SALOMON BROTHERS VEHICLE SECURITIES INC
S-3/A, 1998-01-30
ASSET-BACKED SECURITIES
Previous: OMNI DOORS INC, SB-2/A, 1998-01-30
Next: MERCURY COMPUTER SYSTEMS INC, 3, 1998-01-30



   
  As filed with the Securities and Exchange Commission on January 30, 1998.

                                                Registration No. 333-41949

                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549
                              AMENDMENT NO. 1 TO
                                   FORM S-3
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933
                                                        
                     ----------------------------------
    
                  SALOMON BROTHERS VEHICLE SECURITIES INC. 
                   (Sponsor of the Trusts described herein)
            (Exact name of Registrant as specified in its charter)
             Delaware                                   Not Yet Available    
(State or Other Jurisdiction of Incorporation or Organization)
                                         (I.R.S. Employer Identification No.)

                           Seven World Trade Center
                           New York, New York 10048
                                (212) 783-7000
 (Address, Including ZIP Code, and Telephone Number, Including Area Code, of
Registrant's Principal Executive Offices)

                                 Zachary Snow
                                  Secretary
                   Salomon Brothers Vehicle Securities Inc.
                           Seven World Trade Center
                           New York, New York 10048
                                (212) 783-7000
   (Name, Address, Including ZIP Code, and Telephone Number, Including Area
Code, of Agent for Service)
                                  Copies to:
                         Jack M. Costello, Jr., Esq.
                               Brown & Wood LLP
                            One World Trade Center
                           New York, New York 10048
                                (212) 839-5816
                                                         
                   -------------------------------------

     Approximate date  of commencement of  proposed sale to the  public: From
time to  time after  the effective  date of  this  Registration Statement  as
determined by market conditions.
     If the only securities  being registered on this form are  being offered
pursuant  to  dividend  or  interest  reinvestment  plans, please  check  the
following box. / /
     If any of the securities being registered on this form are to be offered
on a delayed  or continuous basis pursuant  to Rule 415 under  the Securities
Act of 1933,  other than securities offered only in  connection with dividend
or interest reinvestment plans, check the following box.  /x/
     If this form is filed to register additional securities for  an offering
pursuant  to Rule 462(b) under the Securities Act, please check the following
box and list  the Securities Act registration statement number of the earlier
effective registration statement for the same offering. / /                 
                                                            
If this  form is a  post-effective amendment  filed pursuant  to Rule  462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.  / /                 
                            ----------------

     If delivery of  the prospectus is expected  to be made pursuant  to Rule
434, please check the following box.  / /
   
                       CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
 Title of Securities       Amount to Be        Proposed Maximum Offering     Proposed
                                                                             Maximum
                                                                            Aggregate            Amount
 to Be Registered          Registered(1)       Price Per Unit (2)            Offering            Price(3)
                                                                             Fee(2)            Registration
<S>                         <C>                       <C>                  <C>                  <C>  
Asset Backed Securities      $1,000,000                100%                 $1,000,000           $304

</TABLE>

(1)       This  Registration Statement relates  to the initial  offering from
          time  to  time  of   the  Asset  Backed  Notes  and   Asset  Backed
          Certificates   and  to  any   resales  thereof  in   market  making
          transactions by an underwriter to the extent required. 
(2)       Estimated   pursuant  to  Rule  457   solely  for  the  purpose  of
          calculating the registration fee.
(3)       Previously paid.
    
     THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY  BE NECESSARY TO DELAY  ITS EFFECTIVE DATE UNTIL  THE REGISTRANT
SHALL  FILE  A   FURTHER  AMENDMENT  THAT   SPECIFICALLY  STATES  THAT   THIS
REGISTRATION STATEMENT SHALL  THEREAFTER BECOME EFFECTIVE IN  ACCORDANCE WITH
SECTION 8(A)  OF  THE SECURITIES  ACT  OF 1933,  AS  AMENDED, OR  UNTIL  THIS
REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION,
ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
                                                                           
                                                                         

                              INTRODUCTORY NOTE

     This Registration  Statement contains a  form of Prospectus  relating to
the offering of series of Asset Backed Notes and/or Asset Backed Certificates
by  various  Trusts created  from time  to time  by Salomon  Brothers Vehicle
Securities  Inc.  and two  forms  of  Prospectus Supplement  relating  to the
offering by a Trust of the particular series of Asset Backed  Notes and Asset
Backed Certificates or of Asset Backed Certificates, as applicable, described
therein.   Each form of Prospectus Supplement  relates only to the securities
described therein  and is  a form  that  may be  used, among  others, by  the
Registrant to offer Asset Backed Notes and/or Asset Backed Certificates under
this Registration Statement.

   Information contained herein  is subject  to completion or  amendment.   A
registration statement relating to  these securities has been filed  with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers  to buy  be  accepted prior  to  the time  the registration  statement
becomes effective.  This prospectus supplement and the prospectus to which it
relates shall not constitute an offer to sell or the solicitation of an offer
to buy nor shall there be any sale of  these securities in any state in which
such offer, solicitation  or sale would be unlawful prior  to registration or
qualification under the securities laws of any such State.
    

Subject to completion, dated (                )
PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED            , 199__)

$(                   )

(________________________) TRUST 199 -(  )

(FLOATING RATE) ASSET BACKED NOTES, CLASS (  )
(FLOATING RATE) ASSET BACKED NOTES, CLASS (  )



(  %) ASSET BACKED CERTIFICATES

SALOMON BROTHERS VEHICLE SECURITIES INC.
DEPOSITOR

(________________________________)
SERVICER
                             ____________________

(________________) Trust 199 (  ) (the "TRUST") will be governed  pursuant to
a  Trust Agreement to be dated as of                  , 199 , between Salomon
Brothers Vehicle Securities Inc. (the "DEPOSITOR") and (                     
           ), as (Owner) Trustee.  The  Trust will issue $                   
aggregate principal amount of (Floating Rate) Asset  Backed Notes, Class (  )
(the "CLASS (  ) NOTES") and $                  aggregate principal amount of
(Floating Rate) Asset Backed  Notes, Class (  ) (the "CLASS (   ) NOTES" and,
together with the Class (  ) Notes, the "NOTES")  pursuant to an Indenture to
be dated as of              , 199  , between the Trust and                   
   , as Indenture Trustee.  (No principal payments shall be made on the Class
(   ) Notes until  the Class (  )  Notes have been paid  in full and, to that
extent, the  rights  of the  holders  of the  Class  (   )  Notes to  receive
distributions with respect to the  Receivables are subordinated to the rights
of the holders of the Class (   ) Notes, as more fully described herein.
                                          (Cover continued on following page)

   
PROSPECTIVE INVESTORS SHOULD CONSIDER  THE INFORMATION SET FORTH  UNDER "RISK
FACTORS" ON  PAGE S-11 HEREOF  AND BEGINNING ON  PAGE 12 OF  THE ACCOMPANYING
PROSPECTUS.
    

THE NOTES REPRESENT OBLIGATIONS OF, AND THE CERTIFICATES REPRESENT BENEFICIAL
INTERESTS IN, THE TRUST ONLY AND DO NOT REPRESENT OBLIGATIONS OF OR INTERESTS
IN  SALOMON BROTHERS VEHICLE  SECURITIES INC., THE  SERVICER OR  ANY OF THEIR
RESPECTIVE  AFFILIATES.    NONE  OF   THE  NOTES,  THE  CERTIFICATES  OR  THE
RECEIVABLES IS INSURED OR GUARANTEED BY ANY GOVERNMENTAL AGENCY.

THESE SECURITIES HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE  COMMISSION OR ANY  STATE SECURITIES COMMISSION PASSED  UPON THE
ACCURACY OR ADEQUACY OF  THIS PROSPECTUS SUPPLEMENT  OR THE PROSPECTUS.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
                                         ORIGINAL
                                         PRINCIPAL                 PRICE TO         UNDERWRITING          PROCEEDS TO THE
                                          AMOUNT                   PUBLIC(1)        DISCOUNT              DEPOSITOR (1)(2)
                                                                                     
                                                             
<S>                                   <C>                         <C>               <C>                   <C>

Per Class (  ) Note . . . . . .        $                                     %                  %                         %
Per Class (  ) Note . . . . . .                                              %                  %                         %
Per Certificate . . . . . . . .                                              %                  %                         %
     Total                             $                            $                 $                    $

</TABLE>

(1) Plus accrued interest, if any, from          , 199 .
(2) Before deducting expenses, estimated to be $              .

The Notes  and  the Certificates  are offered  by Salomon  Brothers Inc  (the
"UNDERWRITER") subject to prior  sale when, as and if issued  and accepted by
the Underwriter, and subject  to the Underwriter's right to  reject any order
in whole or  in part.   It is  expected that  delivery of the  Notes and  the
Certificates will be  made in book-entry form only through  the facilities of
The Depository  Trust Company  and, in  the case  of the  Notes, Cedel  Bank,
societe  anonyme,  and  the  Euroclear  System  against  payment  therefor  in
immediately available funds, on or about              , 199  .

                             SALOMON SMITH BARNEY
          , 199  

(Continued from previous page)

   
The Trust will also issue $                    aggregate principal  amount of
(   %) Asset  Backed Certificates (the "CERTIFICATES"  and, together with the
Notes, the "SECURITIES").   The assets  of the Trust  will include a pool  of
retail installment sale  contracts, retail installment loans,  purchase money
notes or  other notes (the  "RECEIVABLES"), secured by security  interests in
new  or  used  automobiles,  light  duty  trucks,  recreational  vehicles and
motorcycles (the  "FINANCED VEHICLES")  and certain  monies  due or  received
thereunder on or after               , 199  , transferred to the Trust by the
Seller  on the Closing Date.  The Notes  will be secured by the assets of the
Trust pursuant to the Indenture.  
    

Interest  on the  Class (     )  and Class  (   )  Notes will  accrue at  the
respective (floating) interest rates specified  above.  Interest on the Notes
will generally be payable on the           day of each month or, if  any such
day is  not a  Business Day,  on the  next succeeding  Business Day  (each, a
"DISTRIBUTION DATE"), commencing          , 199 . Principal of the Notes will
be payable on each Distribution Date to the extent described herein; however,
no principal payments will be made on the Class (   ) Notes until the Class (
 ) Notes have been paid in full.

The Certificates will  represent fractional undivided interests in the Trust.
Interest, to  the extent of  the Pass Through  Rate specified above,  will be
distributed   to   the   Certificateholders   on   each   Distribution  Date.
Distributions  of interest  on, and  principal of,  the Certificates  will be
subordinated in priority of payment to interest due and payable on the Notes.
No distributions of principal on the Certificates will be made until  all the
Notes have been paid in full.

   
Each class of  Securities will  represent the  right to  receive a  specified
amount  of payments of principal and  interest on the related Receivables, at
the rates, on the dates  and in the manner described  herein.  The rights  of
one  or more  classes of  Securities  to receive  payments may  be  senior or
subordinate to the rights of one or more of the other classes of such series.
Each class of Notes or Certificates will differ as to the timing and priority
of payment, interest rate or amount of distributions  in respect of principal
or  interest  or  both.    (Each  class  of Securities  may  be  entitled  to
distributions in  respect of principal  with disproportionate, nominal  or no
interest distributions,  or to interest distributions  with disproportionate,
nominal or no distributions in respect of principal.)  The rate of payment in
respect of principal  of any class of  Notes and distributions in  respect of
the Certificate  Balance of the Certificates of any  class will depend on the
priority  of  payment of  such  class and  the  rate and  timing  of payments
(including   prepayments,   defaults,   liquidations   and   repurchases   of
Receivables) on  the related Receivables.  A rate  of payment lower or higher
than that anticipated may  affect the weighted average life of  each class of
Securities in the manner described herein.

Each class of  Securities will  be payable  in full on  the applicable  final
scheduled Distribution Date as set forth herein.  However, payment in full of
a class  of Notes or of the Certificates could  occur earlier than such dates
as described herein.  In addition, the Notes will be subject to redemption in
whole, but not in part, and the Certificates will be subject to prepayment in
whole,  but not  in part,  on  any Distribution  Date on  which  the Servicer
exercises its  option to purchase the Receivables.  The Servicer may purchase
the Receivables when the aggregate principal balance of the Receivables shall
have declined  to   % or  less of the initial aggregate  principal balance of
the Receivables purchased by the Trust.
    

THIS  PROSPECTUS SUPPLEMENT DOES  NOT CONTAIN COMPLETE  INFORMATION ABOUT THE
OFFERING  OF THE  NOTES  AND  THE CERTIFICATES.    ADDITIONAL INFORMATION  IS
CONTAINED IN THE PROSPECTUS AND PROSPECTIVE  INVESTORS ARE URGED TO READ BOTH
THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS IN FULL.  SALES OF THE NOTES OR
THE CERTIFICATES  MAY NOT  BE CONSUMMATED UNLESS  THE PURCHASER  HAS RECEIVED
BOTH THIS  PROSPECTUS  SUPPLEMENT AND  THE  PROSPECTUS.   TO  THE EXTENT  ANY
STATEMENTS  IN THIS  PROSPECTUS SUPPLEMENT  CONFLICT WITH  STATEMENTS IN  THE
PROSPECTUS, THE STATEMENTS IN THIS PROSPECTUS SUPPLEMENT SHALL CONTROL.

Certain persons  participating in  this offering may  engage in  transactions
that stabilize,  maintain or  otherwise affect the  price of  the Securities.
Such transactions  may include  stabilizing and  the purchase  of Securities.
Such transactions may  include stabilizing and the purchase  of Securities to
cover syndicate short positions.  For  a description of these activities, see
"Underwriting" herein.

   
     (This Prospectus Supplement may be used by the Underwriter, an affiliate
of  the Depositor,  in connection  with offers  and  sales related  to market
making transactions in the Securities.)
    


                          REPORTS TO SECURITYHOLDERS

Unless and  until Definitive  Notes or  Definitive  Certificates are  issued,
monthly  and annual unaudited  reports containing information  concerning the
Receivables will be prepared by the Servicer and  sent on behalf of the Trust
only  to Cede &  Co.  ("CEDE"), as  nominee of  The Depository  Trust Company
("DTC")  and  registered  holder of  the  Notes and  the  Certificates.   See
"Description of  the Notes --  General", "Description of the  Certificates --
General"  and "Certain  Information  Regarding  the Securities --  Book-Entry
Registration"  and  "-- Reports  to  Securityholders"  in  the   accompanying
Prospectus (the "PROSPECTUS").   Such reports  will not constitute  financial
statements  prepared  in   accordance  with  generally   accepted  accounting
principles.  The  Depositor, as originator of  the Trust, will file  with the
Securities and Exchange  Commission (the "COMMISSION") such  periodic reports
as are required  under the Securities Exchange  Act of 1934, as  amended (the
"EXCHANGE ACT"), and the rules and regulations of the Commission thereunder.

                               SUMMARY OF TERMS

   
     The  following  summary  is  qualified  by  reference  to  the  detailed
information  appearing  elsewhere  herein and  in  the  Prospectus.   Certain
capitalized  terms  used herein  are  defined  elsewhere in  this  Prospectus
Supplement on the pages  indicated in the "Index of Terms"  or, to the extent
not defined  herein,  have  the  meanings  assigned  to  such  terms  in  the
Prospectus.
    

  Issuer  . . . . . . . . . . . . .       (_____________________)  Trust  199
                                          -(   )   (the    "TRUST"   or   the
                                          "ISSUER"),     a      (___________)
                                          business   trust  to   be  governed
                                          pursuant   to  a   Trust  Agreement
                                          dated as of              , 199  (as
                                          amended and supplemented from  time
                                          to  time,  the "TRUST  AGREEMENT"),
                                          between   the  Depositor   and  the
                                          Owner Trustee.

  Depositor . . . . . . . . . . . .       Salomon      Brothers       Vehicle
                                          Securities Inc. (the "DEPOSITOR").

  Servicer  . . . . . . . . . . . .       (_______________________________)
                                          (in     such      capacity,     the
                                          "SERVICER").

  Indenture Trustee . . . . . . . .                               ,        as
                                          trustee  under  the Indenture  (the
                                          "INDENTURE TRUSTEE").

  Owner Trustee . . . . . . . . . .                               ,        as
                                          trustee  under the  Trust Agreement
                                          (the "OWNER TRUSTEE").

  The Notes . . . . . . . . . . . .       The Trust  will issue  Asset Backed
                                          Notes pursuant  to an  Indenture to
                                          be dated as  of               , 199
                                           (as amended and supplemented  from
                                          time  to  time,  the  "INDENTURE"),
                                          between    the   Trust    and   the
                                          Indenture   Trustee,   as  follows:
                                          (i) (Floating  Rate)  Asset  Backed
                                          Notes, Class  (    ) (the  "CLASS (
                                          ) NOTES") in  the aggregate initial
                                          principal amount of $              
                                           ;  and (ii) (Floating  Rate) Asset
                                          Backed  Notes,  Class (      ) (the
                                          "CLASS   (     )  NOTES")   in  the
                                          aggregate initial  principal amount
                                          of $                   .  The Class
                                          (   )  Notes  and the  Class  (   )
                                          Notes are collectively referred  to
                                          herein as the "NOTES".

                                          The Notes  will be  secured by  the
                                          assets  of  the Trust  pursuant  to
                                          the Indenture.

  The Certificates  . . . . . . . .       The Trust  will issue  (  %)  Asset
                                          Backed      Certificates       (the
                                          "CERTIFICATES"  and, together  with
                                          the  Notes, the  "SECURITIES") with
                                          an  aggregate  initial  Certificate
                                          Balance of $                       
                                          .  The  Certificates will represent
                                          fractional  undivided interests  in
                                          the  Trust   and  will   be  issued
                                          pursuant to the Trust Agreement.

   
  The Receivables . . . . . . . . .       On                             (the
                                          "CLOSING  DATE"),  the  Trust  will
                                          purchase   Receivables  having   an
                                          aggregate   principal  balance   of
                                          approximately 
                                          $                              (the
                                          "INITIAL POOL BALANCE") as of      
                                                            ,   199      (the
                                          "CUT-OFF DATE") from the  Depositor
                                          pursuant  to a  Sale and  Servicing
                                          Agreement to be dated as of        
                                                   ,  199   (as  amended  and
                                          supplemented  from  time  to  time,
                                          the     "SALE     AND     SERVICING
                                          AGREEMENT"),  among the  Trust, the
                                          Depositor  and the  Servicer.   See
                                          "Description  of  the Transfer  and
                                          Servicing  Agreements --  Sale  and
                                          Assignment  of Receivables"  herein
                                          and   in  the   Prospectus.     The
                                          Receivables will consist of  retail
                                          installment sale  contracts, retail
                                          installment  loans,  purchase money
                                          notes   or   other  notes   between
                                          Obligors  and  Dealers  secured  by
                                          new  or  used  automobiles,  light-
                                          duty trucks,  recreational vehicles
                                          and   motorcycles  (the   "FINANCED
                                          VEHICLES").   The  Receivables were
                                          purchased   by    __________   (the
                                          "SELLER").    The Receivables  will
                                          be transferred by  the Depositor to
                                          the  Trust, based  on the  criteria
                                          specified    in   the    Sale   and
                                          Servicing  Agreement  and described
                                          herein and  in the Prospectus.   As
                                          of the  Cut-off Date,  the weighted
                                          average annual percentage  interest
                                          rate   of   the   Receivables   was
                                          approximately      %,  the weighted
                                          average  remaining maturity  of the
                                          Receivables was  approximately     
                                          months,  and  the weighted  average
                                          original     maturity     of    the
                                          Receivables was  approximately     
                                          months.     No  Receivable   has  a
                                          scheduled maturity  later than     
                                                  ,    20__    (the    "FINAL
                                          SCHEDULED  MATURITY  DATE").    See
                                          "The Receivables Pool" herein.
    

                                          The  "POOL  BALANCE"  at  any  time
                                          will   represent   the    aggregate
                                          principal     balance    of     the
                                          Receivables  at  the   end  of  the
                                          preceding Collection Period,  after
                                          giving   effect  to   all  payments
                                          (other  than   Payaheads)  received
                                          from    Obligors,    Advances   and
                                          Purchase Amounts to  be remitted by
                                          the Servicer  or the  Depositor, as
                                          the  case  may  be,  all  for  such
                                          Collection  Period, and  all losses
                                          realized on  Receivables liquidated
                                          during such Collection Period.

  Terms of the Notes  . . . . . . .       The  principal terms  of the  Notes
                                          will be as described below:
       A.  Distribution Dates . . .
                                          Payments   of   interest   on   and
                                          principal  of  the  Notes  will  be
                                          made  on the           day  of each
                                          month or,  if any such day is not a
                                          Business    Day,   on    the   next
                                          succeeding  Business  Day (each,  a
                                          "DISTRIBUTION  DATE"),   commencing
                                          in                    199  .   Each
                                          reference  to a  "PAYMENT DATE"  in
                                          the  Prospectus  shall refer  to  a
                                          Distribution      Date      herein.
                                          Payments  will be  made to  holders
                                          of   record  of   the  Notes   (the
                                          "NOTEHOLDERS")   as   of  the   day
                                          immediately     preceding      such
                                          Distribution     Date    or,     if
                                          Definitive Notes are  issued, as of
                                          the          day  of the  preceding
                                          month (each,  a "RECORD DATE").   A
                                          "BUSINESS DAY" is a day  other than
                                          a Saturday, a  Sunday or  a day  on
                                          which   banking   institutions   or
                                          trust  companies in  the States  of
                                          (_________) are authorized by  law,
                                          regulation  or  executive order  to
                                          be closed.


       B.  Interest Rates . . . . .       The  Class (     ) Notes  will bear
                                          interest  at a  (Floating Rate)  of
                                          interest  per annum  (the "CLASS  (
                                          ) RATE") and the  Class (  )  Notes
                                          will bear  interest at  a (Floating
                                          Rate)  of interest  per annum  (the
                                          "CLASS (  )  RATE").  (The rate  of
                                          interest per annum  with respect to
                                          the Class  (     )  Notes for  each
                                          Interest  Reset Period  (the "CLASS
                                          (   ) RATE")  will equal LIBOR  (as
                                          defined  in  the  Prospectus)   for
                                          such  Interest  Reset  Period  plus
                                             %; provided  that the Class (  )
                                          Rate  shall  not   exceed    %  per
                                          annum.)

                                          The interest rates  for the various
                                          classes  of Notes  are referred  to
                                          herein  collectively  as  "INTEREST
                                          RATES".

       C.  Interest . . . . . . . .       Interest    on   the    outstanding
                                          principal   amount  of   the  Notes
                                          (other than  the Class (   ) Notes)
                                          will   accrue  at   the  applicable
                                          Interest  Rate  from  the   Closing
                                          Date  (in  the  case of  the  first
                                          Distribution Date)  or from the    
                                           day  of  the month  preceding  the
                                          month  of  a Distribution  Date  to
                                          and including  the           day of
                                          the  month  of  such   Distribution
                                          Date  (each  an  "INTEREST  ACCRUAL
                                          PERIOD").      (Interest   on   the
                                          outstanding  principal   amount  of
                                          the Class  (   ) Notes will  accrue
                                          at the  Class (    ) Rate  from the
                                          Closing Date  (in the  case of  the
                                          first  Distribution  Date) or  from
                                          the  most recent  Distribution Date
                                          on which interest has  been paid to
                                          but    excluding    the   following
                                          Distribution    Date    (each,    a
                                          "FLOATING  RATE   INTEREST  ACCRUAL
                                          PERIOD").)   Interest on  the Class
                                          (   ) Notes  will be  calculated on
                                          the   basis  of   a  360-day   year
                                          consisting    of    twelve   30-day
                                          months.   Interest  on the  Class (
                                          ) Notes  will be calculated  on the
                                          basis of the actual number  of days
                                          in  each  Floating  Rate   Interest
                                          Accrual  Period  divided  by   360.
                                          See  "Description  of the  Notes --
                                          Payments of Interest" herein.


       D.  Principal  . . . . . . .       Principal  of  the  Notes  will  be
                                          payable  on each  Distribution Date
                                          in   an   amount   equal   to   the
                                          Noteholders'              Principal
                                          Distributable   Amount    for   the
                                          calendar  month  (the   "COLLECTION
                                          PERIOD")       preceding       such
                                          Distribution Date  (in the  case of
                                          the  first  Distribution Date,  the
                                          period from and including          
                                          , 199   to and including          ,
                                          199   (exclusive  of the  scheduled
                                          payments  of principal  due on  the
                                          Precomputed   Receivables    during
                                          that  period))  to  the  extent  of
                                          funds  available  therefor.     The
                                          "NOTEHOLDERS'             PRINCIPAL
                                          DISTRIBUTABLE  AMOUNT"  will  equal
                                          the   sum   of   (i) the    Regular
                                          Principal Distribution  Amount plus
                                          (ii) the   Accelerated    Principal
                                          Distribution Amount.  The  "REGULAR
                                          PRINCIPAL   DISTRIBUTION    AMOUNT"
                                          with  respect  to any  Distribution
                                          Date  will  equal   the  amount  of
                                          principal   paid  or,   in  certain
                                          circumstances,   scheduled   to  be
                                          paid    with    respect   to    the
                                          Receivables      (exclusive      of
                                          Payaheads  allocable  to  principal
                                          that  have  not   been  applied  as
                                          payments    under    the    related
                                          Receivables    in    the    related
                                          Collection Period and inclusive  of
                                          Payaheads  allocable  to  principal
                                          that have been  applied as payments
                                          under  the  related Receivables  in
                                          such  Collection  Period) plus,  in
                                          certain     circumstances,      the
                                          principal   balance  of   defaulted
                                          Receivables,  as calculated  by the
                                          Servicer    as    described   under
                                          "Description  of  the Transfer  and
                                          Servicing             Agreements --
                                          Distributions"    herein.       The
                                          "Accelerated              Principal
                                          Distribution  Amount" with  respect
                                          to a  Distribution Date  will equal
                                          the portion,  if any, of  the Total
                                          Distribution    Amount   for    the
                                          related   Collection   Period  that
                                          remains  after  payment of  (a) the
                                          Servicing  Fee  (together with  any
                                          portion of  the Servicing  Fee that
                                          remains    unpaid     from    prior
                                          Distribution    Dates),     (b) the
                                          interest due on  the Notes, (c) the
                                          Regular   Principal    Distribution
                                          Amount,  (d) the  interest  due  on
                                          the   Certificates   and    (e) the
                                          amount,  if  any,  required  to  be
                                          deposited  in  the Reserve  Account
                                          on such Distribution Date.

                                          On  the  Business  Day  immediately
                                          preceding  each  Distribution  Date
                                          (each,  a   "DETERMINATION  DATE"),
                                          the    Indenture   Trustee    shall
                                          determine   the   amount   in   the
                                          Collection  Account  available  for
                                          distribution    on   the    related
                                          Distribution  Date.    Payments  to
                                          Securityholders  will  be  made  on
                                          each    Distribution     Date    in
                                          accordance        with         such
                                          determination.   The  Servicing Fee
                                          in respect  of a  Collection Period
                                          (together with  any portion  of the
                                          Servicing  Fee that  remains unpaid
                                          from   prior  Distribution   Dates)
                                          will  be paid  at the  beginning of
                                          such   Collection  Period   out  of
                                          collections  for   such  Collection
                                          Period.

                                          No principal payments  will be made
                                          on the Class (   ) Notes until  the
                                          Class (   ) Notes have been paid in
                                          full.

                                          The  outstanding  principal  amount
                                          of  the Class  (   ) Notes,  to the
                                          extent  not  previously paid,  will
                                          be  payable on the                 
                                          (199  )(20    )  Distribution  Date
                                          (the  "CLASS (   )  FINAL SCHEDULED
                                          DISTRIBUTION   DATE");    and   the
                                          outstanding  principal   amount  of
                                          the  Class  (    )  Notes,  to  the
                                          extent  not  previously paid,  will
                                          be  payable on the             (199
                                          )(20    )   Distribution  Date (the
                                          "CLASS   (     )  FINAL   SCHEDULED
                                          DISTRIBUTION DATE").

       E.  Optional Redemption  . .       The  Notes  will   be  redeemed  in
                                          whole,  but  not in  part,  on  any
                                          Distribution  Date  on  which   the
                                          Servicer  exercises  its option  to
                                          purchase  the  Receivables.     The
                                          Servicer  will have  the option  to
                                          purchase  all,  but not  less  then
                                          all,  of  the  Receivables  on  any
                                          Distribution Date  on or  after the
                                          Distribution  Date  on  which   the
                                          Pool Balance has declined  to (   )
                                          %  or  less  of  the  Initial  Pool
                                          Balance.   The  price at  which the
                                          Servicer   will   be  required   to
                                          purchase  the Receivables  in order
                                          to  exercise  such option  will  be
                                          equal  to  the   aggregate  of  the
                                          Purchase     Amounts     of     the
                                          Receivables  as of  the end  of the
                                          related  Collection  Period.    The
                                          Servicer will  be required  to give
                                          not less  than (  ) days' notice to
                                          the  Trustee  of its  intention  to
                                          exercise    such   option.       In
                                          addition, the Servicer  will not be
                                          permitted  to exercise  such option
                                          unless  the  resulting distribution
                                          would be  sufficient to  retire the
                                          Notes at  a redemption  price equal
                                          to the  unpaid principal  amount of
                                          the Notes  plus accrued  and unpaid
                                          interest thereon.  See "Description
                                          of     the     Notes --    Optional
                                          Redemption" herein.

  Terms of the Certificates . . . .       The   principal   terms   of    the
                                          Certificates  will be  as described
                                          below:

       A.  Distribution Dates . . .       Distributions  with respect  to the
                                          Certificates will  be made  on each
                                          Distribution Date,  commencing     
                                                 , 199 .   Distributions will
                                          be  made to  holders  of record  of
                                          the        Certificates        (the
                                          "CERTIFICATEHOLDERS" and,  together
                                          with    the     Noteholders,    the
                                          "SECURITYHOLDERS")   as   of    the
                                          related Record Date  (which will be
                                          the          day  of the  preceding
                                          month  if  Definitive  Certificates
                                          are issued).

       B.  Pass Through Rate              (       )%  per  annum  (the  "PASS
                                          THROUGH RATE").

       C.  Interest . . . . . . . .       On  each  Distribution  Date,   the
                                          Owner  Trustee will  distribute pro
                                          rata to Certificateholders 30  days
                                          of  accrued  interest at  the  Pass
                                          Through  Rate  on  the  outstanding
                                          Certificate  Balance  generally  to
                                          the   extent  of   funds  available
                                          following payment of the  Servicing
                                          Fee  and  distributions in  respect
                                          of   the  Notes   from  the   Total
                                          Distribution    Amount   and    the
                                          Reserve Account.   Interest will be
                                          calculated  on   the  basis   of  a
                                          360-day  year consisting  of twelve
                                          30-day   months.      Interest   in
                                          respect  of  a  Distribution   Date
                                          will accrue  from the  Closing Date
                                          (in   the   case   of   the   first
                                          Distribution Date)  or from the    
                                              day of the  month preceding the
                                          month of  the Distribution  Date to
                                          and  including the       day of the
                                          month of such Distribution Date.

       D.  Principal  . . . . . . .       No  distributions  of principal  on
                                          the   Certificates  will   be  made
                                          until all  of the  Notes have  been
                                          paid    in   full.       On    each
                                          Distribution  Date   commencing  on
                                          the Distribution Date  on which the
                                          Class  (     )  Notes  are paid  in
                                          full,     principal      of     the
                                          Certificates will be  payable in an
                                          amount   generally  equal   to  the
                                          Certificateholders'       Principal
                                          Distributable   Amount    for   the
                                          Collection  Period  preceding  such
                                          Distribution  Date,  to the  extent
                                          of    funds   available    therefor
                                          following payment of the  Servicing
                                          Fee,   payments  of   interest  and
                                          principal, if  any, due  in respect
                                          of the  Notes and  the distribution
                                          of  interest  in   respect  of  the
                                          Certificates.                   The
                                          Certificateholders'       Principal
                                          Distributable  Amount  will be  the
                                          Regular   Principal    Distribution
                                          Amount  (less, on  the Distribution
                                          Date  on which  the Notes  are paid
                                          in   full,   the  portion   thereof
                                          payable on the  Notes) and will  be
                                          calculated by  the Servicer  in the
                                          manner       described        under
                                          "Description  of  the Transfer  and
                                          Servicing             Agreements --
                                          Distributions".

       E.  Optional Prepayment  . .       If   the  Servicer   exercises  its
                                          option to purchase the  Receivables
                                          (the  terms  of  which  option  are
                                          summarized  above  under "--  Terms
                                          of   the  Notes   --  E.   Optional
                                          Redemption"),   the    Certificates
                                          will be retired.  The Servicer will
                                          not be  permitted to  exercise such
                                          option    unless    the   resulting
                                          distribution to  Certificateholders
                                          would    equal   the    outstanding
                                          Certificate  Balance  together with
                                          accrued  interest  thereon  at  the
                                          Pass   Through   Rate.          See
                                          "Description         of         the
                                          Certificates --            Optional
                                          Prepayment" herein.

  Reserve Account . . . . . . . . .       (DESCRIBE RESERVE ACCOUNT FORMULA)

  Collection Account; Priority of
  Payments  . . . . . . . . . . . .       Except  under   certain  conditions
                                          described  herein  or as  otherwise
                                          acceptable  to each  Rating Agency,
                                          the  Servicer will  be required  to
                                          remit  collections   received  with
                                          respect to the  Receivables within 
                                             Business   Days  after   receipt
                                          thereof to one or  more accounts in
                                          the name  of the  Indenture Trustee
                                          (together,     the      "COLLECTION
                                          ACCOUNT").    At the  beginning  of
                                          each    Collection    Period,   the
                                          Indenture   Trustee    will   apply
                                          collections   in   the   Collection
                                          Account to pay to the  Servicer the
                                          Servicing  Fee for  such Collection
                                          Period  and  any overdue  Servicing
                                          Fees.    Pursuant to  the  Sale and
                                          Servicing  Agreement, the  Servicer
                                          will  have the  revocable power  to
                                          instruct  the Indenture  Trustee to
                                          withdraw  funds on  deposit in  the
                                          Collection  Account  and  to  apply
                                          such  funds  on  each  Distribution
                                          Date  to  the   following  (in  the
                                          priority   indicated):      (i) the
                                          Servicing  Fee,  together with  any
                                          unpaid  Servicing  Fees from  prior
                                          Distribution  Dates  (if  for   any
                                          reason such amount was not  paid at
                                          the  beginning  of  the  Collection
                                          Period as described  above), to the
                                          Servicer,   (ii) the   Noteholders'
                                          Interest  Distributable Amount  and
                                          the     Noteholders'      Principal
                                          Distributable Amount into the  Note
                                          Distribution   Account,   (iii) the
                                          Certificateholders'        Interest
                                          Distributable  Amount  and,   after
                                          the Notes  have been paid  in full,
                                          the  Certificateholders'  Principal
                                          Distributable   Amount   into   the
                                          Certificate  Distribution   Account
                                          and (iv) the remaining balance,  if
                                          any, to the Reserve Account.

   
  Tax Status  . . . . . . . . . . .       In  the  opinion of  Brown  &  Wood
                                          LLP,  counsel  to the  Trust  ("TAX
                                          COUNSEL"),  for federal  income tax
                                          purposes,   the   Notes   will   be
                                          characterized  as  debt,  and   the
                                          Trust will not  be characterized as
                                          an   association  (or   a  publicly
                                          traded  partnership)  taxable as  a
                                          corporation.   Each  Noteholder, by
                                          the  acceptance  of  a  Note,  will
                                          agree   to  treat   the  Notes   as
                                          indebtedness,       and        each
                                          Certificateholder,      by      the
                                          acceptance  of a  Certificate, will
                                          agree  to  treat  the  Trust  as  a
                                          partnership     in    which     the
                                          Certificateholders   are   partners
                                          for   federal   income  and   state
                                          income  tax purposes.   Alternative
                                          characterizations of the Trust  and
                                          the Certificates are possible,  but
                                          would  not  result  in   materially
                                          adverse    tax    consequences   to
                                          Certificateholders.   See "Material
                                          Federal  Income  Tax  Consequences"
                                          and   "State   Tax    Consequences"
                                          herein  and in  the Prospectus  for
                                          additional  information  concerning
                                          the  application of  federal income
                                          and  state tax  laws  to the  Trust
                                          and the Securities.
    

  ERISA Considerations  . . . . . .       Subject   to   the   considerations
                                          discussed       under        "ERISA
                                          Considerations"  herein and  in the
                                          Prospectus, the Notes are  eligible
                                          for  purchase  by employee  benefit
                                          plans.   The  Certificates may  not
                                          be   acquired   by   any   employee
                                          benefit   plan   subject   to   the
                                          Employee     Retirement      Income
                                          Security  Act of  1974, as  amended
                                          ("ERISA"), or  Section 4975  of the
                                          Internal Revenue  Code of  1986, as
                                          amended  (the  "CODE"),  or  by  an
                                          individual   retirement    account.
                                          See  "ERISA  Considerations" herein
                                          and in the Prospectus.

  Rating of the Notes . . . . . . .       It is a  condition to the  issuance
                                          of the  Notes that they be rated " 
                                          "  by   at  least   one  nationally
                                          recognized    rating    agency   (a
                                          "RATING  AGENCY").   The rating  of
                                          the  Notes  by   at  Rating  Agency
                                          reflects   such   Rating   Agency's
                                          assessment  of the  likelihood that
                                          the   Noteholders    will   receive
                                          payments of principal and  interest
                                          but  it does not address the timing
                                          of  distributions  of principal  of
                                          the  Notes   prior  to   the  Final
                                          Scheduled  Distribution  Date.    A
                                          rating is  not a  recommendation to
                                          buy,  sell or  hold securities  and
                                          may  be  subject   to  revision  or
                                          withdrawal  at  any   time  by  the
                                          assigning  Rating  Agency.     Each
                                          rating    should    be    evaluated
                                          independently of any other  rating.
                                          See  "Risk  Factors --  Ratings  of
                                          the  Securities" herein.  There can
                                          be no assurance that  a rating will
                                          not  be lowered  or withdrawn  by a
                                          Rating  Agency if  circumstances so
                                          warrant.

  Rating of the Certificates  . . .       It is  a condition to  the issuance
                                          of  the Certificates  that they  be
                                          rated  at  least  in  the  "      "
                                          category  or its  equivalent by  at
                                          least  one  Rating   Agency.    The
                                          rating  of  the Certificates  by  a
                                          Rating Agency reflects such  Rating
                                          Agency's    assessment    of    the
                                          likelihood         that         the
                                          Certificateholders   will   receive
                                          payments of principal and  interest
                                          but it does not address  the timing
                                          of  distributions  of principal  of
                                          the   Certificates  prior   to  the
                                          Final Scheduled Distribution  Date.
                                          A  rating is  not a  recommendation
                                          to  buy,  sell or  hold  securities
                                          and may be  subject to revision  or
                                          withdrawal  at  any   time  by  the
                                          assigning  Rating  Agency.     Each
                                          rating    should    be    evaluated
                                          independently of any other  rating.
                                          See  "Risk  Factors --  Ratings  of
                                          the Securities" herein.


                                 RISK FACTORS

     Investors should  consider, among  other things,  the matters  discussed
under "Risk  Factors" in  the Prospectus  and the following  risk factors  in
connection with purchases of the Notes and/or Certificates.

     LIMITED LIQUIDITY; ABSENCE OF A SECONDARY MARKET.  There is currently no
secondary market for  the Securities.  Each Underwriter  currently intends to
make a  market in the  Securities, but it  is under no  obligation to do  so.
There can  be no  assurance that  a secondary  market will  develop or, if  a
secondary market does develop, that  it will provide the Securityholders with
liquidity  of  investment  or that  it  will  continue for  the  life  of the
Securities offered hereby.

   
     (GEOGRAPHIC CONCENTRATION.  Economic conditions in states where Obligors
reside may affect  the delinquency, loan loss and  repossession experience of
the  Trust  with  respect  to  the  Receivables.    Obligors  on  Receivables
representing approximately  _____% by  principal balance  of the  Receivables
were located  in (__________________)  at  the Cut-off  Date.   As a  result,
economic  conditions in  such states  may have  a disproportionate  effect on
prepayments and/or defaults in respect of the Receivables and thus on amounts
available for distribution  to Securityholders.   In particular, an  economic
downturn in one or more of such states could adversely affect the performance
of the  Trust  as  a  whole (even  if  national  economic  conditions  remain
unchanged or  improve) as  Obligors in such  state or  states experience  the
effects of such  a downturn and face greater difficulty in making payments on
their Financed Vehicles.  See "The Receivables Pool" herein.)
    

     SUBORDINATION  OF  THE CERTIFICATES  TO  THE  NOTES.   Distributions  of
interest and principal  on the Certificates will be  subordinated in priority
of payment to  interest and principal  due on the  Notes.  Consequently,  the
Certificateholders  will not  receive  any distributions  with  respect to  a
Collection Period  until the full amount of interest  on and principal of the
Notes  due  on  such  Distribution  Date  has  been  deposited  in  the  Note
Distribution   Account.    The   Certificateholders  will  not   receive  any
distributions of principal until  the Distribution Date  on which all of  the
Notes have been paid in full.

     LIMITED  ASSETS OF  THE TRUST.    The Trust  will  not have,  nor is  it
permitted  or expected to  have, any significant  assets or  sources of funds
other than the Receivables and the Reserve Account.  Holders of the Notes and
the Certificates  must rely  for repayment upon  payments on  the Receivables
and,  if  and to  the extent  available,  amounts on  deposit in  the Reserve
Account.   Although funds in  the Reserve Account  will be available  on each
Distribution Date  to cover  shortfalls in distributions  of interest  on and
principal of the Notes  and the Certificates, amounts to be  deposited in the
Reserve Account are  limited in amount.  If the Reserve Account is exhausted,
the Trust will depend solely  on current distributions on the  Receivables to
make payments on the Notes and the Certificates.

     RATINGS OF THE SECURITIES.   It is  a condition to  the issuance of  the
Securities that each  class of the Notes  be rated in the  highest investment
rating category,  and that the  Certificates be rated  at least  in the "   "
category  or its  equivalent, by  at least  one nationally  recognized rating
agency (the "RATING AGENCY").  A rating is not  a recommendation to buy, sell
or  hold  securities  inasmuch  as  it  does  not  address  market  price  or
suitability for a particular investor.  The ratings of the Securities address
the  likelihood  of  the  payment  of  principal  of,  and  interest  on, the
Securities pursuant to their terms but not the timing of the distributions of
principal prior to  the Final Scheduled Distribution Date  of the Securities.
There can be no  assurance that a rating will remain for  any given period of
time  or that a rating will not be  lowered or withdrawn entirely by a Rating
Agency if it judges future circumstances to so warrant.

                                  THE TRUST

GENERAL

     The  Issuer, (____________________________________) Trust 199 -( ), is a
business trust formed under  the laws of the State of  (________) pursuant to
the  Trust  Agreement  for  the  transactions  described  in this  Prospectus
Supplement.   After its formation, the Trust will  not engage in any activity
other than (i) acquiring, holding and  managing the Receivables and the other
assets of the  Trust and proceeds  therefrom, (ii) issuing the Notes  and the
Certificates, (iii) making  payments on  the Notes and  the Certificates  and
(iv) engaging in other  activities that are necessary, suitable or convenient
to accomplish the foregoing or are incidental thereto or connected therewith.

     The  Trust will initially be capitalized  with equity in an amount equal
to the Certificate Balance  of $                         ,  excluding amounts
deposited in the Reserve Account.  The equity of the Trust, together with the
net proceeds  from  the sale  of the  Notes, will  be  used by  the Trust  to
purchase  the  Receivables  from  the  Depositor pursuant  to  the  Sale  and
Servicing Agreement.

   
     If the protection  provided to the investment of  the Securityholders by
the Reserve Account is insufficient, the Trust will look only to the Obligors
on  the Receivables  and  the  proceeds from  the  repossession  and sale  of
Financed Vehicles which secure defaulted Receivables.  In such event, certain
factors, such  as the  Trust's not having  first priority  perfected security
interests in some of the Financed Vehicles, may affect the Trust's ability to
realize on the collateral securing  the Receivables, and thus may  reduce the
proceeds to be distributed to Securityholders with respect to the Securities.
See "Description of  the Transfer and Servicing  Agreements -- Distributions"
and  "-- Reserve   Account"  herein  and   "Certain  Legal  Aspects   of  the
Receivables" in the Prospectus.
    

     The Trust's principal offices  are in                    ,             ,
in care of (                             ), as Owner Trustee, at  the address
listed below under "-- The Owner Trustee".


                         CAPITALIZATION OF THE TRUST

     The following  table illustrates the  capitalization of the Trust  as of
the  Closing Date,  as  if  the  issuance  and  sale of  the  Notes  and  the
Certificates had taken place on such date:


<TABLE>
<CAPTION>
<S>                                                                                              <C>   
Class (  ) Notes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                       
Class (  ) Notes  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                          
     Total  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               $

</TABLE>


                              THE OWNER TRUSTEE

                                 is  the   Owner  Trustee  under   the  Trust
Agreement.                                        is a        (state) banking
corporation and its principal offices are located at                    ,    
     ,                              .   The Depositor and its  affiliates may
maintain normal commercial  banking relations with the Owner  Trustee and its
affiliates.


                             THE RECEIVABLES POOL

     The pool of  Receivables (the "RECEIVABLES POOL") will  include only the
Receivables purchased  on the Closing  Date.  The Receivables  (will be)(have
been)  purchased  by  the  Depositor  from the  Seller  which  purchased  the
Receivables, directly or  indirectly, from Dealers in the  ordinary course of
business.  The  Receivables were selected from the  Depositor's portfolio for
inclusion  in the Receivables Pool by several  criteria, certain of which are
set forth  in the  Prospectus under "The  Receivables Pools",  as well  as in
accordance with the requirement that, as of the Cut-off Date, each Receivable
(i) had an  outstanding gross balance of  at least $         and (ii) was not
more than  60  days past  due  (an account  not  being considered  past  due,
however, if the amount past  due is less than     % of the scheduled  monthly
payment).  As of the Cut-off Date, no Obligor on  any Receivable was noted in
the  related records  of the  Seller  as being  the subject  of  a bankruptcy
proceeding.  No selection procedures believed by the Depositor  to be adverse
to Securityholders were used in selecting the Receivables.

     Set  forth  in  the  following  tables  is  information  concerning  the
composition,  distribution  by   annual  percentage  rate  ("APR")   and  the
geographic distribution of the Receivables Pool as of the Cut-off Date.


                (                            ) TRUST 199 -( )

                     COMPOSITION OF THE RECEIVABLES POOL


<TABLE>
<CAPTION>
      Weighted                                                      Weighted             Weighted
       Average            Aggregate                                 Average              Average              Average
       APR of             Principal           Number of            Remaining             Original            Principal
     Receivables           Balance           Receivables             Term                  Term               Balance
<S>                <C>                      <C>                   <C>                   <C>                 <C>

      _____%       $________________           __________          ____ months           ____ months         $__________

</TABLE>


                   (______________________) TRUST 199 - ( )
                 DISTRIBUTION BY APR OF THE RECEIVABLES POOL



<TABLE>
<CAPTION>
                                                                                                                Percent of
                                                                                                                Aggregate
                                                        Number of                 Aggregate                      Principal
APR Range                                              Receivables            Principal Balance                 Balance(1)

<S>                                                    <C>                    <C>                               <C>

 0.00% -  5.00% . . . . . . . . . . . . . . . . .                              $                                          %
 5.01% -  6.00% . . . . . . . . . . . . . . . . .
 6.01% -  7.00% . . . . . . . . . . . . . . . . .
 7.01% -  8.00% . . . . . . . . . . . . . . . . .
 8.01% -  9.00% . . . . . . . . . . . . . . . . .
 9.01% - 10.00% . . . . . . . . . . . . . . . . .
10.01% - 11.00% . . . . . . . . . . . . . . . . .
11.01% - 12.00% . . . . . . . . . . . . . . . . .
12.01% - 13.00% . . . . . . . . . . . . . . . . .
13.01% - 14.00% . . . . . . . . . . . . . . . . .
14.01% - 15.00% . . . . . . . . . . . . . . . . .
15.01% - 16.00% . . . . . . . . . . . . . . . . .
16.01% - 17.00% . . . . . . . . . . . . . . . . .
17.01% - 18.00% . . . . . . . . . . . . . . . . .
Greater than 18.00% . . . . . . . . . . . . . . .                                                                               

</TABLE>

_______________
(1) Percentages may not add to 100.0% because of rounding.



                   (______________________) TRUST 199 -( )
               GEOGRAPHIC DISTRIBUTION OF THE RECEIVABLES POOL

                     PERCENTAGE AGGREGATE
STATE(2)             PRINCIPAL BALANCE(1)

_______________
(1) Percentages may not add to 100.0% because of rounding.
(2) Based on physical addresses of the Obligors at the Cut-off Date.


     Approximately         %  of  the  aggregate  principal  balance  of  the
Receivables, constituting      % of the number of the Receivables,  represent
previously titled vehicles.

     By aggregate principal balance,  approximately     % of the  receivables
are Precomputed  Receivables and     % of the Receivables are Simple Interest
Receivables.  See  "The Receivables  Pools" in the  Prospectus for a  further
description  of the  characteristics of  Precomputed  Receivables and  Simple
Interest Receivables.


                 DELINQUENCIES, REPOSSESSIONS AND NET LOSSES

   
  Set forth below is certain  information concerning the experience of the
Seller  pertaining  to (i) retail  new  and used  (automobile  and light-duty
truck)  (recreational  vehicle)  (motorcycle)  receivables,  including  those
previously  sold which the  Servicer continues to  service.  There  can be no
assurance that the  delinquency, repossession and net loss  experience on the
Receivables will be comparable to that set forth below.
    

                          DELINQUENCY EXPERIENCE(1)

<TABLE>
<CAPTION>
                                       AT DECEMBER 31,                                   AT ____________________,
                           199                          199                         199                             199
                                                                                    
                           NUMBER OF                 NUMBER OF                  NUMBER OF                  NUMBER OF
                           CONTRACTS      AMOUNT     CONTRACTS      AMOUNT      CONTRACTS      AMOUNT      CONTRACTS    AMOUNT
                           ---------      ------     ---------      ------      ---------      ------      ---------    ------
<S>                       <C>             <C>        <C>           <C>          <C>            <C>         <C>
Portfolio . . . . . . .                    $                         $                         $                        $
Period of Delinquency
  31-60 Days  . . . . .                                                                                                             
  61 Days or More . . .                                                                                                             
Total Delinquencies . .                    $                         $                         $
                                                                                     
Total Delinquencies
  as a Percent of the
  Portfolio . . . . . .           %             %              %          %              %           %             %         %

</TABLE>

<TABLE>
<CAPTION>
                                                                          AT DECEMBER 31,
                                             199                               199                               199 
                                             -----                             ----                              ----
                                    NUMBER OF                        NUMBER OF                         NUMBER OF
                                    CONTRACTS         AMOUNT         CONTRACTS         AMOUNT          CONTRACTS         AMOUNT
                                   -----------        -------        ---------         ------          ---------         ------
                                                                       (DOLLARS IN MILLIONS)
<S>                                <C>              <C>              <C>               <C>             <C>               <C>
Portfolio . . . . . . . . . .                        $                                   $                                $
Period of Delinquency
  31-60 Days  . . . . . . . .                                                                                                       
  61 Days or More . . . . . .                                                                                                       
Total Delinquencies . . . . .                        $                                   $                                $         

Total Delinquencies
  as a Percent of the
  Portfolio . . . . . . . . .                   %             %                  %               %                 %               %

</TABLE>
    _______________
    (1)   All  amounts       and      percentages       are      based       
          on      the       gross      amount       scheduled
          to      be       paid       on      each       contract,       
          including      unearned       finance       and       other
          c h a r g e s .      T h e   i n f o r m a t i o n   i n   t h e 
          t a b l e   i n c l u d e s   a n   i m m a t e r i a l
          amount        of       retail       installment       sale   
          contracts        on       vehicles       other       than
          a u t o m o b i l e s   a n d  l i g h t   d u t y   t r u c k s
          a n d   i n c l u d e s   p r e v i o u s l y   s o l d
          contracts which the Servicer continues to service.


                    CREDIT LOSS/REPOSSESSION EXPERIENCE(1)

<TABLE>
<CAPTION>
                                                  _____________ ENDED
                                                 March     ,                                    YEAR ENDED DECEMBER 31,      
                                                                                                           

                                                 199         199        199           199         199        199       199 

                                                                           (DOLLARS IN MILLIONS)
<S>                                            <C>         <C>         <C>          <C>         <C>        <C>       <C>
Average Amount Outstanding
  During the Period . . . . . . . . . . . .     $           $           $            $           $          $         $      
Average Number of Contracts
  Outstanding During the Period . . . . . .
Percent of Contracts Acquired During the
  Period with Recourse to the Dealer  . . .          %           %           %           %          %           %           %
Repossessions as a Percent of Average
  Number of Contracts Outstanding . . . . .          %           %           %           %          %           %           %
Net Losses as a Percent of
  Liquidations(3)(4)  . . . . . . . . . . .          %           %           %           %          %           %           %
Net Losses as a Percent of Average
  Amount Outstanding(2)(3)  . . . . . . . .          %           %           %           %          %           %           %

</TABLE>
   ____________________
   (1)    (Except       as      indicated,       all      amounts       and 
          percentages      are       based      on       the
          g r o s s    a m o u n t   s c h e d u l e d   t o   b e   p a i d  
          o n   e a c h   c o n t r a c t ,   i n c l u d i n g
          unearned      finance       and       other      charges.      
          The      information       in       the       table
          i n c l u d e s   p r e v i o u s l y  s o l d  c o n t r a c t s
          t h a t  t h e  S e r v i c e r  c o n t i n u e s  t o
          service.)

   (2)    P e r c e n t a g e s    h a v e   b e e n    a n n u a l i z e d  
          f o r    t h e    _ _ _ _ _   m o n t h s    e n d e d
          ____________,     199                and     199                
          and     are     not      necessarily     indicative     of
          the experience for the year.

   (3)    ( N e t   l o s s e s   a r e   e q u a l   t o   t h e   
          a g g r e g a t e   o f   t h e   b a l a n c e s    o f   a l l
          contracts       which       are        determined       to       be 
          uncollectible       in       the        period,
          less      any      recoveries      on      contracts      charged   
          off      in      the      period      or       any
          p r i o r   p e r i o d s ,   i n c l u d i n g   a n y  l o s s e s
          r e s u l t i n g   f r o m   d i s p o s i t i o n
          e x p e n s e s   a n d   a n y   l o s s e s   r e s u l t i n g 
          f r o m   t h e   f a i l u r e   t o    r e c o v e r
          commissions       to        dealers       with       respect       
          to       contracts       that        are       prepaid
          or charged off.)

   (4)    L i q u i d a t i o n s   r e p r e s e n t  a  r e d u c t i o n  
          i n  t h e  o u t s t a n d i n g  b a l a n c e s  o f
          the contracts as a result of monthly cash payments and charge-offs.


     (The      net     loss      figures     above      reflect      the 
fact      that     Seller      had      recourse     to
Dealers      on      a     portion      of      its     retail     
installment      sale     contracts.            By     aggregate
principal      balance,       approximately   
      %      of      the       Receivables      represent
c o n t r a c t s   w i t h  r e c o u r s e   t o  D e a l e r s . 
T h e   S e l l e r  a p p l i e s   u n d e r w r i t i n g
standards      to      the      purchase      of      contracts    
without      regard      to       whether      recourse      to
Dealers      is      provided.             However,      the      net  
loss       experience      of      contracts      without
recourse      to     Dealers      is     higher      than      that     of
contracts     with      recourse      to     Dealers
because,       under       its       recourse       obligation,       the
Dealer       is       responsible       to       the
Seller      for      payment      of     the      unpaid      balance      
of     the      contract,      provided      that     the
Seller      repossesses      the     vehicle      from      the      retail 
buyer      and     returns      it      to      the
Dealer      within     a      specified      time.           In     the  
event     of      a     Dealer's      bankruptcy,     a
bankruptcy       trustee       might       attempt        to 
characterize       recourse       sales       of        contracts
as  loans  to the  Dealer secured  by  the contracts.   Such  an  attempt, if
successful,  could  result  in  payment  delays or  losses  on  the  affected
Receivables.)


                                  THE SELLER

     (DESCRIPTION OF SELLER AND ITS UNDERWRITING AND SERVICING STANDARDS)

                                THE DEPOSITOR

                          (DESCRIPTION OF DEPOSITOR)

                                 THE SERVICER

            (DESCRIPTION OF SERVICER AND ITS SERVICING STANDARDS)


                   WEIGHTED AVERAGE LIFE OF THE SECURITIES

     Information  regarding certain  maturity  and prepayment  considerations
with respect  to the Securities is set forth  under "Weighted Average Life of
the Securities" in the Prospectus.  No principal payments will be made on the
Class (   ) Notes  until all Class  (  )  Notes have been  paid in full.   In
addition, no principal payments on the Certificates will be made until all of
the Notes have been paid in full.   See "Description of the Notes -- Payments
of  Principal" and  "Description  of  the  Certificates --  Distributions  of
Principal Payments" herein. As the rate of payment of principal of each class
of Notes  and the  Certificates  depends primarily  on  the rate  of  payment
(including prepayments) of  the principal balances of  the Receivables, final
payment of any  class of the Notes  and the final distribution  in respect of
the  Certificates could  occur significantly  earlier  than their  respective
Final  Scheduled Distribution  Dates. In  addition,  the rate  of payment  of
principal  of  each  class of  Notes  will  be  affected by  the  Accelerated
Principal Distribution Amounts applied to the payment of the principal of the
Notes.    Securityholders will  bear  the  risk  of  being able  to  reinvest
principal payments  of the Securities at yields at  least equal to the yields
on their respective Securities.


                           DESCRIPTION OF THE NOTES

GENERAL

     The Notes will be issued pursuant to the terms of the Indenture,  a form
of which has been filed as an exhibit to the Registration Statement.  A  copy
of the Indenture will be filed with  the Commission following the issuance of
the Securities.  The  following summary describes certain terms of  the Notes
and  the Indenture.   The  summary does  not purport  to be  complete and  is
subject to, and is qualified by reference to, all the provisions of the Notes
and the  Indenture.   The following  summary supplements and,  to the  extent
inconsistent therewith,  replaces the  description of  the general  terms and
provisions of the  Notes of any  given series and  the related Indenture  set
forth in the Prospectus, to which description reference is hereby made.      
            , a                    , will be the Indenture Trustee  under the
Indenture.

PAYMENTS OF INTEREST

     The  Notes will  constitute Floating  Rate Securities,  as such  term is
defined  under "Certain Information Regarding the Securities -- Floating Rate
Securities" in the Prospectus.  The Base  Rate with respect to the Notes will
be (      ).  Interest on the principal balances of the classes of the  Notes
will accrue at their respective Interest Rates per annum and will  be payable
to the Noteholders monthly on each Distribution Date, commencing             
, 199 . Interest on the outstanding principal amount of the Notes (other than
the Class  (  ) Notes) will  accrue at the applicable Interest  Rate from the
Closing Date (in the case of the first Distribution Date) or from the        
  day  of  the  month preceding  the  month  of a  Distribution  Date  to and
including the            day of the month of the Distribution Date  (each, an
"INTEREST ACCRUAL PERIOD").  Interest  on the outstanding principal amount of
the Class (  ) Notes will accrue at the Class (  ) Rate from the Closing Date
(in  the  case  of the  first  Distribution  Date) or  from  the  most recent
Distribution  Date  on which  interest has  been  paid to  but  excluding the
following   Distribution  Date  (each,  a  "FLOATING  RATE  INTEREST  ACCRUAL
PERIOD").  Interest  on the Notes (other than  the Class (  )  Notes) will be
calculated on the basis of a 360-day year consisting of twelve 30-day months.
Interest  on the  Class (   ) Notes  will be calculated  on the  basis of the
actual  number of  days in  each  applicable Floating  Rate Interest  Accrual
Period divided by  360.   Interest payments  on the Notes  will generally  be
derived from the Total Distribution Amount remaining after the payment of the
Servicing Fee and from the Reserve Account.  See "Description of the Transfer
and Servicing Agreements -- Distributions" and "-- Reserve Account" herein.

     Interest  payments to  all classes  of  Noteholders will  have the  same
priority.   Under certain  circumstances, the  amount available for  interest
payments could be less than  the amount of interest  payable on the Notes  on
any Distribution  Date, in which case each  class of Noteholders will receive
their ratable share (based upon the aggregate  amount of interest due to such
class of Noteholders)  of the aggregate amount available to be distributed in
respect of interest on the Notes.

PAYMENTS OF PRINCIPAL

     Principal payments will be made  to the Noteholders on each Distribution
Date  in an amount  generally equal to  the sum of  (i) the Regular Principal
Distribution Amount plus (ii) the  Accelerated Principal Distribution Amount.
The "REGULAR  PRINCIPAL DISTRIBUTION AMOUNT" with respect to any Distribution
Date will equal  the sum of principal  payments received with respect  to the
Receivables  during  the preceding  Collection Period  or, in  certain cases,
scheduled to  be paid during  such Collection Period (exclusive  of Payaheads
allocable  to  principal that  have not  been applied  as payments  under the
related  Receivables in  such Collection  Period and  inclusive  of Payaheads
allocable to principal  that have been applied as  payments under the related
Receivables  in  such  Collection  Period)  plus  the principal  balances  of
defaulted  Receivables  written off  in  respect of  such  Collection Period,
subject  to certain  limitations.   The  "ACCELERATED PRINCIPAL  DISTRIBUTION
AMOUNT" with respect to any Distribution Date will equal the portion, if any,
of  the Total  Distribution Amount  for  the related  Collection Period  that
remains after payment of (a) the Servicing Fee, (b) the Noteholders' Interest
Distributable Amount, (c) the Regular  Principal Distribution Amount, (d) the
Certificateholders' Interest  Distributable Amount,  and  (e) the amount,  if
any, required to  be deposited in  the Reserve  Account on such  Distribution
Date.   Principal payments  on the Notes  will generally be  derived from the
Total Distribution Amount and  the amount, if any, in the  Reserve Account up
to the Available  Amount remaining after the payment of the Servicing Fee and
the  Noteholders' Interest  Distributable  Amount  and, in  the  case of  any
Accelerated Principal Distribution  Amount, the Certificateholders'  Interest
Distributable  Amount and the  amount, if any, required  to be deposited into
the  Reserve  Account.    See  "Description of  the  Transfer  and  Servicing
Agreements -- Distributions" and "-- Reserve Account" herein.

     On the  Business  Day immediately  preceding each  Distribution Date  (a
"DETERMINATION DATE"), the  Indenture Trustee shall  determine the amount  in
the  Collection Account  for  the  related  Collection  Period  allocable  to
interest and  the  amount allocable  to  principal on  an  actual basis,  and
payments to Securityholders on the  following Distribution Date will be based
on such allocation.

     On  each Distribution  Date, principal  payments  on the  Notes will  be
applied in the  following order of priority:  (i) to the principal balance of
the Class (   ) Notes until the principal balance of the Class  (  ) Notes is
reduced  to zero; and (ii) to the principal balance  of the Class (   ) Notes
until the principal balance of the Class (  ) Notes is reduced  to zero.  The
principal balance of the Class (  ) Notes, to the extent not previously paid,
will be due  on the Class  (   )  Final Scheduled Distribution Date;  and the
principal balance of the Class (  ) Notes, to the extent not previously paid,
will be due on the Class (   ) Final Scheduled Distribution Date.  The actual
date on  which the  aggregate outstanding  principal amount  of any class  of
Notes is paid may be earlier than the respective Final Scheduled Distribution
Dates  set  forth  above  based on  a  variety  of  factors,  including those
described under  "Weighted Average Life of the  Securities" herein and in the
Prospectus.

OPTIONAL REDEMPTION

     The Class (  )  Notes will be redeemed in whole, but not in part, on any
Distribution Date after all the other classes of Notes have been paid in full
on which the  Servicer exercises its option to purchase the Receivables.  The
Servicer  will have the option to purchase all,  but not less than all of the
Receivables on or after any Distribution Date on which the Pool Balance shall
have declined to (    )% or less of  the Initial Pool Balance.  The  price at
which the  Servicer will be required to purchase  the Receivables in order to
exercise such option will  be equal to the aggregate of  the Purchase Amounts
of the  Receivables  as of  the end  of the  related  Collection Period.  The
Servicer will be  required to give not  less than (    ) days' notice  to the
Trustee of its intention  to exercise such option. In addition,  the Servicer
will  not  be  permitted  to   exercise  such  option  unless  the  resulting
distribution would be sufficient  to retire the  Notes at a redemption  price
equal to the  unpaid principal amount of  such Notes plus accrued  and unpaid
interest thereon (the "REDEMPTION PRICE").   See "Description of the Transfer
and Servicing Agreements--Termination" in the Prospectus.


                       DESCRIPTION OF THE CERTIFICATES

GENERAL

     The  Certificates will  be  issued pursuant  to the  terms of  the Trust
Agreement, a form of which  has been filed as an exhibit  to the Registration
Statement.  A  copy of the Trust Agreement will be  filed with the Commission
following the  issuance of the  Securities.  The following  summary describes
certain terms of  the Certificates and the Trust Agreement.  The summary does
not purport  to be complete and is subject to, and qualified by reference to,
all the provisions of the Certificates and the Trust Agreement. The following
summary  supplements and, to the extent  inconsistent therewith, replaces the
description of the  general terms and provisions  of the Certificates  of any
given series and the related Trust Agreement  set forth in the Prospectus, to
which description reference is hereby made.

DISTRIBUTIONS OF INTEREST INCOME

     On each Distribution Date, commencing               , (199 )(20  ) , the
Certificateholders will  be entitled to  distributions in an amount  equal to
the amount of  interest that would accrue  on the Certificate Balance  at the
Pass Through Rate.   The Certificates will constitute  Fixed Rate Securities,
as  such   term  is   defined  under   "Certain  Information  Regarding   the
Securities -- Fixed Rate Securities" in  the Prospectus.  Interest in respect
of a Distribution Date will accrue from  the Closing Date (in the case of the
first Distribution Date) or from the               day of the month preceding
the month of the Distribution Date  to and including the          day  of the
month  of such Distribution  Date.  Interest  in respect of  the Certificates
will be calculated on the basis of a 360-day year consisting of twelve 30-day
months.    Interest distributions  due  for  any  Distribution Date  but  not
distributed on  such Distribution Date will  be due on the  next Distribution
Date increased by  an amount  equal to interest  on such amount  at the  Pass
Through Rate (to the extent lawful).  Interest distributions with  respect to
the Certificates  will generally  be funded  from  the portion  of the  Total
Distribution Amount and  the funds in the Reserve Account remaining after the
distribution of the Servicing Fee  and the Noteholders' Distributable Amount.
See "Description of  the Transfer and Servicing  Agreements -- Distributions"
and "-- Reserve Account" herein.

DISTRIBUTIONS OF PRINCIPAL PAYMENTS

     Certificateholders will  be entitled  to distributions  of principal  on
each Distribution  Date, commencing with  the Distribution Date on  which the
Notes are paid in full, in an amount generally equal to the Regular Principal
Distribution  Amount (less, on the  Distribution Date on  which the Notes are
paid in full, the portion thereof payable on the Notes).   Distributions with
respect to  principal payments will generally  be funded from the  portion of
the  Total Distribution  Amount and  funds in  the Reserve  Account remaining
after the distribution  of the Servicing Fee,  the Noteholders' Distributable
Amount (on the Distribution Date on which the Notes are paid in full) and the
Certificateholders' Interest Distributable  Amount.  See "Description  of the
Transfer and Servicing Agreements -- Distributions" and "-- Reserve Account".

OPTIONAL PREPAYMENT

     If the  Servicer exercises its  option to purchase the  Receivables (the
terms of  which option  are described  under   "Description of  the Notes  --
Optional Redemption" herein), the Certificates will be retired.  The Servicer
shall  not  be  permitted  to  exercise  such  option  unless  the  resulting
distribution  to the  Certificateholders  would be  equal to  the outstanding
Certificate Balance together with accrued  interest at the Pass Through Rate.
See "Description of  the Transfer and Servicing Agreements -- Termination" in
the Prospectus.


             DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS
   
     The following summary describes certain  terms of the Sale and Servicing
Agreement,   the   Administration   Agreement   and   the   Trust   Agreement
(collectively,  the  "TRANSFER AND  SERVICING  AGREEMENTS").    Forms of  the
Transfer  and  Servicing  Agreements  have  been filed  as  exhibits  to  the
Registration Statement.  A copy of  the Sale and Servicing Agreement will  be
filed with  the Commission  following the  issuance of the  Securities.   The
summary does  not purport to be complete and  is subject to, and qualified by
reference to,  all the provisions  of the Transfer and  Servicing Agreements.
The following summary  supplements and, to the  extent inconsistent therewith
replaces, the description of the general terms and provisions of the Transfer
and Servicing  Agreements set forth  in the Prospectus, to  which description
reference is hereby made.
    
SALE AND ASSIGNMENT OF RECEIVABLES

     Certain information  regarding the conveyance of the  Receivables by the
Depositor to the Trust on the Closing Date pursuant to the Sale and Servicing
Agreement  is set forth in the Prospectus  under "Description of the Transfer
and Servicing Agreements -- Sale and Assignment of Receivables".

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     The  Servicing  Fee Rate  with  respect  to the  Servicing  Fee for  the
Servicer will be   % per annum of the Pool Balance as of the first day of the
related Collection Period.   The  Servicing Fee  in respect  of a  Collection
Period (together  with any portion  of the Servicing Fee  that remains unpaid
from  prior  Distribution Dates)  will  be  paid  at the  beginning  of  such
Collection  Period  out of  collections  for  such  Collection Period.    See
"Description   of  the   Transfer  and   Servicing   Agreements --  Servicing
Compensation and Payment of Expenses" in the Prospectus.

DISTRIBUTIONS

     DEPOSITS TO  COLLECTION ACCOUNT.   On or before each  Distribution Date,
the Servicer  will cause all  collections and other amounts  constituting the
Total Distribution Amount  to be deposited into the Collection  Account.  The
"TOTAL DISTRIBUTION  AMOUNT" for a Distribution Date shall  be the sum of the
Interest  Distribution Amount and  the Regular Principal  Distribution Amount
(other than the portion thereof  attributable to Realized Losses).  "REALIZED
LOSSES"  means  the  excess  of  the  principal  balance  of  any  Liquidated
Receivable over Liquidation Proceeds to the extent allocable to principal.

     The  "INTEREST  DISTRIBUTION  AMOUNT"  on  any  Distribution  Date  will
generally be the sum  of the following amounts with respect  to the preceding
Collection Period:   (i) that portion  of all collections on  the Receivables
(including  Payaheads) allocable to  interest plus that  portion of Payaheads
allocable to principal (less an amount equal  to Payaheads, if any, that have
been  returned to  the  related  Obligors  during  such  Collection  Period);
(ii) all  proceeds of the  liquidation of defaulted  Receivables ("LIQUIDATED
RECEIVABLES"), net  of expenses incurred  by the Servicer in  connection with
such liquidation  and  any amounts  required by  law to  be  remitted to  the
Obligor  on  such  Liquidated Receivables  ("LIQUIDATION  PROCEEDS"),  to the
extent attributable to interest due thereon in accordance with the Servicer's
customary servicing procedures,  and all recoveries in  respect of Liquidated
Receivables  which were written  off in  prior Collection  Periods; (iii) all
Advances  made by the Servicer  of interest due  on the Receivables; (iv) the
Purchase Amount of  each Receivable that was repurchased by the Depositor and
simultaneously repurchased by  the Seller or purchased by  the Servicer under
an obligation which arose during the related Collection Period, to the extent
attributable to  accrued interest  thereon; and  (v) Investment Earnings  for
such Distribution Date.  The Interest Distribution Amount shall be determined
on the related Determination Date on an actual basis.

     The "REGULAR  PRINCIPAL DISTRIBUTION  AMOUNT" on  any Distribution  Date
will  generally  be the  sum of  the  following amounts  with respect  to the
preceding  Collection Period:   (i) that  portion of  all collections  on the
Receivables (exclusive of Payaheads allocable to principal that have not been
applied as payments  under the related Receivables in  such Collection Period
and inclusive of  Payaheads allocable to principal that have  been applied as
payments under the  related Receivables in such Collection  Period) allocable
to principal;  (ii) all Liquidation  Proceeds attributable  to the  principal
amount  of  Receivables  which  became  Liquidated  Receivables  during  such
Collection  Period  in  accordance with  the  Servicer's  customary servicing
procedures,  plus  the  amount  of  Realized  Losses  with  respect  to  such
Liquidated Receivables; (iii) all  Precomputed Advances made by  the Servicer
of  principal  due  on  the   Precomputed  Receivables;  (iv) to  the  extent
attributable to principal, the Purchase  Amount received with respect to each
Receivable  repurchased by the Seller  or purchased by  the Servicer under an
obligation  which arose  during the  related  Collection Period;  (v) partial
prepayments relating to refunds of extended warranty protection plan costs or
of physical damage, credit life  or disability insurance policy premiums, but
only if such costs or premiums were  financed by the respective Obligor as of
the  date  of  the  original  contract; and  (vi) on  the  Distribution  Date
immediately following the Final Scheduled Maturity Date (the "FINAL SCHEDULED
DISTRIBUTION DATE"),  any amounts  advanced by the  Servicer with  respect to
principal  on  the Receivables.   The  Regular Principal  Distribution Amount
shall be determined on the related Determination Date on an actual basis.

     The  Interest Distribution Amount and the Regular Principal Distribution
Amount on any Distribution Date shall exclude the following:

          (i)  amounts received on Precomputed Receivables to the extent that
     the Servicer has previously made an unreimbursed Precomputed Advance;

          (ii) Liquidation Proceeds with respect to  a particular Precomputed
     Receivable  to the  extent  of  any  unreimbursed  Precomputed  Advances
     thereon;

          (iii)     all   payments   and  proceeds   (including   Liquidation
     Proceeds)  of any  Receivables, the  Purchase Amount  of which  has been
     included in the Total Distribution Amount in a prior Collection Period;

          (iv) amounts received  in respect  of interest  on Simple  Interest
     Receivables during  the preceding  Collection Period  in  excess of  the
     amount of interest that would have been due during the Collection Period
     on Simple Interest Receivables at their respective APRs (assuming that a
     payment is received  on each Simple Interest Receivable on  the due date
     thereof); and

          (v)  Liquidation   Proceeds  with  respect  to  a  Simple  Interest
     Receivable attributable to accrued and unpaid interest  thereon (but not
     including interest for  the then current Collection Period)  but only to
     the extent of any unreimbursed Simple Interest Advances.

     DEPOSITS  TO  THE DISTRIBUTION  ACCOUNTS.    At  the beginning  of  each
Collection Period,  the Indenture Trustee  will apply funds available  in the
Collection Account  to  pay  to  the  Servicer the  Servicing  Fee  for  such
Collection Period and any overdue Servicing Fees.  On each Distribution Date,
the  Servicer will  instruct  the  Indenture Trustee  to  make the  following
deposits and distributions,  to the extent of  the amount then on  deposit in
the Collection Account, in the following order of priority:

          (i)  to the Servicer, from the  Interest Distribution Amount (as so
     allocated) the  Servicing Fee and  all unpaid Servicing Fees  from prior
     Collection  Periods, to the extent, if  any, such amounts shall not have
     been paid at the beginning of the related Collection Period;

          (ii) to  the Note Distribution Account, from the Total Distribution
     Amount  remaining  after the  payment  of  the  Servicing Fee  for  such
     Collection Period and  all unpaid Servicing  Fees from prior  Collection
     Periods, the Noteholders' Interest Distributable Amount;

          (iii)     to  the  Note  Distribution   Account,  from  the   Total
     Distribution  Amount remaining after the application  of clauses (i) and
     (ii), the Noteholders' Principal Distributable Amount;

          (iv) to  the  Certificate  Distribution  Account,  from  the  Total
     Distribution  Amount  remaining  after the  application  of  clauses (i)
     through (iii), the Certificateholders' Interest Distributable Amount;

          (v)  after  all  of  the  Notes have  been  paid  in  full,  to the
     Certificate  Distribution Account,  from the  Total Distribution  Amount
     remaining  after  the  application  of  clauses  (i)  through (iv),  the
     Certificateholders' Principal Distributable Amount; and

          (vi) the remaining balance, if any, to the Reserve Account.

     For  purposes hereof,  the  following  terms  shall have  the  following
meanings:

          "NOTEHOLDERS'  DISTRIBUTABLE AMOUNT"  means,  with  respect to  any
     Distribution Date, the  sum of the Noteholders'  Principal Distributable
     Amount and the Noteholders' Interest Distributable Amount.

          "NOTEHOLDERS' INTEREST DISTRIBUTABLE AMOUNT" means, with respect to
     any Distribution  Date,  the sum  of the  Noteholders' Monthly  Interest
     Distributable Amount  for such  Distribution Date  and the  Noteholders'
     Interest Carryover Shortfall for such Distribution Date.

          "NOTEHOLDERS' MONTHLY  INTEREST DISTRIBUTABLE  AMOUNT" means,  with
     respect  to any  Distribution  Date, interest  accrued  for the  related
     Interest Accrual  Period or  Floating Rate Interest  Accrual Period,  as
     applicable, on each class of  Notes at the respective Interest Rate  for
     such class on  the outstanding principal  balance of the  Notes of  such
     class on the immediately preceding Distribution Date (or, in the case of
     the first Distribution  Date, on the Closing Date),  after giving effect
     to  all payments  of principal to  the Noteholders  of such class  on or
     prior to such Distribution Date.

          "NOTEHOLDERS' INTEREST CARRYOVER SHORTFALL" means,  with respect to
     any Distribution Date,  the excess of the  Noteholders' Monthly Interest
     Distributable  Amount  for  the  preceding  Distribution  Date  and  any
     outstanding Noteholders' Interest Carryover  Shortfall on such preceding
     Distribution  Date, over  the  amount  in respect  of  interest that  is
     actually deposited in  the Note Distribution  Account on such  preceding
     Distribution Date, plus interest  on the amount of interest  due but not
     paid to  Noteholders on the  preceding Distribution Date, to  the extent
     permitted by law,  at the respective Interest Rates borne  by each class
     of the Notes  for the related Interest  Accrual Period or Floating  Rate
     Interest Accrual Period, as applicable.

          "NOTEHOLDERS' PRINCIPAL  DISTRIBUTABLE AMOUNT" means,  with respect
     to any Distribution Date, the  sum of the Noteholders' Monthly Principal
     Distributable Amount  for such  Distribution Date  and the  Noteholders'
     Principal  Carryover  Shortfall  as  of   the  close  of  the  preceding
     Distribution  Date; provided, however,  that the  Noteholders' Principal
     Distributable  Amount shall not exceed the outstanding principal balance
     of the Notes; and provided, further, that (i) the Noteholders' Principal
     Distributable Amount on the Class (  ) Final Scheduled Distribution Date
     shall not be less than the amount that is necessary (after giving effect
     to other  amounts to be  deposited in the  Note Distribution  Account on
     such Distribution  Date  and  allocable  to  principal)  to  reduce  the
     outstanding principal  balance of  the Class  (   ) Notes  to zero;  and
     (ii) the Noteholders' Principal  Distributable Amount on the Class  (  )
     Final Scheduled Distribution Date shall not be less than the amount that
     is  necessary (after giving  effect to other amounts  to be deposited in
     the Note Distribution Account on such Distribution Date and allocable to
     principal) to reduce the outstanding principal balance of the Class (  )
     Notes to zero.

          "NOTEHOLDERS' MONTHLY  PRINCIPAL DISTRIBUTABLE AMOUNT"  means, with
     respect to each Distribution Date,  the sum of (i) the Regular Principal
     Distribution Amount  and  (ii) the  Accelerated  Principal  Distribution
     Amount.

          "NOTEHOLDERS' PRINCIPAL CARRYOVER SHORTFALL" means, as of the close
     of  any  Distribution  Date,  the excess  of  the  Noteholders'  Monthly
     Principal  Distributable   Amount  and   any  outstanding   Noteholders'
     Principal  Carryover Shortfall from the preceding Distribution Date over
     the amount  in respect  of principal that  is actually deposited  in the
     Note Distribution Account.

          "CERTIFICATEHOLDERS' DISTRIBUTABLE  AMOUNT" means, with  respect to
     any  Distribution Date,  the sum  of  the Certificateholders'  Principal
     Distributable Amount and the Certificateholders' Interest  Distributable
     Amount.

          "CERTIFICATEHOLDERS'  INTEREST  DISTRIBUTABLE AMOUNT"  means,  with
     respect to  any Distribution  Date, the sum  of the  Certificateholders'
     Monthly Interest Distributable Amount for such Distribution Date and the
     Certificateholders' Interest  Carryover Shortfall for  such Distribution
     Date.

          "CERTIFICATEHOLDERS' MONTHLY INTEREST  DISTRIBUTABLE AMOUNT" means,
     with respect  to any Distribution Date, 30 days  of interest (or, in the
     case of the first Distribution Date, interest accrued from and including
     the Closing Date to but  excluding such Distribution Date, calculated on
     the basis  of a 360-day year consisting of  twelve 30-day months) at the
     Pass  Through  Rate  on  the  Certificate  Balance  on  the  immediately
     preceding  Distribution  Date,  after  giving  effect  to  all  payments
     allocable to the reduction  of the Certificate Balance made  on or prior
     to such  Distribution Date  (or, in the  case of the  first Distribution
     Date, on the Closing Date).

          "CERTIFICATEHOLDERS'  INTEREST  CARRYOVER  SHORTFALL"  means,  with
     respect to  any Distribution Date, the excess of the Certificateholders'
     Monthly  Interest Distributable  Amount for  the  preceding Distribution
     Date  and   any  outstanding   Certificateholders'  Interest   Carryover
     Shortfall on  such  preceding  Distribution  Date, over  the  amount  in
     respect  of  interest that  is  actually  deposited  in the  Certificate
     Distribution  Account on such preceding Distribution Date, plus interest
     on such excess, to the extent permitted by law, at the Pass Through Rate
     for the related Interest Accrual Period.

          "CERTIFICATEHOLDERS'  PRINCIPAL DISTRIBUTABLE  AMOUNT" means,  with
     respect to  any Distribution  Date, the  sum of  the Certificateholders'
     Monthly  Principal Distributable Amount  for such Distribution  Date and
     the Certificateholders' Principal Carryover Shortfall as of the close of
     the   preceding   Distribution  Date;   provided,   however,  that   the
     Certificateholders' Principal Distributable Amount shall  not exceed the
     Certificate Balance.   In addition, on the  Final Scheduled Distribution
     Date,  the  principal  required  to be  deposited  into  the Certificate
     Distribution  Account will include  the lesser of  (a) (i) any scheduled
     payments  of principal  due  and remaining  unpaid  on each  Precomputed
     Receivable  and (ii) any  principal  due and  remaining  unpaid on  each
     Simple Interest Receivable, in  each case, in the Trust as  of the Final
     Scheduled Distribution Date and (b) the amount that is  necessary (after
     giving effect to the  other amounts to  be deposited in the  Certificate
     Distribution   Account  on  such  Distribution  Date  and  allocable  to
     principal) to reduce the Certificate Balance to zero.

          "CERTIFICATEHOLDERS' MONTHLY PRINCIPAL DISTRIBUTABLE AMOUNT" means,
     with respect to any Distribution Date prior to the Distribution  Date on
     which  the  Notes  are paid  in  full,  zero; and  with  respect  to any
     Distribution Date commencing on the Distribution Date on which the Notes
     are paid  in full, the  Regular Principal Distribution Amount  (less, on
     the Distribution  Date on which the Notes are  paid in full, the portion
     thereof payable on the Notes).

          "CERTIFICATEHOLDERS'  PRINCIPAL CARRYOVER  SHORTFALL" means,  as of
     the   close   of   any   Distribution   Date,   the   excess   of    the
     Certificateholders'  Monthly  Principal  Distributable  Amount  and  any
     outstanding Certificateholders'  Principal Carryover Shortfall  from the
     preceding Distribution Date,  over the  amount in  respect of  principal
     that is actually deposited in the Certificate Distribution Account.

          "CERTIFICATE BALANCE" equals, initially, $                     and,
     thereafter,  equals  the  initial Certificate  Balance,  reduced  by all
     amounts    allocable   to    principal    previously   distributed    to
     Certificateholders.

     On  each  Distribution  Date,  all   amounts  on  deposit  in  the  Note
Distribution Account (other than Investment Earnings)  will generally be paid
in the following order of priority:

          (i)  to  the applicable Noteholders, accrued and unpaid interest on
     the outstanding  principal balance of  the applicable class of  Notes at
     the applicable Interest Rate;

          (ii) the  Noteholders'   Principal  Distributable  Amount   in  the
     following order of priority:

               (a)  to the Class  (  ) Noteholders in  reduction of principal
          until the principal balance of the  Class (  ) Notes is reduced  to
          zero; and

               (b)  to the Class  (  ) Noteholders in  reduction of principal
          until the  principal balance of the Class (   ) Notes is reduced to
          zero.

     On each  Distribution Date,  all amounts on  deposit in  the Certificate
Distribution Account will be distributed to the Certificateholders.

RESERVE ACCOUNT

     The  rights  of  the Certificateholders  to  receive  distributions with
respect to the  Receivables will generally  be subordinated to the  rights of
the Noteholders in the event of defaults and delinquencies on the Receivables
as provided in the Sale and Servicing Agreement.  The protection  afforded to
the  Noteholders   through  subordination  will  be  effected   both  by  the
preferential right of the  Noteholders to receive current distributions  with
respect  to the Receivables and by  the establishment of the Reserve Account.
The Reserve Account will be created with an initial deposit by the (________)
on the Closing Date of cash or Eligible Investments in the amount of $       
            .

                               (DESCRIBE RESERVE ACCOUNT FORMULA)

     If the amount on deposit in the Reserve Account on any Distribution Date
(after giving effect  to all deposits therein or  other withdrawals therefrom
on  such Distribution  Date) is  greater than  the Specified  Reserve Account
Balance for such Distribution Date, except as  described below and subject to
certain limitations,  the Servicer shall  instruct the  Indenture Trustee  to
distribute such  excess  to the  Depositor.   Upon  any  distribution to  the
Depositor of  amounts from the  Reserve Account, neither the  Noteholders nor
the  Certificateholders will have any rights in,  or claims to, such amounts.
Subsequent to any reduction or withdrawal by any Rating Agency of  its rating
of any class of Notes, unless such rating shall have been restored,  any such
excess released  from the  Reserve  Account on  a Distribution  Date will  be
deposited in the Note  Distribution Account for payment to  Noteholders as an
accelerated payment of principal on such Distribution Date.

     Amounts held  from time to time in the  Reserve Account will continue to
be  held for  the  benefit of  Noteholders and  Certificateholders.   On each
Distribution Date, funds will be withdrawn from the Reserve Account up to the
Available Amount  to the extent that the Total Distribution Amount (after the
payment of the Servicing  Fee) with respect to any Collection  Period is less
than the Noteholders' Distributable Amount and  will be deposited in the Note
Distribution Account.   In addition, after giving effect  to such withdrawal,
funds will be withdrawn  from the Reserve Account up to  the Available Amount
(as  reduced by  any withdrawal  pursuant to the  preceding sentence)  to the
extent that the  portion of the Total Distribution Amount remaining after the
payment  of   the  Servicing  Fee   and  the  deposit  of   the  Noteholders'
Distributable  Amount in  the  Note  Distribution Account  is  less than  the
Certificateholders'  Distributable  Amount  and  will  be  deposited  in  the
Certificate Distribution  Account.  If  funds applied in accordance  with the
preceding  sentence are  insufficient  to  distribute  interest  due  on  the
Certificates, subject  to certain limitations,  funds will be  withdrawn from
the  Reserve  Account   and  applied  to  distribute  interest   due  on  the
Certificates  to the extent  of the Certificate Interest  Reserve Amount.  On
each  Distribution Date,  the Reserve Account  will be  reinstated up  to the
Specified Reserve Account  Balance to the extent  of the portion, if  any, of
the Total Distribution  Amount remaining after payment of  the Servicing Fee,
the  deposit  of  the  Noteholders'   Distributable  Amount  into  the   Note
Distribution Account and the deposit of the Certificateholders' Distributable
Amount into the Certificate Distribution Account.

     "AVAILABLE AMOUNT" means,  with respect  to any  Distribution Date,  the
amount of funds on deposit in  the Reserve Account on such Distribution  Date
(other than Investment Earnings) less the Certificate Interest Reserve Amount
with respect to such Distribution Date, in each case, before giving effect to
any reduction thereto on such Distribution Date.

     "CERTIFICATE INTEREST RESERVE AMOUNT" means the lesser of (i) $         
       less the amount of any application of the Certificate Interest Reserve
Amount to pay interest on the Certificates on any prior Distribution Date and
(ii)       %  of the  Certificate Balance on  such Distribution  Date (before
giving effect to any reduction  thereof on such Distribution Date); provided,
however,  that   the  Certificate  Interest  Reserve  Amount  shall  be  zero
subsequent to any  reduction by any Rating Agency  to less than "    " or its
equivalent, or withdrawal by any Rating Agency, of its rating of any class of
Notes, unless such rating shall have been restored.

     If on any Distribution Date the entire Noteholders' Distributable Amount
for such Distribution Date (after giving effect to any amounts withdrawn from
the Reserve Account) is not deposited  in the Note Distribution Account,  the
Certificateholders  generally will not  receive any distributions  other than
those, if any,  in respect  of interest  made from  the Certificate  Interest
Reserve Amount.

     After the payment in full, or the provision for such payment, of (i) all
accrued  and  unpaid interest  on  the  Securities  and (ii) the  outstanding
principal balance  of the Securities, any  funds remaining on deposit  in the
Reserve  Account,  subject  to  certain  limitations, will  be  paid  to  the
Depositor.

     The  subordination  of  the Certificates  and  the  Reserve  Account are
intended to  enhance the  likelihood of  receipt by  Noteholders of  the full
amount of principal and interest due them and to decrease the likelihood that
the Noteholders will experience losses.  In addition, the  Reserve Account is
intended to  enhance the likelihood  of receipt by Certificateholders  of the
full amount of principal and interest due them and to decrease the likelihood
that  the Certificateholders  will experience  losses.   However, in  certain
circumstances, the Reserve Account could be depleted.  If the amount required
to be withdrawn from the  Reserve Account to cover shortfalls in  collections
on  the  Receivables exceeds  the  amount of  available  cash in  the Reserve
Account, Noteholders or Certificateholders could  incur losses or a temporary
shortfall   in   the  amounts   distributed   to  the   Noteholders   or  the
Certificateholders  could result, which could, in  turn, increase the average
life of the Notes or the Certificates.

   
                     MATERIAL FEDERAL INCOME TAX CONSEQUENCES

     In the opinion of Brown & Wood  LLP, counsel for the Trust, for  federal
income tax  purposes, the Notes will be characterized  as debt, and the Trust
will  not  be   characterized  as  an  association  (or   a  publicly  traded
partnership) taxable  as a corporation.  The Notes, including  the Class (  )
Notes, will not be issued with original issue discount ("OID").  (The Class (
) Notes provide for  stated interest at a floating rate  based on __________,
subject to  a cap  of    %  per year.)   Under  Treasury regulations,  stated
interest payable  at a  variable rate  is not  treated as  OID or  contingent
interest if the  variable rate is a  qualified floating rate or  a qualifying
objective rate.   The  stated interest  on the  Class (   ) Notes  represents
interest  payable at a  qualified floating rate  and thus will  be taxable to
holders of  Class (    ) Notes  as  interest and  not  as OID  or  contingent
interest.     For  additional   information  regarding  federal   income  tax
consequences,  see  "Material   Federal  Income  Tax  Consequences"   in  the
Prospectus.
    

                             ERISA CONSIDERATIONS

THE NOTES

     The Notes may  be purchased by an employee benefit plan or an individual
retirement account  (a "PLAN") subject to ERISA or  Section 4975 of the Code.
A  fiduciary  of a  Plan  must determine  that  the  purchase of  an  Note is
consistent with  its fiduciary duties  under ERISA and  does not result  in a
nonexempt  prohibited transaction  as  defined  in Section  406  of ERISA  or
Section 4975 of  the Code.  For additional information regarding treatment of
the Notes under ERISA, see "ERISA Considerations" in the Prospectus.

     The Notes may not  be purchased with the assets of a Plan if the Seller,
the Indenture Trustee,  the Owner Trustee or any  of their affiliates (a) has
investment or  administrative discretion  with respect  to such  Plan assets;
(b) has authority or responsibility  to give, or regularly  gives, investment
advice  with  respect to  such  Plan assets  for  a fee  and  pursuant to  an
agreement or understanding that such advice (i) will serve as a primary basis
for investment decisions  with respect to  such Plan assets and  (ii) will be
based on the particular investment needs for such Plan; or (c) is an employer
maintaining or contributing to such Plan.

THE CERTIFICATES

     The Certificates may not be acquired by (a) an employee benefit plan (as
defined in Section 3(3) of ERISA) that  is subject to the provisions of Title
I of ERISA, (b) a plan described in Section 4975(e)(1) of the Code or (c) any
entity whose  underlying assets  include plan  assets by  reason of  a plan's
investment in the entity or  which uses plan assets to acquire  Certificates.
By its acceptance of a Certificate, each Certificateholder will be  deemed to
have  represented and  warranted  that it  is  not subject  to  the foregoing
limitation.  In  this regard, purchasers that are  insurance companies should
consult with  their counsel with respect  to the United States  Supreme Court
case interpreting the fiduciary responsibility rules of ERISA, John Hancock
                                                               ------------
Life Ins. Co. v. Harris Trust and Sav. Bank, 114 S. Ct. 517 (1993).  In John
- -------------------------------------------
Hancock,  the Supreme Court ruled that assets  held in an insurance company's
general account may  be deemed to be  "plan assets" for ERISA  purposes under
certain circumstances.   Prospective purchasers should determine  whether the
decision affects their  ability to make  purchases of the  Certificates.   In
particular, such  an insurance company  should consider the  exemptive relief
granted  by  the Department  of  Labor for  transactions  involving insurance
company general accounts in Prohibited Transactions Exemption 95-60,  60 Fed.
Reg. 35925 (July 12,  1995).  For additional information  regarding treatment
of   the  Certificates  under  ERISA,   see  "ERISA  Considerations"  in  the
Prospectus.


                                 UNDERWRITING

     Subject  to the  terms  and  conditions set  forth  in the  Underwriting
Agreement  (the "UNDERWRITING AGREEMENT"), the Depositor  has agreed to cause
the Trust  to sell  to the  Underwriter, and  the Underwriter  has agreed  to
purchase, the entire principal amount of the Notes and the Certificates.

     The  Depositor has  been advised  by  the Underwriter  that it  proposes
initially to  offer the Notes to the  public at the prices  set forth herein,
and  to certain  dealers at such  prices less  the initial concession  not in
excess  of     % per  Class (   ) Note and      % per Class  (  )  Note.  The
Underwriter may allow and such dealers may reallow a concession not in excess
of    % per Class (  ) Note and        % per Class (  ) Note to certain other
dealers.  After the initial public offering of the Notes, the public offering
price and such concessions may be changed.

     The  Depositor has  been advised  by  the Underwriter  that it  proposes
initially to offer  the Certificates  to the  public at the  price set  forth
herein and to certain dealers at  such price less the initial concession  not
in excess  of      % per  Certificate.   The Underwriter  may allow  and such
dealers may reallow  a concession not  in excess  of    % per Certificate  to
certain  other   dealers.    After   the  initial  public  offering   of  the
Certificates, the public offering price and such concessions may be changed.

     Until the distribution of the Notes and Certificates is completed, rules
of  the Commission  may limit  the  ability of  the  Underwriter and  certain
selling group members to bid for and purchase the Notes and the Certificates.
As  an exception to  these rules, the  Underwriter is permitted  to engage in
certain  transactions  that  stabilize  the   price  of  the  Notes  and  the
Certificates.  Such transactions consist of bids or purchases for the purpose
of pegging, fixing or maintaining the price of the Certificates.

     If  the  Underwriter   creates  a  short  position  in   the  Notes  and
Certificates  in connection with  the offering, i.e., if  it sells more Notes
and Certificates than  are set  forth on  the cover page  of this  Prospectus
Supplement,  the Underwriter  may reduce  that short  position by  purchasing
Notes and Certificates in the open market.

     In general, the purchase of a security  for the purpose of stabilization
or to  reduce a short position  could cause the  price of the security  to be
higher than it might be  in the absence of such purchases.

     Neither  the Depositor nor  any Underwriter makes  any representation or
prediction  as  to  the  direction  or  magnitude  of  any  effect  that  the
transactions  described  above  may  have on  the  prices  of  the  Notes and
Certificates.  In  addition, Neither the Depositor nor  any Underwriter makes
any representation that  the Underwriter will engage in  such transactions or
that such  transactions, once  commenced, will  not  be discontinued  without
notice.

     The Underwriter has  represented and agreed that (a) it  has not offered
or sold,  and will  not offer or  sell, any  Notes to  persons in the  United
Kingdom  except  to   persons  whose  ordinary  activities  involve  them  in
acquiring, holding,  managing or  disposing of  investments (as  principal or
agent) for  the purposes  of their businesses  or otherwise  in circumstances
that do not constitute  an offer to the public in the  United Kingdom for the
purposes  of the  Public Offers  of Securities  Regulations 1995,  (b) it has
complied  and will  comply with  all applicable  provisions of  the Financial
Services  Act 1986 with  respect to  anything done by  it in  relation to the
Notes in, from  or otherwise involving the United Kingdom and (c) it has only
issued or passed on and will only issue  or pass on in the United Kingdom any
document in  connection with the issue of  the Notes to a person  who is of a
kind  described  in  Article  11(3)   of  the  Financial  Services  Act  1986
(Investment Advertisements)  (Exemptions) Order 1996  or is a person  to whom
the document may otherwise lawfully be issued or passed on.

     Upon receipt of a request by an investor who has received  an electronic
Prospectus Supplement  and Prospectus  from the Underwriter  or a  request by
such investor's  representative within  the period during  which there  is an
obligation to deliver  a Prospectus Supplement and Prospectus,  the Seller or
the  Underwriter will  promptly deliver,  or cause  to be  delivered, without
charge, a paper copy of the Prospectus Supplement and Prospectus.


                                LEGAL OPINIONS

     Certain legal  matters relating  to the Notes  and the  Certificates and
certain  federal income tax  matters and  certain state  tax matters  will be
passed  upon for  the  Depositor by  Brown &  Wood  LLP New  York,  New York.
(Certain legal  matters relating to  the Notes and  the Certificates will  be
passed upon for the Underwriter by Brown & Wood LLP.)


                                INDEX OF TERMS

Accelerated Principal Distribution Amount . . . . . . . . . . . . . .    S-17
APR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    S-13
Available Amount  . . . . . . . . . . . . . . . . . . . . . . . . . .    S-24
Business Day  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-4
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2
Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . . .  S-23
Certificateholders  . . . . . . . . . . . . . . . . . . . . . . . . . .   S-7
Certificateholders' Distributable Amount  . . . . . . . . . . . . . .    S-22
Certificateholders' Interest Carryover Shortfall  . . . . . . . . . .    S-23
Certificateholders' Interest Distributable Amount . . . . . . . . . .    S-22
Certificateholders' Monthly Interest Distributable Amount . . . . . .    S-22
Certificateholders' Monthly Principal Distributable Amount  . . . . .    S-23
Certificateholders' Principal Carryover Shortfall . . . . . . . . . .    S-23
Certificateholders' Principal Distributable Amount  . . . . . . . . .    S-23
Certificate Interest Reserve Amount . . . . . . . . . . . . . . . . .    S-24
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2,3
Class (  ) Final Scheduled Distribution Date  . . . . . . . . . . . . .   S-6
Class (  ) Final Scheduled Distribution Date  . . . . . . . . . . . . .   S-6
Class (  ) Notes  . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-1
Class (  ) Notes  . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-1
Class (  ) Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-5
Class (  ) Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-5
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-9
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . .   S-8
Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-5
Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2
Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-1,3
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . .    S-6,17
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2,4
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-9
Exchange Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2
Final Scheduled Distribution Date . . . . . . . . . . . . . . . . . .    S-20
Final Scheduled Maturity Date . . . . . . . . . . . . . . . . . . . . .   S-4
Financed Vehicles . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2,4
Floating Rate Interest Accrual Period   . . . . . . . . . . . . . .    S-5,17
Indenture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Indenture Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Initial Pool Balance  . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Interest Accrual Period . . . . . . . . . . . . . . . . . . . . . .    S-5,17
Interest Distribution Amount  . . . . . . . . . . . . . . . . . . . .    S-20
Interest Rates  . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-5
Issuer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Liquidated Receivables  . . . . . . . . . . . . . . . . . . . . . . .    S-20
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . .    S-20
Noteholders . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-4
Noteholders' Distributable Amount . . . . . . . . . . . . . . . . . .    S-21
Noteholders' Interest Carryover Shortfall . . . . . . . . . . . . . .    S-22
Noteholders' Interest Distributable Amount  . . . . . . . . . . . . .    S-21
Noteholders' Monthly Interest Distributable Amount  . . . . . . . . .    S-21
Noteholders' Monthly Principal Distributable Amount . . . . . . . . .    S-22
Noteholders' Principal Carryover Shortfall  . . . . . . . . . . . . .    S-22
Noteholders' Principal Distributable Amount . . . . . . . . . . . .    S-5,22
Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-1,3
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    S-25
Owner Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Pass Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-7
Payment Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-4
Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    S-25
Pool Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-4
Prospectus  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . .    S-9,11
Realized Losses . . . . . . . . . . . . . . . . . . . . . . . . . . .    S-20
Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2
Receivables Pool  . . . . . . . . . . . . . . . . . . . . . . . . . .    S-12
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-4
Redemption Price  . . . . . . . . . . . . . . . . . . . . . . . . . .    S-18
Regular Principal Distribution Amount . . . . . . . . . . . . . .   S-5,17,20
Sale and Servicing Agreement  . . . . . . . . . . . . . . . . . . . . .   S-4
Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2,3
Securityholders . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-7
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-4
Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-9
Total Distribution Amount . . . . . . . . . . . . . . . . . . . . . .    S-20
Transfer and Servicing Agreements . . . . . . . . . . . . . . . . . .    S-19
Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-1,3
Trust Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Underwriter . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-1
Underwriting Agreement  . . . . . . . . . . . . . . . . . . . . . . . .  S-26
   
<TABLE>
<CAPTION>

              (BACK COVER OF PROSPECTUS SUPPLEMENT)                           $(                            )
<S>                                                                          <C>
NO DEALER,  SALESPERSON OR  OTHER PERSON  HAS BEEN  AUTHORIZED TO
GIVE ANY INFORMATION OR  TO MAKE ANY REPRESENTATIONS,  OTHER THAN
THOSE  CONTAINED IN THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS,             (________________) TRUST
AND, IF  GIVEN OR  MADE, SUCH INFORMATION OR  REPRESENTATION MUST             199 -( )
NOT  BE RELIED UPON AS HAVING BEEN AUTHORIZED BY THE DEPOSITOR OR             $
BY  THE  UNDERWRITER.     THIS  PROSPECTUS  SUPPLEMENT   AND  THE
PROSPECTUS DO NOT CONSTITUTE  AN OFFER TO SELL, OR A SOLICITATION
OF AN OFFER TO  BUY, THE SECURITIES OFFERED  HEREBY TO ANYONE  IN             (FLOATING RATE)( %)
ANY  JURISDICTION  IN  WHICH  THE PERSON  MAKING  SUCH  OFFER  OR             ASSET BACKED NOTES, CLASS (  )
SOLICITATION IS NOT QUALIFIED TO DO SO OR TO ANYONE TO WHOM IT IS
UNLAWFUL TO  MAKE ANY  SUCH OFFER  OR SOLICITATION.   NEITHER THE
DELIVERY OF THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS NOR ANY             $
SALE MADE  HEREUNDER SHALL,  UNDER ANY  CIRCUMSTANCES, CREATE  AN             (FLOATING RATE)( %)
IMPLICATION THAT  INFORMATION HEREIN OR THEREIN  IS CORRECT AS OF             ASSET BACKED NOTES, CLASS (  )
ANY TIME SUBSEQUENT TO  THE DATE OF THIS PROSPECTUS SUPPLEMENT OR
PROSPECTUS.
                       ___________________                                    $
                                                                              (FLOATING RATE)( %)
                        TABLE OF CONTENTS                                     ASSET BACKED CERTIFICATES
                                                             PAGE
                      PROSPECTUS SUPPLEMENT
Reports to Securityholders  . . . . . . . . . . . . . . . . . S-2             SALOMON BROTHERS VEHICLE SECURITIES INC.
Summary of Terms  . . . . . . . . . . . . . . . . . . . . . . S-3             Depositor
Risk Factors  . . . . . . . . . . . . . . . . . . . . . . .  S-11
The Trust . . . . . . . . . . . . . . . . . . . . . . . . .  S-12
The Seller  . . . . . . . . . . . . . . . . . . . . . . . .  S-16
The Depositor . . . . . . . . . . . . . . . . . . . . . . .  S-16
The Servicer  . . . . . . . . . . . . . . . . . . . . . . .  S-16
Weighted Average Life of the Securities . . . . . . . . . .  S-16
Description of the Notes  . . . . . . . . . . . . . . . . .  S-16
Description of the Certificates . . . . . . . . . . . . . .  S-18
Description of the Transfer and Servicing Agreements  . . .  S-19
Material Federal Income Tax Consequences  . . . . . . . . .  S-25
ERISA Considerations  . . . . . . . . . . . . . . . . . . .  S-25
Underwriting  . . . . . . . . . . . . . . . . . . . . . . .  S-26
Legal Opinions  . . . . . . . . . . . . . . . . . . . . . .  S-27
Index of Terms  . . . . . . . . . . . . . . . . . . . . . .  S-28

                            PROSPECTUS
                            PROSPECTUS
Available Information . . . . . . . . . . . . . . . . . . . .   2
Incorporation of Certain Documents by Reference . . . . . . .   2
Summary of Terms  . . . . . . . . . . . . . . . . . . . . . .   3
Risk Factors  . . . . . . . . . . . . . . . . . . . . . . . .  12
The Trusts  . . . . . . . . . . . . . . . . . . . . . . . . .  17
The Receivables Pools . . . . . . . . . . . . . . . . . . . .  19                             Prospectus Supplement
Weighted Average Life of the Securities . . . . . . . . . . .  21
Pool Factors and Trading Information  . . . . . . . . . . . .  21                                          , 199__
Use of Proceeds . . . . . . . . . . . . . . . . . . . . . . .  22
The Company . . . . . . . . . . . . . . . . . . . . . . . . .  22

</TABLE>
    
   
Information contained  herein is subject to completion or amendment.  A
registration statement relating to these securities has been filed with the
Securities and Exchange Commission. These securities may not be sold nor may
offers to buy be accepted prior to the time the registration statement
becomes effective. This prospectus supplement and the prospectus to which it
relates shall not constitute an offer to sell or the solicitation of an offer
to buy nor shall there be any sale of these securities in any state in which
such offer, solicitation or sale would be unlawful prior to registration or
qualification under the securities laws of any such State.
    

Subject to completion, dated (               )
PROSPECTUS SUPPLEMENT
(TO PROSPECTUS DATED            , 199__)

$(                   )

__________________ TRUST 199 -(  )

( %) ASSET BACKED CERTIFICATES, CLASS A
( %) ASSET BACKED CERTIFICATES, CLASS B

SALOMON BROTHERS VEHICLE SECURITIES INC.

DEPOSITOR
__________________________________
SERVICER                     
____________________
   
The Asset Backed Certificates,     Series      199           -     
(           )     (the      "CERTIFICATES")     will
consist      of       two      Classes       of      Certificates,       
the      Class       A      Certificates       and      the
C l a s s  B   C e r t i f i c a t e s .     T h e   C l a s s   A  
C e r t i f i c a t e s   w i l l  e v i d e n c e   i n   t h e
aggregate       an       undivided      ownership       interest       
of       approximately       ___%      in       a       trust
(the      "TRUST")      to      be     formed      pursuant      to
a     Pooling      and      Servicing      Agreement     to
be       entered      into       among      Salomon       Brothers  
Vehicle      Securities       Inc.,      as       Depositor
(the "DEPOSITOR"), _______________________,
as Servicer (the "SERVICER"), and
_____________________, as Trustee (the "TRUSTEE").
The Class B Certificates
will evidence in the aggregate an undivided ownership  interest  of
approximately ___% in the Trust.  The Trust property will include a pool of
retail installment sale contracts or retail installment loans (the
"RECEIVABLES") secured by new or used automobiles, light - duty trucks,
recreational vehicles and motorcycles (the "FINANCED VEHICLES"), all monies
due thereunder on or after  __________, security interests in the Financed
Vehicles and certain other property. The rights of the Class B
Certificateholders to received is tributions with respect to the Receivables
are subordinated to the rights of the Class A Certificateholders, to the
extent described herein.
    
Principal, and interest at the Pass-Through Rate of ___% per annum, will be
distributed on the __th day of each month (or the next following business
day)  beginning  ________,  199    (the "DISTRIBUTION  DATE").    The  "FINAL
SCHEDULED DISTRIBUTION DATE" on the Certificates will be __________.  

                                          (Cover continued on following page)
   
PROSPECTIVE INVESTORS SHOULD CONSIDER  THE INFORMATION SET FORTH UNDER  "RISK
FACTORS" AT  PAGE S-7  HEREOF AND BEGINNING  ON PAGE  12 OF  THE ACCOMPANYING
PROSPECTUS.
    
THE CERTIFICATES REPRESENT BENEFICIAL INTERESTS IN THE TRUST  ONLY AND DO NOT
REPRESENT OBLIGATIONS OF  OR INTERESTS IN SALOMON BROTHERS VEHICLE SECURITIES
INC., THE  SERVICER  OR ANY  OF THEIR  RESPECTIVE AFFILIATES.    NONE OF  THE
CERTIFICATES OR THE RECEIVABLES IS  INSURED OR GUARANTEED BY ANY GOVERNMENTAL
AGENCY.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE  COMMISSION OR ANY  STATE SECURITIES COMMISSION PASSED  UPON THE
ACCURACY OR ADEQUACY OF  THIS PROSPECTUS SUPPLEMENT OR  THE PROSPECTUS.   ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
                                        ORIGINAL
                                        PRINCIPAL                  PRICE TO         UNDERWRITING         PROCEEDS TO THE
                                         AMOUNT                   PUBLIC(1)         DISCOUNT             DEPOSITOR(1)(2)
<S>                                   <C>                        <C>               <C>                  <C>
Per Class A Certificate . . .          $                                     %                   %                     %
Per Class B Certificate . . .                                                %                   %                     %
     Total                             $                          $                        $
                                                                                           

</TABLE>

(1) Plus accrued interest, if any, from          , 199 .
(2) Before deducting expenses, estimated to be $              .

The Certificates  are offered  by Salomon  Brothers  Inc (the  "UNDERWRITER")
subject  to  prior  sale,  when,  as  and  if  issued  and  accepted  by  the
Underwriter,  and subject to  the Underwriter's right to  reject any order in
whole or in part.  It  is expected that delivery of the Certificates  will be
made in book-entry form  only through the facilities of  The Depository Trust
Company, Cedel  Bank,  soci t   anonyme, and  the  Euroclear  System  against
payment   therefor   in    immediately   available   funds   on    or   about
          , 199  .

                             SALOMON SMITH BARNEY
          , 199  


(Continued from previous page)
   
Each class of  Certificates will represent the  right to receive  a specified
amount of payments  of principal and interest on the  related Receivables, at
the rates, on  the dates and in  the manner described herein.   The rights of
the Class B Certificates to receive payments are subordinate to the rights of
the  Class A Certificates.  The Certificates  may differ as to the timing and
priority of payment, interest rate  or amount of distributions in  respect of
principal or  interest  or  both.    (The Certificates  may  be  entitled  to
distributions in respect  of principal with  disproportionate, nominal or  no
interest  distributions, or to  interest distributions with disproportionate,
nominal or no distributions in respect of principal.)  The rate of payment in
respect of principal of any class of Certificates of any class will depend on
the priority of  payment of such class  and the rate  and timing of  payments
(including   prepayments,   defaults,   liquidations   and   repurchases   of
Receivables) on  the related Receivables.  A rate  of payment lower or higher
than that anticipated may  affect the weighted average life of  each class of
Securities in the manner described herein.

(IN THE CASE OF ANY CERTIFICATES PURCHASED AT A PREMIUM, AND PARTICULARLY THE
STRIP CERTIFICATES, THE RISK THAT A FASTER THAN ANTICIPATED RATE OF PRINCIPAL
PAYMENTS  ON THE RECEIVABLES  COULD RESULT IN  AN ACTUAL YIELD  THAT IS LOWER
THAN  THE  ANTICIPATED YIELD.    HOLDERS  OF  THE STRIP  CERTIFICATES  SHOULD
CAREFULLY CONSIDER THE  RISK THAT A RAPID  RATE OF PRINCIPAL PAYMENTS  ON THE
RECEIVABLES  COULD RESULT  IN THE  FAILURE OF  SUCH HOLDERS TO  RECOVER THEIR
INITIAL INVESTMENTS.)
    

The  Servicer  may purchase  the  Receivables  when the  aggregate  principal
balance of the Receivables shall have declined to ( )% or less of the initial
aggregate principal balance of the Receivables purchased by the Trust.

THIS PROSPECTUS SUPPLEMENT  DOES NOT CONTAIN  COMPLETE INFORMATION ABOUT  THE
OFFERING OF  THE CERTIFICATES.   ADDITIONAL INFORMATION  IS CONTAINED  IN THE
PROSPECTUS AND PROSPECTIVE  INVESTORS ARE URGED TO READ  BOTH THIS PROSPECTUS
SUPPLEMENT AND THE PROSPECTUS IN FULL.   SALES OF THE CERTIFICATES MAY NOT BE
CONSUMMATED UNLESS THE PURCHASER HAS RECEIVED BOTH THIS PROSPECTUS SUPPLEMENT
AND  THE  PROSPECTUS.   TO  THE  EXTENT  ANY  STATEMENTS IN  THIS  PROSPECTUS
SUPPLEMENT CONFLICT WITH STATEMENTS IN THE PROSPECTUS, THE STATEMENTS IN THIS
PROSPECTUS SUPPLEMENT SHALL CONTROL.

Certain persons  participating in  this offering  may engage in  transactions
that stabilize, maintain, or otherwise  affect the price of the Certificates.
Such transactions may include stabilizing and the purchase of Certificates to
cover syndicate short positions.  For a description  of these activities, see
"Underwriting" herein.
   
     (This Prospectus Supplement may be used by the Underwriter, an affiliate
of  the Depositor,  in connection  with offers  and sales  related to  market
making transactions in the Certificates.)
    
                        REPORTS TO CERTIFICATEHOLDERS

Unless  and until  Definitive  Certificates are  issued,  monthly and  annual
unaudited reports containing  information concerning the Receivables  will be
prepared by the Servicer  and sent on behalf of the Trust  only to Cede & Co.
("CEDE"), as nominee  of The Depository Trust Company  ("DTC") and registered
holder  of  the  Certificates.    See "Description  of  the  Certificates  --
Book-Entry  Registration",  "-- Reports to  Certificateholders"  and "Certain
Information  Regarding  the  Securities --  Book-Entry  Registration"  in the
accompanying Prospectus (the "PROSPECTUS").  Such reports will not constitute
financial   statements  prepared  in   accordance  with   generally  accepted
accounting principles.   The Depositor, as originator of the Trust, will file
with the Securities and Exchange  Commission (the "COMMISSION") such periodic
reports as are required under the Securities Exchange Act of 1934, as amended
(the  "EXCHANGE  ACT"), and  the  rules  and  regulations of  the  Commission
thereunder.

                               SUMMARY OF TERMS
   
     The  following  summary  is  qualified  by  reference  to  the  detailed
information  appearing  elsewhere  herein and  in  the  Prospectus.   Certain
capitalized  terms  used herein  are  defined  elsewhere in  this  Prospectus
Supplement on the pages  indicated in the "Index of Terms"  or, to the extent
not  defined  herein,  have the  meanings  assigned  to  such  terms  in  the
Prospectus.
    
  Issuer  . . . . . . . . . . . . . .     _______________ Trust 199 -( ) (the
                                          "TRUST"  or  the "ISSUER"),  to  be
                                          formed  pursuant to  a  Pooling and
                                          Servicing Agreement to  be dated as
                                          of  __________,  199     among  the
                                          Depositor,  the  Servicer  and  the
                                          Trustee (the "POOLING AND SERVICING
                                          AGREEMENT")

  Depositor . . . . . . . . . . . . .     Salomon Brothers Vehicle Securities
                                          Inc. (the "DEPOSITOR").

  Servicer  . . . . . . . . . . . . .     ______________________   (in   such
                                          capacity, the "SERVICER").

  Trustee . . . . . . . . . . . . . .                             ,        as
                                          trustee  under   the  Pooling   and
                                          Servicing       Agreement      (the
                                          "TRUSTEE").

  The Certificates  . . . . . . . . .     The  Certificates  will  consist of
                                          two  classes, entitled  (  )% Asset
                                          Backed Certificates,  Class A  (the
                                          "CLASS  A CERTIFICATES")  and  ( )%
                                          Asset Backed Certificates,  Class B
                                          (the "CLASS B CERTIFICATES").  Each
                                          Certificate   will   represent    a
                                          fractional    undivided   ownership
                                          interest in the Trust.

                                          The  Class   A  Certificates   will
                                          evidence   in   the   aggregate  an
                                          undivided  ownership  interest (the
                                          "CLASS     A    PERCENTAGE")     of
                                          approximately  (  )% of  the  Trust
                                          (initially representing $(   )) and
                                          the  Class   B  Certificates   will
                                          evidence   in   the   aggregate  an
                                          undivided  ownership  interest (the
                                          "CLASS     B    PERCENTAGE")     of
                                          approximately  (   )% of  the Trust
                                          (initially             representing
                                          $(____________)).    The   Class  B
                                          Certificates  are  subordinated  to
                                          the  Class A  Certificates,  to the
                                          extent described herein.
   
  The Receivables . . . . . . . . . .     The   Receivables   will   have  an
                                          aggregate   principal  balance   of
                                          approximately $                (the
                                          "INITIAL POOL BALANCE") as of      
                                                  ,   199      (the  "CUT-OFF
                                          DATE").    "The  RECEIVABLES"  will
                                          consist of retail  installment sale
                                          contracts,    retail    installment
                                          loans,  purchase  money   notes  or
                                          other  notes  between  Obligors and
                                          Dealers  secured  by  new  or  used
                                          automobiles,  light   duty  trucks,
                                          recreational      vehicles      and
                                          motorcycles      (the     "FINANCED
                                          VEHICLES").   The Receivables  were
                                          purchased   by   __________    (the
                                          "SELLER").  The Receivables will be
                                          transferred by the Depositor to the
                                          Trust on              (the "CLOSING
                                          DATE"),  based   on  the   criteria
                                          Servicing  Agreement  and described
                                          herein and  in the Prospectus.   As
                                          of the  Cut-off Date,  the weighted
                                          average annual percentage  interest
                                          rate   of   the   Receivables   was
                                          approximately      %, the  weighted
                                          average remaining  maturity of  the
                                          Receivables was  approximately     
                                          months,  and  the  weighted average
                                          original     maturity     of    the
                                          Receivables  was approximately     
                                          months.     No  Receivable   has  a
                                          scheduled maturity later than      
                                                 , 20__ (the "FINAL SCHEDULED
                                          MATURITY   DATE").       See   "The
                                          Receivables  Pool"  herein.     The
                                          "POOL  BALANCE"  at any  time  will
                                          represent  the aggregate  principal
                                          balance of  the Receivables  at the
                                          end  of  the  preceding  Collection
                                          Period, after giving  effect to all
                                          payments  (other  than   Payaheads)
                                          received  from  Obligors,  Advances
                                          and Purchase Amounts to be remitted
                                          by the  Servicer or  the Depositor,
                                          as the case  may be,  all for  such
                                          Collection Period,  and all  losses
                                          realized on Receivables  liquidated
                                          during such Collection Period.
    
  Distribution Dates  . . . . . . . .     Distributions with  respect to  the
                                          Certificates will be made on the   
                                           day of each month or,  if any such
                                          day is not  a Business Day, on  the
                                          next succeeding Business Day (each,
                                          a "DISTRIBUTION DATE") commencing  
                                                  , 199 .  The Servicer shall
                                          determine   the   amount    to   be
                                          distributed  on   the  Distribution
                                          Date on or  before the     Business
                                          Day  preceding   such  Distribution
                                          Date  (the  "DETERMINATION  DATE").
                                          Distributions  will   be  made   to
                                          holders  of  the  Certificates (the
                                          "CERTIFICATEHOLDERS") of  record as
                                          of  the  day  immediately preceding
                                          such  Distribution   Date  or,   if
                                          Definitive Certificates are issued,
                                          as of the      day of the preceding
                                          month (a "RECORD DATE").  

  Class A Pass Through Rate . . . . .     ___% per annum.

  Class B Pass Through Rate . . . . .     ___% per annum.

  Interest  . . . . . . . . . . . . .     On  each  Distribution   Date,  the
                                          Trustee  will  distribute   to  the
                                          Class A Certificateholders  30 days
                                          of  interest at  the  Class A  Pass
                                          Through   Rate  on   the   Class  A
                                          Certificate Balance as  of the last
                                          day of the preceding calendar month
                                          (before     giving    effect     to
                                          distributions of  principal on  the
                                          related      Distribution     Date)
                                          available  from  (i)  the  Class  A
                                          Percentage    of    the    Interest
                                          Distribution   Amount;   (ii)   the
                                          Reserve Account and (iii) the Class
                                          B   Percentage    of   the    Total
                                          Distribution Amount.   The "CLASS A
                                          CERTIFICATE  BALANCE"  shall equal,
                                          initially, the  Class A  Percentage
                                          of the Pool Balance as of the  Cut-
                                          off Date and thereafter shall equal
                                          the  initial  Class  A  Certificate
                                          Balance, reduced  by all  principal
                                          distributions   on   the   Class  A
                                          Certificates.    Interest   on  the
                                          Certificates will be  calculated on
                                          the  basis  of  a   360-  day  year
                                          consisting of twelve 30-day months.

  Class A Principal . . . . . . . . .     On  each  Distribution   Date,  the
                                          Trustee will distribute  to Class A
                                          Certificateholders an  amount equal
                                          to the  Class A  Percentage of  the
                                          Principal  Distribution Amount  for
                                          the  Collection   Period  preceding
                                          such  Distribution   Date  to   the
                                          extent of funds available therefor.
                                          The "PRINCIPAL DISTRIBUTION AMOUNT"
                                          is the amount of principal paid or,
                                          in   certain   circumstances,   the
                                          principal   balance  of   defaulted
                                          Receivables, as  calculated by  the
                                          Servicer    as   described    under
                                          "Description of the Certificates --
                                          Distributions."      The   Class  A
                                          Percentage    of   the    Principal
                                          Distribution Amount will  be passed
                                          through on  each Distribution  Date
                                          to the  Class A  Certificateholders
                                          to  the extent  of  funds available
                                          from (i) the Class  A Percentage of
                                          the  Principal Distribution  Amount
                                          (exclusive of  the portion  thereof
                                          attributable  to  Realized Losses),
                                          (ii) the Reserve  Account and (iii)
                                          the Class B Percentage of the Total
                                          Distribution  Amount.     "REALIZED
                                          LOSSES"  means  the excess  of  the
                                          principal balance of any Liquidated
                                          Receivable     over     Liquidation
                                          Proceeds to the extent allocable to
                                          principal    received     in    the
                                          Collection  Period  in   which  the
                                          Receivable   became  a   Liquidated
                                          Receivable.  A  "COLLECTION PERIOD"
                                          with respect to a Distribution Date
                                          will   be   the    calendar   month
                                          preceding the  month in  which such
                                          Distribution Date occurs.

  Class B Interest  . . . . . . . . .     On  each  Distribution   Date,  the
                                          Trustee  will  distribute   to  the
                                          Class B Certificateholders  30 days
                                          of  interest at  the  Class B  Pass
                                          Through   Rate  on   the   Class  B
                                          Certificate Balance as  of the last
                                          day of the preceding calendar month
                                          (before     giving     effect    to
                                          distributions of principal  on such
                                          Distribution Date) generally to the
                                          extent  of  funds  available, after
                                          giving effect  to the  prior rights
                                          of the  Class A  Certificateholders
                                          to  receive  the   distribution  of
                                          principal and interest  due them as
                                          described above, from (i) the Class
                                          B   Percentage   of   the  Interest
                                          Distribution  Amount  and  (ii) the
                                          Reserve  Account.    The  "CLASS  B
                                          CERTIFICATE  BALANCE"  will  equal,
                                          initially, $       and, thereafter,
                                          will  equal  the  initial  Class  B
                                          Certificate Balance reduced  by all
                                          amounts  previously distributed  to
                                          Class   B  Certificateholders   (or
                                          deposited in  the Reserve  Account,
                                          exclusive  of  the  Reserve Account
                                          Initial Deposit)  and allocable  to
                                          principal and by Realized Losses.

  Class B Principal . . . . . . . . .     On  each  Distribution   Date,  the
                                          Trustee will distribute the Class B
                                          Percentage    of   the    Principal
                                          Distribution Amount to  the Class B
                                          Certificateholders to the extent of
                                          funds   available   (after   giving
                                          effect to  the distribution  of the
                                          interest and  principal due  to the
                                          Class A Certificateholders  and the
                                          interest   due  to   the   Class  B
                                          Certificateholders)  from  (i)  the
                                          Class B Percentage of the Principal
                                          Distribution  Amount (exclusive  of
                                          the portion thereof attributable to
                                          Realized  Losses)   and  (ii)   the
                                          Reserve Account.

  Optional Prepayment . . . . . . . .     The Servicer  will have  the option
                                          to purchase all,  but not less than
                                          all,  of  the  Receivables  on  any
                                          Distribution Date  on or  after the
                                          Distribution Date on which the Pool
                                          Balance  has declined  to (   )% or
                                          less of  the Initial  Pool Balance.
                                          The  price  at which  the  Servicer
                                          will  be required  to  purchase the
                                          Receivables  in  order  to exercise
                                          such  option will  be equal  to the
                                          aggregate of  the Purchase  Amounts
                                          of the Receivables as of the end of
                                          the related Collection Period.  The
                                          Servicer will  be required  to give
                                          not  less than (  ) days' notice to
                                          the  Trustee  of its  intention  to
                                          exercise such option.  In addition,
                                          the Servicer will  not be permitted
                                          to exercise such  option unless the
                                          resulting  distribution  would   be
                                          sufficient  to  distribute  to  the
                                          Class   A   Certificateholders   an
                                          amount   equal  to   the   Class  A
                                          Certificate  Balance together  with
                                          accrued  interest  at the  Class  A
                                          Pass Through Rate, and to the Class
                                          B   Certificateholders  an   amount
                                          equal  to the  Class  B Certificate
                                          Balance   together   with   accrued
                                          interest  at   the  Class   B  Pass
                                          Through    Rate.        Upon   such
                                          distribution, the Certificates will
                                          be retired.

  Reserve Account . . . . . . . . . .     The Reserve Account will be created
                                          with  an   initial  deposit   ("the
                                          RESERVE  ACCOUNT INITIAL  DEPOSIT")
                                          by __________  on the  Closing Date
                                          of  cash  or  Eligible  Investments
                                          having a value of at least $      .

                                          Certain  amounts  in   the  Reserve
                                          Account  on  any  Distribution Date
                                          (after   giving   effect   to   all
                                          distributions  to be  made  on such
                                          Distribution Date) in excess of the
                                          Specified  Reserve  Account Balance
                                          for such Distribution  Date will be
                                          released  to   the  ______.     The
                                          "SPECIFIED RESERVE ACCOUNT BALANCE"
                                          with  respect  to  any Distribution
                                          Date  generally  will be  equal  to
                                          (state formula).  The amount in the
                                          Reserve Account  will be  increased
                                          by  the  deposit  thereto  on  each
                                          Distribution Date of the amount, if
                                          any,  of  the   Total  Distribution
                                          Amount remaining after  the payment
                                          of the Servicing Fee  and any prior
                                          unpaid Servicing  Fee, the  Class A
                                          Distributable Amount and  the Class
                                          B  Distributable  Amount  until the
                                          amount  in   the  Reserve   Account
                                          equals   the    Specified   Reserve
                                          Account  Balance.   Amounts  in the
                                          Reserve Account on any Distribution
                                          Date  (after giving  effect  to all
                                          distributions    made    on    such
                                          Distribution Date) in excess of the
                                          Specified  Reserve Account  Balance
                                          for    such    Distribution    Date
                                          generally will  be released  to the
                                          ______  and   will  no   longer  be
                                          a v a i l a b l e     t o     t h e
                                          Certificateholders.    The  Reserve
                                          Account will be maintained with the
                                          Trustee  as   a  segregated   trust
                                          account but will not be part of the
                                          Trust.

  Collection Account  . . . . . . . .     Except  under   certain  conditions
                                          described herein, the Servicer will
                                          be  required  to  remit collections
                                          received   with   respect   to  the
                                          Receivables  within   two  Business
                                          Days after  receipt thereof  to one
                                          or more accounts in the name of the
                                          Trustee (together,  the "COLLECTION
                                          ACCOUNT").  Pursuant to the Pooling
                                          and   Servicing    Agreement,   the
                                          Servicer  will  have  the revocable
                                          power  to instruct  the  Trustee to
                                          withdraw  funds on  deposit  in the
                                          Collection  Account  and  to  apply
                                          such  funds  on  each  Distribution
                                          Date  to  the   following  (in  the
                                          priority   indicated):      (i) the
                                          Servicing   Fee   for   the   prior
                                          Collection Period  and any  overdue
                                          Servicing  Fees  to  the  Servicer,
                                          (ii) the   Class   A  Distributable
                                          Amount    to     the    Class     A
                                          Certificateholders, (iii) the Class
                                          B Distributable Amount to the Class
                                          B Certificateholders,  and (iv) the
                                          remaining balance,  if any,  to the
                                          Reserve Account.
   
  Tax Status  . . . . . . . . . . . .     In the opinion of Brown & Wood LLP,
                                          counsel   to   the    Trust   ("TAX
                                          COUNSEL"),   the   Trust   will  be
                                          treated  as  a  grantor  trust  for
                                          federal  income  tax  purposes  and
                                          will  not  be  subject  to  federal
                                          income  tax.    Certificate  Owners
                                          will report their pro rata share of
                                          all    income    earned    on   the
                                          Receivables (other than amounts, if
                                          any, treated as "stripped coupons")
                                          and, subject to certain limitations
                                          in the  case of  Certificate Owners
                                          who  are  individuals,  trusts,  or
                                          estates, may deduct  their pro rata
                                          share of  reasonable servicing  and
                                          other fees.   See "Material Federal
                                          Income  Tax  Consequences"  in  the
                                          Prospectus      for      additional
                                          information      concerning     the
                                          application of  federal income  tax
                                          laws   to   the   Trust   and   the
                                          Certificates.
    
  ERISA Considerations  . . . . . . .     Subject   to   the   considerations
                                          discussed        under       "ERISA
                                          Considerations" herein  and in  the
                                          Prospectus,     the     Class     A
                                          Certificates   are   eligible   for
                                          purchase by employee benefit plans.
                                          The Class B Certificates may not be
                                          acquired  by  any  employee benefit
                                          plan   subject   to   the  Employee
                                          Retirement Income  Security Act  of
                                          1974,  as  amended   ("ERISA"),  or
                                          Section   4975   of   the  Internal
                                          Revenue  Code of  1986,  as amended
                                          (the "CODE"),  or by  an individual
                                          retirement  account.    See  "ERISA
                                          Considerations" herein  and in  the
                                          Prospectus.

  Ratings of the Class A
  Certificates  . . . . . . . . . . .     It is  a condition to  the issuance
                                          of  the Class  A  Certificates that
                                          they be rated at least  "   " by at
                                          least  one   nationally  recognized
                                          rating agency (a  "RATING AGENCY").
                                          The   rating   of   the   Class   A
                                          Certificates  by  a  Rating  Agency
                                          reflects   such   Rating   Agency's
                                          assessment of  the likelihood  that
                                          the   holders   of  the   Class   A
                                          Certificates will receive  payments
                                          of  principal and  interest  but it
                                          does  not  address  the  timing  of
                                          distributions of  principal of  the
                                          Class A  Certificates prior  to the
                                          Final Scheduled  Distribution Date.
                                          A rating is not a recommendation to
                                          buy,  sell or  hold  securities and
                                          may  be  subject   to  revision  or
                                          withdrawal  at  any   time  by  the
                                          assigning  Rating  Agency.     Each
                                          rating    should    be    evaluated
                                          independently of any  other rating.
                                          See "Risk Factors -- Ratings of the
                                          Securities" herein.

  Ratings of the Class B
  Certificates  . . . . . . . . . . .     It is  a condition to  the issuance
                                          of  the Class  B  Certificates that
                                          they be rated at least  "   " by at
                                          least  one   nationally  recognized
                                          rating agency (a  "RATING AGENCY").
                                          The   rating   of   the   Class   B
                                          Certificates  by  a  Rating  Agency
                                          reflects   such   Rating   Agency's
                                          assessment of  the likelihood  that
                                          the   holders   of  the   Class   B
                                          Certificates will receive  payments
                                          of  principal and  interest  but it
                                          does  not  address  the  timing  of
                                          distributions of  principal of  the
                                          Class B  Certificates prior  to the
                                          Final Scheduled  Distribution Date.
                                          A rating is not a recommendation to
                                          buy,  sell or  hold  securities and
                                          may  be  subject   to  revision  or
                                          withdrawal  at  any   time  by  the
                                          assigning  Rating  Agency.     Each
                                          rating    should    be    evaluated
                                          independently of any  other rating.
                                          See "Risk Factors -- Ratings of the
                                          Securities" herein.

                                 RISK FACTORS

     Investors should  consider, among  other things,  the matters  discussed
under "Risk  Factors" in  the Prospectus  and the  following risk  factors in
connection with purchases of the Certificates.

     LIMITED LIQUIDITY; ABSENCE OF A SECONDARY MARKET.  There is currently no
secondary market for the Certificates.  Each Underwriter currently intends to
make a market  in the Certificates, but it  is under no obligation  to do so.
There can  be no  assurance that  a secondary  market will develop  or, if  a
secondary market does  develop, that it  will provide the  Certificateholders
with liquidity  of investment or  that it will  continue for the  life of the
Certificates offered hereby.
   
     (GEOGRAPHIC CONCENTRATION.  Economic conditions in states where Obligors
reside may affect  the delinquency, loan loss and  repossession experience of
the  Trust  with  respect  to  the  Receivables.    Obligors  on  Receivables
representing approximately  _____% by  principal balance  of the  Receivables
were located in (          ) as of  the Cut-off Date.  As a  result, economic
conditions in  such states may have  a disproportionate impact on  the Trust.
In particular,  an economic  downturn in  one or  more of  such states  could
adversely affect the  performance of the Trust  as a whole (even  if national
economic conditions remain unchanged or improve) as Obligors in such state or
states experience the  effects of such a downturn and face greater difficulty
in making  payments on their Financed  Vehicles.  See "The  Receivables Pool"
herein.)
    
     SUBORDINATION.  Distributions  of interest and principal on  the Class B
Certificates  will be  subordinated in  priority of  payment to  interest and
principal  due  on  the Class  A  Certificates.   Consequently,  the  Class B
Certificateholders  will  not receive  any  distributions with  respect  to a
Collection Period until the full amount  of interest on and principal of  the
Class A Certificates due on such Distribution Date has been deposited  in the
Certificate Distribution Account.

     LIMITED  ASSETS  OF THE  TRUST.   The  Trust will  not  have, nor  is it
permitted or expected  to have, any  significant assets  or sources of  funds
other  than  the  Receivables  and  the  Reserve  Account.   Holders  of  the
Certificates must rely for repayment upon payments on the Receivables and, if
and  to the  extent available,  amounts on  deposit  in the  Reserve Account.
Although funds in the  Reserve Account will be available on each Distribution
Date to  cover shortfalls in distributions  of interest and principal  on the
Certificates, amounts to be deposited  in the Reserve Account are limited  in
amount.  If the Reserve Account is exhausted, the Trust will depend solely on
current  distributions   on  the   Receivables  to   make  payments   on  the
Certificates.

     PAYMENT DELAY.  The effective yield on  the Certificates will be reduced
below the yield  otherwise produced because interest accrued  through the end
of each calendar month will not be distributed until the Distribution Date in
the following month,  and the amount distributable on  such Distribution Date
will not bear interest during  such delay.  As a result, the  market value of
the Certificates will  be lower than would be  the case if there  was no such
delay.

     RATINGS OF  THE CERTIFICATES.  It is a condition  to the issuance of the
Certificates that the Class A Certificates be rated in the highest investment
rating category, and that the Class B Certificates be rated at least in the "
" category or  its equivalent, by at  least one nationally recognized  rating
agency (a "RATING  AGENCY").  A rating  is not a recommendation  to purchase,
hold or sell Certificates,  inasmuch as such  rating does not address  market
price  or suitability  for  a  particular  investor.    The  ratings  of  the
Certificates address the likelihood  of the payment of  the principal of  and
interest on the  Certificates pursuant to their  terms but not the  timing of
the distributions of principal prior to the Final Scheduled Distribution Date
of the Certificates.  There can be no assurance that a rating will remain for
any given period  of time or that a  rating will not be  lowered or withdrawn
entirely by a Rating Agency if it judges future circumstances to so warrant.


                                  THE TRUST

GENERAL
   
     The  Depositor will  establish the  Trust by  selling and  assigning the
Trust property,  as  described below,  to  the Trustee  in exchange  for  the
Certificates.   The  Servicer will  service the  Receivables pursuant  to the
Pooling and  Servicing Agreement and  will be compensated  for acting as  the
Servicer.  See "Description of the Certificates -- Servicing Compensation and
Payment  of  Expenses" herein.    To  facilitate  servicing and  to  minimize
administrative burden and expense, the  Servicer will be appointed  custodian
for the Receivables  by the Trustee,  but will not  stamp the Receivables  to
reflect  the  sale  and assignment  of  the  Receivables to  the  Trust.   In
addition, due to  administrative burden and expense,  (i) the certificates of
title to the Financed Motor Vehicles and those Financed Recreational Vehicles
financed  in states  where  security interests  in recreational  vehicles are
subject to certificate of title statutes will not be amended to  reflect such
assignments and (ii) UCC  financing statements in  respect of those  Financed
Recreational   Vehicles  financed  in  states  where  security  interests  in
recreational  vehicles,  as  applicable,  are  perfected  by filing  a  UCC-1
financing statement will not be amended to  reflect such assignments.  In the
absence of  such  procedures, such  Trust may  not have  a  perfected in  the
Financed  Vehicles in  some  states and  will not  have a  perfected security
interest in the Financed Vehicles documented under Federal law.  See "Certain
Legal Aspects of the Receivables" in the Prospectus.

     If  the protection  provided to  the Certificateholders  by  the Reserve
Account and, in the case of the Class A Certificateholders, the subordination
of  the Class B Certificates is insufficient, the Trust will look only to the
Obligors on the Receivables  and the proceeds from the  repossession and sale
of  Financed Vehicles  which secure  defaulted Receivables.   In  such event,
certain  factors, such  as the  Trust's not  having first  priority perfected
security interests in some  of the Financed Vehicles, may affect  the Trust's
ability to  realize on  the Financed Vehicles  securing the  Receivables, and
thus may  reduce the  proceeds to be  distributed to  Certificateholders with
respect  to  the Certificates.    See  "Description  of the  Certificates  --
Distributions" and "-- Reserve Account" herein  and "Certain Legal Aspects of
the Receivables" in the Prospectus.

     Each Certificate represents a fractional undivided ownership interest in
the Trust.   The  Trust property includes  retail installment  sale contracts
between Dealers and Obligors, and all payments due thereunder on or after the
related  Cut-off Date  with respect  to the  Precomputed Receivables  and all
payments  received thereunder  on  or  after the  related  Cut-off Date  with
respect to the Simple Interest Receivables.  The Trust property also includes
(i) such  amounts as  from time  to time  may be held  in one  or more  trust
accounts established and  maintained by the Servicer pursuant  to the Pooling
and Servicing Agreement,  as described below; (ii) security  interests in the
Financed Vehicles  and any accessions  thereto; (iii) the rights  to proceeds
with respect to the Receivables  from claims on physical damage, credit  life
and  disability  insurance policies  covering  the Financed  Vehicles  or the
Obligors, as the case may be; (iv) the interest of the Seller in any proceeds
with  respect  to  the  Receivables  from recourse,  if  any,  to  Dealers on
Receivables  or Financed  Vehicles with  respect  to which  the Servicer  has
determined that eventual repayment in full is unlikely; (v) any property that
shall have  secured a  Receivable and that  shall have  been acquired  by the
Trustee; and (vi) any and all proceeds of the foregoing.  The Reserve Account
will be  maintained by the Trustee for the benefit of the Certificateholders,
but will not be part of the Trust.
    

                             THE RECEIVABLES POOL

     The pool of  Receivables (the "RECEIVABLES POOL") will  include only the
Receivables purchased on  the Closing Date.  The Receivables  (will be) (have
been)  purchased  by the  Depositor  from  the  Seller, which  purchased  the
Receivables, directly or  indirectly, from Dealers in the  ordinary course of
business  or  in  acquisitions.    The Receivables  were  selected  from  the
Depositor's  portfolio  for  inclusion in  the  Receivables  Pool by  several
criteria,  some  of  which  are  set  forth  in  the  Prospectus  under  "The
Receivables Pools", as well as the requirement that, as of the  Cut-off Date,
each Receivable (i) had an  outstanding gross balance of at least $       and
(ii) was not more than  60 days past due (an  account is not considered  past
due if  the amount  past due  is less  than      % of  the scheduled  monthly
payment).  As of the Cut-off Date,  no Obligor on any Receivable was noted in
the related  records  of the  Seller as  being the  subject  of a  bankruptcy
proceeding.  No selection procedures believed by  the Depositor to be adverse
to Certificateholders were used in selecting the Receivables.

     Set  forth  in  the  following  tables  is  information  concerning  the
composition,  distribution  by   annual  percentage  rate  ("APR")   and  the
geographic distribution of the Receivables Pool as of the Cut-off Date.


                         _____________ TRUST 199 -( )

                     COMPOSITION OF THE RECEIVABLES POOL


<TABLE>
<CAPTION>
  Weighted                                 Weighted    Weighted
   Average      Aggregate                  Average     Average     Average
   APR of       Principal     Number of   Remaining    Original   Principal
 Receivables     Balance     Receivables    Term         Term      Balance 
<S>           <C>            <C>          <C>          <C>        <C>
   _____%       $________     ________     _____        _____       $______
                      __                   months       months
</TABLE>

                       _______________ TRUST 199 - ( )
                 DISTRIBUTION BY APR OF THE RECEIVABLES POOL

<TABLE>
<CAPTION>
                                                                                                                Percent
                                                                                                                   of
                                                                                                               Aggregate
                                                        Number of             Aggregate                        Principal
APR Range                                              Receivables            Principal Balance                Balance(1)
- ---------                                              -----------            -----------------                ----------
<S>                                                    <C>                  <C>                                <C>
 0.00% -  5.00% . . . . . . . . . . . . . . . . .                            $                                            %
 5.01% -  6.00% . . . . . . . . . . . . . . . . .
 6.01% -  7.00% . . . . . . . . . . . . . . . . .
 7.01% -  8.00% . . . . . . . . . . . . . . . . .
 8.01% -  9.00% . . . . . . . . . . . . . . . . .
 9.01% - 10.00% . . . . . . . . . . . . . . . . .
10.01% - 11.00% . . . . . . . . . . . . . . . . .
11.01% - 12.00% . . . . . . . . . . . . . . . . .
12.01% - 13.00% . . . . . . . . . . . . . . . . .
13.01% - 14.00% . . . . . . . . . . . . . . . . .
14.01% - 15.00% . . . . . . . . . . . . . . . . .
15.01% - 16.00% . . . . . . . . . . . . . . . . .
16.01% - 17.00% . . . . . . . . . . . . . . . . .
17.01% - 18.00% . . . . . . . . . . . . . . . . .
Greater than 18.00% . . . . . . . . . . . . . . .                              _____________                       ________
</TABLE>

_______________
(1) Percentages may not add to 100.0% because of rounding.


                        _______________ TRUST 199 -( )
               GEOGRAPHIC DISTRIBUTION OF THE RECEIVABLES POOL


<TABLE>
<CAPTION>
                                                                                       PERCENTAGE AGGREGATE
STATE(2)                                                                               PRINCIPAL BALANCE(1)  
- --------                                                                               ---------------------
<S>                                                                                   <C>
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                                           %
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                             ______________%

</TABLE>
_______________
(1) Percentages may not add to 100.0% because of rounding.
(2) Based on physical addresses of the Obligors as of the Cut-off Date.

     Approximately  % of the aggregate principal balance of the
Receivables, constituting   % of the number  of the Receivables, represent
previously titled vehicles.

     By  aggregate principal balance, approximately     % of the receivables
are Precomputed Receivables and     % of the Receivables are Simple Interest
Receivables.  See "The Receivables Pools" in the Prospectus for a further
description of the characteristics of Precomputed Receivables and Simple
Interest Receivables.

                 DELINQUENCIES, REPOSSESSIONS AND NET LOSSES
   
     Set forth below is certain information concerning the experience of the
Seller pertaining to new and used automobile, light duty truck and motorcycle
receivables, recreational vehicle receivables, including those previously
sold which the Servicer continues to service.  There can be no assurance that
the delinquency, repossession and net loss experience on the Receivables will
be comparable to that set forth below.
    
                          DELINQUENCY EXPERIENCE(1)

<TABLE>
<CAPTION>
                                            AT          ,                                        AT DECEMBER 31,
                                   199                        199                        199                        199 
                                   -----                      ----                       ----                       ----



                           NUMBER OF                 NUMBER OF                  NUMBER OF                  NUMBER OF
                           CONTRACTS      AMOUNT     CONTRACTS      AMOUNT      CONTRACTS      AMOUNT      CONTRACTS       AMOUNT
                           ---------      ------     ---------      ------      ---------      ------      ---------       ------
<S>                        <C>         <C>           <C>          <C>           <C>          <C>          <C>             <C>
Portfolio . . . . . . .                  $                         $                          $                            $
Period of Delinquency
  31-60 Days  . . . . .                                                                                                             
  61 Days or More . . .                                                                                                             
Total Delinquencies . .                  $                         $                          $                            $       
Total Delinquencies
  as a Percent of the
  Portfolio . . . . . .             %          %              %           %              %           %              %            %
</TABLE>

<TABLE>
<CAPTION>
                                                                       AT DECEMBER 31,
                                          199                               199                               199 
                                          -----                             ----                              ----
                                NUMBER OF                        NUMBER OF                      NUMBER OF
                                CONTRACTS         AMOUNT         CONTRACTS          AMOUNT      CONTRACTS          AMOUNT
                                ---------         ------         ---------          ------      ---------          ------
<S>                             <C>             <C>             <C>               <C>             <C>                <C>
Portfolio . . . . . . . . . .                     $                                $                              $
Period of Delinquency
 31-60 Days  . . . . . . . .                                                                                                 
  61 Days or More . . . . . .                     $                                $                              $  
                                                                                               
Total Delinquencies . . . . .
Total Delinquencies
  as a Percent of the
  Portfolio . . . . . . . . .              %              %                 %                %             %              %

</TABLE>
_______________
(1)   All amounts and percentages are based on the gross amount scheduled
      to be paid on each contract, including unearned finance and other
      charges.  

                    CREDIT LOSS/REPOSSESSION EXPERIENCE(1)
<TABLE>
<CAPTION>
                                                  _____________ ENDED
                                                           ,                                   YEAR ENDED DECEMBER 31,        

                                                 199         199           199           199         199        199         199 
<S>                                          <C>         <C>            <C>           <C>       <C>          <C>         <C>
Average Amount Outstanding
  During the Period . . . . . . . . . . . .   $           $               $            $         $            $          $          

Average Number of Contracts
  Outstanding During the Period . . . . . .
Percent of Contracts Acquired During the
  Period with Recourse to the Dealer  . . .             %           %               %           %          %           %           %
Repossessions as a Percent of Average
  Number of Contracts Outstanding . . . . .             %           %               %           %          %           %           %
Net Losses as a Percent of
  Liquidations(3)(4)  . . . . . . . . . . .             %           %               %           %          %           %           %
Net Losses as a Percent of Average
  Amount Outstanding(2)(3)  . . . . . . . .             %           %               %           %          %           %           %

</TABLE>
   ____________________
   (1)    (Except as indicated, all amounts and percentages are based on the
          gross amount scheduled to be paid on each contract, including
          unearned finance and other charges.  The information in the table
          includes previously sold contracts that the Servicer continues to
          service.)

   (2)    Percentages have been annualized for the  _____ months ended
          ____________, 199 and 199 and are not necessarily indicative of
          the experience for the year.

   (3)    (Net losses are equal to the aggregate of the balances of all 
          contracts which are determined to be uncollectible in the period,
          less any recoveries on contracts charged off in the period or any
          prior periods, including any losses resulting from disposition
          expenses and any losses resulting from the failure to recover
          commissions to dealers with respect to contracts that are prepaid
          or charged off.)

   (4)    Liquidations represent a  reduction in the outstanding balances of
          the contracts as a result of monthly cash payments and charge-offs.

     (The net loss figures above reflect the fact that Seller had recourse to
Dealers on a portion of its retail installment sale contracts. By aggregate
principal balance, approximately     % of the Receivables represent
contracts with recourse to Dealers.  The Seller applies underwriting
standards to the purchase of contracts without regard to whether recourse to
Dealers is provided.   However, the net loss experience  of contracts without
recourse to Dealers is higher than that of contracts with recourse to Dealers
because,  under its  recourse obligation,  the Dealer  is responsible  to the
Seller for  payment of the unpaid balance of  the contract, provided that the
Originator repossesses  the vehicle from  the retail buyer and  returns it to
the Dealer within a specified time.  In the event of a Dealer's bankruptcy, a
bankruptcy trustee might attempt to  characterize recourse sales of contracts
as loans  to  the Dealer  secured by  the  contracts.   Such  an attempt,  if
successful,  could  result  in  payment  delays or  losses  on  the  affected
Receivables.)

                                  THE SELLER

     (Description of Seller and its underwriting and servicing standards.)


                                THE DEPOSITOR

     (Description of Depositor.)


                                 THE SERVICER

     (Description of Servicer and its servicing standards.)

                  WEIGHTED AVERAGE LIFE OF THE CERTIFICATES

     Information  regarding  certain maturity  and  prepayment considerations
with respect to the Certificates is set forth under "Weighted Average Life of
the Certificates" in the Prospectus.  As  the rate of payment of principal of
the  Certificates  depends  primarily  on  the  rate  of  payment  (including
prepayments on  liquidations due to default) of  the principal balance of the
Receivables,  the final  distribution in  respect of  the Certificates  could
occur significantly  earlier than  their Final  Scheduled Distribution  Date.
Certificateholders will  bear the  risk of being  able to  reinvest principal
payments of the Certificates at yields at least equal to the  yields on their
respective Certificates.


                       DESCRIPTION OF THE CERTIFICATES

GENERAL
   
     The Certificates will be issued pursuant to the terms of the Pooling and
Servicing  Agreement, a form  of which has  been filed  as an exhibit  to the
Registration Statement.   A copy of the Pooling and  Servicing Agreement will
be filed with the Commission following the issuance of the Certificates.  The
following summary describes certain terms of the Certificates and the Pooling
and Servicing Agreement.  The summary does not purport to be  complete and is
subject  to,  and  qualified  by reference  to,  all  the  provisions of  the
Certificates and the Pooling and  Servicing Agreement.  The following summary
supplements,  and  to   the  extent  inconsistent  therewith   replaces,  the
description  of the general  terms and provisions of  the Certificates of any
given series and the related Pooling and Servicing Agreement set forth in the
Prospectus, to which description reference is hereby made.
    
     In general, it  is intended that Class A  Certificateholders receive, on
each Distribution Date, the Class  A Percentage of the Principal Distribution
Amount plus  interest  at the  Class  A Pass  Through  Rate  on the  Class  A
Certificate  Balance.     Subject  to  the  prior  rights   of  the  Class  A
Certificateholders,  it is  intended  that  the  Class  B  Certificateholders
receive,  on each Distribution Date, the Class  B Percentage of the Principal
Distribution  Amount plus interest  at the Class  B Pass Through  Rate on the
Class B Certificate Balance.

     The Certificates will  evidence interests in the Trust  created pursuant
to  the Pooling  and Servicing  Agreement.   The  Class  A Certificates  will
evidence  in the  aggregate an  undivided  ownership interest  (the "CLASS  A
PERCENTAGE") of approximately    % of the Trust and the Class  B Certificates
will evidence in the aggregate an undivided ownership interest  (the "CLASS B
PERCENTAGE") of approximately   % of the Trust.

OPTIONAL PREPAYMENT

     The  Servicer will have  the option to  purchase all, but  not less than
all, of the Receivables when the Pool Balance shall have declined to (__)% or
less of the Initial  Pool Balance.  The price  at which the Servicer will  be
required to purchase the Receivables in order to exercise such option will be
equal to the  aggregate of the Purchase Amounts of the  Receivables as of the
end of the related Collection  Period.  The Servicer will be required to give
not less than (   ) days' notice to the Trustee of  its intention to exercise
such option.   In addition, the  Servicer will not  be permitted to  exercise
such   option   unless   the   resulting   distribution   to   the  Class   A
Certificateholders  would be  equal to  the  outstanding Class  A Certificate
Balance together with accrued  interest at the Class A Pass  Through Rate and
to the Class  B Certificateholders an amount equal to the outstanding Class B
Certificate  Balance together  with  accrued  interest at  the  Class B  Pass
Through Rate.   See  "Description of the  Pooling and  Servicing Agreement --
Termination" in the Prospectus.

SALE AND ASSIGNMENT OF RECEIVABLES

     Certain information regarding  the conveyance of the Receivables  by the
Depositor  to  the Trust  on the  Closing  Date pursuant  to the  Pooling and
Servicing Agreement is set  forth in the Prospectus under "Description of the
Pooling and Servicing Agreement -- Sale and Assignment of Receivables".

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     The  Servicing  Fee Rate  with  respect  to the  Servicing  Fee for  the
Servicer will be     % per annum of the Pool  Balance as of the first day  of
the related Collection Period.  The Servicing Fee in respect of  a Collection
Period (together  with any portion  of the Servicing Fee  that remains unpaid
from  prior  Distribution Dates)  will  be  paid  at the  beginning  of  such
Collection  Period  out of  collections  for  such  Collection Period.    See
"Description of the Pooling and Servicing Agreement -- Servicing Compensation
and Payment of Expenses" in the Prospectus.

DISTRIBUTIONS

     DEPOSITS TO  COLLECTION ACCOUNT.   On or before each  Distribution Date,
the Servicer  will cause all  collections and other amounts  constituting the
Total Distribution Amount to  be deposited into the Collection Account.   The
"TOTAL DISTRIBUTION  AMOUNT" for a Distribution Date shall  be the sum of the
Interest Distribution  Amount and  the Principal  Distribution Amount  (other
than the portion thereof attributable to Realized Losses).  "REALIZED LOSSES"
means  the excess of the principal balance  of any Liquidated Receivable over
Liquidation Proceeds  to the  extent allocable to  principal received  in the
Collection Period in which the Receivable became a Liquidated Receivable.

     The  "INTEREST  DISTRIBUTION  AMOUNT"  on  any  Distribution  Date  will
generally be the sum of the  following amounts with respect to the  preceding
Collection Period:   (i) that portion  of all collections on  the Receivables
(including  Payaheads that  have  been  applied as  payments  on the  related
Receivables  in that  Collection  Period)  allocable  to  interest;  (ii) all
proceeds   of   the  liquidation   of   defaulted  Receivables   ("LIQUIDATED
RECEIVABLES"), net  of expenses incurred  by the Servicer in  connection with
such liquidation  and  any amounts  required by  law to  be  remitted to  the
Obligor  on  such  Liquidated Receivables  ("LIQUIDATION  PROCEEDS"),  to the
extent attributable to interest due thereon in accordance with the Servicer's
customary servicing procedures,  and all recoveries in  respect of Liquidated
Receivables which  were written  off in prior  Collection Periods;  (iii) all
Advances made by  the Servicer of interest  due on the  Receivables; (iv) the
Purchase Amount  of each  Receivable that  was repurchased  by the  Seller or
purchased by the Servicer under an obligation  which arose during the related
Collection Period, to  the extent attributable  to accrued interest  thereon;
and  (v) Investment Earnings  for  such  Distribution  Date.    The  Interest
Distribution Amount shall be determined on the related Determination Date.

     The  "PRINCIPAL DISTRIBUTION  AMOUNT"  on  any  Distribution  Date  will
generally be  the sum of the following amounts  with respect to the preceding
Collection Period:   (i) that portion  of all collections on  the Receivables
(exclusive  of Payaheads allocable to principal that have not been applied as
payments  under  the  related  Receivables  in  such  Collection  Period  and
inclusive  of Payaheads  allocable to  principal  that have  been applied  as
payments under the related  Receivables in such Collection Period)  allocable
to principal;  (ii) all Liquidation  Proceeds attributable  to the  principal
amount  of  Receivables  which  became  Liquidated  Receivables  during  such
Collection  Period  in  accordance with  the  Servicer's  customary servicing
procedures,  plus  the  amount  of  Realized  Losses  with  respect  to  such
Liquidated Receivables; (iii) all  Precomputed Advances made by  the Servicer
of  principal  due  on  the   Precomputed  Receivables;  (iv) to  the  extent
attributable to principal, the Purchase  Amount received with respect to each
Receivable  repurchased by the Seller  or purchased by  the Servicer under an
obligation  which arose  during the  related  Collection Period;  (v) partial
prepayments relating to refunds of extended warranty protection plan costs or
of physical damage, credit life  or disability insurance policy premiums, but
only if such costs or premiums were financed by the respective Obligor as  of
the  date  of  the  original  contract; and  (vi) on  the  Distribution  Date
immediately following the Final Scheduled Maturity Date (the "FINAL SCHEDULED
DISTRIBUTION DATE"),  any amounts  advanced by the  Servicer with  respect to
principal on  the  Receivables.   The Regular  Principal Distribution  Amount
shall be determined on the related Determination Date.

     The  Interest Distribution Amount and the Regular Principal Distribution
Amount on any Distribution Date shall exclude the following:

          (i)  amounts received on Precomputed Receivables to the extent that
     the Servicer has previously made an unreimbursed Precomputed Advance;

          (ii) Liquidation  Proceeds with respect to a particular Precomputed
     Receivable  to the  extent  of  any  unreimbursed  Precomputed  Advances
     thereon;

          (iii)     all   payments   and  proceeds   (including   Liquidation
     Proceeds)  of any  Receivables, the  Purchase Amount  of which  has been
     included in the Total Distribution Amount in a prior Collection Period;

          (iv) amounts received  in respect  of interest  on Simple  Interest
     Receivables during  the  preceding Collection  Period in  excess of  the
     amount of interest that would have been due during the Collection Period
     on Simple Interest Receivables at their respective APRs (assuming that a
     payment  is received on each Simple Interest  Receivable on the due date
     thereof); and

          (v)  Liquidation  Proceeds  with  respect  to   a  Simple  Interest
     Receivable attributable to  accrued and unpaid interest thereon (but not
     including interest for  the then current Collection Period)  but only to
     the extent of any unreimbursed Simple Interest Advances.

     CALCULATION  OF DISTRIBUTABLE  AMOUNTS.    The  "CLASS  A  DISTRIBUTABLE
AMOUNT"  with respect to a  Distribution Date will be an  amount equal to the
sum of  (i) the "CLASS A  PRINCIPAL DISTRIBUTABLE AMOUNT",  consisting of the
Class A Percentage of the Principal Distribution Amount, plus (ii) the "CLASS
A INTEREST DISTRIBUTABLE AMOUNT", consisting of thirty (30) days' interest at
the Class A  Pass Through Rate on  the Class A Certificate Balance  as of the
close of  business on the  last day of  the preceding Collection  Period.  In
addition, on  the Final  Scheduled Distribution Date,  the Class  A Principal
Distributable Amount will include the lesser of (A) the Class A Percentage of
any payments of  principal due and remaining unpaid on each Receivable in the
Trust  as of  the last  day of  the preceding Collection  Period and  (B) the
portion of  such amount necessary  (after giving effect to  the other amounts
described above to  be distributed to the Class  A Certificateholders on such
Distribution  Date  and  allocable  to  principal)  to  reduce  the  Class  A
Certificate Balance to zero.

     The  "CLASS A CERTIFICATE BALANCE" will equal, initially, $         and,
thereafter, shall  equal the initial  Class A Certificate Balance  reduced by
all   amounts  previously  distributed  to  Class  A  Certificateholders  and
allocable to principal.

     The "CLASS B  DISTRIBUTABLE AMOUNT" with respect to  a Distribution Date
shall  be  an  amount  equal  to  the  sum  of  (i) the  "CLASS  B  PRINCIPAL
DISTRIBUTABLE AMOUNT", consisting of the  Class B Percentage of the Principal
Distribution Amount  plus (ii) the  "CLASS B INTEREST  DISTRIBUTABLE AMOUNT",
consisting of thirty (30) days' interest at the Class B Pass Through  Rate to
the Class B Certificate Balance  as of the close of business on  the last day
of  the preceding Collection  Period.   In addition,  on the  Final Scheduled
Distribution Date, the  principal required to  be distributed on the  Class B
Certificateholders will include the  lesser of (i) the Class  B Percentage of
any  payments of  principal due  and  remaining unpaid  with  respect to  the
Receivables in  the Trust  as of  the last  day of  the preceding  Collection
Period  and  (ii) the  portion of  the  amount in  clause  (i) above  that is
necessary (after  giving effect to  all other amounts distributed  to Class A
and Class  B Certificateholders  on such Distribution  Date and  allocable to
principal) to reduce the Class B Certificate Balance to zero.

     The  "CLASS B CERTIFICATE  BALANCE" shall equal,  initially, $__________
and, thereafter, shall equal the initial Class B Certificate Balance, reduced
by  all amounts  previously  distributed to  Class  B Certificateholders  (or
deposited  in the  Reserve Account,  but  not including  the Reserve  Account
Initial Deposit) and allocable to principal and by Realized Losses.

     CALCULATION OF  AMOUNTS TO BE  DISTRIBUTED.  Prior to  each Distribution
Date, the Servicer will calculate the Total Distribution Amount,  the Class A
Distributable Amount and the Class B Distributable Amount.

     The holders of the Class A Certificates will receive on any Distribution
Date, to the  extent of available funds, the Class A Distributable Amount and
any outstanding  Class A Interest  Carryover Shortfall and Class  A Principal
Carryover Shortfall (each as defined below) as  of the close of the preceding
Distribution Date.  On each Distribution Date on which the sum of the Class A
Interest  Distributable Amount and any outstanding Class A Interest Carryover
Shortfall from the preceding Distribution Date (plus interest on such Class A
Interest  Carryover  Shortfall at  the Class  A Pass  Through Rate  from such
preceding Distribution Date  to the current Distribution Date,  to the extent
permitted by law) exceeds the Class A Percentage of the Interest Distribution
Amount (after  payment of the Servicing  Fee) on such  Distribution Date, the
Class  A  Certificateholders shall  be  entitled  generally to  receive  such
amounts,  first, from  the Class  B Percentage  of the  Interest Distribution
Amount; second, if such amounts  are insufficient, from the amounts available
in the Reserve Account; and third, if such amounts are insufficient, from the
Class  B Percentage  of the  Principal  Distribution Amount  (other than  the
portion  thereof attributable  to Realized  Losses).   The "CLASS  A INTEREST
CARRYOVER  SHORTFALL" as  of the  close of  any Distribution  Date means  the
excess of  the Class  A Interest Distributable  Amount for  such Distribution
Date,  plus any  outstanding Class  A Interest  Carryover Shortfall  from the
preceding  Distribution  Date, plus  interest  on  such outstanding  Class  A
Interest Carryover Shortfall, to the extent permitted  by law, at the Class A
Pass Through Rate  from such preceding Distribution Date  through the current
Distribution Date, over the amount of interest that the holders of  the Class
A Certificates actually received on such current Distribution Date.

     On each  Distribution Date  on which the  sum of  the Class  A Principal
Distributable   Amount  and  any  outstanding  Class  A  Principal  Carryover
Shortfall from the preceding Distribution Date exceeds the Class A Percentage
of  the  Principal  Distribution  Amount (exclusive  of  the  portion thereof
attributable  to Realized  Losses) on  such  Distribution Date,  the Class  A
Certificateholders shall be entitled to receive such amounts, first, from the
Class  B Percentage  of the  Principal  Distribution Amount  (other than  the
portion thereof attributable to Realized Losses); second, if such amounts are
insufficient, from  amounts available in  the Reserve Account; and  third, if
such  amounts are insufficient,  from the Class B  Percentage of the Interest
Distribution Amount.   The "CLASS A PRINCIPAL  CARRYOVER SHORTFALL" as of the
close  of any  Distribution Date means  the excess  of the Class  A Principal
Distributable  Amount  plus  any  outstanding  Class  A  Principal  Carryover
Shortfall from the  preceding Distribution Date over the  amount of principal
that  the  holders of  the  Class A  Certificates actually  received  on such
current Distribution Date.

     The holders of the Class B Certificates will receive on any Distribution
Date, to the extent of available funds, the Class B Distributable  Amount and
any outstanding  Class B Interest  Carryover Shortfall and Class  B Principal
Carryover Shortfall (each  as defined below) as of the close of the preceding
Distribution Date.  On each Distribution Date on which the sum of the Class B
Interest Distributable Amount and any outstanding Class B Interest  Carryover
Shortfall from the preceding Distribution Date (plus interest on such Class B
Interest  Carryover Shortfall  at the  Class B  Pass Through  Rate from  such
preceding Distribution Date  to the current Distribution Date,  to the extent
permitted by law) exceeds the Class B Percentage of the Interest Distribution
Amount (after payment of  the Servicing Fee)  on such Distribution Date  less
any   portion  thereof   required  to   be   distributed  to   the  Class   A
Certificateholders pursuant  to their  prior rights  as described  above, the
Class  B  Certificateholders  shall  be entitled  generally  to  receive such
amounts,  first, from  the Class  A Percentage  of the  Interest Distribution
Amount that  is  not otherwise  required to  be distributed  to  the Class  A
Certificateholders as described  above and, second, from the  amount, if any,
available  in the  Reserve Account  (after giving  effect to  any withdrawals
therefrom  for  distribution  to  the  Class  A  Certificateholders  on  such
Distribution Date).   The "CLASS B  INTEREST CARRYOVER  SHORTFALL" as of  the
close of  any Distribution  Date means  the excess  of the  Class B  Interest
Distributable Amount for such Distribution Date, plus any outstanding Class B
Interest  Carryover  Shortfall  from the  preceding  Distribution  Date, plus
interest on  such outstanding  Class B Interest  Carryover Shortfall,  to the
extent permitted by law, at the Class B Pass Through Rate from such preceding
Distribution Date through  the current Distribution Date, over  the amount of
interest that the  holders of the  Class B Certificates actually  received on
such current Distribution Date.

     On each Distribution  Date on  which the  sum of the  Class B  Principal
Distributable   Amount  and  any  outstanding  Class  B  Principal  Carryover
Shortfall from the preceding Distribution Date exceeds the Class B Percentage
of  the Principal  Distribution  Amount  (exclusive  of the  portion  thereof
attributable to Realized  Losses) on such Distribution Date  less any portion
thereof required to be distributed to the Class A Certificateholders pursuant
to  their prior  rights as  described above,  the Class  B Certificateholders
shall  be  entitled  to  receive  such  amounts,  first,  from  the  Interest
Distribution Amount  that is not otherwise required  to be distributed to the
Class  A or Class B  Certificateholders as described  above and, second, from
amounts  available  in  the  Reserve  Account (after  giving  effect  to  any
withdrawals therefrom on such Distribution Date for distribution to the Class
A  Certificateholders  and  for  distribution  of interest  to  the  Class  B
Certificateholders).  The  "CLASS B PRINCIPAL CARRYOVER SHORTFALL"  as of the
close of  any Distribution  Date means the  excess of  the Class  B Principal
Distributable  Amount  plus  any  outstanding  Class  B  Principal  Carryover
Shortfall from the  preceding Distribution Date over the  amount of principal
that the  holders of Class B  Certificates actually received on  such current
Distribution Date.

SUBORDINATION OF THE CLASS B CERTIFICATES; RESERVE ACCOUNT

     The rights  of the Class  B Certificateholders to  receive distributions
with respect to the Receivables generally will  be subordinated to the rights
of the Class A Certificateholders in the event of  defaults and delinquencies
on the  Receivables  as described  herein  and provided  in  the Pooling  and
Servicing   Agreement.      The   protection  afforded   to   the   Class   A
Certificateholders  through  subordination  will  be  effected  both  by  the
preferential  right of  the  Class A  Certificateholders  to receive  current
distributions with respect to the Receivables and by the establishment of the
Reserve Account.  The Reserve Account will be created with an initial deposit
by the Seller of the Reserve Account Initial Deposit and will be augmented by
deposit therein on  each Distribution Date of  the amount, if  any, remaining
from  the  Total Distribution  Amount  after  the  distributions due  to  the
Certificateholders have  been made  until the amount  in the  Reserve Account
reaches the Specified Reserve Account Balance for such Distribution Date.

     The Reserve Account will not be  part of or otherwise includible in  the
Trust and will be  a segregated trust account held  by the Trustee.  On  each
Distribution Date, (i) if  the amounts on deposit in the  Reserve Account are
less than the  Specified Reserve Account Balance for  such Distribution Date,
the Trustee will, after payment of any amounts required to be  distributed to
Certificateholders and the payment  of the Servicing Fee due  with respect to
the  related Collection  Period  (including any  unpaid  Servicing Fees  with
respect to  prior Collection Periods),  withdraw from the  Collection Account
and deposit  in the  Reserve Account  the amount,  if any,  remaining in  the
Collection Account that would otherwise be distributed to the Seller, or such
lesser portion thereof as is sufficient to restore the amount in  the Reserve
Account to such Specified Reserve Account Balance for such Distribution Date,
and (ii) if the amount on deposit in the Reserve Account on such Distribution
Date (after  giving effect to all  deposits or withdrawals therefrom  on such
Distribution Date) is greater than  the Specified Reserve Account Balance for
such  Distribution Date,  the Trustee  will release  and distribute  any such
excess  to  the  Seller.   Upon  any  such distribution  to  the  Seller, the
Certificateholders will have no rights in, or claims to, such amounts.

     Amounts held  from time to time in the  Reserve Account will continue to
be held for the benefit of holders of the Class A Certificates and holders of
the Class B Certificates.  Funds in the  Reserve Account shall be invested as
provided in the Pooling and Servicing Agreement in Eligible Investments.  The
Seller will be entitled to receive all  investment earnings on amounts in the
Reserve Account.   Investment income on  amounts in the Reserve  Account will
not  be available  for distribution  to the  Certificateholders or  otherwise
subject to any claims or rights of the Certificateholders.

     The time  necessary for  the Reserve Account  to reach and  maintain the
Specified Reserve Account Balance at any time  after the Closing Date will be
affected  by  the  delinquency,  credit  loss,  repossession  and  prepayment
experience of the Receivables and, therefore, cannot be accurately predicted.

     The subordination  of the Class  B Certificates and the  Reserve Account
described above are intended to enhance the likelihood of receipt by  Class A
Certificateholders of the full amount of  principal and interest on the Class
A Certificates  due them  and to  decrease the  likelihood that  the Class  A
Certificateholders   will   experience   losses.      However,   in   certain
circumstances, the  Reserve Account  could be  depleted and shortfalls  could
result.

     If on any Distribution  Date the holders of the Class  A Certificates do
not receive the sum of the Class A Distributable Amount, the Class A Interest
Carryover Shortfall  and the Class  A Principal Carryover Shortfall  for such
Distribution  Date (after  giving effect  to any  amounts withdrawn  from the
Reserve  Account and the Class B Percentage  of the Total Distribution Amount
and applied to such deficiency, as described above), the holders of the Class
B  Certificates  generally  will  not   receive  any  portion  of  the  Total
Distribution Amount.   While the  Class B Certificateholders are  entitled to
receive amounts from the Reserve Account as described above, such entitlement
is subordinated to  the rights of the  Class A Certificateholders  to receive
amounts from the  Reserve Account as described above.  If the Reserve Account
becomes depleted, the Class B Certificateholders may experience shortfalls in
the distributions due them and incur a loss on their investment.
   
                   MATERIAL FEDERAL INCOME TAX CONSEQUENCES

     In the  opinion of  Brown & Wood  LLP, the Trust  will be  treated as  a
grantor trust  for federal  income tax purposes  and will  not be  subject to
federal income tax.  For  additional information regarding federal income tax
consequences,  see  "Material   Federal  Income  Tax  Consequences"   in  the
Prospectus.
    

                             ERISA CONSIDERATIONS

THE CLASS A CERTIFICATES

     Subject  to the considerations set  forth under "ERISA Considerations --
Senior  Certificates" in  the Prospectus,  the  Class A  Certificates may  be
purchased by an employee benefit plan or an individual retirement  account (a
"PLAN") subject to ERISA or Section 4975 of the Code.  A  fiduciary of a Plan
must determine that  the purchase of a Class A Certificate is consistent with
its  fiduciary  duties  under  ERISA  and does  not  result  in  a  nonexempt
prohibited transaction as defined in Section 406  of ERISA or Section 4975 of
the Code.   For additional  information regarding  treatment of  the Class  A
Certificates under ERISA, see "ERISA Considerations" in the Prospectus.

     The Class  A Certificates may not be purchased with the assets of a Plan
if the  Seller, the Trustee or any of  their affiliates (a) has investment or
administrative discretion with respect to such Plan assets; (b) has authority
or responsibility to give, or regularly gives, investment advice with respect
to such Plan assets for a  fee and pursuant to an agreement  or understanding
that such advice (i) will serve as  a primary basis for investment  decisions
with respect  to such Plan  assets and (ii) will  be based on  the particular
investment  needs  for  such  Plan;  or (c) is  an  employer  maintaining  or
contributing to such Plan.

THE CLASS B CERTIFICATES

     The Class B Certificates may not  be acquired by (a) an employee benefit
plan (as  defined in Section 3(3) of ERISA) that is subject to the provisions
of Title I of  ERISA, (b) a plan described in Section  4975(e)(1) of the Code
or (c) any entity  whose underlying assets include plan assets by reason of a
plan's investment in the  entity or which uses plan assets to acquire Class B
Certificates.   By its  acceptance of  a Class  B Certificate,  each Class  B
Certificateholder will be deemed to have represented and warranted that it is
not subject to the foregoing limitation.  In this regard, purchasers that are
insurance companies  should consult  with their counsel  with respect  to the
United  States Supreme Court  case interpreting the  fiduciary responsibility
rules of ERISA, John Hancock Life Ins. Co. v. Harris Trust and Sav. Bank, 114
S. Ct.          --------------------------------------------------
517 (1993).  In John Hancock, the Supreme  Court ruled that assets held in an
insurance        ----------
company's  general account  may  be  deemed to  be  "plan  assets" for  ERISA
purposes  under   certain  circumstances.     Prospective  purchasers  should
determine whether the decision affects their ability to make purchases of the
Class  B Certificates.    In  particular, such  an  insurance company  should
consider  the  exemptive  relief  granted  by the  Department  of  Labor  for
transactions  involving insurance  company  general  accounts  in  Prohibited
Transactions  Exemption 95-60,  60  Fed.  Reg. 35925  (July 12,  1995).   For
additional information regarding  treatment of the Class B Certificates under
ERISA, see "ERISA Considerations" in the Prospectus.

                                 UNDERWRITING

     Subject  to the  terms  and  conditions set  forth  in the  Underwriting
Agreement (the "UNDERWRITING AGREEMENT"),  the Depositor has agreed to  cause
the Trust  to sell  to the  Underwriter, and  the Underwriter  has agreed  to
purchase, the entire principal amount of the Certificates.

     The  Depositor has  been advised  by  the Underwriter  that it  proposes
initially to offer  the Certificates to  the public at  the prices set  forth
herein, and to certain dealers at such prices less the initial concession not
in excess of    % per  Class A Certificate and    % per Class  B Certificate.
The Underwriter may  allow and such dealers  may reallow a concession  not in
excess of    % per  Class A Certificate and         % per Class B Certificate
to  certain  other  dealers.    After  the  initial  public offering  of  the
Certificates, the public offering prices and such concessions may be changed.

     Until the  distribution of the  Certificates is completed, rules  of the
Commission may limit the ability of the Underwriter and certain selling group
members to  bid  for and  purchase the  Notes and  the Certificates.   As  an
exception to  these rules, the Underwriter is  permitted to engage in certain
transactions  that stabilize  the price  of the  Notes and  the Certificates.
Such transactions consist  of bids or purchases  for the purpose  of pegging,
fixing or maintaining the price of the Certificates.

     If  the Underwriter  creates a  short  position in  the Certificates  in
connection with the offering,  i.e., if it  sells more Certificates than  are
set forth  on the cover page  of this Prospectus  Supplement, the Underwriter
may reduce that short position by purchasing Certificates in the open market.

     In general, the purchase of a security for  the purpose of stabilization
or to reduce  a short position  could cause the price  of the security  to be
higher than it might be in the absence of such purchases.

     Neither the  Depositor nor any  Underwriter makes any  representation or
prediction  as  to  the  direction  or  magnitude  of  any  effect  that  the
transactions described above  may have  on the  prices of the  Notes and  the
Certificates.  In  addition, neither the Depositor nor  any Underwriter makes
any representation that  the Underwriter will engage in  such transactions or
that such  transactions, once  commenced,  will not  be discontinued  without
notice.

     The Underwriter has  represented and agreed that (a) it  has not offered
or sold,  and will  not offer or  sell, any  Certificates to  persons in  the
United Kingdom  except to persons  whose ordinary activities involve  them in
acquiring, holding,  managing or  disposing of  investments (as principal  or
agent) for  the purposes  of their businesses  or otherwise  in circumstances
that do  not constitute an offer to the public  in the United Kingdom for the
purposes  of the  Public Offers  of  Securities Regulation  1995, (b) it  has
complied  and will  comply with  all applicable  provisions of  the Financial
Services Act 1986  with respect  to anything done  by it in  relation to  the
Certificates in,  from or otherwise  involving the United Kingdom  and (c) it
has only issued or  passed on and will  only issue or  pass on in the  United
Kingdom any document  in connection with the  issue of the Certificates  to a
person who  is of a kind described in Article 11(3) of the Financial Services
Act 1986 (Investment  Advertisements) (Exemptions) Order 1996 or  is a person
to whom the document may otherwise lawfully be issued or passed on.

     Upon receipt of  a request by an investor who has received an electronic
Prospectus Supplement  and Prospectus  from the Underwriter  or a  request by
such investor's  representative within  the period during  which there  is an
obligation to deliver  a Prospectus Supplement and Prospectus,  the Seller or
the  Underwriter will  promptly deliver,  or cause  to be  delivered, without
charge, a paper copy of the Prospectus Supplement and Prospectus.

                                LEGAL OPINIONS

     Certain legal matters  relating to the Certificates  and certain federal
income tax matters will be passed upon for the Depositor by Brown & Wood LLP,
New York, New York.  (Certain legal matters relating to the Certificates will
be passed upon for the Underwriter by Brown & Wood LLP.)

                                INDEX OF TERMS

APR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-9
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover
Certificateholders  . . . . . . . . . . . . . . . . . . . . . . . . . . . S-2
Class A Certificate Balance . . . . . . . . . . . . . . . . . . . .  S-2,S-15
Class A Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . S-1
Class A Distributable Amount  . . . . . . . . . . . . . . . . . . . . .  S-15
Class A Interest Carryover Shortfall  . . . . . . . . . . . . . . . . .  S-15
Class A Interest Distributable Amount . . . . . . . . . . . . . . .  S-1,S-15
Class A Percentage  . . . . . . . . . . . . . . . . . . . . . . . . . . . S-1
Class A Principal Carryover Shortfall . . . . . . . . . . . . . . . . .  S-16
Class A Principal Distributable Amount  . . . . . . . . . . . . . . . .  S-15
Class B Certificate Balance . . . . . . . . . . . . . . . . . . . .  S-3,S-15
Class B Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . S-1
Class B Distributable Amount  . . . . . . . . . . . . . . . . . . . . .  S-15
Class B Interest Carryover Shortfall  . . . . . . . . . . . . . . . . .  S-16
Class B Interest Distributable Amount . . . . . . . . . . . . . . . . .  S-15
Class B Percentage  . . . . . . . . . . . . . . . . . . . . . . . .  S-1,S-13
Class B Principal Carryover Shortfall . . . . . . . . . . . . . . . . .  S-16
Class B Principal Distributable Amount  . . . . . . . . . . . . . . . .  S-15
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-1
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-5
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . .   S-4
Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-3
Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover
Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-1
Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover,S-1
Determination Date  . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . Cover,S-2
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-5
Exchange Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover
Final Scheduled Distribution Date . . . . . . . . . . . . . . .    Cover,S-14
Final Scheduled Maturity Date . . . . . . . . . . . . . . . . . . . . .   S-2
Financed Vehicles . . . . . . . . . . . . . . . . . . . . . . . . . Cover,S-1
Initial Pool Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . S-1
Interest Distribution Amount  . . . . . . . . . . . . . . . . . . . .    S-14
Issuer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-1
Liquidated Receivables  . . . . . . . . . . . . . . . . . . . . . . .    S-14
Liquidation Proceeds  . . . . . . . . . . . . . . . . . . . . . . . .    S-14
Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    S-18
Pool Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2
Pooling and Servicing Agreement . . . . . . . . . . . . . . . . . . . . . S-1
Principal Distribution Amount . . . . . . . . . . . . . . . . . . .  S-3,S-14
Prospectus  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . .   S-5,S-6,S-7
Realized Losses . . . . . . . . . . . . . . . . . . . . . . . . .    S-3,S-14
Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover,S-1
Receivables Pool  . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-8
Record Date . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-2
Reserve Account Initial Deposit . . . . . . . . . . . . . . . . . . . .   S-4
Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   S-1
Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover,S-1
Specified Reserve Account Balance . . . . . . . . . . . . . . . . . . .   S-4
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . S-5
Total Distribution Amount . . . . . . . . . . . . . . . . . . . . . .    S-14
Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover,S-1
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . Cover,S-1
Underwriter . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   Cover
Underwriting Agreement  . . . . . . . . . . . . . . . . . . . . . . . .  S-19

                    (BACK COVER OF PROSPECTUS SUPPLEMENT)

  NO  DEALER,  SALESPERSON  OR  OTHER     
  PERSON HAS BEEN  AUTHORIZED TO GIVE     
  ANY  INFORMATION  OR  TO  MAKE  ANY     
  REPRESENTATIONS,  OTHER THAN  THOSE     $[               ]
  CONTAINED   IN   THIS    PROSPECTUS     
  SUPPLEMENT OR THE  PROSPECTUS, AND,     
  IF GIVEN OR  MADE, SUCH INFORMATION     
  OR  REPRESENTATION   MUST  NOT   BE     __________ TRUST 1999_-[]
  RELIED   UPON   AS    HAVING   BEEN     
  AUTHORIZED BY  THE DEPOSITOR  OR BY     
  THE UNDERWRITER.   THIS  PROSPECTUS     
  SUPPLEMENT  AND  THE  PROSPECTUS DO     $              , ___%
  NOT CONSTITUTE AN OFFER TO SELL, OR     
  A SOLICITATION OF AN  OFFER TO BUY,     ASSET BACKED CERTIFICATES, CLASS A
  THE CERTIFICATES OFFERED  HEREBY TO     
  ANYONE IN ANY JURISDICTION IN WHICH     
  THE  PERSON  MAKING SUCH  OFFER  OR     $              , ___%
  SOLICITATION IS NOT QUALIFIED TO DO     
  SO  OR  TO  ANYONE  TO WHOM  IT  IS     ASSET BACKED CERTIFICATES, CLASS B
  UNLAWFUL TO MAKE ANY  SUCH OFFER OR     
  SOLICITATION.  NEITHER THE DELIVERY     
  OF THIS  PROSPECTUS SUPPLEMENT  AND     
  THE  PROSPECTUS NOR  ANY  SALE MADE     SALOMON BROTHERS VEHICLE
  HEREUNDER    SHALL,    UNDER    ANY     SECURITIES INC.
  CIRCUMSTANCES,       CREATE      AN     Depositor
  IMPLICATION THAT INFORMATION HEREIN     
  OR  THEREIN IS  CORRECT  AS OF  ANY     
  TIME SUBSEQUENT TO THE DATE OF THIS
  PROSPECTUS       SUPPLEMENT      OR     
  PROSPECTUS.                             
                                          
                                          
           TABLE OF CONTENTS              
                                          
                                 PAGE     
                                 ----     
                                          
                                          
         PROSPECTUS SUPPLEMENT            
  Reports to Certificateholders 
  . . . . . . . . . . . . Inside Cover    
  Summary of Terms  . . . . . . . S-1     
  Risk Factors  . . . . . . . . . S-7     
  The Trust . . . . . . . . . . . S-8     
  The Receivables Pool  . . . . . S-8
  The Seller  . . . . . . . . .  S-12
  The Depositor . . . . . . . .  S-12
  The Servicer  . . . . . . . .  S-12
  Weighted   Average   Life   of  the
  Certificates  . . . . . . . .  S-12
  Description of the Certificates 
  . . . . . . . . . . . . . . .  S-13
  Material    Federal   Income    Tax
  Consequences  . . . . . . . .  S-18
  ERISA Considerations  . . . .  S-18
  Underwriting  . . . . . . . .  S-18
  Legal Opinions  . . . . . . .  S-19
  Index of Terms  . . . . . . .  S-20

               PROSPECTUS
  Available Information . . . . .   2
  Incorporation of Certain Documents
   by Reference . . . . . . . . . . 2
  Summary of Terms . . . . . . . . .3
  Risk Factors . . . . . . . . . . 12
  The Trusts . . . . . . . . . . . 17
  The Receivables Pools . . . . . .19
  Weighted Average Life of the
    Securities. . . . . . . . . . .21
  Pool Factors and Trading 
    Information . . . . . . . . . .22
  Use of Proceeds . . . . . . . . .22
  The Company . . . . . . . . . . .22
  Description of the Notes . . . . 23
  Description of the Certificates. 27
  Certain Information Regarding
   the Securities . . . . . . . . .28
  Description of the Transfer and
   Servicing Agreements . . . . . .38
  Certain Legal Aspects of the
    Receivables . . . . . . . . . .48
  Material Federal Income Tax
   Consequences . . . . . . . . . .55
  ERISA Considerations . . . . . . 69
  Plan of Distribution . . . . . . 71
  Legal Opinions . . . . . . . . . 72
  Index of Terms . . . . . . . . . 73
  Annex 1 . . . . . . . . . . . . A-1
    
UNTIL 90 DAYS AFTER THE DATE OF THIS PROSPECTUS
SUPPLEMENT, ALL DEALERS EFFECTING TRANSACTIONS IN
THE CERTIFICATES OFFERED BY THIS PROSPECTUS 
SUPPLEMENT, WHETHER OR NOT PARTICIPATING IN THIS        Prospectus Supplement
DISTRIBUTION, MAY BE REQUIRED TO DELIVER THIS
PROSPECTUS SUPPLEMENT AND THE PROSPECTUS.  THIS IS                  , 1999
IN ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER
THIS PROSPECTUS SUPPLEMENT AND THE PROSPECTUS WHEN      Salomon Smith Barney
ACTING AS UNDERWRITER AND WITH RESPECT TO THEIR 
UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.

   Information contained  herein is  subject to completion  or amendment.   A
registration statement relating  to these securities has been  filed with the
Securities and Exchange Commission.  These securities may not be sold nor may
offers  to  buy  be accepted  without  the  delivery  of a  final  prospectus
supplement and prospectus.   This prospectus and  the accompanying prospectus
supplement shall not  constitute an offer to  sell or the solicitation  of an
offer to buy nor shall there be any sale of these securities  in any State in
which  such  offer,   solicitation  or  sale  would  be   unlawful  prior  to
registration or qualification under the securities laws of any such State.
    

Subject to completion, dated __________, 1997
PROSPECTUS

ASSET BACKED NOTES

ASSET BACKED CERTIFICATES
(EACH ISSUABLE IN SERIES)
_____________________

SALOMON BROTHERS VEHICLE SECURITIES INC.
_____________________
   
The  Asset Backed Notes (the "NOTES") and  the Asset Backed Certificates (the
"CERTIFICATES"  and, together  with the  Notes,  the "SECURITIES")  described
herein may be  sold from time to time  in one or more series,  in amounts, at
prices and on terms to be determined at the time of sale and  to be set forth
in  a supplement to this Prospectus (a "PROSPECTUS SUPPLEMENT").  Each series
of Securities, which may include  one or more classes of Notes  and/or one or
more classes  of Certificates, will  be issued by  a trust to  be formed with
respect to such series (each, a "TRUST").  Each Trust will be formed pursuant
to  either (i) a Trust Agreement to  be entered into between Salomon Brothers
Vehicle  Securities  Inc.  (the  "COMPANY")  or  a  limited  purpose  finance
subsidiary of the Company organized and established by the Company (each such
limited  purpose finance  subsidiary,  a  "Transferor"),  as  depositor  (the
"Depositor")  and the Trustee specified  in the related Prospectus Supplement
(the "TRUSTEE"), or (ii) a Pooling and Servicing Agreement to be entered into
among the Trustee,  the Depositor and  the servicer specified in  the related
Prospectus Supplement (the  "SERVICER").  If a series  of Securities includes
Notes, such Notes will be issued and secured pursuant to an Indenture between
the  Trust and  the Indenture  Trustee  specified in  the related  Prospectus
Supplement (the "INDENTURE TRUSTEE")  and will represent indebtedness  of the
related  Trust.   The  Certificates  of a  series  will represent  fractional
undivided interests in the related  Trust.  The related Prospectus Supplement
will specify  which class or  classes of  Notes, if any,  and which class  or
classes of  Certificates, if  any, of  the related  series are being  offered
thereby.    The  property  of  each  Trust  will  include  a  pool  of retail
installment sale contracts, retail installment loans, purchase money notes or
other  notes (the  "RECEIVABLES") secured  by  new or  used (i)  automobiles,
light-duty trucks and motorcycles and/or  (ii) recreational vehicles, certain
monies due or  received thereunder on and  after the applicable  Cut-off Date
set forth  in the  related Prospectus Supplement,  security interests  in the
items financed  thereby and certain  other property, all as  described herein
and in the  related Prospectus Supplement.   In addition, if so  specified in
the related  Prospectus Supplement,  the property of  the Trust  will include
monies on  deposit in  a  trust account  (the  "PRE-FUNDING ACCOUNT")  to  be
established  with the  Indenture  Trustee,  which will  be  used to  purchase
additional Receivables (the "SUBSEQUENT RECEIVABLES") from the Depositor from
time  to time during  the Funding Period specified  in the related Prospectus
Supplement.  For  additional information, please  see "Risks Associated  with
Subsequent Receivables and the Pre-Funding Account" on Page 16 hereof.

Each class of Securities of any series will represent  the right to receive a
specified  amount of  payments of  principal and/or  interest on  the related
Receivables, at the  rates, on the dates  and in the manner  described herein
and in  the related  Prospectus Supplement.   If a  series includes  multiple
classes of  Securities, the rights  of one or  more classes of  Securities to
receive payments may be senior or subordinate to the rights of one or more of
the other classes of such series.   Distributions on Certificates of a series
may be  subordinated in priority to payments due  on any related Notes to the
extent described  herein and in the related  Prospectus Supplement.  A series
may include one or more classes of  Notes and/or Certificates which differ as
to  the  timing   and  priority  of  payment,  interest  rate  or  amount  of
distributions in  respect of  principal or interest  or both.   A  series may
include  one   or  more  classes   of  Notes  or  Certificates   entitled  to
distributions in  respect of principal  with disproportionate, nominal  or no
interest distributions, or  to interest distributions  with disproportionate,
nominal or no distributions in respect of  principal.  The rate of payment in
respect of principal  of any class of  Notes and distributions in  respect of
the Certificate  Balance of the Certificates of any  class will depend on the
priority  of  payment of  such  class and  the  rate and  timing  of payments
(including   prepayments,   defaults,   liquidations   and   repurchases   of
Receivables) on  the related Receivables.  A rate  of payment lower or higher
than that anticipated may  affect the weighted average life of  each class of
Securities  in the  manner described  herein  and in  the related  Prospectus
Supplement.
    
PROSPECTIVE INVESTORS SHOULD CONSIDER  THE INFORMATION SET FORTH UNDER  "RISK
FACTORS"  BEGINNING  ON  PAGE  12   HEREOF  AND  IN  THE  RELATED  PROSPECTUS
SUPPLEMENT.

ANY  NOTES OF A  SERIES REPRESENT OBLIGATIONS  OF, AND THE  CERTIFICATES OF A
SERIES REPRESENT  BENEFICIAL INTERESTS IN, THE RELATED  TRUST ONLY AND DO NOT
REPRESENT OBLIGATIONS OF OR  INTERESTS IN, AND ARE NOT  GUARANTEED OR INSURED
BY, SALOMON BROTHERS VEHICLE SECURITIES  INC., THE SERVICER, THE SELLER(S) OR
ANY OF THEIR RESPECTIVE  AFFILIATES.  NONE OF THE NOTES,  THE CERTIFICATES OR
THE  RECEIVABLES  IS  GUARANTEED  OR  INSURED BY  ANY  GOVERNMENT  AGENCY  OR
INSTRUMENTALITY.
                           ________________________

THESE SECURITIES HAVE NOT  BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY 
IS A CRIMINAL OFFENSE.

Retain this Prospectus for future reference.  This Prospectus may not be used
to consummate sales of Securities offered hereby unless accompanied by a 
Prospectus Supplement.

                 , 199 

                            AVAILABLE INFORMATION

     Salomon Brothers Vehicle Securities Inc. (the "COMPANY") has  filed with
the  Securities and  Exchange Commission  (the  "COMMISSION") a  Registration
Statement (together  with all  amendments and  exhibits thereto, referred  to
herein as the "REGISTRATION STATEMENT") under the Securities Act of 1933,  as
amended  (the  "SECURITIES   ACT"),  with  respect  to  the   Notes  and  the
Certificates offered  pursuant to this Prospectus.   For further information,
reference is  made to the Registration  Statement which may be  inspected and
copied at the public reference facilities maintained by the Commission at 450
Fifth Street, N.W., Washington, D.C.  20549; and at the Commission's regional
offices at  Citicorp Center,  500 West Madison  Street, Suite  1400, Chicago,
Illinois 60661-2511 and Seven World Trade  Center, Suite 1300, New York,  New
York 10048.   Copies of the Registration  Statement may be obtained  from the
Public  Reference  Section of  the  Commission  at  450 Fifth  Street,  N.W.,
Washington, D.C. 20549, at prescribed rates.  The Commission  maintains a Web
site   at  http://www.sec.gov  containing   reports,  proxy  and  information
statements  and other  information regarding  registrants, including  Salomon
Brothers  Vehicle  Securities   Inc.,  that  file  electronically   with  the
Commission.

               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     All documents filed by the Company on behalf of the Trust referred to in
the accompanying Prospectus Supplement, pursuant to Section 13(a), 13(c),  14
or 15(d) of  the Securities Exchange Act  of 1934, as amended  (the "EXCHANGE
ACT"), subsequent to the date of this Prospectus and prior to the termination
of the offering of the Securities offered by such Trust shall be deemed to be
incorporated by reference in this Prospectus.  Any statement contained herein
or  in a  document incorporated  or deemed  to be  incorporated by  reference
herein shall be  deemed to  be modified  or superseded for  purposes of  this
Prospectus  to the  extent  that  a  statement contained  herein  or  in  any
subsequently filed document which also is or is deemed to be  incorporated by
reference herein modifies  or supersedes such statement.   Any such statement
so modified  or superseded  shall not  be deemed,  except as  so modified  or
superseded, to constitute a part of this Prospectus.
   
     The Company  will provide without  charge to each person,  including any
beneficial  owner  of  Securities,  to whom  a  copy  of  this Prospectus  is
delivered, on the written or oral  request of any such person, a copy  of any
or all  of the  documents incorporated  herein or  in any  related Prospectus
Supplement by reference,  except the exhibits to such  documents (unless such
exhibits  are  specifically  incorporated by  reference  in  such documents).
Requests  for such copies should be directed to Chris Hawke, Salomon Brothers
Vehicle Securities Inc.,  Seven World Trade Center, New York, New York 10048;
telephone 212-783-7000.
                           ________________________

                               SUMMARY OF TERMS
   
     The  following  summary  is  qualified  by  reference  to  the  detailed
information appearing  elsewhere in this  Prospectus and by reference  to the
information with respect  to the Securities  of any series  contained in  the
related Prospectus Supplement to be prepared and delivered in connection with
the  offering of  such Securities.   Certain  capitalized terms used  in this
summary are  defined elsewhere in this  Prospectus on the pages  indicated in
the "Index of Terms".
    
  Issuer  . . . . . . . . . . . . . .     With  respect  to  each  series  of
                                          Securities, the trust  (the "TRUST"
                                          or  the  "ISSUER")   to  be  formed
                                          pursuant   to   either    a   Trust
                                          Agreement    (as    amended     and
                                          supplemented from  time to  time, a
                                          "TRUST   AGREEMENT")    among   the
                                          Depositor and the trustee specified
                                          in    the     related    Prospectus
                                          Supplement (the "TRUSTEE")  and, if
                                          so   specified   in   the   related
                                          Prospectus  Supplement,  a  limited
                                          purpose  affiliate  of  the  Seller
                                          (the  "SELLER   AFFILIATE")  or   a
                                          Pooling and Servicing Agreement (as
                                          amended and supplemented  from time
                                          to time,  a "POOLING  AND SERVICING
                                          AGREEMENT") among the  Trustee, the
                                          Depositor    and    the    servicer
                                          specified in the related Prospectus
                                          Supplement (the "SERVICER").

  Company . . . . . . . . . . . . . .     Salomon Brothers Vehicle Securities
                                          Inc.  (the "Company").    See, "The
                                          Company".

  Depositor . . . . . . . . . . . . .     With  respect  to  each  series  of
                                          Securities, either the Company or a
                                          limited purpose finance  subsidiary
                                          of the  Company (each  such limited
                                          purpose   finance   subsidiary,   a
                                          "Transferor"). 

  Seller(s) . . . . . . . . . . . . .     With  respect  to  each  series  of
                                          Securities, the  Seller(s) will  be
                                          specified in the related Prospectus
                                          Supplement.

  Servicer  . . . . . . . . . . . . .     With  respect  to  each  series  of
                                          Securities,  the  Servicer  will be
                                          specified in the related Prospectus
                                          Supplement.

  Trustee . . . . . . . . . . . . . .     With  respect  to  each  series  of
                                          Securities,  the  Trustee  will  be
                                          specified in the related Prospectus
                                          Supplement.

  Indenture Trustee . . . . . . . . .     With  respect  to   any  applicable
                                          series of Securities, the Indenture
                                          Trustee  will be  specified  in the
                                          related Prospectus Supplement.

  The Notes . . . . . . . . . . . . .     A series of  Securities may include
                                          one or more classes of Notes, which
                                          will  be  issued   pursuant  to  an
                                          Indenture between the Trust and the
                                          Indenture Trustee  (as amended  and
                                          supplemented from time  to time, an
                                          "INDENTURE").        The    related
                                          Prospectus Supplement  will specify
                                          which class or classes,  if any, of
                                          Notes  of  the related  series  are
                                          being offered thereby.

                                          Unless otherwise  specified in  the
                                          related    Prospectus   Supplement,
                                          Notes   will   be   available   for
                                          purchase  in minimum  denominations
                                          of $1,000 and  will be available in
                                          book-entry  form   only.     Unless
                                          otherwise specified in  the related
                                          Prospectus  Supplement, Noteholders
                                          will be able  to receive Definitive
                                          Notes   only    in   the    limited
                                          circumstances  described herein  or
                                          in    the    related     Prospectus
                                          Supplement.         See    "Certain
                                          Information      Regarding      the
                                          Securities --            Definitive
                                          Securities".

                                          Except  in  the case  of  any Strip
                                          Notes  (as  defined   below),  each
                                          class of  Notes will have  a stated
                                          principal  amount  and   will  bear
                                          interest  at  a specified  rate  or
                                          rates (with  respect to  each class
                                          of  Notes,  the  "INTEREST  RATE").
                                          Each class  of  Notes  may  have  a
                                          different Interest Rate,  which may
                                          be a fixed,  variable or adjustable
                                          Interest Rate,  or any  combination
                                          of  the  foregoing.    The  related
                                          Prospectus Supplement will  specify
                                          the  Interest Rate,  or  the method
                                          for determining the  Interest Rate,
                                          for each class of Notes. 

                                          With  respect  to   a  series  that
                                          includes  two  or more  classes  of
                                          Notes, each class may differ as  to
                                          the   timing   and    priority   of
                                          payments, seniority, allocations of
                                          losses, Interest Rate  or amount of
                                          payments of principal  or interest,
                                          or   payments   of   principal   or
                                          interest  in  respect of  any  such
                                          class or classes may  or may not be
                                          made   upon   the   occurrence   of
                                          specified events or on the basis of
                                          collections     from     designated
                                          portions of the Receivables Pool.

                                          In addition,  a series  may include
                                          one  or   more  classes   of  Notes
                                          ("STRIP    NOTES")   entitled    to
                                          (i) principal     payments     with
                                          disproportionate,  nominal  or   no
                                          interest payments  or (ii) interest
                                          payments   with   disproportionate,
                                          nominal or no principal payments.

                                          If  the   Servicer  exercises   its
                                          option to purchase  the Receivables
                                          of  a Trust (or, if not and, if and
                                          to  the  extent   provided  in  the
                                          related    Prospectus   Supplement,
                                          satisfactory bids for  the purchase
                                          of such Receivables  are received),
                                          in the manner and on the respective
                                          terms   and  conditions   described
                                          under "Description of  the Transfer
                                          and     Servicing     Agreements --
                                          Termination", the outstanding Notes
                                          will  be redeemed  as set  forth in
                                          the related Prospectus  Supplement.
                                          In   addition,   if   the   related
                                          Prospectus Supplement provides that
                                          the  property   of  a   Trust  will
                                          include a  Pre-Funding Account  (as
                                          such term is defined in the related
                                          Prospectus      Supplement,     the
                                          "PRE-FUNDING ACCOUNT"), one or more
                                          classes  of  the  outstanding Notes
                                          may   be    subject   to    partial
                                          redemption   on    or   immediately
                                          following  the end  of  the Funding
                                          Period (as such term  is defined in
                                          the related  Prospectus Supplement,
                                          the "FUNDING PERIOD")  in an amount
                                          and manner specified in the related
                                          Prospectus  Supplement.     In  the
                                          event of  such partial  redemption,
                                          the Noteholders may  be entitled to
                                          receive a  prepayment premium  from
                                          the Trust, in the amount and to the
                                          extent  provided  in   the  related
                                          Prospectus Supplement.

  The Certificates  . . . . . . . . .     A series  may include  one or  more
                                          classes of Certificates and may not
                                          include  any  Notes.   The  related
                                          Prospectus Supplement will  specify
                                          which class or classes, if any,  of
                                          the Certificates are  being offered
                                          thereby.

                                          Unless otherwise  specified in  the
                                          related    Prospectus   Supplement,
                                          Certificates will be  available for
                                          purchase in a  minimum denomination
                                          of $1,000 and will  be available in
                                          book-entry  form   only.     Unless
                                          otherwise specified in  the related
                                          Prospectus              Supplement,
                                          Certificateholders will be  able to
                                          receive   Definitive   Certificates
                                          only in  the limited  circumstances
                                          described herein or  in the related
                                          Prospectus    Supplement.       See
                                          "Certain Information Regarding  the
                                          Securities --            Definitive
                                          Securities".

                                          Except  in the  case  of any  Strip
                                          Certificates  (as  defined  below),
                                          each  class  of  Certificates  will
                                          have a  stated Certificate  Balance
                                          specified in the related Prospectus
                                          Supplement     (the    "CERTIFICATE
                                          BALANCE") and will  accrue interest
                                          on  such Certificate  Balance  at a
                                          specified  rate  (with  respect  to
                                          each  class  of  Certificates,  the
                                          "PASS THROUGH  RATE").   Each class
                                          of   Certificates   may    have   a
                                          different Pass Through  Rate, which
                                          may   be  a   fixed,   variable  or
                                          adjustable  Pass  Through  Rate, or
                                          any combination  of the  foregoing.
                                          The  related Prospectus  Supplement
                                          will specify the Pass Through Rate,
                                          or the  method for  determining the
                                          Pass Through  Rate, for  each class
                                          of Certificates.

                                          With  respect  to   a  series  that
                                          includes  two  or more  classes  of
                                          Certificates, each class may differ
                                          as  to   timing  and   priority  of
                                          distributions,           seniority,
                                          allocations of losses, Pass Through
                                          Rate or amount  of distributions in
                                          respect of  principal or  interest,
                                          or  distributions  in   respect  of
                                          principal or interest in respect of
                                          any such  class or  classes may  or
                                          may not be made upon the occurrence
                                          of specified events or on the basis
                                          of   collections   from  designated
                                          portions of  the Receivables  Pool.
                                          In addition,  a series  may include
                                          one or more classes of Certificates
                                          ("STRIP CERTIFICATES")  entitled to
                                          (i) distributions  in   respect  of
                                          principal   with  disproportionate,
                                          nominal     or      no     interest
                                          distributions    or   (ii) interest
                                          d i s t r i b u t i o n s   w i t h
                                          disproportionate,  nominal   or  no
                                          distributions    in   respect    of
                                          principal.

                                          If a series  of securities includes
                                          classes of Notes,  distributions in
                                          respect of the  Certificates may be
                                          subordinated in priority of payment
                                          to  payments  on the  Notes  to the
                                          extent  specified  in  the  related
                                          Prospectus Supplement.

                                          If  the   Servicer  exercises   its
                                          option to purchase  the Receivables
                                          of  a Trust (or, if not, and if and
                                          to  the  extent   provided  in  the
                                          related    Prospectus   Supplement,
                                          satisfactory bids for  the purchase
                                          of such Receivables  are received),
                                          in the manner and on the respective
                                          terms   and   conditions  described
                                          under "Description of  the Transfer
                                          and     Servicing     Agreements --
                                          Termination",    Certificateholders
                                          will  receive  as a  prepayment  an
                                          amount    in    respect    of   the
                                          Certificates  as  specified  in the
                                          related Prospectus Supplement.   In
                                          addition, if the related Prospectus
                                          Supplement   provides   that    the
                                          property of a Trust will include  a
                                          Pre-Funding                Account,
                                          Certificateholders  may  receive  a
                                          partial prepayment of  principal on
                                          or immediately following the end of
                                          the Funding Period in an amount and
                                          manner  specified  in  the  related
                                          Prospectus  Supplement.     In  the
                                          event of  such partial  prepayment,
                                          the   Certificateholders   may   be
                                          entitled  to  receive  a prepayment
                                          premium  from  the  Trust,  in  the
                                          amount and  to the  extent provided
                                          in    the     related    Prospectus
                                          Supplement.
   
  The Trust Property  . . . . . . . .     The  property  of each  Trust  will
                                          include    a    pool    of   retail
                                          installment sale  contracts, retail
                                          installment  loans, purchase  money
                                          notes   or    other   notes    (the
                                          "RECEIVABLES")  secured  by  new or
                                          used   (i) automobiles,  light-duty
                                          trucks    and    motorcycles   (the
                                          "FINANCED  MOTOR VEHICLES")  and/or
                                          (ii) recreational   vehicles   (the
                                          "FINANCED  RECREATIONAL VEHICLES"),
                                          including rights to receive certain
                                          payments made with  respect to such
                                          Receivables, security interests  in
                                          the  Financed  Motor  Vehicles  and
                                          Financed    Recreational   Vehicles
                                          (collectively,     the    "FINANCED
                                          VEHICLES")     financed    thereby,
                                          certain accounts  and the  proceeds
                                          thereof  and   any  proceeds   from
                                          claims on certain related insurance
                                          policies.    On  or  prior  to  the
                                          Closing  Date   specified  in   the
                                          related Prospectus  Supplement with
                                          respect to  a Trust,  the Seller(s)
                                          will sell  or transfer  Receivables
                                          (the "INITIAL  RECEIVABLES") having
                                          an   aggregate  principal   balance
                                          specified in the related Prospectus
                                          Supplement   as   of    the   dates
                                          specified  therein   (the  "INITIAL
                                          CUT-OFF  DATE")  to  the Depositor,
                                          and the Depositor will transfer the
                                          Initial Receivables  to such  Trust
                                          on  the  Closing Date  pursuant  to
                                          either   a   Sale   and   Servicing
                                          Agreement among the  Depositor, the
                                          Servicer   and   the   Trustee  (as
                                          amended and supplemented  from time
                                          to  time,  a  "SALE  AND  SERVICING
                                          AGREEMENT") or, if the  Trust is to
                                          be treated  as a grantor  trust for
                                          federal  income  tax  purposes, the
                                          related   Pooling   and   Servicing
                                          Agreement among the  Depositor, the
                                          Servicer  and  the  Trustee.    The
                                          property  of each  Trust  will also
                                          include  amounts   on  deposit   in
                                          certain  trust accounts,  including
                                          the related Collection Account, any
                                          Pre-Funding  Account,  any  Reserve
                                          Account  and   any  other   account
                                          identified   in   the    applicable
                                          Prospectus Supplement.

                                          To  the  extent   provided  in  the
                                          related Prospectus  Supplement, the
                                          Seller(s)    will   be    obligated
                                          (subject only  to the  availability
                                          thereof) to  sell to  the Depositor
                                          which will be obligated to purchase
                                          and sell to the  related Trust, and
                                          such Trust  will then  be obligated
                                          to   purchase   (subject   to   the
                                          satisfaction of certain  conditions
                                          described  in  the  applicable Sale
                                          and Servicing Agreement  or Pooling
                                          and      Servicing      Agreement),
                                          additional     Receivables     (the
                                          "SUBSEQUENT RECEIVABLES") from time
                                          to  time (as  frequently  as daily)
                                          during the Funding Period specified
                                          in    the     related    Prospectus
                                          Supplement   having   an  aggregate
                                          principal   balance   approximately
                                          equal to  the amount on  deposit in
                                          the   Pre-Funding   Account    (the
                                          "PRE-FUNDED   AMOUNT")    on   such
                                          Closing Date.   With respect to any
                                          Trust that  is to  be treated  as a
                                          grantor  trust  for  federal income
                                          tax purposes,  the Funding  Period,
                                          if any, will not  exceed the period
                                          of 90 days after the Closing  Date,
                                          and with respect to any other Trust
                                          will not exceed  the period of  one
                                          year after the Closing Date.   With
                                          respect  to  each Trust,  the  Pre-
                                          Funded Amount  on the  Closing Date
                                          will  not  exceed  (    )%  of  the
                                          aggregate initial principal balance
                                          of the Securities.

                                          The Receivables arise or will arise
                                          from  loans  originated   by  motor
                                          vehicle  and  recreational  vehicle
                                          dealers    (the   "DEALERS")    and
                                          purchased, directly or  indirectly,
                                          by a  Seller(s)  and  sold  to  the
                                          Depositor.  The Receivables will be
                                          selected  from  the  contracts  and
                                          loans owned  by a Seller(s)  or the
                                          Depositor  based  on  the  criteria
                                          specified in the Sale and Servicing
                                          Agreement   or   the   Pooling  and
                                          Servicing Agreement, as applicable,
                                          and  described  herein and  in  the
                                          related Prospectus Supplement.
    
  Credit and Cash Flow Enhancement  .     If and to  the extent specified  in
                                          the related  Prospectus Supplement,
                                          credit  and  cash  flow enhancement
                                          with  respect  to  a  Trust or  any
                                          class or classes  of Securities may
                                          include  any  one  or more  of  the
                                          following:  subordination of one or
                                          more other classes of Securities, a
                                          R e s e r v e       A c c o u n t ,
                                          overcollateralization,  letters  of
                                          credit,    credit   or    liquidity
                                          facilities,      surety      bonds,
                                          guaranteed   investment  contracts,
                                          swaps   or   other   interest  rate
                                          protection  agreements,  repurchase
                                          obligations,    yield    supplement
                                          agreements   or   accounts,   other
                                          agreements  with  respect  to third
                                          party  payments  or  other support,
                                          cash     deposits      or     other
                                          arrangements.     Unless  otherwise
                                          specified in the related Prospectus
                                          Supplement, any  form of  credit or
                                          cash  flow  enhancement  will  have
                                          certain limitations and  exclusions
                                          from  coverage   thereunder,  which
                                          will  be described  in  the related
                                          Prospectus Supplement.

  Transfer and Servicing Agreements .     With  respect  to each  Trust,  the
                                          Seller   will   sell   the  related
                                          Receivables   to   the   Depositor,
                                          which,  in  turn,   will  sell  the
                                          related Receivables  to such  Trust
                                          pursuant  to a  Sale  and Servicing
                                          Agreement   or   a    Pooling   and
                                          Servicing  Agreement.    The rights
                                          and benefits  of any Trust  under a
                                          Sale and  Servicing Agreement  will
                                          be   assigned   to   the  Indenture
                                          Trustee as collateral for the Notes
                                          of the related series. The Servicer
                                          will agree  with such  Trust to  be
                                          responsible      for     servicing,
                                          managing,  maintaining  custody  of
                                          and  making   collections  on   the
                                          Receivables. If so specified in the
                                          related Prospectus  Supplement, the
                                          person    specified    therein   as
                                          Administrator     will    undertake
                                          certain administrative duties under
                                          an  Administration  Agreement  with
                                          respect  to  any   Trust  that  has
                                          issued Notes, which  duties, in the
                                          absence of an  Administrator, would
                                          be performed for such Trust by  the
                                          related Indenture Trustee or by the
                                          Depositor.

                                          Unless otherwise  specified in  the
                                          related Prospectus Supplement,  the
                                          Servicer  will   advance  scheduled
                                          payments  under   each  Precomputed
                                          Receivable  which  shall  not  have
                                          been  timely  made  (a "PRECOMPUTED
                                          ADVANCE"), to  the extent  that the
                                          Servicer, in  its sole  discretion,
                                          expects to  recoup the  Precomputed
                                          Advance from subsequent payments on
                                          or with respect  to such Receivable
                                          or    from     other    Precomputed
                                          Receivables.     With  respect   to
                                          Simple  Interest  Receivables,  the
                                          Servicer shall advance any interest
                                          shortfall   (a   "SIMPLE   INTEREST
                                          ADVANCE"  and,   together  with   a
                                          Precomputed Advance, an "ADVANCE").
                                          The Servicer  shall be  entitled to
                                          reimbursement   of   Advances  from
                                          subsequent  payments  on   or  with
                                          respect to  the Receivables  to the
                                          extent described herein  and in the
                                          related Prospectus Supplement.
   
                                          Unless  otherwise  provided  in the
                                          related Prospectus  Supplement, the
                                          Depositor  will  be   obligated  to
                                          repurchase any Receivable  from the
                                          Trust, and the  related Seller will
                                          be   obligated  to   simultaneously
                                          repurchase such Receivable from the
                                          Depositor, if  the interest  of the
                                          applicable Trust in such Receivable
                                          is materially adversely affected by
                                          a breach  of any  representation or
                                          warranty made  by such  Seller with
                                          respect to  the Receivable,  if the
                                          breach has not been cured following
                                          the discovery by  or notice to such
                                          Seller  and  the Depositor  of  the
                                          breach.   If  so  specified in  the
                                          related Prospectus  Supplement, the
                                          related  Seller  or  the  Depositor
                                          will    be    permitted,    in    a
                                          circumstance    where   it    would
                                          otherwise be required to repurchase
                                          a  Receivable as  described  in the
                                          preceding   sentence,  to   instead
                                          substitute a comparable  Receivable
                                          for   the    Receivable   otherwise
                                          requiring  repurchase,  subject  to
                                          certain conditions and  eligibility
                                          criteria for  the substitute  to be
                                          summarized    in     the    related
                                          Prospectus Supplement.
    
                                          Unless  otherwise  provided  in the
                                          related Prospectus Supplement,  the
                                          Servicer  will   be  obligated   to
                                          purchase  or  make   Advances  with
                                          respect to any Receivable if, among
                                          other things,  it extends  the date
                                          for final payment by the Obligor of
                                          such    Receivable    beyond    the
                                          applicable Final Scheduled Maturity
                                          Date  (as  defined in  the  related
                                          Prospectus  Supplement,  the "FINAL
                                          SCHEDULED MATURITY  DATE"), changes
                                          the annual percentage  rate ("APR")
                                          or amount of a scheduled payment of
                                          such   Receivable   or   fails   to
                                          maintain   a   perfected   security
                                          interest  in  the  related Financed
                                          Vehicle.

                                          Unless otherwise  specified in  the
                                          related Prospectus  Supplement, the
                                          Servicer   will   be   entitled  to
                                          receive  a  fee for  servicing  the
                                          Receivables of each  Trust equal to
                                          a  specified   percentage  of   the
                                          aggregate principal balance  of the
                                          related  Receivables  Pool,  as set
                                          forth  in  the  related  Prospectus
                                          Supplement, plus certain late fees,
                                          prepayment   charges    and   other
                                          administrative   fees  or   similar
                                          charges.  See  "Description  of the
                                          Transfer  and Servicing  Agreements
                                          -- Servicing    Compensation    and
                                          Payment of Expenses"  herein and in
                                          the related Prospectus Supplement.
   
  Certain Legal Aspects of the
    Receivables; Repurchase               In  connection  with  the  sale  of
    Obligations   . . . . . . . . . .     Receivables  to  a  Trust, security
                                          interests in the  Financed Vehicles
                                          securing such  Receivables will  be
                                          assigned,  directly or  indirectly,
                                          by  the   related  Dealer   to  the
                                          Seller(s) and  by the  Seller(s) to
                                          the Depositor and  by the Depositor
                                          to    such   Trust.        Due   to
                                          administrative burden  and expense,
                                          the  certificates of  title  to the
                                          Financed Motor  Vehicles and  those
                                          Financed    Recreational   Vehicles
                                          financed in  states where  security
                                          interests in recreational  vehicles
                                          are subject to certificate of title
                                          statutes  will  not be  amended  to
                                          reflect any  such assignments,  the
                                          Uniform  Commercial   Code  ("UCC")
                                          financing statements in  respect of
                                          those     Financed     Recreational
                                          Vehicles financed  in states  where
                                          security interests  in recreational
                                          vehicles are perfected  by filing a
                                          UCC-1 financing statement  will not
                                          be   amended   to    reflect   such
                                          assignments.    In the  absence  of
                                          such procedures, such Trust may not
                                          have a perfected  security interest
                                          in  the Financed  Vehicles  in some
                                          states.   If  such  Trust does  not
                                          have a perfected  security interest
                                          in a Financed  Vehicle, its ability
                                          to realize on such Financed Vehicle
                                          in the  event of  a default may  be
                                          adversely affected.   To the extent
                                          the security interest is perfected,
                                          such Trust will  have a prior claim
                                          over subsequent purchasers  of such
                                          Financed  Vehicle  and  holders  of
                                          subsequently   perfected   security
                                          interests.    However,  as  against
                                          liens  for  repairs of  a  Financed
                                          Vehicle or  for taxes unpaid  by an
                                          Obligor  under  a   Receivable,  or
                                          because  of  fraud  or  negligence,
                                          such Trust could  lose the priority
                                          of  its  security interest  or  its
                                          security  interest  in  a  Financed
                                          Vehicle.
    
                                          Federal    and    state    consumer
                                          protection laws impose requirements
                                          upon creditors  in connection  with
                                          extensions     of    credit     and
                                          collections  of retail  installment
                                          loans,  and certain  of  these laws
                                          make  an assignee  of  such a  loan
                                          liable to  the obligor  thereon for
                                          any   violation   by   the  lender.
                                          Unless otherwise  specified in  the
                                          related Prospectus  Supplement, the
                                          Depositor  will  be   obligated  to
                                          repurchase from  the Trust  and the
                                          related Seller will be obligated to
                                          simultaneously repurchase from  the
                                          Depositor   any  Receivable   which
                                          fails   to    comply   with    such
                                          requirements.      The  Depositor's
                                          obligation to make  such repurchase
                                          is  contingent  upon   the  related
                                          Seller performing its obligation to
                                          repurchase such Receivable from the
                                          Depositor   on   account   of  such
                                          failure.

  Tax Status  . . . . . . . . . . . .     Unless  the  Prospectus  Supplement
                                          specifies  that  the  related Trust
                                          will be treated as a grantor trust,
                                          upon  the issuance  of  the related
                                          series  of  Securities, Tax Counsel
                                          to  such  Trust   will  deliver  an
                                          opinion  to  the effect  that,  for
                                          federal   income   tax    purposes:
                                          (i) all   or    certain   specified
                                          classes  of  Notes of  such  series
                                          will be  characterized as  debt and
                                          (ii) such   Trust   will   not   be
                                          characterized as an association (or
                                          a   publicly   traded  partnership)
                                          taxable  as  a   corporation.    In
                                          respect  of any  such  series, each
                                          Noteholder, by the  acceptance of a
                                          Note of such series, will agree  to
                                          treat  such  Note  as indebtedness,
                                          and each Certificateholder,  by the
                                          acceptance of a Certificate of such
                                          series,  will agree  to  treat such
                                          Trust  as  a partnership  in  which
                                          such Certificateholder is a partner
                                          for federal income and state income
                                          tax      purposes.      Alternative
                                          characterizations of such Trust and
                                          such Certificates are possible, but
                                          would  not  result   in  materially
                                          adverse    tax   consequences    to
                                          Certificateholders.
   
                                          If   the    Prospectus   Supplement
                                          specifies  that  the  related Trust
                                          will be treated as a grantor trust,
                                          upon  the issuance  of  the related
                                          series of Certificates, Tax Counsel
                                          to  such  Trust   will  deliver  an
                                          opinion  to  the effect  that  such
                                          Trust will be  treated as a grantor
                                          trust   for   federal   income  tax
                                          purposes and will not be subject to
                                          federal income tax.

                                          See  "Material  Federal  Income Tax
                                          Consequences"   and    "State   Tax
                                          Considerations"      herein     for
                                          additional  information  concerning
                                          the  application  of   federal  and
                                          state tax laws.
    
  ERISA Considerations  . . . . . . .     Subject   to   the   considerations
                                          discussed        under       "ERISA
                                          Considerations" herein  and in  the
                                          related Prospectus  Supplement, and
                                          unless otherwise specified therein,
                                          any  Notes  of  a  series  and  any
                                          Certificates that  are issued  by a
                                          Trust that is  a grantor trust  and
                                          are not  subordinated to  any other
                                          class of Certificates  are eligible
                                          for  purchase  by  employee benefit
                                          plans.

                                          Unless otherwise  specified in  the
                                          related Prospectus  Supplement, the
                                          Certificates of any series that are
                                          subordinated to any  other Security
                                          of that series may not be  acquired
                                          by   any   employee   benefit  plan
                                          subject to the  Employee Retirement
                                          Income  Security  Act of  1974,  as
                                          amended   ("ERISA"),   or   by  any
                                          individual retirement account.  See
                                          "ERISA  Considerations" herein  and
                                          in    the     related    Prospectus
                                          Supplement.


                                 RISK FACTORS
   
     CERTAIN  LEGAL ASPECTS -- SECURITY INTERESTS IN FINANCED VEHICLES MAY BE
LIMITED.  

     Trusts May  Not Have a  Perfected Security Interest in  Certain Financed
Vehicles.  In  connection with the sale  of Receivables to a  Trust, security
interests in the Financed Vehicles securing such Receivables will be, or will
have been, assigned by the Seller(s) to the Depositor and by the Depositor to
such Trust  simultaneously with the  sale of such Receivables  to such Trust.
Due to  administrative burden and  expense, (i) the certificates of  title to
the Financed Motor Vehicles and those Financed Recreational Vehicles financed
in states where  security interests in recreational vehicles,  are subject to
certificate  of  title   statutes  will  not  be  amended   to  reflect  such
assignments, and (ii) UCC  financing statements in respect of  those Financed
Recreational   Vehicles  financed  in  states  where  security  interests  in
recreational vehicles  are perfected  by filing  a UCC-1  financing statement
will not be  amended to  reflect such assignments.   In the  absence of  such
procedures, such  Trust may  not have  a perfected  security interest  in the
Financed Vehicles in some states.

     Unless  otherwise provided  in the  related  Prospectus Supplement,  the
Depositor will  be obligated  to repurchase  from the related  Trust and  the
related  Seller  will be  obligated  simultaneously  to  repurchase from  the
Depositor any Receivable sold to such Trust  as to which a perfected security
interest in the name of the  related Seller in the Financed Vehicle  securing
such Receivable shall not exist as of the date such Receivable is transferred
to such Trust, if such failure shall materially adversely affect the interest
of  such Trust  in such Receivable  and if  such failure shall  not have been
cured by  the last  day of  the second  month following the  discovery by  or
notice to the  Seller(s) of such breach.  The Depositor's obligation to  make
such  repurchase  is  contingent  upon  the  related  Seller  performing  its
obligation to  repurchase such  Receivable from the  Depositor on  account of
such  failure.   Moreover, such  repurchase obligations  will not  address or
remedy the circumstance where  a perfected security interest  in the name  of
the related Seller in the Financed Vehicle securing a Receivable has not been
perfected in  the related Trust as a result of  the absence of the procedures
described in the preceding  paragraph or for any other reason.  If such Trust
does  not have  a  perfected security  interest  in a  Financed  Vehicle, its
ability to realize on such Financed Vehicle in the event of a  default may be
adversely affected and, as a result, the amount available for distribution to
the Securityholders may be adversely affected.

     Certain Liens Will Have Priority over a Perfected Security Interest.  To
the extent  the security interest is perfected, such  Trust will have a prior
claim  over subsequent  purchasers of  such Financed  Vehicle and  holders of
subsequently  perfected security  interests.   However, as against  liens for
repairs  of a  Financed Vehicle  or for  taxes unpaid by  an Obligor  under a
Receivable,  or  through fraud  or  negligence,  such  Trust could  lose  the
priority  of its  security interest  or its security  interest in  a Financed
Vehicle.  None of  the Seller(s), the Servicer or the Depositor will have any
obligation to repurchase  a Receivable as to which any  of the aforementioned
occurrences  result in  such  Trust's  losing the  priority  of its  security
interest or  its security interest  in such Financed  Vehicle after  the date
such security  interest  was conveyed  to  such Trust.    See "Certain  Legal
Aspects of the Receivables -- Security Interest in Vehicles" herein.

     CERTAIN  LEGAL  ASPECTS  --  SECURITY  INTEREST IN  RECEIVABLES  MAY  BE
LIMITED.  The Receivables will be treated by each Trust as "chattel paper" as
defined in  the UCC.   Pursuant  to the  UCC, the  sale of  chattel paper  is
treated  in  a  manner similar  to  a  security  interest in  chattel  paper.
Perfection of a security interest in  chattel paper may generally be made  by
filing UCC-1 financing statements in respect  thereof or by possession of the
chattel  paper.   In  order  to protect  each Trust's  ownership  or security
interest  in  its  Receivables,  the  Depositor  will  file  UCC-1  financing
statements  with the appropriate  authorities in the  States of New  York and
Delaware  and any  other states  deemed advisable  by  the Depositor  to give
notice  of  such  Trust's  ownership  interest  (and  any  related  Indenture
Trustee's security interest) in the  Receivables and proceeds thereof.  Under
each Sale  and Servicing Agreement  and Pooling and Servicing  Agreement, the
Servicer will be  appointed Custodian of  the Receivables by the  Trustee and
the  Servicer will otherwise be  obligated to maintain  the perfection of the
interest of each  Trust and any related Indenture Trustee in the Receivables.
The filing of UCC-1 financing statements as described above and possession of
the  chattel paper by  the Servicer will  reduce but not  eliminate the risks
involved in perfection.  A trust could lose priority of its security interest
in the Receivables to certain liens arising by operation of law or in certain
cases by  fraud or  negligence.   Moreover, if  the Servicer  should lose  or
inadvertently give up possession of the chattel paper, a good faith purchaser
of  the  chattel paper  without  knowledge  who  gives  new value  and  takes
possession  of it in  the ordinary  course of  such purchaser's  business has
priority over  a security interest  (including an ownership interest)  in the
chattel paper that is perfected by filing UCC-1 financing statements.

     CERTAIN LEGAL ASPECTS -- CONSUMER PROTECTION LAWS MAY REDUCE PAYMENTS TO
SECURITYHOLDERS.    Federal   and  state  consumer  protection   laws  impose
requirements  upon creditors  in  connection with  extensions  of credit  and
collections  of retail installment  loans and certain  of these laws  make an
assignee of such a  loan (such as a Trust) liable to  the obligor thereon for
any  violation by the  lender.  The  application of such  laws could render a
Receivable  unenforceable or  otherwise uncollectible.   The  inability  of a
Trust to realize amounts would in respect of  such Receivable could adversely
affect the amount available for  distribution to the Securityholders.  Unless
otherwise specified in the related Prospectus Supplement, the Depositor  will
be  obligated to  repurchase from the  Trust and  the related Seller  will be
obligated  to simultaneously  repurchase from  the  Depositor any  Receivable
which fails to comply with such requirements.   The Depositor's obligation to
make such  repurchase is  contingent upon the  related Seller  performing its
obligation to  repurchase such  Receivable from the  Depositor on  account of
such failure.   See  "Certain Legal  Aspects of the  Receivables --  Consumer
Protection Laws" herein.

     CERTAIN LEGAL ASPECTS  -- INSOLVENCY MAY RESULT IN  DELAYS OR REDUCTIONS
OF PAYMENTS TO SECURITYHOLDERS.  Each Seller will represent and  warrant that
the transfer of  Receivables by it to  the Depositor will constitute  a sale.
In addition, the Depositor intends that the  transfer of Receivables by it to
the Trust will constitute a sale.
    
     Considerations Relating  to the  Insolvency of a  Nonbank Seller  or the
Depositor.  If either a Seller other than  a Bank Seller (a "NONBANK SELLER")
or the  Depositor were  to become a  debtor in a  bankruptcy case (or  if the
parent of either were to become a debtor  in a bankruptcy case and the assets
of the  Nonbank Seller  or Depositor, as  applicable, were  consolidated with
those of its parent) and  a creditor or trustee-in-bankruptcy of such  debtor
or  such  debtor  itself were  to  take  the position  that  the  transfer of
Receivables to  the Depositor  or such  Trust, as  the case  may be,  should,
notwithstanding the  intent of  the parties  that it  be treated  as a  sale,
instead be treated as a pledge  of such Receivables to secure a  borrowing of
such debtor, delays in payments of collections  of Receivables to the related
Securityholders could occur  or (should the court  rule in favor of  any such
trustee, debtor or creditor) reductions in the amounts of such payments could
result.  If  the transfer of Receivables by a Nonbank Seller to the Depositor
or by the Depositor to  a Trust is treated as a  pledge instead of a sale,  a
tax  or  government  lien  on the  property  of  the  Nonbank  Seller or  the
Depositor,  as applicable, arising before such  Receivables transfer may have
priority over such Trust's interest in such Receivables.  If the transactions
contemplated herein are treated as a sale,  the Receivables would not be part
of the  Nonbank Seller's  or Depositor's bankruptcy  estate and would  not be
available to their respective creditors.

     Considerations Relating to  an Insolvency Event of the  Depositor or the
Seller Affiliate Related to Certain Trusts.  With respect to each  Trust that
is  not a  grantor trust, if  the related Prospectus  Supplement so provides,
upon the  occurrence of an  Insolvency Event of  either the Depositor  or the
Seller Affiliate  identified therein,  the Indenture Trustee  or Trustee  for
such trust will promptly sell, dispose of or  otherwise liquidate the related
Receivables  in a commercially  reasonable manner on  commercially reasonable
terms, except  under certain  limited circumstances.   The proceeds  from any
such  sale, disposition  or liquidation  of  Receivables will  be treated  as
collections on  the Receivables  and deposited in  the Collection  Account of
such Trust.   If the proceeds from the liquidation of the Receivables and any
amounts on  deposit in the  Reserve Account,  if any,  the Note  Distribution
Account, if any, and the Certificate Distribution Account with respect to any
such Trust  and any  amounts available  from any credit  enhancement are  not
sufficient to pay  any Notes and  the Certificates of  the related series  in
full,   the   amount   of   principal   returned   to   any  Noteholders   or
Certificateholders    will   be    reduced    and   such    Noteholders   and
Certificateholders will incur a loss.

     Octagon Gas Case.  In Octagon Gas Systems, Inc. v. Rimmer, 995  F.2d 948
(10th                      ----------------------       -----
Cir. 1993), the  U.S. Court of Appeals  for the 10th Circuit  determined that
"accounts,"  a defined  term  under  the Uniform  Commercial  Code, would  be
included in the bankruptcy estate  of a transferor regardless of  whether the
transfer is treated  as a sale or a  secured loan.  Although  the Receivables
are likely to  be viewed  as "chattel  paper," as defined  under the  Uniform
Commercial  Code, rather  than as  accounts, the  Octagon holding  is equally
applicable to chattel paper.                       ------
The circumstances under which the Octagon  holding would apply are not  fully
known and                          ------
the extent to which the Octagon decision will be followed in other courts  or
outside                  ------
of the Tenth Circuit is not certain.   If the holding in Octagon were applied
in a                                                     ------
bankruptcy of  the Depositor or  a Seller, however,  even if the  transfer of
Receivables to the Depositor and the transfer of the Receivables to the Trust
were treated as a  sale, the Receivables would be part of  the Depositor's or
Seller's bankruptcy estate (as applicable) and  would be subject to claims of
certain   creditors,  and   delays  and   reductions   in  payments   to  the
Securityholders could result.
   
     RELIANCE  ON  REPRESENTATIONS  AND  WARRANTIES  BY  THE  DEPOSITOR,  THE
SELLER(S) AND THE SERVICER WHICH PROVES TO BE INADEQUATE MAY RESULT IN DELAYS
OR REDUCTIONS  OF PAYMENT  TO SECURITYHOLDERS.   None  of the  Seller(s), the
Servicer, the Depositor or any  of their respective affiliates will generally
be obligated to make  any payments in respect of any  Notes, the Certificates
or the  Receivables of  a Trust.   However, in  connection with  the sale  of
Receivables by  the Seller(s) to the Depositor and  the Depositor to a Trust,
the Seller(s)  will make representations  and warranties with respect  to the
characteristics  of such  Receivables  and,  in  certain  circumstances,  the
Depositor may be required to repurchase from the Trust and the related Seller
would be required to simultaneously repurchase from the Depositor Receivables
with respect to which such representations and warranties have been breached.
Alternatively,  if so  specified in  the related  Prospectus Supplement,  the
related Seller or the Depositor will be permitted, in a circumstance where it
would  otherwise be required  to repurchase a Receivable  as described in the
preceding sentence,  to instead  substitute a comparable  Receivable for  the
Receivable  otherwise requiring repurchase, subject to certain conditions and
eligibility criteria  for the substitute  Receivable to be summarized  in the
related Prospectus  Supplement.   The  Depositor's  obligation to  make  such
repurchase or  substitution is contingent upon the  related Seller performing
its  obligation to  repurchase or  substitute  for such  Receivable from  the
Depositor.  See "Description of the Transfer and Servicing Agreements -- Sale
and Assignment of  Receivables".  In  addition, under certain  circumstances,
the Servicer may be  required to purchase Receivables.   See "Description  of
the  Transfer  and   Servicing  Agreements --  Servicing  Procedures".     If
collections on any  Receivable should be  reduced as a  result of any  matter
giving  rise to  a  repurchase or  purchase  obligation on  the  part of  the
Depositor,  the Seller  and/or the  Servicer,  as the  case may  be,  and the
Depositor, the  Seller and/or  the Servicer  should fail  for  any reason  to
perform in  accordance with that obligation,  then delays in payments  on the
Securities  and reductions  in  the  amount of  those  payments could  occur.
Moreover,  if the  Servicer  were to  cease  acting  as Servicer,  delays  in
processing  payments on  the Receivables  and information in  respect thereof
could occur and result in delays in payments to the Securityholders.

     SUBORDINATION OF CERTAIN CERTIFICATES MAY RESULT IN REDUCED  PAYMENTS TO
THOSE  CERTIFICATES.   To  the  extent specified  in  the related  Prospectus
Supplement, distributions of interest and principal on one or more classes of
Certificates  of a  series  may be  subordinated  in priority  of  payment to
interest and principal  due on the Notes,  if any, of  such series or one  or
more other classes of Certificates of such series.  

     LIMITED ASSETS  AND RISK THAT SUCH ASSETS WILL  NOT BE SUFFICIENT TO PAY
SECURITIES IN  FULL.  Moreover, each Trust will not have, nor is it permitted
or expected to  have, any significant assets  or sources of funds  other than
the  Receivables  and, to  the  extent  provided  in the  related  Prospectus
Supplement, a  Pre-Funding Account,  a Reserve Account  and any  other credit
enhancement.  The Notes of  any series will represent obligations solely  of,
and the Certificates  of any series  will represent interests solely  in, the
related Trust and neither  the Notes nor the Certificates of  any series will
be  insured  or  guaranteed  by  any of  the  Seller(s),  the  Depositor, the
applicable  Trustee, any  Indenture Trustee  or any  other person  or entity.
Consequently, holders of the Securities of any series must rely for repayment
upon payments on the related Receivables and, if and to the extent available,
amounts on deposit  in the Pre-Funding Account (if  any), the Reserve Account
(if any) and  any other credit enhancement,  all as specified in  the related
Prospectus Supplement.  If such amounts and credit enhancement are exhausted,
the related  Trust will depend solely on payments  on the Receivables to make
distributions  on the Securities,  and the Securities  will bear  the risk of
delinquencies, loan losses and repossessions with respect to the Receivables.

     RISK THAT PREPAYMENTS  WILL ADVERSELY AFFECT AVERAGE LIFE  AND YIELDS OF
SECURITIES.   All the  Receivables are  prepayable at  any time.   (For  this
purpose   the  term  "prepayments"  includes  prepayments  in  full,  partial
prepayments (including those related to rebates of extended warranty contract
costs  and insurance premiums)  and liquidations due  to default, as  well as
receipts  of  proceeds  from  physical  damage,  credit life  and  disability
insurance   policies   and   certain   other  Receivables   repurchased   for
administrative reasons).   The rate of prepayments on the  Receivables may be
influenced by a variety of economic, social and  other factors, including the
fact that an Obligor generally may not  sell or transfer the Financed Vehicle
securing  a Receivable  without causing  the related loan  to become  due and
payable.  The rate of prepayment on the Receivables may also be influenced by
the structure  of the  loan evidencing  the Receivable.   In  addition, under
certain circumstances, the Depositor will be obligated to repurchase from the
Trust, and the related Seller  will be obligated to simultaneously repurchase
from  the  Depositor (or  in  either case,  if  so specified  in  the related
Prospectus  Supplement  and  subject to  the  conditions  summarized therein,
substitute for)  Receivables pursuant  to a Sale  and Servicing  Agreement or
Pooling  and  Servicing  Agreement  as   a  result  of  certain  breaches  of
representations and warranties and, under certain circumstances, the Servicer
will be obligated to purchase Receivables pursuant to such Sale and Servicing
Agreement or  Pooling and  Servicing Agreement  as  a result  of breaches  of
certain  covenants.     See  "Description  of  the   Transfer  and  Servicing
Agreements --  Sale and Assignment  of Receivables".   Any reinvestment risks
resulting from a faster or slower incidence of prepayment of Receivables held
by a given Trust will be borne entirely by the Securityholders of the related
series of Securities.   See also "Description  of the Transfer and  Servicing
Agreements --  Termination" regarding the  Servicer's option to  purchase the
Receivables of a  given Receivables  Pool.  In  addition, as described  above
under  the caption  "Certain Legal  Aspects  -- Insolvency  Considerations --
Considerations Relating to an Insolvency Event of the Depositor or the Seller
Affiliate Related  to Certain Trust",  in the case of  a Trust that  is not a
grantor  trust if so specified in the related Prospectus Supplement, the sale
of the Receivables  owned by  such Trust  will be required  if an  Insolvency
Event with respect to the Depositor or any Seller Affiliate occurs.

     RISK OF  COMMINGLING  BY  THE  SERVICER MAY  LEAD  TO  FUNDS  NOT  BEING
AVAILABLE FOR DISTRIBUTION.   With respect to  each Trust, the Servicer  will
deposit all  payments on the  related Receivables (from whatever  source) and
all proceeds of such Receivables collected during each Collection Period into
the Collection  Account of  such Trust  within two  business days  of receipt
thereof.    However,  in  the  event  that  the  Servicer  satisfies  certain
requirements for monthly or less frequent remittances and the Rating Agencies
(as  such term is defined  in the related  Prospectus Supplement, the "Rating
Agencies")  affirm their  ratings of  the related  Securities at  the initial
level, then for so  long as the servicer specified in  the related Prospectus
Supplement is  the Servicer  and provided that  (i) there exists  no Servicer
Default and (ii) each other condition to making such monthly or less frequent
deposits as may  be specified  by the  Rating Agencies and  described in  the
related Prospectus Supplement is satisfied, the Servicer will not be required
to deposit such amounts into the Collection Account of such Trust until on or
before the  business day  preceding each Distribution  Date or  Payment Date.
The  Servicer  will deposit  the  aggregate  Purchase Amount  of  Receivables
purchased by the Servicer into the applicable Collection Account on or before
the business day preceding  each Distribution Date or Payment  Date.  Pending
deposit  into such  Collection Account,  collections may  be invested  by the
Servicer at its own  risk and for its own benefit and  will not be segregated
from  funds of the Servicer.  If the  Servicer should be unable to remit such
funds,  such funds would not be  available for distribution to the applicable
Securityholders and such  Securityholders might incur a loss.   To the extent
set forth in the related Prospectus Supplement, the Servicer may, in order to
satisfy the requirements described  above, obtain a letter of credit or other
security for the benefit of the related Trust to secure timely remittances of
collections on the related Receivables  and payment of the aggregate Purchase
Amount with respect to Receivables purchased by the Servicer.

     RISKS  ASSOCIATED   WITH  SUBSEQUENT  RECEIVABLES  AND  THE  PRE-FUNDING
ACCOUNT.  If so specified in the related Prospectus Supplement, the Seller(s)
will be obligated  to sell, and the  Depositor will be obligated  to purchase
and then transfer  to the related Trust which Trust will then be obligated to
purchase, Subsequent Receivables from time  to time during the Funding Period
specified in  the related Prospectus Supplement.   With respect  to any Trust
that is to be treated as a grantor trust for federal income tax purposes, the
Funding Period, if any, will not exceed the period of 90 days  from and after
the Closing  Date and, with respect  to any other Trust, will  not exceed the
period of  one year from and  after the Closing  Date.  With respect  to each
Trust, the  Pre-Funded Amount on the Closing Date will  not exceed 25% of the
aggregate initial principal balance of the Securities.
    
     Changes  in  Characteristics  of  Receivables  Pool  Due  to  Subsequent
Receivables.   Amounts on deposit in  any Pre-Funding Account may be invested
only in  Eligible Investments.   Subsequent Receivables may be  originated by
the Dealers at  a later date using credit criteria different from those which
were applied  to any  Initial Receivables and  may be  of a  different credit
quality and  seasoning.   In addition, following  the transfer  of Subsequent
Receivables to the  applicable Trust, the characteristics of  the entire pool
of Receivables  included in  such Trust may  vary from  those of  the Initial
Receivables transferred  to such Trust.  As a result, it is possible that the
credit quality  of the Receivables in a  Trust, as a whole, may  decline as a
result of the inclusion of Subsequent Receivables and may result in  a higher
rate of payment to the applicable Securityholders as a result of an increased
level of defaults on such Receivables.  
   
     Use of Balance in Pre-Funding Account to Prepay Securities may Adversely
Affect Average Life and Yields of Securities.  A higher than expected rate of
payment may  result in a reduction in  the yield to maturity of  any class of
Securities to  which  such payments  are  distributed.   To the  extent  that
amounts on deposit  in the Pre-Funding Account have not been fully applied to
the conveyance of Subsequent Receivables to a Trust by the end of the Funding
Period and such amount exceeds the applicable amount described in the related
Prospectus Supplement, the holders of  Securities issued by the related Trust
will receive, on  the Distribution  Date or  Payment Date  on or  immediately
following the  last day of  the applicable  Funding Period,  a prepayment  of
principal  in an  amount equal  to  the amount  remaining in  the Pre-Funding
Account  following  the   purchase  of  any  Subsequent   Receivables  on  or
immediately  preceding  such  Distribution  Date  or Payment  Date.    It  is
anticipated that  the principal balance  of Subsequent Receivables sold  to a
Trust will not be  exactly equal to the amount on  deposit in the Pre-Funding
Account,  and  that therefore  there will  be  at least  a nominal  amount of
principal  prepaid to  the holders  of the Securities  issued by  such Trust.
Securityholders will  bear  all reinvestment  risk associated  with any  such
distribution  of  amounts  on  deposit  in  the  Pre-Funding  Account   after
termination of  the applicable  Funding Period.   Any such  distribution will
have the effect of a prepayment on the related Receivables  and may result in
a reduction in the yield to maturity of any class of Securities to which such
amounts are distributed.

     RIGHTS OF THE NOTEHOLDERS TO DIRECT CERTAIN MATTERS MAY ADVERSELY AFFECT
CERTIFICATEHOLDERS.   In general,  with respect to  any Trust  issuing Notes,
until the  Notes have been paid in full the right to direct the related Trust
with respect  to certain  actions permitted  to  be taken  under the  related
Transfer and  Servicing Agreements rests  with the related  Indenture Trustee
and the Noteholders instead of the Certificateholders.

     For example,  with respect  to a  Trust issuing  Notes, in  the event  a
Servicer  Default  occurs, the  Indenture  Trustee  or  the Noteholders  with
respect to such series, as  described under "Description of the  Transfer and
Servicing  Agreements --  Rights  upon  Servicer  Default",  may  remove  the
Servicer without the consent of the  Trustee or any of the Certificateholders
with  respect to such  series.   The Trustee  or the  Certificateholders with
respect to such series  will not have the ability to remove the Servicer if a
Servicer  Default occurs.  In  addition, the Noteholders  of such series have
the  ability, with  certain specified  exceptions, to  waive defaults  by the
Servicer,  including  defaults  that could  materially  adversely  affect the
Certificateholders  of such  series.   See "Description  of the  Transfer and
Servicing Agreements -- Waiver of Past Defaults".

     BOOK-ENTRY  REGISTRATION MAY  REDUCE THE  LIQUIDITY  OF THE  SECURITIES.
Unless otherwise  specified in the related Prospectus  Supplement, each class
of Securities of a given series will be initially represented  by one or more
certificates  registered in the  name of  Cede & Co.  ("CEDE"), or  any other
nominee for the  Depository Trust Company  ("DTC") set forth  in the  related
Prospectus Supplement  (Cede, or such  other nominee,  "DTC'S NOMINEE"),  and
will not be registered in the names of the holders of the Securities of  such
series  or their  nominees.   Because of  this, unless  and until  Definitive
Securities for such series are issued, holders of such Securities will not be
recognized   by  the  Trustee   or  any   applicable  Indenture   Trustee  as
"Certificateholders",  "Noteholders" or "Securityholders", as the case may be
(as such  terms  are used  herein or  in the  related  Pooling and  Servicing
Agreement or related  Indenture and Trust Agreement, as  applicable).  Hence,
until Definitive Securities are issued,  holders of such Securities will only
be able to exercise the rights of Securityholders  indirectly through DTC and
its  participating organizations.   See  "Certain  Information Regarding  the
Securities -- Book-Entry Registration" and "-- Definitive Securities".
    

                                  THE TRUSTS
   
     With respect to each series  of Securities, the Depositor will establish
a separate  Trust pursuant to the  respective Trust Agreement  or Pooling and
Servicing Agreement, as applicable, for the transactions described herein and
in  the related  Prospectus  Supplement.   The property  of  each Trust  will
include a pool (a "RECEIVABLES  POOL") of retail installment sales contracts,
purchase  money notes  or other  notes  between dealers  (the "DEALERS")  and
purchasers  (the  "OBLIGORS")  of new  and  used  (i) automobiles, light-duty
trucks  and motorcycles ("FINANCED MOTOR  VEHICLES," and the Receivables with
respect  thereto,  "MOTOR  VEHICLE  RECEIVABLES")  and/or   (ii) recreational
vehicles  ("FINANCED RECREATIONAL VEHICLES," and the Receivables with respect
thereto, "RECREATIONAL  VEHICLE RECEIVABLES")  or installment  loans made  to
Obligors for such  purchases and all payments due thereunder on and after the
applicable  cutoff date  (as such term  is defined in  the related Prospectus
Supplement, a "Cut-off Date")  in the case of Precomputed Receivables and all
payments received thereunder on and after  the applicable Cut-off Date in the
case of Simple Interest Receivables.   A Receivables Pool may consist  solely
of  Motor  Vehicle   Receivables,  Recreational  Vehicle  Receivables   or  a
combination of such  Receivables, all as specified in  the related Prospectus
Supplement.    The Receivables  of  each  Receivables Pool  were  or will  be
originated by the Dealers or lenders, purchased by the Seller(s), directly or
indirectly, pursuant to agreements with Dealers ("Dealer Agreements") or such
lenders and sold to the Depositor.  Such Receivables will  be serviced by the
Servicer.  On  or prior to  the applicable Closing  Date, the Seller(s)  will
sell the Receivables to the Depositor.   On the applicable Closing Date,  the
Depositor will  sell the  Initial Receivables of  the applicable  Receivables
Pool to the Trust  to the extent, if any, specified in the related Prospectus
Supplement.  To the extent so provided in  the related Prospectus Supplement,
Subsequent Receivables  will be conveyed to the  Trust as frequently as daily
during  the Funding Period.  Any Subsequent Receivables so conveyed will also
be assets of the applicable Trust, subject to the prior rights of the related
Indenture Trustee and the Noteholders, if any, therein.  The property of each
Trust will also include  (i) such amounts as from time to time may be held in
separate trust  accounts established and  maintained pursuant to  the related
Sale  and Servicing  Agreement or  Pooling  and Servicing  Agreement and  the
proceeds of  such accounts, as described herein and in the related Prospectus
Supplement; (ii) security  interests in the  Financed Vehicles and  any other
interest  of the  Depositor in  such Financed  Vehicles; (iii) the  rights to
proceeds from claims  on certain physical damage, credit  life and disability
insurance policies  covering the  Financed Vehicles or  the Obligors,  as the
case may be; (iv) the interest of the Depositor in any proceeds from recourse
to  Dealers on  Receivables or  Financed Vehicles  with respect to  which the
Servicer has determined that eventual  repayment in full is unlikely; (v) any
property  that  shall have  secured  a Receivable  and that  shall  have been
acquired  by the  applicable  Trust; and  (vi) any  and all  proceeds of  the
foregoing.  To  the extent specified in the  related Prospectus Supplement, a
Pre-Funding Account,  a Reserve Account  or other form of  credit enhancement
may be  a part  of the property  of any  given Trust  or may  be held by  the
Trustee or  an Indenture Trustee  for the benefit  of holders of  the related
Securities.   Additionally, pursuant  to the  Dealer Agreements,  the Dealers
have an  obligation after origination  to repurchase Receivables as  to which
Dealers have made certain misrepresentations.

     The Servicer will continue to service the Receivables held by each Trust
and will receive  fees for such services.   See "Description of  the Transfer
and Servicing Agreements --  Servicing Compensation and Payment  of Expenses"
herein and in the related Prospectus Supplement.  To facilitate the servicing
of  the Receivables,  each  Trustee  will authorize  the  Servicer to  retain
physical possession of the Receivables held by each Trust and other documents
relating thereto as custodian for each such Trust.  Due to the administrative
burden and expense, the certificates of title or UCC financing statements, as
applicable, to the Financed Vehicles will not be amended to reflect  the sale
and  assignment of  the security  interest in the  Financed Vehicles  to each
Trust.   See "Risk Factors  -- Certain Legal Aspects -- Security  Interest in
Financed   Vehicles,"  "Certain  Legal   Aspects  of  the   Receivables"  and
"Description of the Transfer and Servicing Agreements -- Sale and  Assignment
of Receivables" herein.

     If the protection  provided to any holders  of a series of  Notes by the
subordination of the related Certificates and by the Reserve Account, if any,
or other  credit enhancement for  such series  or the protection  provided to
Certificateholders by any such Reserve Account or other credit enhancement is
insufficient, such  Noteholders or  Certificateholders, as  the case  may be,
would  have to look principally  to the Obligors  on the related Receivables,
the proceeds from the repossession and sale of Financed Vehicles which secure
defaulted Receivables and the proceeds from any recourse against Dealers with
respect  to such Receivables.   In such  event, certain factors,  such as the
applicable Trust's not  having perfected security  interests in the  Financed
Vehicles in all states or, if  applicable, under federal law, may affect  the
Servicer's  ability  to  repossess  and  sell  the  collateral  securing  the
Receivables,  and  thus may  reduce the  proceeds  to be  distributed  to the
holders of the Securities of such  series.  See "Description of the  Transfer
and  Servicing   Agreements --  Distributions",  "-- Credit   and  Cash  Flow
Enhancement" and "Certain Legal Aspects of the Receivables" herein.

     The  principal offices  of each  Trust and  the related Trustee  will be
specified in the applicable Prospectus Supplement.

FASIT ELECTION

     If specified in the related Prospectus Supplement, principal collections
received on the Receivables may be applied to purchase additional Receivables
which will become part of the Trust Fund for a series.  Such additions may be
made in connection with a Trust  Fund that is taxed as a partnership  or with
respect to which  a FASIT  election has  been made.   The related  Prospectus
Supplement   will  set  forth   the  characteristics  that   such  additional
Receivables will be required to meet.  Such characteristics will be specified
in terms of the categories described in this section.
    

THE TRUSTEE

     The Trustee for  each Trust will be specified in  the related Prospectus
Supplement.  The Trustee's liability in connection with the issuance and sale
of the related  Securities is limited  solely to the  express obligations  of
such  Trustee set  forth in  the  related Trust  Agreement and  the  Sale and
Servicing  Agreement  or  the related  Pooling  and  Servicing Agreement,  as
applicable.  A Trustee  may resign at any time, in  which event the Servicer,
or its  successor, will  be obligated to  appoint a  successor trustee.   The
Administrator,  if  any, of  a  Trust that  is not  a  grantor trust  and the
Servicer in respect of a  Trust that is a grantor  trust may also remove  the
Trustee if the Trustee ceases to be eligible to continue as Trustee under the
related Trust Agreement or Pooling and Servicing Agreement, as applicable, or
if the Trustee  becomes insolvent.  In such  circumstances, the Administrator
or Servicer, as applicable, will be obligated to appoint a successor trustee.
Any  resignation  or removal  of  a Trustee  and  appointment of  a successor
trustee  will not become effective until acceptance of the appointment by the
successor trustee.


                            THE RECEIVABLES POOLS

GENERAL
   
     The  Receivables  in  each  Receivables  Pool are  and  will  be  retail
installment  sales contracts, retail installment loans, purchase money orders
or other notes that have been or will be originated by a Dealer and purchased
by a Seller  pursuant to a Dealer  Agreement between the related  seller (the
"SELLER")  and  the Dealer  and  will  be  Motor Vehicle  Receivables  and/or
Recreational Vehicle  Receivables.  Receivables  held by any Seller  may have
been  acquired from other Sellers.  The  Sellers of each of the Motor Vehicle
Receivables  and/or  Recreational  Vehicle  Receivables  may  include  banks,
finance  companies  or other  financial  institutions  and will  be  entities
involved in the  financing of each of  the particular types of  assets (i.e.,
new and used automobiles, light duty trucks and motorcycles, and new and used
recreational vehicles) securing the Receivables being sold by such Seller and
in the origination,  secondary market purchasing  and/or servicing of  retail
installment sales contracts,  retail installment loans and  other receivables
secured by each of such asset types.  Each Seller with respect to a series of
Securities  will be  identified  in  the related  Prospectus  Supplement.   A
Receivables  Pool   may  consist   solely  of   Motor  Vehicle   Receivables,
Recreational Vehicle Receivables or a combination of such Receivables, all as
specified  in the related Prospectus Supplement.   In addition, to the extent
described in  any Prospectus  Supplement, the  related  Receivables Pool  may
include   Receivables  acquired   by  an   Affiliate   through  acquisitions.
Receivables of a  Seller will be transferred  to the Depositor pursuant  to a
Receivables Purchase  Agreement for sale  by the Depositor to  the applicable
Trust.

     The Receivables  to  be held  by each  Trust will  be  purchased by  the
Depositor from the  portfolio of the Seller(s) for inclusion in a Receivables
Pool in  accordance with  several  criteria, including  that each  Receivable
(i) is secured by  a new  or used  motor vehicle  or motorcycle  recreational
vehicle, (ii) was originated in the United States, (iii) is a Simple Interest
Receivable  or a  Precomputed  Receivable  and (iv) as  of  the Cut-off  Date
(a) had an outstanding  principal balance of at least the amount set forth in
the related Prospectus  Supplement, (b) was  not more than  30 days (or  such
other number  of days  specified in the  related Prospectus  Supplement) past
due, (c) had  a  remaining number  of scheduled  payments not  more than  the
number set  forth in the  related Prospectus Supplement, (d) had  an original
number  of  scheduled payments  not more  than  the number  set forth  in the
related Prospectus Supplement  and (e) had an APR  of not less than  the rate
per  annum set  forth in  the related  Prospectus Supplement.   No  selection
procedures believed by the Depositor to be  adverse to the Securityholders of
any series were or will be used in selecting the related Receivables.   Terms
of the retail installment sales contracts, retail installment loans, purchase
money orders  or notes  constituting such Receivables  which are  material to
investors are described herein or in the related Prospectus Supplement.
    
     "SIMPLE  INTEREST  RECEIVABLES"  are receivables  that  provide  for the
amortization of the  amount financed under  each receivable over a  series of
fixed  level  payment monthly  installments.    However, unlike  the  monthly
installment  under an Actuarial Receivable, each monthly installment consists
of an amount of interest which is  calculated on the basis of the outstanding
principal balance  of the receivable  multiplied by the stated  Contract Rate
and further multiplied  by the period  elapsed (as a  fraction of a  calendar
year)  since the  preceding payment of  interest was  made.  As  payments are
received under a Simple Interest  Receivable, the amount received is applied,
first, to interest  accrued to  the date  of payment, second,  to reduce  the
unpaid principal balance, and third, to late fees and other fees and charges,
if any.   Accordingly, if an Obligor pays  a fixed monthly installment before
its scheduled due date, the portion of  the payment allocable to interest for
the period since  the preceding payment was made  will be less than  it would
have  been had the  payment been made  as scheduled,  and the portion  of the
payment   applied   to  reduce   the   unpaid  principal   balance   will  be
correspondingly  greater.   Conversely, if  an Obligor  pays a  fixed monthly
installment  after  its  scheduled  due  date, the  portion  of  the  payment
allocable  to interest for  the period since  the preceding payment  was made
will be  greater  than  it would  have  been had  the  payment been  made  as
scheduled,  and  the portion  of the  payment  applied to  reduce  the unpaid
principal balance will be correspondingly less.   In either case, the Obligor
pays a fixed monthly installment  until the final scheduled payment date,  at
which time  the amount of the final installment  is increased or decreased as
necessary to repay the then  outstanding principal balance and unpaid accrued
interest.    If a  Simple  Interest  Receivable is  prepaid,  the Obligor  is
required to pay interest only to the date of prepayment.

     "PRECOMPUTED  RECEIVABLES"  consist  of  either  (i) monthly   actuarial
receivables  ("ACTUARIAL RECEIVABLES")  or (ii) receivables that  provide for
allocation of payments according to the "sum of periodic balances" or "sum of
monthly  payments"  method, similar  to the  "Rule  of 78's"  ("RULE  OF 78'S
RECEIVABLES").  An Actuarial Receivable provides for amortization of the loan
over  a series of  fixed level  payment monthly  installments.   Each monthly
installment, including the monthly installment representing the final payment
on the Receivable, consists of an amount of interest equal to 1/12 of the APR
of  the loan multiplied by  the unpaid principal balance  of the loan, and an
amount of principal equal to the remainder of the monthly payment.  A Rule of
78's Receivable provides for the payment by the Obligor of a  specified total
amount  of payments, payable in equal  monthly installments on each due date,
which total represents  the principal amount financed and  add-on interest in
an amount  calculated at the stated APR for the  term of the receivable.  The
rate at which such  amount of add-on interest is earned and, correspondingly,
the  amount of  each  fixed monthly  payment allocated  to  reduction of  the
outstanding principal are calculated in accordance with the "Rule of 78's".
   
     Information with respect to  each Receivables Pool will be  set forth in
the related Prospectus Supplement, including, to the  extent appropriate, the
composition, the  geographic distribution  and  distribution by  APR and  the
portion of such Receivables Pool consisting of Precomputed Receivables and of
Simple Interest Receivables and the portion of such Receivables  Pool made up
by Motor Vehicle Receivables and/or Recreational  Vehicle Receivables and the
portion  of each  category  secured  by new  Financed  Vehicles and  by  used
Financed Vehicles.
    
SUBSEQUENT RECEIVABLES

     Subsequent  Receivables may be originated by the Dealers at a later date
using credit criteria  different from those which were applied to any Initial
Receivables and  may be  of a  different credit  quality and  seasoning.   In
addition, following the transfer of Subsequent  Receivables to the applicable
Trust, the characteristics of the entire pool of Receivables included in such
Trust  may  vary   significantly  from  those  of  the   Initial  Receivables
transferred  to such  Trust.   Each Prospectus  Supplement will  describe the
effects  that  including   such  Subsequent  Receivables  may   have  on  the
Receivables  Pool  included in  the  Trust  Property  of each  Trust  issuing
Securities.

UNDERWRITING

     The   related  Prospectus  Supplement   will  describe   the  Seller(s)'
underwriting procedures  and guidelines,  including the  type of  information
reviewed in respect of an applicant.

SERVICING AND COLLECTIONS

     The related Prospectus Supplement will describe the Servicer's servicing
procedures, including  the steps customarily  taken in respect  of delinquent
Receivables and the maintenance of physical damage insurance.

DELINQUENCIES, REPOSSESSIONS AND NET LOSSES
   
     Certain  information  concerning  the  Seller(s)' loss  and  delinquency
experience  with respect  to  its  portfolio of  motor  vehicle loans  and/or
recreational  vehicle  loans  (including previously  sold  contracts  which a
Seller continues to service) will be set forth in each Prospectus Supplement.
There can be  no assurance  that the delinquency,  repossession and net  loss
experience on any Receivables Pool will  be comparable to prior experience or
to such information.
    
                   WEIGHTED AVERAGE LIFE OF THE SECURITIES
   
     The weighted average life of the Notes, if any, and the Certificates, if
any,  of any series  will generally  be influenced by  the rate at  which the
principal balances of the related Receivables are paid, which payment may  be
in the form of scheduled amortization or prepayments.  (For this purpose, the
term  "prepayments"  includes  prepayments   in  full,  partial   prepayments
(including those related  to rebates of extended warranty  contract costs and
insurance  premiums), liquidations  due to  default, as  well as  receipts of
proceeds from physical damage, credit  life and disability insurance policies
and certain  other Receivables repurchased  by the Depositor or  the Servicer
for administrative  reasons.) All  of the Receivables  are prepayable  at any
time without  penalty  to the  Obligor.   The rates  of  prepayment of  motor
vehicle loans and recreational  vehicle loans are influenced by a  variety of
economic,  social and  other  factors,  including the  fact  that an  Obligor
generally may not sell or transfer the Financed Vehicle securing a Receivable
without  the  consent of  the  Servicer.    The  rate of  prepayment  on  the
Receivables  may  also  be influenced  by  the  structure of  the  loan.   In
addition, under  certain circumstances, the  Depositor will  be obligated  to
repurchase  from   a  Trust  and   the  related  Seller  will   be  obligated
simultaneously to repurchase  from the Depositor  (or in either  case, if  so
specified in the related Prospectus  Supplement and subject to the conditions
summarized therein, substitute for) Receivables pursuant to  the related Sale
and Servicing  Agreement or Pooling  and Servicing  Agreement as a  result of
breaches of representations and warranties and the Servicer will be obligated
to  purchase Receivables from such Trust  pursuant to such Sale and Servicing
Agreement  or Pooling  and Servicing  Agreement  as a  result of  breaches of
certain covenants.   In the case of  any Security purchased at  a discount to
its principal amount, a slower than anticipated rate of principal payments is
likely  to  result in  a lower  than anticipated  yield.   In  the case  of a
Security purchased  at  a premium  to  its principal  amount, a  faster  than
anticipated rate of  principal payments is likely  to result in a  lower than
anticipated  yield.     See  "Description  of  the   Transfer  and  Servicing
Agreements --  Sale   and  Assignment  of   Receivables"  and   "-- Servicing
Procedures".     See  also  "Description   of  the  Transfer   and  Servicing
Agreements --  Termination" regarding the  Servicer's option to  purchase the
Receivables from  a given Trust.  No prediction can be made as to the rate of
prepayment that the Receivables will experience.
    
     In light of  the above considerations, there  can be no assurance  as to
the amount  of principal payments  to be made  on the  Notes, if any,  or the
Certificates, if any, of a given series  on each Payment Date or Distribution
Date, as applicable, since such amount will depend, in part, on the amount of
principal collected  on the  related Receivables  Pool during  the applicable
Collection Period.   Any reinvestment risks resulting from a faster or slower
incidence  of  prepayment  of  Receivables  will be  borne  entirely  by  the
Noteholders,  if  any, and  the Certificateholders  of a  given series.   The
related  Prospectus Supplement may  set forth certain  additional information
with respect to the maturity  and prepayment considerations applicable to the
particular Receivables Pool and the related series of Securities.


                     POOL FACTORS AND TRADING INFORMATION

     The "NOTE  POOL FACTOR" for  each class of  Notes will be  a seven-digit
decimal  which the  Servicer will  compute  prior to  each distribution  with
respect to such class of Notes indicating the remaining outstanding principal
balance  of such  class of Notes,  as of  the applicable Payment  Date (after
giving effect to payments to be made on such Payment Date), as  a fraction of
the initial  outstanding  principal balance  of  such class  of  Notes.   The
"CERTIFICATE  POOL  FACTOR"  for  each   class  of  Certificates  will  be  a
seven-digit  decimal   which  the  Servicer   will  compute  prior   to  each
distribution  with  respect  to such  class  of  Certificates indicating  the
remaining  Certificate Balance  of  such  class of  Certificates,  as of  the
applicable Distribution Date (after giving effect to distributions to be made
on  such Distribution Date), as a fraction of the initial Certificate Balance
of such class  of Certificates.  Each  Note Pool Factor and  each Certificate
Pool  Factor will  initially  be  1.0000000 and  thereafter  will decline  to
reflect  reductions in  the outstanding principal  balance of  the applicable
class of Notes, or the reduction of the Certificate Balance of the applicable
class of Certificates,  as the case  may be.   A Noteholder's portion  of the
aggregate outstanding  principal balance of the related class of Notes is the
product of  (i) the  original  denomination  of such  Noteholder's  Note  and
(ii) the applicable Note  Pool Factor.  A Certificateholder's  portion of the
aggregate   outstanding  Certificate  Balance   for  the  related   class  of
Certificates  is  the  product  of  (a) the  original  denomination  of  such
Certificateholder's  Certificate  and  (b) the  applicable  Certificate  Pool
Factor.

     Unless  otherwise provided  in the  related  Prospectus Supplement  with
respect  to   a  Trust,  the  Noteholders  and   the  Certificateholders,  as
applicable, will  receive reports  on or about  each Payment  Date concerning
(i) with respect to the Collection  Period immediately preceding such Payment
Date, payments received on the Receivables, the Pool Balance (as such term is
defined  in the  related  Prospectus Supplement,  the  "POOL BALANCE"),  each
Certificate Pool Factor or Note Pool Factor, as applicable, and various other
items of information,  and (ii) with respect to the  Collection Period second
preceding such Payment Date, as  applicable, amounts allocated or distributed
on the  preceding Payment  Date and any  reconciliation of such  amounts with
information provided by the Servicer prior to  such current Payment Date.  In
addition,  Securityholders  of  record  during  any  calendar  year  will  be
furnished information  for tax reporting  purposes not later than  the latest
date permitted by law.   See "Certain Information Regarding the Securities --
Reports to Securityholders".


                               USE OF PROCEEDS
   
     Unless   the   related   Prospectus  Supplement   provides   for   other
applications, the  net proceeds from  the sale of  the Securities of  a given
series  will be applied  by the applicable  Trust (i) to the  purchase of the
Receivables from  the Depositor,  (ii) to make the  initial deposit  into the
Reserve Account,  if any, and  (iii) to make  the deposit  of the  Pre-Funded
Amount into  the Pre-Funding  Account, if any.  The Depositor  will use  that
portion  of such net  proceeds paid to it  with respect to  any such Trust to
purchase  Receivables from  the Seller(s)  and  to pay  for certain  expenses
incurred  in  connection  with  the  purchase  of  Receivables  and  sale  of
Securities.
    

                                 THE COMPANY

     Salomon   Brothers  Vehicle   Securities   Inc.  (the "COMPANY")   was
incorporated in the State of Delaware  on October 27, 1997 as a  wholly-owned
subsidiary of Salomon Brothers Holding  Company Inc. The Depositor  maintains
its principal office at  Seven World Trade Center, New York,  New York 10048.
Its telephone number is (212) 783-7000.
   
     The only obligations, if any, of the Company with respect to a series of
Certificates and/or Notes may be pursuant to certain  limited representations
and warranties and limited undertakings to repurchase (or, if so specified in
related  Prospectus  Supplement, substitute  for)  Receivables under  certain
circumstances,  but only  to  the extent  the  related Seller  simultaneously
performs its  obligation to  repurchase such Receivables.   The  Company will
have no ongoing servicing obligations or responsibilities with respect to any
Financed Vehicle.  The Company does not have, is not required to have, and is
not expected in the future to have, any significant assets.
    
     As specified  in the related  Prospectus Supplement,  the Servicer  with
respect to any series of Certificates and/or Notes may be an affiliate of the
Company.   The Company anticipates  that it will  acquire Receivables in  the
open market or  in privately negotiated transactions, which may be through or
from a Seller or Transferor.

     None of the Company, the Seller(s) or any of their respective affiliates
will insure or guarantee the Receivables or the Certificates and/or Notes  of
any series.

                           DESCRIPTION OF THE NOTES

GENERAL
   
     With respect to  each Trust that  issues Notes, one  or more classes  of
Notes  of the  related series  will  be issued  pursuant to  the terms  of an
Indenture,  a form of which has been  filed as an exhibit to the Registration
Statement of which this Prospectus forms a  part.  The following summary does
not purport to be  complete and is subject to, and is  qualified by reference
to, all the provisions of the Notes and the Indenture.
    
     Unless  otherwise specified in  the related Prospectus  Supplement, each
class of Notes will  initially be represented by  one or more Notes,  in each
case  registered  in  the name  of  the  nominee of  DTC  (together  with any
successor depository selected  by the Trust, the "DEPOSITORY")  except as set
forth below. Unless otherwise specified in the related Prospectus Supplement,
the  Notes will  be available  for  purchase in  denominations of  $1,000 and
integral multiples thereof in book-entry  form only.  The Depositor  has been
informed by DTC  that DTC's nominee will  be Cede, unless another  nominee is
specified in the related Prospectus Supplement.  Accordingly, such nominee is
expected to be the holder of  record of the Notes of each class.   Unless and
until Definitive Notes are issued  under the limited circumstances  described
herein  or  in the  related  Prospectus  Supplement,  no Noteholder  will  be
entitled  to  receive  a  physical  certificate representing  a  Note.    All
references  herein and  in the  related Prospectus  Supplement to  actions by
Noteholders  refer  to  actions  taken  by DTC  upon  instructions  from  its
participating organizations (the  "PARTICIPANTS") and  all references  herein
and in the  related Prospectus Supplement to distributions,  notices, reports
and statements to  Noteholders refer to  distributions, notices, reports  and
statements to  DTC or its nominee, as the registered holder of the Notes, for
distribution to Noteholders in accordance with DTC's  procedures with respect
thereto.   See "Certain  Information Regarding  the Securities --  Book-Entry
Registration" and "-- Definitive Securities".

PRINCIPAL OF AND INTEREST ON THE NOTES

     The  timing and priority  of payment, seniority,  allocations of losses,
Interest Rate  and amount of  or method of determining  payments of principal
and interest on each class  of Notes of a given  series will be described  in
the related  Prospectus Supplement.   The right  of holders  of any  class of
Notes to  receive  payments  of  principal  and interest  may  be  senior  or
subordinate to the rights of holders of  any other class or classes of  Notes
of  such series, as  described in the related  Prospectus Supplement.  Unless
otherwise provided in the related Prospectus Supplement, payments of interest
on the  Notes of  such series will  be made  prior to  payments of  principal
thereon.   To  the extent  provided in  the related Prospectus  Supplement, a
series  may  include  one  or  more   classes  of  Strip  Notes  entitled  to
(i) principal payments with disproportionate, nominal or no interest payments
or  (ii) interest payments  with disproportionate,  nominal  or no  principal
payments.  Each class of Notes may have a different Interest  Rate, which may
be a fixed, variable or adjustable  Interest Rate (and which may be zero  for
certain classes of  Strip Notes),  or any combination  of the foregoing.  The
related Prospectus Supplement  will specify the Interest Rate  for each class
of Notes of a given  series or the method for determining such Interest Rate.
See   also  "Certain  Information  Regarding  the  Securities --  Fixed  Rate
Securities"  and "-- Floating Rate Securities".  One or more classes of Notes
of a  series may be  redeemable in whole or  in part under  the circumstances
specified in the  related Prospectus Supplement, including at the  end of the
Funding Period  (if any)  or as  a result  of the  Servicer's exercising  its
option to purchase the related Receivables Pool.

     To  the extent  specified  in  any Prospectus  Supplement,  one or  more
classes of Notes of a series  may have fixed principal payment schedules,  as
set forth in  such Prospectus Supplement; Noteholders of such  Notes would be
entitled  to  receive  as  payments of  principal  on  any  Payment  Date the
applicable amounts set forth on such schedule with respect to such  Notes, in
the manner and to the extent set forth in the related Prospectus Supplement.

     Unless  otherwise  specified  in   the  related  Prospectus  Supplement,
payments to Noteholders of all classes within a series in respect of interest
will  have  the same  priority.    Under  certain circumstances,  the  amount
available for such payments could be less than the amount of interest payable
on the  Notes  on any  of the  dates specified  for payments  in the  related
Prospectus Supplement (each,  a "PAYMENT DATE"), in which case  each class of
Noteholders will receive  its ratable share (based upon  the aggregate amount
of  interest  due to  such  class of  Noteholders)  of  the aggregate  amount
available to  be distributed  in respect  of interest  on the  Notes of  such
series.    See  "Description  of  the  Transfer and  Servicing  Agreements --
Distributions" and "-- Credit and Cash Flow Enhancement".

     In the case of  a series of Notes which includes two  or more classes of
Notes, the sequential  order and priority of payment  in respect of principal
and interest, and any schedule  or formula or other provisions  applicable to
the  determination thereof,  of each  such  class will  be set  forth  in the
related Prospectus Supplement.  Payments in respect of principal and interest
of any  class of  Notes  will be  made on  a  pro rata  basis among  all  the
Noteholders of such class.

THE INDENTURE

     MODIFICATION OF INDENTURE.   With respect to each Trust that  has issued
Notes pursuant to an Indenture, the Trust and the Indenture Trustee may, with
the consent  of the holders  of a majority  of the  outstanding Notes of  the
related series, execute a supplemental indenture to add provisions to, change
in  any manner  or eliminate  any provisions  of, the  related  Indenture, or
modify  (except as provided  below) in any  manner the rights  of the related
Noteholders.

     Unless otherwise  specified in  the related  Prospectus Supplement  with
respect to a series of Notes, in the absence of the consent  of the holder of
each such outstanding Note affected thereby, no supplemental  indenture will:
(i) change the due date of any installment of principal of or interest on any
such Note or reduce the principal amount thereof, the interest rate specified
thereon or the redemption price with  respect thereto or change any place  of
payment where or the  coin or currency in which any such Note or any interest
thereon  is  payable;  (ii) impair  the  right  to  institute  suit  for  the
enforcement of certain provisions of the related Indenture regarding payment;
(iii) reduce the percentage of the  aggregate amount of the outstanding Notes
of such series, the consent of the  holders of which is required for any such
supplemental indenture or the consent of the holders of which is required for
any waiver of  compliance with certain provisions of the related Indenture or
of certain defaults thereunder and their consequences as provided for in such
Indenture;  (iv) modify or  alter  the provisions  of  the related  Indenture
regarding the voting of Notes held by the applicable Trust, any other obligor
on  such Notes, the Depositor, the Seller(s) or  an affiliate of any of them;
(v) reduce the percentage of the  aggregate outstanding amount of such Notes,
the consent  of  the holders  of  which is  required  to direct  the  related
Indenture Trustee  to sell or  liquidate the  Receivables if the  proceeds of
such sale would  be insufficient to pay  the principal amount of  and accrued
but unpaid  interest on the  outstanding Notes of such  series; (vi) decrease
the  percentage of the aggregate  principal amount of  such Notes required to
amend  the sections  of the  related Indenture  which specify  the applicable
percentage  of  aggregate  principal  amount  of the  Notes  of  such  series
necessary to  amend such  Indenture or certain  other related  agreements; or
(vii) permit the creation of any  lien ranking prior to  or on a parity  with
the lien of the  related Indenture with respect to any of  the collateral for
such  Notes  or,  except  as  otherwise permitted  or  contemplated  in  such
Indenture, terminate the  lien of  such Indenture on  any such collateral  or
deprive the holder of any such  Note of the security afforded by the  lien of
such Indenture.
   
     The  Trust and  the applicable  Indenture  Trustee may  also enter  into
supplemental indentures, without  obtaining the consent of the Noteholders of
the  related series,  for  the purpose  of, among  other  things, adding  any
provisions to or changing in any manner or eliminating any of  the provisions
of the  related Indenture or  of modifying in any  manner the rights  of such
Noteholders; provided  that such  action will  not  materially and  adversely
affect the interest of any such Noteholder.
    
     EVENTS OF DEFAULT;  RIGHTS UPON EVENT OF  DEFAULT.  With respect  to the
Notes of a given series, unless otherwise specified in the related Prospectus
Supplement, "EVENTS OF DEFAULT" under  the related Indenture will consist of:
(i) a default for five days (or  such longer period specified in the  related
Prospectus  Supplement) or more  in the payment  of any interest  on any such
Note; (ii) a default in the payment of the principal of or any installment of
the principal of any such Note when the same becomes due and payable; (iii) a
default in the observance or performance of any covenant or agreement  of the
applicable Trust made in  the related Indenture  and the continuation of  any
such default for a period  of 30 days after notice  thereof is given to  such
Trust by the applicable Indenture Trustee or to such Trust and such Indenture
Trustee by the holders of at least 25% in principal amount of such Notes then
outstanding; (iv) any  representation or warranty  made by such Trust  in the
related  Indenture or  in any  certificate delivered  pursuant thereto  or in
connection  therewith having been incorrect  in a material  respect as of the
time made, and such breach not having been cured within 30  days after notice
thereof is given to such Trust by the applicable Indenture Trustee or to such
Trust and such Indenture Trustee by the holders  of at least 25% in principal
amount of such  Notes then outstanding; or (v) certain  events of bankruptcy,
insolvency,  receivership or liquidation  of the applicable  Trust.  However,
the amount of  principal required to  be paid to  Noteholders of such  series
under the related Indenture will generally be limited to amounts available to
be deposited in the applicable  Note Distribution Account.  Therefore, unless
otherwise specified in the related  Prospectus Supplement, the failure to pay
principal on a class  of Notes generally will not result in the occurrence of
an Event of Default until the final scheduled Payment  Date for such class of
Notes.

     If an Event  of Default should occur  and be continuing with  respect to
the  Notes  of any  series, the  related  Indenture Trustee  or holders  of a
majority in principal  amount of such Notes then  outstanding may declare the
principal of such Notes to be immediately due and payable.   Unless otherwise
specified in  the related Prospectus Supplement, such  declaration may, under
certain circumstances, be rescinded by the holders of a majority in principal
amount of such Notes then outstanding.

     If  the Notes of  any series are  due and payable  following an Event of
Default with  respect thereto,  the related Indenture  Trustee may  institute
proceedings to collect  amounts due or foreclose on  Trust property, exercise
remedies as a  secured party, sell the  related Receivables or elect  to have
the applicable Trust maintain possession  of such Receivables and continue to
apply collections on such Receivables as if  there had been no declaration of
acceleration.    Unless   otherwise  specified  in  the   related  Prospectus
Supplement, however,  such Indenture Trustee  is prohibited from  selling the
related Receivables  following an Event of  Default, other than a  default in
the payment of any  principal of or a  default for five  days or more in  the
payment of any interest on any Note of such series, unless (i) the holders of
all  such outstanding Notes consent  to such sale,  (ii) the proceeds of such
sale are sufficient to pay in full  the principal of and the accrued interest
on such outstanding  Notes at the date  of such sale or  (iii) such Indenture
Trustee determines that  the proceeds of Receivables would  not be sufficient
on an ongoing basis to make all payments on such Notes as such payments would
have become due  if such obligations had  not been declared due  and payable,
and such Indenture Trustee  obtains the consent of the holders  of 66 2/3% of
the aggregate outstanding principal amount of such Notes.

     Subject to  the provisions of  the applicable Indenture relating  to the
duties of the related Indenture Trustee, if an Event of Default occurs and is
continuing with respect to a series of Notes, such Indenture Trustee  will be
under  no  obligation to  exercise any  of  the rights  or powers  under such
Indenture at the request or direction of any of the holders of such Notes, if
such  Indenture  Trustee  reasonably  believes  it  will  not  be  adequately
indemnified  against the  costs,  expenses  and  liabilities which  might  be
incurred by it in complying with such request.  Subject to the provisions for
indemnification and certain  limitations contained in the  related Indenture,
the holders of a majority in  principal amount of the outstanding Notes  of a
given  series will have  the right  to direct the  time, method  and place of
conducting any proceeding or any remedy available to the applicable Indenture
Trustee, and the holders of a majority in principal amount of such Notes then
outstanding may,  in certain cases,  waive any default with  respect thereto,
except a default  in the  payment of principal  or interest or  a default  in
respect of a covenant or provision of  such Indenture that cannot be modified
without the waiver or consent of all the holders of such outstanding Notes.

     Unless  otherwise specified  in the  related  Prospectus Supplement,  no
holder  of  a Note  of  any  series will  have  the  right to  institute  any
proceeding  with respect  to the  related  Indenture, unless  (i) such holder
previously has given to the applicable  Indenture Trustee written notice of a
continuing Event  of  Default, (ii) the  holders  of  not less  than  25%  in
principal amount of  the outstanding Notes  of such series have  made written
request to  such Indenture Trustee  to institute such  proceeding in its  own
name as  Indenture Trustee,  (iii) such holder or  holders have  offered such
Indenture Trustee reasonable  indemnity, (iv) such Indenture Trustee  has for
60 days failed to institute such proceeding and (v) no direction inconsistent
with such  written request has  been given to  such Indenture  Trustee during
such 60-day  period by the holders of a  majority in principal amount of such
outstanding Notes.

     In addition,  each  Indenture Trustee  and the  related Noteholders,  by
accepting the related  Notes, will covenant  that they will  not at any  time
institute  against the  applicable Trust  any  bankruptcy, reorganization  or
other proceeding under any federal or state bankruptcy or similar law.

     With respect to any Trust, neither the related Indenture Trustee nor the
related Trustee in its  individual capacity, nor any holder of  a Certificate
representing an ownership interest in such Trust nor any  of their respective
owners, beneficiaries,  agents, officers,  directors, employees,  affiliates,
successors  or assigns will,  in the absence  of an express  agreement to the
contrary,  be  personally  liable for  the  payment  of the  principal  of or
interest on the related Notes or  for the agreements of such Trust  contained
in the applicable Indenture.

     CERTAIN COVENANTS.   Each Indenture will provide that  the related Trust
may not  consolidate with  or merge  into any  other  entity, unless  (i) the
entity formed by or surviving such consolidation or merger is organized under
the  laws of  the  United States,  any  state or  the  District of  Columbia,
(ii) such entity  expressly assumes such  Trust's obligation to make  due and
punctual payments upon the Notes of the related series and the performance or
observance of every agreement and covenant of such Trust under the Indenture,
(iii) no Event of  Default shall have occurred and  be continuing immediately
after such merger or consolidation, (iv) such Trust has been advised that the
rating of  the Notes or the Certificates of  such series then in effect would
not be reduced or withdrawn by the Rating Agencies as a result of such merger
or consolidation and (v) such Trust has received an opinion of counsel to the
effect that such consolidation or merger  would have no material adverse  tax
consequence to the Trust or to any related Noteholder or Certificateholder.

     Each  Trust will  not,  among  other  things,  (i) except  as  expressly
permitted by the applicable Indenture,  the applicable Transfer and Servicing
Agreements  or  certain  related   documents  with  respect  to   such  Trust
(collectively,  the  "RELATED  DOCUMENTS"),   sell,  transfer,  exchange   or
otherwise dispose  of any of the assets of  such Trust, (ii) claim any credit
on or make any  deduction from the principal and interest  payable in respect
of the  Notes of the  related series (other  than amounts withheld  under the
Code or  applicable state  law) or assert  any claim  against any  present or
former  holder  of such  Notes  because of  the  payment of  taxes  levied or
assessed upon  such Trust, (iii) dissolve or  liquidate in whole or  in part,
(iv) permit  the validity  or effectiveness  of the  related Indenture  to be
impaired  or  permit  any  person  to  be  released  from  any  covenants  or
obligations with respect  to such Notes under such Indenture except as may be
expressly permitted  thereby or (v) permit  any lien, charge,  excise, claim,
security  interest, mortgage or other encumbrance to  be created on or extend
to or  otherwise arise upon or  burden the assets  of such Trust or  any part
thereof, or any interest therein or the proceeds thereof.

     No Trust may  engage in any activity  other than as specified  under the
section of the  related Prospectus Supplement entitled "The Trust".  No Trust
will incur,  assume or  guarantee  any indebtedness  other than  indebtedness
incurred pursuant to the related Notes and the related Indenture, pursuant to
any Advances made to it by the  Servicer or otherwise in accordance with  the
Related Documents.

     ANNUAL  COMPLIANCE STATEMENT.    Each  Trust will  be  required to  file
annually with  the related Indenture  Trustee a  written statement as  to the
fulfillment of its obligations under the Indenture.

     INDENTURE TRUSTEE'S ANNUAL REPORT.  The Indenture Trustee for each Trust
will be required to mail each year to all related Noteholders  a brief report
relating  to  its eligibility  and  qualification  to continue  as  Indenture
Trustee under the  related Indenture, any  amounts advanced  by it under  the
Indenture,  the   amount,  interest  rate   and  maturity  date   of  certain
indebtedness owing by  such Trust to the applicable  Indenture Trustee in its
individual capacity, the property and funds physically held by such Indenture
Trustee as  such  and any  action taken  by it  that  materially affects  the
related Notes and that has not been previously reported.

     SATISFACTION  AND   DISCHARGE  OF  INDENTURE.    An  Indenture  will  be
discharged with respect to the collateral securing the related Notes upon the
delivery to the  related Indenture Trustee for cancellation of all such Notes
or, with  certain limitations,  upon deposit with  such Indenture  Trustee of
funds sufficient for the payment in full of all such Notes.

THE INDENTURE TRUSTEE

     The Indenture Trustee  for a series  of Notes will  be specified in  the
related  Prospectus Supplement.   The  Indenture Trustee  for any  series may
resign at  any time, in which event the Issuer will be obligated to appoint a
successor trustee  for such  series.   The Issuer  may also  remove any  such
Indenture Trustee if such Indenture Trustee ceases to be eligible to continue
as  such under  the related  Indenture or  if such Indenture  Trustee becomes
insolvent.  In such circumstances, the Issuer  will be obligated to appoint a
successor trustee for  the applicable series  of Notes.   Any resignation  or
removal  of the Indenture Trustee and  appointment of a successor trustee for
any  series  of  Notes does  not  become effective  until  acceptance  of the
appointment by the successor trustee for such series.


                       DESCRIPTION OF THE CERTIFICATES

GENERAL
   
     With respect  to each Trust, one or more  classes of Certificates of the
related series will be issued pursuant to the terms of a Trust Agreement or a
Pooling and Servicing Agreement, a form of each of which has been filed as an
exhibit to the Registration Statement of which this Prospectus forms a  part.
The following summary does not purport to  be complete and is subject to, and
is qualified by  reference to, all the provisions of the Certificates and the
Trust Agreement or Pooling and Servicing Agreement, as applicable.
    
     Unless  otherwise specified  in the  related  Prospectus Supplement  and
except for  the Certificates,  if any,  of a  given series  purchased by  the
Depositor, each class of Certificates will initially be represented by one or
more Certificates registered  in the name  of the  Depository, except as  set
forth below.  Unless otherwise specified in the related Prospectus Supplement
and except  for the Certificates, if any, of a  given series purchased by the
Depositor,  the  Certificates  will  be available  for  purchase  in  minimum
denominations of  $1,000 in  book-entry form  only.   The Depositor has  been
informed by DTC  that DTC's nominee will  be Cede, unless another  nominee is
specified in the related Prospectus Supplement.  Accordingly, such nominee is
expected to  be the holder of record  of the Certificates of  any series that
are not purchased by the  Depositor. Unless and until Definitive Certificates
are issued under the limited circumstances described herein or in the related
Prospectus Supplement, no  Certificateholder (other than the  Depositor) will
be  entitled to  receive a  physical certificate representing  a Certificate.
All references herein and in the related Prospectus Supplement  to actions by
Certificateholders refer to  actions taken by DTC upon  instructions from the
Participants  and  all  references  herein  and  in  the  related  Prospectus
Supplement   to   distributions,   notices,   reports   and   statements   to
Certificateholders refer to distributions, notices, reports and statements to
DTC or  its nominee,  as the case  may be,  as the  registered holder of  the
Certificates, for distribution to Certificateholders in accordance with DTC's
procedures with  respect thereto.    See "Certain  Information Regarding  the
Securities -- Book-Entry  Registration" and "-- Definitive  Securities".  Any
Certificates  of a given  series owned by  the Depositor will  be entitled to
equal  and  proportionate benefits  under the  applicable Trust  Agreement or
Pooling and Servicing Agreement, except that such Certificates will be deemed
not to be outstanding  for the purpose  of determining whether the  requisite
percentage   of   Certificateholders   have   given   any  request,   demand,
authorization, direction, notice,  consent or other action  under the Related
Documents.

DISTRIBUTIONS OF PRINCIPAL AND INTEREST

     The  timing and  priority of  distributions,  seniority, allocations  of
losses,  Pass  Through  Rate  and   amount  of,  or  method  of  determining,
distributions with respect  to principal  of and  interest on  each class  of
Certificates   will  be  described  in  the  related  Prospectus  Supplement.
Distributions of  interest on  such Certificates will  be made  on the  dates
specified in the related Prospectus Supplement (each,  a "DISTRIBUTION DATE")
and will be  made prior to  distributions with respect  to principal of  such
Certificates.    With  respect  to  any Trust  that  issues  both  Notes  and
Certificates, the  Distribution Date for  the Certificates may  coincide with
the Payment Date for  the Notes, in which case such date  will be referred to
in the related Prospectus Supplement as  a Payment Date with respect to  both
the  Notes and  the Certificates.    To the  extent provided  in  the related
Prospectus Supplement,  a series  may include  one or  more classes  of Strip
Certificates  entitled  to  (i) distributions in  respect  of  principal with
disproportionate,  nominal or  no  interest  distributions  or  (ii) interest
distributions with disproportionate,  nominal or no distributions  in respect
of principal.  Each class of  Certificates may have a different Pass  Through
Rate,  which may be  a fixed, variable  or adjustable Pass  Through Rate (and
which  may  be  zero  for  certain classes  of  Strip  Certificates)  or  any
combination of the foregoing.  The related Prospectus Supplement will specify
the Pass Through Rate for each class of Certificates of a given series or the
method for determining such Pass Through Rate.  See also "Certain Information
Regarding  the Securities --  Fixed Rate  Securities"  and "-- Floating  Rate
Securities" herein.    Unless otherwise  provided in  the related  Prospectus
Supplement, distributions  in respect of  the Certificates of a  given series
that includes Notes may be subordinate to payments in respect of the Notes of
such series  as more  fully described in  the related  Prospectus Supplement.
Distributions  in respect  of  interest  on and  principal  of any  class  of
Certificates   will   be  made   on  a   pro   rata  basis   among   all  the
Certificateholders of such class.

     In the  case of  a series  of Certificates  which includes  two or  more
classes of Certificates, the timing, sequential order, priority of payment or
amount  of  distributions in  respect  of  interest  and principal,  and  any
schedule or  formula  or other  provisions  applicable to  the  determination
thereof, of each such  class shall be as set forth  in the related Prospectus
Supplement.

                 CERTAIN INFORMATION REGARDING THE SECURITIES

FIXED RATE SECURITIES
   
     Each class of Securities (other than  certain classes of Strip Notes  or
Strip Certificates) may bear interest at a  fixed rate per annum ("FIXED RATE
SECURITIES") or at  a variable or adjustable  rate per annum ("FLOATING  RATE
SECURITIES"), as more fully described  below and in the applicable Prospectus
Supplement.  Each  class of Fixed Rate  Securities will bear interest  at the
applicable Interest Rate or Pass Through Rate  per annum, as the case may be,
specified in the applicable Prospectus Supplement.  Interest on each class of
Fixed  Rate Securities will  be computed on  the basis  of a 360-day  year of
twelve  30-day months.   See "Description  of the  Notes -- Principal  of and
Interest on the Notes" and "Description of  the Certificates -- Distributions
of Principal and Interest".
    
FLOATING RATE SECURITIES

     Each  class of  Floating Rate  Securities  will bear  interest for  each
applicable Interest  Reset Period  (as such term  is defined  in the  related
Prospectus Supplement  with respect to  a class of Floating  Rate Securities,
the "INTEREST RESET PERIOD") at a  rate per annum determined by reference  to
an interest rate basis  (the "BASE RATE"), plus or minus  the Spread, if any,
or multiplied by the Spread Multiplier, if any, in each case as  specified in
the related  Prospectus Supplement.    The "SPREAD"  is the  number of  basis
points  (one basis point equals one-hundredth of a percentage point) that may
be specified in  the applicable Prospectus Supplement as  being applicable to
such  class, and  the  "SPREAD  MULTIPLIER" is  the  percentage  that may  be
specified in the applicable Prospectus Supplement as being applicable to such
class.

     The applicable Prospectus Supplement will designate one of the following
Base Rates as  applicable to a  given Floating Rate  Security:  (i) LIBOR  (a
"LIBOR SECURITY"), (ii) the Commercial  Paper Rate (a "COMMERCIAL PAPER  RATE
SECURITY"),  (iii) the Treasury Rate  (a "TREASURY RATE  SECURITY"), (iv) the
Federal Funds Rate (a "FEDERAL FUNDS RATE  SECURITY"), (v) the CD Rate (a "CD
RATE  SECURITY")  or  (vi) such other  Base  Rate  as is  set  forth  in such
Prospectus Supplement.  The "INDEX MATURITY"  for any class of Floating  Rate
Securities is  the period of  maturity of  the instrument or  obligation from
which the Base Rate is calculated.

     "H.15(519)"  means   the  publication   entitled  "Statistical   Release
H.15(519),  Selected Interest Rates", or any successor publication, published
by the  Board  of  Governors  of  the Federal  Reserve  System.    "COMPOSITE
QUOTATIONS" means the daily statistical release entitled "Composite 3:30 p.m.
Quotations  for U.S. Government Securities" published  by the Federal Reserve
Bank  of New  York.  "INTEREST RESET  DATE"  will be  the  first  day of  the
applicable Interest Reset Period or such other day as may be specified in the
related  Prospectus Supplement  with  respect  to a  class  of Floating  Rate
Securities.

     As  specified in  the applicable  Prospectus  Supplement, Floating  Rate
Securities of a given class may also have either or both of the following (in
each case  expressed as  a rate  per annum):   (i) a  maximum limitation,  or
ceiling, on the  rate at which interest may accrue during any interest period
and (ii) a minimum  limitation, or floor, on  the rate at which  interest may
accrue during any interest period.  In  addition to any maximum interest rate
that may be applicable to any class of Floating Rate Securities, the interest
rate applicable to any class of Floating Rate Securities will in no event  be
higher than the maximum rate  permitted by applicable law, as the same may be
modified by United States law of general application.

     Each Trust  with respect to  which a class  of Floating  Rate Securities
will be issued will  appoint, and enter  into agreements with, a  calculation
agent (each,  a "CALCULATION AGENT") to calculate interest rates on each such
class  of  Floating  Rate  Securities  issued  with  respect  thereto.    The
applicable  Prospectus  Supplement  will  set  forth  the  identity   of  the
Calculation Agent for each such class of Floating Rate Securities of  a given
series, which may  be either the  related Trustee or  Indenture Trustee  with
respect  to such series.   All determinations of  interest by the Calculation
Agent shall, in the absence of manifest error, be conclusive for all purposes
and binding on  the holders  of Floating  Rate Securities of  a given  class.
Unless  otherwise  specified  in the  applicable  Prospectus  Supplement, all
percentages  resulting from  any  calculation of  the rate  of interest  on a
Floating  Rate  Security  will  be  rounded, if  necessary,  to  the  nearest
1/100,000 of  1% (.0000001), with  five one-millionths of a  percentage point
rounded upward.

     CD RATE SECURITIES.  Each CD  Rate Security will bear interest for  each
Interest Reset  Period at the interest rate  calculated with reference to the
CD  Rate  and the  Spread or  Spread  Multiplier, if  any, specified  in such
Security and in the applicable Prospectus Supplement.

     Unless  otherwise specified in the applicable Prospectus Supplement, the
"CD RATE" for each Interest  Reset Period shall be the rate as  of the second
business day prior to the Interest Reset Date for such Interest  Reset Period
(a  "CD  RATE DETERMINATION  DATE")  for negotiable  certificates  of deposit
having the Index Maturity designated  in the applicable Prospectus Supplement
as published in H.15(519) under the heading "CDs (Secondary Market)".  In the
event that such rate  is not published prior to 3:00 p.m.,  New York time, on
the Calculation Date pertaining to such CD Rate Determination Date,  then the
"CD Rate" for  such Interest Reset Period  will be the  rate on such CD  Rate
Determination  Date  for  negotiable certificates  of  deposit  of the  Index
Maturity  designated in the applicable Prospectus  Supplement as published in
Composite Quotations under the heading "Certificates of Deposit".  If by 3:00
p.m., New York  time, on such Calculation Date such rate is not yet published
in either  H.15(519) or  Composite Quotations, then  the "CD  Rate" for  such
Interest Reset Period will be calculated by the Calculation Agent for such CD
Rate Security and will be the arithmetic mean of the secondary market offered
rates as of 10:00 a.m., New York time, on such CD Rate Determination Date, of
three  leading nonbank  dealers  in negotiable  U.S.  dollar certificates  of
deposit in The City of New York selected by the Calculation Agent for such CD
Rate Security for  negotiable certificates of deposit of  major United States
money  center  banks  of  the  highest credit  standing  (in  the  market for
negotiable certificates of deposit) with  a remaining maturity closest to the
Index  Maturity  designated  in  the   related  Prospectus  Supplement  in  a
denomination of $5,000,000; provided, however,  that if the dealers  selected
as  aforesaid by  such Calculation  Agent  are not  quoting offered  rates as
mentioned in this sentence, the "CD Rate" for such Interest Reset Period will
be the  same as  the CD  Rate for  the immediately  preceding Interest  Reset
Period.

     The  "CALCULATION DATE"  pertaining to  any  CD Rate  Determination Date
shall be the first to occur of (a) the tenth calendar day after  such CD Rate
Determination Date or, if such day is not a business day, the next succeeding
business day or (b) the second business day preceding the date any payment is
required to be  made for any period  following the applicable Interest  Reset
Date.

     COMMERCIAL PAPER RATE SECURITIES.   Each Commercial Paper  Rate Security
will  bear  interest for  each Interest  Reset  Period at  the  interest rate
calculated with  reference to  the Commercial  Paper Rate  and the  Spread or
Spread Multiplier, if any, specified  in such Security and in the  applicable
Prospectus Supplement.

     Unless  otherwise specified in the applicable Prospectus Supplement, the
"COMMERCIAL PAPER RATE"  for each Interest Reset Period will be determined by
the  Calculation Agent  for such  Commercial Paper  Rate Security  as of  the
second business day prior to the Interest Reset Date for such  Interest Reset
Period (a "COMMERCIAL PAPER RATE DETERMINATION DATE") and shall  be the Money
Market Yield on such Commercial Paper Rate Determination Date of the rate for
commercial  paper  having the  Index  Maturity  specified in  the  applicable
Prospectus Supplement, as such rate shall be published in H.15(519) under the
heading "Commercial  Paper".  In  the event that  such rate is  not published
prior to 3:00 p.m., New York time, on the Calculation Date pertaining to such
Commercial Paper Rate  Determination Date, then  the "Commercial Paper  Rate"
for such  Interest  Reset Period  shall be  the Money  Market  Yield on  such
Commercial Paper Rate  Determination Date of the rate for commercial paper of
the specified Index  Maturity as published in Composite  Quotations under the
heading  "Commercial  Paper".   If  by  3:00  p.m., New  York  time,  on such
Calculation  Date such  rate  is not  yet  published in  either H.15(519)  or
Composite  Quotations,  then the  "Commercial Paper  Rate" for  such Interest
Reset Period shall  be the Money Market  Yield of the arithmetic  mean of the
offered rates, as of 11:00 a.m., New York time, on such Commercial Paper Rate
Determination Date of  three leading dealers of commercial paper  in The City
of New York  selected by the Calculation Agent for such Commercial Paper Rate
Security for  commercial paper of the specified  Index Maturity placed for an
industrial issuer  whose  bonds  are  rated  "AA"  or  the  equivalent  by  a
nationally recognized rating agency;  provided, however, that if the  dealers
selected as aforesaid by such Calculation Agent are not quoting offered rates
as mentioned in this sentence, the "Commercial  Paper Rate" for such Interest
Reset  Period  will  be the  same  as  the  Commercial  Paper  Rate  for  the
immediately preceding Interest Reset Period.

     "MONEY MARKET YIELD" shall  be a yield calculated in accordance with the
following formula:

                         D X 360
     Money Market Yield  =    ------------------- X 100
                         360 - (D X M)

where "D" refers to the applicable rate per annum for commercial paper quoted
on a bank discount basis  and expressed as a decimal,  and "M" refers to  the
actual number of days in the specified Index Maturity.

     The  "CALCULATION  DATE"   pertaining  to  any  Commercial   Paper  Rate
Determination Date  shall be the first to occur of (a) the tenth calendar day
after such Commercial Paper Rate Determination Date  or, if such day is not a
business day, the next succeeding business day or (b) the second business day
preceding  the  date  any payment  is  required  to be  made  for  any period
following the applicable Interest Reset Date.

     FEDERAL FUNDS  RATE SECURITIES.   Each Federal Funds Rate  Security will
bear interest for each Interest Reset Period at the interest rate  calculated
with reference to the Federal Funds Rate and the Spread or Spread Multiplier,
if  any,  specified  in  such  Security  and  in  the  applicable  Prospectus
Supplement.

     Unless  otherwise specified in the applicable Prospectus Supplement, the
"FEDERAL  FUNDS RATE" for each  Interest Reset Period  shall be the effective
rate on the  Interest Reset Date for  such Interest Reset Period  (a "FEDERAL
FUNDS RATE DETERMINATION  DATE") for Federal Funds as  published in H.15(519)
under the heading "Federal  Funds (Effective)".  In the event  that such rate
is not published prior to 3:00  p.m., New York time, on the  Calculation Date
(as defined below) pertaining to  such Federal Funds Rate Determination Date,
the "Federal Funds Rate" for such Interest  Reset Period shall be the rate on
such  Federal  Funds  Rate  Determination  Date  as  published  in  Composite
Quotations  under the  heading "Federal  Funds/Effective Rate".   If  by 3:00
p.m., New York time, on such Calculation Date  such rate is not yet published
in either  H.15(519) or Composite  Quotations, then the "Federal  Funds Rate"
for such Interest  Reset Period shall be the rate on  such Federal Funds Rate
Determination Date made publicly available by the Federal Reserve Bank of New
York which  is equivalent to  the rate which  appears in H.15(519)  under the
heading "Federal Funds (Effective)"; provided,  however, that if such rate is
not  made  publicly available  by the  Federal  Reserve Bank  of New  York by
3:00 p.m., New York time, on such Calculation Date, the "Federal Funds  Rate"
for such Interest Reset Period will be the same as the Federal  Funds Rate in
effect for the immediately preceding Interest Reset Period.  In the case of a
Federal Funds  Rate Security  that resets  daily, the  interest rate  on such
Security for  the period  from and including  a Monday  to but  excluding the
succeeding Monday will be reset by the Calculation Agent for such Security on
such  second Monday  (or,  if not  a  business day,  on  the next  succeeding
business day) to a  rate equal to the  average of the Federal Funds  Rates in
effect with respect to each such day in such week.

     The   "CALCULATION  DATE"   pertaining  to   any   Federal  Funds   Rate
Determination Date shall be the next succeeding business day.

     LIBOR  SECURITIES.   Each LIBOR  Security  will bear  interest for  each
Interest Reset Period at the interest rate calculated with reference to LIBOR
and the Spread or Spread Multiplier,  if any, specified in such Security  and
in the applicable Prospectus Supplement.

     Unless otherwise specified in the applicable Prospectus Supplement, with
respect  to LIBOR  indexed to  the offered  rates for  U.S. dollar  deposits,
"LIBOR" for each Interest Reset Period will  be determined by the Calculation
Agent for any LIBOR Security as follows:

          (i)  On the second  London Banking Day prior to  the Interest Reset
     Date for such Interest Reset  Period (a "LIBOR DETERMINATION DATE"), the
     Calculation Agent for such LIBOR Security will  determine the arithmetic
     mean of the offered rates for deposits in U.S. dollars for the period of
     the  Index Maturity specified  in the applicable  Prospectus Supplement,
     commencing  on such  Interest Reset  Date,  which appear  on either,  as
     specified in the related  Prospectus Supplement, (a) the  Reuters Screen
     LIBO  Page at  approximately  11:00  a.m., London  time,  on such  LIBOR
     Determination Date, if  at least two  such offered  rates appear on  the
     Reuters Screen LIBO Page ("LIBOR REUTERS") or (b) the Telerate Page 3750
     ("LIBOR TELERATE").  For purposes  of calculating LIBOR, "LONDON BANKING
     DAY" means  any business  day on  which dealings in  deposits in  United
     States dollars  are transacted in the London  interbank market; "REUTERS
     SCREEN LIBO  PAGE" means the  display designated  as page "LIBO"  on the
     Reuters Monitor Money Rates Service  (or such other page as may  replace
     the LIBO  page on  that  service for  the purpose  of displaying  London
     interbank offered rates of major  banks); and "TELERATE PAGE 3750" means
     the display designated as page "3750"  on the Telerate Service (or  such
     other page as may replace the  3750 page on that service or  services as
     may be nominated by the British Bankers'  Association for the purpose of
     displaying London interbank offered rates for U.S. dollar deposits).  If
     LIBOR is LIBOR Reuters and at least two such offered rates appear on the
     Reuters Screen LIBO Page, "LIBOR" for such Interest Reset Period will be
     the  arithmetic  mean  of  such  offered  rates  as  determined  by  the
     Calculation Agent for such LIBOR Security.   If neither LIBOR Reuters or
     LIBOR Telerate is specified in the related Prospectus  Supplement, LIBOR
     will be determined as if LIBOR Telerate had been specified.

         (ii)  If fewer than  two offered rates appear on  the Reuters Screen
     LIBO  Page,  or if  no  rate  appears  on  the Telerate  Page  3750,  as
     applicable, on such LIBOR Determination Date, the Calculation Agent  for
     such LIBOR Security will request the principal London offices of each of
     four  major  banks in  the  London  interbank  market selected  by  such
     Calculation Agent to  provide such  Calculation Agent  with its  offered
     quotations for deposits in  U.S. dollars for the period of the specified
     Index Maturity, commencing  on such Interest Reset Date,  to prime banks
     in the London interbank market at approximately 11:00 a.m., London time,
     on such LIBOR Determination Date and  in a principal amount equal to  an
     amount  of not  less than  $1,000,000 that,  in the  Calculation Agent's
     judgment, is  representative of a  single transaction in such  market at
     such time.   If at least two  such quotations are provided,  "LIBOR" for
     such  Interest  Reset  Period  will  be  the  arithmetic  mean  of  such
     quotations.  If fewer than two such quotations are provided, "LIBOR" for
     such Interest Reset  Period will be the arithmetic  mean of rates quoted
     by three major banks in The City of New York selected by the Calculation
     Agent  for such  LIBOR Security  at approximately  11:00 a.m.,  New York
     time, on  such LIBOR  Determination Date  for loans  in U.S.  dollars to
     leading European banks, for the  period of the specified Index Maturity,
     commencing on such Interest Reset Date, and in a principal  amount equal
     to  an amount  of  not less  than  $1,000,000 that,  in  the Calculation
     Agent's judgment,  is  representative of  a single  transaction in  such
     market at  such time; provided, however,  that if the banks  selected as
     aforesaid by such  Calculation Agent are not quoting  rates as mentioned
     in this  sentence, "LIBOR" for  such Interest Reset  Period will  be the
     same as LIBOR for the immediately preceding Interest Reset Period.

     TREASURY RATE  SECURITIES.    Each  Treasury  Rate  Security  will  bear
interest for each Interest Reset Period  at the interest rate calculated with
reference to the Treasury Rate and  the Spread or Spread Multiplier, if  any,
specified in such Security and in the applicable Prospectus Supplement.

     Unless  otherwise specified in the applicable Prospectus Supplement, the
"TREASURY RATE"  for each  Interest Reset  Period will  be the  rate for  the
auction held on the Treasury Rate Determination  Date for such Interest Reset
Period of direct  obligations of the United States  ("TREASURY BILLS") having
the Index Maturity specified in the applicable Prospectus Supplement, as such
rate  shall be  published in  H.15(519)  under the  heading "U.S.  Government
Securities  -- Treasury  bills --  auction average  (investment)" or,  in the
event that such rate is not published  prior to 3:00 p.m., New York time,  on
the Calculation Date pertaining to such Treasury Rate Determination Date, the
auction  average rate (expressed as a bond  equivalent on the basis of a year
of 365 or  366 days, as  applicable, and  applied on a  daily basis) on  such
Treasury Rate Determination Date as  otherwise announced by the United States
Department of  the Treasury.  In the event that the results of the auction of
Treasury  bills having  the specified  Index  Maturity are  not published  or
reported as provided above  by 3:00 p.m., New York time,  on such Calculation
Date, or if no such auction is held on such Treasury Rate Determination Date,
then the "Treasury Rate" for  such Interest Reset Period shall  be calculated
by the Calculation  Agent for such  Treasury Rate Security  and shall be  the
yield to  maturity (expressed as a bond equivalent on  the basis of a year of
365  or  366  days, as  applicable,  and applied  on  a daily  basis)  of the
arithmetic mean  of the secondary market bid  rates, as of approximately 3:30
p.m., New  York time,  on such  Treasury  Rate Determination  Date, of  three
leading  primary United States government securities dealers selected by such
Calculation Agent for  the issue of Treasury bills with  a remaining maturity
closest  to the  specified Index  Maturity;  provided, however,  that if  the
dealers  selected as aforesaid by such  Calculation Agent are not quoting bid
rates as  mentioned  in this  sentence,  then the  "Treasury  Rate" for  such
Interest Reset  Period  will  be  the  same as  the  Treasury  Rate  for  the
immediately preceding Interest Reset Period.

     The "TREASURY  RATE DETERMINATION DATE"  for each Interest  Reset Period
will  be  the day  of the  week in  which  the Interest  Reset Date  for such
Interest  Reset  Period falls  on  which  Treasury  bills would  normally  be
auctioned.   Treasury bills are  normally sold at  auction on Monday  of each
week,  unless that  day is  a  legal holiday,  in which  case the  auction is
normally held on the following Tuesday, except  that such auction may be held
on the preceding Friday.  If, as the result of a legal holiday, an auction is
so  held on  the preceding  Friday,  such Friday  will be  the  Treasury Rate
Determination Date pertaining to the  Interest Reset Period commencing in the
next succeeding week.   If an auction date  shall fall on any  day that would
otherwise be  an Interest Reset Date for a  Treasury Rate Security, then such
Interest Reset Date  shall instead be the business  day immediately following
such auction date.

     The "CALCULATION  DATE" pertaining  to any  Treasury Rate  Determination
Date shall  be the first to  occur of (a)  the tenth calendar day  after such
Treasury Rate Determination Date or, if such a day is not a business day, the
next succeeding business  day or (b)  the second  business day preceding  the
date  any  payment  is required  to  be  made for  any  period  following the
applicable Interest Reset Date.

BOOK-ENTRY REGISTRATION

     Holders of the  Certificates or the Notes  may hold through DTC  (in the
United States)  or, solely in the case  of the Notes, Cedel  or Euroclear (in
Europe)  if they  are participants  of  such systems,  or indirectly  through
organizations that  are participants in  such systems.  The  Certificates may
not be held,  directly or indirectly, through  Cedel or Euroclear.   Cede, as
nominee for  DTC, will hold  the Securities.   Cedel and Euroclear  will hold
omnibus positions in  the Notes on behalf  of the Cedel Participants  and the
Euroclear Participants, respectively, through  customers' securities accounts
in  Cedel's  and   Euroclear's  names  on  the  books   of  their  respective
depositaries (collectively, the "DEPOSITARIES"), which in turn will hold such
positions in customers' securities accounts in the Depositaries' names on the
books of DTC.

     DTC is a limited  purpose trust company organized under the  laws of the
State of  New  York, a  member of  the Federal  Reserve  System, a  "clearing
corporation" within  the meaning of the New York  UCC and a "clearing agency"
registered pursuant to Section 17A  of the Exchange Act.  DTC  was created to
hold  securities for  its Participants  and to  facilitate the  clearance and
settlement of securities transactions between Participants through electronic
book-entries,  thereby  eliminating   the  need  for  physical   movement  of
certificates.   Participants include  securities brokers and  dealers, banks,
trust companies and clearing corporations.  Indirect access to the DTC system
also is  available  to others  such  as  banks, brokers,  dealers  and  trust
companies  that clear  through or  maintain a  custodial relationship  with a
Participant, either directly or indirectly ("INDIRECT PARTICIPANTS").

     Transfers between DTC's participating organizations (the "PARTICIPANTS")
will  occur  in   accordance  with  DTC  rules.     Transfers  between  Cedel
Participants and  Euroclear Participants  will occur in  the ordinary  way in
accordance with their applicable rules and operating procedures.

     Cross-market transfers between  persons holding  directly or  indirectly
through  DTC, on  the  one hand,  and directly  or  indirectly through  Cedel
Participants or Euroclear Participants, on the other, will be effected in DTC
in accordance with DTC rules on behalf of the relevant European international
clearing  system by its  Depositary; however, such  cross-market transactions
will  require delivery of instructions to the relevant European international
clearing system  by the counterparty  in such  system in accordance  with its
rules and  procedures and within  its established deadlines  (European time).
The relevant European international clearing system will,  if the transaction
meets its settlement requirements, deliver instructions to its Depositary  to
take  action to  effect  final  settlement on  its  behalf by  delivering  or
receiving securities  in DTC, and  making or receiving payment  in accordance
with  normal  procedures for  same-day  funds settlement  applicable  to DTC.
Cedel  Participants and Euroclear  Participants may not  deliver instructions
directly to the Depositaries.

     Because  of time-zone  differences, credits  of securities  in Cedel  or
Euroclear as a result of a transaction with a Participant will be made during
the  subsequent  securities  settlement processing,  dated  the  business day
following the  DTC settlement date,  and such credits or  any transactions in
such  securities settled  during  such  processing will  be  reported to  the
relevant Cedel Participant  or Euroclear  Participant on  such business  day.
Cash received in Cedel or Euroclear as a result of sales of  securities by or
through a Cedel Participant or a  Euroclear Participant to a Participant will
be received with value  on the DTC settlement  date but will be  available in
the relevant  Cedel or  Euroclear cash account  only as  of the  business day
following settlement in DTC.

     Unless  otherwise  specified  in   the  related  Prospectus  Supplement,
Securityholders that are not Participants or Indirect Participants but desire
to purchase, sell or otherwise transfer ownership of, or other interests  in,
Securities may do so only through Participants and Indirect Participants.  In
addition, Securityholders  will receive  all distributions  of principal  and
interest  from the  related  Indenture  Trustee or  the  related Trustee,  as
applicable  (the  "APPLICABLE  TRUSTEE"),  through  Participants.    Under  a
book-entry format, Securityholders may experience some delay in their receipt
of  payments, since such payments will be forwarded by the Applicable Trustee
to DTC's nominee.  DTC will forward such payments to its  Participants, which
thereafter will  forward them  to Indirect  Participants or  Securityholders.
Except to the  extent the Depositor  holds Certificates  with respect to  any
series  of Securities,  it  is anticipated  that  the only  "Securityholder",
"Noteholder" and "Certificateholder" will be DTC's nominee.  Noteholders will
not be recognized by each Indenture  Trustee as Noteholders, as such term  is
used in each  Indenture, and  Noteholders will be  permitted to exercise  the
rights  of  Noteholders only  indirectly  through DTC  and  its Participants.
Similarly,  Certificateholders will  not  be recognized  by  each Trustee  as
Certificateholders as such  term is used  in each Trust Agreement  or Pooling
and Servicing Agreement, and Certificateholders will be permitted to exercise
the  rights  of  Certificateholders  only  indirectly  through  DTC  and  its
Participants.

     Under  the rules, regulations and procedures  creating and affecting DTC
and  its  operations  (the  "RULES"),  DTC is  required  to  make  book-entry
transfers  of Securities  among Participants  on  whose behalf  it acts  with
respect  to the  Securities  and  to receive  and  transmit distributions  of
principal of,  and interest  on, the Securities.   Participants  and Indirect
Participants  with which  Securityholders have accounts  with respect  to the
Securities similarly  are required to  make book-entry transfers  and receive
and transmit  such payments  on behalf  of their  respective Securityholders.
Accordingly,  although Securityholders will not possess Securities, the Rules
provide a mechanism  by which Participants will receive payments  and will be
able to transfer their interests.

     Because DTC can only act  on behalf of Participants, who in  turn act on
behalf  of  Indirect  Participants  and  certain  banks,  the  ability  of  a
Securityholder  to pledge  Securities  to  persons or  entities  that do  not
participate in  the DTC  system, or  otherwise to  act with  respect to  such
Securities, may be limited due to the lack of a physical certificate for such
Securities.

     DTC has advised the Depositor that it will take any action  permitted to
be taken by  a Noteholder under the related Indenture  or a Certificateholder
under the related Trust Agreement or Pooling  and Servicing Agreement only at
the direction  of one  or more Participants  to whose  accounts with  DTC the
applicable  Notes or  Certificates are  credited.   DTC may  take conflicting
actions  with respect  to other undivided  interests to the  extent that such
actions  are taken  on behalf  of  Participants whose  holdings include  such
undivided interests.

     Cedel Bank, soci t  anonyme ("CEDEL"), is incorporated under the laws of
Luxembourg  as a  professional depository.   Cedel  holds securities  for its
participating  organizations  ("CEDEL  PARTICIPANTS")  and  facilitates   the
clearance   and  settlement   of   securities   transactions  between   Cedel
Participants  through  electronic  book-entry changes  in  accounts  of Cedel
Participants,  thereby  eliminating   the  need  for  physical   movement  of
certificates.  Transactions may be settled in Cedel in any of  28 currencies,
including United States  dollars.  Cedel provides to  its Cedel Participants,
among other things,  services for safekeeping, administration,  clearance and
settlement  of internationally traded  securities and securities  lending and
borrowing.  Cedel interfaces with domestic markets in  several countries.  As
a professional depository,  Cedel is subject to regulation  by the Luxembourg
Monetary Institute.  Cedel Participants are recognized financial institutions
around the  world, including  underwriters, securities  brokers and  dealers,
banks, trust companies, clearing corporations and certain other organizations
and may include the Underwriter(s) for the related Notes.  Indirect access to
Cedel is also available to others, such  as banks, brokers, dealers and trust
companies  that clear  through or  maintain a  custodial relationship  with a
Cedel Participant, either directly or indirectly.

     The  Euroclear  System  was  created  in 1968  to  hold  securities  for
participants  of the Euroclear System ("EUROCLEAR PARTICIPANTS") and to clear
and settle  transactions between Euroclear Participants  through simultaneous
electronic  book-entry delivery against payment, thereby eliminating the need
for physical movement  of certificates and any risk from lack of simultaneous
transfers  of securities  and  cash.   Transactions  may  now  be settled  in
Euroclear in any  of 32  currencies, including  United States  dollars.   The
Euroclear  System  includes  various  other  services,  including  securities
lending  and  borrowing,  and interfaces  with  domestic  markets in  several
countries  generally similar to  the arrangements for  cross-market transfers
with DTC.  The Euroclear System is operated by Morgan Guaranty  Trust Company
of   New  York,  Brussels,  Belgium   office  (the  "EUROCLEAR  OPERATOR"  or
"EUROCLEAR"), under contract with Euroclear Clearance System, S.C., a Belgian
cooperative corporation (the "COOPERATIVE").  All operations are conducted by
the Euroclear  Operator, and all Euroclear securities  clearance accounts and
Euroclear cash  accounts are  accounts with the  Euroclear Operator,  not the
Cooperative.  The Cooperative establishes  policy for the Euroclear System on
behalf  of  Euroclear  Participants.   Euroclear  Participants  include banks
(including  central  banks),   securities  brokers  and  dealers   and  other
professional  financial intermediaries and may include the Underwriter(s) for
the related Notes.  Indirect access to the Euroclear System is also available
to other firms that clear through or maintain a custodial relationship with a
Euroclear Participant, either directly or indirectly.

     The Euroclear  Operator is  the  Belgian branch  of a  New York  banking
corporation which is a member bank  of the Federal Reserve System.   As such,
it is regulated and examined by the Board of Governors of the Federal Reserve
System  and the  New York State  Banking Department,  as well as  the Belgian
Banking Commission.

     Securities  clearance  accounts  and cash  accounts  with  the Euroclear
Operator are  governed by the Terms and Conditions Governing Use of Euroclear
and the related  Operating Procedures of the Euroclear  System and applicable
Belgian  law (collectively,  the  "TERMS  AND CONDITIONS").    The Terms  and
Conditions  govern transfers  of  securities and  cash  within the  Euroclear
System,  withdrawal of  securities and  cash from  the Euroclear  System, and
receipts of payments with respect to securities in the Euroclear System.  All
securities in  the Euroclear  System are  held on  a  fungible basis  without
attribution   of  specific  certificates  to  specific  securities  clearance
accounts.  The Euroclear Operator acts under the Terms and Conditions only on
behalf of  Euroclear Participants and  has no record of  or relationship with
persons holding through Euroclear Participants.
   
     Distributions with respect to Notes held through Cedel or Euroclear will
be  credited  to  the  cash  accounts  of  Cedel  Participants  or  Euroclear
Participants  in accordance with the relevant  system's rules and procedures,
to the extent received by its Depositary.  Such distributions will be subject
to tax  reporting in  accordance with  relevant  United States  tax laws  and
regulations. See "Material Federal Income Tax Consequences" in the Prospectus
and "Global Clearance, Settlement and Tax Documentation  Procedures" in Annex
I to this Prospectus.  Cedel or  the Euroclear Operator, as the case may  be,
will take any other action  permitted to be taken  by a Noteholder under  the
Indenture on behalf of a Cedel Participant or a Euroclear Participant only in
accordance  with  its  relevant  rules  and procedures  and  subject  to  its
Depositary's ability to effect such actions on its behalf through DTC.
    
     Although  DTC,  Cedel   and  Euroclear  have  agreed  to  the  foregoing
procedures in  order to facilitate  transfers of Notes among  participants of
DTC, Cedel and Euroclear, they are under no obligation to perform or continue
to perform  such procedures  and such procedures  may be discontinued  at any
time.

     In the event that any of DTC,  Cedel or Euroclear should discontinue its
services, the Administrator, if any, or the Applicable Trustee would seek  an
alternative depository  (if available)  or cause  the issuance  of Definitive
Securities to the owners  thereof or their nominees  in the manner  described
under "Definitive Securities" below.

     Except as required  by law, neither  the Administrator, if any,  nor the
applicable  Trustee will  have any  liability for any  aspect of  the records
relating to or  payments made on account of beneficial ownership interests of
the  Securities of  any series  held by  DTC's nominee,  or for  maintaining,
supervising or  reviewing any records  relating to such  beneficial ownership
interests.

DEFINITIVE SECURITIES

     If so specified in the related Prospectus Supplement, the Notes, if any,
and  the  Certificates  of  a series  will  be  issued  in  fully registered,
certificated   form  ("DEFINITIVE   NOTES"  and   "DEFINITIVE  CERTIFICATES",
respectively, and collectively referred to herein as "DEFINITIVE SECURITIES")
to Noteholders  or Certificateholders  or their  respective nominees,  rather
than  to DTC  or its  nominee,  only if  (i) the  related  Applicable Trustee
determines that DTC  is no longer willing  or able to discharge  properly its
responsibilities  as depository  with  respect to  such  Securities and  such
Applicable  Trustee is  unable  to  locate a  qualified  successor, (ii)  the
Applicable Trustee at  its option, elects to terminate  the book-entry system
through  DTC or  (iii)  after the  occurrence of  an  Event of  Default or  a
Servicer  Default with respect  to such  Securities, holders  representing at
least a majority  of the  outstanding principal  amount of the  Notes or  the
Certificates,  as  the case  may  be, of  such  series advise  the Applicable
Trustee through DTC in  writing that the continuation of  a book-entry system
through  DTC  (or  a  successor  thereto)  with  respect  to  such  Notes  or
Certificates  is no  longer  in the  best  interest of  the  holders of  such
Securities.

     Upon the occurrence of any  event described in the immediately preceding
paragraph, the Applicable  Trustee will be required to  notify all applicable
Securityholders of a given series through Participants of the availability of
Definitive Securities.  Upon surrender  by DTC of the definitive certificates
representing the  corresponding Securities  and receipt  of instructions  for
re-registration,  the  Applicable  Trustee will  reissue  such  Securities as
Definitive Securities to such Securityholders.

     Distributions   of  principal  of,  and  interest  on,  such  Definitive
Securities will  thereafter be made  by the Applicable Trustee  in accordance
with the  procedures set forth in the related  Indenture or the related Trust
Agreement or  Pooling and  Servicing  Agreement, as  applicable, directly  to
holders  of Definitive  Securities in  whose names the  Definitive Securities
were  registered  at the  close of  business  on the  applicable  Record Date
specified for  such Securities  in the related  Prospectus Supplement.   Such
distributions will  be made by check mailed to  the address of such holder as
it appears  on the register maintained by the  Applicable Trustee.  The final
payment  on any  such Definitive  Security, however, will  be made  only upon
presentation  and surrender  of such  Definitive  Security at  the office  or
agencyspecifiedinthenoticeof finaldistributiontotheapplicableSecurityholders.

     Definitive  Securities  will  be transferable  and  exchangeable  at the
offices of  the  Applicable Trustee  or  of a  registrar  named in  a  notice
delivered  to holders  of Definitive Securities.   No service  charge will be
imposed  for any  registration of  transfer or  exchange, but  the Applicable
Trustee  may require payment of  a sum sufficient  to cover any  tax or other
governmental charge imposed in connection therewith.

LIST OF SECURITYHOLDERS

     Unless otherwise  specified in  the related  Prospectus Supplement  with
respect to  the Notes of any  series, three or  more holders of the  Notes of
such series or one or more holders of such Notes evidencing not less than 25%
of the aggregate outstanding principal balance of such Notes may, by  written
request to the  related Indenture Trustee, obtain  access to the list  of all
Noteholders  maintained  by  such  Indenture  Trustee   for  the  purpose  of
communicating with other  Noteholders with respect to their  rights under the
related Indenture or under such Notes.  Such Indenture Trustee may  elect not
to afford the requesting Noteholders access to  the list of Noteholders if it
agrees to mail  the desired communication or  proxy, on behalf of and  at the
expense of the requesting Noteholders, to all Noteholders of such series.

     Unless otherwise  specified in  the related  Prospectus Supplement  with
respect to  the Certificates  of any  series, three  or more  holders of  the
Certificates  of such  series or  one  or more  holders of  such Certificates
evidencing not  less than 25% of the Certificate Balance of such Certificates
may, by written request to the related Trustee, obtain access to the  list of
all  Certificateholders  maintained  by  such  Trustee  for  the  purpose  of
communicating  with other  Certificateholders with  respect  to their  rights
under the related Trust Agreement or Pooling and Servicing Agreement or under
such Certificates.

REPORTS TO SECURITYHOLDERS

     With respect  to each series  of Securities that  includes Notes,  on or
prior to  each Payment  Date, the Servicer  will prepare  and provide  to the
related  Indenture  Trustee  a  statement  to be  delivered  to  the  related
Noteholders on such Payment Date.  With respect to each series of Securities,
on or prior to each Distribution Date, the Servicer will prepare  and provide
to  the  related  Trustee  a  statement  to  be   delivered  to  the  related
Certificateholders.   With respect  to each series  of Securities,  each such
statement  to  be  delivered  to  Noteholders will  include  (to  the  extent
applicable) the following information (and any other information so specified
in the  related Prospectus Supplement)  as to the  Notes of such  series with
respect to  such Payment Date or the period  since the previous Payment Date,
as applicable, and each such  statement to be delivered to Certificateholders
will include  (to the extent  applicable) the following information  (and any
other information  so specified in  the related Prospectus Supplement)  as to
the Certificates of such series with respect to such Distribution Date or the
period since the previous Distribution Date, as applicable:

          (i)  the amount of the distribution allocable  to principal of each
     class of such Notes and to the Certificate Balance of each class of such
     Certificates;

         (ii)  the amount  of the  distribution allocable  to interest  on or
     with respect to each class of Securities of such series;

        (iii)  the Pool Balance as of the  close of business on the last  day
     of the preceding Collection Period;

         (iv)  the  aggregate outstanding principal balance and the Note Pool
     Factor for each class of such Notes, and the Certificate Balance and the
     Certificate Pool Factor for each  class of such Certificates, each after
     giving effect to  all payments reported under  clause (i) above  on such
     date;

          (v)  the  amount of  the Servicing  Fee paid  to the  Servicer with
     respect to the  related Collection Period or Collection  Periods, as the
     case may be;

         (vi)  the Interest Rate or Pass Through Rate for the next period for
     any class  of  Notes or  Certificates of  such series  with variable  or
     adjustable rates;

        (vii)  the amount of  the aggregate realized losses, if  any, for the
     second preceding Collection Period;

       (viii)  the   Noteholders'    Interest   Carryover    Shortfall,   the
     Noteholders'  Principal  Carryover  Shortfall,  the  Certificateholders'
     Interest  Carryover  Shortfall  and  the  Certificateholders'  Principal
     Carryover  Shortfall  (each   as  defined  in  the   related  Prospectus
     Supplement),  if  any,  in each  case  as  applicable to  each  class of
     Securities, and the change in such amounts from the preceding statement;

         (ix)  the aggregate Purchase  Amounts for Receivables, if  any, that
     were repurchased or substituted for in such Collection Period;

          (x)  the  balance of  the Reserve  Account (if  any) on  such date,
     after giving effect to changes therein on such date;

         (xi)  for each  such date  during the Funding  Period (if  any), the
     remaining Pre-Funded Amount; and

        (xii)  for the  first such date  that is on or  immediately following
     the  end of  the Funding Period  (if any),  the amount of  any remaining
     Pre-Funded  Amount  that has  not  been used  to  fund  the purchase  of
     Subsequent  Receivables and  is  being  passed  through as  payments  of
     principal on the Securities of such series.

     Each amount set forth  pursuant to subclauses (i), (ii), (v)  and (viii)
with respect to the Notes or the Certificates of any series will be expressed
as a dollar amount per  $1,000 of the initial principal balance of such Notes
or the initial Certificate Balance of such Certificates, as applicable.
   
     Within the  prescribed period of  time for tax reporting  purposes after
the end  of each calendar year during the term  of each Trust, the Applicable
Trustee will mail to  each person who at  any time during such calendar  year
has been a Securityholder with respect to such Trust and received any payment
thereon a statement  containing certain information for the  purposes of such
Securityholder's preparation  of federal income  tax returns.   See "Material
Federal Income Tax Consequences".
    
     In addition,  the filing  with the Commission  of periodic  reports with
respect to each Trust will cease following completion of the reporting period
for such Trust required by Rule 15d-1 of Regulation D under the Exchange Act.

             DESCRIPTION OF THE TRANSFER AND SERVICING AGREEMENTS

     The following summary describes certain terms of each Sale and Servicing
Agreement or Pooling and  Servicing Agreement pursuant to which a  Trust will
purchase  Receivables from  the  Depositor  and the  Servicer  will agree  to
service such  Receivables, each  Trust Agreement (in  the case  of a  grantor
trust, the Pooling and Servicing Agreement) pursuant to which a Trust will be
created and  Certificates will  be issued  and each  Administration Agreement
pursuant to which  the Servicer (or  such other person  named in the  related
Prospectus  Supplement)  will undertake  certain  administrative duties  with
respect  to  a Trust  that  issues  Notes  (collectively, the  "TRANSFER  AND
SERVICING AGREEMENTS").  Forms of  the Transfer and Servicing Agreements have
been filed as exhibits to the Registration Statement of which this Prospectus
forms a part.   This summary does  not purport to be complete  and is subject
to, and  qualified  by reference to, all  the provisions of the Transfer  and
Servicing Agreements.

SALE AND ASSIGNMENT OF RECEIVABLES
   
     On or prior  to the closing date  (the "CLOSING DATE") specified  in the
Prospectus Supplement for a Trust, the Seller(s) specified in such Prospectus
Supplement will transfer and assign, without recourse, to the Depositor their
respective  entire interests  in the  related  Initial Receivables  and their
security interests in the related Financed Vehicles pursuant to a receivables
purchase agreement (a "RECEIVABLES PURCHASE AGREEMENT").  On or prior to such
Closing  Date, the  Depositor  will  transfer and  assign  to the  Applicable
Trustee, without  recourse, pursuant to  a Sale and Servicing  Agreement or a
Pooling and Servicing  Agreement, as applicable, its entire  interest in such
Initial Receivables, including its security interests in the related Financed
Vehicles.  Each such Receivable will be identified in a schedule appearing as
an exhibit  to such  Pooling and  Servicing Agreement  or Sale  and Servicing
Agreement  (a  "SCHEDULE OF  RECEIVABLES").    The  Applicable Trustee  will,
concurrently  with  such transfer  and  assignment, execute  and  deliver the
related Notes  and/or Certificates.   The Applicable Trustee will  not verify
the existence  of the  Receivables or review  the Receivables files.   Unless
otherwise  provided in  the related Prospectus  Supplement, the  net proceeds
received  from the sale of  the Certificates and the  Notes of a given series
will be applied to the purchase of the related Receivables from the Seller(s)
and,  to the extent  specified in the  related Prospectus Supplement,  to the
deposit of the Pre-Funded Amount  into the Pre-Funding Account.   The related
Prospectus Supplement for a  given Trust will specify whether, and the terms,
conditions and manner under which, Subsequent Receivables will be sold by the
Seller(s) to the  Depositor and by the Depositor to the applicable Trust from
time to time during  any Funding Period on each date specified  as a transfer
date  in  the related  Prospectus  Supplement (each,  a  "SUBSEQUENT TRANSFER
DATE").

     In each Receivables Purchase Agreement the related Seller will represent
and warrant  to the Depositor  and, in each  Sale and Servicing  Agreement or
Pooling and Servicing Agreement, the  Depositor will represent and warrant to
the applicable Trust, among other  things, that: (i) the information provided
in  the related Schedule of Receivables is  correct in all material respects;
(ii) the Obligor on each related  Receivable is required to maintain physical
damage  insurance  covering  the  Financed  Vehicle  in  accordance  with the
Seller(s)' normal  requirements; (iii) as  of the applicable Closing  Date or
the applicable  Subsequent  Transfer  Date,  if  any,  to  the  best  of  its
knowledge,  the  related Receivables  are  free  and  clear of  all  security
interests, liens,  charges  and  encumbrances  and no  offsets,  defenses  or
counterclaims have been asserted  or threatened; (iv) as of the  Closing Date
or the applicable Subsequent Transfer Date, if any, each  of such Receivables
is or will be secured by a first perfected security interest in favor of  the
Seller in the related Financed  Vehicle; (v) each related Receivable,  at the
time  it  was  originated,  complied and,  as  of  the  Closing  Date or  the
applicable  Subsequent Transfer  Date,  if  any,  complies  in  all  material
respects  with  applicable   federal  and  state  laws,   including,  without
limitation, consumer credit, truth  in lending, equal credit  opportunity and
disclosure laws; and  (vi) any other representations and  warranties that may
be set forth in the related Prospectus Supplement.
    
     Unless otherwise  provided in the  related Prospectus Supplement,  as of
the last  day of the  second (or, if the  Seller(s) elects, the  first) month
following  the discovery  by or notice  to the  Seller(s) of a  breach of any
representation  or warranty  of the  Seller(s) that materially  and adversely
affects the interests of  the related Trust in any Receivable, the Depositor,
unless the breach  is cured, will repurchase such Receivable  from such Trust
and the  related Seller will  be obligated to simultaneously  repurchase such
Receivable  from  the Depositor  at  a price  equal  to the  unpaid principal
balance owed by the  Obligor thereon plus interest thereon  at the respective
APR to  the last  day of  the month  of repurchase  (the "PURCHASE  AMOUNT").
Alternatively, if  so  specified in  the related  Prospectus Supplement,  the
related Seller or the Depositor will be permitted, in a circumstance where it
would otherwise  be required to  repurchase a Receivable as  described in the
preceding sentence,  to instead  substitute a  comparable Receivable  for the
Receivable  otherwise requiring repurchase, subject to certain conditions and
eligibility criteria  for the substitute  Receivable to be summarized  in the
related Prospectus Supplement.  The repurchase obligation (or, if applicable,
the  substitution  alternative  with respect  thereto)  constitutes  the sole
remedy available to the Certificateholders or the Trustee and any Noteholders
or Indenture Trustee  in respect of such  Trust for any such  uncured breach.
The  Depositor's  obligation   to  make  such  purchase  or  substitution  is
contingent upon the related Seller performing its corresponding obligation to
purchase  (or,  if  applicable,  substitute  for)  such Receivable  from  the
Depositor.

     Pursuant to each  Sale and Servicing Agreement or  Pooling and Servicing
Agreement,  to assure  uniform quality  in servicing  the Receivables  and to
reduce administrative  costs,  each  Trust  will designate  the  Servicer  as
custodian  to maintain  possession, as  such  Trust's agent,  of the  related
retail installment sale  contracts, retail installment loans,  purchase money
notes or  other notes and  any other documents  relating to the  Receivables.
The Depositor and the Seller(s)' accounting records and computer systems will
reflect the sale and assignment of  the related Receivables to the applicable
Trust and  Uniform Commercial  Code ("UCC")  financing statements  reflecting
such  sales and  assignments will  be  filed.   The Receivables  will  not be
segregated, stamped or otherwise marked to indicate that they have been  sold
to the  related Trust.  If  through inadvertence or  otherwise, another party
purchases (or takes a security interest in) the Receivables for new  value in
the  ordinary course  of business  and  takes possession  of the  Receivables
without actual knowledge  of the related Trust's interest,  the purchaser (or
secured party) will  acquire an interest  in the Receivables superior  to the
interest of the related Trust.

ACCOUNTS

     With  respect  to  each  Trust  that issues  Notes,  the  Servicer  will
establish  and  maintain with  the  related  Indenture  Trustee one  or  more
accounts, in  the name  of the  Indenture Trustee  on behalf  of the  related
Noteholders and Certificateholders,  into which all payments made  on or with
respect  to  the  related  Receivables  will  be deposited  (the  "COLLECTION
ACCOUNT").   The  Servicer will  establish and  maintain with  such Indenture
Trustee  an account, in the name of  such Indenture Trustee on behalf of such
Noteholders, into which amounts released  from the Collection Account and any
Pre-Funding Account, Reserve Account or other credit or cash flow enhancement
for  payment  to such  Noteholders  will  be  deposited  and from  which  all
distributions  to  such Noteholders  will  be  made  (the "NOTE  DISTRIBUTION
ACCOUNT").  The Servicer will establish and maintain with the related Trustee
an  account,  in   the  name  of  such  Trustee  on  behalf  of  the  related
Certificateholders, into which  amounts released from the  Collection Account
and any Pre-Funding  Account, Reserve  Account or other  credit or cash  flow
enhancement for distribution to such Certificateholders will be deposited and
from which  all distributions  to such Certificateholders  will be  made (the
"CERTIFICATE DISTRIBUTION  ACCOUNT").  With  respect to each Trust  that does
not issue Notes, the Servicer will also establish and maintain the Collection
Account and  any other Trust Account  in the name  of the related  Trustee on
behalf of the related Certificateholders.

     If so provided  in the related Prospectus Supplement,  the Servicer will
establish for each series an  additional account (the "PAYAHEAD ACCOUNT"), in
the name of the related Indenture Trustee, into which, to the extent required
by  the Sale  and Servicing  Agreement,  early payments  by or  on  behalf of
Obligors with respect to Precomputed Receivables will be deposited until such
time as the payment becomes due.  Until such time as payments are transferred
from the Payahead Account to the Collection Account, they will not constitute
collected  interest or  collected principal  and  will not  be available  for
distribution  to the  applicable  Noteholders  or  Certificateholders.    The
Payahead Account will initially be  maintained with the applicable  Indenture
Trustee  or, in  the  case  of each  Trust  that does  not  issue Notes,  the
applicable Trustee.

     Any other  accounts to be established with respect to a Trust, including
any Pre-Funding  Account or  any Reserve  Account, will  be described in  the
related Prospectus Supplement.

     For  any series of Securities, funds in the Collection Account, the Note
Distribution  Account and any Pre-Funding  Account, Reserve Account and other
accounts   identified  as   such  in   the   related  Prospectus   Supplement
(collectively,  the "TRUST  ACCOUNTS") will  be invested  as provided  in the
related Sale  and Servicing Agreement  or Pooling and Servicing  Agreement in
Eligible  Investments.  "ELIGIBLE  INVESTMENTS"  are   generally  limited  to
investments acceptable to the Rating Agencies rating such Securities as being
consistent with the rating of such Securities (and may include motor vehicle,
recreational  vehicle retail  sale contracts  or  retail installment  loans.)
Except as described  below or in the related  Prospectus Supplement, Eligible
Investments are limited to obligations or securities that mature on or before
the date of  the next distribution for  such series.  However, to  the extent
permitted  by  the Rating  Agencies,  funds  in any  Reserve  Account may  be
invested in  securities that will  not mature prior  to the date  of the next
distribution with respect  to such Certificates or Notes and will not be sold
to meet any shortfalls.   Thus, the amount of cash in  any Reserve Account at
any time may be less than the balance of the Reserve Account.   If the amount
required to  be withdrawn  from any  Reserve Account to  cover shortfalls  in
collections on the related Receivables (as provided in the related Prospectus
Supplement) exceeds  the amount of cash  in the Reserve Account,  a temporary
shortfall  in  the   amounts  distributed  to  the   related  Noteholders  or
Certificateholders could result, which could,  in turn, increase the  average
life of the Notes or the Certificates of such series.  Investment earnings on
funds deposited in  the Trust Accounts, net of losses and investment expenses
(collectively,  "Investment  Earnings"),  shall be  allocated  in  the manner
described in the related Prospectus Supplement.

     The  Trust Accounts  will be  maintained  as Eligible  Deposit Accounts.
"ELIGIBLE  DEPOSIT ACCOUNT"  means either  (a) a  segregated account  with an
Eligible Institution  or (b)  a segregated trust  account with  the corporate
trust department of a depository institution  organized under the laws of the
United States of America or any one of the states thereof or the District  of
Columbia (or  any domestic branch of a  foreign bank), having corporate trust
powers and acting as trustee for funds deposited in  such account, so long as
any of  the securities  of such depository  institution have a  credit rating
from  each Rating  Agency  in  one of  its  generic  rating categories  which
signifies investment grade.  "ELIGIBLE  INSTITUTION" means, with respect to a
Trust, (a) the corporate trust department of the related Indenture Trustee or
the related Trustee, as applicable, or (b) a depository institution organized
under  the laws  of the United  States of  America or  any one of  the states
thereof or the  District of  Columbia (or  any domestic branch  of a  foreign
bank), (i) which has either (A)  a long-term unsecured debt rating acceptable
to  the  Rating  Agencies  or  (B)  a  short-term unsecured  debt  rating  or
certificate  of deposit  rating acceptable  to the  Rating Agencies  and (ii)
whose deposits are insured by the FDIC.

SERVICING PROCEDURES
   
     The Servicer  will make reasonable  efforts to collect all  payments due
with respect to the  Receivables held by any Trust and  will, consistent with
the related Sale and Servicing  Agreement or Pooling and Servicing Agreement,
follow such collection procedures as it follows with respect to motor vehicle
and/or recreational  vehicle retail  installment sale  contracts, installment
loans, purchase  money notes or  other notes that  it services for  itself or
others  and that  are comparable to  such Receivables.   Consistent  with its
normal  procedures, the  Servicer may,  in its  discretion, arrange  with the
Obligor on a Receivable to extend or modify the payment schedule, but no such
arrangement will, for purposes of any Sale and Servicing Agreement or Pooling
and Servicing Agreement, modify  the original due dates or the  amount of the
scheduled payments or extend the final payment date of  any Receivable beyond
the Final Scheduled  Maturity Date (as such  term is defined with  respect to
any  Receivables Pool  in the related  Prospectus Supplement).   Some of such
arrangements may  result in  the Servicer purchasing  the Receivable  for the
Purchase Amount, while others may result in the Servicer making Advances. The
Servicer may  sell the  Financed Vehicle securing  the related  Receivable at
public or private sale or take any other action permitted by  applicable law.
See "Certain Legal Aspects of the Receivables".
    
     The Servicer may from time to time perform any portion of  its servicing
obligations under the applicable Sale  and Servicing Agreement or Pooling and
Servicing  Agreement  through   subservicing  agreements  with  third   party
subservicers  approved by  the  Rating  Agencies.   Each  Sale and  Servicing
Agreement or Pooling  and Servicing  Agreement, as  applicable, will  provide
that,  not withstanding  the use  of subservicers,  the Servicer  will remain
liable for its servicing duties  and obligations as if the Servicer  serviced
the Receivables directly.

COLLECTIONS

     With respect to  each Trust, the Servicer  will deposit all payments  on
the  related Receivables  (from whatever  source)  and all  proceeds of  such
Receivables collected during each collection period  specified in the related
Prospectus   Supplement  (each,  a  "COLLECTION  PERIOD")  into  the  related
Collection Account within two business  days after receipt thereof.  However,
at any  time that and for so  long as (i) the Servicer  (or its successor) is
the  Servicer, (ii) there  exists no  Servicer Default  and (iii)  each other
condition to  making deposits less frequently than  daily as may be specified
by the Rating Agencies  or set forth in the related  Prospectus Supplement is
satisfied, the Servicer will not be required to deposit such amounts into the
Collection Account  until on  or before the  applicable Distribution  Date or
Payment Date.   Pending deposit into the Collection  Account, collections may
be invested  by the Servicer at its own risk and for its own benefit and will
not be  segregated from its own funds.  If  the Servicer were unable to remit
such funds, Securityholders might incur a loss.   To the extent set forth  in
the related Prospectus Supplement,  the Servicer may, in order to satisfy the
requirements described above, obtain a letter of credit or other security for
the benefit of the related Trust to secure  timely remittances of collections
on the related Receivables and payment of the aggregate Purchase  Amount with
respect to Receivables purchased by the Servicer.
   
     Collections on a Precomputed Receivable made during a  Collection Period
shall be applied first to repay any  outstanding Precomputed Advances made by
the Servicer with respect to such Receivable (as described below), and to the
extent  that collections  on  a Precomputed  Receivable  during a  Collection
Period exceed  the outstanding  Precomputed Advances,  the collections  shall
then  be  applied  to the  scheduled  payment  on such  Receivable.    If any
collections remaining after the scheduled payment is made are insufficient to
prepay the  Precomputed Receivable  in full,  then, generally  such remaining
collections  (the  "PAYAHEADS") shall  be  transferred  to  and kept  in  the
Payahead Account, until such later Collection Period when the collections may
be transferred to  the Collection Account and applied either to the scheduled
payment or to prepay such Receivable in full.
    
ADVANCES

     Precomputed  Receivables.   If  so provided  in  the related  Prospectus
Supplement, to  the extent the collections of interest  on and principal of a
Precomputed Receivable with respect to a  Collection Period fall short of the
respective scheduled payment, the Servicer will make a Precomputed Advance in
the  amount of  the  shortfall.   The Servicer  will be  obligated to  make a
Precomputed Advance on a  Precomputed Receivable only to the  extent that the
Servicer,  in  its sole  discretion,  expects  to  recoup such  advance  from
subsequent collections or recoveries on such Receivable  or other Precomputed
Receivables in the related  Receivables Pool.  The Servicer will  deposit the
Precomputed Advance  in the  applicable Collection Account  on or  before the
business day preceding the applicable Distribution Date or Payment Date.  The
Servicer will recoup  its Precomputed Advance from subsequent  payments by or
on behalf of the  related Obligor or from  insurance or liquidation  proceeds
with respect to the Receivable and will release its right to reimbursement in
conjunction  with its purchase  of the Receivable  as Servicer,  or, upon the
determination that reimbursement from the preceding sources is unlikely, will
recoup its Precomputed Advance from any collections made on other Precomputed
Receivables in the related Receivables Pool or from any other source of funds
identified in the related Prospectus Supplement.

     Single Interest Receivables.   If so provided in  the related Prospectus
Supplement,  on  or  before  the   business  day  prior  to  each  applicable
Distribution  Date or  Payment  Date,  the Servicer  shall  deposit into  the
related Collection Account as  a Simple Interest Advance  an amount equal  to
the  amount of  interest  that would  have  been due  on  the related  Simple
Interest  Receivables at  their respective  APRs  for the  related Collection
Period  (assuming that  such Simple  Interest Receivables  are paid  on their
respective  due dates) minus the amount of interest actually received on such
Simple Interest  Receivables during the  related Collection Period.   If such
calculation results  in a  negative number,  an amount  equal to  such amount
shall be paid to the Servicer in reimbursement of outstanding Simple Interest
Advances.   In  addition,  in the  event  that a  Simple Interest  Receivable
becomes a  Defaulted  Receivable (as  such  term is  defined  in the  related
Prospectus Supplement),  the amount of  accrued and  unpaid interest  thereon
(but not including interest  for the then current Collection Period) shall be
withdrawn  from  the   Collection  Account  and  paid  to   the  Servicer  in
reimbursement  of  outstanding  Simple  Interest  Advances.  No  advances  of
principal will be made with respect to Simple Interest Receivables.   As used
herein,  "ADVANCES" means  both  Precomputed  Advances  and  Simple  Interest
Advances.

SERVICING COMPENSATION AND PAYMENT OF EXPENSES

     Unless  otherwise specified in the Prospectus Supplement with respect to
any Trust, the  Servicer will  be entitled  to receive a  servicing fee  (the
"SERVICING FEE")for each Collection  Period in an amount equal to a specified
percentage per annum (as set forth  in the related Prospectus Supplement, the
"SERVICING FEE RATE") of the Pool Balance as of the first day of the  related
Collection  Period .   The Servicing  Fee (together  with any portion  of the
Servicing Fee  that remains unpaid  from prior Distribution Dates  or Payment
Dates) will be  paid out of  the available funds  for the related  collection
Period  prior  to  any  distribution(s)   on  the  related  Payment  Date  or
Distribution  Date to  the  Noteholders  or the    Certificateholders of  the
related series.
   
     With  respect to  any Trust,  the  Servicer will  generally collect  and
retain any  late fees,  prepayment charges and  other administrative  fees or
similar  charges  allowed by  applicable  law  with  respect to  the  related
Receivables and will be entitled to reimbursement from such Trust for certain
liabilities.   Payments by  or on  behalf of  Obligors will  be allocated  to
scheduled payments  and late fees  and other charges  in accordance with  the
Servicer's normal practices and procedures.

     The  Servicing  Fee will  compensate  the  Servicer for  performing  the
functions  of a  third party  servicer of  motor vehicle  and/or recreational
vehicle  as an  agent for  their beneficial  owner, including  collecting and
posting all payments, responding to inquiries of Obligors on the Receivables,
investigating delinquencies,  sending payment coupons  to Obligors, reporting
tax information to  Obligors, paying costs of collections  and disposition of
defaults and policing the collateral.  The Servicing Fee also will compensate
the Servicer for administering the related Receivables Pool, including making
Advances,  accounting for  collections  and  furnishing  monthly  and  annual
statements  to the  related Trustee  and  Indenture Trustee  with respect  to
distributions  and generating federal  income tax information  for such Trust
and for  the related Noteholders  and Certificateholders.  The  Servicing Fee
also will reimburse the Servicer for  certain taxes, the fees of the  related
Trustee and Indenture Trustee, if any, accounting fees, outside auditor fees,
data  processing  costs   and  other  costs   incurred  in  connection   with
administering the related Receivables Pool.
    

DISTRIBUTIONS

     With respect to each series of Securities, beginning on the Payment Date
or Distribution  Date,  as applicable,  specified in  the related  Prospectus
Supplement, distributions of principal of and interest (or, where applicable,
of principal of or interest only)  on each class of such Securities  entitled
thereto  will be made  by the Applicable  Trustee to the  Noteholders and the
Certificateholders  of such  series.   The  timing, calculation,  allocation,
order, source, priorities of and requirements  for all payments to each class
of Noteholders and  all distributions to each class  of Certificateholders of
such series will be set forth in the related Prospectus Supplement.

     With respect to  each Trust, on each Payment Date and Distribution Date,
as  applicable, collections  on the related  Receivables will  be transferred
from the Collection Account to the Note Distribution Account, if any, and the
Certificate Distribution Account for distribution to Noteholders, if any, and
Certificateholders  to  the   extent  provided  in  the   related  Prospectus
Supplement. Credit enhancement, such as  a Reserve Account, will be available
to cover any shortfalls in the amount available for distribution on such date
to the extent specified in the related  Prospectus Supplement.  As more fully
described   in  the  related  Prospectus  Supplement,  and  unless  otherwise
specified  therein, distributions  in  respect  of principal  of  a class  of
Securities  of a given series will be subordinate to distributions in respect
of interest  on  such class,  and distributions  in respect  of  one or  more
classes of  Certificates of  such series  may be  subordinate to  payments in
respect of Notes, if any, of such series  or other classes of Certificates of
such series.

CREDIT AND CASH FLOW ENHANCEMENT

     The amounts and  types of credit and cash  flow enhancement arrangements
and the  provider  thereof, if  applicable,  with respect  to each  class  of
Securities of  a given  series, if  any, will  be set  forth  in the  related
Prospectus  Supplement.  If  and  to  the  extent  provided  in  the  related
Prospectus Supplement, credit and cash flow enhancement may be in the form of
subordination  of  one  or  more  classes  of  Securities, Reserve  Accounts,
over-collateralization, letters  of credit,  credit or  liquidity facilities,
surety  bonds, guaranteed investment contracts,  swaps or other interest rate
protection agreements,  repurchase obligations, yield  supplement agreements,
other agreements  with respect to third party payments or other support, cash
deposits  or  such other  arrangements as  may  be described  in  the related
Prospectus Supplement or any combination of two or more of the foregoing.  If
specified  in  the applicable  Prospectus  Supplement,  credit or  cash  flow
enhancement for a class of Securities may  cover one or more other classes of
Securities  of the  same series, and  credit or  cash flow enhancement  for a
series of Securities may cover one or more other series of Securities.

     The presence of a Reserve Account and  other forms of credit enhancement
for the benefit of  any class or series of Securities  is intended to enhance
the likelihood of receipt  by the Securityholders of such class  or series of
the full  amount of principal  and interest due  thereon and to  decrease the
likelihood  that such  Securityholders will  experience losses.   The  credit
enhancement for  a class or series  of Securities may not  provide protection
against all  risks of  loss and  may not  guarantee repayment  of the  entire
principal balance and interest thereon; any such limitations will be describe
in the  related Prospectus  Supplement.   If  losses occur  which exceed  the
amount  covered by  any credit enhancement  or which  are not covered  by any
credit enhancement,  Securityholders of any  class or series will  bear their
allocable  share  of deficiencies,  as  described in  the  related Prospectus
Supplement.  In  addition, if a form  of credit enhancement covers  more than
one series of Securities, Securityholders of any such series will be  subject
to the risk that  such credit enhancement will be exhausted  by the claims of
Securityholders of other series.
   
     RESERVE ACCOUNT.   If so provided in the  related Prospectus Supplement,
pursuant to the related Sale and Servicing Agreement or Pooling and Servicing
Agreement, the Depositor will  establish for a series or  class of Securities
an account, as  specified in the related Prospectus  Supplement (the "RESERVE
ACCOUNT"), which  will be  maintained with the  related Trustee  or Indenture
Trustee,  as applicable.   The Reserve Account  will be funded  by an initial
deposit  by the  Depositor  or such  other  person specified  in the  related
Prospectus  Supplement on  the Closing Date  in the  amount set forth  in the
related  Prospectus Supplement  and,  if  the related  series  has a  Funding
Period, will also  be funded on each  Subsequent Transfer Date to  the extent
described in the related Prospectus Supplement.   As further described in the
related Prospectus Supplement,  the amount on deposit in  the Reserve Account
will be increased on each Distribution Date  or Payment Date thereafter up to
the Specified Reserve  Account Balance (as defined in  the related Prospectus
Supplement)  by the  deposit therein  of  the amount  of  collections on  the
related Receivables remaining on each  such Distribution Date or Payment Date
after the payment  of all other required  payments and distributions on  such
date.  The related Prospectus  Supplement will describe the circumstances and
manner under  which distributions  may be made  out of  the Reserve  Account,
either to holders of the Securities covered thereby, to the Depositor or such
other person specified in the related Prospectus Supplement.
    
NET DEPOSITS

     As  an administrative  convenience, unless the  Servicer is  required to
remit collections  daily (see "--  Collections" above), the Servicer  will be
permitted to make the deposit of collections, aggregate Advances and Purchase
Amounts for any  Trust for or with  respect to the related  Collection Period
net of distributions  to be made to the Servicer for  such Trust with respect
to such Collection  Period.  The Servicer may  cause to be made  a single net
transfer from the Collection Account to the related Payahead Account, if any,
or vice  versa.   The Servicer,  however, will  account to  the Trustee,  any
Indenture Trustee, the Noteholders, if  any, and the Certificateholders  with
respect  to each Trust  as if all deposits,  distributions and transfers were
made individually.   With respect to any  Trust that issues both Certificates
and Notes, if the related Payment Dates do not coincide with the Distribution
Dates, all  distributions, deposits  or other remittances  made on  a Payment
Date will be treated as having been distributed, deposited or remitted on the
Distribution  Date  for the  applicable  Collection  Period  for purposes  of
determining other amounts  required to be distributed, deposited or otherwise
remitted on such Distribution Date.

STATEMENTS TO TRUSTEES AND TRUST

     Prior  to each Distribution  Date or Payment  Date with  respect to each
series of Securities, the Servicer will provide to the Applicable  Trustee as
of the close of business on the last day of the preceding Collection Period a
statement setting forth substantially the  same information as is required to
be  provided in  the periodic  reports  provided to  Securityholders of  such
series  described  under  "Certain Information  Regarding  the  Securities --
Reports to Securityholders" herein.

EVIDENCE AS TO COMPLIANCE

     Each Sale and  Servicing Agreement and  Pooling and Servicing  Agreement
will  provide that  a firm  of  independent public  accountants will  furnish
annually to the related Trust and the Applicable Trustee or Trustee statement
as to compliance by  the Servicer during the preceding twelve  months (or, in
the case  of the  first such certificate,  from the applicable  Closing Date)
with  certain  standards  relating  to   the  servicing  of  the   applicable
Receivables,  the Servicer's  accounting  records  and  computer  files  with
respect thereto and certain other matters.

     Each Sale and  Servicing Agreement and  Pooling and Servicing  Agreement
will  also  provide for  delivery to  the  related Trust  and  the Applicable
Trustee,  substantially simultaneously with the delivery of such accountants'
statement referred to  above, of a  certificate signed by  an officer of  the
Servicer stating  that the Servicer  has fulfilled its obligations  under the
Sale   and  Servicing  Agreement  or  Pooling  and  Servicing  Agreement,  as
applicable, throughout the  preceding twelve months (or,  in the case  of the
first such  certificate,  from the  Closing Date)  or, if  there  has been  a
default  in the  fulfillment of  any  such obligation,  describing each  such
default.  The Servicer  has agreed to give each Applicable  Trustee notice of
certain Servicer Defaults  under the related Sale and  Servicing Agreement or
Pooling and Servicing Agreement, as applicable.

     Copies   of  such  statements  and  certificates   may  be  obtained  by
Securityholders by a request in writing addressed to the Applicable Trustee.

CERTAIN MATTERS REGARDING THE SERVICER

     Each Sale and  Servicing Agreement and  Pooling and Servicing  Agreement
will provide that the Servicer may not resign from its obligations and duties
as  Servicer  thereunder,  except  upon  determination  that  the  Servicer's
performance of such duties is no longer permissible under applicable law.  No
such  resignation will  become effective  until the  Applicable Trustee  or a
successor  servicer  has  assumed the  Servicer's  servicing  obligations and
duties  under such  Sale and  Servicing  Agreement or  Pooling and  Servicing
Agreement.

     Each Sale and  Servicing Agreement and  Pooling and Servicing  Agreement
will  further provide  that neither  the Servicer  nor any of  its directors,
officers, employees  and agents will  be under  any liability to  the related
Trust or the related Noteholders  or Certificateholders for taking any action
or for refraining  from taking any action pursuant to such Sale and Servicing
Agreement  or Pooling  and Servicing  Agreement  or for  errors in  judgment;
except that  neither the  Servicer  nor any  such  person will  be  protected
against any liability that  would otherwise be imposed  by reason of  willful
misfeasance, bad  faith or  negligence in the  performance of  the Servicer's
duties thereunder or by reason  of reckless disregard of its obligations  and
duties  thereunder.   In  addition,  each Sale  and  Servicing Agreement  and
Pooling  and Servicing Agreement will  provide that the  Servicer is under no
obligation to appear  in, prosecute or  defend any legal  action that is  not
incidental  to the Servicer's servicing responsibilities  under such Sale and
Servicing  Agreement or  Pooling and  Servicing  Agreement and  that, in  its
opinion, may cause it to incur any expense or liability.

     Under the circumstances specified in  each Sale and Servicing  Agreement
and  Pooling and Servicing Agreement, any entity  into which the Servicer may
be  merged or  consolidated,  or  any entity  resulting  from  any merger  or
consolidation to  which the Servicer is a party,  or any entity succeeding to
the business of  the Servicer, which corporation  or other entity in  each of
the  foregoing cases  assumes the  obligations of the  Servicer, will  be the
successor of the  Servicer under such Sale and Servicing Agreement or Pooling
and Servicing Agreement.

SERVICER DEFAULT
   
     "SERVICER DEFAULT" under each  Sale and Servicing Agreement and  Pooling
and Servicing Agreement  will consist of (i)  any failure by the  Servicer to
deliver to the Applicable Trustee for deposit in any of the Trust Accounts or
the Certificate  Distribution Account any  required payment or to  direct the
Applicable  Trustee to  make  any  required  distributions  therefrom,  which
failure continues  unremedied for  three business  days after written  notice
from the Applicable Trustee is received by the Servicer or after discovery of
such  failure by  the Servicer;  (ii)  any failure  by the  Servicer  duly to
observe or perform in any material respect any other covenant or agreement in
such Sale and  Servicing Agreement or Pooling and  Servicing Agreement, which
failure materially and adversely affects the rights of the Noteholders or the
Certificateholders of the related  series and which continues  unremedied for
60 days  after the  giving  of written  notice of  such  failure (A)  to  the
Servicer or the Depositor, as the  case may be, by the Applicable Trustee  or
(B) to the  Servicer and  to the Applicable  Trustee by holders  of Notes  or
Certificates of  such series, as applicable, evidencing  not less than 25% in
principal amount  of such outstanding  Notes or of such  Certificate Balance;
and (iii) the occurrence of an Insolvency Event with respect to the Servicer.
"INSOLVENCY EVENT"  means, with respect to  any Person, any of  the following
events  or  actions:  certain  events of  insolvency,  readjustment  of debt,
marshalling of assets and liabilities  or similar proceedings with respect to
such person  and certain  actions by such  person indicating  its insolvency,
reorganization pursuant  to bankruptcy  proceedings or  inability to  pay its
obligations.
    
RIGHTS UPON SERVICER DEFAULT
   
     In the case of  any Trust that has issued  Notes, as long as a  Servicer
Default under a Sale and  Servicing Agreement remains unremedied, the related
Indenture Trustee  or holders of Notes  of the related series  evidencing not
less  than 25%  of the principal  amount of  such Notes then  outstanding may
terminate all the rights and obligations of the Servicer under such  Sale and
Servicing Agreement, whereupon such Indenture Trustee or a successor servicer
appointed by such Indenture Trustee will succeed to all the responsibilities,
duties  and  liabilities  of  the  Servicer under  such  Sale  and  Servicing
Agreement and will be entitled to  similar compensation arrangements.  In the
case of any  Trust that has not issued  Notes, as long as  a Servicer Default
under  the related Pooling  and Servicing  Agreement remains  unremedied, the
related Trustee or  holders of Certificates of the  related series evidencing
not  less  than 25%  of  the  principal  amount  of  such  Certificates  then
outstanding  may terminate  all the  rights and  obligations of  the Servicer
under  such Pooling  and Servicing  Agreement,  whereupon such  Trustee or  a
successor  servicer  appointed  by  such  Trustee will  succeed  to  all  the
responsibilities, duties and  liabilities of the Servicer under  such Pooling
and  Servicing  Agreement  and  will  be  entitled  to  similar  compensation
arrangements.  If, however, a bankruptcy trustee or similar official has been
appointed  for  the  Servicer,  and  no  Servicer  Default  other  than  such
appointment  has occurred, such  trustee or  official may  have the  power to
prevent  such  Indenture  Trustee, such  Noteholders,  such  Trustee  or such
Certificateholders from effecting a transfer of servicing.  In the event that
such  Indenture Trustee or Trustee  is unwilling or unable to  so act, it may
appoint, or  petition a court  of competent jurisdiction for  the appointment
of,  a successor with a net worth of  at least $100,000,000 and whose regular
business includes the servicing of motor vehicle receivables.  Such Indenture
Trustee or Trustee may  make such arrangements  for compensation to be  paid,
which in  no event  may be  greater than  the servicing  compensation to  the
Servicerundersuch Saleand ServicingAgreementor PoolingandServicing Agreement.

WAIVER OF PAST DEFAULTS

     With  respect to  each Trust  that  has issued  Notes, unless  otherwise
provided  in  the   related  Prospectus  Supplement,  the  holders  of  Notes
evidencing at least  a majority in principal  amount of the then  outstanding
Notes of  the related  series (or  the holders  of the  Certificates of  such
series evidencing  not less  than a majority  of the  outstanding Certificate
Balance, in the  case of any Servicer Default which does not adversely affect
the related Indenture Trustee or such Noteholders) may, on behalf of all such
Noteholders and Certificateholders, waive any  default by the Servicer in the
performance of its obligations under the related Sale and Servicing Agreement
and  its consequences,  except  a  Servicer Default  in  making any  required
deposits to  or payments from any of the Trust Accounts or to the Certificate
Distribution Account  in accordance with  such Sale and  Servicing Agreement.
With respect to each Trust that has not issued Notes, holders of Certificates
of such series evidencing not less than a majority of the principal amount of
such   Certificates   then   outstanding  may,   on   behalf   of   all  such
Certificateholders, waive any  default by the Servicer in  the performance of
its obligations under  the related Pooling and Servicing  Agreement, except a
Servicer Default  in making  any required  deposits to  or payments from  the
Certificate  Distribution Account or the related Trust Accounts in accordance
with such Pooling and  Servicing Agreement.  No such waiver  will impair such
Noteholders'  or  Certificateholders'  rights  with  respect   to  subsequent
defaults.

AMENDMENT

     Unless otherwise  provided in the related Prospectus Supplement, each of
the Transfer  and Servicing Agreements may be amended by the parties thereto,
without the consent of the related Noteholders or Certificateholders, for the
purpose of adding  any provisions to or changing in any manner or eliminating
any of  the  provisions of  such  Transfer  and Servicing  Agreements  or  of
modifying in any manner the rights of such Noteholders or Certificateholders;
provided that such action will not, in the opinion of counsel satisfactory to
the related  Trustee  or Indenture  Trustee,  as applicable,  materially  and
adversely affect the  interest of any  such Noteholder or  Certificateholder.
Unless otherwise specified in the related Prospectus Supplement, the Transfer
and Servicing Agreements may also be amended by the  Depositor, the Servicer,
the related Trustee and any related Indenture Trustee with the consent of the
holders of Notes evidencing at least  a majority in principal amount of  then
outstanding Notes,  if any,  of the  related series  and the  holders of  the
Certificates of such  series evidencing at least a majority  of the principal
amount of such Certificates then  outstanding, for the purpose of adding  any
provisions to or changing in any manner or eliminating any of  the provisions
of such Transfer and  Servicing Agreements or of modifying in  any manner the
rights of  such Noteholders or Certificateholders; provided, however, that no
such  amendment may (i) increase  or reduce in  any manner the  amount of, or
accelerate or delay  the timing of,  collections of  payments on the  related
Receivables or distributions  that are required to be made for the benefit of
such  Noteholders  or   Certificateholders  or  (ii)  reduce   the  aforesaid
percentage of the Notes or Certificates of  such series which are required to
consent to  any such amendment, without the consent of the holders of all the
outstanding Notes or Certificates, as the case may be, of such series.

     Each Trust Agreement  will provide that the applicable  Trustee does not
have  the power to commence a voluntary proceeding in bankruptcy with respect
to  the   related  Trust  without   the  unanimous  prior  approval   of  all
Certificateholders  (including the Depositor) of such  Trust and the delivery
to such Trustee by each such Certificateholder (including the Depositor) of a
certificate certifying  that such Certificateholder  reasonably believes that
such Trust is insolvent.

PAYMENT OF NOTES

    
   
     Upon the  payment in full of all outstanding Notes of a given series and
the satisfaction and discharge of  the related Indenture, the related Trustee
will  succeed  to  all   the  rights  of  the  Indenture   Trustee,  and  the
Certificateholders of  such series  will succeed  to all  the  rights of  the
Noteholders of such series, under the related Sale and Servicing Agreement.
    
TERMINATION

     With  respect  to each  Trust,  the  obligations  of the  Servicer,  the
Depositor, the  related Trustee  and the related  Indenture Trustee,  if any,
pursuant to  the Transfer  and Servicing Agreements  will terminate  upon the
earlier  of  (i)  the  maturity or  other  liquidation  of  the  last related
Receivable and  the disposition of  any amounts received upon  liquidation of
any  such remaining Receivables, (ii) the payment to Noteholders, if any, and
Certificateholders of the related series of  all amounts required to be  paid
to  them pursuant  to the  Transfer and  Servicing Agreements  and (iii)  the
occurrence of either event described below.
   
     In order to avoid excessive administrative expense, the Servicer will be
permitted at its  option to purchase from  each Trust, as  of the end of  any
applicable  Collection Period,  if  the then  outstanding  Pool Balance  with
respect  to  the Receivables  held  by  such  Trust  is 10%  (or  such  other
percentage not  lower  than 5%  as  is specified  in the  related  Prospectus
Supplement) or less  of the Initial Pool  Balance (as defined in  the related
Prospectus Supplement,  the "Initial  Pool Balance"),  all remaining  related
Receivables at a price equal to the aggregate of the Purchase Amounts thereof
as of the end of such Collection Period.
    
     If and to the extent provided in the related  Prospectus Supplement with
respect to a  Trust, the Applicable Trustee will, within ten days following a
Distribution Date or Payment Date as of which the Pool Balance is equal to or
less than the percentage of the Initial Pool Balance specified in the related
Prospectus  Supplement, solicit  bids  for the  purchase  of the  Receivables
remaining  in  such Trust,  in  the  manner  and  subject to  the  terms  and
conditions  set forth  in  such  Prospectus Supplement.    If the  Applicable
Trustee   receives  satisfactory  bids   as  described  in   such  Prospectus
Supplement, then the Receivables remaining in such Trust will be sold  to the
highest bidder.

     As  more  fully described  in  the  related Prospectus  Supplement,  any
outstanding Notes  of the related  series will be redeemed  concurrently with
either of  the events specified above, and the subsequent distribution to the
related Certificateholders of all amounts  required to be distributed to them
pursuant to the applicable Trust Agreement or Pooling and Servicing Agreement
will effect early retirement of the Certificates of such series.

ADMINISTRATION AGREEMENT

     If so specified  in the related Prospectus Supplement,  the person named
as  such  in the  related Prospectus  Supplement (the  "ADMINISTRATOR"), will
enter into an  agreement (as amended and  supplemented from time to  time, an
"ADMINISTRATION AGREEMENT") with each Trust that issues Notes and the related
Indenture  Trustee pursuant  to which  the Administrator  will agree,  to the
extent provided in such Administration  Agreement, to provide the notices and
to  perform  other   administrative  obligations  required  by   the  related
Indenture.   Unless otherwise specified in the  related Prospectus Supplement
with respect to  any such Trust, as  compensation for the performance  of the
Administrator's obligations under the applicable Administration Agreement and
as reimbursement for its expenses  related thereto, the Administrator will be
entitled to  a monthly  administration fee in  such an amount  as may  be set
forth in the related Prospectus Supplement (the "ADMINISTRATION FEE").


                   CERTAIN LEGAL ASPECTS OF THE RECEIVABLES

GENERAL

     The  Receivables will  be treated by  each Trust  as "chattel  paper" as
defined in  the UCC.   Pursuant  to the  UCC, the  sale of  chattel paper  is
treated  in a manner  similar to a  security interest  in chattel paper.   In
order  to  protect  each  Trust's  ownership  or  security  interest  in  its
Receivables,  the Depositor  will file  UCC-1 financing  statements with  the
appropriate authorities  in the States  of New York,  Delaware and  any other
states deemed advisable by  the Depositor to give notice of  such Trust's and
any related  Indenture Trustee's  ownership of and  security interest  in the
Receivables and their proceeds.   Under each Sale and Servicing Agreement and
Pooling and Servicing  Agreement, the Servicer will be  obligated to maintain
the perfection of  each Trust's and any related  Indenture Trustee's interest
in the Receivables.  It should be noted, however, that a purchaser of chattel
paper who  gives new value and takes possession of its in the ordinary course
of such purchaser's business has priority over a security interest, including
an ownership interest, in the chattel paper that is perfected by filing UCC-1
financing statements, and  not by  possession of  such chattel  paper by  the
original  secured  party,  if  such  purchaser acts  in  good  faith  without
knowledge that the  related chattel paper is subject  to a security interest,
including an ownership interest.   Any such purchaser would not  be deemed to
have such knowledge because there are UCC filings and would not  learn of the
sale  of  or  security interest  in  the  Receivables from  a  review  of the
Receivables since they would not be marked to show such sale.

SECURITY INTEREST IN VEHICLES

     In states  in which  retail installment  sale contracts  and installment
loans such as the Motor Vehicle and Recreational Vehicle Receivables evidence
the credit sale of automobiles, light-duty trucks or recreational vehicles by
dealers to obligors, the contracts or loans also constitute personal property
security agreements and include grants  of security interests in the vehicles
under  the  applicable  UCC.     Perfection  of  security  interests  in  the
automobiles  and recreational  vehicles  is generally  governed by  the motor
vehicle registration laws of  the state in which the vehicle  is located.  In
all states in  which the Receivables  have been originated,  except as  noted
below, a security interest in Financed Vehicles is perfected by obtaining the
certificate of  title to  the Financed  Vehicle or  notation  of the  secured
party's lien on the Financed Vehicle's certificate of title.  Notwithstanding
the foregoing,  in certain states,  folding camping trailers  and/or slide-in
campers, which  may constitute the  Financed Vehicle with respect  to certain
Recreational  Vehicle  Receivables,  are not  subject  to  state titling  and
vehicle registration laws and a security interest in such recreation vehicles
is perfected by filing pursuant to the provisions of the UCC.

     Unless  otherwise specified in  the related Prospectus  Supplement, each
Seller will  be obligated to have taken all  actions necessary under the laws
of the state in which the Financed Vehicle is located to perfect its security
interest in the Financed Vehicle securing the related Receivable purchased by
it from a  Dealer, including, where applicable,  by having a notation  of its
lien recorded on such  vehicle's certificate of title or, if  appropriate, by
perfecting  its security interest in the  related recreational vehicles under
the  UCC.  Because  the Servicer will  continue to service  the contracts and
loans,  the Obligors on the contracts  and loans will not  be notified of the
sales from a Seller to the Depositor  or from the Depositor to the Trust, and
no action will be taken to record  the transfer of the security interest from
a Seller to the Depositor or from the Depositor to the Trust by amendment  of
the certificates of title for the Financed Vehicles or otherwise.

     Pursuant to each Receivables Purchase Agreement, each Seller will assign
to the  Depositor its interests in  the Financed Vehicles securing  the Motor
Vehicle and Recreational  Vehicle Receivables assigned by that  Seller to the
Depositor and, with respect  to each Trust, pursuant to the  related Sale and
Servicing Agreement  or Pooling and  Servicing Agreement, the  Depositor will
assign  its  interests  in  the   Financed  Vehicles  securing  the   related
Receivables to such Trust.  However, because of the administrative burden and
expense,  none of  the Seller,  the Depositor,  the Servicer  or the  related
Trustee will amend any certificate of title to  identify either the Depositor
or such Trust as the new secured  party on such certificate of title relating
to a Financed Vehicle nor will any such entity execute and file  any transfer
instrument (including, among  other instruments, UCC-3 assignments  for those
Financed Recreational Vehicles for which perfection is governed by the UCC).

     In  most states,  an  assignment  such as  that  under each  Receivables
Purchase  Agreement, Sale  and Servicing Agreement  or Pooling  and Servicing
Agreement is an effective conveyance of a security interest without amendment
of any lien  noted on a  vehicle's certificate of title  or the execution  or
filing of any  transfer instrument, and the assignee succeeds  thereby to the
assignor's rights as  secured party.  In some states, however, in the absence
of such  an amendment, execution or filing,  the assignment to the Applicable
Trustee of  a security interest  in Financed Vehicles registered  therein may
not be  effective or  such security interest  may not be  perfected.   If any
otherwise effectively assigned security interest  in favor of the  Applicable
Trustee is not  perfected, such assignment of  the security interest to  such
Trustee may not  be effective against creditors or a trustee in bankruptcy of
the applicable Seller,  which continues to be specified  as lienholder on any
certificates of title  or as secured party  on any UCC filing.   However, UCC
financing statements with  respect to the transfer of  each Seller's security
interest in  related Financed Vehicles to  the Depositor and the  transfer to
the  applicable Trust  of the  Seller's  security interest  in such  Financed
Vehicles will be filed.  In addition, the Servicer will continue to hold  any
certificates  of title relating to the Financed Vehicles in its possession as
custodian for such Trust pursuant to the related Sale and Servicing Agreement
or Pooling  and Servicing Agreement.   See  "Description of the  Transfer and
Servicing Agreements -- Sale and Assignment of Receivables".
   
     In addition, even in those states where an assignment such as that under
each Receivables Purchase Agreement, Sale  and Servicing Agreement or Pooling
and Servicing  Agreement is  an effective conveyance  of a  security interest
without amendment of any lien noted  on a vehicle's certificate of title,  by
not identifying a Trust as the secured party on the certificate of title, the
security  interest of  such Trust in  the vehicle  could be  defeated through
fraud  or negligence.  In such states, in  the absence of fraud or forgery by
the  vehicle owner or  the Seller or  administrative error by  state or local
agencies, the notation of the Seller's lien on the certificates of title will
be sufficient to protect a Trust against  the rights of subsequent purchasers
of a Financed Vehicle or subsequent lenders who take a security interest in a
Financed Vehicle.   If there are any Financed Vehicles as to which the Seller
failed to  obtain a perfected security interest, the security interest of the
related  Trust  would be  subordinate  to,  among  others, the  interests  of
subsequent  purchasers  of the  Financed  Vehicles and  holders  of perfected
security  interests therein.   Such  a failure,  however, would  constitute a
breach  of the  warranties  of  the  Depositor under  the  related  Sale  and
Servicing Agreement  or Pooling  and Servicing Agreement  and of  the related
Seller  under   the  Receivables  Purchase  Agreement  and  would  create  an
obligation of  the Depositor  to repurchase the  related Receivable  from the
Trust  and of  the related  Seller to  simultaneously repurchase  the related
Receivable from the Depositor unless the breach were cured.  See "Description
of  the  Transfer  and  Servicing   Agreements  --  Sale  and  Assignment  of
Receivables" and "Special Considerations -- Certain Legal Aspects -- Security
Interests in Financed Vehicles".
    
     Under  the laws of  most states,  the perfected  security interest  in a
vehicle would continue for  four months after the vehicle is moved to a state
other than the state in which it is initially registered and thereafter until
the owner thereof re-registers  the vehicle in the new state.   A majority of
states generally require surrender of a certificate of title to re-register a
vehicle. Accordingly, a  secured party must surrender possession  if it holds
the certificate  of  title  to the  vehicle  or, in  the  case of  a  vehicle
registered in a state providing for the notation of a lien on the certificate
of  title but not  possession by the  secured party, the  secured party would
receive notice  of  surrender  if  the  security interest  is  noted  on  the
certificate of title.   Thus, the secured party would have the opportunity to
re-perfect its security interest in  the vehicle in the state of  relocation.
However, these  procedural safeguards will  not protect the secured  party if
through fraud, forgery or administrative error, the debtor somehow procures a
new  certificate  of title  that  does  not list  the  secured party's  lien.
Additionally,  in states  that  do not  require a  certificate  of title  for
registration  of a  motor vehicle  or  recreational vehicle,  re-registration
could  defeat perfection.  In the  ordinary course of servicing motor vehicle
or  recreational  vehicle receivables,  the  Servicer takes  steps  to effect
re-perfection upon receipt of  notice of re-registration or information  from
the obligor as to relocation. Similarly, when an obligor sells a vehicle, the
Servicer  must surrender  possession  of  the certificate  of  title or  will
receive notice  as a result  of its lien  noted thereon and  accordingly will
have  an opportunity  to  require  satisfaction of  the  related loan  before
release of the lien.  Under each Sale and Servicing Agreement and Pooling and
Servicing  Agreement, the  Servicer  will be  obligated  to take  appropriate
steps,  at  the  Servicer's  expense,  to  maintain  perfection  of  security
interests in the Financed  Vehicles and is obligated to purchase  the related
Receivable if it fails to do so.
   
     Under the laws  of most states, liens  for repairs performed on  a motor
vehicle or recreational vehicle and liens for unpaid taxes take priority over
even a  perfected security  interest in a  financed vehicle.   The  Code also
grants priority  to certain  federal tax  liens over  the lien  of a  secured
party.  The laws of certain states and federal law permit the confiscation of
vehicles by governmental  authorities under certain circumstances if  used in
unlawful  activities, which  may result  in  the loss  of  a secured  party's
perfected  security  interest  in  the   confiscated  vehicle.    Under  each
Receivables Purchase  Agreement,  the Seller  will represent  to the  related
Trust that, as of the date the related Receivable is sold to such Trust, each
security interest  in a  Financed Vehicle is  or will  be prior to  all other
present liens  (other than tax liens and other  liens that arise by operation
of law) upon and security interests in such Financed Vehicle.  However, liens
for repairs or taxes could arise,  or the confiscation of a Financed  Vehicle
could occur, at any time during the term  of a Receivable.  No notice will be
given  to  the  Trustee,  any  Indenture  Trustee,  any  Noteholders  or  the
Certificateholders in  respect of  a given  Trust if  such a  lien arises  or
confiscation  occurs and  any such  lien  or confiscation  arising after  the
applicable  Closing  Date  would  not  give  rise  to  the  related  Seller's
repurchase obligation under the applicable Receivables Purchase Agreement.

REPOSSESSION

     In the event of  default by vehicle purchasers, the holder  of the motor
vehicle or recreational vehicle installment sale contract or installment loan
has  all  the remedies  of  a  secured  party  under the  UCC,  except  where
specifically  limited by  other  state laws.    Among the  UCC  remedies, the
secured party has the right to perform self-help repossession unless such act
would constitute a  breach of the peace.  Self-help is the method employed by
the Servicer in most cases and is  accomplished simply by retaking possession
of the  financed vehicle.   In  the  event of  default by  the obligor,  some
jurisdictions require  that the  obligor be notified  of the  default and  be
given  a  time  period  within  which  he  may  cure  the  default  prior  to
repossession. Generally,  the right  of reinstatement may  be exercised  on a
limited number  of occasions  in any  one-year period.   In  cases where  the
obligor objects or raises a defense to repossession, or if otherwise required
by applicable state  law, a court order must be obtained from the appropriate
state court, and the vehicle must then be repossessed in accordance with that
order.
    
NOTICE OF SALE; REDEMPTION RIGHTS

     The UCC and  other state laws require  the secured party to  provide the
obligor with reasonable notice of the date, time and place of any public sale
and/or the  date after which any private sale  of the collateral may be held.
The  obligor has the right to  redeem the collateral prior  to actual sale by
paying the secured party the unpaid principal balance  of the obligation plus
reasonable  expenses for repossessing,  holding and preparing  the collateral
for  disposition and  arranging for  its sale,  plus, in  some jurisdictions,
reasonable  attorneys' fees,  or, in  some states,  by payment  of delinquent
installments or the unpaid balance.

DEFICIENCY JUDGMENTS AND EXCESS PROCEEDS
   
     The proceeds of resale of  the vehicles generally will be  applied first
to the expenses  of resale and repossession  and then to the  satisfaction of
the indebtedness.   While some  states impose prohibitions or  limitations on
deficiency judgments if  the net proceeds from  resale do not cover  the full
amount  of the  indebtedness, a deficiency  judgment can  be sought  in those
states that do not prohibit or limit such judgments.  However, the deficiency
judgment would be  a personal judgment against the obligor for the shortfall,
and a  defaulting obligor  can be  expected to  have very  little capital  or
sources  of  income available  following  repossession.   Therefore,  in many
cases, it  may not  be useful  to seek a  deficiency judgment  or, if  one is
obtained, it may be settled at a significant discount.

     Occasionally, after resale of  a vehicle and payment of all expenses and
all  indebtedness,  there is  a  surplus of  funds.   In  that case,  the UCC
requires the creditor  to remit  the surplus  to any  holder of  a lien  with
respect to the vehicle or if no such lienholder exists or there are remaining
funds, the UCC requires the creditor to remit the surplus to the former owner
of the vehicle.
    
CONSUMER PROTECTION LAWS

     Numerous   federal  and  state  consumer  protection  laws  and  related
regulations  impose  substantial  requirements  upon  lenders  and  servicers
involved  in  consumer finance.   These  laws  include the  federal  Truth in
Lending Act, the  Equal Credit Opportunity Act, the  Federal Trade Commission
Act,  the Fair Credit  Billing Act, the  Fair Credit Reporting  Act, the Fair
Debt  Collection Procedures Act, the  Magnuson-Moss Warranty Act, the Federal
Reserve  Board's Regulations B and Z, the Soldiers' and Sailors' Civil Relief
Act of 1940, the Texas Consumer Credit Code, state adoptions of  the National
Consumer Act and of the Uniform Consumer  Credit Code and state motor vehicle
retail  installment  sales  acts, retail  installment  sales  acts  and other
similar laws.   Also, state  laws impose  finance charge  ceilings and  other
restrictions on  consumer transactions  and require  contract disclosures  in
addition  to those  required under  federal law.   These  requirements impose
specific statutory liabilities  upon creditors who fail to  comply with their
provisions.  In some cases, this liability could affect an assignee's ability
to enforce consumer finance contracts such as the Receivables.

     The  so-called   "Holder-in-Due-Course"  Rule   of  the   Federal  Trade
Commission (the "FTC RULE"), the provisions of which are generally duplicated
by the Uniform  Consumer Credit Code, other  statutes or the common  law, has
the  effect  of subjecting  a seller  in a  consumer credit  transaction (and
certain related  creditors and  their assignees) to  all claims  and defenses
which the  obligor in the transaction could assert  against the seller of the
goods.   Liability under the FTC Rule  is limited to the amounts  paid by the
obligor under  the contract and the holder of the contract may also be unable
to collect any balance remaining due thereunder from the obligor.
   
     Most of the Receivables will be  subject to the requirements of the  FTC
Rule.  Accordingly, each Trust, as holder of the related Receivables, will be
subject  to any  claims or  defenses  that the  purchaser  of the  applicable
Financed Vehicle may assert against the seller of the Financed Vehicle.  Such
claims are  limited to a maximum liability  equal to the amounts  paid by the
Obligor on the  Receivable.  If an  Obligor were successful in  asserting any
such claim or defense, such claim or defense would constitute a breach of the
Seller's warranties under the related Sale and Servicing Agreement or Pooling
and  Servicing Agreement  and would  create an  obligation of  the  Seller to
repurchase the  Receivable unless the breach  is cured.  See  "Description of
the Transfer and Servicing Agreements -- Sale and Assignment of Receivables".
    
     Courts  have applied  general equitable  principles  to secured  parties
pursuing  repossession and litigation  involving deficiency balances.   These
equitable principles may have the effect of relieving an obligor from some or
all of the legal consequences of a default.

     In several cases, consumers have asserted that the self-help remedies of
secured parties  under the  UCC  and related  laws  violate the  due  process
protections  provided under  the 14th  Amendment to  the Constitution  of the
United States.  Courts have generally upheld the notice provisions of the UCC
and related laws as reasonable or have found that the repossession and resale
by  the   creditor  do  not   involve  sufficient  state  action   to  afford
constitutional protection to borrowers.

     Under  each  Receivables  Purchase Agreement,  the  related  Seller will
warrant to the  related Depositor (who will  in turn assign its  rights under
such warranty  to the applicable  Trust under the related  Sale and Servicing
Agreement or Pooling  and Servicing Agreement) that  each Receivable complies
with all requirements  of law in all  material respects.  Accordingly,  if an
Obligor  has a  claim against such  Trust for  violation of any  law and such
claim materially and adversely affects such Trust's interest in a Receivable,
such  violation would constitute  a breach  of the  warranties of  the Seller
under such Receivables  Purchase Agreement and would create  an obligation of
the Seller  to repurchase  the Receivable unless  the breach  is cured.   See
"Description of the Transfer and  Servicing Agreements -- Sale and Assignment
of Receivables".

OTHER LIMITATIONS
   
     In addition  to the laws  limiting or prohibiting  deficiency judgments,
numerous  other statutory provisions,  including federal bankruptcy  laws and
related state  laws, may interfere  with or affect  the ability of  a secured
party to realize  upon collateral or to  enforce a deficiency judgment.   For
example, in a Chapter 13 proceeding under the federal bankruptcy law, a court
may prevent  a creditor  from repossessing  a vehicle,  and, as  part of  the
rehabilitation plan,  reduce the  amount of the  secured indebtedness  to the
market value of  the vehicle at the time of bankruptcy  (as determined by the
court),  leaving  the  creditor  as  a general  unsecured  creditor  for  the
remainder  of the  indebtedness.   A  bankruptcy  court may  also reduce  the
monthly payments due under a contract or change the rate of interest and time
of repayment of the indebtedness.

                   MATERIAL FEDERAL INCOME TAX CONSEQUENCES
    
     The  following  is a  general  summary  of  certain federal  income  tax
consequences of the  purchase, ownership and disposition of the Notes and the
Certificates.   The summary does not purport to  deal with federal income tax
consequences applicable to  all categories of holders,  some of which may  be
subject to special rules.  For example, it does not discuss the tax treatment
of  Noteholders or Certificateholders that are insurance companies, regulated
investment companies  or dealers in securities.  Moreover, there are no cases
or Internal Revenue Service ("IRS") rulings on similar transactions involving
both debt and equity interests issued by  a trust with terms similar to those
of the Notes and the  Certificates.  As a result,  the IRS may disagree  with
all or a part  of the discussion below.   Prospective investors are urged  to
consult  their own  tax advisors  in determining  the federal,  state, local,
foreign and any other tax consequences to them of the purchase, ownership and
disposition of the Notes and the Certificates.

     The following summary  is based upon current provisions  of the Internal
Revenue  Code of  1986, as  amended  (the "CODE"),  the Treasury  regulations
promulgated thereunder  and judicial  or ruling authority,  all of  which are
subject to  change, which  change may  be retroactive.   Each  Trust will  be
provided  with an  opinion  of  special Federal  tax  counsel  to each  Trust
specified in  the related  Prospectus Supplement  ("TAX COUNSEL"),  regarding
certain  federal  income tax  matters  discussed below.    An opinion  of Tax
Counsel, however,  is not binding on the IRS or the courts.  No ruling on any
of the issues discussed  below will be sought from the IRS.   For purposes of
the following summary,  references to the Trust, the  Notes, the Certificates
and related terms,  parties and documents  shall be  deemed to refer,  unless
otherwise specified  herein, to  each Trust and  the Notes,  Certificates and
related terms, parties and documents applicable to such Trust.

     The  federal income  tax consequences  to  Certificateholders will  vary
depending on whether an election is made to treat the Trust as a  partnership
under the  Code or whether the Trust will be treated as a grantor trust.  The
Prospectus Supplement for each series  of Certificates will specify whether a
partnership election will be made  or the Trust will be treated as  a grantor
trust.

               TRUSTS FOR WHICH A PARTNERSHIP ELECTION IS MADE

TAX CHARACTERIZATION OF THE TRUST AS A PARTNERSHIP

     Tax  Counsel  will  deliver  its  opinion  that  a  Trust  for  which  a
partnership election is made will  not be an association (or publicly  traded
partnership) taxable as a corporation for federal income tax purposes.   This
opinion will be based on the assumption that the terms of the Trust Agreement
and related  documents will  be complied with,  and on  counsel's conclusions
that (1)  the Trust  will not  have certain  characteristics necessary  for a
business trust to  be classified as an  association taxable as a  corporation
and (2)  the nature of the income  of the Trust will exempt  it from the rule
that certain publicly traded partnerships are taxable as corporations.

     If  the  Trust were  taxable as  a  corporation for  federal  income tax
purposes, the Trust would be subject  to corporate income tax on its  taxable
income.   The Trust's  taxable income  would include  all its  income on  the
Receivables, possibly reduced by its interest expense on the Notes.  Any such
corporate income tax could materially  reduce cash available to make payments
on  the Notes and  distributions on the  Certificates, and Certificateholders
could be liable for any such tax that is unpaid by the Trust.

TAX CONSEQUENCES TO HOLDERS OF THE NOTES
   
     TREATMENT OF THE NOTES AS  INDEBTEDNESS.  The Depositor will  agree, and
the Noteholders will agree by their purchase of Notes, to treat the  Notes as
debt for federal income tax purposes.  Tax Counsel will advise the Trust that
the Notes will be classified  as debt for federal  income tax purposes.   The
discussion below assumes this characterization of the Notes is correct.
    
     OID, ETC.  The discussion below  assumes that all payments on the  Notes
are  denominated  in  U.S.  dollars,  and that  the  Notes  are  not  Indexed
Securities  or  Strip Notes.    Moreover,  the  discussion assumes  that  the
interest formula for  the Notes meets the requirements  for "qualified stated
interest"  under Treasury  regulations (the  "OID  REGULATIONS") relating  to
original issue discount  ("OID"), and that  any OID on  the Notes (i.e.,  any
excess of  the principal amount of the Notes over their issue price) does not
exceed a de  minimis amount (i.e., 1/4% of their  principal amount multiplied
by the  number of full years included in their  term), all within the meaning
of the OID Regulations.  If  these conditions are not satisfied with  respect
to any given series  of Notes, additional tax considerations  with respect to
such Notes will be disclosed in the applicable Prospectus Supplement.

     INTEREST INCOME ON THE NOTES.  Based on the above assumptions, except as
discussed in the following paragraph, the Notes  will not be considered to be
issued with OID.  The stated interest thereon will be taxable to a Noteholder
as ordinary  interest income when received or accrued in accordance with such
Noteholder's  method of tax accounting.  Under  the OID Regulations, a holder
of a Note issued  with a de minimis  amount of OID  must include such OID  in
income, on a pro rata basis, as principal  payments are made on the Note.  It
is believed  that any  prepayment premium  paid as  a result  of a  mandatory
redemption will be taxable  as contingent interest when it  becomes fixed and
unconditionally  payable.  A purchaser who buys  a Note for more or less than
its principal amount will generally  be subject, respectively, to the premium
amortization or market discount rules of the Code.

     A  holder of a Note that has a  fixed maturity date of not more than one
year from the issue date of such Note (a "SHORT-TERM NOTE") may be subject to
special  rules.  An  accrual basis holder  of a Short-Term  Note (and certain
cash method holders, including  regulated investment companies, as  set forth
in Section 1281 of the Code)  generally would be required to report  interest
income  as interest accrues  on a straight-line  basis over the  term of each
interest period.   Other cash basis  holders of a  Short-Term Note would,  in
general, be required  to report interest income  as interest is paid  (or, if
earlier, upon  the taxable disposition of  the Short-Term Note).   However, a
cash basis holder  of a Short-Term  Note reporting interest  income as it  is
paid may  be required to  defer a portion  of any interest  expense otherwise
deductible on indebtedness incurred to  purchase or carry the Short-Term Note
until the taxable disposition of the Short-Term  Note.  A cash basis taxpayer
may elect under  Section 1281 of  the Code to  accrue interest income on  all
nongovernment debt obligations with a term of one year or less, in which case
the taxpayer would  include interest on the  Short-Term Note in income  as it
accrues, but  would not  be  subject to  the interest  expense deferral  rule
referred to  in the  preceding sentence.   Certain special  rules apply  if a
Short-Term Note is purchased for more or less than its principal amount.

     SALE  OR OTHER DISPOSITION.   If a  Noteholder sells a  Note, the holder
will recognize gain or loss in an  amount equal to the difference between the
amount realized on the sale and the holder's adjusted tax basis in  the Note.
The adjusted tax basis  of a Note to  a particular Noteholder will equal  the
holder's cost  for the  Note, increased by  any market  discount, acquisition
discount, OID and gain previously included  by such Noteholder in income with
respect to  the Note  and decreased by  the amount of  bond premium  (if any)
previously  amortized  and by  the  amount of  principal  payments previously
received by such Noteholder with respect to such Note.  Any such gain or loss
will be capital gain or loss if the  Note was held as a capital asset, except
for  gain representing  accrued  interest  and  accrued market  discount  not
previously included in  income.  Capital losses generally may be used only to
offset capital gains.
   
     The Taxpayer Relief Act  of 1997 revises the maximum rate  of tax on net
capital gains  for individuals on  sales of certain assets  (including stocks
and securities).  The holding period for which  an asset must be held for the
gain from its  sale to be eligible for  the lowest rate is  increased from 12
months to  18 months, with a further rate  reduction scheduled to take effect
after the  year 2000 for the  sale of certain  assets that have been  held at
least 5 years.   The Treasury Department is to issue regulations coordinating
the capital gain provisions with other rules involving the treatment of sales
and exchange by pass-through entities such as the Trust.
    
     FOREIGN HOLDERS.   Interest payments  made (or accrued) to  a Noteholder
who is  a nonresident alien,  foreign corporation or other  non-United States
person  (a  "foreign   person")  generally  will  be   considered  "portfolio
interest", and generally will not be  subject to United States federal income
tax  and withholding tax,  if the interest is  not effectively connected with
the conduct of a  trade or business within  the United States by the  foreign
person  and the foreign  person (i) is  not actually or  constructively a "10
percent shareholder" of the Trust or the Depositor (including a holder of 10%
of  the outstanding Certificates) or a  "controlled foreign corporation" with
respect to which the Trust or the Depositor is a "related  person" within the
meaning of the Code and (ii)  provides the Owner Trustee or other person  who
is otherwise required to withhold U.S. tax with  respect to the Notes with an
appropriate statement (on Form W-8 or a similar form), signed under penalties
of perjury, certifying  that the beneficial  owner of the  Note is a  foreign
person and  providing the foreign  person's name and  address.  If a  Note is
held through  a securities clearing  organization or certain  other financial
institutions, the organization or institution may provide the relevant signed
statement  to  the withholding  agent;  in  that  case, however,  the  signed
statement must be  accompanied by a Form  W-8 or substitute form  provided by
the  foreign person that  owns the Note.   If such interest  is not portfolio
interest,  then it  will be subject  to United  States federal income  tax at
graduated rates (if received by  a non-U.S. person with effectively connected
income)  and  withholding tax  at a  rate  of 30  percent, unless  reduced or
eliminated pursuant to an applicable tax treaty.

     Any capital gain  realized on the sale, redemption,  retirement or other
taxable disposition of a Note  by a foreign person will be exempt from United
States federal income and withholding tax, provided that (i) such gain is not
effectively connected with the  conduct of a trade or business  in the United
States by the  foreign person and (ii)  in the case of  an individual foreign
person, the  foreign person is not present in the  United States for 183 days
or more in the taxable year.

     BACKUP WITHHOLDING.  Each holder of a Note (other than an  exempt holder
such  as  a  corporation,  tax-exempt  organization,  qualified  pension  and
profit-sharing  trust, individual retirement account or nonresident alien who
provides certification  as to status  as a  nonresident) will be  required to
provide, under penalties  of perjury, a  certificate containing the  holder's
name, address, correct federal taxpayer identification number and a statement
that  the holder is  not subject to  backup withholding.   Should a nonexempt
Noteholder  fail to  provide the  required certification,  the Trust  will be
required  to withhold  31  percent of  the amount  otherwise  payable to  the
holder, and  remit the withheld  amount to  the IRS as  a credit  against the
holder's federal income tax liability.  
   
     NEW  WITHHOLDING  REGULATIONS.    On   October  6,  1997,  the  Treasury
Department issued new regulations (the "New  Regulations") which make certain
modifications  to   the  withholding,  backup  withholding   and  information
reporting  rules described  above.    The New  Regulations  attempt to  unify
certification   requirements  and  modify   reliance  standards.     The  New
Regulations will generally be effective  for payments made after December 31,
1998, subject to  certain transition rules.  Prospective  investors are urged
to consult their own tax advisors regarding the New Regulations.
    
     POSSIBLE  ALTERNATIVE TREATMENTS  OF THE  NOTES.   If,  contrary to  the
opinion of Tax Counsel, the IRS successfully asserted that one or more of the
Notes did not represent debt for federal income tax purposes, the Notes might
be treated as equity  interests in the Trust.  If so treated, the Trust would
likely be treated as a publicly traded  partnership that would not be taxable
as  a corporation  because it  would  meet certain  qualifying income  tests.
Nonetheless, treatment of  the Notes as  equity interests in such  a publicly
traded partnership could  have adverse tax  consequences to certain  holders.
For example,  income to certain tax-exempt entities (including pension funds)
would  be "unrelated  business  taxable income",  income  to foreign  holders
generally  would  be subject  to  U.S. tax  and  U.S. tax  return  filing and
withholding requirements, and individual holders might be subject  to certain
limitations on their ability to deduct their share of Trust expenses.

TAX CONSEQUENCES TO HOLDERS OF THE CERTIFICATES

     TREATMENT OF THE TRUST AS A PARTNERSHIP.  The Depositor and the Servicer
will  agree, and  the  Certificateholders  will agree  by  their purchase  of
Certificates, to treat the Trust as a partnership for purposes of federal and
state income tax,  franchise tax and  any other tax  measured in whole  or in
part by income, with  the assets of the partnership being  the assets held by
the Trust,  the  partners of  the  partnership being  the  Certificateholders
(including the Depositor  in its capacity as recipient  of distributions from
the Reserve Account),  and the Notes being debt of the partnership.  However,
the proper  characterization  of the  arrangement  involving the  Trust,  the
Certificates, the Notes, the  Depositor and the Servicer is not clear because
there is no authority on transactions closely comparable to that contemplated
herein.

     A  VARIETY OF ALTERNATIVE CHARACTERIZATIONS ARE  POSSIBLE.  For example,
because  the Certificates have  certain features characteristic  of debt, the
Certificates might be  considered debt of  the Depositor or  the Trust.   Any
such characterization would not result in materially adverse tax consequences
to Certificateholders as  compared to the consequences from  treatment of the
Certificates  as equity  in a  partnership, described  below.   The following
discussion assumes  that the  Certificates represent  equity  interests in  a
partnership.

     PARTNERSHIP TAXATION.  As a  partnership, the Trust will not be  subject
to federal income  tax.  Rather,  each Certificateholder will be  required to
separately take into account such  holder's allocated share of income, gains,
losses, deductions and credits of the Trust.  The Trust's income will consist
primarily  of  interest  and  finance  charges  earned   on  the  Receivables
(including appropriate adjustments for market discount, OID and bond premium)
and any  gain upon collection  or disposition  of Receivables.   The  Trust's
deductions will  consist primarily of  interest accruing with respect  to the
Notes, servicing  and other fees, and losses or deductions upon collection or
disposition of Receivables.

     The  tax  items  of  a partnership  are  allocable  to  the  partners in
accordance with the Code, Treasury  regulations and the partnership agreement
(here,  the Trust Agreement and related documents).  The Trust Agreement will
provide, in general,  that the Certificateholders  will be allocated  taxable
income of  the Trust for each month equal to the sum of (i) the interest that
accrues on the  Certificates in accordance with  their terms for such  month,
including  interest accruing  at  the Pass  Through Rate  for such  month and
interest  on  amounts  previously  due   on  the  Certificates  but  not  yet
distributed;  (ii)  any   Trust  income  attributable  to   discount  on  the
Receivables that corresponds  to any  excess of the  principal amount of  the
Certificates over their initial issue price; (iii) prepayment premium payable
to the  Certificateholders  for such  month; and  (iv) any  other amounts  of
income payable  to the  Certificateholders for such  month.   Such allocation
will be reduced  by any amortization by  the Trust of premium  on Receivables
that corresponds to any excess of the issue price of Certificates  over their
principal  amount.   All  remaining  taxable  income  of  the Trust  will  be
allocated  to  the Depositor.    Based  on the  economic  arrangement  of the
parties,  this approach  for allocating  Trust income  should be  permissible
under applicable Treasury  regulations, although  no assurance  can be  given
that the IRS would not require a greater amount of income to be allocated  to
Certificateholders.  Moreover, even under the foregoing method of allocation,
Certificateholders may be  allocated income equal to the  entire Pass Through
Rate plus  the other items  described above even  though the Trust  might not
have  sufficient cash  to make  current  cash distributions  of such  amount.
Thus, cash basis holders will in effect be required to report income from the
Certificates on  the accrual basis  and Certificateholders may  become liable
for taxes on Trust income even if they have not received cash from the  Trust
to pay such  taxes.  In addition,  because tax allocations and  tax reporting
will   be  done   on  a   uniform  basis   for  all   Certificateholders  but
Certificateholders may be  purchasing Certificates at different times  and at
different prices, Certificateholders  may be required to report  on their tax
returns taxable income  that is greater or  less than the amount  reported to
them by the Trust.

     All of the  taxable income allocated  to a Certificateholder  that is  a
pension, profit sharing  or employee benefit plan or  other tax-exempt entity
(including  an individual  retirement  account)  will  constitute  "unrelated
business taxable income" generally taxable to such a holder under the Code.

     An individual taxpayer's share of  expenses of the Trust (including fees
to the  Servicer but  not interest expense)  would be  miscellaneous itemized
deductions.  Such deductions might  be disallowed to the individual  in whole
or in part and might result in such holder being taxed on an amount of income
that exceeds the  amount of cash actually distributed to such holder over the
life of the Trust.

     The  Trust intends to make  all tax calculations  relating to income and
allocations to Certificateholders on an aggregate basis.  If the IRS  were to
require that  such calculations be  made separately for each  Receivable, the
Trust might be required to incur  additional expense but it is believed  that
there would not be a material adverse effect on Certificateholders.

     DISCOUNT AND  PREMIUM.   It is  believed that the  Receivables were  not
issued  with  OID, and,  therefore, the  Trust  should not  have  OID income.
However, the purchase  price paid  by the  Trust for the  Receivables may  be
greater  or less than  the remaining principal balance  of the Receivables at
the time of purchase.   If so, the  Receivables will have been acquired  at a
premium or discount, as the case may be.  (As indicated above, the Trust will
make  this  calculation on  an  aggregate  basis, but  might  be required  to
recompute it on a Receivable-by-Receivable basis.)

     If  the Trust acquires the Receivables  at a market discount or premium,
the Trust will elect  to include any such discount in income  currently as it
accrues  over  the life  of the  Receivables  or to  offset any  such premium
against interest income on the Receivables.  As indicated above, a portion of
such  market  discount  income  or  premium deduction  may  be  allocated  to
Certificateholders.

     SECTION 708 TERMINATION.   Pursuant to final Treasury regulations issued
May 9, 1997 under Section  708 of the Code, a sole or exchange of 50% of more
of the capital and profits in the Trust would cause  a deemed contribution of
assets of the  Trust (the "old partnership")  to a new partnership  (the "new
partnership")  in  exchange for  interests  in  the  new partnership.    Such
interests would be  deemed distributed to the parties  of the old partnership
in liquidation thereof and not constitute a sales or exchange.

     DISPOSITION OF  CERTIFICATES.  Generally,  capital gain or loss  will be
recognized  on a sale  of Certificates in  an amount equal  to the difference
between the amount  realized and the  seller's tax basis in  the Certificates
sold. A Certificateholder's  tax basis in a Certificate  will generally equal
the holder's cost increased by the holder's share of Trust income (includible
in income) and  decreased by any distributions received with  respect to such
Certificate.   In addition, both  the tax basis  in the Certificates  and the
amount realized  on a sale of a Certificate  would include the holder's share
of  the  Notes  and other  liabilities  of  the Trust.    A  holder acquiring
Certificates  at  different prices  may  be  required  to maintain  a  single
aggregate adjusted tax basis  in such Certificates, and,  upon sale or  other
disposition of some of the Certificates, allocate a portion of such aggregate
tax  basis to the  Certificates sold (rather than  maintaining a separate tax
basis in each Certificate for purposes of computing gain or loss on a sale of
that Certificate).

     Any gain on the sale of a Certificate attributable to the holder's share
of unrecognized accrued market discount on the Receivables would generally be
treated as ordinary  income to the holder and would give  rise to special tax
reporting requirements.   The Trust does not expect  to have any other assets
that would give rise to such special  reporting requirements.  Thus, to avoid
those special reporting requirements, the  Trust will elect to include market
discount in income as it accrues.

     If a Certificateholder  is required to recognize an  aggregate amount of
income (not including  income attributable to disallowed  itemized deductions
described above) over the life of the Certificates that exceeds the aggregate
cash distributions with respect thereto, such excess will generally give rise
to a capital loss upon the retirement of the Certificates.

     ALLOCATIONS  BETWEEN TRANSFERORS  AND  TRANSFEREES.    In  general,  the
Trust's taxable  income and  losses will  be determined monthly  and the  tax
items  for  a  particular  calendar  month  will  be  apportioned  among  the
Certificateholders  in proportion  to the  principal  amount of  Certificates
owned by them as of the close of the  last day of such month.  As a result, a
holder purchasing Certificates may be  allocated tax items (which will affect
its  tax liability and tax  basis) attributable to  periods before the actual
transaction.

     The use of  such a monthly convention  may not be permitted  by existing
regulations.   If a  monthly convention is  not allowed  (or only  applies to
transfers of  less than  all of the  partner's interest),  taxable income  or
losses of the Trust might  be reallocated among the Certificateholders.   The
Depositor is  authorized to revise  the Trust's method of  allocation between
transferors  and transferees  to  conform  to a  method  permitted by  future
regulations.

     SECTION 754 ELECTION.   In the event that a  Certificateholder sells its
Certificates at a profit (loss), the purchasing Certificateholder will have a
higher (lower) basis in the  Certificates than the selling  Certificateholder
had.   The tax basis  of the Trust's assets  will not be  adjusted to reflect
that higher (or lower) basis unless the Trust were  to file an election under
Section 754  of the Code.  In order  to avoid the administrative complexities
that  would be  involved in keeping  accurate accounting records,  as well as
potentially  onerous information reporting  requirements, the Trust  will not
make such  election.  As  a result,  Certificateholders might be  allocated a
greater or lesser amount  of Trust income than would be  appropriate based on
their own purchase price for Certificates.

     ADMINISTRATIVE MATTERS.  The  Owner Trustee is required to  keep or have
kept complete and accurate books of the Trust.  Such books will be maintained
for financial reporting and tax purposes  on an accrual basis and the  fiscal
year  of the  Trust will  be the  calendar  year.   The Trustee  will file  a
partnership information return (IRS Form 1065) with the IRS  for each taxable
year of the Trust and will report each Certificateholder's allocable share of
items of  Trust income and expense  to holders and  the IRS on  Schedule K-1.
The Trust will provide the Schedule K-1  information to nominees that fail to
provide the  Trust with  the information statement  described below  and such
nominees  will be  required to  forward  such information  to the  beneficial
owners of the  Certificates.  Generally,  holders must file tax  returns that
are consistent with the information return  filed by the Trust or be  subject
to penalties unless the holder notifies the IRS of all such inconsistencies.

     Under Section 6031  of the Code, any person that holds Certificates as a
nominee at any time during a calendar  year is required to furnish the  Trust
with  a  statement  containing  certain  information   on  the  nominee,  the
beneficial owners  and the Certificates  so held.  Such  information includes
(i)  the name, address and taxpayer identification  number of the nominee and
(ii) as  to each beneficial  owner (x)  the name, address  and identification
number of such person, (y) whether  such person is a United States  person, a
tax-exempt entity or a foreign government, an  international organization, or
any  wholly owned agency or  instrumentality of either  of the foregoing, and
(z) certain  information on  Certificates that were  held, bought or  sold on
behalf  of  such person  throughout  the  year.    In addition,  brokers  and
financial institutions that hold Certificates through  a nominee are required
to  furnish directly  to  the Trust  information as  to themselves  and their
ownership of Certificates.  A clearing agency registered under Section 17A of
the Exchange Act is not required to furnish any such information statement to
the Trust.  The information  referred to above for any calendar year  must be
furnished to  the Trust  on or before  the following  January 31.   Nominees,
brokers  and financial institutions  that fail to provide  the Trust with the
information described above may be subject to penalties.

     The Depositor  will be  designated as  the tax  matters  partner in  the
related Trust  Agreement and, as  such, will be responsible  for representing
the Certificateholders in  any dispute with the  IRS.  The Code  provides for
administrative  examination of  a partnership  as if  the partnership  were a
separate and  distinct taxpayer.   Generally, the statute of  limitations for
partnership items does not expire before three years after the date  on which
the  partnership  information return  is  filed.   Any  adverse determination
following an  audit of  the return  of the  Trust by  the appropriate  taxing
authorities  could   result  in   an  adjustment  of   the  returns   of  the
Certificateholders, and, under certain circumstances, a Certificateholder may
be precluded from separately litigating a proposed adjustment to the items of
the  Trust.     An   adjustment  could  also   result  in   an  audit   of  a
Certificateholder's  returns  and adjustments  of  items not  related  to the
income and losses of the Trust.

     TAX CONSEQUENCES TO FOREIGN CERTIFICATEHOLDERS.  It is not clear whether
the Trust  would be considered to  be engaged in  a trade or business  in the
United  States for  purposes of  federal  withholding taxes  with respect  to
non-U.S. persons because there is no  clear authority dealing with that issue
under facts substantially similar to those described herein.   Although it is
not expected that the  Trust would be engaged  in a trade or business  in the
United States for such  purposes, the Trust  will withhold as  if it were  so
engaged in order to protect the Trust from possible adverse consequences of a
failure to  withhold. The  Trust expects to  withhold on  the portion  of its
taxable income that  is allocable to  foreign Certificateholders pursuant  to
Section 1446 of the Code, as  if such income were effectively connected  to a
U.S. trade or business, at a rate of 35% for foreign holders that are taxable
as corporations and 39.6% for all other foreign holders.  Subsequent adoption
of   Treasury   regulations   or  the   issuance   of   other  administrative
pronouncements  may require the  Trust to change  its withholding procedures.
In determining a holder's withholding status, the  Trust may rely on IRS Form
W-8, IRS Form W-9  or the holder's certification of  nonforeign status signed
under penalties of perjury.

     Each  foreign  holder might  be required  to file  a U.S.  individual or
corporate income  tax return (including,  in the case  of a  corporation, the
branch profits tax) on its share of the Trust's income.  Each  foreign holder
must  obtain a  taxpayer identification number  from the IRS  and submit that
number to the Trust on Form  W-8 in order to assure appropriate  crediting of
the taxes  withheld.  A  foreign holder generally  would be entitled  to file
with the IRS a claim for refund with respect to  taxes withheld by the Trust,
taking the position that no taxes were due because the Trust  was not engaged
in a U.S. trade or business.  However, interest payments made (or accrued) to
a  Certificateholder who  is a  foreign person  generally will  be considered
guaranteed payments to the extent such payments are determined without regard
to  the  income  of the  Trust.    If these  interest  payments  are properly
characterized  as  guaranteed  payments,  then   the  interest  will  not  be
considered  "portfolio interest."  As a  result,  Certificateholders will  be
subject to United States federal income tax  and withholding tax at a rate of
30 percent,  unless reduced or  eliminated pursuant to an  applicable treaty.
In such case, a foreign  holder would only be entitled to claim  a refund for
that portion of the taxes in excess of the taxes that should be withheld with
respect to the guaranteed payments.

     BACKUP WITHHOLDING.  Distributions made on the Certificates and proceeds
from the  sale of the Certificates will be  subject to a "backup" withholding
tax of 31% if, in general, the Certificateholder fails to comply with certain
identification procedures,  unless the holder  is an  exempt recipient  under
applicable provisions of the Code.

TRUSTS TREATED AS GRANTOR TRUSTS

TAX CHARACTERIZATION OF THE TRUST AS A GRANTOR TRUST

     If  a partnership  election is  not made, Tax  Counsel will  deliver its
opinion  that the Trust will not be classified as an association taxable as a
corporation and that such Trust will  be classified as a grantor trust  under
subpart E,  Part I  of subchapter J  of the  Code.  In  this case,  owners of
Certificates  (referred to herein as "GRANTOR TRUST CERTIFICATEHOLDERS") will
be treated for  federal income  tax purposes as  owners of a  portion of  the
Trust's assets  as described below.  The Certificates  issued by a Trust that
is  treated  as a  grantor trust  are  referred to  herein as  "GRANTOR TRUST
CERTIFICATES".

     CHARACTERIZATION.   Each Grantor Trust Certificateholder will be treated
as the  owner of a pro rata undivided interest  in the interest and principal
portions of the  Trust represented by the Grantor Trust Certificates and will
be considered the equitable owner of a pro rata undivided interest in each of
the Receivables  in  the Trust.   Any  amounts received  by  a Grantor  Trust
Certificateholder  in lieu  of amounts  due  with respect  to any  Receivable
because of a  default or delinquency in  payment will be treated  for federal
income  tax purposes  as  having  the same  character  as the  payments  they
replace.

     Each Grantor Trust  Certificateholder will be required to  report on its
federal   income  tax   return  in   accordance   with  such   Grantor  Trust
Certificateholder's method  of accounting  its pro rata  share of  the entire
income  from  the Receivables  in  the  Trust  represented by  Grantor  Trust
Certificates,  including interest, OID,  if any, prepayment  fees, assumption
fees,  any  gain recognized  upon  an  assumption  and late  payment  charges
received by the Servicer. Under Sections 162 or 212 of the Code, each Grantor
Trust Certificateholder  will be  entitled to deduct  its pro  rata share  of
servicing fees, prepayment fees, assumption fees, any loss recognized upon an
assumption and late  payment charges retained by the  Servicer, provided that
such amounts are reasonable compensation  for services rendered to the Trust.
Grantor Trust Certificateholders that are individuals, estates or trusts will
be  entitled to  deduct  their share  of  expenses only  to  the extent  such
expenses  plus all  other  Section 212  expenses  exceed two  percent  of its
adjusted  gross income.   A  Grantor Trust  Certificateholder using  the cash
method of accounting must take into account its pro rata  share of income and
deductions as and when collected by or paid to the Servicer.  A Grantor Trust
Certificateholder  using an  accrual  method  of  accounting must  take  into
account its pro rata share of income and deductions as they become due or are
paid to the Servicer,  whichever is earlier.   If the servicing fees paid  to
the  Servicer  are deemed  to exceed  reasonable servicing  compensation, the
amount of such  excess could be considered as an  ownership interest retained
by the Servicer (or any person to whom the Servicer assigned for value all or
a portion of the servicing fees) in a portion of the interest payments on the
Receivables.  The Receivables would then be subject to the "coupon stripping"
rules of the Code discussed below.

     PREMIUM.   The price paid  for a Grantor  Trust Certificate by  a holder
will  be allocated  to such  holder's undivided  interest in  each Receivable
based on each Receivable's relative fair market value, so that such  holder's
undivided interest in each Receivable will have its own tax basis.  A Grantor
Trust Certificateholder that acquires an interest in Receivables at a premium
may  elect  to  amortize  such  premium under  a  constant  interest  method.
Amortizable bond premium will be treated  as an offset to interest income  on
such Grantor Trust Certificate.  The basis for such Grantor Trust Certificate
will be reduced to  the extent that amortizable premium is  applied to offset
interest payments. It is not clear whether a reasonable prepayment assumption
should be used  in computing amortization of premium  allowable under Section
171.    A Grantor  Trust  Certificateholder that  makes this  election  for a
Grantor Trust  Certificate that is  acquired at a  premium will be  deemed to
have made  an election  to amortize  bond premium  with respect  to all  debt
instruments  having  amortizable   bond  premium  that  such   Grantor  Trust
Certificateholder acquires during the year of the election or thereafter.

     If  a  premium  is  not  subject  to  amortization  using  a  reasonable
prepayment assumption, the holder of  a Grantor Trust Certificate acquired at
a premium should recognize a loss  if a Receivable prepays in full,  equal to
the difference between  the portion of the  prepaid principal amount  of such
Receivable that is allocable to the Grantor Trust Certificate and the portion
of the  adjusted basis of the Grantor Trust  Certificate that is allocable to
such  Receivable.  If a reasonable  prepayment assumption is used to amortize
such premium, it appears that such a loss would be available, if at all, only
if  prepayments have  occurred at a  rate faster than  the reasonable assumed
prepayment rate.   It is  not clear  whether any other  adjustments would  be
required to  reflect differences between  an assumed prepayment rate  and the
actual rate of prepayments.

STRIPPED BONDS AND STRIPPED COUPONS

     Although  the tax  treatment of  stripped bonds  is not  entirely clear,
based on guidance by the IRS,  each purchaser of a Grantor Trust  Certificate
will be treated as the purchaser of a stripped bond which generally should be
treated as a  single debt instrument  issued on the  day it is purchased  for
purposes  of  calculating  any original  issue  discount.    Generally, under
recently   issued   Treasury   regulations   (the   "SECTION   1286  TREASURY
REGULATIONS"), if the discount on a stripped bond is larger than a de minimis
amount  (as calculated  for  purposes of  the  OID rules  of  the Code)  such
stripped bond will be considered to have been issued with OID.  See "Original
Issue  Discount."  Based  on  the  preamble  to  the  Section  1286  Treasury
Regulations, Tax Counsel is of the  opinion that, although the matter is  not
entirely  clear, the interest  income on the  Certificates at the  sum of the
Pass Through  Rate and the portion  of the Servicing  Fee Rate that  does not
constitute excess  servicing will be  treated as "qualified  stated interest"
within the meaning of the Section 1286 Treasury Regulations, and such  income
will be so treated in the Trustee's tax information reporting.

     ORIGINAL ISSUE DISCOUNT.  The IRS  has stated in published rulings that,
in circumstances similar to those described herein, the  special rules of the
Code relating to  "original issue discount" (currently  Sections 1271 through
1273  and 1275)  will be  applicable to  a Grantor  Trust Certificateholder's
interest  in those  Receivables meeting  the conditions  necessary  for these
sections to apply. Generally, a Grantor Trust Certificateholder that acquires
an  undivided  interest in  a  Receivable issued  or acquired  with  OID must
include  in gross income the sum of the  "daily portions," of the OID on such
Receivable for each day on which it owns a Certificate, including the date of
purchase  but excluding the date of disposition.   In the case of an original
Grantor Trust Certificateholder, the  daily portions of OID with respect to a
Receivable generally would  be determined as follows.  A  calculation will be
made of  the  portion of  OID  that accrues  on  the Receivable  during  each
successive monthly  accrual period (or shorter period  in respect of the date
of original issue or the final Distribution Date).  This will be done, in the
case of each full monthly accrual period, by  adding (i) the present value of
all remaining payments to be received  on the Receivable under the prepayment
assumption used in respect of the Receivables  and (ii) any payments received
during such  accrual period,  and subtracting from  that total  the "adjusted
issue price" of the Receivable  at the beginning of such accrual period.   No
representation is  made that  the Receivables will  prepay at  any prepayment
assumption.   The "adjusted issue price" of a  Receivable at the beginning of
the first accrual  period is its issue  price (as determined for  purposes of
the OID rules of the Code) and the "adjusted issue price" of  a Receivable at
the beginning of a subsequent accrual period is the "adjusted issue price" at
the  beginning of the immediately preceding accrual period plus the amount of
OID allocable to that accrual period and reduced by the amount of any payment
(other than "qualified  stated interest") made at  the end of or  during that
accrual period.   The OID accruing  during such accrual  period will then  be
divided by the number of days in the period to determine the daily portion of
OID for each  day in the period.   With respect to an  initial accrual period
shorter than a full monthly accrual period, the daily portions of OID must be
determined according  to an appropriate  allocation under either an  exact or
approximate method set forth in the OID Regulations, or some other reasonable
method, provided  that  such method  is consistent  with the  method used  to
determine the yield to maturity of the Receivables.

     With  respect to  the  Receivables,  the method  of  calculating OID  as
described above will  cause the accrual of OID to either increase or decrease
(but  never below zero) in any given accrual  period to reflect the fact that
prepayments are  occurring at a  faster or  slower rate  than the  prepayment
assumption used  in respect of  the Receivables.  Subsequent  purchasers that
purchase Receivables  at more than a de minimis discount should consult their
tax advisors with respect to the proper method to accrue such OID.

     MARKET DISCOUNT.   A  Grantor Trust  Certificateholder that  acquires an
undivided interest in Receivables may be subject to the market discount rules
of Sections  1276  through 1278  to the  extent an  undivided  interest in  a
Receivable  is considered  to have  been  purchased at  a "market  discount."
Generally,  the  amount of  market discount  is  equal to  the excess  of the
portion of the principal amount of such Receivable allocable to such holder's
undivided  interest over  such holder's  tax basis  in such  interest. Market
discount with respect to a Grantor Trust Certificate will be considered to be
zero if the  amount allocable to the  Grantor Trust Certificate is  less than
0.25% of the Grantor Trust  Certificate's stated redemption price at maturity
multiplied  by the  weighted average  maturity  remaining after  the date  of
purchase.   Treasury regulations implementing the  market discount rules have
not  yet been  issued;  therefore,  investors should  consult  their own  tax
advisors regarding  the application  of these rules  and the  advisability of
making any of the elections allowed under Code Sections 1276 through 1278.

     The  Code provides  that  any  principal  payment (whether  a  scheduled
payment or a prepayment) or any gain on disposition of a market discount bond
shall be treated as ordinary income to the extent that it does not exceed the
accrued market discount at  the time of such payment.   The amount of accrued
market discount for  purposes of determining the tax  treatment of subsequent
principal  payments or  dispositions of  the market  discount bond  is to  be
reduced by the amount so treated as ordinary income.

     The  Code  also  grants  the  Treasury  Department  authority  to  issue
regulations providing for the computation  of accrued market discount on debt
instruments, the principal of which is  payable in more than one installment.
While the Treasury Department has not yet issued regulations, rules described
in  the relevant  legislative  history will  apply.   Under those  rules, the
holder of a market discount bond  may elect to accrue market discount  either
on the basis of a constant interest rate or according to one of the following
methods.  If a Grantor  Trust Certificate is issued  with OID, the amount  of
market discount that  accrues during any accrual period would be equal to the
product of  (i) the total remaining market discount  and (ii) a fraction, the
numerator of which is the OID accruing  during the period and the denominator
of which is the total remaining  OID at the beginning of the accrual  period.
For  Grantor Trust  Certificates issued  without  OID, the  amount of  market
discount that accrues  during a  period is equal  to the  product of (i)  the
total remaining market discount  and (ii) a fraction, the numerator  of which
is the  amount of  stated interest  paid during  the accrual  period and  the
denominator of which is  the total amount of stated interest  remaining to be
paid at  the beginning of  the accrual period.   For purposes  of calculating
market  discount under any  of the above  methods in the  case of instruments
(such as the  Grantor Trust Certificates) that provide for  payments that may
be accelerated  by reason of  prepayments of other obligations  securing such
instruments, the  same prepayment  assumption applicable  to calculating  the
accrual of OID will apply.  Because  the regulations described above have not
been issued, it  is impossible to predict what effect those regulations might
have on  the tax  treatment of  a Grantor  Trust Certificate  purchased at  a
discount or premium in the secondary market.

     A holder who  acquired a Grantor Trust Certificate  at a market discount
also  may be required to defer  a portion of its  interest deductions for the
taxable  year  attributable to  any  indebtedness  incurred or  continued  to
purchase  or  carry  such  Grantor Trust  Certificate  purchased  with market
discount.  For these purposes, the de minimis rule referred to above applies.
Any such deferred interest expense would not exceed the market  discount that
accrues during  such taxable year and is, in  general, allowed as a deduction
not  later  than the  year in  which  such market  discount is  includible in
income.  If such holder elects to include market discount in income currently
as it  accrues on all market discount instruments  acquired by such holder in
that taxable year  or thereafter, the interest deferral  rule described above
will not apply.

     PREMIUM.  To the extent  a Grantor Trust Certificateholder is considered
to have purchased an undivided interest in a Receivable for an amount that is
greater than its stated redemption price at maturity of such Receivable, such
Grantor  Trust  Certificateholder will  be considered  to have  purchased the
Receivable with "amortizable bond premium" equal in amount to such excess.  A
Grantor Trust Certificateholder  (who does not hold the  Certificate for sale
to  customers or in  inventory) may  elect under Section  171 of the  Code to
amortize  such  premium.   Under  the Code,  premium is  allocated  among the
interest payments on the Receivables to which it relates and is considered as
an offset against  (and thus a  reduction of) such  interest payments.   With
certain exceptions, such an election would apply to all debt instruments held
or subsequently acquired by  the electing holder.   Absent such an  election,
the premium will be  deductible as an ordinary loss only  upon disposition of
the Certificate or pro rata as principal is paid on the Receivables.

     ELECTION TO TREAT  ALL INTEREST AS  OID.  The  OID regulations permit  a
Grantor Trust  Certificateholder to  elect to  accrue all  interest, discount
(including  de minimis  market or  original  issue discount)  and premium  in
income as interest, based  on a constant yield  method.  If such an  election
were to  be made  with respect  to a  Grantor Trust  Certificate with  market
discount, the Certificateholder  would be deemed to have  made an election to
include in  income currently market discount  with respect to  all other debt
instruments  having market discount that such Grantor Trust Certificateholder
acquires during the year of the election or thereafter.  Similarly, a Grantor
Trust  Certificateholder  that  makes  this  election  for  a  Grantor  Trust
Certificate that is  acquired at  a premium will  be deemed  to have made  an
election to amortize bond premium with respect to all debt instruments having
amortizable bond premium  that such Grantor  Trust Certificateholder owns  or
acquires.  See "-- Premium" above.  The election to accrue interest, discount
and  premium on  a constant  yield  method with  respect to  a  Grantor Trust
Certificate is irrevocable.

     SALE OR EXCHANGE OF  A GRANTOR TRUST CERTIFICATE.  Sale or exchange of a
Grantor Trust Certificate prior  to its maturity will result in  gain or loss
equal to the  difference, if any, between the amount received and the owner's
adjusted  basis  in the  Grantor  Trust  Certificate.   Such  adjusted  basis
generally  will equal  the  seller's  purchase price  for  the Grantor  Trust
Certificate,  increased by the OID included in the seller's gross income with
respect to the  Grantor Trust Certificate, and reduced  by principal payments
on the  Grantor Trust Certificate  previously received  by the seller.   Such
gain or loss will  be capital gain or  loss to an  owner for which a  Grantor
Trust Certificate  is a "capital  asset" within the meaning  of Section 1221,
and will be long-term  or short-term depending  on whether the Grantor  Trust
Certificate  has been  owned for  the long-term  capital gain  holding period
(currently more than one year).

     Grantor  Trust Certificates will  be "evidences of  indebtedness" within
the meaning of  Section 582(c)(1), so that  gain or loss recognized  from the
sale of  a Grantor  Trust Certificate by  a bank or  a thrift  institution to
which such section applies will be treated as ordinary income or loss.

     NON-U.S.  PERSONS.   Generally,  to  the  extent  that a  Grantor  Trust
Certificate evidences ownership in underlying Receivables that were issued on
or before  July 18,  1984, interest  or OID  paid by  the person required  to
withhold tax  under Section 1441 or 1442  to (i) an owner that  is not a U.S.
Person (as defined  below) or (ii) a Grantor  Trust Certificateholder holding
on behalf of  an owner that is not  a U.S. Person will be  subject to federal
income tax, collected by withholding, at a rate of 30% or such lower rate  as
may be  provided  for interest  by an  applicable tax  treaty.   Accrued  OID
recognized  by the owner  on the  sale or  exchange of  such a  Grantor Trust
Certificate also will  be subject  to federal  income tax at  the same  rate.
Generally, such  payments would not be  subject to withholding to  the extent
that  a Grantor Trust  Certificate evidences ownership  in Receivables issued
after   July  18,   1984,  by   natural   persons  if   such  Grantor   Trust
Certificateholder   complies   with   certain   identification   requirements
(including  delivery   of   a  statement,   signed  by   the  Grantor   Trust
Certificateholder  under penalties of  perjury, certifying that  such Grantor
Trust  Certificateholder is  not a  U.S. Person  and providing  the name  and
address  of such Grantor  Trust Certificateholder).   Additional restrictions
apply to Receivables  where the obligor is  not a natural person  in order to
qualify for the exemption from withholding.

     As used  herein, a  "U.S. PERSON"  means a  citizen or  resident of  the
United States, a  corporation or a partnership organized in or under the laws
of  the United  States  or any  political subdivision  thereof (other  than a
partnership  that  is  not  treated  as  a  United  States  person  under any
applicable  Treasury regulations)  or an  estate,  the income  of which  from
sources  outside the United States is includible  in gross income for federal
income tax purposes regardless of its connection  with the conduct of a trade
or business within the  United States or a trust if a court within the United
States is  able to exercise primary supervision  of the administration of the
trust and one or more United States fiduciaries have the authority to control
all  substantial  decisions of  the  trust.   Notwithstanding  the  preceding
sentence, to the  extent provided in Treasury regulations,  certain trusts in
existence on August 20,  1996, and treated as United States  persons prior to
such date, that elect to continue to be treated as United States persons also
will be a U.S. Person.

     INFORMATION REPORTING AND BACKUP WITHHOLDING.  The Servicer will furnish
or make available,  within a reasonable time  after the end of  each calendar
year, to each  person who was a  Grantor Trust Certificateholder at  any time
during such year, such information as may be deemed necessary or desirable to
assist Grantor Trust Certificateholders in preparing their federal income tax
returns,  or  to  enable  holders  to  make  such  information  available  to
beneficial  owners  or  financial  intermediaries  that  hold  Grantor  Trust
Certificates  as  nominees on  behalf  of beneficial  owners.   If  a holder,
beneficial owner, financial  intermediary or other recipient of  a payment on
behalf  of  a   beneficial  owner  fails  to  supply   a  certified  taxpayer
identification number  or if  the Secretary of  the Treasury  determines that
such person has not reported all interest  and dividend income required to be
shown  on its  federal  income  tax return,  31%  backup  withholding may  be
required  with respect to  any payments.   Any amounts  deducted and withheld
from a distribution to a recipient would be allowed as a  credit against such
recipient's federal income tax liability.

TRUSTS FOR WHICH A FASIT ELECTION IS MADE

     GENERAL.   The FASIT  provisions of the  Code were enacted  by the Small
Business  Job Protection  Act of  1996  and create  a new  elective statutory
vehicle  for the  issuance of  mortgage-backed  and asset-backed  securities.
Although the FASIT provisions  of the Code became  effective on September  1,
1997,  no  Treasury regulations  or  other administrative  guidance  has been
issued with  respect to those  provisions.  Accordingly,  definitive guidance
cannot  be provide with respect  to many aspects of the  tax treatment of the
holders  of  regular  interests  ("Regular  Securities")  and  the  ownership
interest  (the "Ownership  Securities,"  with  the  Regular  Securities,  the
"Securities")  in a  FASIT  (the "FASIT  Securityholders").   Investors  also
should note  that the  FASIT discussion contained  herein constitutes  only a
summary  of  the  federal  income   tax  consequences  to  holders  of  FASIT
Securities.   With respect  to each Series  of FASIT Securities,  the related
Prospectus  Supplement will  provide  a  detailed  discussion  regarding  the
federal income tax consequences associated with the particular transaction.

     FASIT Securities will be classified as either FASIT Regular  Securities,
which generally will be treated as  debt for federal income tax purposes,  of
FASIT  Ownership Securities, which generally are not treated as debt for such
purposes, but rather as representing rights and responsibilities with respect
to the taxable  income or loss of  the related Series FASIT.   The Prospectus
Supplement for each  Series of Securities will  indicate whether one or  more
FASIT elections will  be made for  that Series and  which Securities of  such
Series will be designated as Regular  Securities, and which, if any, will  be
designated as Ownership Securities.

     QUALIFICATION AS A FASIT.  The Trust Fund underlying a Series (or one or
more designated pools  of assets held in  the Trust Fund) will  qualify under
the Code  as a  FASIT in  which the  FASIT Regular  Securities and  the FASIT
Ownership  Securities  will   constitute  the  "regular  interest"   and  the
"ownership interests,"  respectively, if (i)  a FASIT election is  in effect,
(ii) certain tests  concerning (A) the composition of the  FASIT's assets and
(B)  the nature of the  Securityholders' interests in the FASIT  are met on a
continuing basis,  and (iii) the  Trust Fund  is not  a regulated  investment
company as defined in Section 851(a) of the Code.

     ASSET COMPOSITION.  In order for a Trust Fund (or one or more designated
pools of  assets held  by a  Trust  Fund) to  be eligible  for FASIT  status,
substantially all of  the assets of the  Trust Fund (or the  designated pool)
must consist  of  "permitted assets"  as  of the  close  of the  third  month
beginning  after the  closing date  and at all  times thereafter  (the "FASIT
Qualification Test").  Permitted assets include (i) cash or cash equivalents,
(ii) debt  instruments with fixed terms  that would qualify as  REMIC regular
interests  if issued  by a  REMIC  (generally, instruments  that provide  for
interest  at a  fixed  rate, a  qualifying  variable  rate, or  a  qualifying
interest-only  ("IO") type  rate, (iii)  foreclosure  property, (iv)  certain
hedging instruments (generally, interest  and currency rate swaps  and credit
enhancement contracts)  that are reasonably  required to  guarantee or  hedge
against  the  FASIT's  risks  associated  with being  the  obligor  on  FASIT
interest,  (v)  contract rights  to  acquire qualifying  debt  instruments or
qualifying hedging instruments, (vi) FASIT  regular interest, and (vii) REMIC
regular  interest.   Permitted assets  do  not include  any debt  instruments
issued by  the holder  of the  FASIT's ownership  interest or  by any  person
related to such holder.

     INTERESTS IN A FASIT.  In addition to the  foregoing asset qualification
requirements, the interests  in a FASIT also must  meet certain requirements.
All of the interests in a FASIT must  belong to either of the following:  (i)
one or more classes of regular interests or (ii)  a single class of ownership
interest that is held by a fully taxable domestic C corporation.  In the case
of Series  that include  FASIT Ownership Securities,  the ownership  interest
will be represented by the FASIT Ownership Securities.

     A FASIT interest generally qualifies as a regular interest if (i)  it is
designated as a  regular interest, (ii) it  has a stated maturity  no greater
than thirty years,  (iii) it  entitles its  holder to  a specified  principal
amount, (iv)  the issue price  of the  interest does not  exceed 125% of  its
stated principal amount,  (v) the yield to  maturity of the interest  is less
than the applicable  Treasury rate published by the Service plus 5%, and (vi)
it if pays interest, such interest is payable at either (a) a fixed rate with
respect to the principal amount of the  regular interest or (b) a permissible
variable rate with respect to such principal amount.

     If a FASIT  Security fails to meet  one or more of  the requirements set
out  in  clauses   (iii),  (iv),  or  (v),  but  otherwise  meets  the  above
requirements, it may still qualify as  a type of regular interest known as  a
"High-Yield Interest".   In addition, if a  FASIT Security fails to  meet the
requirement of clause (vi), but the interest payable on the Security consists
of a specified portion of the interest payments on permitted assets  and that
portion does not vary over the life  of the Security, the Security also  will
qualify as  a High-Yield Interest.  A High-Yield Interest may be held only by
domestic  C corporations  that  are  fully subject  to  corporate income  tax
("Eligible  Corporations"), other  FASITs,  and  dealers  in  securities  who
acquire  such  interests  as  inventory,  rather than  for  investment.    In
addition,  holders of  High-Yield  Interests are  subject  to limitations  on
offset  of  income derived  from  such  interest.   See  "Federal Income  Tax
Consequences - FASIT Securities - Tax Treatment of FASIT Regular Securities -
Treatment of High-Yield Interests."

     CONSEQUENCES OF  DISQUALIFICATION.   If a Series  FASIT fails  to comply
with one  or more of the Code's ongoing  requirements for FASIT status during
any taxable year,  the Code provides that  its FASIT status  may be lost  for
that year  and thereafter.   If FASIT  status is lost,  the treatment of  the
former  FASIT and the  interests therein for  federal income  tax purposes is
uncertain.   The  former FASIT  might be  treated as  a grantor  trust, as  a
separate association  taxation as a  corporation, or as  a partnership.   The
FASIT Regular  Securities could  be treated as  debt instruments  for federal
income tax purposes or as equity interests.  Although the Code authorizes the
Treasury to issue regulations that address situations where a failure to meet
the requirements  for FASIT  status occurs inadvertently  and in  good faith,
such  regulations  have  not   yet  been  issued.     It  is  possible   that
disqualification  relief  might  be accompanied  by  sanctions,  such  as the
imposition of a corporate tax on all  or a portion of the FASIT's income  for
the  period  of time  in  which the  requirements  for FASIT  status  are not
satisfied.

     TAX TREATMENT OF FASIT REGULAR SECURITIES.  

     GENERAL.   Payments  received by  holders  of FASIT  Regular  Securities
generally  should  be.   corded  the same  tax  treatment under  the  Code as
payments received  on other taxable  corporate debt instruments.   Holders of
FASIT Regular  Securities must  report income from  such Securities  under an
accrual method of accounting, even if they otherwise would have used the cash
receipts  and disbursements  method.   Except in  the case  of  FASIT Regular
Securities  issued  with original  issue  discount  or  acquired with  market
discount  or premium, interest  paid or accrued  on a  FASIT Regular Security
generally  will be  treated as ordinary  income to  the Securityholder  and a
principal payment on such Security will be treated as a return of capital  to
the  extent that  the Securityholder's  basis is  allocable to  that payment.
FASIT Regular Securities issued with original issue discount or acquired with
market  discount  or  premium  generally will  treat  interest  and principal
payments on  such Securities in  the same manner  as other  debt instruments.
High-Yield  Securities  may  be  held   only  by  fully  taxable  domestic  C
corporations, other FASITs, and certain securities dealers.  Holders of High-
Yield  Securities are subject to limitations on  their ability to use current
losses or net operating loss carryforwards or carrybacks to offset any income
derived from those Securities.

     If a FASIT  Regular Security is sold, the  Securityholder generally will
recognize  gain  or loss  upon the  sale.   In addition,  if a  FASIT Regular
Security becomes wholly or partially worthless as a result of Realized Losses
on the underlying  Assets, the holder of  such Security should be  allowed to
deduct the loss sustained.

     FASIT  Regular Securities  held by a  REIT will qualify  as "real estate
assets" within the meaning of section 856(c)(5) of the Code, and  interest on
such  Securities will  be considered  Qualifying  REIT Interest  in the  same
proportion that the related FASIT's  assets would so qualify.  FASIT  Regular
Securities held by  a Thrift Institution  taxed as a  "domestic building  and
loan  association" will  represent  qualifying  assets  for purposes  of  the
qualification  requirements set  forth  in  Code  Section  7701(a)(19).    In
addition, FASIT Regular  Securities held by a financial  institution to which
Section 585 of the Code applies will  be treated as evidences of indebtedness
for purposes  of Section 582(c)(1)  of the Code.   FASIT Securities  will not
qualify as  "Government  securities" for  either  REIT or  RIC  qualification
purposes.

     TREATMENT OF HIGH-YIELD INTEREST.   High-Yield Interests are subject  to
special rules regarding the eligibility of holders of such interests, and the
ability of such  holders to offset  income derived from their  FASIT Security
with losses.  High-Yield Interests may be held only by Eligible Corporations,
other  FASITs,  and dealers  in  securities  who  acquire such  interests  as
inventory.   If  a securities  dealer  (other than  an Eligible  Corporation)
initially acquires  a High-Yield Interest  as inventory, but later  begins to
hold it for investment, the dealer will be subject to  an excise tax equal to
the income from  the High-Yield Interest multiplied by  the highest corporate
income  tax  rate.    In  addition,  transfers  of  High-Yield  Interests  to
disqualified holders will be disregarded for federal income tax purposes, and
the transfer still will be treated as the holder of the High-Yield Interest.

     The holder of a High-Yield Interest may not use non-FASIT current losses
or  net operating  loss  carryforwards  or carrybacks  to  offset any  income
derived from the  High-Yield Interest, for either regular  federal income tax
purposes or  for alternative minimum  tax purposes.   In addition,  the FASIT
provisions contain  an anti-abuse rule  that imposes corporate income  tax on
income derived  from a FASIT Regular Security that  is held by a pass-through
entity  (other than  another FASIT)  that  issues debt  or equity  securities
backed by the FASIT Regular Security and that have the same features as High-
Yield Interests.

     TAX TREATMENT OF FASIT OWNERSHIP SECURITIES

     A FASIT Ownership Security represents  the residual equity interest in a
FASIT.   As  such, the holder  of a  FASIT Ownership Security  determines its
taxable income by  taking into account all assets, liabilities,  and items of
income,  gain,  deduction, loss,  and credit  of  a FASIT.   In  general, the
character of the income to the  holder of a FASIT Ownership Interest  will be
the  same as the character of such income  to the FASIT, except that any tax-
exempt interest income taken into account by  the holder of a FASIT Ownership
Interest is treated as  ordinary income.  In determining that taxable income,
the  holder of  a  FASIT  Ownership Security  must  determine  the amount  of
interest,  original issue discount,  market discount, and  premium recognized
with respect to the FASIT's assets and the FASIT Regular Securities issued by
the  FASIT according  to a  constant yield methodology  and under  an accrual
method of accounting.  In addition, holders of FASIT Ownership Securities are
subject  to the  same limitations on  their ability  to use losses  to offset
income from their FASIT Security as are  the holders of High-Yield Interests.
See "Federal  Income Tax Consequences  - FASIT Securities -  Tax Treatment of
FASIT Regular Securities - Treatment of High-Yield Interests."

     Rules  similar to  the  wash  sale rules  applicable  to REMIC  Residual
Securities  also will  apply  to FASIT  Ownership  Securities.   Accordingly,
losses  on dispositions  of  a  FASIT Ownership  Security  generally will  be
disallowed  where, within  six months  before or  after the  disposition, the
seller  of such Security acquires  any other FASIT  Ownership Security or, in
the  case of  a FASIT  holding  mortgage assets,  any interest  in  a Taxable
Mortgage Pool, that is economically comparable to a FASIT Ownership Security.
In addition,  if any security that is  sold or contributed to a  FASIT by the
holder of the related FASIT Ownership Security was required  to be marked-to-
market under Code section 475 by such  holder, then section 475 will continue
to apply to  such securities, except that the amount realized under the mark-
to-market rules will be  the greater of the  securities' value under  present
law or the securities' value after applying special valuation rules contained
in the  FASIT provisions.   Those special  valuation rules  generally require
that the  value of  debt instruments that  are not  traded on  an established
securities  market be  determined by  calculating  the present  value of  the
reasonably expected  payments under the  instrument using a discount  rate of
120% of the applicable Federal rate, compounded semiannually.

     The holder of a FASIT Ownership Security will be subject to a tax  equal
to  100%  of the  net  income  derived  by  the FASIT  from  any  "prohibited
transactions."   Prohibited transactions  include (i)  the receipt of  income
derived from assets that are  not permitted assets, (ii) certain dispositions
of permitted assets,  (iii) the receipt of  any income derived from  any loan
originated by  a FASIT,  and (iv)  in certain  cases, the  receipt of  income
representing a servicing fee or other  compensation.  Any Series for which  a
FASIT election  is  made  generally will  be  structured in  order  to  avoid
application of the prohibited transaction tax.

     BACKUP  WITHHOLDING, REPORTING AND TAX ADMINISTRATION.  Holders of FASIT
Securities  will be subject to backup  withholding to the same extent holders
of other debt  instruments would be subject.   For purposes of  reporting and
tax administration, holders  of record of FASIT Securities  generally will be
treated in the same manner as holders of other debt instruments.

                                    * * *

     THE FEDERAL  TAX DISCUSSIONS  SET FORTH ABOVE  ARE INCLUDED  FOR GENERAL
INFORMATION ONLY AND  MAY NOT BE APPLICABLE DEPENDING UPON  A NOTEHOLDER'S OR
CERTIFICATEHOLDER'S PARTICULAR TAX SITUATION.   PROSPECTIVE PURCHASERS SHOULD
CONSULT THEIR TAX  ADVISORS WITH RESPECT TO  THE TAX CONSEQUENCES TO  THEM OF
THE PURCHASE, OWNERSHIP AND DISPOSITION OF NOTES AND CERTIFICATES,  INCLUDING
THE TAX CONSEQUENCES UNDER STATE, LOCAL,  FOREIGN AND OTHER TAX LAWS AND  THE
POSSIBLE EFFECTS OF CHANGES IN FEDERAL OR OTHER TAX LAWS.


                             ERISA CONSIDERATIONS

     Section 406 of  ERISA and Section 4975  of the Code prohibit  a pension,
profit-sharing  or  other  employee  benefit  plan,  as  well  as  individual
retirement accounts and certain types of Keogh Plans (each a "BENEFIT PLAN"),
from  engaging in  certain transactions  with  persons that  are "parties  in
interest" under ERISA  or "disqualified persons" under the  Code with respect
to such  Benefit Plan.  A  violation of these  "prohibited transaction" rules
may result in  an excise tax or  other penalties and liabilities  under ERISA
and the Code for such persons.

     Certain transactions  involving a  Trust might be  deemed to  constitute
prohibited transactions under  ERISA and the Code  with respect to  a Benefit
Plan that purchased  Notes or Certificates if assets of the Trust were deemed
to be assets of the  Benefit Plan.  Under a  regulation issued by the  United
States Department  of Labor (the  "PLAN ASSETS REGULATION"), the  assets of a
Trust would be treated as  plan assets of a Benefit Plan for  the purposes of
ERISA and the Code  only if the Benefit Plan acquired an "equity interest" in
the Trust and none of the exceptions  contained in the Plan Assets Regulation
was  applicable.  An  equity  interest  is  defined  under  the  Plan  Assets
Regulation as  an  interest other  than  an instrument  which is  treated  as
indebtedness under applicable  local law and which has  no substantial equity
features.  The  likely treatment in this context of Notes and Certificates of
a given series will be discussed in the related Prospectus Supplement.

     Employee  benefit  plans  that are  governmental  plans  (as  defined in
Section 3(32) of ERISA) and certain church plans (as defined in Section 3(33)
of ERISA) are not subject to ERISA requirements.

     A  plan fiduciary  considering the  purchase  of Securities  of a  given
series should  consult its  tax and/or legal  advisors regarding  whether the
assets of the related Trust would be considered  plan assets, the possibility
of exemptive  relief from the  prohibited transaction rules and  other issues
and their potential consequences.

SENIOR CERTIFICATES ISSUED BY TRUSTS THAT DO NOT ISSUE NOTES

     Unless otherwise  specified in  the related  Prospectus Supplement,  the
following discussion applies only  to nonsubordinated Certificates  (referred
to herein as  "SENIOR CERTIFICATES") issued  by a Trust  that does not  issue
Notes.

     The U.S. Department of Labor  has granted to the lead Underwriter  named
in the Prospectus  Supplement an exemption (the "EXEMPTION")  from certain of
the  prohibited  transaction rules  of  ERISA  with  respect to  the  initial
purchase,  the  holding  and  the  subsequent  resale  by  Benefit  Plans  of
certificates representing interests in asset-backed pass-through  trusts that
consist of  certain receivables,  loans and other  obligations that  meet the
conditions and requirements of the Exemption.  The receivables covered by the
Exemption  include motor  vehicle  installment sales  contracts  such as  the
Receivables.  The Exemption will apply to the acquisition, holding and resale
of  the  Senior  Certificates  by  a  Benefit  Plan,  provided  that  certain
conditions (certain of which are described below) are met.

     Among the conditions which must be satisfied for the Exemption  to apply
to the Senior Certificates are the following:

          (1)  The  acquisition of the Senior Certificates by  a Benefit Plan
     is on terms (including  the price for the Senior Certificates)  that are
     at least  as favorable to the Benefit Plan as  they would be in an arm's
     length transaction with an unrelated party;

          (2)  The rights and  interests evidenced by the Senior Certificates
     acquired by  the Benefit  Plan are  not subordinated  to the  rights and
     interests evidenced by other certificates of the Trust;

          (3)   The  Senior Certificates  acquired by  the Benefit  Plan have
     received a  rating at the time of such acquisition that is in one of the
     three highest generic rating categories  from Standard & Poor's  Ratings
     Service, Moody's Investor Service, Inc., Duff & Phelps Credit Rating Co.
     or Fitch Investors Service, L.P.;

          (4)   The Trustee is  not an affiliate of  any other member  of the
     Restricted Group (as defined below);

          (5)  The sum of all payments made to the Underwriters in connection
     with the  distribution of  the Senior  Certificates represents  not more
     than  reasonable compensation for  underwriting the Senior Certificates;
     the sum  of all payments made to and  retained by the Seller pursuant to
     the sale of the Contracts to the Trust represents not more than the fair
     market value  of such Contracts; and the sum of all payments made to and
     retained  by   the  Servicer   represents  not   more  than   reasonable
     compensation  for  the  Servicer's  services  under  the  Agreement  and
     reimbursement  of  the  Servicer's  reasonable  expenses  in  connection
     therewith; and

          (6)   The Benefit  Plan investing in the  Senior Certificates is an
     "accredited investor"  as defined in Rule 501  (a)(1) of Regulation D of
     the Securities and Exchange Commission under the Securities Act of 1933.

     Moreover,   the    Exemption   would   provide   relief   from   certain
self-dealing/conflict of interest  or prohibited transactions only  if, among
other requirements, (i) in the case of the acquisition of Senior Certificates
in connection with the  initial issuance, at least fifty (50)  percent of the
Senior Certificates  are acquired by  persons independent  of the  Restricted
Group, (ii)  the Benefit  Plan's investment in  Senior Certificates  does not
exceed twenty-five (25) percent of all of the Senior Certificates outstanding
at the time of the acquisition, and (iii)  immediately after the acquisition,
no more than twenty-five  (25) percent of the assets of the  Benefit Plan are
invested  in certificates  representing an  interest  in one  or more  trusts
containing assets sold  or serviced by the  same entity.  The  Exemption does
not  apply to  Plans  sponsored by  the Depositor,  the  related Seller,  any
Underwriter, the Trustee, the Servicer, any obligor with respect to Contracts
included in  the Trust constituting  more than five percent  of the aggregate
unamortized principal balance of the assets in the Trust, or any affiliate of
such parties (the "RESTRICTED GROUP").

     The Seller believes that the Exemption will apply to the acquisition and
holding  by Benefit Plans  of Senior Certificates sold  by the Underwriter or
Underwriters named  in the Prospectus  Supplement and that all  conditions of
the Exemption other than those within the control of the investors  have been
met.    In addition,  as  of the  date  hereof, no  obligor  with respect  to
Contracts included  in the Trust  constitutes more  than five percent  of the
aggregate unamortized principal balance of the assets of the Trust.


                             PLAN OF DISTRIBUTION

     On the terms and conditions set  forth in an underwriting agreement with
respect to the  Securities of a given series  (the "Underwriting Agreement"),
the  Depositor  will  agree  to  cause  the  related Trust  to  sell  to  the
underwriters named therein and in the related Prospectus Supplement, and each
of such underwriters  will severally agree to purchase,  the principal amount
of  each class of Notes and Certificates, as  the case may be, of the related
series set forth therein and in the related Prospectus Supplement.

     In  each Underwriting  Agreement with  respect  to any  given series  of
Securities, the  several underwriters  will agree, subject  to the  terms and
conditions set forth therein,  to purchase all the Notes and Certificates, as
the  case  may be,  described therein  which  are offered  hereby and  by the
related Prospectus Supplement if any  of such Notes and Certificates, as  the
case may be, are purchased.

     Each Prospectus Supplement  will either (i) set forth the price at which
each class  of Notes  and Certificates,  as the  case may  be, being  offered
thereby will be offered to the public and any concessions that may be offered
to  certain  dealers  participating  in   the  offering  of  such  Notes  and
Certificates or (ii) specify that the related Notes and Certificates, as  the
case may be, are to be resold  by the underwriters in negotiated transactions
at varying  prices to  be determined at  the time  of such  sale.  After  the
initial  public offering  of any  such  Notes and  Certificates, such  public
offering prices and such concessions may be changed.

   
     This  Prospectus may be used, to the extent required, by the Underwriter
in connection with offers and sales related to market making transactions.
    
     Each  Underwriting  Agreement  will  provide  that  the  Depositor  will
indemnify the  underwriters  against  certain  civil  liabilities,  including
liabilities under the  Securities Act, or contribute to  payments the several
underwriters may be required to make in respect thereof.

     Each  Trust may,  from  time to  time,  invest the  funds  in its  Trust
Accounts in Eligible Investments acquired  from such underwriters or from the
Depositor.

     The place and  time of delivery for  the Securities in respect  of which
this Prospectus  is delivered  will be  set forth  in the  related Prospectus
Supplement.


                                LEGAL OPINIONS
   
     Certain legal matters  relating to the Securities of any  series will be
passed upon for the related Trust and the Depositor by Brown &  Wood LLP, New
York,  New York, and for the Underwriter for such series by Brown & Wood LLP.
Material federal income  tax will be  passed upon for  each Trust by  Brown &
Wood LLP.
    

                                INDEX OF TERMS

   
Actuarial Receivables . . . . . . . . . . . . . . . . . . . . . . . . . .  20
Administration Agreement  . . . . . . . . . . . . . . . . . . . . . . . .  48
Administration Fee  . . . . . . . . . . . . . . . . . . . . . . . . . . .  48
Administrator . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  48
Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    8,42
Applicable Trustee  . . . . . . . . . . . . . . . . . . . . . . . . . . .  34
APR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   9
Base Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  28
Benefit Plan  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  69
Calculation Agent . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
Calculation Date  . . . . . . . . . . . . . . . . . . . . . . . . .  30,31,33
CD Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
CD Rate Determination Date  . . . . . . . . . . . . . . . . . . . . . . .  29
CD Rate Security  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
Cede  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
Cedel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Cedel Participant . . . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Certificate Balance . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
Certificate Distribution Account  . . . . . . . . . . . . . . . . . . . .  40
Certificate Pool Factor . . . . . . . . . . . . . . . . . . . . . . . . .  21
Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
Chattel paper . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  48
Closing Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  38
Code  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  55
Collection Account  . . . . . . . . . . . . . . . . . . . . . . . . . . .  40
Collection Period . . . . . . . . . . . . . . . . . . . . . . . . . . . .  41
Commercial Paper Rate . . . . . . . . . . . . . . . . . . . . . . . . . .  30
Commercial Paper Rate Determination Date  . . . . . . . . . . . . . . . .  30
Commercial Paper Rate Security  . . . . . . . . . . . . . . . . . . . . .  29
Commission  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2
Company . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,2,3,22
Composite Quotations  . . . . . . . . . . . . . . . . . . . . . . . . . .  29
Cooperative . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  35
Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
Dealer Agreements . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
Dealers . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7,17
Definitive Certificates . . . . . . . . . . . . . . . . . . . . . . . . .  36
Definitive Notes  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  36
Definitive Securities . . . . . . . . . . . . . . . . . . . . . . . . . .  36
Depositor . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,3
Depository  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  23
Depositaries  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Distribution Date . . . . . . . . . . . . . . . . . . . . . . . . . . . .  28
DTC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
DTC's Nominee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
Eligible Deposit Account  . . . . . . . . . . . . . . . . . . . . . . . .  40
Eligible Institution  . . . . . . . . . . . . . . . . . . . . . . . . . .  41
Eligible Investments  . . . . . . . . . . . . . . . . . . . . . . . . .    40
ERISA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
Euroclear . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  35
Euroclear Operator  . . . . . . . . . . . . . . . . . . . . . . . . . . .  35
Euroclear Participants  . . . . . . . . . . . . . . . . . . . . . . . . .  35
Events of Default . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
Exchange Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2
Exemption . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
FASIT Qualification Test  . . . . . . . . . . . . . . . . . . . . . . . .  66
FASIT Securityholders . . . . . . . . . . . . . . . . . . . . . . . . . .  66
Federal Funds Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
Federal Funds Rate Determination Date . . . . . . . . . . . . . . . . . .  31
Federal Funds Rate Security . . . . . . . . . . . . . . . . . . . . . . .  29
Final Scheduled Maturity Date   . . . . . . . . . . . . . . . . . . . . .   9
Financed Vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . .   6
Financed Motor Vehicles . . . . . . . . . . . . . . . . . . . . . . . .  6,17
Financed Recreational Vehicles  . . . . . . . . . . . . . . . . . . . .  6,17
Financed Vehicles . . . . . . . . . . . . . . . . . . . . . . . . . . . . 6,7
Fixed Rate Securities . . . . . . . . . . . . . . . . . . . . . . . . . .  28
Floating Rate Securities  . . . . . . . . . . . . . . . . . . . . . . . .  28
foreign person  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
FTC Rule  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  54
Funding Period  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
Grantor Trust Certificateholders  . . . . . . . . . . . . . . . . . . . .  62
Grantor Trust Certificates  . . . . . . . . . . . . . . . . . . . . . . .  62
H.15(519) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
Indenture . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   3
Indenture Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
Index Maturity  . . . . . . . . . . . . . . . . . . . . . . . . . . . .    29
Indirect Participants . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Initial Cut-off Date  . . . . . . . . . . . . . . . . . . . . . . . . . .   6
Initial Pool Balance  . . . . . . . . . . . . . . . . . . . . . . . . . .  48
Initial Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . .   6
Insolvency Event  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  46
Interest Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
Interest Reset Date . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
Interest Reset Period . . . . . . . . . . . . . . . . . . . . . . . . . .  28
Investment Earnings . . . . . . . . . . . . . . . . . . . . . . . . . . .  40
IRS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  55
Issuer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   3
LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
LIBOR . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
LIBOR Determination Date  . . . . . . . . . . . . . . . . . . . . . . . .  31
LIBOR Reuters . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
LIBOR Security  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  29
LIBOR Telerate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
London Banking Day  . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
Money Market Yield  . . . . . . . . . . . . . . . . . . . . . . . . . . .  30
Motor Vehicle Receivables . . . . . . . . . . . . . . . . . . . . . . . .  17
New Partnership . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  59
Nonbank Seller  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
Note Distribution Account . . . . . . . . . . . . . . . . . . . . . . . .  40
Note Pool Factor  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  21
Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1
Obligors  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
OID . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
old partnership . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  59
OID Regulations . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  56
Ownership Securities  . . . . . . . . . . . . . . . . . . . . . . . . . .  66
Participants  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  33
Pass-Through Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
Payahead Account  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  40
Payaheads . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Payment Date  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  24
Plan Assets Regulation  . . . . . . . . . . . . . . . . . . . . . . . . .  60
Pool Balance  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  22
Pooling and Servicing Agreement . . . . . . . . . . . . . . . . . . . . .   3
Pre-Funded Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . .   7
Pre-Funding Account . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,4
Preferred Mortgages . . . . . . . . . . . . . . . . . . . . . . . . . . .   9
Precomputed Advance . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8
Precomputed Receivables . . . . . . . . . . . . . . . . . . . . . . . . .  20
prepayments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15
Prospectus Supplement . . . . . . . . . . . . . . . . . . . . . . . . . .   1
Purchase Amount . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  39
Rating Agency . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  13
Receivables . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,6
Receivables Pool  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  17
Receivables Purchase Agreement  . . . . . . . . . . . . . . . . . . . . .  38
Recreational Vehicle Receivables  . . . . . . . . . . . . . . . . . . . .  17
Registration Statement  . . . . . . . . . . . . . . . . . . . . . . . . .   2
Regular Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
Related Documents . . . . . . . . . . . . . . . . . . . . . . . . . . . .  26
Reserve Account . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  44
Restricted Group  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  71
Reuters Screen LIBO Page  . . . . . . . . . . . . . . . . . . . . . . . .  31
Rules of 78's Receivables . . . . . . . . . . . . . . . . . . . . . . . .  20
Rules . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  34
Sale and Servicing Agreement  . . . . . . . . . . . . . . . . . . . . . .   6
Schedule of Receivables . . . . . . . . . . . . . . . . . . . . . . . . .  38
Section 1286 Treasury Regulations . . . . . . . . . . . . . . . . . . . .  63
Securities  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  1,66
Securities Act  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   2
Seller(s) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    19
Seller Affiliate  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
Senior Certificates . . . . . . . . . . . . . . . . . . . . . . . . . . .  66
Servicer  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   1,3
Servicer Default  . . . . . . . . . . . . . . . . . . . . . . . . . . . .  45
Servicing Fee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Servicing Fee Rate  . . . . . . . . . . . . . . . . . . . . . . . . . . .  42
Short-Term Note . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  57
Simple Interest Advance . . . . . . . . . . . . . . . . . . . . . . . . .   8
Simple Interest Receivables . . . . . . . . . . . . . . . . . . . . . . .  19
Spread  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  28
Spread Multiplier . . . . . . . . . . . . . . . . . . . . . . . . . . . .  28
Strip Certificates  . . . . . . . . . . . . . . . . . . . . . . . . . . .   5
Strip Notes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   4
Subsequent Receivables  . . . . . . . . . . . . . . . . . . . . . . . . . 1,7
Subsequent Transfer Date  . . . . . . . . . . . . . . . . . . . . . . . .  39
Tax Counsel . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  55
Telerate Page 3750  . . . . . . . . . . . . . . . . . . . . . . . . . . .  31
Terms and Conditions  . . . . . . . . . . . . . . . . . . . . . . . . . .  35
Transfer and Servicing Agreement  . . . . . . . . . . . . . . . . . . . .  38
Transferor  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,3
Treasury bills  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Treasury Rate . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  32
Treasury Rate Determination Date  . . . . . . . . . . . . . . . . . . . .  32
Treasury Rate Security  . . . . . . . . . . . . . . . . . . . . . . . . .  29
Trust . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,3
Trustee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,3
Trust Accounts  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  40
Trust Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 3
UCC . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  9,39
Underwriting Agreements . . . . . . . . . . . . . . . . . . . . . . . . .  71
U.S. Person . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  65
    

                                                                      ANNEX I


        GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION PROCEDURES

     Except in certain limited circumstances, the globally offered Securities
(the  "Global  Securities")  will  be  available  only  in  book-entry  form.
Investors in  the Global Securities  may hold such Global  Securities through
any of DTC, CEDEL or Euroclear.   The Global Securities will be tradeable  as
home  market instruments  in both  the  European and  U.S. domestic  markets.
Initial settlement and all secondary trades will settle in same-day funds.

     Secondary  market  trading between  investors holding  Global Securities
through  CEDEL  and  Euroclear  will be  conducted  in  the  ordinary  way in
accordance with their normal rules and operating procedures and in accordance
with conventional eurobond practice (i.e., seven calendar day settlement).

     Secondary  market trading  between investors  holding Global  Securities
through  DTC  will  be  conducted  according  to  the  rules  and  procedures
applicable to U.S. corporate debt obligations.

     Secondary  cross-market trading  between  CEDEL  or  Euroclear  and  DTC
Participants holding  Notes will  be effected  on a  delivery-against-payment
basis through  the respective  Depositaries of CEDEL  and Euroclear  (in such
capacity) and DTC Participants.

     Non-U.S.  holders (as  described  below) of  Global  Securities will  be
subject  to  U.S.  withholding   taxes  unless  such  holders   meet  certain
requirements and  deliver appropriate U.S.  tax documents  to the  securities
clearing organizations or their participants.

INITIAL SETTLEMENT

     All Global Securities will be held in book-entry form by DTC in the name
of  Cede &  Co.  as nominee  of  DTC.   Investors'  interests  in  the Global
Securities will be represented through financial institutions acting on their
behalf as direct  and indirect Participants in  DTC.  As a  result, CEDEL and
Euroclear will hold  positions on behalf of their  participants through their
respective Depositaries, which  in turn will hold such  positions in accounts
as DTC Participants.

     Investors electing  to  hold their  Global Securities  through DTC  will
follow the settlement practices applicable  to prior debt issues.  Investors'
securities custody  accounts will  be credited  with  their holdings  against
payment in same-day funds on the settlement date.

     Investors  electing to  hold  their Global  Securities through  CEDEL or
Euroclear  accounts will  follow  the  settlement  procedures  applicable  to
conventional  eurobonds,  except that  there  will  be  no  temporary  global
security and no  "lock-up" or restricted period.   Global Securities  will be
credited to  the securities custody  accounts on the settlement  date against
payments in same-day funds.

SECONDARY MARKET TRADING

     Since the purchaser determines the place of delivery, it is important to
establish at the  time of the trade  where both the purchaser's  and seller's
accounts are located  to ensure that  settlement can be  made on the  desired
value date.

     TRADING  BETWEEN DTC PARTICIPANTS.  Secondary market trading between DTC
Participants will be  settled using the  procedures applicable to  book-entry
securities in same-day funds.

     TRADING BETWEEN CEDEL  AND/OR EUROCLEAR PARTICIPANTS.   Secondary market
trading between  CEDEL Participants or Euroclear Participants will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

     TRADING  BETWEEN DTC  SELLER AND  CEDEL  OR EUROCLEAR  PURCHASER.   When
Global Securities are to be transferred from the account of a DTC Participant
to  the  account of  a  CEDEL Participant  or  a  Euroclear Participant,  the
purchaser  will send  instructions  to  CEDEL or  Euroclear  through a  CEDEL
Participant  or Euroclear  Participant at  least  one business  day prior  to
settlement.  CEDEL or Euroclear,  as applicable, will instruct its Depositary
to  receive  the  Global Securities  against  payment.  Payment  will include
interest accrued on the Global Securities from and including  the last coupon
payment date to and excluding the settlement  date. Payment will then be made
by such Depositary to the  DTC Participant's account against delivery  of the
Global   Securities.    After  settlement  has  been  completed,  the  Global
Securities will  be credited  to the  applicable clearing  system and  by the
clearing  system, in  accordance  with  its usual  procedures,  to the  CEDEL
Participant's  or Euroclear  Participant's account.    The Global  Securities
credit will appear  the next day (European  time) and the cash  debit will be
back-valued to, and the interest on  the Global Securities will accrue  from,
the value date (which would be the preceding day when settlement  occurred in
New York).  If settlement is not completed  on the intended value date (i.e.,
the trade fails), the CEDEL or Euroclear cash debit will be valued instead as
of the actual settlement date.

     CEDEL   Participants  and  Euroclear  Participants  will  need  to  make
available to the  respective clearing systems the funds  necessary to process
same-day  funds  settlement.    The most  direct  means  of  doing  so is  to
pre-position funds for settlement, either from cash on hand or existing lines
of credit,  as  they  would for  any  settlement occurring  within  CEDEL  or
Euroclear.  Under this approach, they may take on credit exposure to CEDEL or
Euroclear until the Global Securities are  credited to their accounts one day
later.

     As an alternative, if CEDEL or  Euroclear has extended a line of  credit
to  them, CEDEL  Participants  or  Euroclear Participants  can  elect not  to
pre-position funds and  allow that credit  line to be  drawn upon to  finance
settlement.     Under  this   procedure,  CEDEL  Participants   or  Euroclear
Participants purchasing Global  Securities would incur overdraft  charges for
one day, assuming they cleared the overdraft when the Global  Securities were
credited to their accounts.  However, interest on the Global Securities would
accrue from  the value date.  Therefore, in  many cases the investment income
on the Global Securities earned  during that one-day period may substantially
reduce or offset the  amount of such overdraft charges, although  this result
will depend on each CEDEL Participant's or Euroclear Participant's particular
cost of funds.

     Since the settlement is taking place during New York business hours, DTC
Participants can employ their usual procedures  for sending Global Securities
to  the  respective Depositary  for  the  benefit  of CEDEL  Participants  or
Euroclear Participants.   The  sale  proceeds will  be available  to the  DTC
seller on the settlement  date.  Thus, to the DTC  Participant a cross-market
transaction  will  settle  no  differently  than  a  trade  between  two  DTC
Participants.

     TRADING BETWEEN  CEDEL OR EUROCLEAR  SELLER AND DTC  PURCHASER.   Due to
time  zone  differences in  their  favor,  CEDEL Participants  and  Euroclear
Participants may employ their customary procedures  for transactions in which
Global Securities are  to be transferred by the  respective clearing systems,
through their respective Depositaries, to a DTC Participant.  The seller will
send  instructions to  CEDEL  or  Euroclear through  a  CEDEL Participant  or
Euroclear  Participant at  least one business  day prior  to settlement.   In
these  cases, CEDEL or Euroclear will instruct their respective Depositaries,
as appropriate, to deliver the bonds to the DTC Participant's account against
payment.  Payment will include interest accrued on the Global Securities from
and including the  last coupon payment date  to and excluding the  settlement
date.   The  payment will  then  be reflected  in  the account  of the  CEDEL
Participant or  Euroclear Participant the  following day, and receipt  of the
cash proceeds in  the CEDEL Participant's or  Euroclear Participant's account
would be back-valued  to the value  date (which would  be the preceding  day,
when  settlement occurred  in New  York).   Should the  CEDEL Participant  or
Euroclear  Participant have a  line of  credit with  its clearing  system and
elect to be in  debit in anticipation of receipt of the  sale proceeds in its
account,  the back-valuation will  extinguish any overdraft  charges incurred
over  that one-day period.   If settlement  is not completed  on the intended
value date (i.e., the trade fails), receipt of the cash proceeds in the CEDEL
Participant's or Euroclear Participant's  account would instead be valued  as
of  the actual  settlement date.    Finally, day  traders that  use  CEDEL or
Euroclear  and  that purchase  Global  Securities from  DTC  Participants for
delivery to  CEDEL Participants or  Euroclear Participants  should note  that
these trades  would automatically  fail on the  sale side  unless affirmative
action were taken.  At least three techniques should be  readily available to
eliminate this potential problem:

          (a)  borrowing through CEDEL  or Euroclear for  one day (until  the
     purchase side of  the day trade is reflected in their CEDEL or Euroclear
     accounts) in accordance with the clearing system's customary procedures;

          (b)  borrowing  the  Global  Securities  in  the  U.S.  from a  DTC
     Participant no later than one day prior to settlement, which would  give
     the Global  Securities sufficient time to be reflected in their CEDEL or
     Euroclear account in order to settle the sale side of the trade; or

          (c)  staggering the value dates for  the buy and sell sides of  the
     trade so that the value date  for the purchase from the DTC  Participant
     is at least  one day prior to the  value date for the sale  to the CEDEL
     Participant or Euroclear Participant.


          CERTAIN U.S. FEDERAL INCOME TAX DOCUMENTATION REQUIREMENTS

     A beneficial owner of Global Securities holding securities through CEDEL
or Euroclear  (or through DTC if the holder  has an address outside the U.S.)
will be  subject to the  30% U.S. withholding  tax that generally  applies to
payments of interest  (including original issue discount)  on registered debt
issued  by U.S.  Persons,  unless  (i) each clearing  system,  bank or  other
financial institution that holds customers' securities in the ordinary course
of  its  trade  or  business  in the  chain  of  intermediaries  between such
beneficial owner and  the U.S. entity required to withhold  tax complies with
applicable certification requirements  and (ii) such  beneficial owner  takes
one of the following steps to obtain an exemption or reduced tax rate:

          EXEMPTION  OF NON-U.S.  PERSONS (FORM  W-8).  Beneficial  owners of
     Notes  that  are  non-U.S.  Persons  generally  can  obtain  a  complete
     exemption  from  the  withholding  tax  by  filing  a  signed  Form  W-8
     (Certificate of Foreign Status).   If the information shown on Form  W-8
     changes, a new Form W-8 must be filed within 30 days of such change.

          EXEMPTION FOR  NON-U.S.  PERSON WITH  EFFECTIVELY CONNECTED  INCOME
     (FORM 4224).   A  non-U.S. Person, including  a non-U.S.  corporation or
     bank with a  U.S. branch, for which  the interest income is  effectively
     connected with its conduct of a  trade or business in the United  States
     can  obtain an exemption  from the withholding  tax by filing  Form 4224
     (Exemption from Withholding of Tax on  Income Effectively Connected with
     the Conduct of a Trade or Business in the United States).

          EXEMPTION  OR REDUCED RATE FOR  NON-U.S. PERSONS RESIDENT IN TREATY
     COUNTRIES (FORM 1001).   Non-U.S. Persons that are  beneficial owners of
     Notes residing in a country that has a tax treaty with the United States
     can obtain  an exemption  or reduced tax  rate (depending on  the treaty
     terms)  by  filing  Form  1001 (Ownership,  Exemption  or  Reduced  Rate
     Certificate).    If  the  treaty  provides  only  for  a  reduced  rate,
     withholding  tax  will  be  imposed   at  that  rate  unless  the  filer
     alternatively files Form  W-8.  Form 1001 may be filed by the beneficial
     owner of Notes or such owner's agent.

          EXEMPTION FOR U.S.  PERSONS (FORM W-9).  U.S. Persons  can obtain a
     complete exemption from the withholding  tax by filing Form W-9 (Payer's
     Request for Taxpayer Identification Number and Certification).

          U.S. FEDERAL INCOME TAX REPORTING PROCEDURE.   The beneficial owner
     of  a Global  Security or, in  the case  of a Form  1001 or  a Form 4224
     filer, such owner's  agent, files by submitting the  appropriate form to
     the  person through whom it holds  the security (the clearing agency, in
     the case  of  persons holding  directly  on the  books  of the  clearing
     agency).  Form  W-8 and Form 1001 are effective for three calendar years
     and Form 4224 is effective for one calendar year.

     The term "U.S. Person" means a citizen or resident of the United States,
     a  corporation or a  partnership organized in  or under the  laws of the
     United States  or any  political subdivision thereof  or an  estate, the
     income of which  from sources outside the United States is includible in
     gross  income  for  federal  income   tax  purposes  regardless  of  its
     connection with the  conduct of a  trade or  business within the  United
     States  or  a trust  if a  court  within the  United States  is  able to
     exercise primary supervision of the  administration of the trust and one
     or  more United  States fiduciaries  have the  authority to  control all
     substantial decisions of the trust.  

     This summary does not deal with  all aspects of U.S. federal income  tax
     withholding  that may  be  relevant  to foreign  holders  of the  Global
     Securities.  Investors are advised to consult their own tax advisors for
     specific tax advice concerning their holding and disposing of the Global
     Securities.

                                   PART II

                    INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 14. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.*

     Expenses in  connection  with  the  offering  of  the  Securities  being
registered herein are estimated as follows:

     SEC registration fee . . . . . . . . . . . . . . . . . . . . . . .  $ **
     Legal fees and expenses  . . . . . . . . . . . . . . . . . . . . .    **
     Accounting fees and expenses . . . . . . . . . . . . . . . . . . .    **
     Blue sky fees and expenses . . . . . . . . . . . . . . . . . . . .    **
     Rating agency fees . . . . . . . . . . . . . . . . . . . . . . . .    **
     Trustee's fees and expenses  . . . . . . . . . . . . . . . . . . .    **
     Indenture Trustee's fees and expenses  . . . . . . . . . . . . . .    **
     Printing . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    **
     Miscellaneous  . . . . . . . . . . . . . . . . . . . . . . . .        **
                                                                           --
- ------
          Total . . . . . . . . . . . . . . . . . . . . . . . .    $         
___________________
*    All amounts  except the SEC  Registration Fee are estimates  of expenses
     incurred  or  to  be  incurred  in  connection  with  the  issuance  and
     distribution of a Series of  Securities in an aggregate principal amount
     assumed for  these purposes  to be equal  to $100,000,000  of Securities
     registered hereby.


** To be filed by Amendment


ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Salomon  Brothers  Vehicle   Securities  Inc.  (the  "Registrant")   has
undertaken in  its articles of incorporation and by-laws to indemnify, to the
maximum extent permitted by the Delaware General Corporation Law as from time
to time amended,  any currently acting or former  director, officer, employee
and agent  of  the Registrant  against any  and all  liabilities incurred  in
connection with their services in such capacities.  

ITEM 16.  EXHIBITS. 

   
  * 1.1    Form of Underwriting Agreement for Owner Trusts
  * 1.2    Form of Underwriting Agreement for Grantor Trusts
  * 3.1    Articles of Incorporation of the Registrant
  * 3.2    Bylaws of the Registrant
  * 4.1    Form of Trust Agreement (including form of Certificates)
  * 4.2    Form of Pooling and Servicing Agreement (including form 
           of Certificates)
  * 4.3    Form of Indenture (including form of Notes)
  * 5.1    Opinion of Brown & Wood LLP with respect to legality
  * 8.1    Opinion of Brown & Wood LLP with respect to certain tax matters
  *10.1    Form of Sale and Servicing Agreement
  *10.2    Form of Administration Agreement
  *10.3    Form of Receivables Purchase Agreement
  *23.1    Consent of Brown & Wood LLP (included in Exhibit 5.1)
  *23.2    Consent of Brown & Wood LLP (included in Exhibit 8.1)
 **24.1    Power of Attorney (included on Page II-4)
***25.1    Statement of Eligibility and Qualification of Indenture Trustee
__________________

  *            Filed herewith.
 **            Previously filed.
***            To be filed by Amendment.
    

ITEM 17. UNDERTAKINGS.

(a) As to Rule 415:

     The undersigned Registrant hereby undertakes:

     (1)  To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement;

          (i)   To include any prospectus required by Section 10(a)(3) of the
Securities Act of 1933;

          (ii) To reflect in the prospectus any facts or events arising after
the effective  date of the  registration statement (or the  most recent post-
effective  amendment  thereof)  which,  individually  or  in  the  aggregate,
represent  a  fundamental  change  in   the  information  set  forth  in  the
registration  statement.    Notwithstanding the  foregoing,  any  increase or
decrease  in volume  of  securities offered  (if the  total  dollar value  of
securities  offered would  not  exceed  that which  was  registered) and  any
deviation from the  low or high end  of the estimated maximum  offering range
may be reflected in the form of prospectus filed with the Commission pursuant
to  Rule  424(b)  if, in  the  aggregate,  the changes  in  volume  and price
represent no  more than 20 percent  change in the maximum  aggregate offering
price  set  forth in  the  "Calculation  of Registration  Fee"  table  in the
effective registration statement;

          (iii) To include any material  information with respect to the plan
of distribution not previously disclosed in the registration statement or any
material change to such information in the registration statement;

     (2)  That,  for  the  purpose of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to
be a new  registration statement relating to the  securities offered therein,
and the  offering of such securities at  that time shall be deemed  to be the
initial bona fide offering thereof.

     (3)  To remove from registration by  means of a post-effective amendment
any of the securities being registered which remain unsold at the termination
of the offering.

(b)  As to documents subsequently filed that are incorporated by reference:

     The  undersigned  Registrant  hereby undertakes  that,  for  purposes of
determining any liability  under the Securities Act  of 1933, each  filing of
the Registrant's  annual report  pursuant to  Section 13(a)  or 15(d)  of the
Securities Exchange Act  of 1934 (and,  where applicable,  each filing of  an
employee  benefit plan's  annual  report  pursuant to  Section  15(d) of  the
Securities  Exchange Act of  1934) that is  incorporated by reference  in the
registration statement  shall be  deemed to be  a new  registration statement
relating  to  the  securities  offered  therein, and  the  offering  of  such
securities at that time shall be deemed to be the initial bona fide  offering
thereof.

(c)  As to indemnification:

     Insofar  as indemnification for liabilities arising under the Securities
Act of 1933 may  be permitted to directors, officers and  controlling persons
of the  Registrant pursuant  to the foregoing  provisions, or  otherwise, the
Registrant  has  been  advised that  in  the opinion  of  the  Securities and
Exchange   Commission  such  indemnification  is  against  public  policy  as
expressed  in the Act and is, therefore, unenforceable.   In the event that a
claim for indemnification against such liabilities (other than the payment by
the Registrant  of  expenses incurred  or  paid  by a  director,  officer  or
controlling person of the Registrant in the successful defense of any action,
suit  or proceeding)  is asserted  by such  director, officer  or controlling
person in  connection with  the securities  being registered, the  Registrant
will, unless  in the opinion  of its counsel  the matter has been  settled by
controlling precedent,  submit  to a  court of  appropriate jurisdiction  the
question  whether such  indemnification by  it  is against  public policy  as
expressed in  the Act and will be governed by  the final adjudication of such
issue.
   
(d)  The undersigned Registrant hereby undertakes that:
    
     (1)  For purposes of  determining any liability under the Securities Act
of  1933, as  amended, the  information omitted from  the form  of prospectus
filed as  part of this Registration Statement in  reliance upon Rule 430A and
contained in a  form of prospectus filed  by the Registrant pursuant  to Rule
424(b)(1) or (4) or 497(h) under  the Act shall be deemed to be  part of this
Registration Statement as of the time it was declared effective.

     (2)  For  the purpose of determining any  liability under the Securities
Act  of 1933, as amended, each post-effective  amendment that contains a form
of prospectus shall be deemed to be  a new Registration Statement relating to
the securities offered therein, and  the offering of such securities at  that
time shall be deemed to be the initial bona fide offering thereof.
   
(e)  As to qualification of trust indentures:
    
     The undersigned Registrant hereby undertakes to  file an application for
the  purpose of  determining  the eligibility  of  the trustee  to act  under
subsection (a)  of Section 310 of the Trust  Indenture Act in accordance with
the  rules  and  regulations  prescribed  by  the  Commission  under  Section
305(b)(2) of the Act.


                                  SIGNATURES
   
     Pursuant to the  requirements of the Securities Act of 1933, as amended,
the Registrant certifies  that it has reasonable grounds to  believe (i) that
it meets all  of the requirements  for filing on  Form S-3 and (ii) that  the
security  rating  requirement  will  be  met  by  the time  of  sale  of  the
securities, and  has duly  caused this Amendment  No. 1  to the  Registration
Statement  to be  signed on  its behalf  by  the undersigned,  thereunto duly
authorized, in the City  of New York, the  State of New York, on  January 30,
1998.

                              SALOMON BROTHERS VEHICLE SECURITIES INC. 


                              By:                  *           
                                      -------------------------
                                  Name:  Jeffrey A. Perlowitz
                                  Title:  President


     Pursuant to the requirements of the  Securities Act of 1933, as amended,
this Form S-3 Registration Statement  has been signed below by the  following
persons in the capacities and on the dates indicated:


    
   
<TABLE>
<CAPTION>
       Signature                                            Title                                        Date
<S>                                     <C>                                                           <C>
__________*_____________                 President and Director                                       January 30, 1998
Jeffrey A. Perlowitz                     (Principal Executive Officer)
__________*_____________                 Treasurer                                                    January 30, 1998
David C. Fisher                          (Principal Financial Officer and Principal Accounting
                                         Officer)

__________*_____________                 Vice President and Director                                  January 30, 1998
Thomas G. Maheras

__________*_____________                 Vice President and Director                                  January 30, 1998
Mark I. Tsesarsky

*by   /s/ Ted K. Yarbrough
      --------------------

Attorney-in-Fact
</TABLE>


                                                   Registration No. 333-41949

                                                                             
                                       




==============================================================================


                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C.  20549


                            _____________________
                               Amendment No. 1
                                      to
                                   FORM S-3
                            REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933


                            _____________________


                   SALOMON BROTHERS VEHICLE SECURITIES INC.
     (Exact name of registrant as specified in its governing instrument)

                            _____________________


                                EXHIBIT VOLUME


==============================================================================


                       EXHIBIT INDEX


Exhibit                  Description
- ------                   -----------

    1.1    Form of Underwriting Agreement for Owner Trusts
    1.2    Form of Underwriting Agreement for Grantor Trusts
    3.1    Articles of Incorporation of the Registrant
    3.2    Bylaws of the Registrant
    4.1    Form of Trust Agreement (including form of Certificates)
    4.2    Form of Pooling and Servicing Agreement (including form of 
           Certificates)
    4.3    Form of Indenture (including form of Notes)
    5.1    Opinion of Brown & Wood LLP with respect to legality
    8.1    Opinion of Brown & Wood LLP with respect to certain tax matters
   10.1    Form of Sale and Servicing Agreement
   10.2    Form of Administration Agreement
   10.3    Form of Receivables Purchase Agreement
   23.1    Consent of Brown & Wood LLP (included in Exhibit 5.1)
   23.2    Consent of Brown & Wood LLP (included in Exhibit 8.1)
   24.1    Power of Attorney (included on Page II-4 to original filing)
    

                                                            Exhibit 1.1

                              $(______________)

                       (____________) TRUST 199(_)-(_)

                (FLOATING RATE) ASSET BACKED NOTES, CLASS (__)
                (FLOATING RATE) ASSET BACKED NOTES, CLASS (__)
                        ___% ASSET BACKED CERTIFICATES

                   SALOMON BROTHERS VEHICLE SECURITIES INC.

                        FORM OF UNDERWRITING AGREEMENT


                                                     (______________), 199(_)

Salomon Brothers Inc.
Seven World Trade Center
New York, New York 10048

Ladies and Gentlemen:

     1.   Introduction.  Salomon Brothers Vehicle Securities Inc., a Delaware
          ------------
corporation  (the  "Depositor")  and a  wholly  owned  subsidiary of  Salomon
Brothers  Holding Company  Inc.,  a Delaware  corporation, proposes  to cause
(___________________)  Trust 199(_)-(_)  (the  "Trust")  to  issue  and  sell
$(_________)  principal amount  of its  (Floating Rate)  Asset  Backed Notes,
Class (___) (the  "Class (___)  Notes"), $(____________)  principal amount of
its (Floating Rate) Asset Backed Notes, Class (___) (the "Class (___) Notes",
and with the Class (___) Notes, the "Notes") and $(_______________) principal
amount of  its (___)% Asset  Backed Certificates (the "Certificates")  to you
(the  "Underwriter").  The  Certificates will represent  fractional undivided
interests in  the Trust.   The  Notes and  the  Certificates are  hereinafter
referred to collectively as the "Securities."  

     The Trust  Estate property will  include, among other things,  a pool of
retail installment  sale contracts  transferred to the  Trust on  the Closing
Date  (the  "Receivables"),  the  related  security  interests in  the  motor
vehicles  financed thereby (the "Financed Vehicles"), certain monies received
thereon on and after ____________ (the "Cutoff Date"), all insurance proceeds
and liquidation proceeds with respect thereto, the related Receivables Files,
the Trust Accounts and  proceeds of the foregoing.    The Receivables and the
other Trust Estate property will be sold to the Trust  by the Depositor.  The
Receivables will be serviced for the Trust by (__________) (in such capacity,
the  "Servicer").  The  Notes will be  issued pursuant to an  Indenture to be
dated as of (________), 199(__) (the "Indenture"), between the Trust and 
(_______________________),  as indenture  trustee (the  "Indenture Trustee").
The  Certificates will be  issued pursuant to  an Amended and  Restated Trust
Agreement to  be dated as of (________), 199(__) (as amended and supplemented
from  time  to  time,  the  "Trust Agreement"),  between  the  Depositor,  as
depositor, and (__________________), as owner trustee (the "Owner Trustee").

     Capitalized terms used  and not otherwise defined herein  shall have the
meanings  assigned thereto in the  Sale and Servicing  Agreement, dated as of
(__________)   (the  "Sale and  Servicing Agreement"),  among the  Trust, the
Depositor,  (________________) and  (_________________________),  or, if  not
defined therein, in  the Trust Agreement or,  if not defined therein,  in the
Indenture.

     2.   Representations and Warranties of the Depositor.  The Depositor
          -----------------------------------------------
represents and warrants to, and agrees with, the Underwriter that:

     (a)  The  Depositor meets the requirements for use of Form S-3 under the
Securities  Act  of 1933,  as amended  (the  "Act"), and  has filed  with the
Securities  and   Exchange  Commission  (the   "Commission")  a  registration
statement (                            )  on such Form,  including a  related
preliminary base prospectus and a preliminary prospectus supplement, for  the
registration under  the Act of the offering and sale  of the Securities.  The
Depositor may  have filed  one  or more  amendments  thereto, each  of  which
amendments has previously  been furnished  to you.   The Depositor will  next
file with the Commission (i) prior  to the effectiveness of such registration
statement, an amendment thereto (including  the form of final base prospectus
and the form  of final prospectus  supplement relating to the  Securities) or
(ii) after  the effectiveness  of such registration  statement, either  (A) a
final  base  prospectus  relating  to  the  Securities   in  accordance  with
Rules 430A and 424(b)(1) or (4) under the  Act or (B) a final base prospectus
and a  final prospectus supplement  relating to the Securities  in accordance
with Rules 415 and 424(b)(2) or (5).

     In  the case  of  clauses (ii)  (A) and  (B)  above, the  Depositor  has
included in such registration statement, as amended at the Effective Date (as
defined  herein), all information (other than Rule 430A Information) required
by  the Act and  the rules thereunder  to be included in  the Prospectus with
respect to the Securities and the offering thereof.  As filed, such amendment
and form of final prospectus supplement, or such final prospectus supplement,
shall  include all  Rule 430A Information,  together with all  other required
information, with  respect to  the Securities and  the offering  thereof and,
except  to  the extent  that  the Underwriter  shall  agree in  writing  to a
modification,  shall be in all substantive  respects in the form furnished to
you  prior to  the Execution  Time or,  to the  extent not  completed  at the
Execution  Time, shall contain only  such specific additional information and
other  changes  (beyond  that  contained   in  the  latest  preliminary  base
prospectus  and  preliminary   prospectus  supplement,  if  any,   that  have
previously been furnished to you) as the  Depositor has advised you, prior to
the Execution Time,  will be included or  made therein.  If  the Registration
Statement contains the  undertaking specified by Regulation  S-K Item 512(a),
the Registration Statement, at the Execution Time, meets the requirements set
forth in Rule 415(a)(1)(x).

     For purposes of this Agreement, "Effective Time" means the date and time
as of  which such registration  statement, or the most  recent post-effective
amendment  thereto, if  any, was  declared effective  by the  Commission, and
"Effective Date"  means the  date of  the Effective  Time.  "Execution  Time"
shall mean the date and time that this Agreement is executed and delivered by
the  parties  hereto.     Such  registration  statement,  as  amended  at the
Effective  Time,  including all  information  deemed to  be  a  part of  such
registration  statement as  of  the Effective  Time pursuant  to Rule 430A(b)
under  the  Act,  and  including   the  exhibits  thereto  and  any  material
incorporated  by  reference  therein,  is  hereinafter  referred  to  as  the
"Registration  Statement."   "Base  Prospectus"  shall  mean  any  prospectus
referred to  above contained in  the Registration Statement at  the Effective
Date,   including  any  Preliminary   Prospectus  Supplement.    "Preliminary
Prospectus Supplement" shall  mean the preliminary prospectus  supplement, if
any, to the Base  Prospectus which describes the  Securites and the  offering
thereof and is  used prior  to the  filing of the  Prospectus.   "Prospectus"
shall mean the prospectus supplement relating to the Securites that, together
with the  Base Prospectus, as  amended at the  time of such filing,  is first
filed pursuant  to Rule 424(b)  after the  Execution  Time or,  if no  filing
pursuant to  Rule 424(b) is  required, shall  mean the  prospectus supplement
relating to  the Securites,  including the Base  Prospectus, included  in the
Registration Statement at the Effective Date.  "Rule 430A Information"  means
information  with respect to the Securites  and the offering of the Securites
permitted  to be  omitted from  the  Registration Statement  when it  becomes
effective pursuant  to Rule 430A.   "Rule 415",  "Rule 424", "Rule  430A" and
"Regulation S-K"  refer to  such rules  or regulations  under the  Act.   Any
reference  herein  to the  Registration  Statement,  the  Base Prospectus,  a
Preliminary Prospectus Supplement or the  Prospectus shall be deemed to refer
to and  include the documents  incorporated by reference therein  pursuant to
Item 12  of Form S-3  which were filed  under the Securities  Exchange Act of
1934, as amended (the "Exchange Act"), on or before the Effective Date of the
Registration  Statement  or the  issue  date  of  the Base  Prospectus,  such
Preliminary Prospectus Supplement or the Prospectus, as  the case may be; and
any reference herein  to the terms "amend", "amendment"  or "supplement" with
respect to the Registration  Statement, the Base Prospectus, any  Preliminary
Prospectus  Supplement or  the Prospectus  shall be  deemed  to refer  to and
include the filing of any document under the Exchange Act after the Effective
Date of the  Registration Statement or the issue date of the Base Prospectus,
any Preliminary Prospectus Supplement or the Prospectus, as  the case may be,
deemed to be incorporated therein by reference.

     (b)  On  the Effective  Date and  on  the date  of  this Agreement,  the
Registration Statement did  or will, and, when the Prospectus  is first filed
(if required) in  accordance with Rule 424(b)  and on  the Closing Date,  the
Prospectus  (and  any  supplements  thereto) will,  comply  in  all  material
respects with the applicable  requirements of the  Act, the Exchange Act  and
the Trust Indenture  Act of 1939, as amended (the "Trust Indenture Act"), and
the respective rules and regulations of the Commission thereunder (the "Rules
and Regulations"); on the Effective  Date, the Registration Statement did not
or will not contain any untrue statement of a material fact or  omit to state
any material fact required to be stated therein or necessary in order to make
the  statements therein  not  misleading;  and, on  the  Effective Date,  the
Prospectus, if not filed pursuant to Rule 424(b), did not or will not, and on
the date of any filing pursuant  to Rule 424(b) and on the Closing Date,  the
Prospectus  (together  with any  supplement  thereto) will  not,  include any
untrue  statement  of  a material  fact  or  omit to  state  a  material fact
necessary  in order  to make  the  statements therein,  in the  light  of the
circumstances under which  they were made, not misleading; provided, however,
that  the  Depositor  makes  no  representations  or  warranties  as  to  the
information contained  in or omitted  from the Registration Statement  or the
Prospectus or any supplement thereto in reliance upon  and in conformity with
information  furnished  in  writing  to  the  Depositor  by  the  Underwriter
specifically for use  in connection with the preparation  of the Registration
Statement or the Prospectus or any supplement thereto.

     (c)  This  Agreement has been duly authorized, executed and delivered by
the Depositor.

     (d)  Immediately prior to the assignment of the Receivables to the Trust
as contemplated  by the Sale  and Servicing Agreement, the  Depositor (i) had
good title  to, and was  the sole  owner of,  each Receivable  and the  other
property then  purported to be transferred by it to the Trust pursuant to the
Sale and  Servicing Agreement, free and clear  of any pledge, mortgage, lien,
security  interest or other encumbrance (collectively, "Liens"), (ii) had not
assigned to any person any of its right, title or interest in the Receivables
or property or in the Receivables  Purchase Agreement and (iii) will have the
power and authority to sell the  Receivables and such property to the  Trust,
and upon the  execution and delivery of  the Sale and Servicing  Agreement by
the Owner Trustee on behalf of the Trust, the Trust will have acquired all of
the Depositor's right,  title and interest in and to the Receivables and such
property free and clear of any Lien (except for the Lien of the Indenture).

     (e)  Neither the Depositor nor anyone  acting on behalf of the Depositor
has taken any action that would require qualification of the  Trust Agreement
under  the Trust Indenture Act,  or require registration  of the Depositor or
the  Trust  under the  Investment  Company  Act  of  1940,  as  amended  (the
"Investment Company Act"), nor will the  Depositor act, nor has the Depositor
authorized any person to act, nor will  the Depositor authorize any person to
act, in such manner.

     (f)  As  of  the  Closing  Date,  the  Depositor's  representations  and
warranties  in  the Basic  Documents (as  defined  herein) will  be  true and
correct.

     3.   Representations and Warranties of the Underwriter.  The Underwriter
          -------------------------------------------------
represents and warrants to, and agrees with, the Depositor that:

     (a)  It has not offered or sold, and will not offer or sell, any Offered
Security  to persons in the United  Kingdom, except to persons whose ordinary
activities  involve them  in  acquiring, holding,  managing  or disposing  of
investments (as principal or agent)  for the purposes of their  businesses or
otherwise in circumstances that  have not resulted and will not  result in an
offer  to the public  in the  United Kingdom for  the purposes  of the Public
Offers of Securities Regulation 1995.

     (b)  It has complied  and will comply with all  applicable provisions of
the  Financial Services  Act 1986  with  respect to  anything done  by  it in
relation  to  the Securities  in,  from  or  otherwise involving  the  United
Kingdom.

     (c)  It has only issued or passed on  and will only issue or pass on  in
the United Kingdom any document received  by it in connection with the  issue
of the Securities to a person who is  of a kind described in Article 11(3) of
the  Financial  Services Act  1986  (Investment  Advertisements) (Exemptions)
Order  1995 or is  a person to  whom such document may  otherwise lawfully be
issued or passed on.

     4.   Purchase, Sale, and Delivery of the Securities.  On the basis of
          ----------------------------------------------
the  representations, warranties and agreements herein contained, but subject
to the terms and conditions herein  set forth, the Depositor agrees to  cause
the Trust to sell to the Underwriter, and the Underwriter agrees  to purchase
from  the Trust,  Securities in  the principal  amounts  and at  the purchase
prices  set forth  in Schedule  I hereto.   Delivery of  and payment  for the
Securities shall be made at the office  of Brown & Wood LLP, One World  Trade
Center,  New York,  New  York  10048, on  (________),  199(__) (the  "Closing
Date").   Delivery  of the Securities  shall be  made against payment  of the
purchase price  in immediately  available funds  drawn  to the  order of  the
Depositor.  The Securities to be  so delivered will be initially  represented
by one or more Notes and  one or more Certificates registered in the  name of
Cede & Co.,  the nominee of DTC.   The interests of beneficial  owners of the
Notes  will  be  represented  by book  entries  on  the  records  of DTC  and
participating members thereof.  Definitive Notes will be available only under
limited circumstances.

     5.   Offering by the Underwriter.  It is understood that the Underwriter
          ---------------------------
proposes to offer  the Securities for sale  to the public (which  may include
selected dealers), as set forth in the Prospectus.

     6.   Covenants of the Depositor.  The Depositor covenants and agrees
          --------------------------
with the Underwriter that:

     (a)  The Depositor will  use its best efforts to  cause the Registration
Statement, and any amendment thereto, if not effective at the Execution Time,
to  become  effective.   Prior  to the  termination  of the  offering  of the
Securities, the  Depositor will  not file any  amendment of  the Registration
Statement or supplement to the  Prospectus unless the Depositor has furnished
you  a copy  for your  review  prior to  filing and  will not  file  any such
proposed amendment or  supplement to which you reasonably object.  Subject to
the foregoing sentence,  if the Registration Statement has  become or becomes
effective pursuant  to Rule 430A,  or filing of  the Prospectus  is otherwise
required under  Rule 424(b), the Depositor will file the Prospectus, properly
completed, and any supplement thereto, with the Commission pursuant to and in
accordance  with  the applicable  paragraph  of Rule 424(b)  within  the time
period  prescribed and  will provide  evidence  satisfactory to  you of  such
timely filing.

     (b)  The  Depositor will advise you promptly of any proposal to amend or
supplement the Registration  Statement, as filed,  or the related  Prospectus
and will not effect such amendment  or supplement without your consent, which
consent will not unreasonably be delayed or withheld; the Depositor will also
advise you promptly of any request by  the Commission for any amendment of or
supplement  to  the Registration  Statement  or  the  Prospectus or  for  any
additional information;  and the Depositor  will also advise you  promptly of
the  effectiveness of  the Registration  Statement  (unless the  Registration
Statement has  become effective  prior to Execution  Time) and  any amendment
thereto, when  the Prospectus,  and any supplement  thereto, shall  have been
filed with the Commission pursuant to Rule 424(b)  and of the issuance by the
Commission of any stop order suspending the effectiveness of the Registration
Statement or the  institution or threat of  any proceeding for  that purpose,
and the Depositor will  use its best efforts to  prevent the issuance of  any
such stop order and to obtain  as soon as possible the lifting of  any issued
stop order.

     (c)  If,  at any  time when a  prospectus relating to  the Securities is
required to be delivered under the Act, any event occurs as a result of which
the  Prospectus as  then  amended  or supplemented  would  include an  untrue
statement of a material fact or omit to state  any material fact necessary to
make the statements  therein, in the  light of the circumstances  under which
they were made,  not misleading, or if  it is necessary at any  time to amend
the Registration  Statement or supplement  the Prospectus to comply  with the
Act or  the Exchange Act  or the  respective rules thereunder,  the Depositor
promptly will notify you and  will prepare and file, or cause  to be prepared
and  filed, with the Commission, subject  to the second sentence of paragraph
(a) of  this Section  6, an amendment  or supplement  that will  correct such
statement or omission or  effect such compliance.  Any such  filing shall not
operate as a waiver or limitation of any right of the Underwriter hereunder.

     (d)  As soon  as practicable, but  not later than fourteen  months after
the  Closing  Date, the  Depositor  will cause  the  Trust to  make generally
available  to holders  of the  Securities an earning  statement of  the Trust
covering a period of at least twelve  months beginning after the Closing Date
that will satisfy the provisions of Section 11(a) of the Act.

     (e)  The  Depositor  will furnish  to  the  Underwriter  copies  of  the
Registration Statement  (one of  which will be  signed and  will include  all
exhibits), each  related preliminary  prospectus  (including the  Preliminary
Prospectus  Supplement,  if  any),  the  Prospectus  and  all  amendments and
supplements to such documents, in each case as soon as  available and in such
quantities as the Underwriter requests.  The Depositor  will pay the expenses
of printing or other production of all documents relating to the offering.

     (f)  The  Depositor will arrange for the qualification of the Securities
for sale under the laws of such jurisdictions in the United States as you may
reasonably designate and will continue  such qualifications in effect so long
as required for the distribution.

     (g)  For a period from the  date of this Agreement until  the retirement
of the  Securities, or  until such  time as  the Underwriter  shall cease  to
maintain  a  secondary market  in  the  Notes,  whichever occurs  first,  the
Depositor  will deliver  to  you  the monthly  servicing  report, the  annual
statements   of  compliance  and  the  annual  independent  certified  public
accountants' reports furnished to the  Indenture Trustee or the Owner Trustee
pursuant to the  Sale and Servicing Agreement, as soon as such statements and
reports are furnished to the Indenture Trustee or the Owner Trustee.

     (h)  So long  as any  of the Securities  are outstanding,  the Depositor
will  furnish to you (i) as  soon as practicable after the  end of the fiscal
year all documents required to be distributed to holders of the Securities or
filed with  the Commission pursuant to the  Exchange Act or any  order of the
Commission thereunder  and  (ii) from time  to  time, any  other  information
concerning the Depositor  filed with any  government or regulatory  authority
that is otherwise publicly available, as you may reasonably request.

     (i)  The Depositor will cooperate with  the Underwriter and use its best
efforts to permit  the Securities to be eligible for clearance and settlement
through The Depository Trust Company ("DTC").

     7.   Payment of Expenses.  The Depositor will pay all expenses incident
          -------------------
to the performance of its obligations under this Agreement, including (i) the
printing and filing of  the Registration Statement as originally filed and of
each amendment  thereto, (ii) the  preparation of  this Agreement,  (iii) the
preparation,  issuance and  delivery of  the  Securities to  the Underwriter,
(iv) the  fees and disbursements of  the Depositor's counsel and accountants,
(v) the  qualification  of  the  Securities  under  the  securities  laws  in
accordance with the provisions of Section 6(d), including filing fees and the
fees and  disbursements of  counsel for  you in  connection therewith  and in
connection with the preparation  of any blue sky or legal  investment survey,
(vi) the  printing  and  delivery  to   the  Underwriter  of  copies  of  the
Registration Statement as  originally filed  and of  each amendment  thereto,
(vii) the printing and  delivery to the Underwriter of copies of any blue sky
or  legal  investment survey  prepared  in  connection  with the  Securities,
(viii) any fees charged by rating agencies  for the rating of the Securities,
(ix) the fees and  expenses, if any, incurred with respect to any filing with
the National  Association of Securities  Dealers, Inc., and (x) the  fees and
expenses of the Trustee and its Counsel.  

     8.   Conditions to the Obligation of the Underwriter.  The obligation
          -----------------------------------------------
of the Underwriter to purchase and pay for the Securities will be subject  to
the  accuracy  of  the representations  and  warranties on  the  part  of the
Depositor herein,  to the  accuracy  of the  statements  of officers  of  the
Depositor  made pursuant to the provisions hereof,  to the performance by the
Depositor  of  its  obligations  hereunder and  to  the  following additional
conditions precedent:

     (a)  If the Registration Statement has not become effective prior to the
Execution Time, unless the Underwriter agrees in writing to a later time, the
Registration  Statement   shall  have   become  effective   not  later   than
(i) 6:00 P.M. New  York City time on the date  of determination of the public
offering price,  if such determination  occurs at or  prior to  3:00 P.M. New
York City time  on such date  or (ii) 12:00 noon  New York City  time on  the
business  day following  the  day  on which  the  public offering  price  was
determined, if such  determination occurs after 3:00 P.M. New  York City time
on such date.

     (b)  The Prospectus and  any supplements thereto  shall have been  filed
(if  required)  with  the  Commission   in  accordance  with  the  Rules  and
Regulations and Sections 2(a) and 2(b) hereof, and prior to the Closing Date,
no  stop order  suspending the  effectiveness of  the  Registration Statement
shall have been  issued and no proceedings  for that purpose shall  have been
instituted  or,  to  the  knowledge  of  the  Depositor  or   you,  shall  be
contemplated by  the Commission or  by any authority administering  any state
securities or blue sky law.

     (c)  Subsequent to the  execution and delivery of this  Agreement or, if
earlier, the  dates  as of  which information  is given  in the  Registration
Statement  (exclusive of any amendment thereto) and the Prospectus (exclusive
of  any supplement thereto), there shall not have occurred (i) any change, or
any development involving a prospective  change, in or affecting particularly
the  business or  properties of  the  Trust or  the Depositor  which,  in the
judgment of the Underwriter, materially impairs the investment quality of the
Securities or makes  it impractical or inadvisable to  market the Securities;
(ii) any suspension or  limitation of trading in securities  generally on the
New York Stock Exchange or any setting  of minimum prices for trading on such
exchange; (iii) any suspension of trading  of any securities of the Depositor
on   any  exchange  or  in  the  over-the-counter  market;  (iv) any  banking
moratorium declared by  federal or New York authorities;  or (v) any outbreak
or escalation of  major hostilities in  which the United States  is involved,
any declaration  of war  by Congress  or  any other  substantial national  or
international calamity or  emergency if, in the judgment  of the Underwriter,
the  effect  of  any  such outbreak,  escalation,  declaration,  calamity  or
emergency makes it  impractical or inadvisable to proceed  with completion of
the sale of and payment for the Securities.

     (d)  The Depositor shall  have furnished to the  Underwriter the opinion
of Brown &  Wood LLP, special  counsel for the  Depositor, dated the  Closing
Date and  satisfactory in form and  substance to the Underwriter  and counsel
for the Underwriter, to the effect that:

          (i)  the  Depositor has  been  duly  incorporated  and  is  validly
     existing as  a corporation in good standing under  the laws of the State
     of  Delaware,  with  full  corporate  power and  authority  to  own  its
     properties and conduct its business  as described in the Prospectus, and
     is duly qualified to do business as a foreign corporation and is in good
     standing under the laws of (__________);

          (ii) each  of  the  Receivables Purchase  Agreement,  the  Sale and
     Servicing Agreement and  the Trust Agreement  has been duly  authorized,
     executed and delivered  by the Depositor and constitutes  a legal, valid
     and  binding  obligation  of  the  Depositor,  enforceable  against  the
     Depositor in accordance  with its terms (subject, as  to the enforcement
     of  remedies,  to  applicable  bankruptcy,  reorganization,  insolvency,
     moratorium or other laws affecting creditors' rights generally from time
     to time in effect);

          (iii) this  Agreement has  been duly  authorized,  executed and
     delivered by the Depositor;

          (iv) the direction by the Depositor to the Owner Trustee to execute
     the Certificates has been duly authorized by the Depositor and, when the
     Certificates have been duly executed, authenticated and delivered by the
     Owner Trustee in  accordance with the Trust Agreement  and delivered and
     paid for  pursuant to this  Agreement, the Certificates will  be validly
     issued  and  outstanding and  entitled  to  the  benefits of  the  Trust
     Agreement;

          (v)  the direction  by the  Depositor to  the Indenture  Trustee to
     authenticate the  Notes has been  duly authorized by the  Depositor and,
     when  the  Notes have  been duly  executed  and delivered  by  the Owner
     Trustee, authenticated by the  Indenture Trustee in accordance with  the
     Indenture, and  delivered and paid  for pursuant to this  Agreement, the
     Notes will constitute legal, valid  and binding obligations of the Trust
     (subject,  as  to  enforcement of  remedies,  to  applicable bankruptcy,
     reorganization,   insolvency,  moratorium   or   other  laws   affecting
     creditor's rights  generally from time  to time  in effect) and  will be
     entitled to the benefits of the Indenture;

          (vi) no consent,  approval, authorization  or order  of, or  filing
     with,  any court  or governmental  agency or  body  is required  for the
     consummation  of  the   transactions  contemplated  herein  or   in  the
     Receivables  Purchase Agreement, the  Sale and Servicing  Agreement, the
     Trust Agreement and the Indenture (collectively, the "Basic Documents"),
     except such as may be required under the blue sky  or securities laws of
     any jurisdiction in connection  with the purchase and sale  of the Notes
     by the Underwriter and such other approvals (which shall be specified in
     such opinion)  as have been obtained and such  filings as have been made
     or are in the process of being made;

          (vii) the  execution and delivery  of this Agreement,  the Sale
     and  Servicing  Agreement,  the  Trust  Agreement  and  the  Receivables
     Purchase Agreement and the consummation of any other of the transactions
     herein or therein contemplated or the fulfillment of the terms hereof or
     thereof will  conflict  with, result  in a  breach or  violation of,  or
     constitute  a default  under, any law  binding on  the Depositor  or the
     charter or  bylaws of  the Depositor or  the terms  of any  indenture or
     other agreement  or instrument  known to such  counsel and to  which the
     Depositor is a party or by which it is bound,  or any judgment, order or
     decree known to  such counsel to be  applicable to the Depositor  of any
     court, regulatory  body, administrative  agency,  governmental body,  or
     arbitrator having jurisdiction over the Depositor;

          (viii) other than as disclosed  in the Prospectus, there  are no
     actions, proceedings or  investigations pending or, to the  best of such
     counsel's  knowledge after  due inquiry,  threatened  before any  court,
     administrative  agency or other tribunal (1) asserting the invalidity of
     any of the  Basic Documents, (2) seeking to prevent  the consummation of
     any of the  transactions contemplated by any  of the Basic  Documents or
     the execution  and delivery  thereof  or (3) that  might materially  and
     adversely  affect the  performance by  the Depositor of  its obligations
     under, or the validity or enforceability of, this Agreement or any Basic
     Document;

          (ix) the  Basic Documents conform in all material respects with the
     descriptions thereof contained in the Prospectus;

          (x)  the statements in the final  Prospectus Supplement and in  the
     final Base Prospectus under the headings "Summary of Terms--Tax  Status"
     and  "Certain  Federal  Income Tax  Consequences",  to  the  extent they
     constitute matters  of law  or legal  conclusions with  respect thereto,
     have  been  reviewed by  such counsel  and are  correct in  all material
     respects;

          (xi) assuming  the accuracy of  the representations  and warranties
     and compliance with the agreements contained herein, no qualification of
     the Trust Agreement  under the Trust Indenture Act is  necessary for the
     offer and  sale  by the  Underwriter  of the  Securities in  the  manner
     contemplated by this Agreement;

          (xii) the Indenture  has been  duly qualified  under the  Trust
     Indenture Act;

          (xiii) the Depositor  is not, and  will not as  a result  of the
     offer and sale of the Securities as contemplated in the Prospectus  (and
     any  supplement thereto)  and  this  Agreement  become,  an  "investment
     company"  as  defined  in  the  Investment  Company  Act  or  a  company
     "controlled  by"  an  "investment company"  within  the  meaning  of the
     Investment Company Act;

          (xiv) to  the best of such counsel's knowledge and information,
     there are  no legal  or governmental proceedings  pending or  threatened
     against  the  Depositor  that  are  required  to  be  disclosed  in  the
     Registration Statement, other than those disclosed therein;

          (xv) to the best of such counsel's knowledge and information, there
     are  no contracts, indentures, mortgages, loan agreements, notes, leases
     or other  instruments required  to be  described or  referred to in  the
     Registration Statement  or to  be filed as  exhibits thereto  other than
     those  described or  referred to  therein  or filed  or incorporated  by
     reference  as exhibits thereto,  the descriptions thereof  or references
     thereto are  correct, and no  default exists in  the due performance  or
     observance  of any material obligation, agreement, covenant or condition
     contained  in any contract,  indenture, mortgage, loan  agreement, note,
     lease  or   other  instrument  so  described,  referred   to,  filed  or
     incorporated by reference;

          (xvi) the Registration Statement has become effective under the
     Act and, to the best knowledge of such counsel, no stop order suspending
     the effectiveness of the Registration  Statement has been issued, and no
     proceedings  for that  purpose have  been instituted  or are  pending or
     contemplated  under the  Act,  and the  Registration  Statement and  the
     Prospectus,  and  each amendment  or  supplement  thereto,  as of  their
     respective effective or issue dates, complied as to form in all material
     respects with the  requirements of the Act, the Exchange  Act, the Trust
     Indenture Act and the Rules and Regulations; and

          (xvii)    such counsel has examined the  Registration Statement and
     the Prospectus  and nothing  has come to  such counsel's  attention that
     would  lead  such counsel  to  believe that  the  Registration Statement
     (exclusive  of  any  financial, numerical  and  statistical  information
     contained therein  or omitted  therefrom, as to  which such  counsel may
     make no  statement),  at  the time  the  Registration  Statement  became
     effective, contained any untrue statement  of a material fact or omitted
     to state  a material fact required to be  stated therein or necessary to
     make  the  statements therein  not  misleading, or  that  the Prospectus
     (exclusive  of  any  financial,  numerical  and statistical  information
     contained therein  or omitted  therefrom, as to  which such  counsel may
     make no statement), at the date thereof or at the Closing Date, included
     or includes any  untrue statement of a material fact or omitted or omits
     to  state a  material fact  necessary in  order to  make  the statements
     therein, in the  light of the circumstances under which  they were made,
     not misleading.

     In rendering  such opinion,  such counsel  may  rely (A)  as to  matters
involving  the application  of the  laws of  any jurisdiction other  than the
State of New York, the Delaware General Corporation Law or the United States,
to the extent such  counsel deems proper and specifies in  such opinion, upon
the opinion  of other counsel  of good standing whom  such counsel reasonably
believes  to  be  reliable  and  who  are  satisfactory  to  counsel  for the
Underwriter and (B) as to matters of  fact, to the extent such counsel  deems
proper, on certificates  of responsible officers of the  Depositor and public
officials.

     All references in this Section 8(d) to the Prospectus shall be deemed to
include any amendment or supplement thereto at the Closing Date.

     (e)  You shall  have  received the  opinion  of  (____________________),
special counsel for the (Seller), dated the  Closing Date and satisfactory in
form and substance to the Underwriter and  to counsel for the Underwriter, to
the effect that:

          (i)  The (Seller)  is duly  qualified to do  business as  a foreign
     corporation and is in good standing  under the laws of each jurisdiction
     wherein  it owns  or  leases material  properties  or conducts  material
     business and which requires such qualification;

          (ii) The (Seller) has  no subsidiaries in any form,  whether wholly
     owned  or  other than  wholly  owned,  direct  or indirect,  other  than
     (__________________);

          (iii)  The (Seller) is not,  and will not as a result of  the offer
     and  sale of  the  Notes  as contemplated  in  the Prospectus  (and  any
     supplement thereto) and  this Agreement become, an  "investment company"
     as defined in the Investment Company Act or a company "controlled by" an
     "investment company" within the meaning of the Investment Company Act;

          (iv) The (Seller) has  obtained all material licenses,  permits and
     other governmental authorizations  that are necessary to  the conduct of
     its   business;   such   licenses,  permits   and   other   governmental
     authorizations are in full force and effect,  and the (Seller) is in all
     material respects  complying therewith; and the (Seller) is otherwise in
     compliance  with  all  laws,  rules, regulations  and  statutes  of  any
     jurisdiction to which it  is subject, except where  non-compliance would
     not have a material adverse effect on the (Seller); and

          (v)  none of the  execution and delivery of the  Sale and Servicing
     Agreement or the Receivables Purchase Agreement, the consummation of any
     of the transactions therein contemplated or the fulfillment of the terms
     thereof will  conflict with,  result in  a breach  or  violation of,  or
     constitute  a default  under, any law  or the  charter or bylaws  of the
     (Seller) or the terms of any indenture  or other agreement or instrument
     known  to such counsel and to which the  (Seller) is a party or by which
     it is bound or any judgment, order or decree known to such counsel to be
     applicable to the (Seller) of any court, regulatory body, administrative
     agency,  governmental body, or  arbitrator having jurisdiction  over the
     (Seller).  

     Such  counsel  shall also  state  that  such  counsel has  examined  the
Registration  Statement and  the  Prospectus  and nothing  has  come to  such
counsel's  attention  that  would  lead  such counsel  to  believe  that  the
Registration Statement (exclusive of any financial, numerical and statistical
information contained therein or omitted  therefrom, as to which such counsel
may  make  no statement),  at  the  time  the Registration  Statement  became
effective, contained any untrue  statement of a  material fact or omitted  to
state a material fact required to be  stated therein or necessary to make the
statements therein not  misleading, or that the Prospectus  (exclusive of any
financial, numerical and statistical information contained therein or omitted
therefrom, as  to which  such counsel  may make  no statement),  at the  date
thereof or at the Closing Date, included or includes any untrue  statement of
a material  fact or omitted  or omits to state  a material fact  necessary in
order to make the statements therein, in the light of the circumstances under
which they were made, not misleading.

     In  rendering such  opinion,  such counsel  may rely  (A) as  to matters
involving the application of laws of any jurisdiction other than the State of
(__________________) or the  United States, to the extent  such counsel deems
proper and specifies  in such opinion, upon  the opinion of other  counsel of
good standing  whom such counsel reasonably  believes to be reliable  and who
are satisfactory to  counsel for  the Underwriter  and (B) as  to matters  of
fact, to the extent such counsel deems proper, on certificates of responsible
officers of the (Seller) and certificates of public officials.

     All references in this Section 8(e) to the Prospectus shall be deemed to
include any amendment or supplement thereto at the Closing Date.

          (vi) the  (Seller)  has  been  duly  incorporated  and  is  validly
     existing as  a corporation in good standing under  the laws of the State
     of the  (Seller), with  full corporate  power and  authority to own  its
     properties and conduct its business as described in the Prospectus;

          (vii) the   Sale  and   Servicing  Agreement   has  been   duly
     authorized, executed  and delivered by  the (Seller)  and constitutes  a
     legal, valid and binding obligation of the (Seller), enforceable against
     the  (Seller)  in  accordance  with   its  terms  (subject,  as  to  the
     enforcement  of  remedies,  to  applicable  bankruptcy,  reorganization,
     insolvency,  moratorium,  or  other  laws  affecting  creditors'  rights
     generally from time to time in effect);

          (viii) the   Receivables  Purchase   Agreement  has   been  duly
     authorized, executed and  delivered by  the (Seller)  and constitutes  a
     legal, valid and binding obligation of the (Seller), enforceable against
     the  (Seller)  in  accordance  with   its  terms  (subject,  as  to  the
     enforcement  of  remedies,  to  applicable  bankruptcy,  reorganization,
     insolvency,  moratorium,  or  other  laws  affecting  creditors'  rights
     generally from time to time in effect);

          (ix) no consent,  approval, authorization  or order  of, or  filing
     with,  any court  or governmental  agency  or body  is required  for the
     consummation of the  transactions contemplated  herein or  in any  Basic
     Document  to which  the  (Seller) is  a  party, except  such  as may  be
     required under  the blue sky or  securities laws of any  jurisdiction in
     connection  with  the  purchase  and  sale  of  the  Securities  by  the
     Underwriter, the filing of the UCC-3 partial release statements relating
     to the release of  the existing liens of the  (Seller)'s secured lenders
     on the Receivables  and the other Trust  Estate property, the  filing of
     the  UCC-1  financing  statements  relating to  the  conveyance  of  the
     Receivables and the other  Trust Estate property by the (Seller)  to the
     Depositor pursuant  to the  Receivables  Purchase Agreement  and of  the
     Receivables and the other Trust Estate property by the Depositor to  the
     Trust and of the Receivables and the other Trust Estate property  by the
     Trust  to the  Indenture  Trustee  for the  benefit  of the  Noteholders
     pursuant to  the Sale and  Servicing Agreement, the Trust  Agreement and
     the Indenture,  and such  other approvals (which  shall be  specified in
     such opinion) as have  been obtained and such filings as  have been made
     or are in the process of being made; and

          (x)  none of the execution and delivery of this Agreement, the Sale
     and  Servicing  Agreement  or the  Receivables  Purchase  Agreement, the
     consummation of any  of the transactions herein  or therein contemplated
     or the fulfillment of  the terms hereof  or thereof will conflict  with,
     result in a breach or violation  of, or constitute a default under,  the
     charter or bylaws of the (Seller).

          (xi) the  provisions of  the  Receivables  Purchase  Agreement  are
     effective to transfer to the Depositor all right, title and  interest of
     the (Seller) in  and to the  Receivables, and upon  filing of the  UCC-3
     partial  release  statements  with  respect  to  the  interests  of  the
     (Seller)'s secured lenders  in the Receivables, the  Receivables and, to
     the knowledge of such  counsel, the other Trust Estate property  will be
     owned by the Depositor free and clear of any Lien except for the Lien of
     the Sale and Servicing Agreement and the Indenture;

          (xii) the  provisions of  the  Sale and  Servicing Agreement  are
     effective to transfer to the Trust all right, title and interest  of the
     Depositor in and  to the Trust Estate  property, and upon filing  of the
     UCC-3 partial  release statements with  respect to the interests  of the
     (Seller)'s secured lenders in the Trust Estate property, the Receivables
     and, to the knowledge of such  counsel, the other Trust Estate  property
     will  be owned by  the Trust free and  clear of any  Lien except for the
     Lien of the Indenture;

          (xiii)  the provisions of the Indenture are effective to create, in
     favor  of the  Indenture Trustee for  the benefit of  the Noteholders as
     security for the  Trust's obligations under the Notes,  a valid security
     interest in the  Receivables and that portion of the  other Trust Estate
     property  that  is  subject  to  Article 9  of  the  (________)  Uniform
     Commercial Code (the "UCC Collateral");

          (xiv) the UCC-1 financing statements naming (A) the (Seller) as
     seller and the  Depositor as purchaser, (B) the Depositor  as seller and
     the Trust  as purchaser and  (C) the Trust  as debtor and  the Indenture
     Trustee, as  secured party are  in appropriate form for  filing with the
     Secretary of  State of  the State  of the  (Seller) and  the County  the
     (Seller), the interest  of the Indenture Trustee in  the Receivables and
     the proceeds thereof, and, to the extent that the filing of  a financing
     statement is effective to perfect an  interest in the other Trust Estate
     property under  Article 9 of  the (Seller) Uniform Commercial  Code, the
     other Trust  Estate property, will be perfected  upon the filing of such
     financing  statements in such filing offices; and upon the filing of the
     UCC-3  partial  release statements  with  respect  to the  interests  of
     (Seller)'s secured lenders in such  filing offices, no other interest of
     any other purchaser from  or creditor of the (Seller) or the Trust is of
     equal or  prior to the  interest of the  Trustee in the  Receivables and
     such other Trust Estate property.

     In  rendering such  opinion, such  counsel may  rely (A)  as  to matters
involving the application of laws of any jurisdiction other than the State of
(__________), the State  of (____________), the  State of (_____________)  or
the United States, to the extent  such counsel deems proper and specifies  in
such opinion, upon  the opinion of other  counsel of good standing  whom such
counsel  reasonably believes  to  be  reliable and  who  are satisfactory  to
counsel for the Underwriter and (B) as to matters of fact, to the extent such
counsel deems proper, on certificates of responsible officers of the (Seller)
and certificates of public officials.

     All references in this Section 8(f) to the Prospectus shall be deemed to
include any amendment or supplement thereto at the Closing Date.

     (f)  You  shall   have  received   an  opinion  addressed   to  you   of
(__________________________),  in its capacity as special federal tax counsel
to the  Trust, to  the effect  that the  statements in  the final  Prospectus
Supplement under the headings "Summary--Tax Status", "--ERISA Considerations"
and the first sentence of "Certain Federal and State Income Tax Consequences"
and in the  final Base Prospectus under  the headings "Summary of  Terms--Tax
Status", "--ERISA Considerations", "Certain  Federal Income Tax Consequences"
and "ERISA Considerations" (to the extent that such sections (other than such
"ERISA  Considerations" sections) relate to federal income tax consequences),
to the  extent that  they constitute statements  of matters  of law  or legal
conclusions  with respect  thereto, have  been prepared  or reviewed  by such
counsel and accurately describe the  material federal income tax consequences
to holders of the Securities.

     (g)  The Underwriter shall  have received from Brown & Wood  LLP, in its
capacity as  special counsel for  the Underwriter, such opinion  or opinions,
dated  the  Closing  Date, with  respect  to  the issuance  and  sale  of the
Securities, the Prospectus  (as amended or supplemented at  the Closing Date)
and other related matters as the Underwriter may reasonably require, and  the
Depositor shall have furnished to such counsel such documents as they request
for the purpose of enabling them to pass upon such matters.

     (h)  You   shall  have   received  an  opinion   addressed  to   you  of
(_______________________),  special counsel  to the Indenture  Trustee, dated
the Closing  Date and  satisfactory in  form and  substance to  you and  your
counsel, to the effect that:

          (i)  The   Indenture  Trustee   is  a   banking  corporation   duly
     incorporated  and  validly existing  under  the  laws  of the  State  of
     (______________).  

          (ii) The Indenture Trustee  has the full  corporate trust power  to
     accept the offices  of indenture trustee under the  Indenture and backup
     servicer  under the Sale  and Servicing Agreement and  to enter into and
     perform  its  obligations under  the Indenture,  the Sale  and Servicing
     Agreement, and the Administration Agreement.

          (iii) The  execution  and  delivery of  the  Indenture  and the
     Administration Agreement  and the acceptance  of the Sale  and Servicing
     Agreement  and  the  performance  by   the  Indenture  Trustee  of   its
     obligations under the  Indenture, the Sale  and Servicing Agreement  and
     the Administration  Agreement have been duly authorized by all necessary
     corporate  action  of the  Indenture  Trustee  and  each has  been  duly
     executed and delivered by the Indenture Trustee.

          (iv) The  Indenture, the  Sale  and  Servicing  Agreement  and  the
     Administration Agreement constitute valid and binding obligations of the
     Indenture   Trustee  enforceable  against   the  Indenture   Trustee  in
     accordance  with   their  terms   under  the  laws   of  the   State  of
     (_________________) and the federal law of the United States.

          (v)  The execution  and delivery  by the  Indenture Trustee  of the
     Indenture and the  Administration Agreement  and the  acceptance of  the
     Sale and  Servicing Agreement  do not require  any consent,  approval or
     authorization   of,  or   any   registration   or   filing   with,   any
     (________________)  or  United  States  federal governmental  authority,
     other than  the qualification of  the Indenture Trustee under  the Trust
     Indenture Act.

          (vi) Each of the Notes has been duly authenticated by the Indenture
     Trustee.

          (vii) Neither  the consummation by the Indenture Trustee of the
     transactions  contemplated  in  the Sale  and  Servicing  Agreement, the
     Indenture or  the Administration Agreement  nor the  fulfillment of  the
     terms thereof by the Indenture  Trustee will conflict with, result in  a
     breach or violation  of, or constitute  a default under  any law or  the
     charter,  bylaws  or  other organizational  documents  of  the Indenture
     Trustee or the terms of any  indenture or other agreement or  instrument
     known to  such counsel  to which  the Indenture  Trustee or  any of  its
     subsidiaries is  a party or  is bound or  any judgment, order  or decree
     known to  such counsel to be applicable to  the Indenture Trustee or any
     of  its subsidiaries  of  any  court,  regulatory  body,  administrative
     agency, governmental  body or  arbitrator having  jurisdiction over  the
     Indenture Trustee or any of its subsidiaries.

          (viii) To the knowledge of such counsel there is no action, suit
     or  proceeding pending or  threatened against the  Indenture Trustee (as
     trustee  under the Indenture or in its individual capacity) before or by
     any  governmental authority that, if adversely decided, would materially
     and adversely affect the ability of the Indenture Trustee to perform its
     obligations under the Indenture, the Sale and Servicing Agreement or the
     Administration Agreement.

          (ix) The  execution,  delivery  and  performance  by the  Indenture
     Trustee  of the  Sale and  Servicing  Agreement, the  Indenture and  the
     Administration Agreement will not subject  any of the property or assets
     of the Trust  or any portion thereof to  any lien created by  or arising
     under  the  Indenture  Trustee that  is  unrelated  to  the transactions
     contemplated in such Agreements.

     (i)  You  shall   have  received  an   opinion  addressed   to  you   of
(__________________________), special  counsel for  the Owner  Trustee, dated
the Closing  Date and  satisfactory in  form and  substance to  you and  your
counsel, to the effect that:

          (i)  The Owner Trustee  is a banking corporation  duly incorporated
     and validly existing under the laws of the State of (_______________).

          (ii) The Owner Trustee has the full corporate trust power to accept
     the office of  owner trustee under the Trust Agreement and to enter into
     and perform its  obligations under the Trust Agreement and, on behalf of
     the Trust, under the Indenture, the Sale and Servicing Agreement and the
     Administration Agreement.

          (iii) The execution and delivery of the Trust Agreement and, on
     behalf of the Trust, of the Indenture, the Sale and Servicing Agreement,
     the Administration  Agreement, the  Notes and  the Certificates  and the
     performance  by the  Owner Trustee  of its  obligations under  the Trust
     Agreement,  the Indenture,  the  Sale and  Servicing  Agreement and  the
     Administration  Agreement have  been duly  authorized  by all  necessary
     corporate  action of the Owner  Trustee and each  has been duly executed
     and delivered by the Owner Trustee.

          (iv) The Trust  Agreement, the  Sale and  Servicing Agreement,  the
     Indenture  and the Administration Agreement constitute valid and binding
     obligations of the  Owner Trustee enforceable against  the Owner Trustee
     in  accordance  with  their  terms  under  the  laws  of  the  State  of
     (_____________), the State of (____________)  and the federal law of the
     United States.

          (v)  The execution and  delivery by the Owner Trustee  of the Trust
     Agreement and, on  behalf of the Trust,  of the Indenture, the  Sale and
     Servicing Agreement,  the Administration  Agreement, the  Notes and  the
     Certificates do not require any  consent, approval or authorization  of,
     or  any  registration or  filing  with, any  (______________)  or United
     States federal governmental authority.

          (vi) Each of the Certificates has been  duly executed and delivered
     by the Owner Trustee as owner trustee and authenticating agent.  Each of
     the Notes has been duly executed and delivered by the Owner  Trustee, on
     behalf of the Trust.

          (vii) Neither  the consummation  by the  Owner  Trustee of  the
     transactions  contemplated  in  the Sale  and  Servicing  Agreement, the
     Indenture, the Trust Agreement  or the Administration Agreement nor  the
     fulfillment  of the  terms thereof  by the  Owner Trustee  will conflict
     with, result in a breach or violation  of, or constitute a default under
     any law  or the charter, bylaws or other organizational documents of the
     Owner  Trustee  or the  terms of  any  indenture or  other  agreement or
     instrument known to  such counsel to which  the Owner Trustee or  any of
     its subsidiaries  is a  party or  is bound,  or any  judgment, order  or
     decree known to  such counsel to be  applicable to the Owner  Trustee or
     any of its  subsidiaries of any  court, regulatory body,  administrative
     agency, governmental  body or  arbitrator having  jurisdiction over  the
     Owner Trustee or any of its subsidiaries.

          (viii) To the knowledge of such counsel there is no action, suit
     or proceeding pending or threatened  against the Owner Trustee (as owner
     trustee under the Trust Agreement  or in its individual capacity) before
     or  by any  governmental  authority that,  if  adversely decided,  would
     materially adversely affect the ability  of the Owner Trustee to perform
     and its obligations under the Trust Agreement.

          (ix) The execution, delivery  and performance by the  Owner Trustee
     (as trustee under  the Trust Agreement or in its individual capacity, as
     the case may be) of the Sale and Servicing Agreement, the Indenture, the
     Trust Agreement or the Administration  Agreement will not subject any of
     the property or assets of the  Trust or any portion thereof to any  lien
     created by or arising under the  Owner Trustee that is unrelated to  the
     transactions contemplated in such Agreements.

     (j)  The Underwriter shall have received such opinions, addressed to the
Underwriter and  dated  the Closing  Date,  as are  delivered to  the  Rating
Agencies.

     (k)  The   Underwriter    shall   have   received   an    opinion   from
(_________________________), special  counsel for  the  Depositor, dated  the
Closing Date and  satisfactory in form and  substance to the Underwriter  and
counsel for  the Underwriter  regarding the true-sale  of the  Receivables by
(________________) to the Depositor and by the Depositor to the Trust and the
conveyance  by the  Trust  of  the Receivables  and  the other  Trust  Estate
property to the Indenture Trustee for the benefit of the Noteholders.

     (l)  The   Underwriter   shall    have   received   an    opinion   from
(____________________),  special counsel for the Depositor, dated the Closing
Date  and satisfactory in form  and substance to  the Underwriter and counsel
for the Underwriter regarding substantive consolidation.

     (m)  The Underwriter shall have received a certificate dated the Closing
Date of any of the Chairman  of the Board, the President, the  Executive Vice
President, any  Vice President, the  Treasurer, any Assistant  Treasurer, the
principal  financial  officer  or the  principal  accounting  officer of  the
Depositor in  which such officer shall state that, to  the best of his or her
knowledge after reasonable investigation:

          (i)  the representations and warranties of the  Depositor contained
     in  this Agreement  and the  Basic Documents  are true and  correct; the
     Depositor has complied with all  agreements and satisfied all conditions
     on  its part to  be performed or  satisfied under such  agreements at or
     prior to the Closing Date;

          (ii) since  the date  of  the  most  recent  financial  information
     included  in  the  Prospectus,  no  material   adverse  change,  or  any
     development  involving  a  prospective material  adverse  change,  in or
     affecting  particularly the business  or properties of  the Depositor or
     the Trust has occurred; and

          (iii)  no   stop  order   suspending  the   effectiveness  of   the
     Registration  Statement  has been  issued  and no  proceedings  for that
     purpose have been instituted or are contemplated by the Commission.

     (n)  The Underwriter shall have received a certificate dated the Closing
Date of any of  the Chairman of the Board, the  President, the Executive Vice
President,  any Vice President,  the Treasurer, any  Assistant Treasurer, the
principal financial  officer  or  the principal  accounting  officer  of  the
(Seller) in which  such officer shall state that,  to the best of  his or her
knowledge after reasonable investigation:

          (i)  the representations  and warranties of  the (Seller) contained
     in the Basic  Documents are true and correct; the  (Seller) has complied
     with  all  agreements and  satisfied all  conditions on  its part  to be
     performed or satisfied under such agreements at or prior  to the Closing
     Date;

          (ii) since  the date  of  the  most  recent  financial  information
     included  in  the  Prospectus,  no  material  adverse   change,  or  any
     development  involving  a  prospective material  adverse  change,  in or
     affecting particularly the business or properties of the (Seller) or the
     Trust has occurred; and

          (iii)     no  stop  order  suspending  the  effectiveness   of  the
     Registration Statement  has  been issued  and  no proceedings  for  that
     purpose have been instituted or are contemplated by the Commission.

     (o)  The Underwriter shall  have received evidence satisfactory  to them
that, on or before the Closing Date,  UCC-1 financing statements have been or
are being  filed in  the office of  the Secretary  of State  of the State  of
(_______________) and  the County of  (____________), reflecting the  sale of
the Receivables and  the other Trust Estate  property by the (Seller)  to the
Depositor and of the Receivables and  the other Trust Estate property by  the
Depositor to the Trust  and the pledge of the Receivables and the other Trust
Estate property by the Trust to the Indenture Trustee  for the benefit of the
Noteholders.

     (p)  The Notes shall have been rated "(    )" by Standard & Poor's
                                            ----
Ratings   Services  and   "(___)"  by   Moody's   Investors  Service,   Inc.,
respectively.  The Certificates shall have been rated "(    )" by Standard
                                                        ----
& Poor's  Ratings Services  and "(___)" by  Moody's Investors  Service, Inc.,
respectively. 

     (q)  At the Execution Time and at the Closing Date, (__________________)
shall have furnished to the Underwriter letters, dated respectively as of the
Execution Time and as of the Closing Date, substantially  in the forms of the
drafts to which the Underwriter have previously agreed and otherwise in  form
and  substance  satisfactory  to  the  Underwriter and  to  counsel  for  the
Underwriter.

     (r)  Subsequent  to the Execution  Time or, if earlier,  the dates as of
which information is given in the  Prospectus, there shall not have been  any
change  or any development involving a prospective change in or affecting the
business or  properties of  (______________) or the  Depositor the  effect of
which is, in the judgment of the  Underwriter, so material and adverse as  to
make it impractical  or inadvisable to market the  Securities as contemplated
by the Prospectus.

     (s)  Subsequent to  the Execution  Time, there shall  not have  been any
reduction  or withdrawal  by any  "nationally  recognized statistical  rating
organization" (as  defined for purposes  of Rule 436(g) under  the Securities
Act) of  the current  rating of any  securities issued  or originated  by the
Depositor or  (____________________) or any  notice given of any  intended or
potential  reduction in  or withdrawal of  any such  rating or of  a possible
change in  any  such rating  that  does not  indicate  the direction  of  the
possible change.

     Prior to  the Closing Date,  the Depositor shall  have furnished  to the
Underwriter  such  further  information, certificates  and  documents  as the
Underwriter may reasonably request.

     If any  of the  conditions specified  in this  Section 8  have not  been
fulfilled in all material respects when and as provided in this Agreement, or
if any of the opinions and certificates mentioned above or elsewhere  in this
Agreement are  not reasonably satisfactory  in all material respects  in form
and  substance to  the  Underwriter  and counsel  for  the Underwriter,  this
Agreement and  all obligations of  the Underwriter hereunder may  be canceled
at, or at any time prior to, the Closing Date by the  Underwriter.  Notice of
such cancellation shall  be given to the Depositor in writing or by telephone
or telegraph confirmed in writing.

     9.   Indemnification and Contribution.  (a)  The Depositor agrees to
          --------------------------------
indemnify  and  hold  harmless  the  Underwriter,  the  directors,  officers,
employees  and agents  of the Underwriter  and each  person who  controls the
Underwriter within the meaning  of either the Securities Act  or the Exchange
Act  against any  and all  losses, claims,  damages or liabilities,  joint or
several, to which they or any of them may become subject under the Securities
Act, the Exchange Act or other federal or state statutory law  or regulation,
at  common law  or  otherwise, insofar  as  such losses,  claims, damages  or
liabilities (or actions  in respect thereof) arise  out of or are  based upon
any untrue statement or alleged untrue statement of a material fact contained
in  the  Registration   Statement,  the  preliminary  Base   Prospectus,  the
Preliminary  Prospectus  Supplement  (if any),  the  Base  Prospectus  or the
Prospectus  or any amendment  or supplement thereto,  or arise out  of or are
based upon the omission or alleged omission  to state therein a material fact
required to be stated therein or necessary to make the statements therein, in
the light of  the circumstances under which  they were made,  not misleading,
and agree  to reimburse  each such  indemnified party,  as incurred,  for any
legal  or other  expenses  reasonably  incurred by  them  in connection  with
investigating or defending any such loss, claim, damage, liability or action;
provided, however, that the Depositor will not be liable in any  such case to
the extent that any such loss, claim, damage or liability arises out of or is
based  upon any  such untrue  statement or  alleged untrue  statement  in, or
omission or  alleged omission from, any  of such documents, in  reliance upon
and in conformity with written information furnished to  the Depositor by the
Underwriter specifically  for inclusion  therein.   This indemnity  agreement
will be in addition to any liability that the Depositor may otherwise have.

     (b)  The  Underwriter  agrees   to  indemnify  and  hold   harmless  the
Depositor,  its directors,  its officers  and  each person  who controls  the
Depositor within  the meaning of  either the Securities  Act or  the Exchange
Act,  to the same extent as the foregoing indemnity from the Depositor to the
Underwriter, but only  with reference to written information  relating to the
Underwriter furnished  to the Depositor  by the Underwriter  specifically for
inclusion in the Registration Statement, the preliminary Base Prospectus, the
Preliminary Prospectus  Supplement  (if  any), the  Base  Prospectus  or  the
Prospectus or any amendment or  supplement thereto.  This indemnity agreement
will be in addition to any liability that the Underwriter may otherwise have.
The  Depositor  acknowledges that  the  statements  set  forth in  the  first
sentence of the last paragraph of the cover page and  the first two sentences
of the second  paragraph, the entire fourth  paragraph, that portion of  each
sentence of  the seventh paragraph  that relates to  the Underwriter  and the
entire eighth  paragraph under the  heading "Underwriting" in  the Prospectus
Supplement  constitute  the only  information  furnished  in writing  by  the
Underwriter  for  inclusion  in  the  Prospectus  (or  in  any  amendment  or
supplement thereto).

     (c)  Promptly after receipt by an indemnified party under this Section 9
of notice of  the commencement of any action, such indemnified party will, if
a claim in respect thereof is to be made against the indemnifying party under
this Section 9, notify the indemnifying  party in writing of the commencement
thereof; but  the failure so  to notify the  indemnifying party (i)  will not
relieve it from liability under paragraph (a) or (b) above  unless and to the
extent it  did not otherwise learn of such action and such failure results in
the forfeiture by  the indemnifying party of substantial  rights and defenses
and (ii)  will not,  in any event,  relieve the  indemnifying party  from any
obligations  to  any   indemnified  party  other  than   the  indemnification
obligation  provided in paragraph  (a) or (b) above.   The indemnifying party
shall be entitled  to appoint counsel  of the indemnifying party's  choice at
the indemnifying  party's expense to  represent the indemnified party  in any
action for  which indemnification is  sought (in which case  the indemnifying
party shall not  thereafter be responsible for  the fees and expenses  of any
separate counsel retained by  the indemnified party or parties except  as set
forth below); provided,  however, that such counsel shall  be satisfactory to
the  indemnified party.  Notwithstanding the indemnifying party's election to
appoint  counsel  to  represent  the  indemnified party  in  an  action,  the
indemnified party shall have the  right to employ separate counsel (including
local counsel),  and the indemnifying  party shall bear the  reasonable fees,
costs and expenses of such separate counsel if (i) the use of  counsel chosen
by the  indemnifying party to  represent the indemnified party  would present
such  counsel with  a  conflict of  interest,  (ii) the  actual  or potential
defendants in, or  targets of, any such  action include both  the indemnified
party  and  the indemnifying  party  and  the  indemnified party  shall  have
reasonably concluded that there may be legal  defenses available to it and/or
other  indemnified parties  that are  different from  or additional  to those
available to the  indemnifying party, (iii) the indemnifying  party shall not
have employed counsel satisfactory to  the indemnified party to represent the
indemnified party within a reasonable time after notice of the institution of
such action  or (iv) the  indemnifying party shall authorize  the indemnified
party  to employ separate  counsel at the expense  of the indemnifying party.
An  indemnifying party  will not, without  the prior  written consent  of the
indemnified  parties, settle  or compromise  or consent to  the entry  of any
judgment with  respect to  any pending or  threatened claim, action,  suit or
proceeding in respect of which  indemnification or contribution may be sought
hereunder (whether  or not  the indemnified parties  are actual  or potential
parties  to such  claim  or  action) unless  such  settlement, compromise  or
consent includes an unconditional release  of each indemnified party from all
liability arising out of such claim, action, suit or proceeding.

     (d)  In the event that the indemnity provided in paragraph (a) or (b) of
this  Section  9  is  unavailable to  or  insufficient  to  hold  harmless an
indemnified party for any reason, the Depositor and the Underwriter agrees to
contribute  to  the   aggregate  losses,  claims,  damages   and  liabilities
(including legal  or other  expenses reasonably  incurred in  connection with
investigating  or  defending  same)  (collectively  "Losses")  to  which  the
Depositor  and  the Underwriter  may  be  subject in  such  proportion  as is
appropriate to reflect the relative benefits received by the Depositor on the
one hand  and  by the  Underwriter on  the  other from  the offering  of  the
Securities;  provided, however,  that in  no  case shall  any Underwriter  be
responsible  for any amount in excess of  the purchase discount or commission
applicable to the Securities purchased by such Underwriter hereunder.  If the
allocation provided by  the immediately preceding sentence is unavailable for
any  reason, the  Depositor  and  the Underwriter  shall  contribute in  such
proportion as is appropriate  to reflect not only such  relative benefits but
also the  relative  fault  of the  Depositor  on  the one  hand  and  of  the
Underwriter on the other in connection  with the statements or omissions that
resulted  in   such  Losses   as  well  as   any  other   relevant  equitable
considerations.   Benefits received by  the Depositor shall  be deemed  to be
equal  to  the  total  net  proceeds  from  the  offering  (before  deducting
expenses),  and benefits  received by the  Underwriter shall be  deemed to be
equal  to  the total  purchase  discounts  and  commissions received  by  the
Underwriter  from  the Depositor  in  connection  with  the purchase  of  the
Securities hereunder.   Relative  fault shall be  determined by  reference to
whether  any  alleged untrue  statement  or omission  relates  to information
provided by the  Depositor on the one  hand or the Underwriter on  the other.
The Depositor  and  the Underwriter  agree  that it  would  not be  just  and
equitable if contribution were determined by pro rata allocation or any other
method  of   allocation  that  does   not  take  account  of   the  equitable
considerations referred  to above.   Notwithstanding  the provisions  of this
paragraph (d), no person  guilty of fraudulent misrepresentation  (within the
meaning  of  Section  11(f)  of the  Securities  Act)  shall  be entitled  to
contribution  from  any  person  who   was  not  guilty  of  such  fraudulent
misrepresentation.  For purposes of this  Section 9, each person who controls
the Underwriter  within  the meaning  of  either the  Securities Act  or  the
Exchange  Act  and  each  director,   officer,  employee  and  agent  of  the
Underwriter shall  have the same  rights to contribution as  the Underwriter,
and each person who controls the  Depositor within the meaning of either  the
Securities Act  or the  Exchange Act  and each  officer and  director of  the
Depositor  shall have  the  same  rights to  contribution  as the  Depositor,
subject in each case to the applicable terms and conditions of this paragraph
(d).

     10.  Defaults of the Underwriter.  If the Underwriter defaults in its
          ---------------------------
obligation  to purchase  the Securities  hereunder  on the  Closing Date  and
arrangements  satisfactory   to  the  Depositor  for  the  purchase  of  such
Securities by other persons are not made within 36 hours after  such default,
this Agreement will terminate without liability on the part of the Depositor,
except as  provided  in Section 13.   As  used in  this  Agreement, the  term
"Underwriter" includes any  person substituted for an Underwriter  under this
Section.  

     11.  No Bankruptcy Petition.  The Underwriter covenants and agrees that,
          ----------------------
prior to the date which  is one year and one day after the payment in full of
all securities  issued by the Depositor or by a trust for which the Depositor
was the depositor,  which securities were rated by  any nationally recognized
statistical rating organization,  it will not institute against,  or join any
other   Person  in  instituting   against,  the  Depositor   any  bankruptcy,
reorganization, arrangement, insolvency  or liquidation proceedings  or other
proceedings under any federal or state bankruptcy or similar law.

     12.  Survival of Representations and Obligations.  The respective
          -------------------------------------------
indemnities, agreements, representations, warranties and other statements  of
the Depositor  or any of  its officers, and  the Underwriter set  forth in or
made pursuant to this Agreement  or contained in certificates of officers  of
the Depositor  submitted pursuant hereto  shall remain operative and  in full
force  and effect,  regardless of  any investigation or  statement as  to the
results  thereof made  by the Underwriter  or the  Depositor or any  of their
respective  representatives, officers or directors or any controlling person,
and  will survive delivery  of and payment  for the  Securities.  If  for any
reason the purchase of the Securities by the Underwriter  is not consummated,
the  Depositor  shall  remain responsible  for  the expenses  to  be  paid or
reimbursed  by  the  Depositor  pursuant  to  Section 7  and  the  respective
obligations of the Depositor and  the Underwriter pursuant to Section 9 shall
remain in effect.  If for any reason the purchase of the Securities 
by  the Underwriter is  not consummated (other  than because of  a failure to
satisfy  the   conditions  set   forth  in  items (ii),   (iv)  and   (v)  of
Section 8(c)), the Depositor will reimburse the Underwriter, upon demand, for
all  out-of-pocket expenses  (including fees  and  disbursements of  counsel)
reasonably incurred by it in connection with the offering  of the Securities.
Nothing  contained  in  this  Section 12  shall limit  the  recourse  of  the
Depositor against the Underwriter.

     13.  Notices.  All communications hereunder will be in writing and, if
          -------
sent  to  the Underwriter,  will  be  mailed,  delivered or  telegraphed  and
confirmed to it at Salomon Brothers Inc.
Seven  World  Trade Center  New York,  New  York 10048;  and  if sent  to the
Depositor, will be mailed, delivered or  telecopied to it at Salomon Brothers
Vehicle Securities Inc., Seven World Trade Center,  New York, New York 10048.
Any such notice will take effect at the time of receipt. 

     14.  Successors.  This Agreement will inure to the benefit of and be
          ----------
binding  upon the  parties hereto  and  their respective  successors and  the
officers and directors and controlling  persons referred to in Section 9, and
no other person will have any right or obligations hereunder.

     15.  Counterparts.  This Agreement may be executed in any number of
          ------------
counterparts, each of which shall  be deemed to be an original,  but all such
counterparts shall together constitute one and the same Agreement.

     16.  Applicable Law.  This Agreement will be governed by, and construed
          --------------
in accordance with, the laws of the State of New York.



     If  the  foregoing is  in  accordance  with  your understanding  of  our
agreement,  kindly sign  and  return  to us  the  enclosed duplicate  hereof,
whereupon it will  become a binding agreement  between the Depositor and  the
Underwriter in accordance with its terms.


                              Very truly yours,

                              SALOMON BROTHERS VEHICLE 
                              SECURITIES INC.



                              By:______________________________
                                  Name:
                                  Title:



The foregoing Underwriting Agreement
is hereby confirmed and accepted
as of the date first written above:

SALOMON BROTHERS INC


    By:                                 
       ---------------------------------
       Name:  
       Title:  




                                  SCHEDULE I



Offered Security         Principal Amount         Price (%)
- ----------------         ----------------         ---------

                                                      Exhibit 1.2
                        $(______________) 

                       (____________) TRUST 199(_)-(_)

                   ( %) ASSET BACKED CERTIFICATES, CLASS A
                   ( %) ASSET BACKED CERTIFICATES, CLASS B

                   SALOMON BROTHERS VEHICLE SECURITIES INC.

                        FORM OF UNDERWRITING AGREEMENT


                                                     (______________), 199(_)

Salomon Brothers Inc
Seven World Trade Center
New York, New York 10048

Ladies and Gentlemen:

     1.   Introduction.  Salomon Brothers Vehicle Securities Inc., a Delaware
          ------------
corporation  (the  "Depositor") and  a  wholly  owned subsidiary  of  Salomon
Brothers  Holding  Company Inc.,  a Delaware  corporation, proposes  to cause
(___________________)  Trust 199(_)-(_)  (the  "Trust")  to  issue  and  sell
$(_________) principal amount of its ( %) Asset Backed Certificates, Class  A
(the "Class A  Certificates")  and $(____________) principal amount of  its (
%)  Asset Backed Certificates, Class B (the  "Class B Certificates", and with
the  Class A Certificates,  the "Certificates")  to you  (the "Underwriter").
The Certificates will represent fractional undivided interests in the  Trust.

     The  Trust Estate property will  include, among other  things, a pool of
retail installment  sale contracts  transferred to the  Trust on  the Closing
Date  (the  "Receivables"),  the  related  security  interests  in the  motor
vehicles  financed thereby (the "Financed Vehicles"), certain monies received
thereon on and after ____________ (the "Cutoff Date"), all insurance proceeds
and liquidation proceeds with respect thereto, the related Receivables Files,
the Trust Accounts  and proceeds of the foregoing.    The Receivables and the
other Trust Estate property will be sold to  the Trust by the Depositor.  The
Receivables will be serviced for the Trust by (__________) (in such capacity,
the "Servicer").   The Certificates will be issued  pursuant to a Pooling and
Servicing Agreement to  be dated as  of (________), 199(__)  (as amended  and
supplemented from time to time, the "Pooling and Servicing Agreement"), among
the   Depositor,   as    depositor,   the   Servicer,   as    servicer,   and
(__________________), as trustee (the "Trustee").

     Capitalized terms used  and not otherwise defined herein  shall have the
meanings assigned thereto in the Pooling and Servicing Agreement.

     2.   Representations and Warranties of the Depositor.  The Depositor
          -----------------------------------------------
represents and warrants to, and agrees with, the Underwriter that:

     (a)  The  Depositor meets the requirements for use of Form S-3 under the
Securities Act  of  1933, as  amended (the  "Act"), and  has  filed with  the
Securities  and   Exchange  Commission  (the  "Commission")   a  registration
statement (                             ) on  such Form, including  a related
preliminary base  prospectus and a preliminary prospectus supplement, for the
registration under the Act of the offering and sale of the Certificates.  The
Depositor may  have filed  one  or more  amendments  thereto, each  of  which
amendments has previously  been furnished  to you.   The Depositor will  next
file with the Commission (i) prior  to the effectiveness of such registration
statement, an amendment thereto (including  the form of final base prospectus
and the form of final prospectus supplement relating to the  Certificates) or
(ii) after  the effectiveness  of such registration  statement, either  (A) a
final  base  prospectus relating  to  the  Certificates  in  accordance  with
Rules 430A and 424(b)(1)  or (4) under the Act or (B) a final base prospectus
and a final prospectus supplement  relating to the Certificates in accordance
with Rules 415 and 424(b)(2) or (5).

     In  the case  of  clauses (ii)  (A) and  (B)  above, the  Depositor  has
included in such registration statement, as amended at the Effective Date (as
defined  herein), all information (other than Rule 430A Information) required
by the  Act and the  rules thereunder to be  included in the  Prospectus with
respect  to  the Certificates  and  the offering  thereof.    As filed,  such
amendment and form  of final prospectus supplement, or  such final prospectus
supplement, shall include all Rule 430A Information, together  with all other
required  information,  with respect  to  the Certificates  and  the offering
thereof and, except to the extent that the Underwriter shall agree in writing
to a modification, shall be in all substantive respects in the form furnished
to you  prior to the  Execution Time or, to  the extent not  completed at the
Execution  Time, shall contain only such  specific additional information and
other   changes  (beyond  that  contained  in  the  latest  preliminary  base
prospectus  and  preliminary   prospectus  supplement,  if  any,   that  have
previously been furnished  to you) as the Depositor has advised you, prior to
the Execution Time,  will be included or  made therein.  If  the Registration
Statement contains  the undertaking specified by Regulation  S-K Item 512(a),
the Registration Statement, at the Execution Time, meets the requirements set
forth in Rule 415(a)(1)(x).

     For purposes of this Agreement, "Effective Time" means the date and time
as of  which such registration  statement, or the most  recent post-effective
amendment  thereto, if  any, was  declared effective  by the  Commission, and
"Effective Date"  means the  date of  the Effective  Time.  "Execution  Time"
shall mean the date and time that this Agreement is executed and delivered by
the  parties  hereto.     Such  registration  statement,  as  amended  at the
Effective  Time,  including all  information  deemed to  be  a  part of  such
registration  statement as  of the  Effective Time  pursuant to  Rule 430A(b)
under  the  Act,  and  including   the  exhibits  thereto  and  any  material
incorporated  by  reference  therein,  is  hereinafter  referred  to  as  the
"Registration  Statement."   "Base  Prospectus"  shall  mean  any  prospectus
referred to  above contained in  the Registration Statement at  the Effective
Date,  including   any  Preliminary  Prospectus  Supplement.     "Preliminary
Prospectus Supplement" shall  mean the preliminary prospectus  supplement, if
any, to the Base Prospectus which describes the Certificates and the offering
thereof  and is  used prior to  the filing  of the Prospectus.   "Prospectus"
shall  mean the  prospectus  supplement relating  to  the Certificates  that,
together with the Base Prospectus, as amended  at the time of such filing, is
first filed pursuant to Rule 424(b) after the Execution Time or, if no filing
pursuant to  Rule 424(b) is  required, shall mean  the prospectus  supplement
relating to the Certificates, including  the Base Prospectus, included in the
Registration Statement at the Effective  Date.  "Rule 430A Information" means
information  with  respect  to  the  Certificates and  the  offering  of  the
Certificates permitted to be omitted  from the Registration Statement when it
becomes effective pursuant to Rule 430A.  "Rule 415", "Rule 424", "Rule 430A"
and "Regulation S-K" refer to  such rules or regulations under the  Act.  Any
reference  herein  to  the Registration  Statement,  the  Base Prospectus,  a
Preliminary Prospectus Supplement or the  Prospectus shall be deemed to refer
to and  include the documents  incorporated by reference therein  pursuant to
Item 12 of Form  S-3 which were  filed under the  Securities Exchange Act  of
1934, as amended (the "Exchange Act"), on or before the Effective Date of the
Registration  Statement  or the  issue  date  of  the Base  Prospectus,  such
Preliminary Prospectus Supplement or the Prospectus, as  the case may be; and
any reference herein  to the terms "amend", "amendment"  or "supplement" with
respect to the  Registration Statement, the Base  Prospectus, any Preliminary
Prospectus  Supplement or  the Prospectus  shall be  deemed  to refer  to and
include the filing of any document under the Exchange Act after the Effective
Date of the Registration Statement or the issue date of the  Base Prospectus,
any Preliminary Prospectus Supplement or the Prospectus, as  the case may be,
deemed to be incorporated therein by reference.

     (b)  On  the Effective  Date  and on  the  date of  this  Agreement, the
Registration Statement did or will, and,  when the Prospectus is first  filed
(if required)  in accordance with  Rule 424(b) and  on the Closing  Date, the
Prospectus  (and  any  supplements  thereto)  will,  comply in  all  material
respects with  the applicable requirements  of the Act and  the Exchange Act,
and the  respective rules and  regulations of the Commission  thereunder (the
"Rules and Regulations");  on the Effective Date,  the Registration Statement
did not or will not contain  any untrue statement of a material fact  or omit
to  state any  material fact required  to be  stated therein or  necessary in
order  to make the  statements therein not misleading;  and, on the Effective
Date, the Prospectus, if  not filed pursuant to Rule 424(b), did  not or will
not, and on the date of any filing pursuant to Rule 424(b) and on the Closing
Date, the Prospectus (together with any supplement thereto) will not, include
any untrue statement  of a  material fact or  omit to  state a material  fact
necessary in  order  to make  the statements  therein, in  the  light of  the
circumstances under which they were  made, not misleading; provided, however,
that  the  Depositor  makes  no  representations  or  warranties  as  to  the
information contained  in or omitted  from the Registration Statement  or the
Prospectus or any supplement  thereto in reliance upon and in conformity with
information  furnished  in  writing  to  the  Depositor  by  the  Underwriter
specifically for use  in connection with the preparation  of the Registration
Statement or the Prospectus or any supplement thereto.

     (c)  This Agreement  has been duly authorized, executed and delivered by
the Depositor.

     (d)  Immediately prior to the assignment of the Receivables to the Trust
as contemplated by the Pooling and Servicing Agreement, the Depositor (i) had
good title  to, and was  the sole  owner of,  each Receivable  and the  other
property then  purported to be transferred by it to the Trust pursuant to the
Pooling  and Servicing  Agreement, free  and clear  of any  pledge, mortgage,
lien,  security  interest  or   other  encumbrance  (collectively,  "Liens"),
(ii) had not assigned to  any person any of  its right, title or interest  in
the  Receivables or  property or  in the  Receivables Purchase  Agreement and
(iii) will  have the  power and  authority to  sell the Receivables  and such
property to the Trust, and upon the execution and delivery of the Pooling and
Servicing  Agreement by the  Trustee on behalf  of the Trust,  the Trust will
have acquired all  of the Depositor's right, title and interest in and to the
Receivables and such property free and clear of any Lien (except for the Lien
of the Pooling and Servicing Agreement).

     (e)  Neither the Depositor nor anyone  acting on behalf of the Depositor
has  taken any action  that would  require qualification  of the  Pooling and
Servicing Agreement under  the Trust Indenture  Act of 1939, as  amended (the
"Trust Indenture Act"), or require registration of the Depositor or the Trust
under the Investment Company Act of 1940, as amended (the "Investment Company
Act"),  nor will  the Depositor  act, nor  has the  Depositor authorized  any
person  to act, nor will  the Depositor authorize any person  to act, in such
manner.

     (f)  As  of  the  Closing  Date,  the  Depositor's  representations  and
warranties  in  the Basic  Documents (as  defined  herein) will  be  true and
correct.

     3.   Representations and Warranties of the Underwriter.  The Underwriter
          -------------------------------------------------
represents and warrants to, and agrees with, the Depositor that:

     (a)  It  has  not offered  or  sold, and  will  not offer  or  sell, any
Certificates  to persons  in  the  United Kingdom,  except  to persons  whose
ordinary activities involve them in acquiring, holding, managing or disposing
of investments (as principal or  agent) for the purposes of  their businesses
or otherwise in circumstances that have  not resulted and will not result  in
an offer to the public in  the United Kingdom for the purposes of  the Public
Offers of Securities Regulation 1995.

     (b)  It has complied  and will comply with all  applicable provisions of
the  Financial  Services Act  1986 with  respect  to anything  done by  it in
relation  to the  Certificates in,  from  or otherwise  involving the  United
Kingdom.

     (c)  It has only issued or  passed on and will only issue or  pass on in
the United  Kingdom any document received by it  in connection with the issue
of the Certificates to a person  who is of a kind described in  Article 11(3)
of the Financial  Services Act 1986 (Investment  Advertisements) (Exemptions)
Order 1995  or is a  person to whom such  document may otherwise  lawfully be
issued or passed on.

     4.   Purchase, Sale, and Delivery of the Certificates.  On the basis of
          ------------------------------------------------
the  representations, warranties and agreements herein contained, but subject
to the  terms and conditions herein set forth,  the Depositor agrees to cause
the Trust to sell to the Underwriter,  and the Underwriter agrees to purchase
from  the Trust,  Certificates in the  principal amounts and  at the purchase
prices set  forth in  Schedule I hereto.   Delivery  of and  payment for  the
Certificates shall be made at the office of Brown & Wood LLP, One World Trade
Center,  New York,  New  York  10048, on  (________),  199(__) (the  "Closing
Date").  Delivery  of the Certificates shall  be made against payment  of the
purchase price  in immediately  available funds  drawn  to the  order of  the
Depositor.  The Certificates to be so delivered will be initially represented
by one or more Certificates registered in the name of Cede & Co., the nominee
of DTC.   The  interests of  beneficial owners  of the  Certificates will  be
represented  by book entries on the  records of DTC and participating members
thereof.    Definitive Certificates  will  be  available  only under  limited
circumstances.

     5.   Offering by the Underwriter.  It is understood that the 
          --------------------------- 
Underwriter proposes to offer the Certificates for sale to the  public (which
may include selected dealers), as set forth in the Prospectus.

     6.   Covenants of the Depositor.  The Depositor covenants and agrees
          --------------------------
with the Underwriter that:

     (a)  The Depositor will  use its best efforts to  cause the Registration
Statement, and any amendment thereto, if not effective at the Execution Time,
to  become effective.    Prior to  the  termination of  the  offering of  the
Certificates, the Depositor  will not file any amendment  of the Registration
Statement or supplement to the  Prospectus unless the Depositor has furnished
you  a copy  for  your review  prior to  filing and  will  not file  any such
proposed amendment or  supplement to which you reasonably object.  Subject to
the foregoing sentence,  if the Registration Statement has  become or becomes
effective pursuant  to Rule 430A,  or filing of  the Prospectus  is otherwise
required under Rule 424(b), the Depositor will file  the Prospectus, properly
completed, and any supplement thereto, with the Commission pursuant to and in
accordance  with the  applicable  paragraph of  Rule 424(b)  within the  time
period  prescribed and  will provide  evidence  satisfactory to  you of  such
timely filing.

     (b)  The Depositor will advise you promptly of any proposal to  amend or
supplement the Registration  Statement, as filed,  or the related  Prospectus
and will not  effect such amendment or supplement without your consent, which
consent will not unreasonably be delayed or withheld; the Depositor will also
advise you promptly of  any request by the Commission for any amendment of or
supplement  to  the Registration  Statement  or  the  Prospectus or  for  any
additional information;  and the Depositor  will also advise you  promptly of
the  effectiveness of  the Registration  Statement  (unless the  Registration
Statement has  become effective  prior to Execution  Time) and  any amendment
thereto, when  the Prospectus,  and any supplement  thereto, shall  have been
filed with the Commission pursuant to Rule 424(b)  and of the issuance by the
Commission of any stop order suspending the effectiveness of the Registration
Statement  or the institution or  threat of any  proceeding for that purpose,
and  the Depositor will use  its best efforts to  prevent the issuance of any
such stop order and to obtain as  soon as possible the lifting of any  issued
stop order.

     (c)  If, at any  time when a prospectus relating  to the Certificates is
required to be delivered under the Act, any event occurs as a result of which
the  Prospectus as  then  amended  or supplemented  would  include an  untrue
statement  of a material fact or omit to state any material fact necessary to
make  the statements therein,  in the light of  the circumstances under which
they were made, not misleading,  or if it is necessary  at any time to  amend
the Registration  Statement or supplement  the Prospectus to comply  with the
Act or  the Exchange  Act or the  respective rules thereunder,  the Depositor
promptly will notify  you and will prepare and file, or  cause to be prepared
and filed, with the  Commission, subject to the second sentence  of paragraph
(a) of  this Section  6, an amendment  or supplement  that will  correct such
statement or omission or  effect such compliance.  Any such  filing shall not
operate as a waiver or limitation of any right of the Underwriter hereunder.

     (d)  As soon  as practicable, but  not later than fourteen  months after
the Closing  Date,  the Depositor  will  cause the  Trust to  make  generally
available to holders  of the Certificates  an earning statement of  the Trust
covering a period of at least twelve  months beginning after the Closing Date
that will satisfy the provisions of Section 11(a) of the Act.

     (e)  The  Depositor  will  furnish  to  the Underwriter  copies  of  the
Registration Statement  (one of which  will be  signed and  will include  all
exhibits),  each related  preliminary prospectus  (including  the Preliminary
Prospectus  Supplement,  if any),  the  Prospectus  and  all  amendments  and
supplements to  such documents, in each case as soon as available and in such
quantities as the Underwriter requests.   The Depositor will pay the expenses
of printing or other production of all documents relating to the offering.

     (f)  The  Depositor   will  arrange   for  the   qualification  of   the
Certificates  for sale  under the  laws of  such jurisdictions in  the United
States as you may reasonably  designate and will continue such qualifications
in effect so long as required for the distribution.

     (g)  For a period  from the date of this  Agreement until the retirement
of  the Certificates, or  until such time  as the Underwriter  shall cease to
maintain a secondary market in  the Certificates, whichever occurs first, the
Depositor  will deliver  to  you  the monthly  servicing  report, the  annual
statements   of  compliance  and  the  annual  independent  certified  public
accountants' reports  furnished to  the Trustee pursuant  to the  Pooling and
Servicing  Agreement, as soon as such statements and reports are furnished to
the Trustee.

     (h)  So long as  any of the Certificates are  outstanding, the Depositor
will furnish to  you (i) as soon as  practicable after the end  of the fiscal
year all documents required to be distributed to holders of the  Certificates
or filed with the Commission pursuant to the Exchange Act or any order of the
Commission  thereunder and  (ii) from  time to  time,  any other  information
concerning the Depositor  filed with any  government or regulatory  authority
that is otherwise publicly available, as you may reasonably request.

     (i)  The Depositor will cooperate with  the Underwriter and use its best
efforts  to  permit  the  Certificates  to  be  eligible  for  clearance  and
settlement through The Depository Trust Company ("DTC").

     7.   Payment of Expenses.  The Depositor will pay all expenses incident
          -------------------
to the performance of its obligations under this Agreement, including (i) the
printing and filing of  the Registration Statement as originally filed and of
each amendment  thereto, (ii) the  preparation of  this Agreement,  (iii) the
preparation, issuance and  delivery of the  Certificates to the  Underwriter,
(iv) the fees and  disbursements of the Depositor's  counsel and accountants,
(v) the  qualification  of the  Certificates  under  the  securities laws  in
accordance with the provisions of Section 6(d), including filing fees and the
fees and  disbursements of  counsel for  you in  connection therewith  and in
connection with the preparation  of any blue sky or legal  investment survey,
(vi) the  printing  and  delivery  to   the  Underwriter  of  copies  of  the
Registration  Statement as  originally filed  and of each  amendment thereto,
(vii) the printing and delivery to the Underwriter of copies of any  blue sky
or  legal  investment survey  prepared in  connection with  the Certificates,
(viii) any  fees   charged  by  rating   agencies  for  the  rating   of  the
Certificates, (ix) the  fees and expenses,  if any, incurred with  respect to
any filing  with the  National Association of  Securities Dealers,  Inc., and
(x) the fees and expenses of the Trustee and its Counsel.  

     8.   Conditions to the Obligation of the Underwriter.  The obligation
          -----------------------------------------------
of the  Underwriter to purchase and pay for  the Certificates will be subject
to the accuracy  of the  representations and  warranties on the  part of  the
Depositor herein,  to the  accuracy  of the  statements  of officers  of  the
Depositor  made pursuant to the provisions hereof,  to the performance by the
Depositor of  its  obligations  hereunder and  to  the  following  additional
conditions precedent:

     (a)  If the Registration Statement has not become effective prior to the
Execution Time, unless the Underwriter agrees in writing to a later time, the
Registration  Statement   shall  have   become  effective   not  later   than
(i) 6:00 P.M. New York City  time on the date of determination  of the public
offering price,  if such determination  occurs at or  prior to  3:00 P.M. New
York  City time on  such date or  (ii) 12:00 noon New  York City  time on the
business  day following  the  day  on which  the  public offering  price  was
determined, if such  determination occurs after 3:00 P.M. New  York City time
on such date.

     (b)  The Prospectus  and any supplements  thereto shall have  been filed
(if  required)  with  the  Commission   in  accordance  with  the  Rules  and
Regulations and Sections 2(a) and 2(b) hereof, and prior to the Closing Date,
no  stop order  suspending  the effectiveness  of the  Registration Statement
shall have been  issued and no proceedings  for that purpose shall  have been
instituted  or,  to  the  knowledge  of  the  Depositor  or   you,  shall  be
contemplated by  the Commission or  by any authority administering  any state
securities or blue sky law.

     (c)  Subsequent to the  execution and delivery of this  Agreement or, if
earlier, the  dates  as of  which information  is given  in the  Registration
Statement (exclusive of any amendment thereto)  and the Prospectus (exclusive
of  any supplement thereto), there shall not have occurred (i) any change, or
any  development involving a prospective change, in or affecting particularly
the  business  or properties  of the  Trust  or the  Depositor which,  in the
judgment of the Underwriter, materially impairs the investment quality of the
Certificates   or  makes  it   impractical  or  inadvisable   to  market  the
Certificates;  (ii) any suspension  or limitation  of  trading in  securities
generally on the New York Stock Exchange or any setting of minimum prices for
trading on such  exchange; (iii) any suspension of trading  of any securities
of the Depositor on any exchange  or in the over-the-counter market; (iv) any
banking moratorium  declared by federal  or New York authorities;  or (v) any
outbreak or escalation  of major hostilities  in which the  United States  is
involved,  any  declaration of  war  by  Congress  or any  other  substantial
national or international  calamity or emergency if,  in the judgment  of the
Underwriter,  the effect  of  any  such  outbreak,  escalation,  declaration,
calamity or  emergency makes  it impractical or  inadvisable to  proceed with
completion of the sale of and payment for the Certificates.

     (d)  The Depositor shall have  furnished to the Underwriter  the opinion
of Brown  & Wood LLP,  special counsel for  the Depositor, dated  the Closing
Date and  satisfactory in form and  substance to the Underwriter  and counsel
for the Underwriter, to the effect that:

          (i)  the  Depositor has  been  duly  incorporated  and  is  validly
     existing as a corporation  in good standing under the laws  of the State
     of  Delaware,  with  full  corporate  power and  authority  to  own  its
     properties and conduct its business  as described in the Prospectus, and
     is duly qualified to do business as a foreign corporation and is in good
     standing under the laws of (__________);

          (ii) each of the Receivables Purchase Agreement and the Pooling and
     Servicing Agreement has been duly authorized, executed and  delivered by
     the Depositor and  constitutes a legal, valid and  binding obligation of
     the Depositor, enforceable  against the Depositor in accordance with its
     terms  (subject,  as  to  the enforcement  of  remedies,  to  applicable
     bankruptcy,  reorganization,   insolvency,  moratorium  or   other  laws
     affecting creditors' rights generally from time to time in effect);

          (iii)   the  Master  Spread  Account Agreement  dated  as of  (__),
     199(_), as amended among  the Depositor, (__) (the  "Security Insurer"),
     (__) and  the Trustee (the  "Master Spread Account Agreement"),  and the
     Series 199(_)-(_) Supplement to Master Spread Account Agreement dated as
     of (__), 199(_)  (the "Supplement" and, together with  the Master Spread
     Account Agreement, the "Spread Account  Agreement") among the parties to
     the Master  Spread  Account Agreement  have each  been duly  authorized,
     executed  and  delivered  by  the  Depositor,  and  the  Spread  Account
     Agreement  constitutes a  legal,  valid and  binding  obligation of  the
     Depositor enforceable against the Depositor in accordance with its terms
     (subject, as to the  enforcement of remedies, to  applicable bankruptcy,
     reorganization,   insolvency,  moratorium   or   other  laws   affecting
     creditors' rights generally from time to time in effect);

          (iv)   the Insurance Agreement  has been duly  authorized, executed
     and  delivered by  the  Depositor  and constitutes  a  legal, valid  and
     binding obligation of  the Depositor, enforceable against  the Depositor
     in  accordance  with  its  terms  (subject, as  to  the  enforcement  of
     remedies,   to   applicable  bankruptcy,   reorganization,   insolvency,
     moratorium or other laws affecting creditors' rights generally from time
     to time in effect);

          (v)  this  Agreement   has  been  duly   authorized,  executed  and
     delivered by the Depositor;

          (vi) the direction by  the Depositor to the Trustee  to execute the
     Certificates has  been duly  authorized by the  Depositor and,  when the
     Certificates have been duly executed, authenticated and delivered by the
     Trustee  in  accordance with  the  Pooling and  Servicing  Agreement and
     delivered and paid for pursuant to this Agreement, the Certificates will
     be validly issued  and outstanding and entitled  to the benefits  of the
     Pooling and Servicing Agreement;

          (vii)    the   direction  by  the  Depositor  to   the  Trustee  to
     authenticate the Certificates has been duly authorized by the  Depositor
     and, when  the Certificates have been duly executed and delivered by the
     Trustee, authenticated by the Trustee in accordance with the Pooling and
     Servicing  Agreement,  and  delivered  and  paid for  pursuant  to  this
     Agreement, the  Certificates will  constitute legal,  valid and  binding
     obligations of  the Trust  (subject, as to  enforcement of  remedies, to
     applicable bankruptcy, reorganization,  insolvency, moratorium or  other
     laws affecting creditor's rights generally  from time to time in effect)
     and  will be  entitled  to the  benefits of  the  Pooling and  Servicing
     Agreement;

          (viii)  no consent, approval,  authorization or order of, or filing
     with,  any court  or governmental  agency or  body  is required  for the
     consummation  of  the   transactions  contemplated  herein  or   in  the
     Receivables Purchase Agreement, the Master Spread Account Agreement, the
     Supplement,  the Insurance  Agreement  and  the  Pooling  and  Servicing
     Agreement (collectively, the  "Basic Documents"), except such  as may be
     required  under the blue sky  or securities laws  of any jurisdiction in
     connection  with  the purchase  and  sale  of  the Certificates  by  the
     Underwriter, the  filing of the  UCC-1 financing statements  relating to
     the security interests created pursuant to the Spread Account Agreement,
     and  such other approvals (which shall  be specified in such opinion) as
     have been  obtained and  such filings as  have been  made or are  in the
     process of being made;

          (ix)  the execution and delivery of this Agreement, the Pooling and
     Servicing  Agreement, the  Receivables  Purchase Agreement,  the  Spread
     Account Agreement or the Insurance Agreement and the consummation of any
     other  of  the  transactions  herein  or  therein  contemplated  or  the
     fulfillment of the terms hereof or thereof will conflict with, result in
     a breach or violation of, or constitute a default under, any law binding
     on the Depositor or the  charter or bylaws of the Depositor or the terms
     of any pooling and servicing  agreement or other agreement or instrument
     known to such counsel and to which the Depositor is  a party or by which
     it is bound, or  any judgment, order or decree known  to such counsel to
     be  applicable  to   the  Depositor  of  any  court,   regulatory  body,
     administrative   agency,   governmental  body,   or   arbitrator  having
     jurisdiction over the Depositor;

          (x)   other  than  as disclosed  in  the Prospectus,  there  are no
     actions, proceedings or  investigations pending or, to the  best of such
     counsel's  knowledge after  due inquiry,  threatened  before any  court,
     administrative  agency or other tribunal (1) asserting the invalidity of
     any of the  Basic Documents, (2) seeking to prevent  the consummation of
     any of the transactions  contemplated by any  of the Basic Documents  or
     the  execution and  delivery thereof  or (3) that  might  materially and
     adversely affect  the performance  by the  Depositor of  its obligations
     under, or the validity or enforceability of, this Agreement or any Basic
     Document;

          (xi)  the Basic Documents conform in all material respects with the
     descriptions thereof contained in the Prospectus;

          (xii)  the statements in the final Prospectus Supplement and in the
     final Base Prospectus  under the headings "Summary of Terms--Tax Status"
     and  "Material Federal  Income  Tax Consequences",  to  the extent  they
     constitute  matters of law  or legal  conclusions with  respect thereto,
     have  been reviewed  by such  counsel and  are correct  in  all material
     respects;

          (xiii)  assuming the accuracy of the representations and warranties
     and compliance with the agreements contained herein, no qualification of
     the Pooling  and Servicing  Agreement under the  Trust Indenture  Act is
     necessary;

          (xiv)  the Depositor is not, and will not as a result  of the offer
     and sale of the Certificates as contemplated in the Prospectus (and  any
     supplement thereto) and  this Agreement become, an  "investment company"
     as defined in the Investment Company Act or a company "controlled by" an
     "investment company" within the meaning of the Investment Company Act;

          (xv)   to  the best  of such  counsel's knowledge  and information,
     there are  no legal  or governmental  proceedings pending or  threatened
     against  the  Depositor  that  are  required  to  be  disclosed  in  the
     Registration Statement, other than those disclosed therein;

          (xvi)   to the  best of such  counsel's knowledge  and information,
     there are no  contracts, indentures, mortgages, loan  agreements, notes,
     leases or other instruments required  to be described or referred  to in
     the Registration Statement or to be filed as exhibits thereto other than
     those  described or  referred to  therein  or filed  or incorporated  by
     reference  as exhibits thereto,  the descriptions thereof  or references
     thereto are correct,  and no default  exists in the  due performance  or
     observance  of any material obligation, agreement, covenant or condition
     contained  in any contract,  indenture, mortgage, loan  agreement, note,
     lease  or  other   instrument  so  described,  referred   to,  filed  or
     incorporated by reference;

          (xvii)  the Registration  Statement has become effective under  the
     Act and, to the best knowledge of such counsel, no stop order suspending
     the effectiveness of the Registration  Statement has been issued, and no
     proceedings  for that  purpose have  been instituted  or are  pending or
     contemplated under  the  Act, and  the  Registration Statement  and  the
     Prospectus, and  each  amendment  or supplement  thereto,  as  of  their
     respective effective or issue dates, complied as to form in all material
     respects  with the  requirements of  the Act,  the Exchange Act  and the
     Rules and Regulations; and

          (xviii)  such  counsel has examined the  Registration Statement and
     the Prospectus  and nothing  has come to  such counsel's  attention that
     would  lead such  counsel  to believe  that  the Registration  Statement
     (exclusive of  any  financial,  numerical  and  statistical  information
     contained therein  or omitted  therefrom, as to  which such  counsel may
     make  no  statement), at  the  time  the Registration  Statement  became
     effective, contained any untrue statement  of a material fact or omitted
     to state a material  fact required to be stated therein  or necessary to
     make  the statements  therein  not misleading,  or  that the  Prospectus
     (exclusive  of  any  financial, numerical  and  statistical  information
     contained therein  or omitted  therefrom, as to  which such  counsel may
     make no statement), at the date thereof or at the Closing Date, included
     or includes any untrue statement of a material fact or omitted  or omits
     to  state a  material fact  necessary in  order  to make  the statements
     therein,  in the light of the circumstances  under which they were made,
     not misleading.

     In rendering  such opinion,  such  counsel may  rely (A)  as to  matters
involving  the application  of the  laws of any  jurisdiction other  than the
State of New York, the Delaware General Corporation Law or the United States,
to the extent such counsel deems  proper and specifies in such opinion,  upon
the opinion of  other counsel of good  standing whom such counsel  reasonably
believes  to  be  reliable  and  who  are  satisfactory  to counsel  for  the
Underwriter and (B) as to  matters of fact, to the extent  such counsel deems
proper, on certificates  of responsible officers of the  Depositor and public
officials.

     All references in this Section 8(d) to the Prospectus shall be deemed to
include any amendment or supplement thereto at the Closing Date.

     (e)  You  shall have  received  the  opinion of  (____________________),
special counsel for the (Seller), dated  the Closing Date and satisfactory in
form and substance  to the Underwriter and to counsel for the Underwriter, to
the effect that:

          (i)  The (Seller)  is duly  qualified to do  business as  a foreign
     corporation and is in  good standing under the laws of each jurisdiction
     wherein  it  owns or  leases  material properties  or  conducts material
     business and which requires such qualification;

          (ii) The  (Seller) has no subsidiaries  in any form, whether wholly
     owned  or  other than  wholly  owned,  direct  or indirect,  other  than
     (__________________);

          (iii)  The (Seller)  is not, and will not as a  result of the offer
     and sale of the Certificates as contemplated in the Prospectus (and  any
     supplement thereto) and  this Agreement become, an  "investment company"
     as defined in the Investment Company Act or a company "controlled by" an
     "investment company" within the meaning of the Investment Company Act;

          (iv) The (Seller) has  obtained all material licenses,  permits and
     other  governmental authorizations that are  necessary to the conduct of
     its   business;   such   licenses,   permits   and   other  governmental
     authorizations are in full force and effect, and the (Seller) is  in all
     material respects complying therewith; and the (Seller) is otherwise  in
     compliance  with all  laws,  rules,  regulations  and  statutes  of  any
     jurisdiction to which  it is subject, except  where non-compliance would
     not have a material adverse effect on the (Seller); and

          (v)  none  of  the  execution  and  delivery  of  the  Pooling  and
     Servicing Agreement, the Receivables Purchase Agreement or the Insurance
     Agreement,  the  consummation   of  any  of  the   transactions  therein
     contemplated or the fulfillment of the terms thereof will conflict with,
     result in a breach  or violation of, or constitute a  default under, any
     law  or the  charter  or bylaws  of  the (Seller)  or the  terms  of any
     indenture or other agreement or instrument known to such  counsel and to
     which the (Seller) is a party or  by which it is bound or any  judgment,
     order or decree known to such  counsel to be applicable to the  (Seller)
     of any court, regulatory body, administrative agency, governmental body,
     or arbitrator having jurisdiction over the (Seller).  

     Such  counsel  shall also  state  that  such  counsel has  examined  the
Registration  Statement and  the  Prospectus  and nothing  has  come to  such
counsel's  attention  that  would  lead  such counsel  to  believe  that  the
Registration Statement (exclusive of any financial, numerical and statistical
information contained therein or omitted  therefrom, as to which such counsel
may  make  no statement),  at  the  time  the Registration  Statement  became
effective, contained any untrue  statement of a  material fact or omitted  to
state a material fact required to be stated therein or  necessary to make the
statements therein not  misleading, or that the Prospectus  (exclusive of any
financial, numerical and statistical information contained therein or omitted
therefrom, as  to which  such counsel  may make  no statement),  at the  date
thereof or at  the Closing Date, included or includes any untrue statement of
a  material fact or  omitted or omits  to state a material  fact necessary in
order to make the statements therein, in the light of the circumstances under
which they were made, not misleading.

     In  rendering such  opinion,  such counsel  may rely  (A) as  to matters
involving the application of laws of any jurisdiction other than the State of
(__________________) or the  United States, to the extent  such counsel deems
proper and specifies  in such opinion, upon  the opinion of other  counsel of
good standing  whom such counsel reasonably  believes to be reliable  and who
are satisfactory  to counsel  for the Underwriter  and (B)  as to  matters of
fact, to the extent such counsel deems proper, on certificates of responsible
officers of the (Seller) and certificates of public officials.

     All references in this Section 8(e) to the Prospectus shall be deemed to
include any amendment or supplement thereto at the Closing Date.

          (vi) the  (Seller)  has  been  duly  incorporated  and  is  validly
     existing as a corporation in good  standing under the laws of the  State
     of the  (Seller), with  full corporate  power and  authority to own  its
     properties and conduct its business as described in the Prospectus;

          (vii)     the  Pooling  and  Servicing  Agreement   has  been  duly
     authorized, executed  and delivered  by the  (Seller) and constitutes  a
     legal, valid and binding obligation of the (Seller), enforceable against
     the  (Seller)  in  accordance  with   its  terms  (subject,  as  to  the
     enforcement  of  remedies,  to  applicable  bankruptcy,  reorganization,
     insolvency,  moratorium,  or  other  laws  affecting  creditors'  rights
     generally from time to time in effect);

          (viii)    the  Insurance   Agreement  has  been   duly  authorized,
     executed and  delivered by the  (Seller) and constitutes a  legal, valid
     and binding obligation of the (Seller), enforceable against the (Seller)
     in  accordance  with  its  terms  (subject, as  to  the  enforcement  of
     remedies,   to   applicable  bankruptcy,   reorganization,   insolvency,
     moratorium, or  other laws  affecting creditors'  rights generally  from
     time to time in effect;

          (ix)      the  Receivables   Purchase  Agreement   has  been   duly
     authorized,  executed and  delivered by  the (Seller) and  constitutes a
     legal, valid and binding obligation of the (Seller), enforceable against
     the  (Seller)  in  accordance  with   its  terms  (subject,  as  to  the
     enforcement  of  remedies,  to  applicable  bankruptcy,  reorganization,
     insolvency,  moratorium,  or  other  laws  affecting  creditors'  rights
     generally from time to time in effect);

          (x)       no  consent,  approval,  authorization  or order  of,  or
     filing with,  any court or governmental  agency or body is  required for
     the consummation of the transactions contemplated herein or in any Basic
     Document to  which  the (Seller)  is  a party,  except  such as  may  be
     required under the blue  sky or securities  laws of any jurisdiction  in
     connection  with  the purchase  and  sale  of  the Certificates  by  the
     Underwriter, the filing of the UCC-3 partial release statements relating
     to the release  of the existing liens of the  (Seller)'s secured lenders
     on  the Receivables and  the other Trust Estate  property, the filing of
     the  UCC-1  financing  statements  relating  to  the conveyance  of  the
     Receivables and the other  Trust Estate property by the  (Seller) to the
     Depositor pursuant  to the  Receivables Purchase  Agreement  and of  the
     Receivables and the other Trust Estate  property by the Depositor to the
     Trust and of the Receivables and the  other Trust Estate property by the
     Trust to the Trustee for  the benefit of the Certificateholders pursuant
     to  the  Pooling  and  Servicing  Agreement, the  filing  of  the  UCC-1
     financing statements relating to the security interests created pursuant
     to the Spread  Account Agreement, and such other  approvals (which shall
     be specified in such opinion) as have been obtained and such  filings as
     have been made or are in the process of being made; and

          (xi)      none of the execution and delivery of this Agreement, the
     Pooling and Servicing  Agreement, the Receivables Purchase  Agreement or
     the Insurance  Agreement, the consummation  of any  of the  transactions
     herein or therein contemplated or the fulfillment of the terms hereof or
     thereof  will conflict  with,  result in  a breach  or violation  of, or
     constitute a default under, the charter or bylaws of the (Seller).

          (xii)     the provisions of the Receivables  Purchase Agreement are
     effective to transfer to the Depositor  all right, title and interest of
     the  (Seller) in and  to the Receivables,  and upon filing  of the UCC-3
     partial  release  statements  with  respect  to  the  interests  of  the
     (Seller)'s  secured lenders in the Receivables,  the Receivables and, to
     the knowledge of such counsel, the  other Trust Estate property will  be
     owned by the Depositor free and clear of any Lien except for the Lien of
     the Pooling and Servicing Agreement;

          (xiii)    the provisions of the Pooling and Servicing Agreement are
     effective to transfer  to the Trust all right, title and interest of the
     Depositor in and  to the Trust Estate  property, and upon filing  of the
     UCC-3 partial  release statements with  respect to the interests  of the
     (Seller)'s secured lenders in the Trust Estate property, the Receivables
     and, to  the knowledge of such counsel,  the other Trust Estate property
     will be owned by  the Trust free  and clear of any  Lien except for  the
     Lien of the Pooling and Servicing Agreement;

          (xiv)     the provisions of the Pooling and Servicing Agreement are
     effective  to create,  in favor of  the Trustee  for the benefit  of the
     Certificateholders as  security for  the Trust's  obligations under  the
     Certificates,  a  valid security  interest in  the Receivables  and that
     portion of the  other Trust Estate property that is subject to Article 9
     of the (________) Uniform Commercial Code (the "UCC Collateral");

          (xv)      the UCC-1 financing statements naming (A) the (Seller) as
     seller and the Depositor as purchaser,  (B) the Depositor as seller  and
     the Trust as purchaser and (C) the  Trust as debtor and the Trustee,  as
     secured party are in  appropriate form for filing with the  Secretary of
     State of the  State of  the (Seller)  and the County  the (Seller),  the
     interest of  the Trustee  in the Receivables  and the  proceeds thereof,
     and, to the extent that the filing of a financing statement is effective
     to perfect an interest  in the other Trust Estate property under Article
     9  of the  (Seller)  Uniform  Commercial Code,  the  other Trust  Estate
     property, will be perfected upon the filing of such financing statements
     in such filing offices; and upon the filing of the UCC-3 partial release
     statements with respect  to the interests of  (Seller)'s secured lenders
     in such filing offices, no other interest of any other purchaser from or
     creditor of  the (Seller)  or the  Trust  is of  equal or  prior to  the
     interest of the Trustee  in the Receivables and such other  Trust Estate
     property.

     In  rendering such  opinion, such  counsel may  rely  (A) as  to matters
involving the application of laws of any jurisdiction other than the State of
(__________), the State  of (____________), the  State of (_____________)  or
the United States, to the extent  such counsel deems proper and specifies  in
such opinion, upon  the opinion of other  counsel of good standing  whom such
counsel  reasonably believes  to  be  reliable and  who  are satisfactory  to
counsel for the Underwriter and (B) as to matters of fact, to the extent such
counsel deems proper, on certificates of responsible officers of the (Seller)
and certificates of public officials.

     All references in this Section 8(f) to the Prospectus shall be deemed to
include any amendment or supplement thereto at the Closing Date.

     (f)  You   shall  have  received   an  opinion   addressed  to   you  of
(__________________________),  in its capacity as special federal tax counsel
to the  Trust, to  the effect  that the  statements in  the final  Prospectus
Supplement under the headings "Summary--Tax Status", "--ERISA Considerations"
and  the   first  sentence  of   "Material  Federal  and  State   Income  Tax
Consequences" and in the final Base Prospectus under the headings "Summary of
Terms--Tax Status",  "--ERISA Considerations",  "Material Federal  Income Tax
Consequences" and "ERISA  Considerations" (to the  extent that such  sections
(other than  such "ERISA Considerations"  sections) relate to  federal income
tax consequences), to  the extent that they constitute  statements of matters
of  law or  legal conclusions  with respect  thereto, have  been  prepared or
reviewed by such counsel and  accurately describe the material federal income
tax consequences to holders of the Certificates.

     (g)  The Underwriter shall  have received from Brown & Wood  LLP, in its
capacity as  special counsel for  the Underwriter, such opinion  or opinions,
dated  the  Closing  Date, with  respect  to  the issuance  and  sale  of the
Certificates, the Prospectus (as amended or supplemented at the Closing Date)
and other related matters as the Underwriter may reasonably  require, and the
Depositor shall have furnished to such counsel such documents as they request
for the purpose of enabling them to pass upon such matters.

     (h)  You  shall  have   received  an   opinion  addressed   to  you   of
(_______________________),  special counsel to the Trustee, dated the Closing
Date and satisfactory in form and substance  to you and your counsel, to  the
effect that:

          (i)  The Trustee  is a  banking corporation  duly incorporated  and
     validly existing under the laws of the State of (______________).  

          (ii) The Trustee has  the full corporate trust power  to accept the
     offices of trustee  and backup servicer under the  Pooling and Servicing
     Agreement and of collateral agent under the Spread Account Agreement and
     to  enter  into  and  perform  its obligations  under  the  Pooling  and
     Servicing Agreement and the Spread Account Agreement.

          (iii)     The execution and  delivery of the Pooling  and Servicing
     Agreement and  the performance by  the Trustee of its  obligations under
     the Pooling  and Servicing  Agreement and  the Spread  Account Agreement
     have  been duly  authorized by  all  necessary corporate  action of  the
     Trustee and each has been duly executed and delivered by the Trustee.

          (iv) The  Pooling and Servicing  Agreement constitutes a  valid and
     binding obligations of  the Trustee enforceable  against the Trustee  in
     accordance  with   their  terms   under  the  laws   of  the   State  of
     (_________________) and the federal law of the United States.

          (v)  The execution and  delivery by the Trustee of  the Pooling and
     Servicing   Agreement  does  not   require  any  consent,   approval  or
     authorization   of,  or   any   registration   or   filing   with,   any
     (________________) or  United  States  federal  governmental  authority,
     other than  the qualification of  the Trustee under the  Trust Indenture
     Act.

          (vi) Each  of the Certificates  has been duly  authenticated by the
     Trustee.

          (vii)     Neither  the   consummation   by  the   Trustee  of   the
     transactions contemplated in the Pooling and Servicing Agreement nor the
     fulfillment  of the  terms thereof  by the  Trustee will  conflict with,
     result in a  breach or violation of,  or constitute a default  under any
     law  or the  charter, bylaws  or other  organizational documents  of the
     Trustee  or the terms of any  indenture or other agreement or instrument
     known to such counsel to which the Trustee or any of its subsidiaries is
     a party  or is bound  or any  judgment, order  or decree  known to  such
     counsel to be  applicable to the Trustee  or any of its  subsidiaries of
     any  court, regulatory body, administrative agency, governmental body or
     arbitrator  having   jurisdiction  over  the  Trustee  or   any  of  its
     subsidiaries.

          (viii)    To the knowledge of such counsel there is no action, suit
     or  proceeding pending  or  threatened against  the Trustee  (as trustee
     under the Pooling and Servicing Agreement or in its individual capacity)
     before  or by  any governmental  authority that,  if  adversely decided,
     would  materially and  adversely affect  the ability  of the  Trustee to
     perform its obligations under the Pooling and Servicing Agreement.

          (ix) The execution,  delivery and performance by the Trustee of the
     Pooling and Servicing Agreement will not subject any  of the property or
     assets of  the Trust or  any portion thereof to  any lien created  by or
     arising  under  the  Trustee  that  is  unrelated  to  the  transactions
     contemplated in the Pooling and Servicing Agreement.

     (i)  The Underwriter shall have received such opinions, addressed to the
Underwriter  and dated  the  Closing Date,  as  are delivered  to the  Rating
Agencies.

     (j)  The   Underwriter    shall   have   received    an   opinion   from
(_________________________),  special counsel  for the  Depositor, dated  the
Closing  Date and satisfactory  in form and substance  to the Underwriter and
counsel for  the Underwriter  regarding the true-sale  of the  Receivables by
(________________) to the Depositor and by the Depositor to the Trust and the
conveyance  by  the Trust  of  the  Receivables and  the  other Trust  Estate
property to the Trustee for the benefit of the Certificateholders.

     (k)  The   Underwriter    shall   have   received   an    opinion   from
(____________________),  special counsel for the Depositor, dated the Closing
Date and  satisfactory in form and  substance to the  Underwriter and counsel
for the Underwriter regarding substantive consolidation.

     (l)  The Underwriter shall have received a certificate dated the Closing
Date of any  of the Chairman of the Board, the  President, the Executive Vice
President,  any Vice President,  the Treasurer, any  Assistant Treasurer, the
principal financial  officer  or  the principal  accounting  officer  of  the
Depositor in which such officer shall state  that, to the best of his or  her
knowledge after reasonable investigation:

          (i)  the representations and warranties of  the Depositor contained
     in this  Agreement and  the Basic  Documents are true  and correct;  the
     Depositor has complied with all agreements  and satisfied all conditions
     on its  part to be  performed or satisfied  under such agreements  at or
     prior to the Closing Date;

          (ii) since  the date  of  the  most  recent  financial  information
     included  in  the  Prospectus,  no  material  adverse   change,  or  any
     development  involving  a  prospective material  adverse  change,  in or
     affecting particularly  the business or  properties of the  Depositor or
     the Trust has occurred; and

          (iii)     no  stop  order  suspending   the  effectiveness  of  the
     Registration Statement  has  been issued  and  no proceedings  for  that
     purpose have been instituted or are contemplated by the Commission.

     (m)  The Underwriter shall have received a certificate dated the Closing
Date of any of  the Chairman of the Board, the  President, the Executive Vice
President, any  Vice President, the  Treasurer, any Assistant  Treasurer, the
principal  financial  officer or  the  principal  accounting officer  of  the
(Seller) in which such  officer shall state that, to  the best of his or  her
knowledge after reasonable investigation:

          (i)  the  representations and warranties  of the (Seller) contained
     in  the Basic Documents are true and  correct; the (Seller) has complied
     with  all agreements  and satisfied  all conditions  on its  part to  be
     performed or satisfied under such agreements at or  prior to the Closing
     Date;

          (ii) since  the date  of  the  most  recent  financial  information
     included  in  the  Prospectus,  no  material  adverse  change,   or  any
     development  involving  a  prospective material  adverse  change,  in or
     affecting particularly the business or properties of the (Seller) or the
     Trust has occurred; and

          (iii)     no  stop  order  suspending  the   effectiveness  of  the
     Registration  Statement has  been  issued and  no  proceedings for  that
     purpose have been instituted or are contemplated by the Commission.

     (n)  The  Underwriter shall  have received  a  fully executed  Insurance
Agreement by and  among the Depositor, the (Seller) and the Security Insurer,
dated as of (__), 199(_) (the "Insurance Agreement"), and all representations
and warranties thereunder or made pursuant thereto shall be true and correct,
and the Depositor shall have performed its obligations thereunder.

     (p)  The  Underwriter shall have received evidence  satisfactory to them
that, on or before the Closing Date, UCC-1 financing statements have  been or
are being  filed in  the office  of the Secretary  of State  of the  State of
(_______________) and  the County of  (____________), reflecting the  sale of
the Receivables and  the other Trust Estate  property by the (Seller)  to the
Depositor and of the  Receivables and the other Trust Estate  property by the
Depositor to the Trust and the pledge  of the Receivables and the other Trust
Estate  property  by  the  Trust  to  the  Trustee  for  the  benefit  of the
Certificateholders.

     (q)  The Certificates shall have been rated "(    )" by Standard &
                                                   ----
Poor's  Ratings Services  and  "(___)" by  Moody's  Investors Service,  Inc.,
respectively.

     (r)  At the Execution Time and at the Closing Date, (__________________)
shall have furnished to the Underwriter letters, dated respectively as of the
Execution Time and as of the Closing Date, substantially in  the forms of the
drafts to which the Underwriter have previously  agreed and otherwise in form
and  substance  satisfactory  to  the  Underwriter and  to  counsel  for  the
Underwriter.

     (s)  Subsequent to the Execution  Time or, if earlier,  the dates as  of
which information is given in the  Prospectus, there shall not have been  any
change or any development involving a prospective change  in or affecting the
business or  properties of  (______________) or the  Depositor the  effect of
which is, in the judgment of  the Underwriter, so material and adverse as  to
make it impractical or inadvisable to market the Certificates as contemplated
by the Prospectus.

     (t)  Subsequent to  the Execution  Time, there shall  not have  been any
reduction  or withdrawal  by any  "nationally  recognized statistical  rating
organization" (as  defined for purposes  of Rule 436(g) under  the Securities
Act) of  the current  rating of any  securities issued  or originated  by the
Depositor or  (____________________) or any  notice given of any  intended or
potential  reduction in  or withdrawal of  any such  rating or of  a possible
change in  any  such rating  that  does not  indicate  the direction  of  the
possible change.

     Prior to  the Closing Date,  the Depositor  shall have furnished  to the
Underwriter  such  further  information, certificates  and  documents  as the
Underwriter may reasonably request.

     If any  of the  conditions specified  in this  Section 8  have not  been
fulfilled in all material respects when and as provided in this Agreement, or
if any of the opinions and certificates mentioned above or elsewhere  in this
Agreement are  not reasonably satisfactory  in all material respects  in form
and  substance to  the  Underwriter  and counsel  for  the Underwriter,  this
Agreement and  all obligations of  the Underwriter hereunder may  be canceled
at, or at any time prior to, the Closing Date by the  Underwriter.  Notice of
such cancellation shall  be given to the Depositor in writing or by telephone
or telegraph confirmed in writing.

     9.   Indemnification and Contribution.  (a)  The Depositor agrees to
          --------------------------------
indemnify  and  hold  harmless  the  Underwriter,  the  directors,  officers,
employees and  agents of  the Underwriter  and each  person who  controls the
Underwriter within the meaning of  either the Securities Act or the  Exchange
Act  against any  and all losses,  claims, damages  or liabilities,  joint or
several, to which they or any of them may become subject under the Securities
Act, the Exchange Act or other federal or state statutory law  or regulation,
at  common law  or  otherwise, insofar  as such  losses,  claims, damages  or
liabilities (or actions  in respect thereof) arise  out of or are  based upon
any untrue statement or alleged untrue statement of a material fact contained
in  the  Registration   Statement,  the  preliminary  Base   Prospectus,  the
Preliminary  Prospectus  Supplement  (if any),  the  Base  Prospectus  or the
Prospectus  or any amendment  or supplement thereto,  or arise out  of or are
based upon the omission or alleged omission  to state therein a material fact
required to be stated therein or necessary to make the statements therein, in
the light of  the circumstances under  which they were made,  not misleading,
and  agree to  reimburse each  such indemnified party,  as incurred,  for any
legal  or other  expenses  reasonably  incurred by  them  in connection  with
investigating or defending any such loss, claim, damage, liability or action;
provided, however, that the  Depositor will not be liable in any such case to
the extent that any such loss, claim, damage or liability arises out of or is
based  upon any  such untrue  statement  or alleged  untrue statement  in, or
omission or  alleged omission from, any  of such documents,  in reliance upon
and in conformity with  written information furnished to the Depositor by the
Underwriter specifically  for inclusion  therein.   This indemnity  agreement
will be in addition to any liability that the Depositor may otherwise have.

     (b)  The  Underwriter  agrees   to  indemnify  and  hold   harmless  the
Depositor,  its directors,  its officers  and  each person  who controls  the
Depositor within  the meaning of  either the  Securities Act or  the Exchange
Act, to  the same extent as the foregoing indemnity from the Depositor to the
Underwriter, but only  with reference to written information  relating to the
Underwriter furnished  to the Depositor  by the Underwriter  specifically for
inclusion in the Registration Statement, the preliminary Base Prospectus, the
Preliminary  Prospectus  Supplement  (if any),  the  Base  Prospectus or  the
Prospectus or any amendment or  supplement thereto.  This indemnity agreement
will be in addition to any liability that the Underwriter may otherwise have.
The  Depositor  acknowledges that  the  statements  set  forth in  the  first
sentence of the  last paragraph of the cover page and the first two sentences
of the second  paragraph, the entire fourth  paragraph, that portion  of each
sentence of  the seventh paragraph  that relates  to the Underwriter  and the
entire eighth  paragraph under the  heading "Underwriting" in  the Prospectus
Supplement  constitute  the only  information  furnished  in writing  by  the
Underwriter  for  inclusion  in  the  Prospectus  (or  in  any  amendment  or
supplement thereto).

     (c)  Promptly after receipt by an indemnified party under this Section 9
of notice of  the commencement of any action, such indemnified party will, if
a claim in respect thereof is to be made against the indemnifying party under
this  Section 9, notify the indemnifying party in writing of the commencement
thereof; but  the failure so  to notify the  indemnifying party (i)  will not
relieve it from  liability under paragraph (a) or (b) above unless and to the
extent it did not otherwise learn of such  action and such failure results in
the forfeiture by  the indemnifying party of substantial  rights and defenses
and (ii)  will not,  in any event,  relieve the  indemnifying party  from any
obligations  to  any   indemnified  party  other  than   the  indemnification
obligation provided in paragraph  (a) or (b) above.   The indemnifying  party
shall be  entitled to appoint counsel  of the indemnifying party's  choice at
the indemnifying  party's expense to  represent the indemnified party  in any
action for  which indemnification is  sought (in which case  the indemnifying
party shall not  thereafter be responsible for  the fees and expenses  of any
separate counsel retained by the indemnified  party or parties except as  set
forth below); provided,  however, that such counsel shall  be satisfactory to
the  indemnified party.  Notwithstanding the indemnifying party's election to
appoint  counsel  to  represent  the  indemnified party  in  an  action,  the
indemnified party shall have the  right to employ separate counsel (including
local counsel),  and the indemnifying  party shall bear the  reasonable fees,
costs and expenses of such  separate counsel if (i) the use of counsel chosen
by the  indemnifying party to  represent the indemnified party  would present
such counsel  with  a conflict  of  interest, (ii)  the actual  or  potential
defendants in, or  targets of, any  such action include both  the indemnified
party  and  the indemnifying  party  and  the  indemnified party  shall  have
reasonably concluded that  there may be legal defenses available to it and/or
other  indemnified parties  that are  different from  or additional  to those
available to the  indemnifying party, (iii) the indemnifying  party shall not
have employed counsel satisfactory to  the indemnified party to represent the
indemnified party within a reasonable time after notice of the institution of
such action  or (iv) the  indemnifying party shall authorize  the indemnified
party to employ separate  counsel at the expense  of the indemnifying  party.
An indemnifying  party will  not, without  the prior  written consent  of the
indemnified  parties, settle or  compromise or  consent to  the entry  of any
judgment with respect  to any pending  or threatened claim,  action, suit  or
proceeding in respect of which  indemnification or contribution may be sought
hereunder (whether  or not  the indemnified parties  are actual  or potential
parties  to such  claim  or  action) unless  such  settlement, compromise  or
consent includes an unconditional release  of each indemnified party from all
liability arising out of such claim, action, suit or proceeding.

     (d)  In the event that the indemnity provided in paragraph (a) or (b) of
this Section  9  is  unavailable  to  or insufficient  to  hold  harmless  an
indemnified party for any reason, the Depositor and the Underwriter agrees to
contribute  to  the   aggregate  losses,  claims,  damages   and  liabilities
(including legal  or other  expenses reasonably  incurred in  connection with
investigating  or  defending  same)  (collectively  "Losses")  to  which  the
Depositor  and  the Underwriter  may  be  subject in  such  proportion as  is
appropriate to reflect the relative benefits received by the Depositor on the
one  hand and  by  the Underwriter  on the  other  from the  offering of  the
Certificates; provided,  however, that  in no case  shall any  Underwriter be
responsible for any  amount in excess of the  purchase discount or commission
applicable to the  Certificates purchased by such Underwriter  hereunder.  If
the allocation provided by the immediately  preceding sentence is unavailable
for any  reason, the Depositor and  the Underwriter shall contribute  in such
proportion as is appropriate to  reflect not only such relative benefits  but
also  the relative  fault  of  the  Depositor on  the  one  hand and  of  the
Underwriter  on the other in connection with the statements or omissions that
resulted  in   such  Losses   as  well  as   any  other   relevant  equitable
considerations.   Benefits received by  the Depositor  shall be deemed  to be
equal  to  the  total  net  proceeds  from  the  offering  (before  deducting
expenses), and  benefits received by  the Underwriter shall  be deemed  to be
equal  to  the total  purchase  discounts  and  commissions received  by  the
Underwriter  from  the Depositor  in  connection  with  the purchase  of  the
Certificates hereunder.   Relative fault shall be determined  by reference to
whether  any  alleged untrue  statement  or omission  relates  to information
provided by the Depositor on  the one hand or  the Underwriter on the  other.
The Depositor  and  the Underwriter  agree  that it  would  not be  just  and
equitable if contribution were determined by pro rata allocation or any other
method  of   allocation  that  does   not  take  account  of   the  equitable
considerations referred  to above.   Notwithstanding  the provisions  of this
paragraph (d), no person  guilty of fraudulent misrepresentation  (within the
meaning of  Section  11(f)  of  the Securities  Act)  shall  be  entitled  to
contribution  from  any  person  who   was  not  guilty  of  such  fraudulent
misrepresentation.   For purposes of this Section 9, each person who controls
the  Underwriter  within the  meaning of  either  the Securities  Act  or the
Exchange  Act  and  each  director,   officer,  employee  and  agent  of  the
Underwriter shall  have the same  rights to contribution as  the Underwriter,
and each person who controls the  Depositor within the meaning of either  the
Securities Act  or the  Exchange Act  and each  officer and  director of  the
Depositor  shall have  the  same  rights to  contribution  as the  Depositor,
subject in each case to the applicable terms and conditions of this paragraph
(d).

     10.  Defaults of the Underwriter.  If the Underwriter defaults in its
          ---------------------------
obligation to  purchase the  Certificates hereunder on  the Closing  Date and
arrangements  satisfactory   to  the  Depositor  for  the  purchase  of  such
Certificates by  other  persons are  not  made  within 36  hours  after  such
default, this  Agreement will terminate without liability  on the part of the
Depositor, except as  provided in Section 13.  As used in this Agreement, the
term "Underwriter" includes  any person substituted for an  Underwriter under
this Section.  

     11.  No Bankruptcy Petition.  The Underwriter covenants and agrees that,
          ----------------------
prior to the date which is one year and one day after the  payment in full of
all securities issued by the Depositor or by  a trust for which the Depositor
was the depositor,  which securities were rated by  any nationally recognized
statistical rating organization,  it will not institute against,  or join any
other   Person  in  instituting   against,  the  Depositor   any  bankruptcy,
reorganization, arrangement, insolvency or  liquidation proceedings or  other
proceedings under any federal or state bankruptcy or similar law.

     12.  Survival of Representations and Obligations.  The respective
          -------------------------------------------
indemnities,  agreements, representations, warranties and other statements of
the Depositor  or any of  its officers, and the  Underwriter set forth  in or
made  pursuant to this Agreement or contained  in certificates of officers of
the Depositor  submitted pursuant hereto  shall remain operative and  in full
force  and effect, regardless  of any  investigation or  statement as  to the
results  thereof made  by the Underwriter  or the  Depositor or any  of their
respective  representatives, officers or directors or any controlling person,
and  will survive delivery of  and payment for the  Certificates.  If for any
reason  the  purchase   of  the  Certificates  by  the   Underwriter  is  not
consummated, the  Depositor shall remain  responsible for the expenses  to be
paid or reimbursed by the Depositor pursuant to Section 7  and the respective
obligations of the Depositor and  the Underwriter pursuant to Section 9 shall
remain in effect.  If for any reason the purchase of the  Certificates by the
Underwriter is not consummated  (other than because of  a failure to  satisfy
the conditions  set forth in items (ii),  (iv) and (v) of  Section 8(c)), the
Depositor  will reimburse the Underwriter, upon demand, for all out-of-pocket
expenses (including fees and disbursements of counsel) reasonably incurred by
it in connection with the offering of the Certificates.  Nothing contained in
this  Section 12  shall limit  the  recourse  of  the Depositor  against  the
Underwriter.

     13.  Notices.  All communications hereunder will be in writing and, if
          -------
sent  to  the Underwriter,  will  be  mailed,  delivered or  telegraphed  and
confirmed to it at Salomon Brothers Inc,
Seven World  Trade Center,  New York,  New York  10048; and  if  sent to  the
Depositor, will be mailed, delivered or telecopied to  it at Salomon Brothers
Vehicle Securities Inc., Seven World Trade Center, New York, New  York 10048.
Any such notice will take effect at the time of receipt. 

     14.  Successors.  This Agreement will inure to the benefit of and be
          ----------
binding  upon the  parties hereto  and  their respective  successors and  the
officers and directors and controlling  persons referred to in Section 9, and
no other person will have any right or obligations hereunder.

     15.  Counterparts.  This Agreement may be executed in any number of
          ------------
counterparts,  each of which shall be deemed  to be an original, but all such
counterparts shall together constitute one and the same Agreement.

     16.  Applicable Law.  This Agreement will be governed by, and construed
          --------------
in accordance with, the laws of the State of New York.

     If  the  foregoing is  in  accordance  with  your understanding  of  our
agreement,  kindly sign  and  return  to us  the  enclosed duplicate  hereof,
whereupon it  will become a binding  agreement between the Depositor  and the
Underwriter in accordance with its terms.


                              Very truly yours,

                              SALOMON BROTHERS VEHICLE 
                              SECURITIES INC.



                              By:______________________________
                                  Name:
                                  Title:



The foregoing Underwriting Agreement
is hereby confirmed and accepted
as of the date first written above:

SALOMON BROTHERS INC


    By:                                 
       ---------------------------------
       Name:  
       Title:  



                                  SCHEDULE I


Certificates        Principal Amount         Price (%)
- ------------------------------------------------------

                                                                 Exhibit 3.1

                         CERTIFICATE OF INCORPORATION
                                      OF
                   SALOMON BROTHERS VEHICLE SECURITIES INC.


     The  undersigned,  in order  to  form  a  corporation for  the  purposes
hereinafter stated, under and pursuant to the General  Corporation Law of the
State of Delaware (the "GCL"), does hereby certify as follows:

     FIRST:    The  name  of  the corporation  is  Salomon  Brothers  Vehicle
Securities Inc. (the "Corporation").

     SECOND:  The address of the Corporation's registered office in the State
of Delaware is Corporation Trust  Center, 1209 Orange Street, Wilmington, New
Castle County.   The  name  of the  Corporation's  registered agent  at  such
address is The Corporation Trust Company.

     THIRD:  The purpose of the Corporation is to engage in any lawful act or
activity for which corporations may be organized under the GCL.

     FOURTH:  The total number of shares of all classes of capital stock that
the Corporation  shall have the authority to issue  is 1,000 shares of Common
Stock, and the par value of such shares shall be $0.01 per share.

     FIFTH:   The name  and mailing address  of the  sole incorporator  is as
follows:

          Name                        Mailing Address
          ----                        ---------------

     Jack M. Costello, Jr.            c/o Brown & Wood
                                      One World Trade Center
                                      New York, New York 10048

     SIXTH:  The Corporation is to have perpetual existence.

     SEVENTH:  Election of directors need not be written by ballot unless the
By-laws of the  Corporation shall so provide.   The books of  the Corporation
may (subject  to any statutory  requirements) be  kept at such  place whether
within or  outside the State of Delaware as may be designated by the Board of
Directors or in the By-laws of the Corporation.

     EIGHTH:  The affairs of the Corporation shall be managed by or under the
direction  of  a  Board  of  Directors.    The number  of  directors  of  the
Corporation  shall be from time  to time fixed by, or  in the manner provided
in,  the By-laws  of  the Corporation,  with the  initial Board  of Directors
consisting of  three members.  The names of the directors who are to serve as
initial  directors of  the  Corporation  until the  first  annual meeting  of
stockholders or until their successors are duly chosen and qualified are:

                         Thomas G. Maheras
                         Jeffrey A. Perlowitz
                         Mark I. Tsesarsky

     NINTH:  A director of the Corporation shall not in the absence  of fraud
be  disqualified  by  his  office   from  dealing  or  contracting  with  the
Corporation either as a vendor, purchaser or otherwise, nor in the absence of
fraud shall  a  director of  the  Corporation be  liable  to account  to  the
Corporation for any profit realized by him from or through any transaction or
contract of the Corporation  by reason of  the fact that he,  or any firm  of
which he  is a member, or any corporation of which he is an officer, director
or  stockholder, was  interested  in  such transaction  or  contract if  such
transaction  or contract  has been  authorized, approved  or ratified  in the
manner provided  in the  GCL for authorization,  approval or  ratification of
transactions  or contracts  between the  Corporation and  one or more  of its
directors or officers, or between  the Corporation and any other corporation,
partnership, association or  other organization in which  one or more of  its
directors or officers are directors or officers or have a financial interest.

     TENTH:  (a) No director of the Corporation shall be personally liable to
the Corporation or any of its stockholders for monetary damages for breach of
fiduciary duty as  a director, except for liability to the extent provided by
applicable law (i)  for any breach of  the director's duty of  loyalty to the
Corporation or its stockholders, (ii) for acts or omissions not in good faith
or  which involve intentional misconduct or a knowing violation of law, (iii)
pursuant to Section 174  of the GCL, or  (iv) for any transaction  from which
the  director  derived   an  improper  personal  benefit.     Any  repeal  or
modification of  this Article  TENTH by the  stockholders of  the Corporation
shall not  adversely affect  any right  of protection  of a  director of  the
Corporation existing at the time of such repeal or modification with  respect
to acts or omissions occurring prior to such repeal or modification.

          (b) If the  General Corporation Law of the State  of Delaware shall
be  amended  after  this  Certificate  of Incorporation  is  filed  with  the
Secretary  of  State  of  Delaware  to  authorize  corporate  action  further
eliminating  or limiting the liability  of directors, then  a director of the
corporation, in  addition to  the circumstances  in which  he  is not  liable
immediately  prior to  such  amendment, shall  be free  of  liability to  the
fullest extent permitted by the GCL, as so amended.

     ELEVENTH:  In furtherance and not in limitation of the powers  conferred
upon the  Board of Directors  by law, the  Board of Directors shall  have the
power  to adopt,  amend  and repeal  from time  to  time the  By-laws of  the
Corporation as and to the extent permitted therein.

     TWELFTH:  The  Board of Directors, by the affirmative vote of a majority
of 100%  of  the members  of  the Board,  and  irrespective of  any  personal
interest  of  its  members,  shall  have   authority  to  provide  reasonable
compensation to all directors for services, ordinary or extraordinary, to the
Corporation as directors, officers or otherwise.

     THIRTEENTH:  Each  person who  is or was  a director or  officer of  the
Corporation, and  each person  who serves  or served  at the  request of  the
Corporation  as  a  director  or  officer  (or  its  equivalent)  of  another
enterprise, shall  be indemnified  by the Corporation  to the  fullest extent
authorized by the GCL as it may be in effect from time to  time, except as to
any action,  suit or  proceeding brought  by or  on behalf  of a  director or
officer without prior approval of the Board of Directors.

     FOURTEENTH:  The Corporation reserves  the right to amend, alter, change
or repeal any  provisions contained in this Certificate  of Incorporation, in
the  manner now or hereafter prescribed  by statute, and all rights conferred
upon stockholders herein are granted subject to this reservation.

     IN  WITNESS WHEREOF,  I  the undersigned,  being  the sole  incorporator
hereinbefore named, do hereby execute this  Certificate of Incorporation this
7th day of November, 1997.



                                                                 
                              -----------------------------------
                              Jack M. Costello, Jr.
                              Sole Incorporator
                                                               Exhibit 3.2

                                   BY-LAWS

                                      of

                   SALOMON BROTHERS VEHICLE SECURITIES INC.

         ____________________________________________________________

                                  ARTICLE I
                                  ---------

                                   OFFICES

     SECTION 1.     REGISTERED  OFFICE --  The  registered  office  shall  be
established and maintained at the office of  The Corporation Trust Company at
1209 Orange Street in the City of Wilmington, County of  New Castle, State of
Delaware,  and  said  corporation  shall  be  the  registered  agent  of  the
Corporation in charge thereof.

     SECTION 2.     OTHER  OFFICES -- The Corporation may have other offices,
either within or without the  State of Delaware, at  such place or places  as
the board  of directors may from time  to time select or the  business of the
Corporation may require.  The  principal executive offices of the Corporation
shall be maintained in New York, New York.

                                  ARTICLE II
                                  ----------

                           MEETINGS OF STOCKHOLDERS

     SECTION 1.     ANNUAL MEETINGS  -- Annual meetings  of stockholders  for
the election of  directors, and for such other  business as may be  stated in
the  notice of the  meeting, shall be  held at  such place, either  within or
without the State  of Delaware, and at  such place, either within  or without
the State  of Delaware, and at such time and  date as the board of directors,
by resolution, shall determine and as set forth in the notice of the meeting.
If the board of  directors fails so to determine the time,  date and place of
meeting,  the annual meeting of stockholders  shall be held at the registered
office of  the Corporation on the first Tuesday in April.  If the date of the
annual meeting shall fall upon a legal holiday, the meeting shall be held  on
the  next succeeding business day.  At  each annual meeting, the stockholders
entitled to vote shall elect a board of directors and  they may transact such
other corporate business as shall be stated in the notice of the meeting.

     SECTION 2.     SPECIAL MEETINGS -- Special meetings of the  stockholders
for any purpose or purposes  may be called by the  Chairman of the Board,  if
any, President or Secretary, or by resolution of the board of directors.

     SECTION 3.     VOTING -- Each stockholder entitled to vote in accordance
with  the terms  of the Certificate  of Incorporation of  the Corporation and
these By-Laws shall be entitled to one vote, in person  or by proxy, for each
share of stock entitled to vote held by such stockholder, but no proxy  shall
be voted after  three years from its  date unless such  proxy provides for  a
longer period.   All elections for  directors shall be  decided by  plurality
vote; all  other  questions  shall be  decided  by majority  vote  except  as
otherwise provided  by the  Certificate of Incorporation  or the laws  of the
State of Delaware.

     A complete  list of the  stockholders entitled to  vote at  the meeting,
arranged in  alphabetical order, with the address of  each, and the number of
shares held by each, shall be open to the examination of any stockholder, for
any purpose germane  to the  meeting, during ordinary  business hours, for  a
period of  at least ten days prior  to the meeting, either at  a place within
the city where the  meeting is to be held, which place  shall be specified in
the notice  of the meeting,  or if not so  specified, at the  place where the
meeting is to held.  The list shall also be produced and kept at the time and
place of  the meeting during the whole time  thereof, and may be inspected by
any stockholder who is entitled to be present.

     SECTION 4.     QUORUM  -- Except  as otherwise required  by Law,  by the
Certificate  of Incorporation  of the  Corporation or  by these  By-Laws, the
presence, in person  or by proxy, of  stockholders holding a majority  of the
stock of the  Corporation entitled to vote  shall constitute a quorum  at all
meetings of the stockholders.   In case a quorum shall not  be present at any
meeting, a majority in interest of the stockholders entitled to vote thereat,
present  in person or by proxy, shall have  power to adjourn the meeting from
time  to time, without notice  other than announcement  at the meeting, until
the requisite amount of stock entitled to vote shall be present.  At any such
adjourned meeting  at which the  requisite amount  of stock entitled  to vote
shall be represented,  any business may be  transacted which might have  been
transacted at the meeting as  originally noticed; but only those stockholders
entitled to vote  at the meeting as  originally noticed shall be  entitled to
vote at any adjournment or adjournments thereof.

     SECTION 5.     NOTICE  OF MEETINGS -- Written notice, stating the place,
date and time  of the meeting, and the  general nature of the  business to be
considered, shall be  given to each  stockholder entitled to vote  thereat at
his address as  it appears on the  records of the Corporation,  not less than
ten nor  more than sixty  days before the date  of the meeting.   No business
other than  that stated  in the  notice shall  be transacted  at any  meeting
without  the unanimous  consent  of  all the  stockholders  entitled to  vote
thereat.

     SECTION 6.     ACTION WITHOUT  MEETING --  Unless otherwise  provided by
the Certificate of  Incorporation of the Corporation, any  action required or
permitted to be taken at any annual or special meeting of stockholders may be
taken without  a  meeting, without  prior notice  and without  a  vote, if  a
consent in writing, setting forth the action so taken, shall be signed by the
holders of outstanding stock having not less than the minimum number of votes
that would  be necessary  to authorize or  take such action  at a  meeting at
which  all shares entitled  to vote thereon  were present and  voted.  Prompt
notice of the taking of the  corporate action without a meeting by less  than
unanimous written consent  shall be given to those  stockholders who have not
consented in writing.


                                 ARTICLE III
                                 -----------

                                  DIRECTORS

     SECTION 1.     NUMBER  AND TERM  -- Directors  shall be  elected at  the
annual meeting  of stockholders and  each director shall be  elected to serve
until  his  successor shall  be elected  and  shall qualify.   The  number of
directors  shall be  as  fixed at  a  number no  less than  three  (3) by  an
affirmative vote of a majority in interest of the stockholders, at the annual
meeting or at a special meeting called for that purpose, and by like vote the
additional directors may be chosen at  such meeting to hold office until  the
next annual  election and until their successors are  elected and qualify.  A
director need not be a stockholder.

     SECTION 2.     RESIGNATIONS --     Any director may  resign at any time.
Such resignation shall be  made in writing, and shall take effect at the time
specified therein, and if no time be specified, at the time of its receipt by
the Chairman of the Board, if any, President or Secretary.  The acceptance of
a resignation shall not be necessary to make it effective.

     SECTION 3.     VACANCIES  -- If  the  office  of  any  director  becomes
vacant, the remaining  directors in office, though  less than a quorum,  by a
majority vote, may  appoint any qualified  person to fill  such vacancy,  who
shall  hold office for  the unexpired term  and until his  successor shall be
duly chosen.  If  the office of any director becomes vacant  and there are no
remaining directors, the stockholders, by the affirmative vote of the holders
of a majority of all the shares of stock outstanding and entitled to vote, at
a  special meeting called for such  purpose, may appoint any qualified person
to fill such vacancy.

     SECTION 4.     REMOVAL  -- Except as  hereinafter provided, any director
or directors may  be removed either for  or without cause at any  time by the
affirmative vote  of the  holders of a  majority of all  the shares  of stock
outstanding and entitled to vote for the  election of directors, at an annual
meeting or  a special meeting  called for the  purpose, and the  vacancy thus
created may be filled, at such meeting, by the affirmative vote of holders of
a majority of all the shares of stock outstanding and entitled to vote.

     SECTION 5.     POWERS --  The board of  directors shall exercise  all of
the  powers  of  the  Corporation except  such  as  are  by  law,  or by  the
Certificate  of  Incorporation  of  the  Corporation  or  by  these  By-Laws,
conferred upon or reserved to the stockholders.

     SECTION 6.     MEETINGS  -- The newly  elected directors may  hold their
first  meeting  for  the  purpose  of organization  and  the  transaction  of
business, if a quorum be present, immediately after the annual meeting of the
stockholders;  or the time and place of such  meeting may be fixed by consent
of all the directors.

     Except  as otherwise provided herein, regular  meetings of the directors
may  be held without notice  at such places and  times as shall be determined
from time to time by resolution of the directors.

     Not less than two days' written notice shall be given for any regular or
special  meeting  of the  board  relating to  the  issuance of  stock  of the
Corporation,  the removal  of any member  of the  Executive Committee  or the
alteration or repeal of this provision.

     Special meetings  of the  board may  be called  by the  Chairman of  the
Board, if  any, President or by the  Secretary on the written  request of any
director on at least two days' notice to each director (except that notice to
any director may be waived in writing by such director) and shall be held  at
such place or places  as may be determined by  the directors, or as shall  be
stated in the call of the meeting.

     Notice of  the time and place of any  regular meeting which requires the
giving of notice or each special meeting  shall be sent to each member of the
board of  directors by telex,  cable or facsimile transmission,  addressed to
him at  his address  as it  appears on  the records  of  the Corporation,  or
delivered to him personally, at  least two days before  the day on which  the
meeting is to be held.

     Unless otherwise restricted by the Certificate of Incorporation or these
By-Laws, members  of the board of  directors, or any  committee designated by
the  board of  directors, may  participate  in any  meeting of  the  board of
directors or  any committee  thereof by  means of  a conference  telephone or
similar communications equipment by means of which all  persons participating
in the meeting can hear each other, and such participation in a meeting shall
constitute presence in person at the meeting.

     SECTION 7.     QUORUM -- A majority of the directors  shall constitute a
quorum for the transaction of business.  If at any meeting of the board there
shall be less than a quorum present, a majority  of those present may adjourn
the  meeting from time  to time  until a quorum  is obtained,  and no further
notice thereof need be given other than  by announcement at the meeting which
shall be so adjourned.  The vote of the majority of the  directors present at
a meeting  at which  a quorum is  present shall  be the act  of the  board of
directors  unless the  Certificate of  Incorporation or  these  By-Laws shall
require the vote of a greater number.

     SECTION 8.     COMPENSATION  -- Directors shall  not receive  any stated
salary for their  services as directors or  as members of committees,  but by
resolution of the board a fixed fee and expenses of attendance may be allowed
for attendance at each meeting.  Nothing  herein contained shall be construed
to  preclude any director from serving  the Corporation in any other capacity
as an officer, agent or otherwise, and receiving compensation therefor.

     SECTION 9.     ACTION   WITHOUT  MEETING  --   Any  action  required  or
permitted to  be taken at  any meeting  of the board  of directors or  of any
committee thereof may be taken without a meeting if a written consent thereto
is  signed by all members of the board  or of such committee, as the case may
be, and such  written consent is filed with the minutes of proceedings of the
board or such committee.

                                  ARTICLE IV
                                  ----------

                   EXECUTIVE, FINANCE AND OTHER COMMITTEES

     SECTION 1.     DESIGNATION,  TERM  OF OFFICE  AND QUALIFICATIONS  -- The
board of directors may in its  discretion, by a resolution duly adopted  by a
majority of the  whole board, designate an Executive  Committee consisting of
one or more directors and may in its discretion, by a resolution duly adopted
by a majority of the whole board, designate a Finance Committee consisting of
one  or more directors.   Each member  of the Executive  Committee or Finance
Committee shall continue in office until he shall  cease to be a director, or
until his  death, resignation or  removal, or  until the  dissolution of  the
Executive Committee  or Finance Committee, as the case  may be, in the manner
provided in Section 3 of this Article IV.

     SECTION 2.     POWERS --  Except as  may be  provided by  law or  by the
resolution of designation, the Executive Committee, if designated, shall have
and  may  exercise  all of  the  powers  of the  board  of  directors  in the
management  of  the  business  and  affairs  of  the  Corporation,  expressly
including the power  to declare a  dividend or to  authorize the issuance  of
stock, and including without limitation all powers expressly conferred on the
board of directors  by these By-Laws, and  shall have power to  authorize the
seal  of the Corporation to  be affixed to  all papers which  may require it.
Except as may  be provided by  law or by the  resolution of designation,  the
Finance Committee,  if designated,  shall have  and may exercise  all of  the
powers of the board  of directors in the management of  the financial affairs
of the  Corporation, expressly including the  power to fix and  determine the
terms and  conditions of any series of bonds issued by the Corporation and to
take any other action deemed  necessary in connection with the authorization,
execution, authentication and delivery of any series of Bonds, and shall have
the  power to  authorize the  seal of  the Corporation  to be affixed  to all
papers  which may  require it.   Notwithstanding  the foregoing,  neither the
Executive Committee nor the  Finance Committee shall have power to  amend the
Certificate   of  Incorporation,  to   adopt  an   agreement  of   merger  or
consolidation, to recommend  to the stockholders the sale,  lease or exchange
of all, or  substantially all of the Corporation's property and assets, or to
recommend  to  the  stockholders  a  dissolution  of  the  Corporation  or  a
revocation of a dissolution.

     SECTION 3.     RESIGNATION, REMOVAL OR DISSOLUTION -
Any member of the Executive Committee or  Finance Committee may resign at any
time by giving written notice to the Chairman of the Board, if any, President
or the Secretary.  Unless otherwise specified therein, such resignation shall
take effect on  receipt thereof.   Any member of  the Executive Committee  or
Finance Committee may be removed at  any time, either with or without  cause,
by  a majority vote of the directors then  in office, given at any meeting of
the board of directors called for that  purpose.  The board of directors may,
by a resolution duly adopted at any meeting, dissolve the Executive Committee
or the Finance Committee.

     SECTION 4.     VACANCIES  -- If any vacancy shall occur in the Executive
Committee or the  Finance Committee by reason of  death, resignation, removal
or otherwise,  such vacancy may  be filled  at any  meeting of  the board  of
directors or may be filled  until the next meeting of the board  of directors
by the remaining members,  if any, of the Executive Committee  or the Finance
Committee,  as the  case may  be,  whether or  not the  or they  constitute a
quorum.

     SECTION 5.     MEETINGS OF THE EXECUTIVE COMMITTEE --
The  Executive Committee may  provide for the holding  of regular meetings at
such times and  places (within or  without the State  of Delaware) as it  may
from time to  time determine by resolution duly adopted at any meeting of the
Executive Committee.   A  special meeting of  the Executive Committee  may be
called at any time by the Chairman of the Board, if any,  President or by any
two members of the Executive Committee.  Except as otherwise provided herein,
no notice of any special or regular meeting need be given.  Not less than two
days' written notice shall be given for any regular or special meeting of the
Executive Committee relating to the  issuance of stock of the  Corporation or
the alteration or repeal  of this provision.  Notice of the time and place of
each regular or special meeting which requires  the giving of notice shall be
sent to each member of the  Executive Committee by telex, cable or  facsimile
transmission, addressed to him at his address as it appears on the records of
the Corporation, or delivered to him personally, at least two days before the
day  on which  the  meeting is  to  be held.    Any member  of the  Executive
Committee may participate in a meeting of the Executive Committee by means of
conference telephone or  similar communications equipment  by means of  which
all persons participating in the meeting can hear each  other.  Participation
in  a meeting  by such  means  shall constitute  presence in  person  at such
meeting within  the meaning of Section 6 of this Article IV, or for any other
purpose.   The Executive Committee shall keep  minutes of its proceedings and
shall report  the same  to the meeting  of the board  of directors  held next
after  such proceedings are  taken.  The  Executive Committee  may adopt such
rules and regulations for  the conduct of its meetings as it may deem proper,
not  inconsistent with the law,  the Certificate of  Incorporation or the By-
Laws.

     SECTION 6.     QUORUM -- At  all meetings of the Executive  Committee or
the Finance Committee the  presence in person of one-third of  the members of
the Executive Committee or the Finance  Committee, as the case may be,  shall
be  necessary and  sufficient to constitute  a quorum for  the transaction of
business, and, except  as otherwise  provided by law,  by the Certificate  of
Incorporation or by these By-Laws, if a quorum shall be present, the act of a
majority of  the members present shall be the  act of the Executive Committee
or the Finance Committee, as  the case may be.  In the absence of a quorum, a
majority of the members present, without notice other than by announcement at
the meeting, may adjourn  the meeting from time to time, for  a period of not
more than thirty days at any one time, until a quorum shall be present.

     SECTION 7.     OTHER  COMMITTEES -- The  Board of  Directors may  in its
discretion, by a  resolution duly adopted by  a majority of the  whole board,
designate  such  other  committees  as it  may  deem  advisable.   Each  such
committee shall consist of such number of directors as may be  so designated,
and shall have and  may exercise such powers, and shall  perform such duties,
as may be delegated to it by resolution of the board of directors.  The board
of directors shall  have the power at  any time to  remove any member of  any
such  committee,  with or  without cause,  and  to fill  vacancies in  and to
dissolve any such committee.

     SECTION 8.     TEMPORARY  COMMITTEE   MEMBERS  --  In   the  absence  or
disqualification  of any  member of  any committee  created pursuant  to this
Article IV,  the member  or members thereof  present at  the meeting  and not
disqualified from voting, whether or not he  or they constitute a quorum, may
unanimously appoint another  member of the board  of directors to act  at the
meeting in the place of any absent or disqualified member.

                                  ARTICLE V
                                  ---------

                                  OFFICERS

     SECTION 1.     OFFICERS -- The  officers of the  Corporation shall be  a
Chairman of  the Board, if any, a President, one  or more Vice Presidents, if
any, a  Treasurer and a Secretary, all of whom  shall be elected by the board
of directors and  shall hold  office until their  successors are elected  and
qualified.  In addition, the board of directors may elect such Assistant Vice
Presidents, Assistant Secretaries  and Assistant Treasurers as they  may deem
proper.  The board of directors may appoint such other officers and agents as
it may deem  advisable, who shall hold their offices for such terms and shall
exercise such powers and perform such duties as shall be determined from time
to time by the board of directors.

     SECTION 2.     CHAIRMAN OF THE BOARD --  The Chairman of the Board shall
preside at all  meetings of the  stockholders or the  board of directors  and
shall  have the  general  powers  and duties  of  supervision and  management
usually vested in  the office  of chief executive  officer of a  corporation.
Except as  the board of directors  shall authorize execution thereof  in some
other manner, he shall execute bonds, mortgages and other contracts on behalf
of  the Corporation, and shall cause the seal to be affixed to any instrument
requiring it and when so affixed the  seal shall be attested by the signature
of the Secretary or the Treasurer  or an Assistant Secretary or an  Assistant
Treasurer.

     SECTION 3.     PRESIDENT -- The  President shall be the  chief executive
officer  of the  Corporation and,  subject  to the  control of  the  board of
directors, shall exercise  general and active supervision over and management
of the property, affairs  and business of the Corporation and shall authorize
other officers  of the  Corporation to  exercise such  powers as  he, in  his
discretion,  may deem to  be in the  best interests of  the Corporation.  The
President  shall  preside  at  meetings  of stockholders  and  the  board  of
directors,  the absence or  non-election of the  Chairman of the  Board.  The
President shall,  in general,  perform all duties  incident to the  office of
President and shall have such other duties as the board of directors may from
time to time prescribe.

     SECTION 4.     VICE  PRESIDENTS  --     The  Vice  President,   or  Vice
Presidents, if any,  shall have such  duties as the  Board of Directors,  the
President, or the By-Laws may from time to time prescribe.

     SECTION 5.     TREASURER --  The Treasurer shall have the custody of the
corporate  funds and securities and  shall keep full  and accurate account of
receipts and disbursements in books belonging  to the Corporation.  He  shall
deposit  all moneys and other valuables in the  name and to the credit of the
Corporation  in  such depositaries  as  may  be designated  by  the  board of
directors.  He shall disburse the funds  of the Corporation as may be ordered
by the board of directors, or the  President, taking proper vouchers for such
disbursements.  He  shall render to the  President and board of  directors at
the regular meetings of the board of directors, or whenever they  may request
it, an account  of all  his transactions  as Treasurer and  of the  financial
condition of the Corporation.

     SECTION 6.     SECRETARY --   The Secretary  shall give, or cause  to be
given, notice  of all  meetings of stockholders  and directors and  all other
notices required by  law or by these  By-Laws, and in case of  his absence or
refusal or  neglect so to  do, any  such notice  may be given  by any  person
thereunto directed  by the President,  or by the directors,  or stockholders,
upon  whose request the meeting  is called as provided in  these By-Laws.  He
shall record all the  proceedings of the meetings of the  board of directors,
any committees thereof and the stockholders  of the Corporation in a book  to
be kept  for that  purpose, and  shall perform  such other duties  as may  be
assigned to him  by the board of  directors or the President.   He shall have
the  custody of the seal of  the Corporation and shall  affix the same to all
instruments  requiring it, when authorized  by the board  of directors or the
President, and attest the same.

     SECTION 7.     ASSISTANT  VICE  PRESIDENTS,   ASSISTANT  TREASURERS  AND
ASSISTANT SECRETARIES --  Assistant Vice Presidents, Assistant  Treasurer and
Assistant Secretaries, if any,  shall be elected  and shall have such  powers
and shall perform such duties as shall be assigned to them,  respectively, by
the board of directors or the President.

                                  ARTICLE VI
                                  ----------

                                MISCELLANEOUS

     SECTION 1.     CERTIFICATES OF  STOCK -- A certificate of stock shall be
issued to  each stockholder certifying  the number  of shares  owned by  such
stockholder in the Corporation.

     SECTION 2.     LOST CERTIFICATES --  A new certificate  of stock may  be
issued in the place of any certificate theretofore issued by the Corporation,
alleged  to have been lost  or destroyed, and the board  of directors may, in
its  discretion, require the owner  of the lost  or destroyed certificate, or
such owner's legal representatives, to give  the Corporation a bond, in  such
sum as  they may  direct, not  exceeding double  the value of  the stock,  to
indemnify the Corporation  against any claim that  may be made against  it on
account of the  alleged loss of any such certificate, or  the issuance of any
such new certificate.

     SECTION 3.     TRANSFER  OF  SHARES  --  The  shares  of  stock  of  the
Corporation shall be transferable only upon  its books by the holders thereof
in person or by their duly authorized attorneys or legal representatives, and
upon  such  transfer  the  old  certificates  shall  be  surrendered  to  the
Corporation by the delivery thereof to the person in  charge of the stock and
transfer books and ledgers, or to such other person as the board of directors
may designate,  by whom they shall  be cancelled, and new  certificates shall
thereupon be issued.  A record shall  be made of each transfer and whenever a
transfer shall be made for collateral security, and not  absolutely, it shall
be so expressed in the entry of the transfer.

     SECTION 4.     STOCKHOLDERS RECORD DATE -- In order that the Corporation
may determine  the  stockholders entitled  to notice  of or  to  vote at  any
meeting of stockholders or any adjournment thereof, or  to express consent to
corporate action in writing without a meeting, or entitled to receive payment
of any dividend or other distribution or allotment of any rights, or entitled
to exercise any  rights in respect of  any change, conversion or  exchange of
stock or for the purpose of  any other lawful action, the board  of directors
may fix, in advance,  a record date, which  shall not be more than  sixty nor
less than ten days before the date of such meeting, nor more  than sixty days
prior  to  any  other action.    A determination  of  stockholders  of record
entitled to notice of or to vote  at a meeting of stockholders shall apply to
any  adjournment  of  the  meeting;  provided, however,  that  the  board  of
directors may fix a new record date for the adjourned meeting.

     SECTION 5.     DIVIDENDS -- Subject to the provisions of the Certificate
of  Incorporation, the board of directors may, out of funds legally available
therefor  at any  regular  or  special meeting,  declare  dividends upon  the
capital  stock of the  Corporation as and  when they deem  expedient.  Before
declaring any  dividend  there may  be  set apart  out of  any  funds of  the
Corporation  available for dividends, such sum  or sums as the directors from
time  to time in  their discretion  deem proper for  working capital  or as a
reserve fund  to meet contingencies or  for equalizing dividends  or for such
other purposes as  the directors shall deem conducive to the interests of the
Corporation.

     SECTION 6.     SEAL -- The corporate seal of the Corporation shall be in
such form as  shall be determined  by resolution of  the board of  directors.
Said seal may be used by causing it or a facsimile thereof to be impressed or
affixed or reproduced or otherwise.

     SECTION 7.     FISCAL YEAR -- The  fiscal year of the Corporation  shall
be determined by resolution of the board of directors.

     SECTION 8.     CHECKS  -- All  checks,  drafts or  other orders  for the
payment of money, notes or other evidence of indebtedness issued in  the name
of the Corporation  shall be  signed by  such officer or  officers, agent  or
agents of  the Corporation, and  in such manner  as shall be  determined from
time to time by resolution of the board of directors.

     SECTION 9.     BORROWING --  No loans or  advances shall be  obtained or
contracted for, by  or on behalf of  the Corporation and no  negotiable paper
shall be issued in its name, unless and except as  authorized by the board of
directors.    Such authorization  may  be  general  or confined  to  specific
instances.   Any officer or agent of  the Corporation thereunto so authorized
may obtain loans  and advances for  the Corporation, and  for such loans  and
advances  may make,  execute and  deliver promissory  notes, bonds,  or other
evidences of indebtedness  of the Corporation.   Any officer or agent  of the
Corporation thereunto so  authorized may pledge,  hypothecate or transfer  as
security for  the payment  of any and  all loans, advances,  indebtedness and
liabilities of the  Corporation, any and all stocks,  bonds, other securities
and other personal property at any time held  by the Corporation, and to that
end  may endorse,  assign and  deliver the same  and do  every act  and thing
necessary or proper in connection therewith.

     SECTION 10.    NOTICE AND  WAIVER OF  NOTICE --  Whenever any  notice is
required by these By-Laws to be given, personal notice is not required unless
expressly  so  stated, and  any  notice so  required  shall be  deemed  to be
sufficient if given by depositing the same in the United States mail, postage
prepaid,  addressed to  the  person entitled  thereto  at his  address  as it
appears on the records of the Corporation, and such notice shall be deemed to
have been  given on the  day of such mailing.   Stockholders not  entitled to
vote  shall not  be entitled  to  receive notice  of any  meetings  except as
otherwise provided by law.  Whenever any notice is required to be given under
the  provisions of  any law, or  under the  provisions of the  Certificate of
Incorporation or  these By-Laws, a waiver  thereof in writing,  signed by the
person or persons entitled  to said notice, whether before or  after the time
stated therein, shall be deemed equivalent thereto.

                                 ARTICLE VII
                                 -----------

                               INDEMNIFICATION

     To the full extent permitted by law, the Corporation shall indemnify and
hold harmless each person who was or is a party or is threatened to be made a
party to  any threatened,  pending or completed  action, suit  or proceeding,
whether civil, criminal, administrative  or investigative and whether  or not
by or in the right  of the Corporation, by reason of  the fact that he is  or
was a director or officer, or his testator  or intestate is or was a director
or officer,  of the Corporation, or by  reason of the fact that  he is or was
serving at the request of the Corporation as a director, officer, employee or
agent of  another  corporation, partnership,  joint venture,  trust or  other
enterprise,  of any  type or  kind,  domestic or  foreign, against  expenses,
including attorneys'  fees, judgments, fines, and amounts paid in settlement,
actually  and  reasonably incurred  as  a  result  of such  action,  suit  or
proceeding.

                                 ARTICLE VIII
                                 ------------

                                  AMENDMENTS

     These By-Laws may be altered or repealed and By-Laws may  be made at any
annual meeting of  the stockholders,  or at  any special  meeting thereof  if
notice of the proposed  alteration or repeal of By-Law or  By-Laws to be made
be contained in the notice of  such special meeting, by the affirmative  vote
of  a majority  of the  stock  issued and  outstanding and  entitled  to vote
thereat, or by the affirmative vote of a majority  of the board of directors,
at any regular or special meeting of the board of directors, in notice of the
proposed alteration or repeal of By-Law or By-Laws to be made is contained in
the notice of such regular or special meeting.


                                                        Exhibit 4.1
__________________________________________________________________


                           FORM OF TRUST AGREEMENT


                                    among


                  SALOMON BROTHERS VEHICLE SECURITIES INC.,
                                as Depositor,


                                     and


                         (_________________________),
                               as Owner Trustee



                       Dated as of __________ __, 199__



- --------------------------------------------------------------------------


                              TABLE OF CONTENTS
                                                                        Page 

                                  ARTICLE I

                                 Definitions

     SECTION  1.01. Capitalized Terms . . . . . . . . . . . . . . . . . .   1
     SECTION  1.02. Other Definitional Provisions . . . . . . . . . . . .   4

                                  ARTICLE II

                                 Organization

     SECTION  2.01. Name  . . . . . . . . . . . . . . . . . . . . . . . .   5
     SECTION  2.02. Office  . . . . . . . . . . . . . . . . . . . . . . .   5
     SECTION  2.03. Purposes and Powers . . . . . . . . . . . . . . . . .   5
     SECTION  2.04. Appointment of Owner Trustee  . . . . . . . . . . . .   6
     SECTION  2.05. Initial Capital Contribution of Owner Trust Estate  .   6
     SECTION  2.06. Declaration of Trust  . . . . . . . . . . . . . . . .   6
     SECTION  2.07. Liability of Owners . . . . . . . . . . . . . . . . .   6
     SECTION  2.08. Title to Trust Property . . . . . . . . . . . . . . .   7
     SECTION  2.09. Situs of Trust  . . . . . . . . . . . . . . . . . . .   7
     SECTION  2.10. Representations and Warranties of Depositor . . . . .   7
     SECTION  2.11. Maintenance of the Demand Note  . . . . . . . . . . .   8
     SECTION  2.12. Federal Income Tax Allocations  . . . . . . . . . . .   8

                                 ARTICLE III

                 Trust Certificates and Transfer of Interests

     SECTION  3.01. Initial Ownership . . . . . . . . . . . . . . . . . .   9
     SECTION  3.02. The Trust Certificates  . . . . . . . . . . . . . . .  10
     SECTION  3.03. Authentication of Trust Certificates  . . . . . . . .  10
     SECTION  3.04. Registration of Transfer and Exchange of Trust
                    Certificates  . . . . . . . . . . . . . . . . . . . .  10
     SECTION  3.05. Mutilated, Destroyed, Lost or Stolen Trust
                    Certificates  . . . . . . . . . . . . . . . . . . . .  11
     SECTION  3.06. Persons Deemed Owners . . . . . . . . . . . . . . . .  12
     SECTION  3.07. Access to List of Certificateholders' Names and
                    Addresses . . . . . . . . . . . . . . . . . . . . . .  12
     SECTION  3.08. Maintenance of Office or Agency . . . . . . . . . . .  12
     SECTION  3.09. Appointment of Paying Agent . . . . . . . . . . . . .  12
     SECTION  3.10. Ownership by Depositor of Trust Certificates  . . . .  13
     SECTION  3.11. Book-Entry Trust Certificates . . . . . . . . . . . .  13
     SECTION  3.12. Notices to Clearing Agency  . . . . . . . . . . . . .  14
     SECTION  3.13. Definitive Trust Certificates . . . . . . . . . . . .  14

                                  ARTICLE IV

                           Actions by Owner Trustee

     SECTION  4.01. Prior Notice to Owners with Respect to Certain
                    Matters . . . . . . . . . . . . . . . . . . . . . . .  15
     SECTION  4.02. Action by Owners with Respect to Certain Matters  . .  16
     SECTION  4.03. Action by Owners with Respect to Bankruptcy . . . . .  16
     SECTION  4.04. Restrictions on Owners' Power . . . . . . . . . . . .  16
     SECTION  4.05. Majority Control  . . . . . . . . . . . . . . . . . .  16

                                  ARTICLE V

                  Application of Trust Funds; Certain Duties

     SECTION  5.01. Establishment of Trust Account  . . . . . . . . . . .  17
     SECTION  5.02. Application of Trust Funds  . . . . . . . . . . . . .  17
     SECTION  5.03. Method of Payment . . . . . . . . . . . . . . . . . .  18
     SECTION  5.04. No Segregation of Moneys; No Interest . . . . . . . .  18
     SECTION  5.05. Accounting and Reports to the Noteholders, Owners,
                    the Internal        Revenue Service and Others  . . .  18
     SECTION  5.06. Signature on Returns; Tax Matters Partner . . . . . .  19

                                  ARTICLE VI

                    Authority and Duties of Owner Trustee

     SECTION  6.01. General Authority . . . . . . . . . . . . . . . . . .  19
     SECTION  6.02. General Duties  . . . . . . . . . . . . . . . . . . .  19
     SECTION  6.03. Action upon Instruction . . . . . . . . . . . . . . .  19
     SECTION  6.04. No Duties Except as Specified in this Agreement or
                    in Instructions . . . . . . . . . . . . . . . . . . .  20
     SECTION  6.05. No Action Except Under Specified Documents or
                    Instructions  . . . . . . . . . . . . . . . . . . . .  21
     SECTION  6.06. Restrictions  . . . . . . . . . . . . . . . . . . . .  21

                                 ARTICLE VII

                           Concerning Owner Trustee

     SECTION  7.01. Acceptance of Trusts and Duties . . . . . . . . . . .  21
     SECTION  7.02. Furnishing of Documents . . . . . . . . . . . . . . .  22
     SECTION  7.03. Representations and Warranties  . . . . . . . . . . .  23
     SECTION  7.04. Reliance; Advice of Counsel . . . . . . . . . . . . .  23
     SECTION  7.05. Not Acting in Individual Capacity . . . . . . . . . .  24
     SECTION  7.06. Owner Trustee Not Liable for Trust Certificates or
                    Receivables . . . . . . . . . . . . . . . . . . . . .  24
     SECTION  7.07. Owner Trustee May Own Trust Certificates and Notes  .  24
     SECTION  7.08. Pennsylvania Motor Vehicle Sales Finance Act
                    Licenses  . . . . . . . . . . . . . . . . . . . . . .  25

                                 ARTICLE VIII

                        Compensation of Owner Trustee

     SECTION  8.01. Owner Trustee's Fees and Expenses . . . . . . . . . .  25
     SECTION  8.02. Indemnification . . . . . . . . . . . . . . . . . . .  25
     SECTION  8.03. Payments to Owner Trustee . . . . . . . . . . . . . .  26

                                  ARTICLE IX

                        Termination of Trust Agreement

     SECTION  9.01. Termination of Trust Agreement  . . . . . . . . . . .  26
     SECTION  9.02. Dissolution upon Bankruptcy of Depositor  . . . . . .  27

                                  ARTICLE X

            Successor Owner Trustees and Additional Owner Trustees

     SECTION  10.01. Eligibility Requirements for Owner 
                     Trustee  . . . . . . . . . . . . . . . . . . . . . .  28
     SECTION  10.02. Resignation or Removal of Owner 
                     Trustee  . . . . . . . . . . . . . . . . . . . . . .  28
     SECTION  10.03. Successor Owner Trustee  . . . . . . . . . . . . . .  29
     SECTION  10.04. Merger or Consolidation of Owner 
                     Trustee  . . . . . . . . . . . . . . . . . . . . . .  29
     SECTION  10.05. Appointment of Co-Trustee or Separate 
                     Trustee  . . . . . . . . . . . . . . . . . . . . . .  30

                                   ARTICLE XI

                                Miscellaneous

     SECTION  11.01. Supplements and Amendments . . . . . . . . . . . . .  31
     SECTION  11.02. No Legal Title to Owner Trust Estate
                     in Owners  . . . . . . . . . . . . . . . . . . . . .  32
     SECTION  11.03. Limitations on Rights of Others  . . . . . . . . . .  33
     SECTION  11.04. Notices  . . . . . . . . . . . . . . . . . . . . . .  33
     SECTION  11.05. Severability . . . . . . . . . . . . . . . . . . . .  33
     SECTION  11.06. Separate Counterparts  . . . . . . . . . . . . . . .  33
     SECTION  11.07. Successors and Assigns . . . . . . . . . . . . . . .  34
     SECTION  11.08. Covenants of Depositor . . . . . . . . . . . . . . .  34
     SECTION  11.09. No Petition  . . . . . . . . . . . . . . . . . . . .  34
     SECTION  11.10. No Recourse  . . . . . . . . . . . . . . . . . . . .  34
     SECTION  11.11. Headings . . . . . . . . . . . . . . . . . . . . . .  34
     SECTION  11.12. GOVERNING LAW  . . . . . . . . . . . . . . . . . . .  35
     SECTION  11.13  Trust Certificate Transfer
                     Restrictions   . . . . . . . . . . . . . . . . . . .  35
     SECTION  11.14. Depositor Payment Obligation . . . . . . . . . . . .  35

EXHIBIT A

Form of Trust Certificate

EXHIBIT B

Form of Certificate of Trust of (______________) Trust 199_-___

EXHIBIT C

Form of Certificate Depository Agreement

     TRUST  AGREEMENT  dated  as  of  ____________,  199__,  between  SALOMON
     BROTHERS VEHICLE SECURITIES  INC., a Delaware corporation,  as depositor
     (the  "Depositor"),  and  _______________________,  a  Delaware  banking
     corporation, as owner trustee (the "Owner Trustee").

                                  ARTICLE I

                                 Definitions
                                 -----------

     SECTION  1.01. Capitalized Terms.  For all purposes of this Agreement,
                    -----------------
the following terms shall have the meanings set forth below:

     "Administration Agreement" shall mean the Administration Agreement dated
      ------------------------
as  of  ____________, 199__,  among  the  Trust,  the Indenture  Trustee  and
______________, as Administrator.

     "Agreement" shall mean this Trust Agreement, as may be amended and
      ---------
 supplemented from time to time.

     "Basic Documents" shall mean the Receivables Purchase Agreement, the
      ---------------
Sale  and Servicing Agreement,  the Indenture, the  Administration Agreement,
the Note Depository Agreement,  the Certificate Depository Agreement and  the
other documents and certificates delivered in connection therewith.

     "Benefit Plan" shall have the meaning assigned to such term in
      ------------
Section 11.13.

     "Book-Entry Trust Certificate" shall mean a beneficial interest in the
      ----------------------------
Trust Certificates,  ownership and transfers  of which shall be  made through
book entries by a Clearing Agency as described in Section 3.11.

     "Business Trust Statute" shall mean Chapter 38 of Title 12 of the
      ----------------------
Delaware Code, 12 Del. Code Section 3801 et seq., as the same may be amended
                  ---  ----
from time to time.

     "Certificate Depository Agreement" shall mean the agreement dated
      --------------------------------
 ___________, 199__, among  the Trust, the  Owner Trustee, the  Administrator
and  The   Depository  Trust  Company,   as  the  initial   Clearing  Agency,
substantially in the form attached hereto as Exhibit C, relating to the Trust
Certificates, as the same may be amended and supplemented from time to time.

     "Certificate Distribution Account" shall have the meaning assigned to
      --------------------------------
such term in Section 5.01.

     "Certificate of Trust" shall mean the Certificate of Trust in the form
      --------------------
of Exhibit B  filed for the Trust pursuant to Section 3810(a) of the Business
Trust Statute.

     "Certificate Owner" shall mean, with respect to a Book-Entry Trust
      -----------------
Certificate,  a Person who is  the beneficial owner  of such Book-Entry Trust
Certificate, as reflected on the books of the Clearing Agency or on the books
of a Person maintaining  an account with such Clearing Agency  (directly as a
Clearing Agency Participant  or as an indirect  participant, in each case  in
accordance with the rules of such Clearing Agency).

     "Certificate Register" and "Certificate Registrar" shall mean the
      --------------------       ---------------------
register mentioned in and the registrar appointed pursuant to Section 3.04.

     "Certificateholder" or "Holder" shall mean a Person in whose name a
      -----------------      ------
 Trust Certificate is registered.

     "Clearing Agency" shall mean an organization registered as a "clearing
      ---------------
agency" pursuant to Section 17A of the Exchange Act.

     "Clearing Agency Participant" shall mean a broker, dealer, bank, other
      ---------------------------
financial institution or other  Person for whom from time to  time a Clearing
Agency effects  book-entry transfers and pledges of securities deposited with
the Clearing Agency.

     "Code" shall mean the Internal Revenue Code of 1986, as amended, and
      ----
Treasury Regulations promulgated thereunder.

     "Corporate Trust Office" shall mean, with respect to the Owner Trustee,
      ----------------------
the  principal  corporate  trust  office  of the  Owner  Trustee  located  at
_______________________________,  or at  such  other  address  as  the  Owner
Trustee may  designate by  notice to  the Owners  and the  Depositor, or  the
principal  corporate trust  office  of  any successor  Owner  Trustee at  the
address designated by  such successor Owner Trustee  by notice to  the Owners
and the Depositor.

     "Definitive Trust Certificates" shall have the meaning set forth in
      -----------------------------
Section 3.11.

     "Demand Note" shall mean, in the case of the Depositor, the Demand Note
      -----------
dated ____________, 199__, from _____ to the Depositor.

     "Depositor" shall mean Salomon Brothers Vehicle Securities Inc. and its
      ---------
successor in interest.

     "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
      -----
as amended.

     "Exchange Act" shall mean the Securities Exchange Act of 1934, as
      ------------
amended.

     "Expenses" shall have the meaning assigned to such term in Section 8.02.
      --------

     "Indemnified Parties" shall have the meaning assigned to such term in
      -------------------
Section 8.02.

     "Indenture" shall mean the Indenture dated as of ________________, 199__
      ---------
between the Trust and _______________________, as Indenture Trustee.

     "Initial Certificate Balance" shall mean $_________________.
      ---------------------------

     "Note Depository Agreement" shall mean the agreement dated
      -------------------------
______________,   199__,  among  the   Trust,  the  Indenture   Trustee,  the
Administrator  and The  Depository  Trust Company,  as  the initial  Clearing
Agency, relating  to the Class A-1 Notes and the Class A-2 Notes, as the same
may be amended and supplemented from time to time.

     "Owner" shall mean each Holder of a Trust Certificate.
      -----

     "Owner Trust Estate" shall mean all right, title and interest of the
      ------------------
Trust in and to  the property and  rights assigned to  the Trust pursuant  to
Article II of  the Sale and  Servicing Agreement,  all funds on  deposit from
time to time in the  Trust Accounts and the Certificate Distribution  Account
and  all other property of the Trust  from time to time, including any rights
of the  Owner  Trustee and  the  Trust pursuant  to  the Sale  and  Servicing
Agreement and the Administration Agreement.

     "Owner Trustee" shall mean ________________________________, a Delaware
      -------------
banking  corporation, not  in its  individual  capacity but  solely as  owner
trustee under this Agreement, and any successor Owner Trustee hereunder.

     "Paying Agent" shall mean any paying agent or co-paying agent appointed
      ------------
pursuant      to      Section 3.09      and      shall      initially      be
________________________________.

     "Record Date" shall mean, with respect to any Distribution Date, the
      -----------
close of business on the day immediately preceding such Distribution Date or,
if Definitive  Trust Certificates  are issued pursuant  to Section  3.13, the
_____ day of the month preceding such Distribution Date.

     "Sale and Servicing Agreement" shall mean the Sale and Servicing
      ----------------------------
Agreement dated  as of ___________, 199__, between  the Trust, as issuer, the
Depositor, and _____________________, as servicer  as the same may be amended
or supplemented from time to time.

     "Secretary of State" shall mean the Secretary of State of the State of
      ------------------
Delaware.

     "Treasury Regulations" shall mean regulations, including proposed or
      --------------------
temporary  Regulations, promulgated  under the  Code.   References  herein to
specific  provisions of  proposed  or  temporary  regulations  shall  include
analogous  provisions  of  final  Treasury  Regulations  or  other  successor
Treasury Regulations.

     "Trust" shall mean the trust established by this Agreement.
      -----

     "Trust Certificate" shall mean a certificate evidencing the beneficial
      -----------------
interest of an  Owner in the Trust, substantially in the form attached hereto
as Exhibit A.

     SECTION  1.02. Other Definitional Provisions.  (a)  Capitalized terms
                    -----------------------------
used and not otherwise  defined herein have the meanings assigned  to them in
the  Sale  and  Servicing  Agreement  or,  if not  defined  therein,  in  the
Indenture.

     (b)  All terms defined in this Agreement shall have the defined meanings
when used in  any certificate  or other document  made or delivered  pursuant
hereto unless otherwise defined therein.

     (c)  As used in this Agreement and in any certificate or  other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in any such  certificate or other document, and  accounting
terms partly defined  in this Agreement or  in any such certificate  or other
document to the extent not defined, shall  have the respective meanings given
to  them under generally accepted accounting  principles.  To the extent that
the  definitions  of accounting  terms  in  this  Agreement or  in  any  such
certificate  or other  document are  inconsistent with  the meanings  of such
terms  under  generally  accepted   accounting  principles,  the  definitions
contained in  this Agreement  or in  any such  certificate or  other document
shall control.

     (d)  The  words "hereof,"  "herein," "hereunder"  and  words of  similar
import when used in  this Agreement shall refer to this Agreement  as a whole
and not  to any particular provision  of this Agreement; Section  and Exhibit
references contained  in  this  Agreement  are  references  to  Sections  and
Exhibits in  or to this  Agreement unless otherwise  specified; and  the term
"including" shall mean "including without limitation".

     (e)  The definitions  contained in this Agreement are  applicable to the
singular as well  as the plural forms of  such terms and to  the masculine as
well as to the feminine and neuter genders of such terms.

     (f)  Any agreement, instrument or statute defined or referred  to herein
or in  any instrument or  certificate delivered in connection  herewith means
such agreement, instrument or statute as  from time to time amended, modified
or  supplemented and  includes (in  the  case of  agreements or  instruments)
references to all  attachments thereto and instruments  incorporated therein;
references to a Person are also to its permitted successors and assigns.

                                  ARTICLE II

                                 Organization

     SECTION  2.01. Name.  The Trust created hereby shall be known as
                    ----
"______________ Trust  199_-_," in which  name the Owner Trustee  may conduct
the business of  the Trust, make and execute contracts  and other instruments
on behalf of the Trust and sue and be sued.

     SECTION  2.02. Office.  The office of the Trust shall be in care of the
                    ------
 Owner  Trustee at  the Corporate Trust  Office or  at such other  address in
Delaware as  the Owner Trustee may designate by  written notice to the Owners
and the Depositor.

     SECTION  2.03. Purposes and Powers.  (a)  The purpose of the Trust is
                    -------------------
to engage in the following activities:

          (i)  to issue  the Notes  pursuant to the  Indenture and  the Trust
     Certificates  pursuant to this Agreement  and to sell  the Notes and the
     Trust Certificates;
 
          (ii) with  the  proceeds of  the sale  of the  Notes and  the Trust
     Certificates, to purchase the Receivables,  to fund the Reserve Account,
     to pay the  organizational, start-up and  transactional expenses of  the
     Trust and to pay  the balance to the Depositor pursuant  to the Sale and
     Servicing Agreement;

          (iii)     to assign, grant, transfer,  pledge, mortgage and  convey
     the Trust  Estate pursuant  to  the Indenture  and to  hold, manage  and
     distribute to the Owners pursuant to the terms of the Sale and Servicing
     Agreement any portion of the Trust Estate released from the Lien of, and
     remitted to the Trust pursuant to, the Indenture;

          (iv) to  enter into  and  perform its  obligations under  the Basic
     Documents to which it is to be a party;

          (v)  to  engage  in  those   activities,  including  entering  into
     agreements, that are necessary, suitable or convenient to accomplish the
     foregoing or are incidental thereto or connected therewith; and

          (vi) subject to compliance  with the Basic Documents,  to engage in
     such other activities as may be required in connection with conservation
     of the Owner  Trust Estate and the making of distributions to the Owners
     and the Noteholders.

The Trust is  hereby authorized to engage  in the foregoing activities.   The
Trust shall  not engage  in any activity  other than  in connection  with the
foregoing  or  other than  as required  or  authorized by  the terms  of this
Agreement or the Basic Documents.

     SECTION  2.04. Appointment of Owner Trustee.  The Depositor hereby
                    ----------------------------
appoints  the Owner Trustee as trustee of  the Trust effective as of the date
hereof, to have all the rights, powers and duties set forth herein.

     SECTION  2.05. Initial Capital Contribution of Owner Trust Estate.  The
                    --------------------------------------------------
Depositor  hereby sells,  assigns, transfers,  conveys and  sets over  to the
Owner Trustee,  as of the  date hereof,  the sum  of $1.   The Owner  Trustee
hereby  acknowledges receipt  in trust  from the  Depositor, as  of the  date
hereof, of  the foregoing contribution,  which shall  constitute the  initial
Owner Trust  Estate and  shall be deposited  in the  Certificate Distribution
Account.   The Depositor shall  pay organizational expenses  of the Trust  as
they  may arise  or shall, upon  the request  of the Owner  Trustee, promptly
reimburse the Owner Trustee for any such expenses paid by the Owner Trustee.

     SECTION  2.06. Declaration of Trust.  The Owner Trustee hereby declares
                    --------------------
that it will  hold the Owner Trust  Estate in trust  upon and subject to  the
conditions set forth herein for the use and benefit of the Owners, subject to
the obligations of  the Trust under the Basic Documents.  It is the intention
of the parties  hereto that the Trust  constitute a business trust  under the
Business  Trust Statute  and  that this  Agreement  constitute the  governing
instrument of such business trust.  It is the intention of the parties hereto
that,  solely for  income and  franchise  tax purposes,  the  Trust shall  be
treated  as a  partnership,  with the  assets of  the  partnership being  the
Receivables  and  other  assets  held  by  the Trust,  the  partners  of  the
partnership     being      the     Certificateholders      (including     the
_______________________, in its  capacity as recipient of  distributions from
the Reserve  Account), and  the Notes  being debt  of the  partnership.   The
parties agree that, unless otherwise required by appropriate tax authorities,
the Trust will file  or cause to be filed annual or  other necessary returns,
reports and other forms consistent with the characterization  of the Trust as
a partnership  for such tax purposes.   Effective as of the  date hereof, the
Owner Trustee shall have all rights,  powers and duties set forth herein  and
in the Business Trust Statute with  respect to accomplishing the purposes  of
the Trust.

     SECTION  2.07. Liability of Owners.  (a)  The Depositor shall be liable
                    -------------------
directly to  and will  indemnify any  injured party for  all losses,  claims,
damages, liabilities  and expenses of  the Trust (including Expenses,  to the
extent not  paid  out of  the  Owner Trust  Estate) to  the  extent that  the
Depositor would be  liable if the Trust were a partnership under the Delaware
Revised Uniform Limited Partnership Act in which the Depositor were a general
partner;  provided, however, that the  Depositor shall not  be liable for any
losses incurred by  a Certificateholder in the capacity of an investor in the
Trust Certificates, or  by a Noteholder in the capacity of an investor in the
Notes.  In addition,  any third party creditors  of the Trust (other  than in
connection with the obligations described in the preceding sentence for which
the Depositor shall not be liable) shall be deemed third party  beneficiaries
of this  paragraph and paragraph (c) below.  The obligations of the Depositor
under this paragraph  and paragraph (c) below shall be evidenced by the Trust
Certificates  described in Section 3.10,  which for purposes  of the Business
Trust Statute shall  be deemed to be  a separate class of  Trust Certificates
from  all other  Trust Certificates issued  by the  Trust; provided  that the
rights and  obligations evidenced  by all  Trust Certificates,  regardless of
class, shall, except as provided in this Section, be identical.

     (b)  No Owner, other than to the extent  set forth in paragraphs (a) and
(c), shall have any personal liability for any liability or obligation of the
Trust.

     (c)  The Depositor  agrees to be  liable directly to and  will indemnify
any injured party  for all losses, claims, damages,  liabilities and expenses
(other than  those  incurred by  a Certificateholder  in the  capacity of  an
investor in the  Trust Certificates and  a Noteholder in  the capacity of  an
investor in  the Notes, as  though such arrangements were  partnerships under
the Delaware Revised  Uniform Limited Partnership Act in  which the Depositor
were a general partner.

     SECTION  2.08. Title to Trust Property.  Legal title to all the Owner
                    -----------------------
Trust Estate shall  be vested at all  times in the Trust as  a separate legal
entity except where applicable  law in any jurisdiction requires title to any
part of the  Owner Trust Estate  to be vested  in a trustee  or trustees,  in
which case title  shall be deemed  to be vested in  the Owner Trustee,  a co-
trustee and/or a separate trustee, as the case may be.

     SECTION  2.09. Situs of Trust.  The Trust will be located and
                    --------------
administered in the State  of Delaware.  All bank accounts  maintained by the
Owner Trustee  on  behalf of  the Trust  shall  be located  in  the State  of
Delaware  or the  State of  ______________.   The  Trust shall  not  have any
employees in any  state other than Delaware; provided,  however, that nothing
herein shall  restrict or  prohibit the Owner  Trustee from  having employees
within or without  the State of Delaware.   Payments will be received  by the
Trust only in  Delaware or _____________,  and payments will  be made by  the
Trust only  from Delaware or ________________.  The  only office of the Trust
will be at the Corporate Trust Office in Delaware.

     SECTION  2.10. Representations and Warranties of Depositor.  (a)  The
                    -------------------------------------------
Depositor hereby represents and warrants to the Owner Trustee that:

          (i)  The  Depositor  is duly  organized and  validly existing  as a
     corporation in  good standing under the  laws of the State  of Delaware,
     with power  and  authority to  own  its properties  and to  conduct  its
     business as  such properties  are currently owned  and such  business is
     presently conducted.

          (ii) The Depositor  is duly qualified  to do business as  a foreign
     corporation in good standing and has obtained all necessary licenses and
     approvals in  all jurisdictions in  which the ownership or  lease of its
     property   or   the  conduct   of  its   business  shall   require  such
     qualifications.

          (iii)     The Depositor has  the power and authority to execute and
     deliver  this Agreement and  to carry out  its terms;  the Depositor has
     full  power and authority to sell and assign the property to be sold and
     assigned  to and  deposited with  the Trust and  the Depositor  has duly
     authorized  such sale  and assignment  and deposit  to the Trust  by all
     necessary  corporate action; and the execution, delivery and performance
     of this Agreement  have been  duly authorized  by the  Depositor by  all
     necessary corporate action.

          (iv) The consummation  of  the transactions  contemplated  by  this
     Agreement and the fulfillment  of the terms hereof do not conflict with,
     result  in  any breach  of  any  of  the  terms and  provisions  of,  or
     constitute  (with or without  notice or lapse of  time) a default under,
     the  articles  of incorporation  or  bylaws  of  the Depositor,  or  any
     indenture, agreement  or other  instrument to which  the Depositor  is a
     party  or by which it is bound; nor result in the creation or imposition
     of any Lien upon any of its properties pursuant to the terms of any such
     indenture, agreement  or other  instrument (other than  pursuant to  the
     Basic Documents); nor violate any law or, to the best of the Depositor's
     knowledge, any order, rule or  regulation applicable to the Depositor of
     any court  or of  any federal or  state regulatory  body, administrative
     agency or other  governmental instrumentality  having jurisdiction  over
     the Depositor or its properties.

          (v)  To the Depositor's best knowledge, there are no proceedings or
     investigations  pending or threatened before any court, regulatory body,
     administrative  agency  or  other  governmental  instrumentality  having
     jurisdiction over the  Depositor or its properties:  (A)   asserting the
     invalidity of this  Agreement, (B)  seeking to  prevent the consummation
     of any of the transactions contemplated by this Agreement or (C) seeking
     any determination  or ruling that might materially  and adversely affect
     the  performance by  the  Depositor  of its  obligations  under, or  the
     validity or enforceability of, this Agreement.

     SECTION  2.11. Maintenance of the Demand Note.   To the  fullest  extent
                    ------------------------------
permitted  by  applicable law, the  Depositor agrees that  it shall not sell,
convey, pledge, transfer or otherwise dispose of the Demand Note.

     SECTION  2.12. Federal Income Tax Allocations.  Net income of the Trust
                    ------------------------------
for any month as determined for federal income tax purposes (and each item of
income, gain, loss and deduction entering into the computation thereof) shall
be allocated:

     (a)  among the Certificate Owners as of the first  day following the end
of such month,  in proportion to their ownership of principal amount of Trust
Certificates on such date, net income  in an amount up to the sum  of (i) the
Certificateholders'  Monthly Interest  Distributable Amount  for such  month,
(ii) interest  on the  excess, if  any, of  the Certificateholders'  Interest
Distributable Amount for  the preceding Distribution Date over  the amount in
respect  of  interest   that  is  actually   deposited  in  the   Certificate
Distribution  Account on  such  preceding Distribution  Date,  to the  extent
permitted by law,  at the Pass-Through Rate from  such preceding Distribution
Date through the  current Distribution Date, (iii) the portion  of the market
discount on  the Receivables accrued during  such month that is  allocable to
the excess, if  any, of the initial  aggregate principal amount of  the Trust
Certificates  over their  initial  aggregate  issue  price,  (iv) any  amount
expected   to  be   distributed  to   the   Certificateholders  pursuant   to
Section 5.07(g)  of the  Sale  and  Servicing Agreement  (to  the extent  not
previously allocated pursuant  to this clause), and (v) any  other amounts of
income  payable  to the  Certificateholders for  such month;  such sum  to be
reduced  by any  amortization  by the  Trust of  premium on  Receivables that
corresponds  to any  excess of  the  issue price  of Certificates  over their
principal amount; and

     (b)  to the Depositor, to the extent of any remaining net income.

If  the  net income  of  the Trust  for  any month  is  insufficient for  the
allocations described in clause (a) above, subsequent net income shall  first
be allocated to  make up such shortfall before being allocated as provided in
the preceding sentence.  Net  losses of the Trust, if  any, for any month  as
determined for federal  income tax purposes (and  each item of income,  gain,
loss and deduction entering into  the computation thereof) shall be allocated
to the  Depositor to the extent the Depositor  is reasonably expected to bear
the economic burden of such net losses, and any remaining net losses shall be
allocated among the Certificate  Owners as of the first Record Date following
the end of such month in proportion to their ownership of principal amount of
Trust Certificates  on  such Record  Date.   The Depositor  is authorized  to
modify the allocations in this paragraph if necessary or appropriate,  in its
sole discretion, for  the allocations to fairly reflect  the economic income,
gain or loss to  the Depositor or to the Certificate Owners,  or as otherwise
required by the Code.

                                 ARTICLE III

                 Trust Certificates and Transfer of Interests
                 --------------------------------------------

     SECTION  3.01. Initial Ownership.  Upon the formation of the Trust by
                    -----------------
the  contribution by  the Depositor  pursuant to  Section 2.05 and  until the
issuance  of  the  Trust  Certificates,  the  Depositor  shall  be  the  sole
beneficiary of the Trust.

     SECTION  3.02. The Trust Certificates.  The Trust Certificates shall be
                    ----------------------
issued in minimum denominations of  $___________ and in integral multiples of
$_______ in  excess thereof; provided,  however, that the  Trust Certificates
issued  to  the Depositor  pursuant  to Section 3.10  may  be issued  in such
denomination  as  required  to  include  any  residual  amount.    The  Trust
Certificates shall be  executed on behalf of the Trust by manual or facsimile
signature of an authorized officer of  the Owner Trustee.  Trust Certificates
bearing the manual  or facsimile signatures of  individuals who were, at  the
time when  such signatures shall  have been  affixed, authorized  to sign  on
behalf of the Trust,  shall be validly issued and entitled to  the benefit of
this Agreement,  notwithstanding that such  individuals or any of  them shall
have ceased to be so authorized  prior to the authentication and delivery  of
such  Trust  Certificates or  did  not  hold  such  offices at  the  date  of
authentication and delivery of such Trust Certificates.

     A transferee of a Trust Certificate shall become a Certificateholder and
shall  be  entitled  to  the rights  and  subject  to  the  obligations of  a
Certificateholder  hereunder upon  such transferee's  acceptance  of a  Trust
Certificate  duly registered in  such transferee's  name pursuant  to Section
3.04.

     SECTION  3.03. Authentication of Trust Certificates.  On the Closing
                    ------------------------------------
Date, the  Owner Trustee shall cause  the Trust Certificates in  an aggregate
principal amount equal to the  Initial Certificate Balance to be executed  on
behalf of the Trust, authenticated and delivered to or upon the written order
of the  Depositor, signed by  its chairman of  the board, its  president, any
vice  president,  secretary  or  any  assistant  treasurer,  without  further
corporate action  by the  Depositor, in authorized  denominations.   No Trust
Certificate shall entitle its  Holder to any benefit under this  Agreement or
be valid for any purpose unless there shall appear on such  Trust Certificate
a  certificate of  authentication  substantially  in the  form  set forth  in
Exhibit A,  executed by the Owner Trustee  or _______________________, as the
Owner   Trustee's   authenticating   agent,   by   manual   signature;   such
authentication  shall  constitute   conclusive  evidence   that  such   Trust
Certificate shall have been duly  authenticated and delivered hereunder.  All
Trust Certificates shall be dated the date of their authentication.

     SECTION  3.04. Registration of Transfer and Exchange of Trust 
                    ----------------------------------------------
Certificates.  
- ------------
The  Certificate Registrar shall keep  or cause to be  kept, at the office or
agency maintained pursuant  to Section 3.08, a Certificate Register in which,
subject to such reasonable regulations as it may prescribe, the Owner Trustee
shall provide for the registration of Trust Certificates and of transfers and
exchanges     of     Trust      Certificates     as     herein      provided.
___________________________ shall be the initial Certificate Registrar.

     Upon surrender for registration of  transfer of any Trust Certificate at
the office or  agency maintained pursuant to Section 3.08,  the Owner Trustee
shall    execute,    authenticate    and     deliver    (or    shall    cause
__________________________ as  its authenticating agent  to authenticate  and
deliver),  in the name  of the designated  transferee or transferees,  one or
more new Trust  Certificates in authorized denominations of  a like aggregate
amount  dated  the  date of  authentication  by  the  Owner  Trustee  or  any
authenticating agent.  At the option  of a Holder, Trust Certificates may  be
exchanged for other Trust Certificates  of authorized denominations of a like
aggregate amount upon surrender of the Trust Certificates to be  exchanged at
the office or agency maintained pursuant to Section 3.08.

     Every Trust  Certificate presented  or surrendered  for registration  of
transfer or exchange shall be accompanied by a written instrument of transfer
in form satisfactory to the Owner Trustee and the  Certificate Registrar duly
executed by the Holder or such Holder's attorney duly authorized in  writing.
Each Trust Certificate surrendered  for registration of transfer or  exchange
shall  be cancelled  and subsequently  disposed of  by the  Owner  Trustee in
accordance with its customary practice.

     No  service charge  shall be made  for any  registration of  transfer or
exchange  of Trust  Certificates, but  the Owner  Trustee or  the Certificate
Registrar  may require  payment  of a  sum  sufficient to  cover  any tax  or
governmental charge  that may be imposed  in connection with any  transfer or
exchange of Trust Certificates.

     The  preceding provisions  of this  Section  notwithstanding, the  Owner
Trustee  shall not  make, and  the Certificate  Registrar shall  not register
transfers  or  exchanges of,  Trust  Certificates  for  a period  of  15 days
preceding  the  due   date  for  any  payment  with  respect   to  the  Trust
Certificates.

     SECTION  3.05. Mutilated, Destroyed, Lost or Stolen Trust Certificates. 
                    -------------------------------------------------------
If  (a) any  mutilated   Trust  Certificate  shall  be   surrendered  to  the
Certificate Registrar, or if the Certificate Registrar shall receive evidence
to  its  satisfaction  of  the  destruction,  loss  or  theft  of  any  Trust
Certificate and (b) there shall be delivered to the Certificate Registrar and
the Owner Trustee such  security or indemnity as  may be required by them  to
save  each of them  harmless, then in  the absence of notice  that such Trust
Certificate has been  acquired by a bona fide purchaser, the Owner Trustee on
behalf   of   the   Trust   shall   execute  and   the   Owner   Trustee   or
(_______________________, as the Owner Trustee's authenticating agent), shall
authenticate and deliver, in exchange for  or in lieu of any such  mutilated,
destroyed, lost or  stolen Trust Certificate, a new Trust Certificate of like
tenor and denomination.   In connection  with the issuance  of any new  Trust
Certificate  under  this  Section,  the  Owner  Trustee  or  the  Certificate
Registrar may  require the payment  of a sum  sufficient to cover any  tax or
other governmental charge  that may be imposed in  connection therewith.  Any
duplicate Trust Certificate issued pursuant to this Section  shall constitute
conclusive  evidence of  ownership in  the  Trust, as  if originally  issued,
whether or not the lost, stolen or destroyed Trust Certificate shall be found
at any time.

     SECTION  3.06. Persons Deemed Owners.  Prior to due presentation of a
                    ---------------------
Trust  Certificate  for registration  of  transfer,  the Owner  Trustee,  the
Certificate Registrar or any Paying Agent may  treat the Person in whose name
any Trust Certificate is registered in the Certificate Register  as the owner
of such Trust Certificate for the purpose of receiving distributions pursuant
to Section 5.02 and for all other purposes  whatsoever, and none of the Owner
Trustee, the Certificate  Registrar or any Paying Agent shall be bound by any
notice to the contrary.

     SECTION  3.07. Access to List of Certificateholders' Names and 
                    -----------------------------------------------
Addresses.  The Owner Trustee shall furnish or cause to be furnished to the
- ---------
Servicer and the Depositor, within 15 days after receipt by the Owner Trustee
of a written  request therefor from the Servicer or the Depositor, a list, in
such form  as the Servicer  or the Depositor  may reasonably require,  of the
names and  addresses of the Certificateholders  as of the  most recent Record
Date.   If three or  more Certificateholders or one  or more Holders of Trust
Certificates evidencing not less than 25% of the Certificate Balance apply in
writing to the Owner Trustee, and such application states that the applicants
desire to communicate  with other  Certificateholders with  respect to  their
rights  under  this  Agreement  or  under the  Trust  Certificates  and  such
application  is  accompanied  by  a  copy  of  the  communication  that  such
applicants propose  to transmit,  then the Owner  Trustee shall,  within five
Business Days after  the receipt of such application,  afford such applicants
access   during   normal   business   hours   to   the    current   list   of
Certificateholders.     Each  Holder,  by  receiving  and   holding  a  Trust
Certificate, shall be deemed to have agreed not to hold any of the Depositor,
the  Certificate Registrar or the Owner Trustee  accountable by reason of the
disclosure of its name and address, regardless  of the source from which such
information was derived.

     SECTION  3.08. Maintenance of Office or Agency.  The Owner Trustee shall
                    -------------------------------
maintain in  the Borough  of Manhattan, The  City of  New York, an  office or
offices or agency or agencies where Trust Certificates may be surrendered for
registration of transfer or exchange and where notices and demands to or upon
the  Owner  Trustee in  respect  of  the  Trust Certificates  and  the  Basic
Documents  may  be   served.     The  Owner   Trustee  initially   designates
______________________________________  as its office for such purposes.  The
Owner Trustee shall  give prompt written notice  to the Depositor and  to the
Certificateholders of any change in  the location of the Certificate Register
or any such office or agency.


     SECTION  3.09. Appointment of Paying Agent.  The Paying Agent shall make
                    ---------------------------
distributions to Certificateholders from the Certificate Distribution Account
pursuant to Section 5.02  and shall report the amounts  of such distributions
to the  Owner Trustee.   Any Paying Agent shall  have the revocable  power to
withdraw funds from  the Certificate Distribution Account for  the purpose of
making  the distributions  referred to above.   The Owner  Trustee may revoke
such power and remove the Paying Agent if the Owner Trustee determines in its
sole  discretion that  the  Paying Agent  shall have  failed  to perform  its
obligations under this Agreement in  any material respect.  The Paying  Agent
initially shall  be  ________________,  and any  co-paying  agent  chosen  by
___________________ and acceptable to the Owner Trustee.  ___________________
shall be permitted to resign as Paying Agent upon 30 days' written  notice to
the Owner Trustee.   In the event that __________________ shall  no longer be
the Paying  Agent, the  Owner Trustee  shall appoint  a successor  to act  as
Paying Agent  (which shall be  a bank or  trust company).  The  Owner Trustee
shall  cause such  successor  Paying  Agent or  any  additional Paying  Agent
appointed by the Owner Trustee to execute and deliver to the Owner Trustee an
instrument in  which such successor  Paying Agent or additional  Paying Agent
shall agree  with the  Owner Trustee  that, as  Paying Agent,  such successor
Paying Agent or additional Paying Agent  will hold all sums, if any,  held by
it for  payment to  the Certificateholders in  trust for  the benefit  of the
Certificateholders entitled  thereto until  such sums shall  be paid  to such
Certificateholders.  The Paying Agent shall return all unclaimed funds to the
Owner Trustee and upon removal of a Paying Agent such Paying Agent shall also
return all funds in its  possession to the Owner Trustee.   The provisions of
Sections 7.01, 7.03, 7.04 and 8.01 shall  apply to the Owner Trustee also  in
its role  as Paying  Agent, for so  long as  the Owner  Trustee shall act  as
Paying  Agent and,  to  the  extent applicable,  to  any other  paying  agent
appointed hereunder.   Any reference  in this Agreement  to the Paying  Agent
shall include any co-paying agent unless the context requires otherwise.

     SECTION  3.10. Ownership by Depositor of Trust Certificates.  The
                    --------------------------------------------
Depositor shall on the Closing Date retain Trust Certificates representing at
least  1% of  the Initial  Certificate  Balance and  shall thereafter  retain
beneficial and record  ownership of Trust Certificates representing  at least
1% of  the Certificate Balance.   Any attempted  transfer of  the Depositor's
Trust Certificate that  would reduce such interest of  the Depositor below 1%
of the Certificate Balance shall be void.  The Owner Trustee shall cause  any
Trust  Certificate issued to the Depositor to  contain a legend stating "THIS
CERTIFICATE  IS  NON-TRANSFERABLE  EXCEPT  UNDER  THE  LIMITED  CIRCUMSTANCES
DESCRIBED IN SECTION 3.10 OF THE TRUST AGREEMENT".

     SECTION  3.11. Book-Entry Trust Certificates.  The Trust Certificates,
                    -----------------------------
upon original issuance,  will be issued  in the form  of a typewritten  Trust
Certificate or Trust Certificates representing Book-Entry Trust Certificates,
to be delivered to The Depository Trust Company, the initial Clearing Agency,
by, or on behalf of, the Trust;  provided, however, that one Definitive Trust
Certificate may  be issued to the  Depositor pursuant to  Section 3.10.  Such
Trust Certificate or Trust Certificates  shall initially be registered on the
Certificate Register in  the name of Cede  & Co., the nominee of  the initial
Clearing Agency,  and no  Certificate Owner will  receive a  definitive Trust
Certificate  representing such  Certificate Owner's  interest  in such  Trust
Certificate,   except  as  provided  in   Section 3.13.    Unless  and  until
definitive,  fully  registered  Trust  Certificates  (the  "Definitive  Trust
Certificates")  have   been  issued   to  Certificate   Owners  pursuant   to
Section 3.13:

     (a)  The provisions of this Section shall be in full force and effect;

     (b)  The  Certificate Registrar and the Owner  Trustee shall be entitled
to  deal  with  the  Clearing  Agency for  all  purposes  of  this  Agreement
(including the payment of principal of and interest on the Trust Certificates
and the giving of instructions or directions hereunder) as the sole Holder of
the  Trust Certificates  and  shall  have no  obligation  to the  Certificate
Owners;

     (c)  To the extent that the provisions of this Section conflict with any
other  provisions of  this Agreement,  the provisions  of this  Section shall
control;

     (d)  The rights of  Certificate Owners shall  be exercised only  through
the  Clearing Agency  and shall be  limited to  those established by  law and
agreements between such Certificate Owners and the Clearing Agency and/or the
Clearing  Agency  Participants.    Pursuant  to  the  Certificate  Depository
Agreement, unless and until Definitive Trust Certificates are issued pursuant
to Section 3.13, the initial Clearing  Agency will make book-entry  transfers
among the Clearing  Agency Participants and receive and  transmit payments of
principal of and interest  on the Trust Certificates to such  Clearing Agency
Participants; and

     (e)  Whenever this  Agreement requires or  permits actions  to be  taken
based  upon  instructions or  directions  of  Holders  of Trust  Certificates
evidencing a specified  percentage of the  Certificate Balance, the  Clearing
Agency shall be deemed to represent  such percentage only to the extent  that
it has  received instructions to  such effect from Certificate  Owners and/or
Clearing  Agency  Participants  owning or  representing,  respectively,  such
required percentage of the beneficial  interest in the Trust Certificates and
has delivered such instructions to the Owner Trustee.

     SECTION  3.12. Notices to Clearing Agency.  Whenever a notice or other
                    --------------------------
communication to  the Certificateholders  is required  under this  Agreement,
unless  and until  Definitive Trust  Certificates shall  have been  issued to
Certificate Owners pursuant to Section 3.13, the Owner Trustee shall give all
such  notices   and  communications   specified   herein  to   be  given   to
Certificateholders to the  Clearing Agency, and shall have  no obligations to
the Certificate Owners.

     SECTION  3.13. Definitive Trust Certificates.  If (i) the Administrator
                    -----------------------------
advises the Owner  Trustee in writing that  the Clearing Agency is  no longer
willing or  able to properly  discharge its responsibilities with  respect to
the Trust  Certificates and the Administrator is unable to locate a qualified
successor, (ii) the Administrator at its  option advises the Owner Trustee in
writing  that  it elects  to  terminate  the  book-entry system  through  the
Clearing  Agency or (iii) after  the occurrence of  an Event of  Default or a
Servicer  Default,  Certificate  Owners   representing  beneficial  interests
aggregating  at  least a  majority  of  the  Certificate Balance  advise  the
Clearing  Agency in  writing that  the  continuation of  a book-entry  system
through  the  Clearing  Agency is  no  longer  in the  best  interest  of the
Certificate Owners,  then the  Clearing Agency  shall notify  all Certificate
Owners and  the Owner Trustee of the occurrence of  any such event and of the
availability  of  the  Definitive Trust  Certificates  to  Certificate Owners
requesting the same.   Upon surrender to the Owner Trustee of the typewritten
Trust Certificate  or Trust  Certificates representing  the Book-Entry  Trust
Certificates   by   the   Clearing  Agency,   accompanied   by   registration
instructions, the Owner Trustee shall execute and authenticate the Definitive
Trust  Certificates  in accordance  with  the  instructions  of the  Clearing
Agency.   Neither the Certificate  Registrar nor the  Owner Trustee shall  be
liable for any  delay in delivery of  such instructions and  may conclusively
rely on,  and shall be protected in relying on,  such instructions.  Upon the
issuance of Definitive Trust Certificates, the Owner Trustee shall  recognize
the Holders of the Definitive  Trust Certificates as Certificateholders.  The
Definitive Trust Certificates  shall be printed, lithographed  or engraved or
may be produced in any other manner  as is reasonably acceptable to the Owner
Trustee, as evidenced by its execution thereof.

                                  ARTICLE IV

                           Actions by Owner Trustee
                           ------------------------

     SECTION  4.01. Prior Notice to Owners with Respect to Certain Matters. 
                    ------------------------------------------------------
With  respect to  the following  matters, the  Owner Trustee  shall  not take
action unless at  least 30 days before the  taking of such action,  the Owner
Trustee shall have notified the Certificateholders in writing of the proposed
action and the  Owners shall not have  notified the Owner Trustee  in writing
prior to  the  30th day after  such notice  is given  that  such Owners  have
withheld consent or provided alternative direction:

     (a)  the initiation of any claim or lawsuit  by the Trust (except claims
or lawsuits brought in connection with the collection of the Receivables) and
the compromise of  any action,  claim or  lawsuit brought by  or against  the
Trust  (except with  respect to  the  aforementioned claims  or lawsuits  for
collection of the Receivables);

     (b)  the election by the Trust  to file an amendment to the  Certificate
of Trust (unless  such amendment is required  to be filed under  the Business
Trust Statute);

     (c)  the  amendment of  the  Indenture by  a  supplemental indenture  in
circumstances where the consent of any Noteholder is required;

     (d)  the amendment  of  the Indenture  by  a supplemental  indenture  in
circumstances where  the consent of any  Noteholder is not  required and such
amendment materially adversely affects the interests of the Owners;

     (e)  the  amendment,  change  or   modification  of  the  Administration
Agreement,  except  to cure  any  ambiguity or  to  amend  or supplement  any
provision  in  a  manner or  add  any  provision  that would  not  materially
adversely affect the interests of the Owners; or

     (f)  the appointment  pursuant  to the  Indenture  of a  successor  Note
Registrar, Paying Agent or Indenture Trustee or pursuant to this Agreement of
a successor Certificate Registrar,  or the consent  to the assignment by  the
Note Registrar, Paying Agent or Indenture Trustee or Certificate Registrar of
its obligations under the Indenture or this Agreement, as applicable.

     SECTION  4.02. Action by Owners with Respect to Certain Matters.  The
                    ------------------------------------------------
Owner  Trustee shall  not have the  power, except  upon the direction  of the
Owners,  to (a) remove the  Administrator under the  Administration Agreement
pursuant to Section 8 thereof, (b) appoint a successor Administrator pursuant
to Section 8 of  the Administration Agreement, (c) remove  the Servicer under
the  Sale  and  Servicing  Agreement  pursuant  to  Section 8.01  thereof  or
(d) except as expressly provided in the Basic Documents, sell the Receivables
after the  termination of the  Indenture.  The  Owner Trustee shall  take the
actions referred to in the  preceding sentence only upon written instructions
signed by the Owners.

     SECTION  4.03. Action by Owners with Respect to Bankruptcy.  The Owner
                    -------------------------------------------
Trustee  shall not  have the  power  to commence  a  voluntary proceeding  in
bankruptcy relating to the Trust without  the unanimous prior approval of all
Owners  and the  delivery  to  the Owner  Trustee  by each  such  Owner of  a
certificate certifying that such Owner  reasonably believes that the Trust is
insolvent.

     SECTION  4.04. Restrictions on Owners' Power.  The Owners shall not
                    -----------------------------
direct the Owner Trustee to take or to refrain from taking any action if such
action or inaction would  be contrary to any obligation  of the Trust or  the
Owner Trustee under this Agreement or any of the Basic Documents or would  be
contrary to Section 2.03,  nor shall the Owner Trustee be obligated to follow
any such direction, if given.

     SECTION  4.05. Majority Control.  Except as expressly provided herein,
                    ----------------
any action that may be taken by the Owners under this Agreement  may be taken
by the Holders of  Trust Certificates evidencing not less than  a majority of
the Certificate  Balance.  Except  as expressly provided herein,  any written
notice of the Owners delivered pursuant to this  Agreement shall be effective
if  signed  by Holders  of  Trust Certificates  evidencing  not  less than  a
majority of  the Certificate  Balance at  the time  of the  delivery of  such
notice.

                                  ARTICLE V

                  Application of Trust Funds; Certain Duties
                  ------------------------------------------

     SECTION  5.01. Establishment of Trust Account.  The Owner Trustee, for
                    ------------------------------
the benefit  of the Certificateholders,  shall establish and maintain  in the
name of the Trust an  Eligible Deposit Account (the "Certificate Distribution
Account"), bearing a designation clearly indicating that the  funds deposited
therein are held for the benefit of the Certificateholders.

     The Owner Trustee  shall possess  all right, title  and interest in  all
funds on  deposit from time to  time in the Certificate  Distribution Account
and in all proceeds thereof.  Except as  otherwise expressly provided herein,
the Certificate  Distribution Account  shall be under  the sole  dominion and
control of the Owner Trustee for the benefit of the Certificateholders.   If,
at any time,  the Certificate Distribution Account  ceases to be  an Eligible
Deposit Account, the Owner Trustee (or  the Depositor on behalf of the  Owner
Trustee, if the  Certificate Distribution  Account is  not then  held by  the
Owner Trustee or an affiliate thereof) shall within 10 Business Days (or such
longer period, not to exceed 30 calendar days, as to which each Rating Agency
may consent) establish a new  Certificate Distribution Account as an Eligible
Deposit Account and shall  transfer any cash and/or  any investments to  such
new Certificate Distribution Account.

     SECTION  5.02. Application of Trust Funds.  (a)  On each Distribution
                    --------------------------
Date, the Owner  Trustee will distribute to Certificateholders, on a pro rata
basis, amounts deposited  in the Certificate Distribution Account pursuant to
Sections 5.07 and 5.08  of the Sale and  Servicing Agreement with respect  to
such Distribution Date.

     (b)  On each  Distribution Date,  the Owner Trustee  shall send  to each
Certificateholder the statement  or statements provided to  the Owner Trustee
by the Servicer pursuant to Section 5.09  of the Sale and Servicing Agreement
with respect to such Distribution Date.

     (c)  In the  event that any  withholding tax is  imposed on the  Trust's
payment (or  allocations of income)  to an Owner,  such tax shall  reduce the
amount otherwise distributable to the  Owner in accordance with this Section.
The Owner Trustee  is hereby authorized and  directed to retain from  amounts
otherwise distributable to the Owners sufficient funds for the payment of any
tax that  is legally  owed by  the Trust  (but such  authorization shall  not
prevent  the  Owner Trustee  from  contesting  any  such tax  in  appropriate
proceedings and withholding payment of such tax, if permitted by law, pending
the outcome of such proceedings).  The amount of any withholding  tax imposed
with respect to an Owner  shall be treated as cash distributed  to such Owner
at  the time  it is  withheld by the  Trust and  remitted to  the appropriate
taxing authority.  If there is a possibility that withholding tax  is payable
with respect to a distribution (such as  a distribution to a non-U.S. Owner),
the  Owner Trustee  may  in  its sole  discretion  withhold  such amounts  in
accordance with this paragraph (c).

     SECTION  5.03. Method of Payment.  Subject to Section 9.01(c),
                    -----------------
distributions required to be  made to Certificateholders on  any Distribution
Date  shall be  made to  each Certificateholder  of record  on the  preceding
Record Date either by wire  transfer, in immediately available funds, to  the
account  of  such  Holder  at  a  bank  or  other  entity having  appropriate
facilities therefor,  if such  Certificateholder shall  have provided  to the
Certificate Registrar appropriate written instructions at least five Business
Days prior to such Distribution Date  and such Holder's Trust Certificates in
the aggregate evidence  a denomination of  not less  than $1,000,000, or,  if
not, by check mailed to such Certificateholder at the address of  such holder
appearing in the Certificate Register.

     SECTION  5.04. No Segregation of Moneys; No Interest.  Subject to
                    -------------------------------------
Sections 5.01 and 5.02,  moneys received by the Owner  Trustee hereunder need
not be segregated in any manner  except to the extent required by law  or the
Sale  and  Servicing  Agreement  and  may be  deposited  under  such  general
conditions as  may be prescribed by law,  and the Owner Trustee  shall not be
liable for any interest thereon.

     SECTION  5.05. Accounting and Reports to the Noteholders, Owners, the
                    ------------------------------------------------------
Internal Revenue Service and Others.  The Owner Trustee shall (a) maintain
- -----------------------------------
 (or cause to be maintained) the books of the Trust  on a calendar year basis
and the accrual  method of accounting, (b) deliver  to each Owner, as  may be
required by the Code and applicable Treasury Regulations, such information as
may  be required (including Schedule K-1) to enable each Owner to prepare its
federal and state income tax returns,  (c) file such tax returns relating  to
the Trust  (including a partnership  information return,  IRS Form 1065)  and
make such elections as from time to time may be required or appropriate under
any applicable state or federal statute or any rule  or regulation thereunder
so as to  maintain the Trust's characterization as  a partnership for federal
income tax purposes,  (d) cause such tax returns  to be signed in  the manner
required by law and (e) collect or cause  to be collected any withholding tax
as described in and in accordance with Section 5.02(c) with respect to income
or distributions to Owners.  The Owner Trustee shall elect under Section 1278
of the Code to  include in income currently any market  discount that accrues
with respect  to  the Receivables.   The  Owner Trustee  shall  not make  the
election provided under Section 754 of the Code.

     SECTION  5.06. Signature on Returns; Tax Matters Partner.  (a)  The
                    -----------------------------------------
Owner Trustee shall sign on behalf of the Trust the tax returns of the Trust,
unless applicable law requires an Owner to sign such documents, in which case
such documents shall be signed by the Depositor.

     ((b) The Depositor shall be designated  the "tax matters partner" of the
Trust pursuant to  Section 6231(a)(7)(A) of the Code and  applicable Treasury
Regulations.)

                                  ARTICLE VI

                    Authority and Duties of Owner Trustee
                    -------------------------------------

     SECTION  6.01. General Authority.  The Owner Trustee is authorized and
                    -----------------
directed to execute and deliver the Basic Documents to which the Trust is  to
be a  party and each certificate or other  document attached as an exhibit to
or  contemplated by the Basic Documents  to which the Trust  is to be a party
and, in  each case, in such form as the Depositor shall approve, as evidenced
conclusively by  the Owner Trustee's  execution thereof.  In  addition to the
foregoing, the Owner Trustee  is authorized, but  shall not be obligated,  to
take all actions required  of the Trust pursuant to the Basic Documents.  The
Owner Trustee is further authorized from time to time  to take such action as
the Administrator recommends with respect to the Basic Documents.

     SECTION  6.02. General Duties.  It shall be the duty of the Owner
                    --------------
Trustee to discharge  (or cause to be discharged) all of its responsibilities
pursuant to the terms of this Agreement and the Basic Documents to which  the
Trust is a party and to  administer the Trust in the interest of  the Owners,
subject to the Basic Documents and in accordance with the provisions  of this
Agreement.  Notwithstanding the foregoing,  the Owner Trustee shall be deemed
to have  discharged its duties  and responsibilities hereunder and  under the
Basic  Documents  to   the  extent  the  Administrator  has   agreed  in  the
Administration Agreement to perform  any act or to discharge any  duty of the
Owner  Trustee hereunder or  under any Basic Document,  and the Owner Trustee
shall not be held  liable for the default or failure of  the Administrator to
carry out its obligations under the Administration Agreement.

     SECTION  6.03. Action upon Instruction.  (a)  Subject to Article IV and
                    -----------------------
in accordance  with  the terms  of the  Basic Documents,  the  Owners may  by
written instruction direct the Owner Trustee in the management of the  Trust.
Such direction may  be exercised at  any time by  written instruction of  the
Owners pursuant to Article IV.

     (b)  The  Owner  Trustee  shall  not  be required  to  take  any  action
hereunder  or  under any  Basic  Document if  the  Owner  Trustee shall  have
reasonably  determined, or  shall have  been  advised by  counsel, that  such
action is  likely to result in liability on the  part of the Owner Trustee or
is contrary  to the  terms hereof or  of any Basic  Document or  is otherwise
contrary to law.

     (c)  Whenever the Owner Trustee is  unable to decide between alternative
courses  of action permitted  or required by  the terms of  this Agreement or
under any Basic Document,  the Owner Trustee shall  promptly give notice  (in
such form  as shall  be appropriate  under the  circumstances) to  the Owners
requesting instruction as to the  course of action to be adopted, and  to the
extent the Owner  Trustee acts in good  faith in accordance with  any written
instruction of the  Owners received, the Owner Trustee shall not be liable on
account of such action to  any Person.  If the  Owner Trustee shall not  have
received appropriate  instruction within  10 days of  such notice (or  within
such  shorter period of time as reasonably may be specified in such notice or
may be necessary under the circumstances) it  may, but shall be under no duty
to, take  or  refrain from  taking  such action  not  inconsistent with  this
Agreement or  the  Basic  Documents, as  it  shall deem  to  be in  the  best
interests of the Owners, and  shall have no liability to any  Person for such
action or inaction.

     (d)  In the event that the Owner Trustee is unsure as to the application
of  any  provision  of this  Agreement  or  any Basic  Document  or  any such
provision is  ambiguous as to  its application, or is,  or appears to  be, in
conflict  with any  other applicable  provision, or  in the  event that  this
Agreement permits any determination  by the Owner Trustee or is  silent or is
incomplete as to the course of  action that the Owner Trustee is  required to
take  with respect to a  particular set of facts, the  Owner Trustee may give
notice (in such form as shall be  appropriate under the circumstances) to the
Owners requesting instruction and,  to the extent that the Owner Trustee acts
or refrains from acting in good faith in accordance with any such instruction
received, the Owner Trustee shall not be liable, on account of such action or
inaction, to  any  Person.   If the  Owner Trustee  shall  not have  received
appropriate instruction within 10 days of such notice (or within such shorter
period  of time  as reasonably  may be  specified in  such notice  or  may be
necessary under  the circumstances) it  may, but shall  be under no  duty to,
take or refrain from taking such action  not inconsistent with this Agreement
or  the Basic Documents, as it shall deem  to be in the best interests of the
Owners,  and  shall  have no  liability  to  any Person  for  such  action or
inaction.

     SECTION  6.04. No Duties Except as Specified in this Agreement or in
                    -----------------------------------------------------
 Instructions.  The Owner Trustee shall not have any duty or obligation to
 ------------
 manage, make  any payment with  respect to, register, record,  sell, dispose
of, or otherwise deal  with the Owner Trust Estate,  or to otherwise take  or
refrain from taking  any action under,  or in  connection with, any  document
contemplated hereby  to  which  the  Owner Trustee  is  a  party,  except  as
expressly provided  by the  terms of  this Agreement  or in  any document  or
written  instruction received by the Owner  Trustee pursuant to Section 6.03;
and no implied duties or obligations shall be read into this Agreement or any
Basic Document against  the Owner Trustee.   The Owner Trustee shall  have no
responsibility  for filing  any financing  or continuation  statement in  any
public office at any time or to otherwise perfect or maintain  the perfection
of any  security interest or  lien granted to it  hereunder or to  prepare or
file any Securities and Exchange Commission filing for the Trust or to record
this Agreement or any Basic Document.   The Owner Trustee nevertheless agrees
that it will, at its own cost and expense, promptly take all action as may be
necessary to discharge  any liens on any part of the  Owner Trust Estate that
result  from actions by,  or claims against,  the Owner Trustee  that are not
related to the ownership or the administration of the Owner Trust Estate.

     SECTION  6.05. No Action Except Under Specified Documents or
                    ---------------------------------------------
Instructions.  The Owner Trustee shall not manage, control, use, sell,
- ------------
dispose of or otherwise  deal with any part of the  Owner Trust Estate except
(i) in accordance with the powers granted to and the authority conferred upon
the Owner  Trustee pursuant  to this Agreement,  (ii) in accordance  with the
Basic  Documents and  (iii) in accordance  with any  document or  instruction
delivered to the Owner Trustee pursuant to Section 6.03.

     SECTION  6.06. Restrictions.  The Owner Trustee shall not take any
                    ------------
action (a) that is inconsistent  with the purposes of the Trust  set forth in
Section 2.03 or (b) that, to the actual knowledge of the Owner Trustee, would
result in the  Trust's becoming taxable as  a corporation for  federal income
tax purposes.  The Owners shall  not direct the Owner Trustee to  take action
that would violate the provisions of this Section.

                                 ARTICLE VII

                           Concerning Owner Trustee
                           ------------------------

     SECTION  7.01. Acceptance of Trusts and Duties.  The Owner Trustee
                    -------------------------------
accepts the trusts hereby created and agrees  to perform its duties hereunder
with respect to such trusts, but only upon the terms of this Agreement.   The
Owner Trustee  also agrees  to disburse all  moneys actually  received by  it
constituting part  of the  Owner Trust  Estate upon  the terms  of the  Basic
Documents and this Agreement.  The  Owner Trustee shall not be answerable  or
accountable  hereunder or under  any Basic Document  under any circumstances,
except (i) for its own  willful misconduct or negligence or (ii)  in the case
of the inaccuracy of any representation or warranty contained in Section 7.03
expressly made  by the  Owner Trustee.    In particular,  but not  by way  of
limitation  (and  subject  to  the  exceptions set  forth  in  the  preceding
sentence):

     (a)  The Owner  Trustee shall not  be liable for  any error  of judgment
made by a Trust Officer of the Owner Trustee;

     (b)  The Owner Trustee shall  not be liable with  respect to any  action
taken or omitted to be taken by it in accordance with the instructions of the
Administrator or any Owner;

     (c)  No provision of this Agreement  or any Basic Document shall require
the Owner Trustee  to expend or risk  funds or otherwise incur  any financial
liability in the  performance of  any of  its rights or  powers hereunder  or
under any Basic Document  if the Owner Trustee shall have  reasonable grounds
for believing that repayment of such funds or adequate indemnity against such
risk or liability is not reasonably assured or provided to it;

     (d)  Under  no  circumstances shall  the  Owner  Trustee  be liable  for
indebtedness  evidenced by  or  arising  under any  of  the Basic  Documents,
including the principal of and interest on the Notes;

     (e)  The Owner Trustee shall not be responsible for or in respect of the
validity or sufficiency  of this Agreement or for the due execution hereof by
the Depositor or for the  form, character, genuineness, sufficiency, value or
validity of  any of  the Owner  Trust Estate,  or for  or in  respect of  the
validity or sufficiency of the Basic Documents, other than the certificate of
authentication on the  Trust Certificates, and the Owner  Trustee shall in no
event assume or incur any liability, duty  or obligation to any Noteholder or
to any Owner, other than as expressly provided for herein or expressly agreed
to in the Basic Documents;

     (f)  The Owner Trustee shall not be liable for the default or misconduct
of the  Administrator, the Depositor,  the Indenture Trustee or  the Servicer
under any of  the Basic Documents or  otherwise, and the Owner  Trustee shall
have no obligation or liability to perform the obligations of the Trust under
this Agreement or  the Basic Documents that  are required to be  performed by
the Administrator under  the Administration Agreement, the  Indenture Trustee
under the  Indenture or the  Servicer or Salomon Brothers  Vehicle Securities
Inc. under the Sale and Servicing Agreement; and

     (g)  The Owner Trustee  shall be under no obligation to  exercise any of
the rights or powers vested in it by this Agreement, or to institute, conduct
or defend any litigation under this Agreement  or otherwise or in relation to
this Agreement or any Basic Document,  at the request, order or direction  of
any of  the Owners,  unless such  Owners have  offered to  the Owner  Trustee
security  or indemnity  satisfactory to  it against  the costs,  expenses and
liabilities that may  be incurred by  the Owner  Trustee therein or  thereby.
The right of the Owner Trustee to perform any discretionary act enumerated in
this Agreement or in any Basic Document shall not be construed as a duty, and
the Owner Trustee  shall not be answerable  for other than its  negligence or
willful misconduct in the performance of any such act.

     SECTION  7.02. Furnishing of Documents.  The Owner Trustee shall furnish
                    -----------------------
to  the  Owners,  promptly  upon  receipt  of  a  written  request  therefor,
duplicates   or  copies   of  all   reports,   notices,  requests,   demands,
certificates, financial statements and any other instruments furnished to the
Owner Trustee under the Basic Documents.

     SECTION  7.03. Representations and Warranties.  The Owner Trustee hereby
                    ------------------------------
represents and  warrants to  the Depositor,  for the  benefit of  the Owners,
that:

     (a)  It is a banking corporation  duly organized and validly existing in
good standing under the laws of the  State of Delaware.  It has all requisite
corporate power and authority to execute, deliver and perform its obligations
under this Agreement.

     (b)  It  has  taken  all corporate  action  necessary  to  authorize the
execution and delivery  by it of this  Agreement, and this Agreement  will be
executed and  delivered by  one of  its officers  who is  duly authorized  to
execute and deliver this Agreement on its behalf.

     (c)  Neither the execution or the delivery by it of this  Agreement, nor
the  consummation  by  it  of   the  transactions  contemplated  hereby,  nor
compliance by  it with any of the terms  or provisions hereof will contravene
any federal  or Delaware law,  governmental rule or regulation  governing the
banking or trust powers of the Owner Trustee or any judgment or order binding
on it, or constitute any default under its charter documents or bylaws or any
indenture, mortgage, contract, agreement or instrument to which it is a party
or by which any of its properties may be bound.

     SECTION  7.04. Reliance; Advice of Counsel.  (a)  The Owner Trustee
                    ---------------------------
shall incur no liability to anyone in acting upon any  signature, instrument,
notice, resolution,  request, consent,  order, certificate,  report, opinion,
bond, or other document or paper believed by it to be genuine and believed by
it to be signed by the proper party or parties. The Owner Trustee may  accept
a certified copy of a resolution of the board of directors or other governing
body  of any corporate party as  conclusive evidence that such resolution has
been duly adopted by such body and that the same is in full force and effect.
As  to any  fact  or matter  the  method of  determination  of  which is  not
specifically prescribed herein, the Owner Trustee may for all purposes hereof
rely on a  certificate, signed by the  president or any vice  president or by
the treasurer or other authorized officers of  the relevant party, as to such
fact or matter, and such certificate shall constitute full protection  to the
Owner Trustee for any action taken or omitted to be taken by it in good faith
in reliance thereon.

     (b)  In the  exercise or administration  of the trusts hereunder  and in
the performance  of its duties  and obligations under  this Agreement  or the
Basic Documents, the Owner Trustee (i) may act directly or through its agents
or attorneys pursuant  to agreements entered into  with any of them,  and the
Owner Trustee  shall not  be liable  for the  conduct or  misconduct of  such
agents or attorneys if such agents  or attorneys shall have been selected  by
the Owner  Trustee with reasonable  care, and (ii) may consult  with counsel,
accountants and other skilled Persons to be selected with reasonable care and
employed  by it.   The Owner Trustee  shall not be  liable for anything done,
suffered  or omitted  in good  faith  by it  in accordance  with  the written
opinion or advice of any such counsel,  accountants or other such Persons and
not contrary to this Agreement or any Basic Document.

     SECTION  7.05. Not Acting in Individual Capacity.  Except as provided
                    ---------------------------------
 in    this   Article VII,   in   accepting   the   trusts   hereby   created
_______________________ acts solely as Owner Trustee hereunder and not in its
individual  capacity, and  all Persons  having  any claim  against the  Owner
Trustee by  reason of the transactions contemplated  by this Agreement or any
Basic Document  shall look  only to  the Owner  Trust Estate  for payment  or
satisfaction thereof.

     SECTION  7.06. Owner Trustee Not Liable for Trust Certificates or
                    --------------------------------------------------
 Receivables.  The recitals contained herein and in the Trust Certificates
 -----------
(other than the signature  and countersignature of the  Owner Trustee on  the
Trust Certificates)  shall be taken as  the statements of the  Depositor, and
the Owner Trustee assumes no responsibility for the correctness thereof.  The
Owner Trustee  makes no representations as to  the validity or sufficiency of
this Agreement,  of any Basic  Document or of  the Trust Certificates  (other
than the  signature and  countersignature of the  Owner Trustee on  the Trust
Certificates) or the Notes, or of  any Receivable or related documents.   The
Owner Trustee shall  at no time have  any responsibility or liability  for or
with respect to  the legality, validity and enforceability  of any Receivable
or the  perfection  and priority  of  any security  interest  created by  any
Receivable in  any Financed Asset or  the maintenance of  any such perfection
and priority, or for or  with respect to the  sufficiency of the Owner  Trust
Estate  or  its  ability  to  generate the  payments  to  be  distributed  to
Certificateholders   under  this  Agreement  or  the  Noteholders  under  the
Indenture,  including,  without  limitation:   the  existence,  condition and
ownership  of any  Financed Asset;  the existence  and enforceability  of any
insurance  thereon; the  existence  and  contents of  any  Receivable on  any
computer  or other  record thereof;  the validity  of the  assignment of  any
Receivable to the Trust or of any intervening assignment; the completeness of
any  Receivable;  the  performance  or enforcement  of  any  Receivable;  the
compliance  by   the  Depositor  or   the  Servicer  with  any   warranty  or
representation made  under any Basic Document  or in any  related document or
the  accuracy of any  such warranty or  representation, or any  action of the
Administrator, the Indenture Trustee or the Servicer or any subservicer taken
in the name of the Owner Trustee.

     SECTION  7.07. Owner Trustee May Own Trust Certificates and Notes.  The
                    --------------------------------------------------
Owner Trustee in its individual or any other capacity may become the owner or
pledgee of Trust Certificates  or Notes and may deal with  the Depositor, the
Administrator, the Indenture Trustee and the Servicer in banking transactions
with the same rights as it would have if it were not Owner Trustee.

     (SECTION  7.08.     Pennsylvania Motor Vehicle Sales Finance Act
                         --------------------------------------------
Licenses.  The Owner Trustee, in its individual capacity, shall use its best
- --------
efforts to maintain, and the Owner Trustee, as Owner Trustee, shall cause the
Trust to use its best efforts to  maintain, the effectiveness of all licenses
required under the Pennsylvania Motor Vehicle Sales Finance Act in connection
with this Agreement and the Basic Documents and the transactions contemplated
hereby and thereby until such time as the Trust shall terminate in accordance
with the terms hereof.)

                                 ARTICLE VIII

                        Compensation of Owner Trustee
                        -----------------------------

     SECTION  8.01. Owner Trustee's Fees and Expenses.  The Owner Trustee
                    ---------------------------------
shall receive as compensation  for its services  hereunder such fees as  have
been separately  agreed upon before the date hereof between the Depositor and
the Owner  Trustee, and the Owner Trustee shall  be entitled to be reimbursed
by the Depositor  for its other reasonable expenses  hereunder, including the
reasonable   compensation,  expenses   and  disbursements  of   such  agents,
representatives,  experts and  counsel as  the  Owner Trustee  may employ  in
connection with  the exercise and  performance of its  rights and its  duties
hereunder.

     SECTION  8.02. Indemnification.  The Depositor shall be liable as
                    ---------------
primary  obligor  for,  and  shall   indemnify  the  Owner  Trustee  and  its
successors,  assigns,  agents and  servants  (collectively,  the "Indemnified
Parties") from  and against, any  and all  liabilities, obligations,  losses,
damages, taxes, claims, actions and suits,  and any and all reasonable costs,
expenses and disbursements  (including reasonable legal fees and expenses) of
any kind  and nature whatsoever  (collectively, "Expenses") which may  at any
time be imposed on, incurred by, or asserted against the Owner Trustee or any
Indemnified Party in  any way relating to  or arising out of  this Agreement,
the Basic Documents, the Owner Trust  Estate, the administration of the Owner
Trust Estate or the action or inaction of the Owner Trustee hereunder, except
only that the Depositor  shall not be liable for or  required to indemnify an
Indemnified Party from and against Expenses arising or resulting from any  of
the matters described in the third sentence of Section 7.01.  The indemnities
contained in this Section shall survive the resignation or termination of the
Owner  Trustee or the  termination of  this Agreement.   In any  event of any
claim,  action or proceeding  for which indemnity will  be sought pursuant to
this Section, the Owner Trustee's choice of legal counsel shall be subject to
the  approval of  the Depositor,  which  approval shall  not be  unreasonably
withheld.

     SECTION  8.03. Payments to Owner Trustee.  Any amounts paid to the Owner
                    -------------------------
Trustee pursuant to this Article VIII shall be deemed not to be a part of the
Owner Trust Estate immediately after such payment.

                                  ARTICLE IX

                        Termination of Trust Agreement
                        ------------------------------

     SECTION  9.01. Termination of Trust Agreement.  (a)  This Agreement
                    ------------------------------
(other than Article VIII) and the Trust shall terminate and be of  no further
force or effect (i) upon  the final distribution by the Owner  Trustee of all
moneys or other  property or proceeds of the Owner Trust Estate in accordance
with  the terms  of  the  Indenture, the  Sale  and  Servicing Agreement  and
Article V  or (ii) at  the time  provided in  Section 9.02.   The bankruptcy,
liquidation, dissolution,  death or incapacity  of any Owner, other  than the
Depositor as  described in Section 9.02,  shall not (x) operate  to terminate
this Agreement or the Trust or (y) entitle such Owner's legal representatives
or heirs  to claim an accounting or  to take any action or  proceeding in any
court for a partition or winding up of all or any part of  the Trust or Owner
Trust Estate or  (z) otherwise affect the rights, obligations and liabilities
of the parties hereto.

     (b)  Except as provided  in Section 9.01(a), none  of the Depositor  nor
any Owner shall be entitled to revoke or terminate the Trust.

     (c)  Notice of any termination of the Trust, specifying the Distribution
Date upon which  Certificateholders shall surrender their  Trust Certificates
to the Paying Agent for payment  of the final distribution and  cancellation,
shall be  given by the Owner  Trustee by letter to  Certificateholders mailed
within five Business Days of receipt  of notice of such termination from  the
Servicer  given  pursuant  to  Section 9.01(c)  of  the  Sale  and  Servicing
Agreement, stating  (i) the Distribution Date  upon or with respect  to which
final payment of the Trust  Certificates shall be made upon  presentation and
surrender of the Trust Certificates at the office of the Paying Agent therein
designated,  (ii) the amount  of any  such final  payment and  (iii) that the
Record Date otherwise applicable to such Distribution Date is not applicable,
payments  being  made only  upon  presentation  and  surrender of  the  Trust
Certificates at the office of the Paying  Agent therein specified.  The Owner
Trustee shall give  such notice to the  Certificate Registrar (if  other than
the Owner Trustee) and  the Paying Agent at the time such  notice is given to
Certificateholders.     Upon  presentation   and  surrender   of  the   Trust
Certificates,  the   Paying  Agent   shall  cause   to   be  distributed   to
Certificateholders amounts distributable  on such Distribution  Date pursuant
to Section 5.02.

     In  the event  that all  of the  Certificateholders shall  not surrender
their Trust  Certificates for cancellation  within six months after  the date
specified in the above mentioned written notice, the Owner Trustee shall give
a  second written  notice to  the  remaining Certificateholders  to surrender
their Trust Certificates  for cancellation and receive the final distribution
with respect  thereto.  If  within one year  after the second notice  all the
Trust Certificates  shall  not have  been surrendered  for cancellation,  the
Owner Trustee may  take appropriate steps,  or may appoint  an agent to  take
appropriate  steps,  to contact  the remaining  Certificateholders concerning
surrender of their Trust Certificates, and the cost thereof shall be paid out
of the funds  and other assets that  shall remain subject to  this Agreement.
Subject to  applicable escheat laws, any  funds remaining in the  Trust after
exhaustion of such remedies shall be distributed by the Owner Trustee  to the
Depositor.

     (d)  Upon the  winding up  of the Trust  and its termination,  the Owner
Trustee shall cause  the Certificate  of Trust  to be cancelled  by filing  a
certificate of  cancellation with the  Secretary of State in  accordance with
the provisions of Section 3810 of the Business Trust Statute.

     SECTION  9.02. Dissolution upon Bankruptcy of Depositor.  In the event
                    ----------------------------------------
that an  Insolvency Event  shall occur  with respect  to the  Depositor, this
Agreement shall be  terminated in accordance with  Section 9.01 90 days after
the date  of such  Insolvency Event, unless,  before the  end of  such 90-day
period,  the  Owner Trustee  shall  have received  written  instructions from
(a) Holders of Certificates (other than the Depositor) representing more than
50% of the Certificate Balance (not  including the Certificate Balance of the
Trust Certificates held by the Depositor), (b) the (i) Holders (as defined in
the  Indenture)  of  Class A-1  Notes  representing  more  than  50%  of  the
Outstanding Amount  of the Class A-1  Notes, and (ii) Holders (as  defined in
the  Indenture)  of  Class A-2  Notes  representing  more  than  50%  of  the
Outstanding Amount of the Class A-2 Notes, to the effect that each such party
disapproves  of the  liquidation of  the Receivables  and termination  of the
Trust.  Promptly after the occurrence of any Insolvency Event with respect to
the Depositor,  (A) the Depositor  shall give the  Indenture Trustee  and the
Owner Trustee written notice of  such Insolvency Event, (B) the Owner Trustee
shall, upon  the receipt  of such  written notice  from  the Depositor,  give
prompt  written notice to the Certificateholders,  and the Indenture Trustee,
of  the occurrence of  such event and  (C) the Indenture  Trustee shall, upon
receipt of written notice of such Insolvency  Event from the Owner Trustee or
the  Depositor,  give  prompt  written  notice  to  the  Noteholders  of  the
occurrence  of such  event; provided,  however, that  any  failure to  give a
notice required by this sentence shall not prevent or delay, in any manner, a
termination of the Trust pursuant to the first sentence of this Section 9.02.
Upon a termination pursuant to  this Section, the Owner Trustee shall  direct
the Indenture Trustee  promptly to sell the  assets of the Trust  (other than
the  Trust   Accounts  and  the   Certificate  Distribution  Account)   in  a
commercially reasonable  manner and  on commercially reasonable  terms.   The
proceeds of  such a  sale of  the assets  of the  Trust shall  be treated  as
collections under the Sale and Servicing Agreement.

                                  ARTICLE X

            Successor Owner Trustees and Additional Owner Trustees
            ------------------------------------------------------

     SECTION  10.01.     Eligibility Requirements for Owner Trustee.  The
                         ------------------------------------------
Owner Trustee shall  at all times be a corporation  satisfying the provisions
of Section 3807(a)  of the  Business  Trust Statute;  authorized to  exercise
corporate trust  powers; having a  combined capital and  surplus of  at least
$50,000,000 and  subject to  supervision or examination  by federal  or state
authorities; and having (or having a parent  that has) time deposits that are
rated at  least  A-1 by  Standard  & Poor's  and  P-1 by  Moody's.   If  such
corporation shall publish reports of  condition at least annually pursuant to
law  or  to  the  requirements  of the  aforesaid  supervising  or  examining
authority, then for  the purpose of  this Section, the  combined capital  and
surplus of such  corporation shall be deemed  to be its combined  capital and
surplus as set forth in its most recent report of condition so published.  In
case at any time the Owner Trustee  shall cease to be eligible in  accordance
with  the  provisions  of  this  Section,  the  Owner  Trustee  shall  resign
immediately in the manner and with the effect specified in Section 10.02.

     SECTION  10.02.     Resignation or Removal of Owner Trustee.  The Owner
                         ---------------------------------------
Trustee may  at any  time resign  and be  discharged from  the trusts  hereby
created  by  giving  written  notice  thereof to  the  Administrator.    Upon
receiving  such notice  of  resignation,  the  Administrator  shall  promptly
appoint a  successor Owner Trustee  by written instrument, in  duplicate, one
copy of which  instrument shall be delivered  to the resigning  Owner Trustee
and one copy  to the successor Owner Trustee.  If  no successor Owner Trustee
shall have  been so  appointed and have  accepted appointment  within 30 days
after  the giving of such notice  of resignation, the resigning Owner Trustee
may  petition any court  of competent jurisdiction  for the appointment  of a
successor Owner Trustee.

     If  at  any  time  the Owner  Trustee  shall  cease  to  be eligible  in
accordance  with the  provisions of  Section 10.01 and  shall fail  to resign
after written request  therefor by the Administrator,  or if at any  time the
Owner Trustee shall be  legally unable to act, or shall  be adjudged bankrupt
or insolvent, or a receiver of the Owner Trustee or  of its property shall be
appointed, or any  public officer shall take  charge or control of  the Owner
Trustee or of  its property  or affairs  for the  purpose of  rehabilitation,
conservation  or liquidation,  then  the Administrator  may remove  the Owner
Trustee.   If  the Administrator  shall  remove the  Owner Trustee  under the
authority  of the  immediately preceding  sentence,  the Administrator  shall
promptly  appoint  a  successor  Owner  Trustee  by  written  instrument,  in
duplicate, one  copy of which instrument  shall be delivered to  the outgoing
Owner Trustee so  removed and one  copy to the  successor Owner Trustee,  and
shall pay all fees owed to the outgoing Owner Trustee.

     Any resignation  or removal  of the Owner  Trustee and appointment  of a
successor Owner  Trustee pursuant to  any of  the provisions of  this Section
shall not become  effective until acceptance of appointment  by the successor
Owner Trustee pursuant to Section 10.03 and payment of all  fees and expenses
owed to the  outgoing Owner Trustee.  The  Administrator shall provide notice
of such  resignation or removal  of the Owner  Trustee to each  of the Rating
Agencies.

     SECTION  10.03.     Successor Owner Trustee.  Any successor Owner
                         -----------------------
Trustee  appointed pursuant to  Section 10.02 shall execute,  acknowledge and
deliver  to  the  Administrator  and  to its  predecessor  Owner  Trustee  an
instrument accepting such appointment under this Agreement, and thereupon the
resignation  or  removal  of  the  predecessor  Owner  Trustee  shall  become
effective, and such successor Owner Trustee, without any further act, deed or
conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor under  this Agreement, with like effect  as if
originally named as Owner  Trustee.  The predecessor Owner Trustee shall upon
payment of its fees  and expenses deliver to the successor  Owner Trustee all
documents and statements  and monies held by it under this Agreement; and the
Administrator and  the predecessor  Owner Trustee shall  execute and  deliver
such instruments and do  such other things as may reasonably  be required for
fully and certainly vesting and confirming in the successor Owner Trustee all
such rights, powers, duties and obligations.

     No successor Owner Trustee shall  accept appointment as provided in this
Section unless at the  time of such  acceptance such successor Owner  Trustee
shall be eligible pursuant to Section 10.01.

     Upon acceptance of appointment by  a successor Owner Trustee pursuant to
this  Section,   the  Administrator   shall  mail   notice  thereof  to   all
Certificateholders, the  Indenture Trustee,  the Noteholders  and the  Rating
Agencies.  If the Administrator shall fail to mail such notice within 10 days
after  acceptance of  such appointment  by the  successor Owner  Trustee, the
successor Owner Trustee shall cause such  notice to be mailed at the  expense
of the Administrator.

     SECTION  10.04.     Merger or Consolidation of Owner Trustee.  Any
                         ----------------------------------------
corporation into which the  Owner Trustee may be merged or  converted or with
which it may  be consolidated, or any corporation resulting  from any merger,
conversion or  consolidation to which the Owner Trustee  shall be a party, or
any corporation succeeding to all or substantially all of the corporate trust
business of the  Owner Trustee, shall be  the successor of the  Owner Trustee
hereunder, without the execution or filing  of any instrument or any  further
act on the part of any of the parties hereto, anything herein to the contrary
notwithstanding; provided, that  such corporation shall be  eligible pursuant
to Section 10.01  and, provided, further,  that the Owner Trustee  shall mail
notice of such merger or consolidation to the Rating Agencies.

     SECTION  10.05.     Appointment of Co-Trustee or Separate Trustee. 
                         ---------------------------------------------
Notwithstanding any other provisions of this Agreement, at  any time, for the
purpose of meeting  any legal requirements  of any jurisdiction in  which any
part of  the Owner  Trust Estate  or any Financed  Asset may  at the  time be
located, the  Administrator and the  Owner Trustee acting jointly  shall have
the  power and shall  execute and deliver  all instruments to  appoint one or
more Persons approved  by the Administrator and  Owner Trustee to act  as co-
trustee,  jointly with the Owner Trustee,  or as separate trustee or separate
trustees, of all or  any part of the Owner Trust Estate, and  to vest in such
Person,  in such capacity, such title  to the Trust or  any part thereof and,
subject  to  the other  provisions  of  this  Section, such  powers,  duties,
obligations, rights and trusts as the Administrator and the Owner Trustee may
consider necessary or desirable.  If the Administrator  shall not have joined
in such appointment within 15 days after the receipt by it of a request so to
do, the Owner  Trustee alone shall have  the power to make  such appointment.
No co-trustee or separate trustee under  this Agreement shall be required  to
meet  the terms  of  eligibility as  a successor  Owner  Trustee pursuant  to
Section 10.01 and no notice of the appointment  of any co-trustee or separate
trustee shall be required pursuant to Section 10.03.

     Each separate trustee  and co-trustee shall, to the  extent permitted by
law, be appointed and act subject to the following provisions and conditions:

     (a)  All rights,  powers, duties  and obligations  conferred or  imposed
upon the Owner Trustee shall be conferred  upon and exercised or performed by
the Owner Trustee and  such separate trustee or co-trustee  jointly (it being
understood that such  separate trustee or co-trustee is not authorized to act
separately without  the Owner  Trustee joining  in such  act), except  to the
extent  that under any law of any jurisdiction in which any particular act or
acts  are  to  be  performed,  the  Owner  Trustee  shall be  incompetent  or
unqualified to perform such act or acts,  in which event such rights, powers,
duties  and obligations  (including the holding  of title to  the Owner Trust
Estate or any portion  thereof in any such  jurisdiction) shall be  exercised
and performed  singly by such separate  trustee or co-trustee, but  solely at
the direction of the Owner Trustee;

     (b)  No  trustee  under this  Agreement  shall be  personally  liable by
reason of any act or omission of any other trustee under this Agreement; and

     (c)  The Administrator and  the Owner Trustee acting jointly  may at any
time accept the resignation of or remove any separate trustee or co-trustee.

     Any notice, request or other writing given to the Owner Trustee shall be
deemed  to have  been given to  each of  the then  separate trustees  and co-
trustees, as  effectively as  if given  to each  of them.   Every  instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions  of this Article.   Each separate trustee  and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the Owner Trustee or separately, as  may be provided therein, subject to  all
the provisions of this Agreement,  specifically including every provision  of
this Agreement  relating to the  conduct of, affecting  the liability  of, or
affording protection to, the  Owner Trustee.   Each such instrument shall  be
filed with the Owner Trustee and a copy thereof given to the Administrator.

     Any separate  trustee or co-trustee  may at  any time appoint  the Owner
Trustee  as its agent  or attorney-in-fact with full  power and authority, to
the extent not prohibited by law, to do any lawful act under or in respect of
this Agreement on its behalf and in its name.  If any separate trustee or co-
trustee shall  die, become incapable of acting, resign  or be removed, all of
its estates,  properties, rights, remedies  and trusts  shall vest in  and be
exercised by the Owner Trustee, to  the extent permitted by law, without  the
appointment of a new or successor co-trustee or separate trustee.

                                  ARTICLE XI

                                Miscellaneous
                                -------------

     SECTION  11.01.     Supplements and Amendments.  This Agreement may be
                         --------------------------
amended by the  Depositor and the Owner Trustee, with prior written notice to
the  Rating Agencies, without  the consent of  any of the  Noteholders or the
Certificateholders,  to  cure any  ambiguity,  to correct  or  supplement any
provisions in this Agreement or for  the purpose of adding any provisions  to
or  changing in  any manner  or  eliminating any  of the  provisions  in this
Agreement or of modifying in any manner the rights of the Noteholders  or the
Certificateholders;  provided,  however,  that  such  action  shall  not,  as
evidenced  by an Opinion of Counsel, adversely affect in any material respect
the interests of any Noteholder or Certificateholder.

     This Agreement may  also be amended from  time to time by  the Depositor
and the Owner Trustee, with prior written notice to the Rating Agencies, with
the consent of  the Holders (as defined in the Indenture) of Notes evidencing
not  less than  a majority  of the Outstanding  Amount of  the Notes  and the
consent of the Holders of Certificates evidencing not less than a majority of
the  Certificate Balance,  for the  purpose of  adding any  provisions to  or
changing in any manner or eliminating any of the provisions of this Agreement
or  of  modifying  in  any  manner  the  rights of  the  Noteholders  or  the
Certificateholders;  provided,   however,  that  no   such  amendment   shall
(a) increase or reduce  in any manner the  amount of, or accelerate  or delay
the timing of,  collections of payments on Receivables  or distributions that
shall  be required  to be  made for  the  benefit of  the Noteholders  or the
Certificateholders  or (b) reduce the aforesaid percentage of the Outstanding
Amount of the  Notes and the Certificate  Balance required to consent  to any
such  amendment, without  the consent of  the holders of  all the outstanding
Notes and Certificates.

     Promptly after the execution of any such amendment or consent, the Owner
Trustee shall furnish written notification of the substance of such amendment
or consent to each  Certificateholder, the Indenture Trustee and  each of the
Rating Agencies.

     It  shall  not  be  necessary  for  the  consent  of Certificateholders,
Noteholders or the Indenture Trustee pursuant to this Section  to approve the
particular  form  of  any proposed  amendment  or consent,  but  it  shall be
sufficient if such consent shall  approve the substance thereof.   The manner
of  obtaining such  consents  (and any  other consents  of Certificateholders
provided for  in  this Agreement  or  in any  other  Basic Document)  and  of
evidencing the authorization  of the execution thereof  by Certificateholders
shall be  subject to such  reasonable requirements as  the Owner Trustee  may
prescribe.

     Promptly  after the  execution of  any amendment  to the  Certificate of
Trust, the Owner  Trustee shall cause the  filing of such amendment  with the
Secretary of State.

     Prior  to  the  execution of  any  amendment  to this  Agreement  or the
Certificate of Trust, the Owner Trustee shall be entitled to receive and rely
upon an Opinion  of Counsel stating that  the execution of such  amendment is
authorized or permitted by this Agreement.   The Owner Trustee may, but shall
not be  obligated to, enter  into any such  amendment that affects  the Owner
Trustee's own rights, duties or immunities under this Agreement or otherwise.

     In  connection  with  the  execution  of any  amendment  to  this  Trust
Agreement or  any amendment of any  other agreement to which the  Issuer is a
party, the Owner Trustee shall  be entitled to receive and  conclusively rely
upon an Opinion of Counsel to the effect that such amendment is authorized or
permitted by  the Basic Documents  and that  all conditions precedent  in the
Basic Documents for the execution and  delivery thereof by the Issuer or  the
Owner Trustee, as the case may be, have been satisfied.

     SECTION  11.02.     No Legal Title to Owner Trust Estate in Owners.  The
                         ----------------------------------------------
Owners shall not have legal title to any part of the Owner Trust Estate.  The
Owners  shall be  entitled to  receive  distributions with  respect to  their
undivided ownership interest  therein only in accordance with  Articles V and
IX.   No transfer, by operation of  law or otherwise, of any  right, title or
interest of  the Owners to and in their ownership interest in the Owner Trust
Estate shall operate  to terminate this Agreement or the  trusts hereunder or
entitle  any transferee to  an accounting or  to the transfer  to it of legal
title to any part of the Owner Trust Estate.

     SECTION  11.03.     Limitations on Rights of Others.  Except for
                         -------------------------------
 Section 2.07, the provisions of this Agreement are solely for the benefit of
the  Owner Trustee, the Depositor, the  Owners, the Administrator and, to the
extent expressly provided herein, the  Indenture Trustee and the Noteholders,
and nothing  in  this Agreement  (other  than Section 2.07  hereof),  whether
express or implied, shall be  construed to give to any other Person any legal
or equitable right, remedy or claim in the Owner Trust Estate or  under or in
respect  of  this  Agreement  or  any  covenants,  conditions  or  provisions
contained herein.

     SECTION  11.04.     Notices.  (a)  Unless otherwise expressly specified
                         -------
or permitted by the  terms hereof, all notices shall be in  writing and shall
be deemed given upon receipt by the intended recipient or three Business Days
after  mailing if  mailed by  certified  mail, postage  prepaid (except  that
notice to the Owner Trustee shall be deemed given only upon actual receipt by
the Owner Trustee), if to the Owner Trustee, addressed to the Corporate Trust
Office; if to the Depositor, addressed to Salomon Brothers Vehicle Securities
Inc.,  Seven  World  Trade  Center,  New York,  New  York  10048,  Attention:
_____________________; or,  as to each party, at  such other address as shall
be designated by such party in a written notice to each other party.

     (b)  Any notice required or permitted to be given to a Certificateholder
shall be given by  first-class mail, postage prepaid, at the  address of such
Holder as shown in the Certificate Register.  Any notice so mailed within the
time prescribed in this Agreement shall be conclusively presumed to have been
duly given, whether or not the Certificateholder receives such notice.

     SECTION  11.05.     Severability.  Any provision of this Agreement that
                         ------------
is  prohibited  or  unenforceable  in  any jurisdiction  shall,  as  to  such
jurisdiction,  be  ineffective   to  the  extent   of  such  prohibition   or
unenforceability without  invalidating the remaining  provisions hereof,  and
any  such  prohibition  or  unenforceability in  any  jurisdiction  shall not
invalidate or render unenforceable such provision in any other jurisdiction.

     SECTION  11.06.     Separate Counterparts.  This Agreement may be
                         ---------------------
executed by the  parties hereto in separate counterparts, each  of which when
so  executed and delivered  shall be an  original, but  all such counterparts
shall together constitute but one and the same instrument.

     SECTION  11.07.     Successors and Assigns.  All covenants and
                         ----------------------
agreements contained herein shall  be binding upon, and inure to  the benefit
of, the Depositor and the Owner Trustee and its successors and each Owner and
its successors and  permitted assigns, all as herein  provided.  Any request,
notice, direction,  consent, waiver or other instrument or action by an Owner
shall bind the successors and assigns of such Owner.

     SECTION  11.08.     Covenants of Depositor.  In the event that (a) the
                         ----------------------
Certificate  Balance  shall  be  reduced  by   Realized  Losses  and  (b) any
litigation with claims  in excess of $1,000,000  to which the Depositor  is a
party  which shall  be reasonably  likely  to result  in a  material judgment
against the Depositor that the Depositor will not be able to satisfy shall be
commenced by an Owner,  during the period beginning nine months following the
commencement of  such  litigation and  continuing  until such  litigation  is
dismissed or otherwise terminated (and, if such litigation  has resulted in a
final judgment against the Depositor,  such judgment has been satisfied), the
Depositor shall not make any distribution on or in respect of  its membership
interests  to  any of  its  members, or  repay  the principal  amount  of any
indebtedness of the Depositor held by _____________, unless  (i) after giving
effect to such distribution or repayment, the Depositor's liquid assets shall
not be less than the amount  of actual damages claimed in such litigation  or
(ii) the Rating  Agency Condition shall  have been satisfied with  respect to
any such  distribution or  repayment.   The Depositor  will not  at any  time
institute  against  the Trust  any  bankruptcy proceedings  under  any United
States federal  or state  bankruptcy or  similar law  in connection  with any
obligations  relating  to  the  Trust  Certificates,  the  Notes,  the  Trust
Agreement or any of the Basic Documents.

     SECTION  11.09.     No Petition.  The Owner Trustee, by entering into
                         -----------
this Agreement, each Certificateholder, by accepting a Trust Certificate, and
the Indenture Trustee and each Noteholder, by accepting the  benefits of this
Agreement, hereby covenant and agree that they will not at any time institute
against the Depositor  or the Trust, or  join in any institution  against the
Depositor or the Trust of, any bankruptcy proceedings under any United States
federal or state bankruptcy or similar law in connection with any obligations
relating to the Trust Certificates, the  Notes, this Agreement or any of  the
Basic Documents.

     SECTION  11.10.     No Recourse.  Each Certificateholder by accepting
                         -----------
a  Trust   Certificate  acknowledges  that   such  Certificateholder's  Trust
Certificates  represent beneficial  interests in  the Trust  only and  do not
represent interests  in or  obligations of the  Depositor, the  Servicer, the
Administrator,  the  Owner Trustee,  the Indenture  Trustee or  any Affiliate
thereof  and no  recourse may be  had against  such parties or  their assets,
except as  may be expressly set forth or  contemplated in this Agreement, the
Trust Certificates or the Basic Documents.

     SECTION  11.11.     Headings.  The headings of the various Articles and
                         --------
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

     SECTION  11.12.     GOVERNING LAW.  THIS AGREEMENT SHALL BE CONSTRUED
                         -------------
IN ACCORDANCE  WITH THE  LAWS OF THE STATE OF DELAWARE,  WITHOUT REFERENCE TO
ITS CONFLICT OF  LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS  AND REMEDIES OF
THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION  11.13.     Trust Certificate Transfer Restrictions.  The Trust
                         ---------------------------------------
Certificates may not  be acquired by  or for the  account of (i) an  employee
benefit plan  (as defined in  Section 3(3) of ERISA)  that is subject  to the
provisions of Title I  of ERISA, (ii) a plan  described in Section 4975(e)(1)
of the Code  or (iii) any entity whose underlying  assets include plan assets
by reason of a plan's investment in the entity (each, a "Benefit Plan").   By
accepting and holding a Trust Certificate, the Holder thereof shall be deemed
to have represented and warranted that it is not a Benefit Plan.

     SECTION  11.14.     Depositor Payment Obligation.  The Depositor shall
                         ----------------------------
be   responsible  for   payment  of   the  Administrator's  fees   under  the
Administration  Agreement and  shall  reimburse  the  Administrator  for  all
expenses  and  liabilities  of the  Administrator  incurred  thereunder.   In
addition, the Depositor  shall be responsible for the payment of all fees and
expenses of the  Trust, the Owner Trustee  and the Indenture Trustee  paid by
any of  them in  connection with  any of  their obligations  under the  Basic
Documents to obtain (or maintain  any required license under the Pennsylvania
Motor Vehicle Sales Finance Act).

          IN WITNESS WHEREOF, the parties hereto have caused this Amended and
Restated Trust  Agreement to  be duly executed  by their  respective officers
hereunto duly authorized, as of the day and year first above written.


                              SALOMON BROTHERS VEHICLE SECURITIES INC.,
                              as Depositor


                              By:                             
                                   Name:
                                   Title:



                              (_____________________________),
                              not in its individual capacity but solely as
                              Owner Trustee


                              By:                              
                                   Name:
                                   Title:


                                                                    EXHIBIT A

                          Form of Trust Certificate
                          -------------------------

(UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF  THE
DEPOSITORY TRUST COMPANY, A NEW YORK  CORPORATION ("DTC"), TO THE  ISSUER  OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER, EXCHANGE  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED  IS REGISTERED IN THE NAME OF  CEDE & CO. OR IN SUCH OTHER
NAME AS IS  REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS  MADE TO  CEDE  & CO.  OR TO  SUCH  OTHER ENTITY  AS  IS  REQUESTED BY  AN
AUTHORIZED REPRESENTATIVE OF  DTC), ANY TRANSFER, PLEDGE OR  OTHER USE HEREOF
FOR  VALUE OR  OTHERWISE BY  OR  TO ANY  PERSON IS  WRONGFUL INASMUCH  AS THE
REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.)

                    (THIS CERTIFICATE IS NON-TRANSFERABLE
                    EXCEPT UNDER THE LIMITED CIRCUMSTANCES
              DESCRIBED IN SECTION 3.10 OF THE TRUST AGREEMENT.)

NUMBER                                                           $___________
R-__                                                    CUSIP NO. ___________


                         (____________) TRUST 199_-_

                       ______% ASSET BACKED CERTIFICATE

evidencing  a  fractional  undivided  interest  in  the  Trust,  as   defined
below, the  property of  which includes  a  pool of  retail installment  sale
contracts  secured  by  new  and  used automobiles,  light  duty  trucks  and
recreational vehicles.

(This Trust Certificate does  not represent an  interest in or obligation  of
the Depositor  or any  of  its affiliates,  except  to the  extent  described
below.)

     THIS CERTIFIES THAT _________________ is the registered owner of _______
__________________________ DOLLARS   nonassessable,  fully-paid,   fractional
undivided interest  in ________________ Trust 199_-_ (the "Trust"), formed by
Salomon  Brothers  Vehicle  Securities  Inc.,  a  Delaware  corporation  (the
"Depositor").

                OWNER TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This is one  of the  Trust Certificates referred  to in the  within-mentioned
Trust Agreement.


(__________________________),(_________________________________),
as Owner Trustee                     or as Owner Trustee

                         by: (_________________________________),
                                   as Authenticating Agent

by: _____________________________________________
     Authorized Signatory
                                        by: _________________________________
                                             Authorized Signatory

     The  Trust  was  created pursuant  to  a  Trust  Agreement dated  as  of
____________, 199__, (as  may be amended or  supplemented from time  to time,
the  "Trust Agreement"),  among the  Depositor  and ____________________,  as
owner trustee (the  "Owner Trustee"), a summary  of certain of the  pertinent
provisions of which is set forth below.  To  the extent not otherwise defined
herein, the capitalized terms used herein have the meanings assigned to  them
in  the  Trust Agreement  or the  Sale  and Servicing  Agreement dated  as of
___________,  199___, (as  amended and  supplemented from  time to  time, the
"Sale and  Servicing Agreement"),  between the Trust,  the Depositor  and the
Servicer, as applicable.

     This Certificate is  one of the duly authorized  Certificates designated
as   "_____%   Asset   Backed  Certificates"   (herein   called   the  "Trust
Certificates").   Also  issued under  an Indenture  dated as  of ___________,
199__  (the  "Indenture"),  between  the  Trust  and  __________________,  as
indenture  trustee, are  the two  classes of  Notes designated  as "Class A-1
Floating Rate Asset  Backed Notes" and "Class A-2  Floating Rate Asset Backed
Notes" (collectively, the  "Notes").  This Trust Certificate  is issued under
and  is  subject  to the  terms,  provisions  and  conditions  of  the  Trust
Agreement, to which  Trust Agreement the Holder of this  Trust Certificate by
virtue of its  acceptance hereof assents and  by which such Holder  is bound.
The property  of the  Trust consists  of a  pool of  retail installment  sale
contracts for new and used automobiles and light duty trucks and recreational
vehicles  (collectively,  the  "Receivables"),  all  monies  due  under  such
Receivables on  or after _____________,  199__ (including payments due  on or
after ___________,  199_ and collected after _____________, 199__, and before
___________, 199__), in  the case of Precomputed Receivables,  or received on
or after  _____________, 199__, in  the case of Simple  Interest Receivables,
security interests  in the vehicles  financed thereby, certain  bank accounts
and the proceeds thereof, proceeds  from claims on certain insurance policies
and certain other rights under the Trust Agreement and the Sale and Servicing
Agreement and all proceeds of  the foregoing.  The  rights of the Holders  of
the Trust  Certificates are subordinated to the rights  of the Holders of the
Notes, as set forth in the Sale and Servicing Agreement.

     Under the Trust Agreement, there will be distributed on the sixth day of
each month or, if such sixth day is not a Business Day, the next Business Day
(each, a  "Distribution Date"), commencing  on ______________, 199__,  to the
Person  in whose name  this Trust Certificate  is registered at  the close of
business  on the  day immediately  preceding  such Distribution  Date, or  if
Definitive  Certificates are  issued, the  fifteenth day  of the  immediately
preceding  month (the  "Record  Date"), such  Certificateholder's  fractional
undivided interest in  the amount to be distributed  to Certificateholders on
such Distribution Date.   No distributions of  principal will be made  on any
Certificate until all of the Notes have been paid in full.

     The Holder  of this Trust  Certificate acknowledges and agrees  that its
rights  to receive  distributions in  respect of  this Trust  Certificate are
subordinated to the  rights of the Noteholders  as described in the  Sale and
Servicing Agreement and the Indenture.

     It   is  the   intent   of   the  Depositor,   the   Servicer  and   the
Certificateholders that,  for purposes  of federal  income,  state and  local
income and  single business tax and any other income taxes, the Trust will be
treated as a partnership and the Certificateholders (including the Depositor)
will be treated as partners in that partnership.  The Depositor and the other
Certificateholders, by acceptance of a Trust Certificate, agree to treat, and
to take no action inconsistent with  the treatment of, the Trust Certificates
for such tax purposes as partnership interests in the Trust.

     Each Certificateholder  or Certificate  Owner,  by its  acceptance of  a
Trust Certificate  or, in  the  case of  a  Certificate Owner,  a  beneficial
interest   in  a   Trust  Certificate,   covenants  and   agrees  that   such
Certificateholder or Certificate Owner,  as the case may be, will  not at any
time institute against the Depositor, or join in  any institution against the
Depositor  of,  any bankruptcy,  reorganization,  arrangement,  insolvency or
liquidation proceedings, or other proceedings under any United States federal
or  state  bankruptcy or  similar  law  in  connection with  any  obligations
relating to the Trust Certificates, the Notes, the Trust Agreement or  any of
the Basic Documents.

     Distributions on this Trust Certificate will be made as provided in  the
Trust Agreement by the Owner Trustee by  wire transfer or check mailed to the
Certificateholder  of  record   in  the  Certificate  Register   without  the
presentation or  surrender of  this Trust  Certificate or  the making  of any
notation hereon, except that with respect to Trust Certificates registered on
the Record Date in the name of the nominee of the Clearing Agency (initially,
such nominee  to be Cede &  Co.), payments will  be made by  wire transfer in
immediately available  funds  to  the account  designated  by  such  nominee.
Except as otherwise  provided in the Trust Agreement  and notwithstanding the
above, the final  distribution on this Trust  Certificate will be made  after
due notice by the Owner Trustee of the pendency of such distribution and only
upon presentation and surrender  of this Trust  Certificate at the office  or
agency  maintained for that  purpose by the  Owner Trustee in  the Borough of
Manhattan, The City of New York.

     Reference  is  hereby made  to  the  further  provisions of  this  Trust
Certificate set forth  on the reverse hereof, which  further provisions shall
for all purposes have the same effect as if set forth at this place.

     Unless the certificate of authentication hereon shall have been executed
by an authorized  officer of  the Owner  Trustee, by  manual signature,  this
Trust Certificate  shall not entitle  the Holder hereof to  any benefit under
the Trust Agreement or the  Sale and Servicing Agreement or be valid  for any
purpose.

     THIS TRUST CERTIFICATE  SHALL BE CONSTRUED IN ACCORDANCE WITH   THE LAWS
OF THE    STATE  OF  DELAWARE,  WITHOUT REFERENCE  TO  ITS  CONFLICT  OF  LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     IN WITNESS WHEREOF, the Owner Trustee, on behalf of the Trust and not in
its  individual  capacity, has  caused  this  Trust  Certificate to  be  duly
executed.


                              (________________________) TRUST 199_-_


                              by:  (_____________________________________),
                                    not  in its  individual capacity  but
                                    solely as Owner Trustee on behalf  of
                                    the Trust


Dated:                        by: _______________________________________
                                        Authorized Signatory


                        (REVERSE OF TRUST CERTIFICATE)

     The Trust Certificates do not represent an obligation of, or an interest
in, the  Depositor, the Servicer, the Owner Trustee  or any affiliates of any
of  them and  no recourse may  be had  against such parties  or their assets,
except  as  expressly  set  forth or  contemplated  herein  or  in the  Trust
Agreement or the Basic Documents.  In addition, this Trust Certificate is not
guaranteed by  any governmental agency  or instrumentality and is  limited in
right  of payment to  certain collections and recoveries  with respect to the
Receivables (and certain  other amounts), all as more  specifically set forth
herein  and in the Sale and Servicing Agreement.   A copy of each of the Sale
and  Servicing Agreement  and the  Trust  Agreement may  be  examined by  any
Certificateholder  upon written request  during normal business  hours at the
principal  office  of  the  Depositor  and  at such  other  places,  if  any,
designated by the Depositor.

     The Trust Agreement  permits, with certain exceptions  therein provided,
the  amendment thereof and the modification of  the rights and obligations of
the  Depositor and  the  rights  of the  Certificateholders  under the  Trust
Agreement at any time by the Depositor and the Owner Trustee with the consent
of the Holders  of the  Trust Certificates and  the Notes,  each voting as  a
class, evidencing not less than a majority of the Certificate Balance and the
outstanding principal balance  of the  Notes of  each such class.   Any  such
consent  by the  Holder of  this Trust  Certificate shall  be conclusive  and
binding on such  Holder and on all  future Holders of this  Trust Certificate
and of any Trust  Certificate issued upon the transfer hereof  or in exchange
herefor or in  lieu hereof, whether or not  notation of such consent  is made
upon this  Trust Certificate.  The Trust Agreement also permits the amendment
thereof, in certain limited circumstances, without the consent of the Holders
of any of the Trust Certificates.

     As provided  in the Trust  Agreement and subject to  certain limitations
therein  set forth, the transfer of this Trust Certificate is registerable in
the  Certificate  Register  upon  surrender  of  this Trust  Certificate  for
registration  of transfer  at  the  offices or  agencies  of the  Certificate
Registrar maintained by  the Owner Trustee in  the Borough of Manhattan,  The
City  of New York,  accompanied by a  written instrument of  transfer in form
satisfactory to the Owner Trustee and the Certificate Registrar duly executed
by the  Holder hereof or such  Holder's attorney duly  authorized in writing,
and thereupon one or more  new Trust Certificates of authorized denominations
evidencing the same  aggregate interest in  the Trust will  be issued to  the
designated transferee.  The initial Certificate Registrar appointed under the
Trust Agreement is _____________________________________.

     Except as  provided in the  Trust Agreement, the Trust  Certificates are
issuable  only   as  registered   Trust  Certificates   without  coupons   in
denominations  of $_______  and in  integral multiples  of $______  in excess
thereof.    As  provided  in  the  Trust  Agreement  and subject  to  certain
limitations  therein set forth,  Trust Certificates are  exchangeable for new
Trust  Certificates of authorized denominations evidencing the same aggregate
denomination,  as requested by the Holder surrendering  the same.  No service
charge will be  made for any such  registration of transfer or  exchange, but
the Owner Trustee or  the Certificate Registrar may require payment  of a sum
sufficient  to cover  any tax  or governmental  charge payable  in connection
therewith.

     The Owner Trustee, the Certificate Registrar  and any agent of the Owner
Trustee or the Certificate Registrar may treat the Person in whose  name this
Certificate is registered as  the owner hereof for all purposes,  and none of
the  Owner Trustee,  the Certificate  Registrar  or any  such agent  shall be
affected by any notice to the contrary.

     The obligations  and responsibilities created by the Trust Agreement and
the   Trust   created  thereby   shall   terminate   upon  the   payment   to
Certificateholders of all amounts required to be paid to them pursuant to the
Trust Agreement and the  Sale and Servicing Agreement and  the disposition of
all property  held as part of  the Owner Trust  Estate.  The Servicer  of the
Receivables may at  its option  purchase the  Owner Trust Estate  at a  price
specified  in  the Sale  and Servicing  Agreement, and  such purchase  of the
Receivables  and other property of the  Trust will effect early retirement of
the  Trust  Certificates;  provided,  however,  such  right  of  purchase  is
exercisable only as of the last day  of any Collection Period as of which the
Pool Balance is less than or equal to 10% of the Original Pool Balance.

     The Trust  Certificates may not  be acquired by (a) an  employee benefit
plan (as defined in Section 3(3) of ERISA) that is subject to  the provisions
of Title I of ERISA,  (b) a plan described in Section 4975(e)(1)  of the Code
or (c) any entity  whose underlying assets include plan assets by reason of a
plan's investment in  the entity or which  uses plan assets to  acquire Trust
Certificates (each, a "Benefit  Plan").  By accepting and holding  this Trust
Certificate,  the Holder  hereof  shall  be deemed  to  have represented  and
warranted that it is not a Benefit Plan.

                                  ASSIGNMENT

     FOR VALUE RECEIVED  the undersigned hereby sells, assigns  and transfers
unto

PLEASE INSERT SOCIAL SECURITY OR
OTHER IDENTIFYING NUMBER OF ASSIGNEE



_____________________________________________________________________________
(Please print  or  type name  and  address,  including postal  zip  code,  of
assignee)

the  within  Trust  Certificate,  and  all  rights   thereunder,  and  hereby
irrevocably constitutes and appoints _____________________________, attorney,
to transfer said Trust Certificate on the books of the Certificate Registrar,
with full power of substitution in the premises.


Dated:

                            _______________________________________________*/
                                       Signature Guaranteed:


                                   ________________________________________*/


_________________

  */ NOTICE:  The signature to this assignment must  correspond with the name
     of the registered owner  as it appears on  the face of the within  Trust
     Certificate  in every particular, without alteration, enlargement or any
     change  whatever.   Such signature  must be  guaranteed by  an "eligible
     guarantor  institution"  meeting  the  requirements  of the  Certificate
     Registrar,  which requirements  include membership  or participation  in
     STAMP or such  other "signature guarantee program" as  may be determined
     by the  Certificate Registrar  in addition to,  or in  substitution for,
     STAMP, all  in accordance with the  Securities Exchange Act  of 1934, as
     amended.

                                                                    EXHIBIT B

        Form of Certificate of Trust of (______________) Trust 199_-_
        -------------------------------------------------------------


          THIS Certificate  of Trust  of (______________)  Trust 199_-_  (the
"Trust"),  dated  August  ___, 1996,  is  being duly  executed  and  filed by
_______________________,  a Delaware banking corporation, as trustee, to form
a business trust under the Delaware Business Trust Act (12 Del. Code, Section
3801 et seq.).

          1.  Name.  The name of the business trust formed hereby is 
              ----
(           ) TRUST 199_-_.
 -----------

          2.  Delaware Trustee.  The name and business address of the trustee
              ----------------
of the Trust in the State of Delaware is ___________________________________,
Attention:  _______________________.

          3.  Effective Date.  This Certificate of Trust shall be effective
              --------------
upon its filing with the Secretary of State of the State of Delaware.

          IN WITNESS WHEREOF, the undersigned,  being the sole trustee of the
Trust, has executed  this Certificate  of Trust  as of the  date first  above
written.


                              (_________________________________),
                              not in  its individual capacity  but solely  as
                              owner trustee under  the Trust Agreement  dated
                              as of _________ ___, 199__


                              By:____________________________
                                  Name:  
                                  Title: 

                                                                    EXHIBIT C

                   Form of Certificate Depository Agreement
                   ----------------------------------------

                          Letter of Representations
                   (To be Completed by Issuer and Trustee)


                   ---------------------------------------
                               (Name of Issuer)


                   ---------------------------------------
                              (Name of Trustee)

                                                         --------------------
                                                                (Date)

Attention: General Counsel's Office
The Depository Trust Company
55 Water Street; 49th Floor
New York, NY 10041-0099



     Re:  ----------------------------------------------------------------
          ----------------------------------------------------------------
          ----------------------------------------------------------------
                             [Issue Description]


Ladies and Gentlemen:

     This letter sets forth our understanding with respect to certain matters
relating to the above-referenced issue (the "Securities").   Trustee will act
as trustee with respect to the Securities pursuant to a trust indenture dated
__________________, 199___ (the "Document").  _______________________________
(the "Underwriter") is  distributing the  Securities through  The  Depository
Trust Company ("DTC").

     To induce DTC to accept the  Securities as eligible for deposit at  DTC,
and  to act  in accordance  with its  Rules with  respect to  the Securities,
Issuer and Trustee make the following representations to DTC:

     1.   Prior to closing on the Securities on  _____________________, 199_,
there shall be deposited  with DTC one Security certificate registered in the
name of DTC's nominee, Cede & Co., for each stated maturity of the Securities
in  the face  amounts set  forth on  Schedule  A hereto,  the total  of which
represents 100% of the principal amount of such Securities.  If, however, the
aggregate  principal  amount  of  any  maturity  exceeds  $200  million,  one
certificate will  be issued with  respect to  each $200 million  of principal
amount  and an  additional certificate  will be  issued  with respect  to any
remaining  principal  amount.    Each Security  certificate  shall  bear  the
following legend:

          Unless   this   certificate   is   presented   by   an   authorized
     representative of The  Depository Trust Company, a  New York corporation
     ("DTC"), to Issuer  or its agent for registration of transfer, exchange,
     or payment, and any certificate issued is registered in the name of Cede
     &  Co.  or  in  such  other  name  as  is  requested  by  an  authorized
     representative of DTC (and any payment is made  to Cede & Co. or to such
     other entity as  is requested by an  authorized representative of  DTC),
     ANY TRANSFER, PLEDGE,  OR OTHER USE HEREOF FOR VALUE  OR OTHERWISE BY OR
     TO  ANY PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede
     & Co., has an interest herein.

     2.   In the  event of  any solicitation of  consents from  or voting  by
holders of the  Securities, Issuer or Trustee  shall establish a record  date
for such purposes  (with no provision for revocation of  consents or votes by
subsequent holders) and  shall, to the  extent possible, send notice  of such
record date to DTC not  less than 15 calendar days in advance  of such record
date.  Notices to DTC pursuant to this Paragraph by telecopy shall be sent to
DTC's  Reorganization Department  at (212)  709-6896  or (212)  709-6897, and
receipt of  such notices shall  be confirmed  by telephoning (212)  709-6870.
Notices to DTC pursuant to this Paragraph by mail or by any other means shall
be sent to DTC's Reorganization Department as indicated in Paragraph 4.

     3.   In  the event of  a full or  partial redemption, Issuer  or Trustee
shall  send a notice to  DTC specifying: (a) the amount  of the redemption or
refunding; (b) in the case of  a refunding, the maturity date(s)  established
under the refunding; and (c) the date such notice is to be mailed to Security
holders or published (the "Publication Date").  Such notice shall be  sent to
DTC by  a secure means (e.g., legible telecopy, registered or certified mail,
overnight delivery) in a timely manner designed to assure that such notice is
in DTC's possession no later than  the close of business on the business  day
before  or, if  possible,  two business  days  before  the Publication  Date.
Issuer or  Trustee  shall forward  such notice  either in  a separate  secure
transmission  for each CUSIP number or in  a secure transmission for multiple
CUSIP numbers (if applicable) which includes a manifest or list of each CUSIP
number submitted in that transmission.  (The  party sending such notice shall
have a method to verify subsequently the use of such means and the timeliness
of such notice.) The Publication Date shall be not less than 30 days nor more
than  60 days  prior to  the redemption date  or, in  the case  of an advance
refunding, the date that  the proceeds are deposited  in escrow.  Notices  to
DTC  pursuant to  this Paragraph  by  telecopy shall  be sent  to DTC's  Call
Notification  Department at (516)  227-4039 or (516) 227-4190.   If the party
sending the notice does  not receive a telecopy  receipt from DTC  confirming
that the notice has been received, such party shall telephone (516) 227-4070.
Notices to DTC pursuant to this Paragraph by mail or by any other means shall
be sent to:

                    Manager; Call Notification Department
                    The Depository Trust Company
                    711 Stewart Avenue
                    Garden City, NY 11530-4719

     4.   In  the event of an invitation  to tender the Securities (including
mandatory  tenders,  exchanges, and  capital  changes), notice  by  Issuer or
Trustee to  Security  holders specifying  the  terms of  the  tender and  the
Publication Date of such notice shall be sent to DTC by a secure means in the
manner set forth in the preceding Paragraph.  Notices to DTC pursuant to this
Paragraph and notices of other corporate actions by telecopy shall be sent to
DTC's  Reorganization Department  at (212)  709-1093  or (212)  709-1094, and
receipt of  such notices shall  be confirmed  by telephoning (212)  709-6884.
Notices to DTC pursuant to the above  by mail or by any other means shall  be
sent to:

                    Manager; Reorganization Department
                    Reorganization Window
                    The Depository Trust Company
                    7 Hanover Square, 23rd Floor
                    New York, NY 10004-2695

     5.   All notices and payment advices sent to DTC shall contain the CUSIP
number of the Securities.

     6.   Trustee shall  send DTC written  notice with respect  to the dollar
amount  per  $1,000  original  face   value  (or  other  minimum   authorized
denomination if less  than $1,000 face  value) payable  on each payment  date
allocated as to the interest and principal portions thereof preferably 5, but
not less than  2, business days  prior to such  payment date.  Such  notices,
which shall also contain the current  pool factor, and special adjustments to
principal/interest  rates  (e.g., adjustments  due  to  deferred interest  or
shortfall), and Trustee contact's name and telephone number, shall be sent by
telecopy to DTC's Dividend Department at (212) 709-1723,  or if by mail or by
any other means to:

                    Manager; Announcements
                    Dividend Department
                    The Depository Trust Company
                    7 Hanover Square, 22nd Floor
                    New York, NY 10004-2695

     7.   (Note:  Issuer must represent  one of the following, and  cross out
           ----                                                     ---------
the other:) (The interest accrual period is record date to record date.) (The
interest accrual period is payment date to payment date.)

     8.   Trustee must provide DTC,  no later than noon (Eastern Time) on the
payment  date, CUSIP numbers for each issue  for which payment is being sent,
as well as the dollar amount of the payment for each issue.   Notification of
payment details should be sent using automated communications.

    9.   Interest payments and principal payments that are part  of periodic
principal-and-interest  payments shall be received by  Cede & Co., as nominee
of DTC, or its registered  assigns in same-day funds, no later than 2:30 p.m.
(Eastern Time) on each payment date (in accordance with existing arrangements
between Issuer or Trustee  and DTC).   Absent any other arrangements  between
Issuer or Trustee and DTC, such funds shall be wired as follows:

                    The Chase Manhattan Bank
                    ABA 021000021
                    For credit to A/C The Depository Trust Company
                    Dividend Deposit Account 066-026776

Issuer or Trustee  shall provide interest payment  information to a  standard
announcement service  subscribed to by  DTC.  In  the unlikely event  that no
such  service  exists,  Issuer  or  Trustee  shall  provide  interest payment
information directly to DTC in advance  of the interest payment date as  soon
as the  information  is  available.   This  information  should  be  conveyed
directly to DTC electronically.  If electronic transmission is not available,
absent  any other  arrangements  between Trustee  and  DTC, such  information
should be sent by telecopy to DTC's Dividend Department at (212)  709-1723 or
(212) 709-1686, and receipt of such notices shall be confirmed by telephoning
(212) 709-1270.  Notices to DTC pursuant to the above by mail or by any other
means shall be sent to:

                    Manager, Announcements
                    Dividend Department
                    The Depository Trust Company
                    7 Hanover Square; 22nd Floor
                    New York, NY  10004-2695

     10.  DTC shall receive maturity  and redemption payments allocated  with
respect to each CUSIP number  on the payable date  in same-day funds by  2:30
p.m. (Eastern Time).  Absent any other arrangements  between Trustee and DTC,
such payments shall be wired as follows:

                    The Chase Manhattan Bank
                    ABA 021000021
                    For credit to A/C The Depository Trust Company
                    Redemption Account 066-027306

in accordance with  existing SDFS payment procedures in the  manner set forth
in  DTC's  SDFS  Paying Agent  Operating  Procedures,  a  copy of  which  has
previously been furnished to Trustee.

     11.   DTC  shall  receive all  reorganization  payments and  CUSIP-level
detail resulting from corporate actions (such as tender offers, remarketings,
or mergers) on the first payable date in same-day funds by 2:30 p.m. (Eastern
Time).  Absent any other arrangements between Trustee and DTC,  such payments
shall be wired as follows:

                    The Chase Manhattan Bank
                    ABA 021000021
                    For credit to A/C The Depository Trust Company
                    Reorganization Account 066-027608

     12.  DTC may direct Issuer or Trustee to use any other number or address
as  the  number  or address  to  which  notices or  payments  of  interest or
principal may be sent.

     13.  In the event  of a redemption, acceleration,  or any other  similar
transaction  (e.g., tender  made  and accepted  in  response  to Issuer's  or
Trustee's invitation)  necessitating a  reduction in the  aggregate principal
amount  of Securities  outstanding or  an advance  refunding of  part  of the
Securities outstanding, DTC, in  its discretion:   (a) may request Issuer  or
Trustee to issue and authenticate a new Security certificate; or (b) may make
an  appropriate notation on the Security  certificate indicating the date and
amount of  such reduction in principal except in  the case of final maturity,
in which case the certificate will be presented to Issuer or Trustee prior to
payment, if required.

     14.  In  the  event that  Issuer  determines that  beneficial  owners of
Securities shall be able to obtain certificated Securities, Issuer or Trustee
shall notify DTC of the availability  of certificates.  In such event, Issuer
or Trustee shall  issue, transfer, and  exchange certificates in  appropriate
amounts, as required by DTC and others.

     15.  DTC may discontinue providing its services as securities depository
with respect  to the Securities  at any time  by giving reasonable  notice to
Issuer or  Trustee (at which time DTC will confirm with Issuer or Trustee the
aggregate   principal  amount  of   Securities  outstanding).     Under  such
circumstances, at DTC's request Issuer and Trustee shall cooperate fully with
DTC  by taking  appropriate action  to make  available one  or more  separate
certificates evidencing Securities  to any DTC Participant  having Securities
credited to its DTC accounts.

     16.  Issuer:  (a) understands  that DTC has  no obligation to, and  will
not, communicate to its Participants or  to any person having an interest  in
the  Securities any information contained in the Security certificate(s); and
(b) acknowledges  that neither DTC's  Participants nor  any person having  an
interest in the  Securities shall be deemed to have  notice of the provisions
of  the Security certificates by virtue  of submission of such certificate(s)
to DTC.

     17.  Nothing herein shall be deemed to require Trustee to advance funds
on behalf of Issuer.
  

  Notes:                                  Very truly yours,
  -----

  A.  If there is a Trustee (as           _________________________________
  defined in this Letter of                             (Issuer)
  Representations), Trustee as well
  as Issuer must sign this Letter. 
  If there is no Trustee, in signing      By: ______________________________
  this Letter Issuer itself                   (Authorized Officer's
  undertakes to perform all of the               Signature          
  obligations set forth herein.

  B. Schedule B contains statements       _________________________________
  that DTC believes accurately                     (Trustee)
  describe DTC, the method of
  effecting book-entry transfers of       By: _____________________________
  securities distributed through              (Authorized Officer's
  DTC, and certain related matters.              Signature

                                     

  Received and Accepted:

  THE DEPOSITORY TRUST COMPANY

  By: _____________________________


  cc:  Underwriter
       Underwriter's Counsel

                                                                   SCHEDULE A


     ________________________________________________________

     ________________________________________________________
                              (Describe Issue)



CUSIP           Principal Amount          Maturity Date         Interest Rate
- -----           ----------------          -------------         -------------

                                                                   SCHEDULE B
                                                                   ----------


                     SAMPLE OFFICIAL STATEMENT LANGUAGE 
                     DESCRIBING BOOK-ENTRY-ONLY ISSUANCE
                     -----------------------------------

(Prepared by DTC--bracketed material may be applicable only to certain issues)


     1.  The  Depository Trust  Company ("DTC"), New  York, NY,  will act  as
securities  depository for the securities (the "Securities").  The Securities
will be issued as fully-registered securities registered pin the name of Cede
& Co. (DTC's partnership nominee).  One fully-registered Security certificate
will  be issued for  (each issue of  the Securities, (each)  in the aggregate
principal  amount  of such  issue,  and will  be  deposited with  DTC.   (If,
however, the aggregate  principal amount of (any) issue exceeds $200 million,
one certificate will be issued with respect to each $200 million of principal
amount  and an  additional certificate  will be  issued with  respect to  any
remaining principal amount of such issue.)

     2.  DTC is a limited-purpose trust  company organized under the New York
Banking  Law, a  "banking organization"  within the meaning  of the  New York
Banking Law, a member of the Federal Reserve System, a "clearing corporation"
within  the meaning of the New York  Uniform Commercial Code, and a "clearing
agency"  registered  pursuant  to  the  provisions  of  Section  17A  of  the
Securities Exchange Act of 1934.  DTC  holds securities that its participants
("Participants") deposit with DTC.  DTC also facilitates the settlement among
Participants of  securities transactions, such  as transfers and  pledges, in
deposited securities  through electronic  computerized book-entry  changes in
Participants' accounts, thereby eliminating the need for physical movement of
securities certificates.  Direct Participants include securities  brokers and
dealers,  banks, trust  companies, clearing  corporations, and  certain other
organizations.  DTC  is owned by a number  of its Direct Participants  and by
the New York Stock Exchange, Inc., the American Stock Exchange, Inc., and the
National Association of Securities Dealers, Inc.  Access to the DTC system is
also available to  others such as securities brokers  and dealers, banks, and
trust companies that clear through or maintain a  custodial relationship with
a   Direct   Participant,   either   directly   or   indirectly    ("Indirect
Participants").  The Rules applicable to DTC and its Participants are on file
with the Securities and Exchange Commission.

     3.  Purchases  of Securities  under the DTC  system must  be made by  or
through  Direct Participants, which will receive  a credit for the Securities
on DTC's  records.  The ownership  interest of each actual  purchaser of each
Security ("Beneficial  Owner") is in  turn to be  recorded on the  Direct and
Indirect Participants' records.  Beneficial  Owners will not receive  written
confirmation  from DTC of their purchase,  but Beneficial Owners are expected
to  receive written  confirmations providing  details of the  transaction, as
well as periodic  statements of their  holdings, from the Direct  or Indirect
Participant through which the Beneficial Owner  entered into the transaction.
Transfers of  ownership interests in the Securities are to be accomplished by
entries made  on the books  of Participants  acting on  behalf of  Beneficial
Owners.   Beneficial Owners will  not receive certificates representing their
ownership  interests in  Securities,  except in  the  event that  use  of the
book-entry system for the Securities is discontinued.

     4.   To facilitate  subsequent transfers,  all  Securities deposited  by
Participants with  DTC  are  registered  in the  name  of  DTC's  partnership
nominee,  Cede  &  Co.    The  deposit  of  Securities  with  DTC  and  their
registration  in the  name  of Cede  &  Co. effect  no  change in  beneficial
ownership.   DTC has  no knowledge  of the  actual Beneficial  Owners of  the
Securities;  DTC's  records   reflect  only  the   identity  of  the   Direct
Participants to whose accounts such Securities are credited, which may or may
not be the  Beneficial Owners.  The Participants will  remain responsible for
keeping account of their holdings on behalf of their customers.

     5.   Conveyance of  notices and  other communications  by DTC to  Direct
Participants, by Direct Participants to Indirect  Participants, and by Direct
Participants and Indirect Participants to Beneficial Owners will  be governed
by  arrangements  among   them,  subject  to  any  statutory   or  regulatory
requirements as may be in effect from time to time.

     (6.  Redemption notices shall be sent to Cede & Co.  If less than all of
the Securities  within an  issue are  being  redeemed, DTC's  practice is  to
determine by lot  the amount of  the interest of  each Direct Participant  in
such issue to be redeemed.)

     7.  Neither  DTC nor Cede  & Co. will  consent or vote  with respect  to
Securities.   Under its usual procedures,  DTC mails an Omnibus  Proxy to the
Issuer as soon as possible after the record date.  The  Omnibus Proxy assigns
Cede &  Co.'s consenting  or voting  rights to  those Direct  Participants to
whose accounts  the Securities are credited on the record date (identified in
a listing attached to the Omnibus Proxy).

     8.  Principal and  interest payments on the  Securities will be made  to
DTC.   DTC's practice  is to credit Direct  Participants' accounts on payable
date  in accordance  with their  respective holdings  shown on  DTC's records
unless DTC has reason to  believe that it will not receive payment on payable
date.  Payments  by Participants  to Beneficial  Owners will  be governed  by
standing instructions and customary practices, as is the case with securities
held for  the accounts of customers  in bearer form or  registered in "street
name,"  and will be  the responsibility of  such Participant and  not of DTC,
Trustee, or Issuer,  subject to any statutory  or regulatory requirements  as
may be in effect from time to time.  Payment of principal and interest to DTC
is the responsibility of the Issuer or Trustee, disbursement of such payments
to  Direct Participants shall be the  responsibility of DTC, and disbursement
of  such payments to  the Beneficial  Owners shall  be the  responsibility of
Direct and Indirect Participants.

     (9.   A  Beneficial  Owner  shall  give notice  to  elect  to  have  its
Securities purchased  or tendered,  through its Participant,  to Trustee  (or
Tender/Remarketing Agent), and  shall effect delivery  of such Securities  by
causing the Direct  Participant to transfer the Participant's interest in the
Securities, on DTC's  records, to Trustee (or Tender/Remarketing Agent).  The
requirement for  physical  delivery  of  Securities  in  connection  with  an
optional  tender or a  mandatory purchase will  be deemed  satisfied when the
ownership rights in the Securities are transferred by  Direct Participants on
DTC's records and  followed by a book-entry credit  of tendered Securities to
Trustee (or Tender/Remarketing Agent's) DTC account.)

     10.  DTC may discontinue providing its services as securities depository
with respect to  the Securities at  any time by  giving reasonable notice  to
Issuer or  Agent.  Under  such circumstances, in  the event that  a successor
securities  depository is not obtained, Security certificates are required to
be printed and delivered.

     11.    The  Issuer may  decide  to  discontinue  use  of the  system  of
book-entry transfers through  DTC (or a successor securities depository).  In
that event, Security certificates will be printed and delivered.

     12.  The information in this section concerning DTC and DTC's book-entry
system has been  obtained from sources  that Issuer believes to  be reliable,
but Issuer takes no responsibility for the accuracy thereof.

								Exhibit 4.2


_____________________________________________________________________________


                   FORM OF POOLING AND SERVICING AGREEMENT


                   SALOMON BROTHERS VEHICLE SECURITIES INC.
                                 as Depositor


                         (__________________________)
                                  as Trustee


                                     and


                    (____________________________________)
                                 as Servicer


                    Dated as of __________________________


                      __________________ TRUST 199__-__

                   ___% Asset Backed Certificates, Class A
                   ___% Asset Backed Certificates, Class B


_____________________________________________________________________________

                              TABLE OF CONTENTS

                                                                         Page
                                                                         ----

                                  ARTICLE I

                                 Definitions

     SECTION 1.01.  Definitions . . . . . . . . . . . . . . . . . . . . .   1
     SECTION 1.02.  Other Definitional Provisions . . . . . . . . . . . .  16

                                  ARTICLE II

                            Establishment of Trust

     SECTION 2.01.  Creation of Trust . . . . . . . . . . . . . . . . . .  17
     SECTION 2.02.  Acceptance by Trustee . . . . . . . . . . . . . . . .  17
     SECTION 2.03.  Conveyance of Receivables . . . . . . . . . . . . . .  17

                                 ARTICLE III

                               The Receivables

     SECTION 3.01.  Representations and Warranties of the Seller  . . . .  18
     SECTION 3.02.  Representations and Warranties of the Depositor . . .  19
     SECTION 3.03.  Repurchase Upon Breach  . . . . . . . . . . . . . . .  20
     SECTION 3.04.  Custody of Receivable Files . . . . . . . . . . . . .  20
     SECTION 3.05.  Duties of Servicer as Custodian . . . . . . . . . . .  21
     SECTION 3.06.  Instructions; Authority to Act  . . . . . . . . . . .  21
     SECTION 3.07.  Custodian's Indemnification . . . . . . . . . . . . .  22
     SECTION 3.08.  Effective Period and Termination  . . . . . . . . . .  22

                                  ARTICLE IV

                 Administration and Servicing of Receivables

     SECTION 4.01.  Duties of Servicer  . . . . . . . . . . . . . . . . .  22
     SECTION 4.02.  Collection and Allocation of Receivable Payments  . .  23
     SECTION 4.03.  Realization Upon Receivables  . . . . . . . . . . . .  24
     SECTION 4.04.  Physical Damage Insurance . . . . . . . . . . . . . .  24
     SECTION 4.05.  Maintenance  of   Security  Interests   in  Financed
                    Assets  . . . . . . . . . . . . . . . . . . . . . . .  24
     SECTION 4.06.  Covenants of Servicer . . . . . . . . . . . . . . . .  24
     SECTION 4.07.  Purchase of Receivables Upon Breach . . . . . . . . .  24
     SECTION 4.08.  Servicing Fee . . . . . . . . . . . . . . . . . . . .  25
     SECTION 4.09.  Servicer's Certificate  . . . . . . . . . . . . . . .  25
     SECTION 4.10.  Annual  Statement  as   to  Compliance;  Notice   of
                    Default . . . . . . . . . . . . . . . . . . . . . . .  25
     SECTION 4.11.  Annual  Independent  Certified  Public  Accountant's
                    Report  . . . . . . . . . . . . . . . . . . . . . . .  26
     SECTION 4.12.  Access  to  Certain  Documentation  and  Information
                    Regarding Receivables . . . . . . . . . . . . . . . .  27
     SECTION 4.13.  Servicer Expenses . . . . . . . . . . . . . . . . . .  27
     SECTION 4.14.  Appointment of Subservicer  . . . . . . . . . . . . .  27

                                  ARTICLE V

                       Distributions; Reserve Account;
                       Statements to Certificateholders

     SECTION 5.01.  Establishment of Trust Accounts . . . . . . . . . . .  27
     SECTION 5.02.  Collections . . . . . . . . . . . . . . . . . . . . .  29
     SECTION 5.03.  Application of Collections  . . . . . . . . . . . . .  29
     SECTION 5.04.  Advances  . . . . . . . . . . . . . . . . . . . . . .  30
     SECTION 5.05.  Additional Deposits . . . . . . . . . . . . . . . . .  31
     SECTION 5.06.  Distributions . . . . . . . . . . . . . . . . . . . .  31
     SECTION 5.07.  Reserve Account . . . . . . . . . . . . . . . . . . .  34
     SECTION 5.08.  Statements to Certificateholders  . . . . . . . . . .  38
     SECTION 5.09.  Tax Returns . . . . . . . . . . . . . . . . . . . . .  40
     SECTION 5.10.  Net Deposits  . . . . . . . . . . . . . . . . . . . .  40

                                  ARTICLE VI

                               The Certificates

     SECTION 6.01.  The Certificates  . . . . . . . . . . . . . . . . . .  40
     SECTION 6.02.  Authentication of Certificates  . . . . . . . . . . .  40
     SECTION 6.03.  Registration   of    Transfer   and    Exchange   of
                    Certificates  . . . . . . . . . . . . . . . . . . . .  41
     SECTION 6.04.  Mutilated, Destroyed, Lost or Stolen Certificates . .  41
     SECTION 6.05.  Persons Deemed Owners . . . . . . . . . . . . . . . .  42
     SECTION 6.06.  Access  to  List  of Certificateholders'  Names  and
                    Addresses . . . . . . . . . . . . . . . . . . . . . .  42
     SECTION 6.07.  Maintenance of Office or Agency . . . . . . . . . . .  42
     SECTION 6.08.  Book-Entry Certificates . . . . . . . . . . . . . . .  43
     SECTION 6.09.  Notices to Clearing Agency  . . . . . . . . . . . . .  44
     SECTION 6.10.  Definitive Certificates . . . . . . . . . . . . . . .  44

                                 ARTICLE VII

                                The Depositor

     SECTION 7.01.  Representations of Depositor  . . . . . . . . . . . .  44
     SECTION 7.02.  Corporate Existence . . . . . . . . . . . . . . . . .  46
     SECTION 7.03.  Liabilities of Depositor; Indemnities . . . . . . . .  46
     SECTION 7.04.  Merger or  Consolidation  of, or  Assumption of  the
                    Obligations of, Depositor . . . . . . . . . . . . . .  47
     SECTION 7.05.  Limitation on Liability of Depositor and Others . . .  48
     SECTION 7.06.  Depositor May Own Certificates  . . . . . . . . . . .  48
     SECTION 7.07.  No Transfer of Excess Amounts . . . . . . . . . . . .  48

                                 ARTICLE VIII

                                 The Servicer

     SECTION 8.01.  Representations of Servicer . . . . . . . . . . . . .  49
     SECTION 8.02.  Indemnities of Servicer . . . . . . . . . . . . . . .  50
     SECTION 8.03.  Merger  or  Consolidation of,  or Assumption  of the
                    Obligations of, Servicer  . . . . . . . . . . . . . .  51
     SECTION 8.04.  Limitation on Liability of Servicer and Others  . . .  52

                                  ARTICLE IX

                                   Default

     SECTION 9.01.  Events of Default . . . . . . . . . . . . . . . . . .  52
     SECTION 9.02.  Appointment of Successor  . . . . . . . . . . . . . .  53
     SECTION 9.03.  Repayment of Advances . . . . . . . . . . . . . . . .  54
     SECTION 9.04.  Notification to Certificateholders  . . . . . . . . .  54
     SECTION 9.05.  Waiver of Past Defaults . . . . . . . . . . . . . . .  54

                                  ARTICLE X

                                 The Trustee

     SECTION 10.01. Duties of Trustee . . . . . . . . . . . . . . . . . .  55
     SECTION 10.02. Certain Matters Affecting Trustee . . . . . . . . . .  56
     SECTION 10.03. Trustee Not Liable for Certificates or Receivables  .  57
     SECTION 10.04. Trustee May Own Certificates  . . . . . . . . . . . .  57
     SECTION 10.05. Trustee's Fees and Expenses . . . . . . . . . . . . .  58
     SECTION 10.06. Eligibility Requirements for Trustee  . . . . . . . .  58
     SECTION 10.07. Resignation or Removal of Trustee . . . . . . . . . .  58
     SECTION 10.08. Successor Trustee . . . . . . . . . . . . . . . . . .  59
     SECTION 10.09. Merger or Consolidation of Trustee  . . . . . . . . .  59
     SECTION 10.10. Appointment of Co-Trustee or Separate Trustee . . . .  60
     SECTION 10.11. Representations and Warranties of Trustee . . . . . .  61
     SECTION 10.12. No Bankruptcy Petition  . . . . . . . . . . . . . . .  62
     SECTION 10.13. Trustee's Certificate . . . . . . . . . . . . . . . .  62
     SECTION 10.14. Trustee's Assignment of Repurchased Receivables . . .  62

                                  ARTICLE XI

                                 Termination

     SECTION 11.01. Termination of the Trust  . . . . . . . . . . . . . .  63
     SECTION 11.02. Optional Purchase of All Receivables  . . . . . . . .  64

                                 ARTICLE XII

                           Miscellaneous Provisions

     SECTION 12.01. Amendment . . . . . . . . . . . . . . . . . . . . . .  64
     SECTION 12.02. Protection of Title to Trust  . . . . . . . . . . . .  65
     SECTION 12.03. Separate Counterparts . . . . . . . . . . . . . . . .  67
     SECTION 12.04. Limitation on Rights of Certificateholders  . . . . .  67
     SECTION 12.05. Governing Law . . . . . . . . . . . . . . . . . . . .  68
     SECTION 12.06. Notices . . . . . . . . . . . . . . . . . . . . . . .  68
     SECTION 12.07. Severability of Provisions  . . . . . . . . . . . . .  68
     SECTION 12.08. Assignment  . . . . . . . . . . . . . . . . . . . . .  68
     SECTION 12.09. Certificates Nonassessable and Fully Paid . . . . . .  69
     SECTION 12.10. Limitations on Rights of Others . . . . . . . . . . .  69
     SECTION 12.11. Headings  . . . . . . . . . . . . . . . . . . . . . .  69
     SECTION 12.12. Nonpetition Covenants . . . . . . . . . . . . . . . .  69


Exhibit A      Form of Class A Certificate
Exhibit B      Form of Class B Certificate
Exhibit C      Form of Depository Agreement
Exhibit D      Form of Servicer's Certificate

SCHEDULE A     Schedule of Receivables
SCHEDULE B     Location of Receivable Files


     POOLING  AND  SERVICING  AGREEMENT dated  as  of  _______________, among
SALOMON   BROTHERS  VEHICLE  SECURITIES  INC.,  a  Delaware  corporation,  as
depositor (the "Depositor"),  ___________________, ______________________, as
servicer (the "Servicer"), and ____________________, a ______________________
banking corporation, as trustee (the "Trustee").

     WHEREAS,   the  Depositor   ________________________  has   purchased  a
portfolio of  receivables arising in  connection with a pool  of (automotive)
(recreational vehicle) retail installment sale contracts or installment loans
(the "Contracts") originated or acquired by the Seller in the ordinary course
of their respective businesses; and

     WHEREAS, the Depositor,  the Servicer and the Trustee wish  to set forth
the terms and conditions pursuant to which the Trust (as hereinafter defined)
will acquire the Contracts from the Depositor, and the  Servicer will service
the Contracts on behalf of the Trust;

     NOW,  THEREFORE,  in  consideration  of  the  premises  and  the  mutual
agreements hereinafter set forth, the Depositor, the Servicer and the Trustee
agree as follows:

                                  ARTICLE I

                                 Definitions
                                 -----------

     SECTION 1.01.  Definitions.  Whenever used in this Agreement, the
                    -----------
following  words and  phrases, unless  the context otherwise  requires, shall
have the following meanings:

     "Advance" means either a Precomputed Advance or a Simple Interest
      -------
Advance or both, as applicable.

     "Agreement" means this Pooling and Servicing Agreement.
      ---------

     "Amount Financed" means with respect to a Receivable, the amount
      ---------------
advanced  under such  Receivable toward  the purchase  price of  the Financed
Asset and any related costs, exclusive of any amount allocable to the premium
of force-placed physical damage insurance covering the Financed Asset.

     "Annual Percentage Rate" or "APR" of a Receivable means the annual rate
      ----------------------      ---
of finance charges stated in the related Contract.

     "Book-Entry Certificates" means, unless otherwise specified in this
      -----------------------
Agreement, a  beneficial interest  in the  Class A  or Class  B Certificates,
ownership and transfers of which shall be registered  through book entries by
a Clearing Agency as described in Section 6.08.


     "Business Day" means any day other than a Saturday, a Sunday or a day
      ------------
on which banking  institutions or trust companies in Portland,  Oregon or the
city  in  which the  Corporate  Trust Office  is located,  are  authorized or
obligated by law, regulation or executive order to be closed.

     "Certificate Balance" means, as of any date, the aggregate outstanding
      -------------------
principal amount of the Certificates at such date.

     "Certificate Owner" means, with respect to a Book-Entry Certificate, the
      -----------------
Person  who  is the  beneficial  owner  of  such Book-Entry  Certificate,  as
reflected on the books  of the Clearing  Agency or on the  books of a  Person
maintaining  an account  with such  Clearing Agency  (directly as  a Clearing
Agency Participant or as an indirect participant, in each  case in accordance
with the rules of such Clearing Agency).

     "Certificate Register" and "Certificate Registrar" mean the register
      --------------------       ---------------------
maintained and the registrar appointed pursuant to Section 6.03.

     "Certificateholder" or "Holder" means a Person in whose name a
      -----------------      ------
Certificate is registered in the Certificate Register.

     "Class A Certificate" means a ___% Asset Backed Certificate, Class A,
      -------------------
evidencing a beneficial interest in  the Trust, substantially in the  form of
Exhibit A hereto.

     "Class A Certificate Balance" means, as of any date of determination,
      ---------------------------
the Initial  Class A  Certificate Balance reduced  by all  amounts previously
distributed to Holders of Class A Certificates and allocable to principal.

     "Class A Distributable Amount" means, with respect to any Distribution
      ----------------------------
Date, the sum of the  Class A Principal Distributable Amount and  the Class A
Interest Distributable Amount for such date.

     "Class A Interest Carryover Shortfall" means, with respect to any
      ------------------------------------
Distribution Date, the  excess of  the sum  of the Class  A Monthly  Interest
Distributable Amount for the preceding Distribution Date and  any outstanding
Class A  Interest Carryover  Shortfall on such  preceding Distribution  Date,
over  the  amount  in  respect  of  interest  that Holders  of  the  Class  A
Certificates actually received  on such preceding Distribution  Date, plus 30
days' interest on such excess, to the extent permitted by law, at the Class A
Pass-Through Rate.

     "Class A Interest Distributable Amount" means, with respect to any
      -------------------------------------
Distribution Date, 30  days of interest at  the Class A Pass-Through  Rate on
the Class  A Certificate Balance on the last  day of the preceding Collection
Period.

     "Class A Pass-Through Rate" means _____% per annum.
      -------------------------

     "Class A Percentage" means _____%.
      ------------------

     "Class A Pool Factor" means, as of the close of business on the last day
      -------------------
of any  Collection Period, a seven-digit decimal figure  equal to the Class A
Certificate Balance as  of such Record  Date divided by  the Initial Class  A
Certificate Balance.

     "Class A Principal Carryover Shortfall" means, as of the close of any
      -------------------------------------
Distribution Date, the excess of  the Class A Monthly Principal Distributable
Amount and  any outstanding  Class A Principal  Carryover Shortfall  from the
preceding Distribution Date, over the amount  in respect of principal that is
actually distributed to Holders of  the Class A Certificates on such  current
Distribution Date.

     "Class A Principal Distributable Amount" means, with respect to any
      --------------------------------------
Distribution  Date, the  Class  A Percentage  of  the Principal  Distribution
Amount.  In addition, on the Final Scheduled Distribution Date, the principal
required to be included  in the Class  A Principal Distributable Amount  will
include  the lesser  of  (a) the  Class  A Percentage  of  (i) any  Scheduled
Payments of principal due and remaining unpaid on each Precomputed Receivable
and  (ii) any  principal due  and remaining  unpaid on  each Simple  Interest
Receivable, in  each case, in  the Trust as  of the Final  Scheduled Maturity
Date  or (b) the amount  that is necessary (after giving  effect to the other
amounts to be deposited in the Distribution Account on such Distribution Date
and  allocable to  principal) to  reduce the  Class A Certificate  Balance to
zero.

     "Class B Certificate" means a ___% Asset Backed Certificate, Class B,
      -------------------
evidencing a beneficial interest in  the Trust, substantially in the  form of
Exhibit B hereto.

     "Class B Certificate Balance" means, as of any date of determination,
      ---------------------------
the Initial  Class B  Certificate Balance reduced  by all  amounts previously
distributed to Holders of Class B  Certificates (or deposited in the  Reserve
Account, exclusive of  the Reserve Account Initial Deposit)  and allocable to
principal and by Realized Losses to the extent of the amount of such Realized
Losses paid from the Class B Percentage of the Principal Distribution Amount.

     "Class B Distributable Amount" means, with respect to any Distribution
      ----------------------------
Date, the sum of the Class B  Principal Distributable Amount and the Class  B
Interest Distributable Amount.

     "Class B Interest Carryover Shortfall" means, with respect to any
      ------------------------------------
Distribution  Date,  the   excess  of  the  sum  of  the   Class  B  Interest
Distributable Amount for the preceding  Distribution Date and any outstanding
Class  B Interest Carryover  Shortfall on  such preceding  Distribution Date,
over  the  amount  in  respect  of  interest  that Holders  of  the  Class  B
Certificates actually received on  such preceding Distribution Date, plus  30
days' interest on such excess, to the extent permitted by law, at the Class B
Pass-Through Rate.

     "Class B Interest Distributable Amount" means, with respect to any
      -------------------------------------
Distribution  Date, the  sum of  the Class  B Monthly  Interest Distributable
Amount  for  such  Distribution  Date  and the  Class  B  Interest  Carryover
Shortfall for  such Distribution  Date.  Unless  otherwise specified  in this
Agreement,  interest  with respect  to  the  Class  B Certificates  shall  be
computed on the basis of a 360-day year consisting of twelve 30-day months.

     "Class B Monthly Interest Distributable Amount" means, with respect to
      ---------------------------------------------
any Distribution  Date, 30 days of interest at  the Class B Pass-Through Rate
on  the  Class  B  Certificate Balance  on  the  last  day  of the  preceding
Collection Period.

     "Class B Pass-Through Rate" means ___% per annum.
      -------------------------

     "Class B Percentage" means ___%.
      ------------------

     "Class B Pool Factor" means, as of the close of business on the last day
      -------------------
of any  Collection Period, a seven-digit decimal figure  equal to the Class B
Certificate Balance as  of such Record  Date divided by  the Initial Class  B
Certificate Balance.

     "Class B Principal Carryover Shortfall" means, as of the close of any
      -------------------------------------
Distribution Date, the excess of  the Class B Monthly Principal Distributable
Amount and  any outstanding  Class B Principal  Carryover Shortfall  from the
preceding Distribution Date, over the amount in respect  of principal that is
actually distributed  to Holders of the Class  B Certificates on such current
Distribution Date.

     "Class B Principal Distributable Amount" means, with respect to any
      --------------------------------------
Distribution  Date, the  Class  B Percentage  of  the Principal  Distribution
Amount.  In addition, on the Final Scheduled Distribution Date, the principal
required to  be included in the  Class B Principal  Distributable Amount will
include  the lesser  of  (a) the  Class  B Percentage  of  (i) any  Scheduled
Payments of principal due and remaining unpaid on each Precomputed Receivable
and (ii)  any  principal due  and remaining  unpaid on  each Simple  Interest
Receivable, in  each case, in  the Trust as  of the Final  Scheduled Maturity
Date or (b) the amount  that is necessary (after  giving effect to the  other
amounts to be deposited in the Distribution Account on such Distribution Date
and allocable  to principal)  to reduce  the Class  B Certificate  Balance to
zero.

     "Clearing Agency" means an organization registered as a "clearing
      ---------------
agency" pursuant to  Section 17A of the  Securities Exchange Act of  1934, as
amended.

     "Clearing Agency Participant" means a broker, dealer, bank, other
      ---------------------------
financial institution  or other Person for whom from  time to time a Clearing
Agency effects book-entry  transfers and pledges of securities deposited with
the Clearing Agency.

     "Closing Date" means ______________________.
      ------------

     "Code" means the Internal Revenue Code of 1986, as amended.
      ----

     "Collection Account" means the account designated as such, established
      ------------------
and maintained pursuant to Section 5.01(a)(i).

     "Collection Period" means a calendar month (or in the case of the first
      -----------------
Distribution  Date, the  period from  and including  the  Cutoff Date  to and
including the  last  day of  the calendar  month in  which  the Closing  Date
occurs).  Any amount  stated as of the last day of a  Collection Period or as
of the first day  of a Collection Period  shall give effect to  the following
calculations as determined as of the close of business on such last day:  (1)
all applications of collections, (2)  all current and previous Payaheads, (3)
all applications  of Payahead  Balances, (4) all  Advances and  reductions of
Advances and (5)  all distributions to be made on  the following Distribution
Date.

     "Contract" means a (automotive) (recreational vehicle) retail
      --------
installment sale contract or installment loan.

     "Corporate Trust Office" means the principal corporate trust office of
      ----------------------
the  Trustee,  which  at   the  time  of  execution  of   this  agreement  is
______________________, Attention: ____________.

     "Cutoff Date" means, with respect to any Receivable, the date as of
      -----------
which collections  on such  Receivable will  be included  in a  Trust or  the
related Trust Account pursuant to the related Agreement.

     "Dealer" means the dealer who sold a Financed Asset to an Obligor and
      ------
who originated and assigned the related Receivable to an Originator.

     "Definitive Certificates" shall have the meaning specified in Section
      -----------------------
6.10.

     "Delivery" when means:
      --------

     (a)  with respect to bankers' acceptances, commercial paper,  negotiable
certificates of deposit  and other obligations that  constitute "instruments"
within the meaning of Section 9-105(1)(i)  of the UCC and are susceptible  of
physical  delivery,  transfer  thereof  to  the Trustee  or  its  nominee  or
custodian by  physical delivery  to the Trustee  or its nominee  or custodian
endorsed to,  or registered  in the name  of, the Trustee  or its  nominee or
custodian or endorsed in blank, and, with  respect to a certificated security
(as defined in Section 8-102(4) of the UCC) transfer thereof (i) by  delivery 
of such certificated security endorsed to, or registered in the name  of, the
Trustee or  its nominee  or custodian  or endorsed  in blank  to a securities
intermediary (as defined in Section 8-102(14) of the UCC) and  the  making by 
such securities intermediary of  entries on its books and records identifying 
such certificated  securities  as belonging to the Trustee or its nominee  or
custodian and the  sending  by such securities intermediary of a confirmation 
of the purchase  of such certificated security  by the Trustee or its nominee
or custodian, or (ii)  by  delivery  thereof to  a "clearing corporation" (as
defined in  Section 8-102(5)  of the  UCC) and  the making  by such  clearing
corporation  of appropriate  entries on  its books  reducing the  appropriate
securities  account  of   the  transferor  and  increasing   the  appropriate
securities  account  of  a securities  intermediary by  the  amount  of  such
certificated security,  the identification by the clearing corporation of the
certificated securities for the sole and exclusive account  of the securities
intermediary,  the  maintenance  of  such  certificated  securities  by  such
clearing  corporation  or  its  nominee of  either, subject  to the  clearing 
corporation's exclusive  control,  the   sending  of  a   confirmation by the
securities  intermediary  of  the  purchase by the Trustee  or its nominee or  
custodian  of such securities and  the making by such securities intermediary  
of entries on its books  and records identifying such certificated securities 
as  belonging  to  the  Trustee  or  its  nominee  or  custodian  (all of the 
foregoing,  "Physical  Property"),  and,  in  any  event,  any  such Physical 
Property  in  registered  form  shall be  in  the name of the  Trustee or its  
nominee  or custodian; and  such additional  or alternative procedures as may  
hereafter become appropriate to effect the complete transfer of ownership  of 
any such Trust Account Property to the  Trustee  or its nominee or custodian,
consistent   with   changes   in   applicable  law   or  regulations  or  the 
interpretation thereof; 

       (b)  with respect  to any  securities issued by  the U.S.  Treasury, the
Federal Home  Loan  Mortgage  Corporation  or by the Federal  National Mortgage
Association  that are  book-entry  securities  held through the Federal Reserve
System  pursuant to federal book-entry regulations, the following procedures,
all  in  accordance   with  applicable  law,  including   applicable  federal
regulations and Articles 8 and 9 of the UCC:  book-entry registration of such
Trust Account Property to an appropriate book-entry account maintained with a
Federal Reserve Bank by  a securities intermediary that is also a "depository"
pursuant to  applicable federal regulations  and issuance  by such  securities
intermediary  of a  deposit  advice  or other  written  confirmation of  such
book-entry registration to  the Trustee or  its nominee or  custodian of  the
purchase  by the  Trustee  or its  nominee  or custodian  of  such book-entry
securities; the identification by the Federal Reserve Bank of such book-entry
securities  on  its record  being  credited to  the  securities intermediary's
participant's securities account;  the making by such  securities intermediary
of entries in its books and records identifying such book-entry security held
through the Federal Reserve System pursuant to federal book-entry regulations
as  being  credited  to  the  Trustee's  securities  account  or  custodian's
securities  account  and indicating  that  such  custodian  holds such  Trust
Account Property solely as agent for the Trustee or its nominee or custodian;
and  such  additional  or  alternative procedures  as  may  hereafter  become
appropriate  to effect  complete  transfer  of ownership  of  any such  Trust
Account  Property to the Trustee or its nominee or custodian, consistent with
changes in applicable law or regulations or the interpretation thereof; and

     (c)  with  respect  to any  item of  Trust Account  Property that   is an
uncertificated  security  under  Section 8-102(18)  of the UCC and that is not  
governed by clause  (b) above,  registration on the  books and  records of the 
issuer thereof  in the  name  of the securities intermediary, the sending of a
confirmation by the securities  intermediary of the purchase by the Trustee or
its nominee or custodian of such  uncertificated  security, the making by such
securities intermediary of  entries on its books and  records identifying such
uncertificated certificates  as belonging  to the Trustee  or its  nominee or
custodian.

     "Depositor" means Salomon Brothers Vehicle Securities Inc., a Delaware
      ---------
corporation,  and  its   successors  in  interest  to  the  extent  permitted
hereunder.

     "Depository Agreement" means the agreement dated _____________, among
      --------------------
the Trustee and The Depository Trust Company, as the initial Clearing Agency,
substantially in the form attached as Exhibit C hereto.

     "Determination Date" means, unless otherwise specified in this
      ------------------
Agreement, the ______ Business Day of each calendar month.

     "Distribution Account" means the account designated as such, established
      --------------------
and maintained pursuant to Section 5.01(a)(iii).

     "Distribution Date" means, with respect to each Collection Period, the
      -----------------
_______ day of the following calendar month or, if such day is not a Business
Day, the immediately following Business Day, commencing on _________________.

     "Eligible Deposit Account" means either (a) a segregated account with
      ------------------------
an Eligible Institution or (b) a segregated trust account with the  corporate
trust department  of a depository institution organized under the laws of the
United States of America or any one of the states thereof or  the District of
Colombia (or any  domestic branch of a foreign bank),  having corporate trust
powers and acting as trustee for funds deposited  in such account, so long as
any  of the  securities of such  depository institution  shall have  a credit
rating from  each Rating Agency in one of  its generic rating categories that
signifies investment grade.

     "Eligible Institution" means (a) the corporate trust department of the
      --------------------
Trustee or any other entity specified  in this Agreement or (b) a  depository
institution organized  under the laws of the United  States of America or any
one of the states thereof or the District of Columbia (or any domestic branch
of a  foreign bank),  which (i)  has either  (A) a  long-term unsecured  debt
rating of AAA or  better by Standard & Poor's and A1 or  better by Moody's or
(B) a certificate of  deposit rating of A-1+ by Standard &  Poor's and P-1 or
better  by Moody's  or  any  other long-term,  short-term  or certificate  of
deposit rating acceptable  to the Rating Agencies and (ii) whose deposits are
insured by  the FDIC.  If so qualified, the  Trustee or any such other entity
specified in this Agreement may be considered an Eligible Institution for the
purposes of clause (b) of this definition.

     "Eligible Investments" mean book-entry securities, negotiable
      --------------------
instruments or securities  represented by instruments in bearer or registered
form which evidence:

     (a)  direct  obligations  of,  and obligations  fully  guaranteed  as to
timely payment by, the United States of America;

     (b)  demand deposits, time  deposits or certificates  of deposit of  any
depository institution  or trust company  incorporated under the laws  of the
United  States of America or  any state thereof (of  any domestic branch of a
foreign bank)  and subject to supervision and examination by Federal or State
banking or  depository institution authorities;   provided, however,  that at
the time of  the investment or contractual commitment to  invest therein, the
commercial paper  or other short-term unsecured debt  obligations (other than
such obligations the rating of which is based on the credit of a Person other
than  such depository  institution or  trust  company) thereof  shall have  a
credit  rating from  each of  the Rating  Agencies in the  highest applicable
rating category granted thereby;

     (c)  commercial paper, variable  amount notes or  other short term  debt
obligations, having, at the time  of the investment or contractual commitment
to invest therein,  a rating from each of the Rating  Agencies in the highest
applicable rating category granted thereby;

     (d)  investments in money  market or common trust funds  having a rating
from each of  the Rating Agencies  in the highest applicable  rating category
granted  thereby  (including  funds for  which  the  Trustee  or any  of  its
Affiliates is investment manager or advisor);

     (e)  bankers'  acceptances issued by any depository institution or trust
company referred to in clause (b) above;

     (f)  repurchase  obligations with  respect  to any  security  that is  a
direct obligation of, or fully guaranteed by, the United States of America or
any agency or instrumentality thereof the  obligations of which are backed by
the full faith  and credit of the  United States of  America, in either  case
entered  into with  a  depository  institution or  trust  company (acting  as
principal) described in clause (b);

     (g)  any  other investment  with respect  to  which the  Trustee or  the
Servicer has received written notification  from the Rating Agencies that the
acquisition of such investment as an Eligible Investment will not result in a
withdrawal or downgrading of the ratings of the Certificates.

     "ERISA" means the Employee Retirement Income Security Act of 1974, as
      -----
amended.

     "Event of Default" means an event specified in Section 9.01.
      ----------------

     "FDIC" means the Federal Deposit Insurance Corporation.
      ----

     "Final Scheduled Distribution Date" means ______________________.
      ---------------------------------

     "Final Scheduled Maturity Date" means ______________________.
      -----------------------------

     "Financed Asset" means an (automobile, light-duty truck), (recreational
      --------------
vehicle),  together  with  all  accessions  thereto,  securing  an  Obligor's
indebtedness under the respective Receivable.

     "Initial Certificate Balance" means $______________________.
      ---------------------------

     "Initial Class A Balance" means $______________________.
      -----------------------

     "Initial Class B Balance" means $______________________.
      -----------------------

     "Initial Collection Period" means the period beginning on, and
      -------------------------
including, _______________ to and including ________________.

     "Insolvency Event" means, with respect to a specified Person, (a) the
      ----------------
filing of a decree  or order for relief by a court having jurisdiction in the
premises in respect of such Person or any substantial part of its property in
an  involuntary  case  under  any  applicable federal  or  state  bankruptcy,
insolvency or other similar law now  or hereafter in effect, or appointing  a
receiver, liquidator, assignee, custodian,  trustee, sequestrator, or similar
official for such  Person or  for any  substantial part of  its property,  or
ordering the  winding-up or  liquidation or such  Person's affairs,  and such
decree or  order shall  remain unstayed  and  in effect  for a  period of  60
consecutive days; or (b) the commencement by  such Person of a voluntary case
under any applicable federal or state bankruptcy, insolvency or other similar
law now or hereafter in effect, or the consent by such Person to the entry of
an order for relief in an involuntary case under any such law, or the consent
by such  Person to the  appointment of or  taking possession by,  a receiver,
liquidator, assignee,  custodian, trustee, sequestrator, or  similar official
for such Person or for any substantial part of its property, or the making by
such Person of  any general assignment for  the benefit of creditors,  or the
failure by such Person  generally to pay its debts as  such debts become due,
or  the taking  of  action  by  such Person  in  furtherance  of any  of  the
foregoing.

     "Interest Distribution Amount" means, with respect to any Distribution
      ----------------------------
Date, the sum of the following amounts in respect of  the Receivables and the
preceding  Collection  Period:   (i)  that  portion  of  all  collections  on
Receivables (including Payaheads that have  become due during such Collection
Period) allocable to interest, (ii)  Liquidation Proceeds with respect to the
Receivables to  the extent  allocable to interest  due thereon  in accordance
with the Servicer's customary  servicing procedures; (iii) all Advances  made
by the  Servicer of interest due on Receivables,  (iv) the Purchase Amount of
each  Receivable  that  became  a  Purchased Receivable  during  the  related
Collection  Period to  the extent  attributable to  accrued interest  on such
Receivable  and (v) Recoveries for such Collection Period; provided, however,
that in  calculating the Interest  Distribution Amount the following  will be
excluded: (i) amounts received on  Precomputed Receivables to the extent that
the Servicer  has  previously made  an  unreimbursed Precomputed  Advance  of
interest; (ii) Liquidation  Proceeds with respect to a particular Precomputed
Receivable  to  the  extent  of  any  unreimbursed  Precomputed  Advances  of
interest; (iii) all payments and proceeds (including Liquidation Proceeds) of
any  Purchased Receivables the Purchase Amount  of which has been included in
the Interest Distribution Amount  in a prior  Collection Period; (v) the  sum
for  all Simple  Interest  Receivables  of collections  on  each such  Simple
Interest Receivable received during the preceding Collection Period in excess
of the  amount  of interest  that would  be due  on  the aggregate  Principal
Balance of the  Simple Interest Receivables during such  Collection Period at
their  respective APRs  if a payment  were received  on each  Simple Interest
Receivable during such Collection Period on the date payment is due under the
terms of the  related Contract; (vi) Liquidation  Proceeds with respect  to a
Simple  Interest Receivable  attributable  to  accrued  and  unpaid  interest
thereon (but not  including interest for the then  current Collection Period)
but only  to the extent  of any  unreimbursed Simple  Interest Advances;  and
(vii) amounts released from the Pre-Funding Account.

     "Investment Earnings" means, with respect to any Distribution Date, the
      -------------------
investment earnings  (net of  losses and investment  expenses) on  amounts on
deposit in the Trust Accounts to be deposited to the Distribution  Account on
such Distribution Date pursuant to Section 5.01(b).

     "Lien" means a security interest, lien, charge, pledge, equity, or
      ----
encumbrance of any kind, other than tax liens, mechanics' liens and any liens
that attach to the respective Receivable or Financed Asset, as applicable, by
operation of law as a result of any act or omission by the related Obligor.

     "Liquidated Receivable" means any Receivable liquidated by the Servicer
      ---------------------
through sale of a Financed Asset or otherwise.

     "Liquidation Proceeds" means, with respect to a Liquidated Receivable,
      --------------------
the monies  collected in  respect thereof, from  whatever source,  during the
Collection Period in  which such Receivable  became a Liquidated  Receivable,
net of the  sum of any  amounts expended by the  Servicer in connection  with
such liquidation,  plus any  amounts required by  law to  be remitted  to the
Obligor.

     "Moody's" means Moody's Investors Service, Inc., or its successor.
      -------

     "Obligor" on a Receivable means the purchaser or co-purchasers of the
      -------
Financed Asset and any other Person who owes payments under the Receivable.

     "Officers' Certificate" means a certificate signed by the (a) chairman
      ---------------------
of  the  board,  the president,  any  executive  vice president  or  any vice
president and (b) any treasurer, assistant  treasurer, secretary or assistant
secretary of the Depositor or the Servicer, as appropriate.

     "Opinion of Counsel" means one or more written opinions of counsel, who
      ------------------
may be  an employee  of or counsel  to the  Depositor or the  Servicer, which
counsel shall be acceptable to the Trustee or Rating Agencies, as applicable.

     "Original Pool Balance" means the sum, as of any date, of the Pool
      ---------------------
Balance as of the Cutoff Date.

     "Originator" means ____________________________ which purchased a
      ----------
Contract from a Dealer and sold such Contract to the Seller.

     "Outstanding Precomputed Advances" on the Precomputed Receivables means
      --------------------------------
the sum, as of the close of business on the last day  of a Collection Period,
of all Precomputed Advances, reduced as provided by Section 5.04(a).

     "Outstanding Simple Interest Advances" on the Simple Interest
      ------------------------------------
Receivables means the sum,  as of the close of business on the  last day of a
Collection Period,  of all Simple  Interest Advances, reduced as  provided in
Section 5.04(b).

     "Payahead" on a Receivable that is a Precomputed Receivable means the
      --------
amount, as of the  close of business on the last day  of a Collection Period,
computed in accordance with Section 5.03 with respect to such Receivable.

     "Payahead Account" means the account designated as such, established and
      ----------------
maintained pursuant to Section 5.01(c)(i).

     "Payahead Balance" on a Precomputed Receivable means the sum, as of the
      ----------------
close of business  on the last day  of a Collection Period, of  all Payaheads
made  by  or  on behalf  of  the  Obligor with  respect  to  such Precomputed
Receivable, as reduced by applications  of previous Payaheads with respect to
such Precomputed Receivable, pursuant to Sections 5.03 and 5.04.

     "Person" means any individual, corporation, estate, partnership, joint
      ------
venture,   association,   joint   stock    company,   trust,   unincorporated
organization, or government or any agency or political subdivision thereof.

     "Physical Property" has the meaning assigned to such term in the
      -----------------
definition of "Delivery" above.

     "Pool Balance" means, as of the close of business on the last day of a
      ------------
Collection Period, the  aggregate Principal Balance of the  Receivables as of
such date (excluding Purchased Receivables and Liquidated Receivables).

     "Precomputed Advance" means the amount, as of the close of business on
      -------------------
the  last day  of a  Collection  Period, which  the Servicer  is  required to
advance on any Precomputed Receivable pursuant to Section 5.04(a).

     "Precomputed Receivable" means any Receivable under which the portion
      ----------------------
of each payment allocable to earned interest (which may be referred to in the
Receivable as  an add-on  finance charge)  and the  portion allocable to  the
Amount Financed are  determined according to the sum of  periodic balances or
the sum  of monthly balances or any equivalent  method, or which is a monthly
actuarial receivable.

     "Principal Balance" means the Amount Financed minus the sum, as of the
      -----------------
close of business on the last day of a Collection Period, of (a) with respect
to a Precomputed Receivable (i) that portion of all Scheduled Payments due on
or prior  to such day allocable to principal  using the actuarial or constant
yield method, (ii) any refunded  portion of extended warranty protection plan
costs or  of physical  damage, credit life  or disability  insurance premiums
included in  the Amount Financed,  (iii) any  payment of the  Purchase Amount
allocable to  principal  and (iv)  any  prepayment  in full  or  any  partial
prepayments applied to reduce the Principal Balance and (b) with respect to a
Simple Interest  Receivable (i)  the portion of  all payments  made by  or on
behalf  of the  related Obligor  on or  prior to  such day  and  allocable to
principal  using the  Simple  Interest  Method and  (ii) any  payment of  the
Purchase Amount allocable to principal.

     "Principal Distribution Amount" means, for any Distribution Date, the
      -----------------------------
sum of the following amounts with respect to the preceding Collection Period:
(i)  that  portion  of  all  collections  on  Receivables (including  amounts
withdrawn from the Payahead Account  but excluding amounts deposited into the
Payahead  Account)  allocable  to principal;  (ii)  all  Liquidation Proceeds
attributable to  the principal amount  of Receivables that  became Liquidated
Receivables  during the Collection  Period in accordance  with the Servicer's
customary  servicing  procedures, plus  the  amount of  Realized  Losses with
respect to such Liquidated  Receivables; (iii) all Precomputed Advances  made
by the Servicer of principal due on the Precomputed Receivables; (iv)  to the
extent attributable to principal,  the Purchase Amount received  with respect
to  each Receivable  that became  a Purchased  Receivable during  the related
Collection  Period; (v) partial  prepayments relating to  refunds of extended
warranty  protection  plan  costs  or  of physical  damage,  credit  life  or
disability insurance policy premiums, but only if such costs or premiums were
financed by  the respective Obligor as of the  date of the original Contract;
and  (vi) on the Final  Scheduled Distribution Date,  any amounts advanced by
the  Servicer on  such  Final  Scheduled Distribution  Date  with respect  to
principal  on the  Receivables; provided,  however, that  in calculating  the
Principal Distribution Amount  the following  will be  excluded: (i)  amounts
received  on Precomputed  Receivables to  the  extent that  the Servicer  has
previously  made an  unreimbursed  Precomputed  Advance  of  principal;  (ii)
Liquidation  Proceeds with respect to  a particular Precomputed Receivable to
the extent of  any unreimbursed Precomputed Advances of  principal; (iii) all
payments  and  proceeds  (including Liquidation  Proceeds)  of  any Purchased
Receivables the Purchase Amount of  which has been included in the  Principal
Distribution Amount in a prior Collection Period, and (iv) Recoveries.

     "Purchase Amount" means the amount, as of the close of business on the
      ---------------
last day  of a  Collection Period, required  to prepay  in full  a Receivable
under  the  terms thereof  including  interest to  the  end of  the  month of
purchase.

     "Purchased Receivable" means a Receivable purchased as of the close of
      --------------------
business on the last day  of a Collection Period by the Servicer  pursuant to
Section 4.07  by the  Depositor pursuant  to Section  3.02 or  by the  Seller
pursuant to Section 3.01.

     "Rating Agency" means Moody's and Standard & Poor's.  If no such
      -------------
organization or successor  is any longer in existence,  "Rating Agency" shall
mean  any  nationally  recognized statistical  rating  organization  or other
comparable Person  designated by the  Depositor, notice of  which designation
shall be given to the Trustee and the Servicer.

     "Rating Agency Condition" means, with respect to any action, that each
      -----------------------
Rating Agency shall have been given 10 days' (or such shorter period as shall
be acceptable to  each Rating Agency) prior  notice thereof and that  each of
the Rating Agencies  shall have notified the Depositor, the  Servicer and the
Trustee  in  writing that  such  action will  not  result in  a  reduction or
withdrawal of the then current rating of the Certificates.

     "Realized Losses" means, with respect to any Receivable that becomes a
      ---------------
Liquidated Receivable, the excess of the Principal Balance of such Liquidated
Receivable over Liquidation Proceeds to the extent allocable to principal.

     "Receivable" means any Contract transferred to the Trust on the Closing
      ----------
Date that is listed on Schedule A to this Agreement (which schedule may be in
the form of microfiche).

     "Receivable Files" means the documents specified in Section 3.04.
      ----------------

     "Receivables Purchase Agreement" means the purchase agreement dated as
      ------------------------------
of ___________________  between the Seller,  as seller and the  Depositor, as
purchaser.

     "Record Date" with respect to each Distribution Date means the first day
      -----------
of  the  calendar  month  in  which such  Distribution  Date  occurs,  unless
otherwise specified in this Agreement.

     "Recoveries" means, with respect to any Receivable that becomes a
      ----------
Liquidated Receivable,  monies collected  in respect  thereof, from  whatever
source, during any Collection Period following the Collection Period in which
such Receivable became a Liquidated Receivable, net of the sum of any amounts
expended by  the Servicer  for the  account of  the Obligor  and any  amounts
required by law to be remitted to the Obligor.

     "Reserve Account" means the account designated as such, established and
      ---------------
maintained pursuant to Section 5.07.

     "Reserve Account Initial Deposit" means, with respect to the Closing
      -------------------------------
Date and  taking into account any transfer  of Subsequent Receivables on such
date, an amount equal to the Specified Reserve Account Balance on the Closing
Date  (which  is  equal  to  $________________) and,  with  respect  to  each
Subsequent Transfer Date after the Closing  Date, an amount equal to ___%  of
the Principal Balance of the  Subsequent Receivables transferred to the Trust
on such Subsequent Transfer Date.

     "Reserve Account Property" has the meaning assigned thereto in Section
      ------------------------
5.07(b).

     "Scheduled Payment" on a Precomputed Receivable means that portion of
      -----------------
the payment required to be made by the Obligor during each  Collection Period
sufficient  to amortize  the Principal  Balance thereof  under  the actuarial
method over the term of the Receivable and to provide interest at the APR.

     "Seller" means _____________________________, an corporation, and its
      ------
successors in interest.

     "Servicer" means _________, as the servicer of the Receivables, and each
      --------
successor Servicer pursuant to Section 8.03 or 9.02.

     "Servicer's Certificate" means an Officers' Certificate of the Servicer
      ----------------------
delivered pursuant to Section 4.09, substantially in the form of Exhibit D.

     "Servicing Fee" means the fee payable to the Servicer for services
      -------------
rendered during each Collection Period, determined pursuant to Section 4.08.

     "Servicing Rate" means ___% per annum.
      --------------

     "Simple Interest Advance" means the amount of interest, as of the close
      -----------------------
of business  on the last  day of a Collection  Period, which the  Servicer is
required to  advance on the  Simple Interest Receivables pursuant  to Section
5.04(b).

     "Simple Interest Method" means the method of allocating a fixed level
      ----------------------
payment  to principal  and interest, pursuant  to which  the portion  of such
payment that is  allocated to interest is  equal to the product of  the fixed
rate of interest multiplied by the unpaid principal balance multiplied by the
period of time elapsed  since the preceding payment of interest  was made and
the remainder of such payment is allocable to principal.

     "Simple Interest Receivable" means any Receivable under which the
      --------------------------
portion  of a  payment allocable  to interest  and the  portion  allocable to
principal is determined in accordance with the Simple Interest Method.

     "Specified Reserve Account Balance" means (STATE FORMULA).
      ---------------------------------

     "Standard & Poor's" means Standard & Poor's Ratings Services, a Division
      -----------------
of The McGraw-Hill Companies, Inc. or its successor.

     "Total Distribution Amount" means, for each Distribution Date, the sum
      -------------------------
of  the Interest Distribution  Amount and  the Principal  Distribution Amount
(other than the portion thereof attributable to Realized Losses).

     "Trust" shall have the meaning set forth in this Agreement.
      -----

     "Trustee" means ______________________, a ___________________ banking
      -------
corporation, its successors in interest and any successor Trustee hereunder.

     "Trustee Officer" means the chairman or vice-chairman of the board of
      ---------------
directors, the  chairman or vice-chairman  of the executive committee  of the
board of  directors, the  president, any vice  president, the  secretary, any
assistant secretary, the treasurer, any assistant treasurer, the cashier, any
assistant  cashier,  any  trust  officer  or  assistant  trust  officer,  the
controller and any  assistant controller or any other officer  of the Trustee
customarily performing  functions similar  to those performed  by any  of the
above  designated officers  and  also  means, with  respect  to a  particular
corporate  trust matter, any  other officer to  whom such matter  is referred
because of  such officer's knowledge  of and familiarity with  the particular
subject.

     "UCC" means the Uniform Commercial Code as in effect in the relevant
      ---
jurisdiction on the date thereof.

     SECTION 1.02.  Other Definitional Provisions.  (a)  All terms defined
                    -----------------------------
in  this  Agreement  shall  have  the  defined  meanings  when  used  in  any
certificate or  other document made  or delivered pursuant hereto  or thereto
unless otherwise defined therein.

     (b)  As used  herein and in  any certificate  or other document  made or
delivered pursuant hereto, accounting terms not defined herein or in any such
certificate or other document, and  accounting terms partly defined herein or
in any such  certificate or other document  to the extent not  defined, shall
have  the  respective   meanings  given  to  them  under  generally  accepted
accounting  principles.   To the  extent that  the definitions  of accounting
terms herein or  in any such certificate  or other document are  inconsistent
with  the  meanings  of  such  terms  under  generally  accepted   accounting
principles, the definitions  contained herein, or in any  such certificate or
other document shall control.

     (c)  The  words  "hereof,"  "herein," "hereunder"  and  word  of similar
import when used herein shall refer to  this Agreement as a whole and not  to
any particular provision  of this Agreement;  Article, Section, Schedule  and
Exhibit references  contained in this  Agreement are references  to Articles,
Sections, Schedules and  Exhibits in or to this  Agreement, respectively; and
the  term  "including"  and  its  variations  shall  mean  "including without
limitation".

     (d)  The definitions contained in  this Agreement are applicable  to the
singular as well as the  plural forms of such terms  and to the masculine  as
well as to the feminine and neuter genders of such terms.

     (e)  Any agreement, instrument or statute  defined or referred to herein
or in  any instrument or  certificate delivered in connection  herewith means
such  agreement, instrument or statute as from time to time amended, modified
or  supplemented and  includes (in  the  case of  agreements or  instruments)
references to all  attachments thereto and instruments  incorporated therein;
references to a Person are also to its permitted successors and assigns.

                                  ARTICLE II

                            Establishment of Trust
                            ----------------------

     SECTION 2.01.  Creation of Trust.  Upon the execution of this Agreement
                    -----------------
by the parties  hereto, there is hereby created a separate trust, which shall
be known as (_______________) Trust 199__-__ (the  "Trust").  The Trust shall
be administered pursuant to the provisions of this Agreement  for the benefit
of the Certificateholders.

     SECTION 2.02.  Acceptance by Trustee.  The Trustee hereby accepts all
                    ---------------------
consideration conveyed by the Depositor pursuant to Section 2.03 and declares
that it will hold such consideration upon the trusts set forth herein for the
benefit of  the Certificateholders,  subject to the  terms and  provisions of
this Agreement.

     SECTION 2.03.  Conveyance of Receivables.  In consideration of the
                    -------------------------
Trustee's delivery on the Closing Date to or upon the order  of the Depositor
of Class A Certificates in an initial aggregate principal amount equal to the
Initial Class  A Balance  and Class  B Certificates  in an initial  aggregate
principal amount  equal to the  Initial Class  B Balance, the  Depositor does
hereby sell, transfer, assign, set  over and otherwise convey to the  Trustee
for the benefit  of the Certificateholders, without recourse  (subject to the
obligations set forth herein), all right, title and interest of the Depositor
in and to:

          (1)  the  Receivables, and  all  moneys  due  thereon on  or  after
     __________, in  the  case of  Precomputed  Receivables,  and  all moneys
     received thereon on and after __________, in the case of Simple Interest
     Receivables;

          (2)  the  security  interests  in the  Financed  Assets  granted by
     Obligors  pursuant to  the Receivables  and  any other  interest of  the
     Seller or the Depositor in such Financed Assets;

          (3)  any  proceeds with respect  to the Receivables  from claims on
     any  physical damage,  credit  life  or  disability  insurance  policies
     covering Financed Assets or Obligors;

          (4)  any  proceeds from  recourse to  Dealers  on Receivables  with
     respect  to which  the Servicer  has determined  in accordance  with its
     customary   servicing  procedures  that  eventual  payment  in  full  is
     unlikely;

          (5)  any Financed Asset that shall have secured any such Receivable
     and  shall  have  been acquired  by  or  on behalf  of  the  Seller, the
     Depositor, the Servicer or the Trust;

          (6)  all  right,  title and  interest  of the  Depositor  under the
     Receivables Purchase Agreement, including, without limitation, the right
     of  the Depositor  to cause  the  Seller to  purchase Receivables  under
     certain circumstances.

          (7)  the proceeds of any and all of the foregoing.

                                 ARTICLE III

                               The Receivables
                               ---------------

     SECTION 3.01.  Representations and Warranties of the Seller.  (a) The
                    --------------------------------------------
Seller has  made each of the  representations and warranties  set forth under
Section 3.02(b)  of the Receivables  Purchase Agreement and has  consented to
the assignment  by the Depositor to the Trust  of the Depositor's rights with
respect  thereto.   Such  representations  and  warranties  speak as  of  the
execution  and delivery  of this Agreement  and as  of the Closing  Date, but
shall survive  the sale, transfer  and assignment of  the Receivables to  the
Trust.  Pursuant to  Section 2.02 of this Agreement, the  Depositor has sold,
assigned, transferred and conveyed to the Trust, as part of the assets of the
Trust, its  rights under  the Receivables Purchase  Agreement, including  the
representations and warranties of the Seller in Section 3.02(b) therein, upon
which  the Trustee  relies in  accepting the  Receivables and  delivering the
Certificates, together with all rights  of the Depositor with respect  to any
breach  thereof, including  the right  to  require the  Seller to  repurchase
Receivables in  accordance with  the Receivables Purchase  Agreement.   It is
understood and agreed that the  representations and warranties referred to in
this  Section  shall survive  the  delivery of  the  Receivable Files  to the
Trustee or any custodian.

     (b)  the Seller hereby agrees that the  Trustee shall have the right, on
behalf of the Trust and the Certificateholders, to enforce any and all rights
under  the  Receivables  Purchase  Agreement assigned  to  the  Trust herein,
including the right to  cause the Sellers  to repurchase any Receivable  with
respect to which it is in breach of any of its representations and warranties
set forth in Section  3.02(b) therein, directly against the Sellers as though
the  Trustee,  as trustee  of  the Trust,  were  a party  to  the Receivables
Purchase  Agreement, and the  Trustee shall not be  obligated to exercise any
such rights indirectly through the Depositor.

     SECTION 3.02.  Representations and Warranties of the Depositor.  The
                    -----------------------------------------------
Depositor  makes the  following  representations  and  warranties as  to  the
Receivables  on which  the Trustee  relies in  accepting the  Receivables and
delivering the  Certificates and the  Security Insurer relies in  issuing the
Policy.   Such representations and warranties  speak as of  the execution and
delivery of this Agreement and as of the Closing Date, but  shall survive the
sale, transfer  and assignment  of the  Receivables by  the Depositor  to the
Trust.

     (a)  Title.  It is the intention of the Depositor that (i) the transfer
          -----
and assignment herein contemplated constitute  a sale of the Receivables from
the Depositor  to the Trust, conveying good title  thereto, free and clear of
any Liens or rights of other Persons  and (ii) the beneficial interest in and
title to the Receivables not  be part of the debtor's estate in  the event of
the  filing of a  bankruptcy petition by  or against the  Depositor under any
bankruptcy  law.   No  Receivable  has been  sold,  transferred, assigned  or
pledged by  the Depositor to  any Person other  than the Trust.   Immediately
prior to the  transfer and assignment herein contemplated,  the Depositor had
good and marketable title to each Receivable, free and clear of all Liens and
rights  of others and, immediately upon the transfer thereof, the Trust shall
have good and marketable title to each such Receivable, free and clear of all
Liens and rights  of others; and  the transfer has  been perfected under  the
UCC.

     (b)  All Filings Made.  All filings (including UCC filings) necessary
          ----------------
in any jurisdiction to give the Trust a first perfected ownership interest in
the Receivables shall have been made.

     SECTION 3.03.  Repurchase Upon Breach.  The Depositor, the Servicer or
                    ----------------------
the  Trustee, as  the case may  be, shall  inform the  other parties  to this
Agreement  promptly, in  writing, upon  the discovery  of any  breach of  the
Depositor's representations and warranties  made pursuant to Section  3.01 of
this Agreement or  Section ___ of the Receivable Purchase Agreement or of the
Depositor's  representations and  warranties made  pursuant  to Section  3.02
above.   Unless any such breach shall have  been cured by the last day of the
second Collection  Period following the  discovery thereof by the  Trustee or
receipt by the Trustee  of notice from the Depositor or  the Servicer of such
breach,  the  Depositor  shall  be  obligated  to  repurchase  any Receivable
materially and adversely affected by any such breach as of such last day (or,
at  the Depositor's  option,  the last  day  of the  first  Collection Period
following such discovery or notice).   In consideration of the repurchase  of
any Receivable, the Depositor shall remit  the Purchase Amount, in the manner
specified in  Section 5.05  provided,  however,  that  the  obligation of the
                            --------   -------
Depositor to repurchase any receivable arising solely as a result of a breach
of  the Seller's  representations and  warranties under  Section 3.02  of the
Receivables Purchase Agreement is  subject to the receipt by the Depositor of
the Purchase  Amount from the  Seller. Subject  to the provisions  of Section
7.03,  the sole remedy  of the Trustee,  the Trust  or the Certificateholders
with  respect to  a  breach  of representations  and  warranties pursuant  to
Section 3.01 and 3.02 and the Agreement contained in this Section shall be to
require the  Depositor to  repurchase Receivables pursuant  to this  Section,
subject  to  the conditions  contained  herein  or  to enforce  the  Seller's
obligation to  the Depositor to  repurchase such Receivables pursuant  to the
Receivables Purchase Agreement.

     SECTION 3.04.  Custody of Receivable Files.   To assure uniform quality
                    ---------------------------
in servicing the Receivables and to reduce administrative costs, the Trustee,
upon the execution and delivery  of this Agreement, hereby revocably appoints
the Servicer, and the Servicer hereby accepts such appointment, to act as the
agent of the Trustee  as custodian of the following  documents or instruments
which are  hereby constructively  delivered to the  Trustee as of  the Cutoff
Date with respect to each Receivable:

            (i)  the original of the Receivable;

           (ii)  the  original  credit  application  fully  executed  by  the
     Obligor;

          (iii)  the original certificate of title or such documents that the
     Servicer or the  Depositor shall keep  on file, in  accordance with  its
     customary  procedures, evidencing the security interest of the Depositor
     in the Financed Asset; and

           (iv)  any  and  all  other  documents  that  the Servicer  or  the
     Depositor  shall  keep  on  file,  in  accordance  with  its   customary
     procedures, relating to a Receivable, an Obligor or a Financed Asset.

     SECTION 3.05.  Duties of Servicer as Custodian.  (a)  Safekeeping.  The
                    -------------------------------        -----------
Servicer shall  hold  the Receivable  Files  as custodian  on behalf  of  the
Trustee for  the benefit  of all present  and future  Certificateholders, and
shall  maintain such  accurate and  complete accounts,  records and  computer
systems pertaining  to each  Receivable File as  shall enable the  Trustee to
comply  with this  Agreement.   In  performing its  duties  as custodian  the
Servicer  shall  act with  reasonable care,  using that  degree of  skill and
attention that  the Servicer exercises  with respect to the  receivable files
relating to  all comparable (automotive)  (recreational vehicle)  receivables
that the Servicer services for itself or others.  The Servicer shall conduct,
or cause to be conducted, periodic audits of the Receivable Files held  by it
under  this Agreement,  and of  the  related accounts,  records and  computer
systems, in such a manner as shall enable the  Trustee to verify the accuracy
of the Servicer's record keeping.  The Servicer shall promptly report  to the
Trustee any failure on its part to hold the Receivable Files and maintain its
accounts, records and computer systems  as herein provided and shall promptly
take appropriate action to remedy any such failure.  Nothing herein  shall be
deemed to require an initial review or any  periodic review by the Trustee of
the Receivable Files.

     (b)  Maintenance of and Access to Records.   The Servicer shall maintain
          ------------------------------------
each Receivable File  at one of its  offices specified in Schedule  B to this
Agreement  or at such  other office as  shall be specified  to the Trustee by
written  notice not later  than 30 days  after any  change in location.   The
Servicer  shall  make  available  to  the  Trustee  or  its  duly  authorized
representatives, attorneys or auditors a  list of locations of the Receivable
Files and  the related accounts,  records and computer systems  maintained by
the Servicer at such times during normal business hours as the  Trustee shall
instruct.

     (c)  Release of Documents.   Upon instruction from the Trustee, the
          --------------------
Servicer  shall release  any Receivable  File to  the Trustee,  the Trustee's
agent or  the Trustee's designee, as the case may be, at such place or places
as the Trustee may designate, as soon as practicable.

     SECTION 3.06.  Instructions; Authority to Act.   The Servicer shall be
                    ------------------------------
deemed to  have received proper  instructions with respect to  the Receivable
Files upon its receipt of written instructions signed by a Trustee Officer.

     SECTION 3.07.  Custodian's Indemnification.   The Servicer as custodian
                    ---------------------------
shall indemnify  the Trustee and  each of its officers,  directors, employees
and agents  for any and  all liabilities,  obligations, losses,  compensatory
damages,  payments, costs,  or expenses of  any kind  whatsoever that  may be
imposed  on,  incurred by  or  asserted against  the  Trustee or  any  of its
officers, directors, employees or agents as the result of any improper act or
omission in  any way relating to the maintenance  and custody by the Servicer
as custodian  of the Receivable  Files; provided, however, that  the Servicer
shall not be liable to the  Trustee or any such officers, director,  employee
or agent of the Trustee for any portion of any such amount resulting from the
willful  misfeasance, bad  faith or  negligence of  the  Trustee or  any such
officer, director, employee or agent of the Trustee.

     SECTION 3.08.  Effective Period and Termination.   The Servicer's
                    --------------------------------
appointment as  custodian shall become  effective as of  the Cutoff Date  and
shall continue  in full  force and effect  until terminated pursuant  to this
Section.   If _______________ shall resign as Servicer in accordance with the
provisions hereof, or  if all of the  rights and obligations of  any Servicer
shall  have been  terminated  under  Section 9.01,  the  appointment of  such
Servicer as custodian shall be terminated by the Trustee or by Holders of the
Class A Certificates evidencing not less than 25% of the Class  A Certificate
Balance, in the same manner as the Trustee or  such Holders may terminate the
rights and obligations of the Servicer  under Section 9.01.  The Trustee  may
terminate the  Servicer's appointment as  custodian, with cause, at  any time
upon written notification  to the Servicer,  and without cause upon  30 days'
prior  written notification.  As soon as practicable after any termination of
such  appointment, the  Servicer shall  deliver the  Receivable Files  to the
Trustee or  the Trustee's agent  at such place  or places as  the Trustee may
reasonably designate.

                                  ARTICLE IV

                 Administration and Servicing of Receivables
                 -------------------------------------------

     SECTION 4.01.  Duties of Servicer.   The Servicer, as agent for the
                    ------------------
Trustee (to  the extent provided  herein), shall manage,  service, administer
and make collections  on the Receivables  (other than Purchased  Receivables)
with  reasonable care,  using  that degree  of skill  and attention  that the
Servicer exercises  with  respect  to  all  comparable  receivables  that  it
services  for  itself  or  others.    The  Servicer's  duties  shall  include
collection and posting  of all payments, responding to  inquiries of Obligors
on  such Receivables, investigating delinquencies, sending payment coupons to
Obligors,  reporting tax information to Obligors, accounting for collections,
furnishing  monthly and  annual statements  to  the Trustee  with respect  to
distributions,  and making Advances pursuant to Section 5.04.  Subject to the
provisions  of  Section  4.02,  the  Servicer   shall  follow  its  customary
standards,  policies and  procedures  in performing  its duties  as Servicer.
Without limiting the generality of  the foregoing, the Servicer is authorized
and empowered by the Trustee to execute and deliver, on behalf of itself, the
Trust,  the Certificateholders,  the Trustee,  or  any of  them, any  and all
instruments of  satisfaction or cancellation,  or partial or full  release or
discharge,  and  all  other  comparable  instruments,  with  respect  to such
Receivables or  to the  Financed Assets  securing such  Receivables.   If the
Servicer  shall commence  a legal  proceeding  to enforce  a Receivable,  the
Trustee (in the  case of any  Receivable other than  a Purchased  Receivable)
shall  thereupon be  deemed to  have automatically  assigned, solely  for the
purpose  of  collection,  such  Receivable  to  the  Servicer.    If  in  any
enforcement suit or legal  proceeding it shall be held that  the Servicer may
not enforce a Receivable on the  ground that it shall not be a  real party in
interest or a holder entitled to enforce such Receivable,  the Trustee shall,
at  the  Servicer's  expense  and  direction,  take  steps  to  enforce  such
Receivable,  including  bringing  suit  in  its  name  or  the  name  of  the
Certificateholders.  The Trustee shall, upon written request of the Servicer,
furnish  the  Servicer  with  any  powers of  attorney  and  other  documents
reasonably necessary or appropriate to  enable the Servicer to carry out  its
servicing and administrative duties hereunder.

     SECTION 4.02.  Collection and Allocation of Receivable Payments.   The
                    ------------------------------------------------
Servicer shall  make reasonable  efforts to collect  all payments  called for
under the terms and provisions of the Receivables as  and when the same shall
become  due and shall  follow such collection  procedures as it  follows with
respect  to  all comparable  (automotive) (recreational  vehicle) receivables
that  it  services  for  itself   or  others.  The  Servicer  shall  allocate
collections between principal  and interest in accordance with  the customary
servicing  procedures it follows with  respect to all comparable (automotive)
(recreational vehicle) receivables that it services for itself or others. The
Servicer may grant extensions, rebates  or adjustments on a Receivable, which
shall not, for the purposes of this  Agreement, modify the original due dates
or  amounts of  the Scheduled  Payments on  a Precomputed  Receivable or  the
original  due  dates or  amounts  of  the  originally scheduled  payments  of
interest  on  Simple Interest  Receivables;  provided, however,  that  if the
Servicer extends the  date for final payment by the Obligor of any Receivable
beyond the Final  Scheduled Maturity Date, it shall  promptly repurchase such
Receivable from the Trust in accordance with the terms  of Section 4.07.  The
Servicer may  in its discretion  waive any late  payment charge or  any other
fees that may be collected in the ordinary course of servicing  a Receivable.
The Servicer  shall not agree to any  alteration of the interest  rate on any
Receivable  or  of  the  amount  of  any  Scheduled  Payment  on  Precomputed
Receivables  or  the   originally  scheduled  payments  on   Simple  Interest
Receivables.

     SECTION 4.03.  Realization Upon Receivables.   On behalf of the Trust,
                    ----------------------------
the  Servicer shall  use  its  best efforts,  consistent  with its  customary
servicing procedures, to repossess or  otherwise convert the ownership of the
Financed Asset  securing any Receivable as  to which the Servicer  shall have
determined eventual payment in full  is unlikely.  The Servicer shall  follow
such customary and usual practices and procedures as it shall  deem necessary
or  advisable in  its  servicing  of such  receivables,  which shall  include
reasonable efforts  to realize  upon any  recourse, if  any,  to Dealers  and
selling the Financed Asset at public or private sale.  The foregoing shall be
subject to the provision that, in any case  in which the Financed Asset shall
have suffered damage, the Servicer shall not expend funds  in connection with
the  repair  or  the repossession  of  such Financed  Asset  unless  it shall
determine  in  its discretion  that  such  repair  and/or  repossession  will
increase the Liquidation  Proceeds by  an amount greater  than the amount  of
such expenses.

     SECTION 4.04.  Physical Damage Insurance.   The Servicer, in accordance
                    -------------------------
with  its  customary servicing  procedures, shall  require that  each Obligor
shall have obtained physical damage  insurance covering the Financed Asset as
of the execution of the Receivable.

     SECTION 4.05.  Maintenance of Security Interests in Financed Assets.  
                    ----------------------------------------------------
The Servicer shall,  in accordance with  its customary servicing  procedures,
take  such steps  as are  necessary to  maintain perfection  of the  security
interest created  by  each Receivable  in the  related Financed  Asset.   The
Trustee hereby authorizes the Servicer to take such steps as are necessary to
re-perfect such security interest on behalf of the Trust in the event  of the
relocation of a Financed Asset or for any other reason.

     SECTION 4.06.  Covenants of Servicer.   The Servicer shall not release
                    ---------------------
the Financed Asset securing any Receivable from the security interest granted
by such Receivable in whole or in part except in the event of payment in full
by the Obligor thereunder  or repossession, nor shall the Servicer impair the
rights of the Trust or the  Certificateholders in such Receivables, nor shall
the  Servicer  increase  the  number   of  scheduled  payments  due  under  a
Receivable.

     SECTION 4.07.  Purchase of Receivables Upon Breach.  The Servicer or the
                    -----------------------------------
Trustee shall inform the other party and  the Depositor promptly, in writing,
upon  the discovery  of any breach  pursuant to  Section 4.02, 4.05  or 4.06.
Unless the  breach  shall have  been cured  by  the last  day of  the  second
Collection Period following such  discovery (or, at the  Servicer's election,
the last day of  the first following Collection  Period), the Servicer  shall
purchase any Receivable  materially and adversely affected by  such breach as
of such last day.  If the  Servicer takes any action in any Collection Period
pursuant to Section 4.02 that impairs the right of the Trustee, the Trust  or
the Certificateholders in any Receivable  or as otherwise provided in Section
4.02, the Servicer shall purchase  such Receivable as of the last day of such
Collection Period.   In consideration of the purchase of  any such Receivable
pursuant to either of  the two preceding sentences, the Servicer  shall remit
the Purchase Amount in the manner specified in Section 5.05.  For purposes of
this Section,  the Purchase Amount shall consist in part  of a release by the
Servicer  of  all  rights  of   reimbursement  with  respect  to  Outstanding
Precomputed  Advances  or   Outstanding  Simple  Interest  Advances   on  the
Receivable.   Subject to Section  8.02, the sole  remedy of the  Trustee, the
Trust or the Certificateholders with respect to a  breach pursuant to Section
4.02, 4.05 or 4.06 shall be to require the Servicer to repurchase Receivables
pursuant to this  Section.  The  Trustee shall  have no duty  to conduct  any
affirmative investigation as to the occurrence of any condition requiring the
repurchase of any Receivable pursuant to this Section.

     SECTION 4.08.  Servicing Fee.   The Servicing Fee for a Distribution
                    -------------
Date shall equal the product of  (a) one twelfth, (b) the Servicing Rate  and
(c) the Pool Balance as of the first day of the preceding  Collection Period.
The Servicer  shall also  be entitled  to all  late fees,  prepayment charges
(including, in the case of a Receivable that  provides for payments according
to the  "Rule of 78s" and that is prepaid in full, the difference between the
Principal  Balance of such Receivable  (plus accrued interest  to the date of
prepayment) and the principal  balance of such Receivable computed  according
to  the "Rule  of  78s") and  other administrative  fees  or similar  charges
allowed by  applicable law with  respect to the Receivables,  collected (from
whatever  source) on  the  Receivables, plus  any  reimbursement pursuant  to
Section 8.02.

     SECTION 4.09.  Servicer's Certificate.  Not later than (11:00 a.m. (New
                    ----------------------
York  time)) on each  Determination Date, the  Servicer shall  deliver to the
Trustee, the  Rating Agencies  and the  Depositor,  a Servicer's  Certificate
containing all information necessary to make the distributions on the related
Distribution  Date  pursuant   to  Section  5.06  (including,   if  required,
withdrawals from  any Reserve  Account, withdrawals from  or deposits  to the
Payahead Account and Precomputed Advances by the Servicer pursuant to Section
5.04) for the related Collection Period.   Receivables to be purchased by the
Servicer  or to  be  repurchased by  the  Depositor or  the  Seller shall  be
identified by  the Servicer by account number with respect to such Receivable
(as specified in Schedule A).

     SECTION 4.10.  Annual Statement as to Compliance; Notice of Default. 
                    ----------------------------------------------------
(a)  The Servicer shall deliver  to the Trustee, on or  before ___________ of
each  year,  an Officers'  Certificate,  dated  as  of _____________  of  the
preceding year, stating that  (A) a review of the activities  of the Servicer
during the preceding  12-month period (or such  shorter period as shall  have
elapsed since  the Closing Date)  and of its performance  hereunder and under
this Agreement has been made under such officers' supervision and (B) to  the
best of  such officers'  knowledge, based  on such review,  the Servicer  has
fulfilled all its  obligations under this Agreement throughout  such year or,
if  there  has been  a default  in  the fulfillment  of any  such obligation,
specifying each such default known to such officers and the nature and status
thereof.   The Trustee shall send  a copy of such  certificate and the report
referred  to in  Section  4.11  to the  Rating  Agencies.    A copy  of  such
certificate and the report referred to in Section 4.11 may be obtained by any
Certificateholder by  a request in  writing to  the Trustee addressed  to the
Corporate Trust Office.

     (b)  The  Servicer  shall deliver  to  the  Trustee  and to  the  Rating
Agencies, promptly after  having obtained knowledge thereof, but  in no event
later  than  5 Business  Days  thereafter,  written  notice in  an  Officers'
Certificate of any event which with the giving of notice or lapse of time, or
both, would become an Event of Default under Section 9.01, clause (a) or (b).

     SECTION 4.11.  Annual Independent Certified Public Accountant's Report. 
                    -------------------------------------------------------
The Servicer shall cause a  firm of independent certified public accountants,
which may also render other services to the Servicer, the Depositor  or their
Affiliates, to deliver to  the Owner Trustee and the Indenture  Trustee on or
before __________ of each year beginning ________ , 199__, a report addressed
to the  Board of Directors of the Servicer, to  the effect that such firm has
examined  the financial  statements of  the  Servicer and  issued its  report
thereon and that  such examination (1) was made in  accordance with generally
accepted  auditing  standards and  accordingly  included  such  tests of  the
accounting records and such other auditing procedures as such firm considered
necessary in the  circumstances; (2) included tests relating  to (automotive)
(recreation  vehicle)  loans  serviced  for  others  in accordance  with  the
requirements of  the Uniform Single Attestation Program  for Mortgage Bankers
(the "Program"), to the extent the procedures  in such Program are applicable
to  the servicing obligations set forth  in this Agreement; and (3) except as
described  in the report,  disclosed no exceptions  or errors in  the records
relating  to (automobile and  light-duty truck) (recreational  vehicle) loans
serviced  for others  that, in  the firm's  opinion, paragraph  four  of such
Program requires such firm to report.

     Such report  will also  indicate  that the  firm is  independent of  the
Servicer within  the  meaning  of the  Code  of Professional  Ethics  of  the
American Institute of Certified Public Accountants.

     SECTION 4.12.  Access to Certain Documentation and Information Regarding
                    ---------------------------------------------------------
Receivables.   The Servicer shall provide to the Certificateholders access
- -----------
to the Receivable Files  in such cases where  the Certificateholder shall  be
required by applicable statutes or regulations to  review such documentation.
Access shall be afforded without charge, but only upon reasonable request and
during the normal business  hours at the offices of the Servicer.  Nothing in
this Section  shall affect  the obligation  of  the Servicer  to observe  any
applicable  law prohibiting disclosure of information regarding the Obligors,
and the failure of the Servicer to  provide access to information as a result
of such obligation shall not constitute a breach of this Section.

     SECTION 4.13.  Servicer Expenses.   The Servicer shall be required to
                    -----------------
pay all expenses incurred  by it in connection with its activities hereunder,
including fees and disbursements of independent accountants, taxes imposed on
the  Servicer and  expenses  incurred in  connection  with distributions  and
reports to Certificateholders.

     SECTION 4.14.  Appointment of Subservicer.   The Servicer may at any
                    --------------------------
time appoint a subservicer to perform  all or any portion of its  obligations
as Servicer hereunder;  provided that the Rating Agency  Condition shall have
been satisfied  in connection  therewith;  and, provided,  further, that  the
Servicer shall remain  obligated and shall be  liable to the Trustee  and the
Certificateholders for the servicing and  administering of the Receivables in
accordance with the provisions  hereof without diminution of  such obligation
and liability  by virtue of  the appointment of  such subservicer and  to the
same extent and under the same terms and conditions as  if the Servicer alone
were servicing and administering  the Receivables.  The fees  and expenses of
the subservicer shall be as agreed  between the Servicer and its  subservicer
from  time   to  time,   and  none  of   the  Trust,   the  Trustee   or  the
Certificateholders shall have any responsibility therefor.

                                  ARTICLE V

                       Distributions; Reserve Account;
                       Statements to Certificateholders
                       --------------------------------

     SECTION 5.01.  Establishment of Trust Accounts.   (a) (i)  The Servicer,
                    -------------------------------
for the  benefit of the  Certificateholders, shall establish and  maintain in
the  name  of  the  Trustee  an Eligible  Deposit  Account  (the  "Collection
Account"), bearing a designation clearly indicating that the  funds deposited
therein  are held  for the  benefit  of the  Certificateholders.   Investment
earnings on funds in the Collection Account shall be paid to  the Servicer as
additional servicing compensation.

           (ii)  The  Servicer, for  the benefit  of  the Certificateholders,
     shall establish and maintain  in the name of the Trustee  a non-interest
     bearing  account (the  "Distribution  Account"),  bearing a  designation
     clearly indicating  that the  funds deposited therein  are held  for the
     benefit of the Certificateholders.

     (b)  Funds on deposit in the Collection Account shall be invested by the
Trustee  in Eligible Investments  selected in writing  by the  Servicer or an
investment manager selected by the  Servicer, which investment manager  shall
have agreed  to comply  with the terms  of this Agreement  as they  relate to
investing such  funds; provided,  however, that it  is understood  and agreed
that  the  Trustee shall  not  be  liable  for  any loss  arising  from  such
investment in Eligible  Investments.  All such Eligible  Investments shall be
held by the Trustee for the benefit of the Servicer, and on each Distribution
Date all interest  and other investment income (net  of losses and investment
expenses) on funds on deposit therein shall  be paid to the Servicer.   Other
than as permitted  by the Rating Agencies, funds on deposit in the Collection
Account shall  be invested in Eligible  Investments that will mature  (A) not
later than the Business Day  immediately preceding the next Distribution Date
or  (B) on such next Distribution Date  if either (x) such investment is held
in  the  corporate  trust  department  of  the  institution  with  which  the
Collection Account is  then maintained and is  invested in a time  deposit of
(the Trustee)  rated at  least A-1 by  Standard & Poor's  and P-1  by Moody's
(such account being  maintained within the corporate trust  department of the
Trustee)  or (y)  the  Trustee (so  long  as  the short-term  unsecured  debt
obligations of the Trustee are  either (1) rated at least P-1  by Moody's and
A-1  by  Standard  & Poor's  on  the  date  such investment  is  made  or (2)
guaranteed by an entity whose short-term unsecured debt obligations are rated
at  least P-1  by Moody's  and  A-1 by  Standard &  Poor's on  the  date such
investment is made) has agreed to advance funds on such Distribution  Date to
the Distribution Account  in the amount  payable on such  investment on  such
Distribution Date  pending receipt  thereof to the  extent necessary  to make
distributions on such Distribution Date.  The guarantee referred to in clause
(y)  of  the  preceding  sentence  shall be  subject  to  the  Rating  Agency
Condition.     For  the  purpose   of  the  foregoing,  unless   the  Trustee
affirmatively agrees  in writing to  make such advance  with respect  to such
investment prior to the time an investment is made, it shall not be deemed to
have agreed to  make such advance.  Funds deposited in the Collection Account
upon  the  maturity  of  any  Eligible Investments  on  the  day  immediately
preceding a Distribution Date are not required to be invested overnight.  If,
at any time, the Collection Account ceases to be an Eligible Deposit Account,
the Trustee (or the Servicer on its behalf) shall within 10 Business Days (or
such longer period, not to  exceed 30 calendar days, as to which  each Rating
Agency may consent) establish a new Collection Account as an Eligible Deposit
Account  and shall  transfer  any cash  and/or any  investments  to such  new
account.

     (c)  (i)  The Servicer shall establish and  maintain with the Trustee an
Eligible  Deposit  Account (the  "Payahead Account").   The  Payahead Account
shall not be property of the Trust.

          (ii)   The Servicer  shall on  or prior  to each Distribution  Date
     (and prior  to deposits to  the Distribution Account) transfer  from the
     Collection Account to the Payahead Account all Payaheads as described in
     Section  5.03 received  by the  Servicer during  the  Collection Period.
     Notwithstanding the  foregoing and the  first sentence of  Section 5.02,
     for so long as the Servicer is permitted to make monthly  remittances to
     the Collection Account  pursuant to Section 5.02, Payaheads  need not be
     remitted  to and deposited  in the Payahead  Account but instead  may be
     remitted to and held by the Servicer.  So long as such condition is met,
     the  Servicer shall  not  be  required to  segregate  or otherwise  hold
     separate any Payaheads  remitted to the Servicer as  aforesaid but shall
     be required to  remit Payaheads to the Collection  Account in accordance
     with Section 5.06(a).

     SECTION 5.02.  Collections.   The Servicer shall remit within two
                    -----------
Business Days of receipt thereof to the Collection Account all payments by or
on  behalf of  the  Obligors with  respect  to  the Receivables  (other  than
Purchased Receivables) and all Liquidation Proceeds, both as collected during
the Collection Period.   Notwithstanding the foregoing,  for so long as  (i) 
________ remains the  Servicer, (ii) no Event of Default  shall have occurred
and  be continuing and (iii)(x)  ______________ maintains a short-term rating
of  at least  A-1 by  Standard  & Poor's  and P-1  by Moody's  (and  for five
Business Days following  a reduction in either  such rating) or (y)  prior to
ceasing  daily remittances,  the  Rating  Agency  Condition shall  have  been
satisfied (and any  conditions or limitations imposed by  the Rating Agencies
in connection  therewith are  complied with), the  Servicer shall  remit such
collections with  respect to the  preceding calendar month to  the Collection
Account  on  the   Determination  Date  immediately  preceding   the  related
Distribution Date.  For purposes of this Article V the phrase "payments by or
on  behalf of  Obligors"  shall  mean  payments  made  with  respect  to  the
Receivables by Persons other than the Servicer or the Depositor.

     SECTION 5.03.  Application of Collections.   All collections for the
                    --------------------------
Collection Period shall be applied by the Servicer as follows:

          With  respect   to  each   Receivable  (other   than  a   Purchased
     Receivable), payments by  or on behalf of  the Obligor shall be  applied
     first, in  the case  of Precomputed  Receivables, to reduce  Outstanding
     Precomputed Advances as described in Section 5.04(a) and, in the case of
     Simple Interest  Receivables,  to  reduce  Outstanding  Simple  Interest
     Advances  to the extent described in Section  5.04(b).  Next, any excess
     shall  be  applied, in  the  case  of  Precomputed Receivables,  to  the
     Scheduled Payment  and, in the  case of Simple Interest  Receivables, to
     interest and principal  in accordance with  the Simple Interest  Method.
     With  respect to Precomputed Receivables, any  remaining excess shall be
     added  to the  Payahead Balance,  and  shall be  applied  to prepay  the
     Precomputed  Receivable, but  only if  the sum  of such  excess and  the
     previous Payahead Balance  shall be sufficient to  prepay the Receivable
     in full.  Otherwise, any such remaining excess payments shall constitute
     a Payahead and shall increase the Payahead Balance.

     SECTION 5.04.  Advances.   (a)  As of the close of business on the last
                    --------
day of each Collection Period, if the payments by or on behalf of the Obligor
on a Precomputed Receivable (other than a Purchased Receivable) shall be less
than  the Scheduled  Payment, the  Payahead Balance shall  be applied  by the
Servicer to the  extent of the shortfall  and such Payahead Balance  shall be
reduced  accordingly.    Next,  the  Servicer  shall  advance  any  remaining
shortfall  (such amount  a "Precomputed  Advance"),  to the  extent that  the
Servicer,  at  its  sole discretion,  shall  determine  that  the Precomputed
Advance  shall  be  recoverable  from   the  Obligor,  the  Purchase  Amount,
Liquidation Proceeds or proceeds of  any other Precomputed Receivables.  With
respect  to  each  Precomputed  Receivable,  the  Precomputed  Advance  shall
increase Outstanding Precomputed Advances.  Outstanding  Precomputed Advances
shall be  reduced by  subsequent payments  by or  on behalf  of the  Obligor,
collections of Liquidation Proceeds in respect of Precomputed Receivables, or
payments of the Purchase Amount in respect of Precomputed Receivables.

     If the Servicer shall determine that an  Outstanding Precomputed Advance
with  respect to  any  Precomputed  Receivable shall  not  be recoverable  as
aforesaid,  the Servicer  shall be  reimbursed from  any collections  made on
other  Precomputed  Receivables  in the  Trust,  and  Outstanding Precomputed
Advances  with  respect  to  such  Precomputed Receivable  shall  be  reduced
accordingly.

     (b)  As of the  close of  business on  the last day  of each  Collection
Period, the Servicer  shall advance an amount equal to the amount of interest
due  on the  Simple Interest  Receivables at  their respective APR's  for the
related Collection Period  (assuming the Simple  Interest Receivables pay  on
their respective due dates) minus the amount of interest actually received on
the Simple  Interest Receivables during  the related Collection  Period (such
amount, a "Simple  Interest Advance").  With respect  to each Simple Interest
Receivable, the  Simple Interest  Advance shall  increase Outstanding  Simple
Interest Advances.   If  such calculation  results in  a negative number,  an
amount  equal to the absolute value of  such negative number shall be paid to
the Servicer and the amount of Outstanding Simple  Interest Advances shall be
reduced by such  amount.  In  addition, in the  event that a  Simple Interest
Receivable becomes a Liquidated Receivable, Liquidation Proceeds with respect
to  such Simple  Interest  Receivable  attributable  to  accrued  and  unpaid
interest thereon (but not including  interest for the then current Collection
Period) shall be paid  to the Servicer to reduce Outstanding  Simple Interest
Advances, but only to the extent of any Outstanding Simple Interest Advances.
The Servicer  shall not make any advance with  respect to principal of Simple
Interest Receivables.

     SECTION 5.05.  Additional Deposits.   The Servicer shall deposit in the
                    -------------------
Collection Account  the aggregate Advances pursuant to  Section 5.04.  To the
extent that the Servicer fails to make a Simple Interest Advance  pursuant to
Section 5.04(b) on  the date required, the Trustee shall withdraw such amount
(or,  if determinable,  such portion  of such  amount as  does not  represent
advances for delinquent  interest) from the Reserve Account  and deposit such
amount  in the  Collection  Account.   The Servicer  and the  Depositor shall
deposit or  cause to  be deposited in  the Collection  Account the  aggregate
Purchase Amount with respect to Purchased Receivables, and the Servicer shall
deposit therein all  amounts to be  paid under Section  11.02.  The  Servicer
shall  deposit the  aggregate  Purchase  Amount  with  respect  to  Purchased
Receivables when such obligations are  due, unless the Servicer shall not  be
required to make daily deposits pursuant to Section 5.02.

     SECTION 5.06.  Distributions.   (a)  On each Distribution Date, the
                    -------------
Trustee shall cause to be transferred:

            (i)  From the Payahead Account, or from the Servicer in the event
     that  the   second  and  third  sentences  of  Section  5.01(c)(ii)  are
     applicable, to the  Collection Account, in immediately  available funds,
     the aggregate previous Payaheads to be applied to Scheduled Payments for
     the  related  Collection  Period  on,  or as  prepayments  in  full  of,
     Precomputed  Receivables  or  prepayments  for  the  related  Collection
     Period, pursuant to Sections 5.03 and 5.04,  in the amounts set forth in
     the  Servicer's Certificate delivered on the related Determination Date.
     A single, net transfer may be made.

           (ii)  From  the Collection Account to the Distribution Account, in
     immediately available  funds, the entire  amount then on deposit  in the
     Collection  Account;  provided,  however, that  in  the  event that  the
     Servicer is required  to make  deposits to the  Collection Account on  a
     daily  basis  pursuant  to  Section   5.02,  the  amount  of  the  funds
     transferred from the Collection Account to the Distribution Account will
     include only those  funds that were deposited in  the Collection Account
     for the Collection Period related to such Distribution Date.

     (b)  On  or  prior  to  each  Determination  Date,  the  Servicer  shall
calculate  the Total Distribution  Amount, the Interest  Distribution Amount,
the Principal Distribution Amount, the  Class A Distributable Amount, and the
Class B Distributable Amount, and, based on the Total Distribution Amount and
the  other  amounts to  be  distributed  on  the related  Distribution  Date,
determine the amount distributable to Holders of each class of Certificates.

     (c)  On each Distribution  Date, the Trustee  (based on the  information
contained   in  the   Servicer's  Certificate   delivered   on  the   related
Determination Date  pursuant  to Section  5.09) shall  distribute amounts  on
deposit in the Distribution Account  and, if applicable, the Reserve Account,
in the manner and priority set forth below:

            (i)  to  the Servicer, from the Interest Distribution Amount, the
     Servicing Fee  and  all  unpaid  Servicing Fees  from  prior  Collection
     Periods;

           (ii)  to the Class A Certificateholders:

               (A)  from  the Class A Percentage of the Interest Distribution
          Amount (as  such Interest Distribution  Amount has been  reduced by
          Servicing  Fee  payments),   the  sum  of  the   Class  A  Interest
          Distributable Amount and  the Class A Interest  Carryover Shortfall
          as of the close of the preceding Distribution Date;

               (B)  from the Class A Percentage of the Principal Distribution
          Amount (other  than the  portion thereof  attributable to  Realized
          Losses), the sum of the  Class A Principal Distributable Amount and
          the  Class A Principal  Carryover Shortfall as of  the close of the
          preceding Distribution Date;

          (iii)  to the Class B Certificateholders:

               (A)  from  the Class B Percentage of the Interest Distribution
          Amount (as such  Interest Distribution Amount  has been reduced  by
          Servicing  Fee  payments),   the  sum  of  the   Class  B  Interest
          Distributable Amount and  the Class B Interest  Carryover Shortfall
          as of the close of the preceding Distribution Date; and

               (B)  from the Class B Percentage of the Principal Distribution
          Amount, the sum  of the Class B Principal  Distributable Amount and
          the  Class B Principal Carryover  Shortfall as of  the close of the
          preceding Distribution Date.

     (d)  The  rights   of  the   Class  B   Certificateholders  to   receive
distributions in respect of the Class B Certificates shall be and  hereby are
subordinated  to the  rights of  the  Class A  Certificateholders to  receive
distributions in respect  of the Class A  Certificates and the rights  of the
Servicer  to receive the Servicing Fee (and  any accrued and unpaid Servicing
Fees from prior  Collection Periods) in the event of  delinquency or defaults
on  the Receivables.   In addition,  the Class  A Certificateholders  and the
Class B Certificateholders shall have  the respective rights to receive funds
from the  Reserve Account in  the order  of priority set  forth below.   Such
subordination and withdrawals  from the Reserve Account shall  be effected as
follows,  and  all payments  shall  be  effected  by  applying funds  in  the
following order:

            (i)  If  the  Class  A Percentage  of  the  Interest Distribution
     Amount  (as  such  Interest  Distribution  Amount has  been  reduced  by
     Servicing Fee  payments) is less  than the sum  of the Class  A Interest
     Distributable Amount and  any Class A Interest Carryover  Shortfall from
     the preceding Distribution Date, the Class A Certificateholders shall be
     entitled to receive  distributions in respect of  such deficiency first,
     from the Class B Percentage of the Interest Distribution Amount; second,
     if such amounts are insufficient, from amounts on deposit in the Reserve
     Account; and third,  if such amounts are insufficient, from  the Class B
     Percentage of the Principal Distribution Amount (other  than the portion
     thereof attributable to Realized Losses).

           (ii)  If  the Class  A Percentage  of  the Principal  Distribution
     Amount (other than the portion thereof  attributable to Realized Losses)
     is less than the sum of  the Class A Principal Distributable Amount  and
     the  Class   A  Principal   Carryover  Shortfall   from  the   preceding
     Distribution  Date, the Class A  Certificateholders shall be entitled to
     receive  distributions in  respect of  such deficiency  first, from  the
     Class B Percentage of the  Principal Distribution Amount (other than the
     portion  thereof attributable  to  Realized  Losses);  second,  if  such
     amounts  are insufficient,  from  amounts  on  deposit  in  the  Reserve
     Account;  and third, if such amounts  are insufficient, from the Class B
     Percentage of the Interest Distribution Amount.

          (iii)  If  the  Class  B Percentage  of  the  Interest Distribution
     Amount, less  the portion thereof,  if any,  distributed to the  Class A
     Certificateholders pursuant to clause (i)  above, is less than the Class
     B Interest Distributable Amount, the Class B Certificateholders shall be
     entitled  to receive  such deficiency  from  amounts on  deposit in  the
     Reserve  Account (after  giving  effect  to  any  withdrawals  therefrom
     pursuant to clauses (i) and (ii) above). 

           (iv)  If  the Class  B Percentage  of  the Principal  Distribution
     Amount (other than the portion thereof attributable to Realized Losses),
     less  the  portion   thereof,  if  any,  distributed  to   the  Class  A
     Certificateholders pursuant to clause (ii) above, is less than the Class
     B Principal Distributable  Amount, the Class B  Certificateholders shall
     be  entitled to receive  such deficiency from amounts  on deposit in the
     Reserve  Account (after  giving  effect  to  any  withdrawals  therefrom
     pursuant to clauses (i), (ii) and (iii) above).

     (e)  On each Distribution Date, the Trustee shall distribute any amounts
remaining   in  the  Distribution  Account  after  making  the  distributions
described in Sections 5.06(c)  and (d) above in the following  amounts and in
the following  order of  priority:  (i) into  the Reserve  Account until  the
amount on  deposit therein equals  the Specified Reserve Account  Balance and
(ii) to the Depositor.

     (f)  Subject   to  Section  11.01  respecting  the  final  payment  upon
retirement of each Certificate, the  Servicer shall on each Distribution Date
instruct the Trustee to distribute to each Certificateholder of record on the
preceding Record Date either by  wire transfer in immediately available funds
to the account of such  Holder at a bank  or other entity having  appropriate
facilities therefor,  if such  Certificateholder shall  have provided  to the
Servicer  appropriate instructions prior  to such Distribution  Date and such
Holder's  Certificates  of   either  Class  in   the  aggregate  evidence   a
denomination of not less than $1,000,000, or, if not, by check mailed to such
Certificateholder at the address of  such Holder appearing in the Certificate
Register, the amounts to be distributed to such Certificateholder pursuant to
such Holder's Certificates.

     SECTION 5.07.  Reserve Account.   (a)  In order to effectuate the
                    ---------------
subordination provided  for herein and  to assure that sufficient  amounts to
make  required distributions  to Certificateholders  will  be available,  the
Servicer  shall  establish  and maintain  an  Eligible  Deposit  Account (the
"Reserve Account"), bearing  a designation clearly indicating  that the funds
deposited   therein   are   held   in   trust  for   the   benefit   of   the
Certificateholders.   The Reserve  Account will include  the money  and other
property deposited and held therein  pursuant to Section 5.06(e), 5.08(a) and
this Section.

     On or prior  to the Closing Date,  the (Seller) shall deposit  an amount
equal to the Reserve  Account Initial Deposit into the Reserve  Account.  The
Reserve Account  and the Reserve  Account Property shall  not be part  of the
Trust, but  instead will be held by the Trustee, as collateral agent, for the
benefit of the Holders of the Certificates.  The (Seller) hereby acknowledges
that  the Reserve  Account  Initial  Deposit  (and  any  investment  earnings
thereon) is owned directly by it, and the (Seller) hereby agrees to treat the
same  as  its assets  (and earnings)  for  federal income  tax and  all other
purposes.

     (b)  In order  to give effect  to the subordination provided  for herein
and to  assure the  availability of  the  amounts maintained  in the  Reserve
Account, the (Seller)  hereby sells, conveys and transfers to the Trustee, as
collateral agent, and its successors and assigns, the Reserve Account Initial
Deposit  and  all proceeds  thereof  and  hereby pledges  to  the  Trustee as
collateral agent, and its successors and assigns, all other amounts deposited
in or credited to the Reserve Account from time to time under this Agreement,
all Eligible Investments  made with amounts on deposit  therein, all earnings
and  distributions  thereon   and  proceeds  thereof  (other   than  proceeds
constituting  net investment  earnings attributable  to  the Reserve  Account
Property) subject,  however, to the  limitations set forth below,  and solely
for  the  purpose  of securing  and  providing  for payment  of  the  Class A
Distributable Amount and the Class  B Distributable Amount in accordance with
Section 5.06 and  this Section (all the foregoing, subject to the limitations
set forth below, the "Reserve Account Property"), to have and to hold all the
aforesaid property, rights  and privileges unto  the Trustee, its  successors
and assigns, in trust for the uses and purposes, and subject to the terms and
provisions, set forth in this Section.  The Trustee hereby acknowledges  such
transfer and accepts the trusts  hereunder and shall hold and  distribute the
Reserve Account Property in  accordance with the terms and provisions of this
Section.

     (c)  Consistent  with  the  limited purposes  for  which  such  trust is
granted, the amounts on  deposit in the Reserve Account  on each Distribution
Date  shall be  available for  distribution as  provided in Section  5.06, in
accordance with and  subject to the following:   if the amount  on deposit in
the  Reserve  Account  (after  giving  effect to  all  deposits  thereto  and
withdrawals  therefrom  on  such  Distribution  Date)  is  greater  than  the
Specified Reserve Account  Balance, the Trustee shall  release and distribute
all such amounts to the (Seller). Upon any such distribution to the (Seller),
the Certificateholders will  have no  further rights in,  or claims to,  such
amounts.

     (d)  Funds on deposit  in the Reserve  Account shall be invested  by the
Trustee, as collateral agent, in  Eligible Investments selected in writing by
the  (Seller)  or an  investment  manager  selected  by the  Servicer,  which
investment  manager shall  have  agreed  to comply  with  the  terms of  this
Agreement as they relate to investing such  funds; provided, however, that it
is understood and  agreed that the Trustee  shall not be liable  for any loss
arising  from  such  investment  in  Eligible Investments.    Other  than  as
permitted  by the  Rating Agencies, funds  on deposit in  the Reserve Account
shall be invested in Eligible Investments that will mature (A) not later than
the Business Day  immediately preceding the next Distribution Date  or (B) on
such  next Distribution  Date if either  (x) such  investment is held  in the
corporate trust department of the  institution with which the Reserve Account
is then maintained and is  invested in a time deposit of (the  Trustee) rated
at least  A-1 by  Standard & Poor's  and P-1 by  Moody's (such  account being
maintained within the  corporate trust department of the Trustee)  or (y) the
Trustee (so long as the short-term unsecured  debt obligations of the Trustee
are either  (1) rated at least P-1 by Moody's and A-1 by Standard & Poor's on
the date  such  investment is  made  or (2)  guaranteed  by an  entity  whose
short-term unsecured debt obligations are  rated at least P-1 by  Moody's and
A-1 by  Standard & Poor's on the date such  investment is made) has agreed to
advance funds  on such Distribution Date  to the Distribution Account  in the
amount payable on  such investment on such Distribution  Date pending receipt
thereof to  the extent necessary  to make distributions on  such Distribution
Date.   The guarantee  referred to in  clause (y)  of the  preceding sentence
shall be  subject to the  Rating Agency Condition.   For  the purpose of  the
foregoing, unless  the Trustee affirmatively  agrees in writing to  make such
advance with respect  to such investment prior  to the time an  investment is
made, it  shall not  be deemed  to have  agreed to  make such  advance. Funds
deposited  in  the  Reserve  Account   upon  the  maturity  of  any  Eligible
Investments  on the  day immediately  preceding a  Distribution Date  are not
required to be  invested overnight.   If,  at any time,  the Reserve  Account
ceases to be an Eligible Deposit Account, the Trustee as collateral agent (or
the  Servicer on its  behalf) shall within  10 Business Days  (or such longer
period, not  to exceed 30 calendar days,  as to which each  Rating Agency may
consent) establish a new  Reserve Account as an Eligible  Deposit Account and
shall transfer any cash and/or any investments to such new account.

     Investment earnings attributable  to the Reserve Account  Property shall
not be  available to satisfy  the subordination provisions of  this Agreement
and  shall  not  otherwise  be  subject  to  any  claims  or  rights  of  the
Certificateholders or  the Servicer.  All  such investments shall  be made in
the name  of the  Trustee or its  nominee, as  collateral agent, and  all net
income and  gain realized  thereon shall  be solely  for the  benefit of  the
(Seller)  and  shall  be payable  by  the  Trustee to  the  (Seller)  on each
Distribution Date.   Realized losses, if  any, on investments of  the Reserve
Account  Property shall  be charged  first  against undistributed  investment
earnings attributable  to the Reserve  Account Property and then  against the
Reserve Account Property.

     (e)  With respect to the Reserve Account Property, the Seller, on behalf
of itself, its successors and assigns, and the Trustee agree that:

            (i)  Any  Reserve  Account  Property  that  is  held  in  deposit
     accounts shall be held solely in the name of the Trustee,  as collateral
     agent, at an Eligible Institution.   Each such deposit account shall  be
     subject to the  exclusive custody and  control of the  Trustee, and  the
     Trustee shall have sole signature authority with respect thereto.

           (ii)  Any  Reserve  Account  Property  that  constitutes  Physical
     Property  shall be  delivered to  the Trustee,  as collateral  agent, in
     accordance with paragraph (a) of  the definition of "Delivery" and shall
     be  held, pending  maturity or  disposition, solely  by the  Trustee, as
     collateral agent, or a securities intermediary (as such  term is defined
     in Section  8-102(14)  of the  UCC) acting  solely for  the Trustee,  as
     collateral agent.

          (iii)  Any Reserve Account  Property that is a  book-entry security
     held  through the Federal Reserve System  pursuant to federal book-entry
     regulations shall be  delivered in accordance with paragraph  (b) of the
     definition  of "Delivery"  and shall  be maintained  by the  Trustee, as
     collateral  agent,  pending maturity  or disposition,  through continued
     book-entry registration of such Reserve  Account  Property as  described
     in such paragraph.

           (iv)  Any  Reserve Account  Property  that is  an  "uncertificated
     security" under Section 8-102(18) of the UCC and that is not governed by
     clause (C)  above  shall  be  delivered  to the  Trustee, as  collateral 
     agent, in accordance with paragraph (c) of  the definition of "Delivery" 
     and  shall  be maintained by  the Trustee, as collateral agent,  pending 
     maturity or disposition, through continued registration of the Trustee's 
     (or its custodian's or its nominee's) ownership of such security, in its
     capacity as collateral agent.

     Effective upon Delivery  of any Reserve Account Property  in the form of
Physical Property, book-entry  securities or  uncertificated securities,  the
Trustee  shall be deemed to have purchased  such Reserve Account Property for
value, in good faith and without notice of any adverse claim thereto.

     (f)  Each of the  Seller and the Servicer agrees to take  or cause to be
taken such  further actions,  to execute,  deliver and  file or  cause to  be
executed,   delivered  and  filed  such  further  documents  and  instruments
(including  any  UCC  financing  statements  or this  Agreement)  as  may  be
determined to be necessary  in an Opinion of Counsel to  the Seller delivered
to the Trustee in order to perfect the interests created by this  Section and
otherwise  fully to  effectuate the  purposes, terms  and conditions  of this
Section.  The Seller shall:

            (i)  promptly execute, deliver and file any financing statements,
     amendments,  continuation  statements,  assignments,  certificates,  and
     other  documents with  respect to  such interests  and perform  all such
     other acts as may  be necessary in order  to perfect or to  maintain the
     perfection of the Trustee's security interest; and

           (ii)  file  the  necessary   financing  statements  or  amendments
     thereto within five days,  and promptly notify  the Trustee of any  such
     filing, after the occurrence of any of the following:  (1) any change in
     its corporate name or any trade name; (2) any change in the  location of
     its chief executive  office or principal place of business;  and (3) any
     merger or  consolidation or  other change in  its identity  or corporate
     structure and promptly notify the Trustee of any such filings.

     (g)  The  Trustee  shall  not enter  into  any  subordination  or inter-
creditor agreement with respect to the Reserve Account Property.

     (h)  Following the payment in full of the Certificate Balance and of all
other  amounts   owing  or  to   be  distributed  under  this   Agreement  to
Certificateholders and the termination of  the Trust, any amount remaining on
deposit in the Reserve Account shall be distributed to the Seller.

     SECTION 5.08.  Statements to Certificateholders.   On each Distribution
                    --------------------------------
Date, the Servicer shall provide to the Trustee for the Trustee to forward to
each  Certificateholder  of record  as  of  the most  recent  Record Date,  a
statement setting forth  at least the following information as  to each Class
of Certificates to the extent applicable:

            (i)  the  amount of such  distribution allocable to  principal of
     each class of Certificates;

           (ii)  the amount  of such  distribution allocable  to interest  of
     each class of Certificates;

          (iii)  the Pool Balance as of the close of business on the last day
     of the preceding Collection Period;

           (iv)  the  Class A  Certificate Balance  and  Class B  Certificate
     Balance and the Class A Pool Factor and Class B Pool Factor after giving
     effect to all payments reported under clause (i) above on such date;

            (v)  the amount  of the Servicing  Fee paid to the  Servicer with
     respect to the  related Collection Period or Collection  Periods, as the
     case may be;

           (vi)  the amount of  the Class A Principal Carryover Shortfall and
     Class A  Interest Carryover  Shortfall and  Class B  Principal Carryover
     Shortfall  and Class B  Interest Carryover Shortfall,  as applicable, if
     any, on such Distribution  Date and the change in the  Class A Principal
     Carryover Shortfall and Class A Interest Carryover Shortfall and Class B
     Principal  Carryover Shortfall and Class B Interest Carryover Shortfall,
     as applicable, from the preceding Distribution Date;

          (vii)  the amount  of aggregate  Realized Losses, if  any, for  the
     second preceding Collection Period;

         (viii)  the aggregate Purchase Amounts for Receivables, if any, that
     were repurchased in such period;

           (ix)  the   amount  otherwise   distributable  to   the  Class   B
     Certificateholders  that is distributed to Class A Certificateholders on
     such Distribution Date;

            (x)  the  balance of  the Reserve  Account  on such  Distribution
     Date,  after giving  effect to  deposits  and withdrawals  made on  such
     Distribution Date;

           (xi)  the  aggregate Payahead  Balance  and  the  change  in  such
     balance from the preceding Distribution Date;

          (xii)  for Distribution Dates  during the Funding Period  (if any),
     the remaining Pre-Funded Amount; and

         (xiii)  for the  first Distribution Date  that is on  or immediately
     following the  end of  the Funding Period  (if any),  the amount  of any
     remaining Pre-Funded Amount that has not  been used to fund the purchase
     of Subsequent Receivables and is passed through as payments of principal
     of the Certificates.

Each amount  set forth pursuant  to subclauses (i),  (ii), (v) or  (vi) above
shall  be expressed  as  a dollar  amount per  $1,000  of original  principal
balance of a Class A or Class B Certificate, as applicable.

     SECTION 5.09.  Tax Returns.   The Trustee shall deliver to each Holder
                    -----------
of  a Certificate,  as may be  required by  the Code and  applicable Treasury
Regulations, such  information as may  be required  to enable each  Holder to
prepare its federal and state income tax returns.

     SECTION 5.10.  Net Deposits.   As an administrative convenience, unless
                    ------------
the Servicer  is required to  remit collections  daily, the Servicer  will be
permitted to  make the deposit  of collections on the  Receivables, aggregate
Advances  and Purchase Amounts for or  with respect to each Collection Period
net  of  distributions  to be  made  to  the Servicer  with  respect  to such
Collection Period.  The Servicer, however, will account to the Trustee and to
the Certificateholders  as if all deposits, distributions  and transfers were
made individually.

                                  ARTICLE VI

                               The Certificates
                               ----------------

     SECTION 6.01.  The Certificates.   Unless otherwise specified in this
                    ----------------
Agreement,  the Certificates  shall be  issued  in fully  registered form  in
minimum  denominations of  $1,000.   The  Certificates shall  be executed  on
behalf of the Trust by manual or facsimile signature of an authorized officer
of the  Trustee. Certificates bearing  the manual or facsimile  signatures of
individuals  who were,  at  the time  when  such signatures  shall  have been
affixed, authorized to sign on behalf  of the Trust, shall be validly  issued
and  entitled to  the benefit  of this  Agreement, notwithstanding  that such
individuals or any of them shall have ceased to be so authorized prior to the
authentication and delivery of such Certificates or did not hold such offices
at the date of authentication and delivery of such Certificates.

     A transferee of a Certificate shall become a Certificateholder and shall
be  entitled   to  the   rights  and   subject  to   the  obligations   of  a
Certificateholder   hereunder  upon   such  transferee's   acceptance  of   a
Certificate duly  registered in  such transferee's name  pursuant to  Section
6.03.

     SECTION 6.02.  Authentication of Certificates.   The Trustee shall cause
                    ------------------------------
the  Certificates to be  executed on behalf  of the Trust,  authenticated and
delivered  to or  upon the  written  order of  the Depositor,  signed  by its
chairman  of the  board, its  president,  any vice  president, secretary,  or
assistant treasurer,  without further  corporate action  by the Depositor, in
authorized denominations,  pursuant to this Agreement.   No Certificate shall
entitle its Holder to any  benefit under this Agreement or shall be valid for
any purpose unless  there shall  appear on such  Certificate a certificate of
authentication substantially in the form set forth in Exhibit A or Exhibit B,
as  appropriate,  executed  by   the  Trustee  by   manual  signature.   Such
authentication  shall  constitute  conclusive  evidence that such Certificate
shall have been duly authenticated and delivered hereunder.  All Certificates
shall be dated the date of their authentication.

     SECTION 6.03.  Registration of Transfer and Exchange of
                    ----------------------------------------
Certificates.   The Certificate Registrar shall keep or cause to be kept, at
- ------------
the  office or  agency maintained  pursuant  to Section  6.08, a  Certificate
Register  in  which,  subject  to  such  reasonable  regulations  as  it  may
prescribe, the Trustee shall provide for the registration of Certificates and
of  transfers and  exchanges  of  Certificates as  herein  provided.   Unless
otherwise  specified in  this Agreement,  the  Trustee shall  be the  initial
Certificate Registrar.

     Upon surrender  for registration of  transfer of any Certificate  at the
Corporate Trust Office, the Trustee shall execute, authenticate and  deliver,
in  the name  of the designated  transferee or  transferees, one or  more new
Certificates in authorized denominations of a like aggregate amount dated the
date  of  authentication  by  the  Trustee.    At the  option  of  a  Holder,
Certificates   may  be  exchanged   for  other  Certificates   of  authorized
denominations  of a  like aggregate  amount upon  surrender at  the Corporate
Trust Office of the Certificates to be exchanged.

     Every  Certificate presented or surrendered for registration of transfer
or exchange shall be accompanied by a  written instrument of transfer in form
satisfactory to  the Trustee and  the Certificate Registrar duly  executed by
the Holder  or  such Holder's  attorney  duly authorized  in writing.    Each
Certificate surrendered for  registration of transfer  and exchange shall  be
cancelled and subsequently disposed of by the Trustee.

     No service  charge shall  be made  for any  registration of  transfer or
exchange  of  Certificates, but  the  Trustee may  require payment  of  a sum
sufficient  to cover any  tax or governmental  charge that may  be imposed in
connection with any transfer or exchange of Certificates.

     SECTION 6.04.  Mutilated, Destroyed, Lost or Stolen Certificates.  If
                    -------------------------------------------------
(a)  any  mutilated  Certificate  shall  be  surrendered  to the  Certificate
Registrar,  or if  the Certificate  Registrar shall  receive evidence  to its
satisfaction of  the destruction, loss  or theft of  any Certificate and  (b)
there shall be  delivered to the Certificate  Registrar and the  Trustee such
security  or indemnity  as may  be  required by  them to  save  each of  them
harmless,  then  in the  absence  of notice  that such  Certificate  has been
acquired by a bona fide purchaser,  the Trustee on behalf of the  Trust shall
execute, and the  Trustee shall authenticate and deliver,  in exchange for or
in lieu of any  such mutilated, destroyed, lost or stolen  Certificate, a new
Certificate of like tenor  and denomination.  In connection with the issuance
of any  new Certificate under this  Section, the Trustee and  the Certificate
Registrar may require  the payment of  a sum sufficient to  cover any tax  or
other governmental  charge that may be imposed  in connection therewith.  Any
duplicate  Certificate issued  pursuant  to  this  Section  shall  constitute
conclusive  evidence of  ownership in  the  Trust, as  if originally  issued,
whether or not  the lost, stolen or  destroyed Certificate shall be  found at
any time.

     SECTION 6.05.  Persons Deemed Owners.  Prior to due presentation of a
                    ---------------------
Certificate  for  registration of  transfer, the  Trustee or  the Certificate
Registrar  may treat  the  Person  in whose  name  any  Certificate shall  be
registered  as the owner  of such  Certificate for  the purpose  of receiving
distributions pursuant to Section 5.06 and for all other purposes whatsoever,
and neither the Trustee nor the  Certificate Registrar shall be bound by  any
notice to the contrary.

     SECTION 6.06.  Access to List of Certificateholders' Names and
                    -----------------------------------------------
Addresses.  The Trustee shall furnish or cause to be furnished to the
- ---------
Servicer, within  15 days after receipt by the  Trustee of a request therefor
from the  Servicer in  writing, a  list, in  such form  as  the Servicer  may
reasonably require, of  the names and addresses of  the Certificateholders as
of  the most recent Record Date.  If three or more Certificateholders, or one
or more Holders of  Class A Certificates evidencing not less  than 25% of the
Certificate Balance  apply in  writing to the  Trustee, and  such application
states   that   the    applicants   desire   to   communicate    with   other
Certificateholders with respect to their rights under this Agreement or under
the Certificates and such application shall  be accompanied by a copy of  the
communication  that such  applicants propose  to  transmit, then  the Trustee
shall,  within five  Business Days  after the  receipt for  such application,
afford such  applicants access  during normal business  hours to  the current
list  of  Certificateholders.    Each  Holder, by  receiving  and  holding  a
Certificate, shall be deemed to have agreed  to hold neither the Servicer nor
the Trustee accountable  by reason of the disclosure of its name and address,
regardless of the source from which such information was derived.

     SECTION 6.07.  Maintenance of Office or Agency.   The Trustee shall
                    -------------------------------
maintain in the  Borough of Manhattan,  The City  of New York,  an office  or
offices  or agency  or agencies  where  Certificates may  be surrendered  for
registration of transfer or exchange and where notices and demands to or upon
the Trustee in respect of the Certificates  and this Agreement may be served.
The Trustee initially  designates the Corporate Trust Office  as specified in
this Agreement  as its  office for  such purposes.   The  Trustee shall  give
prompt written notice to the Servicer and to Certificateholders of any change
in the location of the Certificate Register or any such office or agency.

     SECTION 6.08.  Book-Entry Certificates.   The Class A Certificates and,
                    -----------------------
if so specified in this Agreement, the  Class B Certificates may be issued in
the form  of one  or  more typewritten  Certificates representing  Book-Entry
Certificates, to  be delivered  by, or  on behalf  of, the  Depositor to  the
initial Clearing Agency, which, unless otherwise specified in this Agreement,
shall  be The  Depository  Trust Company.   In  such  case, the  Certificates
delivered to  the Depository Trust  Company shall initially be  registered on
the  Certificate Register  in  the name  of Cede  & Co.,  the nominee  of the
initial Clearing Agency,  and no Certificate Owner will  receive a definitive
certificate  representing   such   Certificate  Owner's   interest   in   the
Certificates,  except  as  provided  in  Section  6.10.    Unless  and  until
definitive,  fully  registered Certificates  (the  "Definitive Certificates")
have been issued to such Certificate Owners pursuant to Section 6.10:

            (i)  the provisions  of this Section  shall be in full  force and
     effect;

           (ii)  the Depositor,  the Servicer, the Certificate  Registrar and
     the  Trustee  may  deal  with  the  Clearing  Agency  for  all  purposes
     (including the making of distributions on such Certificates) as the sole
     Holder of such  Certificates and shall have no obligation to the related
     Certificate Owners;

          (iii)  to the  extent that the provisions of  this Section conflict
     with  any other  provisions of  this Agreement,  the provisions  of this
     Section shall control;

           (iv)  the rights  of such  Certificate Owners  shall be  exercised
     only  through  the  Clearing  Agency  and  shall  be  limited  to  those
     established by law  and agreements between  such Certificate Owners  and
     the Clearing Agency  and/or the Clearing Agency  Participants.  Pursuant
     to  the Depository Agreement,  unless and until  Definitive Certificates
     are issued  pursuant to Section  6.10, the initial Clearing  Agency will
     make book-entry  transfers among  the Clearing  Agency Participants  and
     receive and  transmit distributions  of principal  and interest  on such
     Certificates to such Clearing Agency Participants; and

            (v)  whenever  this Agreement requires  or permits actions  to be
     taken  based upon instructions or  directions of Holders of Certificates
     evidencing  a specified  percentage  of  the  Certificate  Balance,  the
     Clearing Agency shall be deemed to represent such percentage only to the
     extent that it has received instructions to such effect from Certificate
     Owners  and/or  Clearing  Agency  Participants  owning  or representing,
     respectively, such  required percentage  of the  beneficial interest  in
     such Certificates and has delivered such instructions to the Trustee.

     SECTION 6.09.  Notices to Clearing Agency.  Whenever notice or other
                    --------------------------
communication to  the Certificateholders  is required  under this  Agreement,
unless  and  until  Definitive  Certificates   shall  have  been  issued   to
Certificate Owners  pursuant to  Section 6.10, the  Trustee and  the Servicer
shall give  all such notices and communications  specified herein to be given
to Certificate Owners to the Clearing Agency.

     SECTION 6.10.  Definitive Certificates.  If (i) the Servicer advises the
                    -----------------------
Trustee in writing that the Clearing  Agency is no longer willing or able  to
properly  discharge its responsibilities  under the Depository  Agreement and
the Trustee or the Depositor is unable to locate a qualified  successor, (ii)
the Depositor at its option  advises the Trustee in writing that it elects to
terminate the  book-entry system through  the Clearing Agency or  (iii) after
the  occurrence  of an  Event  of  Default, Certificate  Owners  representing
beneficial interests  aggregating not less  than a majority of  the aggregate
outstanding  principal amount  of  the  Book-Entry  Certificates  advise  the
Trustee  and  the Clearing  Agency  in  writing that  the  continuation of  a
book-entry  system through  the  Clearing Agency  is no  longer  in the  best
interests of  the Certificate Owners,  then the Clearing Agency  shall notify
all Certificate Owners and the Trustee of the occurrence of such event and of
the  availability of Definitive Certificates to Certificate Owners requesting
the same.    Upon  surrender to the  Trustee of the  typewritten Certificates
representing  the Book-Entry Certificates by the Clearing Agency, accompanied
by registration instructions, the Trustee shall  execute and authenticate the
Definitive  Certificates in accordance with the  instructions of the Clearing
Agency.    None  of the Depositor,  the Certificate Registrar  or the Trustee
shall  be  liable for  any delay  in  delivery of  such instructions  and may
conclusively  rely   on,  and  shall   be  protected  in  relying   on,  such
instructions.   Upon  the issuance  of Definitive  Certificates, the  Trustee
shall   recognize   the   Holders   of   the   Definitive   Certificates   as
Certificateholders  hereunder.  The Definitive Certificates shall be printed,
lithographed or  engraved  or may  be  produced in  any  other manner  as  is
reasonably acceptable to the Trustee, as evidenced by its execution thereof.

                                 ARTICLE VII

                                The Depositor
                                -------------

     SECTION 7.01.  Representations of Depositor.  The Depositor makes the
                    ----------------------------
following representations on which the Trustee shall be deemed to have relied
in accepting  the Receivables in  trust and executing and  authenticating the
Certificates.  The representations speak as of the  execution and delivery of
this Agreement and as of the Closing Date, in the case of Initial Receivables
and as of  the applicable Subsequent Transfer Date, in the case of Subsequent
Receivables,  if any, and  shall survive the  sale of the  Receivables to the
Trustee.

            (i)  Organization and Good Standing.  The Depositor is duly
                 ------------------------------
organized and  validly existing as a  corporation in good  standing under the
laws of  the State of Oregon, with power and  authority to own its properties
and to conduct its  business as such properties are currently  owned and such
business is presently  conducted, and had at all relevant times, and has, the
corporate  power,  authority   and  legal  right  to  acquire   and  own  the
Receivables.

           (ii)  Due Qualification.  The Depositor is duly qualified to do
                 -----------------
business as  a foreign corporation  in good  standing, and  has obtained  all
necessary licenses and approvals in  all jurisdictions in which the ownership
or  lease  of property  or the  conduct  of its  business shall  require such
qualifications.

          (iii)  Power and Authority.  The Depositor has the corporate power
                 -------------------
and authority  to execute  and deliver this  Agreement and  to carry  out its
respective  terms; the  Depositor has  full power  and authority to  sell and
assign the property to be sold and assigned to and deposited with the Trustee
as part of the Trust, and the Depositor shall have duly  authorized such sale
and  assignment to  the Trustee,  as applicable,  by all  necessary corporate
action; and the execution, delivery and performance of this Agreement and  of
each   Subsequent  Transfer   Assignment  or  Eligible   Investment  Transfer
Assignment, as applicable,  shall have been duly authorized  by the Depositor
by all necessary corporate action.

           (iv)  Binding Obligation.  This Agreement, each Subsequent
                 ------------------
Transfer  Assignment  and  Eligible   Investment  Transfer  Assignment,  when
executed and  delivered by the  Depositor, shall constitute legal,  valid and
binding obligations  of the  Depositor enforceable  in accordance  with their
respective terms.

            (v)  No Violation.  The consummation of the transactions
                 ------------
contemplated by  this Agreement and the  fulfillment of the terms  hereof and
thereof do not conflict  with, result in any breach  of any of the terms  and
provisions of,  or constitute  (with or without  notice or  lapse of  time) a
default under, the articles  of incorporation or bylaws of  the Depositor, or
any  indenture, agreement  or other  instrument to  which the Depositor  is a
party or by which it is bound; or result in the creation or imposition of any
Lien upon any of  its properties pursuant to the terms of any such indenture,
agreement or  other instrument  (other than pursuant  to this  Agreement); or
violate any law or, to the best of the Depositor's knowledge, any order, rule
or regulation applicable to  the Depositor of any court or  of any federal or
state   regulatory  body,   administrative  agency   or   other  governmental
instrumentality having jurisdiction over the Depositor or its properties.

           (vi)  No Proceedings.  To the Depositor's best knowledge, there
                 --------------
are  no  proceedings or  investigations  pending, or  threatened,  before any
court,  regulatory   body,  administrative  agency   or  other   governmental
instrumentality having  jurisdiction over  the Depositor  or its  properties:
(i) asserting the  invalidity of  this  Agreement or  the Certificates;  (ii)
seeking to prevent the  issuance of the  Certificates or the consummation  of
any of  the transactions  contemplated by this  Agreement; (iii)  seeking any
determination  or  ruling  that might  materially  and  adversely affect  the
performance by  the Depositor of  its obligations  under, or the  validity or
enforceability of,  this Agreement  or the Certificates,  or (iv)  that might
adversely affect the federal income tax attributes of the Certificates.

     SECTION 7.02.  Corporate Existence.  During the term of this Agreement,
                    -------------------
the Depositor will  keep in full force  and effect its existence,  rights and
franchises  as a  corporation  under the  laws  of  the jurisdiction  of  its
incorporation and will  obtain and preserve its qualification  to do business
in each jurisdiction  in which such qualification is or shall be necessary to
protect  the validity  and enforceability  of this  Agreement and  each other
instrument or agreement necessary or appropriate to the proper administration
of this Agreement and the transactions contemplated hereby and thereby.

     SECTION 7.03.  Liabilities of Depositor; Indemnities.  The Depositor
                    -------------------------------------
shall be liable in accordance herewith only to the extent of  the obligations
specifically undertaken by the Depositor under this Agreement.

            (i)  The  Depositor shall indemnify, defend and hold harmless the
     Trustee and the Trust from and against any taxes that may at any time be
     asserted  against  the  Trustee  or   the  Trust  with  respect  to  the
     transactions  contemplated in this Agreement, including any sales, gross
     receipts, general corporation, tangible personal property, privilege, or
     license taxes (but,  in the case of  the Trust, not including  any taxes
     asserted  with  respect  to,  and  as  the  date  of,  the  sale  of the
     Receivables  to the  Trust or  the  issuance and  original  sale of  the
     Certificates, or asserted with respect to ownership of  the Receivables,
     or federal or other income taxes arising out of the distributions on the
     Certificates) and costs and expenses in defending against the same.

           (ii)  The  Depositor shall indemnify, defend and hold harmless the
     Trustee and the Certificateholders from and against any loss,  liability
     or  expense   incurred  by  reason   of  (a)  the   Depositor's  willful
     misfeasance, bad  faith or negligence  in the performance of  its duties
     under  this  Agreement,  or  by  reason of  reckless  disregard  of  its
     obligations and duties under this  Agreement, and (b) the Depositor's or
     Trust's violation of federal or state securities laws in connection with
     the offering and sale of the Certificates.

          (iii)  The  Depositor shall indemnify, defend and hold harmless the
     Trustee  and  its officers,  directors,  employees and  agents  from and
     against all  costs, expenses,  losses, claims,  damages and  liabilities
     arising  out  of  or  incurred  in connection  with  the  acceptance  or
     performance of the trusts and duties in this Agreement contained, except
     to  the  extent  that  such   cost,  expense,  loss,  claim,  damage  or
     liabilities  shall be  due  to  the willful  misfeasance,  bad faith  or
     negligence (except for errors in judgment) of the Trustee.

     Indemnification  under this  Section shall  survive  the resignation  or
removal  of  the Trustee  and  the termination  of this  Agreement  and shall
include reasonable fees  and expenses of counsel and  expenses of litigation.
If the  Depositor  shall have  made  any indemnity  payments  to the  Trustee
pursuant to this Section and the Trustee thereafter shall collect any of such
amounts from others,  the Trustee  shall promptly repay  such amounts to  the
Depositor, without interest.

     SECTION 7.04.  Merger or Consolidation of, or Assumption of the
                    ------------------------------------------------
Obligations of, Depositor.   Any Person (a) into which the Depositor may be
- -------------------------
merged or consolidated, (b) which may result from any merger or consolidation
to  which the  Depositor shall be  a party  or (c)  which may succeed  to the
properties and assets of the Depositor substantially as a whole, which Person
in any of the foregoing cases executes an agreement of assumption  to perform
every  obligation  of  the  Depositor  under this  Agreement,  shall  be  the
successor to the  Depositor hereunder without the execution or  filing of any
document  or  any  further act  by  any  of the  parties  to  this Agreement;
provided,  however,  that   (i)  immediately  after  giving  effect  to  such
transaction,  no representation  or warranty  made pursuant  to Section  3.01
shall have been breached and  no Event of Default, and no  event which, after
notice or lapse of time, or both, would become an Event of Default shall have
happened and be  continuing, (ii) the Depositor  shall have delivered to  the
Trustee an Officers' Certificate and an Opinion of Counsel  each stating that
such consolidation, merger  or succession  and such  agreement of  assumption
comply with  this Section and that all conditions precedent, if any, provided
for  in this Agreement relating to such  transaction have been complied with,
(iii) the Rating Agency Requirement shall have been satisfied with respect to
such transaction and (iv) the  Depositor shall have delivered to the  Trustee
an Opinion of  Counsel stating that, in  the opinion of such  Counsel, either
(A)  all  financing  statements and  continuation  statements  and amendments
thereto have been executed and filed that are necessary fully to preserve and
protect  the interest  of the  Trustee in  the Receivables  and reciting  the
details of such filings or (B) no such  action shall be necessary to preserve
and protect such interest.   Notwithstanding anything herein to the contrary,
the execution  of the foregoing  agreement of assumption and  compliance with
clauses  (i),  (ii),  (iii)  and  (iv)  above  shall  be  conditions  to  the
consummation  of the  transactions referred  to in  clauses (a),  (b)  or (c)
above.

     SECTION 7.05.  Limitation on Liability of Depositor and Others.  The
                    -----------------------------------------------
Depositor and any director, officer, employee  or agent of the Depositor  may
rely in good faith on the  advice of counsel or on any document  of any kind,
prima  facie properly  executed and  submitted by  any Person  respecting any
matters  arising hereunder.  The Depositor  shall not be under any obligation
to  appear  in,  prosecute or  defend  any  legal action  that  shall  not be
incidental to  its obligations under this  Agreement and that  in its opinion
may involve it in any expense or liability.

     SECTION 7.06.  Depositor May Own Certificates.  The Depositor and any
                    ------------------------------
Affiliate  thereof may  in its  individual or any  other capacity  become the
owner or pledgee of Certificates with the same rights as it would have if  it
were not the Depositor or an  Affiliate thereof, except as otherwise provided
herein.

     SECTION 7.07.  No Transfer of Excess Amounts.   The Depositor hereby
                    -----------------------------
covenants  that, except as otherwise provided in  this Agreement, it will not
transfer, pledge or assign to any Person any part of its right to receive any
amounts in excess of the Reserve Account Specified Amount pursuant to Section
5.07(c) and (h) unless it has first delivered to the  Trustee and each Rating
Agency  an Opinion  of  Counsel in  form  and substance  satisfactory  to the
Trustee stating that such transfer will  not (i) adversely affect the  status
of the Trust as a grantor trust pursuant to subpart E, part I of subchapter J
of the Code or (ii) cause the Reserve Account to  be taxable as a corporation
under the  Code.   The Depositor  shall give  written notice  to each  Rating
Agency of any proposed transfer, pledge or assignment to any Person of all or
any part of its right to receive such excess amounts.

                                 ARTICLE VIII

                                 The Servicer
                                 ------------

     SECTION 8.01.  Representations of Servicer.  The Servicer makes the
                    ---------------------------
following representations on which the Trustee shall be deemed to have relied
in accepting  the Receivables in  trust and executing and  authenticating the
Certificates.  The representations speak as of the  execution and delivery of
this Agreement  and as  of  the Closing  Date, in  the  case of  the  Initial
Receivables and as of the applicable Subsequent Transfer Date, in the case of
the  Subsequent  Receivables, if  any,  and  shall survive  the  sale of  the
Receivables to the Trustee.

     (a)  Organization and Good Standing.  The Servicer is duly organized and
          ------------------------------
validly  existing as  a corporation in  good standing  under the laws  of the
state of its incorporation,  with power and authority  to own its  properties
and to conduct its  business as such properties are currently  owned and such
business is presently  conducted, and had at all relevant times, and has, the
corporate power, authority and legal right to acquire, own, sell  and service
the Receivables and to hold the Receivable Files as custodian.

     (b)  Due Qualification.   The Servicer is duly qualified to do business
          -----------------
as a  foreign corporation in  good standing, and  has obtained  all necessary
licenses and approvals  in all jurisdictions in which  the ownership or lease
of property or  the conduct of its  business (including the servicing  of the
Receivables as required by this Agreement) shall require such qualifications.

     (c)  Power and Authority.   The Servicer has the power and authority to
          -------------------
execute and deliver this  Agreement and to carry out  their respective terms;
and the execution, delivery and performance  of this Agreement has been  duly
authorized by the Servicer by all necessary corporate action.

     (d)  Binding Obligation.   This Agreement constitutes the legal, valid
          ------------------
and binding obligations of the  Servicer enforceable in accordance with their
respective terms.

     (e)  No Violation.   The consummation of the transactions contemplated
          ------------
by this Agreement and the fulfillment  of the terms hereof and thereof  shall
not conflict with, result  in any breach of  any of the terms and  provisions
of, or constitute (with or without notice or lapse  of time) a default under,
the articles of  incorporation or bylaws of  the Servicer, or any  indenture,
agreement or other instrument to which the Servicer is a party or by which it
is bound; or result in the creation or imposition of any Lien upon any of its
properties pursuant  to the terms of  any such indenture,  agreement or other
instrument (other than this Agreement); or violate any law or, to the best of
the Servicer's  knowledge, any  order, rule or  regulation applicable  to the
Servicer  of  any  court  or  of  any  federal   or  state  regulatory  body,
administrative   agency   or   other  governmental   instrumentality   having
jurisdiction over the Servicer or its properties.

     (f)  No Proceedings.  To the Servicer's best knowledge, there are no
          --------------
proceedings  or  investigations  pending, or  threatened,  before  any court,
regulatory  body, administrative agency or other governmental instrumentality
having jurisdiction  over the Servicer  or its properties: (i)  asserting the
invalidity of this Agreement or the Certificates, (ii) seeking to prevent the
issuance of the  Certificates or the consummation of any  of the transactions
contemplated by  this Agreement,  (iii) seeking  any determination or  ruling
that might materially and adversely affect the performance by the Servicer of
its obligations under,  or the validity or enforceability  of, this Agreement
or  the  Certificates, or  (iv)  relating  to the  Servicer  and which  might
adversely affect the federal income tax attributes of the Certificates.

     (g)  No Insolvent Obligors.  As of the related Cutoff Date, no Obligor
          ---------------------
on a Receivable  shall be shown on the  Receivable Files as the  subject of a
bankruptcy proceeding.

     SECTION 8.02.  Indemnities of Servicer.  The Servicer shall be liable
                    -----------------------
in accordance  herewith only  to the extent  of the  obligations specifically
undertaken by the Servicer under this Agreement.

     (a)  The Servicer shall defend, indemnify and hold harmless the Trustee,
the Trust, the Certificateholders and the Depositor from and  against any and
all costs, expenses, losses, damages, claims, and liabilities, arising out of
or  resulting from  the use, ownership  or operation  by the Servicer  or any
Affiliate thereof of a Financed Asset.

     (b)  The Servicer shall indemnify, defend and hold harmless the Trustee,
the Depositor, the Trust and the Certificateholders from and against  any and
all costs, expenses,  losses, claims, damages, and liabilities  to the extent
that such cost, expense, loss, claim,  damage, or liability arose out of,  or
was imposed upon any such Person through, the negligence, willful misfeasance
or bad faith  of the  Servicer in the  performance of its  duties under  this
Agreement or  by reason of  reckless disregard of its  obligations and duties
under this Agreement.

     For purposes  of this Section,  in the event  of the termination  of the
rights and  obligations of U.S.  Bank (or  any successor thereto  pursuant to
Section 8.03) as Servicer pursuant to Section  9.01, or a resignation by such
Servicer pursuant to  this Agreement, such Servicer shall be deemed to be the
Servicer pending appointment of a successor Servicer (other than the Trustee)
pursuant to Section 9.02.

     Indemnification  under this  Section shall  survive  the resignation  or
removal of the Trustee or the termination of this Agreement and shall include
reasonable fees and expenses of counsel  and expenses of litigation.  If  the
Servicer shall  have made any indemnity payments pursuant to this Section and
the  recipient thereafter  collects any  of  such amounts  from others,  such
Person shall promptly repay such amounts to the Servicer, without interest.

     SECTION 8.03.  Merger or Consolidation of, or Assumption of the
                    ------------------------------------------------
Obligations of, Servicer.  Any Person (a) into which the Servicer may be
- ------------------------
merged or consolidated, (b) which may result from any merger or consolidation
to  which the  Servicer  shall be  a  party,  (c) which  may  succeed to  the
properties and assets  of the Servicer substantially  as a whole or  (d) with
respect to the  Servicer's obligations hereunder, which is  a corporation 50%
or more of  the voting stock  of which is owned,  directly or indirectly,  by
____________, which Person  executed an  agreement of  assumption to  perform
every  obligation of the  Servicer hereunder  shall be  the successor  to the
Servicer under this Agreement without further act  on the part of any of  the
parties  to this  Agreement; provided,  however, that  (i)  immediately after
giving effect to  such transaction, no Event  of Default and no  event which,
after notice  or lapse  of time, or  both, would  become an Event  of Default
shall have happened and be continuing, (ii) the Servicer shall have delivered
to  the Trustee  an  Officers' Certificate  and  an Opinion  of Counsel  each
stating that such  consolidation, merger or succession and  such agreement of
assumption  comply  with  this  Section  and that  all  conditions  precedent
provided  for  in this  Agreement  relating  to  such transaction  have  been
complied with,  (iii) the Rating  Agency Condition shall have  been satisfied
with respect to such transaction  and (iv) the Servicer shall have  delivered
to the  Trustee an Opinion  of Counsel stating  that, in the  opinion of such
counsel,  either (A) all financing statements and continuation statements and
amendments thereto have been executed and  filed that are necessary fully  to
preserve  and protect  the interest  of the  Trustee in  the Receivables  and
reciting the details of such filings or (B) no such action shall be necessary
to preserve  and protect such  interest.  Notwithstanding anything  herein to
the  contrary, the  execution of  the foregoing  agreement of  assumption and
compliance with clauses (i), (ii),  (iii) and (iv) above shall  be conditions
to the consummation  of the transactions referred  to in clauses (a),  (b) or
(c) above.

     SECTION 8.04.  Limitation on Liability of Servicer and Others.  Neither
                    ----------------------------------------------
the Servicer  nor any of the directors, officers,  employees or agents of the
Servicer shall be under any liability to the Trust or the Certificateholders,
except  as  provided  under this  Agreement,  for  any  action  taken or  for
refraining from the  taking of any action  pursuant to this Agreement  or for
errors in judgment; provided, however,  that this provision shall not protect
the Servicer or any such Person against any liability that would otherwise be
imposed by  reason of  willful misfeasance,  bad faith  or negligence in  the
performance of duties  or by reason of reckless disregard  of obligations and
duties  under  this Agreement.    The  Servicer  and any  director,  officer,
employee or agent of the Servicer  may rely in good faith on any  document of
any kind prima facie properly executed and submitted by any Person respecting
any matters arising under this Agreement.

     Except as provided  in this Agreement, the  Servicer shall not be  under
any obligation to  appear in, prosecute or defend any legal action that shall
not be incidental to its duties to service the Receivables in accordance with
this Agreement  and that in  its opinion  may involve  it in  any expense  or
liability; provided, however, that the  Servicer may undertake any reasonable
action that  it may deem necessary or desirable  in respect of this Agreement
and the rights and duties of the parties to this Agreement and  the interests
of the Certificateholders under this Agreement.

                                  ARTICLE IX

                                   Default
                                   -------

     SECTION 9.01.  Events of Default.  If any one of the following events
                    -----------------
("Events of Default") shall occur and be continuing:

     (a)  Any failure by the  Servicer to deliver to the  Trustee for deposit
to the Collection Account or the Distribution Account any proceeds or payment
required to be  so delivered  under the  terms of the  Certificates and  this
Agreement that shall continue unremedied for a  period of three Business Days
after  written notice of  such failure is  received by the  Servicer from the
Trustee or after discovery of such failure by an officer of the Servicer; or

     (b)  Failure by the Servicer or the Depositor, as the case may  be, duly
to observe  or to  perform in  any material  respect any  other covenants  or
agreements of the Servicer or the Depositor (as the case may be) set forth in
the Certificates or in this Agreement, which failure shall (a) materially and
adversely affect the rights of Certificateholders and (b) continue unremedied
for a  period of  60 days  after the  date on  which written  notice of  such
failure, requiring the same to be remedied, shall have been given (1)  to the
Servicer  or the Depositor (as the case may  be) by the Trustee or (2) to the
Servicer or the  Depositor (as the  case may be)  and to the  Trustee by  the
Holders of Class A  Certificates evidencing not less than 25% of  the Class A
Certificate Balance; or

     (c)  The occurrence of an Insolvency  Event with respect to the Servicer
or the Depositor;

then, and in each  and every case, so long as the Event  of Default shall not
have been remedied, either the Trustee or the Holders of Class A Certificates
evidencing not less  than 25% of the  Class A Certificate Balance,  by notice
then  given in  writing  to the  Servicer (and  to  the Trustee  if given  by
Certificateholders) may terminate  all of the  rights and obligations  (other
than the obligations  set forth in Section  8.02) of the Servicer  under this
Agreement.   On or after the receipt  by the Servicer of such written notice,
all authority and power  of the Servicer under  this Agreement, whether  with
respect to the  Certificates or the Receivables or  otherwise, shall, without
further  action, pass  to and  be  vested in  the Trustee  or  such successor
Servicer as may be appointed under Section 9.02; and, without limitation, the
Trustee  is hereby authorized and empowered to execute and deliver, on behalf
of the  predecessor Servicer, as  attorney-in-fact or otherwise, any  and all
documents and other  instruments, and to do  or accomplish all other  acts or
things necessary or  appropriate to  effect the  purposes of  such notice  of
termination,  whether  to  complete  the  transfer  and  endorsement  of  the
Receivables and related  documents, or otherwise.   The predecessor  Servicer
shall cooperate  with the successor Servicer and the Trustee in effecting the
termination  of the responsibilities  and rights of  the predecessor Servicer
under this  Agreement, including the  transfer to the successor  Servicer for
administration by it  of all cash amounts that  shall at the time  be held by
the predecessor  Servicer for deposit,  or shall thereafter be  received with
respect  to any  Receivable.   All reasonable  costs and  expenses (including
attorneys'  fees) incurred  in connection  with  transferring the  Receivable
Files to the  successor Servicer and amending this Agreement  to reflect such
succession  as  Servicer  pursuant to  this  Section  shall  be  paid by  the
predecessor  Servicer upon presentation  of reasonable documentation  of such
costs and expenses.  Upon receipt of notice of the occurrence of  an Event of
Default, the Trustee shall give notice thereof to the Rating Agencies.

     SECTION 9.02.  Appointment of Successor.   (a)  Upon the Servicer's
                    ------------------------
receipt of  notice of termination pursuant to  Section 9.01 or the Servicer's
resignation in accordance  with the terms of this  Agreement, the predecessor
Servicer  shall continue  to perform  its  functions as  Servicer under  this
Agreement, in the  case of termination, only until the date specified in such
termination  notice  or,  if  no  such  date  is  specified  in  a  notice of
termination, until  receipt of such  notice and, in the  case of resignation,
until the later of (x) the  date 45 days from the delivery to  the Trustee of
written notice of  such resignation (or written confirmation  of such notice)
in  accordance with the terms  of this Agreement and  (y) the date upon which
the predecessor Servicer shall become unable to act as Servicer, as specified
in  the notice of  resignation and accompanying  Opinion of Counsel.   In the
event of  the Servicer's termination  hereunder, the Trustee shall  appoint a
successor  Servicer, and the successor Servicer  shall accept its appointment
by a  written assumption in form  acceptable to the  Trustee.   In  the event
that  a  successor Servicer  has  not been  appointed  at the  time  when the
predecessor Servicer has  ceased to act as  Servicer in accordance with  this
Section, the Trustee without further action shall  automatically be appointed
the  successor  Servicer  and  shall  be  entitled  to  the  Servicing  Fee. 
Notwithstanding the above, the Trustee  shall, if it shall be  legally unable
so to act, appoint, or petition a court of competent jurisdiction to appoint,
any established institution having a net  worth of not less than $100,000,000
and whose  regular  business  shall  include the  servicing  of  (automotive)
(recreational vehicle)  receivables as  the successor to  the Servicer  under
this Agreement.

     (b)  Upon  appointment, the  successor Servicer  (including the  Trustee
acting as successor Servicer)  shall be the successor in all  respects to the
predecessor Servicer and shall be subject to all the responsibilities, duties
and liabilities arising thereafter relating thereto placed on the predecessor
Servicer and  shall be entitled  to the Servicing Fee  and all of  the rights
granted  to the  predecessor Servicer  by the  terms and  provisions  of this
Agreement.

     (c)  The Servicer may not resign unless it is prohibited from serving as
such by law.

     SECTION 9.03.  Repayment of Advances.  If the Servicer shall change, the
                    ---------------------
predecessor  Servicer  shall   be  entitled  to  receive   reimbursement  for
Outstanding Advances pursuant to Sections  5.03 and 5.04 with respect  to all
Advances made by the predecessor Servicer.

     SECTION 9.04.  Notification to Certificateholders.  Upon any termination
                    ----------------------------------
of, or appointment of a successor  to, the Servicer pursuant to this  Article
XVIII,  the   Trustee   shall  give   prompt   written  notice   thereof   to
Certificateholders and to the Rating Agencies.

     SECTION 9.05.  Waiver of Past Defaults.  The Holders of Class A
                    -----------------------
Certificates evidencing not less than  a majority of the Class  A Certificate
Balance may,  on behalf of all Holders of  Certificates, waive any default by
the  Servicer  in  the  performance  of its  obligations  hereunder  and  its
consequences, except a default in making any required deposits to or payments
from  the Trust Accounts  in accordance with  this Agreement.   Upon any such
waiver of a past default, such default shall cease to exist, and any Event of
Default arising  therefrom shall  be deemed to  have been remedied  for every
purpose of this  Agreement.  No such waiver shall extend to any subsequent or
other default or impair any right consequent thereon.

                                  ARTICLE X

                                 The Trustee
                                 -----------

     SECTION 10.01. Duties of Trustee.   (a)  If an Event of Default has
                    -----------------
occurred and is continuing, the Trustee  shall exercise the rights and powers
vested in it by  this Agreement and use the same degree of  care and skill in
their  exercise  as  a  prudent  person  would  exercise  or  use  under  the
circumstances in the conduct of such person's own affairs; provided, however,
that if  the Trustee  shall assume  the duties  of the  Servicer pursuant  to
Section 9.02, the Trustee  in performing such duties shall use  the degree of
skill  and attention  customarily exercised  by  a servicer  with respect  to
automobile receivables that it services for itself or others.

     (b)  Except during the continuance of an Event of Default:

            (i)  the Trustee undertakes  to perform such duties and only such
     duties as are  specifically set forth in  this Agreement and no  implied
     covenants or obligations  shall be read into this  Agreement against the
     Trustee; and

           (ii)  in the absence  of bad  faith on its  part, the Trustee  may
     conclusively rely, as to the truth of the statements and the correctness
     of  the  opinions  expressed  therein,  upon  certificates  or  opinions
     furnished  to the  Trustee and  conforming to  the requirements  of this
     Agreement;   provided,  however,  that the  Trustee  shall  examine  the
     certificates and  opinions to determine  whether or not they  conform to
     the requirements of this Agreement.

     (c)  The  Trustee shall  take and  maintain custody  of the  Schedule of
Receivables  included as an  exhibit to this  Agreement and shall  retain all
Servicer's  Certificates  identifying   Receivables  that  become   Purchased
Receivables and Liquidated Receivables.

     (d)  The Trustee shall not be  liable with respect to any action  taken,
suffered  or omitted  to  be taken  in  good faith  in  accordance with  this
Agreement  or  at  the direction  of  the  Holders  of Class  A  Certificates
evidencing not less than  25% of the Class A Certificate  Balance relating to
the  time, method  and  place of  conducting any  proceeding  for any  remedy
available to the Trustee, or exercising any trust or power conferred upon the
Trustee under this Agreement;

     (e)  The  Trustee  may  not  be  relieved from  liability  for  its  own
negligent  action,  its  own negligent  failure  to  act or  its  own willful
misconduct, except that:

            (i)  this paragraph  does not limit  the effect of clause  (d) of
     this Section;

           (ii)  the Trustee  shall not be  liable for any error  of judgment
     made in good  faith by a Trustee  Officer unless it  is proved that  the
     Trustee was negligent in ascertaining the pertinent facts; and

          (iii)  the Trustee shall  not be liable with respect  to any action
     it takes  or omits to take in good faith  in accordance with a direction
     received by it pursuant to this Agreement.

     (f)  No provision of this Agreement  shall require the Trustee to expend
or risk  its  own  funds  or  otherwise  incur  financial  liability  in  the
performance of any of its duties hereunder  or in the exercise of any of  its
rights  or powers,  if  it  shall have  reasonable  grounds  to believe  that
repayment of such funds or adequate indemnity  against such risk or liability
is not reasonably assured to it.

     SECTION 10.02. Certain Matters Affecting Trustee.   Except as otherwise
                    ---------------------------------
provided in Section 10.01:

          (a)  The  Trustee may  rely on any  document believed  by it  to be
     genuine and to have been signed or presented by  the proper Person.  The
     Trustee need  not investigate  any fact  or matter  stated  in any  such
     document.

          (b)  The Trustee  may  consult  with counsel,  and  the  advice  or
     opinion  of counsel with  respect to legal  matters or relating  to this
     Agreement or the Certificates shall  be full and complete  authorization
     and protection from  liability in respect of any  action taken, suffered
     or omitted by  it under this Agreement  in good faith and  in accordance
     with such advice or opinion of such counsel.

          (c)  The Trustee  shall be under  no obligation to exercise  any of
     the rights or  powers vested in it  by this Agreement, or  to institute,
     conduct or  defend any litigation  under this Agreement at  the request,
     order  or direction  of any  of the  Certificateholders pursuant  to the
     provisions  of this Agreement, unless such Certificateholders shall have
     offered to  the Trustee  reasonable  security or  indemnity against  the
     costs, expenses and liabilities that may be incurred therein or thereby.

          (d)  The Trustee shall not be liable for any action taken, suffered
     or omitted by  it in good faith  which it believes  to be authorized  or
     within  its  rights or  powers  conferred  upon  it by  this  Agreement;
     provided, that such  conduct does not constitute willful misconduct, bad
     faith or negligence on the part of the Trustee.

          (e)  The Trustee may execute any of the trusts or powers or perform
     any  duties  hereunder  either  directly  or by  or  through  agents  or
     attorneys or a  custodian, and the Trustee shall  not be responsible for
     any misconduct  or negligence of  any such agent, attorney  or custodian
     appointed with due care by it hereunder.

     SECTION 10.03. Trustee Not Liable for Certificates or Receivables.  The
                    --------------------------------------------------
recitals contained herein and in the Certificates (other than the certificate
of authentication on  the Certificates) shall be  taken as the  statements of
the Depositor or the Servicer, as the case may be, and the Trustee assumes no
responsibility  for the  correctness  thereof.   The  Trustee  shall make  no
representations as to the validity or sufficiency of this Agreement or of the
Certificates  (other   than  the   certificate  of   authentication  on   the
Certificates), or of any Receivable  or related document.  The  Trustee shall
at no time have any  responsibility or liability for  or with respect to  the
legality, validity  and enforceability of  any Receivable, or  the perfection
and priority  of  any security  interest  created by  any Receivable  in  any
Financed Asset or the maintenance of any such perfection and priority, or for
or  with respect to the efficacy of the  Trust or its ability to generate the
payments  to be  distributed  to  Certificateholders  under  this  Agreement,
including, without limitation: the existence, condition and ownership of  any
Financed Asset;  the existence and  enforceability of any  insurance thereon;
the existence and contents of any Receivable or any computer or  other record
thereof; the  validity of the assignment of any Receivable to the Trust or of
any  intervening  assignment;   the  completeness  of  any   Receivable;  the
performance or enforcement of any Receivable; the compliance by the Depositor
or the Servicer with any warranty or representation made under this Agreement
or in  any  related  document  and  the accuracy  of  any  such  warranty  or
representation or  any  action of  the  Servicer taken  in  the name  of  the
Trustee.

     SECTION 10.04. Trustee May Own Certificates.  The Trustee in its
                    ----------------------------
individual  or  any  other  capacity  may  become  the  owner or  pledgee  of
Certificates and  may deal  with the Depositor  and the  Servicer in  banking
transactions with the same rights as it would have if it were not Trustee.

     SECTION 10.05. Trustee's Fees and Expenses.  The Servicer shall pay to
                    ---------------------------
the  Trustee,  and the  Trustee  shall  be  entitled to  receive,  reasonable
compensation as  shall have been  separately agreed upon  before the date  of
this Agreement between the Seller and the Trustee (which shall not be limited
by any provision of law regarding the compensation of a trustee of an express
trust) for all services rendered by it in the execution of the trusts created
by this Agreement and in the exercise and performance of any of the Trustee's
powers and duties under this Agreement.  The  Trustee shall be entitled to be
reimbursed by  the Seller for  its reasonable expenses under  this Agreement,
including the  reasonable compensation,  expenses and  disbursements of  such
agents, representatives,  experts and  counsel as the  Trustee may  employ in
connection with the exercise and  performance of its rights and duties  under
this Agreement.

     SECTION 10.06. Eligibility Requirements for Trustee.  The Trustee shall
                    ------------------------------------
at all times  be a  corporation having  an office in  the same  state as  the
location of  the Corporate Trust  Office; organized and doing  business under
the laws of such state or the United States of America; authorized under such
laws  to exercise  corporate  trust  powers; having  a  combined capital  and
surplus of at least  $50,000,000 and subject to supervision or examination by
federal or state  authorities; and  having (or  having a parent  that has)  a
rating of  at  least Baa3  by Moody's.   If  such  corporation shall  publish
reports of condition at least annually pursuant to law or to the requirements
of  the aforesaid supervising or examining authority, then for the purpose of
this Section, the combined capital and  surplus of such corporation shall  be
deemed to be its combined capital and surplus as set forth in its most recent
report  of condition so  published.  In  case at  any time the  Trustee shall
cease to be eligible in accordance  with the provisions of this Section,  the
Trustee shall resign immediately in the manner and with the effect  specified
in Section 10.07.

     SECTION 10.07. Resignation or Removal of Trustee.  The Trustee may at
                    ---------------------------------
any time resign  and be discharged from  the trusts hereby created  by giving
written  notice thereof  to the  Servicer.   Upon  receiving  such notice  of
resignation,  the Servicer  shall  promptly appoint  a  successor Trustee  by
written  instrument, in  duplicate, one  copy  of which  instrument shall  be
delivered to the resigning Trustee and one copy to the successor Trustee.  If
no  successor  Trustee  shall  have  been  so  appointed  and  have  accepted
appointment within  30 days after the  giving of such  notice of resignation,
the resigning  Trustee may petition  any court of competent  jurisdiction for
the appointment of a successor Trustee.

     If at any time the Trustee shall cease to be eligible in accordance with
the  provisions of  Section  10.06 and  shall  fail to  resign  after written
request therefor by  the Servicer,  or if at  any time the  Trustee shall  be
legally unable  to act,  or shall  be adjudged  bankrupt or  insolvent, or  a
receiver of the Trustee or  of its property shall be appointed, or any public
officer shall  take charge or  control of the  Trustee or of its  property or
affairs for the purpose of rehabilitation,  conservation or liquidation, then
the Servicer  may  remove the  Trustee.   If the  Servicer  shall remove  the
Trustee  under  the authority  of  the  immediately  preceding sentence,  the
Servicer shall promptly appoint a successor Trustee by written instrument, in
duplicate,  one copy of  which instrument shall be  delivered to the outgoing
Trustee so removed and  one copy to the successor Trustee, and  shall pay all
fees owed to the outgoing Trustee.

     Any resignation or removal of the Trustee and appointment of a successor
Trustee pursuant to  any of the provisions  of this Section shall  not become
effective  until acceptance of appointment by  the successor Trustee pursuant
to  Section 10.08 and payment  of all fees and  expenses owed to the outgoing
Trustee.  The Servicer shall provide notice of such resignation or removal of
the Trustee to each of the Rating Agencies.

     SECTION 10.08. Successor Trustee.  Any successor Trustee appointed
                    -----------------
pursuant  to Section  10.07 shall  execute,  acknowledge and  deliver to  the
Servicer  and  to  its  predecessor  Trustee  an  instrument  accepting  such
appointment under this Agreement, and thereupon the resignation or removal of
the  predecessor Trustee shall  become effective and  such successor Trustee,
without  any further act, deed or  conveyance, shall become fully vested with
all the rights, powers, duties and obligations of its predecessor under  this
Agreement,  with like  effect  as  if  originally  named  as  Trustee.    The
predecessor Trustee shall upon  payment of its fees  and expenses deliver  to
the successor  Trustee all  documents and  statements and  monies held  by it
under  this Agreement;  and the  Servicer and  the predecessor  Trustee shall
execute  and deliver  such  instruments  and  do such  other  things  as  may
reasonably  be required for fully and certainly vesting and confirming in the
successor Trustee all such rights, powers, duties and obligations.

     No  successor  Trustee shall  accept  appointment  as provided  in  this
Section unless at the time of such acceptance such successor Trustee shall be
eligible pursuant to Section 10.06.

     Upon acceptance of  appointment by a successor Trustee  pursuant to this
Section, the Servicer shall mail notice thereof to all Certificateholders and
to the  Rating Agencies.   If  the Servicer  shall fail  to mail such  notice
within 10 days after acceptance of appointment by the successor  Trustee, the
successor Trustee  shall cause such notice to be mailed at the expense of the
Servicer.

     SECTION 10.09. Merger or Consolidation of Trustee.  Any corporation into
                    ----------------------------------
which  the  Trustee may  be  merged or  converted  or with  which  it may  be
consolidated, or any  corporation resulting  from any  merger, conversion  or
consolidation  to which  the Trustee  shall be  a party,  or  any corporation
succeeding to all or substantially all of the corporate trust business of the
Trustee,  shall be  the successor  of  the Trustee  hereunder, provided  such
corporation  shall  be  eligible  pursuant  to  Section  10.06,  without  the
execution or filing of any instrument  or any further act on the part  of any
of the parties  hereto, anything herein to the contrary notwithstanding.  The
Trustee shall mail notice of any  such merger or consolidation to the  Rating
Agencies

     SECTION 10.10. Appointment of Co-Trustee or Separate Trustee. 
                    ---------------------------------------------
Notwithstanding any other provisions  of this Agreement, at any time, for the
purpose of  meeting any legal requirements  of any jurisdiction in  which any
part of  the Trust or  any Financed  Asset may  at the time  be located,  the
Servicer  and  the Trustee  acting  jointly shall  have  the power  and shall
execute and deliver all  instruments to appoint one or  more Persons approved
by the Trustee  to act as co-trustee,  jointly with the Trustee,  or separate
trustee or separate trustees, of all or any part of the Trust, and to vest in
such Person, in such capacity and for  the benefit of the Certificateholders,
such  title to  the  Trust or  any part  thereof  and, subject  to  the other
provisions of this  Section, such  powers, duties,  obligations, rights,  and
trusts as the Servicer and  the Trustee may consider necessary  or desirable.
If the  Servicer shall  not have joined  in such  appointment within  15 days
after  the receipt by it of a request  so to do, the Trustee alone shall have
the power to  make such appointment.  No co-trustee or separate trustee under
this  Agreement shall  be required  to  meet the  terms of  eligibility  as a
successor  Trustee pursuant to Section 10.06 and no notice of the appointment
of any co-trustee or separate trustee  shall be required pursuant to  Section
10.08.

     Each separate trustee  and co-trustee shall, to the  extent permitted by
law, be appointed and act subject to the following provisions and conditions:

            (i)  All  rights, powers,  duties  and  obligations conferred  or
     imposed  upon   any  such  separate  trustee  or  co- trustee  shall  be
     conferred  upon and  exercised  or  performed by  the  Trustee and  such
     separate trustee  or co-trustee jointly  (it being understood  that such
     separate  trustee or  co-trustee  is not  authorized  to act  separately
     without  the Trustee  joining in  such act),  except to the  extent that
     under any law  of any jurisdiction in  which any particular act  or acts
     are to be performed, the Trustee shall  be incompetent or unqualified to
     perform such act or acts, in which event such rights, powers, duties and
     obligations (including the holding of title to the Trust or any  portion
     thereof in  any  such jurisdiction)  shall  be exercised  and  performed
     singly  by  such separate  trustee  or  co-trustee,  but solely  at  the
     direction of the Trustee;

           (ii)  No trustee under  this Agreement shall be  personally liable
     by  reason of  any  act or  omission  of any  other  trustee under  this
     Agreement; and

          (iii)  The Servicer and the Trustee  acting jointly may at any time
     accept the resignation of or remove any separate trustee or co-trustee.

     Any  notice, request  or other  writing given  to  the Trustee  shall be
deemed  to  have been  given  to  each  of  the then  separate  trustees  and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions  of this Article.   Each separate trustee  and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the  Trustee or separately,  as may be  provided therein, subject  to all the
provisions of this Agreement, specifically including every provision of  this
Agreement  relating  to  the  conduct  of, affecting  the  liability  of,  or
affording protection to, the  Trustee.  Each  such instrument shall be  filed
with the Trustee and a copy thereof given to the Servicer.

     Any separate trustee  or co-trustee may at any time  appoint the Trustee
its  agent or attorney-in-fact  with full power and  authority, to the extent
not prohibited  by law, to  do any  lawful act  under or in  respect of  this
Agreement  on its  behalf  and in  its  name.   If  any separate  trustee  or
co-trustee shall die, become incapable of  acting, resign or be removed,  all
of its estates,  properties, rights, remedies and trusts shall vest in and be
exercised  by  the Trustee,  to  the  extent permitted  by  law,  without the
appointment of a new or successor co-trustee or separate trustee.

     SECTION 10.11. Representations and Warranties of Trustee.  The Trustee
                    -----------------------------------------
shall  make  the  following  representations  and  warranties  on  which  the
Depositor and Certificateholders shall be deemed to rely:

            (i)  The Trustee is a banking corporation duly organized, validly
     existing  and  in   good  standing  under  the  laws  of  its  place  of
     incorporation.

           (ii)  The  Trustee has full  corporate power, authority  and legal
     right to execute and deliver, and to perform its obligations under, this
     Agreement, and  shall have taken  all necessary action to  authorize the
     execution and delivery of, and the performance of its obligations under,
     this Agreement.

          (iii)  This Agreement shall  have been duly executed  and delivered
     by the Trustee.

     SECTION 10.12. No Bankruptcy Petition.  The Trustee, by entering into
                    ----------------------
this  Agreement,  and  each Certificateholder,  by  accepting  a Certificate,
hereby covenant  and agree that they will not  at any time institute against,
or join any other  Person in instituting against, the Depositor  or the Trust
any  bankruptcy,  reorganization,  arrangement,  insolvency  or   liquidation
proceedings,  or  other  similar  proceedings  under  any  federal  or  state
bankruptcy  or  similar law  in  connection  with  the Certificates  or  this
Agreement.

     SECTION 10.13. Trustee's Certificate.   On or as soon as practicable
                    ---------------------
after each  Record Date  as of  which Receivables  shall be  assigned to  the
Depositor  or the  Servicer  pursuant  to Section  10.14,  the Trustee  shall
execute a  Trustee's Certificate, based  on the information contained  in the
Servicer's Certificate for  the related Collection Period,  amounts deposited
to the  Collection Account and  notices received pursuant to  this Agreement,
identifying the  Receivables repurchased by the Depositor pursuant to Section
3.02 or  purchased by the Servicer pursuant to  Section 4.07 or Section 11.02
during such Collection Period, and shall  deliver such Trustee's Certificate,
accompanied  by a  copy of  the  Servicer's Certificate  for such  Collection
Period, to  the Depositor  or the  Servicer, as  applicable.   The  Trustee's
Certificate  submitted with respect to  such Distribution Date shall operate,
as  of   such  Distribution  Date,   as  an  assignment,   without  recourse,
representation or warranty, to the  Depositor or the Servicer, as applicable,
of all the Trustee's right, title and interest in and to any such Repurchased
Receivable  and to  the other  property conveyed  to  the Trust  with respect
thereto, and  all security  and documents  relating thereto,  such assignment
being an assignment outright and not for security.

     SECTION 10.14. Trustee's Assignment of Repurchased Receivables.  With
                    -----------------------------------------------
respect to all  Receivables repurchased by the Depositor  pursuant to Section
3.02 or purchased by the Servicer pursuant to Section 4.07 or  Section 11.02,
the  Trustee shall  by  a  Trustee's  Certificate assign,  without  recourse,
representation or warranty, to the  Depositor or the Servicer, as applicable,
all the Trustee's right, title and interest in and to any such Receivable and
the other  property conveyed  to  the Trust  with  respect thereto,  and  all
security and documents relating thereto, such assignment being  an assignment
outright and not for security.

                                  ARTICLE XI

                                 Termination
                                 -----------

     SECTION 11.01. Termination of the Trust.   (a)  The respective
                    ------------------------
obligations  and  responsibilities of  the  Depositor, the  Servicer  and the
Trustee  created  hereby  and  the  Trust created  by  this  Agreement  shall
terminate (i) upon the payment  to Certificateholders of all amounts required
to  be paid  to them pursuant  to this  Agreement and the  disposition of all
property  held as part of the Trust and  (ii) at the time provided in Section
11.02; provided, however,  that in no event  shall the trust created  by this
Agreement continue beyond  the expiration of 21  years from the death  of the
last survivor of the descendants of Joseph P. Kennedy, the late ambassador of
the United  States to the Court  of St. James's,  living on the date  of this
Agreement.  The Servicer shall promptly notify the Trustee of any prospective
termination pursuant to this Section.

     (b)  Except  as provided in Section  11.01(a), neither the Depositor nor
any Owner shall be entitled to revoke or terminate the Trust.

     (c)  Notice of any termination of the Trust, specifying the Distribution
Date upon  which Certificateholders shall surrender their Certificates to the
Trustee  for  payment of  the  final  distribution  and cancellation  of  the
Certificates, shall be  given by the Trustee by  letter to Certificateholders
mailed not earlier than the 15th  day and not later than the 25th  day of the
month  next  preceding  the  specified  Distribution  Date  stating  (A)  the
Distribution Date  upon which final payment of the Certificates shall be made
upon presentation  and surrender  of the  Certificates at  the office of  the
Trustee therein designated, (B) the amount of such final payment and (C) that
the  Record  Date otherwise  applicable  to  such  Distribution Date  is  not
applicable, payments being  made only upon presentation and  surrender of the
Certificates at  the office of  the Trustee therein  specified.  The  Trustee
shall  give such  notice to  the  Certificate Registrar  (if  other than  the
Trustee)  at the  time  such notice  is given  to  Certificateholders.   Upon
presentation and surrender of the Certificates, the Trustee shall cause to be
distributed to Certificateholders amounts distributable on such  Distribution
Date pursuant to Section 5.06.

     In  the event  that all  of the  Certificateholders shall  not surrender
their  Certificates  for  cancellation  within  six  months  after  the  date
specified  in the above  mentioned written notice,  the Trustee  shall give a
second written notice to the remaining  Certificateholders to surrender their
Certificates for cancellation and receive the final distribution with respect
thereto.  If within one year after such second notice all of the Certificates
shall  not have  been  surrendered  for cancellation,  the  Trustee may  take
appropriate steps, or  may appoint  an agent  to take  appropriate steps,  to
contact  the  remaining  Certificateholders  concerning  surrender  of  their
Certificates,  and the cost thereof shall be paid  out of the funds and other
assets that shall remain subject to  this Agreement.  Any funds remaining  in
the  Trust after  exhaustion of  such remedies  shall be  distributed  by the
Trustee to the Depositor.

     SECTION 11.02. Optional Purchase of All Receivables.  On the last day
                    ------------------------------------
of any Collection Period as of  which the Pool Balance shall be less  than or
equal to 10% of the Original Pool Balance, the Servicer shall have the option
to purchase the corpus of the Trust; provided, however, that the Servicer may
not effect  any such purchase  if at such  time the rating  of ____________'s
long-term debt obligations  is less than Baa3 by  Moody's, unless the Trustee
shall have received  an Opinion of Counsel  to the effect that  such purchase
would  not constitute a fraudulent conveyance.   To exercise such option, the
Servicer  shall deposit  an amount  into the  Collection Account  pursuant to
Section  5.05 equal  to the  aggregate  Purchase Amount  for the  Receivables
(including  defaulted Receivables),  plus the  appraised value  of any  other
property held  by the  Trust, such  value to  be determined  by an  appraiser
mutually  agreed  upon by  the  Servicer  and  the  Trustee.    The  Servicer
thereafter shall succeed to all interests in and to the Trust.

                                 ARTICLE XII

                           Miscellaneous Provisions
                           ------------------------

     SECTION 12.01. Amendment.  This Agreement may be amended by the
                    ---------
Depositor,  the  Servicer  and  the  Trustee,  without  the  consent  of  the
Certificateholders,  to  cure any  ambiguity,  to correct  or  supplement any
provisions in this Agreement or for  the purpose of adding any provisions  to
or changing  in any manner or eliminating any  provision in this Agreement or
of modifying  in any manner  the rights of the  Certificateholders; provided,
however, that such  action shall not, as  evidenced by an Opinion  of Counsel
delivered  to the  Trustee,  adversely  affect in  any  material respect  the
interests of any Certificateholder.

     This Agreement  may also be amended from time  to time by the Depositor,
the Servicer  and the  Trustee with  the consent  of the  Holders of  Class A
Certificates and Class B Certificates  (which consent shall be conclusive and
binding on such Holders and on all future Holders of such Certificates and of
any Certificates issued upon the transfer therefor  or in exchange thereof or
in lieu  thereof, whether or  not notation of  such consent is  made upon the
Certificates), each voting as a class, evidencing not less than a majority of
the  Class   A  Certificate   Balance  and   Class  B  Certificate   Balance,
respectively, for the  purpose of adding any provisions to or changing in any
manner  or  eliminating any  of  the  provisions  of  this Agreement,  or  of
modifying  in  any manner  the  rights of  the  Certificateholders; provided,
however, that no  such amendment shall (a)  increase or reduce in  any manner
the amount of, or accelerate or delay the timing of, collections  of payments
on Receivables or  distributions that  shall be  required to be  made on  any
Certificate or (b) reduce the aforesaid percentage of the Class A Certificate
Balance  and  Class B  Certificate Balance  required to  consent to  any such
amendment  without  the consent  of  the  Holders  of all  Certificates  then
outstanding.

     Promptly  after the  execution of  any  such amendment  or consent,  the
Trustee shall furnish written notification of the substance of such amendment
or consent to each Certificateholder and the Rating Agencies.

     It shall not be necessary for the consent of Certificateholders pursuant
to this  Section to approve the particular form  of any proposed amendment or
consent,  but it  shall  be  sufficient if  such  consent  shall approve  the
substance thereof.   The manner  of obtaining  such consents  (and any  other
consents  of  Certificateholders  provided  for  in  this Agreement)  and  of
evidencing  the authorization  of any action  by Certificateholders  shall be
subject to such reasonable requirements as the Trustee may prescribe.

     Prior to the  execution of any amendment to this  Agreement, the Trustee
shall be entitled to receive and rely upon an Opinion of Counsel stating that
the execution of such amendment is authorized or permitted by  this Agreement
and the Opinion  of Counsel referred  to in this  Section 12.01. The  Trustee
may, but  shall  not be  obligated to,  enter into  any  such amendment  that
affects the Trustee's  own rights, duties or immunities  under this Agreement
or otherwise.

     SECTION 12.02. Protection of Title to Trust.   (a)  The Depositor shall
                    ----------------------------
execute and file such financing statements and cause to be executed and filed
such continuation statements, all in such manner and in such places as may be
required by law fully  to preserve, maintain and protect the  interest of the
Certificateholders and  the Trustee  in the Receivables  and in  the proceeds
thereof.   The Depositor  shall deliver  (or cause  to be  delivered) to  the
Trustee file-stamped copies of, or filing receipts for, any document filed as
provided above, as soon as available following such filing.

     (b)  Neither  the  Depositor nor  the  Servicer shall  change  its name,
identity or corporate structure in any manner that would, could or might make
any financing  statement or continuation  statement filed in  accordance with
paragraph  (a)  above  seriously misleading  within  the  meaning of  Section
9-402(7) of the  UCC, unless it  shall have given  the Trustee at  least five
days' prior written notice thereof  and shall have promptly filed appropriate
amendments  to  all  previously filed  financing  statements  or continuation
statements.

     (c)  Each of the Depositor and the  Servicer shall have an obligation to
give the Trustee at least  60 days' prior written notice of any relocation of
its  principal executive  office  if, as  a  result of  such relocation,  the
applicable provisions of the UCC would require the filing of any amendment of
any  previously filed  financing  or  continuation statement  or  of any  new
financing  statement, and  shall  promptly  file any  such  amendment or  new
financing statement.  The Servicer shall  at all times maintain its principal
executive  office and  each office  from which  it shall  service Receivables
within the United States of America.

     (d)  The  Servicer shall  maintain  accounts  and  records  as  to  each
Receivable  accurately and  in sufficient  detail  to permit  (i) the  reader
thereof to know at any time the status of such Receivable, including payments
and  recoveries made  and payments owing  (and the  nature of each)  and (ii)
reconciliation between  payments or recoveries  on (or with respect  to) each
Receivable and  the amounts from time  to time deposited  in the Distribution
Account and Payahead Account in respect of such Receivable.

     (e)  The Servicer shall maintain its  computer systems so that, from and
after  the time  of  sale under  this  Agreement of  the  Receivables to  the
Trustee,  the Servicer's  master  computer  records  (including  any  back-up
archives) that refer to a Receivable  shall indicate clearly the interest  of
the Trust,  in such  Receivable, and  that such  Receivable is  owned by  the
Trustee.  Indication  of the  Trustee's ownership  of a  Receivable shall  be
deleted from  or modified on  the Servicer's computer systems  when, and only
when, such Receivable shall have been paid in full or repurchased.

     (f)  If at any time the Depositor or the Servicer shall propose to sell,
grant  a  security  interest  in,  or  otherwise  transfer  any  interest  in
automotive  receivables  to,  any  prospective  purchaser,  lender  or  other
transferee, the Servicer shall give  to such prospective purchaser, lender or
other  transferee  computer  tapes,  records  or  print-outs  (including  any
restored from  back-up archives)  that, if  they shall  refer  in any  manner
whatsoever to any Receivable, shall indicate clearly that such Receivable has
been sold and is owned by the Trustee.

     (g)  The Servicer shall permit  the Trustee and  its agents at any  time
during  normal business  hours  to  inspect, audit  and  make copies  of  and
abstracts from the Servicer's records regarding any Receivable.

     (h)  Upon request,  the Servicer shall  furnish to  the Trustee,  within
five Business Days, a list of all Receivables (by contract number and name of
Obligor) then held  as part of the  Trust, together with a  reconciliation of
such list  to  the Schedule  of Receivables  and to  each  of the  Servicer's
Certificates  furnished before such request indicating removal of Receivables
from the Trust.

     SECTION 12.03. Separate Counterparts.  This Agreement may be executed
                    ---------------------
by  the  parties  hereto in  separate  counterparts,  each of  which  when so
executed and delivered shall be an  original, but all such counterparts shall
together constitute but one and the same instrument.

     SECTION 12.04. Limitation on Rights of Certificateholders.   (a)  The
                    ------------------------------------------
death or incapacity  of any Certificateholder shall not  operate to terminate
this Agreement  or  the Trust,  nor  entitle such  Certificateholder's  legal
representatives or heirs  to claim  an accounting  or to take  any action  or
commence  any proceeding in  any court for  a partition or  winding up of the
Trust, nor  otherwise affect the  rights, obligations and liabilities  of the
parties to this Agreement or any of them.

     (b)  No  Certificateholder  shall have  any  right  to  vote (except  as
provided in Section  12.01 or 9.05)  or in any  manner otherwise control  the
operation and management  of the Trust or  the obligations of the  parties to
this Agreement; nor shall any provision in this Agreement or contained in the
Certificates  be construed  so as to  constitute the  Certificateholders from
time  to  time  as partners  or  members  of an  association;  nor  shall any
Certificateholder be under any liability to any third person by reason of any
action taken pursuant to any provision of this Agreement.

     (c)  No  Certificateholder shall have  any right to  institute any suit,
action or proceeding  in equity or at  law upon or  under or with respect  to
this  Agreement, unless: (i)  such Holder previously shall  have given to the
Trustee written notice of a continuing Event of Default; (ii) the  Holders of
Certificates evidencing  not less than  25% of the Certificate  Balance shall
have made written  request upon the Trustee to institute such action, suit or
proceeding  in its own  name as Trustee  under this Agreement  and shall have
offered to the  Trustee such reasonable indemnity  as it may require  against
the costs, expenses and liabilities to be incurred therein  or thereby; (iii)
the Trustee, for 60 days  after its receipt of such notice, request and offer
of indemnity  shall have neglected or  refused to institute  any such action,
suit or proceeding; and (iv) during  such 60-day period no request or  waiver
inconsistent with such  written request shall have been given  to the Trustee
by Holders  representing  a majority  of  the  Certificate Balance.    It  is
understood and intended  that no one  or more Holders  of Certificates  shall
have any right in  any manner whatever by  virtue of, or by availing  of, any
provisions of this  Agreement to affect, disturb  or prejudice the  rights of
any other Holders  of Certificates, or to  obtain or seek to  obtain priority
over or  preference to any other such  Holder, or to enforce  any right under
this Agreement, except in the manner provided in this Agreement.

     SECTION 12.05. Governing Law.  This Agreement SHALL BE CONSTRUED IN
                    -------------
ACCORDANCE WITH THE LAWS OF THE STATE  OF NEW YORK, WITHOUT REFERENCE TO  ITS
CONFLICT OF LAW PROVISIONS, AND  THE OBLIGATIONS, RIGHTS AND REMEDIES OF  THE
PARTIES  UNDER This  Agreement SHALL  BE DETERMINED  IN ACCORDANCE  WITH SUCH
LAWS.

     SECTION 12.06. Notices.  All demands, notices and communications upon
                    -------
or to  the Depositor, the Servicer, the Trustee  or the Rating Agencies under
this  Agreement  shall be  in  writing,  personally  delivered or  mailed  by
certified mail,  return receipt requested, and  shall be deemed  to have been
duly given upon receipt (a) in the case of the Depositor, to Salomon Brothers
Vehicle Securities Inc., Seven World Trade  Center, New York, New York 10048,
Attention of  ___________________, ((212)    -    );  (b) in the case  of the
Servicer, _______________________________________________, __________________
__________________ ___________, Attention of  Secretary ((  )    -     ); (c)
in the case of the Trustee, at the Corporate  Trust Office; (d) in  the  case
of Moody's, to Moody's Investors Service, Inc., ABS Monitoring Department, 99
Church Street, New York, New York 10007; and  (e) in the  case of  Standard &
Poor's,  to Standard  & Poor's Ratings  Services, 25 Broadway - - 15th Floor,
New York,  New York 10004, Attention:  Asset Backed  Surveillance Department.
Any notice required or permitted to be mailed to a Certificateholder shall be
given by first class mail, postage prepaid, at the  address of such Holder as
shown in  the  Certificate Register.   Any notice  so mailed within  the time
prescribed in this Agreement shall be conclusively presumed to have been duly
given, whether or not the Certificateholder shall receive such notice.

     SECTION 12.07. Severability of Provisions.  Any provision of this
                    --------------------------
Agreement that is  prohibited or unenforceable in any  jurisdiction shall, as
to  such jurisdiction,  be ineffective to  the extent of  such prohibition or
unenforceability  without  invalidating  the  remaining  provisions  of  this
Agreement,  and any such prohibition or  unenforceability in any jurisdiction
shall  not invalidate  or render  unenforceable such  provision in  any other
jurisdiction.

     SECTION 12.08. Assignment.  Notwithstanding anything to the contrary
                    ----------
contained  herein,  except as  provided  in  Sections 7.04  and  8.03  and as
provided in  the provisions of  this Agreement concerning the  resignation of
the Servicer, this  Agreement may  not be  assigned by the  Depositor or  the
Servicer without the  prior written consent of the Trustee and the Holders of
Certificates evidencing not less than 66% of the Certificate Balance.

     SECTION 12.09. Certificates Nonassessable and Fully Paid. 
                    -----------------------------------------
Certificateholders shall  not be  personally  liable for  obligations of  the
Trust. The interests represented  by the Certificates shall be  nonassessable
for any losses or expenses of the Trust or for any reason whatsoever.

     SECTION 12.10. Limitations on Rights of Others.  The provisions of this
                    -------------------------------
Agreement are  solely for  the benefit  of the Depositor,  the Servicer,  the
Trustee and  the Certificateholders, and  nothing in this  Agreement, whether
express or implied, shall be construed to  give any other Person any legal or
equitable right,  remedy or  claim in respect  of the  Trust or  under or  in
respect  of  this  Agreement  or  any  covenants,  conditions  or  provisions
contained herein.

     SECTION 12.11. Headings.  The headings of the various Articles and
                    --------
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

     SECTION 12.12. Nonpetition Covenants.   (a)  Notwithstanding any prior
                    ---------------------
termination  of this  Agreement, the  Servicer and  the Depositor  shall not,
prior to the date that is one year and one day after  the termination of this
Agreement  with respect  to the  Trust, acquiesce  to, petition  or otherwise
invoke or cause the  Trust to invoke the  process of any court or  government
authority for  the purpose  of commencing  or sustaining  a case  against the
Trust under any  federal or state bankruptcy,  insolvency or similar law,  or
appointing   a   receiver,    liquidator,   assignee,   trustee,   custodian,
sequestrator, or other similar official of the Trust or any substantial  part
of its property,  or ordering the winding up or liquidation of the affairs of
the Trust.

     (b)  Notwithstanding  any  prior  termination  of  this  Agreement,  the
Servicer shall not, prior to the date that  is one year and one day after the
termination of  this Agreement with  respect to the Depositor,  acquiesce to,
petition or otherwise  invoke or cause the Depositor to invoke the process of
any court or government authority for the purpose of commencing or sustaining
a  case  against  the  Depositor  under  any  federal  or  state  bankruptcy,
insolvency  or  similar  law, appointing  a  receiver,  liquidator, assignee,
trustee, custodian, sequestrator, or other similar  official of the Depositor
or  any  substantial part  of  its  property, or ordering  the winding  up or
liquidation of the affairs of the Depositor.

                             *         *         *

     IN  WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed by their respective officers as of the day and year first above
written.



                              (________________________________) TRUST 199_-_


                                   By: ______________________________________
                                   Name:
                                   Title:


                              SALOMON  BROTHERS VEHICLE  SECURITIES INC.,  as
                              Depositor


                                   By: ______________________________________
                                   Name:
                                   Title:


                              (____________________________________________),
                              as Servicer


                                   By: ______________________________________
                                   Name:
                                   Title:

                                                                    EXHIBIT A

                         FORM OF CLASS A CERTIFICATE

UNLESS THIS CERTIFICATE  IS PRESENTED BY AN AUTHORIZED  REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY,  A NEW YORK  CORPORATION ("DTC"), TO THE  ISSUER OR
ITS  AGENT  FOR  REGISTRATION  OF  TRANSFER, EXCHANGE  OR  PAYMENT,  AND  ANY
CERTIFICATE ISSUED IS REGISTERED  IN THE NAME OF CEDE & CO.  OR IN SUCH OTHER
NAME AS IS REQUESTED BY AN AUTHORIZED  REPRESENTATIVE OF DTC (AND ANY PAYMENT
IS  MADE TO  CEDE  & CO.  OR  TO SUCH  OTHER  ENTITY AS  IS  REQUESTED BY  AN
AUTHORIZED REPRESENTATIVE OF  DTC), ANY TRANSFER, PLEDGE OR  OTHER USE HEREOF
FOR VALUE  OR OTHERWISE  BY  OR TO  ANY PERSON  IS WRONGFUL  INASMUCH AS  THE
REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

DISTRIBUTIONS  IN  REDUCTION  OF  THE  PRINCIPAL  BALANCE  OF  THIS  CLASS  A
CERTIFICATE WILL  BE MADE IN  INSTALLMENTS AS SET FORTH  HEREIN. ACCORDINGLY,
THE OUTSTANDING PRINCIPAL AMOUNT OF THIS CLASS B CERTIFICATE AT ANY  TIME MAY
BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

NUMBER                                                            $          
R-                                                        CUSIP NO.          

                        (_______________) TRUST 199_-_

                   ____%  ASSET BACKED CERTIFICATE, CLASS A

evidencing a  fractional undivided interest  in the Trust, as  defined below,
the property of which includes  a pool of (automotive) (recreational vehicle)
retail  installment sale contracts  or installment loans  (as defined herein)
secured by  new and  used (automobiles and  light duty  trucks) (recreational
vehicles).

(This Class A Certificate does not represent  an interest in or obligation of
Salomon Brothers  Vehicle Securities  Inc., except  to  the extent  described
below.)

     THIS CERTIFIES  THAT    _______________________________________  is  the
registered    owner    of    ______________________________________   DOLLARS
nonassessable, fully-paid, fractional undivided interest in (_______________)
Trust  199_-_ (the  "Trust") formed  pursuant  to the  Pooling and  Servicing
Agreement  (the "Agreement")  dated as  of  _________________, among  Salomon
Brothers Vehicle  Securities Inc., a Delaware corporation,  as depositor (the
"Depositor"), __________________________,  as servicer  (the "Servicer")  and
______________________,     a    ________________________________     banking
association,  as  trustee  (the  "Trustee"),  a summary  of  certain  of  the
pertinent  provisions  of  which is  set  forth  below.   To  the  extent not
otherwise defined herein, the capitalized terms used herein have the meanings
assigned to them in the Agreement.

     This Certificate  is one  of a duly  authorized series  of Certificates,
designated as  the _____% Asset  Backed Certificates, Class A  (herein called
the  "Class  A Certificates"),  all  issued  under  the Agreement,  to  which
Agreement reference is  hereby made for a statement of  the respective rights
and obligations  thereunder of the  Depositor, the Servicer, the  Trustee and
Holders of  the Certificates.   The Class A  Certificates are subject  to all
terms of the Agreement.

     The property of the Trust  includes a pool of (automotive) (recreational
vehicle) retail installment sale contracts  and installment loans for new and
used  (automobiles  and  light  duty  trucks)  (recreational  vehicles)  (the
"Receivables"), all monies due under such Receivables on or after the related
Cutoff Date, in the case of Precomputed Receivables, or received on  or after
the related Cutoff Date, in the case of Simple Interest Receivables, security
interests  in the  assets financed  thereby,  certain bank  accounts and  the
proceeds thereof, proceeds from claims  on certain insurance policies and all
proceeds of the foregoing.

     Under the Agreement, there will be distributed on the ______ day of each
month or, if  such ______ day is  not a Business  Day, the next Business  Day
(each, a "Distribution  Date"), commencing on ______________________,  to the
Person in whose name this  Class A Certificate is registered at the  close of
business on the first day of the month in which such Distribution Date occurs
(the "Record  Date"), such Certificateholder's  fractional undivided interest
in  the  amount to  be  distributed  to Class  A  Certificateholders on  such
Distribution Date.

     It  is the intent  of the Depositor,  the Servicer, the  Trustee and the
Certificateholders that,  for purposes  of  federal income,  state and  local
income and single  business tax and any other income taxes, the Trust will be
treated as a grantor trust and the Certificates will be treated  as interests
in  a  grantor trust.  The  Depositor,  the  Servicer,  the Trustee  and  the
Certificateholders,   by  acceptance  of  a Certificate  or  of a  beneficial
interest in a Certificate, as the case may be, agree to treat, and to take no
action  inconsistent with  the treatment  of, the  Certificates for  such tax
purposes as interests in a grantor trust.

      Distributions on this Class  A Certificate will be made as  provided in
the  Agreement  by  the Trustee  by  wire  transfer or  check  mailed  to the
Certificateholder  of  record   in  the  Certificate  Register   without  the
presentation or surrender  of this Class A  Certificate or the making  of any
notation hereon, except that with  respect to Class A Certificates registered
on the  Record  Date  in the  name  of the  nominee  of the  Clearing  Agency
(initially, such nominee  to be Cede  & Co.), payments will  be made by  wire
transfer in  immediately available  funds to the  account designated  by such
nominee.  Except  as otherwise provided in the  Agreement and notwithstanding
the above, the  final distribution on this  Class A Certificate will  be made
after due notice by the Trustee of the pendency of such distribution and only
upon presentation and surrender of this Class A Certificate at the  office or
agency  maintained  for  that  purpose  by  the  Trustee  in the  Borough  of
Manhattan, The City of New York.

     Reference  is hereby  made to  the further  provisions of  this  Class A
Certificate set forth  on the reverse hereof, which  further provisions shall
for all purposes have the same effect as if set forth at this place.

     Unless the certificate of authentication hereon shall have been executed
by an authorized  officer of the Trustee,  by manual signature, this  Class A
Certificate shall  not entitle  the Holder  hereof to  any benefit  under the
Agreement or be valid for any purpose.

     THIS TRUST CERTIFICATE  SHALL BE CONSTRUED IN ACCORDANCE  WITH  THE LAWS
OF  THE  STATE  OF NEW  YORK,  WITHOUT  REFERENCE  TO  ITS  CONFLICT  OF  LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         IN WITNESS WHEREOF, the  Trustee, on behalf of the Trust  and not in
its individual  capacity, has  caused this  Class A  Certificate  to be  duly
executed.

Date:                    (__________________________________) TRUST 199 __-__

                         By:  ______________________________________________,
                              not in  its individual  capacity but  solely as
                              Trustee

                         By:  _______________________________________________
                                   Authorized Signatory


                        CERTIFICATE OF AUTHENTICATION

This is one of  the Class A Certificates referred to  in the within-mentioned
Agreement.

Date:
                              _______________________________________________
                                             as Trustee

                              By:  __________________________________________
                                          Authorized Signatory


                       (REVERSE OF CLASS A CERTIFICATE)

     The Class  A Certificates  do  not represent  an  obligation of,  or  an
interest in, the Depositor,  the Servicer, the Trustee  or any affiliates  of
any of  them, and no recourse may be had against such parties or their assets
except as expressly set forth or contemplated herein or in the Agreement.  In
addition,  this Class  A Certificate  is not  guaranteed by  any governmental
agency or  instrumentality and  is limited  in  right of  payment to  certain
collections and recoveries with respect to the Receivables (and certain other
amounts), all as more specifically set forth herein and in  the Agreement.  A
copy of the Agreement  may be examined by any Certificateholder  upon written
request during normal business hours at the principal office of the Depositor
and at such other places, if any, designated by the Depositor.

     The Agreement  permits, with  certain exceptions  therein provided,  the
amendment thereof and  the modification of the rights and  obligations of the
Depositor,   the  Servicer   and  the   Trustee   and  the   rights  of   the
Certificateholders at any time by the Depositor, the Servicer and the Trustee
with the consent  of the Holders of  Certificates evidencing not less  than a
majority of the Certificate Balance.  Any such  consent by the Holder of this
Class A Certificate shall be conclusive and binding on such Holder and on all
future Holders of this Certificate and of any Class A Certificate issued upon
the transfer hereof or in exchange herefor or in lieu  hereof, whether or not
notation  of  such  consent is  made  upon  this Class  A  Certificate.   The
Agreement   also  permits   the  amendment   thereof,   in  certain   limited
circumstances, without the consent of the Holders of any of the Certificates.

     As provided in the Agreement  and subject to certain limitations therein
set forth, the  transfer of this Class  A Certificate is registerable  in the
Certificate  Register  upon  surrender  of  this  Class  A  Certificate   for
registration  of transfer  at  the  offices or  agencies  of the  Certificate
Registrar maintained by the Trustee in the Borough of Manhattan, The  City of
New  York,  accompanied   by  a  written  instrument  of   transfer  in  form
satisfactory to  the Trustee and  the Certificate Registrar duly  executed by
the Holder hereof  or such Holder's attorney duly  authorized in writing, and
thereupon one  or more new  Class A Certificates of  authorized denominations
evidencing the  same aggregate interest  in the Trust  will be issued  to the
designated  transferee. The initial Certificate Registrar appointed under the
Agreement is ________________________________.

     Except  as provided  in  the  Agreement, the  Class  A Certificates  are
issuable  only  as  registered  certificates  without coupons  in  a  minimum
denomination  of $________.   As  provided in  the Agreement  and subject  to
certain  limitations therein set forth, Class A Certificates are exchangeable
for new Class A Certificates  of authorized denominations evidencing the same
aggregate denomination, as requested by the Holder surrendering the same.  No
service  charge  will  be  made for  any  such  registration  of transfer  or
exchange, but the Trustee or the Certificate Registrar may require payment of
a  sum  sufficient  to  cover  any tax  or  governmental  charge  payable  in
connection therewith.

     The Trustee, the Certificate  Registrar and any agent of  the Trustee or
the  Certificate Registrar may  treat the Person  in whose name  this Class A
Certificate is registered as  the owner hereof for all purposes,  and none of
the Trustee, the Certificate Registrar or any such agent shall be affected by
any notice to the contrary.

     The obligations  and responsibilities created  by the Agreement  and the
Trust created thereby shall terminate  upon the payment to Certificateholders
of all amounts required to be paid to them pursuant to the Agreement and  the
disposition of  all  property  held  by  the Trust.    The  Servicer  of  the
Receivables  may at  its  option  purchase  the Trust  property  at  a  price
specified  in the Agreement, and  such purchase of  the Receivables and other
property  of the  Trust will  effect  early retirement  of the  Certificates;
however, such right of purchase is exercisable only as of the last day of any
Collection Period as of which the Pool  Balance is less than or equal to  __%
of the Original Pool Balance.

                                  ASSIGNMENT

     FOR  VALUE RECEIVED the undersigned  hereby sells, assigns and transfers
unto


PLEASE INSERT SOCIAL SECURITY OR
OTHER IDENTIFYING NUMBER OF ASSIGNEE


_____________________________________________________________________________
(Please print or type name and address, including postal zip code, of assignee)

_____________________________________________________________________________
the within Class A Certificate, and all rights thereunder, hereby irrevocably
constituting  and appointing _________________________ to transfer said Class
A Certificate  on the books of the Certificate  Registrar, with full power of
substitution in the premises.

Dated:

                                 __________________________________________*/
                                            Signature Guaranteed:

                                 __________________________________________*/

_______________________

*/   NOTICE:   The signature to this assignment must correspond with the name
as it  appears  upon  the  face of the within  Class A  Certificate  in every
particular,  without alteration,  enlargement or  any change whatever.   Such
signature must be guaranteed by a member firm of  the New York Stock Exchange
or a commercial bank or trust company.

                                                                    EXHIBIT B

                         FORM OF CLASS B CERTIFICATE

THIS CLASS B CERTIFICATE  IS SUBORDINATE TO THE  PRIOR RIGHTS OF THE CLASS  A
CERTIFICATES IN ACCORDANCE WITH THE  POOLING AND SERVICING AGREEMENT REFERRED
TO BELOW.

THIS  CERTIFICATE  MAY NOT  BE PURCHASED BY OR TRANSFERRED TO ANY PERSON THAT
IS  AN  EMPLOYEE   BENEFIT  PLAN  SUBJECT  TO  THE  FIDUCIARY  RESPONSIBILITY
PROVISIONS OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1074, AS AMENDED
("ERISA"), OR SECTION 4975 OF THE INTERNAL  REVENUE CODE OF 1086, AS  AMENDED
(THE "CODE"), OR ANY GOVERNMENTAL PLAN, AS DEFINED IN SECTION 3(32) OF ERISA,
SUBJECT TO  ANY FEDERAL, STATE  OR LOCAL LAW  THAT IS, TO A  MATERIAL EXTENT,
SIMILAR  TO THE FOREGOING  PROVISIONS OF ERISA  OR THE  CODE (COLLECTIVELY, A
"PLAN") OR  ANY  PERSON INVESTING THE ASSETS OF A PLAN  EXCEPT AS PROVIDED IN
THE AGREEMENT REFERRED TO HEREIN.

DISTRIBUTIONS  IN  REDUCTION  OF  THE  PRINCIPAL  BALANCE  OF  THIS  CLASS  B
CERTIFICATE WILL BE MADE  IN INSTALLMENTS AS SET FORTH HEREIN.   ACCORDINGLY,
THE OUTSTANDING PRINCIPAL AMOUNT OF THIS CLASS B CERTIFICATE AT ANY  TIME MAY
BE LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

NUMBER                                                          $            
R-                                                        CUSIP NO.          

                        (_______________) TRUST 199_-_

                   ____% ASSET BACKED CERTIFICATE, CLASS B

evidencing a  fractional undivided interest  in the Trust, as  defined below,
the property of which includes  a pool of (automotive) (recreational vehicle)
retail installment sale contracts (as defined herein) secured by new and used
(automobiles and light duty trucks) (recreational vehicles).

(This Class B Certificate does not represent an interest in or  obligation of
Salomon  Brothers Vehicle  Securities Inc.,  except to  the  extent described
below.)

     THIS   CERTIFIES   THAT  ____________________________________   is   the
registered  owner  of   ____________________________  DOLLARS  nonassessable,
fully-paid, fractional undivided interest in (____________) Trust 199_-_ (the
"Trust")  formed  pursuant  to  a   Pooling  and  Servicing  Agreement   (the
"Agreement")  dated as of  _________________, among Salomon  Brothers Vehicle
Securities Inc., a Delaware corporation, as depositor (the "Depositor"), ____
____________________________, as servicer (the "Servicer") and _____________,
a ______________________  banking  association, as trustee (the "Trustee"), a
summary of certain of the  pertinent provisions of  which is set forth below.
To the extent not otherwise defined herein, the capitalized terms used herein
have the meanings assigned to them in the Agreement .

     This Certificate  is one  of a duly  authorized series  of Certificates,
designated as the ____% Asset Backed Certificates, Class B (herein called the
"Class B Certificates")  all, issued under the Agreement,  to which Agreement
reference  is hereby  made  for  a statement  of  the respective  rights  and
obligations  thereunder  of the  Depositor,  the  Servicer,  the Trustee  and
HolderS of the  Certificates.  The  Class B Certificates  are subject to  all
terms of the Agreement.

     The property of the Trust  includes a pool of (automotive) (recreational
vehicle) retail installment sale contracts  for new and used (automobiles and
light duty trucks) (the "Receivables"), all monies due under such Receivables
on or after  ___________________, in the case of  Precomputed Receivables, or
received  on or  after __________________,  in  the case  of Simple  Interest
Receivables, security  interests in  the vehicles  financed thereby,  certain
bank  accounts and  the proceeds  thereof,  proceeds from  claims on  certain
insurance policies and all proceeds of the foregoing.

     Under  the Agreement, there  will be distributed on  the ________ day of
each  month or, if such _______ day is  not a Business Day, the next Business
Day (each, a  "Distribution Date"), commencing on  ______________________, to
the  Person in whose name this Class B Certificate is registered at the close
of business  on the first  day of the month  in which such  Distribution Date
occurs  (the "Record  Date"), subject  to  the prior  rights of  the  Class A
Certificateholders, such Certificateholder's fractional undivided interest in
the  amount  to  be  distributed   to  Class  B  Certificateholders  on  such
Distribution Date.

     It is  the intent of  the Depositor, the  Servicer, the Trustee  and the
Certificateholders  that, for  purposes of  federal income,  state and  local
income and single business tax and any  other income taxes, the Trust will be
treated as a  grantor trust and the Certificates will be treated as interests
in a  grantor  trust.   The  Depositor, the  Servicer,  the Trustee  and  the
Certificateholders,  by  acceptance of  a  Certificate  or  of  a  beneficial
interest in a Certificate, as the case may be, agree to treat, and to take no
action  inconsistent with  the treatment  of, the  Certificates for  such tax
purposes as interests in a grantor trust.

     Distributions on this Class  B Certificate will be  made as provided  in
the  Agreement  by  the Trustee  by  wire  transfer or  check  mailed  to the
Certificateholder  of  record   in  the  Certificate  Register   without  the
presentation or surrender  of this Class B  Certificate or the making  of any
notation hereon, except that with  respect to Class B Certificates registered
on  the Record  Date  in the  name  of  the nominee  of  the Clearing  Agency
(initially,  such nominee to  be Cede &  Co.), payments will  be made by wire
transfer in  immediately available  funds to the  account designated  by such
nominee.  Except  as otherwise provided in the  Agreement and notwithstanding
the above, the  final distribution on this  Class B Certificate will  be made
after due notice by the Trustee of the pendency of such distribution and only
upon presentation and  surrender of this Class B Certificate at the office or
agency  maintained  for  that  purpose  by the  Trustee  in  the  Borough  of
Manhattan, The City of New York.

     Reference is  hereby made  to the  further  provisions of  this Class  B
Certificate set forth  on the reverse hereof, which  further provisions shall
for all purposes have the same effect as if set forth at this place.

     Unless the certificate of authentication hereon shall have been executed
by an authorized  officer of the Trustee,  by manual signature, this  Class B
Certificate shall  not entitle  the Holder  hereof to any  benefit under  the
Agreement or be valid for any purpose.

     THIS CLASS B CERTIFICATE SHALL BE CONSTRUED IN  ACCORDANCE WITH THE LAWS
OF  THE  STATE  OF  NEW  YORK,  WITHOUT  REFERENCE TO  ITS  CONFLICT  OF  LAW
PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     IN WITNESS  WHEREOF, the Trustee, on behalf of  the Trust and not in its
individual capacity, has caused this Class B Certificate to be duly executed.


                         (_____________________________________) TRUST 199_-_

                         by:  ______________________________________________,
                              not in  its individual capacity  but solely  as
                              Trustee

Date:                    by:  _______________________________________________
                                         Authorized Signatory


                        CERTIFICATE OF AUTHENTICATION

This is one of the Class  B Certificates referred to in the  within-mentioned
Trust Agreement.


Date:                    ___________________________________________________,
                                              as Trustee


                         by:  _______________________________________________
                                          Authorized Signatory

                       (REVERSE OF CLASS B CERTIFICATE)

     The  Class  B Certificates  do not  represent  an obligation  of,  or an
interest in,  the Depositor, the Servicer,  the Trustee or any  affiliates of
any of them, and  no recourse may be had against such parties or their assets
except as expressly set forth or contemplated herein or in the Agreement.  In
addition,  this Class  B Certificate  is not  guaranteed by  any governmental
agency or  instrumentality and  is limited  in right  of  payment to  certain
collections and recoveries with respect to the Receivables (and certain other
amounts), all as more  specifically set forth herein and in the Agreement.  A
copy  of the Agreement may be  examined by any Certificateholder upon written
request during normal business hours at the principal office of the Depositor
and at such other places, if any, designated by the Depositor.

     The Agreement  permits, with  certain exceptions  therein provided,  the
amendment thereof and the modification  of the rights and obligations of  the
Depositor,   the  Servicer   and  the   Trustee   and  the   rights  of   the
Certificateholders  under the  Agreement at  any time  by the  Depositor, the
Servicer  and the  Trustee with  the consent  of the Holders  of Certificates
evidencing not  less than a  majority of the  Certificate Balance.   Any such
consent  by the Holder  of this Class  B Certificate shall  be conclusive and
binding on such Holder and on all  future Holders of this Class B Certificate
and of any Class B Certificate issued upon the transfer hereof or in exchange
herefor or in lieu  hereof, whether or not  notation of such consent is  made
upon  this Class  B Certificate.  The  Agreement also  permits the  amendment
thereof, in certain limited circumstances, without the consent of the Holders
of any of the Certificates.

     Except  as provided  in  the  Agreement, the  Class  B Certificates  are
issuable  only  as  registered  certificates  without  coupons in  a  minimum
denominations of  $________.   As provided  in the  Agreement and  subject to
certain limitations  therein set forth, Class B Certificates are exchangeable
for new Class B Certificates  of authorized denominations evidencing the same
aggregate denomination, as requested by the Holder surrendering the same.  No
service  charge  will  be  made for  any  such  registration  of transfer  or
exchange, but the Trustee or the Certificate Registrar may require payment of
a  sum  sufficient  to  cover  any tax  or  governmental  charge  payable  in
connection therewith.

     The Trustee, the Certificate  Registrar and any agent of  the Trustee or
the Certificate  Registrar may treat  the Person in  whose name this  Class B
Certificate is  registered as the owner hereof for  all purposes, and none of
the Trustee, the Certificate Registrar or any such agent shall be affected by
any notice to the contrary.

     The obligations and  responsibilities created by  the Agreement and  the
Trust created thereby shall terminate  upon the payment to Certificateholders
of all amounts required to be paid to them pursuant  to the Agreement and the
disposition of all property by the Trust. The Servicer of the Receivables may
at  its option  purchase  the Trust  property  at a  price  specified in  the
Agreement, and  such purchase of  the Receivables and  other property of  the
Trust will effect early retirement of the Class B Certificates; however, such
right of purchase  is exercisable only as  of the last day  of any Collection
Period as  of which  the Pool Balance  is less  than or equal  to 10%  of the
Original Pool Balance.

                                  ASSIGNMENT


     FOR VALUE RECEIVED  the undersigned hereby sells,  assigns and transfers
unto

PLEASE INSERT SOCIAL SECURITY OR
OTHER IDENTIFYING NUMBER OF ASSIGNEE


_____________________________________________________________________________
(Please print or type name and address, including postal zip code, of assignee)

_____________________________________________________________________________
the within Class B Certificate, and all rights thereunder, hereby irrevocably
constituting and appointing ________________________ to transfer said Class B
Certificate on the  books of the Certificate  Registrar, with full power   of
substitution in the premises.

Dated:
                                                             
                                 __________________________________________*/
                                           Signature Guaranteed:

                                       ___________________________*/


_______________________
*/   NOTICE:   The signature to this assignment must correspond with the name
as it  appears  upon  the  face of the within  Class B  Certificate  in every
particular,  without alteration,  enlargement or  any change whatever.   Such
signature must be guaranteed by a member firm of  the New York Stock Exchange
or a commercial bank or trust company.


                                                                    EXHIBIT C

                        (FORM OF DEPOSITORY AGREEMENT)

                          Letter of Representations
                   (To be Completed by Issuer and Trustee)


_____________________________________________________________________________
                               (Name of Issuer)

_____________________________________________________________________________
                              (Name of Trustee)

                                             ________________________________
                                                             (Date)      

Attention: General Counsel's Office
THE DEPOSITORY TRUST COMPANY
55 Water Street; 49th Floor
New York, NY 10041-0099


          Re:  ______________________________________________________________
               ______________________________________________________________
               ______________________________________________________________
                                    (Issue Description)

Ladies and Gentlemen:

     This letter sets forth our understanding with respect to certain matters
relating to the above-referenced issue  (the "Securities").  Trustee will act
as trustee with respect to the Securities pursuant to a trust indenture dated
__,   199_    (the   "Document").    _________________________________   (the
"Underwriter")  is distributing the  Securities through The  Depository Trust
Company ("DTC").

     To induce  DTC to accept the Securities as  eligible for deposit at DTC,
and to  act in  accordance with  its Rules  with respect  to the  Securities,
Issuer and Trustee make the following representations to DTC:

     1.   Prior to closing on the Securities on ________________, 199_, there
shall  be deposited with DTC one  Security certificate registered in the name
of DTC's nominee, Cede  & Co., for each stated maturity of  the Securities in
the  face  amounts  set  forth on  Schedule  A  hereto,  the  total of  which
represents 100% of the principal amount of such Securities.  If, however, the
aggregate  principal  amount  of  any  maturity  exceeds  $200  million,  one
certificate  will be issued  with respect to  each $200  million of principal
amount and  an additional  certificate  will be  issued with  respect to  any
remaining principal  amount.   Each $200 million  certificate shall  bear the
following legend:

          Unless   this   certificate   is   presented   by   an   authorized
     representative of  The Depository Trust Company, a  New York corporation
     ("DTC"), to Issuer or its  agent for registration of transfer, exchange,
     or payment, and any certificate issued is registered in the name of Cede
     &  Co.  or  in  such  other  name  as  is  requested  by  an  authorized
     representative of DTC (and any payment is  made to Cede & Co. or to such
     other entity  as is requested  by an authorized representative  of DTC),
     ANY TRANSFER, PLEDGE, OR  OTHER USE HEREOF FOR VALUE OR  OTHERWISE BY OR
     TO  ANY PERSON IS WRONGFUL inasmuch as the registered owner hereof, Cede
     & Co., has an interest herein.

     2.   In the event  of any  solicitation of  consents from  or voting  by
holders of  the Securities, Issuer  or Trustee shall establish  a record date
for such purposes (with  no provision for revocation of consents  or votes by
subsequent holders)  and shall, to the  extent possible, send  notice of such
record  date to DTC not less than 15  calendar days in advance of such record
date.  Notices to DTC pursuant to this Paragraph by telecopy shall be sent to
DTC's  Reorganization Department  at (212)  709-6896 or  (212) 709-6897,  and
receipt of  such notices  shall be confirmed  by telephoning  (212) 709-6870.
Notices to DTC pursuant to this Paragraph by mail or by any other means shall
be sent to DTC's Reorganization Department as indicated in Paragraph 4.

     3.   In the event  of a full  or partial  redemption, Issuer or  Trustee
shall send a notice  to DTC specifying: (a) the  amount of the redemption  or
refunding; (b) in  the case of a refunding,  the maturity date(s) established
under the refunding; and (c) the date such notice is to be mailed to Security
holders or published  (the "Publication Date").  Such notice shall be sent to
DTC by a secure means (e.g.,  legible telecopy, registered or certified mail,
overnight delivery) in a timely manner designed to assure that such notice is
in  DTC's possession no later than the  close of business on the business day
before  or, if  possible,  two  business days  before  the Publication  Date.
Issuer or  Trustee shall  forward such  notice either  in  a separate  secure
transmission for each  CUSIP number or in a secure  transmission for multiple
CUSIP numbers (if applicable) which includes a manifest or list of each CUSIP
number submitted in that transmission.  (The party sending  such notice shall
have a method to verify subsequently the use of such means and the timeliness
of such notice.) The Publication Date shall be not less than 30 days nor more
than 60 days  prior to  the redemption  date or, in  the case  of an  advance
refunding, the date  that the proceeds are  deposited in escrow.   Notices to
DTC  pursuant to  this Paragraph  by  telecopy shall  be sent  to  DTC's Call
Notification Department at  (516) 227-4039 or  (516) 227-4190.  If  the party
sending  the notice does not  receive a telecopy  receipt from DTC confirming
that the notice has been received, such party shall telephone (516) 227-4070.
Notices to DTC pursuant to this Paragraph by mail or by any other means shall
be sent to:

                         Manager; Call Notification Department
                         The Depository Trust Company
                         711 Stewart Avenue
                         Garden City, NY 11530-4719

     4.   In the  event of an invitation to  tender the Securities, notice by
Issuer or Trustee to Security holders specifying  the terms of the tender and
the Publication Date of such notice shall be sent to DTC by a secure means in
the manner set forth in the preceding Paragraph.  Notices to DTC  pursuant to
this Paragraph and  notices of other  corporate actions (including  mandatory
tenders,  exchanges, and capital changes) by  telecopy shall be sent to DTC's
Reorganization Department at (212) 709-1093 or (212) 709-1094, and receipt of
such notices shall be confirmed by telephoning (212) 709-6884. Notices to DTC
pursuant to the above by mail or by any other means shall be sent to:

                         Manager; Reorganization Department
                         Reorganization Window
                         The Depository Trust Company
                         7 Hanover Square; 23rd Floor
                         New York, NY 10004-2695

     5.   All notices and payment advices sent to DTC shall contain the CUSIP
number of the Securities.

     6.   Trustee shall  send DTC written  notice with respect to  the dollar
amount   per  $1,000  original  face   value  (or  other  minimum  authorized
denomination if  less than $1,000  face value) payable  on each payment  date
allocated as to the interest and principal portions thereof preferably 5, but
not less  than 2, business  days prior to  such payment date.   Such notices,
which shall also contain  the current pool factor and Trustee  contact's name
and telephone number, shall be sent by telecopy to  DTC's Dividend Department
at (212) 709-1723, or if by mail or by any other means to:

                         Manager; Announcements
                         Dividend Department
                         The Depository Trust Company
                         7 Hanover Square; 22nd Floor
                         New York, NY 10004-2695

     7.   (NOTE: ISSUER  MUST REPRESENT ONE  OF THE FOLLOWING, AND  CROSS OUT
THE OTHER:) (The interest accrual period is record date to record date.) (The
interest accrual period is payment date to payment date.)

     8.   Interest payments and  principal payments that are part of periodic
principal-and-interest payments shall  be received by Cede &  Co., as nominee
of DTC, or its registered assigns in  same-day funds on each payment date (or
the  equivalent in  accordance with existing  arrangements between  Issuer or
Trustee and DTC).  Such payments shall be made payable to the order of Cede &
Co.  Absent any other existing arrangements, such payments shall be addressed
as follows:

                         Manager; Cash Receipts
                         Dividend Department
                         The Depository Trust Company
                         7 Hanover Square; 24th Floor
                         New York, NY 10004-2695

     9.   (NOTE:  ISSUER MUST REPRESENT  ONE OF THE FOLLOWING, AND CROSS  OUT
THE OTHER:)

     Securities Eligible for DTC's Same-Day Funds Settlement ("SDFS") System.
Other  principal payments  (redemption payments)  shall be  made  in same-day
funds by Trustee in  the manner set forth in the SDFS  Paying Agent Operating
Procedures, a copy of which previously has been furnished to Trustee.

     Securities Eligible for DTC's Next-Day Funds Settlement ("NDFS") System.
Other  principal payments  (redemption payments)  shall be  made in  next-day
funds by Trustee to Cede & Co., as nominee of DTC, or its registered assigns,
on each payment date.   Such payments shall be  made payable to the order  of
Cede & Co., and shall be addressed as follows:

                         NDFS Redemptions Manager
                         Reorganization/Redemptions Department
                         The Depository Trust Company
                         7 Hanover Square; 23rd Floor
                         New York, NY 10004-2695

     10.  DTC may direct Issuer or Trustee to use any other number or address
as  the  number  or address  to  which  notices or  payments  of  interest or
principal may be sent.

     11.  In the  event of a  redemption, acceleration, or any  other similar
transaction  (e.g., tender  made  and  accepted in  response  to Issuer's  or
Trustee's  invitation) necessitating a  reduction in the  aggregate principal
amount  of  Securities outstanding  or an  advance refunding  of part  of the
Securities outstanding,  DTC, in its  discretion:  (a) may  request Issuer or
Trustee to issue and authenticate a new Security certificate; or (b) may make
an appropriate notation  on the Security certificate indicating  the date and
amount of such reduction  in principal except in the case  of final maturity,
in which case the certificate will be presented to Issuer or Trustee prior to
payment, if required.

     12.  In  the event  that  Issuer determines  that  beneficial owners  of
Securities shall be able to obtain certificated Securities, Issuer or Trustee
shall notify DTC of the availability of  certificates.  In such event, Issuer
or Trustee  shall issue, transfer,  and exchange certificates  in appropriate
amounts, as required by DTC and others.

     13.  DTC may discontinue providing its services as securities depository
with  respect to the  Securities at any  time by giving  reasonable notice to
Issuer or Trustee (at  which time DTC will confirm with Issuer or Trustee the
aggregate   principal  amount  of   Securities  outstanding).     Under  such
circumstances, at DTC's request Issuer and Trustee shall cooperate fully with
DTC by  taking appropriate  action to  make  available one  or more  separate
certificates evidencing Securities  to any DTC Participant  having Securities
credited to its DTC accounts.

     14.  Issuer:   (a) understands that  DTC has no obligation  to, and will
not, communicate  to its Participants or to any  person having an interest in
the Securities any  information contained in the Security certificate(s); and
(b) acknowledges  that neither  DTC's Participants nor  any person  having an
interest in  the Securities shall be deemed to  have notice of the provisions
of the Security  certificates by virtue of submission  of such certificate(s)
to DTC.

     15.  Nothing herein shall be deemed  to require Trustee to advance funds
on behalf of Issuer.

Notes:                                          Very truly yours,

A.  If there is a            (Authorized Officer's Signature)
Trustee (as defined
in this Letter of
Representations),            ____________________________________
Trustee as well as
Issuer must sign
this Letter.  If
there is no Trustee,
in signing this              By: ________________________________
Letter Issuer itself             (Authorized Officer's Signature)
undertakes to
perform all of the
obligations set
forth herein.

B.  Schedule B
contains statements
that DTC believes            ____________________________________
accurately describe                       (Trustee)
DTC, the method of
effecting book-entry
transfers of
securities
distributed through          By: ________________________________
DTC, and certain                 (Authorized Officer's Signature)
related matters.



                             (__________________________________)
                             (Administrator)


                             By: ________________________________
                                 (Authorized Officer's Signature)

Received and Accepted:
THE DEPOSITORY TRUST COMPANY


By: ___________________________

cc:  Underwriter
     Underwriter's Counsel

                                                                   SCHEDULE A

                               (Describe Issue)

CUSIP         Principal Amount          Maturity Date           Interest Rate
- -----         ----------------          -------------           -------------



                                  EXHIBIT D

                        FORM OF SERVICER'S CERTIFICATE

                 (__________________________) TRUST 199__-__
                   ___% Asset Backed Certificates, Class A
                   ___% Asset Backed Certificates, Class B

Distribution Date:

Collection Period:

  Under the Pooling and Servicing Agreement dated as of ______________ by and
among Salomon Brothers Vehicle Securities Inc., as Depositor, _______________
______________________________, as Servicer, and ________________________, as
Trustee, the Servicer  is required to prepare  certain information each month
regarding current distributions  to Certificateholders and the performance of
the Trust during the previous month.   The information that is required to be
prepared with respect to the  Distribution Date and Collection  Period listed
above is set  forth below.   Certain of  the information is  presented on the
basis of  an original principal  amount of $1,000 per Class A Certificate  or
Class  B  Certificate,  as  appropriate,  and certain  other  information  is
presented based upon the aggregate amounts for the Trust as a whole.

A.   Information Regarding the Current Monthly Distribution.

     1.   Class A Certificates.

          (a)  The aggregate amount of the distribution
               to Class A Certificateholders  . . . . . . . . . .  $_________

          (b)  The amount of the distribution set forth in
               paragraph A.1.(a) above in respect of interest . .  $_________

          (c)  The amount of the distribution set forth in
               paragraph A.1.(a) above in respect of principal. .  $_________

          (d)  The amount of the distribution set forth in
               paragraph A.1.(a) above per $1,000 interest  . . .  $_________

          (e)  The amount of the distribution set forth in
               paragraph A.1.(b) above per $1,000 interest  . . .  $_________

          (f)  The amount of the distribution set forth in
               paragraph A.1.(c) above per $1,000 interest  . . .  $_________

     2.   Class B Certificates.

          (a)  The aggregate amount of the distribution
               to Class B Certificateholders  . . . . . . . . . .  $_________

          (b)  The amount of the distribution set forth in
               paragraph A.2(a) above in respect of interest  . .  $_________

          (c)  The amount of the distribution set forth in
               paragraph A.2(a) above in respect of principal . .  $_________

          (d)  The amount of the distribution set forth in
               paragraph A.2(a) above per $1,000 interest . . . .  $_________

          (e)  The amount of the distribution set forth in
               paragraph A.2(b) above per $1,000 interest . . . .  $_________


          (f)  The amount of the distribution set forth in
               paragraph A.2(c) above per $1,000 interest . . . .  $_________

B.   Information Regarding the Performance of the Trust.

     1.   Pool Balance and Certificate Balances.

          (a)  The Pool Balance close of business on the last
               day of the preceding Collection Period . . . . . .  $_________

          (b)  The Class A Certificate Balance as of the
               close of business on the last day of the
               preceding Collection Period, after giving
               effect to payments allocated to principal
               set forth in Paragraph A.1(c) above  . . . . . . .  $_________

          (c)  The Class B Certificate Balance as of the
               close of business of the last day of the
               preceding Collection Period, after giving
               effect to payments allocated to principal
               set forth in paragraph A.2(c) above  . . . . . . .  $_________

          (d)  The Class A Pool Factor and the
               Class B Pool Factor as of the close
               of business on the last day of the
               preceding Collection Period  . . . . . . . . . . .  $_________

     2.   Servicing Fee and Advances.

          (a)  The aggregate amount of the Servicing
               Fee paid to the Servicer with respect
               to the preceding Collection Period . . . . . . . .  $_________

          (b)  The amount of such Servicing Fee per
               $1,000 interest  . . . . . . . . . . . . . . . . .  $_________

          (c)  The amount of any unpaid Servicing Fee . . . . . .  $_________

          (d)  The change in the amount of any unpaid
               Servicing Fee from the previous
               Distribution Date  . . . . . . . . . . . . . . . .  $_________

          (e)  Aggregate Advances on such
               Distribution Date  . . . . . . . . . . . . . . . .  $_________

     3.   Payment Shortfalls.

          (a)  The amount of the Class A Interest Carryover
               Shortfall after giving effect to the payments
               set forth in paragraph A.1(b) above  . . . . . . .  $_________

          (b)  The amount of the Class A Principal Carryover
               Shortfall after giving effect to the payment
               set forth in paragraph A.1(c) above  . . . . . . .  $_________

          (c)  The amount of the Class B Interest Carryover
               Shortfall after giving effect to the payments
               set forth in paragraph A.2(b) above  . . . . . . .  $_________

          (d)  The amount of the Class B Principal Carryover
               Shortfall after giving effect to the payments
               set forth in paragraph A.2(c) above  . . . . . . .  $_________

          (e)  The amount otherwise distributable to
               Class B Certificateholders that is distributed
               to Class A Certificateholders  . . . . . . . . . .  $_________

     4.   Payahead Account.

          (a)  The aggregate Payahead Balance . . . . . . . . . .  $_________

          (b)  The change in the Payahead Balance from
               the previous Distribution Date . . . . . . . . . .  $_________

     5.   Reserve Account.

          (a)  The Reserve Account balance after
               giving effect to distributions made on
               such Distribution Date . . . . . . . . . . . . . .  $_________

          (b)  The change in the Reserve Account
               on such Distribution Date  . . . . . . . . . . . .  $_________


                                                                   SCHEDULE A


                           SCHEDULE OF RECEIVABLES


                                                                   SCHEDULE B


                         LOCATION OF RECEIVABLE FILES

								 Exhibit 4.3


___________________________________________________________________________



                              FORM OF INDENTURE


                                   between


                     (____________________) TRUST 199_-_,
                                  as Issuer


                                     and


                      (______________________________),
                             as Indenture Trustee


                        Dated as of ____________ ____, 199__


_____________________________________________________________________________


                              TABLE OF CONTENTS

                                                                         Page
                                                                         ----

                                  ARTICLE I

                  Definitions and Incorporation by Reference

SECTION 1.01.  (a)   Definitions  . . . . . . . . . . . . . . . . . . . .   2
SECTION 1.02.  Incorporation by Reference of Trust Indenture
               Act  . . . . . . . . . . . . . . . . . . . . . . . . . . .   10
SECTION 1.03.  Rules of Construction  . . . . . . . . . . . . . . . . . .  10

                                  ARTICLE II

                                  The Notes

SECTION 2.01.  Form . . . . . . . . . . . . . . . . . . . . . . . . . . .  11
SECTION 2.02.  Execution, Authentication and Delivery . . . . . . . . . .  11
SECTION 2.03.  Temporary Notes  . . . . . . . . . . . . . . . . . . . . .  12
SECTION 2.04.  Registration; Registration of Transfer and
               Exchange . . . . . . . . . . . . . . . . . . . . . . . . .  13
SECTION 2.05.  Mutilated, Destroyed, Lost or Stolen Notes . . . . . . . .  14
SECTION 2.06.  Persons Deemed Owner . . . . . . . . . . . . . . . . . . .  15
SECTION 2.07.  Payment of Principal and Interest; Defaulted
               Interest . . . . . . . . . . . . . . . . . . . . . . . . .  15
SECTION 2.08.  Cancellation . . . . . . . . . . . . . . . . . . . . . . .  16
SECTION 2.09.  Release of Collateral  . . . . . . . . . . . . . . . . . .  17
SECTION 2.10.  Book-Entry Notes . . . . . . . . . . . . . . . . . . . . .  17
SECTION 2.11.  Notices to Clearing Agency . . . . . . . . . . . . . . . .  18
SECTION 2.12.  Definitive Notes . . . . . . . . . . . . . . . . . . . . .  18
SECTION 2.13.  Tax Treatment  . . . . . . . . . . . . . . . . . . . . . .  18
SECTION 2.14.  Determination of LIBOR . . . . . . . . . . . . . . . . . .  19
SECTION 2.15.  Initial Calculation Agent; Replacement of
               Calculation Agent  . . . . . . . . . . . . . . . . . . . .  19

                                 ARTICLE III

                                  Covenants

SECTION 3.01.  Payment of Principal and Interest  . . . . . . . . . . . .  19
SECTION 3.02.  Maintenance of Office or Agency  . . . . . . . . . . . . .  20
SECTION 3.03.  Money for Payments To Be Held in Trust . . . . . . . . . .  20
SECTION 3.04.  Existence  . . . . . . . . . . . . . . . . . . . . . . . .  22
SECTION 3.05.  Protection of Trust Estate . . . . . . . . . . . . . . . .  22
SECTION 3.06.  Opinions as to Trust Estate  . . . . . . . . . . . . . . .  22
SECTION 3.07.  Performance of Obligations; Servicing of
               Receivables  . . . . . . . . . . . . . . . . . . . . . . .  23
SECTION 3.08.  Negative Covenants . . . . . . . . . . . . . . . . . . . .  25
SECTION 3.09.  Annual Statement as to Compliance  . . . . . . . . . . . .  26
SECTION 3.10.  Issuer May Consolidate, etc., Only on Certain
               Terms  . . . . . . . . . . . . . . . . . . . . . . . . . .  26
SECTION 3.11.  Successor or Transferee  . . . . . . . . . . . . . . . . .  28
SECTION 3.12.  No Other Business  . . . . . . . . . . . . . . . . . . . .  28
SECTION 3.13.  No Borrowing . . . . . . . . . . . . . . . . . . . . . . .  29
SECTION 3.14.  Servicer's Obligations . . . . . . . . . . . . . . . . . .  29
SECTION 3.15.  Guarantees, Loans, Advances and Other
               Liabilities  . . . . . . . . . . . . . . . . . . . . . . .  29
SECTION 3.16.  Capital Expenditures . . . . . . . . . . . . . . . . . . .  29
SECTION 3.17.  Removal of Administrator . . . . . . . . . . . . . . . . .  29
SECTION 3.18.  Restricted Payments  . . . . . . . . . . . . . . . . . . .  29
SECTION 3.19.  Notice of Events of Default  . . . . . . . . . . . . . . .  30
SECTION 3.20.  Further Instruments and Acts . . . . . . . . . . . . . . .  30

                                  ARTICLE IV

                          Satisfaction and Discharge

SECTION 4.01.  Satisfaction and Discharge of Indenture  . . . . . . . . .  30
SECTION 4.02.  Application of Trust Money . . . . . . . . . . . . . . . .  31
SECTION 4.03.  Repayment of Moneys Held by Paying Agent . . . . . . . . .  31

                                  ARTICLE V

                                   Remedies

SECTION 5.01.  Events of Default  . . . . . . . . . . . . . . . . . . . .  32
SECTION 5.02.  Acceleration of Maturity; Rescission and
               Annulment  . . . . . . . . . . . . . . . . . . . . . . . .  33
SECTION 5.03.  Collection of Indebtedness and Suits for
               Enforcement by Indenture Trustee . .   . . . . . . . . . .  34
SECTION 5.04.  Remedies; Priorities . . . . . . . . . . . . . . . . . . .  36
SECTION 5.05.  Optional Preservation of the Receivables . . . . . . . . .  38
SECTION 5.06.  Limitation of Suits  . . . . . . . . . . . . . . . . . . .  38
SECTION 5.07.  Unconditional Rights of Noteholders To Receive
               Principal and Interest . .   . . . . . . . . . . . . . . .  39
SECTION 5.08.  Restoration of Rights and Remedies . . . . . . . . . . . .  39
SECTION 5.09.  Rights and Remedies Cumulative . . . . . . . . . . . . . .  39
SECTION 5.10.  Delay or Omission Not a Waiver . . . . . . . . . . . . . .  39
SECTION 5.11.  Control by Noteholders . . . . . . . . . . . . . . . . . .  40
SECTION 5.12.  Waiver of Past Defaults  . . . . . . . . . . . . . . . . .  40
SECTION 5.13.  Undertaking for Costs  . . . . . . . . . . . . . . . . . .  41
SECTION 5.14.  Waiver of Stay or Extension Laws . . . . . . . . . . . . .  41
SECTION 5.15.  Action on Notes  . . . . . . . . . . . . . . . . . . . . .  41
SECTION 5.16.  Performance and Enforcement of Certain
               Obligations . .  . . . . . . . . . . . . . . . . . . . . .  41

                                  ARTICLE VI

                            The Indenture Trustee

SECTION 6.01.  Duties of Indenture Trustee  . . . . . . . . . . . . . . .  42
SECTION 6.02.  Rights of Indenture Trustee  . . . . . . . . . . . . . . .  43
SECTION 6.03.  Individual Rights of Indenture Trustee . . . . . . . . . .  44
SECTION 6.04.  Indenture Trustee's Disclaimer . . . . . . . . . . . . . .  44
SECTION 6.05.  Notice of Defaults . . . . . . . . . . . . . . . . . . . .  44
SECTION 6.06.  Reports by Indenture Trustee to Holders  . . . . . . . . .  45
SECTION 6.07.  Compensation and Indemnity . . . . . . . . . . . . . . . .  45
SECTION 6.08.  Replacement of Indenture Trustee . . . . . . . . . . . . .  45
SECTION 6.09.  Successor Indenture Trustee by Merger  . . . . . . . . . .  47
SECTION 6.10.  Appointment of Co-Indenture Trustee or Separate
               Indenture Trustee . .  . . . . . . . . . . . . . . . . . .  47
SECTION 6.11.  Eligibility; Disqualification  . . . . . . . . . . . . . .  48
SECTION 6.12.  Preferential Collection of Claims
               Against Issuer . . . . . . . . . . . . . . . . . . . . . .  49
SECTION 6.13.  Pennsylvania Motor Vehicle Sales Finance Act
               Licenses . . . . . . . . . . . . . . . . . . . . . . . . .  49

                                 ARTICLE VII

                        Noteholders' Lists and Reports

SECTION 7.01.  Issuer To Furnish Indenture Trustee Names and
               Addresses of Noteholders . . . . . . . . . . . . . . . . .  49
SECTION 7.02.  Preservation of Information; Communications to
               Noteholders  . . . . . . . . . . . . . . . . . . . . . . .  49
SECTION 7.03.  Reports by Issuer  . . . . . . . . . . . . . . . . . . . .  50
SECTION 7.04.  Reports by Indenture Trustee . . . . . . . . . . . . . . .  50

                                 ARTICLE VIII

                     Accounts, Disbursements and Releases

SECTION 8.01.  Collection of Money  . . . . . . . . . . . . . . . . . . .  51
SECTION 8.02.  Trust Accounts . . . . . . . . . . . . . . . . . . . . . .  51
SECTION 8.03.  General Provisions Regarding Accounts  . . . . . . . . . .  52
SECTION 8.04.  Release of Trust Estate  . . . . . . . . . . . . . . . . .  52
SECTION 8.05.  Opinion of Counsel . . . . . . . . . . . . . . . . . . . .  53

                                  ARTICLE IX

                           Supplemental Indentures

SECTION 9.01.  Supplemental Indentures Without Consent of
               Noteholders  . . . . . . . . . . . . . . . . . . . . . . .  53
SECTION 9.02.  Supplemental Indentures with Consent of
               Noteholders  . . . . . . . . . . . . . . . . . . . . . . .  55
SECTION 9.03.  Execution of Supplemental Indentures . . . . . . . . . . .  56
SECTION 9.04.  Effect of Supplemental Indenture . . . . . . . . . . . . .  57
SECTION 9.05.  Conformity with Trust Indenture Act  . . . . . . . . . . .  57
SECTION 9.06.  Reference in Notes to Supplemental
               Indentures . . . . . . . . . . . . . . . . . . . . . . . .  57

                                  ARTICLE X

                             Redemption of Notes

SECTION 10.01. Redemption . . . . . . . . . . . . . . . . . . . . . . . .  57
SECTION 10.02. Form of Redemption Notice  . . . . . . . . . . . . . . . .  58
SECTION 10.03. Notes Payable on Redemption Date . . . . . . . . . . . . .  59

                                  ARTICLE XI

                                Miscellaneous

SECTION 11.01. Compliance Certificates and Opinions, etc. . . . . . . . .  59
SECTION 11.02. Form of Documents Delivered to Indenture
               Trustee  . . . . . . . . . . . . . . . . . . . . . . . . .  61
SECTION 11.03. Acts of Noteholders  . . . . . . . . . . . . . . . . . . .  62
SECTION 11.04. Notices, etc., to Indenture Trustee, Issuer and
               Rating Agencies  . . . . . . . . . . . . . . . . . . . . .  62
SECTION 11.05. Notices to Noteholders; Waiver . . . . . . . . . . . . . .  63
SECTION 11.06. Alternate Payment and Notice Provisions  . . . . . . . . .  64
SECTION 11.07. Conflict with Trust Indenture Act  . . . . . . . . . . . .  64
SECTION 11.08. Effect of Headings and Table of Contents . . . . . . . . .  64
SECTION 11.09. Successors and Assigns . . . . . . . . . . . . . . . . . .  64
SECTION 11.10. Separability . . . . . . . . . . . . . . . . . . . . . . .  65
SECTION 11.11. Benefits of Indenture  . . . . . . . . . . . . . . . . . .  65
SECTION 11.12. Legal Holidays . . . . . . . . . . . . . . . . . . . . . .  65
SECTION 11.13. GOVERNING LAW  . . . . . . . . . . . . . . . . . . . . . .  65
SECTION 11.14. Counterparts . . . . . . . . . . . . . . . . . . . . . . .  65
SECTION 11.15. Recording of Indenture . . . . . . . . . . . . . . . . . .  65
SECTION 11.16. Trust Obligation . . . . . . . . . . . . . . . . . . . . .  65
SECTION 11.17. No Petition  . . . . . . . . . . . . . . . . . . . . . . .  66
SECTION 11.18. Inspection . . . . . . . . . . . . . . . . . . . . . . . .  66


SCHEDULE A     -    Schedule of Receivables

EXHIBIT A-1    -    Form of Class (A-1) Note
EXHIBIT A-2    -    Form of Class (A-2) Note
EXHIBIT B      -    Form of Note Depository Agreement

     INDENTURE dated as  of ____________, 199_,  between ____________________
TRUST   199_-_,   a    Delaware   business   trust   (the    "Issuer"),   and
___________________, a ______________ banking corporation, as trustee and not
in its individual capacity (the "Indenture Trustee").

     Each party agrees as  follows for the benefit of the other party and for
the equal  and ratable benefit  of the  Holders of  the Issuer's  Class (A-1)
(Floating  Rate) Asset  Backed Notes  and Class  (A-2) (Floating  Rate) Asset
Backed Notes (together, the "Notes"):

                               GRANTING CLAUSE

     The Issuer hereby Grants  to the Indenture Trustee at  the Closing Date,
as Indenture Trustee for the benefit of  the Holders of the Notes, all of the
Issuer's right,  title and  interest in  and to  (a) the Receivables  and all
moneys due thereon on or after _________ __, 199_ (including payments  due on
or after _________ __, 199_ and collected after _________ __, 199_ and before
_________ __, 199_),  in the case of Precomputed  Receivables, and all moneys
received thereon  on and  after _________  __, 199_,  in the  case of  Simple
Interest  Receivables;  (b) the  security interests  in  the  Financed Assets
granted by Obligors pursuant to the Receivables and any other interest of the
Issuer  in  such  Financed  Assets;  (c) any proceeds  with  respect  to  the
Receivables from  claims on  any physical damage,  credit life  or disability
insurance policies  covering Financed  Assets or  Obligors; (d) any  proceeds
with respect to the Receivables from recourse to Dealers thereon with respect
to  which  the Servicer  has  determined  in  accordance with  its  customary
servicing  procedures that  eventual  payment in  full  is unlikely;  (e) any
Financed Asset that shall have secured a Receivable and that shall  have been
acquired by  or on behalf of  the Seller, the Depositor, the  Servicer or the
Issuer; (f) all  funds on deposit  from time to  time in the  Trust Accounts,
including the  Reserve Account  Initial Deposit, and  in all  investments and
proceeds  thereof (including all income  thereon); (g) the Sale and Servicing
Agreement; and (h) all  present and future claims, demands,  causes of action
and choses  in action  in respect  of any  or all  of the  foregoing and  all
payments on or under and all proceeds  of every kind and nature whatsoever in
respect  of any  or  all of  the  foregoing, including  all  proceeds of  the
conversion  thereof, voluntary  or  involuntary, into  cash  or other  liquid
property,  all cash proceeds,  accounts, accounts receivable,  notes, drafts,
acceptances,  chattel  paper, checks,  deposit accounts,  insurance proceeds,
condemnation awards, rights to payment of any and every kind and  other forms
of obligations and  receivables, instruments and other property  which at any
time constitute  all or part of or are included in the proceeds of any of the
foregoing (collectively, the "Collateral").

     The foregoing Grant  is made in trust to secure the payment of principal
of  and interest on,  and any other  amounts owing in respect  of, the Notes,
equally and ratably without prejudice, priority or distinction, and to secure
compliance with  the provisions of  this Indenture,  all as provided  in this
Indenture.

     The Indenture Trustee, as Indenture Trustee on behalf of the Holders  of
the Notes, acknowledges  such Grant, accepts the trusts  under this Indenture
in accordance with the provisions of this Indenture and agrees to perform its
duties required in this Indenture to the best of its ability to  the end that
the interests  of the Holders of the Notes  may be adequately and effectively
protected.

                                  ARTICLE I

                  Definitions and Incorporation by Reference
                  ------------------------------------------

     SECTION 1.01.  (a)    Definitions.  Except as otherwise specified herein
                           -----------
or  as  the  context may  otherwise  require,  the following  terms  have the
respective meanings set forth below for all purposes of this Indenture.

     "Act" has the meaning specified in Section 11.03(a).
      ---

     "Administration  Agreement" means the  Administration Agreement dated as
      -------------------------
of ____________, 199( ) among the Administrator, the Issuer and the Indenture
Trustee.

     "Administrator"    means    ______________________,    a   _____________
      -------------
corporation,  or  any   successor  Administrator  under  the   Administration
Agreement.

     "Affiliate"  means,  with respect  to  any specified  Person,  any other
      ---------
Person  controlling  or controlled  by  or  under  common control  with  such
specified Person.  For  the purposes of this definition,  "control" when used
with respect  to any  Person means  the power  to direct  the management  and
policies  of  such  Person,  directly  or  indirectly,  whether  through  the
ownership  of voting  securities, by  contract  or otherwise;  and the  terms
"controlling" and "controlled" have meanings correlative to the foregoing.

     "Authorized Officer" means,  with respect to the Issuer,  any officer of
      ------------------
the Owner Trustee who is authorized  to act for the Owner Trustee  in matters
relating to  the  Issuer and  who is  identified on  the  list of  Authorized
Officers delivered  by  the Owner  Trustee to  the Indenture  Trustee on  the
Closing Date (as such list may be modified or supplemented from  time to time
thereafter)  and, so long as  the Administration Agreement  is in effect, any
Vice President or  more senior officer of the Administrator who is authorized
to act for  the Administrator  in matters relating  to the  Issuer and to  be
acted upon by the Administrator  pursuant to the Administration Agreement and
who  is identified  on  the list  of  Authorized  Officers delivered  by  the
Administrator to the Indenture Trustee on the  Closing Date (as such list may
be modified or supplemented from time to time thereafter).

     "Basic  Documents" means the Certificate  of Trust, the Trust Agreement,
      ----------------
the Sale  and Servicing  Agreement, the  Receivables Purchase  Agreement, the
Administration Agreement,  the  Note Depository  Agreement,  the  Certificate
Depository  Agreement and  other  documents  and  certificates  delivered  in
connection therewith.

     "Book-Entry Notes"  means a beneficial  interest in the Class  (A-1) and
      ----------------
Class (A-2)  Notes, ownership and  transfers of which  shall be  made through
book entries by a Clearing Agency as described in Section 2.10.

     "Business Day" means any day other than a Saturday, a Sunday or a day on
      ------------
which banking  institutions or trust  companies in  The City of  New York are
authorized  or obligated  by law,  regulation  or executive  order to  remain
closed.

     "Calculation  Agent"  means the  Indenture Trustee  or any  other Person
      ------------------
authorized by the  Issuer to make the calculations described  in Section 2.15
on  behalf of the Trust and the Noteholders.   The Indenture Trustee shall be
the initial Calculation Agent.

     "Certificate  Depository  Agreement"   has  the  meaning   specified  in
      ----------------------------------
Section 1.01 of the Trust Agreement.

     "Certificate  of Trust"  means the  certificate of  trust of  the Issuer
      ---------------------
substantially in the form of Exhibit B to the Trust Agreement.

     "Class (A-1) Notes"  means the Class (A-1) (Floating  Rate) Asset Backed
      -----------------
Notes, substantially in the form of Exhibit A-1.

     "Class (A-2) Notes"  means the Class (A-2) (Floating  Rate) Asset Backed
      -----------------
Notes, substantially in the form of Exhibit A-2.

     "Class (A-1)  Interest Rate" means a per annum  rate equal to LIBOR plus
      --------------------------
____%, subject to a  maximum rate with respect to any  Floating Rate Interest
Accrual Period  of __% per annum (computed on  the basis of the actual number
of days in each Floating Rate Interest Accrual Period divided by 360).

     "Class (A-2) Interest Rate" means a per  annum rate equal to LIBOR  plus
      -------------------------
____%, subject  to a maximum rate with respect  to any Floating Rate Interest
Accrual  Period of __% per annum (computed  on the basis of the actual number
of days in each Floating Rate Interest Accrual Period divided by 360).

     "Clearing  Agency" means  an  organization  registered  as  a  "clearing
      ----------------
agency" pursuant to Section 17A of the Exchange Act.

     "Clearing  Agency Participant"  means  a  broker,  dealer,  bank,  other
      ----------------------------
financial institution or other Person for  whom from time to time a  Clearing
Agency  effects book-entry transfers and pledges of securities deposited with
the Clearing Agency.

     "Closing Date" means ____________, 199_.
      ------------

     "Code" means the  Internal Revenue Code of 1986, as amended from time to
      ----
time, and Treasury Regulations promulgated thereunder.

     "Collateral" has  the meaning specified  in the Granting Clause  of this
      ----------
Indenture.

     "Corporate Trust  Office" means  the principal  office of  the Indenture
      -----------------------
Trustee at which at any particular time its corporate trust business shall be
administered, which  office at  the date  of execution  of this  Agreement is
located   at    _________________________   __________________;    Attention:
____________________, or at  such other address as the  Indenture Trustee may
designate from time to time  by notice to the Noteholders and the  Issuer, or
the principal  corporate trust office  of any successor Indenture  Trustee at
the  address designated by such successor Indenture  Trustee by notice to the
Noteholders and the Issuer.

     "Default" means  any occurrence that is, or with  notice or the lapse of
      -------
time or both would become, an Event of Default.

     "Definitive Notes" has the meaning specified in Section 2.12.
      ----------------

     "Depositor"  means  Salomon  Brothers Vehicle  Securities  Inc.,  in its
      ---------
capacity  as  depositor under  the  Sale  and  Servicing Agreement,  and  its
successor in interest.

     "Event of Default" has the meaning specified in Section 5.01.
      ----------------

     "Exchange Act" means the Securities Exchange Act of 1934, as amended.
      ------------

     "Executive Officer" means,  with respect to  any corporation, the  Chief
      -----------------
Executive   Officer,  Chief  Operating   Officer,  Chief  Financial  Officer,
President, Executive Vice President, any Vice President, the Secretary or the
Treasurer  of such  corporation; and  with  respect to  any partnership,  any
general partner thereof.

     "Floating  Rate Interest  Accrual  Period"  means  the period  from  and
      ----------------------------------------
including the most  recent Distribution Date on which interest  has been paid
(or, in the case  of the first  Distribution Date, the  Closing Date) to  but
excluding the following Distribution Date.

     "Grant"  means  mortgage,  pledge,  bargain,  sell,  warrant,  alienate,
      -----
remise, release, convey, assign, transfer, create,  and grant a lien upon and
a  security interest in and a right of set-off against, deposit, set over and
confirm pursuant  to this  Indenture.  A  Grant of the  Collateral or  of any
other agreement  or instrument shall  include all rights, powers  and options
(but none of the obligations) of the granting party thereunder, including the
immediate  and continuing  right  to  claim for,  collect,  receive and  give
receipt for principal and interest payments  in respect of the Collateral and
all  other moneys payable  thereunder, to give and  receive notices and other
communications, to make  waivers or other agreements, to  exercise all rights
and  options,  to bring  Proceedings in  the  name of  the granting  party or
otherwise, and generally to do and  receive anything that the granting  party
is or may be entitled to do or receive thereunder or with respect thereto.

     "Holder"  or "Noteholder"  means  the Person  in  whose name  a Note  is
      ------       ----------
registered on the Note Register.

     "Indenture     Trustee"     means      __________________________,     a
      ---------------------
_____________________ corporation, as Indenture Trustee under this Indenture,
or any successor Indenture Trustee under this Indenture.

     "Independent" means,  when used  with respect to  any specified  Person,
      -----------
that the Person (a) is  in fact independent of the Issuer,  any other obligor
on  the Notes,  the  Depositor and  any  Affiliate of  any  of the  foregoing
Persons,  (b) does not  have any  direct financial  interest or  any material
indirect  financial interest  in  the  Issuer, any  such  other obligor,  the
Depositor or  any Affiliate of  any of the  foregoing Persons and  (c) is not
connected  with the  Issuer, any  such other  obligor,  the Depositor  or any
Affiliate of any of  the foregoing Persons as an officer, employee, promoter,
underwriter,  trustee,   partner,  director  or  person   performing  similar
functions.

     "Independent Certificate" means a certificate or opinion to be delivered
      -----------------------
to the Indenture Trustee under  the circumstances described in, and otherwise
complying with,  the applicable  requirements  of Section 11.01,  made by  an
Independent  appraiser or  other  expert  appointed by  an  Issuer Order  and
approved by  the Indenture Trustee  in the exercise  of reasonable  care, and
such  opinion  or certificate  shall  state  that  the signer  has  read  the
definition  of  "Independent"  in  this  Indenture and  that  the  signer  is
Independent within the meaning thereof.

     "Interest Rate" means  the Class (A-1) Interest Rate or  the Class (A-2)
      -------------
Interest Rate.

     "Interest Reset  Date" means  the first day  of the  applicable Interest
      --------------------
Reset Period.

     "Interest Reset Period" means with respect to any Distribution Date, the
      ---------------------
related Floating Rate Interest Accrual Period.

     "Issuer" means  _______________________ Trust 199_-_  until a  successor
      ------
replaces it  and, thereafter, means  the successor  and, for purposes  of any
provision contained herein and required by the TIA, each other obligor on the
Notes.

     "Issuer  Order" or  "Issuer Request"  means a  written order  or request
      -------------       --------------
signed in  the name of the Issuer  by any one of its  Authorized Officers and
delivered to the Indenture Trustee.

     "LIBOR" means, with respect to the applicable Interest Reset Period, the
      -----
London  interbank  offered  rate  for  U.S. dollar  deposits  for  one  month
determined by the  Calculation Agent on the related  LIBOR Determination Date
pursuant to Section 2.14.

     "LIBOR Business Day" means any day that is both a Business Day and a day
      ------------------
on which banking institutions in the City of London, England are not required
or authorized by law to be closed.

     "LIBOR Determination Date" means (i)  with respect to the first Interest
      ------------------------
Reset  Period, the second  LIBOR Business Day  prior to the  Closing Date and
(ii) with respect to each Interest Reset Period thereafter, the second  LIBOR
Business Day prior  to the Interest Reset Date for such Interest Reset Period
for so long as the Class (A-2) Notes are outstanding.

     "Note" means a Class (A-1) Note or a Class (A-2) Note.
      ----

     "Note  Depository  Agreement"  means the  agreement  dated ____________,
      ---------------------------
199_,  among the  Issuer, the  Administrator, the  Indenture Trustee  and The
Depository Trust  Company, as  the initial Clearing  Agency, relating  to the
Class  (A-1)  Notes and  Class  (A-2)  Notes, substantially  in  the  form of
Exhibit B.

     "Note Owner" means, with respect to a Book-Entry Note, the Person who is
      ----------
the beneficial owner  of such Book-Entry Note,  as reflected on the  books of
the Clearing Agency or on the  books of a Person maintaining an account  with
such  Clearing Agency (directly  as a  Clearing Agency  Participant or  as an
indirect participant,  in each  case in  accordance  with the  rules of  such
Clearing Agency).

     "Note  Register" and  "Note  Registrar"  have  the  respective  meanings
      --------------        ---------------
specified in Section 2.04.

     "Officer's Certificate"  means a  certificate signed  by any  Authorized
      ---------------------
Officer of  the Issuer, under  the circumstances described in,  and otherwise
complying with, the  applicable requirements of Section 11.01,  and delivered
to the Indenture Trustee.  Unless otherwise specified,  any reference in this
Indenture to an Officer's Certificate shall be to an Officer's Certificate of
any Authorized Officer of the Issuer.

     "Opinion of Counsel"  means one or more written opinions  of counsel who
      ------------------
may, except as otherwise expressly provided in this Indenture, be an employee
of  or counsel to the Issuer  and who shall be  satisfactory to the Indenture
Trustee, and which opinion  or opinions shall  be addressed to the  Indenture
Trustee  as Indenture Trustee, shall comply  with any applicable requirements
of  Section 11.01 and  shall be  in form  and substance  satisfactory  to the
Indenture Trustee.

     "Outstanding"  means,  as  of  the  date  of  determination,  all  Notes
      -----------
theretofore authenticated and delivered under this Indenture except:

          (i)  Notes theretofore cancelled by the Note Registrar or delivered
     to the Note Registrar for cancellation;

          (ii) Notes or portions  thereof the payment for which  money in the
     necessary  amount  has  been theretofore  deposited  with  the Indenture
     Trustee or  any Paying  Agent in  trust for  the Holders  of such  Notes
     (provided, however,  that if such  Notes are  to be redeemed,  notice of
     such  redemption has  been  duly  given pursuant  to  this Indenture  or
     provision for such  notice has been made, satisfactory  to the Indenture
     Trustee); and

          (iii)     Notes in  exchange for  or in lieu  of which  other Notes
     have  been authenticated and delivered pursuant to this Indenture unless
     proof satisfactory to  the Indenture Trustee is presented  that any such
     Notes are held by a bona fide purchaser;

provided,  that   in  determining  whether  the  Holders   of  the  requisite
Outstanding  Amount   of  the   Notes  have   given   any  request,   demand,
authorization, direction,  notice, consent or  waiver hereunder or  under any
Basic Document, Notes owned by the Issuer,  any other obligor upon the Notes,
the Depositor  or any  Affiliate of  any of  the foregoing  Persons shall  be
disregarded and  deemed not  to be Outstanding,  except that,  in determining
whether the  Indenture Trustee shall  be protected  in relying upon  any such
request,  demand, authorization, direction,  notice, consent or  waiver, only
Notes  that  the  Indenture  Trustee  knows  to  be  so  owned  shall  be  so
disregarded.   Notes  so owned that  have been  pledged in good  faith may be
regarded as Outstanding if the pledgee establishes to the satisfaction of the
Indenture Trustee the  pledgee's right so to  act with respect to  such Notes
and that the pledgee is not the Issuer, any other obligor upon the Notes, the
Depositor or any Affiliate of any of the foregoing Persons.

     "Outstanding Amount" means  the aggregate principal amount of all Notes,
      ------------------
or Class of Notes, as applicable, Outstanding at the date of determination.

     "Owner Trustee" means __________________________, not in its  individual
      -------------
capacity  but solely  as  Owner Trustee  under  the Trust  Agreement, or  any
successor Owner Trustee under the Trust Agreement.

     "Paying  Agent" means  the Indenture  Trustee or  any other  Person that
      -------------
meets  the  eligibility standards  for  the  Indenture  Trustee specified  in
Section 6.11  and  is  authorized  by the  Issuer  to  make  payments  to and
distributions from the Collection Account  and the Note Distribution Account,
including payments of principal of or interest on the Notes on behalf of  the
Issuer.

     "Payment Date" means a Distribution Date.
      ------------

     "Person" means any  individual, corporation, estate, partnership,  joint
      ------
venture, association, joint  stock company, trust (including  any beneficiary
thereof),   unincorporated  organization  or  government  or  any  agency  or
political subdivision thereof.

     "Predecessor Note"  means, with  respect to  any particular Note,  every
      ----------------
previous Note evidencing  all or a portion of the same debt as that evidenced
by such particular  Note; and, for the  purpose of this definition,  any Note
authenticated and delivered under Section 2.05  in lieu of a mutilated, lost,
destroyed or stolen  Note shall be deemed  to evidence the  same debt as  the
mutilated, lost, destroyed or stolen Note.

     "Proceeding" means any suit in  equity, action at law or  other judicial
      ----------
or administrative proceeding.

     "Rating Agency Condition"  means, with respect to any  action, that each
      -----------------------
Rating  Agency shall have  been given 10 days  (or such shorter  period as is
acceptable to each Rating  Agency) prior notice thereof and that  each of the
Rating  Agencies shall  have notified  the  Depositor, the  Servicer and  the
Issuer  in  writing  that such  action  will  not result  in  a  reduction or
withdrawal of the then current rating of the Notes.

     "Rating  Agency"   means  a  nationally  recognized  statistical  rating
      --------------
organization or other  comparable Person designated by the  Issuer, notice of
which designation shall be  given to the Indenture Trustee, the Owner Trustee
and  the Servicer.   Any  notice  required to  be  given to  a Rating  Agency
pursuant to  this Agreement shall also be  given to _________________________
and ___________________________, although, except as set forth above, neither
shall be deemed to be a Rating Agency for any purposes of this Agreement.

     "Receivables  Purchase   Agreement"  means   the  Receivables   Purchase
      ---------------------------------
Agreement dated as of  ____________, 199_, between the Seller, as  seller and
the Depositor, as purchaser.

     "Record Date" means,  with respect to a Distribution  Date or Redemption
      -----------
Date,  the  close   of  business  on  the  day   immediately  preceding  such
Distribution Date or Redemption Date or, if Definitive Notes have been issued
pursuant to Section 2.12, the 15th day of the preceding month.

     "Redemption  Date" means,  in  the case  of  a redemption  of  the Notes
      ----------------
pursuant  to  Section 10.01(a)  or  a  payment  to  Noteholders  pursuant  to
Section 10.01(b),  the Distribution  Date specified  by the  Servicer  or the
Issuer pursuant to Section 10.01(a) or (b), as applicable.

     "Redemption Price" means (a) in  the case of  a redemption of the  Notes
      ----------------
pursuant to Section 10.01(a), an amount  equal to the unpaid principal amount
of  the  Notes  redeemed plus  accrued  and  unpaid interest  thereon  at the
weighted average  of the  Interest Rates  for each  Class of  Notes being  so
redeemed to  but  excluding the  Redemption Date,  or (b) in  the  case of  a
payment made  to  Noteholders pursuant  to  Section 10.01(b), the  amount  on
deposit in the  Note Distribution Account,  but not in  excess of the  amount
specified in clause (a) above.

     "Registered Holder" means the Person in whose  name a Note is registered
      -----------------
on the Note Register on the applicable Record Date.

     "Responsible Officer" means, with respect to  the Indenture Trustee, any
      -------------------
officer within the Corporate Trust Office of the Indenture Trustee, including
any  Vice President, Assistant Vice President, Assistant Treasurer, Assistant
Secretary  or  any   other  officer  of  the  Indenture  Trustee  customarily
performing  functions  similar  to  those  performed  by  any  of  the  above
designated  officers and also, with respect to a particular matter, any other
officer to whom such matter is  referred because of such officer's  knowledge
of and familiarity with the particular subject.

     "Sale and Servicing  Agreement" means the  Sale and Servicing  Agreement
      -----------------------------
dated  as  of  ____________,  199_,  among  the  Issuer,  the  Depositor  and
__________________, as Servicer.

     "Schedule of Receivables" means the list of the Receivables set forth in
      -----------------------
Schedule A (which Schedule may be in the form of microfiche).

     "Securities Act" means the Securities Act of 1933, as amended.
      --------------

     "Seller" means ______________________,  in its capacity as  seller under
      ------
the Receivables Servicing Agreement, and its successor in interest.

     "Servicer" means ____________________, in its capacity as servicer under
      --------
the Sale and Servicing Agreement, and any Successor Servicer thereunder.

     "State" means any one  of the 50 States of the United  States of America
      -----
or the District of Columbia.

     "Successor Servicer" has the meaning specified in Section 3.07(e).
      ------------------

     "Telerate  Page 3750"  means the  page so  designated on  the Dow  Jones
      -------------------
Telerate Service or such other page as may replace that page on that service,
or such other service as may be nominated as the information vendor, for  the
purpose of displaying London interbank offered rates of major banks.

     "Trust Estate" means  all money, instruments, rights  and other property
      ------------
that are subject or intended to be  subject to the lien and security interest
of  this Indenture  for the  benefit of  the Noteholders  (including, without
limitation,  all property  and interests  Granted to the  Indenture Trustee),
including all proceeds thereof.

     "Trust Indenture Act"  or "TIA" means the Trust Indenture Act of 1939 as
      -------------------       ---
in force on the date hereof, unless otherwise specifically provided.

     "UCC"   means,  unless  the  context  otherwise  requires,  the  Uniform
      ---
Commercial Code, as in effect  in the relevant jurisdiction, as  amended from
time to time.

     (b)  Except  as  otherwise  specified  herein  or  as  the  context  may
otherwise require, capitalized  terms used but  not otherwise defined  herein
have  the respective meanings set  forth in the  Sale and Servicing Agreement
for all purposes of this Indenture.

     SECTION 1.02.  Incorporation   by  Reference  of   Trust Indenture  Act.
                    --------------------------------------------------------
Whenever this Indenture  refers to a provision  of the TIA, the  provision is
incorporated  by  reference  in and  made  a  part of  this  Indenture.   The
following TIA terms used in this Indenture have the following meanings:

     "Commission" means the Securities and Exchange Commission.
      ----------

     "indenture securities" means the Notes.
      --------------------

     "indenture security holder" means a Noteholder.
      -------------------------

     "indenture to be qualified" means this Indenture.
      -------------------------

     "indenture trustee"  or  "institutional  trustee"  means  the  Indenture
      -----------------        ----------------------
Trustee.

     "obligor" on  the indenture  securities means the  Issuer and  any other
      -------
obligor on the indenture securities.

     All other TIA terms used in this Indenture that are defined by the  TIA,
defined by  TIA reference  to another statute  or defined by  Commission rule
have the meaning assigned to them by such definitions.

     SECTION 1.03.  Rules of  Construction.    Unless  the context  otherwise
                    ----------------------
requires:

          (i)  a term has the meaning assigned to it;

          (ii) an  accounting  term  not otherwise  defined  has  the meaning
     assigned   to  it  in  accordance  with  generally  accepted  accounting
     principles as in effect from time to time;

          (iii)     "or" is not exclusive;

          (iv) "including" means including without limitation;

          (v)  words  in the  singular include  the plural  and words  in the
     plural include the singular; and

          (vi) any  agreement, instrument or  statute defined or  referred to
     herein or  in  any instrument  or  certificate delivered  in  connection
     herewith means  such agreement,  instrument or statute  as from  time to
     time  amended, modified  or supplemented  and includes  (in the  case of
     agreements or  instruments) references  to all  attachments thereto  and
     instruments incorporated therein; references to a Person are also to its
     permitted successors and assigns.

                                  ARTICLE II

                                  The Notes
                                  ---------

     SECTION 2.01.  Form.   The Class (A-1)  Notes and the Class (A-2) Notes,
                    ----
in  each  case   together  with  the   Indenture  Trustee's  certificate   of
authentication, shall be  in substantially the form set  forth in Exhibit A-1
and Exhibit A-2,  respectively, with such appropriate  insertions, omissions,
substitutions  and other  variations as  are  required or  permitted by  this
Indenture,  and   may  have   such  letters,  numbers   or  other   marks  of
identification  and  such  legends  or endorsements  placed  thereon  as may,
consistently herewith, be determined by the officers executing such Notes, as
evidenced by their  execution of the Notes.   Any portion of the  text of any
Note may  be set forth on the reverse  thereof, with an appropriate reference
thereto on the face of the Note.

     The  definitive Notes  shall be  typewritten,  printed, lithographed  or
engraved or  produced by any  combination of  these methods (with  or without
steel engraved  borders), all  as determined by  the officers  executing such
Notes, as evidenced by their execution of such Notes.

     Each Note shall be dated the  date of its authentication.  The terms  of
the Notes set forth in Exhibit A-1 and  Exhibit A-2 are part of the terms  of
this Indenture.

     SECTION 2.02.  Execution, Authentication and Delivery.   The Notes shall
                    --------------------------------------
be executed  on behalf of the Issuer by any  of its Authorized Officers.  The
signature of  any  such Authorized  Officer on  the Notes  may  be manual  or
facsimile.

     Notes bearing the manual or  facsimile signature of individuals who were
at  any  time Authorized  Officers  of  the  Issuer shall  bind  the  Issuer,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior  to the authentication  and delivery of  such Notes or  did not
hold such offices at the date of such Notes.

     The Indenture Trustee  shall upon Issuer Order authenticate  and deliver
Class  (A-1) Notes  for original  issue in an  aggregate principal  amount of 
$_________ and Class (A-2) Notes for original issue in an aggregate principal
amount of $___________.  The  aggregate principal amount of Class (A-1) Notes
and Class (A-2) Notes outstanding at any time may not  exceed such respective
amounts except as provided in Section 2.05.

     Each Note shall  be dated  the date  of its authentication.   The  Notes
shall  be  issuable  as  registered  Notes in  the  minimum  denomination  of
$________ and in integral multiples thereof.

     No  Note shall  be entitled to  any benefit  under this Indenture  or be
valid or  obligatory for  any purpose, unless  there appears  on such  Note a
certificate of  authentication substantially in the form  provided for herein
executed by  the Indenture  Trustee by  the manual  signature of  one of  its
authorized  signatories,  and  such  certificate   upon  any  Note  shall  be
conclusive evidence,  and the  only evidence, that  such Note  has been  duly
authenticated and delivered hereunder.

     SECTION 2.03.  Temporary  Notes.   Pending the preparation of definitive
                    ----------------
Notes, the  Issuer  may execute,  and upon  receipt of  an  Issuer Order  the
Indenture  Trustee shall authenticate  and deliver, temporary  Notes that are
printed, lithographed,  typewritten, mimeographed  or otherwise  produced, of
the tenor of the definitive Notes in  lieu of which they are issued and  with
such variations  not inconsistent  with the  terms of  this Indenture  as the
officers executing such Notes may  determine, as evidenced by their execution
of such Notes.

     If temporary Notes  are issued, the Issuer shall  cause definitive Notes
to  be  prepared  without  unreasonable  delay.   After  the  preparation  of
definitive  Notes, the temporary  Notes shall be  exchangeable for definitive
Notes upon surrender  of the temporary Notes at  the office or agency  of the
Issuer to be  maintained as provided  in Section 3.02, without charge  to the
Holder.  Upon surrender for cancellation of any one or more  temporary Notes,
the Issuer  shall execute, and  the Indenture Trustee shall  authenticate and
deliver in exchange therefor, a like  principal amount of definitive Notes of
authorized denominations.   Until so exchanged, the temporary  Notes shall in
all  respects be  entitled  to the  same  benefits  under this  Indenture  as
definitive Notes.

     SECTION 2.04.  Registration;  Registration  of Transfer  and  Exchange. 
                    -------------------------------------------------------
The Issuer shall cause to be kept a register (the  "Note Register") in which,
subject to such reasonable regulations as it may  prescribe, the Issuer shall
provide for the  registration of Notes  and the registration of  transfers of
Notes.  The Indenture Trustee initially shall be the "Note Registrar" for the
purpose of registering Notes and transfers of Notes as herein provided.  Upon
any resignation  of any Note Registrar,  the Issuer shall promptly  appoint a
successor or, if it elects not to make such an appointment, assume the duties
of Note Registrar.

     If a Person  other than the Indenture Trustee is appointed by the Issuer
as Note Registrar, the  Issuer will give the Indenture Trustee prompt written
notice of the appointment of such Note Registrar and of the location, and any
change in the location, of the Note Register, and the Indenture Trustee shall
have  the right to inspect the  Note Register at all  reasonable times and to
obtain copies thereof, and the Indenture Trustee shall have the right to rely
upon a certificate executed on behalf  of the Note Registrar by an  Executive
Officer thereof as to the names and addresses of the Holders of the Notes and
the principal amounts and number of such Notes.

     Upon surrender for registration of transfer of any Note at the office or
agency of the  Issuer to be  maintained as provided  in Section 3.02, if  the
requirements of Section 8-401(a) of the UCC are met the Issuer shall execute,
and the Indenture Trustee shall  authenticate and the Noteholder shall obtain
from the  Indenture  Trustee, in  the name  of the  designated transferee  or
transferees,  one or  more new  Notes  of the  same Class  in  any authorized
denominations, of a like aggregate principal amount.

     At the option of the  Holder, Notes may be exchanged for other  Notes of
the same Class in any authorized denominations, of a like aggregate principal
amount, upon surrender of the Notes to be exchanged at such office or agency.
Whenever any  Notes are so surrendered  for exchange, if  the requirements of
Section 8-401(a)  of  the  UCC are  met  the  Issuer shall  execute,  and the
Indenture Trustee shall authenticate and the Noteholder shall obtain from the
Indenture  Trustee, the  Notes which  the Noteholder  making the  exchange is
entitled to receive.

     All Notes issued  upon any registration of transfer or exchange of Notes
shall be the valid  obligations of the Issuer, evidencing the  same debt, and
entitled to the same benefits under this  Indenture, as the Notes surrendered
upon such registration of transfer or exchange.

     Every  Note presented  or  surrendered for  registration of  transfer or
exchange shall be duly endorsed by, or be accompanied by a written instrument
of transfer in  form satisfactory to the Indenture Trustee  duly executed by,
the Holder thereof or such Holder's attorney duly authorized in writing, with
such signature guaranteed by an "eligible guarantor  institution" meeting the
requirements of the Note Registrar, which requirements include membership  or
participation  in the Securities Transfer Agent's Medallion Program ("STAMP")
or such other "signature guarantee program" as may be determined by  the Note
Registrar in addition  to, or in substitution  for, STAMP, all in  accordance
with the Exchange Act.

     No service charge  shall be  made to  a Holder for  any registration  of
transfer or  exchange of Notes, but  the Issuer may require payment  of a sum
sufficient to cover any tax or other governmental charge that may  be imposed
in connection with any registration  of transfer or exchange of Notes,  other
than exchanges pursuant to Section 2.03 or 9.06 not involving any transfer.

     The preceding  provisions of  this Section  notwithstanding, the  Issuer
shall not  be  required to  make and  the Note  Registrar  need not  register
transfers or exchanges of Notes selected for redemption or of any  Note for a
period of 15 days preceding the due date for any  payment with respect to the
Note.

     SECTION 2.05.  Mutilated, Destroyed, Lost or Stolen Notes.   If  (i) any
                    ------------------------------------------
mutilated  Note is  surrendered to  the Indenture  Trustee, or  the Indenture
Trustee receives  evidence to  its satisfaction of  the destruction,  loss or
theft of any Note, and (ii) there is  delivered to the Indenture Trustee such
security or  indemnity as may  be required by it  to hold the  Issuer and the
Indenture Trustee harmless, then, in the absence of notice to the Issuer, the
Note Registrar or the Indenture Trustee that such Note has been acquired by a
bona fide purchaser,  and provided that the requirements of Section 8-405 and 
8-406 of the UCC are met, the Issuer shall execute, and upon its  request the 
Indenture Trustee shall authenticate  and deliver, in exchange for or in lieu 
of  any such  mutilated, destroyed,  lost or stolen  Note, a replacement Note 
of  the  same Class; provided,  however, that  if any such destroyed, lost or
stolen Note, but not a mutilated Note, shall have become or within seven days  
shall be  due and  payable, or shall have been called for redemption, instead 
of  issuing  a  replacement  Note, the Issuer may pay such destroyed, lost or 
stolen  Note  when  so   due or payable  or upon the  Redemption Date without  
surrender thereof.   If,  after  the  delivery  of  such replacement  Note or 
payment  of a destroyed,  lost or  stolen Note pursuant to the proviso to the  
preceding sentence, a  bona  fide  purchaser of the original  Note in lieu of 
which  such replacement  Note was  issued presents  for payment such original
Note, the Issuer  and the Indenture Trustee shall be entitled to recover such
replacement Note (or such  payment) from the Person to whom  it was delivered
or  any Person  taking such replacement  Note from  such Person to  whom such
replacement Note was delivered or any assignee of such Person, except  a bona
fide purchaser,  and  shall be  entitled  to  recover upon  the  security  or
indemnity  provided  therefor to  the  extent of  any  loss, damage,  cost or
expense  incurred  by the  Issuer  or  the  Indenture Trustee  in  connection
therewith.

     Upon the issuance of any replacement Note under this Section, the Issuer
may require the  payment by the  Holder of such Note  of a sum  sufficient to
cover any tax  or other governmental charge  that may be imposed  in relation
thereto and any other reasonable expenses (including the fees and expenses of
the Indenture Trustee) connected therewith.

     Every replacement Note issued pursuant to this Section in replacement of
any mutilated,  destroyed, lost or  stolen Note shall constitute  an original
additional  contractual  obligation  of  the   Issuer,  whether  or  not  the
mutilated, destroyed, lost or stolen Note shall be at any time enforceable by
anyone, and shall be  entitled to all the benefits of  this Indenture equally
and proportionately with any and all other Notes duly issued hereunder.

     The provisions of this Section are exclusive and shall preclude (to  the
extent lawful)  all other rights and remedies with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Notes.

     SECTION 2.06.  Persons  Deemed Owner.     Prior to  due presentment  for
                    ---------------------
registration of  transfer of any Note, the  Issuer, the Indenture Trustee and
any agent  of the  Issuer or the  Indenture Trustee may  treat the  Person in
whose name any  Note is registered  (as of the  day of determination) as  the
owner of such  Note for the purpose of receiving payments of principal of and
interest, if any, on such Note and for all other purposes whatsoever, whether
or not such Note be overdue, and none of the Issuer, the Indenture Trustee or
any agent of the Issuer  or the Indenture Trustee shall be affected by notice
to the contrary.

     SECTION 2.07.  Payment of  Principal and Interest;  Defaulted Interest. 
                    -------------------------------------------------------
(a)  The Class (A-1) Notes and the Class (A-2) Notes shall accrue interest at
the   Class (A-1)  Interest   Rate  and   the   Class (A-1)  Interest   Rate,
respectively,  as set forth in  Exhibits A-1 and  A-2, respectively, and such
interest shall  be payable  on each Distribution  Date as  specified therein,
subject to Section 3.01.  Any installment of interest or principal payable on
a Note  that is punctually  paid or  duly provided for  by the Issuer  on the
applicable Distribution Date shall  be paid to the Person in  whose name such
Note (or one or more  Predecessor Notes) is registered on the  Record Date by
check  mailed first-class  postage prepaid  to  such Person's  address as  it
appears  on  the  Note Register  on  such  Record Date,  except  that, unless
Definitive Notes have  been issued pursuant to Section 2.12,  with respect to
Notes  registered on  the  Record Date  in the  name  of the  nominee of  the
Clearing Agency (initially, such  nominee to be Cede & Co.),  payment will be
made  by  wire  transfer  in  immediately  available  funds  to  the  account
designated by such  nominee and except for the final installment of principal
payable with respect to such Note on a Distribution Date or on the applicable
class final scheduled Distribution Date  (and except for the Redemption Price
for any Note called for  redemption pursuant to Section 10.01(a)) which shall
be payable  as provided  below.   The funds  represented by  any such  checks
returned undelivered shall be held in accordance with Section 3.03.

     (b)  The principal of each Note shall be payable in installments on each
Distribution  Date  as  provided in  the  forms  of the  Notes  set  forth in
Exhibit A-1 and  Exhibit  A-2.   Notwithstanding  the foregoing,  the  entire
unpaid  principal  amount of  the  Notes shall  be  due and  payable,  if not
previously paid, on the date on which an Event of Default shall have occurred
and  be  continuing,  if  the  Indenture Trustee  or  Holders  of  the  Notes
representing not less than a majority of  the Outstanding Amount of the Notes
have declared  the Notes  to be  immediately due  and payable  in the  manner
provided in  Section 5.02.   All principal payments  on each  Class of  Notes
shall be made  pro rata to  the Noteholders of  such Class entitled  thereto.
The  Indenture Trustee  shall  notify the  Person  in whose  name  a Note  is
registered  at  the close  of  business  on  the  Record Date  preceding  the
Distribution Date on which the  Issuer expects that the final installment  of
principal  of and interest on such  Note will be paid.   Such notice shall be
mailed  or transmitted by facsimile prior to such final Distribution Date and
shall  specify  that  such  final  installment  will  be  payable  only  upon
presentation and  surrender of such  Note and  shall specify the  place where
such Note may be  presented and surrendered for payment of  such installment.
Notices  in  connection  with  redemptions   of  Notes  shall  be  mailed  to
Noteholders as provided in Section 10.02.

     (c)  If the Issuer defaults  in a payment of interest on  the Notes, the
Issuer shall pay defaulted interest (plus interest on such defaulted interest
to the  extent lawful) at the applicable Interest  Rate in any lawful manner.
The Issuer may pay such defaulted interest to the persons who are Noteholders
on a  subsequent  special record  date, which  date shall  be  at least  five
Business Days prior to the payment date.  The Issuer shall fix or cause to be
fixed any such  special record date and  payment date, and, at  least 15 days
before any such special record date, the Issuer shall mail to each Noteholder
a notice that states the special record date, the payment date and the amount
of defaulted interest to be paid.

     SECTION 2.08.  Cancellation.      All  Notes  surrendered  for  payment,
                    ------------
registration of transfer, exchange or redemption shall, if surrendered to any
Person  other than  the  Indenture  Trustee, be  delivered  to the  Indenture
Trustee and shall be promptly cancelled by the Indenture Trustee.  The Issuer
may at any time  deliver to the Indenture Trustee for  cancellation any Notes
previously authenticated  and delivered hereunder  which the Issuer  may have
acquired  in any  manner  whatsoever, and  all Notes  so  delivered shall  be
promptly cancelled by the Indenture Trustee.  No Notes shall be authenticated
in  lieu  of or  in exchange  for  any Notes  cancelled as  provided  in this
Section,  except as  expressly permitted  by this  Indenture.   All cancelled
Notes may be held or disposed of by the Indenture  Trustee in accordance with
its standard retention or disposal policy as in effect at the time unless the
Issuer shall direct by an Issuer Order  that they be destroyed or returned to
it; provided, that  such Issuer Order is timely  and the Notes have  not been
previously disposed of by the Indenture Trustee.

     SECTION 2.09.  Release of Collateral.   Subject to Section 11.01 and the
                    ---------------------
terms of  the Basic Documents,  the Indenture Trustee shall  release property
from  the lien  of this  Indenture  only upon  receipt of  an  Issuer Request
accompanied   by  an  Officer's  Certificate,   an  Opinion  of  Counsel  and
Independent  Certificates in  accordance with  TIA SectionSection 314(c)  and
314(d)(1) or an Opinion of  Counsel in lieu of such  Independent Certificates
to   the  effect  that  the  TIA  does   not  require  any  such  Independent
Certificates.

     SECTION 2.10.  Book-Entry  Notes.    The Notes, upon  original issuance,
                    -----------------
will be issued in  the form of typewritten Notes  representing the Book-Entry
Notes, to be  delivered to The Depository Trust Company, the initial Clearing
Agency,  by, or on  behalf of,  the Issuer.   The  Book-Entry Notes  shall be
registered  initially on the  Note Register  in the name  of Cede  & Co., the
nominee of  the initial Clearing Agency, and no  Owner thereof will receive a
definitive Note representing such Note  Owner's interest in such Note, except
as provided in  Section 2.12.  Unless and until  definitive, fully registered
Notes (the "Definitive Notes")  have been issued to such Note Owners pursuant
to Section 2.12:

          (i)  the  provisions of  this Section  shall be  in full  force and
     effect;

          (ii) the Note Registrar and the Indenture Trustee shall be entitled
     to deal with  the Clearing  Agency for  all purposes  of this  Indenture
     (including the payment of principal of and interest on the Notes and the
     giving of  instructions or directions  hereunder) as the sole  holder of
     the Notes, and shall have no obligation to the Note Owners;

          (iii)     to  the  extent  that  the  provisions  of  this  Section
     conflict with any other provisions  of this Indenture, the provisions of
     this Section shall control;

          (iv) the rights of Note Owners  shall be exercised only through the
     Clearing Agency  and shall  be limited to  those established by  law and
     agreements between such  Note Owners and the Clearing  Agency and/or the
     Clearing  Agency Participants pursuant to the Note Depository Agreement.
     Unless and  until Definitive Notes are issued  pursuant to Section 2.12,
     the  initial Clearing  Agency will  make book-entry transfers  among the
     Clearing  Agency Participants  and  receive  and  transmit  payments  of
     principal  of  and  interest  on  the  Notes  to  such  Clearing  Agency
     Participants; and

          (v)  whenever  this Indenture  requires or  permits  actions to  be
     taken  based  upon  instructions  or  directions  of  Holders  of  Notes
     evidencing a  specified  percentage of  the  Outstanding Amount  of  the
     Notes, the Clearing Agency shall  be deemed to represent such percentage
     only to the extent that it has received instructions to such effect from
     Note  Owners and/or Clearing Agency Participants owning or representing,
     respectively, such required percentage of the beneficial interest in the
     Notes and has delivered such instructions to the Indenture Trustee.

     SECTION 2.11.  Notices to Clearing Agency.    Whenever a notice or other
                    --------------------------
communication to the Noteholders is required under this Indenture, unless and
until Definitive Notes shall have been issued to such Note Owners pursuant to
Section 2.12,  the  Indenture  Trustee  shall  give  all  such  notices   and
communications specified herein  to be given to  Holders of the Notes  to the
Clearing Agency, and shall have no obligation to such Note Owners.

     SECTION 2.12.  Definitive  Notes.   If (i) the Administrator advises the
                    -----------------
Indenture Trustee in writing that the Clearing Agency is no longer willing or
able to  properly discharge  its responsibilities with  respect to  the Book-
Entry Notes and the  Administrator is unable to locate a qualified successor,
(ii) the Administrator at its option advises the Indenture Trustee in writing
that it elects to terminate the book-entry system through the Clearing Agency
or (iii) after the occurrence of an  Event of Default or a Servicer  Default,
Owners  of the Book-Entry Notes representing beneficial interests aggregating
at  least  a majority  of the  Outstanding  Amount of  such Notes  advise the
Clearing  Agency in  writing that  the  continuation of  a book-entry  system
through  the Clearing Agency is no longer in  the best interests of such Note
Owners,  then the  Clearing  Agency shall  notify  all  Note Owners  and  the
Indenture Trustee of the occurrence of any such event and of the availability
of Definitive Notes  to Note Owners requesting  the same.  Upon  surrender to
the Indenture Trustee  of the typewritten  Notes representing the  Book-Entry
Notes by the Clearing  Agency, accompanied by registration instructions,  the
Issuer  shall  execute  and  the Indenture  Trustee  shall  authenticate  the
Definitive Notes in accordance with  the instructions of the Clearing Agency.
None  of the  Issuer, the Note  Registrar or  the Indenture Trustee  shall be
liable for any  delay in delivery of  such instructions and  may conclusively
rely on, and shall be protected  in relying on, such instructions.   Upon the
issuance  of Definitive  Notes,  the Indenture  Trustee  shall recognize  the
Holders of the Definitive Notes as Noteholders.

     SECTION 2.13.  Tax  Treatment.     The  Issuer  has  entered  into  this
                    --------------
Indenture,  and  the  Notes will  be  issued,  with the  intention  that, for
federal, state and local income,  single business and franchise tax purposes,
the Notes  will qualify as  indebtedness of the  Issuer secured by  the Trust
Estate.  The Issuer, by entering into this Indenture, and each Noteholder, by
its  acceptance of  a  Note (and  each Note  Owner  by its  acceptance of  an
interest in  the applicable  Book-Entry Note), agree  to treat the  Notes for
federal, state and  local income, single business and  franchise tax purposes
as indebtedness of the Issuer.

     SECTION 2.14.  Determination  of   LIBOR.       (a)     On   each  LIBOR
                    -------------------------
Determination  Date,  the Calculation  Agent  shall calculate  LIBOR  for the
related Interest Reset  Period using  the following method.   If the  offered
rate for United States dollar deposits for one month appears on Telerate Page
3750 as of 11:00  A.M., London Time, on such LIBOR  Determination Date, LIBOR
for the  related Interest Reset  Period shall be  such rate as  it appears on
Telerate Page  3750.  If such rate  does not appear on Telerate  Page 3750 on
any LIBOR Determination  Date, the Calculation Agent will request each of the
reference banks (which shall be major  banks that are engaged in transactions
in the London interbank market selected by  the Calculation Agent) to provide
the Calculation  Agent with  its offered quotation  for United  States dollar
deposits for one  month to prime banks in  the London interbank market  as of
11:00  A.M., London  time, on  such date.   If  at least two  reference banks
provide the  Calculation Agent  with such offered  quotations, LIBOR  on such
date  will be  the arithmetic  mean, rounded  upwards, if  necessary, to  the
nearest  1/100,000 of  1%, with  five  one-millionths of  a percentage  point
rounded  upwards, of  all such quotations.   If  on such date  fewer than two
reference banks provide  the Calculation Agent with  such offered quotations,
LIBOR  on  such date  will  be  the  arithmetic  mean,  rounded  upwards,  if
necessary, to  the nearest  1/100,000 of  1%, with  five one-millionths  of a
percentage point rounded  upwards, of the offered per annum rates that one or
more leading banks in The City of New York selected  by the Calculation Agent
are quoting  as of 11:00  A.M., New York City  time, on such  date to leading
European  banks for  United States dollar  deposits for  one month.   If such
banks in The City  of New York are not  quoting as provided above, LIBOR  for
such date will  be LIBOR applicable to the Interest  Reset Period immediately
preceding such Interest Reset Period.

     SECTION 2.15.  Initial  Calculation  Agent; Replacement  of  Calculation
                    ---------------------------------------------------------
Agent.  The Indenture Trustee shall be the initial Calculation Agent.  If the
- -----
Calculation Agent  is unable to  perform its obligations under  Section 2.14,
the  Owner  Trustee  shall  appoint  a  successor  Calculation  Agent,  which
successor Calculation Agent shall be  acceptable to the Indenture Trustee and
shall meet the eligibility requirements hereunder for the Indenture Trustee.

                                 ARTICLE III

                                  Covenants
                                  ---------

     SECTION 3.01.  Payment of Principal and Interest.   The Issuer will duly
                    ---------------------------------
and punctually  pay the principal  of and interest, if  any, on the  Notes in
accordance with the terms of the Notes and this Indenture.   Without limiting
the  foregoing, subject  to  Section 8.02(c),  the Issuer  will  cause to  be
distributed all  amounts on  deposit in the  Note Distribution  Account on  a
Distribution  Date  deposited  therein  pursuant to  the  Sale  and Servicing
Agreement (i) for the  benefit of the Class (A-1)  Notes, to the  Class (A-1)
Noteholders,  and (ii)  for  the benefit  of the  Class (A-2)  Notes, to  the
Class (A-2) Noteholders.   Amounts  properly withheld under  the Code  by any
Person from a payment to any Noteholder of interest and/or principal shall be
considered as  having been  paid by  the Issuer  to such  Noteholder for  all
purposes of this Indenture.

     SECTION 3.02.  Maintenance  of  Office or  Agency.     The  Issuer  will
                    ----------------------------------
maintain in  the Borough  of Manhattan, The  City of  New York, an  office or
agency  where  Notes may  be  surrendered  for  registration of  transfer  or
exchange, and where notices and demands  to or upon the Issuer in respect  of
the Notes  and this  Indenture may be  served.   The Issuer  hereby initially
appoints  the Indenture  Trustee  to serve  as its  agent  for the  foregoing
purposes.   The  Issuer will  give  prompt written  notice to  the  Indenture
Trustee of  the location, and  of any  change in  the location,  of any  such
office or agency.  If at any time the Issuer shall fail  to maintain any such
office  or agency  or shall fail  to furnish  the Indenture Trustee  with the
address thereof, such  surrenders, notices and demands may be  made or served
at the Corporate Trust  Office, and the Issuer hereby appoints  the Indenture
Trustee as its agent to receive all such surrenders, notices and demands.

     SECTION 3.03.  Money for Payments To Be Held in  Trust.   As provided in
                    ---------------------------------------
Section 8.02(a) and (b), all payments of amounts due and payable with respect
to any Notes that are to  be made from amounts withdrawn from the  Collection
Account  and the Note Distribution  Account pursuant to Section 8.02(c) shall
be made on behalf of the Issuer by the Indenture Trustee or by another Paying
Agent, and  no amounts so withdrawn from the  Collection Account and the Note
Distribution Account for payments  of Notes shall be paid over  to the Issuer
except as provided in this Section.

     On  or before  the Business  Day  preceding each  Distribution Date  and
Redemption Date,  the Issuer shall  deposit or cause  to be deposited  in the
Note Distribution Account an aggregate sum sufficient to pay the amounts then
becoming due under the Notes, such sum to be held in trust for the benefit of
the Persons entitled  thereto, and (unless the Paying Agent  is the Indenture
Trustee) shall promptly notify the Indenture Trustee of its action or failure
so to act.

     The Issuer will cause each Paying Agent other than the Indenture Trustee
to execute and deliver  to the Indenture Trustee an instrument  in which such
Paying Agent shall  agree with the  Indenture Trustee  (and if the  Indenture
Trustee acts as Paying Agent, it hereby so agrees), subject to the provisions
of this Section, that such Paying Agent will:

          (i)  hold all  sums held by it for the  payment of amounts due with
     respect to the  Notes in trust for  the benefit of the  Persons entitled
     thereto until  such  sums shall  be paid  to such  Persons or  otherwise
     disposed of  as herein  provided and pay  such sums  to such  Persons as
     herein provided;

          (ii) give the Indenture Trustee notice of any default by the Issuer
     (or any other obligor  upon the Notes) of which it  has actual knowledge
     in the  making of any  payment required to  be made with  respect to the
     Notes;

          (iii)     at any time  during the continuance of  any such default,
     upon the written request of the  Indenture Trustee, forthwith pay to the
     Indenture Trustee all sums so held in trust by such Paying Agent;

          (iv) immediately resign as a Paying  Agent and forthwith pay to the
     Indenture  Trustee all sums held by it in trust for the payment of Notes
     if at any time it ceases  to meet the standards required to be  met by a
     Paying Agent at the time of its appointment; and

          (v)  comply with all  requirements of the Code with  respect to the
     withholding from any payments made by it on any Notes of  any applicable
     withholding  taxes imposed  thereon and with  respect to  any applicable
     reporting requirements in connection therewith.

     The  Issuer  may  at  any  time,  for  the  purpose  of   obtaining  the
satisfaction and  discharge of this  Indenture or for  any other purpose,  by
Issuer Order direct any Paying Agent to pay to the Indenture Trustee all sums
held in trust  by such Paying  Agent, such sums to  be held by  the Indenture
Trustee upon the same trusts  as those upon which the sums were  held by such
Paying Agent;  and upon  such payment by  any Paying  Agent to  the Indenture
Trustee, such Paying Agent shall be released from all further liability  with
respect to such money.

     Subject to applicable  laws with respect to escheat of  funds, any money
held by the Indenture Trustee or any Paying Agent in trust for the payment of
any amount due with respect to any Note and remaining unclaimed for two years
after such amount  has become due and  payable shall be discharged  from such
trust  and be paid  to the Issuer on  Issuer Request; and  the Holder of such
Note shall  thereafter, as an  unsecured general  creditor, look only  to the
Issuer for payment thereof (but only to the extent of  the amounts so paid to
the Issuer), and  all liability of the Indenture Trustee or such Paying Agent
with respect  to such trust  money shall thereupon cease;  provided, however,
that  the Indenture  Trustee or such  Paying Agent, before  being required to
make any  such repayment, shall  at the expense  and direction of  the Issuer
cause to be published once, in a newspaper published in the English language,
customarily published on each Business Day and of  general circulation in The
City of New York,  notice that such money remains unclaimed and that, after a
date specified therein, which shall not be less than 30 days from the date of
such publication, any  unclaimed balance of such money then remaining will be
repaid to the Issuer.  The Indenture Trustee shall also  adopt and employ, at
the  expense  and direction  of  the Issuer,  any other  reasonable  means of
notification of such repayment (including, but not limited to, mailing notice
of such  repayment to Holders whose Notes have been  called but have not been
surrendered for redemption  or whose right to  or interest in moneys  due and
payable but not  claimed is  determinable from the  records of the  Indenture
Trustee or of any  Paying Agent, at the last address of  record for each such
Holder).

     SECTION 3.04.  Existence.     The Issuer  will keep  in full  effect its
                    ---------
existence, rights and  franchises as a business  trust under the laws  of the
State of Delaware (unless it becomes, or any successor Issuer hereunder is or
becomes, organized under the laws  of any other State or of the United States
of America, in which case the Issuer will keep in  full effect its existence,
rights  and franchises under  the laws of  such other jurisdiction)  and will
obtain and  preserve its qualification to do business in each jurisdiction in
which such qualification is or shall be necessary to protect the validity and
enforceability of  this Indenture, the  Notes, the Collateral and  each other
instrument or agreement included in the Trust Estate.

     SECTION 3.05.  Protection of Trust  Estate.   The Issuer  will from time
                    ---------------------------
to time execute  and deliver all such  supplements and amendments  hereto and
all  such  financing  statements,  continuation  statements,  instruments  of
further  assurance and  other instruments,  and will  take such  other action
necessary or advisable to:

          (i)  maintain  or preserve the lien  and security interest (and the
     priority thereof)  of this Indenture  or carry out more  effectively the
     purposes hereof;

          (ii) perfect, publish  notice of  or protect  the  validity of  any
     Grant made or to be made by this Indenture;

          (iii)     enforce any of the Collateral; or

          (iv) preserve and defend  title to the Trust Estate  and the rights
     of  the Indenture  Trustee  and  the Noteholders  in  such Trust  Estate
     against the claims of all persons and parties.

The Issuer hereby designates the Indenture Trustee its agent and attorney-in-
fact  to execute  any financing  statement, continuation  statement or  other
instrument required to be executed pursuant to this Section 3.05.

     SECTION 3.06.  Opinions as to Trust Estate.   (a)   On the Closing Date,
                    ---------------------------
the  Issuer shall  furnish to  the Indenture  Trustee an  Opinion of  Counsel
either stating  that, in the  opinion of such  counsel, such action  has been
taken  with respect  to  the recording  and  filing  of this  Indenture,  any
indentures supplemental  hereto, and any other requisite  documents, and with
respect  to  the  execution  and  filing  of  any  financing  statements  and
continuation statements, as  are necessary to perfect and  make effective the
lien and security interest of this Indenture and reciting the details of such
action,  or stating that, in  the opinion of such  counsel, no such action is
necessary to make such lien and security interest effective.

     (b)  On  or before  ____________, in  each calendar  year, beginning  in
199_, the Issuer shall furnish to the Indenture Trustee an Opinion of Counsel
either stating that,  in the opinion  of such counsel,  such action has  been
taken with  respect to  the recording, filing,  re-recording and  refiling of
this Indenture,  any indentures supplemental  hereto and any  other requisite
documents  and with  respect to  the execution  and  filing of  any financing
statements and continuation  statements as is necessary to  maintain the lien
and security interest  created by this Indenture and reciting  the details of
such action, or stating that in the opinion of such counsel no such action is
necessary to  maintain such  lien  and security  interest.   Such Opinion  of
Counsel  shall also describe the recording, filing, re-recording and refiling
of this Indenture, any indentures supplemental hereto and any other requisite
documents  and the  execution  and  filing of  any  financing statements  and
continuation  statements  that will,  in  the  opinion  of such  counsel,  be
required  to maintain the lien and  security interest of this Indenture until
____________ in the following calendar year.

     SECTION 3.07.  Performance of  Obligations; Servicing  of Receivables.  
                    ------------------------------------------------------
(a)  The Issuer will not take any action and will use its best efforts not to
permit any action  to be taken by  others that would release  any Person from
any of such  Person's material covenants or obligations  under any instrument
or  agreement included  in  the Trust  Estate  or that  would  result in  the
amendment,  hypothecation,  subordination, termination  or  discharge  of, or
impair the  validity or effectiveness  of, any such instrument  or agreement,
except  as expressly  provided  in  this Indenture,  the  Sale and  Servicing
Agreement or such other instrument or agreement.

     (b)  The  Issuer  may  contract  with  other Persons  to  assist  it  in
performing  its duties  under this  Indenture,  and any  performance of  such
duties  by a  Person  identified to  the Indenture  Trustee  in an  Officer's
Certificate of the Issuer shall be  deemed to be action taken by  the Issuer.
Initially, the Issuer has contracted  with the Servicer and the Administrator
to assist the Issuer in performing its duties under this Indenture.

     (c)  The  Issuer  will  punctually  perform   and  observe  all  of  its
obligations and agreements contained  in this Indenture, the  Basic Documents
and in the instruments and agreements included in the Trust Estate, including
but not limited to filing or causing to be filed all UCC financing statements
and  continuation statements  required  to  be filed  by  the terms  of  this
Indenture and the Sale  and Servicing Agreement in accordance with and within
the  time periods  provided  for herein  and therein.    Except as  otherwise
expressly  provided therein,  the  Issuer  shall  not waive,  amend,  modify,
supplement or terminate  any Basic Document or any  provision thereof without
the consent of the Indenture Trustee or the Holders of at least a majority of
the Outstanding Amount of the Notes.

     (d)  If the Issuer shall have knowledge of  the occurrence of a Servicer
Default under  the Sale  and Servicing Agreement,  the Issuer  shall promptly
notify  the Indenture  Trustee and  the  Rating Agencies  thereof, and  shall
specify in such notice the action, if any, the Issuer is taking with  respect
to such default.  If  a Servicer Default shall arise from the  failure of the
Servicer to  perform any  of its  duties or  obligations under  the Sale  and
Servicing Agreement  with respect to  the Receivables, the Issuer  shall take
all reasonable steps available to it to remedy such failure.

     (e)  As promptly as  possible after the giving of  notice of termination
to the Servicer of the Servicer's  rights and powers pursuant to Section 8.01
of the Sale  and Servicing Agreement,  the Issuer  shall appoint a  successor
servicer (the "Successor Servicer"), and such Successor Servicer shall accept
its appointment by a written assumption in a form acceptable to the Indenture
Trustee.  In the event that  a Successor Servicer has not been appointed  and
accepted its  appointment at  the time  when the  Servicer ceases  to act  as
Servicer, the Indenture Trustee without further action shall automatically be
appointed  the Successor Servicer.   The Indenture Trustee  may resign as the
Servicer by giving  written notice of such  resignation to the Issuer  and in
such  event will be released  from such duties  and obligations, such release
not to  be effective until  the date a new  servicer enters into  a servicing
agreement with  the Issuer  as provided  below.   Upon delivery  of any  such
notice to the Issuer, the Issuer shall obtain a new servicer as the Successor
Servicer  under the  Sale and  Servicing Agreement.   Any  Successor Servicer
other  than  the Indenture  Trustee  shall  (i) be an  established  financial
institution having  a net  worth  of not  less  than $100,000,000  and  whose
regular business  includes the servicing  of Contracts and (ii) enter  into a
servicing  agreement with the Issuer having substantially the same provisions
as the  provisions  of the  Sale and  Servicing Agreement  applicable to  the
Servicer.   If within 30 days  after the delivery  of the notice  referred to
above, the Issuer shall not have obtained such a new servicer,  the Indenture
Trustee may  appoint, or  may petition a  court of competent  jurisdiction to
appoint, a Successor Servicer.  In  connection with any such appointment, the
Indenture Trustee  may make  such arrangements for  the compensation  of such
successor as  it and such  successor shall agree, subject  to the limitations
set forth below  and in the Sale  and Servicing Agreement, and  in accordance
with Section 8.02 of the Sale and Servicing Agreement, the Issuer shall enter
into an agreement with  such successor for the  servicing of the  Receivables
(such agreement  to be in  form and  substance satisfactory to  the Indenture
Trustee).  If the Indenture Trustee shall succeed to the Servicer's duties as
servicer  of  the Receivables  as  provided herein,  it  shall do  so  in its
individual  capacity  and not  in  its  capacity  as Indenture  Trustee  and,
accordingly, the provisions of Article VI hereof shall be inapplicable to the
Indenture Trustee in  its duties  as the  successor to the  Servicer and  the
servicing of the  Receivables.  In  case the  Indenture Trustee shall  become
successor  to  the Servicer  under  the  Sale  and Servicing  Agreement,  the
Indenture Trustee shall  be entitled to  appoint as Servicer  any one of  its
affiliates, provided  that it  shall  be fully  liable  for the  actions  and
omissions of such affiliate in such capacity as Successor Servicer.

     (f)  Upon any termination  of the Servicer's rights  and powers pursuant
to the Sale  and Servicing Agreement,  the Issuer shall  promptly notify  the
Indenture Trustee.  As soon as a  Successor Servicer is appointed, the Issuer
shall notify  the Indenture Trustee  of such appointment, specifying  in such
notice the name and address of such Successor Servicer.

     (g)  Without  derogating  from  the absolute  nature  of  the assignment
granted to the  Indenture Trustee under this  Indenture or the rights  of the
Indenture Trustee  hereunder, the Issuer agrees (i) that it will not, without
the prior written consent of the Indenture Trustee or the Holders of at least
a  majority  in  Outstanding  Amount  of the  Notes,  amend,  modify,  waive,
supplement, terminate or surrender, or agree to any amendment,  modification,
supplement, termination, waiver or surrender  of, the terms of any Collateral
(except to the extent otherwise provided in the Sale and Servicing Agreement)
or  the Basic  Documents, or  waive timely  performance or observance  by the
Servicer or  the Depositor under the  Sale and Servicing Agreement;  and (ii)
that any such  amendment shall not (A) increase  or reduce in any  manner the
amount  of, or  accelerate  or delay  the timing  of, distributions  that are
required  to be  made for the  benefit of  the Noteholders or  (B) reduce the
aforesaid  percentage of the  Notes that is  required to consent  to any such
amendment,  without the consent of the Holders  of all the Outstanding Notes.
If  any  such amendment,  modification,  supplement  or  waiver shall  be  so
consented  to by the  Indenture Trustee or  such Holders,  the Issuer agrees,
promptly following a  request by the Indenture  Trustee to do so,  to execute
and  deliver, in  its  own name  and  at its  own  expense, such  agreements,
instruments, consents and  other documents as the Indenture  Trustee may deem
necessary or appropriate in the circumstances.

     SECTION 3.08.  Negative  Covenants.      So   long  as  any  Notes   are
                    -------------------
Outstanding, the Issuer shall not:

          (i)  except  as expressly permitted by this Indenture, the Purchase
     Agreement or the Sale and Servicing  Agreement, sell, transfer, exchange
     or otherwise dispose of any of  the properties or assets of the  Issuer,
     including those  included in the Trust Estate,  unless directed to do so
     by the Indenture Trustee;

          (ii) claim any credit on, or  make any deduction from the principal
     or  interest  payable in  respect  of,  the  Notes (other  than  amounts
     properly withheld from such payments under the Code) or assert any claim
     against any present or former Noteholder by reason of the payment of the
     taxes levied or assessed upon any part of the Trust Estate; or

          (iii)     (A)    permit  the  validity  or  effectiveness  of  this
     Indenture to be  impaired, or permit  the lien of  this Indenture to  be
     amended, hypothecated, subordinated, terminated or discharged, or permit
     any Person to be released from any covenants or obligations with respect
     to the Notes under this Indenture  except as may be expressly  permitted
     hereby, (B) permit any  lien, charge, excise, claim,  security interest,
     mortgage or other encumbrance (other than the lien of this Indenture) to
     be created on or  extend to or otherwise arise upon  or burden the Trust
     Estate  or any  part thereof  or  any interest  therein or  the proceeds
     thereof (other  than tax  liens, mechanics' liens  and other  liens that
     arise by operation of law,  in each case on  any of the Financed  Assets
     and arising solely as  a result of an action or omission  of the related
     Obligor)  or (C) permit the  lien of this Indenture  not to constitute a
     valid  first  priority  (other  than  with  respect  to  any  such  tax,
     mechanics' or other lien) security interest in the Trust Estate.

     SECTION 3.09.  Annual Statement  as to  Compliance.     The Issuer  will
                    -----------------------------------
deliver  to  the Indenture  Trustee, within  120 days after  the end  of each
fiscal year  of  the  Issuer  (commencing with  the  fiscal  year  199_),  an
Officer's  Certificate  stating, as  to the  Authorized Officer  signing such
Officer's Certificate, that:

          (i)  a review of the activities of  the Issuer during such year and
     of  its  performance under  this  Indenture  has  been made  under  such
     Authorized Officer's supervision; and

          (ii) to the best of  such Authorized Officer's knowledge, based  on
     such review, the  Issuer has complied with all  conditions and covenants
     under  this  Indenture throughout  such  year or,  if there  has  been a
     default  in  its  compliance  with  any  such  condition   or  covenant,
     specifying each  such default known  to such Authorized Officer  and the
     nature and status thereof.

     SECTION 3.10.  Issuer May  Consolidate, etc.,  Only on  Certain Terms.  
                    ------------------------------------------------------
(a)  The Issuer shall not consolidate or merge with or into any other Person,
unless:

          (i)  the Person (if  other than the Issuer) formed  by or surviving
     such consolidation  or merger shall  be a Person organized  and existing
     under the  laws of the United States  of America or any  State and shall
     expressly  assume, by  an indenture  supplemental  hereto, executed  and
     delivered  to  the  Indenture  Trustee,  in  form  satisfactory  to  the
     Indenture Trustee,  the due and punctual payment of the principal of and
     interest  on  all Notes  and  the  performance  or observance  of  every
     agreement and covenant of this Indenture on the part of the Issuer to be
     performed or observed, all as provided herein;

          (ii) immediately  after  giving  effect  to  such  transaction,  no
     Default or Event of Default shall have occurred and be continuing;

          (iii)     the  Rating  Agency Condition  shall have  been satisfied
     with respect to such transaction;

          (iv) the Issuer  shall have  received an  Opinion  of Counsel  (and
     shall have  delivered copies  thereof to the  Indenture Trustee)  to the
     effect  that such  transaction will  not have  any material  adverse tax
     consequence to the Issuer, any Noteholder or any Certificateholder;

          (v)  any action that is necessary to maintain the lien and security
     interest created by this Indenture shall have been taken; and

          (vi) the Issuer shall  have delivered to  the Indenture Trustee  an
     Officer's Certificate and  an Opinion of Counsel each  stating that such
     consolidation or merger and such supplemental indenture comply with this
     Article III  and that  all  conditions  precedent  herein  provided  for
     relating  to such  transaction  have been  complied with  (including any
     filing required by the Exchange Act).

     (b)  The  Issuer shall not convey  or transfer any  of its properties or
assets, including those included in the Trust Estate, to any Person, unless:

          (i)  the  Person  that  acquires  by  conveyance  or  transfer  the
     properties and assets of the Issuer the conveyance or  transfer of which
     is hereby restricted  (A) shall be a  United States citizen or  a Person
     organized and existing under the laws of the United States of America or
     any State, (B) expressly  assumes, by an indenture  supplemental hereto,
     executed and delivered to the Indenture Trustee, in form satisfactory to
     the Indenture Trustee, the due and punctual payment  of the principal of
     and interest on  all Notes and  the performance or  observance of  every
     agreement and covenant of this Indenture on the part of the Issuer to be
     performed or observed, all as  provided herein, (C) expressly agrees  by
     means of such supplemental indenture  that all right, title and interest
     so  conveyed or  transferred shall  be  subject and  subordinate to  the
     rights of  Holders of the  Notes, (D) unless otherwise provided  in such
     supplemental indenture, expressly  agrees to indemnify, defend  and hold
     harmless  the Issuer  against and  from any  loss, liability  or expense
     arising  under  or   related  to  this  Indenture  and   the  Notes  and
     (E) expressly  agrees by means of  such supplemental indenture that such
     Person (or if  a group of Persons, then one specified Person) shall make
     all filings  with  the Commission  (and  any other  appropriate  Person)
     required by the Exchange Act in connection with the Notes;

          (ii) immediately  after  giving  effect  to  such  transaction,  no
     Default or Event of Default shall have occurred and be continuing;

          (iii)     the  Rating Agency  Condition shall  have  been satisfied
     with respect to such transaction;

          (iv) the Issuer  shall  have received  an Opinion  of Counsel  (and
     shall have  delivered copies  thereof to the  Indenture Trustee)  to the
     effect  that such  transaction will  not have  any material  adverse tax
     consequence to the Issuer, any Noteholder or any Certificateholder;

          (v)  any action that is necessary to maintain the lien and security
     interest created by this Indenture shall have been taken; and

          (vi) the Issuer  shall have delivered  to the Indenture  Trustee an
     Officer's Certificate and  an Opinion of Counsel each  stating that such
     conveyance or transfer and such supplemental indenture comply with  this
     Article III  and that  all  conditions  precedent  herein  provided  for
     relating  to such  transaction have  been complied  with (including  any
     filing required by the Exchange Act).

     SECTION 3.11.  Successor or Transferee.   (a)  Upon any consolidation or
                    -----------------------
merger of the Issuer in accordance with Section 3.10(a), the Person formed by
or surviving such  consolidation or merger (if  other than the Issuer)  shall
succeed to, and  be substituted for, and  may exercise every right  and power
of, the  Issuer under this Indenture with  the same effect as  if such Person
had been named as the Issuer herein.

     (b)  Upon a conveyance  or transfer of all the assets  and properties of
the Issuer  pursuant to  Section 3.10(b),  ____________________ Trust  199_-_
will be released  from every covenant and  agreement of this Indenture  to be
observed or performed on  the part of  the Issuer with  respect to the  Notes
immediately  upon the  delivery of  written notice  to the  Indenture Trustee
stating that ____________________ Trust 199_-_ is to be so released.

     SECTION 3.12.  No  Other Business.   The  Issuer shall not engage in any
                    ------------------
business other than  financing, purchasing, owning, selling  and managing the
Receivables  in the  manner  contemplated  by this  Indenture  and the  Basic
Documents  and activities incidental thereto.  The  Issuer shall not fund the
purchase of any new Contracts purchased with funds in the Reserve Account.

     SECTION 3.13.  No  Borrowing.     The  Issuer  shall  not issue,  incur,
                    -------------
assume, guarantee or otherwise become liable, directly or indirectly, for any
indebtedness.

     SECTION 3.14.  Servicer's  Obligations.    The  Issuer  shall cause  the
                    -----------------------
Servicer to comply with Sections 4.09,  4.10, 4.11 and 5.09(b) and Article IX
of the Sale and Servicing Agreement.

     SECTION 3.15.  Guarantees,  Loans,   Advances  and   Other  Liabilities.
                    --------------------------------------------------------
Except as contemplated by the Sale and Servicing Agreement or this Indenture,
the  Issuer shall  not make any  loan or  advance or credit  to, or guarantee
(directly or  indirectly or by  an instrument having  the effect of  assuring
another's payment or  performance on any obligation or capability of so doing
or otherwise),  endorse or otherwise become contingently  liable, directly or
indirectly, in  connection with the  obligations, stocks or dividends  of, or
own, purchase,  repurchase or acquire  (or agree contingently  to do  so) any
stock,  obligations, assets or  securities of, or  any other interest  in, or
make any capital contribution to, any other Person.

     SECTION 3.16.  Capital Expenditures.     The Issuer  shall not make  any
                    --------------------
expenditure (by long-term or operating lease or otherwise) for capital assets
(either realty or personalty).

     SECTION 3.17.  Removal  of Administrator.     So long  as any  Notes are
                    -------------------------
Outstanding,  the Issuer  shall not  remove the  Administrator without  cause
unless the  Rating Agency Condition  shall have been satisfied  in connection
with such removal.

     SECTION 3.18.  Restricted Payments.    The Issuer shall not, directly or
                    -------------------
indirectly, (i) pay  any dividend or  make any distribution (by  reduction of
capital or otherwise), whether in cash, property, securities or a combination
thereof, to the  Owner Trustee or any owner  of a beneficial interest  in the
Issuer or  otherwise with  respect  to any  ownership or  equity interest  or
security in  or of  the Issuer  or  to the  Servicer, (ii) redeem,  purchase,
retire or otherwise acquire for value  any such ownership or equity  interest
or security  or (iii) set aside  or otherwise  segregate any amounts  for any
such  purpose; provided, however,  that the Issuer  may make, or  cause to be
made,  (x) distributions as  contemplated by,  and  to the  extent funds  are
available  for such purpose  under, the Sale  and Servicing Agreement  or the
Trust  Agreement  and  (y) payments  to  the  Indenture Trustee  pursuant  to
Section 1(a)(ii)  of  the Administration  Agreement.   The  Issuer  will not,
directly or indirectly, make payments to or distributions from the Collection
Account except in accordance with this Indenture and the Basic Documents.

     SECTION 3.19.  Notice  of Events of Default.   The Issuer shall give the
                    ----------------------------
Indenture Trustee and the Rating Agencies prompt written notice of each Event
of  Default  hereunder, each  default  on the  part  of the  Servicer  or the
Depositor of its obligations under the Sale  and Servicing Agreement and each
default on the part  of the Depositor or the Seller  of its obligations under
the Receivables Purchase Agreement.

     SECTION 3.20.  Further  Instruments and  Acts.     Upon  request of  the
                    ------------------------------
Indenture  Trustee,  the  Issuer  will  execute   and  deliver  such  further
instruments and do such further acts as may be reasonably necessary or proper
to carry out more effectively the purpose of this Indenture.

                                  ARTICLE IV

                          Satisfaction and Discharge
                          --------------------------

     SECTION 4.01.  Satisfaction and Discharge of Indenture.   This Indenture
                    ---------------------------------------
shall cease to  be of further effect with  respect to the Notes  except as to
(i) rights of  registration of  transfer and  exchange, (ii) substitution  of
mutilated, destroyed, lost  or stolen Notes,  (iii) rights of Noteholders  to
receive    payments   of    principal    thereof   and    interest   thereon,
(iv) Sections 3.03,  3.04, 3.05, 3.08,  3.10, 3.12 and  3.13, (v) the rights,
obligations and immunities  of the Indenture Trustee hereunder (including the
rights of the Indenture Trustee under Section 6.07 and the obligations of the
Indenture Trustee under Section 4.02) and  (vi) the rights of Noteholders  as
beneficiaries  hereof with  respect to  the  property so  deposited with  the
Indenture Trustee payable to all or  any of them, and the Indenture  Trustee,
on  demand  of and  at  the  expense  of  the Issuer,  shall  execute  proper
instruments acknowledging satisfaction  and discharge of this  Indenture with
respect to the Notes, when

          (A)  either

          (1)  all Notes theretofore authenticated and  delivered (other than
     (i) Notes that  have been destroyed, lost  or stolen and that  have been
     replaced or  paid as provided  in Section 2.05 and (ii) Notes  for whose
     payment money has theretofore been  deposited in trust or segregated and
     held in  trust by  the Issuer  and thereafter  repaid to  the Issuer  or
     discharged  from such  trust,  as provided  in  Section 3.03) have  been
     delivered to the Indenture Trustee for cancellation; or

          (2)  all Notes not  theretofore delivered to the  Indenture Trustee
     for cancellation

               a.   have become due and payable,

               b.   will  become  due and  payable at  the Class  (A-2) Final
          Scheduled Distribution Date within one year, or

               c.   are to  be called  for redemption  within one year  under
          arrangements satisfactory to  the Indenture Trustee for  the giving
          of notice of  redemption by the Indenture Trustee in  the name, and
          at the expense, of the Issuer,

     and  the Issuer, in  the case  of a.,  b. or  c. above,  has irrevocably
     deposited  or  caused to  be  irrevocably deposited  with  the Indenture
     Trustee cash or  direct obligations of or obligations  guaranteed by the
     United  States  of America  (which will  mature prior  to the  date such
     amounts are payable), in trust for such purpose, in an amount sufficient
     to  pay  and  discharge  the  entire  indebtedness  on  such  Notes  not
     theretofore delivered to the Indenture Trustee for cancellation when due
     to the  applicable final scheduled Distribution Date  or Redemption Date
     (if   Notes  shall   have  been   called  for  redemption   pursuant  to
     Section 10.01(a)), as the case may be;

          (B)  the  Issuer has  paid  or caused  to  be paid  all  other sums
     payable hereunder by the Issuer; and

          (C)  the Issuer has delivered to the Indenture Trustee an Officer's
     Certificate, an Opinion  of Counsel and (if  required by the TIA  or the
     Indenture Trustee)  an Independent Certificate from a  firm of certified
     public  accountants,   each  meeting  the  applicable   requirements  of
     Section 11.01(a)  and, subject to  Section 11.02, each stating  that all
     conditions  precedent herein provided  for relating to  the satisfaction
     and discharge of this Indenture have been complied with.

     SECTION 4.02.  Application  of Trust Money.    All moneys deposited with
                    ---------------------------
the Indenture Trustee  pursuant to Section 4.01 hereof shall be held in trust
and applied by  it, in accordance with the  provisions of the Notes  and this
Indenture, to the  payment, either directly or  through any Paying Agent,  as
the  Indenture Trustee may determine, to  the Holders of the particular Notes
for the  payment or redemption of which such  moneys have been deposited with
the  Indenture  Trustee,  of all  sums  due  and to  become  due  thereon for
principal and interest;  but such  moneys need not  be segregated from  other
funds except  to the  extent required  herein or  in the  Sale and  Servicing
Agreement or required by law.

     SECTION 4.03.  Repayment of Moneys Held by Paying Agent.   In connection
                    ----------------------------------------
with the  satisfaction and  discharge of this  Indenture with respect  to the
Notes,  all moneys  then held by  any Paying  Agent other than  the Indenture
Trustee under the  provisions of this  Indenture with  respect to such  Notes
shall, upon demand of the Issuer, be paid to the Indenture Trustee to be held
and applied according  to Section 3.03 and thereupon such  Paying Agent shall
be released from all further liability with respect to such moneys.

                                  ARTICLE V

                                   Remedies
                                   --------

     SECTION 5.01.  Events  of Default.    "Event of  Default", wherever used
                    ------------------
herein, means any one  of the following events (whatever the  reason for such
Event of  Default and  whether it  shall be  voluntary or  involuntary or  be
effected by operation of law or pursuant to any judgment,  decree or order of
any  court  or  any  order,  rule  or  regulation  of  any  administrative or
governmental body):

          (i)  default in  the payment of any  interest on any Note  when the
     same  becomes due and  payable, and  such default  shall continue  for a
     period of five days; or

          (ii) default in the payment of  the principal of or any installment
     of the principal of any Note when the same becomes due and payable; or

          (iii)     default  in the observance or performance of any covenant
     or agreement of the Issuer made in this Indenture (other than a covenant
     or  agreement, a  default in the  observance or performance  of which is
     elsewhere   in   this   Section specifically   dealt   with),   or   any
     representation or  warranty of the Issuer  made in this Indenture  or in
     any  certificate  or  other  writing  delivered  pursuant  hereto  or in
     connection  herewith proving  to  have been  incorrect  in any  material
     respect  as of the  time when  the same shall  have been made,  and such
     default shall continue or not be cured, or the circumstance or condition
     in respect  of which such  misrepresentation or  warranty was  incorrect
     shall  not  have been  eliminated or  otherwise cured,  for a  period of
     30 days after  there shall have  been given, by registered  or certified
     mail, to the Issuer  by the Indenture Trustee  or to the Issuer  and the
     Indenture Trustee  by the  Holders of  at least 25%  of the  Outstanding
     Amount  of  the Notes,  a  written  notice  specifying such  default  or
     incorrect representation or warranty and requiring it to be remedied and
     stating that such notice is a notice of Default hereunder; or

          (iv) the filing of a decree or  order for relief by a court  having
     jurisdiction in the premises in respect of the Issuer or any substantial
     part of  the Trust Estate  in an  involuntary case under  any applicable
     federal  or state  bankruptcy, insolvency  or other  similar law  now or
     hereafter in  effect, or  appointing a  receiver, liquidator,  assignee,
     custodian, trustee, sequestrator  or similar official  of the Issuer  or
     for any substantial part of the Trust Estate, or ordering the winding-up
     or  liquidation of the Issuer's affairs, and  such decree or order shall
     remain unstayed and in effect for a period of 60 consecutive days; or

          (v)  the commencement by  the Issuer of a voluntary  case under any
     applicable federal or  state bankruptcy, insolvency or other similar law
     now or hereafter in effect, or the consent by the Issuer to the entry of
     an order for  relief in an involuntary case  under any such law,  or the
     consent  by  the Issuer  to the  appointment or  taking possession  by a
     receiver, liquidator,  assignee,  custodian,  trustee,  sequestrator  or
     similar official of the Issuer or for any substantial part of  the Trust
     Estate, or the  making by the Issuer  of any general assignment  for the
     benefit of creditors,  or the failure by the Issuer generally to pay its
     debts as  such debts  become due,  or the  taking of any  action by  the
     Issuer in furtherance of any of the foregoing.

The Issuer shall deliver to the Indenture Trustee, within five days after the
occurrence thereof, written notice in the form of an Officer's Certificate of
any event which with the giving of notice and the  lapse of time would become
an Event of Default under clause (iii), its status and what action the Issuer
is taking or proposes to take with respect thereto.

     SECTION 5.02.  Acceleration  of Maturity; Rescission and Annulment.   If
                    ---------------------------------------------------
an Event of Default should  occur and be continuing,  then and in every  such
case the Indenture Trustee or the Holders of Notes representing not less than
a majority of the  Outstanding Amount of the Notes may  declare all the Notes
to be immediately due and payable, by a notice in writing to the Issuer  (and
to  the  Indenture  Trustee if  given  by  Noteholders),  and upon  any  such
declaration the unpaid principal amount  of such Notes, together with accrued
and unpaid  interest thereon through  the date of acceleration,  shall become
immediately due and payable.

     At any time after such declaration of acceleration of maturity has  been
made and before a judgment  or decree for payment of  the money due has  been
obtained by the Indenture Trustee  as hereinafter in this Article V provided,
the Holders of Notes representing a majority of the Outstanding Amount of the
Notes, by written notice to the Issuer and the Indenture Trustee, may rescind
and annul such declaration and its consequences if:

          (i)  the Issuer has paid or  deposited with the Indenture Trustee a
     sum sufficient to pay:

               (A)  all payments  of principal of  and interest on  all Notes
          and all other amounts that would then be due hereunder or upon such
          Notes if  the Event of Default giving rise to such acceleration had
          not occurred; and

               (B)  all  sums paid  or  advanced  by  the  Indenture  Trustee
          hereunder and the reasonable compensation, expenses,  disbursements
          and advances of  the Indenture Trustee and its  agents and counsel;
          and

          (ii) all  Events  of Default,  other  than  the  nonpayment of  the
     principal of the Notes that has become due solely  by such acceleration,
     have been cured or waived as provided in Section 5.12.

No such rescission shall  affect any subsequent default  or impair any  right
consequent thereto.

     SECTION 5.03.  Collection of  Indebtedness and Suits for  Enforcement by
                    ---------------------------------------------------------
Indenture Trustee.    (a)   The Issuer covenants that  if (i) default is made
- -----------------
in the payment  of any interest  on any Note  when the same  becomes due  and
payable,  and  such  default  continues  for   a  period  of  five  days,  or
(ii) default is made in the payment of the principal of or any installment of
the principal of any  Note when the same becomes due  and payable, the Issuer
will, upon demand of the Indenture Trustee, pay to it, for the benefit of the
Holders of the Notes, the whole amount then due and payable on such Notes for
principal and interest, with  interest on the overdue  principal and, to  the
extent payment  at such  rate of  interest shall  be legally  enforceable, on
overdue installments  of interest  at the  rate borne  by the  Notes and,  in
addition thereto, such  further amount as  shall be sufficient  to cover  the
costs  and expenses  of collection,  including  the reasonable  compensation,
expenses, disbursements and advances of  the Indenture Trustee and its agents
and counsel.

     (b)  In case  the Issuer shall  fail forthwith to pay  such amounts upon
such  demand, the Indenture  Trustee, in  its own name  and as  trustee of an
express trust, may institute  a Proceeding for the collection of  the sums so
due  and  unpaid, and  may prosecute  such  Proceeding to  judgment  or final
decree,  and may enforce  the same against  the Issuer or  other obligor upon
such Notes and collect  in the manner provided by law out  of the property of
the  Issuer or other obligor  upon such Notes,  wherever situated, the moneys
adjudged or decreed to be payable.

     (c)  If  an Event  of Default  occurs and  is continuing,  the Indenture
Trustee  may,  as  more  particularly   provided  in  Section  5.04,  in  its
discretion, proceed to protect and enforce  its rights and the rights of  the
Noteholders, by such  appropriate Proceedings as the  Indenture Trustee shall
deem most effective to  protect and enforce any such rights,  whether for the
specific enforcement of any covenant or agreement in this Indenture or in aid
of the exercise of  any power granted herein, or to  enforce any other proper
remedy or legal  or equitable right vested  in the Indenture Trustee  by this
Indenture or by law.

     (d)  In case there shall be pending, relative to the Issuer or any other
obligor upon the Notes or any Person having or claiming an ownership interest
in the Trust Estate, Proceedings under Title 11 of the United States  Code or
any other applicable federal or state bankruptcy, insolvency or other similar
law,  or  in  case  a   receiver,  assignee  or  trustee  in   bankruptcy  or
reorganization,  or liquidator, sequestrator  or similar official  shall have
been appointed for or  taken possession of the Issuer or its property or such
other  obligor  or  Person,  or in  case  of  any  other  comparable judicial
Proceedings relative to the Issuer or other obligor upon the Notes, or to the
creditors  or property  of the  Issuer or such  other obligor,  the Indenture
Trustee, irrespective of whether the principal of any Notes shall then be due
and  payable  as  therein  expressed  or  by  declaration  or  otherwise  and
irrespective  of whether  the Indenture  Trustee shall  have made  any demand
pursuant to the provisions of this Section, shall be  entitled and empowered,
by intervention in such Proceedings or otherwise:

          (i)  to file and  prove a claim or  claims for the whole  amount of
     principal and  interest owing and unpaid in respect  of the Notes and to
     file such other papers or documents as  may be necessary or advisable in
     order to  have the claims of the  Indenture Trustee (including any claim
     for   reasonable  compensation  to   the  Indenture  Trustee   and  each
     predecessor Indenture  Trustee, and  their respective agents,  attorneys
     and  counsel, and  for  reimbursement of  all  expenses and  liabilities
     incurred,  and all  advances made,  by  the Indenture  Trustee and  each
     predecessor Indenture Trustee,  except as a result of  negligence or bad
     faith) and of the Noteholders allowed in such Proceedings;

          (ii) unless prohibited by  applicable law and regulations,  to vote
     on  behalf of  the  Holders of  Notes in  any election  of a  trustee, a
     standby  trustee or  Person  performing similar  functions  in any  such
     Proceedings;

          (iii)     to  collect  and  receive any  moneys  or  other property
     payable or deliverable on any such  claims and to distribute all amounts
     received  with  respect to  the  claims of  the Noteholders  and  of the
     Indenture Trustee on their behalf; and

          (iv) to file  such proofs of claim and other papers or documents as
     may be  necessary  or advisable  in  order to  have  the claims  of  the
     Indenture Trustee  or the  Holders of Notes  allowed in  any Proceedings
     relative to the Issuer, its creditors and its property;

and any trustee, receiver, liquidator, custodian or other similar official in
any such Proceeding  is hereby authorized by each of such Noteholders to make
payments  to the  Indenture  Trustee and,  in the  event  that the  Indenture
Trustee shall consent to the making of payments directly to such Noteholders,
to pay to the Indenture Trustee such amounts as  shall be sufficient to cover
reasonable  compensation to the Indenture Trustee, each predecessor Indenture
Trustee and  their respective  agents, attorneys and  counsel, and  all other
expenses and  liabilities incurred, and  all advances made, by  the Indenture
Trustee  and  each  predecessor  Indenture  Trustee except  as  a  result  of
negligence or bad faith.

     (e)  Nothing herein contained shall be deemed to authorize the Indenture
Trustee to authorize or  consent to or vote for or accept  or adopt on behalf
of  any Noteholder  any plan  of reorganization,  arrangement, adjustment  or
composition  affecting the Notes  or the rights  of any Holder  thereof or to
authorize  the  Indenture Trustee  to vote  in  respect of  the claim  of any
Noteholder  in any  such proceeding  except,  as aforesaid,  to vote  for the
election of a trustee in bankruptcy or similar Person.

     (f)  All rights of action and  of asserting claims under this Indenture,
or under any of  the Notes, may be enforced by  the Indenture Trustee without
the possession of any of the Notes or the production thereof in any trial  or
other  Proceedings  relative thereto,  and  any  such action  or  Proceedings
instituted by  the Indenture  Trustee shall  be brought  in its  own name  as
trustee of an  express trust, and  any recovery of  judgment, subject to  the
payment of  the expenses,  disbursements and  compensation  of the  Indenture
Trustee, each predecessor  Indenture Trustee and their  respective agents and
attorneys, shall be for the ratable benefit of the Holders of the Notes.

     (g)  In any Proceedings  brought by the Indenture Trustee  (and also any
Proceedings  involving the interpretation of  any provision of this Indenture
to which the Indenture Trustee shall be a party), the Indenture Trustee shall
be held  to represent  all the  Holders of  the Notes,  and it  shall not  be
necessary to make any Noteholder a party to any such Proceedings.

     SECTION 5.04.  Remedies;  Priorities.    (a)    If an  Event of  Default
                    ---------------------
shall have occurred  and be continuing, the  Indenture Trustee may do  one or
more of the following (subject to Section 5.05):

          (i)  institute Proceedings  in its  own name and  as trustee  of an
     express trust  for the  collection of  all amounts  then payable on  the
     Notes  or  under  this  Indenture  with  respect   thereto,  whether  by
     declaration or otherwise, enforce any judgment obtained and collect from
     the Issuer and any other obligor upon such Notes moneys adjudged due;

          (ii) institute Proceedings from  time to time  for the complete  or
     partial foreclosure of this Indenture with respect to the Trust Estate;

          (iii)     exercise any remedies  of a secured  party under the  UCC
     and take any other appropriate action to protect and enforce the  rights
     and remedies of the Indenture Trustee and the Holders of the Notes; and

          (iv) sell  the Trust  Estate or  any portion  thereof or  rights or
     interest  therein, at one  or more  public or  private sales  called and
     conducted in any manner permitted by law;

provided,  however, that  the Indenture  Trustee  may not  sell or  otherwise
liquidate the Trust Estate following an Event of Default, other than an Event
of Default described  in Section 5.01(i) or  (ii), unless (A) the Holders  of
100% of the Outstanding Amount of the Notes consent thereto, (B) the proceeds
of such sale  or liquidation distributable to the  Noteholders are sufficient
to discharge in  full all amounts  then due  and unpaid upon  such Notes  for
principal and interest or (C) the Indenture Trustee determines that the Trust
Estate  will not  continue to  provide sufficient  funds for  the payment  of
principal  of and interest on the Notes as  they would have become due if the
Notes  had  not been  declared  due and  payable,  and the  Indenture Trustee
obtains the consent  of Holders of  662/3% of the  Outstanding Amount of  the
Notes.   In  determining such  sufficiency or  insufficiency with  respect to
clause (B) and (C), the Indenture Trustee may, but need not, obtain  and rely
upon an opinion  of an Independent investment  banking or accounting firm  of
national reputation as to the feasibility  of such proposed action and as  to
the sufficiency of the Trust Estate for such purpose.

     (b)  If the Indenture Trustee collects any money or property pursuant to
this Article V,  it shall  pay out  the money  or property  in the  following
order:

          FIRST:       to  the  Indenture  Trustee  for   amounts  due  under
     Section 6.07;

          SECOND:    to Noteholders for amounts  due and unpaid on  the Notes
     for interest  (including any  premium), ratably,  without preference  or
     priority of any  kind, according to the  amounts due and payable  on the
     Notes for interest (including any premium);

          THIRD:    to Holders of the  Class (A-1) Notes for amounts  due and
     unpaid   on  the  Class (A-1)  Notes  for  principal,  ratably,  without
     preference or priority  of any kind,  according to the  amounts due  and
     payable on  the Class (A-1) Notes  for principal, until  the Outstanding
     Amount of the Class (A-1) Notes is reduced to zero;

          FOURTH:   to Holders of  the Class (A-2) Notes for amounts due  and
     unpaid   on  the  Class (A-2)  Notes  for  principal,  ratably,  without
     preference  or priority of  any kind, according  to the amounts  due and
     payable on  the Class (A-2) Notes  for principal, until  the Outstanding
     Amount of the Class (A-2) Notes is reduced to zero;

          FIFTH:     to the  Issuer for  amounts required  to be  distributed
     pursuant to the Trust Agreement.

The Indenture Trustee may fix a record date and payment date  for any payment
to Noteholders pursuant to this Section.  At least 15 days before such record
date, the Issuer  shall mail to each  Noteholder and the Indenture  Trustee a
notice that  states the record  date, the payment  date and the  amount to be
paid.

     SECTION 5.05.  Optional Preservation of the Receivables.    If the Notes
                    ----------------------------------------
have been  declared to  be due and  payable under  Section 5.02  following an
Event  of Default and  such declaration  and its  consequences have  not been
rescinded and annulled,  the Indenture Trustee  may, but need  not, elect  to
maintain  possession of the  Trust Estate.   It is the desire  of the parties
hereto and the  Noteholders that there be  at all times sufficient  funds for
the  payment of  principal of and  interest on  the Notes, and  the Indenture
Trustee shall take such  desire into account when determining whether  or not
to  maintain possession  of  the Trust  Estate.   In  determining whether  to
maintain possession of the Trust Estate, the Indenture Trustee may, but  need
not, obtain and rely upon an opinion of an Independent investment  banking or
accounting firm of national reputation as to the feasibility of such proposed
action and as to the sufficiency of the Trust Estate for such purpose.

     SECTION 5.06.  Limitation of  Suits.   No Holder  of any Note shall have
                    --------------------
any right to institute any Proceeding, judicial or otherwise, with respect to
this  Indenture, or for the appointment of  a receiver or trustee, or for any
other remedy hereunder, unless:

          (i)  such  Holder  has  previously  given  written  notice  to  the
     Indenture Trustee of a continuing Event of Default;

          (ii) the Holders of not  less than 25% of the Outstanding Amount of
     the  Notes  have  made  written  request to  the  Indenture  Trustee  to
     institute such Proceeding in respect of such Event of Default in its own
     name as Indenture Trustee hereunder;

          (iii)     such  Holder or  Holders have  offered  to the  Indenture
     Trustee reasonable indemnity against the costs, expenses and liabilities
     to be incurred in complying with such request;

          (iv) the Indenture  Trustee for 60 days  after its receipt  of such
     notice,  request and  offer of  indemnity has  failed to  institute such
     Proceedings; and

          (v)  no direction inconsistent  with such written request  has been
     given to the  Indenture Trustee during such 60-day period by the Holders
     of a majority of the Outstanding Amount of the Notes.

It is understood and intended that no one or more Holders of Notes shall have
any  right in  any manner  whatever  by virtue  of, or  by  availing of,  any
provision of this Indenture to affect, disturb or prejudice the rights of any
other Holders  of  Notes or  to  obtain or  to  seek  to obtain  priority  or
preference  over  any other  Holders  or  to  enforce  any right  under  this
Indenture, except in the manner herein provided.

     In  the  event  the  Indenture  Trustee  shall  receive  conflicting  or
inconsistent requests  and indemnity  from two or  more groups of  Holders of
Notes, each  representing less than a  majority of the Outstanding  Amount of
the Notes, the  Indenture Trustee in its  sole discretion may determine  what
action, if any, shall be taken, notwithstanding any other  provisions of this
Indenture.

     SECTION 5.07.  Unconditional Rights of  Noteholders To Receive Principal
                    ---------------------------------------------------------
and Interest.    Notwithstanding any other provisions in  this Indenture, the
- ------------
Holder of any Note shall have the right, which is absolute and unconditional,
to receive  payment of the principal of and interest, if any, on such Note on
or after the respective  due dates thereof expressed in such  Note or in this
Indenture (or, in  the case of redemption,  on or after the  Redemption Date)
and to institute suit for the enforcement of any such payment, and such right
shall not be impaired without the consent of such Holder.

     SECTION 5.08.  Restoration  of Rights and  Remedies.    If the Indenture
                    ------------------------------------
Trustee or  any Noteholder has instituted any Proceeding to enforce any right
or  remedy under this Indenture and such  Proceeding has been discontinued or
abandoned for  any reason or has  been determined adversely to  the Indenture
Trustee or to  such Noteholder, then and in  every such case the  Issuer, the
Indenture Trustee and the Noteholders  shall, subject to any determination in
such  Proceeding, be  restored  severally and  respectively  to their  former
positions hereunder, and thereafter all  rights and remedies of the Indenture
Trustee and the  Noteholders shall continue as though no  such Proceeding had
been instituted.

     SECTION 5.09.  Rights  and Remedies  Cumulative.    No  right or  remedy
                    --------------------------------
herein  conferred  upon  or  reserved to  the  Indenture  Trustee  or to  the
Noteholders is intended  to be exclusive  of any other  right or remedy,  and
every right and remedy shall, to  the extent permitted by law, be  cumulative
and in addition to  every other right  and remedy given  hereunder or now  or
hereafter  existing  at law  or in  equity  or otherwise.   The  assertion or
employment  of any right or remedy hereunder, or otherwise, shall not prevent
the  concurrent assertion  or employment  of any  other appropriate  right or
remedy.

     SECTION 5.10.  Delay or Omission Not a Waiver.   No delay or omission of
                    ------------------------------
the  Indenture Trustee  or any Holder  of any  Note to exercise  any right or
remedy accruing upon  any Default or Event  of Default shall impair  any such
right  or  remedy or  constitute a  waiver of  any such  Default or  Event of
Default or an  acquiescence therein.   Every right and  remedy given by  this
Article V or by  law to the Indenture  Trustee or to  the Noteholders may  be
exercised from time to time, and as often  as may be deemed expedient, by the
Indenture Trustee or by the Noteholders, as the case may be.

     SECTION 5.11.  Control by  Noteholders.    The Holders of a  majority of
                    -----------------------
the Outstanding Amount of  the Notes shall have the right to direct the time,
method and place of conducting any Proceeding for any remedy available to the
Indenture Trustee with respect to the Notes or exercising any trust  or power
conferred on the Indenture Trustee; provided that:

          (i)  such direction shall  not be in conflict with any  rule of law
     or with this Indenture;

          (ii) subject to the express terms of Section 5.04, any direction to
     the Indenture Trustee to sell or liquidate  the Trust Estate shall be by
     Holders  of Notes  representing not  less than  100% of  the Outstanding
     Amount of the Notes;

          (iii)     if the  conditions set  forth in  Section 5.05 have  been
     satisfied and  the Indenture Trustee  elects to retain the  Trust Estate
     pursuant to such Section, then any direction to the Indenture Trustee by
     Holders of Notes  representing less than 100% of  the Outstanding Amount
     of the Notes to sell or liquidate the Trust Estate  shall be of no force
     and effect; and

          (iv) the Indenture Trustee may take any other  action deemed proper
     by the Indenture Trustee that is not inconsistent with such direction.

Notwithstanding the rights of Noteholders  set forth in this Section, subject
to  Section 6.01, the  Indenture Trustee  need  not take  any action  that it
determines might involve it in liability or might materially adversely affect
the rights of any Noteholders not consenting to such action.

     SECTION 5.12.  Waiver of  Past Defaults.    Prior to the  declaration of
                    ------------------------
the acceleration of  the maturity of the  Notes as provided in  Section 5.02,
the Holders of Notes of not less than a majority of the Outstanding Amount of
the Notes may waive any past Default or Event of Default and its consequences
except a  Default (a) in payment  of principal of  or interest on any  of the
Notes or (b)  in respect of  a covenant or provision  hereof which cannot  be
modified or amended without the  consent of the Holder of each Note.   In the
case of any such waiver, the Issuer, the Indenture Trustee and the Holders of
the Notes shall be restored  to their former positions and  rights hereunder,
respectively; but  no such  waiver shall  extend to  any subsequent or  other
Default or impair any right consequent thereto.

     Upon any such waiver, such Default shall cease to exist and be deemed to
have been cured and not  to have occurred, and  any Event of Default  arising
therefrom  shall be deemed to  have been cured and not  to have occurred, for
every purpose  of this  Indenture; but  no such  waiver shall  extend to  any
subsequent  or  other  Default  or  Event  of Default  or  impair  any  right
consequent thereto.

     SECTION 5.13.  Undertaking  for Costs.    All parties  to this Indenture
                    ----------------------
agree, and each Holder of a Note by such Holder's acceptance thereof shall be
deemed to have agreed, that any court  may in its discretion require, in  any
suit for the enforcement of  any right or remedy under this Indenture,  or in
any  suit against  the Indenture Trustee  for any  action taken,  suffered or
omitted by it as Indenture Trustee, the filing by any party litigant  in such
suit of an undertaking to pay the costs of such suit, and that such court may
in  its discretion assess  reasonable costs, including  reasonable attorneys'
fees, against  any party  litigant in  such suit,  having due  regard to  the
merits and good faith of the claims  or defenses made by such party litigant;
but the provisions of this Section shall not apply to (a) any suit instituted
by the Indenture Trustee, (b) any suit instituted by any Noteholder, or group
of Noteholders, in each  case holding in the  aggregate more than 10%  of the
Outstanding Amount of the Notes or  (c) any suit instituted by any Noteholder
for the enforcement of the payment of principal of or interest on any Note on
or  after  the  respective due  dates  expressed  in such  Note  and  in this
Indenture (or, in the case of redemption, on or after the Redemption Date).

     SECTION 5.14.  Waiver of Stay or Extension  Laws.   The Issuer covenants
                    ---------------------------------
(to  the extent  that it may  lawfully do  so) that it  will not  at any time
insist upon, or plead or in  any manner whatsoever claim or take  the benefit
or  advantage of, any stay  or extension law wherever enacted,  now or at any
time hereafter in force, that may affect  the covenants or the performance of
this Indenture; and  the Issuer (to  the extent that  it may lawfully do  so)
hereby  expressly waives  all  benefit  or advantage  of  any  such law,  and
covenants that it will not hinder, delay or impede the execution of any power
herein granted  to the  Indenture Trustee,  but  will suffer  and permit  the
execution of every such power as though no such law had been enacted.

     SECTION 5.15.  Action on Notes.    The Indenture Trustee's right to seek
                    ---------------
and  recover  judgment on  the Notes  or  under this  Indenture shall  not be
affected by the  seeking, obtaining or application of  any other relief under
or with respect to  this Indenture.  Neither  the lien of this Indenture  nor
any rights or remedies  of the Indenture Trustee or the  Noteholders shall be
impaired by the recovery of any judgment by the Indenture Trustee against the
Issuer or by the  levy of any execution under such  judgment upon any portion
of the Trust  Estate or upon any of  the assets of the Issuer.   Any money or
property collected  by the Indenture  Trustee shall be applied  in accordance
with Section 5.04(b).

     SECTION 5.16.  Performance and Enforcement of Certain Obligations.   (a)
                    --------------------------------------------------
Promptly following a request from the Indenture Trustee to do  so and at the
Administrator's expense, the Issuer shall take all such lawful action as  the
Indenture  Trustee  may request  to  compel  or  secure the  performance  and
observance by the Depositor or the Servicer, as applicable, of each  of their
obligations to the Issuer under or in  connection with the Sale and Servicing
Agreement or by the Seller or the Depositor, as  applicable, of each of their
obligations under or in connection  with the Receivables Purchase  Agreement,
and  to exercise any and all rights, remedies, powers and privileges lawfully
available to the  Issuer under or in  connection with the Sale  and Servicing
Agreement to the extent and in the manner directed by the  Indenture Trustee,
including the transmission of notices of default on the part of the Depositor
or the  Servicer thereunder  and the institution  of legal  or administrative
actions or proceedings to  compel or secure  performance by the Depositor  or
the Servicer  of each  of  their obligations  under  the Sale  and  Servicing
Agreement.

     (b)  If  an  Event  of  Default  has occurred  and  is  continuing,  the
Indenture  Trustee may,  and at the  direction (which  direction shall  be in
writing or  by telephone (confirmed  in writing promptly thereafter))  of the
Holders of 662/3% of the Outstanding Amount  of the Notes shall, exercise all
rights, remedies,  powers, privileges  and claims of  the Issuer  against the
Depositor or the Servicer under or in connection with the Sale  and Servicing
Agreement, or against the Seller or the Depositor under or in connection with
the Receivables Purchase Agreement, including the right or power to take  any
action  to compel or  secure performance or  observance by the  Seller or the
Servicer or  the Depositor, as the case may  be, of each of their obligations
to the Issuer thereunder and to give any consent, request, notice, direction,
approval, extension or waiver under  the Sale and Servicing Agreement or  the
Receivables Purchase Agreement,  as the  case may  be, and any  right of  the
Issuer to take such action shall be suspended.

                                  ARTICLE VI

                            The Indenture Trustee
                            ---------------------

     SECTION 6.01.  Duties  of Indenture  Trustee.     (a)   If  an Event  of
                    -----------------------------
Default has occurred and is  continuing, the Indenture Trustee shall exercise
the rights and powers  vested in it by this Indenture and use the same degree
of care and skill in their exercise as a prudent person would exercise or use
under the circumstances in the conduct of such person's own affairs.

     (b)  Except during the continuance of an Event of Default:

          (i)  the  Indenture Trustee undertakes  to perform such  duties and
     only such duties as are specifically set forth in this Indenture  and no
     implied  covenants  or obligations  shall  be read  into  this Indenture
     against the Indenture Trustee; and

          (ii) in the absence of bad faith on its part, the Indenture Trustee
     may  conclusively  rely, as  to  the truth  of  the  statements and  the
     correctness  of the  opinions expressed  therein,  upon certificates  or
     opinions furnished  to  the  Indenture Trustee  and  conforming  to  the
     requirements of  this Indenture;  however, the  Indenture Trustee  shall
     examine the certificates  and opinions to determine whether  or not they
     conform to the requirements of this Indenture.

     (c)  The Indenture  Trustee may not  be relieved from liability  for its
own negligent action,  its own negligent  failure to act  or its own  willful
misconduct, except that:

          (i)  this  paragraph does not limit  the effect of paragraph (b) of
     this Section;

          (ii) the Indenture  Trustee shall  not be liable  for any  error of
     judgment made in good faith by a Responsible Officer unless it is proved
     that the Indenture  Trustee was negligent in  ascertaining the pertinent
     facts; and

          (iii)     the Indenture Trustee shall not be liable with respect to
     any action it takes or omits to take  in good faith in accordance with a
     direction received by it pursuant to Section 5.11.

     (d)  Every  provision of this Indenture  that in any  way relates to the
Indenture  Trustee is  subject to  paragraphs (a), (b),  (c) and (g)  of this
Section.

     (e)  The Indenture Trustee shall not be liable for interest on any money
received by it except as  the Indenture Trustee may agree in writing with the
Issuer.

     (f)  Money held in trust by the Indenture Trustee need not be segregated
from other funds except to  the extent required by law  or the terms of  this
Indenture or the Sale and Servicing Agreement.

     (g)  No provision of this Indenture shall  require the Indenture Trustee
to expend or risk its own funds or otherwise incur financial liability in the
performance of any of  its duties hereunder or in the exercise  of any of its
rights  or powers,  if  it shall  have  reasonable  grounds to  believe  that
repayment of such funds or adequate indemnity against such risk or  liability
is not reasonably assured to it.

     (h)  Every  provision  of  this Indenture  relating  to  the  conduct or
affecting the liability  of or affording protection to  the Indenture Trustee
shall be subject to  the provisions of this Section and  to the provisions of
the TIA.

     SECTION 6.02.  Rights  of Indenture  Trustee.      (a)    The  Indenture
                    -----------------------------
Trustee may rely  on any document believed  by it to  be genuine and to  have
been signed or  presented by the proper  person.  The Indenture  Trustee need
not investigate any fact or matter stated in the document.

     (b)  Before the Indenture  Trustee acts or refrains from  acting, it may
require an  Officer's Certificate or  an Opinion  of Counsel.   The Indenture
Trustee shall  not be liable for any action it takes or omits to take in good
faith in reliance on an Officer's Certificate or Opinion of Counsel.

     (c)  The  Indenture Trustee  may execute  any  of the  trusts or  powers
hereunder or  perform any duties hereunder  either directly or by  or through
agents or attorneys  or a  custodian or  nominee, and  the Indenture  Trustee
shall not be responsible for any misconduct or negligence  on the part of, or
for  the supervision  of,  any  such agent,  attorney,  custodian or  nominee
appointed with due care by it hereunder.

     (d)  The Indenture Trustee  shall not be liable for any  action it takes
or omits to take  in good faith which it believes to  be authorized or within
its rights or powers; provided, that the Indenture Trustee's conduct does not
constitute willful misconduct, negligence or bad faith.

     (e)  The Indenture Trustee  may consult with counsel, and  the advice or
opinion  of counsel with respect to  legal matters relating to this Indenture
and the Notes shall  be full and  complete authorization and protection  from
liability in respect to any action taken, omitted or suffered by it hereunder
in good faith and in accordance with the advice or opinion of such counsel.

     SECTION 6.03.  Individual Rights of  Indenture Trustee.    The Indenture
                    ---------------------------------------
Trustee in  its individual  or any  other capacity  may become  the owner  or
pledgee of  Notes and may  otherwise deal with  the Issuer or  its Affiliates
with the same  rights it would have  if it were  not Indenture Trustee.   Any
Paying Agent, Note Registrar, co-registrar or co-paying agent may do the same
with like rights.   However, the Indenture Trustee must comply  with Sections
6.11 and 6.12.

     SECTION 6.04.  Indenture Trustee's  Disclaimer.   The  Indenture Trustee
                    -------------------------------
shall not  be responsible for and makes no  representation as to the validity
or  adequacy of this Indenture or the  Notes, it shall not be accountable for
the Issuer's  use  of the  proceeds  from the  Notes,  and  it shall  not  be
responsible  for any  statement of  the  Issuer in  the Indenture  or  in any
document issued  in connection  with the sale  of the Notes  or in  the Notes
other than the Indenture Trustee's certificate of authentication.

     SECTION 6.05.  Notice  of  Defaults.      If a  Default  occurs  and  is
                    --------------------
continuing and  if it  is known  to a  Responsible Officer  of the  Indenture
Trustee, the Indenture Trustee  shall mail to  each Noteholder notice of  the
Default  within 90 days after it occurs.   Except in the case of a Default in
payment of principal of  or interest on any Note (including payments pursuant
to the mandatory  redemption provisions of such Note),  the Indenture Trustee
may withhold  the notice  if and so  long as  a committee of  its Responsible
Officers in  good faith  determines  that withholding  the notice  is in  the
interests of Noteholders.

     SECTION 6.06.  Reports by Indenture Trustee to Holders.    The Indenture
                    ---------------------------------------
Trustee shall deliver to each Noteholder such  information as may be required
to enable such holder to prepare its federal and state income tax returns.

     SECTION 6.07.  Compensation and Indemnity.   The Issuer  shall, or shall
                    --------------------------
cause the Administrator  to, pay to the  Indenture Trustee from time  to time
reasonable   compensation  for  its   services.    The   Indenture  Trustee's
compensation shall  not be limited by any law on compensation of a trustee of
an express trust.   The Issuer  shall, or shall  cause the Administrator  to,
reimburse the  Indenture Trustee  for all  reasonable out-of-pocket  expenses
incurred  or made by  it, including costs  of collection, in  addition to the
compensation for  its services.   Such expenses shall include  the reasonable
compensation  and expenses,  disbursements  and  advances  of  the  Indenture
Trustee's agents,  counsel, accountants  and experts.   The Issuer  shall, or
shall cause the Administrator to, indemnify the Indenture Trustee against any
and all loss, liability or expense (including attorneys' fees) incurred by it
in connection with the  administration of this trust  and the performance  of
its duties hereunder.  The Indenture Trustee  shall notify the Issuer and the
Administrator promptly of any claim for which it may seek indemnity.  Failure
by the Indenture Trustee to so notify the Issuer and the  Administrator shall
not relieve  the Issuer  or the Administrator  of its  obligations hereunder.
The Issuer shall, or shall cause the Administrator to, defend any such claim,
and the Indenture Trustee may have separate counsel and the Issuer  shall, or
shall cause the Administrator to, pay the  fees and expenses of such counsel.
Neither  the Issuer  nor  the  Administrator need  reimburse  any expense  or
indemnify against  any loss, liability  or expense incurred by  the Indenture
Trustee through the Indenture Trustee's own willful misconduct, negligence or
bad faith.

     The Issuer's payment  obligations to the  Indenture Trustee pursuant  to
this  Section  shall survive  the  discharge of  this  Indenture.   When  the
Indenture Trustee incurs expenses after the occurrence of a Default specified
in Section 5.01(iv)  or (v)  with respect  to the  Issuer,  the expenses  are
intended  to constitute  expenses  of administration  under  Title 11 of  the
United  States Code  or any  other  applicable federal  or state  bankruptcy,
insolvency or similar law.

     SECTION 6.08.  Replacement of  Indenture Trustee.     No resignation  or
                    ---------------------------------
removal of the Indenture  Trustee and no appointment of a successor Indenture
Trustee shall  become effective  until the acceptance  of appointment  by the
successor Indenture  Trustee pursuant  to this Section 6.08.   The  Indenture
Trustee may resign at  any time by so notifying the Issuer.  The Holders of a
majority  in Outstanding Amount of the Notes may remove the Indenture Trustee
by so notifying the Indenture Trustee  and may appoint a successor  Indenture
Trustee.  The Issuer shall remove the Indenture Trustee if:

          (i)  the Indenture Trustee fails to comply with Section 6.11;

          (ii) the Indenture Trustee is adjudged a bankrupt or insolvent;

          (iii)     a receiver or  other public officer  takes charge of  the
     Indenture Trustee or its property; or

          (iv) the Indenture Trustee otherwise becomes incapable of acting.

If the Indenture Trustee resigns or is removed or if a vacancy exists in  the
office of Indenture  Trustee for any  reason (the  Indenture Trustee in  such
event being referred to herein as the retiring Indenture Trustee), the Issuer
shall promptly appoint a successor Indenture Trustee.

     A successor Indenture Trustee shall  deliver a written acceptance of its
appointment to the  retiring Indenture Trustee and to the  Issuer.  Thereupon
the resignation  or removal  of the retiring  Indenture Trustee  shall become
effective, and  the successor  Indenture Trustee shall  have all  the rights,
powers and  duties  of  the Indenture  Trustee  under this  Indenture.    The
successor  Indenture  Trustee  shall  mail  a notice  of  its  succession  to
Noteholders.   The  retiring  Indenture Trustee  shall promptly  transfer all
property held by it as Indenture Trustee to the successor Indenture Trustee.

     If  a successor Indenture  Trustee does not  take office within  60 days
after  the retiring  Indenture Trustee  resigns or  is removed,  the retiring
Indenture Trustee, the  Issuer or  the Holders of  a majority in  Outstanding
Amount of the  Notes may petition any court of competent jurisdiction for the
appointment of a successor Indenture Trustee.

     If  the  Indenture  Trustee  fails  to comply  with  Section  6.11,  any
Noteholder may petition  any court of competent jurisdiction  for the removal
of  the  Indenture Trustee  and  the  appointment  of a  successor  Indenture
Trustee.

     Notwithstanding the  replacement of  the Indenture  Trustee pursuant  to
this   Section,  the  Issuer's  and  the  Administrator's  obligations  under
Section 6.07  shall  continue  for  the benefit  of  the  retiring  Indenture
Trustee.

     SECTION 6.09.  Successor Indenture Trustee by Merger.   If the Indenture
                    -------------------------------------
Trustee  consolidates with,  merges or  converts  into, or  transfers all  or
substantially  all  its  corporate  trust  business  or  assets  to,  another
corporation  or banking association,  the resulting, surviving  or transferee
corporation without any further act shall be the successor Indenture Trustee;
provided,  that such  corporation or  banking association shall  be otherwise
qualified  and eligible  under  Section 6.11.   The  Indenture Trustee  shall
provide the Rating Agencies prior written notice of any such transaction.

     In case at  the time such successor or successors  by merger, conversion
or consolidation to the Indenture Trustee shall succeed to the trusts created
by  this Indenture  any of the  Notes shall  have been authenticated  but not
delivered,  any  such  successor  to  the Indenture  Trustee  may  adopt  the
certificate of  authentication of  any predecessor  trustee and deliver  such
Notes so authenticated; and in case at  that time any of the Notes shall  not
have  been  authenticated,  any  successor  to  the   Indenture  Trustee  may
authenticate such Notes either in the name of any predecessor hereunder or in
the  name of the  successor to the  Indenture Trustee; and  in all such cases
such certificates shall have the full force which it is anywhere in the Notes
or  in this Indenture provided that the  certificate of the Indenture Trustee
shall have.

     SECTION 6.10.  Appointment of Co-Indenture Trustee or Separate Indenture
                    ---------------------------------------------------------
Trustee.   (a)    Notwithstanding any other provisions of this Indenture,  at
- -------
any  time,  for   the  purpose  of  meeting  any  legal  requirement  of  any
jurisdiction  in  which any  part of  the  Trust Estate  may at  the  time be
located,  the  Indenture Trustee  shall have  the power  and may  execute and
deliver all instruments to appoint one or more Persons to act as a co-trustee
or co-trustees, or separate trustee or separate  trustees, of all or any part
of the Trust, and to vest in such Person or Persons, in such capacity and for
the benefit  of the Noteholders, such title to the  Trust Estate, or any part
hereof, and,  subject to the other  provisions of this Section,  such powers,
duties, obligations, rights and trusts  as the Indenture Trustee may consider
necessary or desirable.  No co-trustee or separate trustee hereunder shall be
required  to meet  the  terms of  eligibility  as a  successor  trustee under
Section 6.11  and no  notice to  Noteholders of  the appointment  of any  co-
trustee or separate trustee shall be required under Section 6.08 hereof.

     (b)  Every   separate  trustee  and  co-trustee  shall,  to  the  extent
permitted by law, be  appointed and act  subject to the following  provisions
and conditions:

          (i)  all  rights,  powers,  duties  and  obligations  conferred  or
     imposed upon  the Indenture Trustee  shall be conferred or  imposed upon
     and exercised  or performed by  the Indenture Trustee and  such separate
     trustee or  co-trustee jointly (it  being understood that  such separate
     trustee or  co-trustee is not  authorized to act separately  without the
     Indenture Trustee joining in such act),  except to the extent that under
     any  law of any jurisdiction in which any  particular act or acts are to
     be  performed the Indenture Trustee  shall be incompetent or unqualified
     to perform such  act or acts, in which event such rights, powers, duties
     and obligations (including the holding  of title to the Trust  Estate or
     any portion  thereof in  any such jurisdiction)  shall be  exercised and
     performed singly by  such separate trustee or co-trustee,  but solely at
     the direction of the Indenture Trustee;

          (ii) no  trustee hereunder shall be personally  liable by reason of
     any act or omission of any other trustee hereunder; and

          (iii)     the   Indenture  Trustee  may  at  any  time  accept  the
     resignation of or remove any separate trustee or co-trustee.

     (c)  Any notice, request or other writing given to the Indenture Trustee
shall be deemed to have been given to each of  the then separate trustees and
co-trustees, as effectively  as if given to  each of them.   Every instrument
appointing any separate  trustee or co-trustee shall refer  to this Agreement
and the conditions of this Article VI.  Each separate trustee and co-trustee,
upon its acceptance of the trusts conferred, shall be vested with the estates
or property specified  in its instrument of appointment,  either jointly with
the Indenture Trustee  or separately, as may be provided  therein, subject to
all the provisions of this Indenture, specifically including every  provision
of this Indenture  relating to the conduct of, affecting the liability of, or
affording protection to, the Indenture  Trustee.  Every such instrument shall
be filed with the Indenture Trustee.

     (d)  Any separate trustee  or co-trustee may at any  time constitute the
Indenture  Trustee,  its  agent  or  attorney-in-fact  with  full  power  and
authority, to the extent not prohibited by law, to do any lawful act under or
in respect of this Agreement on its behalf  and in its name.  If any separate
trustee or  co-trustee shall  die, become incapable  of acting, resign  or be
removed, all  of its estates,  properties, rights, remedies and  trusts shall
vest in and be exercised by the Indenture Trustee, to the extent permitted by
law, without the appointment of a new or successor trustee.

     SECTION 6.11.  Eligibility;  Disqualification.    The  Indenture Trustee
                    ------------------------------
shall  at all  times satisfy  the requirements  of TIA  Section 310(a).   The
Indenture  Trustee shall  have a  combined capital  and surplus  of at  least
$50,000,000 as  set  forth in  its  most recent  published annual  report  of
condition, and the time  deposits of the Indenture Trustee shall  be rated at
least  A-1 by Standard &  Poor's and P-1  by Moody's.   The Indenture Trustee
shall  comply with  TIA  Section 310(b),  including  the  optional  provision
permitted by the second sentence of TIA Section 310(b)(9); provided, however,
that there shall be excluded from the  operation of TIA Section 310(b)(1) any
indenture  or indentures  under  which  other securities  of  the Issuer  are
outstanding  if  the  requirements  for  such  exclusion  set  forth  in  TIA
Section 310(b)(1) are met.

     SECTION 6.12.  Preferential Collection of  Claims Against Issuer.    The
                    -------------------------------------------------
Indenture  Trustee  shall  comply  with  TIA  Section 311(a),  excluding  any
creditor relationship listed in TIA Section 311(b).  An Indenture Trustee who
has resigned or  been removed shall be  subject to TIA Section 311(a)  to the
extent indicated.

     SECTION 6.13.  Pennsylvania Motor Vehicle  Sales Finance Act  Licenses. 
The  Indenture   Trustee  shall  use   its  best  efforts  to   maintain  the
effectiveness of all  licenses required under the Pennsylvania  Motor Vehicle
Sales  Finance Act  in connection  with this  Indenture and  the transactions
contemplated hereby  until the lien  and security interest of  this Indenture
shall no longer be in effect in accordance with the terms hereof.

                                 ARTICLE VII

                        Noteholders' Lists and Reports
                        ------------------------------

     SECTION 7.01.  Issuer To  Furnish Indenture Trustee  Names and Addresses
                    ---------------------------------------------------------
of Noteholders.    The Issuer  will furnish or  cause to be furnished  to the
- --------------
Indenture Trustee (a) not more than  five days after the earlier  of (i) each
Record Date and (ii) three months after the last Record Date, a list, in such
form  as the  Indenture  Trustee may  reasonably require,  of  the names  and
addresses of the Holders  of Notes as  of such Record  Date, and (b) at  such
other times  as the Indenture Trustee may  request in writing, within 30 days
after receipt by the Issuer of any  such request, a list of similar form  and
content as  of a date not  more than 10 days prior  to the time such  list is
furnished; provided,  however, that so long  as the Indenture Trustee  is the
Note Registrar, no such list shall be required to be furnished.

     SECTION 7.02.  Preservation    of    Information;    Communications   to
                    ---------------------------------------------------------
Noteholders.  (a)  The Indenture Trustee shall preserve, in as current a form
- -----------
as is reasonably practicable, the names and addresses of the Holders of Notes
contained  in the  most recent  list furnished  to the  Indenture Trustee  as
provided  in Section 7.01 and  the names  and addresses  of Holders  of Notes
received  by the Indenture  Trustee in its  capacity as Note  Registrar.  The
Indenture Trustee may  destroy any list furnished  to it as provided  in such
Section 7.01 upon receipt of a new list so furnished.

     (b)  Noteholders  may  communicate pursuant  to  TIA Section 312(b) with
other Noteholders with respect to their rights under this  Indenture or under
the Notes.

     (c)  The Issuer, the Indenture Trustee and the Note Registrar shall have
the protection of TIA Section 312(c).

     SECTION 7.03.  Reports by Issuer.   (a)   The Issuer shall:
                    -----------------

          (i)  file  with the  Indenture Trustee,  within  15 days after  the
     Issuer is required to  file the same with the Commission,  copies of the
     annual reports and  of the information, documents and  other reports (or
     copies of such  portions of any of  the foregoing as the  Commission may
     from time  to time by  rules and regulations prescribe)  that the Issuer
     may be required  to file with the  Commission pursuant to Section  13 or
     15(d) of the Exchange Act;

          (ii) file   with  the  Indenture  Trustee  and  the  Commission  in
     accordance with  rules and regulations  prescribed from time to  time by
     the Commission such  additional information, documents and  reports with
     respect to compliance by the Issuer with the conditions and covenants of
     this Indenture as may  be required from time  to time by such  rules and
     regulations; and

          (iii)     supply  to  the  Indenture  Trustee  (and  the  Indenture
     Trustee  shall transmit  by mail  to  all Noteholders  described in  TIA
     Section 313(c)) such summaries of any information, documents and reports
     required to  be filed by the Issuer pursuant  to clauses (i) and (ii) of
     this Section 7.03(a)  and by rules and regulations  prescribed from time
     to time by the Commission.

     (b)  Unless the  Issuer otherwise  determines,  the fiscal  year of  the
Issuer shall end on December 31 of each year.

     SECTION 7.04.  Reports  by  Indenture  Trustee.     If  required by  TIA
                    -------------------------------
Section 313(a),  within  60 days  after  each   ____________  beginning  with
____________, 199_,  the Indenture Trustee  shall mail to each  Noteholder as
required by TIA  Section 313(c) a  brief report  dated as of  such date  that
complies with  TIA Section 313(a).   The Indenture Trustee also  shall comply
with TIA Section 313(b).

     A copy of each report at the time of its mailing to Noteholders shall be
filed by the Indenture  Trustee with the Commission and  each stock exchange,
if any, on which the Notes are listed.  The Issuer shall notify the Indenture
Trustee if and when the Notes are listed on any stock exchange.

                                 ARTICLE VIII

                     Accounts, Disbursements and Releases
                     ------------------------------------

     SECTION 8.01.  Collection  of Money.     Except  as otherwise  expressly
                    --------------------
provided herein, the Indenture Trustee may demand payment or delivery of, and
shall receive and collect, directly and without intervention or assistance of
any  fiscal agent or other intermediary, all money and other property payable
to or receivable  by the Indenture Trustee  pursuant to this Indenture.   The
Indenture Trustee shall  apply all such money  received by it as  provided in
this Indenture.  Except as otherwise expressly provided in this Indenture, if
any default  occurs in  the making of  any payment  or performance  under any
agreement  or instrument  that is  part  of the  Trust Estate,  the Indenture
Trustee may take such action as may be appropriate to enforce such payment or
performance,  including  the  institution  and  prosecution  of   appropriate
Proceedings.  Any  such action  shall be  without prejudice to  any right  to
claim a Default  or Event of Default  under this Indenture  and any right  to
proceed thereafter as provided in Article V.

     SECTION 8.02.  Trust Accounts.    (a)   On or prior to the Closing Date,
                    --------------
the Issuer shall cause the Servicer to establish and maintain, in the name of
the  Indenture  Trustee,   for  the  benefit  of  the   Noteholders  and  the
Certificateholders,  the Trust  Accounts as  provided in Section 5.01  of the
Sale and Servicing Agreement.

     (b)  On or before each Distribution Date, the Total  Distribution Amount
with respect  to the  preceding Collection  Period will  be deposited  in the
Collection  Account as  provided in  Section 5.02 of  the Sale  and Servicing
Agreement.  On or before each  Distribution Date, all amounts required to  be
deposited  in the  Note Distribution  Account with  respect to  the preceding
Collection  Period  pursuant  to  Sections 5.06  and 5.07  of  the  Sale  and
Servicing Agreement  will be transferred  from the Collection  Account and/or
the Reserve Account to the Note Distribution Account.

     (c)  On  each Distribution  Date  and  Redemption  Date,  the  Indenture
Trustee  shall distribute  all amounts  on deposit  in the  Note Distribution
Account to Noteholders in respect of  the Notes to the extent of  amounts due
and unpaid on the Notes for principal and interest (including any premium) in
the following  amounts  and in  the following  order of  priority (except  as
otherwise provided in Section 5.04(b)):

          (i)  accrued  and unpaid interest  on the Notes;  provided, that if
     there are not  sufficient funds in the Note Distribution  Account to pay
     the entire amount  of accrued and unpaid interest then due on the Notes,
     the amount  in the Note  Distribution Account  shall be  applied to  the
     payment of such interest on the Notes pro rata on the basis of the total
     such interest due on the Notes;

          (ii) to  the  Holders  of  the  Class (A-1)  Notes  on  account  of
     principal  until the  Outstanding  Amount of  the  Class (A-1) Notes  is
     reduced to zero; and

          (iii)     to  the Holders  of the  Class (A-2) Notes on  account of
     principal  until the  Outstanding  Amount of  the  Class (A-2) Notes  is
     reduced to zero.

     SECTION 8.03.  General Provisions Regarding Accounts.   (a)   So long as
                    -------------------------------------
no Default or Event of Default shall have occurred and  be continuing, all or
a portion  of the funds in  the Trust Accounts shall be  invested in Eligible
Investments  and  reinvested  by  the Indenture  Trustee  (or  the investment
manager  referred  to  in clause  (2)  of  Section 5.01(b)  of  the  Sale and
Servicing  Agreement)  upon  Issuer  Order,  subject  to  the  provisions  of
Section 5.01(b) of  the Sale and  Servicing Agreement.   All income or  other
gain  from investments  of moneys  deposited in  the Trust Accounts  shall be
deposited by  the Indenture Trustee in  the Collection Account, and  any loss
resulting from such investments shall be charged to such account.  The Issuer
will not direct  the Indenture Trustee to make any investment of any funds or
to sell any investment held in any of  the Trust Accounts unless the security
interest Granted  and perfected in such account will continue to be perfected
in such  investment or the proceeds of such  sale, in either case without any
further action by  any Person, and, in  connection with any direction  to the
Indenture Trustee to  make any such investment  or sale, if requested  by the
Indenture  Trustee, the  Issuer shall  deliver  to the  Indenture Trustee  an
Opinion of Counsel, acceptable to the Indenture Trustee, to such effect.

     (b)  Subject to Section 6.01(c),  the Indenture Trustee shall not in any
way be  held  liable by  reason of  any  insufficiency in  any of  the  Trust
Accounts resulting from any loss  on any Eligible Investment included therein
except for  losses attributable  to the Indenture  Trustee's failure  to make
payments on such Eligible Investments issued by the Indenture Trustee, in its
commercial capacity  as principal obligor  and not as trustee,  in accordance
with their terms.

     (c)  If  (i) the  Issuer  (or  the Servicer  or  any investment  manager
pursuant to Section 5.01(b)  of the Sale and Servicing  Agreement) shall have
failed to give  investment directions for any  funds on deposit in  the Trust
Accounts to the  Indenture Trustee by 11:00 a.m. Eastern Time  (or such other
time as may be  agreed by the Issuer  and Indenture Trustee) on any  Business
Day  or  (ii) a  Default or  Event  of  Default shall  have  occurred  and be
continuing  with respect  to the  Notes  but the  Notes shall  not  have been
declared due  and payable  pursuant to  Section 5.02 or (iii)  if such  Notes
shall have been  declared due and payable  following an Event of  Default but
amounts collected  or receivable from the  Trust Estate are being  applied in
accordance  with Section 5.05 as  if there had  not been  such a declaration,
then the Indenture  Trustee shall, to the fullest  extent practicable, invest
and reinvest funds in the Trust Accounts in one or more Eligible Investments.

     SECTION 8.04.  Release of Trust  Estate.   (a)   Subject  to the payment
                    ------------------------
of its fees and expenses pursuant to Section 6.07, the Indenture Trustee may,
and  when  required  by  the  provisions of  this  Indenture  shall,  execute
instruments to  release property from the  lien of this  Indenture, or convey
the  Indenture  Trustee's  interest in  the  same,  in  a  manner  and  under
circumstances  that  are  not  inconsistent  with  the  provisions   of  this
Indenture.   No party  relying upon an  instrument executed  by the Indenture
Trustee  as provided  in this Article VIII  shall be  bound to  ascertain the
Indenture  Trustee's  authority,   inquire  into  the  satisfaction   of  any
conditions precedent or see to the application of any moneys.

     (b)  The Indenture Trustee  shall, at such  time as  there are no  Notes
Outstanding and all  sums due the Indenture Trustee  pursuant to Section 6.07
have been  paid,  release any  remaining  portion of  the  Trust Estate  that
secured the Notes from  the lien of this Indenture and  release to the Issuer
or any  other Person entitled thereto any funds then  on deposit in the Trust
Accounts.  The Indenture Trustee shall release property from the lien of this
Indenture pursuant  to this  Section 8.04(b) only upon  receipt of  an Issuer
Request accompanied  by an Officer's  Certificate, an Opinion of  Counsel and
(if  required by  the TIA)  Independent Certificates  in accordance  with TIA
SectionSection 314(c) and  314(d)(1) meeting the  applicable requirements  of
Section 11.01.

     SECTION 8.05.  Opinion of Counsel.   The Indenture Trustee shall receive
                    ------------------
at  least seven days notice  when requested by the  Issuer to take any action
pursuant  to  Section 8.04(a),  accompanied  by  copies  of  any  instruments
involved, and the Indenture Trustee  shall also require, except in connection
with  any action  contemplated by  Section 8.04(c),  as a  condition to  such
action,  an Opinion of  Counsel, in  form and  substance satisfactory  to the
Indenture Trustee, stating the legal effect of any such action, outlining the
steps  required to  complete the  same,  and concluding  that all  conditions
precedent to  the taking  of such  action have  been complied  with and  such
action will not materially and adversely impair the security for the Notes or
the rights of  the Noteholders  in contravention  of the  provisions of  this
Indenture;  provided, however,  that such  Opinion  of Counsel  shall not  be
required to express  an opinion  as to the  fair value of  the Trust  Estate.
Counsel   rendering  any   such  opinion   may   rely,  without   independent
investigation,  on the  accuracy and  validity  of any  certificate or  other
instrument delivered  to the  Indenture Trustee in  connection with  any such
action.

                                  ARTICLE IX

                           Supplemental Indentures
                           -----------------------

     SECTION 9.01.   Supplemental Indentures Without  Consent of Noteholders. 
                     -------------------------------------------------------
(a)    Without the consent of the Holders of  any Notes but with prior notice
to the Rating Agencies, the Issuer and the Indenture Trustee, when authorized
by an Issuer Order, at  any time and from time to time, may enter into one or
more indentures supplemental hereto (which shall conform to the provisions of
the Trust Indenture Act as in force at the date of the execution thereof), in
form  satisfactory  to  the  Indenture  Trustee, for  any  of  the  following
purposes:

          (i)  to correct or  amplify the description of any  property at any
     time subject to the lien of this  Indenture, or better to assure, convey
     and confirm unto the Indenture  Trustee any property subject or required
     to be subjected to the lien of this Indenture, or to subject to the lien
     of this Indenture additional property;

          (ii) to  evidence the succession, in compliance with the applicable
     provisions hereof, of  another person to the Issuer,  and the assumption
     by any such  successor of the covenants of the Issuer  herein and in the
     Notes contained;

          (iii)     to add to the covenants of the Issuer, for the benefit of
     the Holders of  the Notes,  or to  surrender any right  or power  herein
     conferred upon the Issuer;

          (iv) to convey, transfer,  assign, mortgage or pledge  any property
     to or with the Indenture Trustee;

          (v)  to cure any  ambiguity, to correct or supplement any provision
     herein or  in any supplemental  indenture that may be  inconsistent with
     any other provision herein or in  any supplemental indenture or to  make
     any other provisions with respect  to matters or questions arising under
     this  Indenture or  in any  supplemental indenture; provided,  that such
     action shall  not adversely affect  the interests of the  Holders of the
     Notes;

          (vi) to  evidence and provide for the acceptance of the appointment
     hereunder by a successor trustee with respect to the Notes and to add to
     or change any  of the provisions of this Indenture as shall be necessary
     to facilitate  the administration of  the trusts hereunder by  more than
     one trustee, pursuant to the requirements of Article VI; or

          (vii)     to modify,  eliminate or  add to  the provisions  of this
     Indenture  to  such   extent  as  shall  be  necessary   to  effect  the
     qualification  of this  Indenture under  the  TIA or  under any  similar
     federal  statute hereafter  enacted and  to add  to this  Indenture such
     other provisions as may be expressly required by the TIA.

The Indenture Trustee  is hereby authorized to  join in the execution  of any
such supplemental indenture  and to make  any further appropriate  agreements
and stipulations that may be therein contained.

     (b)  The Issuer and the Indenture  Trustee, when authorized by an Issuer
Order, may, also without the consent  of any of the Holders of the  Notes but
with  prior  notice  to the  Rating  Agencies,  enter  into  an indenture  or
indentures supplemental hereto  for the purpose of adding  any provisions to,
or changing  in any  manner or  eliminating any  of the  provisions of,  this
Indenture or of  modifying in  any manner the  rights of  the Holders of  the
Notes under this Indenture; provided, however, that such action shall not, as
evidenced by an Opinion of Counsel,  adversely affect in any material respect
the interests of any Noteholder.

     SECTION 9.02.   Supplemental  Indentures with  Consent  of Noteholders.  
                     ------------------------------------------------------
The Issuer  and the  Indenture Trustee, when  authorized by an  Issuer Order,
also may, with prior notice  to the Rating Agencies  and with the consent  of
the  Holders of not  less than  a majority of  the Outstanding  Amount of the
Notes, by  Act of  such Holders  delivered to  the Issuer  and the  Indenture
Trustee, enter  into an indenture  or indentures supplemental hereto  for the
purpose of adding any provisions to, or changing in any manner or eliminating
any of the provisions  of, this Indenture or  of modifying in any  manner the
rights of the  Holders of the Notes under this  Indenture; provided, however,
that no such supplemental indenture shall, without the  consent of the Holder
of each Outstanding Note affected thereby:

          (i)  change the date of payment  of any installment of principal of
     or interest  on any Note,  or reduce  the principal amount  thereof, the
     interest rate  thereon or  the  Redemption Price  with respect  thereto,
     change the provisions  of this Indenture relating to  the application of
     collections on,  or the  proceeds of the  sale of,  the Trust  Estate to
     payment of principal of or interest on the Notes, or change any place of
     payment  where, or  the  coin or  currency  in which,  any  Note or  the
     interest thereon is  payable, or impair the right to  institute suit for
     the enforcement  of  the  provisions of  this  Indenture  requiring  the
     application of  funds available therefor,  as provided in  Article V, to
     the  payment of  any  such amount  due  on the  Notes  on or  after  the
     respective due dates thereof (or, in the case of redemption, on or after
     the Redemption Date);

          (ii) reduce the percentage of the Outstanding Amount of the  Notes,
     the  consent  of  the  Holders  of  which  is  required  for  any   such
     supplemental  indenture, or  the  consent  of the  Holders  of which  is
     required for  any waiver of  compliance with certain provisions  of this
     Indenture  or certain defaults hereunder and their consequences provided
     for in this Indenture;

          (iii)     modify  or alter  the provisions  of the  proviso to  the
     definition of the term "Outstanding";

          (iv) reduce the percentage of  the Outstanding Amount of the  Notes
     required to direct the Indenture Trustee to direct the Issuer to sell or
     liquidate the Trust Estate pursuant to Section 5.04;

          (v)  modify  any provision of  this Section except  to increase any
     percentage  specified herein  or  to  provide  that  certain  additional
     provisions of this  Indenture or the Basic Documents  cannot be modified
     or waived without  the consent of  the Holder of  each Outstanding  Note
     affected thereby;

          (vi) modify any of the provisions  of this Indenture in such manner
     as to affect the calculation of the amount of any payment of interest or
     principal  due on  any  Note  on any  Distribution  Date (including  the
     calculation of any of the  individual components of such calculation) or
     to affect  the rights of  the Holders  of Notes  to the  benefit of  any
     provisions for the  mandatory redemption of the  Notes contained herein;
     or

          (vii)     permit the creation of any lien ranking prior to or  on a
     parity with the lien of this  Indenture with respect to any part  of the
     Trust Estate or, except  as otherwise permitted or  contemplated herein,
     terminate the lien of this Indenture on any property at any time subject
     hereto or deprive the Holder of any Note of the security provided by the
     lien of this Indenture.

The Indenture  Trustee may  in its  discretion determine whether  or not  any
Notes  would  be  affected  by   any  supplemental  indenture  and  any  such
determination  shall be  conclusive upon  the Holders  of all  Notes, whether
theretofore  or  thereafter  authenticated  and  delivered  hereunder.    The
Indenture Trustee shall not be liable for any such determination made in good
faith.

     It shall not be necessary for any  Act of Noteholders under this Section
to approve the particular form of any proposed supplemental indenture, but it
shall be sufficient if such Act shall approve the substance thereof.

     Promptly after  the execution by the Issuer and the Indenture Trustee of
any supplemental  indenture pursuant to  this Section, the  Indenture Trustee
shall  mail  to  the  Holders  of  the  Notes  to  which  such  amendment  or
supplemental indenture  relates a notice  setting forth in general  terms the
substance  of such  supplemental indenture.    Any failure  of the  Indenture
Trustee to mail  such notice, or any  defect therein, shall not,  however, in
any way impair or affect the validity of any such supplemental indenture.

     SECTION 9.03.  Execution  of Supplemental Indentures.   In executing, or
                    -------------------------------------
permitting  the  additional  trusts created  by,  any  supplemental indenture
permitted  by this  Article IX  or  the modification  thereby  of the  trusts
created  by  this Indenture,  the  Indenture  Trustee  shall be  entitled  to
receive,  and subject to Sections 6.01 and 6.02,  shall be fully protected in
relying  upon, an  Opinion  of Counsel  stating that  the  execution of  such
supplemental indenture  is authorized  or permitted by  this Indenture.   The
Indenture Trustee  may, but shall  not be obligated  to, enter into  any such
supplemental  indenture  that  affects the  Indenture  Trustee's  own rights,
duties, liabilities or immunities under this Indenture or otherwise.

     SECTION 9.04.  Effect of Supplemental Indenture.   Upon the execution of
                    --------------------------------
any supplemental indenture pursuant to the provisions hereof, this  Indenture
shall  be and  shall  be deemed  to  be modified  and  amended in  accordance
therewith  with respect  to the  Notes affected  thereby, and  the respective
rights,   limitations  of  rights,   obligations,  duties,   liabilities  and
immunities under this Indenture of the  Indenture Trustee, the Issuer and the
Holders of the  Notes shall thereafter be determined,  exercised and enforced
hereunder subject in  all respects to such modifications  and amendments, and
all the terms  and conditions of any such supplemental indenture shall be and
be deemed to be  part of the terms  and conditions of this Indenture  for any
and all purposes.

     SECTION 9.05.  Conformity with Trust Indenture Act.   Every amendment of
                    -----------------------------------
this Indenture and  every supplemental  indenture executed  pursuant to  this
Article IX shall  conform to the requirements  of the Trust  Indenture Act as
then in effect  so long as this Indenture  shall then be qualified  under the
Trust Indenture Act.

     SECTION 9.06.  Reference  in Notes to  Supplemental Indentures.    Notes
                    -----------------------------------------------
authenticated and delivered after the execution of any supplemental indenture
pursuant to  this Article IX  may, and if  required by the  Indenture Trustee
shall, bear a  notation in form approved  by the Indenture Trustee as  to any
matter provided for  in such supplemental  indenture.  If  the Issuer or  the
Indenture Trustee shall so determine, new Notes so modified as to conform, in
the opinion of the Indenture Trustee and the Issuer, to any such supplemental
indenture may  be prepared and executed  by the Issuer  and authenticated and
delivered by the Indenture Trustee in exchange for Outstanding Notes.

                                  ARTICLE X

                             Redemption of Notes
                             -------------------

     SECTION 10.01. Redemption.   (a)   The  Class (A-2) Notes are subject to
                    ----------
redemption  in whole,  but not  in  part, at  the direction  of  the Servicer
pursuant  to Section 9.01(a)  of the  Sale  and Servicing  Agreement, on  any
Distribution Date on which the Servicer exercises its option to purchase  the
Trust Estate  pursuant to said Section 9.01(a), for a purchase price equal to
the  Redemption  Price;  provided,  that  the  Issuer  has  available   funds
sufficient  to pay the Redemption Price.    The Servicer  or the Issuer shall
furnish the Rating  Agencies notice of such  redemption.  If the  Class (A-2)
Notes are  to be redeemed pursuant to  this Section 10.01(a), the Servicer or
the Issuer shall furnish notice of such election to the Indenture Trustee not
later than 20 days prior to the Redemption Date and the Issuer  shall deposit
by 10:00 A.M. New York  City time on the  Redemption Date with the  Indenture
Trustee in the  Note Distribution Account the  Redemption Price of the  Class
(A-2) Notes to be redeemed, whereupon all such Class (A-2) Notes shall be due
and payable on the Redemption Date upon  the furnishing of a notice complying
with Section 10.02 to each Holder of the Notes.

     (b)  In the event  that the  assets of  the Trust are  sold pursuant  to
Section 9.02 of  the  Trust Agreement,  all amounts  on deposit  in the  Note
Distribution Account  shall be paid to the  Noteholders up to the Outstanding
Amount of  the Notes and all accrued and unpaid interest thereon.  If amounts
are to be paid to Noteholders pursuant to this Section 10.01(b), the Servicer
or the Issuer shall, to the extent practicable, furnish notice of  such event
to the Indenture Trustee not later than 20 days prior to the Redemption Date,
whereupon all such amounts shall be payable on the Redemption Date.

     SECTION 10.02. Form of Redemption Notice.    (a)   Notice  of redemption
                    -------------------------
under Section 10.01(a) shall be given by the Indenture Trustee by first-class
mail, postage prepaid,  or by facsimile mailed or transmitted  not later than
10 days prior to the  applicable Redemption Date to each Holder  of Notes, as
of  the close  of  business  on  the Record  Date  preceding  the  applicable
Redemption Date,  at such Holder's  address or facsimile number  appearing in
the Note Register.

     All notices of redemption shall state:

          (i)  the Redemption Date;

          (ii) the Redemption Price; and

          (iii)     the  place where  such Notes  are  to be  surrendered for
     payment of the Redemption Price (which shall  be the office or agency of
     the Issuer to be maintained as provided in Section 3.02).

Notice of redemption of the Notes shall be given by the Indenture Trustee  in
the name  and  at the  expense of  the Issuer.    Failure to  give notice  of
redemption, or any defect therein, to any Holder of any Note shall not impair
or affect the validity of the redemption of any other Note.

     (b)  Prior notice of  redemption under Section 10.01(b) is  not required
to be given to Noteholders.

     SECTION 10.03. Notes Payable on Redemption Date.   The Notes or portions
                    --------------------------------
thereof to be redeemed  shall, following notice of redemption  as required by
Section 10.02 (in  the case of  redemption pursuant to  Section 10.01(a)), on
the  Redemption Date  become  due and  payable at  the  Redemption Price  and
(unless the Issuer shall  default in the payment of the  Redemption Price) no
interest shall accrue on the Redemption  Price for any period after the  date
to  which accrued  interest is  calculated  for purposes  of calculating  the
Redemption Price.

                                  ARTICLE XI

                                Miscellaneous
                                -------------

     SECTION 11.01. Compliance Certificates and  Opinions, etc.    (a)   Upon
                    ------------------------------------------
any application or request by the Issuer to the Indenture Trustee to take any
action under any provision of this Indenture, the Issuer shall furnish to the
Indenture Trustee  (i) an Officer's  Certificate stating that  all conditions
precedent, if  any, provided for in  this Indenture relating  to the proposed
action have been  complied with, (ii) an  Opinion of Counsel stating  that in
the opinion of  such counsel all such conditions precedent, if any, have been
complied with and (iii) (if  required by the TIA) an Independent  Certificate
from  a  firm  of   certified  public  accountants  meeting   the  applicable
requirements  of  this  Section,  except  that,  in  the  case  of  any  such
application  or request  as to  which  the furnishing  of  such documents  is
specifically  required  by any  provision  of this  Indenture,  no additional
certificate or opinion need be furnished.

     Every certificate or opinion with respect to compliance with a condition
or covenant provided for in this Indenture shall include:

          (1)  a statement that each signatory of such certificate or opinion
     has read or  has caused to be  read such covenant  or condition and  the
     definitions herein relating thereto;

          (2)  a  brief  statement  as  to   the  nature  and  scope  of  the
     examination  or  investigation  upon which  the  statements  or opinions
     contained in such certificate or opinion are based;

          (3)  a statement that, in the  opinion of each such signatory, such
     signatory has made such examination  or investigation as is necessary to
     enable such signatory to  express an informed opinion  as to whether  or
     not such covenant or condition has been complied with; and

          (4)  a  statement  as to  whether,  in  the  opinion of  each  such
     signatory, such condition or covenant has been complied with.

          (b)   (i)  Prior to the deposit of any Collateral or other property
     or securities with  the Indenture Trustee that  is to be made  the basis
     for the  release of any  property or securities  subject to the  lien of
     this Indenture, the Issuer shall,  in addition to any obligation imposed
     in  Section 11.01(a)  or elsewhere  in  this Indenture,  furnish  to the
     Indenture Trustee  an Officer's  Certificate certifying  or stating  the
     opinion  of each person  signing such certificate  as to  the fair value
     (within 90 days  of such  deposit) to  the Issuer of  the Collateral  or
     other property or securities to be so deposited.

          (ii) Whenever the Issuer  is required to  furnish to the  Indenture
     Trustee an  Officer's Certificate certifying  or stating the  opinion of
     any signer thereof as to the matters described in  clause (i) above, the
     Issuer  shall  also  deliver to  the  Indenture  Trustee an  Independent
     Certificate as to the  same matters, if the fair value  to the Issuer of
     the securities to be so deposited and of all other such  securities made
     the basis  of any such withdrawal  or release since the  commencement of
     the  then-current  fiscal  year  of the  Issuer,  as  set  forth  in the
     certificates delivered  pursuant  to clause  (i) above  and this  clause
     (ii), is 10% or more of the  Outstanding Amount of the Notes, but such a
     certificate  need not  be furnished  with respect  to any  securities so
     deposited, if the fair value thereof  to the Issuer as set forth in  the
     related  Officer's Certificate  is less  than $25,000  or less  than one
     percent of the Outstanding Amount of the Notes.

          (iii)     Whenever  any property or  securities are to  be released
     from the lien  of this Indenture, the  Issuer shall also furnish  to the
     Indenture Trustee  an Officer's  Certificate certifying  or stating  the
     opinion  of each person  signing such certificate  as to  the fair value
     (within 90 days of such release)  of the property or securities proposed
     to  be released  and stating  that  in the  opinion of  such  person the
     proposed release  will not impair  the security under this  Indenture in
     contravention of the provisions hereof.

          (iv) Whenever the Issuer  is required to  furnish to the  Indenture
     Trustee an  Officer's Certificate certifying  or stating the  opinion of
     any signer  thereof as to the  matters described in  clause (iii) above,
     the Issuer  shall also furnish  to the Indenture Trustee  an Independent
     Certificate as to the same matters if the fair value  of the property or
     securities  and   of  all  other   property,  other  than   property  as
     contemplated by clause (v) below or securities released from the lien of
     this Indenture since the commencement of the then-current calendar year,
     as set forth in the certificates required by clause (iii) above and this
     clause (iv), equals 10% or more of  the Outstanding Amount of the Notes,
     but such certificate need not be furnished in the case of any release of
     property  or securities if  the fair value  thereof as set  forth in the
     related  Officer's Certificate  is less  than $25,000  or less  than one
     percent of the then Outstanding Amount of the Notes.

          (v)  Notwithstanding  Section 2.10 or  any other provision  of this
     Section, the Issuer may, without compliance with the requirements of the
     other  provisions  of this  Section,  (A)  collect,  liquidate, sell  or
     otherwise dispose of Receivables or Financed Assets as and to the extent
     permitted or required  by the Basic Documents and (B) make cash payments
     out of the Trust Accounts as and to the extent permitted or  required by
     the  Basic  Documents,  so long  as  the  Issuer  shall  deliver to  the
     Indenture Trustee every six months, commencing ______________, 199__, an
     Officer's Certificate of the Issuer stating that all the dispositions of
     Collateral described  in clauses (A)  or (B) above that  occurred during
     the preceding six  calendar months  were in the  ordinary course of  the
     Issuer's  business  and  that  the  proceeds  thereof  were  applied  in
     accordance with the Basic Documents.

     SECTION 11.02. Form  of Documents Delivered  to Indenture Trustee.    In
                    --------------------------------------------------
any case where several matters are required to be certified by, or covered by
an opinion  of,  any specified  Person, it  is not  necessary  that all  such
matters be  certified by, or covered by the opinion of, only one such Person,
or that they be  so certified or covered by  only one document, but one  such
Person may certify or give an opinion with respect to some matters and one or
more other such Persons  as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

     Any certificate or opinion of an Authorized Officer of the Issuer may be
based, insofar as it relates to legal  matters, upon a certificate or opinion
of,  or representations  by, counsel,  unless such officer  knows, or  in the
exercise of reasonable care should know,  that the certificate or opinion  or
representations  with  respect  to  the  matters  upon  which  such officer's
certificate or opinion  is based are erroneous.   Any such certificate  of an
Authorized Officer or Opinion of Counsel may be based, insofar as  it relates
to factual matters, upon a certificate or opinion of, or representations  by,
an  officer or  officers of the  Servicer, the  Depositor, the Issuer  or the
Administrator,  stating that  the information  with  respect to  such factual
matters is in  the possession of the  Servicer, the Depositor, the  Issuer or
the  Administrator,  unless  such  counsel  knows,  or  in  the  exercise  of
reasonable  care   should   know,  that   the  certificate   or  opinion   or
representations with respect to such matters are erroneous.

     Where  any Person  is required  to  make, give  or execute  two  or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

     Whenever  in  this Indenture,  in  connection  with any  application  or
certificate  or report  to the  Indenture Trustee,  it is  provided that  the
Issuer shall deliver  any document  as a  condition of the  granting of  such
application, or as evidence of the Issuer's compliance with any  term hereof,
it is intended that  the truth and accuracy,  at the time of the  granting of
such application or at  the effective date of such certificate  or report (as
the case  may be), of the facts and opinions stated in such document shall in
such case be  conditions precedent to  the right of  the Issuer to have  such
application granted or to the sufficiency of such certificate or report.  The
foregoing shall not, however, be  construed to affect the Indenture Trustee's
right to  rely  upon the  truth  and accuracy  of  any statement  or  opinion
contained in any such document as provided in Article VI.

     SECTION 11.03.  Acts  of  Noteholders.     (a)   Any   request,  demand,
                     ----------------------
authorization, direction, notice, consent, waiver or other action provided by
this  Indenture to be  given or taken  by Noteholders may  be embodied in and
evidenced by one or more instruments of substantially similar tenor signed by
such Noteholders in person or by agents duly appointed in writing; and except
as herein  otherwise expressly  provided such  action shall  become effective
when such  instrument or instruments  are delivered to the  Indenture Trustee
and, where it is  hereby expressly required, to the Issuer.   Such instrument
or instruments  (and the action  embodied therein and evidenced  thereby) are
herein sometimes referred  to as  the "Act" of  the Noteholders signing  such
instrument or instruments.  Proof of execution of any such instrument or of a
writing appointing any such agent shall be sufficient for any purpose of this
Indenture and (subject to Section 6.01)  conclusive in favor of the Indenture
Trustee and the Issuer, if made in the manner provided in this Section.

     (b)  The  fact and  date of  the  execution by  any person  of  any such
instrument or writing may be proved in  any manner that the Indenture Trustee
deems sufficient.

     (c)  The ownership of Notes shall be proved by the Note Register.

     (d)  Any  request, demand,  authorization,  direction, notice,  consent,
waiver or other  action by the Holder  of any Notes shall bind  the Holder of
every Note issued upon the registration thereof or in exchange therefor or in
lieu thereof, in respect of anything done, omitted or suffered to be done  by
the Indenture  Trustee or  the Issuer  in reliance  thereon,  whether or  not
notation of such action is made upon such Note.

     SECTION 11.04. Notices, etc., to  Indenture Trustee,  Issuer and  Rating
                    ---------------------------------------------------------
Agencies.   Any request,  demand, authorization, direction,  notice, consent,
- --------
waiver or Act of Noteholders or other documents provided or permitted by this
Indenture shall  be in  writing and if  such request,  demand, authorization,
direction, notice, consent, waiver or act of Noteholders is to be  made upon,
given or furnished to or filed with:

          (i)  the Indenture Trustee by any Noteholder or by the Issuer shall
     be sufficient for  every purpose hereunder if made,  given, furnished or
     filed in writing to or with the Indenture Trustee at its Corporate Trust
     Office, or

          (ii) the Issuer by the Indenture Trustee or by any Noteholder shall
     be  sufficient for  every purpose  hereunder  if in  writing and  mailed
     first-class,   postage   prepaid    to   the   Issuer   addressed    to:
     ____________________ Trust  199_-_, in care  of _______________________,
     ___________________________________________________,     Attention    of
     ___________________, or  at any  other address  previously furnished  in
     writing to  the Indenture  Trustee by the  Issuer or  the Administrator.
     The Issuer  shall promptly transmit any  notice received by it  from the
     Noteholders to the Indenture Trustee.

     Notices required  to be given to the Rating  Agencies by the Issuer, the
Indenture  Trustee or  the  Owner  Trustee shall  be  in writing,  personally
delivered or  mailed by certified  mail, return receipt requested,  to (i) in
the case  of Moody's, at the  following address:  Moody's  Investors Service,
Inc., ABS Monitoring Department, 99 Church Street, New  York, New York 10007,
(ii) in the case of  Standard & Poor's, at the following address:  Standard &
Poor's Ratings  Services, a division  of The McGraw-Hill Companies,  Inc., 25
Broadway (15th  Floor), New York,  New York 10004, Attention of  Asset Backed
Surveillance  Department, (iii) in  the  case  of Fitch  ICBA,  Inc., at  the
following  address:  One  State Street Plaza,  New York, New  York 10004, and
(iv) in  the  case of  Duff  & Phelps  Credit  Rating Co.,  at  the following
address:   17 State Street, 12th  Floor, New York,  New York 10004; or  as to
each  of the  foregoing, at  such  other address  as shall  be  designated by
written notice to the other parties.

     SECTION 11.05. Notices  to Noteholders; Waiver.    Where  this Indenture
                    -------------------------------
provides  for  notice to  Noteholders  of any  event,  such  notice shall  be
sufficiently given (unless otherwise herein expressly provided) if in writing
and mailed, first-class, postage prepaid  to each Noteholder affected by such
event, at such Holder's address as it appears on the Note Register, not later
than the latest  date, and not earlier than the earliest date, prescribed for
the giving of such notice.  In any case where notice to  Noteholders is given
by mail, neither the failure to mail such notice nor any defect in any notice
so mailed to any particular  Noteholder shall affect the sufficiency  of such
notice with respect  to other Noteholders, and  any notice that is  mailed in
the manner herein  provided shall conclusively be presumed to  have been duly
given.

     Where  this Indenture provides for notice in any manner, such notice may
be waived in  writing by any Person  entitled to receive such  notice, either
before or after  the event, and such waiver  shall be the equivalent  of such
notice.  Waivers of  notice by Noteholders shall be filed  with the Indenture
Trustee but such filing shall not be a condition precedent to the validity of
any action taken in reliance upon such a waiver.

     In case, by reason of the suspension of regular mail service as a result
of a strike,  work stoppage or similar  activity, it shall be  impractical to
mail notice of any  event to Noteholders when  such notice is required  to be
given pursuant to  any provision of this Indenture, then any manner of giving
such notice as shall be satisfactory to the Indenture Trustee shall be deemed
to be a sufficient giving of such notice.

     Where this Indenture provides for notice to the Rating Agencies, failure
to give such notice shall not affect  any other rights or obligations created
hereunder, and shall not under any circumstance constitute a Default or Event
of Default.

     SECTION 11.06. Alternate Payment and Notice Provisions.  Notwithstanding
                    ----------------------------------------
any provision  of this  Indenture or  any of the Notes  to the contrary,  the
Issuer may enter into any agreement with any Holder of a Note providing for a
method of payment, or notice by  the Indenture Trustee or any Paying Agent to
such  Holder,  that  is  different  from  the methods  provided  for  in this
Indenture  for such  payments or  notices.   The Issuer  will furnish  to the
Indenture Trustee  a copy  of each such  agreement and the  Indenture Trustee
will cause payments  to be  made and  notices to be  given in accordance with
such agreements.

     SECTION 11.07. Conflict with  Trust Indenture  Act.    If any  provision
                    -----------------------------------
hereof limits, qualifies  or conflicts with another provision  hereof that is
required  to be included  in this Indenture  by any of the  provisions of the
Trust Indenture Act, such required provision shall control.

     The provisions  of TIA SectionSection 310 through 317 that impose duties
on any person (including the  provisions automatically deemed included herein
unless expressly excluded  by this Indenture) are  a part of and  govern this
Indenture, whether or not physically contained herein.

     SECTION 11.08. Effect of Headings  and Table of Contents.    The Article
                    -----------------------------------------
and Section headings  herein and  the Table of  Contents are for  convenience
only and shall not affect the construction hereof.

     SECTION 11.09. Successors and Assigns.   All covenants and agreements in
                    ----------------------
this Indenture  and the  Notes by the  Issuer shall  bind its  successors and
assigns,  whether so  expressed or  not.   All  agreements  of the  Indenture
Trustee in this Indenture shall bind its successors, co-trustees and agents.

     SECTION 11.10. Separability.    In case  any provision in this Indenture
                    ------------
or  in the Notes  shall be invalid,  illegal or unenforceable,  the validity,
legality and  enforceability of the remaining provisions shall not in any way
be affected or impaired thereby.

     SECTION 11.11. Benefits of Indenture.    Nothing in this Indenture or in
                    ---------------------
the Notes,  express or  implied, shall  give to  any Person,  other than  the
parties hereto and  their successors hereunder, and the  Noteholders, and any
other  party  secured hereunder,  and  any  other  Person with  an  ownership
interest in  any  part of  the Trust  Estate,  any benefit  or  any legal  or
equitable right, remedy or claim under this Indenture.

     SECTION 11.12. Legal Holidays.   In any case where the date on which any
                    --------------
payment is due shall not be  a Business Day, then (notwithstanding any  other
provision of the Notes  or this Indenture) payment  need not be made  on such
date, but may be made on the next succeeding Business Day with the same force
and effect as  if made on  the date on which  nominally due, and  no interest
shall accrue for the period from and after any such nominal date.

     SECTION 11.13. GOVERNING LAW.     THIS INDENTURE  SHALL BE  CONSTRUED IN
                    -------------
ACCORDANCE WITH  THE LAWS OF THE STATE OF NEW  YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS,  AND THE OBLIGATIONS, RIGHTS AND REMEDIES  OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     SECTION 11.14. Counterparts.    This Indenture  may be  executed in  any
                    ------------
number of  counterparts, each of which so  executed shall be deemed  to be an
original, but all such counterparts shall together constitute but one and the
same instrument.

     SECTION 11.15. Recording of Indenture.   If this Indenture is subject to
                    ----------------------
recording in any  appropriate public recording offices, such  recording is to
be effected  by the Issuer  and at its  expense accompanied by an  Opinion of
Counsel (which  may be counsel to the Indenture  Trustee or any other counsel
reasonably  acceptable to  the Indenture  Trustee)  to the  effect that  such
recording is necessary either  for the protection  of the Noteholders or  any
other Person secured hereunder or for the enforcement of any right  or remedy
granted to the Indenture Trustee under this Indenture.

     SECTION 11.16. Trust Obligation.   No recourse may be taken, directly or
                    ----------------
indirectly, with respect to the obligations of the Issuer, the  Owner Trustee
or  the  Indenture  Trustee on  the  Notes  or under  this  Indenture  or any
certificate or other writing delivered  in connection herewith or  therewith,
against  (i) the Indenture  Trustee or  the Owner  Trustee in  its individual
capacity, (ii) any owner of a beneficial interest  in the Issuer or (iii) any
partner, owner, beneficiary,  agent, officer, director, employee  or agent of
the Indenture Trustee or  the Owner Trustee  in its individual capacity,  any
holder of  a beneficial  interest in  the Issuer,  the Owner  Trustee or  the
Indenture Trustee  or of any successor or assign  of the Indenture Trustee or
the Owner Trustee in  its individual capacity, except as any  such Person may
have expressly agreed (it being understood that the Indenture Trustee and the
Owner  Trustee have  no such  obligations in  their individual  capacity) and
except that any such partner, owner or  beneficiary shall be fully liable, to
the  extent provided  by applicable  law,  for any  unpaid consideration  for
stock, unpaid capital contribution or failure  to pay any installment or call
owing to such entity.  For all purposes of this Indenture, in the performance
of any duties or obligations of the Issuer hereunder, the Owner Trustee shall
be subject  to, and entitled to the benefits  of, the terms and provisions of
Article VI, VII and VIII of the Trust Agreement.

     SECTION 11.17. No  Petition.    The Indenture Trustee,  by entering into
                    ------------
this Indenture, and each Noteholder, by accepting a Note, hereby covenant and
agree  that they will not at any  time institute against the Depositor or the
Issuer, or join  in any institution against  the Depositor or the  Issuer of,
any  bankruptcy,  reorganization,  arrangement,   insolvency  or  liquidation
proceedings, or  other proceedings under  any United States federal  or state
bankruptcy or similar law in connection with  any obligations relating to the
Notes, this Indenture or any of the Basic Documents.

     SECTION 11.18. Inspection.   The Issuer agrees that, on reasonable prior
                    ----------
notice, it  will permit any  representative of the Indenture  Trustee, during
the Issuer's  normal business  hours, to  examine all  the books  of account,
records, reports and other papers of the Issuer, to make copies  and extracts
therefrom, to cause such books to be audited by Independent  certified public
accountants, and to discuss the  Issuer's affairs, finances and accounts with
the   Issuer's  officers,   employees   and   Independent  certified   public
accountants, all at such  reasonable times and as often as  may be reasonably
requested.  The Indenture Trustee  shall, and shall cause its representatives
to,  hold in confidence all such  information except to the extent disclosure
may  be required  by law  (and all  reasonable applications  for confidential
treatment are unavailing) and except to the extent that the Indenture Trustee
may  reasonably  determine  that  such  disclosure  is  consistent  with  its
obligations hereunder.

     IN WITNESS  WHEREOF, the  Issuer and the  Indenture Trustee  have caused
this Indenture  to be duly  executed by their respective  officers, thereunto
duly authorized  and duly attested,  all as of the  day and year  first above
written.


                         (____________________________________) TRUST 199_-_,

                         by:  (____________________________________________),
                              not  in its individual  capacity but  solely as
                              Owner Trustee,


                              by:  __________________________________________
                                   Name:  
                                   Title: 


                         (_________________________________________________),
                         not  in  its  individual  capacity  but   solely  as
                         Indenture Trustee,


                              by:  __________________________________________
                                   Name:  
                                   Title: 

STATE OF NEW YORK   }
                    }  ss.:
COUNTY OF NEW YORK  }


     BEFORE  ME, the undersigned  authority, a Notary Public  in and for said
county and state, on this day personally  appeared ___________________, known
to me to be the person and  officer whose name is subscribed to the foregoing
instrument  and   acknowledged  to   me  that  the   same  was  the   act  of
_____________________ TRUST  199_-_, a Delaware  business trust, and  that he
executed the same  as the  act of  said business  trust for  the purpose  and
consideration therein expressed, and in the capacities therein stated.

     GIVEN UNDER MY  HAND AND SEAL  OF OFFICE, this  ____th day of  ________,
199_.


_____________________________________________________________________________
                   Notary Public in and for the State of New York.


My commission expires:


___________________________________


STATE OF NEW YORK   }
                    }  ss.:
COUNTY OF NEW YORK  }


     BEFORE ME, the  undersigned authority, a Notary  Public in and for  said
county     and     state,     on     this     day     personally     appeared
_________________________________, known  to me to be the  person and officer
whose name is subscribed to  the foregoing instrument and acknowledged  to me
that   the  same   was  the   act  of   ___________________  ___________,   a
________________ banking corporation,  and that she executed the  same as the
act of said corporation for the purpose and consideration therein stated.

     GIVEN   UNDER  MY  HAND  AND   SEAL  OF  OFFICE,   this  ____th  day  of
_____________, 199_.



_____________________________________________________________________________
                  Notary Public in and for the State of New York.


My commission expires:


______________________________


                                  SCHEDULE A


                   Provided to the Owner Trustee at Closing


                                             EXHIBIT A-1

                           (FORM OF CLASS A-1 NOTE)

UNLESS  THIS  NOTE  IS  PRESENTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF  THE
DEPOSITORY TRUST COMPANY, A  NEW YORK CORPORATION ("DTC"),  TO THE ISSUER  OR
ITS AGENT  FOR REGISTRATION OF  TRANSFER, EXCHANGE  OR PAYMENT, AND  ANY NOTE
ISSUED IS REGISTERED  IN THE NAME OF CEDE  & CO. OR IN SUCH  OTHER NAME AS IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS  MADE TO
CEDE  &  CO. OR  TO  SUCH  OTHER ENTITY  AS  IS  REQUESTED BY  AN  AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR  TO ANY PERSON IS  WRONGFUL INASMUCH AS THE  REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THE PRINCIPAL OF  THIS NOTE IS PAYABLE  IN INSTALLMENTS AS SET  FORTH HEREIN.
ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.


REGISTERED                                                      $____________

No. R-__                                               CUSIP NO. ____________

                         (_____________) TRUST 199_-_

                  CLASS A-1 FLOATING RATE ASSET BACKED NOTES

     (____________) Trust  199_-_, a  business trust  organized and  existing
under the laws of the State of Delaware (herein referred to as the "Issuer"),
for value  received, hereby  promises to  pay to  Cede &  Co., or  registered
assigns, the principal sum of ____________________________ DOLLARS payable on
each Distribution  Date  in  an  amount  equal  to  the  result  obtained  by
multiplying (i) a  fraction the numerator  of which is $____________  and the
denominator  of  which is  $_________________________  by (ii) the  aggregate
amount, if any,  payable from  the Note  Distribution Account  in respect  of
principal on  the Class A-1  Notes pursuant to Section 3.01  of the Indenture
dated as  of ____________,  199__ (the "Indenture"),  between the  Issuer and
______________________,  a  ___________  banking  corporation,  as  Indenture
Trustee (the "Indenture Trustee"); provided,  however, that the entire unpaid
principal amount of this Note shall be due and payable on the earlier of  the
______________  ______  Distribution  Date (the  "Class  A-1  Final Scheduled
Distribution  Date")   and  the   Redemption  Date,  if   any,  pursuant   to
Section 10.01(a) of the Indenture.  No payments of principal of the Class A-2
Notes  shall be  made until  the  Class A-1  Notes  have been  paid in  full.
Capitalized terms used but not defined herein are defined in Article I of the
Indenture,  which  also contains  rules  as  to  construction that  shall  be
applicable herein.

     The Issuer will pay interest  on this Note at a rate per  annum equal to
LIBOR  plus 0.____%,  subject to a  maximum rate  of ___% per  annum, on each
Distribution Date until the principal of this Note is paid or  made available
for  payment,  on  the  principal amount  of  this  Note  outstanding  on the
preceding Distribution Date (after giving effect to all payments of principal
made  on the  preceding Distribution  Date),  subject to  certain limitations
contained in the last  sentence of Section 3.01 of the Indenture.   LIBOR for
each Interest Reset  Period and related Distribution Date  will be determined
on the related LIBOR Determination Date by the Calculation Agent as set forth
in  Section  2.14 of  the  Indenture.   All  determinations of  LIBOR  by the
Calculation Agent shall, in the absence of manifest error, be conclusive  for
all purposes, and each  Holder of this Note,  by accepting a Class A-1  Note,
agrees to be bound by such determination.  Interest  on this Note will accrue
for  each Distribution Date from  the Closing Date (in the  case of the first
Distribution  Date)  or from  the  most  recent  Distribution Date  on  which
interest has been  paid to but  excluding such Distribution  Date.   Interest
will  be computed on the basis of the  actual number of days in each Floating
Rate Interest Accrual Period divided by 360.  Such principal of  and interest
on this Note shall be paid in the manner specified on the reverse hereof.

     The principal of and interest on this  Note are payable in such coin  or
currency of the United States of America  as at the time of payment is  legal
tender for  payment of public  and private debts.   All payments made  by the
Issuer with  respect to this Note shall be applied  first to interest due and
payable on this Note  as provided above and  then to the unpaid principal  of
this Note.

     Reference is made  to the further provisions  of this Note set  forth on
the  reverse hereof,  which shall have  the same  effect as though  fully set
forth on the face of this Note.

     Unless the certificate of authentication hereon has been executed by the
Indenture Trustee  whose name  appears below by  manual signature,  this Note
shall not  be entitled to  any benefit  under the Indenture,  or be valid  or
obligatory for any purpose.

     IN WITNESS WHEREOF, the Issuer has caused this  instrument to be signed,
manually or in facsimile, by its Authorized Officer, as of the date set forth
below.

Date:                         _____________________________________ 199( - ),

                              by:  (_______________________________________),
                                   not in its individual capacity but  solely
                                   as   Owner   Trustee   under   the   Trust
                                   Agreement,


                              by:  __________________________________________
                                   Authorized Signatory

                   TRUSTEE'S CERTIFICATE OF AUTHENTICATION

     This is one of the Notes designated above and referred to in the within-
mentioned Indenture.

Date:                         _____________________________________ 199( - ),

                              (____________________________________________),
                              not in its  individual capacity  but solely  as
                              Indenture Trustee,


                              by:  __________________________________________
                                   Authorized Signatory


     This Note  is one  of a duly  authorized issue of  Notes of  the Issuer,
designated  as its Class A-1 Floating Rate  Asset Backed Notes (herein called
the "Class  A-1 Notes"), all issued  under the Indenture, to  which Indenture
and  all indentures  supplemental  thereto  reference is  hereby  made for  a
statement of the respective rights  and obligations thereunder of the Issuer,
the Indenture  Trustee and the Holders of the Notes.  The Class A-1 Notes are
subject to all terms of the Indenture.

     The Class A-1 Notes and the Class A-2 Notes (together, the "Notes"), are
and will be equally and ratably secured by the collateral pledged as security
therefor as provided in the Indenture.

     Principal of the Class  A-1 Notes will be  payable on each  Distribution
Date in an  amount described on the  face hereof.  "Distribution  Date" means
the  ____ day of each month, or, if any  such date is not a Business Day, the
next succeeding Business Day, commencing ______________ __, 199__.

     As  described above,  the entire  unpaid principal  amount of  this Note
shall be due  and payable  on the earlier  of the  Class A-1 Final  Scheduled
Distribution   Date  and   the   Redemption  Date,   if   any,  pursuant   to
Section 10.01(a) of the Indenture.  Notwithstanding the foregoing, the entire
unpaid principal amount of the Notes shall be due and  payable on the date on
which an  Event of  Default shall  have occurred  and be  continuing and  the
Indenture  Trustee  or the  Holders of  Notes  representing not  less  than a
majority of the Outstanding Amount of the Notes have declared the Notes to be
immediately  due and payable  in the manner  provided in  Section 5.02 of the
Indenture.  All principal  payments on the Class A-1 Notes shall  be made pro
rata to the Class A-1 Noteholders entitled thereto.

     Payments of interest  on this Note due and payable  on each Distribution
Date, together with the  installment of principal, if any, to  the extent not
in full payment  of this Note, shall  be made by  check mailed to the  Person
whose name  appears as the  Registered Holder of  this Note  (or one or  more
Predecessor Notes) on the Note Register as  of the close of business on  each
Record Date, except  that with respect to Notes registered on the Record Date
in the name of the nominee of the Clearing Agency (initially, such nominee to
be  Cede  & Co.),  payments  will be  made  by wire  transfer  in immediately
available funds to the account designated by such nominee.  Such checks shall
be mailed to the Person entitled thereto at  the address of such Person as it
appears  on  the Note  Register  as  of the  applicable  Record Date  without
requiring that this Note be submitted for notation of payment.  Any reduction
in  the principal amount of this Note (or  any one or more Predecessor Notes)
effected by any payments made on any  Distribution Date shall be binding upon
all future Holders of this Note and of  any Note issued upon the registration
of transfer hereof or  in exchange hereof or in  lieu hereof, whether or  not
noted hereon.   If funds  are expected to  be available,  as provided in  the
Indenture, for payment in full of  the then remaining unpaid principal amount
of this  Note on a Distribution Date, then the Indenture Trustee, in the name
of and on behalf of the Issuer, will notify the Person who was the Registered
Holder hereof  as of  the Record  Date  preceding such  Distribution Date  by
notice mailed  or transmitted by  facsimile prior to such  Distribution Date,
and the amount then  due and payable shall be payable  only upon presentation
and surrender  of this  Note at the  Indenture Trustee's  principal Corporate
Trust Office or at the office of the Indenture Trustee's agent  appointed for
such purposes located in The City of New York.

     The Issuer shall pay interest on overdue installments of interest at the
Class A-2 Interest Rate to the extent lawful.

     As  provided in  the Indenture  and subject  to certain  limitations set
forth  therein,  the transfer  of this  Note  may be  registered on  the Note
Register  upon surrender  of this  Note for  registration of transfer  at the
office or  agency designated by  the Issuer  pursuant to the  Indenture, duly
endorsed  by,  or accompanied  by a  written instrument  of transfer  in form
satisfactory to the Indenture Trustee duly executed by, the  Holder hereof or
such  Holder's  attorney duly  authorized  in  writing, with  such  signature
guaranteed by an "eligible guarantor institution" meeting the requirements of
the Note Registrar, which requirements include membership or participation in
the Securities  Transfer Agent's  Medallion Program ("STAMP")  or such  other
"signature guarantee program" as may  be determined by the Note Registrar  in
addition  to,  or in  substitution  for, STAMP,  all  in accordance  with the
Securities Exchange Act  of 1934, as amended,  and thereupon one or  more new
Notes of authorized denominations and  in the same aggregate principal amount
will  be issued  to the  designated transferee  or transferees.   No  service
charge will  be charged for any registration of  transfer or exchange of this
Note, but the transferor may be required to pay a sum sufficient to cover any
tax or other governmental charge that  may be imposed in connection with  any
such registration of transfer or exchange.

     Each Noteholder or Note  Owner, by acceptance of a Note or,  in the case
of a Note Owner,  a beneficial interest in a Note,  covenants and agrees that
no  recourse  may be  taken,  directly or  indirectly,  with  respect to  the
obligations of the  Issuer, the Owner Trustee or the Indenture Trustee on the
Notes or under the Indenture or any certificate or other writing delivered in
connection therewith, against (i) the Indenture Trustee or the Owner  Trustee
in its individual  capacity, (ii) any owner of  a beneficial interest in  the
Issuer or (iii) any partner, owner,  beneficiary, agent, officer, director or
employee of  the Indenture  Trustee or the  Owner Trustee  in its  individual
capacity, any  holder of  a  beneficial interest  in  the Issuer,  the  Owner
Trustee or  the  Indenture Trustee  or  of any  successor  or assign  of  the
Indenture Trustee or the Owner Trustee  in its individual capacity, except as
any such Person may have expressly  agreed and except that any such  partner,
owner  or  beneficiary shall  be  fully liable,  to  the  extent provided  by
applicable  law, for  any  unpaid  consideration  for stock,  unpaid  capital
contribution or failure to pay any installment or call owing to such entity.

     Each Noteholder or Note Owner,  by acceptance of a Note or,  in the case
of a  Note Owner, a  beneficial interest in  a Note, covenants  and agrees by
accepting the benefits of  the Indenture that  such Noteholder or Note  Owner
will not at any time institute against  the Depositor or the Issuer, or  join
in any institution against  the Depositor or the  Issuer of, any  bankruptcy,
reorganization, arrangement, insolvency or liquidation proceedings under  any
United States federal or state  bankruptcy or similar law in connection  with
any obligations relating to the Notes, the Indenture or the Basic Documents.

     The Issuer has entered  into the Indenture and this Note  is issued with
the intention that, for federal, state  and local income, single business and
franchise tax purposes, the Notes will qualify  as indebtedness of the Issuer
secured by the Trust Estate.   Each Noteholder, by acceptance of a Note  (and
each Note Owner by acceptance of a beneficial  interest in a Note), agrees to
treat the  Notes for  federal, state  and local income,  single business  and
franchise tax purposes as indebtedness of the Issuer.

     Prior to the due presentment for registration of  transfer of this Note,
the  Issuer,  the  Indenture Trustee  and  any  agent of  the  Issuer  or the
Indenture Trustee may treat the Person in whose name this Note (as of the day
of  determination or  as  of  such other  date  as may  be  specified in  the
Indenture) is registered as the owner hereof for all purposes, whether or not
this  Note be overdue, and  none of the Issuer, the  Indenture Trustee or any
such agent shall be affected by notice to the contrary.

     The Indenture  permits, with certain exceptions as therein provided, the
amendment  thereof and the modification of the  rights and obligations of the
Issuer and the rights of the Holders of the Notes under the Indenture at  any
time  by the Issuer with  the consent of the  Holders of Notes representing a
majority of the Outstanding Amount of all Notes at the time Outstanding.  The
Indenture   also  contains  provisions   permitting  the  Holders   of  Notes
representing specified percentages of the Outstanding Amount of the Notes, on
behalf  of the Holders  of all the  Notes, to waive  compliance by the Issuer
with certain provisions of the Indenture and  certain past defaults under the
Indenture and their consequences.  Any  such consent or waiver by the  Holder
of this Note (or  any one or more Predecessor Notes) shall  be conclusive and
binding upon such Holder and upon all future  Holders of this Note and of any
Note issued upon the registration of transfer hereof or in exchange hereof or
in lieu hereof whether or not notation of such consent or waiver is made upon
this Note.   The Indenture  also permits  the Indenture Trustee  to amend  or
waive certain  terms and conditions  set forth in  the Indenture without  the
consent of Holders of the Notes issued thereunder.

     The  term "Issuer" as  used in this  Note includes any  successor to the
Issuer under the Indenture.

     The Issuer is  permitted by the Indenture,  under certain circumstances,
to merge or consolidate,  subject to the rights of the  Indenture Trustee and
the Holders of Notes under the Indenture.

     The  Notes are  issuable only  in  registered form  in denominations  as
provided in the Indenture, subject to certain limitations therein set forth.

     This Note  and the Indenture shall  be construed in accordance  with the
laws of  the State  of New  York, without  reference to  its conflict of  law
provisions, and the obligations, rights and remedies of the parties hereunder
and thereunder shall be determined in accordance with such laws.

     No reference herein to the Indenture and no provision of this Note or of
the Indenture shall  alter or impair the  obligation of the Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note
at the times, place and rate, and in the coin or currency herein prescribed.

     Anything herein  to the  contrary notwithstanding,  except as  expressly
provided in the Basic Documents,  none of _________________ in its individual
capacity,  _________________  in  its individual  capacity,  any  owner of  a
beneficial  interest in  the Issuer,  or  any of  their respective  partners,
beneficiaries,  agents,  officers,  directors,  employees  or  successors  or
assigns shall be personally liable for, nor  shall recourse be had to any  of
them for, the payment of principal of or interest on this Note or performance
of,  or   omission  to  perform,   any  of  the  covenants,   obligations  or
indemnifications contained in the Indenture.  The  Holder of this Note by its
acceptance  hereof agrees  that, except  as expressly  provided in  the Basic
Documents, in the case of an Event of Default under the Indenture, the Holder
shall  have no claim against any of the foregoing for any deficiency, loss or
claim therefrom;  provided, however, that  nothing contained herein  shall be
taken to prevent  recourse to,  and enforcement  against, the  assets of  the
Issuer for any and all liabilities, obligations and undertakings contained in
the Indenture or in this Note.

                                  ASSIGNMENT


Social Security or taxpayer I.D. or other identifying number of assignee:

_____________________________________________________________________________

FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto:

_____________________________________________________________________________
                        (name and address of assignee)
the  within  Note  and  all   rights  thereunder,    and  hereby  irrevocably
constitutes  and appoints
                                                                             
_____________________________________________________________________________

___________________________________, attorney, to transfer  said Note on  the
books kept for registration thereof, with  full power of substitution in  the
premises.

Dated: _________________________

                                 __________________________________________*/
                                       Signature Guaranteed:

                                 __________________________________________*/


________________________

  */ NOTICE:  The signature to this assignment must  correspond with the name
     of the registered owner as it appears on the face of the within Note  in
     every  particular,  without   alteration,  enlargement  or   any  change
     whatever.  Such  signature must be guaranteed by  an "eligible guarantor
     institution"  meeting  the  requirements of  the  Note  Registrar, which
     requirements include  membership or participation in STAMP or such other
     "signature guarantee program" as may be determined by the Note Registrar
     in addition to, or  in substitution for,  STAMP, all in accordance  with
     the Securities Exchange Act of 1934, as amended.


                                                           EXHIBIT A-2

                           (FORM OF CLASS A-2 NOTE)

UNLESS  THIS  NOTE  IS  PRESENTED  BY AN  AUTHORIZED  REPRESENTATIVE  OF  THE
DEPOSITORY TRUST COMPANY,  A NEW YORK CORPORATION  ("DTC"), TO THE ISSUER  OR
ITS AGENT  FOR REGISTRATION OF  TRANSFER, EXCHANGE OR  PAYMENT, AND  ANY NOTE
ISSUED IS REGISTERED IN THE  NAME OF CEDE & CO. OR  IN SUCH OTHER NAME AS  IS
REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC  (AND ANY PAYMENT IS MADE TO
CEDE  & CO.  OR  TO  SUCH OTHER  ENTITY  AS  IS  REQUESTED BY  AN  AUTHORIZED
REPRESENTATIVE OF DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR  TO ANY PERSON IS  WRONGFUL INASMUCH AS THE  REGISTERED OWNER
HEREOF, CEDE & CO., HAS AN INTEREST HEREIN.

THE PRINCIPAL OF  THIS NOTE IS PAYABLE  IN INSTALLMENTS AS SET  FORTH HEREIN.
ACCORDINGLY, THE OUTSTANDING PRINCIPAL AMOUNT OF THIS NOTE AT ANY TIME MAY BE
LESS THAN THE AMOUNT SHOWN ON THE FACE HEREOF.

REGISTERED                                                      $____________

No. R-__                                               CUSIP NO. ____________

                         (_____________) TRUST 199_-_

                  CLASS A-2 FLOATING RATE ASSET BACKED NOTES

     (____________) Trust  199_-_, a  business trust  organized and  existing
under the laws of the State of Delaware (herein referred to as the "Issuer"),
for value  received, hereby  promises to  pay to  Cede &  Co., or  registered
assigns, the principal sum of _______________________________ DOLLARS payable
on  each Distribution  Date in  an  amount equal  to the  result  obtained by
multiplying (i) a  fraction the numerator  of which is $____________  and the
denominator  of which is $_________________ by  (ii) the aggregate amount, if
any, payable from  the Note Distribution  Account in respect of  principal on
the Class A-2  Notes pursuant to  Section 3.01 of the  Indenture dated as  of
___________, 199__ (the "Indenture"), between the Issuer and _____________, a
___________  banking  corporation,  as   Indenture  Trustee  (the  "Indenture
Trustee"); provided, however, that the entire unpaid principal amount of this
Note  shall  be  due and  payable  on  the earlier  of  the  ___________ ____
Distribution Date (the "Class A-2 Final Scheduled Distribution Date") and the
Redemption Date, if any, pursuant  to Section 10.01(a) of the Indenture.   No
payments of principal of the Class A-2 Notes shall be made until the Class A-
1 Notes  have been  paid in  full.   Capitalized terms used  but not  defined
herein are defined in  Article I of the Indenture, which  also contains rules
as to construction that shall be applicable herein.

     The Issuer will pay interest on  this Note at a rate per annum  equal to
LIBOR plus  ____%, subject  to a  maximum rate  of ____%  per annum, on  each
Distribution Date until  the principal of this Note is paid or made available
for  payment,  on  the principal  amount  of  this  Note  outstanding on  the
preceding Distribution Date (after giving effect to all payments of principal
made on  the preceding  Distribution Date),  subject  to certain  limitations
contained in  the last sentence of Section 3.01 of  the Indenture.  LIBOR for
each Interest Reset  Period and related Distribution Date  will be determined
on the related LIBOR Determination Date by the Calculation Agent as set forth
in Section  2.14  of the  Indenture.   All  determinations  of LIBOR  by  the
Calculation Agent shall, in the absence of manifest error, be  conclusive for
all purposes, and  each Holder of this  Note, by accepting a Class  A-2 Note,
agrees to be bound by such determination.   Interest on this Note will accrue
for each Distribution Date  from the Closing Date (in  the case of the  first
Distribution  Date)  or from  the  most  recent  Distribution Date  on  which
interest has  been paid to  but excluding such  Distribution Date.   Interest
will be computed on the basis of  the actual number of days in each  Floating
Rate Interest Accrual  Period divided by 360.  Such principal of and interest
on this Note shall be paid in the manner specified on the reverse hereof.

     The principal of and interest on  this Note are payable in such  coin or
currency of the United States of  America as at the time of payment  is legal
tender for  payment of public  and private debts.   All payments made  by the
Issuer  with respect to this Note shall be  applied first to interest due and
payable on this  Note as provided above  and then to the unpaid  principal of
this Note.

     Reference is made  to the further provisions  of this Note set  forth on
the reverse hereof,  which shall  have the  same effect as  though fully  set
forth on the face of this Note.

     Unless the certificate of authentication hereon has been executed by the
Indenture Trustee  whose name  appears below by  manual signature,  this Note
shall  not be entitled  to any  benefit under the  Indenture, or be  valid or
obligatory for any purpose.

     IN WITNESS WHEREOF, the Issuer has caused  this instrument to be signed,
manually or in facsimile, by its Authorized Officer, as of the date set forth
below.

Date:                             (___________________________) TRUST 199_-_,

                                  by:  (___________________________________),
                                       not  in  its  individual  capacity but
                                       solely  as  Owner  Trustee  under  the
                                       Trust Agreement,


                                  by:  ______________________________________
                                       Authorized Signatory


                   TRUSTEE'S CERTIFICATE OF AUTHENTICATION

This is  one of the  Notes designated above  and referred  to in the  within-
mentioned Indenture.

Date:                             (________________________________________),
                                  not in  its individual capacity  but solely
                                  as Indenture Trustee,


                                  by:  ______________________________________
                                       Authorized Signatory


     This Note is  one of a  duly authorized  issue of Notes  of the  Issuer,
designated as its Class A-2  Floating Rate Asset Backed Notes (herein  called
the "Class A-2  Notes"), all issued  under the Indenture, to  which Indenture
and  all indentures  supplemental  thereto  reference is  hereby  made for  a
statement of the respective rights  and obligations thereunder of the Issuer,
the Indenture Trustee and the Holders of the Notes.   The Class A-2 Notes are
subject to all terms of the Indenture.

     The Class A-1 Notes and the Class A-2 Notes, (together, the "Notes") are
and will be equally and ratably secured by the collateral pledged as security
therefor as provided in the Indenture.

     Principal  of the Class  A-2 Notes will be  payable on each Distribution
Date in an  amount described on the  face hereof.  "Distribution  Date" means
the sixth day of each  month, or, if any such date is not a Business Day, the
next succeeding Business Day, commencing __________________, 199_.

     As  described above,  the entire  unpaid principal  amount of  this Note
shall be  due and payable  on the  earlier of the  Class A-2 Final  Scheduled
Distribution   Date   and  the   Redemption   Date,  if   any,   pursuant  to
Section 10.01(a) of the Indenture.  Notwithstanding the foregoing, the entire
unpaid principal amount of  the Notes shall be due and payable on the date on
which an  Event of  Default shall  have occurred  and be  continuing and  the
Indenture Trustee  or  the Holders  of  Notes representing  not less  than  a
majority of the Outstanding Amount of the Notes have declared the Notes to be
immediately due  and payable in  the manner provided  in Section 5.02 of  the
Indenture.   All principal payments on the Class  A-2 Notes shall be made pro
rata to the Class A-2 Noteholders entitled thereto.

     Payments  of interest on this Note  due and payable on each Distribution
Date, together  with the installment of principal, if  any, to the extent not
in  full payment of  this Note, shall be  made by check  mailed to the Person
whose name  appears as the  Registered Holder  of this Note  (or one  or more
Predecessor Notes) on the  Note Register as of the close  of business on each
Record Date, except that with respect to  Notes registered on the Record Date
in the name of the nominee of the Clearing Agency (initially, such nominee to
be Cede  &  Co.), payments  will  be made  by  wire transfer  in  immediately
available funds to the account designated by such nominee.  Such checks shall
be mailed  to the Person entitled thereto at the address of such Person as it
appears  on  the Note  Register  as  of the  applicable  Record  Date without
requiring that this Note be submitted for notation of payment.  Any reduction
in the principal amount of  this Note (or any one or  more Predecessor Notes)
effected by any payments made on any Distribution Date shall be  binding upon
all future Holders of this  Note and of any Note issued upon the registration
of  transfer hereof or in exchange  hereof or in lieu  hereof, whether or not
noted hereon.   If funds  are expected  to be available,  as provided  in the
Indenture, for payment in full of the then remaining unpaid  principal amount
of this Note on a Distribution Date, then the Indenture Trustee, in  the name
of and on behalf of the Issuer, will notify the Person who was the Registered
Holder  hereof as  of the  Record Date  preceding such  Distribution Date  by
notice mailed  or transmitted by  facsimile prior to such  Distribution Date,
and the  amount then due and payable shall  be payable only upon presentation
and surrender  of this  Note at the  Indenture Trustee's  principal Corporate
Trust Office or  at the office of the Indenture Trustee's agent appointed for
such purposes located in The City of New York.

     The Issuer shall pay interest on overdue installments of interest at the
Class A-2 Interest Rate to the extent lawful.

     As  provided in  the Indenture  and subject  to certain  limitations set
forth  therein, the  transfer of  this  Note may  be registered  on  the Note
Register upon surrender  of this  Note for  registration of  transfer at  the
office or  agency designated by  the Issuer pursuant  to the  Indenture, duly
endorsed  by, or  accompanied by  a  written instrument  of transfer  in form
satisfactory to  the Indenture Trustee duly executed by, the Holder hereof or
such Holder's  attorney  duly  authorized  in writing,  with  such  signature
guaranteed by an "eligible guarantor institution" meeting the requirements of
the Note Registrar, which requirements include membership or participation in
the Securities  Transfer Agent's  Medallion Program  ("STAMP") or  such other
"signature guarantee program" as  may be determined by the  Note Registrar in
addition  to, or  in substitution  for,  STAMP, all  in  accordance with  the
Securities Exchange Act  of 1934, as amended,  and thereupon one or  more new
Notes of authorized denominations and  in the same aggregate principal amount
will  be issued  to  the designated  transferee or  transferees.   No service
charge will be charged for any  registration of transfer or exchange of  this
Note, but the transferor may be required to pay a sum sufficient to cover any
tax or other governmental  charge that may be imposed in  connection with any
such registration of transfer or exchange.

     Each  Noteholder or Note Owner, by acceptance of  a Note or, in the case
of a Note Owner, a beneficial  interest in a Note, covenants and agrees  that
no  recourse  may be  taken,  directly  or indirectly,  with  respect to  the
obligations of the Issuer, the Owner Trustee  or the Indenture Trustee on the
Notes or under the Indenture or any certificate or other writing delivered in
connection therewith, against (i) the Indenture  Trustee or the Owner Trustee
in its individual capacity,  (ii) any owner of  a beneficial interest in  the
Issuer or (iii) any partner, owner, beneficiary, agent, officer,  director or
employee of  the Indenture  Trustee or  the Owner  Trustee in its  individual
capacity,  any holder  of  a beneficial  interest in  the  Issuer, the  Owner
Trustee  or the  Indenture  Trustee or  of  any successor  or  assign of  the
Indenture Trustee or the Owner Trustee in its individual capacity,  except as
any such Person may  have expressly agreed and except that  any such partner,
owner  or  beneficiary shall  be  fully  liable, to  the  extent provided  by
applicable  law,  for any  unpaid  consideration  for stock,  unpaid  capital
contribution or failure to pay any installment or call owing to such entity.

     Each Noteholder  or Note Owner, by acceptance of  a Note or, in the case
of a  Note Owner, a  beneficial interest in  a Note, covenants and  agrees by
accepting the benefits of  the Indenture that such  Noteholder or Note  Owner
will not at any  time institute against the Depositor or  the Issuer, or join
in  any institution against  the Depositor or the  Issuer of, any bankruptcy,
reorganization,  arrangement, insolvency or liquidation proceedings under any
United States federal or  state bankruptcy or similar law  in connection with
any obligations relating to the Notes, the Indenture or the Basic Documents.

     The Issuer  has entered into the Indenture and  this Note is issued with
the intention that, for federal, state and local income,  single business and
franchise tax purposes, the Notes will qualify as indebtedness of the  Issuer
secured by the  Trust Estate.  Each Noteholder, by acceptance  of a Note (and
each Note Owner by acceptance  of a beneficial interest in a Note), agrees to
treat the  Notes for  federal, state  and local  income, single  business and
franchise tax purposes as indebtedness of the Issuer.

     Prior  to the due presentment for registration of transfer of this Note,
the  Issuer,  the  Indenture Trustee  and  any  agent of  the  Issuer  or the
Indenture Trustee may treat the Person in whose name this Note (as of the day
of  determination  or as  of  such other  date  as may  be  specified in  the
Indenture) is registered as the owner hereof for all purposes, whether or not
this Note  be overdue, and none of  the Issuer, the Indenture  Trustee or any
such agent shall be affected by notice to the contrary.

     The Indenture permits, with certain exceptions  as therein provided, the
amendment thereof and the modification  of the rights and obligations of  the
Issuer and the rights of the Holders of  the Notes under the Indenture at any
time by  the Issuer with the  consent of the Holders of  Notes representing a
majority of the Outstanding Amount of all Notes at the time Outstanding.  The
Indenture   also  contains  provisions   permitting  the  Holders   of  Notes
representing specified percentages of the Outstanding Amount of the Notes, on
behalf  of the Holders  of all the  Notes, to waive compliance  by the Issuer
with certain provisions of the Indenture and certain past defaults under  the
Indenture and their consequences.   Any such consent or waiver  by the Holder
of  this Note (or any one or more  Predecessor Notes) shall be conclusive and
binding upon  such Holder and upon all future Holders of this Note and of any
Note issued upon the registration of transfer hereof or in exchange hereof or
in lieu hereof whether or not notation of such consent or waiver is made upon
this Note.   The  Indenture also permits  the Indenture  Trustee to  amend or
waive certain  terms and  conditions set forth  in the Indenture  without the
consent of Holders of the Notes issued thereunder.

     The term "Issuer"  as used in  this Note includes  any successor to  the
Issuer under the Indenture.

     The Issuer is permitted  by the Indenture, under  certain circumstances,
to merge or consolidate, subject to  the rights of the Indenture Trustee  and
the Holders of Notes under the Indenture.

     The  Notes are  issuable only  in  registered form  in denominations  as
provided in the Indenture, subject to certain limitations therein set forth.

     This Note and  the Indenture shall be  construed in accordance with  the
laws of  the State of  New York,  without reference  to its  conflict of  law
provisions, and the obligations, rights and remedies of the parties hereunder
and thereunder shall be determined in accordance with such laws.

     No reference herein to the Indenture and no provision of this Note or of
the Indenture shall  alter or impair the  obligation of the Issuer,  which is
absolute and unconditional, to pay the principal of and interest on this Note
at the times, place and rate, and in the coin or currency herein prescribed.

     Anything herein  to the  contrary notwithstanding,  except as  expressly
provided in the  Basic Documents, none  of __________________________ in  its
individual  capacity, The  _______________ in  its  individual capacity,  any
owner of  a beneficial  interest in the  Issuer, or  any of  their respective
partners, beneficiaries, agents, officers, directors, employees or successors
or assigns shall be personally  liable for, nor shall recourse be had  to any
of  them for,  the  payment of  principal  of  or interest  on  this Note  or
performance of, or omission to perform, any of  the covenants, obligations or
indemnifications contained in  the Indenture.  The Holder of this Note by its
acceptance  hereof agrees  that, except  as expressly  provided in  the Basic
Documents, in the case of an Event of Default under the Indenture, the Holder
shall have no claim against any of  the foregoing for any deficiency, loss or
claim  therefrom; provided, however,  that nothing contained  herein shall be
taken to  prevent recourse to,  and enforcement  against, the  assets of  the
Issuer for any and all liabilities, obligations and undertakings contained in
the Indenture or in this Note.


                                  ASSIGNMENT

Social Security or taxpayer I.D. or other identifying number of assignee:

_____________________________________________________________________________

FOR VALUE RECEIVED, the undersigned hereby sells, assigns and transfers unto:

_____________________________________________________________________________
                        (name and address of assignee)

the  within  Note  and  all   rights  thereunder,    and  hereby  irrevocably
constitutes  and appoints
                                                                           
- ---------------------------------------------------------------------------
______________________________________, attorney, to transfer said Note on
the  books kept for registration thereof,  with full power of substitution in
the premises.

Dated: _____________________________

                                    _______________________________________*/
                                    Signature Guaranteed:

                                     ______________________________________*/


________________________

  */ NOTICE:  The  signature to this assignment must correspond with the name
     of the registered owner as it appears on the face of the  within Note in
     every   particular,  without  alteration,   enlargement  or  any  change
     whatever.  Such  signature must be guaranteed by  an "eligible guarantor
     institution"  meeting  the  requirements of  the  Note  Registrar, which
     requirements include membership or participation in STAMP or  such other
     "signature guarantee program" as may be determined by the Note Registrar
     in addition  to, or in substitution  for, STAMP, all in  accordance with
     the Securities Exchange Act of 1934, as amended.


                                                                    EXHIBIT B

                     (Form of Note Depository Agreement)

                          Letter of Representations
                   (To be Completed by Issuer and Trustee)

     __________________________________________________________________
                               (Name of Issuer)

     __________________________________________________________________
                              (Name of Trustee)

                                                 ____________________________
                                                             (Date)


Attention: General Counsel's Office
The Depository Trust Company
55 Water Street; 49th Floor
New York, NY 10041-0099

     Re:  __________________________________________________
          __________________________________________________
          __________________________________________________
                             (Issue Description)


Ladies and Gentlemen:

     This letter sets forth our understanding with respect to certain matters
relating to the above-referenced issue  (the "Securities").  Trustee will act
as trustee with respect to the Securities pursuant to a trust indenture dated
____________________  ______,  199__    (the "Document").  __________________
_________________________________________ (the "Underwriter") is distributing
the Securities through The Depository Trust Company ("DTC").

     To induce  DTC to accept the Securities as  eligible for deposit at DTC,
and to  act in  accordance with  its Rules  with respect  to the  Securities,
Issuer and Trustee make the following representations to DTC:

     1.   Prior  to closing on the Securities on _____________________, 199_,
there shall be deposited with DTC one Security certificate registered in  the
name of DTC's nominee, Cede & Co., for each stated maturity of the Securities
in the  face  amounts set  forth on  Schedule A  hereto, the  total of  which
represents 100% of the principal amount of such Securities.  If, however, the
aggregate  principal  amount  of  any  maturity  exceeds  $200  million,  one
certificate will be  issued with respect  to each $200  million of  principal
amount and  an additional  certificate will  be  issued with  respect to  any
remaining  principal  amount.    Each  Security  certificate shall  bear  the
following legend:

          Unless   this   certificate   is   presented   by   an   authorized
     representative of The Depository  Trust Company, a New  York corporation
     ("DTC"), to Issuer or its  agent for registration of transfer, exchange,
     or payment, and any certificate issued is registered in the name of Cede
     &  Co.  or  in  such  other  name  as  is  requested  by  an  authorized
     representative of DTC (and any payment is made to Cede & Co.  or to such
     other entity  as is requested  by an authorized representative  of DTC),
     ANY TRANSFER, PLEDGE, OR  OTHER USE HEREOF FOR VALUE OR  OTHERWISE BY OR
     TO ANY PERSON  IS WRONGFUL inasmuch as the registered owner hereof, Cede
     & Co., has an interest herein.

     2.   In the  event of any  solicitation of  consents from  or voting  by
holders of the Securities,  Issuer or Trustee  shall establish a record  date
for such purposes (with  no provision for revocation of consents  or votes by
subsequent holders) and shall,  to the extent possible,  send notice of  such
record date to DTC not less than  15 calendar days in advance of such  record
date.  Notices to DTC pursuant to this Paragraph by telecopy shall be sent to
DTC's Reorganization  Department at  (212) 709-6896  or  (212) 709-6897,  and
receipt of  such notices  shall be confirmed  by telephoning  (212) 709-6870.
Notices to DTC pursuant to this Paragraph by mail or by any other means shall
be sent to DTC's Reorganization Department as indicated in Paragraph 4.

     3.   In the  event of a  full or partial  redemption, Issuer  or Trustee
shall send a notice  to DTC specifying: (a)  the amount of the  redemption or
refunding; (b) in the case  of a refunding, the maturity  date(s) established
under the refunding; and (c) the date such notice is to be mailed to Security
holders or published  (the "Publication Date").  Such notice shall be sent to
DTC by a secure means (e.g., legible telecopy,  registered or certified mail,
overnight delivery) in a timely manner designed to assure that such notice is
in DTC's  possession no later than the close of  business on the business day
before  or, if  possible,  two  business days  before  the Publication  Date.
Issuer  or Trustee  shall forward  such notice  either in  a separate  secure
transmission for each CUSIP  number or in a secure transmission  for multiple
CUSIP numbers (if applicable) which includes a manifest or list of each CUSIP
number submitted in that transmission.  (The party sending such notice  shall
have a method to verify subsequently the use of such means and the timeliness
of such notice.) The Publication Date shall be not less than 30 days nor more
than 60  days prior  to the  redemption date or,  in the  case of  an advance
refunding, the date  that the proceeds are  deposited in escrow.   Notices to
DTC  pursuant to  this Paragraph  by  telecopy shall  be sent  to  DTC's Call
Notification  Department at (516) 227-4039  or (516) 227-4190.   If the party
sending the notice  does not receive a  telecopy receipt from  DTC confirming
that the notice has been received, such party shall telephone (516) 227-4070.
Notices to DTC pursuant to this Paragraph by mail or by any other means shall
be sent to:

                    Manager; Call Notification Department
                    The Depository Trust Company
                    711 Stewart Avenue
                    Garden City, NY 11530-4719

     4.   In the event  of an invitation to tender  the Securities (including
mandatory  tenders,  exchanges, and  capital  changes), notice  by  Issuer or
Trustee  to Security  holders  specifying the  terms of  the  tender and  the
Publication Date of such notice shall be sent to DTC by a secure means in the
manner set forth in the preceding Paragraph.  Notices to DTC pursuant to this
Paragraph and notices of other corporate actions by telecopy shall be sent to
DTC's  Reorganization Department  at (212)  709-1093 or  (212) 709-1094,  and
receipt of  such notices  shall be confirmed  by telephoning  (212) 709-6884.
Notices to DTC pursuant to the  above by mail or by any other  means shall be
sent to:

                    Manager; Reorganization Department
                    Reorganization Window
                    The Depository Trust Company
                    7 Hanover Square, 23rd Floor
                    New York, NY 10004-2695

     5.   All notices and payment advices sent to DTC shall contain the CUSIP
number of the Securities.

     6.   Trustee shall  send DTC written  notice with respect to  the dollar
amount  per  $1,000  original  face   value  (or  other  minimum   authorized
denomination if  less than $1,000  face value) payable  on each payment  date
allocated as to the interest and principal portions thereof preferably 5, but
not  less than 2, business  days prior to  such payment date.   Such notices,
which shall also contain the current pool  factor, and special adjustments to
principal/interest  rates  (e.g.,  adjustments due  to  deferred  interest or
shortfall), and Trustee contact's name and telephone number, shall be sent by
telecopy to DTC's Dividend Department at (212) 709-1723, or if  by mail or by
any other means to:

                    Manager; Announcements
                    Dividend Department
                    The Depository Trust Company
                    7 Hanover Square, 22nd Floor
                    New York, NY 10004-2695

     7.   (Note: Issuer  must represent one  of the following, and  cross out
the other:) (The interest accrual period is record date to record date.) (The
interest accrual period is payment date to payment date.)

     8.   Trustee must provide DTC, no later than noon  (Eastern Time) on the
payment date, CUSIP numbers  for each issue for which payment  is being sent,
as well as the dollar amount of the payment for  each issue.  Notification of
payment details should be sent using automated communications.

     9.   Interest payments and principal payments  that are part of periodic
principal-and-interest payments shall  be received by Cede &  Co., as nominee
of DTC, or its registered assigns in same-day funds, no later  than 2:30 p.m.
(Eastern Time) on each payment date (in accordance with existing arrangements
between Issuer or Trustee  and DTC).  Absent  any other arrangements  between
Issuer or Trustee and DTC, such funds shall be wired as follows:

                    The Chase Manhattan Bank
                    ABA 021000021
                    For credit to A/C The Depository Trust Company
                    Dividend Deposit Account 066-026776

Issuer or  Trustee shall provide  interest payment information to  a standard
announcement  service subscribed to  by DTC.   In the unlikely  event that no
such  service  exists,  Issuer  or  Trustee shall  provide  interest  payment
information directly to DTC in advance  of the interest payment date as  soon
as  the  information is  available.    This  information should  be  conveyed
directly to DTC electronically.  If electronic transmission is not available,
absent  any other  arrangements  between Trustee  and  DTC, such  information
should be sent by telecopy to DTC's Dividend Department at (212)  709-1723 or
(212) 709-1686, and receipt of such notices shall be confirmed by telephoning
(212) 709-1270.  Notices to DTC pursuant to the above by mail or by any other
means shall be sent to:

                    Manager, Announcements
                    Dividend Department
                    The Depository Trust Company
                    7 Hanover Square; 22nd Floor
                    New York, NY  10004-2695

     10.  DTC shall receive  maturity and redemption payments  allocated with
respect to each CUSIP  number on the payable  date in same-day funds  by 2:30
p.m. (Eastern Time).  Absent any  other arrangements between Trustee and DTC,
such payments shall be wired as follows:

                    The Chase Manhattan Bank
                    ABA 021000021
                    For credit to A/C The Depository Trust Company
                    Redemption Account 066-027306

in accordance with existing  SDFS payment procedures in the  manner set forth
in  DTC's  SDFS  Paying  Agent  Operating Procedures,  a  copy  of  which has
previously been furnished to Trustee.

     11.   DTC  shall  receive all  reorganization  payments and  CUSIP-level
detail resulting from corporate actions (such as tender offers, remarketings,
or mergers) on the first payable date in same-day funds by 2:30 p.m. (Eastern
Time).  Absent any  other arrangements between Trustee and DTC, such payments
shall be wired as follows:

                    The Chase Manhattan Bank
                    ABA 021000021
                    For credit to A/C The Depository Trust Company
                    Reorganization Account 066-027608

     12.  DTC may direct Issuer or Trustee to use any other number or address
as  the  number  or address  to  which  notices or  payments  of  interest or
principal may be sent.

     13.  In the  event of a  redemption, acceleration, or any  other similar
transaction  (e.g., tender  made  and  accepted in  response  to Issuer's  or
Trustee's  invitation) necessitating a  reduction in the  aggregate principal
amount of  Securities outstanding  or an  advance  refunding of  part of  the
Securities outstanding, DTC,  in its discretion:   (a) may request  Issuer or
Trustee to issue and authenticate a new Security certificate; or (b) may make
an appropriate notation  on the Security certificate indicating  the date and
amount of  such reduction in principal except in  the case of final maturity,
in which case the certificate will be presented to Issuer or Trustee prior to
payment, if required.

     14.  In  the  event that  Issuer  determines that  beneficial  owners of
Securities shall be able to obtain certificated Securities, Issuer or Trustee
shall notify DTC of the availability of certificates.  In such  event, Issuer
or Trustee shall  issue, transfer, and  exchange certificates in  appropriate
amounts, as required by DTC and others.

     15.  DTC may discontinue providing its services as securities depository
with  respect to the  Securities at any  time by giving  reasonable notice to
Issuer or Trustee (at which time DTC  will confirm with Issuer or Trustee the
aggregate   principal  amount  of   Securities  outstanding).     Under  such
circumstances, at DTC's request Issuer and Trustee shall cooperate fully with
DTC by  taking  appropriate action  to make  available one  or more  separate
certificates evidencing Securities  to any DTC Participant  having Securities
credited to its DTC accounts.

     16.  Issuer:  (a)  understands that DTC has  no obligation to, and  will
not, communicate to its  Participants or to any person having  an interest in
the Securities  any information contained in the Security certificate(s); and
(b) acknowledges  that neither  DTC's Participants nor  any person  having an
interest in the Securities  shall be deemed to have notice  of the provisions
of the Security  certificates by virtue of submission  of such certificate(s)
to DTC.

     17.  Nothing herein shall be deemed to require Trustee to advance funds
on behalf of Issuer.

Notes:                              Very truly yours,

A.  If there is a
Trustee (as defined in              _________________________________________
this Letter of                                       (Issuer)
Representations),
Trustee as well as
Issuer must sign
this Letter.  If
there is no Trustee,                By: _____________________________________
in signing this Letter                    (Authorized Officer's Signature)
Issuer itself undertakes
to perform all of the
obligations set forth
herein.                             _________________________________________
                                                    (Trustee)
B.  Schedule B contains
statements that DTC
believes accurately                 By: _____________________________________
describe DTC, the method                  (Authorized Officer's Signature)
of effecting book-entry
transfers of securities
distributed through DTC,
and certain related matters.


Received and Accepted:
THE DEPOSITORY TRUST COMPANY


By: ______________________________


cc:  Underwriter
     Underwriter's Counsel

                                                                   SCHEDULE A
                                                                   ----------

_____________________________________________________________________________

_____________________________________________________________________________

                               (Describe Issue)


CUSIP          Principal Amount          Maturity Date          Interest Rate
- -----          ----------------          -------------          -------------

                                                                   SCHEDULE B
                                                                   ----------

                     SAMPLE OFFICIAL STATEMENT LANGUAGE 
                     DESCRIBING BOOK-ENTRY-ONLY ISSUANCE
                     -----------------------------------
   (Prepared by DTC--bracketed material may be applicable only to certain
issues)


     1.  The  Depository Trust  Company ("DTC"),  New York, NY,  will act  as
securities depository  for the securities (the "Securities").  The Securities
will be issued as fully-registered securities registered pin the name of Cede
& Co. (DTC's partnership nominee).  One fully-registered Security certificate
will be  issued for (each  issue of the  Securities, (each) in  the aggregate
principal amount  of  such issue,  and  will be  deposited  with DTC.    (If,
however, the aggregate principal amount  of (any) issue exceeds $200 million,
one certificate will be issued with respect to each $200 million of principal
amount and  an additional  certificate will  be issued  with  respect to  any
remaining principal amount of such issue.)

     2.  DTC is a limited-purpose trust company organized under the  New York
Banking Law,  a "banking  organization" within the  meaning of  the New  York
Banking Law, a member of the Federal Reserve System, a "clearing corporation"
within the  meaning of the New York Uniform  Commercial Code, and a "clearing
agency"  registered  pursuant  to  the  provisions  of  Section  17A  of  the
Securities Exchange Act of 1934.  DTC holds  securities that its participants
("Participants") deposit with DTC.  DTC also facilitates the settlement among
Participants of securities  transactions, such as  transfers and pledges,  in
deposited securities  through electronic computerized  book-entry changes  in
Participants' accounts, thereby eliminating the need for physical movement of
securities  certificates.  Direct Participants include securities brokers and
dealers, banks,  trust companies,  clearing corporations,  and certain  other
organizations.   DTC is owned  by a number of  its Direct Participants and by
the New York Stock Exchange, Inc., the American Stock Exchange, Inc., and the
National Association of Securities Dealers, Inc.  Access to the DTC system is
also available to  others such as securities brokers and  dealers, banks, and
trust companies that clear through  or maintain a custodial relationship with
a    Direct   Participant,   either   directly   or   indirectly   ("Indirect
Participants").  The Rules applicable to DTC and its Participants are on file
with the Securities and Exchange Commission.

     3.   Purchases  of Securities under  the DTC  system must be  made by or
through Direct Participants,  which will receive a credit  for the Securities
on DTC's records.   The ownership interest  of each actual purchaser  of each
Security  ("Beneficial Owner") is  in turn to  be recorded on  the Direct and
Indirect Participants'  records.  Beneficial Owners will  not receive written
confirmation from DTC  of their purchase, but Beneficial  Owners are expected
to receive  written confirmations  providing details  of the  transaction, as
well as periodic  statements of their  holdings, from the Direct  or Indirect
Participant through which the Beneficial Owner entered into  the transaction.
Transfers of ownership  interests in the Securities are to be accomplished by
entries made  on the  books of  Participants acting  on behalf  of Beneficial
Owners.  Beneficial  Owners will not receive  certificates representing their
ownership  interests in  Securities,  except in  the  event that  use of  the
book-entry system for the Securities is discontinued.

     4.   To  facilitate subsequent  transfers, all  Securities deposited  by
Participants  with  DTC are  registered  in  the  name of  DTC's  partnership
nominee,  Cede  &  Co.    The  deposit  of  Securities  with  DTC  and  their
registration in  the  name of  Cede  & Co.  effect  no change  in  beneficial
ownership.   DTC has  no knowledge  of the  actual Beneficial  Owners of  the
Securities;  DTC's   records  reflect  only   the  identity  of   the  Direct
Participants to whose accounts such Securities are credited, which may or may
not be the Beneficial  Owners.  The Participants will remain  responsible for
keeping account of their holdings on behalf of their customers.

     5.   Conveyance of  notices and  other communications by  DTC to  Direct
Participants, by Direct Participants to Indirect Participants, and  by Direct
Participants  and Indirect Participants to Beneficial Owners will be governed
by   arrangements  among  them,  subject   to  any  statutory  or  regulatory
requirements as may be in effect from time to time.

     (6.  Redemption notices shall be sent to Cede & Co.  If less than all of
the Securities  within an  issue are  being redeemed,  DTC's  practice is  to
determine by  lot the amount  of the interest  of each Direct  Participant in
such issue to be redeemed.)

     7.  Neither  DTC nor Cede  & Co.  will consent or  vote with respect  to
Securities.  Under  its usual procedures, DTC  mails an Omnibus Proxy  to the
Issuer as soon as possible after the record date.   The Omnibus Proxy assigns
Cede &  Co.'s consenting  or voting  rights to  those Direct  Participants to
whose accounts the Securities are credited on the  record date (identified in
a listing attached to the Omnibus Proxy).

     8.  Principal  and interest payments on  the Securities will be  made to
DTC.   DTC's practice is to  credit Direct Participants' accounts  on payable
date  in accordance  with their  respective holdings  shown on  DTC's records
unless DTC has reason to believe that it will not  receive payment on payable
date.   Payments by  Participants to Beneficial  Owners will  be governed  by
standing instructions and customary practices, as is the case with securities
held for the  accounts of customers in  bearer form or registered  in "street
name," and will  be the responsibility  of such Participant  and not of  DTC,
Trustee, or  Issuer, subject to  any statutory or regulatory  requirements as
may be in effect from time to time.  Payment of principal and interest to DTC
is the responsibility of the Issuer or Trustee, disbursement of such payments
to Direct Participants  shall be the responsibility of  DTC, and disbursement
of such  payments to  the Beneficial  Owners shall  be the  responsibility of
Direct and Indirect Participants.

     (9.    A Beneficial  Owner  shall  give  notice  to elect  to  have  its
Securities purchased  or tendered,  through its  Participant, to Trustee  (or
Tender/Remarketing Agent),  and shall effect  delivery of such  Securities by
causing the Direct Participant to  transfer the Participant's interest in the
Securities, on DTC's records, to  Trustee (or Tender/Remarketing Agent).  The
requirement  for physical  delivery  of  Securities  in  connection  with  an
optional tender  or a mandatory  purchase will be  deemed satisfied when  the
ownership rights in the Securities  are transferred by Direct Participants on
DTC's records and  followed by a book-entry credit of  tendered Securities to
Trustee (or Tender/Remarketing Agent's) DTC account.)

     10.  DTC may discontinue providing its services as securities depository
with  respect to the  Securities at any  time by giving  reasonable notice to
Issuer or Agent.   Under such  circumstances, in the  event that a  successor
securities depository  is not obtained, Security certificates are required to
be printed and delivered.

     11.   The  Issuer  may  decide  to discontinue  use  of  the  system  of
book-entry transfers through DTC (or  a successor securities depository).  In
that event, Security certificates will be printed and delivered.

     12.  The information in this section concerning DTC and DTC's book-entry
system has been obtained  from sources that  Issuer believes to be  reliable,
but Issuer takes no responsibility for the accuracy thereof.


                                                                  Exhibit 5.1

                        (Brown & Wood LLP Letterhead)

                                             January 30, 1998




Salomon Brothers Vehicle Securities Inc.
Seven World Trade Center
New York, New York 10048


     Re:  Salomon Brothers Vehicle Securities Inc.
          Registration Statement on Form S-3      
          ----------------------------------------


Ladies and Gentlemen:

     We have acted as counsel for Salomon Brothers Vehicle Securities Inc., a
Delaware corporation (the  "Registrant"), in connection with  the preparation
of the  registration statement  on Form  S-3  (the "Registration  Statement")
relating to  the Securities  (defined below) and  with the  authorization and
issuance from time to  time in one or more series  of asset-backed securities
to  be registered pursuant to the  Registration Statement (the "Securities").
As set forth in the Registration Statement, the Notes and/or the Certificates
will be issued from time to time in series, with each series  to be issued by
a trust (each, a  "Trust") to be formed by the Depositor  pursuant to a Trust
Agreement  (each, a  "Trust Agreement")  between the  Depositor and  an Owner
Trustee  or  a Pooling  and  Servicing  Agreement  among the  Depositor,  the
Servicer and the  Trustee (each a  "Pooling and Servicing Agreement").   With
respect to  each series, the Certificates will be  issued pursuant to a Trust
Agreement  or a  Pooling and  Servicing Agreement,  the Notes will  be issued
pursuant to an Indenture (each an  "Indenture") between the related Trust and
an  Indenture Trustee.  The Certificates and Notes  will be sold from time to
time  pursuant   to  certain  underwriting   Agreements  (the   "Underwriting
Agreements") between the Depositor and various Underwriters named therein.  

     We have examined and relied upon the Registration Statement and, in each
case as filed with the Registration Statement, the form of Sale and Servicing
Agreement  among  a Trust,  the  Depositor  and  the  Servicer, the  form  of
Indenture (including  the forms of  Notes included as exhibits  thereto), the
form of  Trust Agreement  or Pooling and  Servicing Agreement  (including the
forms of Certificates included as an exhibit thereto and, with respect to the
Trust Agreement, the form of Certificate of Trust to be filed pursuant to the
Delaware  Business Trust  Act) and  the  form of  the Underwriting  Agreement
relating  to the  Notes and  the Certificates  (collectively, the  "Operative
Documents").  In addition, we have examined and considered executed originals
or  counterparts,  or  certified  or  other  copies  of  such   certificates,
instruments, documents  and other  corporate records  of  the Registrant  and
matters of fact and law as we  have deemed necessary for the purposes of  the
opinion expressed below.  Capitalized terms not otherwise defined herein have
the meanings assigned to them in the Registration Statement.

     In our  examination we have  assumed the genuineness of  all signatures,
the  authenticity  of  all  documents  submitted  to  us  as  originals,  the
conformity  to  original  documents  of  all documents  submitted  to  us  as
certified or photostatic copies and the authenticity of the originals of such
documents.  As to any facts  material to the opinions expressed herein  which
were  not  independently  established  or   verified,  we  have  relied  upon
statements and representations of  officers and other representatives  of the
Registrant and others.

     Based on and subject to the foregoing, we  are of the opinion that, with
respect  to the  Notes  and/or  Certificates  of any  series,  when  (i)  the
Registration  Statement becomes effective  pursuant to the  provisions of the
Securities Act of 1933, as amended, (ii) the amount, price, interest rate and
other  principal terms  of  such  Notes and/or  Certificates  have been  duly
approved by the  Board of Directors  of the  Depositor, (iii) the  applicable
Operative Documents  relating to such  series have each been  duly completed,
executed and delivered by the parties thereto substantially in the form filed
as an exhibit to the  Registration Statement reflecting the terms established
as described above,  (iv) with  respect to  each Trust formed  pursuant to  a
Trust Agreement, the Certificate of Trust for the related trust has been duly
executed by the Owner Trustee and timely filed with the Secretary of State of
the State of Delaware,  (v) with respect to each series  that includes Notes,
the related Indenture has  been duly qualified under the  Trust Indenture Act
of 1939,  as amended, and (vi) such Notes  and/or Certificates have been duly
executed  and issued  by the  related Trust  and authenticated  by the  Owner
Trustee, the Indenture  Trustee or Trustee,  as applicable,  and sold by  the
Depositor, all  in accordance with  the terms and  conditions of  the related
Operative  Documents  and  in  the  manner   described  in  the  Registration
Statement, such Notes  and/or Certificates will have been  duly authorized by
all necessary action  of the Trust and  will have been legally  issued, fully
paid and nonassessable.

     In rendering the  foregoing opinions, we  express no opinion  as to  the
laws  of any  jurisdiction other  than  the laws  of  the State  of New  York
(excluding  choice of  law principles  therein) and  the federal laws  of the
United States of America.

     We hereby consent  to the  filing of this  letter as  an exhibit to  the
Registration Statement and  to the references to this  firm under the heading
"Legal   Opinions"  in  the   prospectus  and  the   accompanying  prospectus
supplements forming a  part of the Registration  Statement, without admitting
that we  are "experts" within  the meaning of the  1933 Act or  the Rules and
Regulations of the Commission issued thereunder, with respect  to any part of
the Registration Statement, including this exhibit.  


                                   Very truly yours,


                                   Brown & Wood LLP


                                                                  Exhibit 8.1

                        (Brown & Wood LLP Letterhead)





                                                             January 30, 1998


Salomon Brothers Vehicle Securities Inc.
Seven World Trade Center
New York, New York  10048

          Re:  Salomon Brothers Vehicle Securities Inc.
               Registration Statement on Form S-3      
               ----------------------------------------

Ladies and Gentlemen:

     We have acted as special federal tax counsel to the trusts referred to
below in connection with the filing by Salomon Brothers Vehicle Securities
Inc., a Delaware corporation (the "Registrant"), of a Registration Statement
on Form S-3 (such registration statement, together with the exhibits and any
amendments thereto, the "Registration Statement") with the Securities and
Exchange Commission (the "Commission") under the Securities Act of 1933, as
amended (the "Act") for the registration under the Act of asset backed notes
(the "Notes") and asset backed certificates (the "Certificates") to be
registered pursuant to the Registration Statement and issued from time to
time in one or more series.  As described in the Registration Statement, the
Notes and/or the Certificates will be issued from time to time in series,
with each series being issued by a trust (each, a "Trust") to be formed by
the Registrant pursuant to a Trust Agreement (each, a "Trust Agreement")
between the Registrant specified in the related prospectus supplement and a
trustee, or a Pooling and Servicing Agreement (each, a "Pooling and Servicing
Agreement") among the Registrant, a servicer and a trustee.  Each series may
include one or more classes of Notes, which will be issued pursuant to an
Indenture between the related Trust and an indenture trustee.  Each series
may also include one or more classes of Certificates, which will be issued
pursuant to a Trust Agreement or a Pooling and Servicing Agreement.

     We have advised the Registrant with respect to certain federal income
tax consequences of the proposed issuance of the Notes and Certificates. 
This advice is summarized under the headings "Summary of Terms -- Tax Status"
and "Material Federal Income Tax Consequences" in the Prospectus and the
Prospectus Supplements, all a part of the Registration Statement.  Such
description does not purport to discuss all possible federal income tax
ramifications of the proposed issuance, but with respect to those federal
consequences that are discussed, in our opinion, the description is accurate
in all material respects.

     We hereby consent to the filing of this letter as an exhibit to the
Registration Statement and to a reference to this firm (as special federal
tax counsel to the Trust) under the heading "Material Federal Income Tax
Consequences" in the Prospectus and the Prospectus Supplements forming a part
of the Registration Statement, without implying or admitting that we are
"experts" within the meaning of the Act or the rules and regulations of the
Commission issued thereunder, with respect to any part of the Registration
Statement, including this exhibit.

                                        Very truly yours,


                                        Brown & Wood LLP

                              					  Exhibit 10.1


                     FORM OF SALE AND SERVICING AGREEMENT


                                   between


                         (____________) TRUST 199_-_,
                                   Issuer,


                                     and


                  SALOMON BROTHERS VEHICLE SECURITIES INC.,
                                  Depositor


                                     and


                            (___________________)
                                   Servicer


                        Dated as of ________ __, 199_


                              TABLE OF CONTENTS
                              -----------------
                                                                         Page
                                                                         ----

                                  ARTICLE I

                                 Definitions

SECTION 1.01.  Definitions  . . . . . . . . . . . . . . . . . . . . . . .   1
SECTION 1.02.  Other Definitional Provisions  . . . . . . . . . . . . . .  19

                                  ARTICLE II

                          Conveyance of Receivables

SECTION 2.01.  Conveyance of Receivables  . . . . . . . . . . . . . . . .  19

                                 ARTICLE III

                               The Receivables

SECTION 3.01.  Representations and Warranties of the Depositor
               with Respect to the Receivables  . . . . . . . . . . . . .  20
SECTION 3.02.  Repurchase upon Breach . . . . . . . . . . . . . . . . . .  21
SECTION 3.03.  Custody of Receivable Files  . . . . . . . . . . . . . . .  21
SECTION 3.04.  Duties of Servicer as Custodian  . . . . . . . . . . . . .  22
SECTION 3.05.  Instructions; Authority To Act . . . . . . . . . . . . . .  23
SECTION 3.06.  Custodian's Indemnification  . . . . . . . . . . . . . . .  23
SECTION 3.07.  Effective Period and Termination . . . . . . . . . . . . .  23

                                  ARTICLE IV

                 Administration and Servicing of Receivables

SECTION 4.01.  Duties of Servicer . . . . . . . . . . . . . . . . . . . .  24
SECTION 4.02.  Collection and Allocation of Receivable Payments . . . . .  24
SECTION 4.03.  Realization upon Receivables . . . . . . . . . . . . . . .  25
SECTION 4.04.  Physical Damage Insurance  . . . . . . . . . . . . . . . .  25
SECTION 4.05.  Maintenance of Security Interests in Financed
               Assets . . . . . . . . . . . . . . . . . . . . . . . . . .  25
SECTION 4.06.  Covenants of Servicer  . . . . . . . . . . . . . . . . . .  25
SECTION 4.07.  Purchase of Receivables upon Breach  . . . . . . . . . . .  26
SECTION 4.08.  Servicing Fee  . . . . . . . . . . . . . . . . . . . . . .  26
SECTION 4.09.  Servicer's Certificate . . . . . . . . . . . . . . . . . .  26
SECTION 4.10.  Annual Statement as to Compliance; Notice of
               Default  . . . . . . . . . . . . . . . . . . . . . . . . .  27
SECTION 4.11.  Annual Independent Certified Public Accountants'
               Report . . . . . . . . . . . . . . . . . . . . . . . . . .  27
SECTION 4.12.  Access to Certain Documentation and Information
               Regarding Receivables  . . . . . . . . . . . . . . . . . .  28
SECTION 4.13.  Servicer Expenses  . . . . . . . . . . . . . . . . . . . .  28
SECTION 4.14.  Appointment of Subservicer . . . . . . . . . . . . . . . .  28

                                  ARTICLE V

                       Distributions; Reserve Account;
               Statements to Certificateholders and Noteholders

SECTION 5.01.  Establishment of Trust Accounts  . . . . . . . . . . . . .  29
SECTION 5.02.  Collections  . . . . . . . . . . . . . . . . . . . . . . .  31
SECTION 5.03.  Application of Collections . . . . . . . . . . . . . . . .  32
SECTION 5.04.  Application of Payaheads . . . . . . . . . . . . . . . . .  32
SECTION 5.05.  Advances . . . . . . . . . . . . . . . . . . . . . . . . .  32
SECTION 5.06.  Additional Deposits  . . . . . . . . . . . . . . . . . . .  33
SECTION 5.07.  Distributions  . . . . . . . . . . . . . . . . . . . . . .  34
SECTION 5.08.  Reserve Account  . . . . . . . . . . . . . . . . . . . . .  35
SECTION 5.09.  Statements to Certificateholders and Noteholders . . . . .  37
SECTION 5.10.  Net Deposits . . . . . . . . . . . . . . . . . . . . . . .  38

                                  ARTICLE VI

                                The Depositor

SECTION 6.01.  Representations of Depositor . . . . . . . . . . . . . . .  39
SECTION 6.02.  Corporate Existence  . . . . . . . . . . . . . . . . . . .  40
SECTION 6.03.  Liability of the Depositor; Indemnities  . . . . . . . . .  40
SECTION 6.04.  Merger or Consolidation of, or Assumption of the
               Obligations of, Depositor  . . . . . . . . . . . . . . . .  41
SECTION 6.05.  Limitation on Liability of Depositor and Others  . . . . .  42
SECTION 6.06.  Depositor May Own Certificates or Notes  . . . . . . . . .  42

                                 ARTICLE VII

                                 The Servicer

SECTION 7.01.  Representations of Servicer  . . . . . . . . . . . . . . .  43
SECTION 7.02.  Indemnities of Servicer  . . . . . . . . . . . . . . . . .  44
SECTION 7.03.  Merger or Consolidation of, or Assumption of the
               Obligations of, Servicer . . . . . . . . . . . . . . . . .  45
SECTION 7.04.  Limitation on Liability of Servicer and Others . . . . . .  46
SECTION 7.05.  ________  Not To Resign as Servicer  . . . . . . . . . . .  46

                                 ARTICLE VIII

                                   Default

SECTION 8.01.  Servicer Default . . . . . . . . . . . . . . . . . . . . .  46
SECTION 8.02.  Appointment of Successor . . . . . . . . . . . . . . . . .  48
SECTION 8.03.  Repayment of Advances  . . . . . . . . . . . . . . . . . .  49
SECTION 8.04.  Notification to Noteholders and
               Certificateholders . . . . . . . . . . . . . . . . . . . .  49
SECTION 8.05.  Waiver of Past Defaults  . . . . . . . . . . . . . . . . .  49

                                  ARTICLE IX

                                 Termination
SECTION 9.01.  Optional Purchase of All Receivables . . . . . . . . . . .  49

                                  ARTICLE X

                                Miscellaneous
SECTION 10.01.  Amendment . . . . . . . . . . . . . . . . . . . . . . . .  51
SECTION 10.02.  Protection of Title to Trust  . . . . . . . . . . . . . .  52
SECTION 10.03.  Notices . . . . . . . . . . . . . . . . . . . . . . . . .  54
SECTION 10.04.  Assignment by the Depositor or the Servicer . . . . . . .  55
SECTION 10.05.  Limitations on Rights of Others . . . . . . . . . . . . .  55
SECTION 10.06.  Severability  . . . . . . . . . . . . . . . . . . . . . .  55
SECTION 10.07.  Separate Counterparts . . . . . . . . . . . . . . . . . .  55
SECTION 10.08.  Headings  . . . . . . . . . . . . . . . . . . . . . . . .  55
SECTION 10.09.  Governing Law . . . . . . . . . . . . . . . . . . . . . .  55
SECTION 10.10.  Assignment by Issuer  . . . . . . . . . . . . . . . . . .  55
SECTION 10.11.  Nonpetition Covenants . . . . . . . . . . . . . . . . . .  55
SECTION 10.12.  Limitation of Liability of Owner Trustee and
                Indenture Trustee . . . . . . . . . . . . . . . . . . . .  56

SCHEDULE A     Schedule of Receivables
SCHEDULE B     Location of the Receivable Files
EXHIBIT A      Form of Distribution Statement to
               Certificateholders . . . . . . . . . . . . . . . . . . . . A-1
EXHIBIT B      Form of Distribution Statement to Noteholders  . . . . . . B-1
EXHIBIT C      Form of Servicer's Certificate . . . . . . . . . . . . . . C-1


     SALE  AND SERVICING  AGREEMENT  dated  as of  ______  __, 199_,  between
     __________ TRUST 199_-_, a  Delaware business trust (the "Issuer"),  and
     SALOMON BROTHERS  VEHICLE SECURITIES  INC., a  Delaware corporation,  as
     Depositor and _____________, a ______ corporation, as servicer.


     WHEREAS the  Issuer  desires  to purchase  a  portfolio  of  receivables
arising  in connection  with  (automotive)    (recreational  vehicle)  retail
installment   sale   contracts    and   loan   installments    generated   by
_________________________ in the ordinary course of business; 

     WHEREAS Salomon Brothers Vehicle Securities Inc. is willing to sell such
receivables to the Issuer; and

     WHEREAS ___________ is willing to service such receivables;

     NOW,  THEREFORE,  in  consideration  of  the  premises  and  the  mutual
covenants herein contained, the parties hereto agree as follows:

                                  ARTICLE I

                                 Definitions
                                 -----------

     SECTION 1.01.  Definitions.  Whenever used in this Agreement, the
                    -----------
following  words and  phrases, unless the  context otherwise  requires, shall
have the following meanings:

     ("Accelerated Principal Distribution Amount" means, with respect to any
       -----------------------------------------
Distribution Date, an amount equal to  that portion of the Total Distribution
Amount for such Distribution  Date that remains after the payment  of (i) the
Servicing Fee, (ii) the Noteholders' Interest Distributable Amount, (iii) the
Regular Principal Distribution Amount, (iv) the  Certificateholders' Interest
Distributable Amount, and  (v) the amount, if  any, required to  be deposited
into  the Reserve  Account  on  such Distribution  Date  pursuant to  Section
5.07(b)(ii)(F).)

     "Advance" means either a Precomputed Advance or Simple Interest Advance
      -------
or both, as applicable.

     "Amount Financed" means with respect to a Receivable, the amount
      ---------------
advanced toward  the purchase price  of the Financed  Assets and any  related
costs,  exclusive of  any amount  allocable  to the  premium of  force-placed
physical damage insurance covering the Financed Assets.

     "Annual Percentage Rate" or "APR" of a Receivable means the annual rate
      ----------------------      ---
of finance charges stated in the related Contract.

     "Available Amount" means, with respect to any Distribution Date, the
      ----------------
amount of  funds on deposit in the Reserve  Account on such Distribution Date
(other   than  Investment  Earnings   on  Eligible  Investments)   (less  the
Certificate Interest  Reserve Amount with  respect to such  Distribution Date
before giving effect to any reduction thereto on such date).

     "Certificate Balance" equals, initially, $_____________ and, thereafter,
      -------------------
equals the Initial Certificate  Balance reduced by  all amounts allocable  to
principal previously distributed to Certificateholders.

     "Certificate Distribution Account" has the meaning assigned to such term
      --------------------------------
in the Trust Agreement.

     "Certificate Interest Reserve Amount" means, at the time of reference,
      -----------------------------------
the lesser  of (i)  $__________ less  the amount  of any  application of  the
Certificate Interest  Reserve Amount to  pay interest on the  Certificates on
any prior  Distribution Date and (ii)  ______% of the  Certificate Balance on
such Distribution Date (before giving effect to any reduction thereof on such
Distribution  Date); provided, however, that the Certificate Interest Reserve
Amount shall  be zero subsequent to any reduction by any Rating Agency of its
rating  of any  Class  of Notes  to  less  than "A-"  or  its equivalent,  or
withdrawal by  any Rating Agency of its rating of  any Class of Notes, unless
such rating has been restored.

     "Certificate Pool Factor" means, as of the close of business on the last
      -----------------------
day  of  a  Collection Period,  a  seven-digit decimal  figure  equal  to the
Certificate Balance (after giving effect to any reductions therein to be made
on  the  immediately following  Distribution  Date)  divided by  the  Initial
Certificate Balance.  The Certificate Pool Factor will be 1.0000000 as of the
Closing Date; thereafter, the Certificate Pool Factor will decline to reflect
reductions in the Certificate Balance.

     "Certificateholders" has the meaning assigned to such term in the Trust
      ------------------
Agreement.

     "Certificateholders' Distributable Amount" means, with respect to any
      ----------------------------------------
Distribution Date, the sum of the Certificateholders' Principal Distributable
Amount and  the Certificateholders'  Interest Distributable  Amount for  such
date.

     "Certificateholders' Interest Carryover Shortfall" means, with respect
      ------------------------------------------------
to any  Distribution Date, the excess  of the sum of  the Certificateholders'
Monthly Interest Distributable Amount for the preceding Distribution Date and
any  outstanding  Certificateholders' Interest  Carryover  Shortfall on  such
preceding Distribution Date,  over the amount in respect  of interest that is
actually deposited in the Certificate  Distribution Account on such preceding
Distribution  Date, plus  30 days'  interest on  such excess,  to  the extent
permitted by law, at the Pass-Through Rate.

     "Certificateholders' Interest Distributable Amount" means, with respect
      -------------------------------------------------
to any Distribution Date, the sum of the Certificateholders' Monthly Interest
Distributable Amount for  such Distribution Date and  the Certificateholders'
Interest  Carryover Shortfall  for  such Distribution  Date.   Interest  with
respect to the Certificates shall be computed on the basis  of a 360-day year
consisting of twelve 30-day months for all purposes of this Agreement and the
Basic Documents.

     "Certificateholders' Monthly Interest Distributable Amount" means, with
      ---------------------------------------------------------
respect to any Distribution Date, 30 days of interest (or, in the case of the
first Distribution Date, interest accrued from and including the Closing Date
to  but  excluding ________  __,  199_)  at  the  Pass-Through  Rate  on  the
Certificate Balance on  the last day of the preceding  Collection Period (or,
in the case of the first Distribution Date, on the Closing Date).

     "Certificateholders' Monthly Principal Distributable Amount" means, with
      ----------------------------------------------------------
respect to any  Distribution Date prior to the Distribution Date on which the
Notes are paid in full, zero; and with respect to any Distribution Date on or
after the Distribution Date on which the Notes are paid in full,  the Regular
Principal  Distribution  Amount  for such  Distribution  Date  (less,  on the
Distribution Date on  which the Notes are  paid in full, the  portion thereof
payable on the Notes).

     "Certificateholders' Principal Carryover Shortfall" means, as of the
      -------------------------------------------------
close of any Distribution Date, the excess of the Certificateholders' Monthly
Principal  Distributable  Amount   and  any  outstanding  Certificateholders'
Principal Carryover Shortfall from the preceding Distribution Date, over  the
amount in respect of principal that  is actually deposited in the Certificate
Distribution Account on such current Distribution Date.

     "Certificateholders' Principal Distributable Amount" means, with respect
      --------------------------------------------------
to  any  Distribution  Date,  the  sum  of  the  Certificateholders'  Monthly
Principal  Distributable   Amount  for   such  Distribution   Date  and   the
Certificateholders' Principal  Carryover  Shortfall as  of the  close of  the
preceding Distribution Date; provided, however, that  the Certificateholders'
Principal Distributable Amount shall not  exceed the Certificate Balance.  In
addition, on the Final Scheduled Distribution Date, the principal required to
be  included in the  Certificateholders' Principal Distributable  Amount will
include the  lesser of  (a) (i) any Scheduled Payments  of principal  due and
remaining  unpaid on each  Precomputed Receivable and  (ii) any principal due
and remaining unpaid on each Simple Interest Receivable, in each case, in the
Trust as  of the  Final Scheduled  Maturity Date  or (b) the  amount that  is
necessary (after giving  effect to the other  amounts to be deposited  in the
Certificate Distribution  Account on such Distribution Date  and allocable to
principal) to reduce the Certificate Balance to zero.

     "Certificates" means the Trust Certificates (as defined in the Trust
      ------------
Agreement).

     "Class" means any one of the classes of Notes.
      -----

     "Class (A-1) Final Scheduled Distribution Date" means the 
      ---------------------------------------------
_________ 199_ Distribution Date.

     "Class (A-1) Noteholder" means the Person in whose name a Class (A-1)
      ----------------------
Note is registered in the Note Register.

     "Class (A-2) Final Scheduled Distribution Date" means the _________ ____
      ---------------------------------------------
Distribution Date.

     "Class (A-2) Noteholder" means the Person in whose name a Class (A-2)
      ----------------------
Note is registered in the Note Register.

     "Collection Account" means the account designated as such, established
      ------------------
and maintained pursuant to Section 5.01(a)(i).

     "Collection Period" means a calendar month.  Any amount stated as of the
      -----------------
last day of a Collection Period or as of the first day of a Collection Period
shall give effect to the following calculations as determined as of the close
of business on such last day:   (1) all applications of collections, (2)  all
current  and previous Payaheads,  (3) all applications  of Payahead Balances,
(4) all  Advances and  reductions  of  Outstanding  Precomputed  Advances  or
Outstanding Simple Interest Advances and  (4) all distributions to be made on
the following Distribution Date.

     "Contract" means a (automotive) (recreational vehicle) retail
      --------
installment sale contract or installment loan.

     "Corporate Trust Office" means the principal office of the Indenture
      ----------------------
Trustee at which at any particular time its corporate trust business shall be
administered, which office at the date of the execution of this  Agreement is
located  at _______________________,  ________, ________  _____;  or at  such
other address  as the Indenture  Trustee may designate  from time to  time by
notice to the Noteholders and the Depositor, or the principal corporate trust
office of  any successor Indenture  Trustee (of which address  such successor
Indenture Trustee will notify the Noteholders and the Depositor).

     "Cutoff Date" means _________ __, 199__
      -----------

     "Dealer" means the dealer who sold a Financed Asset to an Obligor and
      ------
who originated and assigned the related Receivable to an Originator.

     "Delivery" when used with respect to Trust Account Property means:
      --------

          (a)  with  respect  to  bankers'  acceptances,  commercial   paper,
     negotiable certificates of deposit and other obligations that constitute
     "instruments" within  the meaning of Section 9-105(1)(i) of  the UCC and
     are susceptible  of physical delivery, transfer thereof to the Indenture
     Trustee  or  its  nominee  or  custodian by  physical  delivery  to  the
     Indenture Trustee or its nominee or custodian endorsed to, or registered
     in the  name of, the  Indenture Trustee or  its nominee or  custodian or
     endorsed  in blank,  and, with  respect to  a certificated  security (as
     defined in Section 8-102(4) of the UCC) transfer thereof (i) by delivery 
     of such certificated security endorsed to, or registered in the  name of,
     the Indenture Trustee or  its nominee or custodian or  endorsed in blank
     to a securities intermediary (as defined in Section 8-102(14) of the UCC) 
     and the making by such securities intermediary of entries  on  its  books 
     and records identifying such certificated securities as belonging to  the
     Indenture Trustee  or its nominee  or custodian and the  sending by such
     securities intermediary of  a  confirmation  of  the  purchase  of  such
     certificated  security  by  the  Indenture Trustee  or  its  nominee  or
     custodian, or (ii) by delivery  thereof to a "clearing  corporation" (as
     defined in Section 8-102(5) of the UCC)  and the making by such clearing
     corporation of appropriate entries on its books reducing the appropriate
     securities  account of  the transferor  and  increasing the  appropriate
     securities account  of a securities intermediary by  the amount  of such
     certificated security, the identification by the clearing corporation of
     the certificated  securities for the  sole and exclusive account  of the
     securities intermediary, the maintenance of such certificated securities
     by  such clearing  corporation  or its nominee  subject  to the clearing
     corporation's  exclusive  control,  the  sending  of  a  confirmation by
     the  securities intermediary  of  the purchase by  the Indenture Trustee
     or its nominee  or custodian of such  securities and the making  by such
     securities intermediary of entries on its books  and records identifying
     such  certificated securities as  belonging to the  Indenture Trustee or
     its nominee or  custodian (all of  the foregoing, "Physical  Property"),
     and, in any event, any such  Physical Property in registered form  shall
     be in the name of the Indenture Trustee or its nominee or custodian; and
     such  additional or  alternative  procedures  as  may  hereafter  become
     appropriate to  effect the  complete transfer of  ownership of  any such
     Trust Account Property  (as defined herein) to the  Indenture Trustee or
     its nominee or  custodian, consistent with changes in  applicable law or
     regulations or the interpretation thereof;

          (b)  with respect to  any securities issued  by the U.S.  Treasury,
     the Federal  Home Loan Mortgage  Corporation or by the  Federal National
     Mortgage  Association that  is a  book-entry security  held through  the
     Federal Reserve System  pursuant to Federal book-entry  regulations, the
     following procedures, all  in accordance with applicable  law, including
     applicable Federal regulations and  Articles 8 and 9 of the UCC:   book-
     entry  registration of  such Trust  Account Property  to  an appropriate
     book-entry account maintained with a Federal Reserve Bank by a securities
     intermediary which is also a "depository" pursuant to applicable Federal
     regulations  and issuance  by such securities intermediary of  a deposit
     advice or  other written confirmation of such book-entry registration to
     the Indenture Trustee or its nominee or custodian of the purchase by the
     Indenture  Trustee  or  its  nominee  or custodian  of  such  book-entry
     securities; the making by such securities intermediary of entries in its
     books  and records identifying such book-entry security held through the
     Federal Reserve  System pursuant  to Federal  book-entry regulations  as
     belonging  to the  Indenture Trustee  or  its nominee  or custodian  and
     indicating that such custodian holds such Trust  Account Property solely
     as agent for the Indenture Trustee or its nominee or custodian; and such
     additional or alternative procedures as may hereafter become appropriate
     to  effect complete  transfer of  ownership  of any  such Trust  Account
     Property  to  the  Indenture  Trustee  or   its  nominee  or  custodian,
     consistent  with  changes  in  applicable  law  or  regulations  or  the
     interpretation thereof; and

          (c)  with respect to  any item of Trust Account Property that is an
     uncertificated  security under  Article 8 of  the  UCC and  that is  not
     governed by clause (b)  above, registration on the books  and records of
     the  issuer thereof  in  the  name of  the securities intermediary,  the
     sending of a confirmation by the securities intermediary of the purchase
     by  the  Indenture   Trustee  or  its  nominee  or   custodian  of  such
     uncertificated  security, the making  by such securities intermediary of
     entries  on  its  books  and  records  identifying  such  uncertificated
     certificates as  belonging to  the Indenture Trustee  or its  nominee or
     custodian.

     "Depositor" means Salomon Brothers Vehicle Securities Inc., or its
      ---------
successor in interest.

     "Distribution Date" means, with respect to each Collection Period, the
      -----------------
_____ day of the  following month or, if such day is not  a Business Day, the
immediately following Business Day, commencing on ________ __, 199__.

     "Eligible Deposit Account" means either (a) a segregated account with
      ------------------------
an Eligible Institution or (b) a  segregated trust account with the corporate
trust department of  a depository institution organized under the laws of the
United States of America or any one of the states thereof or  the District of
Columbia (or any domestic  branch of a foreign bank), having  corporate trust
powers and acting as trustee for funds deposited in such  account, so long as
any of  the securities  of such depository  institution shall  have a  credit
rating from each Rating Agency in  one of its generic rating categories  that
signifies investment grade.

     "Eligible Institution" means (a) the corporate trust department of the
      --------------------
Indenture Trustee, the Owner Trustee or __________________________ so long as
it  shall be  Paying Agent  under  the Trust  Agreement  or (b) a  depository
institution organized  under the laws of the United  States of America or any
one of the states thereof or the District of Columbia (or any domestic branch
of a  foreign bank),  which (i)  has either  (A) a  long-term unsecured  debt
rating of  AAA or better by Standard & Poor's  and A1 or better by Moody's or
(B) a certificate of deposit rating of  A-1+ by Standard & Poor's and P-1  or
better  by Moody's,  or any  other  long-term, short-term  or certificate  of
deposit rating acceptable to the Rating  Agencies and (ii) whose deposits are
insured by   the  FDIC.  If  so qualified,  the Indenture Trustee,  the Owner
Trustee  or _____________________ may  be considered an  Eligible Institution
for the purposes of clause (b) of this definition.

     "Eligible Investments" means book-entry securities, negotiable
      --------------------
instruments or securities  represented by instruments in bearer or registered
form which evidence:

          (a)  direct  obligations of, and obligations fully guaranteed as to
     the full and timely payment by, the United States of America;

          (b)  demand deposits, time  deposits or certificates of  deposit of
     any depository institution or trust company incorporated under  the laws
     of the United  States of America or  any state thereof (or  any domestic
     branch of a foreign bank) and  subject to supervision and examination by
     Federal  or  State   banking  or  depository  institution   authorities;
     provided, however,  that at  the time of  the investment  or contractual
     commitment to  invest therein, the commercial paper  or other short-term
     unsecured debt  obligations (other than  such obligations the  rating of
     which is  based on  the credit of  a Person  other than  such depository
     institution or  trust company) thereof  shall have a credit  rating from
     each of the  Rating Agencies in the highest  investment category granted
     thereby;

          (c)  commercial  paper having,  at the  time of  the investment  or
     contractual  commitment to  invest therein,  a rating  from each  of the
     Rating Agencies in the highest investment category granted thereby;

          (d)  investments in money market funds having a rating from each of
     the Rating Agencies in  the highest investment category  granted thereby
     (including funds for which the Indenture Trustee or the Owner Trustee or
     any of their respective Affiliates is investment manager or advisor);

          (e)  bankers'  acceptances issued by  any depository institution or
     trust company referred to in clause (b) above;

          (f)  repurchase obligations with respect to any security  that is a
     direct  obligation of,  or fully  guaranteed  by, the  United States  of
     America or  any agency  or instrumentality  thereof  the obligations  of
     which are backed by  the full faith and  credit of the United States  of
     America, in  either case entered  into with a depository  institution or
     trust company (acting as principal) described in clause (b);

          (g)  repurchase obligations with  respect to any security  or whole
     loan, entered  into with (i)  a depository institution or  trust company
     (acting as  principal) described  in clause (b)  above (except  that the
     rating referred  to in the  proviso in such  clause (b) shall  be A-1 or
     higher in the case of Standard & Poor's) (such depository institution or
     trust  company being  referred to  in  this definition  as a  "financial
     institution"),  (ii) a broker/dealer (acting as principal) registered as
     a  broker   or  dealer  under  Section   15  of  the   Exchange  Act  (a
     "broker/dealer")  the unsecured short-term debt obligations of which are
     rated P-1 by Moody's and  at least A-1 by Standard & Poor's  at the time
     of entering into  such repurchase obligation (a  "rated broker/dealer"),
     (iii) an unrated  broker/dealer (an "unrated broker/dealer"),  acting as
     principal,  that  is a  wholly-owned  subsidiary of  a  non-bank holding
     company the unsecured short-term debt obligations of which are rated P-1
     by Moody's and at least A-1 by Standard & Poor's at the time of entering
     into such repurchase  obligation (a "Rated Holding Company")  or (iv) an
     unrated subsidiary (a  "Guaranteed Counterparty"), acting as  principal,
     that is a  wholly-owned subsidiary of a direct  or indirect parent Rated
     Holding  Company, which guarantees  such subsidiary's  obligations under
     such  repurchase agreement; provided  that the following  conditions are
     satisfied:

               (A)  the  aggregate  amount of  funds  invested in  repurchase
          obligations of a  financial institution, a rated  broker/dealer, an
          unrated  broker/dealer  or  Guaranteed Counterparty  in  respect of
          which the  Standard & Poor's  unsecured short-term ratings  are A-1
          (in   the  case   of  an   unrated   broker/dealer  or   Guaranteed
          Counterparty,  such rating being that  of the related Rated Holding
          Company) shall not  exceed ___% of the sum  of the then outstanding
          principal balance of the Notes  and the Certificate Balance  (there
          being no  limit on  the amount  of funds  that may  be invested  in
          repurchase obligations in respect  of which such Standard &  Poor's
          rating  is  A-1+  (in  the  case of  an  unrated  broker/dealer  or
          Guaranteed  Counterparty, such  rating being  that  of the  related
          Rated Holding Company));

               (B)  in  the  case of  the  Reserve Account,  the  rating from
          Standard  & Poor's  in  respect of  the  unsecured short-term  debt
          obligations  of  the  financial institution,  rated  broker/dealer,
          unrated broker/dealer or Guaranteed Counterparty (in the case of an
          unrated broker/dealer or Guaranteed Counterparty, such rating being
          that of the related Rated Holding Company) shall be A-1+;

               (C)  the repurchase obligation  must mature within 30  days of
          the  date  on  which  the  Indenture  Trustee  or  the  Issuer,  as
          applicable, enters into such repurchase obligation;

               (D)  the repurchase  obligation shall  not be  subordinated to
          any  other obligation of  the related financial  institution, rated
          broker/dealer, unrated broker/dealer or Guaranteed Counterparty;

               (E)  the collateral subject  to the  repurchase obligation  is
          held, in the appropriate form, by a custodial bank on behalf of the
          Indenture Trustee or the Issuer, as applicable;

               (F)  the   repurchase  obligation   shall  require   that  the
          collateral subject thereto shall be marked to market daily;

               (G)  in  the case of  a repurchase obligation  of a Guaranteed
          Counterparty, the following conditions shall also be satisfied:

                    (i)  the Indenture  Trustee or the Issuer, as applicable,
               shall have  received an opinion  of counsel (which may  be in-
               house counsel) to the effect that the guarantee of the related
               Rated  Holding Company is a legal, valid and binding agreement
               of the Rated  Holding Company, enforceable in  accordance with
               its   terms,  subject  as  to  enforceability  to  bankruptcy,
               insolvency,  reorganization and  moratorium  or other  similar
               laws  affecting  creditors'  rights generally  and  to general
               equitable principles;

                    (ii) the Indenture Trustee or the Issuer, as  applicable,
               shall  have received  (x) an  incumbency  certificate for  the
               signer  of such  guarantee, certified  by  an officer  of such
               Rated Holding Company  and (y) a  resolution, certified by  an
               officer  of  the  Rated  Holding  Company,  of  the  board  of
               directors  (or  applicable  committee  thereof)  of the  Rated
               Holding  Company  authorizing  the   execution,  delivery  and
               performance of such guarantee by the Rated Holding Company;

                    (iii)     the only conditions  to the obligation  of such
               Rated  Holding Company  to  pay on  behalf  of the  Guaranteed
               Counterparty shall be that  the Guaranteed Counterparty  shall
               not have paid  under such repurchase obligation  when required
               (it being  understood that  no notice to,  demand on  or other
               action in respect of the Guaranteed Counterparty is necessary)
               and  that the  Indenture Trustee  or the  Issuer shall  make a
               demand on  the Rated Holding  Company to make the  payment due
               under such guarantee;

                    (iv) the  guarantee of the Rated Holding Company shall be
               irrevocable  with respect  to such  repurchase obligation  and
               shall not be subordinated to any other obligation of the Rated
               Holding Company; and

                    (v)  each  of Standard & Poor's and Moody's has confirmed
               in writing  to the Indenture Trustee or Issuer, as applicable,
               that  it has reviewed  the form of the  guarantee of the Rated
               Holding Company and has  determined that the issuance  of such
               guarantee will  not result in  the downgrade or  withdrawal of
               the ratings assigned to the Notes or the Certificates.

               (H)  the  repurchase   obligation  shall   require  that   the
          repurchase obligation be overcollateralized and shall provide that,
          upon  any  failure  to  maintain  such  overcollateralization,  the
          repurchase obligation  shall become due and payable, and unless the
          repurchase  obligation  is  satisfied immediately,  the  collateral
          subject to the  repurchase agreement  shall be  liquidated and  the
          proceeds   applied  to  satisfy  the  unsatisfied  portion  of  the
          repurchase obligation;

          (h)  any other investment  with respect to which the  Issuer or the
     Servicer has received written notification from the Rating Agencies that
     the acquisition  of such investment  as an Eligible Investment  will not
     result in  a withdrawal or  downgrading of the  ratings on the  Notes or
     Certificates.

     "FDIC" means the Federal Deposit Insurance Corporation.
      ----

     "Final Scheduled Distribution Date" means the Distribution Date
      ---------------------------------
immediately following the Final Scheduled Maturity Date.

     "Final Scheduled Maturity Date" means ______ __, ____.
      -----------------------------

     "Financed Asset" means a new or used (automobile, light-duty truck),
      --------------
(recreational vehicle),  together with  all accessions  thereto, securing  an
Obligor's indebtedness under the respective Receivable.

     "Indenture" means the Indenture dated as of ______ __, 199__, between
      ---------
the Issuer and the Indenture Trustee.

     "Indenture Trustee" means the Person acting as Indenture Trustee under
      -----------------
the Indenture, its successors in interest and any successor trustee under the
Indenture.

     "Initial Certificate Balance" shall have the meaning set forth in the
      ---------------------------
Trust Agreement.

     "Insolvency Event" means, with respect to a specified Person, (a) the
      ----------------
filing of a decree or order for relief  by a court having jurisdiction in the
premises in respect of such Person or any substantial part of its property in
an  involuntary  case under  any  applicable  federal  or  state  bankruptcy,
insolvency or other similar law now  or hereafter in effect, or appointing  a
receiver, liquidator,  assignee, custodian, trustee,  sequestrator or similar
official for such  Person or  for any  substantial part of  its property,  or
ordering the  winding-up or  liquidation of such  Person's affairs,  and such
decree  or  order shall  remain  unstayed  and  in  effect for  a  period  of
60 consecutive days;  or (b) the commencement  by such Person of  a voluntary
case under  any applicable federal  or state bankruptcy, insolvency  or other
similar law now or hereafter in effect,  or the consent by such Person to the
entry  of an order for relief  in an involuntary case  under any such law, or
the consent by such  Person to the appointment  of or taking possession  by a
receiver, liquidator, assignee,  custodian, trustee, sequestrator  or similar
official for such Person or  for any substantial part of its property, or the
making by such Person of any general assignment for the benefit of creditors,
or the failure by such Person generally to pay its debts as such debts become
due, or  the taking of  action by  such Person in  furtherance of any  of the
foregoing.

     "Interest Distribution Amount" means, with respect to any Distribution
      ----------------------------
Date, the sum of the following amounts, without duplication,  with respect to
the  Receivables   in  respect  of  the  Collection   Period  preceding  such
Distribution  Date:    (a) that portion  of  all  collections  on Receivables
(including Payaheads)  allocable to interest  plus that portion  of Payaheads
allocable   to  principal,  (b) Liquidation  Proceeds  with  respect  to  the
Receivables to  the extent  allocable to interest  due thereon  in accordance
with  the Servicer's customary servicing procedures, (c) all Advances made by
the  Servicer of interest due on Receivables, (d) the Purchase Amount of each
Receivable that became  a Purchased Receivable during  such Collection Period
to  the  extent  attributable  to   accrued  interest  on  such   Receivable,
(e) Recoveries  for such Collection  Period, and (f) Investment  Earnings for
the  related Distribution  Date; provided,  however, that in  calculating the
Interest Distribution  Amount the  following will  be excluded:   (i) amounts
received  on  Precomputed  Receivables  to  the extent  of  any  unreimbursed
Precomputed Advances of interest; (ii) Liquidation Proceeds with respect to a
particular  Precomputed  Receivable   to  the  extent  of   any  unreimbursed
Precomputed  Advances of interest; (iii) all payments and proceeds (including
Liquidation Proceeds)  of any  Purchased Receivables  the Purchase  Amount of
which  has been  included  in the  Interest  Distribution Amount  in  a prior
Collection Period;  (iv) the sum for  all the Simple Interest  Receivables of
collections  on each  such Simple  Interest Receivable  received during  such
preceding Collection Period in excess of the amount of interest that would be
due on  the aggregate  Principal Balance of  the Simple  Interest Receivables
during such  Collection Period  at their respective  APRs if  a payment  were
received on each Simple Interest  Receivable during such Collection Period on
the date payment is  due under the terms of such  Simple Interest Receivable;
and (v) Liquidation  Proceeds with respect  to a  Simple Interest  Receivable
attributable  to  accrued and  unpaid  interest  thereon  (but not  including
interest for the  then current Collection Period)  but only to the  extent of
any unreimbursed Simple Interest Advances.

     "Investment Earnings" means, with respect to any Distribution Date, the
      -------------------
investment earnings  (net of  losses and investment  expenses) on  amounts on
deposit in the Trust Accounts to be  deposited into the Collection Account on
such Distribution Date pursuant to Section 5.01(b).

     "Issuer" means (__________) Trust 199_-_.
      ------

     "Lien" means a security interest, lien, charge, pledge, equity or
      ----
encumbrance of any kind, other than tax liens, mechanics' liens and any liens
that attach to the respective  Receivable by operation of law as  a result of
any act or omission by the related Obligor.

     "Liquidated Receivable" means any Receivable, liquidated by the Servicer
      ---------------------
through the sale of a Financed Asset or otherwise.

     "Liquidation Proceeds" means, with respect to any Liquidated Receivable,
      --------------------
the moneys collected in respect thereof, from whatever source on a Liquidated
Receivable during  the Collection Period  in which such Receivable,  became a
Liquidated Receivable, net of the sum of any amounts expended by the Servicer
in connection with  such liquidation and  any amounts required  by law to  be
remitted to the Obligor on such Liquidated Receivable.

     "Moody's" means Moody's Investors Service, Inc., or its successor.
      -------

     "Note Distribution Account" means the account designated as such,
      -------------------------
established and maintained pursuant to Section 5.01.

     "Note Pool Factor" means, with respect to each Class of Notes as of the
      ----------------
close of  business on  the last  day of  a Collection  Period, a  seven-digit
decimal figure  equal to the outstanding  principal balance of  such Class of
Notes  (after giving  effect to  any  reductions thereof  to be  made  on the
immediately  following Distribution Date) divided by the original outstanding
principal balance  of such  Class of  Notes.   The Note  Pool Factor will  be
1.0000000 as  of the  Closing  Date; thereafter,  the Note  Pool Factor  will
decline to  reflect reductions in  the outstanding principal balance  of such
Class of Notes.

     "Noteholders' Distributable Amount" means, with respect to any
      ---------------------------------
Distribution Date, the sum of the Noteholders' Principal Distributable Amount
and  the Noteholders'  Interest Distributable  Amount  for such  Distribution
Date.

     "Noteholders' Interest Carryover Shortfall" means, with respect to any
      -----------------------------------------
Distribution Date, the excess of the sum of the Noteholders' Monthly Interest
Distributable Amount for  the preceding Distribution Date and any outstanding
Noteholders'  Interest Carryover  Shortfall  on such  preceding  Distribution
Date, over the  amount in respect of  interest that is actually  deposited in
the  Note  Distribution Account  on  such preceding  Distribution  Date, plus
interest  on the amount  of interest due  but not paid  to Noteholders on the
preceding  Distribution  Date,  to  the  extent  permitted  by  law,  at  the
respective Interest Rates  borne by each Class  of the Notes for  the related
Interest Period.

     "Noteholders' Interest Distributable Amount" means, with respect to any
      ------------------------------------------
Distribution Date, the sum of the Noteholders' Monthly Interest Distributable
Amount  for such  Distribution Date and  the Noteholders'  Interest Carryover
Shortfall for such Distribution Date.  For all purposes of this Agreement and
the Basic Documents, interest with respect to the Class (A-1) and Class (A-2)
Notes shall  be computed on  the basis of the  actual number of  days in each
applicable Floating Rate Interest Accrual Period divided by 360.

     "Noteholders' Monthly Interest Distributable Amount" means, with respect
      --------------------------------------------------
to any Distribution  Date, interest accrued for the  related Interest Accrual
Period or Floating Rate Interest Accrual Period, as applicable, on each Class
of Notes at  the respective Interest Rate  for such Class on  the outstanding
principal balance  of the Notes  of such  Class on the  immediately preceding
Distribution  Date  (or, in  the  case of  the first  Distribution  Date, the
Closing  Date), after giving effect to  all distributions of principal to the
Noteholders of  such Class on or prior to  such Distribution Date (or, in the
case of the first Distribution Date, on the Closing Date).

     "Noteholders' Monthly Principal Distributable Amount" means, with
      ---------------------------------------------------
respect  to  any Distribution  Date,  the sum  of  (i) the  Regular Principal
Distribution Amount plus  (ii) the Accelerated Principal  Distribution Amount
plus (iii)  any accelerated  payments of principal  required to be  made from
amounts on deposit in the Reserve Account pursuant to Section 5.08(b)(ii).

     "Noteholders' Principal Carryover Shortfall" means, as of the close of
      ------------------------------------------
any Distribution  Date,  the excess  of  the Noteholders'  Monthly  Principal
Distributable  Amount  and any  outstanding Noteholders'  Principal Carryover
Shortfall from the preceding Distribution Date, over the amount in respect of
principal that is actually deposited in the Note Distribution Account on such
current Distribution Date.

     "Noteholders' Principal Distributable Amount" means, with respect to any
      -------------------------------------------
Distribution   Date,  the   sum  of   the   Noteholders'  Monthly   Principal
Distributable   Amount  for  such  Distribution  Date  and  the  Noteholders'
Principal Carryover Shortfall  as of the close of  the preceding Distribution
Date; provided, however, that the Noteholders' Principal Distributable Amount
shall not  exceed  the  outstanding  principal  balance of  the  Notes.    In
addition,  (a) on  the Class  (A-1)  Final Scheduled  Distribution Date,  the
principal  required to  be deposited  in the  Note Distribution  Account will
include the amount necessary (after giving effect to the other amounts  to be
deposited  in the  Note Distribution  Account on  such Distribution  Date and
allocable to principal) to reduce the  Outstanding Amount of the Class  (A-1)
Notes to zero; and on the Class (A-2) Final Scheduled Distribution  Date, the
principal  required to  be deposited  in the  Note Distribution  Account will
include the amount  necessary (after giving effect to the other amounts to be
deposited  in the  Note Distribution  Account on  such Distribution  Date and
allocable  to principal)  to reduce the  Outstanding Amount of  the Class A-2
Notes to zero.

     "Obligor" on a Receivable means the purchaser or co-purchasers of the
      -------
Financed Asset and any other Person who owes payments under the Receivable.

     "Officers' Certificate" means a certificate signed by (a) the chairman
      ---------------------
of the board, any vice president, the controller or  any assistant controller
and  (b) the  president,  a  treasurer,  assistant  treasurer,  secretary  or
assistant secretary of the Depositor or the Servicer, as appropriate.

     "Opinion of Counsel" means one or more written opinions of counsel, who
      ------------------
may  be  an employee  of  or counsel  to  the Depositor,  the  Seller  or the
Servicer, which  counsel shall  be acceptable to  the Indenture  Trustee, the
Owner Trustee or the Rating Agencies, as applicable.

     "Original Pool Balance" means $________________.
      ---------------------

     "Originator" means ____________________________ who originated or
      ----------
purchased a Contract from a Dealer and sold such Contract to the Seller.

     "Outstanding Precomputed Advances" on the Precomputed Receivables means
      --------------------------------
the sum,  as of the close of business on the last day of a Collection Period,
of all Precomputed Advances as reduced as provided in Section 5.05(a).

     "Outstanding Simple Interest Advances" on the Simple Interest
      ------------------------------------
Receivables  means the sum, as of the close  of business on the last day of a
Collection Period, of all  Simple Interest Advances as reduced as provided in
Section 5.05(b).

     "Owner Trust Estate" has the meaning assigned to such term in the Trust
      ------------------
Agreement.

     "Owner Trustee" means the Person acting as Owner Trustee under the Trust
      -------------
Agreement, its successors  in interest and any successor  owner trustee under
the Trust Agreement.

     "Pass-Through Rate" means ____% per annum.
      -----------------

     "Payahead" on a Receivable that is a Precomputed Receivable means the
      --------
amount,  as of the close of business on  the last day of a Collection Period,
computed in accordance with Section 5.03 with respect to such Receivable.

     "Payahead Account" means the account designated as such, established and
      ----------------
maintained pursuant to Section 5.02(d).

     "Payahead Balance" on a Receivable that is a Precomputed Receivable
      ----------------
means the  sum, as of the close  of business on the last  day of a Collection
Period, of  all Payaheads made by or on behalf of the Obligor with respect to
such Precomputed Receivable, as reduced by applications of previous Payaheads
with respect  to such  Precomputed Receivable pursuant  to Sections  5.03 and
5.05.

     "Payment Determination Date" means, with respect to any Distribution
      --------------------------
Date, the Business Day immediately preceding such Distribution Date.

     "Physical Property" has the meaning assigned to such term in the
      -----------------
definition of "Delivery" above.

     "Pool Balance" means, as of the close of business on the last day of a
      ------------
Collection Period, the  aggregate Principal Balance of the  Receivables as of
such day (excluding Purchased Receivables and Liquidated Receivables).

     "Precomputed Advance" means the amount, as of the close of business on
      -------------------
the  last  day of  a Collection  Period,  which the  Servicer is  required to
advance on the related Precomputed Receivables pursuant to Section 5.05(a).

     "Precomputed Receivable" means any Receivable under which the portion
      ----------------------
of  a payment allocable to earned  interest (which may be  referred to in the
related Contract as an  add-on finance charge)  and the portion allocable  to
the Amount Financed is determined  according to the sum of  periodic balances
or the sum of monthly balances or any equivalent method or which is a monthly
actuarial receivable.

     "Principal Balance" of (a) a Precomputed Receivable, as of the close of
      -----------------
business on the  last day of a  Collection Period, means the  Amount Financed
minus  the sum  of  (i) that  portion of  all  Scheduled Payments  (excluding
Payaheads retained in the Payahead Account, but including Payaheads that have
been applied to Scheduled Payments) due on or prior to such day allocable  to
principal using  the actuarial  or constant yield  method, (ii)  any refunded
portion of  extended warranty  protection plan costs  or of  physical damage,
credit life or disability insurance premiums included in the Amount Financed,
(iii) any  payment of  the Purchase  Amount with  respect to  the Precomputed
Receivable  allocable to principal  and (iv)  any prepayment  in full  or any
partial  prepayments  applied  to   reduce  the  Principal  Balance  of   the
Precomputed  Receivable and (b) a Simple Interest Receivable, as of the close
of business on the last day of a Collection Period, means the Amount Financed
minus the sum of (i)  the portion of all payments made by or on behalf of the
related Obligor on or prior to such day and allocable to  principal using the
Simple  Interest Method  and  (ii) any  payment of  the Purchase  Amount with
respect to the Simple Interest Receivable allocable to principal.

     "Purchase Amount" means the amount, as of the close of business on the
      ---------------
last day  of a  Collection Period, required  to prepay  in full  a Receivable
under  the  terms thereof  including  interest to  the  end of  the  month of
purchase.

     "Purchased Receivable" means a Receivable purchased as of the close of
      --------------------
business on the last  day of a Collection Period by  the Servicer pursuant to
Section 4.07 or by the Depositor pursuant to Section 3.02.

     "Rating Agency" means Moody's and Standard & Poor's or, if no such
      -------------
organization or successor is any longer in existence, a nationally recognized
statistical  rating organization or other comparable Person designated by the
Depositor,  notice of  which  designation  shall be  given  to the  Indenture
Trustee, the Owner Trustee and the Servicer.  Any notice required to be given
to a Rating  Agency pursuant to this Agreement  shall also be given  to Fitch
Investors Service, L.P. and Duff & Phelps Credit Rating Co., although, except
as set  forth above, neither shall  be deemed to  be a Rating Agency  for any
purposes of this Agreement.

     "Rating Agency Condition" means, with respect to any action, that each
      -----------------------
Rating Agency shall have been given 10 days' (or such shorter period as shall
be acceptable to  each Rating Agency) prior  notice thereof and that  each of
the  Rating Agencies  shall have  notified the  Depositor, the  Servicer, the
Owner Trustee and the Indenture Trustee in  writing that such action will not
result in a reduction or withdrawal of  the then current rating of the  Notes
or the Certificates.

     "Realized Losses" means, with respect to any Receivable that becomes a
      ---------------
Liquidated Receivable, the excess of the Principal Balance of such Liquidated
Receivable over Liquidation Proceeds to the extent allocable to principal.

     "Receivable Files" means the documents specified in Section 3.03.
      ----------------

     "Receivables Purchase Agreement" means the Receivables Purchase
      ------------------------------
Agreement dated as of ____________, 199__, between the Seller,  as seller and
the Depositor, as purchaser.

     "Recoveries" means, with respect to any Receivable that becomes a
      ----------
Liquidated Receivable,  monies collected  in respect  thereof, from  whatever
source, during any Collection Period following the Collection Period in which
such Receivable became a Liquidated Receivable, net of the sum of any amounts
expended by  the Servicer  for the  account of  the Obligor  and any  amounts
required by law to be remitted to the Obligor.

     "Regular Principal Distribution Amount" means, with respect to any
      -------------------------------------
Distribution Date,  the sum  of the  following amounts, without  duplication,
with respect to the Receivables in respect of the Collection Period preceding
such Distribution Date:   (a) that portion of all  collections on Receivables
allocable to principal  (exclusive of Payaheads  allocable to principal  that
have not  been applied  as  payments under  the related  Receivables in  such
Collection Period and inclusive of Payaheads allocable to principal that have
been applied  as payments  under the related  Receivables in  such Collection
Period), (b) all Liquidation Proceeds attributable to the principal amount of
Receivables  that became Liquidated Receivables during such Collection Period
in accordance with  the Servicer's customary  servicing procedures, plus  the
amount  of  Realized Losses  with  respect  to such  Liquidated  Receivables,
(c) all  Precomputed Advances  made by the  Servicer of principal  due on the
Precomputed Receivables,  (d) to the  extent attributable  to principal,  the
Purchase Amount of each Receivable  that became a Purchased Receivable during
such  Collection Period, (e) partial  prepayments on  Precomputed Receivables
relating to refunds of extended warranty protection plan costs or of physical
damage, credit life or disability insurance policy premiums, but only if such
costs or premiums were financed by the respective Obligors thereon as  of the
date of  the original  contract and  only to  the extent  not included  under
clause (a)  above, and  (f) on  the Final  Scheduled  Distribution Date,  any
amounts advanced  by the Servicer  on such Final Scheduled  Distribution Date
with  respect to  principal on  the Receivables;  provided, however,  that in
calculating the Regular Principal  Distribution Amount the following will  be
excluded:  (i) amounts received on Precomputed Receivables to the extent that
the  Servicer  has previously  made  an unreimbursed  Precomputed  Advance of
principal, (ii) Liquidation Proceeds with respect to a particular Precomputed
Receivable  to  the  extent  of  any  unreimbursed  Precomputed  Advances  of
principal, (iii) all payments and  proceeds (including Liquidation  Proceeds)
of any Purchased Receivables the Purchase  Amount of which has been  included
in  the Principal  Distribution  Amount  in a  prior  Collection Period,  and
(iv) Recoveries.

     "Reserve Account" means the account designated as such, established and
      ---------------
maintained pursuant to Section 5.01.

     "Reserve Account Initial Deposit" means an amount equal to the Specified
      -------------------------------
Reserve   Account  Balance   on  the   Closing  Date   (which  is   equal  to
$__________________).

     "Scheduled Payment" on a Precomputed Receivable means that portion of
      -----------------
the  payment  required to  be  made  by  the Obligor  during  the  respective
Collection  Period sufficient  to amortize  the Principal  Balance under  the
actuarial method over the  term of the Receivable and to  provide interest at
the APR.

     "Seller" means ______________ and its successors in interest.
      ------

     "Servicer" means _______________, as the servicer of the Receivables,
      --------
and  each successor to _____ (in  the same capacity) pursuant to Section 7.03
or 8.02.

     "Servicer Default" means an event specified in Section 8.01.
      ----------------

     "Servicer's Certificate" means an Officers' Certificate of the Servicer
      ----------------------
delivered pursuant to Section 4.09, substantially in the form of Exhibit C.

     "Servicing Fee" means the fee payable to the Servicer for services
      -------------
rendered during each Collection Period, determined pursuant to Section 4.08.

     "Servicing Fee Rate" means ____% per annum.
      ------------------

     "Simple Interest Advance" means the amount of interest, as of the close
      -----------------------
of business on  the last day  of a Collection  Period, which the  Servicer is
required   to  advance  on  the  Simple   Interest  Receivables  pursuant  to
Section 5.05(b).

     "Simple Interest Method" means the method of allocating a fixed 
      ----------------------
level payment to  principal and  interest, pursuant to  which the portion  of
such payment  that is allocated  to interest is  equal to the product  of the
fixed rate of interest multiplied  by the unpaid principal balance multiplied
by the period  of time elapsed  since the preceding  payment of interest  was
made and the remainder of such payment is allocable to principal.

     "Simple Interest Receivable" means any Receivable under which the
      --------------------------
portion  of a  payment  allocable to  interest and  the portion  allocable to
principal is determined in accordance with the Simple Interest Method.

     "Specified Reserve Account Balance" means (STATE FORMULA).
      ---------------------------------

     "Standard & Poor's" means Standard & Poor's Ratings Services, a division
      -----------------
of The McGraw-Hill Companies, Inc., or its successor.

     "Receivable" means any Contract listed on Schedule A (which Schedule may
      ----------
be in the form of microfiche).

     "Total Distribution Amount" means, for each Distribution Date, the sum
      -------------------------
of the  applicable Interest  Distribution Amount and  the applicable  Regular
Principal Distribution Amount (other than the portion thereof attributable to
Realized Losses).

     "Trust" means the Issuer.
      -----

     "Trust Account Property" means the Trust Accounts, all amounts and
      ----------------------
investments held from time to time in  any Trust Account (whether in the form
of deposit accounts, Physical Property, book-entry securities, uncertificated
securities or otherwise), including the  Reserve Account Initial Deposit, and
all proceeds of the foregoing.

     "Trust Accounts" has the meaning assigned thereto in Section 5.01.
      --------------

     "Trust Agreement" means the Trust Agreement dated as of ______ __, 199_,
      ---------------
between the Depositor and the Owner Trustee.

     "Trust Officer" means, in the case of the Indenture Trustee, any Officer
      -------------
within the  Corporate Trust  Office of the  Indenture Trustee,  including any
Vice President, Assistant  Vice President, Secretary, Assistant  Secretary or
any other officer of  the Indenture Trustee customarily  performing functions
similar to those  performed by any of the above designated officers and also,
with respect to a particular matter, any other officer to whom such matter is
referred  because of  such officer's  knowledge of  and familiarity  with the
particular subject and, with respect to the Owner Trustee, any officer in the
Corporate  Trust Administration Department  of the Owner  Trustee with direct
responsibility for  the administration of  the Trust Agreement and  the Basic
Documents on behalf of the Owner Trustee.

     SECTION 1.02.  Other Definitional Provisions.  (a)  Capitalized 
                    -----------------------------
terms used herein  and not otherwise defined  herein shall have the  meanings
assigned to them in the Indenture.

     (b)  All terms defined in this Agreement shall have the defined meanings
when used in  any certificate  or other document  made or delivered  pursuant
hereto unless otherwise defined therein.

     (c)  As used in this Agreement and in any certificate or  other document
made or delivered pursuant hereto or thereto, accounting terms not defined in
this Agreement or in any such  certificate or other document, and  accounting
terms partly defined  in this Agreement or  in any such certificate  or other
document to the extent not defined, shall  have the respective meanings given
to  them under generally accepted accounting  principles.  To the extent that
the  definitions  of accounting  terms  in  this  Agreement or  in  any  such
certificate  or other  document are  inconsistent with  the meanings  of such
terms  under  generally  accepted  accounting  principles,  the   definitions
contained in  this Agreement  or in  any such  certificate or  other document
shall control.

     (d)  The  words "hereof",  "herein", "hereunder"  and  words of  similar
import when used in  this Agreement shall refer to this  Agreement as a whole
and  not to  any particular  provision of  this Agreement;  Article, Section,
Schedule and Exhibit references contained in this Agreement are references to
Articles, Sections,  Schedules and  Exhibits in or  to this  Agreement unless
otherwise specified; and  the term "including" shall  mean "including without
limitation".

     (e)  The definitions contained  in this Agreement are applicable  to the
singular as well  as the plural forms  of such terms and to  the masculine as
well as to the feminine and neuter genders of such terms.

     (f)  Any  agreement, instrument or statute defined or referred to herein
or in  any instrument or  certificate delivered in connection  herewith means
such agreement, instrument or statute as  from time to time amended, modified
or  supplemented and  includes (in  the  case of  agreements or  instruments)
references to all  attachments thereto and instruments  incorporated therein;
references to a Person are also to its permitted successors and assigns.

                                  ARTICLE II

                          Conveyance of Receivables
                          -------------------------

     SECTION 2.01.  Conveyance of Receivables.  In consideration of the
                    -------------------------
Issuer's delivery  to or upon  the order of  the Depositor  of $_____________
less the amount to be  deposited to the Reserve Account on the  Closing Date,
the  Depositor does  hereby sell,  transfer, assign,  set over  and otherwise
convey to the  Issuer, without  recourse (subject to  the obligations of  the
Depositor set forth  herein), all right, title and interest  of the Depositor
in and to:

          (a)  the  Receivables  and  all  moneys  due  thereon  on  or after
     ____________, 199__, in  the case of Precomputed  Receivables (including
     such payments due on or  after _______________, 199_ and collected after
     ___________,  199_  and  before ______________,  199_),  and  all moneys
     received thereon on and after ____________, 199_, in the  case of Simple
     Interest Receivables;

          (b)  the  security  interests  in the  Financed  Assets  granted by
     Obligors  pursuant to  the Receivables  and  any other  interest of  the
     Depositor in the Financed Assets;

          (c)  any proceeds  with respect to  the Receivables from  claims on
     any  physical damage,  credit  life  or  disability  insurance  policies
     covering Financed Assets or Obligors;

          (d)  any   proceeds  from  recourse  to  Dealers  with  respect  to
     Receivables  with  respect  to  which the  Servicer  has  determined  in
     accordance with its customary servicing procedures that eventual payment
     in full is unlikely;

          (e)  any Financed  Asset that shall  have secured a  Receivable and
     shall have been  acquired by or on  behalf of the Seller,  the Servicer,
     the Depositor or the Trust;

          (f)  all  right,  title and  interest  of the  Depositor  under the
     Receivables Purchase Agreement, including, without limitation, the right
     of  the Depositor  to cause  the  Seller to  purchase receivables  under
     certain circumstances;

          (g)  all right,  title and  interest in all  funds on  deposit from
     time  to time  in  the  Trust Accounts,  including  the Reserve  Account
     Initial Deposit  and the Certificate  Distribution Account,  and in  all
     investments and proceeds thereof (including all income thereon); and

          (h)  the proceeds of any and all of the foregoing.

                                 ARTICLE III

                               The Receivables
                               ---------------

     SECTION 3.01.  Representations and Warranties of the Depositor with
                    ----------------------------------------------------
Respect to the Receivables.  The Depositor makes the following
- --------------------------
representations and warranties  as to the Receivables on which  the Issuer is
deemed to have relied in acquiring the Receivables.  Such representations and
warranties speak as of the execution and delivery of this Agreement and as of
the Closing Date,  but shall survive the sale, transfer and assignment of the
Receivables  to the  Issuer and the  pledge thereof to  the Indenture Trustee
pursuant to the Indenture.

          (a)  Title.  It is the intention of the Depositor that the transfer
               -----
and assignment herein contemplated constitute  a sale of the Receivables from
the Depositor to the Issuer and that the  beneficial interest in and title to
the Receivables not be part of the debtor's estate in the event of the filing
of a bankruptcy  petition by or  against the  Depositor under any  bankruptcy
law.  No  Receivable has been sold,  transferred, assigned or pledged  by the
Depositor to any  Person other  than the  Issuer.  Immediately  prior to  the
transfer  and assignment  herein  contemplated, the  Depositor  had good  and
marketable title  to each Receivable, free and clear  of all Liens and rights
of others and,  immediately upon the transfer thereof, the  Issuer shall have
good and marketable title to each Receivable, free and clear of all Liens and
rights of others; and the transfer has been perfected under the UCC.

          (b)  All Filings Made.  All filings (including UCC filings)
               ----------------
necessary  in  any jurisdiction  to  give (i)  the Issuer  a  first perfected
ownership interest in the Receivables and (ii) the Indenture  Trustee a first
perfected security interest in the Receivables shall have been made.

     SECTION 3.02.  Repurchase upon Breach.  The Depositor, the Servicer or
                    ----------------------
the Owner Trustee, as the case may be, shall inform the other parties to this
Agreement and the Indenture Trustee  promptly, in writing, upon the discovery
of any breach of the Depositor's representations and warranties made pursuant
to Section 3.01 or the Seller's representations  and warranties made pursuant
to  Section 3.02  of the Receivables  Purchase Agreement.    Unless  any such
breach shall have been cured by the last day of the  second Collection Period
following the discovery thereof  by the Trustee or receipt by  the Trustee of
notice from the Depositor or the Servicer of such breach, the Depositor shall
be obligated to repurchase any  Receivable materially and adversely  affected
by any such breach  as of such last  day (or, at the Depositor's  option, the
last day of the first Collection  Period following such discovery or notice).
In consideration  of the  repurchase of any  Receivable, the  Depositor shall
remit the Purchase Amount, in the  manner specified in Section 5.06 provided,
                                                                    --------
however, that the  obligation of the  Depositor to  repurchase any receivable
- -------
arising solely as  a result of a  breach of the Seller's  representations and
warranties  under  Section  3.02  of the  Receivables  Purchase  Agreement is
subject to  the receipt  by the  Depositor of  the Purchase  Amount from  the
Seller. Subject  to the provisions  of Section 6.03,  the sole remedy  of the
Trustee, the Trust, the Noteholders or the Certificateholders with respect to
a  breach  of  representations  and  warranties  pursuant  to  the  agreement
contained  in this Section  shall be to  require the  Depositor to repurchase
Receivables pursuant  to this  Section, subject to  the conditions  contained
herein or to enforce  the Seller's obligation to the  Depositor to repurchase
such Receivables pursuant to the Receivables Purchase Agreement.

     SECTION 3.03.  Custody of Receivable Files.  To assure uniform quality
                    ---------------------------
in servicing the  Receivables and to reduce administrative  costs, the Issuer
hereby revocably appoints the Servicer,  and the Servicer hereby accepts such
appointment, to act for the benefit  of the Issuer and the Indenture  Trustee
as custodian  of the following documents  or instruments which are  hereby or
will hereby be constructively delivered  to the Indenture Trustee, as pledgee
of the Issuer, as of the Closing Date with respect to each Receivable:

          (a)  the fully executed original Receivable;

          (b)  the original credit application fully executed by the Obligor;

          (c)  the original  certificate of title or such  documents that the
     Servicer, or the Depositor  shall keep on  file, in accordance with  its
     customary  procedures, evidencing the security interest of the Depositor
     in the Financed Asset; and

          (d)  any and all other documents that the Servicer or the Depositor
     shall  keep  on file,  in  accordance  with  its  customary  procedures,
     relating to a Receivable, an Obligor, or a Financed Asset.

     SECTION 3.04.  Duties of Servicer as Custodian.  (a)  Safekeeping.  The
                    -------------------------------        -----------
Servicer shall hold the Receivable Files as custodian for the benefit  of the
Issuer and maintain such accurate and complete accounts, records and computer
systems pertaining  to each  Receivable File  as shall enable  the Issuer  to
comply  with  this Agreement.   In  performing  its duties  as  custodian the
Servicer  shall act  with reasonable  care, using  that degree  of skill  and
attention that  the Servicer exercises  with respect to the  receivable files
relating to all  comparable (automotive)  (recreational  vehicle) receivables
that the Servicer services for itself or others.  The Servicer shall conduct,
or cause to be conducted, periodic audits of the Receivable Files  held by it
under  this Agreement  and  of  the related  accounts,  records and  computer
systems, in such a manner as shall enable the Issuer or the Indenture Trustee
to verify the  accuracy of the Servicer's record keeping.  The Servicer shall
promptly report to  the Issuer and the  Indenture Trustee any failure  on its
part to  hold the  Receivable Files  and maintain its  accounts, records  and
computer  systems as  herein  provided and  shall  promptly take  appropriate
action to remedy any such failure.  Nothing herein shall be deemed to require
an initial  review or  any periodic  review by  the Issuer  or the  Indenture
Trustee of the Receivable Files.

     (b)  Maintenance of and Access to Records.  The Servicer shall maintain
          ------------------------------------
each Receivable File at one of its offices specified in Schedule B or at such
other office as shall be specified to the Issuer and the Indenture Trustee by
written  notice not  later than 90 days  after any  change in location.   The
Servicer shall  make available  to the  Issuer and the  Indenture Trustee  or
their respective  duly authorized  representatives, attorneys  or auditors  a
list of locations  of the Receivable Files and the  related accounts, records
and computer systems maintained by  the Servicer at such times during  normal
business hours as the Issuer or the Indenture Trustee shall instruct.

     (c)  Release of Documents.  Upon instruction from the Indenture Trustee,
          --------------------
the Servicer shall release any Receivable File  to the Indenture Trustee, the
Indenture Trustee's  agent or the  Indenture Trustee's designee, as  the case
may be,  at such place or places  as the Indenture Trustee  may designate, as
soon as practicable.

     SECTION 3.05.  Instructions; Authority To Act.  The Servicer shall be
                    ------------------------------
deemed to  have received proper  instructions with respect to  the Receivable
Files upon its receipt  of written instructions signed by a  Trust Officer of
the Indenture Trustee.

     SECTION 3.06.  Custodian's Indemnification.  The Servicer as custodian
                    ---------------------------
shall indemnify the Trust,  the Owner Trustee  and the Indenture Trustee  and
each of  their respective officers,  directors, employees and agents  for any
and  all liabilities,  obligations, losses,  compensatory  damages, payments,
costs or expenses  of any kind whatsoever that may be imposed on, incurred by
or asserted against the Trust, the Owner  Trustee or the Indenture Trustee or
any  of their  respective officers,  directors, employees  and agents  as the
result of any improper act or omission in any way relating to the maintenance
and custody by the Servicer as  custodian of the Receivable Files;  provided,
however, that the Servicer shall not be  liable to the Owner Trustee for  any
portion of any such amount resulting from  the willful misfeasance, bad faith
or negligence of the  Owner Trustee, and the Servicer shall  not be liable to
the Indenture Trustee for any portion  of any such amount resulting from  the
willful misfeasance, bad faith or negligence of the Indenture Trustee.

     SECTION 3.07.  Effective Period and Termination.  The Servicer's
                    --------------------------------
appointment as custodian  shall become effective  as of the  Cutoff Date  and
shall continue  in full force  and effect until  terminated pursuant to  this
Section.    If  _______  shall  resign as  Servicer  in  accordance  with the
provisions of this  Agreement or if all of the rights  and obligations of any
Servicer shall  have been terminated  under Section 8.01, the  appointment of
such Servicer as custodian shall be terminated by the Indenture Trustee or by
the Holders of Notes  evidencing not less than 25% of  the Outstanding Amount
of the Notes or, with the consent of Holders of the Notes evidencing not less
than  25% of the Outstanding Amount of the  Notes, by the Owner Trustee or by
Certificateholders  evidencing not less than  25% of the Certificate Balance,
in the same manner as the Indenture Trustee or such Holders may terminate the
rights and  obligations of  the Servicer under  Section 8.01.   The Indenture
Trustee or, with the consent of the  Indenture Trustee, the Owner Trustee may
terminate the  Servicer's appointment as  custodian, with cause, at  any time
upon written notification  to the Servicer and, without  cause, upon 30 days'
prior written notification to the Servicer.  As soon as practicable after any
termination of  such appointment, the  Servicer shall deliver  the Receivable
Files to the Indenture Trustee or the Indenture Trustee's agent at such place
or places as the Indenture Trustee may reasonably designate.

                                  ARTICLE IV

                 Administration and Servicing of Receivables
                 -------------------------------------------

     SECTION 4.01.  Duties of Servicer.  The Servicer, for the benefit of the
                    ------------------
Issuer (to the extent provided herein), shall manage, service, administer and
make collections on  the Receivables (other than  Purchased Receivables) with
reasonable care, using that degree  of skill and attention that  the Servicer
exercises  with respect to all comparable (automotive) (recreational vehicle)
receivables that  it services for  itself or  others.  The  Servicer's duties
shall include collection and posting of all payments, responding to inquiries
of Obligors on such Receivables, investigating delinquencies, sending payment
coupons to  Obligors, reporting tax  information to Obligors,  accounting for
collections,  furnishing monthly and  annual statements to  the Owner Trustee
and the Indenture  Trustee with respect to distributions  and making Advances
pursuant to  Section 5.05.   Subject to the  provisions of  Section 4.02, the
Servicer  shall follow its  customary standards,  policies and  procedures in
performing its duties as  Servicer.  Without  limiting the generality of  the
foregoing, the Servicer  is authorized and empowered to  execute and deliver,
on behalf of itself,  the Issuer, the Owner  Trustee, the Indenture  Trustee,
the  Certificateholders and  the  Noteholders or  any of  them,  any and  all
instruments of  satisfaction or cancellation,  or partial or full  release or
discharge, and  all  other  comparable  instruments,  with  respect  to  such
Receivables  or to  the Financed  Assets securing such  Receivables.   If the
Servicer  shall commence  a legal  proceeding  to enforce  a Receivable,  the
Issuer (in the case of a Receivable other than a Purchased  Receivable) shall
thereupon be deemed to have automatically assigned, solely for the purpose of
collection, such Receivable to the Servicer.   If in any enforcement suit  or
legal proceeding  it  shall be  held  that the  Servicer  may not  enforce  a
Receivable  on the ground that it shall not  be a real party in interest or a
holder  entitled to enforce such Receivable, the  Owner Trustee shall, at the
Servicer's  expense and  direction, take  steps  to enforce  such Receivable,
including bringing suit  in its name  or the name of  the Owner Trustee,  the
Indenture  Trustee, the  Certificateholders or  the Noteholders.   The  Owner
Trustee shall upon the  written request of the Servicer  furnish the Servicer
with  any powers  of attorney  and  other documents  reasonably necessary  or
appropriate  to  enable   the  Servicer  to  carry  out   its  servicing  and
administrative duties hereunder.

     SECTION 4.02.  Collection and Allocation of Receivable Payments.  The
                    ------------------------------------------------
Servicer shall  make reasonable  efforts to collect  all payments  called for
under  the terms and provisions of the Receivables as and when the same shall
become  due and shall  follow such collection  procedures as  it follows with
respect  to all  comparable (automotive)  (recreational vehicle)  receivables
that it  services  for  itself  or  others.    The  Servicer  shall  allocate
collections between principal and interest  in accordance with the  customary
servicing procedures  it follows with respect to  all comparable (automotive)
(recreational  vehicle) receivables  that it  services for itself  or others.
The Servicer  may grant extensions,  rebates or adjustments on  a Receivable,
which shall not, for the purposes of  this Agreement, modify the original due
dates or amounts of the Scheduled Payments on a Precomputed Receivable or the
original  due  dates or  amounts  of  the  originally scheduled  payments  of
interest  on  Simple Interest  Receivables;  provided, however,  that  if the
Servicer extends the  date for final payment by the Obligor of any Receivable
beyond the  Final Scheduled Maturity  Date, it shall promptly  repurchase the
Receivable from the Issuer in accordance with the terms of Section 4.07.  The
Servicer may  in its discretion  waive any late  payment charge or  any other
fees that may be collected in the ordinary course of servicing  a Receivable.
The Servicer shall not  agree to any alteration  of the interest rate  on any
Receivable  or  of  the  amount  of  any  Scheduled  Payment  on  Precomputed
Receivables  or  the   originally  scheduled  payments  on   Simple  Interest
Receivables.

     SECTION 4.03.  Realization upon Receivables.  On behalf of the Issuer,
                    ----------------------------
the  Servicer shall  use  its  best efforts,  consistent  with its  customary
servicing procedures, to repossess or  otherwise convert the ownership of the
Financed Assets securing any Receivable as  to which the Servicer shall  have
determined eventual payment  in full is unlikely.  The  Servicer shall follow
such customary and usual practices and procedures  as it shall deem necessary
or advisable  in its servicing  of receivables, which may  include reasonable
efforts to  realize upon  any recourse to  Dealers and  selling the  Financed
Asset  at public  or private  sale.  The  foregoing shall  be subject  to the
provision that, in any  case in which the Financed Asset  shall have suffered
damage, the Servicer  shall not expend funds in connection with the repair or
the  repossession of such  Financed Asset  unless it  shall determine  in its
discretion that such repair and/or repossession will increase the Liquidation
Proceeds by an amount greater than the amount of such expenses.

     SECTION 4.04.  Physical Damage Insurance.  The Servicer shall, in
                    -------------------------
accordance with its customary servicing procedures, require that each Obligor
shall have obtained physical damage  insurance covering the Financed Asset as
of the execution of the Receivable.

     SECTION 4.05.  Maintenance of Security Interests in Financed Assets. 
                    ----------------------------------------------------
The  Servicer shall, in  accordance with its  customary servicing procedures,
take such  steps as  are necessary  to  maintain perfection  of the  security
interest created  by each  Receivable in  the related  Financed  Asset.   The
Servicer is  hereby authorized  to take such  steps as  are necessary  to re-
perfect such security  interest on  behalf of  the Issuer  and the  Indenture
Trustee in the event  of the relocation of a Financed Asset  or for any other
reason.

     SECTION 4.06.  Covenants of Servicer.  The Servicer shall not release
                    ---------------------
the Financed Asset securing any Receivable from the security interest granted
by such Receivable in whole or in part except in the event of payment in full
by  the Obligor thereunder or repossession, nor shall the Servicer impair the
rights of  the Issuer, the  Indenture Trustee, the Certificateholders  or the
Noteholders in such Receivable, nor shall the Servicer increase the number of
scheduled payments due under a Receivable.

     SECTION 4.07.  Purchase of Receivables upon Breach.  The Servicer or the
                    -----------------------------------
Owner Trustee shall inform the other party  and the Indenture Trustee and the
Depositor promptly, in writing, upon the  discovery of any breach pursuant to
Section 4.02, 4.05 or 4.06.   Unless the breach shall have  been cured by the
last day of the second Collection Period following such discovery (or, at the
Servicer's election, the last day  of the first following Collection Period),
the Servicer shall purchase any Receivable materially  and adversely affected
by such breach as of such last day.  If the Servicer  takes any action during
any Collection Period pursuant to Section 4.02 that impairs the rights of the
Issuer, the Indenture  Trustee, the Certificateholders or  the Noteholders in
any Receivable or  as otherwise provided in Section 4.02,  the Servicer shall
purchase such Receivable  as of the last  day of such Collection  Period.  In
consideration of the purchase  of any such Receivable  pursuant to either  of
the two preceding sentences, the Servicer  shall remit the Purchase Amount in
the  manner specified in  Section 5.06.   For purposes  of this  Section, the
Purchase Amount shall  consist in part  of a release  by the Servicer  of all
rights of reimbursement with respect to Outstanding Precomputed Advances  and
Outstanding  Simple   Interest  Advances  on  the  Receivable.    Subject  to
Section 7.02, the sole remedy of the Issuer, the Owner Trustee, the Indenture
Trustee, the Certificateholders  or the Noteholders with respect  to a breach
pursuant to Section 4.02,  4.05 or 4.06 shall  be to require the  Servicer to
purchase Receivables pursuant to this Section.  The Owner Trustee shall  have
no duty to conduct any affirmative investigation  as to the occurrence of any
condition  requiring  the  repurchase  of any  Receivable  pursuant  to  this
Section.

     SECTION 4.08.  Servicing Fee.  The Servicing Fee for a Distribution Date
                    -------------
shall equal  the product of  (a) one-twelfth, (b) the Servicing Fee  Rate and
(c) the Pool Balance  as of the first day of the preceding Collection Period.
The Servicer shall  also be  entitled to  all late  fees, prepayment  charges
including,  in the case of a  Receivable that provides for payments according
to the "Rule of 78s" and that is prepaid in full, the difference between  the
Principal Balance  of such Receivable (plus  accrued interest to  the date of
prepayment) and  the principal balance of such  Receivable computed according
to  the "Rule  of 78s"),  and other  administrative fees  or similar  charges
allowed by  applicable law with  respect to the Receivables,  collected (from
whatever source) on  the Receivables, plus any reimbursement  pursuant to the
last paragraph of Section 7.02.

     SECTION 4.09.  Servicer's Certificate.  Not later than (11:00 A.M. (New
                    ----------------------
York time)) on each Payment Determination Date, the Servicer shall deliver to
the  Owner  Trustee,  each  Paying  Agent,  the  Indenture  Trustee  and  the
Depositor,  with a  copy to  the  Rating Agencies,  a Servicer's  Certificate
containing all information necessary  to make the distributions to be made on
the  related Distribution  Date pursuant  to Sections 5.07  and 5.08  for the
related Collection Period.  Receivables to be purchased by the Servicer or to
be repurchased  by the  Depositor or the  Seller shall  be identified  by the
Servicer by account number  with respect to such Receivable  (as specified in
Schedule A).

     SECTION 4.10.  Annual Statement as to Compliance; Notice of Default. 
                    ----------------------------------------------------
(a)  The  Servicer shall  deliver  to  the Owner  Trustee  and the  Indenture
Trustee, on  or before _________ of  each year beginning  ________, 199__, an
Officers' Certificate,  dated as  of ____________ 31  of the  preceding year,
stating  that (i) a  review  of the  activities of  the  Servicer during  the
preceding 12-month period (or such longer period as  shall have elapsed since
the Closing Date) and of its  performance under this Agreement has been  made
under  such officers'  supervision and  (ii) to  the best  of such  officers'
knowledge,  based  on  such  review,  the  Servicer  has  fulfilled  all  its
obligations under this Agreement throughout such year or, if there has been a
default  in the  fulfillment of  any  such obligation,  specifying each  such
default  known  to such  officers and  the  nature and  status thereof.   The
Indenture Trustee  shall  send a  copy  of such  certificate  and the  report
referred  to  in Section 4.11  to  the  Rating  Agencies.   A  copy  of  such
certificate and the report referred to in Section 4.11 may be obtained by any
Certificateholder,  Certificate Owner, Noteholder or Note  Owner by a request
in  writing to the  Owner Trustee  addressed to  the Corporate  Trust Office.
Upon the  telephone request of the Owner  Trustee, the Indenture Trustee will
promptly furnish  the Owner  Trustee a  list of  Noteholders as  of the  date
specified by the Owner Trustee.

     (b)  The Servicer  shall deliver  to the  Owner  Trustee, the  Indenture
Trustee and  the Rating  Agencies, promptly  after having  obtained knowledge
thereof, but  in  no event  later  than five  (5)  Business Days  thereafter,
written notice in an Officers' Certificate of any event which with the giving
of notice or  lapse of time, or both,  would become a Servicer  Default under
Section 8.01(a) or (b).

     SECTION 4.11.  Annual Independent Certified Public Accountants' Report. 
                    -------------------------------------------------------
The Servicer shall cause a  firm of independent certified public accountants,
which may also render other services to the Servicer, the Depositor  or their
Affiliates, to deliver to  the Owner Trustee and the Indenture  Trustee on or
before __________ of each year beginning ________ , 199__, a report addressed
to the  Board of Directors of the Servicer, to  the effect that such firm has
examined  the financial  statements of  the  Servicer and  issued its  report
thereon and that  such examination (a) was made in  accordance with generally
accepted  auditing  standards  and  accordingly included  such  tests  of the
accounting records and such other auditing procedures as such firm considered
necessary in the  circumstances; (b) included tests relating  to (automotive)
(recreation  vehicle)  loans  serviced  for others  in  accordance  with  the
requirements of the Uniform  Single Attestation Program for  Mortgage Bankers
(the "Program"), to the extent the  procedures in such Program are applicable
to the servicing obligations  set forth in this Agreement; and  (c) except as
described in  the report, disclosed  no exceptions or  errors in  the records
relating  to (automobile and  light-duty truck) (recreational  vehicle) loans
serviced  for others  that, in  the firm's  opinion,  paragraph four  of such
Program requires such firm to report.

     Such report  will  also indicate  that the  firm is  independent of  the
Servicer  within  the meaning  of  the Code  of  Professional  Ethics of  the
American Institute of Certified Public Accountants.

     SECTION 4.12.  Access to Certain Documentation and Information Regarding
                    ---------------------------------------------------------
Receivables.  The Servicer shall provide to the Certificateholders and
- -----------
Noteholders  access  to  the  Receivable   Files  in  such  cases  where  the
Certificateholders or Noteholders shall be required by applicable statutes or
regulations to review  such documentation.  Access shall  be afforded without
charge, but only upon reasonable request and during the normal business hours
at the  offices of the  Servicer.  Nothing  in this Section shall  affect the
obligation  of  the  Servicer  to  observe  any  applicable  law  prohibiting
disclosure  of information  regarding the  Obligors  and the  failure of  the
Servicer to  provide access  to information  as a  result of  such obligation
shall not constitute a breach of this Section.

     SECTION 4.13.  Servicer Expenses.  The Servicer shall be required to pay
                    -----------------
all  expenses incurred  by it  in connection  with its  activities hereunder,
including fees and disbursements of independent accountants, taxes imposed on
the  Servicer  and expenses  incurred  in connection  with  distributions and
reports to Certificateholders and Noteholders.

     SECTION 4.14.  Appointment of Subservicer.  The Servicer may at any time
                    --------------------------
appoint a  subservicer to perform  all or any  portion of its  obligations as
Servicer hereunder; provided, however, that the Rating Agency Condition shall
have been satisfied in connection therewith;  and provided, further, that the
Servicer shall  remain  obligated and  be  liable to  the  Issuer, the  Owner
Trustee,  the Indenture Trustee,  the Certificateholders and  the Noteholders
for the servicing and administering of the Receivables in accordance with the
provisions  hereof without  diminution  of such  obligation and  liability by
virtue of  the appointment  of such subservicer  and to  the same  extent and
under the same terms  and conditions as if the Servicer  alone were servicing
and  administering the Receivables.  The fees and expenses of the subservicer
shall be  as agreed  between the Servicer  and its  subservicer from  time to
time, and none of  the Issuer, the Owner Trustee, the  Indenture Trustee, the
Certificateholders or the Noteholders shall have any responsibility therefor.

                                  ARTICLE V

                       Distributions; Reserve Account;
                       -------------------------------
               Statements to Certificateholders and Noteholders
               ------------------------------------------------

     SECTION 5.01.  Establishment of Trust Accounts.  (a)  (i)  The Servicer,
                    -------------------------------
for  the  benefit  of  the  Noteholders  and  the  Certificateholders,  shall
establish  and maintain  in  the name  of the  Indenture Trustee  an Eligible
Deposit Account  (the "Collection  Account"), bearing  a designation  clearly
indicating that the funds  deposited therein are held for the  benefit of the
Noteholders and the Certificateholders.

          (ii) The  Servicer, for  the  benefit  of  the  Noteholders,  shall
     establish and maintain in the name of the Indenture Trustee  an Eligible
     Deposit Account (the "Note Distribution Account"), bearing a designation
     clearly indicating  that the  funds deposited therein  are held  for the
     benefit of the Noteholders.

          (iii)     The Servicer, for  the benefit of the Noteholders and the
     Certificateholders,  shall establish  and maintain  in the  name of  the
     Indenture Trustee an  Eligible Deposit Account (the  "Reserve Account"),
     bearing  a designation  clearly  indicating  that  the  funds  deposited
     therein  are   held  for  the   benefit  of  the  Noteholders   and  the
     Certificateholders.

     (b)  Funds  on deposit in the Collection  Account, the Note Distribution
Account and the Reserve Account  (collectively the "Trust Accounts") shall be
invested (1)  by the  Indenture Trustee in  Eligible Investments  selected in
writing by the  Servicer or an investment  manager selected by the  Servicer,
which investment  manager shall have agreed to comply  with the terms of this
Agreement as  it relates  to investing  such funds  or (2)  by an  investment
manager in Eligible Investments selected by such investment manager; provided
that (A) such investment manager shall be selected by the Servicer,  (B) such
investment  manager shall  have  agreed  to comply  with  the  terms of  this
Agreement as  it  relates to  investing  such funds,  (C) any  investment  so
selected  by  such  investment manager  shall  be  made in  the  name  of the
Indenture Trustee and shall be settled by a Delivery to the Indenture Trustee
that complies  with the terms  of this Agreement  as it relates  to investing
such funds, and (D) prior to the settlement of any investment so  selected by
such  investment  manager  the  Indenture  Trustee  shall  affirm  that  such
investment is an Eligible Investment.   It is understood and agreed that  the
Indenture Trustee shall not be liable for any loss arising from an investment
in Eligible  Investments made in accordance  with this Section  5.01(b).  All
such Eligible  Investments shall  be held  by the  Indenture Trustee for  the
benefit of the Noteholders and  the Certificateholders or the Noteholders, as
applicable; provided, that  on each Payment  Determination Date all  interest
and other investment income (net of losses and investment expenses)  on funds
on deposit  in the  Trust Accounts  shall  be deposited  into the  Collection
Account  and  shall be  deemed  to  constitute  a  portion  of  the  Interest
Distribution  Amount  for the  related  Distribution  Date.   Other  than  as
permitted by the Rating Agencies, funds on deposit in the Collection Account,
the Reserve  Account and the  Note Distribution Account shall  be invested in
Eligible  Investments that will  mature (A) not  later than the  Business Day
immediately  preceding  the  next  Distribution  Date or  (B)  on  such  next
Distribution Date  if  either  (x)  such  investment is  held  in  the  trust
department of the institution with  which the Collection Account, the Reserve
Account,  the Note  Distribution  Account  or  the  Certificate  Distribution
Account, as applicable, is then maintained and  is invested in a time deposit
of  the Indenture Trustee rated at least A-1  by Standard & Poor's and P-1 by
Moody's (such  account being  maintained within the  trust department  of the
Indenture Trustee)  or (y) the Indenture  Trustee (so long as  the short-term
unsecured debt obligations of  the Indenture Trustee are either (i)  rated at
least P-1 by Moody's and A-1 by Standard & Poor's on the date such investment
is  made or  (ii) guaranteed  by  an entity  whose short-term  unsecured debt
obligations are rated at least P-1 by Moody's and A-1 by Standard & Poor's on
the date  such  investment is  made)  has agreed  to  advance funds  on  such
Distribution Date  to  the  Note Distribution  Account  and  the  Certificate
Distribution  Account  in the  amount  payable  on  such investment  on  such
Distribution Date  pending receipt  thereof to the  extent necessary  to make
distributions on such Distribution Date.  The guarantee referred to in clause
(y)  of  the preceding  sentence  shall  be  subject  to  the  Rating  Agency
Condition.   For the purpose of  the foregoing, unless the  Indenture Trustee
affirmatively agrees in  writing to make  such advance  with respect to  such
investment prior to the time an investment is made, it shall not be deemed to
have agreed to  make such advance.  Funds  deposited in a Trust  Account on a
day which immediately precedes a  Distribution Date upon the maturity  of any
Eligible Investments are not required to be invested overnight.

          (c)  (i)  The Indenture Trustee  shall possess all right, title and
     interest in all funds on deposit from time to time in the Trust Accounts
     and  in all proceeds thereof (including all income thereon) and all such
     funds,  investments, proceeds  and income  shall  be part  of the  Trust
     Estate.  The Trust Accounts shall be under the sole dominion and control
     of  the  Indenture Trustee  for the  benefit of  the Noteholders  or the
     Noteholders and the Certificateholders, as the case  may be.  If, at any
     time,  any  of  the Trust  Accounts  ceases to  be  an  Eligible Deposit
     Account, the  Indenture Trustee  (or the Servicer  on its  behalf) shall
     within  10  Business  Days (or  such  longer  period, not  to  exceed 30
     calendar days, as  to which each Rating Agency may  consent) establish a
     new Trust Account as an Eligible Deposit Account  and shall transfer any
     cash and/or any investments to such new Trust Account.

          (ii) With  respect to  the Trust  Account  Property, the  Indenture
     Trustee agrees, by its acceptance hereof, that:

               (A)  any  Trust Account  Property  that  is  held  in  deposit
          accounts  shall be  held solely in  the Eligible  Deposit Accounts,
          subject to the  last sentence of Section 5.01(c)(i);  and each such
          Eligible Deposit Account shall be  subject to the exclusive custody
          and control of  the Indenture  Trustee, and  the Indenture  Trustee
          shall have sole signature authority with respect thereto;

               (B)  any  Trust  Account  Property  that constitutes  Physical
          Property shall be delivered to  the Indenture Trustee in accordance
          with  paragraph (a) of the  definition of  "Delivery" and  shall be
          held,  pending maturity  or disposition,  solely  by the  Indenture
          Trustee or  a securities intermediary (as such  term is  defined in
          Section 8-102(14) of the  UCC)  acting  solely  for  the  Indenture
          Trustee;

               (C)  any  Trust Account Property that is a book-entry security
          held  through the Federal Reserve  System pursuant to federal book-
          entry   regulations  shall   be   delivered  in   accordance   with
          paragraph (b)   of  the  definition  of  "Delivery"  and  shall  be
          maintained   by  the   Indenture  Trustee,   pending  maturity   or
          disposition, through  continued  book-entry  registration  of  such
          Trust Account Property as described in such paragraph; and

               (D)  any  Trust  Account Property  that is  an "uncertificated
          security"  under  Section  8-102(18)  of  the  UCC  and that is not 
          governed  by  clause  (C) above shall be delivered to the Indenture 
          Trustee  in  accordance  with  paragraph  (c)  of the definition of  
          "Delivery" and shall be maintained by the Indenture Trustee, pending  
          maturity or disposition,  through  continued  registration   of  the
          Indenture Trustee's (or its nominee's) ownership of such security.

          (iii)     The  Servicer  shall  have the  power,  revocable  by the
     Indenture  Trustee  or by  the  Owner Trustee  with the  consent  of the
     Indenture Trustee, to instruct the Indenture Trustee to make withdrawals
     and payments from  the Trust Accounts for the  purpose of permitting the
     Servicer  or  the Owner  Trustee  to  carry  out its  respective  duties
     hereunder or  permitting the Indenture  Trustee to carry out  its duties
     under the Indenture.

     (d)  The Servicer  shall  establish and  maintain  with the  Trustee  an
Eligible Deposit  Account (the  "Payahead  Account").   The Payahead  Account
shall not be property of the Trust.   The Servicer shall, or shall cause  the
Trustee  to,  transfer all  Payaheads  from  the  Collection Account  to  the
Payahead Account on or  prior to the date on which  Payaheads are transferred
to the Collection Account pursuant to Section 5.05.

     SECTION 5.02.  Collections.  The Servicer shall remit within two
                    -----------
Business Days of receipt thereof to the Collection Account all payments by or
on behalf  of  the Obligors  with  respect  to the  Receivables  (other  than
Purchased Receivables) and all Liquidation Proceeds, both as collected during
the  Collection  Period.   Notwithstanding  the  foregoing,  for so  long  as
(i) _________  remains  the  Servicer, (ii) no  Servicer  Default  shall have
occurred  and be  continuing and  (iii)(x) _________  maintains a  short-term
rating of at least A-1 by Standard &  Poor's and P-1 by Moody's (and for five
Business Days  following a reduction  in either such rating)  or (y) prior to
ceasing  daily  remittances, the  Rating  Agency  Condition shall  have  been
satisfied (and any  conditions or limitations imposed by  the Rating Agencies
in connection  therewith are  complied with), the  Servicer shall  remit such
collections with  respect to the  preceding calendar month to  the Collection
Account on the  Payment Determination Date immediately  preceding the related
Distribution Date.  For purposes of this Article V the phrase "payments by or
on behalf  of  Obligors"  shall  mean  payments  made  with  respect  to  the
Receivables by Persons other than the Servicer or the Depositor.

     SECTION 5.03.  Application of Collections.  (a)  All collections for the
                    --------------------------
Collection Period shall be applied by the Servicer as follows:

          With  respect   to  each   Receivable  (other   than  a   Purchased
     Receivable), payments  by or on behalf  of the Obligor shall  be applied
     first, in  the case of  Precomputed Receivables,  to reduce  Outstanding
     Precomputed Advances as described in Section 5.05(a) and, in the case of
     Simple  Interest Receivables,  to  reduce  Outstanding  Simple  Interest
     Advances to the  extent described in Section 5.05(b).   Next, any excess
     shall  be  applied, in  the  case  of  Precomputed Receivables,  to  the
     Scheduled Payment  and, in the  case of Simple Interest  Receivables, to
     interest and  principal in accordance  with the Simple  Interest Method.
     With respect to  Precomputed Receivables, any remaining  excess shall be
     added to  the Payahead  Balance,  and shall  be  applied to  prepay  the
     Precomputed  Receivable, but  only if  the sum  of such  excess  and the
     previous Payahead Balance  shall be sufficient to prepay  the Receivable
     in full.  Otherwise, any such remaining excess payments shall constitute
     a Payahead and shall increase the Payahead Balance.


     SECTION 5.04.  Application of Payaheads.  Within two Business Days
                    ------------------------
following each Determination Date, the  Trustee shall cause to be transferred
from the Payahead Account to the Collection Account, in immediately available
funds, the aggregate Payaheads from previous Collection Periods applicable as
all or part of any Scheduled  Payment on a Precomputed Receivable due  during
the  related Collection  Period, in the  amounts set forth  in the Servicer's
Certificate for such Distribution Date.

     SECTION 5.05.  Advances.  (a)  As of the close of business on the last
                    --------
day of each Collection Period, if the payments by or on behalf of the Obligor
on a Precomputed Receivable (other than a Purchased Receivable) shall be less
than the  Scheduled Payment,  the Payahead  Balance shall  be applied  by the
Servicer to the  extent of the shortfall  and such Payahead Balance  shall be
reduced  accordingly.    Next,  the  Servicer  shall  advance  any  remaining
shortfall  (such amount,  a "Precomputed  Advance"), to  the extent  that the
Servicer, at  its  sole  discretion,  shall determine  that  the  Precomputed
Advance   shall  be  recoverable  from  the  Obligor,  the  Purchase  Amount,
Liquidation Proceeds or proceeds of  any other Precomputed Receivables.  With
respect  to  each  Precomputed  Receivable,  the  Precomputed  Advance  shall
increase Outstanding Precomputed Advances.  Outstanding  Precomputed Advances
shall be  reduced by  subsequent payments  by or  on behalf  of the  Obligor,
collections   of  Liquidation  Proceeds   in  respect  of   such  Precomputed
Receivables  or  payments  of  the  Purchase  Amount  with  respect  to  such
Precomputed Receivables.

     If  the Servicer shall determine that an Outstanding Precomputed Advance
with  respect to  any  Precomputed  Receivable shall  not  be recoverable  as
aforesaid,  the Servicer  shall be  reimbursed from  any collections  made on
other  Precomputed Receivables  in  the  Trust  and  Outstanding  Precomputed
Advances  with respect  to  such  Precomputed  Receivables shall  be  reduced
accordingly.

     (b)  As of the  close of  business on  the last day  of each  Collection
Period, the Servicer  shall advance an amount equal to the amount of interest
due on the  Simple Interest  Receivables at  their respective  APR's for  the
related Collection Period  (assuming the Simple  Interest Receivables pay  on
their respective due dates) minus the amount of interest actually received on
the  Simple Interest Receivables  during the related  Collection Period (such
amount,  a "Simple Interest Advance").  With  respect to each Simple Interest
Receivable, the  Simple Interest  Advance shall  increase Outstanding  Simple
Interest  Advances.  If  such calculation  results in  a negative  number, an
amount equal to the  absolute value of such negative number  shall be paid to
the  Servicer and the amount of Outstanding Simple Interest Advances shall be
reduced by  such amount.  In  addition, in the  event that a  Simple Interest
Receivable becomes a Liquidated Receivable, Liquidation Proceeds with respect
to  such  Simple  Interest  Receivable attributable  to  accrued  and  unpaid
interest thereon (but not including  interest for the then current Collection
Period) shall be  paid to the Servicer to  reduce Outstanding Simple Interest
Advances, but only to the extent of any Outstanding Simple Interest Advances.
The  Servicer shall not  make any advance  in respect of  principal of Simple
Interest Receivables.

     SECTION 5.06.  Additional Deposits.  The Servicer shall deposit in the
                    -------------------
Collection  Account  on  the  Payment  Determination  Date  for  the  related
Collection Period  the aggregate Advances  pursuant to Section 5.05.   To the
extent that the Servicer fails to make  a Simple Interest Advance pursuant to
Section 5.05(b) on the date required, the Servicer shall notify the Indenture
Trustee to withdraw such  amount (or, if  determinable, such portion of  such
amount  as does  not represent  advances  for delinquent  interest) from  the
Reserve  Account and  deposit such  amount in  the Collection  Account.   The
Servicer and  the Depositor  shall deposit or  cause to  be deposited  in the
Collection Account the  aggregate Purchase Amount  with respect to  Purchased
Receivables and the  Servicer shall deposit  therein all amounts  to be  paid
under Section 9.01.  The Servicer  will deposit the aggregate Purchase Amount
with respect to  Purchased Receivables when such obligations  are due, unless
the  Servicer shall  not  be  required to  make  daily  deposits pursuant  to
Section 5.02.    All  such  other  deposits  shall be  made  on  the  Payment
Determination Date for the related Collection Period.

     SECTION 5.07.  Distributions.  
                    -------------

          (a)   (i)   On each Payment Determination  Date, the Servicer shall
     calculate all amounts required to  be deposited in the Note Distribution
     Account and the Certificate Distribution Account.

          (ii) On each  Distribution Date,  the Servicer  shall instruct  the
     Indenture Trustee  (based on the information contained in the Servicer's
     Certificate delivered on the related Payment Determination Date pursuant
     to Section  4.09) to make  the following deposits and  distributions for
     receipt by  the Servicer or deposit  in the applicable  account by 11:00
     A.M. (New York time), to the extent of the Total Distribution Amount, in
     the following order of priority:

               (A)  to the extent the Servicer  has not received the  payment
          of the  Servicing Fee  at the beginning  of the  related Collection
          Period  pursuant to  clause (a)  above, to  the Servicer,  from the
          Interest Distribution  Amount, the  Servicing Fee  (and all  unpaid
          Servicing Fees from prior Collection Periods);

               (B)  to  the  Note  Distribution   Account,  from  the   Total
          Distribution  Amount remaining after the application of clause (A),
          the Noteholders' Interest Distributable Amount;

               (C)  to  the   Note  Distribution  Account,  from   the  Total
          Distribution  Amount remaining after the application of clauses (A)
          and (B), the Noteholders' Principal Distributable Amount;

               (D)  to  the Certificate Distribution  Account, from the Total
          Distribution  Amount remaining after the application of clauses (A)
          through (C), the Certificateholders' Interest Distributable Amount;

               (E)  to the Certificate  Distribution Account, from  the Total
          Distribution  Amount remaining after the application of clauses (A)
          through  (D),   the  Certificateholders'   Principal  Distributable
          Amount;

               (F)  to  the  Reserve  Account,  from  the  Total Distribution
          Amount remaining after  the application of clauses (A)  through (E)
          (it  being understood  that the Accelerated  Principal Distribution
          Amount is a  function of and subject  to the amount required  to be
          deposited in the Reserve Account  pursuant to this clause (F)), the
          amount, if any,  necessary to reinstate the balance  in the Reserve
          Account up to the Specified Reserve Account Balance; and

               (G)  to the Reserve Account, the portion, if any, of the Total
          Distribution  Amount remaining after the application of clauses (A)
          through (F).

Notwithstanding that the  Notes have been paid in full, the Indenture Trustee
shall  continue  to  maintain  the  Collection  Account hereunder  until  the
Certificate Balance is reduced to zero.

     SECTION 5.08.  Reserve Account.  (a)  On the Closing Date, the Owner
                    ---------------
ITrustee  will deposit,  on  behalf  of the  Depositor,  the Reserve  Account
Initial Deposit into the Reserve Account from the net proceeds of the sale of
the Notes and the Certificates.

          (b) (i)  After giving effect to clause (ii) below, if the amount on
     deposit in  the Reserve Account  on any Distribution Date  (after giving
     effect  to  all  deposits  thereto  or  withdrawals  therefrom  on  such
     Distribution Date) is greater than the Specified Reserve Account Balance
     for such Distribution  Date, the Servicer  shall instruct the  Indenture
     Trustee to distribute the amount of such excess to the Depositor.

          (ii) On  each  Distribution  Date subsequent  to  any  reduction or
     withdrawal by  any Rating Agency  of its rating  of any Class  of Notes,
     unless such rating  has been restored, if  the amount on deposit  in the
     Reserve Account (after taking into account any deposits thereto pursuant
     to   Section   5.07(a)    and   withdrawals   therefrom    pursuant   to
     Section 5.08(c), (d) or  (e) on such date) is greater than the Specified
     Reserve Account Balance  for such Distribution  Date, then the  Servicer
     shall  instruct the  Indenture Trustee  to  include the  amount of  such
     excess in the Noteholders' Monthly  Principal Distribution Amount and to
     deposit the  amount of such  excess (up  to the amount  of cash  or cash
     equivalents in  the  Reserve  Account)  to the  Collection  Account  for
     deposit to the Note Distribution Account for distribution to Noteholders
     as an  accelerated  payment  of principal  on  such  Distribution  Date;
     provided,  that  the  amount  of  such  deposit  shall  not  exceed  the
     outstanding principal  balance of the  Notes after giving effect  to all
     other payments of principal to be made on such date.

     (c)  If  the Servicer  determines pursuant  to Section 5.05  that it  is
required to make an Advance  on a Payment Determination Date and  does not do
so from its own funds, the  Servicer shall instruct the Indenture Trustee  to
withdraw funds from the  Reserve Account and  deposit them in the  Collection
Account  to cover any shortfall.   Such payment shall be  deemed to have been
made  by  the  Servicer  pursuant  to Section 5.05  for  purposes  of  making
distributions pursuant to this Agreement, but shall not otherwise satisfy the
Servicer's obligation to deliver the amount of the Advances, and the Servicer
shall within two  Business Days replace any  funds in the Reserve  Account so
used.

     (d)  (i)  In the event that  the Noteholders' Distributable Amount for a
     Distribution Date exceeds the sum of the amounts deposited into the Note
     Distribution Account pursuant  to Section 5.07(a)(ii)(B) and (C) on such
     Distribution Date, the Servicer shall  instruct the Indenture Trustee to
     withdraw from  the Reserve Account  on such Distribution Date  an amount
     equal to such excess, to the extent of funds available therein up to the
     Available  Amount, and  deposit such  amount into the  Note Distribution
     Account.

          (ii) In  the event  that  the Noteholders'  Principal Distributable
     Amount on the Class A-1 Final  Scheduled Distribution Date or the  Class
     (A-2) Final  Scheduled Distribution  Date exceeds  the amount  deposited
     into the Note Distribution Account pursuant to Section 5.07(a)(ii)(C) on
     such  Distribution Date,  the  Servicer  shall  instruct  the  Indenture
     Trustee to withdraw  from the Reserve Account on  such Distribution Date
     an amount equal to such excess, to the extent of funds available therein
     up  to  the Available  Amount, and  deposit  such amount  into  the Note
     Distribution Account.

          (e)  (i)   In the event that  the Certificateholders' Distributable
     Amount  for a Distribution Date exceeds the sum of the amounts deposited
     into  the   Certificate   Distribution  Account   pursuant  to   Section
     5.07(a)(ii)(D)  and (E) on  such Distribution  Date, the  Servicer shall
     instruct the Indenture  Trustee to withdraw from the  Reserve Account on
     such Distribution Date  an amount equal to such excess, to the extent of
     funds available therein  up to the Available Amount  after giving effect
     to  paragraphs (c) and  (d)  above,  and deposit  such  amount into  the
     Certificate Distribution Account on such Distribution Date.

          (ii) In  the event  that the  Certificateholders' Monthly  Interest
     Distributable   Amount  for  a  Distribution  Date  exceeds  the  amount
     deposited  in   the   Certificate  Distribution   Account  pursuant   to
     Section 5.07(b)(ii)(D),  the  Servicer  shall   instruct  the  Indenture
     Trustee to withdraw  from the Reserve Account on  such Distribution Date
     an  amount  equal to  such  excess,  to the  extent  of  funds available
     therein, after giving  effect to paragraphs (d)(i) and  (e)(i) above, up
     to  the  Certificate  Interest  Reserve  Amount  with  respect  to  such
     Distribution   Date,  and  deposit  such  amount  into  the  Certificate
     Distribution Account.

          (iii)     In  the  event  that  the  Certificateholders'  Principal
     Distributable  Amount on the  Final Scheduled Distribution  Date exceeds
     the amount deposited in the Certificate Distribution Account pursuant to
     Section  5.07(b)(ii)(E),  the  Servicer  shall  instruct  the  Indenture
     Trustee to withdraw  from the Reserve Account on  such Distribution Date
     an amount equal to such excess, to the extent of funds available therein
     after giving effect to paragraphs (d) and (e)(i) above, and deposit such
     amount into the Certificate Distribution Account.

     (f)  Subject  to  Section 9.01,  amounts  will  continue  to be  applied
pursuant to Section 5.07 following payment  in full of the Outstanding Amount
of the Notes and the Certificate Balance until the Pool Balance is reduced to
zero.   Following the payment in full of  the aggregate Outstanding Amount of
the Notes and the Certificate Balance and of all other amounts owing or to be
distributed  hereunder or  under  the  Indenture or  the  Trust Agreement  to
Noteholders  and Certificateholders  and the  termination of  the Trust,  any
amount remaining on  deposit in the Reserve  Account shall be distributed  to
the Depositor.

     (g)  On the  Final Scheduled Distribution  Date, if the amount  of funds
remaining in the Reserve  Account (after all other  distributions to be  made
from the Reserve Account pursuant to this Section have been made,  other than
paragraphs (b)(i)  and (f)) is  in excess of  the amounts  described below, a
portion of such excess according to the following schedule shall be deposited
in    the    Certificate   Distribution    Account   for    distribution   to
Certificateholders:

          (iii)     with respect to all such  funds in the Reserve Account in
     excess of $_________________ but which do not exceed $_____________, __%
     of such amount;

          (iv) with  respect to  all such  funds  in the  Reserve Account  in
     excess of $____________ but which do not exceed $__________, __% of such
     amount;

          (v)  with  respect to  all such  funds  in the  Reserve Account  in
     excess of $____________  but which do not exceed  $_____________, __% of
     such amount;

          (vi) with  respect to  all such  funds  in the  Reserve Account  in
     excess of $_____________  but which do not exceed  $____________, __% of
     such amount; and

          (vii)with  respect to  all such  funds  in the  Reserve Account  in
     excess of $_______________, ___% of such amount.

The amounts to be deposited  in the Certificate Distribution Account pursuant
to the preceding  sentence are in excess of all amounts otherwise required to
be  deposited  in  the  Certificate  Distribution  Account pursuant  to  this
Agreement, notwithstanding anything to the contrary contained herein.

     SECTION 5.09.  Statements to Certificateholders and Noteholders.  On
                    ------------------------------------------------
each Distribution Date, the Servicer shall provide to the Owner Trustee (with
a copy to the Rating Agencies and each Paying Agent) for the Owner Trustee to
forward to each Certificateholder of record as of the most recent Record Date
and to the  Indenture  Trustee  (with a  copy to each  Paying Agent)  for the
Indenture  Trustee to forward to  each  Noteholder of record  as of the  most
recent Record Date a statement substantially in the form of Exhibits A and B,
respectively,  setting forth at  least the  following  information  as to the
Notes and the Certificates to the extent applicable:

          (i)  the  amount  of  such  distribution   allocable  to  principal
     allocable to each Class of Notes and to the Certificates;

          (ii) the  amount   of  such  distribution  allocable   to  interest
     allocable to each Class of Notes and to the Certificates;

          (iii)     the outstanding principal balance of each Class of Notes,
     the Note Pool  Factor for each such  Class, the Certificate  Balance and
     the Certificate Pool Factor as of the close of business on the last  day
     of the  preceding Collection  Period, after  giving  effect to  payments
     allocated to principal reported under clause (i) above;

          (iv) the  amount of  the Servicing  Fee paid  to the  Servicer with
     respect to the related Collection Period;

          (v)  the amount  of Realized  Losses, if any,  with respect  to the
     related Collection Period;

          (vi) the  balance   of  the   Reserve  Account   on  such   Payment
     Determination Date after giving effect to deposits and withdrawals to be
     made on the next following Distribution Date, if any;

          (vii)     the aggregate Payahead Balance; and

          (viii)    the Pool Balance as  of the close of business on the last
     day of  the related Collection  Period, after giving effect  to payments
     allocated to principal reported under clause (i) above.

     Each amount set  forth on the Distribution Date  statement under clauses
(i), (ii)  or (iv) above shall be expressed as  a dollar amount per $1,000 of
original principal balance of a Certificate or Note, as applicable.

     SECTION 5.10.  Net Deposits.  As an administrative convenience, unless
                    ------------
the  Servicer is  required to remit  collections daily, the  Servicer will be
permitted to  make the deposit  of collections on the  Receivables, aggregate
Advances and  Purchase Amounts for or  with respect to the  Collection Period
net  of  distributions to  be  made  to  the  Servicer with  respect  to  the
Collection Period.   Similarly, the Servicer may  cause a single net transfer
to be  made from  the Collection  Account to  the Payahead  Account, or  vice
versa.    The Servicer,  however,  will  account to  the  Owner Trustee,  the
Indenture  Trustee,  the Noteholders  and  the Certificateholders  as  if all
deposits, distributions and transfers were made individually.

                                  ARTICLE VI

                                The Depositor
                                -------------

     SECTION 6.01.  Representations of Depositor.  The Depositor makes the
                    ----------------------------
following representations  on which the  Issuer is  deemed to have  relied in
acquiring the Receivables.  The representations speak as of the execution and
delivery of  this Agreement and as  of the Closing  Date, in the case  of the
Receivables, and shall survive the sale of the Receivables to the  Issuer and
the pledge thereof to the Indenture Trustee pursuant to the Indenture.

          (a)  Organization and Good Standing.  The Depositor is duly
               ------------------------------
organized  and validly existing as  a corporation in  good standing under the
laws of the State of  Delaware, with the corporate power and authority to own
its properties and  to conduct its business as such  properties are currently
owned  and  such business  is presently  conducted, and  had at  all relevant
times, and has, the corporate power, authority and legal right to acquire and
own the Receivables.

          (b)  Due Qualification.  The Depositor is duly qualified to do
               -----------------
business  as a foreign  corporation in  good standing,  and has  obtained all
necessary licenses and approvals, in all jurisdictions in which the ownership
or lease  of  property or  the conduct  of its  business  shall require  such
qualifications.

          (c)  Power and Authority.  The Depositor has the corporate power
               -------------------
and authority to  execute and  deliver this  Agreement and to  carry out  its
respective terms;  the Depositor  has full  power and authority  to sell  and
assign the property to be sold and assigned to and deposited with the Issuer,
and the Depositor shall have duly authorized  such sale and assignment to the
Issuer by  all necessary  corporate action; and  the execution,  delivery and
performance of  this Agreement has been, duly  authorized by the Depositor by
all necessary corporate action.

          (d)  Binding Obligation.  This Agreement constitutes, a legal,
               ------------------
valid and binding obligation of  the Depositor enforceable in accordance with
its terms.

          (e)  No Violation.  The consummation of the transactions
               ------------
contemplated by this Agreement and the fulfillment of the terms hereof do not
conflict with, result in any breach of any of the terms and provisions of, or
constitute  (with or without  notice or lapse  of time) a  default under, the
articles  of incorporation  or bylaws  of  the Depositor,  or any  indenture,
agreement or other instrument  to which the Depositor is a  party or by which
it is bound; or result in the creation  or imposition of any Lien upon any of
its properties  pursuant to the  terms of  any such  indenture, agreement  or
other instrument (other than pursuant to the Basic Documents); or violate any
law  or,  to  the best  of  the  Depositor's knowledge,  any  order,  rule or
regulation applicable to  the Depositor  of any  court or of  any federal  or
state   regulatory  body,   administrative  agency   or   other  governmental
instrumentality having jurisdiction over the Depositor or its properties.

          (f)  No Proceedings.  To the Depositor's best knowledge, there are
               --------------
no  proceedings or  investigations pending  or threatened  before  any court,
regulatory body, administrative agency or  other governmental instrumentality
having  jurisdiction over the Depositor or its properties:  (i) asserting the
invalidity  of  this  Agreement, the  Indenture  or any  of  the  other Basic
Documents,  the Notes  or  the  Certificates,  (ii) seeking  to  prevent  the
issuance of the Notes or  the Certificates or the consummation of  any of the
transactions  contemplated by  this Agreement,  the Indenture  or any  of the
other  Basic Documents, (iii) seeking any determination  or ruling that might
materially  and adversely  affect the  performance  by the  Depositor of  its
obligations under, or the validity  or enforceability of, this Agreement, the
Indenture, any of the other Basic Documents, the Notes or the Certificates or
(iv) which might adversely affect the  federal or state income tax attributes
of the Notes or the Certificates.

          (g)  Chief Executive Office.  The chief executive office of the
               ----------------------
Depositor is located at 1585 Broadway, New York, New York 10036.

     SECTION 6.02.  Corporate Existence.  During the term of this Agreement,
                    -------------------
the Depositor will  keep in full force  and effect its existence,  rights and
franchises  as  a corporation  under  the  laws of  the  jurisdiction of  its
incorporation and will  obtain and preserve its qualification  to do business
in each jurisdiction in which such qualification is or shall be  necessary to
protect  the  validity  and  enforceability  of  this  Agreement,  the  Basic
Documents and each other instrument  or agreement necessary or appropriate to
the proper administration of this Agreement and the transactions contemplated
hereby.  In addition, all transactions and dealings between the Depositor and
its Affiliates will be conducted on an arm's-length basis.

     SECTION 6.03.  Liability of the Depositor; Indemnities.  The Depositor
                    ---------------------------------------
shall be liable in accordance herewith only to the extent of  the obligations
specifically undertaken by the Depositor under this Agreement:

          (a)  The  Depositor shall indemnify,  defend and hold  harmless the
     Issuer, the Owner  Trustee, the Indenture Trustee, the  Servicer and any
     of  the officers,  directors, employees  and agents  of the  Issuer, the
     Owner Trustee and the  Indenture Trustee from and against any taxes that
     may at any time  be asserted against any such Person with respect to the
     transactions contemplated herein  and in the Basic  Documents, including
     any  sales,  gross  receipts,  general  corporation,  tangible  personal
     property,  privilege or license taxes  (but, in the  case of the Issuer,
     not including any taxes asserted with respect to, and as of the date of,
     the sale  of the Receivables to the Issuer  or the issuance and original
     sale of the  Certificates and  the Notes,  or asserted  with respect  to
     ownership of the  Receivables, or federal or other  income taxes arising
     out  of distributions on  the Certificates or  the Notes) and  costs and
     expenses in defending against the same.

          (b)  The  Depositor shall indemnify,  defend and hold  harmless the
     Issuer, the Owner Trustee, the Indenture Trustee, the Certificateholders
     and the  Noteholders and any  of the officers, directors,  employees and
     agents of the Issuer,  the Owner Trustee and the  Indenture Trustee from
     and against any loss, liability or expense incurred by reason of (i) the
     Depositor's   willful  misfeasance,  bad  faith  or  negligence  in  the
     performance of its duties under this Agreement, or by reason of reckless
     disregard  of  its obligations  and  duties  under  this  Agreement  and
     (ii) the  Depositor's or  the  Issuer's violation  of  federal or  state
     securities laws  in connection with the  offering and sale  of the Notes
     and the Certificates.

          (c)  The  Depositor shall indemnify,  defend and hold  harmless the
     Owner Trustee and the  Indenture Trustee and their  respective officers,
     directors, employees  and agents from  and against all  costs, expenses,
     losses, claims,  damages and liabilities  arising out of or  incurred in
     connection with the  acceptance or performance of the  trusts and duties
     herein and in  the Trust Agreement contained,  in the case of  the Owner
     Trustee, and  in the Indenture  contained, in the case  of the Indenture
     Trustee,  except to  the extent  that such  cost, expense,  loss, claim,
     damage or liability:  (i) in the case of the Owner Trustee, shall be due
     to the willful  misfeasance, bad faith or negligence  (except for errors
     in judgment)  of the  Owner Trustee  or, in  the case  of the  Indenture
     Trustee,  shall  be  due  to  the  willful  misfeasance,  bad  faith  or
     negligence (except for errors in  judgment) of the Indenture Trustee; or
     (ii) in the case  of the Owner Trustee,  shall arise from the  breach by
     the Owner Trustee  of any of its representations or warranties set forth
     in Section 7.03 of the Trust Agreement.

          (d)  The Depositor shall  pay any and all taxes  levied or assessed
     upon all or any part of the Owner Trust Estate.

     Indemnification  under this  Section shall  survive  the resignation  or
removal of the Owner Trustee or the Indenture Trustee and the  termination of
this Agreement and shall include reasonable fees and  expenses of counsel and
expenses of  litigation.   If  the Depositor  shall have  made any  indemnity
payments pursuant to this Section and the Person to or on behalf of whom such
payments are made thereafter shall collect  any of such amounts from  others,
such  Person shall  promptly repay  such  amounts to  the Depositor,  without
interest.

     SECTION 6.04.  Merger or Consolidation of, or Assumption of the 
                    -------------------------------------------------
Obligations of, Depositor.  Any Person into which the Depositor may be merged
- -------------------------
or consolidated,  (a) which may  result from any  merger or  consolidation to
which  the  Depositor  shall be  a  party  or (b) which  may  succeed  to the
properties and assets of the Depositor substantially as a whole, which person
in any of the foregoing cases executes an agreement of assumption  to perform
every  obligation  of  the  Depositor  under this  Agreement,  shall  be  the
successor to the Depositor  hereunder without the execution or filing  of any
document  or  any  further act  by  any  of the  parties  to  this Agreement;
provided,  however,  that   (i) immediately  after  giving  effect   to  such
transaction,  no representation  or warranty  made  pursuant to  Section 3.01
shall have been  breached and no Servicer  Default, and no event  that, after
notice or lapse of  time, or both, would become a Servicer Default shall have
occurred and  be continuing, (ii) the  Depositor shall have delivered  to the
Owner  Trustee and  the Indenture  Trustee  an Officers'  Certificate and  an
Opinion of Counsel each stating that such consolidation, merger or succession
and  such agreement  of assumption  comply  with this  Section  and that  all
conditions precedent, if any, provided for in this Agreement relating to such
transaction have been complied with, (iii) the  Rating Agency Condition shall
have been satisfied  with respect to such transaction  and (iv) the Depositor
shall have  delivered  to the  Owner  Trustee and  the  Indenture Trustee  an
Opinion of Counsel either (A) stating  that, in the opinion of  such counsel,
all financing statements  and continuation statements and  amendments thereto
have been executed and filed that are necessary fully to preserve and protect
the interest of the Owner Trustee and Indenture Trustee, respectively, in the
Receivables and reciting the details of such filings, or (B) stating that, in
the opinion of  such counsel, no such  action shall be necessary  to preserve
and protect such interests.  Notwithstanding anything herein to the contrary,
the execution  of the foregoing  agreement of assumption and  compliance with
clauses (i),  (ii),  (iii)  and  (iv)   above  shall  be  conditions  to  the
consummation  of the  transactions referred  to  in clauses (a),  (b) or  (c)
above.

     SECTION 6.05.  Limitation on Liability of Depositor and Others.  The
                    -----------------------------------------------
Depositor and any director, officer,  employee or agent of the Depositor  may
rely  in good faith on the advice of  counsel or on any document of any kind,
prima  facie properly  executed and  submitted by  any Person  respecting any
matters arising hereunder.  The Depositor  shall not be under any  obligation
to  appear  in,  prosecute or  defend  any  legal action  that  shall  not be
incidental to its obligations  under this Agreement, and that in  its opinion
may involve it in any expense or liability.

     SECTION 6.06.  Depositor May Own Certificates or Notes.  The Depositor
                     ---------------------------------------
and any Affiliate thereof may in its  individual or any other capacity become
the owner  or pledgee of  Certificates or Notes  with the  same rights as  it
would  have if it were not  the Depositor or an  Affiliate thereof, except as
expressly provided herein or in any Basic Document.

                                 ARTICLE VII

                                 The Servicer
                                 ------------

     SECTION 7.01.  Representations of Servicer.  The Servicer makes the
                    ---------------------------
following  representations on which  the Issuer is  deemed to  have relied in
acquiring the Receivables.  The representations speak as of the execution and
delivery  of this Agreement  and as of the  Closing Date, in  the case of the
Receivables, and shall survive the sale of  the Receivables to the Issuer and
the pledge thereof to the Indenture Trustee pursuant to the Indenture.

          (a)  Organization and Good Standing.  The Servicer is duly
               ------------------------------
organized and  validly existing as a  corporation in good  standing under the
laws of  the  state  of  its  incorporation, with  the  corporate  power  and
authority  to  own  its  properties  and to  conduct  its  business  as  such
properties are currently owned and  such business is presently conducted, and
had at all relevant times, and has,  the corporate power, authority and legal
right to  acquire, own,  sell and  service the  Receivables and  to hold  the
Receivable Files as custodian.

          (b)  Due Qualification.  The Servicer is duly qualified to do
               -----------------
business as  a foreign  corporation in good  standing, and  has obtained  all
necessary licenses and approvals, in all jurisdictions in which the ownership
or lease of property or the conduct of its business (including  the servicing
of  the  Receivables  as  required  by this  Agreement)  shall  require  such
qualifications.

          (c)  Power and Authority.  The Servicer has the corporate power and
               -------------------
authority to  execute and deliver this Agreement and  to carry out its terms;
and the execution, delivery and performance of  this Agreement have been duly
authorized by the Servicer by all necessary corporate action.

          (d)  Binding Obligation.  This Agreement constitutes a legal, valid
               ------------------
and binding  obligation of  the Servicer enforceable  in accordance  with its
terms.

          (e)  No Violation.  The consummation of the transactions
               ------------
contemplated by this Agreement and the  fulfillment of the terms hereof shall
not conflict  with, result in any breach  of any of the  terms and provisions
of, or constitute  (with or without notice or lapse of time) a default under,
the articles of incorporation  or bylaws of  the Servicer, or any  indenture,
agreement or other instrument to which the Servicer is a party or by which it
is bound; or result in the creation or imposition of any Lien upon any of its
properties pursuant  to the terms of  any such indenture, agreement  or other
instrument (other than this Agreement); or violate any law or, to the best of
the Servicer's  knowledge, any  order, rule or  regulation applicable  to the
Servicer   of  any  court  or  of  any  federal  or  state  regulatory  body,
administrative   agency   or   other  governmental   instrumentality   having
jurisdiction over the Servicer or its properties.

          (f)  No Proceedings.  To the Servicer's best knowledge, there are
               --------------
no proceedings  or investigations  pending or  threatened  before any  court,
regulatory body, administrative agency or other governmental  instrumentality
having jurisdiction over  the Servicer or its properties:   (i) asserting the
invalidity  of  this  Agreement,  the  Indenture,  any  of  the  other  Basic
Documents, the  Notes  or  the  Certificates,  (ii) seeking  to  prevent  the
issuance of the Notes or  the Certificates or the consummation of any  of the
transactions  contemplated by  this Agreement,  the Indenture  or any  of the
other Basic Documents, (iii) seeking any  determination or ruling that  might
materially  and adversely  affect  the  performance by  the  Servicer of  its
obligations under, or the validity  or enforceability of, this Agreement, the
Indenture, any of the other Basic Documents, the Notes or the Certificates or
(iv) relating to the Servicer and which might adversely affect the federal or
state income tax attributes of the Notes or the Certificates.

          (g)  No Insolvent Obligors.  As of the Cutoff Date, no Obligor on
               ---------------------
a Receivable is shown on the Receivable Files as the subject of a  bankruptcy
proceeding.

     SECTION 7.02.  Indemnities of Servicer.  The Servicer shall be liable
                    -----------------------
in accordance  herewith only  to the extent  of the  obligations specifically
undertaken by the Servicer under this Agreement:

          (a)  The Servicer  shall indemnify,  defend and  hold harmless  the
     Issuer, the Owner  Trustee, the Indenture Trustee, the  Noteholders, the
     Certificateholders and the Depositor and any of the officers, directors,
     employees  and agents of the Issuer, the Owner Trustee and the Indenture
     Trustee from and  against any and all costs,  expenses, losses, damages,
     claims  and  liabilities arising  out  of  or  resulting from  the  use,
     ownership or operation  by the Servicer  or any  Affiliate thereof of  a
     Financed Asset.

          (b)  The Servicer  shall indemnify,  defend and  hold harmless  the
     Issuer, the  Owner Trustee,  the Indenture Trustee,  the Depositor,  the
     Certificateholders   and  the  Noteholders  and  any  of  the  officers,
     directors, employees and agents of the Issuer, the Owner Trustee and the
     Indenture Trustee from and against  any and all costs, expenses, losses,
     claims, damages and  liabilities to the extent that  such cost, expense,
     loss, claim, damage or liability arose  out of, or was imposed upon  any
     such Person through, the negligence, willful misfeasance or bad faith of
     the Servicer in the performance of its duties under this Agreement or by
     reason of  reckless disregard of  its obligations and duties  under this
     Agreement.

     For purposes  of this Section,  in the event  of the termination  of the
rights and  obligations of __________  (or any successor thereto  pursuant to
Section 7.03) as Servicer pursuant to  Section 8.01, or a resignation by such
Servicer pursuant to  this Agreement, such Servicer shall be deemed to be the
Servicer  pending  appointment  of  a  successor  Servicer  (other  than  the
Indenture Trustee) pursuant to Section 8.02.

     Indemnification  under this  Section shall  survive  the resignation  or
removal of the Owner  Trustee or the Indenture Trustee or  the termination of
this Agreement and shall include reasonable fees and expenses of counsel  and
expenses of  litigation.   If  the Servicer  shall  have made  any  indemnity
payments pursuant to this Section and the Person to or on behalf of whom such
payments are made  thereafter collects any of such amounts  from others, such
Person shall promptly repay such amounts to the Servicer, without interest.

     SECTION 7.03.  Merger or Consolidation of, or Assumption of the
                    ------------------------------------------------
Obligations of, Servicer.  Any Person (a) into which the Servicer
- ------------------------
may  be merged  or  consolidated, (b) which  may  result from  any merger  or
consolidation to which  the Servicer shall be a  party, (c) which may succeed
to  the properties  and assets of  the Servicer  substantially as a  whole or
(d) with  respect  to  the  Servicer's  obligations  hereunder,  which  is  a
corporation 50% or more  of the voting stock of  which is owned, directly  or
indirectly, by ________________________,  which Person executed  an agreement
of assumption to perform every obligation of the Servicer hereunder, shall be
the successor to the Servicer under this Agreement without further act on the
part  of  any of  the  parties  to this  Agreement;  provided, however,  that
(i) immediately after giving effect to such transaction,  no Servicer Default
and  no event which, after notice  or lapse of time,  or both, would become a
Servicer  Default shall  have occurred  and be continuing,  (ii) the Servicer
shall have  delivered  to the  Owner  Trustee and  the  Indenture Trustee  an
Officers'  Certificate and  an  Opinion  of Counsel  each  stating that  such
consolidation,  merger or succession and such  agreement of assumption comply
with this  Section and  that all  conditions precedent  provided for  in this
Agreement relating  to such  transaction have  been complied with,  (iii) the
Rating  Agency Condition  shall  have  been satisfied  with  respect to  such
transaction,  (iv) immediately after giving  effect to such  transaction, the
successor   to  the  Servicer  shall   become  the  Administrator  under  the
Administration Agreement in  accordance with Section 8 of  such Agreement and
(v) the Servicer shall have delivered to the  Owner Trustee and the Indenture
Trustee an Opinion of  Counsel stating that, in the opinion  of such counsel,
either  (A) all  financing   statements  and   continuation  statements   and
amendments thereto have been executed  and filed that are necessary  fully to
preserve and  protect the  interest of  the Owner  Trustee and the  Indenture
Trustee, respectively,  in the Receivables  and reciting the details  of such
filings or (B) no such action shall be necessary to preserve and protect such
interests.  Notwithstanding anything herein to the contrary, the execution of
the foregoing agreement of assumption  and compliance with clauses (i), (ii),
(iii), (iv)  and (v)  above shall be  conditions to  the consummation  of the
transactions referred to in clause (a), (b) or (c) above.

     SECTION 7.04.  Limitation on Liability of Servicer and Others.  Neither
                    ----------------------------------------------
the Servicer nor any of the  directors, officers, employees or agents of  the
Servicer shall  be under any liability to the  Issuer, the Noteholders or the
Certificateholders,  except as provided under  this Agreement, for any action
taken or  for  refraining from  the taking  of any  action  pursuant to  this
Agreement or for  errors in judgment; provided, however,  that this provision
shall not protect the Servicer or any  such person against any liability that
would otherwise  be imposed  by reason of  willful misfeasance, bad  faith or
negligence in the performance of duties or by reason of reckless disregard of
obligations and duties under this Agreement.   The Servicer and any director,
officer, employee or  agent of  the Servicer may  rely in  good faith on  any
document  of any  kind prima  facie  properly executed  and submitted  by any
person respecting any matters arising under this Agreement.

     Except as  provided in this Agreement,  the Servicer shall not  be under
any obligation to appear in, prosecute or  defend any legal action that shall
not be incidental to its duties to service the Receivables in accordance with
this  Agreement and that  in its  opinion may  involve it  in any  expense or
liability; provided, however, that the Servicer  may undertake any reasonable
action that it may deem necessary  or desirable in respect of this  Agreement
and  the Basic  Documents and the  rights and  duties of the  parties to this
Agreement and the Basic Documents and the interests of the Certificateholders
under this Agreement and the Noteholders under the Indenture.

     SECTION 7.05.  __________________ Not To Resign as Servicer.  Subject
                    --------------------------------------------
to  the provisions  of  Section 7.03,  _________ shall  not  resign from  the
obligations and duties hereby imposed on it as Servicer under  this Agreement
except upon  a determination that  the performance of  its duties under  this
Agreement shall no longer be permissible under applicable law.  Notice of any
such   determination  permitting  the  resignation  of  __________  shall  be
communicated to the Owner  Trustee and the Indenture Trustee at  the earliest
practicable time  (and, if such  communication is  not in  writing, shall  be
confirmed  in  writing  at  the  earliest  practicable  time)  and  any  such
determination shall  be evidenced  by an  Opinion of Counsel  to such  effect
delivered to the Owner Trustee and the Indenture Trustee concurrently with or
promptly after such notice.  No such resignation shall become effective until
the  Indenture Trustee  or a  successor Servicer  shall (i) have  assumed the
responsibilities and obligations of _________ in accordance with Section 8.02
and (ii) have become  the Administrator under the Administration Agreement in
accordance with Section 8 of such Agreement.

                                 ARTICLE VIII

                                   Default
                                   -------

     SECTION 8.01.  Servicer Default.  If any one of the following events (a
                    ----------------
"Servicer Default") shall occur and be continuing:

          (a)  any  failure  by the  Servicer  to  deliver  to the  Indenture
     Trustee  for deposit  in any  of the  Trust Accounts or  the Certificate
     Distribution Account  any required  payment or  to direct  the Indenture
     Trustee  to make  any required  distributions  therefrom, which  failure
     continues unremedied for  a period of three Business  Days after written
     notice of  such  failure is  received  by the  Servicer  from the  Owner
     Trustee or the Indenture Trustee  or after discovery of such  failure by
     an officer of the Servicer; or

          (b)  failure by the Service, as the case may be, duly to observe or
     to perform in any material respect any other covenants or  agreements of
     the  Servicer (as the case  may be) set  forth in this  Agreement or any
     other Basic Document,  which failure shall (i) materially  and adversely
     affect the rights of Certificateholders or Noteholders and (ii) continue
     unremedied  for  a period  of 60 days  after the  date on  which written
     notice of  such failure, requiring  the same to be  remedied, shall have
     been given (A) to the Servicer (as the case may be) by the Owner Trustee
     or the Indenture  Trustee or (B) to the  Servicer (as the case  may be),
     and  to the Owner  Trustee and the  Indenture Trustee by  the Holders of
     Notes or  Certificates, as applicable,  evidencing not less than  25% of
     the  Outstanding  Amount  of  the   Notes  or  25%  of  the  outstanding
     Certificate Balance; or

          (c)  the occurrence  of an  Insolvency Event  with  respect to  the
     Servicer;

then, and in each and  every case, so long as the Servicer  Default shall not
have been  remedied, either  the Indenture Trustee  or the  Holders of  Notes
evidencing not  less than  25% of  the Outstanding  Amount of  the Notes,  by
notice then given  in writing to the  Servicer (and to the  Indenture Trustee
and the  Owner Trustee  if given by  the Noteholders)  may terminate  all the
rights and obligations (other than  the obligations set forth in Section 7.02
hereof) of the Servicer under this Agreement.  On or after the receipt by the
Servicer  of such  written notice,  all authority and  power of  the Servicer
under this Agreement,  whether with respect to the Notes, the Certificates or
the Receivables or  otherwise, shall, without further action, pass  to and be
vested  in  the  Indenture Trustee  or  such  successor  Servicer  as may  be
appointed  under Section 8.02; and, without limitation, the Indenture Trustee
and the  Owner Trustee  are hereby authorized  and empowered  to execute  and
deliver, for the benefit of  the predecessor Servicer, as attorney-in-fact or
otherwise, any  and  all  documents  and  other instruments,  and  to  do  or
accomplish all  other acts or things  necessary or appropriate to  effect the
purposes of such notice of termination, whether to  complete the transfer and
endorsement  of the  Receivables and  related documents,  or otherwise.   The
predecessor  Servicer  shall  cooperate  with  the  successor  Servicer,  the
Indenture Trustee and the Owner Trustee  in effecting the termination of  the
responsibilities and rights of the predecessor Servicer under this Agreement,
including the transfer to the successor Servicer  for administration by it of
all cash amounts that  shall at the time be held  by the predecessor Servicer
for  deposit,  or shall  thereafter be  received  by it  with respect  to any
Receivable.   All reasonable costs  and expenses (including  attorneys' fees)
incurred  in  connection  with  transferring  the  Receivable  Files  to  the
successor Servicer and amending this  Agreement to reflect such succession as
Servicer pursuant to this Section  shall be paid by the predecessor  Servicer
upon presentation  of reasonable  documentation of such  costs and  expenses.
Upon receipt of  notice of the  occurrence of a  Servicer Default, the  Owner
Trustee shall give notice thereof to the Rating Agencies.

     SECTION 8.02.  Appointment of Successor. (a)  Upon the Servicer's
                    ------------------------
receipt of notice  of termination pursuant to Section 8.01  or the Servicer's
resignation in accordance  with the terms of this  Agreement, the predecessor
Servicer  shall continue  to perform  its  functions as  Servicer under  this
Agreement, in the case of termination, only until the date specified  in such
termination  notice  or,  if  no  such  date  is specified  in  a  notice  of
termination, until receipt  of such notice  and, in the case  of resignation,
until  the later  of (i) the  date  45 days from  the delivery  to  the Owner
Trustee and the Indenture Trustee of  written notice of such resignation  (or
written confirmation  of such notice)  in accordance  with the terms  of this
Agreement and (ii) the date upon  which the predecessor Servicer shall become
unable to act  as Servicer,  as specified  in the notice  of resignation  and
accompanying Opinion of Counsel.  In the event of the Servicer's  termination
hereunder, the Indenture Trustee shall  appoint a successor Servicer, and the
successor Servicer shall accept its appointment (including its appointment as
Administrator  under the  Administration  Agreement as  set forth  in Section
8.02(b)) by a written assumption in form acceptable to the Owner  Trustee and
the  Indenture Trustee.  In the event that  a successor Servicer has not been
appointed  at the  time when the  predecessor Servicer  has ceased to  act as
Servicer in  accordance  with this  Section,  the Indenture  Trustee  without
further action shall  automatically be appointed  the successor Servicer  and
the   Indenture   Trustee   shall  be   entitled   to   the   Servicing  Fee.
Notwithstanding  the above,  the  Indenture  Trustee shall,  if  it shall  be
legally  unable  so  to  act,  appoint  or  petition  a  court  of  competent
jurisdiction to  appoint any established  institution, having a net  worth of
not  less than  $100,000,000 and  whose  regular business  shall include  the
servicing  of  (automotive)    (recreational  vehicle)  receivables,  as  the
successor to the Servicer under this Agreement.

     (b)  Upon appointment,  the successor Servicer (including  the Indenture
Trustee  acting as  successor Servicer)  shall  (i) be the  successor in  all
respects  to  the predecessor  Servicer  and  shall  be  subject to  all  the
responsibilities,  duties and liabilities arising thereafter relating thereto
placed on the predecessor Servicer and shall be entitled to the Servicing Fee
and all  the rights  granted to  the predecessor  Servicer by  the terms  and
provisions  of this  Agreement and  (ii) become the  Administrator  under the
Administration Agreement in accordance with Section 8 of such Agreement.

     (c)  The Servicer may not resign unless it is prohibited from serving as
such by law.

     SECTION 8.03.  Repayment of Advances.  If the Servicer shall change, the
                    ---------------------
predecessor  Servicer  shall   be  entitled  to  receive   reimbursement  for
Outstanding Advances pursuant  to Sections 5.03 and 5.05 with  respect to all
Advances made by the predecessor Servicer.

     SECTION 8.04.  Notification to Noteholders and Certificateholders.  Upon
                    --------------------------------------------------
any termination of, or appointment  of a successor to, the Servicer  pursuant
to  this Article VIII,  the Owner  Trustee shall  give prompt  written notice
thereof to  Certificateholders, and the  Indenture Trustee shall  give prompt
written notice thereof to Noteholders and the Rating Agencies.

     SECTION 8.05.  Waiver of Past Defaults.  The Holders of Notes evidencing
                    -----------------------
not less  than a  majority  of the  Outstanding Amount  of the  Notes or  the
Holders (as  defined in the  Trust Agreement) of Certificates  evidencing not
less than  a majority of the outstanding Certificate  Balance (in the case of
any default  which does  not adversely  affect the  Indenture Trustee  or the
Noteholders) may, on behalf of all Noteholders and  Certificateholders, waive
in writing any default by the Servicer in the performance of  its obligations
hereunder  and its  consequences, except  a  default in  making any  required
deposits to  or payments from  any of the  Trust Accounts in  accordance with
this Agreement.   Upon any such waiver of a  past default, such default shall
cease to exist, and any Servicer Default arising therefrom shall be deemed to
have been remedied for every purpose of this Agreement.  No such waiver shall
extend to  any subsequent  or other default  or impair  any right  consequent
thereto.

                                  ARTICLE IX

                                 Termination
                                 -----------

     SECTION 9.01.  Optional Purchase of All Receivables.  (a)  As of the
                    ------------------------------------
last day of  any Collection Period immediately preceding  a Distribution Date
as of  which  the then  outstanding Pool  Balance  is ____%  or less  of  the
Original Pool Balance and the Class (A-1) Notes, have been paid in  full, the
Servicer shall have the option to purchase the Owner Trust Estate, other than
the  Trust Accounts  and  the  Certificate  Distribution  Account;  provided,
however, that, unless  Moody's agrees otherwise, the Servicer  may not effect
any such purchase  if the rating of ___________'s  long-term debt obligations
is  less than  Baa3 by Moody's,  unless the  Owner Trustee and  the Indenture
Trustee  shall have received  an Opinion of  Counsel to the  effect that such
purchase  would not  constitute a  fraudulent conveyance.   To  exercise such
option, the Servicer shall deposit pursuant to Section 5.06 in the Collection
Account an amount equal  to the aggregate Purchase Amount for the Receivables
(including defaulted Receivables), plus the appraised value of any such other
property held by  the Trust other than the Trust Accounts and the Certificate
Distribution Account,  such value to  be determined by an  appraiser mutually
agreed upon by the Servicer, the Owner Trustee and the Indenture Trustee, and
shall  succeed to  all interests in  and to  the Trust.   Notwithstanding the
foregoing, the Servicer shall not be permitted to exercise such option unless
the  amount  to  be deposited  in  the  Collection  Account  pursuant to  the
preceding sentence  is greater than  or equal to  the sum of  the outstanding
principal balance of the  Notes and the  Certificate Balance and all  accrued
but unpaid interest (including any overdue interest and premium) thereon.

     (b)  Upon any sale  of the assets of the Trust  pursuant to Section 9.02
of the Trust Agreement, the Servicer shall instruct  the Indenture Trustee to
deposit the proceeds from such sale after all payments and reserves therefrom
have been made (the "Insolvency Proceeds") in the Collection Account.  On the
Distribution  Date on  which the  Insolvency  Proceeds are  deposited in  the
Collection  Account  (or,  if  such  proceeds  are  not  so  deposited  on  a
Distribution  Date, on  the  Distribution  Date  immediately  following  such
deposit),  the Servicer  shall instruct  the  Indenture Trustee  to make  the
following deposits  (after the application  on such Distribution Date  of the
Total  Distribution  Amount and  funds  on  deposit  in the  Reserve  Account
pursuant  to Sections 5.07  and 5.08)  from the  Insolvency Proceeds  and any
funds remaining on deposit in the  Reserve Account (including the proceeds of
any sale of investments therein as described in the following sentence):

          (i)  to  the  Note   Distribution  Account,  any  portion   of  the
     Noteholders' Interest Distributable Amount  not otherwise deposited into
     the Note Distribution Account on such Distribution Date;

          (ii) to the  Note Distribution  Account, the outstanding  principal
     balance of  the  Notes (after  giving  effect to  the  reduction in  the
     outstanding principal balance  of the Notes to result  from the deposits
     made  in the Note Distribution Account on  such Distribution Date and on
     prior Distribution Dates);

          (iii)     to the Certificate  Distribution Account, any portion  of
     the  Certificateholders'  Interest  Distributable  Amount not  otherwise
     deposited into the Certificate Distribution Account on such Distribution
     Date;

          (iv) to  the  Certificate  Distribution  Account,  the  Certificate
     Balance (after giving effect to the reduction in the Certificate Balance
     to result from the deposits made in the Certificate Distribution Account
     on such Distribution Date); and

          (v)  any remaining amount to the Reserve Account.

Any  investments on  deposit  in  the Reserve  Account  or Note  Distribution
Account which will  not mature on or  before such Distribution Date  shall be
sold  by the Indenture Trustee at  such time as will  result in the Indenture
Trustee receiving the  proceeds from  such sale  not later  than the  Payment
Determination Date preceding such Distribution Date.  Any Insolvency Proceeds
remaining in the Reserve Account after the deposits described in clauses  (i)
through (v) above shall be paid to the Depositor.

     (c)  As described  in Article IX of  the Trust Agreement, notice  of any
termination of the Trust shall be given  by the Servicer to the Owner Trustee
and the  Indenture Trustee  as  soon as  practicable after  the Servicer  has
received notice thereof.

     (d)  Following the  satisfaction and discharge of the  Indenture and the
payment  in  full  of the  principal  of  and  interest  on  the  Notes,  the
Certificateholders will  succeed to the  rights of the  Noteholders hereunder
other than Section 5.08(b)  and the Owner Trustee will  succeed to the rights
of,  and assume  the obligations of,  the Indenture Trustee  pursuant to this
Agreement.

                                  ARTICLE X

                                Miscellaneous
                                -------------

     SECTION 10.01.  Amendment.  This Agreement may be amended by the
                     ---------
Depositor, the  Servicer and the  Issuer, with the  consent of  the Indenture
Trustee,  but  without  the  consent  of  any  of  the  Noteholders  or   the
Certificateholders,  to  cure any  ambiguity,  to correct  or  supplement any
provisions in this Agreement or for  the purpose of adding any provisions  to
or  changing in  any manner  or  eliminating any  of the  provisions  in this
Agreement or of modifying in any manner the rights of the Noteholders  or the
Certificateholders;  provided,  however,  that  such  action  shall  not,  as
evidenced  by an Opinion  of Counsel delivered  to the Owner  Trustee and the
Indenture Trustee, adversely affect in  any material respect the interests of
any Noteholder or Certificateholder.

     This Agreement may also  be amended from time to time  by the Depositor,
the Servicer and the Issuer, with  the consent of the Indenture Trustee,  the
consent of the Holders  of Notes evidencing not less  than a majority of  the
Outstanding Amount of the Notes and the consent of the Holders (as defined in
the Trust Agreement)  of outstanding Certificates evidencing not  less than a
majority of  the outstanding Certificate  Balance, for the purpose  of adding
any  provisions  to or  changing  in any  manner  or eliminating  any  of the
provisions of this Agreement or of modifying in any manner the rights  of the
Noteholders or  the  Certificateholders;   provided,  however, that  no  such
amendment  shall (a) increase  or  reduce in  any manner  the  amount of,  or
accelerate or delay the timing of, collections  of payments on Receivables or
distributions  that shall  be required  to  be made  for the  benefit  of the
Noteholders  or the Certificateholders or (b) reduce the aforesaid percentage
of  the Outstanding  Amount of  the Notes  and  the Certificate  Balance, the
Holders of  which are required to consent to  any such amendment, without the
consent of  the Holders  of all  the outstanding  Notes and  the Holders  (as
defined in the Trust Agreement) of all the outstanding Certificates.

     Promptly after the execution of any such amendment or consent, the Owner
Trustee shall furnish written notification of the substance of such amendment
or consent to  each Certificateholder, the Indenture Trustee and  each of the
Rating Agencies.

     It  shall not  be necessary  for  the consent  of Certificateholders  or
Noteholders pursuant  to this Section to  approve the particular  form of any
proposed amendment or  consent, but  it shall be  sufficient if such  consent
shall approve the substance thereof.

     Prior to  the execution of  any amendment to  this Agreement, the  Owner
Trustee and the Indenture Trustee shall be  entitled to receive and rely upon
an  Opinion of  Counsel  stating  that the  execution  of  such amendment  is
authorized or permitted by this Agreement and the Opinion of Counsel referred
to in Section 10.02(i)(1).  The Owner Trustee and the  Indenture Trustee may,
but shall not  be obligated to, enter  into any such amendment  which affects
the Owner  Trustee's or the  Indenture Trustee's, as applicable,  own rights,
duties or immunities under this Agreement or otherwise.

     SECTION 10.02.  Protection of Title to Trust.  (a)  The Depositor shall
                     ----------------------------
execute and file such financing statements and cause to be executed and filed
such continuation statements, all in such manner and in such places as may be
required by law fully  to preserve, maintain and protect the  interest of the
Issuer and of  the Indenture Trustee in  the Receivables and in  the proceeds
thereof.  The Depositor shall deliver (or cause to be delivered) to the Owner
Trustee and the Indenture Trustee  file-stamped copies of, or filing receipts
for,  any document  filed as provided  above, as soon  as available following
such filing.

     (b)  Neither  the Depositor  nor  the Servicer  shall  change its  name,
identity or corporate structure in any manner that would, could or might make
any financing statement  or continuation statement  filed in accordance  with
paragraph (a) above seriously  misleading within  the meaning  of Section  9-
402(7) of  the UCC,  unless it  shall have  given the Owner  Trustee and  the
Indenture Trustee at least five days' prior  written notice thereof and shall
have promptly filed appropriate amendments to all previously  filed financing
statements or continuation statements.

     (c)  Each of the Depositor  and the Servicer shall have an obligation to
give the  Owner Trustee  and the  Indenture Trustee  at least  60 days' prior
written notice of any  relocation of its principal executive office  if, as a
result of such relocation, the applicable provisions of the UCC would require
the filing of any amendment of any previously filed financing or continuation
statement or of any new financing statement  and shall promptly file any such
amendment  or new  financing  statement.   The Servicer  shall  at all  times
maintain  each  office from  which  it  shall  service Receivables,  and  its
principal executive office, within the United States of America.

     (d)  The  Servicer  shall  maintain  accounts  and  records as  to  each
Receivable  accurately  and in  sufficient  detail to  permit  (i) the reader
thereof to know at any time the status of such Receivable, including payments
and  recoveries  made  and  payments  owing  (and  the nature  of  each)  and
(ii) reconciliation between payments  or recoveries on  (or with respect  to)
each Receivable and the amounts from time to time deposited in the Collection
Account and the Payahead Account in respect of such Receivable.

     (e)  The Servicer shall maintain its  computer systems so that, from and
after  the  time  of  sale  under  this  Agreement  of the  Receivables,  the
Servicer's master computer records (including any backup archives) that refer
to a  Receivable shall indicate  clearly the interest  of the Issuer  and the
Indenture Trustee in such Receivable and that such Receivable is owned by the
Issuer and has  been pledged  to the  Indenture Trustee.   Indication of  the
Issuer's  and the  Indenture  Trustee's  interest in  a  Receivable shall  be
deleted from or  modified on the  Servicer's computer systems when,  and only
when, the related Receivable shall have been paid in full or repurchased.

     (f)  If at any time the Depositor or the Servicer shall propose to sell,
grant  a  security  interest  in,  or  otherwise  transfer  any  interest  in
(automotive) (recreational vehicle) receivables to any prospective purchaser,
lender  or other  transferee, the  Servicer  shall give  to such  prospective
purchaser, lender or  other transferee computer  tapes, records or  printouts
(including any restored from  backup archives) that, if  they shall refer  in
any manner  whatsoever to  any Receivable, shall  indicate clearly  that such
Receivable has been sold  and is owned by the Issuer and  has been pledged to
the Indenture Trustee.

     (g)  The Servicer shall  permit the Indenture Trustee and  its agents at
any time during  normal business hours to  inspect, audit and make  copies of
and abstracts from the Servicer's records regarding any Receivable.

     (h)  Upon request, the Servicer shall furnish to the Owner Trustee or to
the Indenture Trustee,  within five Business Days, a  list of all Receivables
(by  contract number and  name of Obligor)  then held  as part of  the Trust,
together with a reconciliation  of such list to  the Schedule of  Receivables
and  to each  of the  Servicer's Certificates  furnished before  such request
indicating removal of Receivables from the Trust.

     (i)  The Servicer shall  deliver to the Owner Trustee  and the Indenture
Trustee:

          (1)  promptly  after the execution  and delivery of  this Agreement
     and  of each  amendment  hereto  and on  certain  Distribution Dates  as
     required by Section 2.05(b)(x)(B),  an Opinion of Counsel  stating that,
     in the opinion of such  counsel, either (A) all financing statements and
     continuation  statements have been executed and filed that are necessary
     fully to preserve and protect the interest  of the Owner Trustee and the
     Indenture Trustee in  the Receivables, and reciting the  details of such
     filings or referring to prior Opinions of Counsel in which  such details
     are  given, or  (B) no such  action shall be  necessary to  preserve and
     protect such interest; and

          (2)  within  90 days  after  the beginning  of  each  calendar year
     beginning with the first calendar  year beginning more than three months
     after the Cutoff Date, an  Opinion of Counsel, dated as of a date during
     such 90-day period, stating that, in the opinion of such counsel, either
     (A) all  financing  statements  and continuation  statements  have  been
     executed and filed that are necessary  fully to preserve and protect the
     interest  of  the  Owner  Trustee  and  the  Indenture  Trustee  in  the
     Receivables, and  reciting the details  of such filings or  referring to
     prior Opinions  of Counsel in  which such details  are given, or  (B) no
     such action shall be necessary to preserve and protect such interest.

Each Opinion of Counsel referred to in clause (1) or (2) above  shall specify
any action  necessary (as of  the date of  such opinion)  to be taken  in the
following year to preserve and protect such interest.

     (j)  The Depositor  shall, to  the  extent required  by applicable  law,
cause the  Certificates and the  Notes to  be registered with  the Commission
pursuant to  Section 12(b) or  Section 12(g) of the  Exchange Act  within the
time periods specified in such sections.

     SECTION 10.03.  Notices.  All demands, notices, communications and
                     -------
instructions upon or to  the Depositor, the Servicer, the Owner  Trustee, the
Indenture Trustee  or the Rating  Agencies under this  Agreement shall  be in
writing,  personally delivered  or mailed by  certified mail,  return receipt
requested, and shall  be deemed to have  been duly given upon  receipt (a) in
the case of the Depositor, to Salomon Brothers Vehicle Securities Inc., Seven
World Trade Center, New  York, New York 10048 , Attention  of General Counsel
(212-___-____)  or the Servicer, to ___________________________, Attention of
___________________, (b) in  the case of the Issuer  or the Owner Trustee, at
the  Corporate Trust Office (as  defined in the  Trust Agreement), (c) in the
case of the Indenture Trustee, at the Corporate Trust Office, (d) in the case
of  Moody's, to Moody's  Investors Service, Inc.,  ABS Monitoring Department,
99 Church Street, New  York, New York  10007, (e) in  the case of  Standard &
Poor's, to Standard & Poor's Ratings  Services, a division of The McGraw-Hill
Companies,   Inc.,  25 Broadway  (15th Floor),  New  York,  New  York  10004,
Attention of Asset  Backed Surveillance Department, (f) in the  case of Fitch
Investors Service, L.P., to One State Street Plaza, New York, New York 10004,
and (g) in the case of Duff  & Phelps Credit Rating Co., to 17 State  Street,
12th Floor,  New York, New York  10004; or, as  to each of the  foregoing, at
such other  address as  shall be designated  by written  notice to  the other
parties.

     SECTION 10.04.  Assignment by the Depositor or the Servicer. 
                     -------------------------------------------
Notwithstanding anything to the contrary contained herein, except as provided
in  the remainder  of this  Section, as  provided  in Sections 6.04  and 7.03
herein and as  provided in  the provisions of  this Agreement concerning  the
resignation  of the  Servicer,  this Agreement  may not  be  assigned by  the
Depositor or the Servicer. 

     SECTION 10.05.  Limitations on Rights of Others.  The provisions of
                     -------------------------------
this Agreement are solely for the benefit of the Depositor, the Servicer, the
Issuer, the  Owner Trustee, the Certificateholders, the Indenture Trustee and
the Noteholders, and  nothing in this Agreement, whether  express or implied,
shall be  construed to give to any other Person any legal or equitable right,
remedy or claim  in the Owner  Trust Estate or  under or in  respect of  this
Agreement or any covenants, conditions or provisions contained herein.

     SECTION 10.06.  Severability.  Any provision of this Agreement that is
                     ------------
prohibited  or  unenforceable   in  any  jurisdiction   shall,  as  to   such
jurisdiction,  be   ineffective  to  the   extent  of  such   prohibition  or
unenforceability without  invalidating the  remaining provisions  hereof, and
any  such  prohibition  or unenforceability  in  any  jurisdiction shall  not
invalidate or render unenforceable such provision in any other jurisdiction.

     SECTION 10.07.  Separate Counterparts.  This Agreement may be executed
                     ---------------------
by  the parties  hereto  in  separate counterparts,  each  of  which when  so
executed and delivered shall be an original, but  all such counterparts shall
together constitute but one and the same instrument.

     SECTION 10.08.  Headings.  The headings of the various Articles and
                     --------
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

     SECTION 10.09.  Governing Law.  This Agreement shall be construed in
                     -------------
accordance with the laws of the  State of New York, without reference to  its
conflict of law provisions, and  the obligations, rights and remedies of  the
parties hereunder shall be determined in accordance with such laws.

     SECTION 10.10.  Assignment by Issuer.  The Depositor hereby acknowledges
                     --------------------
and consents to  any mortgage,  pledge, assignment  and grant  of a  security
interest by the Issuer to the Indenture Trustee pursuant to the Indenture for
the benefit of the Noteholders of all right, title and interest of the Issuer
in, to and under  the Receivables and/or the assignment of any  or all of the
Issuer's rights and obligations hereunder to the Indenture Trustee.

     SECTION 10.11.  Nonpetition Covenants.  Notwithstanding any prior
                     ---------------------
termination  of this  Agreement, the  Servicer and  the Depositor  shall not,
prior to the date which is one year and one day after the termination of this
Agreement with  respect to  the Issuer or,  acquiesce, petition  or otherwise
invoke  or cause the  Issuer or the  Depositor to  invoke the process  of any
court  or government authority for the  purpose of commencing or sustaining a
case  against  the  Issuer  or  the  Depositor  under  any  federal  or state
bankruptcy, insolvency or similar law, or  appointing a receiver, liquidator,
assignee,  trustee, custodian, sequestrator or other  similar official of the
Issuer or the Depositor or any substantial part of its property,  or ordering
the winding up or liquidation of the affairs of the Issuer or the Depositor.

     SECTION 10.12.  Limitation of Liability of Owner Trustee and Indenture
                     ------------------------------------------------------
Trustee.  (a)  Notwithstanding anything contained herein to the contrary,
- -------
this Agreement  has been  countersigned by  _________________________________
not in its individual capacity but solely in its capacity as Owner Trustee of
the  Issuer and  in no  event  shall ____________________  in its  individual
capacity  or,  except  as  expressly  provided in  the  Trust  Agreement,  as
beneficial owner  of the Issuer  have any liability for  the representations,
warranties,   covenants,  agreements  or  other  obligations  of  the  Issuer
hereunder  or in  any of  the certificates,  notices or  agreements delivered
pursuant hereto,  as to  all of  which recourse  shall be had  solely to  the
assets of the Issuer.  For all purposes of this Agreement, in the performance
of its duties or obligations hereunder or in the performance of any duties or
obligations of the Issuer  hereunder, the Owner Trustee shall be  subject to,
and entitled to the benefits of, the terms and provisions of Articles VI, VII
and VIII of the Trust Agreement.

     (b)  Notwithstanding anything  contained herein  to  the contrary,  this
Agreement  has  been   accepted  by  ________________________,  not   in  its
individual  capacity but solely  as Indenture Trustee  and in  no event shall
______________________   have   any   liability  for   the   representations,
warranties,   covenants,  agreements  or  other  obligations  of  the  Issuer
hereunder  or in  any of  the certificates,  notices or  agreements delivered
pursuant hereto,  as to  all of  which recourse  shall be had  solely to  the
assets of the Issuer.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to  be
duly executed by their respective officers as of the day and year first above
written.


                                   (___________________________) TRUST 199_-_

                                   By:  (                                  ),
                                        not in  its individual  capacity  but
                                        solely as Owner  Trustee on behalf of
                                        the Trust


                                   By: ______________________________________
                                   Name: 
                                   Title:


                                   SALOMON BROTHERS VEHICLE SECURITIES INC.
                                   Depositor


                                   By: ______________________________________
                                   Name: 
                                   Title:


                                   (_______________________________________),
                                    Servicer



                                   By: ______________________________________
                                   Name: 
                                   Title:


Acknowledged and accepted
as of the day and year


first above written:

(_______________________________),
not in its individual capacity
but solely as Indenture Trustee



By: _______________________________
Name: 
Title:


                                                                   SCHEDULE A

                           Schedule of Receivables
                           -----------------------


                  Delivered to the Owner Trustee at Closing



                                                                   SCHEDULE B

                         Location of Receivable Files
                         ----------------------------


                                                                    EXHIBIT A

             Form of Distribution Statement to Certificateholders
             ----------------------------------------------------


(_____________________________)
(______________) Trust 199_-_ Distribution Date Statement to
Certificateholders
_________________________________________________________________________

Principal Distribution Amount
Principal Per $1,000 Certificate

Interest Distribution Amount
Interest Per $1,000 Certificate

Note Balance:
  Class A-1 Notes:
  Class A-2 Notes:

Note Pool Factor:
  Class A-1 Notes:
  Class A-2 Notes:

Certificate Balance

Certificate Pool Factor

Servicing Fee
Servicing Fee Per $1,000 Certificate

Pool Balance

Realized Losses

Reserve Account Balance


Payahead Balance
_________________________________________________________________________



                                                                    EXHIBIT B

                Form of Distribution Statement to Noteholders
                ---------------------------------------------

(________________) Trust 199_-_ Distribution Date Statement to Noteholders

__________________________________________________________________________

Principal Distribution Amount
  Class A-1 Notes:       ($    per $1,000 original principal amount)
  Class A-2 Notes:       ($    per $1,000 original principal amount)

Interest Distribution Amount
  Class A-1 Notes:       ($    per $1,000 original principal amount)
  Class A-2 Notes:       ($    per $1,000 original principal amount)

Note Balance
  Class A-1 Notes
  Class A-2 Notes


Note Pool Factor
  Class A-1 Notes
  Class A-2 Notes

Certificate Balance

Servicing Fee
Servicing Fee Per $1,000 Note

Realized Losses

Reserve Account Balance

Payahead Balance


                                                                    EXHIBIT C

                        Form of Servicer's Certificate
                        ------------------------------

(_________________) Trust 199_-_ Monthly Servicer's Certificate

Period
Distribution Date
Dates Covered                  From & Incl.               To & Incl.
Collections
Accrual
     30/360 Days
     Actual/360 Days

Receivables Balances           Beginning                   Ending
Pool Balance
Simple Interest
Original Pool Balance

Principal Distribution Amount
     Principal Collections
     +    Repurchases
     +    Liquidation Proceeds
     +    Realized Losses

Interest Distribution Amount
     Collections - Precomputed Contracts
     +    Collections - Simple Interest Contracts
     +    Simple Interest Advances
     +    Investment Earnings 

Total Distribution Amount
     Principal Distribution Amount
     +    Interest Distribution Amount
     --   Realized Losses

Total Distribution Amount:

Loss & Delinquency


                                   Account Activity                         
                             Beginning    Ending                              
                                                            Interest/Interest
                             Balance     Balance   Change   Factor  
Servicing       Shortfall

Initial Pool
Principal Paydown
Payaheads
Advance
Reserve
Available Amount
Certificate Interest Reserve
Certificate Interest Reserve Draw
Notes
  Class (A-1)
  Class (A-2)
Certificates
Over Collateralization

                                                Principal Allocation
                                        Mandatory
          Regular      Accelerated    Redemption/    Total       Principal
          Principal    Principal      Repayment      Principal   Shortfall
Notes
   Class (A-1)
   Class (A-2)
Certificates

Total


                                Miscellaneous

Noteholders' Percentage
Certificateholders' Percentage
Maximum Excess Principal
Available Excess Principal
Specified Reserve Account Balance
Certificate Interest Reserve Draw
Distribution Account to Depositor
Servicing Fee to Servicer

                             Allocation of Funds

Sources

Principal Distribution Amount
Interest Distribution Amount
Available Amount
Certificate Interest Reserve
Reserve Deposit from PFA
Redemption/Prepay Amt.

Total Sources

                                                           Exhibit 10.2

                       FORM OF ADMINISTRATION AGREEMENT


          This  ADMINISTRATION AGREEMENT  dated  as of  _______________,
     199_,  among  (______________) TRUST  199_-_,  a Delaware  business
     trust   (the  "Issuer"),   ________________________,  a   _________
     corporation,   as   administrator    (the   "Administrator"),   and
     ________________, a  __________  banking corporation,  not  in  its
     individual capacity but solely as Indenture Trustee (the "Indenture
     Trustee"),

                            W I T N E S S E T H :

     WHEREAS, the  Issuer is  issuing the Class  (A-1) (Floating  Rate) Asset
Backed Notes and Class (A-2)  (Floating Rate) Asset Backed Notes,  (together,
the "Notes")  pursuant to the  Indenture dated  as of  ___________, 199_  (as
amended and  supplemented from  time to time,  the "Indenture"),  between the
Issuer and  the Indenture Trustee  (capitalized terms used and  not otherwise
defined herein  shall have the meanings assigned to  such terms in the Inden-
ture);

     WHEREAS,  the Issuer has  entered into certain  agreements in connection
with  the issuance of the Notes and of certain beneficial ownership interests
in the  Issuer, including  (i) a Sale  and Servicing  Agreement  dated as  of
___________, 199_ (as  amended and supplemented from time to  time, the "Sale
and  Servicing  Agreement"),  among  the  Issuer,  Salomon  Brothers  Vehicle
Securities Inc., as  depositor (the "Depositor") and  ___________________, as
servicer   (the   "Servicer"),   (ii) a  Letter   of   Representations  dated
____________, 199_  (as amended and supplemented from time to time, the "Note
Depository   Agreement"),  among  the  Issuer,  the  Indenture  Trustee,  the
Administrator and The Depository Trust Company ("DTC") relating to the Notes,
(iii) a Letter of Representations dated ______________, 199_ (as amended  and
supplemented from time to  time, the "Certificate Depository Agreement",  and
together  with the Note  Depository Agreement, the  "Depository Agreements"),
among the Issuer,  the Administrator, the Owner  Trustee and DTC  relating to
the Certificates  and (iv) the Indenture  (the Sale and  Servicing Agreement,
the Depository  Agreements and  the Indenture being  referred to  hereinafter
collectively as the "Related Agreements");

     WHEREAS, pursuant  to the Related  Agreements, the Issuer and  the Owner
Trustee are  required to  perform certain duties  in connection  with (a) the
Notes  and the  collateral therefor  pledged pursuant  to the  Indenture (the
"Collateral") and (b) the  beneficial ownership interests in  the Issuer (the
registered  holders  of  such  interests  being referred  to  herein  as  the
"Owners");

     WHEREAS,  the  Issuer   and  the  Owner  Trustee  desire   to  have  the
Administrator  perform  certain of  the duties  of the  Issuer and  the Owner
Trustee referred  to in the  preceding clause and to  provide such additional
services  consistent  with  the  terms  of this  Agreement  and  the  Related
Agreements as the Issuer and the Owner Trustee may from time to time request;
and

     WHEREAS,  the Administrator  has  the capacity  to provide  the services
required hereby and  is willing to perform  such services for the  Issuer and
the Owner Trustee on the terms set forth herein;

     NOW,  THEREFORE,  in  consideration of  the  mutual  covenants contained
herein, and other  good and valuable consideration, the  receipt and adequacy
of which are hereby acknowledged, the parties agree as follows:

     1.   Duties of the Administrator.   (a)   Duties with Respect to the
          ---------------------------
Depository Agreements  and the Indenture.  (i)    The Administrator agrees to
perform all its duties as Administrator and the  duties of the Issuer and the
Owner  Trustee   under  the   Depository  Agreements.     In   addition,  the
Administrator shall  consult with the  Owner Trustee regarding the  duties of
the  Issuer or  the Owner  Trustee  under the  Indenture  and the  Depository
Agreements.   The Administrator shall  monitor the performance of  the Issuer
and shall advise  the Owner Trustee when  action is necessary to  comply with
the  Issuer's or  the  Owner Trustee's  duties  under the  Indenture and  the
Depository Agreements.  The Administrator  shall prepare for execution by the
Issuer, or shall cause the  preparation by other appropriate persons  of, all
such documents, reports, filings, instruments, certificates and opinions that
it shall be the duty of  the Issuer or the Owner Trustee to  prepare, file or
deliver  pursuant  to  the  Indenture  and the  Depository  Agreements.    In
furtherance of the  foregoing, the Administrator  shall take all  appropriate
action  that is the duty of the Issuer  or the Owner Trustee to take pursuant
to the Indenture  including, without limitation, such of the foregoing as are
required  with   respect  to  the  following  matters   under  the  Indenture
(references are to sections of the Indenture):

          (A)  the duty to cause the Note Register to be kept and to give the
     Indenture Trustee  notice of any appointment of a new Note Registrar and
     the  location,   or   change  in   location,   of  the   Note   Register
     (Section 2.04);

          (B)  the notification of Noteholders of the final principal payment
     on their Notes (Section 2.07(b));

          (C)  the fixing or causing to be fixed of any specified record date
     and  the  notification of  the  Indenture Trustee  and  Noteholders with
     respect to special payment dates, if any (Section 2.07(c));

          (D)  the  preparation of or obtaining  of the documents and instru-
     ments required for authentication  of the Notes and delivery of the same
     to the Indenture Trustee (Section 2.02);

          (E)  the preparation,  obtaining  or  filing  of  the  instruments,
     opinions and certificates  and other documents required  for the release
     of collateral (Section 2.09);

          (F)  the maintenance of an office in the Borough of Manhattan, City
     of  New  York,  for  registration  of  transfer  or  exchange  of  Notes
     (Section 3.02);

          (G)  the duty  to cause newly  appointed Paying Agents, if  any, to
     deliver to the Indenture Trustee  the instrument specified in the Inden-
     ture regarding funds held in trust (Section 3.03);

          (H)  the direction to the Indenture Trustee to deposit  moneys with
     Paying Agents, if any, other than the Indenture Trustee (Section 3.03);

          (I)  the obtaining and  preservation of the Issuer's  qualification
     to do  business in each  jurisdiction in which such  qualification is or
     shall be  necessary to  protect the validity  and enforceability  of the
     Indenture,  the Notes,  the  Collateral and  each  other instrument  and
     agreement included in the Trust Estate (Section 3.04); 

          (J)  the  preparation  of  all supplements  and  amendments  to the
     Indenture  and   all  financing  statements,   continuation  statements,
     instruments of further assurance and other instruments and the taking of
     such  other action  as is  necessary or  advisable to protect  the Trust
     Estate (Section 3.05);

          (K)  the delivery of the Opinion of Counsel on the Closing Date and
     the annual  delivery of Opinions of Counsel as  to the Trust Estate, and
     the  annual  delivery of  the  Officer's Certificate  and  certain other
     statements as to compliance with the Indenture (Sections 3.06 and 3.09);

          (L)  the  identification to the  Indenture Trustee in  an Officer's
     Certificate of a Person with whom  the Issuer has contracted to  perform
     its duties under the Indenture (Section 3.07(b));

          (M)  the  notification  of  the Indenture  Trustee  and  the Rating
     Agencies of  a Servicer Default  under the Sale and  Servicing Agreement
     and, if such Servicer Default arises from the failure of the Servicer to
     perform any of its  duties under the Sale  and Servicing Agreement  with
     respect to the Receivables, the taking of all reasonable steps available
     to remedy such failure (Section 3.07(d));

          (N)  the duty to  cause the Servicer to comply  with Sections 4.09,
     4.10, 4.11  and 5.09 and Article XI of  the Sale and Servicing Agreement
     (Section 3.14);

          (O)  the  preparation and  obtaining of  documents and  instruments
     required for the release  of the Issuer  from its obligations under  the
     Indenture (Section 3.10(b));

          (P)  the delivery of  written notice to  the Indenture Trustee  and
     the  Rating Agencies of  each Event of  Default under  the Indenture and
     each  default  by the  Servicer  or the  Depositor  under  the Sale  and
     Servicing Agreement (Section 3.19);

          (Q)  the  monitoring  of   the  Issuer's  obligations  as   to  the
     satisfaction and  discharge of the  Indenture and the preparation  of an
     Officer's Certificate  and the obtaining  of the Opinion of  Counsel and
     the Independent Certificate relating thereto (Section 4.01);

          (R)  the compliance  with any  written directive  of the  Indenture
     Trustee with  respect to the sale of the  Trust Estate in a commercially
     reasonable  manner if an  Event of  Default shall  have occurred  and be
     continuing (Section 5.04);

          (S)  the preparation and delivery  of notice to Noteholders  of the
     removal  of the  Indenture Trustee  and the  appointment of  a successor
     Indenture Trustee (Section 6.08);

          (T)  the preparation of any written instruments required to confirm
     more fully the authority of  any co-trustee or separate trustee  and any
     written  instruments necessary  in connection  with  the resignation  or
     removal of any co-trustee or separate trustee (Sections 6.08 and 6.10);

          (U)  the furnishing of  the Indenture  Trustee with  the names  and
     addresses of Noteholders during any period when the Indenture Trustee is
     not the Note Registrar (Section 7.01);

          (V)  the preparation and, after execution by the Issuer, the filing
     with  the Commission, any  applicable state  agencies and  the Indenture
     Trustee of documents required to be filed  on a periodic basis with, and
     summaries thereof as may be required by rules and regulations prescribed
     by,  the   Commission  and  any   applicable  state  agencies   and  the
     transmission  of  such  summaries,  as  necessary,  to  the  Noteholders
     (Section 7.03);

          (W)  the  opening of one or more accounts in the Issuer's name, the
     preparation  and delivery of  Issuer Orders, Officer's  Certificates and
     Opinions  of Counsel  and all  other actions  necessary with  respect to
     investment   and   reinvestment   of  funds   in   the   Trust  Accounts
     (Sections 8.02 and 8.03);

          (X)  the preparation of an Issuer Request and Officer's Certificate
     and the obtaining of an Opinion of Counsel and Independent Certificates,
     if necessary,  for the  release of the  Trust Estate  (Sections 8.04 and
     8.05);

          (Y)  the preparation of Issuer Orders and the obtaining of Opinions
     of Counsel with respect to  the execution of supplemental indentures and
     the  mailing  to  the  Noteholders  of  notices  with  respect  to  such
     supplemental indentures (Sections 9.01, 9.02 and 9.03);

          (Z)  the execution  and delivery  of new  Notes  conforming to  any
     supplemental indenture (Section 9.06);

          (AA) the duty to  notify Noteholders of redemption of  the Notes or
     to  cause  the Indenture  Trustee  to  provide  such notification  (Sec-
     tion 10.02);

          (BB) the preparation and  delivery of  all Officer's  Certificates,
     Opinions  of Counsel  and Independent Certificates  with respect  to any
     requests by the Issuer to the Indenture Trustee to take any action under
     the Indenture (Section 11.01(a));

          (CC) the preparation and delivery of Officer's Certificates and the
     obtaining  of Independent Certificates, if necessary, for the release of
     property from the lien of the Indenture (Section 11.01(b));

          (DD) the notification of the Rating  Agencies, upon the failure  of
     the Indenture  Trustee to  give  such notification,  of the  information
     required pursuant to Section 11.04 of the Indenture (Section 11.04);

          (EE) the  preparation and delivery to Noteholders and the Indenture
     Trustee of any  agreements with respect to alternate  payment and notice
     provisions (Section 11.06);

          (FF) the recording of the Indenture, if applicable (Section 11.15);

          (GG) the preparation  of Definitive  Notes in  accordance with  the
     instructions of the Clearing Agency (Section 2.12); and

          (HH) the appointment  of any  successor Calculation Agent  (Section
     2.15).

          (ii) The Administrator will:

          (A)  pay  the Indenture Trustee  (and any  separate trustee  or co-
     trustee appointed pursuant to Section 6.10 of the Indenture (a "Separate
     Trustee")) from  time to time  reasonable compensation for  all services
     rendered by the Indenture Trustee  or Separate Trustee, as the case  may
     be, under the Indenture (which compensation shall not be limited  by any
     provision of  law  in regard  to the  compensation of  a  trustee of  an
     express trust);

          (B)  except  as  otherwise  expressly  provided in  the  Indenture,
     reimburse the Indenture Trustee or any Separate Trustee upon its request
     for all reasonable expenses, disbursements and advances incurred or made
     by the  Indenture Trustee or  Separate Trustee, as  the case may  be, in
     accordance with any provision of the Indenture (including the reasonable
     compensation, expenses  and disbursements  of its  agents and  counsel),
     except any such expense, disbursement  or advance as may be attributable
     to its negligence or bad faith;

          (C)  indemnify the Indenture  Trustee and any Separate  Trustee and
     their respective agents for, and hold them harmless against, any losses,
     liability or expense  incurred without negligence or bad  faith on their
     part,  arising  out   of  or  in  connection  with   the  acceptance  or
     administration  of  the  transactions  contemplated  by  the  Indenture,
     including  the reasonable  costs and  expenses  of defending  themselves
     against  any claim  or  liability  in connection  with  the exercise  or
     performance of any of their powers or duties under the Indenture; and

          (D)  indemnify the Owner Trustee and  its agents for, and hold them
     harmless  against, any  losses, liability  or  expense incurred  without
     negligence or bad faith on their  part, arising out of or in  connection
     with the acceptance  or administration of the  transactions contemplated
     by the Trust  Agreement, including the reasonable costs  and expenses of
     defending themselves against any  claim or liability in connection  with
     the exercise  or performance of any of their  powers or duties under the
     Trust Agreement.

     (b)  Additional   Duties.   (i)   In  addition  to  the  duties  of  the
          -------------------
Administrator  set  forth   above,   the  Administrator  shall  perform  such
calculations  and shall prepare  or  shall  cause  the  preparation  by other
appropriate  persons  of, and  shall execute  on behalf of the  Issuer or the
Owner   Trustee,  all  such   documents,   reports,   filings,   instruments,
certificates and  opinions that it  shall be the  duty of  the Issuer or  the
Owner Trustee to prepare, file or deliver pursuant to  the Related Agreements
or  Section 5.05(a),  (b), (c)  or (d)  of  the Trust  Agreement, and  at the
request of the Owner Trustee shall take all appropriate action that it is the
duty of  the Issuer  or the Owner  Trustee to  take pursuant  to the  Related
Agreements.   In furtherance thereof, the  Owner Trustee shall, on  behalf of
itself and  of the Issuer,  execute and deliver  to the Administrator  and to
each successor Administrator  appointed pursuant to the terms  hereof, one or
more  powers of  attorney  substantially  in the  form  of Exhibit A  hereto,
appointing the  Administrator the attorney-in-fact  of the Owner  Trustee and
the Issuer for  the purpose of executing  on behalf of the Owner  Trustee and
the  Issuer all such  documents, reports, filings,  instruments, certificates
and opinions.  Subject to Section 5 of this Agreement, and in accordance with
the  directions of  the Owner  Trustee,  the Administrator  shall administer,
perform or supervise  the performance of such other  activities in connection
with the Collateral (including  the Related Agreements) as are not covered by
any of  the foregoing provisions and as are  expressly requested by the Owner
Trustee and are reasonably within the capability of  the Administrator.  Such
responsibilities shall include the obtainment and maintenance of any licenses
required to  be obtained or  maintained by the  Trust under the  Pennsylvania
Motor  Vehicle Sales  Finance  Act.   In  addition,  the Administrator  shall
promptly notify the Indenture Trustee and the Owner Trustee in writing of any
amendment  to the  Pennsylvania Motor  Vehicle Sales  Finance Act  that would
affect  the duties  or  obligations of  the  Indenture Trustee  or the  Owner
Trustee under any Basic  Document and shall  assist the Indenture Trustee  or
the Owner  Trustee in its obtainment and maintenance of any licenses required
to be obtained  or maintained by the  Indenture Trustee or the  Owner Trustee
thereunder.   In  connection  therewith, the  Administrator  shall cause  the
Depositor to pay all fees and expenses under such Act.

          (ii) Notwithstanding  anything in  this  Agreement or  the  Related
Agreements  to  the contrary,  the  Administrator  shall  be responsible  for
promptly notifying the Owner Trustee in the event that any withholding tax is
imposed on  the Trust's payments  (or allocations of  income) to an  Owner as
contemplated in  Section 5.02(c) of  the Trust  Agreement.   Any such  notice
shall specify the  amount of any withholding  tax required to be  withheld by
the Owner Trustee pursuant to such provision.

          (iii)     Notwithstanding anything in this Agreement or the Related
Agreements to  the  contrary,  the  Administrator shall  be  responsible  for
performance of the duties of the Owner Trustee set forth  in Section 5.05(a),
(b),  (c) and  (d),  the penultimate  sentence  of Section  5.05  and Section
5.06(a)  of  the  Trust  Agreement  with  respect  to,  among  other  things,
accounting and reports  to Owners; provided, however, that  the Owner Trustee
shall  retain  responsibility  for  the  distribution  of  the  Schedule K-1s
necessary to enable  each Owner to prepare  its federal and state  income tax
returns.

          (iv) The Administrator shall satisfy  its obligations with  respect
to clauses (ii)  and (iii) above by  retaining, at  the expense of  the Trust
payable by the  Administrator, a firm of independent  public accountants (the
"Accountants")  acceptable to  the  Owner Trustee,  which  shall perform  the
obligations  of the Administrator  thereunder.  In  connection with paragraph
(ii) above, the Accountants will provide prior to September 6, 1996, a letter
in form and substance satisfactory to the Owner Trustee as to whether any tax
withholding is then required and, if required,  the procedures to be followed
with  respect  thereto to  comply with  the  requirements of  the Code.   The
Accountants shall be  required to update the letter in each instance that any
additional  tax  withholding  is  subsequently  required  or  any  previously
required tax withholding shall no longer be required.

          (v)  The   Administrator   shall   perform   the   duties   of  the
Administrator  specified in Section 10.02 of  the Trust Agreement required to
be performed  in connection  with the  resignation  or removal  of the  Owner
Trustee, and  any other  duties expressly  required to  be  performed by  the
Administrator under the Trust Agreement.

          (vi) In  carrying out  the foregoing  duties  or any  of its  other
obligations   under  this  Agreement,   the  Administrator  may   enter  into
transactions or otherwise deal with any of its affiliates; provided, however,
that the terms  of any such transactions  or dealings shall be  in accordance
with  any  directions  received  from  the   Issuer  and  shall  be,  in  the
Administrator's  opinion, no  less  favorable  to the  Issuer  than would  be
available from unaffiliated parties.

     (c)  Non-Ministerial Matters.   (i)   With respect to matters that in
          -----------------------
the  reasonable  judgment  of  the  Administrator  are  non-ministerial,  the
Administrator  shall not  take any  action  unless within  a reasonable  time
before the taking  of such action, the Administrator  shall have notified the
Owner Trustee of  the proposed action  and the Owner  Trustee shall not  have
withheld consent or provided  an alternative direction.   For the purpose  of
the  preceding sentence,  "non-ministerial  matters" shall  include,  without
limitation:

          (A)  the amendment of or any supplement to the Indenture;

          (B)  the initiation of  any claim or lawsuit by the  Issuer and the
     compromise of any  action, claim or  lawsuit brought  by or against  the
     Issuer (other than in connection  with the collection of the Receivables
     or Eligible Investment Receivables);

          (C)  the  amendment,  change   or  modification   of  the   Related
     Agreements;

          (D)  the appointment of successor Note Registrars, successor Paying
     Agents and successor Indenture Trustees pursuant to the Indenture or the
     appointment of successor  Administrators or Successor Servicers,  or the
     consent  to  the assignment  by  the  Note  Registrar, Paying  Agent  or
     Indenture Trustee of its obligations under the Indenture; and

          (E)  the removal of the Indenture Trustee.

          (ii) Notwithstanding anything  to the contrary  in this  Agreement,
the Administrator  shall not  be obligated  to, and  shall not,  (x) make any
payments to the Noteholders under  the Related Agreements, (y) sell the Trust
Estate pursuant to Section 5.04 of the Indenture or (z) take any other action
that the Issuer directs the Administrator not to take on its behalf.

     2.   Records.   The Administrator shall maintain appropriate books of
          -------
account and records relating to  services performed hereunder, which books of
account and records shall be accessible for inspection by the Issuer  and the
Company at any time during normal business hours.

     3.   Compensation.   As compensation for the performance of the
          ------------
Administrator's obligations under this Agreement and as reimbursement for its
expenses related thereto, the Administrator shall be entitled to $_______ per
month which shall be solely an obligation of the Depositor.

     4.   Additional Information To Be Furnished to Issuer.   The
          ------------------------------------------------
Administrator shall furnish to the  Issuer from time to time  such additional
information regarding the Collateral as the Issuer shall reasonably request.

     5.   Independence of Administrator.  For all purposes of this Agreement,
          -----------------------------
the Administrator shall be an independent contractor and shall not be subject
to the supervision  of the Issuer  or the Owner Trustee  with respect to  the
manner in which it accomplishes the performance of its obligations hereunder.
Unless expressly  authorized by the  Issuer, the Administrator shall  have no
authority to act for or represent the  Issuer or the Owner Trustee in any way
and  shall not  otherwise  be deemed  an agent  of  the Issuer  or the  Owner
Trustee.

     6.   No Joint Venture.  Nothing contained in this Agreement (i) shall
          ----------------
constitute the Administrator and either of the Issuer or the Owner Trustee as
members   of  any   partnership,  joint   venture,  association,   syndicate,
unincorporated business  or other separate entity, (ii) shall be construed to
impose any  liability as  such on  any of  them or (iii) shall  be deemed  to
confer on any of them any express, implied or apparent authority to incur any
obligation or liability on behalf of the others.

     7.   Other Activities of Administrator.  Nothing herein shall prevent
          ---------------------------------
the Administrator or its Affiliates from  engaging in other businesses or, in
its  sole discretion, from  acting in a similar  capacity as an administrator
for  any other person or entity even  though such person or entity may engage
in business  activities similar to those of the  Issuer, the Owner Trustee or
the Indenture Trustee.

     8.   Term of Agreement;  Resignation and  Removal of Administrator.  (a)
          -------------------------------------------------------------
This Agreement  shall continue in force  until the dissolution of the Issuer,
upon which event this Agreement shall automatically terminate.

     (b)  Subject  to Section 8(e), the  Administrator may resign  its duties
hereunder  by providing  the  Issuer  with at  least  60 days' prior  written
notice.

     (c)  Subject  to Section 8(e), the  Issuer may remove  the Administrator
without cause  by providing  the Administrator with  at least  60 days' prior
written notice.

     (d)  Subject  to Section 8(e),  at the  sole option  of the  Issuer, the
Administrator may be removed  immediately upon written notice  of termination
from the  Issuer to the  Administrator if any  of the following  events shall
occur:

          (i)  the Administrator shall  default in the performance  of any of
its duties under this Agreement and, after notice of such default,  shall not
cure such  default within ten days  (or, if such  default cannot be  cured in
such time, shall not give within ten days such assurance of cure as shall  be
reasonably satisfactory to the Issuer);

          (ii) a  court having  jurisdiction  in the  premises shall  enter a
decree or order  for relief, and  such decree  or order shall  not have  been
vacated within  60 days, in respect  of the Administrator in  any involuntary
case under any applicable bankruptcy, insolvency or other similar law  now or
hereafter in effect  or appoint a receiver, liquidator,  assignee, custodian,
trustee, sequestrator or  similar official for the Administrator  or any sub-
stantial part of its property or  order the winding-up or liquidation of  its
affairs; or

          (iii)     the Administrator shall  commence a voluntary case  under
any applicable bankruptcy,  insolvency or other similar law  now or hereafter
in  effect,  shall  consent  to  the entry  of  an  order  for  relief in  an
involuntary case under  any such law, shall  consent to the appointment  of a
receiver, liquidator,  assignee, trustee, custodian,  sequestrator or similar
official for the Administrator or any substantial part of its property, shall
consent to the taking of possession  by any such official of any  substantial
part of its  property, shall make any  general assignment for the  benefit of
creditors or shall fail generally to pay its debts as they become due.

     The  Administrator  agrees  that  if  any of  the  events  specified  in
clauses (ii) or  (iii) of  this Section shall  occur, it  shall give  written
notice thereof  to the  Issuer and  the Indenture Trustee  within seven  days
after the happening of such event.

     (e)  No resignation  or removal  of the  Administrator pursuant  to this
Section  shall be effective  until (i) a  successor Administrator  shall have
been appointed by the Issuer and (ii) such successor Administrator shall have
agreed in  writing to be  bound by the  terms of  this Agreement in  the same
manner as the Administrator is bound hereunder.

     (f)  The appointment of  any successor Administrator shall  be effective
only after satisfaction of  the Rating Agency  Condition with respect to  the
proposed appointment.

     (g)  Subject  to Section 8(e)  and 8(f), the  Administrator acknowledges
that upon the  appointment of a Successor  Servicer pursuant to the  Sale and
Servicing  Agreement, the  Administrator shall  immediately  resign and  such
Successor  Servicer shall automatically  become the Administrator  under this
Agreement.

     9.   Action upon Termination, Resignation or Removal.   Promptly upon
          -----------------------------------------------
the effective date of termination  of this Agreement pursuant to Section 8(a)
or the resignation  or removal of the Administrator  pursuant to Section 8(b)
or (c), respectively, the Administrator shall be entitled to be paid all fees
and reimbursable  expenses accruing to  it to  the date of  such termination,
resignation  or  removal.    The  Administrator  shall  forthwith  upon  such
termination pursuant to  Section 8(a) deliver to the Issuer  all property and
documents  of or  relating  to the  Collateral  then in  the  custody of  the
Administrator.    In   the  event  of  the  resignation  or  removal  of  the
Administrator  pursuant   to   Section 8(b)   or   (c),   respectively,   the
Administrator shall cooperate  with the Issuer and take  all reasonable steps
requested to assist the Issuer in making an orderly transfer of the duties of
the Administrator.

     10.  Notices.   Any notice, report or other communication given
          -------
hereunder shall be in writing and addressed as follows:

     (a)  if to the Issuer or the Owner Trustee, to:

          (___________________) Trust 199_-_
          c/o __________________________
          ______________________________
          ______________________________
          Attention:  ________________________

     (b)  if to the Administrator, to:

          ______________________________
          ______________________________
          ______________________________
          Attention:  ________________________

     (c)  if to the Indenture Trustee, to:

          ______________________________
          ______________________________
          ______________________________
          Attention:  ________________________

or  to such  other address  as any  party shall  have  provided to  the other
parties in writing.  Any notice required to  be in writing hereunder shall be
deemed given if such notice is mailed  by certified mail, postage prepaid, or
hand-delivered to the address of such party as provided above.

     11.  Amendments.  This Agreement may be amended from time to time by a
          ----------
written  amendment   duly  executed   and  delivered  by   the  Issuer,   the
Administrator  and the  Indenture Trustee,  with the  written consent  of the
Owner   Trustee,   without  the   consent   of   the  Noteholders   and   the
Certificateholders, for the  purpose of adding any provisions  to or changing
in any manner  or eliminating any of  the provisions of this  Agreement or of
modifying in any manner the  rights of the Noteholders or Certificateholders;
provided that such amendment will not, in the Opinion of Counsel satisfactory
to the Indenture Trustee, materially and adversely affect the interest of any
Noteholder  or Certificateholder.  This Agreement  may also be amended by the
Issuer, the Administrator and the  Indenture Trustee with the written consent
of the Owner Trustee and the holders of Notes evidencing  at least a majority
of  the  Outstanding Amount  of the  Notes  and the  holders  of Certificates
evidencing at least a majority of the Certificate Balance for the  purpose of
adding any provisions to or changing in any manner or eliminating any  of the
provisions  of this  Agreement or of  modifying in  any manner the  rights of
Noteholders  or the  Certificateholders;  provided,  however,  that  no  such
amendment  may  (i) increase  or  reduce  in any  manner  the  amount  of, or
accelerate or delay the timing of,  collections of payments on Receivables or
distributions that are required to be made for the benefit of the Noteholders
or Certificateholders or  (ii) reduce the aforesaid percentage of the holders
of  Notes  and  Certificates  which  are  required  to  consent  to  any such
amendment, without  the consent of the  holders of all  the outstanding Notes
and Certificates.   Notwithstanding the foregoing, the  Administrator may not
amend  this   Agreement  without  the  permission  of  the  Depositor,  which
permission shall not be unreasonably withheld.

     12.  Successors and Assigns.  This Agreement may not be assigned by the
          ----------------------
Administrator unless such assignment is previously consented to in writing by
the Issuer  and the  Owner Trustee  and subject  to the  satisfaction of  the
Rating Agency Condition in respect thereof.  An assignment  with such consent
and  satisfaction, if  accepted  by  the assignee,  shall  bind the  assignee
hereunder  in  the same  manner  as  the  Administrator is  bound  hereunder.
Notwithstanding  the  foregoing,  this  Agreement  may  be  assigned  by  the
Administrator without the  consent of the  Issuer or the  Owner Trustee to  a
corporation  or   other  organization  that   is  a  successor   (by  merger,
consolidation or purchase of assets) to the Administrator; provided that such
successor organization executes and delivers to the Issuer, the Owner Trustee
and the  Indenture Trustee  an agreement in  which such corporation  or other
organization agrees to be bound hereunder by the terms of said  assignment in
the same manner  as the  Administrator is  bound hereunder.   Subject to  the
foregoing, this Agreement shall bind any successors or assigns of the parties
hereto.

     13.  GOVERNING LAW.   THIS AGREEMENT SHALL BE CONSTRUED IN ACCORDANCE
          -------------
WITH THE  LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF
LAW  PROVISIONS, AND  THE OBLIGATIONS,  RIGHTS  AND REMEDIES  OF THE  PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

     14.  Headings.   The section headings hereof have been inserted for
          --------
convenience of  reference only  and  shall not  be  construed to  affect  the
meaning, construction or effect of this Agreement.

     15.  Counterparts.   This Agreement may be executed in counterparts,
          ------------
each  of  which when  so  executed shall  be an  original,  but all  of which
together shall constitute but one and the same agreement.

     16.  Severability.  Any provision of this Agreement that is prohibited
          ------------
or unenforceable in any  jurisdiction shall be  ineffective to the extent  of
such  prohibition  or  unenforceability without  invalidating  the  remaining
provisions hereof  and  any  such  prohibition  or  unenforceability  in  any
jurisdiction  shall not invalidate or  render unenforceable such provision in
any other jurisdiction.

     17.  Not Applicable to the Administrator in Other Capacities.  Nothing
          -------------------------------------------------------
in this  Agreement shall affect  any obligation ________________ may  have in
any other capacity.

     18.  Limitation of Liability of Owner Trustee and Indenture Trustee. 
          --------------------------------------------------------------
(a)    Notwithstanding  anything  contained  herein  to  the  contrary,  this
instrument  has  been   countersigned  by  ___________________  not   in  its
individual capacity but solely in its capacity as Owner Trustee of the Issuer
and in no event shall _____________________ in its individual capacity or any
beneficial owner  of the Issuer  have any liability for  the representations,
warranties,   covenants,  agreements  or  other  obligations  of  the  Issuer
hereunder, as to all of which  recourse shall be had solely to the  assets of
the Issuer.   For all purposes of  this Agreement, in the  performance of any
duties or  obligations of the  Issuer hereunder, the  Owner Trustee  shall be
subject  to, and  entitled to the  benefits of,  the terms and  provisions of
Articles VI, VII and VIII of the Trust Agreement.

     (b)  Notwithstanding  anything contained  herein to  the  contrary, this
Agreement has been countersigned by __________________  not in its individual
capacity   but  solely   as  Indenture   Trustee  and   in  no   event  shall
______________________ have  any liability for  the representations,  warran-
ties, covenants, agreements  or other obligations of the  Issuer hereunder or
in any of the certificates,  notices or agreements delivered pursuant hereto,
as to all of which recourse shall be had solely to the assets of the Issuer.

     19.  Third-Party Beneficiary.   The Owner Trustee is a third-party
          -----------------------
beneficiary to  this Agreement  and is  entitled to  the rights and  benefits
hereunder and may enforce the provisions hereof as if it were a party hereto.

                                * * * * * * *

          IN WITNESS  WHEREOF, the parties  have caused this Agreement  to be
duly executed and delivered as of the day and year first above written.


                                          (____________________) TRUST 199_-_

                                          By:  _____________________________,
                                               not in its individual capacity
                                               but solely as Owner Trustee on
                                               behalf of the Trust

                                          By:  ______________________________
                                          Name:   
                                          Title:  



                                          (________________________________),
                                           not in its individual capacity
                                           but solely as Indenture Trustee


                                          By: _______________________________
                                          Name: 
                                          Title:



                                          (_________________________________)
                                               as Administrator


                                          By: _______________________________
                                          Name:   
                                          Title: 


                                                                    EXHIBIT A

                              POWER OF ATTORNEY


STATE OF ______________   }
                          }
COUNTY OF _____________   }


     KNOW ALL MEN BY THESE PRESENTS, that __________________________________,
a __________________ banking corporation, not in its individual  capacity but
solely as owner trustee (the "Owner Trustee") for (___________) Trust 199_-__
(the "Trust"), does hereby make, constitute and appoint ____________________,
as administrator under the Administration Agreement dated ______________ (the
"Administration Agreement"), among the Trust, the Administrator and _________
__________________________________,  as Indenture Trustee, as the same may be
amended  from time  to time,  and its agents  and attorneys, as Attorneys-in-
Fact to  execute on  behalf  of the  Owner  Trustee  or the  Trust  all  such
documents, reports,  filings,  instruments,  certificates and  opinions as it
should be the duty of  the  Owner Trustee or  the Trust to  prepare, file  or
deliver pursuant to the Basic Documents, or pursuant to Section 5.05(a), (b),
(c) or (d) of  the Trust Agreement, including, without  limitation, to appear
for  and represent  the Owner Trustee  and the  Trust in connection  with the
preparation,  filing  and audit  of  federal,  state  and local  tax  returns
pertaining  to the Trust,  and with full  power to  perform any and  all acts
associated with such returns and audits that the Owner Trustee could perform,
including  without   limitation,  the   right  to   distribute  and   receive
confidential information, defend and assert positions  in response to audits,
initiate and  defend litigation,  and to execute  waivers of  restrictions on
assessments of  deficiencies, consents to  the extension of any  statutory or
regulatory time limit, and settlements.

     All  powers of attorney for this purpose heretofore filed or executed by
the Owner Trustee are hereby revoked.

     Capitalized terms that  are used and not otherwise  defined herein shall
have the meanings ascribed thereto in the Administration Agreement.

     EXECUTED this ___ of _____________, 199_.

                                          (________________________________),
                                           not in its individual capacity but
                                           solely as Owner Trustee

                                           __________________________________
                                           Name:
                                           Title:


STATE OF _______________   }
                           }
COUNTY OF ______________   }


     Before  me, the undersigned authority,  on this day  personally appeared
_________________________________________, known to me to be the person whose
name is  subscribed to the foregoing instrument,  and acknowledged to me that
he/she signed the same for the purposes and considerations therein expressed.

Sworn to before me this ___
day of _______, 199__.


______________________________________________________
Notary Public - State of ___________________

                                                            Exhibit 10.3  
___________________________________________________________________________

            
                    FORM OF RECEIVABLES PURCHASE AGREEMENT


                                   between


                 (________________________________________),

                                  as Seller,


                                     and


                  SALOMON BROTHERS VEHICLE SECURITIES INC.,

                                 as Purchaser


                         Dated as of __________, 199_


- ---------------------------------------------------------------------------

                              TABLE OF CONTENTS

ARTICLE I

     Certain Definitions  . . . . . . . . . . . . . . . . . . . . . . . .   1

ARTICLE II

     SECTION 2.01.  Conveyance of Receivables . . . . . . . . . . . . . .   2
     SECTION 2.02.  The Closing . . . . . . . . . . . . . . . . . . . . .   3

ARTICLE III

     SECTION 3.01.  Representations and Warranties of the
                    Purchaser . . . . . . . . . . . . . . . . . . . . . .   3
     SECTION 3.02.  Representations and Warranties of
                    Seller  . . . . . . . . . . . . . . . . . . . . . . .   4

ARTICLE IV

     SECTION 4.01.  Conditions to Obligation of the
                    Purchaser . . . . . . . . . . . . . . . . . . . . . .   9
     SECTION 4.02.  Conditions to Obligation of the Seller  . . . . . . .  10

ARTICLE V

     SECTION 5.01.  Protection of Right, Title and Interest . . . . . . .  11
     SECTION 5.02.  Other Liens or Interests  . . . . . . . . . . . . . .  11
     SECTION 5.03.  Costs and Expenses  . . . . . . . . . . . . . . . . .  11
     SECTION 5.04.  Indemnification . . . . . . . . . . . . . . . . . . .  11

ARTICLE VI

     SECTION 6.01.  Obligations of Seller . . . . . . . . . . . . . . . .  12
     SECTION 6.02.  Repurchase Events . . . . . . . . . . . . . . . . . .  12
     SECTION 6.03.  Purchaser Assignment of Repurchased
                    Receivables . . . . . . . . . . . . . . . . . . . . .  12
     (SECTION 6.04. Transfer to the Issuer  . . . . . . . . . . . . . .   12)
     (SECTION 6.04. Transfer to the Trust . . . . . . . . . . . . . . .   12)
     SECTION 6.05.  Amendment . . . . . . . . . . . . . . . . . . . . . .  13
     SECTION 6.06.  Waivers . . . . . . . . . . . . . . . . . . . . . . .  13
     SECTION 6.07.  Notices . . . . . . . . . . . . . . . . . . . . . . .  13
     SECTION 6.08.  Costs and Expenses  . . . . . . . . . . . . . . . . .  14
     SECTION 6.09.  Representations of the Seller and the
                    Purchaser . . . . . . . . . . . . . . . . . . . . . .  14
     SECTION 6.10.  Confidential Information  . . . . . . . . . . . . . .  14
     SECTION 6.11.  Headings and Cross-References . . . . . . . . . . . .  14
     SECTION 6.12.  Governing Law . . . . . . . . . . . . . . . . . . . .  14
     SECTION 6.13.  Counterparts  . . . . . . . . . . . . . . . . . . . .  14

EXHIBIT A      Form of Assignment . . . . . . . . . . . . . . . . . . . . A-1

SCHEDULE I     Schedule of Receivables  . . . . . . . . . . . . . . . . . I-1

SCHEDULE II    Location of Receivable Files . . . . . . . . . . . . . .  II-1


     RECEIVABLES PURCHASE AGREEMENT dated as of ______________, 199_, between
_____________________, a _________ corporation, as seller (the "Seller"), and
SALOMON   BROTHERS  VEHICLE  SECURITIES  INC.,  a  Delaware  corporation,  as
purchaser (the "Purchaser").

                                   RECITALS

     WHEREAS in the regular course of  its business, the Seller has purchased
certain  (motor  vehicle)  (recreational  vehicle)  retail  installment  sale
contracts   secured  by  new   and  used  (automobiles,   light-duty  trucks)
(recreational vehicle) from (automotive) (recreational vehicle) dealers;

     WHEREAS  the Seller  and  the  Purchaser wish  to  set  forth the  terms
pursuant  to  which such  contracts  are to  be  sold by  the  Seller  to the
Purchaser; and

     WHEREAS the Purchaser intends, concurrently with its purchases from time
to time hereunder, to convey  all of its right, title and interest  in and to
$______________  of  such  contracts to  (______________)  Trust  199_-_ (the
"Issuer")  pursuant  to   a  (Sale  and  Servicing  Agreement   dated  as  of
_____________,  199_  (the  "Sale and  Servicing  Agreement"),  by and  among
(_________________)  Trust  199_-_,  as  Issuer,  Salomon  Brothers   Vehicle
Securities   Inc.,  as  Depositor,    ___________________,  as  Servicer  and
_______________, as Indenture Trustee) (Pooling and Servicing Agreement dated
as of ___________, 199_ (the "Pooling and  Servicing Agreement") by and among
Salomon Brothers  Vehicle Securities Inc., as Depositor, ___________________,
as Servicer, and ____________________, as Trustee).

     NOW,  THEREFORE,  in consideration  of  the  foregoing, other  good  and
valuable consideration and the  mutual terms and covenants  contained herein,
the parties hereto agree as follows:

                                  ARTICLE I

                             Certain Definitions
                             -------------------

     Terms not  defined in  this Agreement shall  have the  meanings assigned
thereto  in  the  (Sale  and  Servicing  Agreement)  (Pooling  and  Servicing
Agreement).  As used in this Agreement, the following terms shall, unless the
context otherwise requires, have the  following meanings (such meanings to be
equally applicable to the singular and plural forms of the terms defined):

     "Agreement" shall mean this Receivables Purchase Agreement, as the same
      ---------
may be amended and supplemented from time to time.

     "Assignment" shall mean the document of assignment substantially in the
      ----------
form attached to this Agreement as Exhibit A.

     "Conveyance Date" shall mean the Cutoff Date.
      ---------------

     ("Pooling and Servicing Agreement" shall have the meaning set forth in
       -------------------------------
the recitals.)

     "Purchaser" shall mean Salomon Brothers Vehicle Securities Inc., a
      ---------
Delaware corporation, its successors and assigns.

     "Receivables" shall mean any Contract listed on Schedule I hereto (which
      -----------
Schedule may be in the form of microfiche). 

     "Repurchase Event" shall have the meaning specified in Section 6.02.
      ----------------

     ("Sale and Servicing Agreement" shall have the meaning set forth in the
       ----------------------------
recitals.)

     "Schedule of Receivables" shall mean the list of Receivables annexed
      -----------------------
hereto as Schedule I.

     "Seller" shall mean ________________________, a _____________
      ------
corporation, its successors and assigns.

     "Transfer Date" shall mean the Closing Date.
      -------------

                                  ARTICLE II

                          Conveyance of Receivables
                          -------------------------

     SECTION 2.01.  Conveyance of Receivables.  (a)  In consideration of the
                    -------------------------
Purchaser's delivery to or  upon the order of the Seller  on the Closing Date
of $______________, the  Seller does hereby sell, transfer,  assign, set over
and  otherwise convey  to the  Purchaser,  without recourse  (subject to  the
obligations herein) all right, title, and interest of the Seller in and to:

     (i)  the  Receivables  and  all  moneys  received  thereon  on or  after
________________, 199_;

     (ii) the security  interests in the  Financed Assets and  any accessions
thereto  granted  by Obligors  pursuant  to  the  Receivables and  any  other
interest of the Seller in such Financed Assets;

     (iii)     any Liquidation Proceeds  and any other proceeds  with respect
to the Receivables claims on  any physical damage, credit life  or disability
insurance  policies covering  Financed  Assets  or  Obligors,  including  any
vendor's single interest or other collateral protection insurance policy;

     (iv) any property  that shall have  secured a Receivable and  that shall
have been acquired by or on behalf of the Seller;

     (v)  all  documents and other  items contained in  the Receivable Files;
and

     (vi) the proceeds of any and all of the foregoing.

     (b)  The Seller and the Purchaser intend  that the transfer of assets by
the Seller  to the  Purchaser pursuant  to this  Agreement be  a sale  of the
ownership  interest in  such assets to  the Purchaser,  rather than  the mere
granting  of a  security  interest to  secure  a borrowing.    In the  event,
however, that such  transfer is deemed not to  be a sale but to  be of a mere
security interest to secure  a borrowing, the Seller shall be  deemed to have
hereby granted to the Purchaser  a perfected first priority security interest
in all such assets, and this Agreement shall constitute  a security agreement
under  applicable  law.   Pursuant  to  the  (Sale and  Servicing  Agreement)
(Pooling and Servicing Agreement) and  Section 6.04 hereof, the Purchaser may
sell, transfer  and reassign  to the Issuer  (i) all  or any  portion of  the
assets assigned to  the Purchaser hereunder, (ii)  all or any portion  of the
Purchaser's  rights against  the Seller  under this  Agreement and  (iii) all
proceeds  thereof.  Such  reassignment may be  made by the  Purchaser with or
without a reassignment by  the Purchaser of its rights  under this Agreement,
and without further notice to or acknowledgement from the Seller.  The Seller
waives, to the  extent permitted under applicable law, all  claims, causes of
action  and remedies,  whether legal  or  equitable (including  any right  of
setoff),  against the Purchaser or any  assignee of the Purchaser relating to
such action by the Purchaser in connection with the transactions contemplated
by the (Sale and Servicing Agreement) (Pooling and Servicing Agreement).

     SECTION 2.02.  The Closing.  The sale and purchase of the Receivables
                    -----------
shall take place at a closing at the offices of  ___________________________,
____________________________  on  the Closing  Date, simultaneously  with the
closing under ((a)  the Sale and Servicing  Agreement and (b)  the Indenture)
(the Pooling and Servicing Agreement).

                                 ARTICLE III

                        Representations and Warranties
                        ------------------------------

     SECTION 3.01.  Representations and Warranties of the Purchaser.  The
                    -----------------------------------------------
Purchaser hereby represents and warrants as  follows to the Seller as of  the
date hereof and the Transfer Date:

     (a)  Organization and Good Standing.  The Purchaser has been duly
          ------------------------------
organized and is validly existing as a corporation in good standing under the
laws  of the  State of  Delaware, with  the power  and  authority to  own its
properties and to conduct its business as such properties are currently owned
and such business is presently conducted.

     (b)  Due Qualification.  The Purchaser is duly qualified to do business
          -----------------
as a  foreign corporation  in good standing,  and has obtained  all necessary
licenses and approvals, in all jurisdictions  in which the ownership or lease
of property or the conduct of its business shall require such qualifications.

     (c)  Power and Authority.  The Purchaser has the power and authority to
          -------------------
execute and deliver  this Agreement and to carry out its terms; the Purchaser
had at all relevant times, and  has, the power, authority and legal right  to
acquire and own the Receivables;  and the execution, delivery and performance
of this Agreement have been duly authorized by the Purchaser by all necessary
corporate action.

     (d)  No Violation.  The consummation of the transactions contemplated
          ------------
by this  Agreement and the  fulfillment of the  terms hereof do  not conflict
with,  result in  any  breach  of any  of  the terms  and  provisions of,  or
constitute (with or without notice or lapse of time or both) a default under,
the articles of  incorporation or bylaws of the Purchaser,  or any indenture,
agreement or other instrument  to which the Purchaser is a  party or by which
it is bound, or result in the creation or imposition of any  Lien upon any of
its  properties pursuant  to the  terms of any  such indenture,  agreement or
other instrument (other than pursuant to the Basic Documents), or violate any
law  or,  to  the best  of  the  Purchaser's knowledge,  any  order,  rule or
regulation  applicable to  the Purchaser of  any court  or of any  federal or
state   regulatory  body,   administrative  agency   or  other   governmental
instrumentality having jurisdiction over the Purchaser or its properties.

     (e)  No Proceedings.   There are no proceedings or investigations
          --------------
pending or,  to the Purchaser's  knowledge, threatened against  the Purchaser
before  any   court,  regulatory   body,  administrative   agency  or   other
governmental  instrumentality having jurisdiction  over the Purchaser  or its
properties (i)  asserting the invalidity  of this Agreement, (ii)  seeking to
prevent  the consummation  of any  of the  transactions contemplated  by this
Agreement or (iii) seeking any  determination or ruling that might materially
and  adversely affect  the performance  by the  Purchaser of  its obligations
under, or the validity or enforceability of, this Agreement.

     SECTION 3.02.  Representations and Warranties of Seller.  (a)  The
                    ----------------------------------------
Seller hereby represents and  warrants as follows to the Purchaser  as of the
date hereof and as of the Transfer Date:

          (1)  Organization and Good Standing.  The Seller has been duly
               ------------------------------
organized and is validly existing as a corporation in good standing under the
laws  of the  State of  Delaware, with  the power  and  authority to  own its
properties and to conduct its business as such properties are currently owned
and such business is presently conducted.

          (2)  Due Qualification.  The Seller is duly qualified to do
               -----------------
business  as a  foreign corporation in  good standing,  and has  obtained all
necessary licenses and approvals, in all jurisdictions in which the ownership
or  lease of  property or  the  conduct of  its business  shall  require such
qualifications.

          (3)  Power and Authority.  The Seller has the power and authority
               -------------------
to execute and  deliver this Agreement and the other Basic Documents to which
it is a party and to carry out  their respective terms; the Seller had at all
relevant  times, and  has, full  power, authority  and legal  right to  sell,
transfer  and assign  the  property  sold, transferred  and  assigned to  the
Purchaser hereby and  has duly authorized such sale,  transfer and assignment
to  the Purchaser  by  all  necessary corporate  action;  and the  execution,
delivery and performance of this Agreement  and the other Basic Documents  to
which the Seller  is a party have  been duly authorized by the  Seller by all
necessary corporate action.

          (4)  No Violation.  Upon giving effect to the consent described in
               ------------
Section 3.02(b)(14),  the consummation  of the  transactions contemplated  by
this Agreement and the other Basic  Documents to which the Seller is a  party
and the fulfillment of their respective terms do not conflict with, result in
any breach of  any of  the terms and  provisions of,  or constitute (with  or
without notice  or lapse of  time or both)  a default under,  the articles of
incorporation or bylaws of the Seller,  or any indenture, agreement or  other
instrument to  which the Seller is a party or by which it is bound, or result
in the creation or imposition of any Lien upon any of its properties pursuant
to the terms of any such indenture, agreement or other instrument (other than
this Agreement),  or  violate  any  law  or, to  the  best  of  the  Seller's
knowledge, any  order, rule  or regulation  applicable to the  Seller of  any
court or of any  federal or state regulatory  body, administrative agency  or
other governmental instrumentality having jurisdiction over the Seller or its
properties.

          (5)  No Proceedings.   There are no proceedings or investigations
               --------------
pending or, to  the Seller's knowledge, threatened against  the Seller before
any  court,  regulatory  body, administrative  agency  or  other governmental
instrumentality having  jurisdiction over  the Seller  or its  properties (i)
asserting  the invalidity of  this Agreement or  any other Basic  Document to
which the Seller is a party, (ii)  seeking to prevent the consummation of any
of  the  transactions contemplated  by  this  Agreement  or any  other  Basic
Document to which the Seller is a party or (iii) seeking any determination or
ruling  that might  materially and  adversely affect  the performance  by the
Seller of  its obligations under, or the  validity or enforceability of, this
Agreement or any other Basic Document to which the Seller is a party.

          (6)  Valid Sale, Binding Obligations.  This Agreement and the other
               -------------------------------
Basic Documents  to  which the  Seller is  a party,  when  duly executed  and
delivered by  the other parties  hereto and thereto, shall  constitute legal,
valid and binding  obligations of the Seller, enforceable  against the Seller
in  accordance with  their  respective terms,  except  as the  enforceability
thereof may be limited by bankruptcy, insolvency,  reorganization and similar
laws  now or hereafter  in effect relating to  or affecting creditors' rights
generally  and  to  general  principles  of  equity  (whether  applied  in  a
proceeding at law or in equity).

          (7)  Chief Executive Office.  The chief executive office of the
               ----------------------
Seller is located at ___________________________ ________________.

          (8)  No Consents.  The Seller is not required to obtain the consent
               -----------
of  any   other  party  or  any  consent,  license,  approval,  registration,
authorization, or declaration  of or with any  governmental authority, bureau
or agency in connection with the  execution, delivery, performance, validity,
or enforceability of this Agreement or  any other Basic Document to which  it
is a party that has not already been obtained.

     (b)  The  Seller makes the following representations and warranties with
respect to  the Receivables, on  which the Purchaser relies  in accepting the
Receivables and in transferring the Receivables to the (Issuer under the Sale
and Servicing Agreement,  and on which the Issuer relies in pledging the same
to  the  Indenture   Trustee)  (Trustee  under  the   Pooling  and  Servicing
Agreement).   Such representations and  warranties speak as of  the execution
and delivery of this Agreement as of the Closing Date. 

          (1)  Characteristics of Receivables.  Each Receivable (A) was
               ------------------------------
originated in the United States by a Dealer for the retail sale of a Financed
Asset in the ordinary course of such Dealer's business in accordance with the
Seller's  credit policies,  was fully  and properly  executed by  the parties
thereto,  was purchased  by the  Seller  from such  Dealer under  an existing
Dealer Agreement and was  validly assigned by such Dealer to  the Seller, (B)
has  created  or shall  create  a  valid,  subsisting and  enforceable  first
priority security  interest in  favor of  the Seller  in the  Financed Asset,
which security interest is assignable by the  Seller to the Purchaser, and by
the  Purchaser  to  the  Issuer,   (C)  contains  customary  and  enforceable
provisions  such that  the  rights and  remedies  of the  holder  thereof are
adequate  for realization  against  the  collateral of  the  benefits of  the
security  and (D)  provides for  level  monthly payments  (provided that  the
payment in the last month of the term of the Receivable may be different from
the  level payments) that fully amortize  the Amount Financed by maturity and
yield interest at the APR.

          (2)  Compliance with Law.  Each Receivable and the sale of the
               -------------------
related Financed Asset complied at the time it was originated or made, and at
the time of  execution of this  Agreement complies, in all  material respects
with  all  requirements of  applicable  federal,  state  and local  laws  and
regulations thereunder, including  usury laws,  the Federal  Truth-in-Lending
Act, the Equal Credit Opportunity Act, the  Fair Credit Billing Act, the Fair
Credit Reporting  Act, the  Fair Debt Collection  Practices Act,  the Federal
Trade Commission  Act, the  Magnuson-Moss Warranty  Act, the  Federal Reserve
Board's Regulations "B" and "Z", the Soldiers' and Sailors' Civil Relief  Act
of 1940,  and  state adaptations  of the  National Consumer  Act  and of  the
Uniform Consumer Credit Code, and other consumer credit laws and equal credit
opportunity and disclosure laws.

          (3)  Binding Obligation.  Each Receivable represents the genuine,
               ------------------
legal,  valid   and  binding  payment  obligation  of  the  Obligor  thereon,
enforceable by the holder thereof in accordance with its terms, except (A) as
enforceability  thereof   may   be   limited   by   bankruptcy,   insolvency,
reorganization or similar laws affecting the enforcement of creditors' rights
generally  and  by equitable  limitations  on  the  availability of  specific
remedies, regardless  of  whether  such enforceability  is  considered  in  a
proceeding in equity or at law and  (B) as such Receivable may be modified by
the application after  the Transfer Date of the Soldiers'  and Sailors' Civil
Relief Act of 1940, as amended.

          (4)  No Government Obligor.  No Receivable is due from the United
               ---------------------
States of  America or  any State  or any  agency, department,  subdivision or
instrumentality thereof.

          (5)  Obligor Bankruptcy.  No Obligor had been identified on the
               ------------------
records  of  the  Seller  as  being  the  subject  of  a  current  bankruptcy
proceeding.

          (6)  Schedule of Receivables .  The information set forth in
               ------------------------
Schedule I to this  Agreement is true and correct in all material respects as
of the close of business on the Cutoff Date.

          (7)  Marking Records.  By the Transfer Date, the Seller will have
               ---------------
caused  its  records  relating to  each  Receivable,  including  any computer
records, to be clearly  and unambiguously marked to show that the Receivables
have been sold to the Purchaser by the Seller and transferred and assigned by
the Purchaser to  the Issuer in accordance  with the terms  of the (Sale  and
Servicing Agreement and  pledged by the  Issuer to the  Indenture Trustee  in
accordance   with  the  terms  of   the  Indenture)  (Pooling  and  Servicing
Agreement).

          (8)  Computer Tape.  The computer tape regarding the Receivables
               -------------
made available by the Seller to the Purchaser is complete and accurate in all
respects as of the Conveyance Date.

          (9)  No Adverse Selection.  No selection procedures believed by the
               --------------------
Seller  to  be adverse  to  the  (Noteholders)  (or Certificateholders)  were
utilized in selecting the Receivables.

          (10) Chattel Paper.  The Receivables constitute chattel paper
               -------------
within the meaning of the UCC as in effect in the State of ______________.

          (11) One Original.  There is only one original executed copy of
               ------------
each Receivable.

          (12) Receivables in Force.  No Receivable has been satisfied,
               --------------------
subordinated or rescinded, nor has any  Financed Asset been released from the
lien of the related Receivable in whole or in part.  None of the terms of any
Receivable has  been waived, altered  or modified  in any  respect since  its
origination, except by  instruments or  documents identified  in the  related
Receivable  File.    No Receivable  has  been  modified as  a  result  of the
application  of  the Soldiers'  and Sailors'  Civil  Relief Act  of  1940, as
amended.

          (13) Lawful Assignment.  No Receivable has been originated in, or
               -----------------
is  subject to  the laws of,  any jurisdiction  the laws of  which would make
unlawful,  void  or  voidable  the  sale, transfer  and  assignment  of  such
Receivable under this Agreement  or (the Sale and Servicing Agreement  or the
pledge of  such Receivable  under the Indenture)  (the Pooling  and Servicing
Agreement).

          (14) Title.  It is the intention of the Seller that the transfers
               -----
and assignments herein contemplated constitute sales of the Receivables  from
the Seller to the  Purchaser and that the beneficial interest in and title to
the Receivables not be part of the debtor's estate in the event of the filing
of a bankruptcy petition  by or against the Seller under  any bankruptcy law.
No Receivable has  been sold, transferred, assigned or pledged  by the Seller
to any Person other than to the Purchaser or pursuant to  this Agreement ((or
by the Purchaser to the Issuer pursuant to the Sale and Servicing Agreement))
((or by the  Purchaser to the Trustee  pursuant to the Pooling  and Servicing
Agreement)).   Immediately  prior to  the  transfers and  assignments  herein
contemplated, the  Seller has  good and marketable  title to  each Receivable
free and clear of all Liens  and, immediately upon the transfer thereof,  the
Purchaser shall have good and  marketable title to each Receivable, free  and
clear of all Liens.

          (15) Security Interest in Financed Asset. Immediately prior to its
               -----------------------------------
sale, assignment  and transfer to  the Purchaser pursuant to  this Agreement,
each  Receivable shall  be  secured  by a  validly  perfected first  priority
security interest in  the related Financed  Asset in favor  of the Seller  as
secured party, or  all necessary and appropriate actions  have been commenced
that  will  result  in the  valid  perfection  of a  first  priority security
interest in such Financed Asset in favor of the Seller as secured party.

          (16) All Filings Made.  All filings (including UCC filings)
               ----------------
required  to be  made  in any  jurisdiction  to give  the  Purchaser a  first
perfected ownership interest in the Receivables have been made.

          (17) No Defenses.  No Receivable is subject to any right of
               -----------
rescission,  setoff, counterclaim  or defense,  and  no such  right has  been
asserted or threatened with respect to any Receivable.

          (18) No Default.  There has been no default, breach, violation or
               ----------
event permitting acceleration  under the terms of any  Receivable (other than
payment delinquencies of not  more than __ days), and no  condition exists or
event has occurred and is continuing that  with notice, the lapse of time  or
both  would  constitute  a  default, breach,  violation  or  event permitting
acceleration under the terms of any Receivable,  and there has been no waiver
of any of the foregoing.   As of the Cutoff Date, no Financed  Asset has been
repossessed.

          (19) Insurance.  The Seller, in accordance with its customary
               ---------
procedures,  has determined  that the  Obligor has  obtained  physical damage
insurance  covering each Financed Asset  and, under the  terms of the related
Contract, the Obligor is required to maintain such insurance.

          (20) Final Scheduled Maturity Date.  No Receivable has a final
               -----------------------------
scheduled payment date after ___________________.

          (21) Certain Characteristics of the Receivables.  As of the
               ------------------------------------------
Conveyance  Date, (A) each  Receivable had an  original maturity  of not more
than __ months; (B) no Receivable was more  than __ days past due; and (C) no
funds have been advanced by the Seller, any Dealer or anyone acting on behalf
of either  of them in order to  cause any Receivable to  qualify under clause
(B) above.

                                  ARTICLE IV

                                  Conditions
                                  ----------

     SECTION 4.01.  Conditions to Obligation of the Purchaser.  The
                    -----------------------------------------
obligation of  the Purchaser to  purchase the Receivables  is subject to  the
satisfaction of the following conditions:

     (a)  Representations and Warranties True.  The representations and
          -----------------------------------
warranties of the  Seller hereunder shall be true and correct on the Transfer
Date  with the  same  effect as  if  then made,  and  the Seller  shall  have
performed all obligations to be  performed by it hereunder on or prior to the
Transfer Date.

     (b)  Computer Files Marked.  The Seller shall, at its own expense, on
          ---------------------
or  prior to  the Transfer  Date,  indicate in  its computer  files  that the
Receivables have  been sold to the  Purchaser pursuant to this  Agreement and
deliver  to the  Purchaser  the  Schedule of  Receivables,  certified by  the
Seller's President, a Vice President or the Treasurer to be true, correct and
complete.

     (c)  Documents To Be Delivered by the Seller on the Transfer Date.
          ------------------------------------------------------------

          (1)  The Assignment.  On the Transfer Date, the Seller will execute
               --------------
and deliver an  Assignment with respect to the  Receivables, substantially in
the form of Exhibit A hereto.

          (2)  Evidence of UCC Filing.  On or prior to the Transfer Date, the
               ----------------------
Seller shall record and file, at its own expense, a UCC-1 financing statement
in each jurisdiction  in which  required by applicable  law, executed by  the
Seller,  as seller  or  debtor, and  naming the  Purchaser,  as purchaser  or
secured party,  describing the Receivables  and the other assets  assigned to
the Purchaser  pursuant to Section  2.01 hereof, meeting the  requirements of
the laws of  each such  jurisdiction and in  such manner  as is necessary  to
perfect the sale, transfer, assignment  and conveyance of the Receivables and
such  other  assets  to the  Purchaser.    The Seller  shall  deliver  to the
Purchaser a file-stamped copy or other evidence satisfactory to the Purchaser
of such filing on or prior to the Transfer Date.

          (3)  Other Documents.  Such other documents as the Purchaser may
               ---------------
reasonably request.

     (d)  Other Transactions.  The transactions contemplated by the (Sale and
          ------------------
Servicing Agreement,  the  Indenture and  the Trust  Agreement( (Pooling  and
Servicing  Agreement)  to  be  consummated  on the  Transfer  Date  shall  be
consummated on such date.

     SECTION 4.02.  Conditions to Obligation of the Seller.  The obligation
                    --------------------------------------
of the  Seller to  sell the Receivables  to the  Purchaser is subject  to the
satisfaction of the following conditions:

     (a)  Representations and Warranties True.  The representations and
          -----------------------------------
warranties  of the  Purchaser hereunder  shall  be true  and  correct on  the
Transfer Date with the same effect as if then made, and the Seller shall have
performed all obligations to be performed by it  hereunder on or prior to the
Transfer Date.

     (b)  Receivables Purchase Price.  On the Transfer Date, the Purchaser
          --------------------------
shall have  delivered to the Seller  the purchase price specified  in Section
2.01. 

                                  ARTICLE V

                           Covenants of the Seller
                           -----------------------

     The Seller agrees with the Purchaser as follows:

     SECTION 5.01.  Protection of Right, Title and Interest.  (a) Filings. 
                    ---------------------------------------       -------
The Seller shall  cause all financing statements  and continuation statements
and any  other necessary documents covering the  right, title and interest of
the Seller and the Purchaser, respectively, in and to the Receivables and the
other property included in the Owner Trust Estate to be promptly filed and at
all times to be kept recorded,  registered and filed, all in such  manner and
in such places as  may be required by  law fully to preserve and  protect the
right,  title  and  interest  of  the  Purchaser  hereunder  in  and  to  the
Receivables and the other  property included in the Owner Trust  Estate.  The
Seller  shall deliver  to the  Purchaser file  stamped  copies of,  or filing
receipts for, any  document recorded, registered or filed  as provided above,
as soon as available following such recordation, registration or filing.  The
Purchaser  shall cooperate  fully  with  the Seller  in  connection with  the
obligations set forth above and will execute any and all documents reasonably
required to fulfill the intent of this paragraph.

     (b)  Name Change.  If the Seller makes any change in its name, identity
          -----------
or  corporate   structure  that  would   make  any  financing   statement  or
continuation statement filed in accordance with paragraph (a) above seriously
misleading within  the applicable provisions of the UCC or any title statute,
the Seller  shall give  the Purchaser,  the Indenture  Trustee and the  Owner
Trustee written notice thereof at least 5 days prior to such change and shall
promptly file such financing statements or amendments as  may be necessary to
continue the perfection of the  Purchaser's interest in the property included
in the Owner Trust Estate.

     SECTION 5.02.  Other Liens or Interests.  Except for the conveyances
                    ------------------------
hereunder  and pursuant to  the Basic Documents,  the Seller shall  not sell,
pledge, assign or transfer to any Person, or grant, create, incur, assume, or
suffer to exist any Lien on, or any interest in, to or under the Receivables,
and the Seller  shall defend the right,  title and interest of  the Purchaser
in, to and under the Receivables against all claims of third parties claiming
through or under the Seller; provided, however, that the Seller's obligations
under  this  Section shall  terminate  upon  the  termination of  the  Issuer
pursuant to the Trust Agreement.

     SECTION 5.03.  Costs and Expenses.  The Seller agrees to pay all
                    ------------------
reasonable  costs  and disbursements  in connection  with the  perfection, as
against all third parties, of  the Purchaser's and the Issuer's  right, title
and interest in and to the Receivables.

     SECTION 5.04.  Indemnification.  The Seller shall indemnify the
                    ---------------
Purchaser and the  Issuer for any liability  resulting from the failure  of a
Receivable to be  originated in compliance with  all requirements of  law and
for any breach of any of its representations and warranties contained herein.
These indemnity obligations shall  be in addition to any obligation  that the
Seller may otherwise have.

                                  ARTICLE VI

                           Miscellaneous Provisions
                           ------------------------

     SECTION 6.01.  Obligations of Seller.  The obligations of the Seller
                    ---------------------
under  this Agreement  shall not  be affected  by reason  of any  invalidity,
illegality or irregularity of any Receivable.

     SECTION 6.02.  Repurchase Events.  The Seller hereby covenants and
                    -----------------
agrees with the Purchaser  for the benefit of  the Purchaser, the  (Indenture
Trustee, the  Owner Trustee,  (the Certificateholders)  and the  Noteholders)
(the Trustee and the Certificateholders)  that the occurrence of a breach  of
any  of  the Seller's  representations  and warranties  contained  in Section
3.02(b) shall  constitute an  event obligating the  Seller to  repurchase the
Receivables to which  the breach is applicable ("Repurchase  Events"), at the
Purchase Amount, from the Purchaser or from the Issuer, as applicable, unless
any such breach shall have been cured by the last day of the first Collection
Period following the discovery  or notice thereof by or to  the Seller or the
Servicer.  The repurchase obligation of the Seller shall constitute the  sole
remedy available to the Purchaser, (the Indenture Trustee, the Owner Trustee,
the Issuer  and the Noteholders  (or the Certificateholders) (the  Trustee or
the Certificateholders) against  the Seller  with respect  to any  Repurchase
Event.

     SECTION 6.03.  Purchaser Assignment of Repurchased Receivables.  With
                    -----------------------------------------------
respect  to  all Receivables  repurchased  by  the  Seller pursuant  to  this
Agreement,  the Purchaser shall  assign, without recourse,  representation or
warranty, to the Seller all of  the Purchaser's right, title and interest  in
and to such Receivables and all security and documents relating thereto.

     (SECTION 6.04. Transfer to the Issuer.  The Seller acknowledges and
                    ----------------------
agrees  that (a) the  Purchaser  will,  pursuant to  the  Sale and  Servicing
Agreement, transfer  and assign the  Receivables and assign its  rights under
this Agreement with respect thereto to the Issuer and the Issuer  will pledge
the  Receivables to  the Indenture  Trustee and  (b) the  representations and
warranties contained in this Agreement and  the rights of the Purchaser under
this Agreement,  including under  Section 6.02, are  intended to  benefit the
Issuer, the  Noteholders (and  the  Certificateholders).   The Seller  hereby
consents to such transfers and assignments.)

     (SECTION 6.04. Transfer to the Trust.  The Seller acknowledges and
                    ---------------------
agrees that  (a) the Purchaser  will, pursuant to  the Pooling  and Servicing
Agreement transfer  and assign  the Receivables and  assign its  rights under
this   Agreement  with   respect   thereto  to   the   Trustee  and   (b) the
representations and warranties contained in  this Agreement and the rights of
the  Purchaser  under  this  Agreement,  including  under  Section  6.02, are
intended to  benefit the Certificateholders.   The Seller hereby  consents to
such transfers and assignments.)

     SECTION 6.05.  Amendment.  This Agreement may be amended from time to
                    ---------
time, with  prior written  notice to  the Rating  Agencies and  by a  written
amendment  duly executed and  delivered by the Seller  and the Purchaser, for
the  purpose  of  adding any  provisions  to  or changing  in  any  manner or
eliminating any of  the provisions of this  Agreement or of modifying  in any
manner the  rights of  (Noteholders) (or  Certificateholders); provided  that
such amendment shall  not, as evidenced by an Opinion  of Counsel, materially
and adversely affect the interest of any (Noteholder) (or Certificateholder).
This  Agreement may  also be amended  by the  Seller and the  Purchaser, with
prior written notice to the Rating Agencies and the prior written  consent of
(Holders of Notes evidencing at least a majority of the Outstanding Amount of
the Notes) and (Holders  of Certificates) evidencing at  least a majority  of
the  Certificate  Balance  (excluding,  for purposes  of  this  Section 6.05,
Certificates held by the Seller or any of its affiliates) for the  purpose of
adding any provisions to  or changing in any manner or eliminating any of the
provisions of this Agreement or of modifying in any  manner the rights of the
(Noteholders)  (or  Certificateholders);  provided,  however,  that  no  such
amendment  may  (i)  increase or  reduce  in  any manner  the  amount  of, or
accelerate or delay the timing of, collections  of payments on Receivables or
distributions  that are required to be  made for the benefit of (Noteholders)
(or  Certificateholders)  or (ii)  reduce  the  aforesaid percentage  of  the
(Notes)  or the  (Certificates)  that  is required  to  consent to  any  such
amendment, without the consent  of the Holders of all the outstanding (Notes)
and (Certificates).

     SECTION 6.06.  Waivers.  No failure or delay on the part of the
                    -------
Purchaser in exercising  any power, right or  remedy under this  Agreement or
the Assignment shall  operate as a  waiver thereof, nor  shall any single  or
partial exercise  of any such  power, right or  remedy preclude any  other or
further exercise thereof or the exercise of any other power, right or remedy.

     SECTION 6.07.  Notices.  All demands, notices and communications under
                    -------
this  Agreement  shall be  in  writing,  personally  delivered or  mailed  by
certified mail, return receipt requested, to:  (a) in the case of the Seller,
__________________________, ________________________________________________,
Attention:_____________________;  (b) in  the case  of the Purchaser, Salomon
Brothers Vehicle  Securities Inc.,  Seven World Trade  Center,  New York, New
York 10048 Attention:  ______________; (c) in  the case  of  Moody's, Moody's
Investors Service, Inc.,  ABS Monitoring  Department,  99 Church  Street, New 
York, New York 10007; (d) in the case of Standard & Poor's, Standard & Poor's
Ratings  Service,  26  Broadway  (20th  Floor),  New  York,  New  York 10004,
Attention:  Asset  Backed  Surveillance  Department;  or  as  to  each of the
foregoing, at such other  address as shall be designated by written notice to
the other parties.

     SECTION 6.08.  Costs and Expenses.  The Seller shall pay all expenses
                    ------------------
incident to the performance of its  obligations under this Agreement and  the
Seller agrees to  pay all reasonable out-of-pocket costs and  expenses of the
Purchaser, excluding  fees and  expenses of counsel,  in connection  with the
perfection  as against  third parties  of  the Purchaser's  right, title  and
interest in and to the Receivables  and the enforcement of any obligation  of
the Seller hereunder.

     SECTION 6.09.  Representations of the Seller and the Purchaser.  The
                    -----------------------------------------------
respective agreements,  representations, warranties  and other  statements by
the Seller and  the Purchaser set forth in or made pursuant to this Agreement
shall remain  in full  force and effect  and will  survive the  closing under
Section 2.02 and the transfers and assignments referred to in Section 6.04.

     SECTION 6.10.  Confidential Information.  The Purchaser agrees that it
                    ------------------------
will neither use  nor disclose to any  Person the names and  addresses of the
Obligors, except in connection with the enforcement of the Purchaser's rights
hereunder, under the  Receivables, under the  (Sale and Servicing  Agreement)
(Pooling and  Servicing Agreement) (Pooling  and Servicing Agreement)  or any
other Basic Document, or as required by any of the foregoing or by law.

     SECTION 6.11.  Headings and Cross-References.  The various headings in
                    -----------------------------
this Agreement are  included for convenience  only and  shall not affect  the
meaning or interpretation of any provision of this Agreement.   References in
this Agreement  to section  names or  numbers are  to such  Sections of  this
Agreement.

     SECTION 6.12.  Governing Law.  This Agreement and the Assignment shall
                    -------------
be construed in accordance  with the laws of  the State of New York,  without
reference  to its conflict of law provisions, and the obligations, rights and
remedies  of the  parties  hereunder  or thereunder  shall  be determined  in
accordance with such laws.

     SECTION 6.13.  Counterparts.  This Agreement may be executed in two or
                    ------------
more counterparts and by different  parties on separate counterparts, each of
which shall be  an original, but all  of which together shall  constitute one
and the same instrument.

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement  to be
executed by their respective duly authorized officers as of the date and year
first above written.

                                   (________________________________________)


                                   By: ______________________________________
                                       Name:  
                                       Title: 


                                   SALOMON BROTHERS VEHICLE SECURITIES INC.


                                   By:  _____________________________________
                                        Name:  
                                        Title: 


                                                                    EXHIBIT A
                                                           Form of Assignment

                                  ASSIGNMENT

     For   value  received,  in  accordance  with  the  Receivables  Purchase
Agreement  dated  as   of  ____________,  199_  (the   "Receivables  Purchase
Agreement"),  between the undersigned and Salomon Brothers Vehicle Securities
Inc.  (the "Purchaser"), the  undersigned does hereby  sell, assign, transfer
and otherwise convey  unto the Purchaser, without recourse,  all right, title
and interest of  the undersigned in and to (i) the Receivables and all moneys
received  thereon  on  or  after  ______________,  199_;  (ii)  the  security
interests  in the  Financed  Assets  and any  accessions  thereto granted  by
Obligors pursuant to  the Receivables and any other interest of the Seller in
such Financed Assets;  (iii) any Liquidation Proceeds and  any other proceeds
with respect to the  Receivables from claims  on any physical damage,  credit
life  or disability insurance policies covering  Financed Assets or Obligors,
including  any  vendor's  single  interest  or  other  collateral  protection
insurance policy; (iv) any property that  shall have secured a Receivable and
that shall  have  been acquired  by  or on  behalf  of  the Seller;  (v)  all
documents  and  other items  contained  in  the  Receivable Files;  and  (vi)
proceeds  of any  and all  of the  foregoing.   The foregoing  sale does  not
constitute and is not intended to  result in any assumption by the  Purchaser
of any  obligation of the undersigned to the  Obligors, insurers or any other
person  in  connection  with  the  Receivables,  the  Receivable  Files,  any
insurance policies or any agreement or instrument relating to any of them.

     This Assignment  is  made  pursuant to  and  upon  the  representations,
warranties and agreements  on the  part of the  undersigned contained in  the
Receivables  Purchase Agreement  and is  to  be governed  by the  Receivables
Purchase Agreement.

     Capitalized terms used  and not otherwise defined herein  shall have the
meaning assigned to them in the Receivables Purchase Agreement.

     IN WITNESS  WHEREOF, the  undersigned has caused  this Assignment  to be
duly executed as of ________________, 199_.

                                       (___________________________________),


                                       By: __________________________________
                                           Name: 
                                           Title: 


                                                                   SCHEDULE I

                           Schedule of Receivables
                           -----------------------


                                                                  SCHEDULE II

                         Location of Receivable Files
                         ----------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission