DOUBLECLICK INC
8-K, 1999-12-08
ADVERTISING
Previous: EASTPORT REDS INC /UT, 10SB12G, 1999-12-08
Next: WMC SECURED ASSETS CORP, 8-K, 1999-12-08






<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
     PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported)       November 23, 1999
                                                   -----------------------------

                                DoubleClick Inc.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Delaware                    000-23709                13-3870996
- --------------------------------------------------------------------------------
(State or other jurisdiction         (Commission             (IRS Employer
      of incorporation)              File Number)          Identification No.)

450 W. 33rd Street, New York, NY                                  10001
- --------------------------------------------------------------------------------
(Address of principal executive offices)                       (Zip Code)

Registrant's telephone number, including area code        (212) 683-0001
                                                      --------------------------
                      41 Madison Avenue, New York, NY 10010
- --------------------------------------------------------------------------------
          (Former name or former address, if changed since last report)



<PAGE>


Item 2. Acquisition or Disposition of Assets

        On November 23, 1999,  DoubleClick  Inc. (the  "Company")  completed the
acquisition of Abacus Direct Corporation ("Abacus") pursuant to the terms of the
previously reported Agreement and Plan of Merger and Reorganization, dated as of
June 13, 1999 (the  "Agreement"),  among the Company,  Abacus and Atlanta Merger
Corp.,  a wholly owned  subsidiary  of the Company  ("Merger  Sub").  Merger Sub
merged with and into Abacus,  with Abacus surviving the merger as a wholly owned
subsidiary of the Company (the "Merger").

        In the Merger,  each share of Abacus common stock was converted into the
right to receive 1.05 shares of Company  common stock.  The Company also assumed
outstanding  options to acquire  Abacus  common stock and  converted  these into
options to acquire  Company  common stock at the same exchange ratio used in the
Merger for the  outstanding  Abacus common  stock.  The terms of the Merger were
determined through arms-length  negotiations between the Company and Abacus. The
Merger is intended to qualify as a tax-free  reorganization  under the  Internal
Revenue  Code of 1986,  as amended,  and is intended  to be  accounted  for as a
pooling of interests.  Following the Merger,  the Company caused Abacus to merge
with and into the Company.

        A copy of the Company's press release  announcing the  effectiveness  of
the Merger is  incorporated  herein by  reference  and  included as Exhibit 99.1
hereto.

Item 5. Other Events

        On  December  1,  1999,  the  Company  announced  it had  completed  the
acquisition  of  Opt-In  Email.com  of  Boulder,  Colorado.  A Copy of the press
releases  issued by the Company on December 1, 1999 announcing the completion of
this  transaction  is  incorporated  herein by reference and included as Exhibit
99.6 hereto.

Item 7. Financial Statements, Pro Forma Financial Information and Exhibits

        (a) Financial Information

                  The required financial statements with respect to Abacus are
         incorporated by reference to (I) Abacus's Annual Report on Form 10-K
         for the year ended December 31, 1998 and included as Exhibit 99.2
         hereto and (II) Abacus's Quarterly Report on Form 10-Q for the quarter
         ended September 30, 1999 and included as Exhibit 99.3 hereto.

        (b) Pro Forma Financial Information

                  The required pro forma financial statements with respect to
         Abacus and the Company for the years ended December 31, 1996, 1997 and
         1998 are incorporated by reference to the Company's Form S-4
         Registration Statement (File No. 333-89435) and included as Exhibit
         99.4 hereto, and the required pro forma financial statements with
         respect to Abacus and the Company for the three month and nine month
         periods ended September 30, 1999 and 1998, including the pro forma
         balance sheet as of September 30, 1999, are incorporated by reference
         herein and included as Exhibit 99.5 hereto.

        (c) Exhibits

            2.1     Agreement and Plan of Merger and Reorganization, dated as of
                    June 13, 1999, among DoubleClick Inc., Atlanta Merger Corp.
                    and Abacus Direct Corporation (incorporated by reference to
                    Exhibit 2.1 to the Company's Current Report on Form 8-K
                    filed with the Securities and Exchange Commission on June
                    17, 1999)

            99.1    Press release issued by the Company on November 23, 1999
                    announcing the completion of the Company's acquisition of
                    Abacus Direct Corporation.

            99.2    Item 6 and Item 8 of Part I of Abacus's Annual Report on
                    Form 10-K for the year ended December 31, 1998 (incorporated
                    by reference to Abacus's Annual Report on Form 10-K for the
                    year ended December 31, 1998).

            99.3    Item 1 of Part I of Abacus's Quarterly Report on Form 10-Q
                    for the quarter ended September 30, 1999 (incorporated by
                    reference to Abacus's Quarterly Report on Form 10-Q for the
                    quarter ended September 30, 1999).

            99.4    Unaudited Pro Forma Condensed Combined Financial Statements
                    of the Company and Abacus for the years ended December 31,
                    1996, 1997 and 1998 (incorporated by reference to the
                    Unaudited



<PAGE>

                    Pro Forma Condensed Combined Financial Statements contained
                    in the Company's Form S-4 Registration Statement (File No.
                    333-89435)).

            99.5    Unaudited Pro Forma Condensed Combined Financial Statements
                    of the Company and Abacus for the three month and nine month
                    periods ending September 30, 1999 and 1998, including the
                    pro forma balance sheet as of September 30, 1999.

            99.6    Press release issued by the Company on December 1, 1999
                    announcing the completion of the Company's acquisition of
                    Opt-In Email.com.



<PAGE>


                                   SIGNATURES

        Pursuant to the requirements of the Securities Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                   DOUBLECLICK INC.
                                      ------------------------------------------

       December 8, 1999                   /s/ Stephen R. Collins
- ------------------------------        ------------------------------------------
              Date                        Name:  Stephen R. Collins
                                          Title: Chief Financial Officer



<PAGE>


                                  EXHIBIT INDEX



       Exhibits

            2.1     Agreement and Plan of Merger and Reorganization, dated as of
                    June 13, 1999, among DoubleClick Inc., Atlanta Merger Corp.
                    and Abacus Direct Corporation (incorporated by reference to
                    Exhibit 2.1 to the Company's Current Report on Form 8-K
                    filed with the Securities and Exchange Commission on June
                    17, 1999)

            99.1    Press release issued by the Company on November 23, 1999
                    announcing the completion of the Company's acquisition of
                    Abacus Direct Corporation.

            99.2    Item 6 and Item 8 of Part I of Abacus's Annual Report on
                    Form 10-K for the year ended December 31, 1998 (incorporated
                    by reference to Abacus's Annual Report on Form 10-K for the
                    year ended December 31, 1998).

            99.3    Item 1 of Part I of Abacus's Quarterly Report on Form 10-Q
                    for the quarter ended September 30, 1999 (incorporated by
                    reference to Abacus's Quarterly Report on Form 10-Q for the
                    quarter ended September 30, 1999).

            99.4    Unaudited Pro Forma Condensed Combined Financial Statements
                    of the Company and Abacus for the years ended December 31,
                    1996, 1997 and 1998 (incorporated by reference to the
                    Unaudited Pro Forma Condensed Combined Financial Statements
                    contained in the Company's Form S-4 Registration Statement
                    (File No. 333-89435)).

            99.5    Unaudited Pro Forma Condensed Combined Financial Statements
                    of the Company and Abacus for the three month and nine month
                    periods ending September 30, 1999 and 1998, including the
                    pro forma balance sheet as of September 30, 1999.

            99.6    Press release issued by the Company on December 1, 1999
                    announcing the completion of the Company's acquisition of
                    Opt-In Email.com.





<PAGE>

                               [DoubleClick LOGO]



                               CONTACTS:  DoubleClick Inc.
                                          Investor Relations:
                                          Ilona Nemeth
                                          Sara Pasko
                                          212-683-0001

                                          Abernathy MacGregor Frank
                                          Adam Miller/David Sasso
                                          212-371-5999


                        DOUBLECLICK COMPLETES MERGER WITH
                                  ABACUS DIRECT

NEW YORK, NY, November 23, 1999--DoubleClick Inc. (Nasdaq: DCLK) announced today
that it has completed its merger with Abacus Direct (Nasdaq: ABDR) following
today's approval by the stockholders of Abacus Direct and DoubleClick.

Under the terms of the merger agreement, holders of Abacus Direct stock are
entitled to receive 1.05 shares of DoubleClick common stock for each share of
Abacus Direct common stock pursuant to a fixed exchange ratio. DoubleClick will
issue approximately 10.5 million shares to complete the exchange. Based on
DoubleClick's closing price of $158 on November 22, 1999, the transaction is
valued at approximately $1.7 billion. The combined market capitalization of the
two companies is approximately $8.8 billion.

"The merger with Abacus Direct, along with the recent closing of the NetGravity
merger, will allow us to offer publishers and advertisers the most effective
means of advertising online," said Kevin O'Connor, Chairman & CEO, DoubleClick.

ABOUT DOUBLECLICK INC.
DoubleClick Inc. (www.doubleclick.net) is a leading provider of comprehensive
global Internet advertising solutions for marketers and Web publishers.
Combining technology and media expertise, DoubleClick centralizes planning,
execution, control, tracking and reporting for online media campaigns.
DoubleClick Inc. has Global headquarters in New York City and maintains offices
in Atlanta, Boston, Chicago, Detroit, Dallas, Dublin, Los Angeles, San
Francisco, San Mateo, Seattle, Amsterdam, Barcelona, Copenhagen, Dusseldorf,
Hamburg, Helsinki, Hong Kong, London, Madrid, Milan, Montreal, Munich, Oslo,
Paris, Sao Paulo, Singapore, Stockholm, Sydney, Taipei, Tokyo and Toronto.

                                      # # #



<PAGE>

                                DOUBLECLICK INC.

            UNAUDITED PRO FORMA COMBINED STATEMENTS OF OPERATIONS (1)
                    (In thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                             Three Months Ended              Nine Months Ended
                                                               September 30,                   September 30,
                                                        ----------------------------    --------------------------
                                                            1999            1998           1999           1998
                                                        ------------     -----------    -----------     ----------
<S>                                                     <C>              <C>            <C>             <C>
Revenues                                                   $ 74,725        $ 39,844      $ 163,993       $ 92,927
Cost of revenues                                             29,000          17,558         65,297         44,640
                                                        ------------     -----------    -----------     ----------
   Gross profit                                              45,725          22,286         98,696         48,287

Operating expenses
   Sales and marketing                                       26,998          13,956         67,096         36,796
   General and administrative                                 9,616           4,932         23,426         13,608
   Product development                                        7,819           3,476         20,468          8,966
   Facility relocation & other                                  388             360          2,520            360
                                                        ------------     -----------    -----------     ----------
     Total operating expenses                                44,821          22,724        113,510         59,730
                                                        ------------     -----------    -----------     ----------

Income (loss) from operations                                   904            (438)       (14,814)       (11,443)

Equity in losses of joint venture                              (208)              -           (573)             -
Interest and other, net                                       3,891           1,194          9,128          2,784
                                                        ------------     -----------    -----------     ----------

Income (loss) before income taxes                             4,587             756         (6,259)        (8,659)
Provision for income taxes                                   (4,520)         (3,303)        (7,484)        (5,309)
                                                        ------------     -----------    -----------     ----------

Net income (loss)                                              $ 67        $ (2,547)     $ (13,743)     $ (13,968)
                                                        ============     ===========    ===========     ==========

Basic and diluted net income (loss) per share                $ 0.00         $ (0.05)       $ (0.25)       $ (0.32)
                                                        ============     ===========    ===========     ==========

Weighted average shares used in basic
   net income (loss) per share calculation                   55,233          46,875         54,489         43,754
                                                        ============     ===========    ===========     ==========

Weighted average shares used in diluted
   net income (loss) per share calculation                   62,683          46,875         54,489         43,754
                                                        ============     ===========    ===========     ==========
</TABLE>


(1)  The unaudited pro forma combined statements of operations present the
     effect of the mergers between DoubleClick, NetGravity and Abacus, effective
     October 26, 1999 and November 23, 1999, respectively, accounted for as
     poolings of interests.

This news release contains statements of a forward-looking nature relating to
the future events or the future financial results of DoubleClick. Investors are
cautioned that such statements are only predictions and that actual events or
results may differ materially. In evaluating such statements, investors should
specifically consider the various factors which could cause actual events or
results to differ materially from those indicated from such forward-looking
statements, including the matters set forth in DoubleClick's reports and
documents filed from time to time with the Securities and Exchange Commission.





<PAGE>


                                DOUBLECLICK INC.

              UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET

                            AS OF SEPTEMBER 30, 1999

                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                              HISTORICAL       PRO FORMA   HISTORICAL  PRO FORMA
                                                                      DOUBLECLICK   NETGRAVITY  COMBINED     ABACUS     COMBINED
                                                                      -----------   ----------  ---------  ----------  ---------
<S>                                                                   <C>           <C>         <C>        <C>         <C>
                                     ASSETS
CURRENT ASSETS:
Cash, cash equivalents and investments in marketable securities         $ 363,309   $ 121,420   $ 484,729   $ 25,465   $ 510,194
Accounts receivable, net                                                   30,471      13,535      44,006     22,822      66,828
Prepaid expenses and other current assets                                   3,495       2,221       5,716      2,626       8,342
                                                                        ---------   ---------   ---------   --------   ---------
     Total current assets                                                 397,275     137,176     534,451     50,913     585,364

Property and equipment, net                                                26,691       7,318      34,009      7,410      41,419
Other assets                                                                5,752       1,488       7,240      3,644      10,884
                                                                        ---------   ---------   ---------   --------   ---------
     Total assets                                                       $ 429,718   $ 145,982   $ 575,700   $ 61,967   $ 637,667
                                                                        =========   =========   =========   ========   =========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Accounts payable                                                         $ 24,199       $ 729    $ 24,928      $ 595    $ 25,523
Accrued expenses                                                           15,938       4,362      20,300     10,246      30,546
Deferred revenue                                                            7,463       9,778      17,241          -      17,241
Deferred license and service fees                                             239           -         239          -         239
                                                                        ---------   ---------   ---------   --------   ---------
     Total current liabilities                                             47,839      14,869      62,708     10,841      73,549

Convertible subordinated notes                                            250,000           -     250,000          -     250,000
Other liabilities                                                             269           -         269        362         631

STOCKHOLDERS' EQUITY:
Common stock                                                                   40          18          58         10          68
Additional paid-in capital                                                205,583     162,525     368,108     15,505     383,613
Accumulated (deficit) earnings                                            (72,625)    (30,390)   (103,015)    35,249     (67,766)
Deferred compensation                                                        (197)     (1,040)     (1,237)         -      (1,237)
Other accumulated comprehensive income (loss)                              (1,191)         -       (1,191)        -       (1,191)
                                                                        ---------   ---------   ---------   --------   ---------
     Total stockholders' equity                                           131,610     131,113     262,723     50,764     313,487
                                                                        ---------   ---------   ---------   --------   ---------
     Total liabilities and stockholders' equity                         $ 429,718   $ 145,982   $ 575,700   $ 61,967   $ 637,667
                                                                        =========   =========   =========   ========   =========
</TABLE>


               The accompanying notes are an integral part of this
              unaudited pro forma condensed combined balance sheet.



<PAGE>


                                DOUBLECLICK INC.

         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

                      THREE MONTHS ENDED SEPTEMBER 30, 1999

                    (In thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                   HISTORICAL           PRO FORMA     HISTORICAL     PRO FORMA
                                                           DOUBLECLICK    NETGRAVITY    COMBINED        ABACUS       COMBINED
                                                           -----------    ----------    ---------     ---------      ---------
<S>                                                        <C>            <C>           <C>           <C>            <C>
Revenues                                                     $ 44,948       $ 6,758      $ 51,706      $ 23,019       $ 74,725
Cost of revenues                                               22,031         2,999        25,030         3,970         29,000
                                                             --------       -------      --------      --------       --------
   Gross profit                                                22,917         3,759        26,676        19,049         45,725

Operating expenses
   Sales and marketing                                         18,629         3,446        22,075         4,923         26,998
   General and administrative                                   6,141         1,658         7,799         1,817          9,616
   Product development                                          5,177         1,744         6,921           898          7,819
   Facility relocation & other                                    388             -           388             -            388
                                                             --------       -------      --------      --------       --------
     Total operating expenses                                  30,335         6,848        37,183         7,638         44,821

(Loss) income from operations                                  (7,418)       (3,089)      (10,507)       11,411            904

Equity in losses of joint venture                                   -             -             -          (208)          (208)
Interest and other, net                                         2,046         1,548         3,594           297          3,891
                                                             --------       -------      --------      --------       --------

(Loss) income before income taxes                              (5,372)       (1,541)       (6,913)       11,500          4,587
Provision for income taxes                                          -             -             -        (4,520)        (4,520)
                                                             --------       -------      --------      --------       --------

Net (loss) income                                            $ (5,372)      $(1,541)     $ (6,913)     $  6,980       $     67
                                                             ========       =======      ========      ========       ========

Basic net (loss) income per share                            $  (0.13)      $ (0.09)     $  (0.15)     $   0.70       $   0.00
                                                             ========       =======      ========      ========       ========

Diluted net (loss) income per share                          $  (0.13)      $ (0.09)     $  (0.15)     $   0.66       $   0.00
                                                             ========       =======      ========      ========       ========

Weighted average shares used in basic net (loss)
   income per share calculation                                39,824        17,790        44,805         9,931         55,233
                                                             ========       =======      ========      ========       ========

Weighted average shares used in diluted net (loss)
   income per share calculation                                39,824        17,790        44,805        10,575         62,683
                                                             ========       =======      ========      ========       ========
</TABLE>


              The accompanying notes are an integral part of these
          unaudited pro forma condensed combined financial statements.



<PAGE>


                                DOUBLECLICK INC.

         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

                      NINE MONTHS ENDED SEPTEMBER 30, 1999

                    (In thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                                HISTORICAL          Pro Forma    HISTORICAL    PRO FORMA
                                                        DOUBLECLICK    NETGRAVITY    Combined      ABACUS       COMBINED
                                                        -----------    ----------    ---------   ----------    ----------
<S>                                                     <C>            <C>           <C>         <C>           <C>
Revenues                                                  $ 98,027      $ 16,978     $ 115,005    $ 48,988     $ 163,993
Cost of revenues                                            47,069         7,795        54,864      10,433        65,297
                                                         ---------      --------     ---------    --------     ---------
   Gross profit                                             50,958         9,183        60,141      38,555        98,696

Operating expenses
   Sales and marketing                                      43,688        10,343        54,031      13,065        67,096
   General and administrative                               14,891         4,075        18,966       4,460        23,426
   Product development                                      12,868         5,321        18,189       2,279        20,468
   Facility relocation & other                               2,520             -         2,520           -         2,520
                                                         ---------      --------     ---------    --------     ---------
     Total operating expenses                               73,967        19,739        93,706      19,804       113,510

(Loss) income from operations                              (23,009)      (10,556)      (33,565)     18,751       (14,814)

Equity in losses of joint venture                                -             -             -        (573)         (573)
Interest and other, net                                      5,101         3,163         8,264         864         9,128
                                                         ---------      --------     ---------    --------     ---------

(Loss) income before income taxes                          (17,908)       (7,393)      (25,301)     19,042        (6,259)
Provision for income taxes                                       -             -             -      (7,484)       (7,484)
                                                         ---------      --------     ---------    --------     ---------

Net (loss) income                                        $ (17,908)     $ (7,393)    $ (25,301)   $ 11,558     $ (13,743)
                                                         =========      ========     =========    ========     =========

Basic net (loss) income per share                        $   (0.45)     $  (0.45)    $   (0.57)   $   1.17     $   (0.25)
                                                         =========      ========     =========    ========     =========

Diluted net (loss) income per share                      $   (0.45)     $  (0.45)    $   (0.57)   $   1.10     $   (0.25)
                                                         =========      ========     =========    ========     =========

Weighted average shares used in basic net (loss)
   income per share calculation                             39,524        16,335        44,098        9,896       54,489
                                                         =========      ========     =========     ========    =========

Weighted average shares used in diluted net (loss)
   income per share calculation                             39,524        16,335        44,098       10,511       54,489
                                                         =========      ========     =========     ========    =========
</TABLE>


              The accompanying notes are an integral part of these
          unaudited pro forma condensed combined financial statements.



<PAGE>


                                DOUBLECLICK INC.

         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

                      THREE MONTHS ENDED SEPTEMBER 30, 1998

                    (In thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                                    HISTORICAL            PRO FORMA     HISTORICAL   PRO FORMA
                                                           DOUBLECLICK     NETGRAVITY     COMBINED       ABACUS      COMBINED
<S>                                                          <C>              <C>          <C>           <C>          <C>
Revenues                                                     $ 20,777         $ 3,059      $ 23,836      $ 16,008     $ 39,844
Cost of revenues                                               13,970           1,214        15,184         2,374       17,558
                                                             --------         -------      --------      --------     --------
   Gross profit                                                 6,807           1,845         8,652        13,634       22,286

Operating expenses
   Sales and marketing                                          7,608           2,859        10,467         3,489       13,956
   General and administrative                                   2,855             794         3,649         1,283        4,932
   Product development                                          1,778           1,298         3,076           400        3,476
   Facility relocation & other                                      -               -             -           360          360
                                                             --------         -------      --------      --------     --------
     Total operating expenses                                  12,241           4,951        17,192         5,532       22,724

(Loss) income from operations                                  (5,434)         (3,106)       (8,540)        8,102         (438)

Equity in losses of joint venture                                   -               -             -             -            -
Interest and other, net                                           720             283         1,003           191        1,194
                                                             --------         -------      --------      --------     --------
(Loss) income before income taxes                              (4,714)         (2,823)       (7,537)        8,293          756
Provision for income taxes                                          -               -             -        (3,303)      (3,303)
                                                             --------         -------      --------      --------     --------
Net (loss) income                                            $ (4,714)       $ (2,823)     $ (7,537)     $  4,990     $ (2,547)
                                                             ========        ========      ========      ========     ========

Basic net (loss) income per share                            $  (0.14)       $  (0.22)     $  (0.21)     $   0.51     $  (0.05)
                                                             ========        ========      ========      ========     ========

Diluted net (loss) income per share                          $  (0.14)       $  (0.22)     $  (0.21)     $   0.49     $  (0.05)
                                                             ========        ========      ========      ========     ========

Weighted average shares used in basic net (loss)
   income per share calculation                                33,131          12,631        36,668         9,721       46,875
                                                             ========        ========      ========      ========     ========

Weighted average shares used in diluted net (loss)
   income per share calculation                                33,131          12,631        36,668        10,202       46,875
                                                             ========        ========      ========      ========     ========
</TABLE>


       The accompanying notes are an integral part of these unaudited pro
                 forma condensed combined financial statements.



<PAGE>


                                DOUBLECLICK INC.

         UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

                      NINE MONTHS ENDED SEPTEMBER 30, 1998

                    (In thousands, except per share amounts)

<TABLE>
<CAPTION>
                                                               HISTORICAL            PRO FORMA     HISTORICAL    PRO FORMA
                                                      DOUBLECLICK      NETGRAVITY    COMBINED        ABACUS      COMBINED
                                                      -----------      ----------    ---------     ----------    ---------
<S>                                                    <C>              <C>           <C>           <C>          <C>
Revenues                                               $ 51,074         $ 7,395       $ 58,469      $ 34,458     $ 92,927
Cost of revenues                                         34,539           3,499         38,038         6,602       44,640
                                                       --------         -------       --------      --------     --------
   Gross profit                                          16,535           3,896         20,431        27,856       48,287

Operating expenses
   Sales and marketing                                   20,117           7,254         27,371         9,425       36,796
   General and administrative                             7,825           2,256         10,081         3,527       13,608
   Product development                                    4,357           3,358          7,715         1,251        8,966
   Facility relocation & other                                -               -              -           360          360
                                                       --------         -------       --------      --------     --------
     Total operating expenses                            32,299          12,868         45,167        14,563       59,730

(Loss) income from operations                           (15,764)         (8,972)       (24,736)       13,293      (11,443)

Equity in losses of joint venture                             -               -              -             -            -
Interest and other, net                                   1,949             339          2,288           496        2,784
                                                       --------         -------       --------      --------     --------

(Loss) income before income taxes                       (13,815)         (8,633)       (22,448)       13,789       (8,659)
Provision for income taxes                                    -               -              -        (5,309)      (5,309)
                                                       --------         -------       --------      --------     --------

Net (loss) income                                      $(13,815)        $(8,633)      $(22,448)     $  8,480     $(13,968)
                                                       ========         =======       ========      ========     ========

Basic net (loss) income per share                      $  (0.44)        $ (1.17)      $  (0.67)     $   0.87     $  (0.32)
                                                       ========         =======       ========      ========     ========

Diluted net (loss) income per share                    $  (0.44)        $ (1.17)      $  (0.67)     $   0.83     $  (0.32)
                                                       ========         =======       ========      ========     ========

Weighted average shares used in basic net (loss)
   income per share calculation                          31,501           7,380         33,567         9,702       43,754
                                                       ========         =======       ========      ========     ========

Weighted average shares used in diluted net (loss)
   income per share calculation                          31,501           7,380         33,567        10,195       43,754
                                                       ========         =======       ========      ========     ========
</TABLE>


              The accompanying notes are an integral part of these
          unaudited pro forma condensed combined financial statements.



<PAGE>


                                DOUBLECLICK INC.
                          NOTES TO UNAUDITED PRO FORMA
                     CONDENSED COMBINED FINANCIAL STATEMENTS


NOTE 1

The unaudited pro forma condensed combined financial statements present the
effect of the mergers of DoubleClick, NetGravity and Abacus, effective October
26, 1999 and November 23, 1999, respectively, accounted for as pooling of
interests.

The unaudited pro forma condensed combined financial statements, including the
notes thereto, should be read in conjunction with the historical consolidated
financial statements and related notes of DoubleClick, NetGravity and Abacus.

All share numbers in these unaudited pro forma condensed combined financial
statements for all periods presented have been adjusted to reflect the
DoubleClick 2-for-1 stock split that occurred in April 1999.


NOTE 2

Basic net income (loss) per share is computed using the weighted average number
of common shares outstanding during the period. Diluted net income (loss) per
share is computed using the weighted average number of common and dilutive
common equivalent shares outstanding during the period. Dilutive common
equivalent shares consist of the incremental common shares issuable upon
conversion of the convertible preferred stock (using the if-converted method)
and shares issuable upon exercise of stock options and warrants (using the
treasury stock method). Common equivalent shares are excluded from the
computations if their effect is anti-dilutive. Pro forma net income (loss) per
share is computed by adding DoubleClick historical weighted average shares
outstanding to NetGravity and Abacus historical weighted average shares
outstanding converted to give effect to the exchange ratio of .28 and 1.05,
respectively.


NOTE 3

The provision for income taxes does not reflect the benefit of DoubleClick's or
NetGravity's net losses due to limitations and uncertainty surrounding
realization.

NOTE 4

It is anticipated that the combined company will incur estimated direct
transaction charges of $10.8 million and $16 million related to the NetGravity
and Abacus mergers, respectively, in the fourth quarter of 1999. These charges
include estimated investment banking and financial advisory fees of
approximately $7.3 million and $12.5 million for the NetGravity and Abacus
mergers, respectively, and other estimated merger related expenses totaling $3.5
million for each of the mergers, consisting primarily of other professional
services and estimated registration expenses. Actual amounts ultimately incurred
could differ from the estimated amounts. Additionally, the direct transaction
charges do not include integration costs that may be incurred. Neither
DoubleClick, NetGravity nor Abacus has estimated the amount or nature of
integration costs.





<PAGE>

                               [DoubleClick LOGO]



FOR IMMEDIATE RELEASE               CONTACT: Jennifer Blum
                                             DoubleClick Inc.
                                             212.381.5705
                                             [email protected]

                                             Adam Miller/David Sasso (Investors)
                                             Abernathy MacGregor Frank
                                             212.371.5999


                  DOUBLECLICK INC. TO ACQUIRE OPT-IN EMAIL.COM


NEW YORK, NY - DECEMBER 1, 1999 - DoubleClick Inc. (Nasdaq: DCLK), the
industry's leading Internet advertising solutions company, announced today that
the company has agreed to acquire Opt-In Email.com, a leader in Internet email
marketing, publishing and list management, based in Boulder, Co., for an
undisclosed amount. The all-stock transaction augments DoubleClick's previously
announced suite of consent-based email marketing solutions.

As a premier Email Marketing Service Bureau, Opt-In Email.com delivers a
complete range of content-based email communication programs for more than 25
clients, including online retailers, media firms, software and hardware
companies. Clients include Metro-Goldwyn-Mayer, Mail.com, ShopNow.com, Microsoft
and iWon.com. Opt-In Email.com can deliver more than 500,000 unique user
messages per hour, and to date has delivered more than 1.3 billion emails.

On Monday, DoubleClick announced the launch of its email strategy with a
comprehensive suite of email products called DARTmail. The product line is
comprised of two new technology solutions, DARTmail for Publishers and DARTmail
for Advertisers, and two new media solutions, DARTmail Prospect and DARTmail
Network. Opt-In Email will be incorporated into the DARTmail for Advertisers
product, providing DoubleClick's advertiser clients with full service campaign
management solutions immediately, and accelerating DoubleClick's entry into this
market segment.

Kevin O'Connor, CEO of DoubleClick, said, "As we have outlined in the past, our
entry into email marketing was a high priority for us. As a result of this
transaction, we will have the ability to immediately offer our clients an
extensive e-marketing program, designed to more efficiently target consumers via
email. Much like the DoubleClick model, Opt-In Email.com's suite of products
offers its clients highly effective tools used in building, measuring and
delivering comprehensive one-to-one marketing campaigns."



<PAGE>

About DoubleClick Inc.
DoubleClick Inc. (www.doubleclick.net) is a leading provider of comprehensive
global Internet advertising solutions for marketers and Web publishers.
Combining technology and media expertise, DoubleClick centralizes planning,
execution, control, tracking and reporting for online media campaigns.
DoubleClick Inc. has Global headquarters in New York City and maintains offices
in Atlanta, Boston, Chicago, Detroit, Dallas, Dublin, Los Angeles, San
Francisco, San Mateo, Seattle, Amsterdam, Barcelona, Copenhagen, Dusseldorf,
Hamburg, Helsinki, Hong Kong, London, Madrid, Melbourne, Milan, Montreal,
Munich, Oslo, Paris, Sao Paulo, Singapore, Stockholm, Sydney, Taipei, Tokyo and
Toronto.

                                      # # #

This news release contains statements of a forward-looking nature relating to
the future events or the future financial results of DoubleClick. Investors are
cautioned that such statements are only predictions and that actual events or
results may differ materially. In evaluating such statements, investors should
specifically consider the various factors which could cause actual events or
results to differ materially from those indicated from such forward-looking
statements, including the matters set forth in DoubleClick's reports and
documents filed from time to time with the Securities and Exchange Commission.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission