<PAGE> 1
U. S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-QSB
[X] Quarterly report under Section 13 or 15 (d) of the Securities Exchange Act
of 1934
For the quarterly period ended March 31, 1998
------------------------------
[ ] Transition report under Section 13 or 15 (d) of the Exchange Act
For the transition period from to
------------------- ----------------
Commission file number 333-07914
---------------------------------------------------------
CITIZENS EFFINGHAM BANCSHARES, INC.
- -------------------------------------------------------------------------------
(Exact Name of Small Business Issuer as Specified in Its Charter)
GEORGIA 58-2357619
- ------------------------------- -------------------
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification No.)
802 South Laurel Street, P. O. Box 379, Springfield, Georgia 31329
------------------------------------------------------------------
(Address of Principal Executive Offices)
(912) 754-0754
--------------
(Issuer's Telephone Number, Including Area Code)
Not Applicable
--------------
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last
Report)
Check whether the issuer: (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.
Yes X No
----------- -----------
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuer's
classes of common equity, as of the latest practicable date: Common Stock $1 par
value, -0- shares outstanding at March 31, 1998
Transitional Small Business Disclosure Format (check one):
Yes No X
----------- -----------
<PAGE> 2
Citizens Effingham Bancshares, Inc.
(A Development Stage Corporation)
INDEX
<TABLE>
<CAPTION>
PART I: FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS PAGE
<S> <C>
The following financial statements are provided for Citizens Effingham
Bancshares, Inc.
Balance Sheet (unaudited) - March 31, 1998 3
Statements of Income (unaudited) - For the Three Months
Ended March 31, 1998 and For the Period from April 3, 1997 (inception)
to March 31, 1998 4
Statements of Cash Flows (unaudited) - For the Three Months
Ended March 31, 1998 and For the Period from April 3, 1997 (inception)
to March 31, 1998 5
Notes to Financial Statements (unaudited) 6
ITEM 2. Management's Discussion and Analysis of Financial Condition and
Plan of Operations 8
PART II: OTHER INFORMATION 9
</TABLE>
The financial statements furnished have not been examined by independent
certified public accountants, but reflect, in the opinion of management, all
adjustments necessary for a fair presentation of the results of operations for
the periods presented.
The results of operations for the three month period ended March 31, 1998 are
not necessarily indicative of the results to be expected for the full year.
<PAGE> 3
CITIZENS EFFINGHAM BANCSHARES, INC.
PART 1. FINANCIAL INFORMATION
Item 1. Financial Statements
The financial statements of Citizens Effingham Bancshares,
Inc. (the "Company") are set forth in the following pages.
<PAGE> 4
CITIZENS EFFINGHAM BANCSHARES, INC.
(A DEVELOPMENT STAGE CORPORATION)
BALANCE SHEET
MARCH 31, 1998
(UNAUDITED)
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>
March 31,
1998
------------
<S> <C>
ASSETS
Current Asset -
Cash and cash equivalents $ (1,406)
-----------
Escrowed Funds:
Restricted public offering funds 3,676,500
Unrestricted organizers funds 1,443,500
-----------
Total escrowed funds 5,120,000
-----------
Property, at cost:
Land 340,666
Furniture and fixtures 16,079
Computer equipment 2,247
Construction in progress 116,178
-----------
Total 475,170
Less - accumulated depreciation -
-----------
Property, net 475,170
-----------
Other Asset -
Organization costs 76,478
-----------
TOTAL ASSETS $ 5,670,242
===========
LIABILITIES AND SHAREHOLDER'S EQUITY
Current Liabilities:
Short-term notes payable $ 682,500
Payroll tax liabilities 313
Accrued interest expense 14,478
Other current liabilities 694
-----------
Total liabilities 697,985
-----------
Commitments and Contingencies
Shareholders' Equity
Common stock, $1 par value, authorized 512,000 shares, issued
and outstanding -0- shares -
Common stock subscribed 5,120,000
Additional paid-in capital -
Deficit accumulated during the development stage (147,743)
-----------
Total shareholders' equity 4,972,257
-----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 5,670,242
===========
</TABLE>
-3-
<PAGE> 5
CITIZENS EFFINGHAM BANCSHARES, INC.
(A DEVELOPMENT STAGE CORPORATION)
STATEMENTS OF INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 1998
AND THE PERIOD FROM APRIL 3, 1997 (INCEPTION) TO MARCH 31, 1998
(UNAUDITED)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Three Months Cumulative
Ended Through
March 31, 1998 March 31, 1998
-------------- ---------------
<S> <C> <C>
REVENUES $ - $ -
-------- ---------
EXPENSES:
Salaries $ 25,426 $ 88,759
Rent 2,307 9,826
Interest expense 12,845 18,974
Payroll taxes 3,492 8,216
Employee insurance 1,786 5,983
Officer insurance 4,395 4,395
Telephone 669 2,718
Office supplies 474 2,058
Utilities 519 1,921
Printing and reproduction 1,267 1,588
Other operating expenses 1,472 3,305
-------- ---------
Total Expenses 54,652 147,743
-------- ---------
NET LOSS $(54,652) $(147,743)
======== =========
INCOME PER SHARE $ (0.11) $ (0.29)
======== =========
</TABLE>
-4-
<PAGE> 6
CITIZENS EFFINGHAM BANCSHARES, INC.
(A DEVELOPMENT STAGE CORPORATION)
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 1998
AND THE PERIOD FROM APRIL 3, 1997 (INCEPTION) TO MARCH 31, 1998
(UNAUDITED)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
Three Months Cumulative
Ended Through
March 31, 1998 March 31, 1998
-------------- --------------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ (54,652) $(147,743)
Adjustments to reconcile net loss to net cash used in
operating activities:
Increase in accounts payable and accrued expenses 12,845 15,485
--------- ---------
Net cash used in operating activities (41,807) (132,258)
--------- ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of premises and equipment (75,260) (475,170)
Organization costs (37,495) (76,478)
--------- ---------
Net cash used in investing activities (112,755) (551,648)
--------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from note payable 150,000 682,500
--------- ---------
Net cash provided by financing activities 150,000 682,500
--------- ---------
NET DECREASE IN CASH AND CASH EQUIVALENTS (4,562) (1,406)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 3,156 -
--------- ---------
CASH AND CASH EQUIVALENTS, END OF YEAR $ (1,406) $ (1,406)
========= =========
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest $ - $ 4,497
========= =========
</TABLE>
Through March 31, 1998 restricted cash increased $5,120,000 as a result of
subscriptions for common stock and corresponding deposits to the escrow
account.
-5-
<PAGE> 7
Citizens Effingham Bancshares, Inc.
(A Development Stage Corporation)
Notes to Financial Statements
(Unaudited)
- -------------------------------------------------------------------------------
(1) ORGANIZATION
Citizens Effingham Bancshares, Inc. (the Company) was incorporated for the
purpose of becoming a bank holding company. The Company intends to acquire 100%
of the outstanding common stock of Citizens Bank of Effingham (the Bank), which
will operate in the Effingham County, Georgia area. The organizers of the Bank
filed a joint application to charter the Bank with the Georgia Department of
Banking and Finance and the Federal Deposit Insurance Corporation. Provided that
the application is timely approved and necessary capital is raised, it is
expected that operations will commence in the third quarter of 1998. The Company
has filed an application to become a bank holding company with the Federal
Reserve Bank of Atlanta.
Operations through March 31, 1998 relate primarily to expenditures by the
organizers for incorporating and organizing the Company. All expenditures by the
organizers are considered expenditures of the Company.
The Company plans to raise $5,120,000 through an offering of its $1 par
value common stock at $10 per share, of which $5,000,000 will be used to
capitalize the Bank. The organizers and directors expect to subscribe for a
minimum of approximately $1,533,500 of the Company's stock.
Upon chartering of the Bank and approval of the Company as a bank holding
company, the Company and its Bank subsidiary will assume certain obligations
from the organizers, including certain organization costs and offering expenses.
If the offering is not successful, all of these expenses will be absorbed by the
organizers and will not become an obligation of the Company.
The interim financial statements included herein are unaudited but reflect
all adjustments which, in the opinion of management, are necessary for a fair
presentation of the financial position and results of operations for the interim
period presented. All such adjustments are of a normal recurring nature. The
results of operations for the quarter ended March 31, 1998 are not necessarily
indicative of the results of a full year's operations.
(2) PROFORMA NET LOSS PER COMMON SHARE
Proforma net loss per common share is calculated by dividing net loss by
the minimum number (512,000) of common shares which could be sold in the initial
public offering, which would be outstanding should the offering be successful,
as prescribed in Staff Accounting Bulletin Topic 1:B.
(3) RESTRICTED CASH
At March 31, 1998, subscribers' deposits of $5,120,000 were held in
escrow. The escrow agreement prohibits the release of any funds until
subscriptions of $5,120,000 have been received. At that point, the organizers
subscriptions become available for release. At March 31, 1998, subscriptions of
$5,120,000 had been received and organizer funds were available for release. The
public offering funds only become available at regulatory approval. The Company
has obtained regulatory approval to acquire the stock of the Bank and thereafter
become a bank holding company, and the Bank has received preliminary approval
for its application for a charter from the regulatory authorities. All
subscriptions will be returned in full if these conditions are not met.
(4) LIQUIDITY
The Company incurred a net loss of $147,743 for the period from April 3,
1997 (inception) to March 31, 1998. At March 31, 1998, assets exceeded
liabilities by $4,972,257.
At March 31, 1998, the Company is funded by a line of credit from a bank.
Management believes that the current level of expenditures is well within the
financial capabilities of the organizers and adequate to meet existing
obligations and fund current operations, but obtaining final regulatory
approvals and commencing banking operations is dependent on successfully
-6-
<PAGE> 8
Citizens Effingham Bancshares, Inc.
(A Development Stage Corporation)
Notes to Financial Statements
(Unaudited)
- -------------------------------------------------------------------------------
completing the stock offering.
To provide permanent funding for its operation, the Company offered
512,000 shares of its $1 par value common stock, at $10 per share in an initial
public offering and received subscriptions for all shares as of March 31,1998.
Costs related to the registration of the Bank's common stock will be paid from
the gross proceeds of the offering.
(5) COMMITMENTS
The organizers of Citizens Bank of Effingham (In Organization) have
entered into an agreement with Harry H. Shearouse which will establish him as
Chief Executive Officer and President of the proposed state bank. This agreement
obligates the Company to pay Mr. Shearouse an annual salary of $80,000, payable
monthly beginning April 1, 1997, and increasing to $90,000 once all stock has
been sold, and adequate medical insurance for he and his family. The agreement
also contains a severance provision for termination without cause after
operations have commenced.
The organizers have also entered into an agreement with Blewett Consulting
Engineers for the purpose of engineering and architectural design services for
two bank buildings, one to be located in Springfield, Georgia and the other to
be located in Rincon, Georgia.
-7-
<PAGE> 9
Item 2: Management's Discussion and Analysis of
Financial Condition and Plan of Operations
Citizens Effingham Bancshares, Inc.
(A Development Stage Corporation)
- -------------------------------------------------------------------------------
The Company was organized on April 3, 1997 (the "Inception"). Since the
Inception, the Company's principal activities have been related to its
organization, the conducting of its initial public offering, the pursuit of
approvals from the Georgia Department of Banking and Finance (the "DBF") and
Federal Deposit Insurance Corporation (the "FDIC") of its application to charter
the Bank, and the pursuit of approvals from the Federal Reserve Board for the
Company to acquire control of the Bank.
At March 31, 1998, the Company had total assets of $5,670,242. These
assets consisted principally of restricted cash from stock subscriptions of
$3,676,500, unrestricted cash from organizer's stock subscriptions of
$1,443,500, organization costs of $76,478, a cash deficit of $1,406, premises
and equipment of $475,170, and other deferred charges. The organization costs
relate to the organization of the Company and the Bank and will be expensed in
the first year of operations. Premises and equipment consists primarily of
architectural fees and construction of the Bank's two office sites.
The Company's liabilities at March 31, 1998 were $697,985, and consisted
primarily of advances under a line of credit from a bank of $682,500, and
accounts payable and accrued expenses of $15,485. The Company's line of credit
with The Savannah Bank is in the amount of $750,000, and the balance of $67,500
at March 31, 1998 is available to fund future organization expenses. The Company
had a accumulated deficit of $147,743 at March 31, 1998.
The Company had a net loss of $54,652 for the quarter ended March 31,
1998,and $147,743 cumulatively from inception through March 31, 1998. This loss
resulted from expenses incurred in connection with activities related to the
organization of the Company and the Bank. These activities included (without
limitation) the preparation and filing of an application with the DBF and the
FDIC to charter the Bank, the preparation of an application with the Federal
Reserve Board for approval of the Company to acquire the Bank, responding to
questions and providing additional information to the DBF, the FDIC and the
Federal Reserve Board in connection with the application process, preparation of
a Prospectus and filing a Registration Statement with the Securities and
Exchange Commission, the selling of the Company's common stock, meetings and
discussions among various organizers regarding application and SEC filing
information, target markets and capitalization issues, hiring qualified
personnel to work for the Bank, conducting public relation activities on behalf
of the Bank, developing prospective business contacts for the Bank and the
Company, and taking other actions necessary for a successful bank opening.
Because the Company was in the organization stage, it had no operations from
which to generate revenues.
A minimum of $5,000,000 of the proceeds of the Offering will be used to
capitalize the Bank and the remainder will be used to pay organization expenses
of the Company and provide working capital, including additional capital for
investment in the Bank, if needed. The Company believes this amount will be
sufficient to fund the activities of the Bank in its initial stages of
operations, and that the Bank will generate sufficient income from operations to
fund its activities on an ongoing basis. For purposes of its charter application
with the DBF, the organizers estimated the Company's deficit when the Bank opens
to be approximately $276,104, although the actual deficit may be significantly
higher or lower. The Company believes that income from the operations of the
Bank will be sufficient to fund the activities of the Company on an ongoing
basis; however, there can be no assurance that either the Bank or the Company
will achieve any particular level of profitability. The Company has obtained an
$750,000 line of credit guaranteed by the organizers to provide the necessary
funding to cover costs and expenses the Company is expected to incur prior to
the completion of the Offering. In the event the proceeds of the Offering are
insufficient to provide the minimum initial funding needed for regulatory
approval, the proceeds from the Offering will be returned to the investors, the
Offering withdrawn, and the organizers will assume the obligations of the
Company.
-8-
<PAGE> 10
Citizens Effingham Bancshares, Inc.
(A Development Stage Corporation)
- -------------------------------------------------------------------------------
PART II: OTHER INFORMATION:
Item 1. Legal Proceedings
There are no material legal proceedings to which the Company is a party or
of which their property is the subject.
Item 2. Changes in Securities
(a) Not Applicable
(b) Not Applicable
Item 3. Defaults Upon Senior Securities
Not Applicable
Item 4. Submission of Matters to a Vote of Security-Holders
There were no matters submitted to security holders for a vote during the
three months ended March 30, 1998.
Item 5. Other Information
None
Item 6. Exhibits and Reports on Form 8-K.
A. Exhibits - 27.1 Financial Data Schedule
B. There have been no reports filed on form 8-K for the three months ended
March 30, 1998.
SIGNATURES
- ----------
In accordance with the requirements of the Securities Exchange Act, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
CITIZENS EFFINGHAM BANCSHARES, INC.
/s/ Harry Shearouse
- --------------------------------------
Harry Shearouse
President / Chief Executive Officer
Date: August 14, 1998
-9-
<TABLE> <S> <C>
<ARTICLE> 9
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> MAR-31-1998
<CASH> (1,406)
<INT-BEARING-DEPOSITS> 5,120,000
<FED-FUNDS-SOLD> 0
<TRADING-ASSETS> 0
<INVESTMENTS-HELD-FOR-SALE> 0
<INVESTMENTS-CARRYING> 0
<INVESTMENTS-MARKET> 0
<LOANS> 0
<ALLOWANCE> 0
<TOTAL-ASSETS> 5,670,242
<DEPOSITS> 0
<SHORT-TERM> 682,500
<LIABILITIES-OTHER> 15,485
<LONG-TERM> 0
0
0
<COMMON> 0
<OTHER-SE> 5,120,000
<TOTAL-LIABILITIES-AND-EQUITY> 5,670,242
<INTEREST-LOAN> 0
<INTEREST-INVEST> 0
<INTEREST-OTHER> 0
<INTEREST-TOTAL> 0
<INTEREST-DEPOSIT> 0
<INTEREST-EXPENSE> 12,485
<INTEREST-INCOME-NET> (12,485)
<LOAN-LOSSES> 0
<SECURITIES-GAINS> 0
<EXPENSE-OTHER> 42,167
<INCOME-PRETAX> (54,652)
<INCOME-PRE-EXTRAORDINARY> (54,652)
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (54,652)
<EPS-PRIMARY> (0.11)
<EPS-DILUTED> (0.11)
<YIELD-ACTUAL> 0
<LOANS-NON> 0
<LOANS-PAST> 0
<LOANS-TROUBLED> 0
<LOANS-PROBLEM> 0
<ALLOWANCE-OPEN> 0
<CHARGE-OFFS> 0
<RECOVERIES> 0
<ALLOWANCE-CLOSE> 0
<ALLOWANCE-DOMESTIC> 0
<ALLOWANCE-FOREIGN> 0
<ALLOWANCE-UNALLOCATED> 0
</TABLE>