NB CAPITAL CORP
S-4/A, 1997-12-19
MORTGAGE BANKERS & LOAN CORRESPONDENTS
Previous: CITIZENS EFFINGHAM BANCSHARES INC, S-1/A, 1997-12-19
Next: FANIA ENTERTAINMENT GROUP LTD, SB-2, 1997-12-19




   
    As filed with the Securities and Exchange Commission on December 19, 1997

                                            Registration Statement No.333-41009
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C 20549
                      ------------------------------------
                    FORM F-9 and Amendment No. 1 to FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                      ------------------------------------


<TABLE>
<CAPTION>

<S>                                   <C>                                                                  <C>                   
              Form F-9                                                                                         Amendment No. 1 to
      National Bank of Canada               (Exact Name of Registrant as Specified in its Charter)                  Form S-4
                                                                                                             NB Capital Corporation
               Canada                 (Province or Other Jurisdiction of Incorporation or Organization)             Maryland
                6021                       (Primary Standard Industrial Classification Code Number)                   6798
           Not Applicable                     (I.R.S. Employer Identification No. if Applicable)                   52-2063921
        National Bank Tower                                                                                   125 West 55th Street
 600 de La Gauchetiere Street West                                                                          New York, New York 10019
  Montreal, Quebec, Canada H3B 4L2                                                                               (212) 632-8500
           (514) 394-6080


     (Address,  including postal code and telephone  number,  including area code, of Registrant's principal executive offices)


       NB Capital Corporation                                                                          NB Capital Corporation
         Francois Bourassa                                                                                Francois Bourassa
 Vice-President Legal and Secretary                                                               Vice-President Legal and Secretary
        125 West 55th Street                                                                            125 West 55th Street 
      New York, New York 10019                                                                        New York, New York 10019
           (212) 632-8693                                                                                  (212) 632-8693


       (Name, Address (Including Zip Code) and Telephone Number (Including Area Code) of Agent for Services in the United States)


                                                                 Copies to:


           Jean Dagenais
           Vice-President
    and Chief Accounting Officer                                  Michel Roy                                    Robert Evans III
      National Bank of Canada                          Desjardins Ducharme Stein Monast                       Shearman & Sterling
        National Bank Tower                           600 de La Gauchetiere Street West                       599 Lexington Avenue
 600 de La Gauchetiere Street West                                Suite 2400                                New York, New York 10022
      Montreal, Quebec H3B 4L2                         Montreal, Quebec, Canada H3B 4L8                          (212) 848-4000
           (514) 394-6233                                       (514) 878-9411
</TABLE>


Approximate date of commencement of proposed sale to the public: From time to 
time after the effective date of this Registration Statement.

<TABLE>
<CAPTION>
                       Form F-9                                                      Amendment No. 1 to              
                   Province of Quebec                                                     Form S-4                   
<S>                                                                 <C>
(Principal jurisdiction regulating this Form F-9 offering                                                                          
(if applicable)                                                              If the securities being registered on this Form are   
It is proposed that this filing shall become effective              being offered in connection with the formation of a holding    
(check appropriate box):                                            company and there is compliance with General Instruction G,    
A.  |_|   upon filing with the Commission, pursuant to Rule         check the following box. |_|                                   
          467(a) (if in connection with an offering being made                                                                     
          contemporaneously in the United States and Canada).                If this Form is filed to register additional          
                                                                    securities for an offering pursuant to Rule 462(b) under the   
B.  |x|   at some future date (check the appropriate box            Securities Act, check the following box and list the Securities
          below)                                                    Act registration statement number of the earlier effective     
    1.    |_|  pursuant to Rule 467 (a) on (      )at(      )       registration statement for the same offering. |_|              
               (designate a time not sooner than 7 calendar                                                                        
               days after filing).                                           If this Form is a post-effective amendment filed      
    2.    |_|  pursuant to Rule 467 (b) on (      )at(      )       pursuant to Rule 462(d) under the Securities Act, check the    
               (designate a time 7 calendar days or sooner          following box and list the Securities Act registration         
               after filing) because the securities regulatory      statement number on the earlier effective registration         
               authority in the review jurisdiction has issued      statement for the same offering. |_|                           
               a receipt or notification of clearance on ( )        
     3.   |x|  pursuant to Rule 467 (b) as soon as practicable 
               after notification of the Commission by the 
               Registrant or the Canadian securities regulatory 
               authority of the review jurisdiction  that a
               receipt or notification of clearance has been
               issued with respect hereto.
    4.    |_|  after the filing of the next amendment to this 
               Form (if preliminary material is being filed).
          If any of the securities being registered on this
     Form are to be offered on a delayed or continuous basis
     pursuant to the home jurisdiction's shelf prospectus
     offering procedures, check the following box. |_|

</TABLE>
    



<PAGE>



<TABLE>

   
                                          CALCULATION OF REGISTRATION FEE
<CAPTION>
=================================================================================================================================
   Title of Each Class             Amount               Proposed Maximum      Proposed Maximum Aggregate       Amount of
of Securities to be Registeredto be Registered      Offering Price Per Security    Offering Price           Registration Fee

<S>                           <C>                          <C>                    <C>                           <C>
                 
   8.45% Noncumulative
 First Preferred Shares,      U.S.$300,000,000             U.S.$1,000             U.S.$300,000,000              N/A (1)
        Series Z
=================================================================================================================================
</TABLE>

(1)   Pursuant to Rule 457(f)(2) under the Securities Act, U.S.$90,910 was paid
      on November 25, 1997 by NB Capital Corporation in connection with its
      filing of a Registration Statement on Form S-4 related to 300,000 shares
      of its 8.35% Noncumulative Exchangeable Preferred Stock, Series A. Each
      share of 8.35% Noncumulative Exchangeable Preferred Stock, Series A, is
      convertible into one 8.45% Noncumulative First Preferred Share, Series Z,
      of National Bank of Canada. Accordingly, pursuant to Rule 457(i) under the
      Securities Act, no registration fee is due with respect to the
      registration of the 8.45% Noncumulative First Preferred Shares, Series Z
      of National Bank of Canada.

* The Registrant hereby amends this Registration Statement on such date or dates
as may be necessary to delay its effective date until the Registration Statement
shall become effective as provided in Rule 467 under the Securities Act of 1933
or on such date as the Commission, acting pursuant to Section 8(a) of the Act,
may determine. 

** The Registrant hereby amends this Registration Statement on such date or
dates as may be necessary to delay its effective date until the Registrants
shall file a further amendment which specifically states that this Registration
statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933, or until this Registration Statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a),
may determine.
================================================================================
*        Solely with respect to Form F-9.
**       Solely with respect to Amendment No. 1 to Form S-4.
    




<PAGE>

                                EXPLANATORY NOTE

   
         On November 25, 1997, NB Capital Corporation filed with the Securities
and Exchange Commission a Registration Statement on Form S-4 (the "Form S-4")
pertaining to the registration of 300,000 shares of its 8.35% Noncumulative
Exchangeable Preferred Stock, Series A (the "New Preferred Shares"). As
indicated in the Form S-4 and herein, the New Preferred Shares will be offered
in exchange (the "Exchange Offer") for up to 300,000 shares of 8.35%
Noncumulative Exchangeable Preferred Stock, Series A, of NB Capital Corporation
currently outstanding (the "Old Preferred Shares" and together with the New
Preferred Shares, the "Preferred Shares"). The New Preferred Shares are
identical in all respects to the Old Preferred Shares, except that the New
Preferred Shares will not bear legends restricting transfer and therefore, after
registration, will be freely transferrable.

         As indicated in the Form S-4 and herein, upon the occurrence of an
Exchange Event (as defined in the prospectus relating to the New Preferred
Shares forming part of the Form S-4 and hereof), each Preferred Share will be
automatically exchanged for one newly issued 8.45% Noncumulative First Preferred
Share, Series Z (the "Series Z Preferred Shares") of National Bank of Canada,
the direct parent of NB Capital Corporation. The Series Z Preferred Shares were
registered in Canada pursuant to a short-term prospectus filed by National Bank
of Canada filed with the Quebec Securities Commission on December 4, 1997. On
December 11, 1997, the Quebec Securities Commission approved the registration of
the Series Z Preferred Shares. Pursuant to the multi-jurisdictional disclosure
system, National Bank of Canada is filing this Registration Statement in order
to register the Series Z Preferred Shares in the United States. National Bank of
Canada and NB Capital Corporation intend that the registration of the Series Z
Preferred Shares and the New Preferred Shares become effective concurrently.
Accordingly, National Bank of Canada will delay filing the Notice of
Effectiveness issued by the Quebec Securities Commission with respect to the
Series Z Preferred Shares until such time as the Securities and Exchange
Commission indicates that the registration of the New Preferred Shares will be
declared effective.

         The accounting firm of Deloitte and Touche LLP, NB Capital
Corporation's independent auditors, is currently in the process of auditing the
opening balance sheet of NB Capital Corporation. The audited opening balance
sheet will be filed by amendment to this Registration Statement as soon as it is
available.

    


<PAGE>



   
SUBJECT TO COMPLETION, DATED DECEMBER __, 1997
- ----------------------------------------------
PRELIMINARY PROSPECTUS
- ----------------------
    

                             NB Capital Corporation

                                Offer to Exchange

           8.35% Noncumulative Exchangeable Preferred Stock, Series A
                           for up to 300,000 shares of
           8.35% Noncumulative Exchangeable Preferred Stock, Series A

NB Capital Corporation (the "Company") hereby offers, upon the terms and subject
to the conditions set forth in this Prospectus (the "Prospectus") and in the
accompanying Letter of Transmittal (which together constitute the "Exchange
Offer"), to exchange up to 300,000 shares of its 8.35% Noncumulative
Exchangeable Preferred Stock, Series A, par value US$.01 per share (the "New
Preferred Shares") for up to all of the outstanding shares of its 8.35%
Noncumulative Exchangeable Preferred Stock, Series A, par value US$.01 per share
(the "Old Preferred Shares") at the rate of one New Preferred Share for each Old
Preferred Share. As of the date of this Prospectus, the aggregate number of the
Old Preferred Shares outstanding is 300,000. The form and terms of the New
Preferred Shares are identical in all material respects to the form and terms of
the Old Preferred Shares, except that the New Preferred Shares have been
registered under the Securities Act of 1933, as amended (the "Securities Act"),
and, therefore, will not bear legends restricting their transfer.

The Old Preferred Shares were issued on September 3, 1997 (the "Issue Date") in
a transaction not registered under the Securities Act in reliance upon an
exemption from the registration requirements thereof. In general, the Old
Preferred Shares may not be offered or sold unless registered under the
Securities Act or unless offered or sold pursuant to an exemption from, or in a
transaction not subject to, the Securities Act. The New Preferred



<PAGE>


Shares are being offered hereby to satisfy certain obligations of the Company
contained in the Registration Rights Agreement (as defined). Based on
interpretations by the staff of the Securities and Exchange Commission (the
"Commission") set forth in no-action letters issued to third parties, the
Company believes that the New Preferred Shares issued pursuant to the Exchange
Offer in exchange for Old Preferred Shares may be offered for resale, resold or
otherwise transferred by any holder thereof (other than any holder that is a
broker-dealer or an "affiliate" of the Company within the meaning of Rule 405
under the Securities Act) without further compliance with the registration and
prospectus delivery requirements of the Securities Act, provided that such New
Preferred Shares are acquired in the ordinary course of such holder's business,
such holder has no arrangement or understanding with any person to participate
in the distribution of such New Preferred Shares and neither such holder nor any
such other person is engaging in or intends to engage in a distribution of New
Preferred Shares. However, the Company has not sought, and does not intend to
seek, its own no-action letter, and there can be no assurance that the
Commission or its staff would make a similar determination with respect to the
Exchange Offer. Notwithstanding the foregoing, each broker-dealer that receives
New Preferred Shares for its own account pursuant to the Exchange Offer must
acknowledge that it will deliver a prospectus in connection with any resale of
such New Preferred Shares. The Letter of Transmittal states that by so
acknowledging and by delivering a prospectus, a broker-dealer will not be deemed
to admit that it is an "underwriter" within the meaning of the Securities Act.
This Prospectus, as it may be amended or supplemented from time to time, may be
used by a broker-dealer in connection with any resale of New Preferred Shares
received in exchange for Old Preferred Shares where such Old Preferred Shares
were acquired by such broker-dealer as a result of market-making activities or
other trading activities (other than Old Preferred Shares acquired directly from
the Company). The Company has agreed that, for a period of six months after the
date of this Prospectus, it will make this Prospectus available to any
broker-dealer for use in connection with any such resale.

         The Exchange Offer is not conditioned upon any minimum aggregate number
of Old Preferred Shares being tendered for exchange. The Company will accept for
exchange any and all validly tendered Old Preferred Share not withdrawn prior to
5:00 p.m. New York City time on              1998, unless the Company, in its
sole discretion, extends the period of time during which the Exchange Offer is
open (the "Expiration Date"). The Company does not currently intend to extend
the Expiration Date. The date of acceptance and exchange of the Old Preferred
Shares will be the       business day following the Expiration Date. Tenders of
Old Preferred Shares may be withdrawn at any time prior to the Expiration Date.
The Company will not receive any proceeds from the Exchange Offer. The Company
will pay certain expenses incident to the Exchange Offer.

         Dividends on the New Preferred Shares are payable at the rate of 8.35%
per annum of the liquidation preference (an amount equal to US$83.50 per annum
per share), if, when and as authorized and declared by the Board of Directors of
the Company. Dividends are


                                       ii


<PAGE>


not cumulative and, if declared, are payable quarterly in arrears on the 30th
day of March, June, September and December in each year, commencing December 30,
1997. If no dividend is declared on the New Preferred Shares for a quarterly
dividend period, holders of the New Preferred Shares will have no right to
receive a dividend for that period, and the Company will have no obligation to
pay a dividend for that period, whether or not dividends are declared and paid
for any future period. Dividends in each dividend period shall accrue from the
first day of such period, whether or not declared or paid in the prior period.
Each of the New Preferred Shares will be exchanged automatically for one newly
issued 8.45% Noncumulative First Preferred Share, Series Z (a "Bank Preferred
Share"), of National Bank of Canada (the "Bank"), on the occurrence of an
Exchange Event (as defined).

         See "Risk Factors" commencing on page 21 for a discussion of certain
factors that should be considered by potential holders of New Preferred Shares,
including the following:

    o    A significant decline in interest rates or in the value of the Canadian
         dollar could have an adverse effect on the Company;

    o    Dividends on the New Preferred Shares are not cumulative;

    o    The Company's assets principally consist of, and in the future are
         expected to, principally consist of limited recourse obligations and
         all of the real property securing those obligations are, and in the
         future are expected to be, located outside the United States;

    o    The New Preferred Shares will be exchanged automatically for
         the Bank Preferred Shares in the event that the Bank
         experiences certain financial difficulties and in certain
         other circumstances;

    o    Banking authorities could impose restrictions on the operations of the
         Company, including the Company's ability to pay dividends;

    o    The Company may not qualify as a REIT (as defined) for United
         States federal income tax purposes and may, therefore, be
         subject to United States federal income tax at normal
         corporate tax rates; and

    o    Because of the relationship between the Company and the Bank, conflicts
         of interest may arise between the Company and the Bank.

         The New Preferred Shares are not redeemable prior to September 3, 2007
(except upon the occurrence of a Tax Event, as described herein, on or after
September 3, 2002). On and after September 3, 2007, the New Preferred Shares may
be redeemed for cash at the option of the Company, in whole or in part, at the
redemption prices set forth herein, plus the quarterly accrued and unpaid
dividend, if any, thereon. The Company may not redeem the New Preferred Shares
without prior approval from The Office of the Superintendent of Financial
Institutions Canada (the "Superintendent"). The New Preferred Shares are not
subject to any sinking fund or mandatory redemption and are not convertible into
any other securities of the Company.


                                       iii


<PAGE>


         Each of the New Preferred Shares will be exchanged automatically (the
"Automatic Exchange") for one Bank Preferred Share (i) immediately prior to such
time, if any, at which the Bank fails to declare and pay or set aside for
payment when due any dividend on any issue of its cumulative First Preferred
Shares or the Bank fails to pay or set aside for payment when due any declared
dividend on any of its non-cumulative First Preferred Shares, (ii) in the event
that the Bank has a Tier 1 risk-based capital ratio of less than 4.0% or a total
risk-based capital ratio of less than 8.0%, (iii) in the event that the
Superintendent takes control of the Bank pursuant to the Bank Act (Canada), as
amended (the "Bank Act"), or proceedings are commenced for the winding-up of the
Bank pursuant to the Winding-up and Restructuring Act (Canada), or (iv) in the
event that the Superintendent, by order, directs the Bank to act pursuant to
subsection 485(3) of the Bank Act and the Bank elects to cause the exchange
(each, an "Exchange Event"). See "Risk Factors--Certain Risks Associated with
the Bank." CONSEQUENTLY, THE NEW PREFERRED SHARES COULD BE REPLACED, WITHOUT ANY
ACTION BY THE HOLDER THEREOF, BY BANK PREFERRED SHARES AT A TIME WHEN THE BANK'S
FINANCIAL CONDITION IS DETERIORATING OR WHEN THE SUPERINTENDENT HAS TAKEN
CONTROL OF THE BANK OR PROCEEDINGS FOR THE WINDING-UP OF THE BANK HAVE BEEN
COMMENCED. POTENTIAL HOLDERS OF NEW PREFERRED SHARES SHOULD, THEREFORE,
CAREFULLY CONSIDER THE DESCRIPTION OF THE BANK SET FORTH ELSEWHERE IN THIS
PROSPECTUS. The Bank believes, however, that based on various factors, including
the Bank's financial condition, the potential effect of non-payment of dividends
on the Bank's business and the Bank's understanding of the Superintendent's
policies and procedures, the likelihood of an Exchange Event occurring is
extremely remote. In the event of the Automatic Exchange, the Bank Preferred
Shares would constitute a new series of First Preferred Shares of the Bank,
would have the same liquidation preference and would be subject to redemption on
the same terms as the New Preferred Shares (except that there would be no
redemption upon the occurrence of a Tax Event) and would rank pari passu, in
terms of dividend payments and liquidation preference, with, or senior to, any
other outstanding preferred shares of the Bank. The Bank Preferred Shares would
not entitle the holders to vote except in certain circumstances. Dividends on
the Bank Preferred Shares would be non-cumulative and payable at the rate of
8.45% per annum of the liquidation preference, if, when and as declared by the
Board of Directors of the Bank. Holders of the New Preferred Shares cannot
exchange the New Preferred Shares for the Bank Preferred Shares voluntarily and,
absent the occurrence of the Automatic Exchange, holders of the New Preferred
Shares will have no dividend, voting, liquidation preference or other rights
with respect to the Bank or any security of the Bank. See "Description of New
Preferred Shares--Automatic Exchange."

         The Company was formed for the purpose of providing investors with the
opportunity to invest in Canadian residential mortgages and other real estate
assets. The Company's principal business objective is to acquire, hold, finance
and manage assets consisting of obligations secured by real property, as well as
certain other qualifying REIT assets


                                       iv


<PAGE>


("Mortgage Assets"). Currently, the Mortgage Assets of the Company consist of
obligations issued by NB Finance, Ltd., a corporation formed under the laws of
Bermuda that is a wholly owned subsidiary of the Bank ("NB Finance"), that are
recourse only to the Initial Mortgage Loans (as defined) and that are secured by
real property that is located in Canada (the "Initial Mortgage Assets"). The
"Initial Mortgage Loans" consist of Canada Mortgage and Housing Corporation
("CMHC") insured residential first mortgages ("Mortgage Loans") acquired from
the Bank. The principal amount of the Initial Mortgage Assets is equal to
approximately 80% of the principal amount of the Initial Mortgage Loans. All of
the shares of the Company's common stock, par value US$.01 per share (the
"Common Stock"), are owned by the Bank. See "Business and Strategy--Description
of the Initial Mortgage Assets" and "Business and Strategy--Description of the
Initial Mortgage Loans."

         The Company expects to qualify as a real estate investment trust
("REIT") for United States federal income tax purposes, commencing with its
taxable year ending December 31, 1997. Under the Company's charter (the
"Charter"), no individual is permitted to beneficially own more than 5% of any
series of preferred stock of the Company, including the New Preferred Shares.

                           ---------------------------


         THE SECURITIES DESCRIBED HEREIN HAVE NOT BEEN APPROVED OR DISAPPROVED
BY THE SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE
ACCURACY OR DETERMINED THE ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO
THE CONTRARY IS A CRIMINAL OFFENSE.

                           ---------------------------


                The date of this Prospectus is December __,1997.


                                        v


<PAGE>


                              AVAILABLE INFORMATION

         The Company is not currently subject to the periodic reporting and
other informational requirements of the Securities Exchange Act of 1934, as
amended (the "Exchange Act"). As a result of the Exchange Offer, the Company
will be required to file reports and other information with the Commission
pursuant to the informational requirements of the Exchange Act.

         This Prospectus constitutes a part of a registration statement on Form
S-4 (the "Registration Statement") filed by the Company with the Commission
under the Securities Act. As permitted by the rules and regulations of the
Commission, this Prospectus does not contain all of the information contained in
the Registration Statement and the exhibits and schedules thereto, and reference
is hereby made to the Registration Statement and the exhibits and schedules
thereto for further information with respect to the Company and the New
Preferred Shares. Statements contained herein concerning the provisions of any
documents filed as an exhibit to the Registration Statement or otherwise filed
with the Commission are not necessarily complete, and in each instance reference
is made to the copy of such document so filed. Each such statement is qualified
in its entirety by such reference.

         The Registration Statement may be inspected and copied at the public
reference facilities maintained by the Commission at Room 1024, 450 Fifth
Street, N.W., Washington, D.C. 20549, or at its regional offices located at 500
West Madison Street, Suite 1400, Chicago, Illinois 60661 and Seven World Trade
Center, 13th Floor, New York, New York 10048. Copies of such material can be
obtained from the public reference section of the Commission at 450 Fifth
Street, N.W., Washington, D.C. 20549, at prescribed rates and may also be
accessed electronically by means of the Commission's website at
(http://www.sec.gov).


                                       vi


<PAGE>


                                TABLE OF CONTENTS


                                                                            Page
                                                                            ----

PROSPECTUS SUMMARY...........................................................  1
      The Company............................................................  1
      The Bank...............................................................  4
      Business and Strategy..................................................  4
      Tax Status of the Company..............................................  7
      Risk Factors...........................................................  7
      The Exchange Offer..................................................... 10
      The New Preferred Shares............................................... 14
      Selected Financial Data................................................ 20
RISK FACTORS................................................................. 21
      Consequences of Failure to Exchange Old Preferred Shares............... 21
      Interest Rate Risk..................................................... 21
      Currency Exchange Rate Risk............................................ 22
      Dividends Not Cumulative............................................... 22
      Real Estate Market Conditions.......................................... 22
      Limited Recourse Nature of Certain Mortgage Assets; Limitations on
           CMHC Insurance.................................................... 23
      All of the Real Property Securing the Initial Mortgage Assets Is
           Located Outside of the United States.............................. 23
      Canadian Legal Considerations.......................................... 24
      Certain Risks Associated with the Bank................................. 24
      Dividend and Other Regulatory Restrictions on Operations of the
           Company........................................................... 25
      Tax Risks.............................................................. 26
      Relationship with the Bank and Its Affiliates; Conflicts of Interest... 28
      Dependence upon the Advisor and the Servicer........................... 29
      Risk of Future Revisions in Policies and Strategies by Board of
           Directors......................................................... 29
      No Third Party Valuation of the Mortgage Assets; No Arm's-Length
           Negotiations with Affiliates...................................... 29
THE COMPANY.................................................................. 30
USE OF PROCEEDS.............................................................. 31
CAPITALIZATION............................................................... 31
THE EXCHANGE OFFER........................................................... 32
      General................................................................ 32
      Purpose of the Exchange Offer.......................................... 32
      Terms of the Exchange.................................................. 33
      Expiration Date; Extension; Termination; Amendment..................... 34
      Procedures for Tendering Old Preferred Shares.......................... 34
      Terms and Conditions of the Letter of Transmittal...................... 37
      Withdrawal Rights...................................................... 38


                                       vii


<PAGE>


                                                                            Page
                                                                            ----


      Acceptance of Old Preferred Shares for Exchange; Delivery of New
           Preferred Shares.................................................. 39
      Certain Conditions to the Exchange Offer............................... 40
      Exchange Agent......................................................... 42
      Solicitation of Tenders; Fees and Expenses............................. 42
      Transfer Taxes......................................................... 43
      Accounting Treatment................................................... 44
      Consequences of Failure to Exchange.................................... 44
      Resale of New Preferred Shares......................................... 44
BUSINESS AND STRATEGY........................................................ 46
      General................................................................ 46
      Dividend Policy........................................................ 46
      Liquidity and Capital Resources........................................ 47
      General Description of Mortgage Assets; Investment Policy.............. 47
      Description of the Initial Mortgage Assets............................. 49
      Management Policies and Programs....................................... 50
      Description of the Initial Mortgage Loans.............................. 53
      Servicing.............................................................. 55
      Employees.............................................................. 57
      Competition............................................................ 57
      Legal Proceedings...................................................... 57
MANAGEMENT................................................................... 58
      Directors and Executive Officers....................................... 58
      Independent Directors.................................................. 59
      Audit Committee........................................................ 59
      Compensation of Directors and Officers................................. 59
      Limitation of Liability and Indemnification of Directors and Officers.. 60
      The Advisor............................................................ 61
DESCRIPTION OF NEW PREFERRED SHARES.......................................... 62
      General................................................................ 62
      Dividends.............................................................. 62
      Automatic Exchange..................................................... 64
      Ranking................................................................ 66
      Voting Rights.......................................................... 66
      Redemption............................................................. 67
      Rights upon Liquidation................................................ 70
      Independent Director Approval.......................................... 71
EXCHANGE OFFER; REGISTRATION RIGHTS.......................................... 71
DESCRIPTION OF CAPITAL STOCK................................................. 75
      Common Stock........................................................... 75


                                      viii


<PAGE>


                                                                            Page
                                                                            ----

      Preferred Stock........................................................ 76
      Power to Issue Additional Shares of Common Stock and Preferred Stock... 78
      Restrictions on Ownership and Transfer................................. 78
      Super-Majority Director Approval....................................... 80
      Business Combinations.................................................. 80
      Control Share Acquisitions............................................. 80
      Form, Denomination, Book-Entry Procedures and Transfer................. 81
      Depositary Procedures.................................................. 82
      Certificated New Preferred Shares...................................... 84
UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS.............................. 84
      Tax Impact of the Exchange Offer....................................... 85
      Qualification of the Company as a REIT................................. 85
      Taxation of the Company................................................ 88
      Tax Treatment of Automatic Exchange.................................... 88
      Taxation of New Preferred Shares....................................... 89
      Taxation of Tax-Exempt Entities........................................ 90
      State and Local Taxes.................................................. 91
      Taxation of Bank Preferred Shares...................................... 91
      Certain United States Federal Income Tax Considerations Applicable
          to Foreign Holders................................................. 91
      Information Reporting and Backup Withholding........................... 92
CANADIAN FEDERAL INCOME TAX CONSIDERATIONS................................... 93
      Automatic Exchange..................................................... 93
      Taxation of Dividends.................................................. 93
      Disposition of Bank Preferred Shares................................... 94
      Redemption of Bank Preferred Shares.................................... 94
ERISA CONSIDERATIONS......................................................... 94
      Status Under Plan Asset Regulations.................................... 94
      Publicly-Offered Security Exception.................................... 96
      Exemptions from Prohibited Transactions................................ 97
      Unrelated Business Taxable Income...................................... 98
RATINGS  .................................................................... 99
PLAN OF DISTRIBUTION......................................................... 99
LEGAL MATTERS................................................................100


                                       ix


<PAGE>


             CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

         Certain statements contained in this Prospectus which are not
historical facts contain forward-looking information with respect to the
Company's plans, projections or future performance, the occurrence of which
involve certain risks and uncertainties that could cause the Company's actual
results or plans to differ materially from those expected by the Company.

         All written or oral forward-looking statements attributable to the
Company are expressly qualified in their entirety by the foregoing cautionary
statement.


                                        x


<PAGE>


                               PROSPECTUS SUMMARY

         The following summary is qualified in its entirety by the detailed
information appearing elsewhere in this Prospectus. The offering by NB Capital
Corporation (the "Company") of up to 300,000 shares of its 8.35% Noncumulative
Exchangeable Preferred Stock, Series A, par value US$.01 per share (the "New
Preferred Shares") in exchange for up to all the outstanding shares of 8.35%
Noncumulative Exchangeable Preferred Stock, Series A, par value US$.01 per share
(the "Old Preferred Shares"), of the Company is referred to herein as the
"Exchange Offer." References to dollars and US$ are to United States dollars;
references to C$ and $ are to Canadian dollars. As of            , 1997, the
Canadian dollar exchange rate was C$       =US$1.00 and certain amounts stated
herein reflect such exchange rate.

                                   The Company

         The Company is a Maryland corporation incorporated on August 20, 1997.
The Company's principal business objective is to acquire, hold, finance and
manage Mortgage Assets. The Company will elect to be taxable as a REIT under the
Internal Revenue Code of 1986, as amended (the "Code"), and generally will not
be liable for United States federal income tax to the extent that it distributes
its income to its stockholders and maintains its qualification as a REIT. All of
the common stock, par value $.01, of the Company (the "Common Stock") is owned
by the Bank. The Bank has indicated to the Company that, for as long as any of
the New Preferred Shares are outstanding, the Bank intends to continue to own
all of the outstanding shares of the Common Stock. The Company was formed to
provide investors with the opportunity to invest in Canadian residential
mortgages and other real estate assets and to provide the Bank with a
cost-effective means of raising capital.

         The Old Preferred Shares were issued on September 3, 1997 pursuant to
the Purchase Agreement (the "Purchase Agreement"), dated September 3, 1997,
among the Company, the Bank and Merrill Lynch, Pierce, Fenner & Smith & Co.
Incorporated (the "Initial Purchaser"). Pursuant to the Purchase Agreement, the
Company, the Bank and the Initial Purchaser entered into the Registration Rights
Agreement (the "Registration Rights Agreement") dated September 3, 1997. The
Exchange Offer is being effected by the Company in order to satisfy certain
obligations of the Company under the Registration Rights Agreement.

         Each of the New Preferred Shares will be exchanged automatically for
one Bank Preferred Share (i) immediately prior to such time, if any, at which
the Bank fails to declare and pay or set aside for payment when due any dividend
on any issue of its cumulative First Preferred Shares or the Bank fails to pay
or set aside for payment when due any declared dividend on any of its
non-cumulative First Preferred Shares, (ii) in the event that the Bank has a
Tier 1 risk-based capital ratio of less than 4.0% or a total risk-based capital
ratio of less than 8.0%, (iii) in the event that the Superintendent takes
control of the Bank pursuant to the Bank Act or proceedings are commenced for
the winding-up of the Bank pursuant to the Winding-up



<PAGE>


and Restructuring Act (Canada), or (iv) in the event that the Superintendent, by
order, directs the Bank to act pursuant to subsection 485(3) of the Bank Act and
the Bank elects to cause the exchange. CONSEQUENTLY, THE NEW PREFERRED SHARES
COULD BE REPLACED, WITHOUT ANY ACTION BY THE HOLDER THEREOF, BY BANK PREFERRED
SHARES AT A TIME WHEN THE BANK'S FINANCIAL CONDITION IS DETERIORATING OR WHEN
THE SUPERINTENDENT HAS TAKEN CONTROL OF THE BANK OR PROCEEDINGS FOR THE
WINDING-UP OF THE BANK HAVE BEEN COMMENCED. POTENTIAL HOLDERS OF NEW PREFERRED
SHARES SHOULD, THEREFORE, CAREFULLY CONSIDER THE DESCRIPTION OF THE BANK SET
FORTH ELSEWHERE IN THIS PROSPECTUS. The Bank believes, however, that based on
various factors, including the Bank's financial condition, the potential effect
of non-payment of dividends on the Bank's business and the Bank's understanding
of the Superintendent's policies and procedures, the likelihood of an Exchange
Event occurring is extremely remote.

         The authorized preferred capital of the Bank consists of an unlimited
number of First Preferred Shares and up to 15 million Second Preferred Shares
which may be issued for a maximum aggregate consideration of C$1 billion and
C$300 million, respectively, or the equivalent thereof in other currencies. The
Board of Directors of the Bank may by resolution establish the terms of series
of preferred shares. The Bank currently has six series of First Preferred Shares
outstanding with an aggregate liquidation preference as of October 31, 1997 of
C$376 million.

         Under Canadian law, the Bank is required to maintain adequate capital
in relation to its operations. The Superintendent has issued guidelines
concerning the maintenance of adequate capital (the "Capital Guideline") and has
statutory authority to direct the Bank to increase its capital even if the Bank
is in compliance with the Capital Guideline. Pursuant to the Capital Guideline,
requirements are applied to the Bank on a consolidated basis including all
subsidiaries except insurance subsidiaries or other regulated financial
institutions whose leverage is inappropriate for a deposit-taking institution
and which, because of their size, would have a material impact on the leverage
of the consolidated entity. Under the Capital Guideline, it is expected that the
Bank's total assets, including specified off-balance sheet items, should be no
greater than 20 times the Bank's total capital. It is also expected that the
Bank's total capital not be less than 8% of risk-weighted assets and
risk-weighted off-balance sheet items, unless a higher ratio is prescribed by
the Superintendent. The Capital Guideline prescribes risk-weighting and the
treatment of off-balance sheet items. The ratio of total capital to
risk-weighted off-balance sheet items is the "risk-based capital ratio" and is
based upon standards adopted by the Bank for International Settlement. The
Capital Guideline recognizes two tiers of capital. Tier 1 capital comprises the
highest quality capital elements based upon the attributes of permanence,
freedom from mandatory fixed charges against earnings and subordination to the
rights of depositors and other creditors. Tier 2 capital contributes to the
overall strength of a bank as a going concern, but falls short in meeting the
first two capital attributes described for Tier 1 capital. Tier 2 capital
differentiates between Tier 2A hybrid (debt/equity) instruments


                                        2


<PAGE>




and Tier 2B limited life instruments. Tier 1 capital elements consist of common
shareholders equity, qualifying non-cumulative perpetual preferred shares and
qualifying non-controlling interests in subsidiaries arising on consolidation
from Tier 1 capital instruments. Tier 1 capital instruments and preferred shares
qualifying as hybrid instruments in Tier 2A are intended to be permanent. Where
the share or instrument provides for redemption by the issuer after 5 years with
supervisory approval, the Superintendent would not normally prevent such
redemption by a healthy and viable bank where the instrument is or has been
replaced by equal or higher quality capital including an increase in retained
earnings, or if the bank is downsizing. All capital instruments must be issued
and fully paid for in money or, with the approval of the Superintendent, in
property. Net of amortization, the amount of Tier 2 capital may not exceed 100%
of Tier 1 capital after deducting goodwill and, consequently, the Capital
Guideline requires the amount of Tier 1 capital to be not less than 4% of
risk-weighted assets and risk-weighted off-balance sheet items, unless a higher
ratio is prescribed by the Superintendent. Also under the Capital Guideline, the
amount of Tier 2B capital net of amortization shall not exceed 50% of Tier 1
capital after deducting goodwill.

         At June 30, 1997, the Tier 1 risk-based capital ratio and total
risk-based capital ratio levels of the Bank were 6.8% and 9.7%, respectively.
After giving effect to the issuance of the Old Preferred Shares on September 3,
1997, the Tier 1 risk-based capital ratio and total risk-based capital ratio
levels of the Bank as of that date were 8.0% and 10.8%, respectively. The Bank's
Tier 1 risk-based capital ratio and total risk-based capital ratio were 6.9% and
10.2% at October 31, 1996, 6.8% and 10.4% at October 31, 1995 and 6.9% and 11.1%
at October 31, 1994.

         Upon the Superintendent taking control of the Bank pursuant to the Bank
Act or upon the commencement of proceedings for the winding-up of the Bank
pursuant to the Winding-up and Restructuring Act (Canada), each of the New
Preferred Shares will be automatically exchanged for one Bank Preferred Share.

         Section 485 of the Bank Act requires Canadian banks to maintain
adequate capital and adequate and appropriate forms of liquidity and to comply
with related regulations. Under subsection 485(3), the Superintendent may, by
order, direct a bank to increase its capital or to provide additional liquidity
in such forms and amounts as the Superintendent may require. The Superintendent
may act under subsection 485(3) even if a bank is in compliance with all
applicable guidelines and regulations.

         The Mortgage Assets of the Company consist of obligations issued by NB
Finance, that are recourse only to the Initial Mortgage Loans and that are
secured by real property. NB Finance was organized solely for the purpose of
acquiring Mortgage Loans and issuing the Initial Mortgage Assets, and other
similar obligations, to the Company. All of the ordinary shares of NB Finance
are owned by the Bank. The Bank has indicated to the Company that it intends to
maintain 100% ownership of the ordinary shares of NB Finance so long as the
Initial Mortgage


                                        3


<PAGE>


Assets or any other obligations of NB Finance are owned by the Company. NB
Finance is not permitted to incur any indebtedness or engage in any business
activities other than the ownership of Mortgage Loans and activities incidental
thereto. See "Business and Strategy--Description of the Initial Mortgage Loans."
The Initial Mortgage Assets will mature semi-annually beginning in 2000 and the
proceeds thereof (net of distributions and expenses) are expected to be
reinvested in additional Mortgage Assets as described under "Business and
Strategy--General Description of Mortgage Assets; Investment Policy."

         The principal executive offices of the Company are located at 125 West
55th Street, New York, New York 10019. The telephone number of the Company is
(212) 632-8500.

                                    The Bank

         The Bank was formed through a series of amalgamations and its roots
date back to 1859 with the founding of the Banque Nationale in Quebec City. The
Bank is a Schedule I bank under the Bank Act. Its head office and principal
place of business is located at the National Bank Tower, 600 de La Gauchetiere
West, Montreal, Quebec, H3B 4L2, and its telephone number is (514) 394-5000.

         The Bank, which ranks sixth among Canadian banks in terms of total
assets, is present in each of Canada's provinces. It delivers an extensive range
of financial services to individuals, commercial enterprises, financial
institutions and governments both in Canada and abroad.

         The Bank Preferred Shares will be issued only upon the occurrence of an
Exchange Event. In connection with the Exchange Offer, the Bank Preferred Shares
will be registered with the Commission.

                              Business and Strategy

         General. The Company's principal business objective is to acquire,
hold, finance and manage Mortgage Assets that will generate net income for
distribution to stockholders. The sole Mortgage Assets of the Company consist
of, and in the future are expected to consist of, obligations issued by NB
Finance that are recourse only to the Initial Mortgage Loans and that are
secured by real property. The Company has acquired substantially all of its
Mortgage Assets from the Bank and/or affiliates of the Bank on terms that are
comparable to those that could be obtained by the Company if such Mortgage
Assets were purchased from unrelated third parties. The Company may also from
time to time acquire Mortgage Assets from unrelated third parties. As of the
date of this Prospectus, the Company has not entered into any agreements with
third parties with respect to the purchase of Mortgage Assets. Other than with
respect to the temporary investment


                                        4


<PAGE>


of payments of interest and principal on its Mortgage Assets, the Company
anticipates that it will purchase Mortgage Assets from unrelated third parties
only if neither the Bank nor any affiliate of the Bank has an amount or type of
Mortgage Assets sufficient to meet the requirements of the Company.

         The Company maintains, and in the future expects to maintain, at least
90% of its portfolio in Mortgage Assets consisting of the Initial Mortgage
Assets and obligations that are comparable to the Initial Mortgage Assets. The
Company may, however, invest in other assets eligible to be held by a REIT. The
Company's current policy prohibits the acquisition of any Mortgage Asset
constituting an interest in a Mortgage Loan (other than an interest resulting
from the acquisition of Mortgage-Backed Securities), if the Mortgage Loan is
delinquent in the payment of principal or interest. Additional Mortgage Assets
purchased prior to the consummation of the Exchange Offer or the effectiveness
of a Shelf Registration Statement will be invested in Canadian or U.S.
government guaranteed, mortgage-backed certificates and other Canadian or U.S.
government obligations which will be purchased on the open market or from
entities unaffiliated with the Bank or the Company. In the event that the New
Preferred Shares are not treated as "publicly-offered securities" as of the date
on which the Exchange Offer is consummated or a Shelf Registration Statement is
declared effective, then during the period commencing on such date and ending on
the date on which the New Preferred Shares become "publicly-offered securities,"
any investment by the Company in any Mortgage Assets in a transaction with the
Bank and/or affiliates of the Bank will be made only upon the decision of the
Independent Fiduciary. See "ERISA Considerations."

         Formation. Simultaneously with the consummation of the offering of Old
Preferred shares (the "Offering"), the Bank, as owner of the Common Stock, made
a capital contribution to the Company equal to approximately US$177 million.
Simultaneously with the consummation of the Offering, the Bank also made an
additional capital contribution equal to the amount of the Initial Purchaser's
discount (the "Initial Purchaser's Discount") and all expenses incurred by the
Company in connection with the Offering and in connection with the Company's
formation. The Company used the aggregate net proceeds of approximately US$477
million received in connection with both the Offering and such capital
contributions by the Bank in connection with the acquisition of the Initial
Mortgage Assets. Concurrently with the consummation of the Offering, the Bank
conveyed the Initial Mortgage Loans to NB Finance pursuant to the Mortgage Loan
Sales Agreement. See "Business and Strategy--Description of the Initial Mortgage
Loans."

         The Company and the Bank believe that the fair market value of the
Initial Mortgage Assets are at least equal to the amount (approximately US$477
million) that the Company paid for the Initial Mortgage Assets. However, no
third party valuations of the Initial Mortgage Assets were or will be obtained
for purposes of the Exchange Offer. See "Risk Factors--No Third Party Valuation
of the Initial Mortgage Assets; No Arm's-Length Negotiations with Affiliates."


                                        5


<PAGE>


         Servicing Agreement. The Bank services the Initial Mortgage Loans on
behalf of, and as agent for, the Company and is entitled to receive fees in
connection with the servicing thereof pursuant to the Servicing Agreement. The
Bank in its role as servicer under the terms of the Servicing Agreement is
hereinafter referred to as the "Servicer." See "Business and
Strategy--Servicing."

         Advisory Agreement. The Company has entered into an advisory agreement
with the Bank (the "Advisory Agreement") pursuant to which the Bank administers
the day-to-day operations of the Company. The Bank in its role as advisor under
the terms of the Advisory Agreement is hereinafter referred to as the "Advisor."
The Advisor is responsible for (i) monitoring the credit quality of Mortgage
Assets held by the Company, (ii) advising the Company with respect to the
reinvestment of income from and payments on, and with respect to the
acquisition, management, financing and disposition of, Mortgage Assets held by
the Company, (iii) holding documents relating to the Company's Mortgage Assets
as custodian, (iv) monitoring the Company's compliance with the requirements
necessary to qualify as a REIT and (v) maintaining its status as a lender
approved by the National Housing Act (a "NHA Approved Lender"). The Advisor may,
with the approval of a majority of the Board of Directors, and a majority of the
Independent Directors, subcontract all or a portion of its obligations under the
Advisory Agreement to one or more related or unrelated third parties. An
"Independent Director" is a director who is not a current officer or employee of
the Company or a current director, officer or employee of the Bank or any
affiliate of the Bank. The Advisor will not, in connection with the
subcontracting of any of its obligations under the Advisory Agreement, be
discharged or relieved in any respect from its obligations under the Advisory
Agreement. The Advisor and its personnel have substantial experience in mortgage
finance and in the administration of Mortgage Assets.

         The Advisory Agreement has an initial term of one year, and may be
renewed for additional one-year periods. The Advisory Agreement may be
terminated by the Company at any time upon 60 days' prior written notice. As
long as any of the New Preferred Shares remain outstanding, any decision by the
Company to renew, terminate or modify the Advisory Agreement must be approved by
a majority of the Board of Directors and a majority of the Independent
Directors. The Advisor is entitled to receive an advisory fee equal to C$50,000
per year, payable in equal quarterly installments. See "Management--The
Advisor."

         Additional Investments. The Company may from time to time purchase
additional Mortgage Assets out of the proceeds of the issuance of additional
shares of Preferred Stock or additional capital contributions with respect to
the Common Stock. The Company has issued shares of Senior Preferred Stock (as
defined) ranking senior to the New Preferred Shares. Except for the Senior
Preferred Stock, additional shares of preferred stock ranking senior to the New
Preferred Shares may not be issued without the approval of holders of at least
two-thirds of the New Preferred Shares. Additional shares of Preferred Stock
ranking on a parity with the New Preferred Shares may not be issued by the
Company without the approval of a majority of the Board of Directors and a
majority of the Independent Directors (as defined). See "Description of New
Preferred Shares--Independent Director Approval." The Company does not currently
intend to issue any additional shares of Preferred Stock unless it
simultaneously receives additional capital contributions from the Bank equal to


                                        6


<PAGE>


approximately 59% of the offering price of such additional Preferred Stock, plus
the Company's expenses (including any discounts or placement fees) incurred in
connection with the issuance of such additional shares of Preferred Stock.

         Management. The Board of Directors is composed of five members, two of
whom are Independent Directors. Pursuant to the terms of the New Preferred
Shares, the Independent Directors must consider the interests of the holders of
both the Preferred Stock and the Common Stock in determining whether any
proposed action requiring their approval is in the best interests of the
Company. The Company currently has five employees and does not anticipate that
it will require additional employees. See "Management."

                            Tax Status of the Company

         The Company will elect to be taxable as a REIT under sections 856
through 860 of the Code, commencing with its taxable year ending December 31,
1997. As a REIT, the Company generally will not be liable for United States
federal income tax to the extent that it distributes its income to the holders
of the Common Stock and the Preferred Stock, including the New Preferred Shares,
and maintains its qualification as a REIT.

         A REIT is subject to a number of organizational and operational
requirements, including a requirement that it currently distribute to
stockholders at least 95% of its "REIT taxable income" (not including capital
gains). Notwithstanding its election to be taxable as a REIT, the Company may be
subject to federal, state and/or local tax. See "Risk Factors--Tax Risks" and
"United States Federal Income Tax Considerations."

                                  Risk Factors

         Prospective exchanging stockholders should carefully consider, in
addition to the other information set forth elsewhere in this Prospectus, the
Risk Factors set forth below:

         o        Because the dividend rate on the New Preferred Shares is
                  fixed, a significant decline in interest rates could have an
                  adverse effect on the Company's cash flow and its ability to
                  pay dividends on the New Preferred Shares, especially
                  following the maturity of the Initial Mortgage Assets.

         o        Because the Initial Mortgage Loans are denominated in Canadian
                  dollars and the Initial Mortgage Assets are denominated in
                  U.S. dollars, a significant decrease in the value of the
                  Canadian dollar could have an adverse effect on the Company's
                  cash flow and its ability to pay dividends on the New
                  Preferred Shares.


                                        7


<PAGE>





         o        Dividends on the New Preferred Shares are not cumulative.
                  Consequently, if the Board of Directors of the Company (the
                  "Board of Directors") does not authorize and declare a
                  dividend on the New Preferred Shares for a particular
                  quarterly dividend period, the holders of the New Preferred
                  Shares would not be entitled to recover such dividend even if
                  funds are, or subsequently become, available for payment
                  thereof. The Board of Directors, the members of which have
                  been elected by the Bank, may determine, in its business
                  judgment, that it would be in the best interests of the
                  Company to pay less than the full amount of the stated
                  dividend on the New Preferred Shares even if funds are
                  available to pay such dividend. To remain qualified as a REIT,
                  however, the Company must distribute annually at least 95% of
                  its "REIT taxable income" (not including capital gains) to
                  stockholders and the Company expects that the Board of
                  Directors will authorize and declare dividends on the New
                  Preferred Shares quarterly.

         o        The Initial Mortgage Assets are recourse only to the Initial
                  Mortgage Loans. Accordingly, in the event of a default on the
                  Initial Mortgage Loans, the Company may not receive sufficient
                  payments on the Initial Mortgage Assets to pay dividends on
                  the New Preferred Shares. All of the real property securing
                  the Initial Mortgage Assets is located in Canada, primarily in
                  Quebec, and any actions taken by or on behalf of the Company
                  with respect to such real property will, therefore, be
                  dependent upon the laws of the province in which such real
                  property is located.

         o        An imminent failure to pay dividends on First Preferred Shares
                  of the Bank when due, a decline in the capital levels of the
                  Bank or an act of the Superintendent could result in the New
                  Preferred Shares being exchanged automatically for the Bank
                  Preferred Shares. The Bank Preferred Shares would represent an
                  investment in the Bank and not in the Company. An investment
                  in the Bank is subject to certain risks that are distinct from
                  the risks associated with an investment in the Company.

         o        As a subsidiary of the Bank, the Company is subject to the
                  risk that the Superintendent will restrict the ability of the
                  Company to transfer assets, to engage in transactions with the
                  Bank and its affiliates, to make distributions to stockholders
                  (including dividends to the holders of the New Preferred
                  Shares) or to redeem shares of preferred stock of the Company
                  (the "Preferred Stock"). Under certain circumstances, certain
                  of these restrictions could result in the Company failing to
                  qualify as a REIT.

         o        If the Company fails to maintain its status as a REIT for
                  United States federal income tax purposes, it will be subject
                  to United States federal income tax at


                                        8


<PAGE>


                  normal corporate tax rates.

         o        Because of the relationship between the Company and the Bank
                  and its affiliates, conflicts of interest may arise between
                  the Company and the Bank and its affiliates.

         o        The Company will be dependent in virtually every phase of its
                  operations on the diligence and skill of the Bank and other
                  agents acting on behalf of the Company.

         o        Payments of dividends on the Common Stock will reduce the
                  Company's assets which generate income from which dividends on
                  the New Preferred Shares are paid.


                                        9


<PAGE>


                               The Exchange Offer

         For a more complete description of the terms of the New Preferred
Shares specified in the following summary, see "Description of New Preferred
Shares."

The Exchange Offer  The Company is offering to exchange pursuant to the Exchange
                    Offer up to 300,000 shares of its New Preferred Shares for
                    up to all of its outstanding Old Preferred Shares at a rate
                    of one New Preferred Share for each Old Preferred Share. The
                    form and terms of the New Preferred Shares (including the
                    dividend rate, liquidation preference and redemption rights)
                    are identical in all material respects to the form and terms
                    of the Old Preferred Shares, except that the New Preferred
                    Shares have been registered under the Securities Act, and
                    therefore, will not bear legends restricting their transfer.
                    Further, the holders of New Preferred Shares will not be
                    entitled to certain rights of holders of Old Preferred
                    Shares under the Registration Rights Agreement, which rights
                    with respect to the Old Preferred Shares will terminate upon
                    consummation of the Exchange Offer. The issuance of the New
                    Preferred Shares is intended to satisfy certain obligations
                    of the Company contained in the Registration Rights
                    Agreement. Subject to certain conditions, a holder of Old
                    Preferred Shares who wishes to tender must transmit a
                    properly completed and duly executed Letter of Transmittal
                    to The Bank of Nova Scotia Trust Company of New York (the
                    "Exchange Agent") on or prior to the Expiration Date. For
                    procedures related to tendering, see "The Exchange Offer."
                    As of the date hereof, 300,000 shares of Old Preferred Stock
                    were outstanding.

Minimum Condition   The Exchange Offer is not conditioned upon any minimum 
                    aggregate principal amount of Old Preferred Shares being 
                    tendered for exchange.

Expiration Date     The Exchange Offer will expire at 5:00 p.m., New York City
Withdrawal          time, on the "Expiration Date." As used herein, the term
                    "Expiration Date" means 5:00 p.m., New York City time, on
                             , 1998; unless the Company, in its sole discretion,
                    extends the period of time for which the Exchange Offer is
                    to remain open. The tender of Old Preferred Shares pursuant
                    to the Exchange Offer may be withdrawn at any time prior to
                    the Expiration Date by sending a written notice of
                    withdrawal to the Exchange Agent.


                                       10


<PAGE>


                    Any Old Preferred Shares so withdrawn will be deemed not to
                    have been validly tendered for exchange for purposes of the
                    Exchange Offer. Any Old Preferred Shares not accepted for
                    exchange for any reason will be returned without expense to
                    the tendering holder thereof as promptly as practicable
                    after the expiration or termination of the Exchange Offer.
                    See "The Exchange Offer--Expiration Date; Extension;
                    Termination; Amendment" and "--Withdrawal Rights."

Exchange Date       The date of acceptance and exchange for the Old Preferred
                    Shares will be the             business day following the
                    Expiration Date.

Conditions to the   The Exchange Offer is subject to certain customary
Exchange Offer      conditions which may be waived by the Company. The Company
                    currently expects that each of these conditions will be
                    satisfied and that no waivers will be necessary. See "The
                    Exchange Offer--Certain Conditions to the Exchange Offer."
                    The Company reserves the right to terminate or amend the
                    Exchange Offer at any time prior to the Expiration Date upon
                    the occurrence of any such condition.

Procedure for       Each holder of Old Preferred Shares wishing to accept
Tendering           the Exchange Offer must complete, sign and date the Letter
Old Preferred       of Transmittal, or a facsimile thereof, in accordance with
Shares              the instructions contained herein and therein, and mail or
                    otherwise deliver such Letter of Transmittal, together with
                    the Old Preferred Shares and any other required
                    documentation, to the Exchange Agent at the address set
                    forth herein. See "The Exchange Offer--Procedures for
                    Tendering Old Preferred Shares" and "Plan of Distribution."

Use of Proceeds     There will be no proceeds to the Company from the exchange
                    of Old Preferred Shares pursuant to the Exchange Offer.


                                       11


<PAGE>


Special Procedures  Any beneficial owner whose Old Preferred Shares are
for Beneficial      registered in the name of a broker, dealer, commercial bank,
Owners              trust company or other nominee who wishes to tender should
                    contact such registered holder promptly and instruct such
                    registered holder to tender on such beneficial owner's own
                    behalf. If such beneficial owner wishes to tender on such
                    beneficial owner's own behalf, such beneficial owner must,
                    prior to completing and executing the Letter of Transmittal
                    and delivering the Old Preferred Shares, either make
                    appropriate arrangements to register ownership of the Old
                    Preferred Shares in such beneficial owner's name or obtain a
                    properly completed bond power from the registered holder.
                    The transfer of registered ownership may take considerable
                    time. See "The Exchange Offer--Procedure for Tendering Old
                    Preferred Shares."

Guaranteed          Holders of Old Preferred Shares who wish to tender their Old
Delivery            Preferred Shares and whose Old Preferred Shares are not
Procedures          entirely available or who cannot deliver their Old Preferred
                    Shares, the Letter of Transmittal or any other documents
                    required by the Letter of Transmittal to the Exchange Agent
                    prior to the Expiration Date must tender their Old Preferred
                    Shares according to the guaranteed delivery procedures set
                    forth in "The Exchange Offer--Procedure for Tendering Old
                    Preferred Shares."

Acceptance of the   The Company will accept for exchange any and all Old
Old Preferred       Preferred Shares which are properly tendered in the Exchange
Shares and Delivery Offer prior to 5:00 p.m., New York City time, on the
of the New          Expiration Date. The New Preferred Shares issued pursuant to
Preferred Shares    the Exchange Offer will be delivered promptly following the
                    Expiration Date. See "The Exchange Offer--Procedures for
                    Tendering Old Preferred Shares."


                                       12


<PAGE>


Effect on the       As a result of the making of, and upon acceptance for
Holders of Old      exchange of all validly tendered Old Preferred Shares
Preferred Shares    pursuant to the terms of, the Exchange Offer, the Company
                    will have fulfilled the covenant contained in the
                    Registration Rights Agreement (the "Registration Rights
                    Agreement") dated September 3, 1997 among the Company, the
                    Bank and the Initial Purchasers and, accordingly, there
                    will be no liquidated damages pursuant to the terms of the
                    Registration Rights Agreement, and the holders of the Old
                    Preferred Shares will have no further registration or other
                    rights under the Registration Rights Agreement. Holders of
                    the Old Preferred Shares who do not tender their Old
                    Preferred Shares in the Exchange Offer will continue to hold
                    such Old Preferred Shares without any rights under the
                    Registration Rights Agreement that, by their terms,
                    terminate or cease to have further effectiveness as a result
                    of the making of, and the acceptance for exchange of all
                    validly tendered Old Preferred Shares pursuant to, the
                    Exchange Offer. To the extent that the Old Preferred Shares
                    are tendered and accepted in the Exchange Offer, the trading
                    market for untendered Old Preferred Shares could be
                    adversely affected.

Consequence of      Holders of Old Preferred Shares who do not exchange for New
Failure to Exchange Preferred Shares pursuant to the Exchange Offer will
Securities Offered  continue to be subject to the restrictions on transfer of
                    such Old Preferred Shares as set forth in the legend thereon
                    as a consequence of the offer or sale of the Old Preferred
                    Shares pursuant to an exemption from, or in a transaction
                    not subject to, the registration requirements of the
                    Securities Act and the applicable state securities laws. The
                    Company does not currently anticipate that they will
                    register any Old Preferred Shares which are not exchanged
                    pursuant to the Exchange Offer under the Securities Act
                    after the Expiration Date.


                                       13


<PAGE>


                    The New Preferred Shares

Issuer              NB Capital Corporation, a Maryland corporation.

Securities Offered  300,000 Noncumulative Exchangeable Preferred Shares, Series
                    A.

Ranking             The New Preferred Shares rank senior to the Common Stock
                    with respect to dividend rights and rights upon liquidation.
                    The Company has issued shares of a series of cumulative,
                    senior preferred stock ("Senior Preferred Stock") with an
                    aggregate liquidation preference of up to US$450,000 to meet
                    the 100 person ownership requirement for REIT status. Except
                    for the Senior Preferred Stock, additional shares of
                    preferred stock ranking senior to the New Preferred Shares
                    may not be issued without the approval of holders of at
                    least two-thirds of the New Preferred Shares. Additional
                    shares of preferred stock ranking on a parity with the New
                    Preferred Shares may not be issued without the approval of a
                    majority of the Board of Directors and a majority of the
                    Independent Directors (as defined).




                                       14


<PAGE>


Dividends           Dividends on the New Preferred Shares are payable at the
                    rate of 8.35% per annum of the liquidation preference (an
                    amount equal to US$83.50 per annum per share), if, when and
                    as authorized and declared by the Board of Directors. If
                    authorized and declared, dividends are payable quarterly in
                    arrears on the 30th day of March, June, September and
                    December in each year, commencing June 30, 1998. Except for
                    the initial period, which shall commence on and include 
                               , 1998 and end on           1998, dividends
                    accrue in each quarterly period from the first day of such
                    period, whether or not dividends were paid with respect to
                    the preceding period. Dividends on the New Preferred Shares
                    are not cumulative and, accordingly, if no dividend is
                    authorized and declared on the New Preferred Shares by the
                    Board of Directors for a quarterly dividend period, holders
                    of the New Preferred Shares will have no right to receive a
                    dividend for that period, and the Company will have no
                    obligation to pay a dividend for that period, whether or not
                    dividends are authorized, declared and paid for any future
                    period with respect to either the New Preferred Shares or
                    the Common Stock. If no dividend is paid on the New
                    Preferred Shares for a quarterly dividend period, the
                    payment of dividends on the Common Stock will be prohibited
                    for that period and at least the following three quarterly
                    dividend periods. See "Description of New Preferred
                    Shares--Dividends."

Liquidation         The liquidation preference for each of the New Preferred
Preference          Shares is US$1,000. Upon liquidation, holders of the New
                    Preferred Shares will also be entitled to receive an amount
                    equal to the quarterly accrued and unpaid dividend, if any,
                    thereon to the date of liquidation. See "Description of New
                    Preferred Shares--Rights Upon Liquidation."




                                       15


<PAGE>


Registration Rights The Old Preferred Shares were sold by the Company on
Agreement           September 3, 1997 pursuant to the Purchase Agreement.
                    Pursuant to the Purchase Agreement, the Company and the
                    Initial Purchaser entered into the Registration Rights
                    Agreement. This Exchange Offer is intended to satisfy
                    certain rights under the Registration Rights Agreement,
                    which terminate upon the consummation of the Exchange Offer.
                    The holders of the New Preferred Shares are not entitled to
                    any exchange or registration rights with respect to the New
                    Preferred Shares. The Old Preferred Shares are subject to
                    the payment of additional interest under certain
                    circumstances if the Company is not in compliance with its
                    obligations under the Registration Rights Agreement. See
                    "Exchange Offer; Registration Rights."

Description of the  The form and terms of the New Preferred Shares are the same
New Preferred       as the form and terms of the Old Preferred Shares except
Shares              that (i) the New Preferred Shares will be registered under
                    the Securities Act and therefore the New Preferred Shares
                    will not bear legends restricting the transfer thereof and
                    (ii) holders of the New Preferred Shares will not be
                    entitled to certain rights of holders of the Old Preferred
                    Shares under the Registration Rights Agreement, which rights
                    with respect to Old Preferred Shares will terminate upon the
                    consummation of the Exchange Offer. See "Description of the
                    New Preferred Shares."


                                       16


<PAGE>


Redemption          The New Preferred Shares are not redeemable prior to
                    September 3, 2007 (except upon the occurrence of a Tax
                    Event, as defined in "Description of New Preferred Shares--
                    Redemption", on or after September 3, 2002). On and after
                    September 3, 2007, the New Preferred Shares may be redeemed
                    for cash at the option of the Company, in whole or in part,
                    at any time and from time to time, at the redemption prices
                    set forth herein, plus the quarterly accrued and unpaid
                    dividend, if any, thereon to the date of redemption. Upon
                    the occurrence of a Tax Event, on or after September 3,
                    2002, the Company will have the right to redeem the New
                    Preferred Shares in whole (but not in part) at a redemption
                    price equal to the Make-Whole Amount (as defined), plus the
                    quarterly accrued and unpaid dividend, if any, thereon to
                    the date of redemption. Any redemption is subject to the
                    prior written approval of the Superintendent. See
                    "Description of New Preferred Shares-- Redemption." The New
                    Preferred Shares are not subject to any sinking fund or
                    mandatory redemption and are not convertible into any other
                    securities of the Company.

Automatic Exchange  Each of the New Preferred Shares will be exchanged
                    automatically for one Bank Preferred Share upon the
                    occurrence of an Exchange Event. See "Description of New
                    Preferred Shares Automatic Exchange."

Voting Rights       Holders of the New Preferred Shares will not have any voting
                    rights, except as expressly provided herein. On any matter
                    on which holders of the New Preferred Shares may vote, each
                    of the New Preferred Shares will be entitled to one vote.
                    See "Description of New Preferred Shares--Voting Rights."

Ownership Limits    Beneficial ownership by any individual of more than 5% of 
                    any outstanding series of Preferred Stock, including the
                    New Preferred Shares offered hereby, is restricted in order
                    to preserve the Company's status as a REIT for United States
                    federal income tax purposes. See "Description of Capital
                    Stock--Restrictions on Ownership and Transfer."




                                       17


<PAGE>


Ratings             The New Preferred Shares will be rated "a2" by Moody's
                    Investors Service, Inc. and "BBB+" by Standard & Poor's
                    Ratings Services. A security rating is not a
                    recommendation to buy, sell or hold securities and may be
                    subject to revision or withdrawal at any time by the
                    assigning rating organization.

Use of Proceeds     There will be no proceeds to the Company from the exchange 
                    pursuant to the Exchange Offer.

Federal Income Tax  For federal income tax purposes, the exchange pursuant to
Consequences        the Exchange Offer will not result in any income gain or
                    loss to the holders or the Company. See "United States
                    Federal Income Tax Considerations."

Exchange Agent      The Bank of Nova Scotia Trust Company of New York is
                    serving as Exchange Agent in connection with the Exchange
                    Offer.

ERISA               Each holder of the New Preferred Shares will, by exchanging
Considerations      its Old Preferred Shares for New Preferred Shares, be deemed
                    to have directed the Company to invest in the Initial
                    Mortgage Assets (as well as the other assets held by the
                    Company and identified at the time of purchase) and
                    represented and agreed that either (A) no part of the assets
                    to be used by it to acquire and hold such New Preferred
                    Shares constitutes the assets of any (I) employee benefit
                    plan (as defined in Section 3(3) of the Employee Retirement
                    Income Security Act of 1974, as amended ("ERISA")) subject
                    to Title I of ERISA, (II) plan (as defined in section
                    4975(e)(1) of the Code) or (III) entity whose underlying
                    assets include "plan assets" under Department of Labor
                    Regulation 29 C.F.R. Section 2510.3-101 (collectively,
                    "Plans") or (B) one or more prohibited transaction statutory
                    or class exemptions apply such that the use of such plan
                    assets to acquire and hold such New Preferred Shares will
                    not constitute a non-exempt prohibited transaction under
                    ERISA or the Code.



                                       18


<PAGE>





                    In addition, in the event that the New Preferred Shares are
                    not treated as "publicly-offered securities" (within the
                    meaning of the above-referenced regulations) as of the date
                    on which the Exchange Offer is consummated or (if no
                    Exchange Offer is consummated) a Shelf Registration
                    Statement is declared effective, then during the period
                    commencing on such date and ending on the date on which the
                    New Preferred Shares become "publicly-offered securities",
                    each Plan purchaser will be deemed to have appointed an
                    independent fiduciary (the "Independent Fiduciary"), which
                    will be identified by the Company to exercise any
                    discretionary authority with respect to transactions
                    involving both the Company and the Bank or any Bank
                    affiliate. The Independent Fiduciary will be identified
                    prior to any such transaction and will be subject to removal
                    and replacement by a majority of the holders of the New
                    Preferred Shares.

                    Any Plan fiduciary that proposes to cause a Plan to exchange
                    New Preferred Shares for Old Preferred Shares should consult
                    with its counsel with respect to the potential applicability
                    of ERISA and the Code to such investment and whether any
                    exemption or exemptions would be applicable and determine on
                    its own whether all conditions of such exemption or
                    exemptions have been satisfied. Any such Plan fiduciary
                    should also determine whether the exchange of New Preferred
                    Shares for Old Preferred Shares is permitted under the
                    governing Plan instruments and is appropriate for the Plan
                    in view of the overall investment policy and the composition
                    and diversification of its portfolio.


                                       19


<PAGE>




                             Selected Financial Data

         The selected financial data presented below as of and for the period
from August 20, 1997 (date of inception) to September 30, 1997 are derived from
and are qualified by reference to the Financial Statements contained elsewhere
in this Prospectus. The selected financial data presented below as of and for
the period August 20, 1997 (date of inception) to September 30, 1997, have been
derived from the unaudited financial statements of the Company which, in the
opinion of management, include all adjustments, which consist only of normal
recurring adjustments, necessary for a fair presentation of the financial
position and the results of operations for such period. The following financial
data should be read in conjunction with the Financial Statements contained
elsewhere in this Prospectus.

                                                                 August 20, 1997
                                                          (date of inception) to
                                                              September 30, 1997

Statement of Income Data:

Revenue................................................       $       3,053,269
Operating expenses.....................................                       0
                                                              -----------------
Operating profit.......................................               3,053,269

Other income (expense):
Income tax.............................................               1,221,307
                                                              -----------------
Net income.............................................       $       1,831,962


Balance Sheet Data:

Total assets...........................................       $     480,391,723
Total liabilities......................................               2,346,307
8.35% Noncumulative Exchangeable
Preferred stock, Series A..............................             300,000,000
Common stock...........................................             183,338,454
Stockholder deficiency.................................              (5,293,038)




                                       20


<PAGE>


                                  RISK FACTORS

         Prospective exchanging stockholders should carefully consider the
following information in conjunction with the other information contained in
this Prospectus before exchanging Old Preferred Shares for the New Preferred
Shares in the Exchange Offer. This Prospectus contains forward-looking
statements that involve risks and uncertainties. The Company's actual results
may differ significantly from the results discussed in the forward-looking
statements. Factors that might cause such differences include those discussed
below.

Consequences of Failure to Exchange Old Preferred Shares

         The New Preferred Shares will be issued in exchange for Old Preferred
Shares only after timely receipt by the Exchange Agent of such Old Preferred
Shares, a properly completed and duly executed Letter of Transmittal and all
other required documents. Therefore, holders of Old Preferred Shares desiring to
tender such Old Preferred Shares in exchange for New Preferred Shares should
allow sufficient time to ensure timely delivery. Neither the Exchange Agent nor
the Company is under any duty to give notification of defects or irregularities
with respect to tenders of Old Preferred Shares for exchange. Holders of Old
Preferred Shares who do not exchange their Old Preferred Shares for New
Preferred Shares pursuant to the Exchange Offer will continue to be subject to
the restrictions on transfer of such Old Preferred Shares as set forth in the
legends thereon as a consequence of the issuance of the Old Preferred Shares
pursuant to exemption from, or in transactions not subject to, the registration
requirements of the Securities Act and applicable state securities laws. In
general, the Old Preferred Shares may not be offered or sold, unless registered
under the Securities Act, except pursuant to an exemption from, or in a
transaction not subject to, the Securities Act and applicable securities laws of
states and other jurisdictions. In addition, any holder of Old Preferred Shares
who tenders in the Exchange Offer for the purpose of participating in a
distribution of the New Preferred Shares will be required to comply with the
registration and prospectus delivery requirements of the Securities Act in
connection with any resale transaction. Each broker-dealer that receives New
Preferred Shares for its own account in exchange for Old Preferred Shares, where
such Old Preferred Shares were acquired by such broker-dealer as a result of
market-making activities or any other trading activities, must acknowledge that
it will deliver a prospectus in connection with any resale of such New Preferred
Shares.

Interest Rate Risk

         The Company's income consists principally of interest payments from the
Initial Mortgage Assets and obligations which are comparable to the Initial
Mortgage Assets. If there is a significant decline in interest rates at a time
when the Company must reinvest payments of interest and principal in respect of
its Mortgage Assets, the Company may find it difficult to purchase additional
Mortgage Assets which generate sufficient income to


                                       21


<PAGE>


support the payment of dividends on the New Preferred Shares. Because the rate
at which dividends on the New Preferred Shares, if, when and as authorized and
declared, are payable is fixed, there can be no assurance that an interest rate
environment in which there is a significant decline in interest rates would not
adversely affect the Company's ability to pay dividends on the New Preferred
Shares.

Currency Exchange Rate Risk

         The Company's income consists principally of interest payments from the
Initial Mortgage Assets and obligations which are comparable to the Initial
Mortgage Assets. While the Initial Mortgage Assets are, and the Company's future
Mortgage Assets likely will be, denominated in United States dollars, Mortgage
Loans are denominated and payable in Canadian dollars. If there is a significant
decrease in the value of the Canadian dollar, the value in U.S. dollars of the
cash flow from Mortgage Loans assigned to the Company by NB Finance (including
principal payments) may decrease, which may adversely affect the cash flow to
the Company and the Company's ability to pay the dividends on the New Preferred
Shares. From the beginning of 1994 to and including          , 1998, the
exchange rate of the Canadian dollar to the United States dollar has ranged from
C$      to US$1.00 on           to C$      to US$1.00 on          ; with an
average for such period of C$      to US$1.00.

Dividends Not Cumulative

         Dividends on the New Preferred Shares are not cumulative. Consequently,
if the Board of Directors does not authorize and declare a dividend on the New
Preferred Shares for a quarterly dividend period, the holders of the New
Preferred Shares would not be entitled to recover such dividend, even if funds
are, or subsequently become, available for payment thereof. The Board of
Directors may determine, in its business judgment, that it would be in the best
interests of the Company to pay less than the full amount of the stated dividend
on the New Preferred Shares or no dividend for any quarterly dividend period,
notwithstanding that funds are available to pay such dividend. Factors that may
be considered by the Board of Directors in making this determination are the
Company's financial condition and capital needs, legal or regulatory
requirements, economic conditions, and such other factors as the Board may deem
relevant. Notwithstanding the foregoing, to remain qualified as a REIT, the
Company must distribute annually at least 95% of its "REIT taxable income" (not
including capital gains) to stockholders. See "--Tax Risks" below and "United
States Federal Income Tax Considerations--Taxation of the Company."

Real Estate Market Conditions

         The results of the Company's operations will be affected by various
factors, many of which are beyond the control of the Company, such as: (i) local
and other economic and political conditions affecting real estate values,
particularly in Quebec, (ii) the level of interest income generated by the
Company's Mortgage Assets, (iii) the market value of the Company's Mortgage


                                       22


<PAGE>



Assets and (iv) the supply of and demand for the Company's Mortgage Assets.
Further, there can be no assurance that the value of the Initial Mortgage
Assets, or the value of the real property securing the Initial Mortgage Assets,
will remain at the levels existing on the dates of origination of the Initial
Mortgage Assets. These factors may also have an effect on the business and
financial condition of the Bank and may affect the likelihood of an Exchange
Event.

Limited Recourse Nature of Certain Mortgage Assets; Limitations on CMHC
Insurance

         The Initial Mortgage Assets consist of obligations issued by NB
Finance. The Initial Mortgage Assets are recourse only to the Initial Mortgage
Loans, which have been assigned to the Company by NB Finance, and are secured by
real property. In the event of nonpayment of interest or other default on the
Initial Mortgage Loans, the Company's only recourse will be to exercise its
rights under the Initial Mortgage Loans (principally through foreclosure on the
real property securing the Initial Mortgage Assets), either directly or through
the Bank as Servicer. It is anticipated that additional Mortgage Assets acquired
by the Company will consist of similar limited recourse obligations. The CMHC
insurance with respect to the Initial Mortgage Loans is not a guarantee of
timely payment of principal and interest on such Mortgage Loans. Typically, CMHC
will only make payments pursuant to its insurance after the approved lender has
taken certain actions which may be time consuming and can cause delays in the
receipt of such payments. In addition, the CMHC insurance will cease to be in
force if any such Initial Mortgage Loan is sold to a person other than a lender
approved by CMHC unless such Initial Mortgage Loan continues to be administered
by CMHC or a lender approved by CMHC. The regulations of the CMHC stipulate that
the terms of repayment of Mortgage Loans shall not be altered and that no
derogation from the rights of the mortgagee against the mortgaged property by
way of postponement, partial discharge or otherwise shall be granted without
first obtaining the approval of the CMHC.

All of the Real Property Securing the Initial Mortgage Assets Is Located Outside
of the United States

         All of the real property securing the Initial Mortgage Assets is
located in Canada, primarily in Quebec, and the real property securing
additional Mortgage Assets acquired by the Company is also expected to be
located in Canada. Any actions taken by or on behalf of the Company with respect
to such real property will therefore be dependent upon the laws of the
jurisdictions in which such real property is located. In addition, from time to
time Canada experiences weaker economic conditions and housing markets than the
United States which may adversely affect the value of real property and
mortgages thereon. Thus, the Initial Mortgage Assets may be subject to a greater
risk of default than comparable obligations secured by U.S. real property.


                                       23


<PAGE>


Canadian Legal Considerations

         A mortgagee (referred to in the Province of Quebec as a "hypothecary
creditor") holding a mortgage (referred to in the Province of Quebec as a
"hypothec") on a residential property located in the Province of Quebec may,
when the mortgagor is in default and the mortgagee's claim is due and payable,
take possession of such residential property in payment of its claim or have the
property sold by judicial authority. Such mortgagee must notify the mortgagor at
least 60 days prior to taking any action and register such notice at the
appropriate registry office for the residential property before it may seek any
remedies. If at the time the mortgagee's prior notice is registered the
mortgagor has discharged at least one-half of the obligations secured by the
mortgage, the mortgagee must obtain court authorization prior to exercising its
remedy of taking the property in payment. Subsequent mortgagees or the mortgagor
may, within the 60-day period following the registration of the mortgagee's
notice, require the mortgagee to abandon its remedy of taking the property in
payment and, instead, have the property sold by judicial authority. In order to
exercise this right, a subsequent mortgagee must furnish a bond guaranteeing
that the price at which the property will be sold at a judicial sale will
satisfy in full the prior mortgagee's claim.

         Under Quebec law, until a mortgagor is notified of the transfer of the
mortgagee's interest in the mortgage, the mortgagor or any third party,
including a trustee in bankruptcy, may not be bound by such transfer.
Furthermore, until such transfer is registered at the registry office where the
mortgaged property is located, and a certified statement of registration is
furnished to the mortgagor, the transferee's rights may be subject to the
rights, title and interest of a subsequent assignee of the mortgage that has
properly registered its interest therein and notified the mortgagor thereof.

         For residential properties outside the Province of Quebec, remedial
proceedings in the nature of foreclosure or sale by power of sale may be taken
to enforce the rights of a mortgagee when a mortgagor is in default, provided
that there has been compliance with the laws of the local jurisdiction.

         Most provinces in Canada, including Quebec, have laws, public policy
and general principles of equity relating to the protection of mortgagors.
Depending on the provisions of the applicable law and the specific facts and
circumstances involved, violations of these laws, policies and principles may
limit the ability of the Company to collect all or part of the principal of or
interest on the Initial Mortgage Loans, may entitle mortgagors to a refund of
amounts previously paid and, in addition, could subject the Company to damages
and administrative sanctions.

Certain Risks Associated with the Bank

         The exchange of Old Preferred Shares for New Preferred Shares involves
risks to the holders of New Preferred Shares with respect to the performance and
capital levels of the Bank. An imminent failure to pay dividends on preferred
shares of the Bank when due, a decline in


                                       24


<PAGE>


the capital levels of the Bank or an act of the Superintendent could result in
the New Preferred Shares being exchanged automatically for the Bank Preferred
Shares. The Bank Preferred Shares would be an investment in the Bank and not in
the Company. As a result of an Exchange Event, holders of the New Preferred
Shares would become preferred shareholders of the Bank at a time when the Bank's
financial condition was deteriorating or when the Bank had been taken over by
the Superintendent or proceedings for the winding-up of the Bank had been
commenced. An Exchange Event includes the Superintendent electing to cause the
Automatic Exchange. An investment in the Bank is also subject to certain risks
that are distinct from the risks associated with an investment in the Company,
including the general risks inherent in equity investments in depository
institutions. In the event of a winding-up of the Bank, the claims of depositors
and secured, senior, general and subordinated creditors of the Bank would be
entitled to a priority of payment over the claims of holders of equity
interests, such as the Bank Preferred Shares. As a result, if the Bank were to
be wound up, the holders of the New Preferred Shares likely would receive, if
anything, substantially less than they would have received had the New Preferred
Shares not been exchanged for the Bank Preferred Shares. If an Exchange Event
occurs, the Bank would likely be prohibited from paying dividends on the Bank
Preferred Shares. The Bank's ability to pay dividends on the Bank Preferred
Shares would also be subject to various restrictions under applicable
regulations and certain contractual provisions. In addition, dividends on the
Bank Preferred Shares owned by U.S. investors will generally be subject to
Canadian nonresident withholding tax. The Bank currently has outstanding three
series of cumulative First Preferred Shares and three series of non-cumulative
First Preferred Shares. The Bank may not, without the approval of the holders of
all such series and any future series, create or issue any shares ranking in
priority to or pari passu therewith if any cumulative dividends have not been
declared and paid or set aside for payment or any declared and unpaid
non-cumulative dividends have not been paid or set aside for payment.
Immediately prior to any failure by the Bank to declare and pay or set aside for
payment, the New Preferred Shares will be automatically exchanged for Bank
Preferred Shares. See "Canadian Federal Income Tax Considerations." Potential
holders of the New Preferred Shares should carefully consider the foregoing.

Dividend and Other Regulatory Restrictions on Operations of the Company

         Because the Company and NB Finance are subsidiaries of the Bank, the
Superintendent has the right to examine the Company and NB Finance and their
respective activities. Under certain circumstances, including any determination
that the Bank's relationship with the Company or NB Finance results in an unsafe
and unsound banking practice, the Superintendent has the authority to restrict
the ability of the Company or NB Finance to transfer assets, to engage in
transactions with the Bank, to make distributions to their stockholders
(including dividends to the holders of the New Preferred Shares, as described
below), or to redeem shares of Preferred Stock. The Superintendent could also
require the Bank to sever its relationship with or divest its ownership of the
Company. Such actions could potentially result in the Company's failure to
qualify as a REIT. In addition, as subsidiaries of the Bank, the Company and NB
Finance are subject to supervision by U.S. bank regulators.


                                       25


<PAGE>


Tax Risks

         Adverse Consequences of Failure to Qualify as a REIT. The Company
operates so as to qualify as a REIT under the Code. Although the Company
believes that it will be owned and organized and will operate in such a manner,
and Shearman & Sterling has rendered certain opinions, described under "United
States Federal Income Tax Considerations" below, regarding the Company's
qualification as a REIT, no transaction closely comparable to that contemplated
herein has been the subject of any administrative pronouncement or judicial
decision and no assurance can be given that the Company will be able to operate
in such a manner so as to qualify as a REIT or to remain so qualified.
Qualification as a REIT involves the application of highly technical and complex
Code provisions for which there are only limited judicial and administrative
interpretations. The determination of various factual matters and circumstances
not entirely within the Company's control, and not addressed by the opinion of
Shearman & Sterling, may affect the Company's ability to qualify as a REIT.
Although the Company is not aware of any proposal in Congress to amend the tax
laws in a manner that would materially and adversely affect the Company's
ability to operate as a REIT, no assurance can be given that new legislation or
new regulations, or future administrative interpretations or court decisions,
will not significantly change the tax laws with respect to qualification as a
REIT or the United States federal income tax consequences of such qualification.
The Company has issued shares of a series of cumulative, senior preferred stock
with an aggregate liquidation preference of up to US$450,000 (the "Senior
Preferred Stock") to meet the 100 person ownership requirement for REIT status.

         The Company is relying on the opinion of Shearman & Sterling, counsel
to the Company, regarding various issues affecting the Company's ability to
qualify, and retain qualification, as a REIT. Such legal opinion is not binding
on the Internal Revenue Service (the "IRS") or the courts and no assurance can
be given that such opinion will not be challenged by the IRS.

         If in any taxable year the Company fails to qualify as a REIT, the
Company would not be allowed a deduction for distributions to stockholders in
computing its taxable income and would be subject to United States federal
income tax on its taxable income in the same manner as a regular, domestic
corporation. As a result, the amount available for distribution to the Company's
stockholders, including the holders of the New Preferred Shares, would be
reduced for the year or years involved. In addition, unless entitled to relief
under certain statutory provisions, the Company would also be disqualified from
treatment as a REIT for the four taxable years following the year during which
REIT qualification was lost. The failure of the Company to qualify as a REIT
would not necessarily give the Company the right to redeem the New Preferred
Shares, nor would it give the holders of the New Preferred Shares the right to
have their shares redeemed. See "Description of New Preferred
Shares--Redemption."

         Notwithstanding the fact that the Company currently operates in a
manner designed to enable it to qualify as a REIT, future economic, market,
legal, tax and other considerations may cause the Board of Directors to
determine that it is in the best interests of the Company and the holders of the
Common Stock and the New Preferred Shares to revoke the


                                       26


<PAGE>



Company's REIT election. As long as any of the New Preferred Shares are
outstanding, any such determination by the Company may not be made without the
approval of a majority of the Independent Directors. United States federal
income tax law prohibits the Company from electing to be taxable as a REIT for
the four taxable years following the year of such revocation.
See "United States Federal Income Tax Considerations."

         REIT Requirements with Respect to Stockholder Distributions. To qualify
as a REIT under the Code, the Company is generally required each year to
distribute as dividends to its stockholders at least 95% of its "REIT taxable
income" (excluding capital gains). Failure to comply with this requirement would
result in the Company being subject to tax at normal corporate rates. In
addition, the Company would be subject to a 4% nondeductible excise tax on the
amount, if any, by which certain distributions considered as paid by it with
respect to any calendar year are less than the sum of 85% of its ordinary income
for the calendar year, 95% of its capital gains net income for the calendar year
and any undistributed taxable income from prior periods. Under certain
circumstances, the Superintendent may restrict the ability of the Company, as a
subsidiary of the Bank, to make distributions to its stockholders. Such a
restriction could result in the Company's failing to satisfy the REIT
requirements with respect to stockholder distributions. See "--Dividend and
Other Regulatory Restrictions on Operations of the Company."

         Redemption upon Occurrence of a Tax Event. At any time following the
occurrence of a Tax Event on or after September 3, 2002, even if such Tax Event
occurs prior to September 3, 2007, the Company will have the right to redeem the
New Preferred Shares in whole but not in part, subject to the prior written
approval of the Superintendent. The occurrence of a Tax Event will not, however,
give the holders of the New Preferred Shares any right to have such shares
redeemed. See "Description of New Preferred Shares--Redemption."

         Automatic Exchange upon Occurrence of an Exchange Event. Upon the
occurrence of an Exchange Event, the outstanding New Preferred Shares will be
exchanged automatically on a one-for-one basis for Bank Preferred Shares. See
"Description of New Preferred Shares--Automatic Exchange." The Automatic
Exchange will be a taxable event, and each holder of the New Preferred Shares
will have a gain or loss, as the case may be, equal to the difference between
the basis of such holder in the New Preferred Shares and the fair market value
of the Bank Preferred Shares received in the Automatic Exchange. See "United
States Federal Income Tax Considerations--Tax Treatment of Automatic Exchange."

         Changes in Tax Law. Under current tax law, payments on the Initial
Mortgage Loans and the Initial Mortgage Assets are not subject to any imposition
of withholding tax. There can be no assurance, however, that as a result of any
change in any applicable law, treaty, rule or regulation or any interpretation
thereof, the payments on the Initial Mortgage Loans or the Initial Mortgage
Assets might not in the future become subject to withholding tax. In the event
that any withholding tax is imposed on payments of interest on the Initial
Mortgage Loans, neither NB Finance nor the Company will be entitled to receive
additional amounts to compensate for such withholding tax and accordingly, such
tax would reduce the amount available to make


                                       27


<PAGE>


payments on the Initial Mortgage Assets. There can be no assurance that the
remaining payments on the Initial Mortgage Assets would be sufficient to make
timely payments of dividends on the New Preferred Shares.

         Ownership of the New Preferred Shares. If the possibility of the
occurrence of the Automatic Exchange caused the Bank to be viewed from the date
of issuance of the New Preferred Shares as the holder for U.S. federal income
tax purposes of the New Preferred Shares, distributions on the New Preferred
Shares would be subject to withholding of United States federal income tax at a
30 percent rate. The Company, as withholding agent, would be liable for the
payment of such tax, which would reduce the amount available to pay dividends on
the New Preferred Shares.

Relationship with the Bank and Its Affiliates; Conflicts of Interest

         The Bank and its affiliates are involved in virtually every aspect of
the Company's existence. The Bank is the sole holder of the Common Stock and
administers the day-to-day activities of the Company in its role as Advisor
under the Advisory Agreement. The Bank also services Mortgage Loans on behalf of
the Company under the Servicing Agreement. In addition, other than the
Independent Directors, all of the officers and directors of the Company are also
officers and/or directors of the Bank and/or affiliates of the Bank. As the
holder of all of the outstanding voting stock of the Company, the Bank will have
the right to elect all directors of the Company, including the Independent
Directors.

         The Bank and its affiliates may have interests which are not identical
to those of the Company. Consequently, conflicts of interest may arise with
respect to transactions, including, without limitation, the issuance of the
Initial Mortgage Assets; future acquisitions of Mortgage Assets from the Bank
and/or affiliates of the Bank; servicing of Mortgage Loans (including the
Initial Mortgage Loans); future dispositions of Mortgage Assets to the Bank or
affiliates of the Bank; and the renewal, termination or modification of the
Advisory Agreement or the Servicing Agreement. It is the intention of the
Company and the Bank that any agreements and transactions between the Company,
on the one hand, and the Bank and/or its affiliates, on the other hand, be fair
to all parties and consistent with market terms, including the prices paid and
received for Mortgage Assets or in connection with the servicing of Mortgage
Loans. The requirement in the Charter that certain actions of the Company be
approved by a majority of the Independent Directors is also intended to ensure
fair dealings between the Company and the Bank and its affiliates. However,
there can be no assurance that such agreements or transactions will be on terms
as favorable to the Company as those that could have been obtained from
unaffiliated third parties. See "Business and Strategy--Management Policies and
Programs--Conflict of Interest Policies."


                                       28


<PAGE>


Dependence upon the Advisor and the Servicer

         The Company is dependent for the selection, structuring and monitoring
of its Mortgage Assets on the diligence and skill of the officers and employees
of the Advisor. See "Management." In addition, the Company is dependent upon the
expertise of the Servicer for the servicing of Mortgage Loans. The Advisor may
subcontract all or a portion of its obligations under the Advisory Agreement,
and the Servicer may subcontract all or a portion of its obligations under the
Servicing Agreement, to one or more affiliates, and under certain conditions to
non-affiliates, involved in the business of managing Mortgage Assets. In the
event the Advisor or the Servicer subcontracts its obligations in such a manner,
the Company will be dependent upon the subcontractor to provide services. See
"Management--The Advisor" and "Business and Strategy--Servicing."

Risk of Future Revisions in Policies and Strategies by Board of Directors

         The Board of Directors has established the investment policies and
operating policies and strategies of the Company, certain of which are described
in this Prospectus. These policies may be amended or revised from time to time
at the discretion of the Board of Directors (in certain circumstances subject to
the approval of a majority of the Independent Directors) without a vote of the
Company's stockholders, including holders of the New Preferred Shares. The
ultimate effect of any change in the policies and strategies of the Company on a
holder of the New Preferred Shares may be positive or negative. See "Business
and Strategy--Management Policies and Programs."

No Third Party Valuation of the Mortgage Assets; No Arm's-Length Negotiations
with Affiliates

         The Company and the Bank believe that the fair market value of the
Initial Mortgage Assets was at least equal the amount (approximately US$477
million) that the Company paid for the Initial Mortgage Assets. However, no
third party valuations were obtained for purposes of the Exchange Offer and
there can be no assurance that the fair market value of the Initial Mortgage
Assets did not differ from the amount that the Company paid for the Initial
Mortgage Assets.

         In addition, it is not anticipated that any third party valuations will
be obtained in connection with future acquisitions and dispositions of Mortgage
Assets even in circumstances where an affiliate of the Company is selling such
Mortgage Assets to, or purchasing such Mortgage Assets from, the Company.
Accordingly, although the Company and the Bank intend that future acquisitions
or dispositions of Mortgage Assets will be on a fair market value basis, there
can be no assurance that the consideration to be paid (or received) by the
Company to (or from) the Bank or any of its affiliates in connection with future
acquisitions or dispositions of Mortgage Assets will not differ from the fair
market value of such Mortgage Assets.


                                       29


<PAGE>


                                   THE COMPANY

         The Company is a Maryland corporation created for the purpose of
providing U.S. investors with the opportunity to invest in Canadian residential
mortgages and other real estate assets. The Company's principal business
objective is to acquire, hold, finance and manage Mortgage Assets that will
generate net income for distribution to stockholders. At least 90% of the
Company's Mortgage Assets consist of obligations that are recourse only to
Mortgage Loans and that are secured by real property.

         Generally, the Company acquired its Mortgage Assets from the Bank and
affiliates of the Bank. The Company may also from time to time, however, acquire
Mortgage Assets from unrelated third parties. The Bank administers the
day-to-day operations of the Company in its role as Advisor under the Advisory
Agreement. All of the Common Stock is owned by the Bank. The Company will elect
to be taxable as a REIT under the Code and will generally not be liable for
United States federal income tax to the extent that it distributes its income to
its stockholders and maintains its qualification as a REIT. For a further
description of the operations of the Company, see "Business and Strategy,"
"Management," "Risk Factors" and "United States Federal Income Tax
Considerations."

         The New Preferred Shares will be exchanged automatically on a
one-for-one basis for the Bank Preferred Shares upon the occurrence of the
Exchange Event. CONSEQUENTLY, THE NEW PREFERRED SHARES COULD BE REPLACED,
WITHOUT ANY ACTION BY THE HOLDER THEREOF, BY THE BANK PREFERRED SHARES AT A TIME
WHEN THE BANK'S FINANCIAL CONDITION IS DETERIORATING OR WHEN THE SUPERINTENDENT
HAS TAKEN CONTROL OF THE BANK OR PROCEEDINGS FOR THE WINDING-UP OF THE BANK HAVE
BEEN COMMENCED. See "Description of New Preferred Shares--Automatic Exchange."


                                       30


<PAGE>


                                 USE OF PROCEEDS

         There will be no proceeds to the Company from the exchange pursuant to
the Exchange Offer.

                                 CAPITALIZATION

         The following table sets forth the capitalization of the Company as of
September 30, 1997 (i) on an actual basis and (ii) as adjusted to reflect the
sale of the Old Preferred Shares by the Company and the application of the net
proceeds therefrom.

<TABLE>
<CAPTION>

                                                                                             September 30, 1997
                                                                                          (In thousands, except
                                                                                                    share data)
<S>                                                                                                <C>    
Debt
Total long-term debt..........................................................................     US$      --
Stockholders' Equity
Preferred Stock, US$.01 par value per share; none authorized,
         issued and outstanding, actual; and 10,000,000 shares authorized, 300,000 shares
         issued and outstanding, as adjusted..................................................                3
Common Stock, US$.01 par value per share; 1,000 shares
         authorized, 100 shares issued and outstanding, actual and as adjusted................                 (1)
                                                                                                       --------
Additional paid-in capital....................................................................          483,335
Total stockholders' equity....................................................................          483,338(1)
Total Capitalization..........................................................................       US$483,338
                                                                                                     ==========

<FN>
- -----------------
(1)      The Company was formed with an initial capitalization of US$1,000.  Contemporaneously with the
         consummation of the Offering, the Bank made capital contributions to the Company equal to
         US$177,000,000 plus an amount sufficient to pay the Initial Purchaser's Discount of US$6,000,000 and the
         expenses of the Offering and the formation of the Company payable by the Company, estimated by the
         Company to be approximately US$750,000.  The additional paid-in capital of US$483,335,000 represents
         (i) the total capital contributions made by the Bank to the Company minus the aggregate Initial Purchaser's
         Discount and the expense of the Offering and the formation of the Company payable by the Company and
         (ii) the full US$300,000,000 of proceeds of the Offering minus the aggregate US$3,000 par value of the Old
         Preferred Shares.
</FN>
</TABLE>


                                       31


<PAGE>


                               THE EXCHANGE OFFER

General

         The Company hereby offers, upon the terms and subject to the conditions
set forth in this Prospectus and in the accompanying Letter of Transmittal
(which together constitute the Exchange Offer), to exchange up to 300,000 New
Preferred Shares for a like number of Old Preferred Shares properly tendered on
or prior to the Expiration Date and not withdrawn as permitted pursuant to the
procedures described below. The Exchange Offer is being made with respect to all
of the Old Preferred Shares.

         As of the date of this Prospectus, the aggregate number of the Old
Preferred Shares outstanding is 300,000. This Prospectus, together with the
Letter of Transmittal, is first being sent on or about          , 1997, to all
holders of Old Preferred Shares known to the Company. The Company's obligation
to accept Old Preferred Shares for exchange pursuant to the Exchange Offer is
subject to certain conditions set forth under "--Certain Conditions to the
Exchange Offer" below. The Company currently expects that each of the conditions
will be satisfied and that no waivers will be necessary.

Purpose of the Exchange Offer

         The Old Preferred Shares were issued on September 3, 1997 in a
transaction exempt from the registration requirements of the Securities Act.
Accordingly, the Old Preferred Shares may not be reoffered, resold, or otherwise
transferred unless registered under the Securities Act or any applicable
securities law or unless an applicable exemption from the registration and
prospectus delivery requirements of the Securities Act is available.

         In connection with the issuance and sale of the Old Preferred Shares,
the Company entered into the Registration Rights Agreement, which requires (i)
the Company to file with the Commission a registration statement relating to the
Exchange Offer not later than 150 days after the date of issuance of the Old
Preferred Shares, (ii) the Company to use its best efforts to cause the
registration relating to the Exchange Offer to become effective under the
Securities Act not later than 180 days after the date of issuance of the Old
Preferred Shares and (iii) the Exchange Offer to be consummated not later than
30 days after the date of the effectiveness of the Registration Statement (or,
if the Company is not permitted to effect the Exchange Offer, to use its best
efforts to cause to become effective as promptly as practicable a shelf
registration statement with respect to resales of the Old Preferred Shares). A
copy of the Registration Rights Agreement has been filed as an exhibit to the
Registration Statement.

         The Exchange Offer is being made by the Company to satisfy certain of
its obligations under the Registration Rights Agreement. The term "holder," with
respect to the Exchange Offer, means any person in whose name Old Preferred
Shares are registered on the books of the Company or any other person who has
obtained a properly completed bond power from the registered holder, or any
person whose Old Preferred Shares are held of record by The


                                       32


<PAGE>


Depository Trust Company. Other than pursuant to the Registration Rights
Agreement, the Company is not required to file any registration statement to
register any outstanding Old Preferred Shares. Holders of Old Preferred Shares
who do not tender their Old Preferred Shares or whose Old Preferred Shares are
tendered but not accepted would have to rely on exemptions to registration
requirements under the securities laws, including the Securities Act, if they
wish to sell their Old Preferred Shares.

Terms of the Exchange

         The Company hereby offers to exchange, subject to the conditions set
forth herein and in the Letter of Transmittal accompanying this Prospectus, each
New Preferred Share for each Old Preferred Share. The terms of the New Preferred
Shares are identical in all material respects to the terms of the Old Preferred
Shares for which they may be exchanged pursuant to this Exchange Offer, except
that the New Preferred Share will generally be freely transferable by holders
thereof and will not be subject to any covenant regarding registration. See
"Description of New Preferred Shares."

         The Exchange Offer is not conditioned upon any minimum aggregate
principal amount of Old Preferred Shares being tendered for exchange.

         The Company is making the Exchange Offer in reliance on the position of
the Commission as set forth in certain interpretive letters addressed to third
parties in other transactions. However, the Company has not sought its own
interpretive letters, and there can be no assurance that the Commission would
make a similar determination with respect to the New Preferred Shares. Based on
these interpretations by the staff of the Commission, the Company believes that
New Preferred Shares issued pursuant to the Exchange Offer in exchange for Old
Preferred Shares may be offered for sale, resold and otherwise transferred by
any holder of such New Preferred Shares (other than any such holder that is a
broker-dealer or an "affiliate" of the Company within the meaning of Rule 405
under the Securities Act) without compliance with the registration and
prospectus delivery provisions of the Securities Act, provided that such New
Preferred Shares are acquired in the ordinary course of such holder's business
and such holder has no arrangement or understanding with any person to
participate in the distribution of such New Preferred Shares and neither such
holder nor any other such person is engaging in or intends to engage in a
distribution of such New Preferred Shares. Since the Commission has not
considered the Exchange Offer in the context of a no-action letter, there can be
no assurance that the staff of the Commission would make a similar determination
with respect to the Exchange Offer. See "--Resale of New Preferred Shares" and
"Plan of Distribution."

         Dividends on the New Preferred Shares, if, when and as authorized and
declared by the Board of Directors, shall accrue from the next business day
after the last day of the last quarterly period on which dividends were paid on
the Old Preferred Shares so surrendered.

         Tendering holders of the Old Preferred Shares shall not be required to
pay brokerage commissions or fees or, subject to the instructions in the Letter
of Transmittal, transfer taxes with


                                       33


<PAGE>


respect to the exchange of the Old Preferred Shares pursuant to the Exchange
Offer.

Expiration Date; Extension; Termination; Amendment

         The Exchange Offer will expire at 5:00 p.m., New York City time, on
       , 1997 (the "Expiration Date"). The Expiration Date will be at least 20
business days after the commencement of the Exchange Offer in accordance with
Rule 14e-1(a) under the Exchange Act. The Company expressly reserves the right,
at any time or from time to time, to extend the period of time during which the
Exchange Offer is open, and thereby delay acceptance for exchange of any Old
Preferred Shares, by giving oral or written notice to the Exchange Agent and by
giving written notice of such extension to the holders thereof or by timely
public announcement no later than 9:00 a.m., New York City time, on the next
business day after the previously scheduled Expiration Date. During any such
extension, all Old Preferred Shares previously tendered will remain subject to
the Exchange Offer unless properly withdrawn. The Company does not anticipate
extending the Expiration Date.

         The Company expressly reserves the right to (i) terminate the Exchange
Offer and not to accept for exchange any Old Preferred Shares not theretofore
accepted for exchange upon the occurrence of any of the events specified below
under "--Certain Conditions to the Exchange Offer" which have not been waived by
the Company and (ii) amend the terms of the Exchange Offer in any manner which,
in its good faith judgment, is advantageous to the holders of the Old Preferred
Shares, whether before or after any tender of the Old Preferred Shares. If any
such termination or amendment occurs, the Company will notify the Exchange Agent
and will either issue a press release or give oral or written notice to the
holders of the Old Preferred Shares as promptly as practicable.

         For purposes of the Exchange Offer, a "business day" means any day
other than Saturday, Sunday or a date on which banking institutions are required
or authorized by New York State law to be closed, and consists of the time
period from 12:01 a.m. through 12:00 midnight, New York City time. Unless the
Company terminates the Exchange Offer prior to 5:00 p.m., New York City time, on
the Expiration Date, the Company will exchange the New Preferred Shares for the
Old Preferred Shares on the Exchange Date.

Procedures for Tendering Old Preferred Shares

         The tender to the Company of Old Preferred Shares by a holder thereof
as set forth below and the acceptance thereof by the Company will constitute a
binding agreement between the tendering holder and the Company upon the terms
and subject to the conditions set forth in this Prospectus and in the
accompanying Letter of Transmittal.

         A holder of Old Preferred Shares may tender the same by (i) properly
completing and signing the Letter of Transmittal or a facsimile thereof (all
references in this Prospectus to the Letter of Transmittal shall be deemed to
include a facsimile thereof) and delivering the same, together with the
certificate or certificates representing the Old Preferred Shares being tendered


                                       34


<PAGE>


and any required signature guarantees and any other documents required by the
Letter of Transmittal, to the Exchange Agent at its address set forth below on
or prior to the Expiration Date (or complying with the procedure for book-entry
transfer described below) or (ii) complying with the guaranteed delivery
procedures described below.

         The method of delivery of Old Preferred Shares, Letters of Transmittal
and all other required documents is at the election and risk of the holders. If
such delivery is by mail, it is recommended that registered mail, properly
insured, with return receipt requested, be used. In all cases, sufficient time
should be allowed to insure timely delivery. No Old Preferred Shares or Letters
of Transmittal should be sent to the Company.

         If tendered Old Preferred Shares are registered in the name of the
signer of the Letter of Transmittal and the New Preferred Shares to be issued in
exchange therefor are to be issued (and any untendered Old Preferred Shares are
to be reissued) in the name of the registered holder (which term, for the
purposes described herein, shall include any participant in The Depository Trust
Company (also referred to as a "book-entry transfer facility") whose name
appears on a security listing as the owner of Old Preferred Shares), the
signature of such signer need not be guaranteed. In any other case, the tendered
Old Preferred Shares must be endorsed or accompanied by written instruments of
transfer in form satisfactory to the Company and duly executed by the registered
holder, and the signature on the endorsement or instrument of transfer must be
guaranteed by a bank, broker, dealer, credit union, savings association,
clearing agency or other institution (each an "Eligible Institution") that is a
member of a recognized signature guarantee medallion program within the meaning
of Rule 17Ad-15 under the Exchange Act. If the New Preferred Shares and/or Old
Preferred Shares not exchanged are to be delivered to an address other than that
of the registered holder appearing on the preferred stock register for the Old
Preferred Shares, the signature in the Letter of Transmittal must be guaranteed
by an Eligible Institution.

         The Exchange Agent will establish accounts with respect to the Old
Preferred Shares at the book-entry transfer facility for the purpose of
facilitating the Exchange Offer, and subject to the establishment thereof, any
financial institution that is a participant in the book-entry transfer
facility's system may make book-entry delivery of Old Preferred Shares by
causing such book-entry transfer facility to transfer such Old Preferred Shares
into the Exchange Agent's account with respect to the Old Preferred Shares in
accordance with the book-entry transfer facility's procedures for such transfer.
Although delivery of Old Preferred Shares may be effected through book-entry
transfer into the Exchange Agent's account at the book-entry transfer facility,
an appropriate Letter of Transmittal with any required signature guarantee and
all other required documents must in each case be transmitted to and received or
confirmed by the Exchange Agent at its address set forth below on or prior to
the Expiration Date, or, if the guaranteed delivery procedures described below
are complied with, within the time period provided under such procedures.

         If a holder desires to accept the Exchange Offer and time will not
permit a Letter of Transmittal or Old Preferred Shares to reach the Exchange
Agent before the Expiration Date or


                                       35


<PAGE>


the procedure for book-entry transfer cannot be completed on a timely basis, a
tender may be effected if the Exchange Agent has received at its address set
forth below, on or prior to the Expiration Date, a letter by hand or mail, or
sent by facsimile transmission (receipt confirmed by telephone and an original
delivered by guaranteed overnight courier) from an Eligible Institution setting
forth the name and address of the tendering holder, the names in which the Old
Preferred Shares are registered and, if possible, the certificate numbers of the
Old Preferred Shares to be tendered, and stating that the tender is being made
thereby and guaranteeing that within three business days after the Expiration
Date, the Old Preferred Shares in proper form for transfer (or a confirmation of
book-entry transfer of such Old Preferred Shares into the Exchange Agent's
account at the book-entry transfer facility), will be delivered by such Eligible
Institution together with a properly completed and duly executed Letter of
Transmittal (and any other required documents). Unless Old Preferred Shares
being tendered by the above-described method are deposited with the Exchange
Agent within the time period set forth above (accompanied or preceded by a
properly completed Letter of Transmittal and any other required documents), the
Company may, at its option, reject the tender. Copies of the notice of
guaranteed delivery ("Notice of Guaranteed Delivery") which may be used by
Eligible Institutions for the purposes described in this paragraph are available
from the Exchange Agent.

         A tender will be deemed to have been received as of the date when (i)
the tendering holder's properly completed and duly executed Letter of
Transmittal accompanied by the Old Preferred Shares is received by the Exchange
Agent, or (ii) a Notice of Guaranteed Delivery or letter, telegram or facsimile
transmission to similar effect (as provided above) from an Eligible Institution
is received by the Exchange Agent. Issuances of New Preferred Shares in exchange
for Old Preferred Shares tendered pursuant to a Notice of Guaranteed Delivery or
letter, telegram or facsimile transmission to similar effect (as provided above)
by an Eligible Institution will be made only against deposit of the Letter of
Transmittal (and any other required documents) and the tendered Old Preferred
Shares (or a confirmation of book-entry transfer of such Old Preferred Shares
into the Exchange Agent's account at the book-entry transfer facility).

         All questions as to the validity, form, eligibility (including time of
receipt) and acceptance of Letters of Transmittal or Old Preferred Shares
tendered for exchange will be determined by the Company in its sole discretion,
which determination shall be final and binding. The Company reserves the
absolute right to reject any and all tenders of any particular Old Preferred
Shares not properly tendered and not to accept any particular Old Preferred
Shares for exchange which acceptance might, in the judgment of the Company or
its counsel, be unlawful. The Company also reserves the absolute right to waive
any defects or irregularities as to any particular Old Preferred Shares or
conditions of the Exchange Offer either before or after the Expiration Date
(including the right to waive the ineligibility of any holder who seeks to
tender Old Preferred Shares in the Exchange Offer). The interpretation of the
terms and conditions of the Exchange Offer (including the Letter of Transmittal
and the instructions thereto) by the Company shall be final and binding on all
parties. Unless waived, any defects or irregularities in connection with tenders
of Old Preferred Shares for exchange must be cured within such reasonable period
of time as the Company shall determine. None of the Company, the Exchange Agent
nor any other person shall be under any duty to give notification of any defect
or irregularity with respect to


                                       36


<PAGE>


any tender of Old Preferred Shares for exchange, nor shall any of them incur any
liability for failure to give such notification.

         If the Letter of Transmittal is signed by a person or persons other
than the registered holder or holders of Old Preferred Shares, such Old
Preferred Shares must be endorsed or accompanied by appropriate powers of
attorney, in either case signed exactly as the name or names of the registered
holder or holders appear on the Old Preferred Shares.

         If the Letter of Transmittal or any Old Preferred Shares or powers of
attorney are signed by trustees, executors, administrators, guardians,
attorneys-in-fact, officers of corporations or others acting in a fiduciary or
representative capacity, such persons should so indicate when signing, and,
unless waived by the Company, proper evidence satisfactory to the Company of
their authority to so act must be submitted.

         By tendering, each holder will represent to the Company that, among
other things, (a) New Preferred Shares acquired pursuant to the Exchange Offer
are being acquired in the ordinary course of business of the person receiving
such New Preferred Shares, whether or not such person is the holder, (b) neither
the holder nor any such other person has an arrangement or understanding with
any person to participate in the distribution of such New Preferred Shares and
(c) neither the holder nor any such other person is an "affiliate" of the
Company as defined under Rule 405 of the Securities Act, or if it is an
affiliate, it will comply with the registration and prospectus delivery
requirements of the Securities Act to the extent applicable. Any holder of Old
Preferred Shares using the Exchange Offer to participate in a distribution of
the New Preferred Shares (i) cannot rely on the position of the staff of the
Commission enunciated in its interpretive letter with respect to Exxon Capital
Holdings Corporation (available April 13, 1989) or similar letters and (ii) must
comply with the registration and prospectus delivery requirements of the
Securities Act in connection with a secondary resale transaction.

         Each broker-dealer that receives New Preferred Shares for its own
account in exchange for Old Preferred Shares where such Old Preferred Shares
were acquired by such broker-dealer as a result of market-making activities or
other trading activities must acknowledge that it will deliver a prospectus in
connection with any resale of such New Preferred Shares. See "Plan of
Distribution."

Terms and Conditions of the Letter of Transmittal

         The Letter of Transmittal contains, among other things, the following
terms and conditions, which are part of the Exchange Offer.

         The party tendering Old Preferred Shares for exchange (the
"Transferor") exchanges, assigns and transfers the Old Preferred Shares to the
Company and irrevocably constitutes and appoints the Exchange Agent as the
Transferor's agent and attorney-in-fact to cause the Old Preferred Shares to be
assigned, transferred and exchanged. The Transferor represents and warrants that
it has full power and authority to tender, exchange, assign and transfer the Old


                                       37


<PAGE>


Preferred Shares and to acquire New Preferred Shares issuable upon the exchange
of such tendered Old Preferred Shares, and that, when the same are accepted for
exchange, the Company will acquire good and unencumbered title to the tendered
Old Preferred Shares, free and clear of all liens, restrictions, charges and
encumbrances and not subject to any adverse claim. The Transferor also warrants
that it will, upon request, execute and deliver any additional documents deemed
by the Exchange Agent or the Company to be necessary or desirable to complete
the exchange, assignment and transfer of tendered Old Preferred Shares or
transfer ownership of such Old Preferred Shares on the account books maintained
by a book-entry transfer facility. The Transferor further agrees that acceptance
of any tendered Old Preferred Shares by the Company and the issuance of New
Preferred Shares in exchange therefor shall constitute performance in full by
the Company of certain of its obligations under the Registration Rights
Agreement. All authority conferred by the Transferor will survive the death or
incapacity of the Transferor, and every obligation of the Transferor shall be
binding upon the heirs, legal representatives, successors, assigns, executors
and administrators of such Transferor.

         The Transferor certifies that neither it, nor the person receiving the
New Preferred Shares, whether or not such person is the Transferor, (a) is an
"affiliate" of the Company within the meaning of Rule 405 under the Securities
Act, (b) is acquiring the New Preferred Shares offered hereby in the ordinary
course of such Transferor's business and (c) has an arrangement with any person
to participate in the distribution of such New Preferred Shares. Each holder,
other than a broker-dealer, must acknowledge that it is not engaged in, and does
not intend to engage in, a distribution of New Preferred Shares. Each Transferor
which is a broker-dealer receiving New Preferred Shares for its own account must
represent that the Old Preferred Shares to be exchanged for New Preferred Shares
were acquired by it as a result of market-making activities or other trading
activities and acknowledge that it will deliver a prospectus in connection with
any resale of such New Preferred Shares. By so acknowledging and by delivering a
prospectus meeting the requirements of the Securities Act, a broker-dealer will
not be deemed to admit that it is an "underwriter" within the meaning of the
Securities Act. This Prospectus, as it may be amended or supplemented from time
to time, may be used by a broker-dealer in connection with resales of New
Preferred Shares received in exchange for Old Preferred Shares where such Old
Preferred Shares were acquired by such broker-dealer as a result of
market-making activities or other trading activities. The Company will, for a
period of up to six months after the Expiration Date, make copies of this
Prospectus available to any broker-dealer or other persons, if any, subject to
similar prospectus delivery requirements, for use in connection with any such
resale.

Withdrawal Rights

         Tenders of Old Preferred Shares may be withdrawn at any time prior to
the Expiration Date.

         For a withdrawal to be effective, a written notice of withdrawal sent
by telegram, facsimile transmission (receipt confirmed by telephone) or letter
must be received by the Exchange Agent at the address set forth herein prior to
the Expiration Date. Any such notice of withdrawal must (i) specify the name of
the person having tendered the Old Preferred Shares to


                                       38


<PAGE>


be withdrawn (the "Depositor"), (ii) identify the Old Preferred Shares to be
withdrawn (including the certificate number), (iii) specify the number of Old
Preferred Shares to be withdrawn, (iv) include a statement that such holder is
withdrawing his election to have such Old Preferred Shares exchanged, (v) be
signed by the holder in the same manner as the original signature on the Letter
of Transmittal by which such Old Preferred Shares were tendered or as otherwise
described above (including any required signature guarantees) and (vi) specify
the name in which any such Old Preferred Shares are to be registered, if
different from that of the Depositor. The Exchange Agent will return the
properly withdrawn Old Preferred Shares promptly following receipt of notice of
withdrawal. If Old Preferred Shares have been tendered pursuant to the procedure
for book-entry transfer, any notice of withdrawal must specify the name and
number of the account at the book-entry transfer facility to be credited with
the withdrawn Old Preferred Shares or otherwise comply with the book-entry
transfer facility procedure. All questions as to the validity of notices of
withdrawals, including time of receipt, will be determined by the Company and
such determination will be final and binding on all parties.

         Any Old Preferred Shares so withdrawn will be deemed not to have been
validly tendered for exchange for purposes of the Exchange Offer. Any Old
Preferred Shares which have been tendered for exchange but which are not
exchanged for any reason will be returned to the holder thereof without cost to
such holder (or, in the case of Old Preferred Shares tendered by book-entry
transfer into the Exchange Agent's account at the book-entry transfer facility
pursuant to the book-entry transfer procedures described above, such Old
Preferred Shares will be credited to an account with such book-entry transfer
facility specified by the holder) as soon as practicable after withdrawal,
rejection of tender or termination of the Exchange Offer. Properly withdrawn Old
Preferred Shares may be retendered by following one of the procedures described
under "--Procedures for Tendering Old Preferred Shares" above at any time on or
prior to the Expiration Date.

Acceptance of Old Preferred Shares for Exchange; Delivery of New Preferred
Shares

         Upon satisfaction or waiver of all of the conditions to the Exchange
Offer, the Company will accept, on the Exchange Date, all Old Preferred Shares
properly tendered and will issue the New Preferred Shares promptly after such
acceptance. See "--Certain Conditions to the Exchange Offer." For purposes of
the Exchange Offer, the Company shall be deemed to have accepted properly
tendered Old Preferred Shares for exchange when, as and if the Company has given
oral or written notice thereof to the Exchange Agent.

         For each Old Preferred Share accepted for exchange, the holder of such
Old Preferred Share will receive a New Preferred Share.

         In all cases, issuance of New Preferred Shares for Old Preferred Shares
that are accepted for exchange pursuant to the Exchange Offer will be made only
after timely receipt by the Exchange Agent of certificates for such Old
Preferred Shares or a timely book-entry confirmation of such Old Preferred
Shares into the Exchange Agent's account at the book-entry transfer facility, a
properly completed and duly executed Letter of Transmittal and all other
required


                                       39


<PAGE>


documents. If any tendered Old Preferred Shares are not accepted for any reason
set forth in the terms and conditions of the Exchange Offer or if Old Preferred
Shares are submitted for a greater principal amount than the holder desires to
exchange, such unaccepted or non-exchanged Old Preferred Shares will be returned
without expense to the tendering holder thereof (or, in the case of Old
Preferred Shares tendered by book-entry transfer into the Exchange Agent's
account at the book-entry transfer facility pursuant to the book-entry transfer
procedures described above, such non-exchanged Old Preferred Shares will be
credited to an account maintained with such book-entry transfer facility) as
promptly as practicable after the expiration of the Exchange Offer.

Certain Conditions to the Exchange Offer

         Notwithstanding any other provision of the Exchange Offer, or any
extension of the Exchange Offer, the Company shall not be required to accept for
exchange, or to issue New Preferred Shares in exchange for, any Old Preferred
Shares and may terminate or amend the Exchange Offer (by oral or written notice
to the Exchange Agent or by a timely press release) if at any time before the
acceptance of such Old Preferred Shares for exchange or the exchange of the New
Preferred Shares for such Old Preferred Shares, any of the following events
occur:

                  (a) any action or proceeding is instituted or threatened in
         any court or by or before any governmental agency or regulatory
         authority or any injunction, order or decree is issued with respect to
         the Exchange Offer which, in the sole judgment of the Company, might
         materially impair the ability of the Company to proceed with the
         Exchange Offer or have a material adverse effect on the contemplated
         benefits of the Exchange Offer to the Company; or

                  (b) any change (or any development involving a prospective
         change) shall have occurred or be threatened in the business,
         properties, assets, liabilities, financial condition, operations,
         results of operations or prospects of the Company that is or may be
         adverse to the Company, or the Company shall have become aware of facts
         that have or may have adverse significance with respect to the value of
         the Old Preferred Shares or the New Preferred Shares or that may
         materially impair the contemplated benefits of the Exchange Offer to
         the Company; or

                  (c) any law, rule or regulation or applicable interpretations
         of the staff of the Commission is issued or promulgated which, in the
         good faith determination of the Company, do not permit the Company to
         effect the Exchange Offer; or

                  (d) any governmental approval has not been obtained, which
         approval the Company, in its sole discretion, deems necessary for the
         consummation of the Exchange Offer; or

                  (e) there shall have been proposed, adopted or enacted any
         law, statute, rule or regulation (or an amendment to any existing law,
         statute, rule or regulation) which, in the sole judgment of the
         Company, might materially impair the ability of the Company


                                       40


<PAGE>


         to proceed with the Exchange Offer or have a material adverse effect
         on the contemplated benefits of the Exchange Offer to the Company; or

                  (f) there shall occur a change in the current interpretation
         by the staff of the Commission which permits the New Preferred Shares
         issued pursuant to the Exchange Offer in exchange for Old Preferred
         Shares to be offered for resale, resold and otherwise transferred by
         holders thereof (other than any such holder that is an "affiliate" of
         the Company within the meaning of Rule 405 under the Securities Act)
         without compliance with the registration and prospectus delivery
         provisions of the Securities Act provided that such New Preferred
         Shares are acquired in the ordinary course of such holders' business
         and such holders have no arrangement with any person to participate in
         the distribution of such New Preferred Shares; or

                   (g) there shall have occurred (i) any general suspension of,
         shortening of hours for, or limitation on prices for, trading in
         securities on any national securities exchange or in the
         over-the-counter market (whether or not mandatory), (ii) any limitation
         by any governmental agency or authority which may adversely affect the
         ability of the Company to complete the transactions contemplated by the
         Exchange Offer, (iii) a declaration of a banking moratorium or any
         suspension of payments in respect of banks by Federal or state
         authorities in the United States (whether or not mandatory), (iv) a
         commencement of a war, armed hostilities or other international or
         national crisis directly or indirectly involving the United States, (v)
         any limitation (whether or not mandatory) by any governmental authority
         on, or other event having a reasonable likelihood of affecting, the
         extension of credit by banks or other lending institutions in the
         United States, or (vi) in the case of any of the foregoing existing at
         the time of the commencement of the Exchange Offer, a material
         acceleration or worsening thereof.

         The Company expressly reserves the right to terminate the Exchange
Offer and not accept for exchange any Old Preferred Shares upon the occurrence
of any of the foregoing conditions (which represent all of the material
conditions to the acceptance by the Company of properly tendered Old Preferred
Shares). In addition, the Company may amend the Exchange Offer at any time prior
to the Expiration Date if any of the conditions set forth above occur. Moreover,
regardless of whether any of such conditions has occurred, the Company may amend
the Exchange Offer in any manner which, in its good faith judgment, is
advantageous to holders of the Old Preferred Shares.

         The foregoing conditions are for the sole benefit of the Company and
may be asserted by the Company regardless of the circumstances giving rise to
any such condition or may be waived by the Company in whole or in part at any
time and from time to time in its sole discretion. The failure by the Company at
any time to exercise any of the foregoing rights shall not be deemed a waiver of
any such right, and each such right shall be deemed an ongoing right which may
be asserted at any time and from time to time. If the Company waives or amends
the foregoing conditions, it will, if required by law, extend the Exchange Offer
for a minimum of five business days from the date that the Company first gives
notice, by public announcement or otherwise,


                                       41


<PAGE>


of such waiver or amendment, if the Exchange Offer would otherwise expire within
such five business-day period. Any determination by the Company concerning the
events described above will be final and binding upon all parties.

         In addition, the Company will not accept for exchange any Old Preferred
Shares tendered, and no New Preferred Shares will be issued in exchange for any
such Old Preferred Shares, if at such time any stop order shall be threatened or
in effect with respect to the Registration Statement of which this Prospectus
constitutes a part. In any such event, the Company is required to use every
reasonable effort to obtain the withdrawal of any stop order at the earliest
possible time.

         The Exchange Offer is not conditioned upon any minimum number of Old
Preferred Shares being tendered for exchange.

Exchange Agent

         The Bank of Nova Scotia Trust Company has been appointed as the
Exchange Agent for the Exchange Offer. All executed Letters of Transmittal
should be directed to the Exchange Agent at one of the addresses set forth
below:

By Hand/Overnight Courier:                         By Mail:
The Bank of Nova Scotia                            The Bank of Nova Scotia
Trust Company of New York                          Trust Company of New York
One Liberty Plaza, 23rd Floor                      One Liberty Plaza, 23rd Floor
New York, New York 10006                           New York, New York 10006
Attn:  Reorganization Section                      Attn:  Reorganization Section

                          By Facsimile: (212) 225-5436
                          By Telephone: (212) 225-5422

Questions and requests for assistance, requests for additional copies of this
Prospectus or of the Letter of Transmittal and requests for Notices of
Guaranteed Delivery should be directed to the Exchange Agent at the address and
telephone number set forth in the Letter of Transmittal.

         DELIVERY TO AN ADDRESS OTHER THAN AS SET FORTH ABOVE, OR TRANSMISSIONS
OF INSTRUCTIONS VIA A FACSIMILE TO A NUMBER OTHER THAN THE ONES SET FORTH ABOVE,
WILL NOT CONSTITUTE A VALID DELIVERY.

Solicitation of Tenders; Fees and Expenses

         The Company has not retained any dealer-manager in connection with the
Exchange Offer and will not make any payments to brokers, dealers or others for
soliciting acceptances of the Exchange Offer. The Company will, however, pay the
Exchange Agent reasonable and customary fees for its services and will reimburse
it for its reasonable out-of-pocket expenses in


                                       42


<PAGE>


connection therewith. The Company will also pay brokerage houses and other
custodians, nominees and fiduciaries the reasonable out-of-pocket expenses
incurred by them in forwarding copies of this and other related documents to the
beneficial owners of the Old Preferred Shares and in handling or forwarding
tenders for their customers.

         The estimated cash expenses to be incurred in connection with the
Exchange Offer will be paid by the Company and are estimated in the aggregate to
be approximately US$         , which includes fees and expenses of the Exchange
Agent, registration fees, accounting, legal, printing and related fees and
expenses.

         No person has been authorized to give any information or to make any
representations in connection with the Exchange Offer other than those contained
in this Prospectus. If given or made, such information or representations should
not be relied upon as having been authorized by the Company. Neither the
delivery of this Prospectus nor any exchange made hereunder shall, under any
circumstances, create any implication that there has been no change in the
affairs of the Company since the respective dates as of which information is
given herein. The Exchange Offer is not being made to (nor will tenders be
accepted from or on behalf of) holders of Old Preferred Shares in any
jurisdiction in which the making of the Exchange Offer or the acceptance thereof
would not be in compliance with the laws of such jurisdiction. However, the
Company may, at its discretion, take such action as it may deem necessary to
make the Exchange Offer in any such jurisdiction and extend the Exchange Offer
to holders of Old Preferred Shares in such jurisdiction. In any jurisdiction in
which the securities laws or blue sky laws of which require the Exchange Offer
to be made by a licensed broker or dealer, the Exchange Offer is being made on
behalf of the Company by one or more registered brokers or dealers which are
licensed under the laws of such jurisdiction.

Transfer Taxes

         The Company will pay all transfer taxes, if any, applicable to the
exchange of Old Preferred Shares pursuant to the Exchange Offer. If, however,
certificates representing New Preferred Shares are to be delivered to, or are to
be issued in the name of, any person other than the registered holder of the Old
Preferred Shares tendered, or if tendered Old Preferred Shares are registered in
the name of any person other than the person signing the Letter of Transmittal,
or if a transfer tax is imposed for any reason other than the exchange of Old
Preferred Shares pursuant to the Exchange Offer, then the amount of any such
transfer taxes (whether imposed on the registered holder or any other persons)
will be payable by the tendering holder. If satisfactory evidence of payment of
such taxes or exemption therefrom is not submitted with the Letter of
Transmittal, the amount of such transfer taxes will be billed directly to such
tendering holder.


                                       43


<PAGE>


Accounting Treatment

         The New Preferred Shares will be recorded at the carrying value of the
Old Preferred Shares as reflected in the Company's accounting records on the
date of the exchange. Accordingly, no gain or loss for accounting purposes will
be recognized by the Company upon the exchange of New Preferred Shares for Old
Preferred Shares. Expenses incurred in connection with the issuance of the New
Preferred Shares will be amortized over the term of the New Preferred Shares.

Consequences of Failure to Exchange

         Holders of Old Preferred Shares who do not exchange their Old Preferred
Shares for New Preferred Shares pursuant to the Exchange Offer will continue to
be subject to the restrictions on transfer of such Old Preferred Shares as set
forth in the legend thereon. Old Preferred Shares not exchanged pursuant to the
Exchange Offer will continue to remain outstanding in accordance with their
terms. In general, the Old Preferred Shares may not be offered or sold unless
registered under the Securities Act, except pursuant to an exemption from, or in
a transaction not subject to, the Securities Act and applicable state securities
laws. The Company does not currently anticipate that it will register the Old
Preferred Shares under the Securities Act.

         Participation in the Exchange Offer is voluntary, and holders of Old
Preferred Shares should carefully consider whether to participate. Holders of
the Old Preferred Shares are urged to consult their financial and tax advisors
in making their decision with respect to tendering.

         As a result of the making of, and upon acceptance for exchange of all
validly tendered Old Preferred Shares pursuant to the terms of, this Exchange
Offer, the Company will have fulfilled a covenant contained in the Registration
Rights Agreement. Holders of Old Preferred Shares who do not tender their Old
Preferred Shares in the Exchange Offer will continue to hold such Old Preferred
Shares and will not be entitled to any rights under the Registration Rights
Agreement that, by their terms, terminate or cease to have further effectiveness
as a result of the making of this Exchange Offer. To the extent that Old
Preferred Shares are tendered and accepted in the Exchange Offer, the trading
market for untendered Old Preferred Shares could be adversely affected.

Resale of New Preferred Shares

         The Company is making the Exchange Offer in reliance on the position of
the Commission as set forth in certain interpretive letters addressed to third
parties in other transactions. However, the Company has not sought its own
interpretive letter, and there can be no assurance that the Commission would
make a similar determination with respect to the Exchange Offer as it has in
such interpretive letters to third parties. Based on these interpretations by
the staff of the Commission, the Company believes that the New Preferred Shares
issued pursuant to the Exchange Offer in exchange for Old Preferred Shares may
be offered for resale, resold and otherwise transferred by a holder (other than
any Holder that is a broker-dealer)


                                       44


<PAGE>


without further compliance with the registration and prospectus delivery
requirements of the Securities Act. However, any holder who is an "affiliate" of
the Company or who has an arrangement or understanding with respect to the
distribution of the New Preferred Shares to be acquired pursuant to the Exchange
Offer, or any broker-dealer who purchased Old Preferred Shares from the Company
to resell pursuant to Rule 144A or any other available exemption under the
Securities Act (i) cannot rely on the applicable interpretations of the staff of
the Commission and (ii) will not be entitled to tender its Old Preferred Shares
in the Exchange Offer, and (iii) must comply with the registration and
prospectus delivery requirements of the Securities Act. A broker-dealer who
holds Old Preferred Shares that were acquired for its own account as a result of
market-making or other trading activities may be deemed to be an "underwriter"
within the meaning of the Securities Act and must, therefore, deliver a
prospectus meeting the requirements of the Securities Act in connection with any
resale of New Preferred Shares. Each such broker-dealer that receives New
Preferred Shares for its own account in exchange for Old Preferred Shares, where
such Old Preferred Shares were acquired by such broker-dealer as a result of
market-making activities or other trading activities, must acknowledge in the
Letter of Transmittal that it will deliver a prospectus in connection with any
resale of such New Preferred Shares. See "Plan of Distribution."

         In addition, to comply with the securities laws of certain
jurisdictions, if applicable, the New Preferred Shares may not be offered or
sold unless they have been registered or qualified for sale in such jurisdiction
or an exemption from registration or qualification is available and is complied
with. 


                                       45


<PAGE>


                              BUSINESS AND STRATEGY

General

         The Company's principal business objective is to acquire, hold, finance
and manage Mortgage Assets that will generate net income for distribution to
stockholders. The Company acquired the Initial Mortgage Assets for an aggregate
purchase price of approximately US$477 million. See "Certain Transactions
Constituting the Formation--The Formation."

         In order to preserve its status as a REIT under the Code, substantially
all of the assets of the Company consist of the Initial Mortgage Assets and
other real estate assets that are of the type set forth in Section 856(c)(6)(B)
of the Code. See "United States Federal Income Tax Considerations."

Dividend Policy

         The Company expects to pay an aggregate amount of dividends with
respect to its outstanding shares of stock equal to not less than 100% of the
Company's "REIT taxable income" (excluding capital gains). In order to remain
qualified as a REIT, the Company must distribute annually at least 95% of its
"REIT taxable income" (excluding capital gains) to stockholders. The Company
anticipates that none of the dividends on the New Preferred Shares and none or
no material portion of the dividends on the Common Stock will constitute
non-taxable returns of capital.

         Dividends will be authorized and declared at the discretion of the
Board of Directors after considering the Company's distributable funds and
financial requirements, tax considerations and other factors. There are,
however, several limitations on the Company's ability to pay dividends on the
Common Stock (none of which should adversely affect the legal right of the
Company to pay dividends on the New Preferred Shares). First, under the
Company's current dividend policy, the Company may not make any distribution in
respect of the Common Stock to the extent that, after taking into account such
proposed distribution, total cash or property distributions on the Company's
outstanding shares of Preferred Stock and Common Stock in any year would exceed
105% of the Company's "REIT taxable income" (excluding capital gains) for that
year, plus net capital gains of the Company for that year. This policy regarding
the limitation on payment of dividends on the Common Stock may not be modified
without the approval of a majority of the Independent Directors. Second, if the
Company fails to authorize and declare and pay the stated dividend on the New
Preferred Shares in any dividend period, the Company may not pay any dividends
with respect to the Common Stock until such time as dividends on all outstanding
New Preferred Shares have been (i) authorized and declared and paid for three
consecutive dividend periods and (ii) authorized and declared and paid or
authorized and declared and a sum sufficient for the payment thereof set apart
for the fourth consecutive dividend period. See "Description of New Preferred
Shares--Dividends." Third, the Maryland General Corporation Law ("MGCL")
provides that dividends may be paid on the stock of a corporation only if, after
payment of the distribution, (i) the corporation would be able to pay its
indebtedness


                                       46


<PAGE>


as such indebtedness becomes due in the usual course of business and (ii) the
corporation's total assets would not be less than the sum of its total
liabilities plus, unless the corporation's charter provides otherwise (which the
Charter does), the amount that would be needed, if the corporation were to be
dissolved at the time of the distribution, to satisfy the preferential rights on
dissolution of stockholders whose rights on dissolution are superior to those
receiving the distribution. It is possible that these limitations on the
Company's ability to pay dividends on the Common Stock could affect the ability
of the Company to qualify as a REIT under the Code. See "United States Federal
Income Tax Considerations--Taxation of the Company."

Liquidity and Capital Resources

         The Company's principal liquidity needs are to pay quarterly dividends
on the New Preferred Shares, to pay fees and expenses of the Advisor and the
Servicer, and to pay franchise fees and expenses of other advisors, if any, to
the Company. To the extent that the cash flow from its Mortgage Assets exceeds
those amounts, the excess will be used to fund the acquisition of additional
Mortgage Assets and make distributions on the Common Stock. The Company does not
have any other material expenditures. The Company believes that the amounts
generated from the payment of interest and principal on the Initial Mortgage
Loans will enable full payments to be made on the Initial Mortgage Assets and
that such payments will provide the Company with sufficient funds to meet its
operating expenses and to pay dividends in accordance with the requirements to
qualify as a REIT under the Code.

General Description of Mortgage Assets; Investment Policy

         Initial Mortgage Assets. The Company's assets currently consist solely
of obligations issued by NB Finance that are recourse only to the Initial
Mortgage Loans and that are secured by real property (the "Initial Mortgage
Assets"). See "--Description of the Initial Mortgage Assets."

         Mortgage Loans. While no Mortgage Loans are included in the Initial
Mortgage Assets, the Company may from time to time acquire Mortgage Loans from
the Bank or other NHA-Approved Lenders. Mortgage Loans will consist of CMHC
insured residential first mortgages. See "--Description of the Initial Mortgage
Loans."

         Residential Mortgage Loans. While no residential mortgages are included
in the Initial Mortgage Assets, the Company may from time to time acquire
individual residential mortgages other than Mortgage Loans ("Residential
Mortgage Loans"). These Residential Mortgage Loans are expected to meet the
requirements for sale to governmental or private mortgage conduit programs or
other investors in the secondary mortgage market. While Mortgage Loans benefit
from CMHC insurance, there can be no assurance that any Residential Mortgage
Loans acquired by the Company will be similarly protected.

         Mortgage-Backed Securities. While no Mortgage-Backed Securities are
included in the Initial Mortgage Assets, the Company may from time to time
acquire fixed-rate or variable-rate Mortgage-Backed Securities representing
interests in pools of mortgage loans such as a NHA


                                       47


<PAGE>


Mortgage-Backed Security ("NHA MBS") that evidences an undivided interest in a
pool of first mortgages originated by certain approved financial institutions in
Canada and insured by CMHC. A portion of any NHA MBS that the Company purchases
may have been originated by the Bank by exchanging pools of Mortgage Loans for
the Mortgage-Backed Securities. The Company does not intend to acquire any
interest-only, principal-only or similar speculative Mortgage-Backed Securities.

         Commercial Mortgage Loans. While no Commercial Mortgage Loans are
included in the Initial Mortgage Assets, the Company may from time to time
acquire Commercial Mortgage Loans secured by industrial and warehouse
properties, recreational facilities, office buildings, retail space and shopping
malls, hotels and motels, nursing homes or senior living centers. The Company's
current policy is not to acquire any interest in a Commercial Mortgage Loan if
Commercial Mortgage Loans would constitute more than 5% of the total book value
of the Company's Mortgage Assets immediately following such acquisition. Unlike
Mortgage Loans and Residential Mortgage Loans, Commercial Mortgage Loans
generally lack standardized terms. Commercial Mortgage Loans may also not be
fully amortizing, meaning that they may have a significant principal balance or
"balloon" payment due on maturity. Moreover, commercial properties, particularly
industrial and warehouse properties, are generally subject to relatively greater
environmental risks than non-commercial properties, generally giving rise to
increased costs of compliance with environmental laws and regulations. There is
no requirement regarding the percentage of any commercial real estate property
that must be leased at the time the Company acquires a Commercial Mortgage Loan
secured by such commercial real estate property, and there is no requirement
that Commercial Mortgage Loans have third party guarantees.

         Commercial Mortgage Loans will not be CMHC insured and the credit
quality of a Commercial Mortgage Loan may depend on, among other factors, the
existence and structure of underlying leases, the physical condition of the
property (including whether any maintenance has been deferred), the
creditworthiness of tenants, the historical and anticipated level of vacancies
and rents on the property and on other comparable properties located in the same
region, potential or existing environmental risks, the availability of credit to
refinance Commercial Mortgage Loans at or prior to maturity and the local and
regional economic climate in general. Foreclosures of defaulted Commercial
Mortgage Loans are generally subject to a number of complicating factors,
including environmental considerations, which are generally not present in
foreclosures of Residential Mortgage Loans.

         Partnership Interests. While no partnership interests are included in
the Initial Mortgage Assets, the Company may from time to time acquire limited
partnership interests in partnerships the only activities of which are the
purchase and ownership of Mortgage Loans ("Partnership Interests").

         Other Real Estate Assets. The Company may invest up to 10% of the total
value of its portfolio in assets eligible to be held by REITs other than those
described above. Such assets could include cash, cash equivalents and
securities, including shares or interests in other REITs.


                                       48


<PAGE>


Description of the Initial Mortgage Assets

         The Company acquired the Initial Mortgage Assets pursuant to the terms
of a loan agreement with NB Finance (the "NB Finance Loan Agreement"). Each
Initial Mortgage Asset is recourse only to the Initial Mortgage Loans securing
such Initial Mortgage Asset and is secured by real property located primarily in
Quebec. The Initial Mortgage Assets consist of a series of loans with maturities
ranging from January 2000 to July 2001. The principal amount of the Initial
Mortgage Assets equal approximately US$477 million. The Initial Mortgage Assets
pay interest at rates ranging from 6.90% to 9.77%, with an average rate of
approximately 8.40% per annum.

         The following table summarizes the Initial Mortgage Assets:

                             Initial Mortgage Assets

  Outstanding             Maturity          Interest             Monthly
    Amount                  Date             Rate*          Interest Payments

     US$  24,175,420      Jan. 2000          6.895%               US$    136,954
          23,250,351      Jan. 2000          7.471%                      142,550
          48,236,245      Jan. 2000          8.047%                      318,171
          16,364,955      Jan. 2000          8.622%                      115,524
          43,894,121      July 2000          6.895%                      248,660
          29,713,817      July 2000          7.471%                      182,178
           7,246,742      July 2000          8.622%                       51,156
           9,511,225      July 2000          8.047%                       62,737
          33,305,900      Jan. 2001          9.198%                      250,531
          46,882,784      Jan. 2001          9.774%                      374,309
           5,257,516      Jan. 2001          8.047%                       34,679
           6,342,462      Jan. 2001          8.622%                       44,773
          22,146,227      July 2001          8.047%                      146,079
         104,830,848      July 2001          8.622%                      740,026
          23,008,093      July 2001          9.198%                      173,070
          32,421,747      July 2001          9.774%                      258,853

     US$ 476,588,453                         8.404%                US$ 3,280,250

- ---------------
*   All rates quoted on a 30/360 semiannual basis

         Payments of interest are made monthly out of payments on the Initial
Mortgage Loans. Pursuant to an agreement between the Company and NB Finance (the
"Mortgage Loan Assignment Agreement"), the Company receives all scheduled
payments made on the Initial Mortgage Loans, retains a portion of any such
payments equal to the amount due and payable on the Initial Mortgage Assets and
remits the balance, if any, to NB Finance. The Company also retains a portion of
any prepayments of principal in respect of the Initial Mortgage Loans equal to
the proportion of such prepayments that the outstanding principal amount of the
Initial Mortgage Loans bears to the outstanding principal amount of the Initial
Mortgage Assets, which


                                       49


<PAGE>


amount would be applied to reduce the outstanding principal amount of the
Initial Mortgage Assets. Repayment of the Initial Mortgage Assets is secured by
an assignment of the Initial Mortgage Loans to the Company pursuant to the
Mortgage Loan Assignment Agreement, which will be governed by the laws of
Bermuda. The assignment of the Initial Mortgage Loans by NB Finance to the
Company is without recourse. The Company has a security interest in the real
property securing the Initial Mortgage Loans and, subject to fulfilling certain
procedural requirements under applicable Canadian law, is entitled to enforce
payment on the Initial Mortgage Loans in its own name if a mortgagor should
default thereon. In the event of such a default, the Company has the same rights
as NB Finance to force a sale of the mortgaged property and satisfy the
obligations of NB Finance out of the proceeds. In the event of a default in
respect of an Initial Mortgage Loan, the amount of the Initial Mortgage Assets
will be reduced by an amount equal to the portion thereof allocable to
defaulting mortgage. The Initial Mortgage Loans are administered by the
Servicer, as agent of the Company, and the Company has the right to perfect its
security interest in the Initial Mortgage Loans by notice and registration.
Following repayment of the Initial Mortgage Assets, the Company will reassign
any outstanding Initial Mortgage Loans (without recourse) and deliver them to,
or as directed by, NB Finance. All payments in respect of the Initial Mortgage
Loans are made in Canadian dollars. The amounts due on the Initial Mortgage
Assets are retained by the Company free and clear of and without withholding or
deduction for or on account of any present or future taxes imposed by or on
behalf of Bermuda or any political subdivision thereof or therein.

Management Policies and Programs

         In administering the Company's Mortgage Assets, the Advisor has a high
degree of autonomy. The Board of Directors has, however, adopted certain
policies to guide the Company and the Advisor with respect to the acquisition
and disposition of assets, use of capital and leverage, credit risk management
and certain other activities. These policies, which are discussed below, may be
amended or revised from time to time at the discretion of the Board of Directors
(in certain circumstances subject to the approval of a majority of the
Independent Directors) without a vote of the Company's stockholders, including
holders of the New Preferred Shares.  See also "--Dividend Policy."

         Asset Acquisition and Disposition Policies. The Company may, from time
to time, use payments of interest and principal in respect of its Mortgage
Assets to purchase additional Mortgage Assets and may also purchase additional
Mortgage Assets out of the proceeds from the issuance of additional shares of
Preferred Stock or the contribution of additional capital by the Bank; provided,
however, that (i) to the extent that the investment of such payments or proceeds
occurs prior to the consummation of the Exchange Offer, such payments or
proceeds will be invested in Canadian or U.S. government guaranteed,
mortgage-backed certificates and other Canadian or U.S. government obligations
which will be purchased on the open market or from entities unaffiliated with
the Bank or the Company or banks that are not affiliated with the Bank and (ii)
in the event that the New Preferred Shares are not treated as "publicly-offered
securities" as of the date on which the Exchange Offer is consummated, then
during the period commencing on such date and ending on the date on which the
New Preferred Shares become "publicly-offered


                                       50


<PAGE>


securities," any investment by the Company in any Mortgage Assets in a
transaction with the Bank and/or affiliates of the Bank will be made only upon
the decision of the Independent Fiduciary. The Company has acquired all or
substantially all of such Mortgage Assets from the Bank and/or affiliates of the
Bank, on terms that are comparable to those that could be obtained by the
Company if such Mortgage Assets were purchased from unrelated third parties. The
Company may also from time to time, however, acquire Mortgage Assets from
unrelated third parties. As of the date of this Prospectus, the Company has not
entered into any agreements with any third parties with respect to the purchase
of Mortgage Assets. Other than with respect to the temporary investment of
payments of interest and principal on its Mortgage Assets, the Company
anticipates that it would purchase Mortgage Assets from unrelated third parties
only if neither the Bank nor any affiliate of the Bank had an amount or type of
Mortgage Assets sufficient to meet the requirements of the Company.

         At least 90% of the Company's portfolio will consist of the Initial
Mortgage Assets and obligations which are comparable to the Initial Mortgage
Assets. The Company may, however, invest in other assets eligible to be held by
REITs. The Company's current policy prohibits the acquisition of an interest in
any Mortgage Loan (other than an interest resulting from the acquisition of
Mortgage-Backed Securities or a Partnership Interest) which is delinquent in the
payment of principal or interest at the time of proposed acquisition.

         Capital and Leverage Policies. To the extent that the Board of
Directors determines that additional funding is required, the Company may raise
such funds through additional equity offerings, or retention of cash flow (after
consideration of the provisions of the Code requiring the distribution by a REIT
of a certain percentage of its income annually and taking into account taxes
that would be imposed on the Company's undistributed taxable income), or a
combination of these methods. The Company will have no debt outstanding
following consummation of the Exchange Offer and its ability to incur any
indebtedness in the future will be extremely limited.

         In order to qualify as a REIT, the Company has issued Senior Preferred
Shares with an aggregate liquidation preference of up to US$450,000. Except for
such Senior Preferred Shares, the Company may not issue additional shares of
Preferred Stock senior to the New Preferred Shares either in the payment of
dividends or in the distribution of assets in liquidation, without the consent
of holders of at least two-thirds of the outstanding shares of Preferred Stock
at that time, including the New Preferred Shares, and the Company may not issue
additional shares of Preferred Stock on a parity with the New Preferred Shares
either in the payment of dividends or in the distribution of assets in
liquidation without the approval of a majority of the Independent Directors. The
Company does not currently intend to issue any additional series of Preferred
Stock unless it simultaneously receives additional capital contributions from
the Bank equal to the sum of 59% of the aggregate offering price of such
additional Preferred Stock and the Company's expenses in connection with the
issuance of such additional shares of Preferred Stock. Prior to its issuance of
additional shares of Preferred Stock, the Company will take into consideration
the Bank's regulatory capital requirements and the cost of raising and
maintaining that capital at the time.


                                       51


<PAGE>


         Credit Risk Management Policies. The Company intends that each Mortgage
Loan, if any, acquired from the Bank, an affiliate of the Bank, or an unrelated
third party in the future will represent a first lien position, will be covered
by valid CMHC insurance and will be originated in the ordinary course of the
originator's real estate lending activities based on the underwriting standards
generally applied (at the time of origination) for the originator's own account.
The Company also expects that all Mortgage Loans held by the Company directly or
indirectly will be serviced pursuant to the Servicing Agreement, or a similar
agreement which requires servicing in conformity with accepted secondary market
standards, with any servicing guidelines promulgated by the Company and with
relevant government agency guidelines and procedures.

         Conflict of Interest Policies. Because of the nature of the Company's
relationship with the Bank and its affiliates, it is likely that conflicts of
interest will arise with respect to certain transactions, including, without
limitation, the Company's acquisition of Mortgage Assets from, or disposition of
Mortgage Assets to, the Bank or its affiliates and the renewal, termination or
modification of the Advisory Agreement or the Servicing Agreement. It is the
Company's policy that the terms of any dealings with the Bank and its affiliates
will be consistent with those available from third parties. In addition, neither
the Advisory Agreement nor the Servicing Agreement may be renewed, terminated or
modified by the Company without the approval of a majority of the Independent
Directors.

         Conflicts of interest between the Company and the Bank and its
affiliates may also arise in connection with making decisions that bear upon the
credit arrangements that the Bank or one of its affiliates may have with a
borrower. Conflicts could also arise in connection with actions taken by the
Bank as a controlling stockholder in the Company. It is the intention of the
Company and the Bank that any agreements and transactions between the Company,
on the one hand, and the Bank or its affiliates, on the other hand, including,
without limitation, the Servicing Agreement, be fair to all parties and
consistent with market terms for such types of transactions. The Servicing
Agreement provides that foreclosures and dispositions in connection with
Mortgage Loans will be performed with a view toward maximizing the recovery by
the Company of amounts due on its Mortgage Assets and the Servicer will be
required to service Mortgage Loans solely with a view toward the interests of
the Company, and without regard to the interests of the Bank or any of its other
affiliates. The requirement in the terms of the New Preferred Shares that
certain actions of the Company be approved by a majority of the Independent
Directors is also intended to ensure fair dealings between the Company and the
Bank and its affiliates. However, there can be no assurance that any such
dealings will be on terms as favorable to the Company as would have been
obtained from unaffiliated third parties.

         There are no provisions in the Charter limiting any officer, director,
security holder or affiliate of the Company from having any direct or indirect
pecuniary interest in any Mortgage Asset to be acquired or disposed of by the
Company or in any transaction in which the Company has an interest or from
engaging in acquiring, holding and managing Mortgage Assets. As described
herein, the Bank and its affiliates have direct interests in transactions with
the Company (including without limitation the issuance of Mortgage Assets to the
Company); however, none of the officers or directors of the Company will have
any interests in such Mortgage Assets.


                                       52


<PAGE>


         Other Policies. The Company operates in a manner that will not subject
it to regulation under the Investment Company Act of 1940, as amended, including
by investing primarily in mortgages and other interests in and liens on real
estate.

         The Company intends to distribute to stockholders annual reports
containing financial statements prepared in accordance with generally accepted
accounting principles and certified by the Company's independent public
accountants. The Charter provides that following the consummation of the
Exchange Offer the Company shall maintain its status as a reporting company
under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), for
as long as any of the New Preferred Shares are outstanding.

         The Company makes investments and operates its business at all times in
such a manner as to comply with the requirements of the Code to qualify as a
REIT. However, future economic, market, legal, tax or other considerations may
cause the Board of Directors, subject to approval by a majority of the
Independent Directors, to determine that it is in the best interests of the
Company and its stockholders to revoke the Company's REIT status.

Description of the Initial Mortgage Loans

         Information with respect to the Initial Mortgage Loans is presented as
of August 8, 1997.

         The detailed information set forth in this Prospectus with respect to
the Initial Mortgage Loans applies only to the mortgages purchased by NB
Finance.

         The Initial Mortgage Loans consist of first mortgages originated by the
Bank or acquired by the Bank from other CMHC approved lenders and are secured by
real property located in Canada, primarily in Quebec. See "Risk Factors--All of
the Real Property Securing the Initial Mortgage Assets is Located Outside of the
United States."

         Payments on the Initial Mortgage Loans are due monthly in arrears on
the 1st day of each month through July 2001 or such earlier date on which
payment in full of the Initial Mortgage Loans is made (the "Final Payment Date")
or, if the 1st day of a month is not a business day, on the first business day
following the 1st day of such month (a "Monthly Payment Date"). Payments of
interest and principal on the Initial Mortgage Loans are made in Canadian
dollars.

         The Initial Mortgage Loans mature monthly beginning in 1999 and bear
interest at rates ranging from approximately 6.0% to 8.99% with an average
interest rate of 7.53% per annum. The Final Payment Date may occur at an earlier
date if final payment on the Initial Mortgage Loans occurs earlier than such
date, because of unscheduled prepayments.


                                       53


<PAGE>


         The following table summarizes the Initial Mortgage Loans:
<TABLE>
<CAPTION>

                                               Initial Mortgage Loans

    Outstanding          Maturity        Min.      Max.           Avg.        Min.         Max.         Avg.       Number
      Amount*            --------        ----      ----           ----        ----         ----         ----     of Loans
   ----------------                                                                                               --------
                                      Interest rate**                      Remaining Term (months)
                                      ---------------                      -----------------------
     <S>                <C>             <C>          <C>         <C>          <C>          <C>          <C>           <C>  
     $  42,004,792      Jan. 2000       6.000%       6.499%      6.225%       24.00        29.00        28.15           644
        40,397,485      Jan. 2000       6.500%       6.999%      6.772%       24.00        29.00        27.79           547
        83,810,476      Jan. 2000       7.000%       7.499%      7.166%       24.00        29.00        27.57         1,318
        28,434,108      Jan. 2000       7.500%       7.999%      7.791%       24.00        29.00        25.38           411
        76,266,035      July 2000       6.000%       6.499%      6.199%       30.00        35.00        32.80         1,083
        51,627,757      July 2000       6.500%       6.999%      6.639%       30.00        35.00        33.42           848
        12,591,214      July 2000       7.500%       7.999%      7.608%       30.00        35.00        32.03           166
        16,525,754      July 2000       7.000%       7.499%      7.188%       30.00        35.00        30.84           251
         9,134,934      Jan. 2001       7.000%       7.499%      7.234%       36.00        41.00        39.50           130
        11,020,027      Jan. 2001       7.500%       7.999%      7.776%       36.00        41.00        39.14           135
        57,869,002      Jan. 2001       8.000%       8.499%      8.287%       36.00        41.00        38.85           697
        81,458,837      Jan. 2001       8.500%       8.999%      8.718%       36.00        41.00        38.17         1,266
        38,479,070      July 2001       7.000%       7.499%      7.299%       42.00        47.00        44.84           417
       182,143,599      July 2001       7.500%       7.999%      7.768%       42.00        47.00        44.81         2,561
        39,976,562      July 2001       8.000%       8.499%      8.204%       42.00        47.00        45.17           546
        56,332,785      July 2001       8.500%       8.999%      8.523%       42.00        47.00        45.89         1,081


     $ 828,072,438                      7.310%       7.809%      7.526%       34.34        39.34        37.32        12,101

<FN>
- -----------------------
*        All amounts quoted in Canadian $

**       All rates quoted on a 30/360 semiannual basis
</FN>
</TABLE>

         All of the Initial Mortgage Loans were originated in accordance with
underwriting policies customarily employed by the Bank, or with underwriting
policies acceptable to the Bank. As is generally the case in the Canadian
residential mortgage business, the Bank's underwriting policies are derived from
CMHC approved underwriting criteria, and they focus on the borrower's ability to
repay the mortgage loan and the adequacy of the proposed security.

         As a CMHC approved lender, the Bank has access to the National Housing
Act (NHA) mortgage insurance program. All of the Initial Mortgage Loans are
insured by CMHC pursuant to that program. The bulk of those loans were insured
at origination. Whether a loan is insured at origination or through the CMHC
portfolio insurance program, the insurance is valid until the expiration of the
loan.

         All of the Initial Mortgage Loans are balloon mortgages. Balloon
mortgages are the most prevalent type of mortgage offered by Canadian mortgage
lenders. At the expiration of the term, the mortgage is generally renewed, based
on then current market conditions, for a new term. Although the Bank offers
terms varying from 3 months to 10 years, terms exceeding 5 years are


                                       54


<PAGE>


relatively rare. Moreover, although the Bank offers monthly, semi-monthly and
weekly pay mortgages, all of the Initial Mortgage Loans are monthly pay
mortgages. In general, loans are amortized over a period not exceeding 25 years.

         The Initial Mortgage Loans provide for limited prepayment rights. For
example, typically up to 10% of the original principal amount of an Initial
Mortgage Loan may be prepaid without penalty. Moreover, an Initial Mortgage Loan
may also be prepaid without penalty if the mortgaged property is sold and the
mortgagor enters into a new mortgage with the same terms and conditions as the
Initial Mortgage Loan. In most other circumstances, prepayments or
renegotiations of either the interest rate or the term of an Initial Mortgage
Loan will be subjected to prepayment penalties. During the first three years
following the most recent interest adjustment date, such penalties are
tantamount to a yield maintenance clause. After three years, such penalties will
be limited to three months of interest.

         On the date of purchase, the Initial Mortgage Loans have an aggregate
principal amount of approximately C$828 million (US$596 million) and a fair
market value of approximately C$848 million (US$610 million). The Initial
Mortgage Loans mature monthly beginning in 1999, with an average maturity of
approximately September 2000.

Servicing

         The Initial Mortgage Loans, and certain other Mortgage Loans, are
serviced by the Bank pursuant to the terms of the Servicing Agreement. The Bank
in its role as servicer under the terms of the Servicing Agreement is herein
referred to as the "Servicer." The Servicer receives a fee equal to 0.25% per
annum on the principal balances of the loans serviced. Payment of such fees is
subordinated to payments of dividends on the New Preferred Shares.

         The Servicing Agreement requires the Servicer to service Mortgage Loans
in a manner generally consistent with normal mortgage servicing practices of
prudent mortgage lending institutions which service mortgage loans of the same
type as the Mortgage Loans, with any servicing guidelines promulgated by the
Company and with relevant government agency guidelines and procedures. The
Servicing Agreement requires the Servicer to service Mortgage Loans solely with
a view toward the interests of the Company and without regard to the interests
of the Bank or any of its other affiliates (including NB Finance). The Servicer
collects and remits principal and interest payments, administers mortgage escrow
accounts, submits and pursues mortgage insurance claims and supervises
foreclosure proceedings on any Mortgage Loans it services. The Servicer also
provides accounting and reporting services with respect to such Mortgage Loans.
The Servicing Agreement requires the Servicer to follow such collection
procedures as are customary in normal mortgage servicing practices of prudent
mortgage lending institutions which service mortgage loans of the same type as
the Mortgage Loans. The Servicer may from time to time subcontract all or a
portion of its servicing obligations under the Servicing Agreement to a third
party subject to the prior written approval of the Company. The Servicer will
not, in connection with subcontracting any of its obligations under the
Servicing Agreement, be discharged or relieved in any respect from its
obligation to the Company to perform its


                                       55


<PAGE>


obligations under the Servicing Agreement.

         The Servicer is required to pay all expenses related to the performance
of its duties under the Servicing Agreement. The Servicer is required to make
advances of taxes and required insurance premiums that are not collected from
mortgagors with respect to any Mortgage Loan serviced by it, unless it
determines that such advances are nonrecoverable from the mortgagor, insurance
proceeds or other sources with respect to such Mortgage Loan. If such advances
are made, the Servicer generally will be reimbursed prior to the Company being
reimbursed out of the payments with respect to such Mortgage Loan. The Servicer
also is entitled to reimbursement for expenses incurred by it in connection with
the liquidation of defaulted Mortgage Loans serviced by it and in connection
with the restoration of mortgaged property. The Servicer is responsible to the
Company for any loss suffered as a result of the Servicer's failure to make and
pursue timely claims or as a result of actions taken or omissions made by the
Servicer which cause the policies to be cancelled by the insurer. Subject to
approval by the Company, the Servicer may institute foreclosure proceedings,
exercise any power of sale contained in any Mortgage Loan or deed of trust,
obtain a deed in lieu of foreclosure or otherwise acquire title to a mortgaged
property underlying a Mortgage Loan by operation of law or otherwise in
accordance with the terms of the Servicing Agreement. The Servicer does not,
however, have the authority to conclude contracts in the name of the Company.

         The Company may terminate the Servicing Agreement upon the occurrence
of one or more events specified in the Servicing Agreement. Such events relate
generally to the Servicer's proper and timely performance of its duties and
obligations under the Servicing Agreement. In addition, the Company may also
terminate the Servicing Agreement without cause upon 60 days' notice and payment
of a termination fee equal to the product of 0.0002% of the then current
aggregate unpaid principal balance of the Mortgage Loans and the number of
months remaining until the first anniversary of the Servicing Agreement. The
termination fee will be based on the aggregate outstanding principal amount of
the Mortgage Loans then serviced under the Servicing Agreement. As long as any
of the New Preferred Shares remain outstanding, the Company may not renew,
terminate, or modify the Servicing Agreement without the approval of a majority
of the Independent Directors.

         As is customary in the mortgage loan servicing industry, the Servicer
is entitled to retain any late payment charges, penalties and assumption fees
collected in connection with the Mortgage Loans serviced by it. The Servicer
will receive any benefit derived from interest earned on collected principal and
interest payments between the date of collection and the date of remittance to
the Company and, to the extent permitted by law, from interest earned on tax and
insurance impound funds with respect to Mortgage Loans serviced by it.

         When any mortgaged property underlying a Mortgage Loan is conveyed by a
mortgagor, the Servicer generally will enforce any "due-on-sale" clause
contained in the Mortgage Loan, to the extent permitted under applicable law and
governmental regulations. The terms of a particular Mortgage Loan or applicable
law, however, may provide that the Servicer is prohibited from exercising the
"due-on-sale" clause under certain circumstances related to the security


                                       56


<PAGE>


underlying the Mortgage Loan and the buyer's ability to fulfill the obligations
thereunder. Upon any assumption of a Mortgage Loan by a transferee, a nominal
fee is typically required, which sum will be retained by the Servicer as
additional servicing compensation.

Employees

         The Company has six employees. Information regarding the executive
officers of the Company is provided below under "Management--Directors and
Executive Officers." The Company does not anticipate that it will require any
additional employees because it retains the Advisor to perform certain functions
pursuant to the Advisory Agreement as described below under "Management--The
Advisor." Each employee of the Company currently is also an officer and/or
director of the Bank and/or affiliates of the Bank. The Company maintains
corporate records and audited financial statements that are separate from those
of the Bank and of any of the Bank's affiliates.

Competition

         The Company does not engage in the business of originating Mortgage
Assets. While the Company will purchase additional Mortgage Assets, it
anticipates that such Mortgage Assets will be purchased from the Bank and/or
affiliates of the Bank. Accordingly, the Company does not compete with mortgage
conduit programs, investment banking firms, savings and loan associations,
banks, thrift and loan associations, finance companies, mortgage bankers or
insurance companies in acquiring its Mortgage Assets.

Legal Proceedings

         The Company is not the subject of any material litigation. None of the
Company, the Bank or any affiliate of the Bank is currently involved in nor, to
the Company's knowledge, currently threatened with any material litigation with
respect to the Initial Mortgage Assets or the Initial Mortgage Loans, other than
routine litigation arising in the ordinary course of business, most of which is
expected to be covered by liability insurance.


                                       57


<PAGE>


                                   MANAGEMENT

Directors and Executive Officers

         The Board of Directors consists of the individuals set forth below.
Messrs. Hanley and Michel are Independent Directors. Pursuant to the terms of
the New Preferred Shares, the Independent Directors will consider the interests
of the holders of both the New Preferred Shares and the Common Stock in
determining whether any proposed action requiring their approval is in the best
interests of the Company. The Company currently has five employees and does not
anticipate that it will require additional employees. See "Business and
Strategy--Employees."

         The persons who are current directors and executive officers of the
Company are as follows:

Name                             Position and Offices Held
- ----                             -------------------------
Michael Hanley                   Director
Alain Michel                     Director
Roger Smock                      Director; President
Real Raymond                     Director; Chief Financial Officer; Treasurer
Francois Bourassa                Director; Vice President--Legal; Secretary

         Martin Ouellet, Tom Doss and John Richter, each a Vice-President, are
the only other employees of the Company. The following is a summary of the
experience of the executive officers and current and proposed directors of the
Company:

         Mr. Hanley has been Vice President and Chief Financial Officer of Gaz
Metropolitain since June 1997. Prior to that he was Vice President, Finance of
St. Laurent Paperboard Inc., a company spun off from Canadian Pacific Forest
Products Ltd. (now known as Avenor Inc.), and a Senior Advisor for Arthur
Andersen & Co., an international firm of accountants and management consultants.
Mr. Hanley is a chartered accountant and a member of the Ordre des comptables
agrees du Quebec.

         Mr. Michel has been Senior Vice President and Chief Financial Officer
of Le Groupe Videotron Ltee since September 1994. Prior to that, he was Vice
President Finance and Treasurer of Videotron since July 1992. Mr. Michel is a
member of the Board of Directors of Group Goyette Inc., a public transportation
company, and is Vice-Chairman of the Board and Chairman of the Audit Committee
of Optel Inc., its U.S. division.

         Mr. Smock has been Senior Vice-President, United States of the Bank
since 1988. In this position, he functions as the Bank's senior representative
in the United States. Mr. Smock is Chairman of the Board of several of the
Bank's U.S. subsidiaries, including National Canada Finance Corp. and National
Canada Corporation. He is also Chairman of the Bank's Management Committee in
the United States.


                                       58


<PAGE>


         Mr. Raymond has been Senior Executive Vice-President, Corporate
Finance, of Levesque Beaubien Geoffrion Inc., a subsidiary of the Bank, since
November 1, 1997. Prior to that he was Senior Vice-President, Treasury and
Financial Markets of the Bank since 1992. Prior to that he was a Vice-President
of the Bank and the Senior Vice-President, Corporate Banking and Real Estate,
Canada. Mr. Raymond is a member of the Board of Directors of the Foundation of
the University of Quebec (Montreal), the St. Mary's Hospital Foundation and the
Quebec Tourism Circle. He is Chairman of the Board of Cancap Preferred
Corporation. Mr. Raymond is also a member of the Professional Society of the
Fellows of the Institute of Canadian Bankers.

         Mr. Bourassa has been Senior Advisor, Legal Affairs of the Bank since
1989. Prior to joining the Bank, Mr. Bourassa was engaged in the practice of law
in Montreal.

Independent Directors

         The terms of the New Preferred Shares require that, as long as any New
Preferred Shares are outstanding, certain actions by the Company must be
approved by a majority of the Independent Directors. See "Description of New
Preferred Shares--Independent Director Approval." Mr. Hanley and Mr. Michel are
Independent Directors. As long as there are only two Independent Directors, any
action that requires the approval of a majority of Independent Directors must be
approved by both the Independent Directors.

         If at any time the Company fails to declare and pay a quarterly
dividend on the New Preferred Shares, the number of directors then constituting
the Board of Directors will be increased by at least two at the Company's next
annual meeting and the holders of the New Preferred Shares, voting together as a
single class with the holders of any other outstanding series of Preferred Stock
entitled to vote on the matter, including the Senior Preferred Shares, will be
entitled to elect two additional directors to serve on the Board of Directors.
Any member of the Board of Directors elected by holders of Preferred Stock will
be deemed to be an Independent Director for purposes of the actions requiring
the approval of a majority of the Independent Directors. The Company expects
that the Bank will elect a majority of the Board of Directors.  See "Description
of New Preferred Shares--Voting Rights."

Audit Committee

         The Board of Directors has established an audit committee which reviews
the engagement of independent accountants and their independence. The audit
committee also reviews the adequacy of the Company's internal accounting
controls. The audit committee is comprised of Mr. Hanley and Mr. Michel.

Compensation of Directors and Officers

         The Company pays the Independent Directors fees for their services as
directors. The Independent Directors receive annual compensation of $10,000 plus
a fee of $750 for attendance (in person or by telephone) at each meeting of the
Board of Directors.


                                       59


<PAGE>


         The Company does not pay any compensation to its officers or employees
or to directors who are not Independent Directors.

Limitation of Liability and Indemnification of Directors and Officers

         The MGCL permits a Maryland corporation to include in its charter a
provision limiting the liability of the corporation's directors and officers to
the corporation and its stockholders for money damages except for liability
resulting from (a) actual receipt of an improper benefit or profit in money,
property or services or (b) active and deliberate dishonesty established by a
final judgment as being material to the cause of action. The Charter contains
such a provision which eliminates such liability to the maximum extent permitted
by the MGCL.

         The Charter authorizes the Company, to the maximum extent permitted by
Maryland law, to obligate itself to indemnify and to pay or reimburse reasonable
expenses in advance of final disposition of a proceeding to (a) any present or
former director or officer or (b) any individual who, while a director of the
Company and at the request of the Company, serves or has served another
corporation, partnership, joint venture, trust, employee benefit plan or any
other enterprise as a director, officer, partner or trustee of such corporation,
partnership, joint venture, trust, employee benefit plan or other enterprise,
from and against any claim or liability to which such person may become subject
or which such person may incur by reason of his or her status as a present or
former director or officer of the Company. The Bylaws of the Company (the
"Bylaws") obligate it, to the maximum extent permitted by Maryland law, to
indemnify and to pay or reimburse reasonable expenses in advance of final
disposition of a proceeding to (a) any present or former director or officer who
is made a party to the proceeding by reason of his service in that capacity or
(b) any individual who, while a director of the Company and at the request of
the Company, serves or has served another corporation, partnership, joint
venture, trust, employee benefit plan or any other enterprise as a director,
officer, partner or trustee of such corporation, partnership, joint venture,
trust, employee benefit plan or other enterprise and who is made a party to the
proceeding by reason of his service in that capacity. The Charter and Bylaws
also permit the Company to indemnify and advance expenses to any person who
served a predecessor of the Company in any of the capacities described above and
to any employee or agent of the Company or a predecessor of the Company.

         The MGCL requires a corporation (unless its charter provides otherwise,
which the Charter does not) to indemnify a director or officer who has been
successful, on the merits or otherwise, in the defense of any proceeding to
which he is made a party by reason of his service in that capacity. The MGCL
permits a corporation to indemnify its present and former directors and
officers, among others, against judgments, penalties, fines, settlements and
reasonable expenses actually incurred by them in connection with any proceeding
to which they may be made a party by reason of their service in those or other
capacities unless it is established that (a) the act or omission of the director
or officer was material to the matter giving rise to the proceeding and (i) was
committed in bad faith or (ii) was the result of active and deliberate
dishonesty, (b) the director or officer actually received an improper personal
benefit in money, property or services or (c) in the case of any criminal
proceeding, the director or officer had reasonable cause


                                       60


<PAGE>


to believe that the act or omission was unlawful. However, under the MGCL, a
Maryland corporation may not indemnify for an adverse judgment in a suit by or
in the right of the corporation or for a judgment of liability on the basis that
personal benefit was improperly received, unless in either case a court orders
indemnification and then only for expenses. In addition, the MGCL requires the
Company, as a condition to advancing expenses, to obtain (a) a written
affirmation by the director or officer of his good faith belief that he has met
the standard of conduct necessary for indemnification by the Company and (b) a
written statement by or on his behalf to repay the amount paid or reimbursed by
the Company if it shall ultimately be determined that the standard of conduct
was not met.

The Advisor

         The Company entered into the Advisory Agreement with the Bank to
administer the day-to-day operations of the Company. The Bank in its role as
advisor under the terms of the Advisory Agreement is hereinafter referred to as
the "Advisor." The Advisor is responsible for (i) monitoring the credit quality
of Mortgage Assets held by the Company, (ii) advising the Company with respect
to the reinvestment of income from and payments on, and with respect to the
acquisition, management, financing and disposition of, Mortgage Assets held by
the Company, (iii) holding documents relating to the Company's Mortgage Assets
as custodian, (iv) monitoring the Company's compliance with the requirements
necessary to qualify as a REIT and (v) maintaining its status as a NHA Approved
Lender. The Advisor may, with the approval of a majority of the Board of
Directors as well as a majority of the Independent Directors, subcontract all or
a portion of its obligations under the Advisory Agreement to one or more related
or unrelated third parties. The Advisor will not, in connection with the
subcontracting of any of its obligations under the Advisory Agreement, be
discharged or relieved in any respect from its obligations under the Advisory
Agreement.

         The Advisor and its affiliates have substantial experience in mortgage
finance and in the administration of Mortgage Assets.

         The Advisory Agreement has an initial term of one year, and may be
renewed for additional one-year periods. The Advisory Agreement may be
terminated by the Company at any time upon 60 days' prior written notice. As
long as any of the New Preferred Shares remain outstanding, any decision by the
Company to renew, terminate or modify the Advisory Agreement must be approved by
a majority of the Board of Directors, as well as by a majority of the
Independent Directors. The Advisor is entitled to receive an advisory fee equal
to C$50,000 payable in equal quarterly installments with respect to the advisory
and management services provided by it to the Company. Payment of such fees is
subordinated to payments of dividends on the New Preferred Shares.

         As a result of the relationship between the Bank and the Company,
certain conflicts of interest may arise. See "Risk Factors--Relationship with
the Bank and its Affiliates; Conflicts of Interest." In addition, under certain
circumstances, The Independent Fiduciary will exercise the discretionary
authority reserved to the Company with respect to transactions involving both


                                       61


<PAGE>


the Company and the Bank or any Bank affiliate.  See "ERISA Considerations."

         The principal executive offices of the Advisor are located at 600 de La
Gauchetiere West, Montreal, Quebec, H3B 4L2, and its telephone number is (514)
394-5000.

                       DESCRIPTION OF NEW PREFERRED SHARES

         The following summary of the material terms and provisions of the New
Preferred Shares does not purport to be complete and is qualified in its
entirety by reference to Maryland law and to the terms and provisions of the
Charter establishing the New Preferred Shares and the other provisions of the
Charter, a copy of which is available from the Company upon request. See
"Description of Capital Stock."

General

         The New Preferred Shares form a series of Preferred Stock, which
Preferred Stock may be issued from time to time in one or more series with such
designations, preferences, conversion or other rights, voting powers,
restrictions, limitations as to dividends or other distributions, qualifications
and terms and conditions of redemption as are determined by the Board of
Directors. The Board of Directors has authorized the Company to issue the New
Preferred Shares.

         When issued, the New Preferred Shares will be validly issued, fully
paid and nonassessable. The holders of the New Preferred Shares will have no
preemptive rights with respect to any shares of the stock of the Company or any
other securities of the Company convertible into or carrying rights or options
to purchase any such shares. The New Preferred Shares are perpetual and will not
be convertible into shares of Common Stock or any other class or series of stock
of the Company and will not be subject to any sinking fund or other obligation
of the Company for their repurchase or retirement. The New Preferred Shares will
be exchanged automatically on a one-for-one basis for the Bank Preferred Shares
upon the occurrence of an Exchange Event.

         The transfer agent, registrar and dividend disbursement agent for the
New Preferred Shares will be The Bank of Nova Scotia Trust Company of New York.
The registrar for shares of New Preferred Shares will send notices to
shareholders of any meetings at which holders of the New Preferred Shares have
the right to elect directors of the Company or to vote on any other matter.

Dividends

         Holders of the New Preferred Shares shall be entitled to receive, if,
when and as authorized and declared by the Board of Directors out of assets of
the Company legally available therefor, noncumulative cash dividends at the rate
of 8.35% per annum of the liquidation


                                       62


<PAGE>


preference (equivalent to US$83.50 per share per annum). If authorized and
declared, dividends on the New Preferred Shares shall be payable quarterly in
arrears on the 30th day of March, June, September and December (or, if any such
day is not a business day, on the next business day) of each year, at such
annual rate, commencing          , 1998. Except for the initial period, which
shall commence on and include    , 1998 and end on         , 1998, dividends in
each quarterly dividend period will accrue from the first day of such period,
whether or not authorized, declared or paid for the prior quarterly period. Each
authorized and declared dividend shall be payable to holders of record as they
appear at the close of business on the stock register of the Company on such
record dates, not exceeding 45 calendar days nor less than 10 calendar days
preceding the payment dates thereof, as shall be fixed by the Board of
Directors. Dividends payable on the New Preferred Shares for any dividend period
greater or less than a full dividend period shall be computed on the basis of
twelve 30-day months, a 360-day year and the actual number of days elapsed in
the period; provided, however, that in the event of the Automatic Exchange, any
accrued and unpaid dividends on the New Preferred Shares as of the Time of
Exchange (as defined) shall be deemed to be accrued and unpaid dividends on the
Bank Preferred Shares.

         The right of holders of the New Preferred Shares to receive dividends
is noncumulative. Accordingly, if the Board of Directors fails to authorize or
declare a dividend on the New Preferred Shares for a quarterly dividend period,
then holders of the New Preferred Shares will have no right to receive a
dividend for that period, and the Company will have no obligation to pay a
dividend for that period, whether or not dividends are authorized and declared
and paid for any future period with respect to either the Preferred Stock or the
Common Stock authorized. If the Company fails to pay or authorize and set aside
for payment a quarterly dividend on the New Preferred Shares, holders of
Preferred Stock, including the New Preferred Shares and the Senior Preferred
Shares, will be entitled to elect two directors. See "--Voting Rights."

         If full dividends on the New Preferred Shares for any dividend period
shall not have been authorized, declared and paid, or authorized, declared and a
sum sufficient for the payment thereof set apart for such payments, no dividends
shall be authorized, declared or paid or set aside for payment with respect to
the Common Stock or any other stock of the Company ranking junior to or on a
parity with the New Preferred Shares as to dividends or amounts upon
liquidation, nor shall any Common Stock or any other capital stock of the
Company ranking junior to or on a parity with the New Preferred Shares as to
dividends or amounts upon liquidation be redeemed, purchased or otherwise
acquired for any consideration (or any monies to be paid to or made available
for a sinking fund for the redemption of any such stock) by the Company (except
by conversion into or exchange for other stock of the Company ranking junior to
the New Preferred Shares as to dividends and amounts upon liquidation), until
such time as dividends on all outstanding New Preferred Shares have been (i)
authorized, declared and paid for three consecutive dividend periods and (ii)
authorized, declared and paid or authorized, declared and a sum sufficient for
the payment thereof has been set apart for payment for the fourth consecutive
dividend period.


                                       63


<PAGE>


         When dividends are not paid in full (or a sum sufficient for such full
payment is not set apart) upon the New Preferred Shares and the shares of any
other series of stock ranking on a parity as to dividends with the New Preferred
Shares, all dividends authorized and declared upon the New Preferred Shares and
any other series of stock ranking on a parity as to dividends with the New
Preferred Shares shall be authorized and declared pro rata so that the amount of
dividends authorized and declared per New Preferred Share and such other series
of stock shall in all cases bear to each other the same ratio that full
dividends, for the then-current dividend period, per New Preferred Share (which
shall not include any accumulation in respect of unpaid dividends for prior
dividend periods) and full dividends, including required or permitted
accumulations, if any, on such other series of stock bear to each other.

         For a discussion of the tax treatment of distributions to stockholders,
see "United States Federal Income Tax Considerations--Taxation of United States
Stockholders" and "--Taxation of Foreign Stockholders," and for a discussion of
certain potential regulatory limitations on the Company's ability to pay
dividends, see "Risk Factors--Dividend and Other Regulatory Restrictions on 
Operations of the Company."

Automatic Exchange

         Each New Preferred Share will be exchanged automatically for one newly
issued Bank Preferred Share (i) immediately prior to such time, if any, at which
the Bank fails to declare and pay or set aside for payment when due any dividend
on any issue of its cumulative First Preferred Shares or the Bank fails to pay
or set aside for payment when due any declared dividend on any of its
non-cumulative First Preferred Shares, (ii) in the event that the Bank has a
Tier 1 risk-based capital ratio of less than 4.0% or a total risk-based capital
ratio of less than 8.0%, (iii) in the event that the Superintendent takes
control of the Bank pursuant to the Bank Act or proceedings are commenced for
the winding-up of the Bank pursuant to the Winding-up and Restructuring Act
(Canada), or (iv) in the event that the Superintendent, by order, directs the
Bank to act pursuant to subsection 485(3) of the Bank Act and the Bank elects to
cause the exchange. Upon an Exchange Event, each holder of the New Preferred
Shares shall be unconditionally obligated to surrender to the Bank the
certificates representing each New Preferred Share held by such holder, and the
Bank shall be unconditionally obligated to issue to such holder in exchange for
each such New Preferred Share a certificate representing one Bank Preferred
Share. Any New Preferred Shares purchased or redeemed by the Company prior to
the Time of Exchange (as defined below) shall be deemed not to be outstanding
and shall not be subject to the Automatic Exchange.

         The Automatic Exchange shall occur as of 8:00 a.m. Eastern Time on the
date for such exchange set forth in the requirements of the Superintendent or,
if such date is not set forth in such requirements as of 8:00 a.m. on the
earliest possible date such exchange could occur consistent with such
requirements (the "Time of Exchange"), as evidenced by the issuance by the Bank
of a press release prior to such time. As of the Time of Exchange, all of the
New Preferred Shares will be deemed cancelled without any further action by the
Company, all rights of the holders of the New Preferred Shares as stockholders
of the Company will cease, and such


                                       64


<PAGE>


persons shall thereupon and thereafter be deemed to be and shall be for all
purposes holders of Bank Preferred Shares. The Company will mail notice of the
occurrence of an Exchange Event to each holder of the New Preferred Shares
within 30 days of such event, and the Bank will deliver to each such holder
certificates for the Bank Preferred Shares upon surrender of such holder's
certificates for the New Preferred Shares. The Charter provides that,
immediately after the delivery of such notice, the existence of the Company
shall terminate and the Company will be liquidated and its affairs wound up in
accordance with the procedures of the MGCL relating to forfeiture of the charter
of a corporation and expiration of corporate existence. Until such replacement
stock certificates are delivered (or in the event such replacement certificates
are not delivered), certificates previously representing the New Preferred
Shares shall be deemed for all purposes to represent the Bank Preferred Shares.
All corporate action necessary for the Bank to issue the Bank Preferred Shares
has been taken by the Bank. Accordingly, once an Exchange Event occurs, no
action will be required to be taken by holders of the New Preferred Shares, by
the Bank or by the Company in order to effect the Automatic Exchange as of the
Time of Exchange.

         Holders of the New Preferred Shares, by purchasing such New Preferred
Shares, will be deemed to have agreed to be bound by the unconditional
obligation to exchange such New Preferred Shares for the Bank Preferred Shares
upon the occurrence of an Exchange Event. The obligation of the holders of the
New Preferred Shares to surrender such shares and the obligation of the Bank to
issue the Bank Preferred Shares in exchange for the New Preferred Shares shall
be enforceable by the Bank and such holders, respectively, against the other.

         Absent the occurrence of an Exchange Event, no Bank Preferred Shares
will be issued. Upon the occurrence of an Exchange Event, the Bank Preferred
Shares to be issued as part of the Automatic Exchange would constitute a newly
issued series of First Preferred Shares of the Bank and would constitute 100% of
the issued and outstanding Bank Preferred Shares. The Bank Preferred Shares
would have the same liquidation preference and be subject to redemption on the
same terms as the New Preferred Shares (except that there would be no redemption
for a Tax Event). Any accrued and unpaid dividends on the New Preferred Shares
as of the Time of Exchange would be accounted for as accrued and unpaid
dividends on the Bank Preferred Shares. The Bank Preferred Shares would rank
pari passu, in terms of dividend payments and liquidation preference, with, or
senior to, any outstanding First Preferred Shares of the Bank. The Bank
Preferred Shares would not entitle the holders to vote except in certain
circumstances. Dividends on the Bank Preferred Shares would be non-cumulative
and payable at the rate of 8.45% per annum of the liquidation preference, if,
when and as declared by the Board of Directors of the Bank. The Bank does not
intend to apply for listing of the Bank Preferred Shares on any national
securities exchange or for quotation of the Bank Preferred Shares through the
National Association of Securities Dealers Automated Quotation System. Absent
the occurrence of an Exchange Event, however, the Bank will not issue any Bank
Preferred Shares, although the Bank will be able to issue First Preferred Shares
in series other than that of the Bank Preferred Shares. There can be no
assurance as to the liquidity of the trading markets for the Bank Preferred
Shares, if issued, or that an active public market for


                                       65


<PAGE>


the Bank Preferred Shares would develop or be maintained.

         Holders of the New Preferred Shares cannot exchange the New Preferred
Shares for the Bank Preferred Shares voluntarily. In addition, absent the
occurrence of the Automatic Exchange, holders of the New Preferred Shares will
have no dividend, voting, liquidation preference or other rights with respect to
the Bank or any security of the Bank.

Ranking

         The New Preferred Shares will rank prior to the Common Stock and to all
other classes and series of equity securities of the Company now or hereafter
issued, other than the Senior Preferred Shares or any other series of equity
securities of the Company expressly designated as being on a parity with
("Parity Stock") or senior to the New Preferred Shares as to dividend rights and
rights upon liquidation, winding up or dissolution. The Company has the power to
create and issue additional Preferred Stock or other classes of stock ranking on
a parity with the New Preferred Shares, or ranking junior to the New Preferred
Shares, without any approval or consent of the holders of New Preferred Shares.
So long as any New Preferred Shares remain outstanding, additional shares of
Senior Stock may not be issued without the approval of the holders of at least
two-thirds of the New Preferred Shares. See "--Voting Rights." So long as any
New Preferred Shares remain outstanding, additional shares of Parity Stock may
not be issued without the approval of a majority of the Board of Directors and a
majority of the Independent Directors. See "--Independent Director Approval."

Voting Rights

         Except as indicated below, the holders of the New Preferred Shares will
not be entitled to vote. In the event the holders of the New Preferred Shares
are entitled to vote as indicated below, each New Preferred Share will be
entitled to one vote on matters on which holders of the New Preferred Shares are
entitled to vote.

         If, at the time of any annual meeting of the Company's stockholders for
the election of directors, the Company has failed to pay or failed to authorize
and declare and set aside for payment a quarterly dividend on any series of
Preferred Stock of the Company, including the New Preferred Shares, the number
of directors then constituting the Board of Directors will be increased by at
least two (if not already increased by two due to a default in preference
dividends), and the holders of the New Preferred Shares and the holders of
Senior Preferred Shares, voting together with the holders of all other series of
Preferred Stock as a single class, will be entitled to elect such two additional
directors to serve on the Board of Directors at each such annual meeting. Each
director elected by the holders of shares of the Preferred Stock shall continue
to serve as a director until the later of (i) the full term for which he or she
shall have been elected or (ii) the payment of one quarterly dividend on the
Preferred Stock, including the New Preferred Shares. Any such director may be
removed by, and shall not be removed except by, the vote of the holders of
record of the outstanding the New Preferred Shares and Parity Stock entitled to
vote, voting together as a single class with the holders of all other series of


                                       66


<PAGE>


Preferred Stock entitled to vote on the matter, at a meeting of the Company's
stockholders, or of the holders of the New Preferred Shares and Parity Stock so
entitled to vote thereon, called for that purpose. As long as dividends on the
New Preferred Shares shall not have been paid for the preceding quarterly
dividend period, (i) any vacancy in the office of any such director may be
filled (except as provided in the following clause (ii)) by a person designated
in an instrument in writing signed by any such remaining director and filed with
the Company, and (iii) in the case of the removal of any such director, the
vacancy may be filled by the vote of the holders of the outstanding New
Preferred Shares and Parity Stock entitled to vote, voting together as a single
class with the holders of all other series of Preferred Stock entitled to vote
on the matter, at the same meeting at which such removal shall be voted.

         The affirmative vote or consent of the holders of at least two-thirds
of the outstanding shares of each series of Preferred Stock, including the New
Preferred Shares, will be required (a) to create any class or series of stock
(other than the Senior Preferred Stock) which shall, as to dividends or
distribution of assets, rank prior to or on a parity with any outstanding series
of Preferred Stock other than a series which shall not have any right to object
to such creation or (b) alter or change the provisions of the Charter (including
the terms of the New Preferred Shares) so as to adversely affect the voting
powers, preferences or special rights of the holders of a series of Preferred
Stock to any material extent; provided that if such amendment shall not
adversely affect all series of Preferred Stock, such amendment need only be
approved by at least two-thirds of the holders of shares of all series of
Preferred Stock adversely affected thereby.

Redemption

         The New Preferred Shares are not redeemable prior to September 3, 2007
(except upon the occurrence of a Tax Event on or after September 3, 2002). On or
after such date, the New Preferred Shares may be redeemed at the option of the
Company, or its successor or any acquiring or resulting entity with respect to
the Company (including by any parent or subsidiary of the Company, any such
successor, or any such acquiring or resulting entity), as applicable, in whole
or in part, at any time or from time to time on not less than 30 nor more than
60 days' notice by mail, at the following redemption prices (expressed as a
percentage of the US$1,000 per share liquidation preference), if redeemed during
the 12-month period beginning September 3 of the years indicated below, plus the
quarterly accrued and unpaid dividend to the date of redemption, if any,
thereon:

Year                                 Redemption Price
- ----                                 ----------------
2007                                    104.1750%
2008                                    103.7575
2009                                    103.3400
2010                                    102.9225
2011                                    102.5050
2012                                    102.0875
2013                                    101.6700
2014                                    101.2525


                                       67


<PAGE>


2015                                    100.8350
2016                                    100.4175


and thereafter at a redemption price of US$1,000 per share, plus the quarterly
accrued and unpaid dividend to the date of redemption, if any, thereon.

         In the event that fewer than all the outstanding New Preferred Shares
are to be redeemed, the number of New Preferred Shares to be redeemed shall be
determined by the Board of Directors, and the shares to be redeemed shall be
determined by lot or pro rata as may be determined by the Board of Directors or
by any other method as may be determined by the Board of Directors in its sole
discretion to be equitable, provided that such method satisfies any applicable
requirements of any securities exchange on which the New Preferred Shares are
then listed.

         Any such redemption must comply with applicable capital distribution
regulations of the Superintendent, which may prohibit a redemption and will
require the Superintendent's prior written approval. Unless full dividends on
the New Preferred Shares have been, or contemporaneously are, authorized,
declared and paid or authorized and declared and a sum sufficient for the
payment thereof set apart for payment for the then-current dividend period, no
New Preferred Shares shall be redeemed unless all outstanding New Preferred
Shares are redeemed and the Company shall not purchase or otherwise acquire any
New Preferred Shares; provided, however, that the Company may purchase or
acquire New Preferred Shares pursuant to a purchase or exchange offer made on
the same terms to holders of all outstanding New Preferred Shares.

         Furthermore, the Company may, at its option, on or after September 3,
2002 and prior to September 3, 2007, redeem the New Preferred Shares, in whole
but not in part, at any time upon a Tax Event, at a redemption price per share
equal to the sum of (i) the quarterly accrued and unpaid dividend to the date of
redemption plus (ii) the Make-Whole Amount (as defined herein).

         "Make-Whole Amount" means, with respect to a New Preferred Share, the
greater of (i) 100% of the Maturity Amount of such New Preferred Share and (ii)
the sum of the present values of the remaining scheduled payments of dividends
on such New Preferred Share to September 3, 2007, plus the present value of the
Maturity Amount at September 3, 2007, discounted to the date fixed for
redemption of such New Preferred Share (the "redemption date") on a quarterly
basis (assuming a 360-day year consisting of 30-day months), computed using a
discount rate equal to the Adjusted Treasury Rate.

         "Adjusted Treasury Rate" means, with respect to any redemption date,
the rate per annum equal to the semi-annual equivalent yield to maturity of the
Comparable Treasury Issue (as defined herein), assuming a price for the
Comparable Treasury Issue (expressed as a percentage of its principal amount)
equal to the Comparable Treasury Price (as defined herein) for such prepayment
date plus 0.50%.


                                       68


<PAGE>


         "Comparable Treasury Issue" means the United States Treasury security
selected by the Quotation Agent as having a maturity comparable to the
Make-Whole Term that would be utilized, at the time of selection and in
accordance with customary financial practice, in pricing new issues of corporate
debt securities of comparable maturity to the Make-Whole Term.

         "Comparable Treasury Price" means, with respect to any redemption date,
(i) the average of the bid and asked prices for the Comparable Treasury Issue
(expressed in each case as a percentage of its principal amount) on the third
Business Day preceding such redemption date, as set forth in the daily
statistical release published by the Federal Reserve Bank of New York and
designated "Composite 3:30 p.m. Quotation for U.S. Government Securities" (or
any successor release) or (ii) if such release is not published or does not
contain such prices on such Business Day, (a) the average of the Reference
Treasury Dealer Quotations for such redemption date, after excluding the highest
and lowest such Reference Treasury Dealer Quotations, or (b) if the Company
obtains fewer than three such Reference Treasury Dealer Quotations, the average
of all such Quotations.

         "Make-Whole Term" means the period from the redemption date to
September 3, 2007.

         "Maturity Amount" means the liquidation preference of the New Preferred
Shares.

         "Quotation Agent" means the Reference Treasury Dealer (as defined
herein) appointed by the Company.

         "Reference Treasury Dealer" means (i) Merrill Lynch Government
Securities, Inc. and their respective successors; provided, however, that if the
foregoing shall cease to be a primary U.S. Government securities dealer in New
York City (a "Primary Treasury Dealer"), the Company shall substitute therefor
another Primary Treasury Dealer, and (ii) any other Primary Treasury Dealer
selected by the Company.

         "Reference Treasury Dealer Quotations" means, with respect to each
Reference Treasury Dealer and any redemption date, the average, as determined by
the Company, of the bid and asked prices for the Comparable Treasury Issue
(expressed in each case as a percentage of its principal amount) quoted in
writing to the Company by such Reference Treasury Dealer at 5:00 p.m., New York
City time, on the third Business Day preceding such redemption date.

         "Tax Event" means the receipt by the Company of an opinion of a
nationally recognized law firm experienced in such matters to the effect that,
as a result of (i) any amendment to, clarification of, or change (including any
announced prospective change) in, the laws or treaties (or any regulations
thereunder) of the United States or Canada, or any political subdivision or
taxing authority thereof or therein, affecting taxation, (ii) any judicial
decision, official administrative pronouncement, published or private ruling,
regulatory procedure, notice or announcement (including any notice or
announcement of intent to adopt such procedures or regulations) ("Administrative
Action") or (iii) any amendment to, clarification of, or change in the official
position or the interpretation of such Administrative Action or any
interpretation or


                                       69


<PAGE>


pronouncement that provides for a position with respect to such Administrative
Action that differs from the theretofore generally accepted position, in each
case, by any legislative body, court, governmental authority or regulatory body,
irrespective of the manner in which such amendment, clarification or change is
made known, which amendment, clarification or change is effective or such
pronouncement or decision is announced on or after the date of this Prospectus,
there is more than an insubstantial risk that (a) dividends paid or to be paid
by the Company with respect to the stock of the Company are not, or will not be,
fully deductible by the Company for United States federal income tax purposes or
(b) the Company is, or will be, subject to more than a de minimis amount of
other taxes, duties or other governmental charges and shall include an
assessment by the Internal Revenue Service that (a) dividends paid or to be paid
by the Company with respect to the stock of the Company are not, or will not be,
fully deductible by the Company for United States federal income tax purposes or
(b) the Company is, or will be, subject to more than a de minimis amount of
other taxes, duties or other governmental charges.

Rights upon Liquidation

         In the event of any voluntary or involuntary liquidation, dissolution
or winding up of the Company, the holders of the New Preferred Shares at the
time outstanding will be entitled to receive out of assets of the Company
legally available for distribution to stockholders under applicable law, before
any distribution of assets is made to holders of Common Stock or any other class
of stock ranking junior to the New Preferred Shares upon liquidation, and
subject to the rights of the holders of any class or series of equity securities
having preference with respect to distribution upon liquidation and the rights
of the Company's general creditors, liquidating distributions in the amount of
US$1,000 per share, plus the quarterly accrued and unpaid dividend thereon, if
any, to the date of liquidation, without interest.

         After payment of the full amount of the liquidation distributions to
which they are entitled, the holders of the New Preferred Shares will have no
right or claim to any of the remaining assets of the Company. In the event that,
upon any such voluntary or involuntary liquidation, dissolution or winding up,
the available assets of the Company are insufficient to pay the amount of the
liquidation distributions on all the outstanding New Preferred Shares and the
corresponding amounts payable on all shares of other classes or series of stock
of the Company ranking on a parity with the New Preferred Shares in the
distribution of assets upon any liquidation, dissolution or winding up of the
affairs of the Company, then the holders of the New Preferred Shares and such
other classes or series of stock shall share ratably in any such distribution of
assets in proportion to the full liquidation distributions to which they would
otherwise be respectively entitled.

         For such purposes, the consolidation or merger of the Company with or
into any other entity, or the sale, lease or conveyance of all or substantially
all of the property or business of the Company, shall not be deemed to
constitute liquidation, dissolution or winding up of the Company.


                                       70


<PAGE>


Independent Director Approval

         The terms of the New Preferred Shares require that, as long as any New
Preferred Shares are outstanding, certain actions by the Company be approved by
a majority of the Independent Directors. Mr. Hanley and Mr. Michel are the
Independent Directors. See "Management--Independent Directors." As long as there
are only two Independent Directors, any action that requires the approval of a
majority of the Independent Directors must be approved by both Independent
Directors. In order to be considered "independent," a director must not be a
current officer or employee of the Company or a current director, officer or
employee of the Bank or any other affiliate of the Bank. In addition, any
members of the Board of Directors elected by holders of Preferred Stock,
including the New Preferred Shares, will be deemed to be Independent Directors
for purposes of approving actions requiring the approval of a majority of the
Independent Directors. The actions which require approval of a majority of the
Independent Directors include (i) the issuance of additional Preferred Stock
ranking on a parity with the New Preferred Shares, (ii) the modification of the
Company's general distribution policy or the authorization of any distribution
in respect of the Common Stock for any year if, after taking into account any
such proposed distribution, total distributions on the New Preferred Shares and
the Common Stock would exceed an amount equal to the sum of 105% of the
Company's "REIT taxable income" (excluding capital gains) for such year plus net
capital gains of the Company for that year, (iii) the acquisition of Mortgage
Assets other than obligations which are comparable to the Initial Mortgage
Assets, Mortgage Loans, interests in Mortgage Loans and Partnership Interests,
(iv) the redemption of any shares of Common Stock, (v) the renewal, termination
or modification of the Advisory Agreement or the Servicing Agreement or the
subcontracting of any duties thereunder to third parties unaffiliated with the
Bank, and (vi) the determination to revoke the Company's REIT status. The
Charter requires that, in determining whether any proposed action requiring
their approval is in the best interests of the Company, the Independent
Directors will consider the interests of holders of both the Common Stock and
the Preferred Stock, including, without limitation, holders of the New Preferred
Shares.

                       EXCHANGE OFFER; REGISTRATION RIGHTS

         The Company and the Bank entered into a registration rights agreement
with the Initial Purchaser (the "Registration Rights Agreement") for the benefit
of the holders of the Old Preferred Shares wherein the Company and the Bank
agreed, for the benefit of the holders of the Old Preferred Shares, (i) to use
their best efforts to file with the Commission within 150 days after the Issue
Date the Exchange Offer Registration Statement relating to the Exchange Offer
for the New Preferred Shares, and (ii) to use its best efforts to cause the
Registration Statement to be declared effective under the Securities Act within
180 days after the Issue Date. Promptly after the Registration Statement has
been declared effective, the Company will exchange the New Preferred Shares for
surrender of the Old Preferred Shares. The Company will keep the Exchange Offer
open for not less than 30 days (or longer if required by applicable law) after
the date notice of the Exchange Offer has been mailed to the holders of the Old
Preferred Shares. For each Old Preferred Share validly tendered to the Company
pursuant to the Exchange Offer


                                       71


<PAGE>


and not validly withdrawn by the holder thereof, the holder of such Old
Preferred Share will receive a New Preferred Share having a liquidation
preference equal to the liquidation preference of the tendered Old Preferred
Share. Dividends on each New Preferred Share will accrue from the first day of
the dividend period in which the Exchange Offer is consummated.

         Based on existing interpretations of the Securities Act by the Staff
set forth in several no-action letters to third parties, and subject to the
immediately following sentence, the Company believes that the New Preferred
Shares issued pursuant to the Exchange Offer may be offered for resale, resold
and otherwise transferred by the holders thereof (other than holders who are
broker-dealers) without further compliance with the registration and prospectus
delivery provisions of the Securities Act. However, any prospective holder of
New Preferred Shares who is an affiliate of the Company or who intends to
participate in the Exchange Offer for the purpose of distributing the New
Preferred Shares, or any broker-dealer who purchased the Old Preferred Shares
from the Company to resell pursuant to Rule 144A or any other available
exemption under the Securities Act, (i) will not be able to rely on the
interpretation of the Staff set forth in the above-mentioned no-action letters,
(ii) will not be entitled to tender its Old Preferred Shares in the Exchange
Offer and (iii) must comply with the registration and prospectus delivery
requirements of the Securities Act in connection with any sale or transfer of
the Old Preferred Shares unless such sale or transfer is made pursuant to an
exemption from such requirements. The Company does not intend to seek its own
no-action letter and there can be no assurance that the Staff would make a
similar determination with respect to the New Preferred Shares as it has in such
no-action letters to third parties.

         Each holder of the Old Preferred Shares (other than certain specified
holders) who wishes to exchange the Old Preferred Shares for New Preferred
Shares in the Exchange Offer will be required to represent that (i) it is not an
affiliate of the Company, (ii) the New Preferred Shares to be received by it
were acquired in the ordinary course of its business and (iii) at the time of
the Exchange Offer, it has no arrangement with any person to participate in the
distribution (within the meaning of the Securities Act) of the New Preferred
Shares. In addition, in connection with any resales of New Preferred Shares, any
broker-dealer (a "Participating Broker-Dealer") who acquired the New Preferred
Shares for its own account as a result of market-making or other trading
activities must deliver a prospectus meeting the requirements of the Securities
Act. The Commission has taken the position that Participating Broker-Dealers may
fulfill their prospectus delivery requirements with respect to the New Preferred
Shares (other than a resale of an unsold allotment from the original sale of the
Old Preferred Shares) with this Prospectus. Under the Registration Rights
Agreement, the Company is required to allow Participating Broker-Dealers and
other persons, if any, subject to similar prospectus delivery requirements to
use this Prospectus in connection with the resale of such New Preferred Shares
for a period of up to six months.

         If, because of any change in law or in the applicable interpretations
of the Staff, the Company is not permitted to effect the Exchange Offer on the
terms set forth herein, or if for any reason the Registration Statement is not
declared effective within 180 days of the Issue Date, or in certain other
circumstances, including upon the request of the Initial Purchaser, then in


                                       72


<PAGE>


addition to or in lieu of effecting the registration of the New Preferred Shares
pursuant to the Registration Statement, the Company will, at the Company's sole
expense, (a) as promptly as practicable, file a shelf registration covering
resales of the Old Preferred Shares (and underlying interests in the Bank
Preferred Shares) (the "Shelf Registration Statement"), (b) use its best efforts
to cause the Shelf Registration Statement to be declared effective under the
Securities Act and (c) use its best efforts to keep effective the Shelf
Registration Statement until the earlier of two years after the Issue Date (six
months in the case of a Shelf Registration Statement filed at the request of the
Initial Purchaser) or such time as all of the Old Preferred Shares have been
sold thereunder or otherwise cease to be registrable securities within the
meaning of the Registration Rights Agreement. The Company will, in the event
that a Shelf Registration Statement is filed, provide to each holder copies of
the prospectus that is a part of the Shelf Registration Statement, notify each
such holder when the Shelf Registration Statement has become effective and take
certain other actions as are required to permit unrestricted resales of the Old
Preferred Shares. A holder that sells Old Preferred Shares pursuant to the Shelf
Registration Statement generally will be required to be named as a selling
security holder in the related prospectus and to deliver a prospectus to
purchasers, will be subject to certain of the civil liability provisions under
the Securities Act in connection with such sales and will be bound by the
provisions of the Registration Rights Agreement that are applicable to such a
holder (including certain indemnification rights and obligations). In addition,
if required by the Staff, each holder of Old Preferred Shares will be required
to deliver information to be used in connection with the Shelf Registration
Statement in order to have their Old Preferred Shares included in the Shelf
Registration Statement and to benefit from the provisions of the second
succeeding paragraph.

         Each Old Preferred Share contains a legend to the effect that the
holder thereof, by its acceptance thereof, is deemed to have agreed to be bound
by the provisions of the Registration Rights Agreement. In that regard, each
holder is deemed to have agreed that, upon receipt of notice from the Company of
the occurrence of any event which makes such statement in the prospectus which
is part of the Shelf Registration Statement (or, in the case of Participating
Broker-Dealers, this Prospectus) untrue in any material respect or which
requires the making of any changes in such prospectus in order to make the
statements therein not misleading or of certain other events specified in the
Registration Rights Agreement, such holder (or Participating Broker-Dealer, as
the case may be) will suspend the sale of Old Preferred Shares pursuant to such
prospectus until the Company has amended or supplemented such prospectus to
correct such misstatement or omission and has furnished copies of the amended or
supplemented prospectus to such holder (or Participating Broker-Dealer, as the
case may be) or the Company has given notice that the sale of the Old Preferred
Shares may be resumed, as the case may be.

         If the Company shall give such notice to suspend the sale of the Old
Preferred Shares, it shall extend the relevant period referred to above during
which the Company is required to keep effective the Shelf Registration Statement
(or the period during which Participating Broker-Dealers are entitled to use
this Prospectus in connection with the resale of New Preferred Shares) by the
number of days during the period from and including the date of the giving of
such notice to and including the date when holders shall have received copies of
the supplemented or amended prospectus necessary to permit resales of the Old
Preferred Shares or to and including


                                       73


<PAGE>


the date on which the Company has given notice that the sale of Old Preferred
Shares may be resumed, as the case may be.

         If the Company fails to comply with the Registration Rights Agreement
or if the Registration Statement or the Shelf Registration Statement fails to
become effective, then, an additional amount ("Liquidated Damages") shall become
payable in respect of the Old Preferred Shares as follows:

                  (i) if (A) neither the Registration Statement nor a Shelf
         Registration Statement is filed with the Commission on or prior to the
         150th day after the Issue Date or (B) notwithstanding that the Company
         has consummated or will consummate the Exchange Offer, the Company is
         required to file a Shelf Registration Statement and such Shelf
         Registration Statement is not filed on or prior to the date required by
         the Registration Rights Agreement, then commencing on the day after
         either such required filing date, Liquidated Damages shall be payable
         to the holders of the Old Preferred Shares at a rate of 0.25% per annum
         (US$2.50 per share); or

                  (ii) if (A) neither the Registration Statement is declared
         effective by the Commission on or prior to the 180th day after the
         Issue Date nor a Shelf Registration Statement is declared effective by
         the Commission on or prior to the later of the 30th day after the
         applicable required filing date or the 180th day after the Issue Date
         or (B) notwithstanding that the Company has consummated or will
         consummate the Exchange Offer, the Company is required to file a Shelf
         Registration Statement and such Shelf Registration Statement is not
         declared effective by the Commission on or prior to the later of the
         30th day after the date such Shelf Registration Statement was required
         to be filed or the 180th day after the Issue Date, then, commencing on
         the 181st day after the Issue Day with respect to the Exchange Offer
         Registration Statement or the 31st day after the applicable required
         filing date (or the 181st day of the Issue Date, if later), Liquidated
         Damages shall be payable to the holders of the Old Preferred Shares at
         a rate of 0.25% per annum (US$2.50 per share); or

                  (iii) if (A) the Company has not exchanged New Preferred
         Shares for all Old Preferred Shares validly tendered in accordance with
         the terms of the Exchange Offer on or prior to the 45th day after the
         date on which the Registration Statement was declared effective or (B)
         if applicable, the Shelf Registration Statement has been declared
         effective and such Shelf Registration Statement ceases to be available
         for use by holders of the Old Preferred Shares at any time prior to the
         second anniversary of the Issue Date (other than after such time as all
         Old Preferred Shares have been disposed of thereunder or otherwise
         cease to be registrable securities within the meaning of the
         Registration Rights Agreement), and such event continues for a period
         exceeding 30 consecutive days or 90 days in any 360-day period, whether
         or not consecutive, then Liquidated Damages shall be payable to the
         holders of the New Preferred Shares at a rate of 0.25% per annum
         (US$2.50 per share) commencing on (x) the 31st day after such effective
         date, in the case of (A) above, or (y) the 31st consecutive day or 91st
         day in any 360-day period following


                                       74


<PAGE>


         the day such Shelf Registration Statement ceases to be available in the
         case of (B) above;

provided, however, that the Liquidated Damages rate on the liquidation
preference of the Old Preferred Shares may not exceed in the aggregate 0.25% per
annum; provided further, however, that (1) upon the filing of the Registration
Statement or a Shelf Registration Statement (in the case of clause (i) above),
(2) upon the effectiveness of the Registration Statement or a Shelf Registration
Statement (in the case of clause (ii) above), or (3) upon the exchange of New
Preferred Shares for all Old Preferred Shares tendered (in the case of clause
(iii) (A) above), or upon the availability of the Shelf Registration Statement
which had ceased to be available (in the case of clause (iii) (B) above),
Liquidated Damages as a result of such clause (or the relevant subclause
thereof) shall cease to accrue.

         Any amounts of Liquidated Damages due pursuant to clause (i), (ii) or
(iii) above will be payable in cash quarterly on the 30th day of March, June,
September and December of each year to the Holders of record on the immediately
preceding 15th day of such month.

         The Company will also agree that until such time as (a) all Old
Preferred Shares tendered are exchanged for New Preferred Shares or (b) a Shelf
Registration Statement is available, it will invest any payments received on
Initial Mortgage Loans prior to each quarterly dividend payment date in U.S.
government obligations.

         The Registration Rights Agreement is governed by, and construed in
accordance with, the laws of the State of New York. The summary herein of
certain provisions of the Registration Rights Agreement does not purport to be
complete and is subject to, and is qualified in its entirety by reference to,
all the provisions of the Registration Rights Agreement, a form of which is
available upon request to the Company. See "Available Information." In addition,
the information set forth above concerning certain interpretations of and
positions taken by the Staff is not intended to constitute legal advice, and
prospective investors should consult their own legal advisors with respect to
such matters.

                          DESCRIPTION OF CAPITAL STOCK

         The following summary of the material terms of the stock of the Company
does not purport to be complete and is qualified in its entirety by reference to
Maryland law and to the Charter and By-laws of the Company, copies of which are
available upon request to the Company.

Common Stock

         General. The Company is authorized by the Charter to issue up to 1,000
shares of Common Stock. The Company has outstanding 100 shares of Common Stock,
all of which are held by the Bank. In addition, the Bank currently intends that,
so long as any New Preferred Shares are outstanding, it will maintain direct or
indirect ownership of all of the outstanding


                                       75


<PAGE>


shares of the Common Stock.

         Dividends. Holders of the Common Stock are entitled to receive
dividends if, when, and as authorized and declared by the Board of Directors out
of assets legally available therefor, provided that, if the Company fails to
authorize, declare and pay full dividends on the New Preferred Shares or the
Senior Preferred Shares in any dividend period, the Company may not make any
dividend payments with respect to the Common Stock until such time as dividends
on all outstanding Senior Preferred Shares and New Preferred Shares have
been (i) authorized, declared and paid for three consecutive dividend periods or
(ii) authorized, declared and a sum sufficient for the payment thereof set apart
for payment for the fourth consecutive dividend period.

         Voting Rights. Subject to the rights, if any, of the holders of any
class or series of Preferred Stock, including Senior Preferred Stock and New
Preferred Shares, all voting rights are vested in the Common Stock. The holders
of the Common Stock are entitled to one vote per share. All of the issued and
outstanding shares of the Common Stock are currently held by the Bank.

         As the holder of all of the outstanding shares of the Common Stock, the
Bank will be able, subject to the terms of the New Preferred Shares and of any
other class or series of stock subsequently issued by the Company, to elect and
remove directors, amend the Charter and approve other actions requiring
stockholder approval under the MCGL or otherwise.

         Rights upon Liquidation. In the event of the liquidation, dissolution
or winding up of the Company, whether voluntary or involuntary, after there have
been paid or set aside for the holders of all series of Preferred Stock the full
preferential amounts to which such holders are entitled, the holders of the
Common Stock will be entitled to share equally and ratably in any assets
remaining after the payment of all debts and liabilities.

Preferred Stock

         The Company is authorized by the Charter to issue up to 10,000,000
shares of Preferred Stock. Assuming exchange of all outstanding shares of the
Old Preferred Shares, 300,000 shares of New Preferred Shares will be
outstanding. Subject to limitations prescribed by Maryland law and the Charter,
the Board of Directors or, if then constituted, a duly authorized committee
thereof, is authorized to issue, from the authorized but unissued shares of
stock of the Company, Preferred Stock in such classes or series as the Board of
Directors may determine and to establish, from time to time, the number of
shares of Preferred Stock to be included in any such class or series and to fix
the designation and any preferences, conversion or other rights, voting powers,
restrictions, limitations as to dividends or other distributions, qualifications
and terms and conditions of redemption of the shares of any such class or
series, and such other subjects or matters as may be fixed by resolution of the
Board of Directors.

         Shares of Preferred Stock, upon issuance against full payment of the
purchase price therefor and in the manner authorized by the Board of Directors,
will be fully paid and


                                       76


<PAGE>


nonassessable.  The specific terms of a particular class or series of Preferred
Stock are described in the Charter.

         The terms of the Charter relating to each class or series of Preferred
Stock set forth the preferences and other terms of such class or series,
including, without limitation, the following, as applicable: (1) the designation
of such class or series; (2) the number of shares of such class or series
offered and the liquidation preference per share of such class or series; (3)
the dividend rate(s), period(s), and/or payment date(s) or method(s) of
calculation thereof for such class or series; (4) whether dividends on such
class or series of Preferred Stock are cumulative or not and, if cumulative, the
date from which dividends on such class or series shall accumulate; (5) the
provision for a sinking fund, if any, for such class or series; (6) the terms
and conditions of redemption, if applicable, of such class or series; (7) any
limitations on direct or beneficial ownership and restrictions on transfer, in
each case as may be appropriate to preserve the status of the Company as a REIT
or as otherwise deemed appropriate by the Board of Directors; (8) the relative
ranking and preferences of such class or series as to dividend rights and rights
upon liquidation, dissolution or winding up of the affairs of the Company; (9)
any limitations on issuance of any class or series of Preferred Stock ranking
senior to or on a parity with such class or series of Preferred Stock as to
dividend rights and rights upon liquidation, dissolution or winding up of the
affairs of the Company; (10) any other specific terms, preferences, rights,
limitations or restrictions of such class or series; and (11) any voting powers
of such class or series.

         Senior Preferred Stock. The shares of the Senior Preferred Stock are
validly issued, fully paid and nonassessable and will entitle the holders
thereof to cumulative, quarterly dividends. The shares of the Senior Preferred
Stock are redeemable, at any time in whole, but not in part, at the option of
the Company at a price equal to the liquidation preference thereof plus accrued
and unpaid dividends thereon through the redemption date. On the December 30th
following each ten year anniversary of the issuance of the Senior Preferred
Stock, each holder of Senior Preferred Stock may require the Company to purchase
such holder's Senior Preferred Stock at the liquidation preference thereof plus
accrued and unpaid dividends thereon through the date of redemption. The Senior
Preferred Stock rank senior to the Common Stock and the New Preferred Shares as
to dividend rights and rights upon liquidation, winding up or dissolution.
Except as provided below, holders of the Senior Preferred Stock have no voting
rights. If at any time the Company shall have failed to pay all accrued and
unpaid dividends on the Senior Preferred Stock when due, the Company may not pay
dividends on, or make certain other payments with respect to, the New Preferred
Shares or the Common Stock or any other series of stock ranking junior to the
Senior Preferred Stock. If, at the time of any annual meeting of the Company's
stockholders for the election of directors, the Company has failed to pay or
failed to authorize and declare and set aside for payment a quarterly dividend
on any series of Preferred Stock, including the Senior Preferred Shares, the
number of directors then constituting the Board of Directors will be increased
by at least two (if not already increased by two due to a default in preference
dividends), and the holders of the Senior Preferred Shares, voting together with
the holders of all other series of Preferred Stock as a single class, will be
entitled to elect such two additional directors to serve on the Board of
Directors at each such annual meeting.


                                       77


<PAGE>


Power to Issue Additional Shares of Common Stock and Preferred Stock

         The Company believes that the power of the Board of Directors to issue
additional authorized but unissued shares of Common Stock or Preferred Stock and
to classify or reclassify unissued shares of Common Stock or Preferred Stock and
thereafter to cause the Company to use such classified or reclassified shares of
stock will provide the Company with increased flexibility in structuring
possible future financings and acquisitions and in meeting other needs which
might arise. Except as set forth under "Description of New Preferred
Shares--Voting Rights," the additional shares of stock will be available for
issuance without further action by the Company's stockholders, unless such
action is required by applicable law or the rules of any stock exchange or
automated quotation system on which the Company's securities may be listed or
traded.

Restrictions on Ownership and Transfer

         The Charter contains certain restrictions on the number of shares of
Preferred Stock that individual stockholders may directly or beneficially own.
For the Company to qualify, and to continue to qualify, as a REIT under the
Code, no more than 50% of the value of its outstanding shares of capital stock
may be owned, directly or indirectly, by five or fewer individuals (defined by
the Code to include certain entities) during the last half of a taxable year
(other than the first year) or during a proportionate part of a shorter taxable
year (the "Five or Fewer Test"). The Five or Fewer Test is applied using certain
consecutive ownership rules. The stock of the Company must also be beneficially
owned by 100 or more persons during at least 335 days of a taxable year (other
than the first year) or during a proportionate part of a shorter taxable year
(the "One Hundred Persons Test"). Absent the restrictions on the number of
shares of Preferred Stock that individual stockholders may acquire and own
(directly or indirectly), there would be a possibility that the Company might
fail the Five or Fewer Test. The Company issued the Senior Preferred Stock in
order to ensure compliance with the One Hundred Persons Test. The provisions of
the Senior Preferred Stock include a restriction that if any transfer of shares
of such stock would cause the shares of such series to be owned by fewer than
100 persons, such transfer shall be null and void and the intended transferee
will acquire no rights to the stock.

         Subject to certain exceptions specified in the Charter, no natural
person or entity which is considered to be an individual under Section 542(a)(2)
of the Code is permitted to own (including shares deemed to be owned by virtue
of the relevant attribution provisions of the Code), more than 5% (the
"Ownership Limit") of any issued and outstanding class or series of Preferred
Stock. The Board of Directors may (but in no event will be required to), upon
receipt of a ruling from the IRS or an opinion of counsel satisfactory to it,
raise or waive the Ownership Limit with respect to a holder if such holder's
ownership will not then or in the future jeopardize the Company's status as a
REIT.

         The Charter provides that shares of any class or series of Preferred
Stock owned, or deemed to be owned, by, or transferred to, a stockholder in
violation of the Ownership Limit, or which would otherwise cause the Company to
fail to qualify as a REIT (the "Excess Shares"),


                                       78


<PAGE>


will automatically be transferred, by operation of law, to a trustee in trust
for the exclusive benefit of a charity to be named by the Company as of the day
prior to the day the prohibited transfer took place. Any distributions paid with
respect to such Excess Shares prior to the discovery of the prohibited transfer
or ownership are to be repaid by the original transferee to the Company and by
the Company to the trustee; subject to applicable law, any vote of the Excess
Shares while the Excess Shares were held by the original transferee prior to the
Company's discovery of the prohibited transfer shall be void ab initio and the
original transferee shall be deemed to have given its proxy to the trustee. In
liquidation, the original transferee's ratable share of the Company's assets
would be limited to the price paid by the original transferee for the Excess
Shares or, if no value was given, the price per share equal to the closing
market price on the date of the purported transfer. The trustee of the trust
shall promptly sell the Excess Shares to any person whose ownership thereof is
not prohibited, whereupon the interest of the trust shall terminate. Proceeds of
such sale shall be paid to the original transferee up to its purchase price (or,
if the original transferee did not purchase the shares, the value on the date of
the purported transfer) and any remaining proceeds shall be paid to the
beneficiary of the trust.

         The constructive ownership rules of the Code are complex and may cause
Preferred Stock owned, directly or indirectly, by a group of related individuals
and/or entities to be deemed to be constructively owned by a particular
individual or entity. As a result, the acquisition or ownership of less than 5%
of a class or series of issued and outstanding Preferred Stock (or the
acquisition or ownership of an interest in an entity that owns shares of such
series of Preferred Stock) by an individual or entity could cause that
individual or entity (or another individual or entity) to own constructively in
excess of 5% of such class or series of Preferred Stock, and thus subject such
stock to the applicable Ownership Limit. Direct or constructive ownership in
excess of the Ownership Limit would cause ownership of the shares in excess of
the limit to be transferred to the trustee.

         The Ownership Limit will not be automatically removed even if the REIT
Provisions (as defined herein) are changed so as to eliminate any ownership
concentration limitation or if the ownership concentration limitation is
increased. The foregoing restrictions on transferability and ownership will not
apply, however, if the Board of Directors determines that it is no longer in the
best interests of the Company to attempt to qualify, or to continue to qualify,
as a REIT.

         The Charter requires that any person who beneficially owns 0.5% (or
such lower percentage as may be required by the Code or the Treasury
Regulations) of the outstanding shares of any class or series of Preferred Stock
must provide certain information to the Company within 30 days of June 30 and
December 31 of each year. In addition, each such stockholder shall upon demand
be required to disclose to the Company in writing such information as the
Company may request in order to determine the effect, if any, of such
stockholder's actual and constructive ownership on the Company's status as a
REIT and to ensure compliance with the Ownership Limit.


                                       79


<PAGE>


Super-Majority Director Approval

         The Charter requires approval by two-thirds of the Board of Directors
in order for the Company to file a voluntary petition of bankruptcy.

Business Combinations

         Under MGCL, certain "business combinations" (including a merger,
consolidation, share exchange, or, in certain circumstances, an asset transfer
or issuance or reclassification of equity securities) between a Maryland
corporation and any person who beneficially owns, directly or indirectly, 10% or
more of the voting power of the corporation's shares or an affiliate of the
corporation who, at any time within the two-year period prior to the date in
question, was the beneficial owner of 10% or more of the voting power of the
then outstanding voting stock of the corporation (an "Interested Stockholder")
or an affiliate of such an Interested Stockholder are prohibited for five years
after the most recent date on which the Interested Stockholder becomes an
Interested Stockholder. Thereafter, any such business combination must be (i)
approved by the board of directors of such corporation and (ii) approved by the
affirmative vote of at least (a) 80% of the votes entitled to be cast by holders
of outstanding voting shares of the corporation and (b) two-thirds of the votes
entitled to be cast by holders of voting shares other than voting shares held by
the Interested Stockholder with whom (or with whose affiliate) the business
combination is to be effected, unless, among other conditions, the corporation's
common stockholders receive a minimum price (as defined in the statute) for
their shares and the consideration is received in cash or in the same form as
previously paid by the Interested Stockholder for its shares. These provisions
of the MGCL do not apply, however, to business combinations that are approved or
exempted by the board of directors of the corporation prior to the time that the
Interested Stockholder becomes an Interested Stockholder. The Bank beneficially
owns more than 10% of the Company's voting shares and would, therefore, together
with its affiliates, be subject to the business combination provision of the
MGCL. However, pursuant to the statute, the Company has exempted any business
combinations involving the Bank and any present or future affiliate thereof and,
consequently, the five-year prohibition and the super-majority vote requirements
will not apply to business combinations between any of them and the Company. As
a result, the Bank and any present or future affiliate thereof may be able to
enter into business combinations with the Company that may not be in the best
interest of its stockholders without compliance by the Company with the
super-majority vote requirements and the other provisions of the statute.

Control Share Acquisitions

         The MGCL provides that "control shares" of a Maryland corporation
acquired in a "control share acquisition" have no voting rights except to the
extent approved by a vote of two-thirds of the votes entitled to be cast by
stockholders, excluding shares owned by the acquiror and officers and directors
who are employees of the corporation. "Control shares" are shares which, if
aggregated with all other shares previously acquired which the person is
entitled to vote, would entitle the acquiror to vote (i) 20% or more but less
than one-third; (ii) one-third or


                                       80


<PAGE>


more but less than a majority; or (iii) a majority of the outstanding shares.
Control shares do not include shares that the acquiring person is entitled to
vote on the basis of prior stockholder approval. A "control share acquisition"
means the acquisition of control shares subject to certain exemptions.

         A person who has made or proposes to make a control share acquisition,
upon satisfaction of certain conditions (including an undertaking to pay
expenses), may compel the board of directors of the corporation to call a
special meeting of stockholders to be held within 50 days of demand to consider
the voting rights of the shares. If no request for a meeting is made, the
corporation may itself present the question at any stockholders meeting.

         If voting rights are not approved at the meeting or if the acquiring
person does not deliver an acquiring person statement as required by the
statute, then, subject to certain conditions and limitations, the corporation
may redeem any or all of the control shares (except those for which voting
rights have previously been approved) for fair value determined, without regard
to the absence of voting rights for the control shares, as of the date of the
last control share acquisition by the acquiror or of any meeting of stockholders
at which the voting rights of such shares are considered and not approved. If
voting rights for control shares are approved at a stockholders meeting and the
acquiror becomes entitled to vote a majority of the shares entitled to vote, all
other stockholders may exercise appraisal rights. The fair value of the shares
as determined for purposes of such appraisal rights may not be less than the
highest price per share paid by the acquiror in the control share acquisition.

         The control share acquisition statute does not apply to shares acquired
in a merger, consolidation or share exchange if the corporation is a party to
the transaction or to acquisitions approved or excepted by the charter or bylaws
of the corporation prior to a control share acquisition.

         The Bylaws of the Company contain a provision exempting from the
control share statute any shares of stock owned by the Bank or any affiliate of
the Bank.

Form, Denomination, Book-Entry Procedures and Transfer

         The New Preferred Shares will be issued only as fully registered
securities registered in the name of Cede & Co. (as nominee for The Depositary
Trust Company ("DTC")). One or more fully registered global New Preferred Share
certificates (the "Global Certificate") representing the New Preferred Shares
exchanged for Old Preferred Shares will be deposited with DTC for credit to an
account of a direct or indirect participant in DTC as described below.

         Except as set forth below, the Global Certificate may be transferred,
in whole and not in part, only to another nominee of DTC or to a successor of
DTC or its nominee, and such transfer shall be effective only when reflected in
the securities register maintained by or on behalf of the Company. Beneficial
interests in the Global Certificate may not be exchanged for the New Preferred
Shares in certificated form.


                                       81


<PAGE>


Depositary Procedures

         DTC has advised the Company that DTC is a limited-purpose trust company
created to hold securities for its participating organizations (collectively,
the "Participants") and to facilitate the clearance and settlement of
transactions in those securities between Participants through electronic
book-entry changes in accounts of its Participants. The Participants include
securities brokers and dealers (including the Initial Purchaser), banks, trust
companies, clearing corporations and certain other organizations. Access to
DTC's system is also available to other entities such as banks, brokers, dealers
and trust companies that clear through or maintain a custodial relationship with
a Participant, either directly or indirectly (collectively, the "Indirect
Participants"). Persons who are not Participants may beneficially own securities
held by or on behalf of DTC only through the Participants or the Indirect
Participants. The ownership interest and transfer of ownership interest of each
actual purchaser of each security held by or on behalf of DTC are recorded on
the records of the Participants and Indirect Participants.

         DTC has also advised the Company that, pursuant to procedures
established by it, (i) upon deposit of the Global Certificate, DTC will credit
the accounts of Participants designated by the Exchange Agent with portions
of the liquidation preference of the Global Certificate and (ii) ownership of
such interests in the Global Certificate will be shown on, and the transfer of
ownership thereof will be effected only through, records maintained by DTC (with
respect to the Participants) or by the Participants and the Indirect
Participants (with respect to other owners of beneficial interests in the Global
Certificate).

         Investors in the Global Certificate may hold their interests therein
directly through DTC if they are participants in such system, or indirectly
through organizations which are participants in such system. All interests in
the Global Certificate may be subject to the procedures and requirements of DTC.
The laws of some states require that certain persons take physical delivery in
certificated form of securities that they own. Consequently, the ability to
transfer beneficial interests in the Global Certificate to such persons will be
limited to that extent. Because DTC can act only on behalf of Participants,
which in turn act on behalf of Indirect Participants and certain banks, the
ability of a person having beneficial interests in the Global Certificate to
pledge such interests to persons or entities that do not participate in the DTC
system, or otherwise take actions in respect of such interests, may be affected
by the lack of a physical certificate evidencing such interests. For certain
other restrictions on the transferability of the New Preferred Shares, see
"Certificated New Preferred Shares."

         Except as described below, owners of interests in the Global
Certificate will not have New Preferred Shares registered in their name, will
not receive physical delivery of New Preferred Shares in certificated form and
will not be considered the registered owners or holders thereof for any purpose.

         Payments in respect of the Global Certificate registered in the name of
DTC or its nominee will be payable to DTC in its capacity as the registered
holder. The transfer agent will treat the persons in whose names the New
Preferred Shares, including the Global Certificate, are


                                       82


<PAGE>


registered as the owners thereof for the purpose of receiving such payments and
for any and all other purposes whatsoever. Consequently, neither the transfer
agent nor any agent thereof has or will have any responsibility or liability for
(i) any aspect of DTC's records or any Participant's or Indirect Participant's
records relating to or payments made on account of beneficial ownership
interests in the Global Certificate, or for maintaining, supervising or
reviewing any of DTC's records or any Participant's or Indirect Participant's
records relating to the beneficial ownership interests in the Global Certificate
or (ii) any other matter relating to the actions and practices of DTC or any of
its Participants or Indirect Participants. DTC has advised the Company that its
current practice, upon receipt of any payment in respect of securities such as
the New Preferred Shares, is to credit the accounts of the relevant Participants
with the payment on the payment date, in amounts proportionate to their
respective holdings in liquidation preference of beneficial interests in the
relevant security as shown on the records of DTC unless DTC has reason to
believe it will not receive payment on such payment date. Payments by the
Participants and the Indirect Participants to the beneficial owners of New
Preferred Shares will be governed by standing instructions and customary
practices and will be the responsibility of the Participants or the Indirect
Participants and will not be the responsibility of DTC, the transfer agent, or
the Company. Neither the Company nor the transfer agent will be liable for any
delay by DTC or any of its Participants in identifying the beneficial owners of
the New Preferred Shares, and the Company and the transfer agent may
conclusively rely on and will be protected in relying on instructions from DTC
or its nominee for all purposes.

         Secondary market trading activity in interests in the Global
Certificates will settle in immediately available funds, subject in all cases to
the rules and procedures of DTC and its participants. Transfers between
Participants in DTC will be effected in accordance with DTC's procedures, and
will be settled in same-day funds.

         DTC has advised the Company that it will take any action permitted to
be taken by a holder of New Preferred Shares only at the direction of one or
more Participants to whose account with DTC interests in the Global Certificate
are credited and only in respect of such portion of the liquidation preference
of the New Preferred Shares as to which such Participant or Participants has or
have given such direction.

         The information in this section concerning DTC and its book-entry
systems has been obtained from sources that the Company believes to be reliable,
but the Company does not take responsibility for the accuracy thereof.

         Although DTC has agreed to the foregoing procedures to facilitate
transfers of interest in the Global Certificates among participants in DTC, they
are under no obligation to perform or to continue to perform such procedures,
and such procedures may be discontinued at any time. Neither the Company nor the
transfer agent will have any responsibility for the performance by DTC or its
participants or indirect participants of their respective obligations under the
rules and procedures governing their operations.


                                       83


<PAGE>


Certificated New Preferred Shares

         The Global Certificate is exchangeable for New Preferred Shares in
registered certificated form if (i) DTC (x) notifies the Company that it is
unwilling or unable to continue as Depositary for the Global Certificate and the
Company thereupon fails to appoint a successor Depositary within 90 days or (y)
has ceased to be a clearing agency registered under the Exchange Act or (ii) the
Company in its sole discretion elects to cause the issuance of the New Preferred
Shares in certificated form. In all cases, certificated New Preferred Shares
delivered in exchange for the Global Certificate or beneficial interests therein
will be registered in the names, and issued in any approved denominations,
requested by or on behalf of the Depositary (in accordance with its customary
procedures).

                 UNITED STATES FEDERAL INCOME TAX CONSIDERATIONS

         The following summary of the material United States federal income tax
considerations with respect to the Exchange Offer is for general information
only and is not tax advice. The discussion set forth below, to the extent that
it constitutes a summary of legal matters or legal conclusions, has been
reviewed by Shearman & Sterling, and it is such firm's opinion that such
discussion is accurate in all material respects. In rendering such opinion,
Shearman & Sterling has relied on Desjardins Ducharme Stein Monast, with respect
to certain matters of Quebec law, Osler Hoskin & Harcourt, with respect to
certain matters of Ontario law, and Conyers Dill & Pearman, with respect to
certain matters of Bermuda law. The discussion below is based on the Internal
Revenue Code of 1986, as amended (the "Code"), existing and proposed Treasury
Regulations issued thereunder, and administrative and judicial interpretations
thereof, all as of the date hereof and all of which are subject to change,
possibly with retroactive effect. The discussion below does not address all
aspects of taxation that may be relevant in the particular circumstances of each
stockholder or to certain types of stockholders (including insurance companies,
tax-exempt entities, financial institutions or broker-dealers persons that hold
stock in the Company other than as a capital asset, foreign corporations and
persons who are not citizens or residents of the United States, except to the
extent discussed) subject to special treatment under the United States federal
income tax laws.

         EACH PROSPECTIVE EXCHANGING STOCKHOLDER IS URGED TO CONSULT HIS OR HER
TAX ADVISOR REGARDING THE SPECIFIC TAX CONSEQUENCES OF THE EXCHANGE OFFER,
OWNERSHIP AND SALE OF THE NEW PREFERRED SHARES AND OF THE COMPANY'S ELECTION TO
BE TAXABLE AS A REAL ESTATE INVESTMENT TRUST, INCLUDING THE UNITED STATES
FEDERAL, STATE, LOCAL, FOREIGN, AND OTHER TAX CONSEQUENCES OF SUCH PURCHASE,
OWNERSHIP, SALE AND ELECTION AND OF POTENTIAL CHANGES IN APPLICABLE TAX LAWS.


                                       84


<PAGE>


Tax Impact of the Exchange Offer

         The Exchange Offer will not have a United States federal income tax
impact.

Qualification of the Company as a REIT

         General. The Company will elect to be taxable as a REIT under sections
856 through 860 of the Code and the applicable Treasury Regulations (the "REIT
Requirements" or the "REIT Provisions"), commencing with its taxable year ending
December 31, 1997. The Company believes that, commencing with its taxable year
ending December 31, 1997, it will be owned and organized and will operate in
such a manner as to qualify for taxation as a REIT. While the Company intends to
continue to operate in such a manner, no assurance can be given that it will
operate in a manner so as to qualify or remain qualified as a REIT.

         The REIT Requirements are technical and complex. The following
discussion sets forth only the material aspects of those requirements. This
summary is qualified in its entirety by the applicable Code provisions, rules
and regulations promulgated thereunder, and administrative and judicial
interpretations thereof.

         In the opinion of Shearman & Sterling, commencing with the Company's
taxable year ending December 31, 1997, the Company will be organized in
conformity with the requirements for qualification as a REIT, and its proposed
method of operation will enable it to meet the requirements for qualification
and taxation as a REIT under the Code. However, no transaction closely
comparable to that contemplated herein has been the subject of any
administrative pronouncement or judicial decision and this opinion is based on
certain factual assumptions relating to the organization and operation of the
Company and is conditioned upon certain representations made by the Company as
to factual matters, such as the organization and expected manner of operation of
the Company. In addition, this opinion is based upon the factual representations
of the Company concerning its business and Mortgage Assets set forth in this
Offering Memorandum and certain legal opinions provided by Canadian and
Bermudian counsel to the Bank. Such qualification and taxation as a REIT,
moreover, depends upon the Company's ability to meet, through actual annual
operating results, distribution levels, diversity of stock ownership and the
REIT Requirements discussed below, the satisfaction of which will not be
reviewed by Shearman & Sterling on a continuing basis. No assurance can be given
that the actual results of the Company's operation for any one taxable year will
satisfy such requirements. See "Tax Risks Adverse Consequences of Failure to
Qualify as a REIT."

         There can be no assurance that the Company will continue to qualify as
a REIT in any particular taxable year, given the highly complex nature of the
rules governing REITs, the ongoing importance of factual determinations, and the
possibility of future changes in the circumstances of the Company. If the
Company were not to qualify as a REIT in any particular year, it would be
subject to United States federal income tax as a regular, domestic corporation
and its stockholders would be subject to tax in the same manner as stockholders
of such a corporation. In this event, the Company would likely be subject to a
substantial United States


                                       85


<PAGE>


federal income tax liability in respect of each taxable year that it fails to
qualify as a REIT and the income available for distribution to the holders of
the New Preferred Shares could be significantly reduced or eliminated.

         The following is a brief summary of certain of the technical
requirements that the Company must meet on an ongoing basis in order to qualify,
and remain qualified, as a REIT under the Code:

Stock Ownership Tests

         The capital stock of the Company must be held by at least 100 persons
during approximately 90% or more of the taxable year and no more than 50% of the
value of such capital stock may be owned, directly or indirectly, by five or
fewer individuals at all times during the last half of the taxable year. Under
the Code, certain tax-exempt entities, such as private foundations and certain
unemployment compensation trusts, are treated as individuals for purposes of the
latter test. These stock ownership requirements must be satisfied in the
Company's second taxable year and in each subsequent taxable year. The Charter
provides restrictions regarding the transfer of the Company's shares in order to
aid in meeting the stock ownership requirements. See "Description of Capital
Stock Restrictions on Ownership and Transfer." The Company has also issued
shares of Senior Preferred Stock to meet the 100 person ownership requirement
for REIT status.

Asset Tests

         The Company must generally meet the following asset tests (the "REIT
Asset Tests") at the close of each quarter of each taxable year:

                  (a) at least 75% of the value of the Company's total assets
         must consist of Qualified REIT Real Estate Assets, Government
         securities, cash, and cash items (the "75% Asset Test"); and

                  (b) not more than 25% of the Company's total assets may
         consist of securities other than those taken into account for purposes
         of the 75% Asset Test and, of those securities, (i) the value of the
         securities of any one issuer (other than another REIT) may not exceed
         5% of the value of the Company's total assets and, (ii) the Company may
         not own more than 10% of the outstanding voting securities of any such
         issuer.

         The Company expects that the Initial Mortgage Assets will be a
Qualified REIT Real Estate Asset. In addition, the Company does not expect that
the value of any security (other than a Qualified REIT Real Estate Asset) of any
one entity would ever exceed 5% of the Company's total assets, and the Company
does not expect to own more than 10% of any one issuer's voting securities.


                                       86


<PAGE>


Gross Income Tests

         The Company must generally meet the following gross income tests (the
"REIT Gross Income Tests") for each taxable year.

                  (a) at least 75% of the Company's gross income must be derived
         from certain specified sources including interest on obligations
         secured by mortgages on real property, gain from the disposition of
         Qualified REIT Real Estate Assets or "qualified temporary investment
         income" (i.e., income derived from "new capital" within one year of the
         receipt of such capital) (the "75% Gross Income Test"); and

                  (b) at least 95% of the Company's gross income must consist of
         income qualifying for the 75% Gross Income Test, dividends, interest,
         and gains from the sale of stock or other securities (including certain
         interest rate swap and cap agreements entered into to hedge variable
         rate debt incurred to acquire Qualified REIT Real Estate Assets) not
         held for sale in the ordinary course of business (the "95% Gross Income
         Test").

         The Company intends to maintain its REIT status by carefully monitoring
its income, including income from sales of Mortgage Assets, to comply with the
REIT Gross Income Tests. Under certain circumstances, such as an unanticipated
decrease in the qualifying income of the Company, which may result in the
Company's nonqualifying income exceeding 5% of its gross income, the Company may
be unable to comply with certain of the REIT Gross Income Tests. See "Taxation
of the Company" for a discussion of the tax consequences of a failure to comply
with the REIT Gross Income Tests.

Distribution Requirement

         The Company must generally distribute dividends (other than capital
gain dividends) to its stockholders in an amount at least equal to (A) the sum
of (i) 95% of the Company's REIT taxable income (which is defined generally as
the taxable income of the Company computed without regard to the dividends paid
deduction and the Company's net capital gain) plus (ii) 95% of the net income
(after tax), if any, from foreclosure property, minus (B) the sum of certain
items of noncash income. Such distributions must be paid in the taxable year to
which they relate or in the following taxable year if declared before the
Company timely files its tax return for such year and if paid on or before the
first regular dividend payment after such declaration.

         The Company intends to monitor on an ongoing basis its compliance with
the REIT requirements described above. In order to maintain its REIT status, the
Company will be required to limit the types of assets that it might otherwise
acquire, or hold certain assets at times when it might otherwise have determined
that the sale or other disposition of such assets would be desirable.


                                       87


<PAGE>


Taxation of the Company

         In any year in which the Company qualifies as a REIT, the Company will
generally not be subject to United States federal income tax on that portion of
its REIT taxable income or capital gain which is distributed to its
stockholders. The Company will, however, be subject to United States federal
income tax at normal corporate income tax rates upon any undistributed REIT
taxable income or capital gain.

         Notwithstanding its qualification as a REIT, the Company may be subject
to tax in certain circumstances. If the Company fails to satisfy either the 75%
Gross Income Test or the 95% Gross Income Test, but nonetheless maintains its
qualification as a REIT because certain other requirements are met, it will
generally be subject to a 100% tax on the greater of the amount by which the
Company fails either the 75% Gross Income Test or the 95% Gross Income Test
(multiplied by a fraction intended to reflect the Company's profitability). The
Company will also be subject to a tax of 100% on net income derived from any
"prohibited transaction" and, if the Company has (i) net income from the sale or
other disposition of "foreclosure property" which is held primarily for sale to
customers in the ordinary course of business or (ii) other non-qualifying net
income from foreclosure property, it will be subject to United States federal
income tax on such income at the highest corporate income tax rate. In addition,
if the Company fails to distribute during each calendar year at least the sum of
(i) 85% of its REIT ordinary income for such year, (ii) 95% of its REIT capital
gain net income for such year, and (iii) any undistributed taxable income from
prior periods, the Company would be subject to a 4% United States federal excise
tax on the excess of such required distribution over the amounts actually
distributed during the year. The Company may also be subject to the corporate
alternative minimum tax, as well as other taxes in certain situations not
presently contemplated.

         If the Company fails to qualify as a REIT in any taxable year and
certain relieving provisions of the Code do not apply, the Company would be
subject to United States federal income tax (including any applicable
alternative minimum tax) in the same manner as a regular, domestic corporation.
Distributions to stockholders in any year in which the Company fails to qualify
as a REIT would not be deductible by the Company and would generally not be
required to be made under the Code. Further, unless entitled to relief under
certain provisions of the Code, the Company would be disqualified from
re-electing REIT status for the four taxable years following the year during
which it became disqualified.

Tax Treatment of Automatic Exchange

         Upon the occurrence of an Exchange Event, the outstanding New Preferred
Shares will be automatically exchanged on a one-for-one basis for the Bank
Preferred Shares. See "Description of New Preferred Shares--Automatic Exchange."
The Automatic Exchange will be a taxable exchange with respect to which each
holder of the New Preferred Shares will recognize a gain or loss, as the case
may be, measured by the difference between the adjusted basis of such holder in
its New Preferred Shares and the fair market value of the Bank Preferred Shares
received in the Automatic Exchange. Assuming that such holder's New Preferred
Shares were


                                       88


<PAGE>


held as capital assets prior to the Automatic Exchange, any such gain or loss
will be capital gain or loss. The basis of a holder in the Bank Preferred Shares
received in the Automatic Exchange will be their fair market value at the time
of the Automatic Exchange.

Taxation of New Preferred Shares

         Distributions (including constructive distributions) made to holders of
the New Preferred Shares other than tax-exempt entities, will generally be
subject to United States federal income tax as ordinary income to the extent of
the Company's current and accumulated earnings and profits as determined for
United States federal income tax purposes. If the amount distributed to a holder
of the New Preferred Shares exceeds the holder's allocable share of such
earnings and profits, the excess will be treated first as a nontaxable return of
capital to the extent of such holder's adjusted basis in the New Preferred
Shares and, thereafter, as a gain from the sale or exchange of a capital asset.

         Distributions designated by the Company as capital gain dividends will
generally be subject to tax as long-term capital gain to the extent that the
distribution does not exceed the Company's actual net capital gain for the
taxable year (although corporations may be required to treat up to 20% of
certain capital gain dividends as ordinary income). Distributions by the
Company, whether characterized as ordinary income or as capital gain, are not
eligible for the corporate dividends received deduction. In the event that the
Company realizes a loss for a taxable year, holders of the New Preferred Shares
will not be permitted to deduct any share of that loss. Future Treasury
Regulations may require that holders of the New Preferred Shares take into
account, for purposes of computing their individual alternative minimum tax
liability, certain tax preference items of the Company.

         Dividends declared during the last quarter of a calendar year and
actually paid during January of the following year will generally be treated as
having been received by the holders of New Preferred Shares on December 31st of
the year in which the dividends were declared and not on the date actually
received. In addition, the Company may elect to treat certain other dividends
distributed after the close of a taxable year as having been paid during such
taxable year, but holders of the New Preferred Shares will be treated as having
received such dividends in the taxable year in which the distribution is made.

         Upon a sale or other disposition of the New Preferred Shares, a holder
of the New Preferred Shares will generally recognize a capital gain or loss in
an amount equal to the difference between the amount realized and such holder's
adjusted basis in such stock, which gain or loss will be long-term if the stock
has been held for more than the applicable holding period. Any loss on the sale
or exchange of the New Preferred Shares held by the holder thereof for six
months or less will generally be treated as a long-term capital loss to the
extent of any long-term capital gain dividends received by such holder.

         In any year in which the Company does not qualify as a REIT,
distributions made to its stockholders would be taxable in the same manner
discussed above, except that (i) no


                                       89


<PAGE>


distributions could be designated as capital gain dividends, (ii) distributions
would be eligible for the corporate dividends received deduction, (iii) the
excess inclusion income rules would not apply, and (iv) stockholders would not
receive any share of the Company's tax preference items. In such event, however,
the Company would likely be subject to a substantial United States federal
income tax liability, and the amount of income available for distribution to its
stockholders (including holders of the New Preferred Shares) would be
significantly reduced or eliminated.

         The Company is required under Treasury Regulations to demand annual
written statements from the record holders of designated percentages of its
stock disclosing the actual and constructive ownership of such stock and to
maintain permanent records showing the information it has received as to the
actual and constructive ownership of such stock and a list of those persons
failing or refusing to comply with such demand.

Taxation of Tax-Exempt Entities

         Subject to the discussion below regarding a "pension-held REIT," a
tax-exempt holder of the New Preferred Shares will generally not be subject to
tax on distributions from the Company or gain realized on the sale of the New
Preferred Shares, provided that such holder has not incurred indebtedness to
purchase or hold its New Preferred Shares, that such shares are not otherwise
used in an unrelated trade or business of such holder, and that the Company,
consistent with its present intent, does not hold a residual interest in a REMIC
that gives rise to "excess inclusion" income as defined under section 860E of
the Code.

         If a qualified pension trust (i.e., any pension or other retirement
trust that qualifies under section 401(a) of the Code) holds more than 10% by
value of the interests in a "pension-held REIT" at any time during a taxable
year, a substantial portion of the dividends paid to the qualified pension trust
by such REIT may constitute UBTI. For these purposes, a "pension-held REIT" is
any REIT (i) that would not have qualified as a REIT but for the provisions of
the Code which look through qualified pension trust stockholders in determining
ownership of stock of the REIT and (ii) in which at least one qualified pension
trust holds more than 25% by value of the interests in the REIT or one or more
qualified pension trusts (each owning more than a 10% interest by value in the
REIT) hold in the aggregate more than 50% by value of the interests in the REIT.
Assuming compliance with the Ownership Limit described in "Description of
Capital Stock Restrictions on Ownership and Transfer," it is unlikely that
pension plans will accumulate sufficient stock to cause the Company to be
treated as a pension-held REIT.

         Distributions to certain types of stockholders exempt from United
States federal income taxation under sections 501(c)(7), (c)(9), (c)(17), and
(c)(20) of the Code may also constitute UBTI, and such prospective investors
should consult their tax advisors concerning the applicable "set aside" and
reserve requirements.


                                       90


<PAGE>


State and Local Taxes

         The Company and its stockholders may be subject to state or local
taxation in various jurisdictions, including those in which it or they transact
business or reside. The state and local tax treatment of the Company and its
stockholders may not conform to the United States federal income tax
consequences discussed above. Consequently, prospective holders of New Preferred
Shares should consult their tax advisors regarding the effect of state and local
tax laws on an investment in the New Preferred Shares.

Taxation of Bank Preferred Shares

         Dividends on the Bank Preferred Shares (including any Canadian
nonresident withholding tax with respect thereto) generally will be includible
in the gross income of a holder of the Bank Preferred Shares as ordinary income
at the time such dividends are received. Dividends on the Bank Preferred Shares
will be foreign source income and, subject to certain limitations and
conditions, a holder of the Bank Preferred Shares will be eligible to claim a
foreign tax credit (or, alternatively, a deduction) in respect of any Canadian
nonresident withholding tax imposed thereon. Dividends on the Bank Preferred
Shares will not be eligible for a corporate dividends received deduction.

         Holders of the Bank Preferred Shares will generally recognize gain or
loss upon the sale or exchange of the Bank Preferred Shares equal to difference
between the amount realized on the sale or exchange and the holder's adjusted
basis in the Bank Preferred Shares. Any gain realized on the sale or exchange of
the Bank Preferred Shares will generally be U.S. source.

         The Bank does not believe that it is currently, for United States
federal income tax purposes, a passive foreign investment company (a "PFIC"),
and does not expect to become a PFIC in the future. If, however, the Bank does
become a PFIC, holders of the Bank Preferred Shares could be subject to
additional United States federal income tax with respect to certain
distributions on, or gains from the disposition of, the Bank Preferred Shares.

Certain United States Federal Income Tax Considerations Applicable to Foreign
Holders

         The following discussion summarizes certain United States federal
income tax consequences of the acquisition, ownership and disposition of the New
Preferred Shares by an exchanging stockholder that, for United States federal
income tax purposes, is not a "United States person" (a "Non-United States
Holder"). For purposes of this discussion, a "United States person" means: a
citizen or individual resident of the United States; a corporation, partnership,
or other entity created or organized in or under the laws of the United States
or of any political subdivision thereof; an estate the income of which is
includible in gross income for United States federal income tax purposes
regardless of its source; or a trust if both: (i) a United States court is able
to exercise primary supervision over the administration of the trust, and (ii)
one or more United States trustees or fiduciaries have the authority to control
all substantial decisions of the trust. This discussion is necessarily of a
general nature and does not consider any specific facts


                                       91


<PAGE>


or circumstances that may apply to a particular Non-United States Holder.
Prospective investors are urged to consult their tax advisors regarding the
United States federal tax consequences of acquiring, holding and disposing of
the New Preferred Shares as well as any tax consequences that may arise under
the laws of any foreign, state, local or other taxing jurisdiction.

         Dividends. Dividends paid by the Company out of current and accumulated
earnings and profits, as determined for United States federal income tax
purposes, to a Non-United States Holder will generally be subject to withholding
of United States federal income tax at the rate of 30%, unless reduced or
eliminated by an applicable tax treaty or unless such dividends are treated as
effectively connected with a United States trade or business of the Non-United
States Holder. Distributions paid by the Company in excess of its current and
accumulated earnings and profits will be treated first as a nontaxable return of
capital to the extent of the holder's adjusted basis in his New Preferred Shares
and, thereafter, as gain from the sale or exchange of a capital asset as
described " Gain on Disposition." If it cannot be determined at the time a
distribution is made whether such distribution will exceed the current and
accumulated earnings and profits of the Company, the distribution will be
subject to withholding at the same rate as dividends. Amounts so withheld,
however, will be refundable or creditable against the Non-United States Holder's
United States federal income tax liability if it is subsequently determined that
such distribution was, in fact, in excess of the current and accumulated
earnings and profits of the Company. If the receipt of a dividend is treated as
being effectively connected with the conduct of a United States trade or
business by a Non-United States Holder, the dividend received by such holder
will be subject to United States federal income tax in the same manner as United
States persons generally (and, in the case of a corporate holder, possibly the
branch profits tax).

         Gain on Disposition. A Non-United States Holder will generally not be
subject to United States federal income tax on gain recognized on a sale or
other disposition of the New Preferred Shares unless (i) the gain is effectively
connected with the conduct of a United States trade or business by the
Non-United States Holder, (ii) in the case of a Non-United States Holder who is
a nonresident alien individual and holds the New Preferred Shares as a capital
asset, such holder is present in the United States for 183 or more days in the
taxable year and certain other requirements are met, or (iii) the New Preferred
Shares constitute "United States real property interests" ("USRPIs"). The
Company does not believe that the New Preferred Shares are, or are likely to
become, USRPIs. Gain that is effectively connected with the conduct of a United
States trade or business by a Non-United States Holder will be subject to United
States federal income tax in the same manner as United States persons generally
(and, in the case of a corporate holder, possibly the branch profits tax) but
will not be subject to withholding. Non-United States Holders should consult
applicable treaties, which may provide for different rules.

Information Reporting and Backup Withholding

         A holder of the New Preferred Shares may be subject to information
reporting and to backup withholding at a rate of 31% in respect of dividends on,
or proceeds from the sale or disposition of, the New Preferred Shares. Certain
holders of the New Preferred Shares (such as corporations and tax-exempt
entities) are not subject to backup withholding.


                                       92


<PAGE>


         Backup withholding is not an additional tax. Any amounts withheld under
the backup withholding rules from a payment to a holder of the New Preferred
Shares will generally be allowed as a refund or a credit against such holder's
United States federal income tax liability, provided that the required
information is furnished to the Internal Revenue Service.

                   CANADIAN FEDERAL INCOME TAX CONSIDERATIONS

         In the opinion of Desjardins Ducharme Stein Monast, the following
summary describes, as of the date hereof, the material Canadian federal income
tax consequences that would generally be applicable to a holder of the Bank
Preferred Shares in the event that the New Preferred Shares of the Company are
exchanged for the Bank Preferred Shares pursuant to the Automatic Exchange. See
"Description of New Preferred Shares--Automatic Exchange." The discussion is
based on the assumption that the holder of the Bank Preferred Shares, for the
purpose of the Income Tax Act (Canada) (the "Income Tax Act") and at all
relevant times, is not a resident of Canada, deals at arm's length with the
Bank, does not use or hold and is not deemed to use or hold the Bank Preferred
Shares in carrying on a business in Canada and is not an insurer that carries on
an insurance business in Canada.

         This summary is based on the current provisions of the Income Tax Act
and the regulations thereunder, our understanding of the current administrative
practices of Revenue Canada and all specific proposals to amend the Income Tax
Act and the regulations thereunder announced by the Minister of Finance prior to
the date hereof. This summary does not otherwise take into account any changes
in governing law, nor does it take into account tax legislation or
considerations of any province or territory of Canada or any jurisdiction other
than Canada.

         This summary is of general nature only and is not intended to be, and
should not be interpreted as, legal or tax advice to any particular holder of
the Bank Preferred Shares. Holders of the New Preferred Shares are advised to
consult their own tax advisors with respect to their particular tax position.

Automatic Exchange

         In the event of the Automatic Exchange, the exchange will not give rise
to any immediate Canadian income tax consequences to a holder of the New
Preferred Shares. The Bank Preferred Shares received pursuant to the Automatic
Exchange will have a cost, for Canadian tax purposes, equal to their fair market
value at the time of the Automatic Exchange, expressed in Canadian dollars.

Taxation of Dividends

         Dividends paid on the Bank Preferred Shares to a non-resident of Canada
will be subject to Canadian withholding tax at the general rate of 25% or such
lesser rate as may be provided by an applicable income tax treaty. Pursuant to
the Canada-United States Income Tax Convention


                                       93


<PAGE>


(1980) (the "Treaty"), dividends paid by the Bank to a holder of the Bank
Preferred Shares that is resident in the United States for purposes of the
Treaty would generally be subject to withholding tax at the rate of 15%.
Dividends paid to an "Exempt Organization," as defined in the Treaty, would
generally be exempt from Canadian withholding tax.

Disposition of Bank Preferred Shares

         A disposition or deemed disposition of the Bank Preferred Shares by a
resident of the United States for purposes of the Treaty, will generally not
result in any Canadian income or capital gains taxes being payable by the
holder.

Redemption of Bank Preferred Shares

         A redemption of the Bank Preferred Shares could result in a deemed
dividend to the holder, equal to the excess of the amount paid for the Bank
Preferred Shares over their paid-up capital. The "paid-up capital" would
generally be considered to be the fair market value of the New Preferred Shares
received by the Bank at the time of the Automatic Exchange. A deemed dividend
would be subject to Canadian withholding tax, as described above under "Taxation
of Dividends."

                              ERISA CONSIDERATIONS

         The Employee Retirement Income Security Act of 1974, as amended
("ERISA"), and the Code, impose certain restrictions on (a) employee benefit
plans (as defined in Section 3(3) of ERISA) subject to Title I of ERISA, (b)
plans described in Section 4975(e)(1) of the Code, including individual
retirement accounts or Keogh plans, (c) any entities whose underlying assets
include "plan assets" under the Plan Asset Regulation (as defined below) (each a
"Plan") and (d) persons and entities who have certain specified relationships to
such Plans ("Parties-in-Interest" under ERISA and "Disqualified Persons" under
the Code). Moreover, based on the reasoning of the United States Supreme Court
in John Hancock Mutual Life Insurance Co. v. Harris Trust & Savings Bank, 114 S.
Ct. 517 (1993), an insurance company's general account may be deemed to include
assets of the Plans investing in the general account (e.g., through the purchase
of an annuity contract), and the insurance company might be treated as a
Party-in-Interest or Disqualified Person with respect to a Plan by virtue of
such investment. ERISA also imposes certain duties on persons who are
fiduciaries of Plans subject to ERISA, and ERISA and the Code prohibit certain
transactions between a Plan and Parties-in-Interest or Disqualified Persons with
respect to such Plan.

Status Under Plan Asset Regulations

         The Department of Labor has issued a regulation (29 C.F.R. ss.
2510.3-101) concerning the definition of what constitutes the assets of a Plan
(the "Plan Asset Regulation"). The Plan Asset Regulation provides that, as a
general rule, the underlying assets and properties of


                                       94


<PAGE>


corporations, partnerships, trusts and certain other entities in which a Plan
purchases an equity interest will be deemed for purposes of ERISA and Section
4975 of the Code to be assets of the investing Plan unless certain exceptions
apply. Under one such exception, the assets of such an entity are not considered
to be Plan assets where a Plan makes an investment in an equity interest that is
a "publicly-offered security." As described in more detail below, the Company
anticipates that the New Preferred Shares will, following the consummation of
the Exchange Offer or the effectiveness of a Shelf Registration Statement be
"publicly-offered securities" for purposes of the Plan Asset Regulation. Prior
to the consummation of the Exchange Offer or (if no Exchange Offer is
consummated) the effectiveness of a Shelf Registration Statement, however, the
New Preferred Shares will not be "publicly-offered securities" and, accordingly,
the assets of the Company may be treated as assets of a Plan that purchases the
New Preferred Shares.

         Under the terms of the Plan Asset Regulation, if the Company were
deemed to hold plan assets by reason of a Plan's investment in the New Preferred
Shares, such plan assets would include an undivided interest in the assets held
by the Company including the Mortgage Assets. In such event, the persons
providing services, or exercising any discretionary authority or control, with
respect to the assets of the Company may become Parties-in-Interest or
Disqualified Persons with respect to such an investing Plan and may be subject
to the fiduciary responsibility provisions of Title I of ERISA (including the
general prohibition against maintaining the indicia of ownership of Plan assets
outside the jurisdiction of the U.S. district courts) and the prohibited
transaction provisions of ERISA and Section 4975 of the Code with respect to
transactions involving such assets. In this regard, if the person or persons
with discretionary responsibilities with respect to the Mortgage Assets were
affiliated with the Company, any such discretionary actions taken with respect
to such Mortgage Assets could be deemed to constitute a prohibited transaction
under ERISA or the Code (e.g., the use of such fiduciary authority or
responsibility in circumstances under which such persons have interests that may
conflict with the interests of the Plans for which they act and affect the
exercise of their best judgment as fiduciaries). In order to avoid such
prohibited transactions or other breaches of fiduciary duty, and to delineate
fiduciary responsibility appropriately, each investing Plan, by purchasing the
New Preferred Shares, will be deemed to have (i) directed the Company to invest
in the Initial Mortgage Assets (as well as the other assets held by the Company
and identified at the time of purchase) and (ii) in the event that the New
Preferred Shares are not treated as "publicly-offered securities" as of the date
on which the Exchange Offer is consummated or (if no Exchange Offer is
contemplated) a Shelf Registration Statement is declared effective, then during
the period commencing on such date and ending on the date on which the New
Preferred Shares become "publicly-offered securities," appointed the Independent
Fiduciary (an entity unaffiliated with and independent of the Bank and the
Company) as a fiduciary of such Plan to exercise any discretionary authority
reserved to the Company, to the extent that the duties of such entity involve
discretionary authority or control respecting transactions with the Bank or the
Bank's affiliates. The Independent Fiduciary will be identified by the Company
prior to any such transaction and will be subject to removal and replacement by
a majority of the holders of the New Preferred Shares.

         The Company may from time to time invest the proceeds received in
connection with the repayment or disposition of the Initial Mortgage Assets, the
issuance of additional shares of


                                       95


<PAGE>


Preferred Stock or additional capital contributions with respect to the Common
Stock. To the extent that the investment of such proceeds occurs prior to the
consummation of the Exchange Offer or (if no Exchange Offer is contemplated) the
effectiveness of a Shelf Registration Statement, such proceeds will be invested
in Canadian or U.S. government guaranteed, mortgage-backed certificates and
other Canadian or U.S. government obligations, which will be purchased on the
open market or from entities unaffiliated with the Bank or the Company. In
addition, in the event that the New Preferred Shares are not treated as
"publicly-offered securities" as of the date on which the Exchange Offer is
consummated or (if no Exchange Offer is contemplated) a Shelf Registration
Statement is declared effective, then during the period commencing on such date
and ending on the date on which the New Preferred Shares become
"publicly-offered securities," such proceeds may be invested in additional
Mortgage Assets, provided that, to the extent any such proceeds are invested in
Mortgage Assets in a transaction with the Bank or any Bank affiliate, any
discretionary authority reserved to the Company in respect of such transaction
will be exercised by the Independent Fiduciary.

Publicly-Offered Security Exception

         For purposes of the Plan Asset Regulation, a "publicly-offered
security" is a security that is (a) "freely transferable," (b) part of a class
of securities that is "widely held," and (c) sold to the Plan as part of an
offering of securities to the public pursuant to an effective registration
statement under the Securities Act and part of a class of securities that is
registered under the Exchange Act within 120 days (or such later time as may be
allowed by the Commission) after the end of the fiscal year of the issuer during
which the offering of such securities to the public occurred. It is anticipated
that, in connection with the Exchange Offer, the New Preferred Shares will be
registered under the Securities Act and the Exchange Act within the time periods
specified in the Plan Asset Regulation.

         The Plan Asset Regulation provides that a security is "widely held"
only if it is a part of the class of securities that is owned by 100 or more
investors independent of the issuer and of one another. A security will not fail
to be "widely held" because the number of independent investors falls below 100
subsequent to the initial offering as a result of events beyond the control of
the issuer. The Company anticipates that the New Preferred Shares will be
"widely held" upon the consummation of the Exchange Offer or (if no Exchange
Offer is contemplated) the effectiveness of a Shelf Registration Statement.

         The Plan Asset Regulation provides that whether a security is "freely
transferable" is a factual question to be determined on the basis of all the
relevant facts and circumstances. The Plan Asset Regulation further provides
that when a security is part of an offering in which the minimum investment is
US$10,000 or less, as is expected to be the case with respect to the Exchange
Offer or a Shelf Registration Statement, certain restrictions ordinarily will
not, alone or in combination, affect the finding that such securities are
"freely transferable." The Company believes that any restrictions imposed on the
transfer of the New Preferred Shares following the consummation of the Exchange
Offer or (if no Exchange Offer is contemplated) the effectiveness of a Shelf
Registration Statement, will be limited to the restrictions on transfer
generally


                                       96


<PAGE>


permitted under the Plan Asset Regulation and are not likely to result in the
failure of the New Preferred Shares to be "freely transferable."

Exemptions from Prohibited Transactions

         Any purchaser that is an insurance company using the assets of an
insurance company general account should note that the Small Business Job
Protection Act of 1996 added new Section 401(c) of ERISA relating to the status
of the assets of insurance company general accounts under ERISA and Section 4975
of the Code. Pursuant to Section 401(c), the Department of Labor is required to
issue final regulations (the "General Account Regulations") not later than
December 31, 1997 with respect to insurance policies issued on or before
December 31, 1998 that are supported by an insurer's general account. The
General Account Regulations are to provide guidance on which assets held by the
insurer constitute "Plan Assets" for purposes of the fiduciary responsibility
provisions of ERISA and Section 4975 of the Code. Section 401(c) also provides
that, except in the case of avoidance of the General Account Regulations and
actions brought by the Secretary of Labor relating to certain breaches of
fiduciary duties that also constitute breaches of state or federal criminal law,
until the date that is 18 months after the General Account Regulations become
final, no liability under the fiduciary responsibility and prohibited
transaction provisions of ERISA and Section 4975 of the Code may result on the
basis of a claim that the assets of the general account of an insurance company
constitute Plan Assets. The Plan Asset status of insurance company separate
accounts is unaffected by new Section 401(c) of ERISA, and separate account
assets continue to be treated as the assets of any such Plan invested in a
separate account except to the extent provided in the Plan Asset Regulation.

         In addition, if the Bank, or in certain circumstances an obligor with
respect to a Mortgage Asset or other debt instrument held by the Company, is a
Party-in-Interest or Disqualified Person with respect to an investing Plan, such
Plan's investment could be deemed to constitute a transaction prohibited under
Title I of ERISA or Section 4975 of the Code (e.g., the extension of credit or
sale of property between a Plan and a Party-in-Interest or Disqualified Person).
Such transactions may, however, be subject to a statutory or administrative
exemption such as Prohibited Transaction Class Exemption ("PTCE") 90-1, which
exempts certain transactions involving insurance company pooled separate
accounts; PTCE 95-60, which exempts certain transactions involving insurance
company general accounts; PTCE 91-38, which exempts certain transactions
involving bank collective investment funds; PTCE 84-14, which exempts certain
transactions effected on behalf of a Plan by a "qualified professional asset
manager"; and PTCE 96-23, which exempts certain transactions effected on behalf
of a Plan by an "in-house asset manager"; or pursuant to any other available
exemption. Such exemptions may not, however, apply to all of the transactions
that could be deemed prohibited transactions in connection with such Plan's
investment.

         Each exchanging stockholder will, by its exchange of Old Preferred
Shares for New Preferred Shares, be deemed to have represented and agreed that
either (i) no part of the assets to be used by it to acquire and hold such New
Preferred Shares constitutes the assets of any Plan


                                       97


<PAGE>


or (ii) one or more prohibited transaction statutory or class exemptions applies
such that the use of such assets to acquire and hold the New Preferred Shares
will not constitute a non-exempt prohibited transaction under ERISA or the Code.
Any Plan fiduciary that proposes to cause a Plan to acquire New Preferred Shares
should consult with its counsel with respect to the potential applicability of
ERISA and the Code to such investment and whether any exemption would be
applicable and determine on its own whether all conditions of such exemption or
exemptions have been satisfied such that the acquisition and holding of New
Preferred Shares by the purchaser Plan are entitled to the full exemptive relief
thereunder. Any such Plan fiduciary should also determine whether the exchange
of New Preferred Shares is permitted under the governing Plan instruments and is
appropriate for the Plan in view of the overall investment policy and the
composition and diversification of its portfolio.

Unrelated Business Taxable Income

         Plan fiduciaries should also consider the consequences of holding more
than 10% of the New Preferred Shares if the Company is "predominantly held" by
qualified trusts. See "United States Federal Income Tax Considerations Treatment
of Tax-Exempt Entities."



                                       98


<PAGE>


                                     RATINGS

         The Old Preferred Shares are rated "a2" by Moody's Investors Service,
Inc. and "BBB+" by Standard & Poor's Ratings Services. A security rating is not
a recommendation to buy, sell or hold securities and may be subject to revision
or withdrawal at any time by the assigning rating organization. No person is
obligated to maintain any rating on the New Preferred Shares, and, accordingly,
there can be no assurance that the ratings assigned to the New Preferred Shares
upon exchange will not be lowered or withdrawn by the assigning rating
organization at any time thereafter.

                              PLAN OF DISTRIBUTION

         Each broker-dealer that receives New Preferred Shares for its own
account pursuant to the exchange offer must acknowledge that it will deliver a
prospectus in connection with any resale of such New Preferred Shares. This
Prospectus, as it may be amended or supplemented from time to time, may be used
by a broker-dealer in connection with resales of New Preferred Shares received
in exchange for Old Preferred Shares where such Old Preferred Shares were
acquired as a result of market-making activities or other trading activities. To
the extent any such broker-dealer participates in the Exchange Offer, the
Company has agreed that for a period of up to six months after the consummation
of the Exchange Offer, it will make this Prospectus, as amended or supplemented,
available to such broker-dealer for use in connection with any such resale, and
will promptly send additional copies of this Prospectus and any amendment or
supplement to this Prospectus to any broker-dealer that requests such documents.

         The Company will not receive any proceeds from any sale of New
Preferred Shares by broker-dealers. New Preferred Shares received by
broker-dealers for their own account pursuant to the Exchange Offer may be sold
from time to time in one or more transactions in the over-the-counter market, in
negotiated transactions, through the writing of options on the New Preferred
Shares or a combination of such methods of resale, at prevailing market prices
at the time of resale, at prices related to such prevailing market prices or at
negotiated prices. Any such resale may be made directly to purchasers or to or
through brokers or dealers who may receive compensation in the form of
commissions or concessions from any such broker-dealer or the purchasers or any
such New Preferred Shares. Any broker-dealer that resells New Preferred Shares
that were received by it for its own account pursuant to the Exchange Offer and
any broker or dealer that participates in a distribution of such New Preferred
Shares may be deemed to be an "underwriter" within the meaning of the Securities
Act and any profit on any such resale of New Preferred Shares and any
commissions or concessions received by any such persons may be deemed to be
underwriting compensation under the Securities Act. The Letter of Transmittal
states that, by acknowledging that it will deliver and by delivering a
prospectus, a broker-dealer will not be deemed to admit that it is an
"underwriter" within the meaning of the Securities Act.

         The Company has agreed to pay certain expenses incident to the Exchange
Offer and will indemnify the holders of the Old Preferred Shares against certain
liabilities, including certain


                                       99


<PAGE>


liabilities that may arise under the Securities Act.

                                  LEGAL MATTERS

         The validity of the New Preferred Shares offered hereby will be passed
upon for the Company by Ballard Spahr Andrews & Ingersoll, Baltimore, Maryland,
with respect to certain matters governed by Maryland law.

                           ---------------------------



                                       100


<PAGE>


                          INDEX TO FINANCIAL STATEMENTS

Unaudited Interim Financial Statements

    Balance Sheet............................................................F-2
    Statement of Income......................................................F-3
    Statement of Retained Earnings (Deficit).................................F-4
    Statement of Changes in Financial Position...............................F-5


                                       F-1


<PAGE>


                                  BALANCE SHEET
                            as at September 30, 1997

(in dollars)
- --------------------------------------------------------------------------------
                                                                     (Unaudited)

Assets

Cash                                                            $      3,667,213
Hypothecation note with affiliated company                           473,681,802
Accrued interest hypothecation note                                    3,042,708
                                                                     -----------

                                                                 $   480,391,723
                                                                     ===========


Liabilities

Other liabilities

         Accrued dividends                    $    1,875,000
         Income tax payable                          471,307     $     2,346,307
                                               -------------


Equity

Preferred stock                                                      300,000,000
Common stock                                                         183,338,454
Accumulated deficit                                                  (5,293,038)
                                                                     -----------

                                                                $    480,391,723
                                                                     ===========



                                       F-2


<PAGE>


                               STATEMENT OF INCOME
           for the period from September 3, 1997 to September 30, 1997

(in dollars)
- --------------------------------------------------------------------------------
                                                                     (Unaudited)

Interest income

             Hypothecation note                                    $   3,042,708
             Bank interest                                                10,561
                                                                    ------------

TOTAL                                                              $   3,053,269


Expenses

             Other Fees                                                        0
                                                                    ------------


Income before income taxes                                             3,053,269

Income taxes                                                           1,221,307
                                                                    ------------

NET INCOME                                                         $   1,831,962
                                                                    ============





 
                                       F-3


<PAGE>


                    STATEMENT OF RETAINED EARNINGS (DEFICIT)
               For the period from September 3, 1997 to September 30, 1997

(in dollars)
- --------------------------------------------------------------------------------
                                                                     (Unaudited)

Beginning of the period                                         $          -

Net income                                                             1,831,962

Expenses related to shares issued                                      6,000,000

Dividends on preferred shares net of $750,000 income taxes           (1,125,000)
                                                                     -----------

End of the period                                               $    (5,293,038)
                                                                     ===========






                                       F-4


<PAGE>


                   STATEMENT OF CHANGES IN FINANCIAL POSITION

           For the period from September 3, 1997 to September 30, 1997

(in dollars)
- --------------------------------------------------------------------------------
                                                                     (Unaudited)

OPERATING ACTIVITIES

Net income                                                    $        1,831,962
Items note affecting cash:
             accrued interest receivable                             (3,042,708)
             accrued liabilities                                       2,346,307
             income taxes charged to retained earnings                   750,000
                                                                     -----------
                                                              $        1,885,561
                                                                     ===========


FINANCING ACTIVITIES

Issue of common stock                                           $    300,000,000
Issue of preferred stock                                             183,338,454
Expenses related to shares issued                                    (6,000,000)
Dividends                                                            (1,875,000)
                                                                     -----------
                                                                $    475,463,454
                                                                     ===========


INVESTING ACTIVITIES

Hypothecation note, net of repayment                           $       3,667,213
                                                                     -----------

INCREASE IN CASH                                               $       3,667,213

Cash, at inception                                                         -
                                                                     -----------
Cash at end of period                                           $      3,667,213




                                       F-5

<PAGE>
   
                                    FORM F-9

                                     PART I
               INFORMATION REQUIRED TO BE DELIVERED TO OFFEREES OR
                                   PURCHASERS
    




<PAGE>










   
New Issue

                                U.S.$300,000,000
                                     [logo]
                            NATIONAL BANK OF CANADA
                                (300,000 Shares)
              8.45% Noncumulative First Preferred Shares, Series Z

         The 8.45% Noncumulative First Preferred Shares, Series Z (the "Series Z
Preferred  Shares") of National Bank of Canada  ("National Bank" or the "Bank"),
will be issued only upon the automatic  exchange (see  "Automatic  Exchange") of
the  8.35%  Noncumulative  Exchangeable  Preferred  Stock,  Series  A (the  "Old
Preferred  Shares") of NB Capital  Corporation,  a U.S.  subsidiary of the Bank,
and/or of the 8.35%  Noncumulative  Exchangeable  Preferred Stock, Series A (the
"New Preferred  Shares") of NB Capital  Corporation into which the Old Preferred
Shares are  exchangeable  (see "Exchange  Offer") upon the occurrence of certain
events.

         Dividends on the Series Z Preferred Shares will be payable at a rate of
8.45% per annum if, when and as declared by the Board of  Directors of the Bank.
For  a  description  of  the  terms  of  the  Series  Z  Preferred  Shares,  see
"Description of the Series Z Preferred Shares" herein.

         The  Bank  currently  has  outstanding,  and may in the  future  issue,
various  other  series of first  preferred  shares (the  "Other  Series of First
Preferred  Shares").  See  "Capitalization".  The Series Z Preferred Shares will
constitute a new series of first preferred shares of the Bank and will rank pari
passu in terms of cash  dividend  payment and  liquidation  preference  with the
Other Series of First  Preferred  Shares (the Series Z Preferred  Shares and the
Other Series of First Preferred Shares  collectively,  the "Preferred  Shares").
The  Preferred  Shares rank, in priority of payment of dividends and rights upon
the voluntary or involuntary dissolution, liquidation or winding-up of the Bank,
junior to all claims of the Bank's creditors, including the claims of the Bank's
depositors and holders of the Bank's outstanding  subordinated  debentures.  The
Preferred  Shares rank superior and prior to the issued and  outstanding  Common
Shares of the Bank with respect to dividend  rights and rights upon voluntary or
involuntary dissolution, liquidation or winding up of the Bank, and to all other
classes and series of shares of the Bank hereafter issued,  other than any class
or  series  expressly  designated  as  being on  parity  with or  senior  to the
Preferred  Shares.  The Common Shares of the Bank  constitute  the only class of
shares currently outstanding other than the Preferred Shares.

         In the event the Old Preferred  Shares and/or New Preferred  Shares are
exchanged into Series Z Preferred Shares,  the Bank does not intend to apply for
the listing of the Series Z Preferred Shares on any national securities exchange
in Canada or the United States or for quotation through the National Association
of Securities Dealers Automated Quotation System.

- --------------------------------------------------------------------------------
The Old Preferred Shares and/or New Preferred Shares are exchangeable,  if ever,
at the rate of one Series Z Preferred  Share for each Old Preferred Share or New
Preferred Share tendered.
- --------------------------------------------------------------------------------

         The  Bank  is  a   Canadian   issuer   that  is   permitted,   under  a
multijurisdictional  disclosure  system adopted by the United States, to prepare
this short form prospectus in accordance with the disclosure requirements of its
home country.  Prospective  investors should be aware that such requirements are
different from those of the United States. The consolidated financial statements
included or  incorporated  by reference  herein have been prepared in accordance
with Canadian  generally  accepted  accounting  principles,  and thus may not be
comparable to financial  statements of United States companies,  and are subject
to  Canadian  auditing  and auditor  independence  standards  which  differ from
standards in the United States.

         Prospective  investors  should  be aware  that the  acquisition  of the
securities  described herein may have tax consequences both in the United States
and in Canada. Such consequences for investors who are residents in, or citizens
of, the United States may not be described fully herein.

         The  enforcement  by investors of civil  liabilities  under the federal
securities laws of the United States may be affected  adversely by the fact that
the Bank is incorporated or organized under the laws of Canada, that some or all
of its officers and  directors  may be residents of Canada,  that some or all of
the experts named in the  registration  statement may be residents of Canada and
that all or a significant portion of the assets of the Bank and said persons may
be located outside the United States.


                                   ----------

 THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
    EXCHANGE COMMISSION NOR HAS THE SECURITIES AND EXCHANGE COMMISSION PASSED
          UPON THE ACCURACY OR ADEQUACY OF THIS SHORT FORM PROSPECTUS.
            ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                   ----------

    

          The date of this short form prospectus is December 11, 1997.


<PAGE>



   
                ENFORCEMENT OF LIABILITIES AND SERVICE OF PROCESS

         National  Bank of Canada is a Canadian  bank;  all of the directors and
executive  officers of the Bank and certain of the Bank's advisers named in this
short form prospectus are residents of countries other than the United States of
America  ("U.S.");  and  all or a  substantial  portion  of the  assets  of such
non-U.S.  residents  are located  outside  the U.S.  As a result,  it may not be
possible for  investors to effect  service of process  within the U.S. upon such
persons  or to  enforce  against  them in the  U.S.  judgments  of  U.S.  Courts
predicated upon the civil liability provisions of the federal securities laws of
the U.S. The Bank will expressly accept the jurisdiction of the Supreme Court of
the State of New York or the U.S.  District  Court for the Southern  District of
New York, in either case in the Borough of Manhattan,  The City of New York, for
the  purpose  of any suit,  action or  proceeding  arising  out of the  Series Z
Preferred  Shares offered hereby,  and has appointed NB Capital  Corporation,  a
subsidiary of the Bank,  as its agent in The City of New York to accept  service
of process in any such action. The Bank has been advised by Desjardins  Ducharme
Stein  Monast,  Canadian  counsel  to the  Bank,  that  there is doubt as to the
enforceability  in the Province of Quebec, in original actions or in actions for
enforcement of judgments of U.S. Courts,  of liabilities  predicated solely upon
the federal securities laws of the U.S.

                         TRANSLATION OF FOREIGN CURRENCY

         In this short form prospectus,  unless otherwise specified,  all dollar
amounts are expressed in Canadian dollars ("C$" or "$"). Solely for convenience,
this short form  prospectus  contains  translations  of certain  Canadian dollar
amounts into U.S.  dollar amounts.  Unless  otherwise  specified,  those amounts
presented in U.S.  dollars  ("U.S.$" or "U.S.  dollars") are translated from the
Canadian dollar amounts at the rate of 1.4084  Canadian dollar per U.S.  dollar,
the Bank of Canada closing rate for U.S. dollars as at October 31, 1997.
    


                                        2

<PAGE>




   
                       DOCUMENTS INCORPORATED BY REFERENCE

         The following documents,  filed with the Quebec Securities  Commission,
form an integral part of this short form prospectus:

         (a)  Annual Information Form of the Bank dated December 19, 1996 and
              contained in the Bank's Annual Report for the year ended October
              31, 1996;

         (b)  Management's Discussion and Analysis of Operating Results and
              Financial Condition of the Bank dated December 19, 1996, and
              contained in the Bank's Annual Report for the year ended October
              31, 1996;

         (c)  Audited Consolidated Financial Statements of the Bank for the year
              ended October 31, 1997, together with the Auditors' Report
              thereon, which include comparative audited consolidated financial
              statements for the year ended October 31, 1996; and

         (d)  Management Circular dated January 16, 1997 in connection with the
              Bank's annual meeting of shareholders held on March 12, 1997.

         Copies  of  the  documents  incorporated  herein  by  reference  may be
obtained on request  without charge from the Corporate  Secretary of the Bank at
National Bank Tower, 600 de La Gauchetiere  Street West,  Montreal,  Quebec, H3B
4L2, telephone (514) 394-6080.

         The Bank is  required  to file with the U.S.  Securities  and  Exchange
Commission (the  "Commission")  all documents that it is required to send to its
shareholders, including its Annual Report, notices of Shareholders' Meetings and
Management  Proxy  Circulars.  Such documents may be inspected and copied at the
Public Reference Section of the Commission,  455 Fifth Street, N.W., Washington,
DC 20549.

         Any documents of the type  referred to in the  preceding  paragraph and
any material  change report  (excluding  confidential  material  change reports)
filed by the Bank with the Quebec Securities Commission,  after the date of this
short form  prospectus  and prior to the  termination  of the offering,  will be
deemed to be incorporated by reference into this short form prospectus.

         Any  statement  contained  in a document  incorporated  or deemed to be
incorporated  by reference into this short form  prospectus will be deemed to be
modified  or  superseded,  for  purposes of this short form  prospectus,  to the
extent that a statement  contained in this short form prospectus or in any other
subsequently  filed  document which also is or is deemed to be  incorporated  by
reference into this short form prospectus modifies or supersedes such statement.
Any  statement  so  modified  or  superseded  will not be  deemed,  except as so
modified or superseded, to constitute a part of this short form prospectus.

         The financial  information  incorporated  in this short form prospectus
has been prepared in  accordance  with Canadian  generally  accepted  accounting
principles  including  the  accounting  requirements  of the  Superintendent  of
Financial Institutions Canada.
    


                                        3

<PAGE>




   
                          SHORT FORM PROSPECTUS SUMMARY

This short form  prospectus  summary  does not  purport  to be  complete  and is
qualified  in its  entirety  by the  more  detailed  information  and  financial
statements and notes hereto  appearing  elsewhere in this short form  prospectus
and in the documents incorporated by reference herein. Capitalized terms used in
the  summary and not defined  herein  have the  meanings  ascribed to such terms
elsewhere in this short form  prospectus  or in the  documents  incorporated  by
reference herein.

                    INCORPORATION AND HEAD OFFICE OF THE BANK

         The Bank was  formed  through a series of  amalgamations  and its roots
date back to 1859 with the founding of Banque Nationale in Quebec City,  Quebec,
Canada. The Bank is chartered under the Bank Act (Canada) (the "Bank Act").

         The head office and  executive  offices of the Bank are at the National
Bank Tower, 600 de La Gauchetiere West, Montreal, Quebec, Canada H3B 4L2.

                              BUSINESS OF THE BANK

         The Bank,  which  ranks sixth  among  Canadian  banks in terms of total
assets, is present in each of Canada's provinces. It delivers an extensive range
of  financial  services  to  individuals,   commercial  enterprises,   financial
institutions and governments both in Canada and abroad.

         The Bank's main sectors and divisions are the following: Banking, which
consists  of  Retail  Banking,  Commercial  Banking  and  International;   Trust
Services;  Insurance;  Treasury,  Brokerage  and  Corporate  Banking;  and Human
Resources and Administration.

                                     BANKING

Retail Banking

         Through its network of 637 branches at October 31, 1997, Retail Banking
provides services to individuals and serves as support to the commercial banking
centres and the  Corporate  Banking,  International  Commercial  Operations  and
Treasury divisions.

         In addition to personal  and  mortgage  loans,  the Bank offers a broad
range of transaction accounts and investment vehicles, such as term deposits and
investment certificates,  mutual funds (managed by the Bank or by third parties)
and registered retirement savings plans and income funds, as well as credit card
and  travelers  cheque  services.  In response to  clients'  growing  demand for
financial  advisory  services,  the Bank embarked on a new phase in 1996 when it
integrated more than 50 accredited financial planners into its branches.

         Clients  can access  their  accounts  at any of the Bank's 738  banking
machines as well as at the more than 303,426  banking  machines in North America
and Europe  which belong to the Cirrus,  Interac and  MasterCard  ATM  networks.
Furthermore,  through the Interac Direct Payment network, debit card holders can
pay  for  their  purchases  without  using  cash  at any of  the  Bank's  28,337
point-of-sale terminals.

         The Bank continues to assume a leadership  role in customer  service by
offering its  customers  non-traditional  services such as TelNat for banking by
phone and Personal CompuTeller for banking by computer. The first service of its
kind in Canada,  Personal  CompuTeller  gives  customers  direct access to their
transaction accounts via their personal computer.
    

                                        4

<PAGE>



   
         To meet the new  reality of  consumer  demand for fast,  easy access to
banking  services,  the Bank developed  another  delivery concept in the form of
specially designed service units in supermarkets, open seven days a week.

Commercial Banking

         The  Commercial  Banking  division  administers  loans  to  independent
businesses  and  offers  them an  array  of  complementary  services.  Of the 38
commercial  banking  centres in  operation  as at October 31,  1997,  20 were in
Quebec,  9 in Ontario  and 9 in  Atlantic  Canada.  The  centres  are staffed by
account managers,  each of whom services a small number of business clients, and
by experts in special financing methods. In addition to the specialized services
offered by Treasury and  International  Commercial  Operations,  businesses  can
obtain a full range of services such as bankers'  acceptances,  operating  loans
and  fixed  or  variable-rate  term  loans,  as  well  as  computerized  payroll
processing,  bank  reconciliation with cheques in consignment and pre-authorized
payments.

         The Bank also serves  mid-market  companies  through offices in 20 U.S.
cities,  including  its  own  representative  offices  and  the  offices  of its
subsidiary National Canada Finance Corp.

International

         The International  division is responsible for all the services offered
to the  Bank's  Canadian  clients  who are  involved  in  foreign  transactions.
Available  through  centres in  Moncton,  Quebec  City,  Montreal,  Toronto  and
Vancouver,  as well as the branch network, these services include guarantees and
letters  of  credit,  foreign  exchange   transactions,   foreign  payments  and
documentary  collections.  In addition to these transaction  services,  the Bank
offers financing adapted to the needs of exporters,  such as discounted  foreign
receivables,  identification of foreign partners or clients, as well as advisory
services for establishing foreign trade or an international strategy.

         The  International  division  has also made its  presence  felt  abroad
through its representative offices in New York, the Caribbean, Mexico, Santiago,
London,  Paris, Hong Kong, Seoul,  Singapore,  Taiwan and Shanghai;  cooperation
agreements with seven European  financial  institutions  and a Mexican bank; and
via a vast network of some 2,800 banking correspondents spanning 120 countries.

         Through this presence abroad, the International  division can serve its
clientele which includes  Canadian  clients,  foreign  companies,  international
banks which obtain  traditional  services  such as  correspondent  banking,  and
immigrant  investors to whom the Bank provides  private banking services as well
as other products designed specifically to meet their needs.

         The Bank has also developed  partnerships  with private  enterprise and
all three levels of public administration.  Partnerships created in 1996 include
the Action Asia Group,  Montreal  International,  the Canada-Poland  Development
Fund and a  France-Quebec  network for  independent  businesses,  as well as the
agreement to accommodate Quebec trade delegates in the Bank's offices in Boston,
Los Angeles, Chicago and Atlanta.

         Through  its  International   division,  the  Bank  is  able  to  offer
international  products and services adapted to the  increasingly  sophisticated
needs of its  clients,  including  guarantees  and  letters of  credit,  foreign
exchange transactions, foreign payments and management of foreign accounts.

                                 TRUST SERVICES

         With its investment services,  personal trust services and branches now
integrated  into the Bank's  network,  General  Trust offers  wealth  management
services for high net worth households.  Its corporate trust services are geared
to the needs of independent businesses and large corporations in Quebec.

         General  Trust  and  National  Bank   Securities   Inc.   another  Bank
subsidiary,  provide active fund management on behalf of their clients. National
Bank  Securities  Inc. also offers its clients a wide  selection of mutual funds
and discount brokerage services.
    

                                        5

<PAGE>






                                    INSURANCE

   
         National Bank Life Insurance Company administers credit insurance plans
for loans granted by the Bank and markets  various general  insurance  products.
Personal  and group  insurance  products are  delivered  through  National  Bank
Financial Services, a joint company formed by the Bank and Metropolitan Life.

                         BROKERAGE AND CORPORATE BANKING

         The Corporate Banking  division,  with the support of specialized teams
based in Montreal and Toronto,  offers a broad range of services  customized  to
clients' needs. In addition to providing  traditional  operating credit and term
financing, these teams structure financing for acquisitions or recapitalizations
and arrange high-yield financing,  often through loan syndicates involving other
institutions.  They also offer advisory services for restructuring,  mergers and
acquisitions and for hybrid financings combining debt and equity.  Together with
the Treasury  division,  Corporate  Banking  offers  financial  risk  management
instruments  for hedging  interest  rates,  foreign  exchange and  import-export
transactions.  The division's  specialists  in banking  operations can suggest a
vast range of electronic  products,  such as point-of-sale  debit and electronic
data interchange (EDI), and tailor them to each client's requirements.

         The securities  brokerage  subsidiary  Levesque Beaubien Geoffrion Inc.
provides services to business clients and individuals, in addition to playing an
important  role in securing  financing for various  levels of  government.  This
subsidiary is active on all the major markets through its network of 65 offices.

         Another subsidiary,  Natcan Investment Management Inc.,  specializes in
portfolio  management  for  institutional   clients  and  identifies  investment
opportunities in Canada the United States and abroad.  Pension funds,  insurance
companies,  mutual funds,  foundations  and religious  orders are among the many
clients for which this subsidiary manages assets in excess of $8.8 billion.
    


                                       6

<PAGE>



   
                                  THE OFFERING

Securities Offered:               300,000 Series Z Preferred Shares.

The Exchange Offer:               Simultaneously  with the  filing of this short
                                  form   prospectus  by  the  Bank,  NB  Capital
                                  Corporation,  a 100% controlled  subsidiary of
                                  the  Bank,   is  offering  to  exchange   (the
                                  "Exchangeable  Offer") up to 300,000 shares of
                                  its 8.35% Noncumulative Exchangeable Preferred
                                  Stock,  Series A (the "New Preferred  Shares")
                                  for  up  to  all  of  its  outstanding   8.35%
                                  Noncumulative  Exchangeable  Preferred  Stock,
                                  Series A (the "Old  Preferred  Shares") at the
                                  rate of one New  Preferred  Share for each Old
                                  Preferred Share tendered.  The issuance of the
                                  New  Preferred  Shares is  intended to satisfy
                                  certain  obligations of NB Capital Corporation
                                  contained in the Registration Rights Agreement
                                  (as defined). See "The Exchange Offer".


Registration Rights Agreement:    The  Old  Preferred  Shares  were  sold  by NB
                                  Capital  Corporation  on  September 3, 1997 to
                                  Merrill   Lynch,   Pierce,  Fenner   &   Smith
                                  Incorporated   as   initial   purchaser   (the
                                  "Initial  Purchaser") pursuant to the purchase
                                  agreement  among NB Capital  Corporation,  the
                                  Bank and the Initial  Purchaser (the "Purchase
                                  Agreement").    Pursuant   to   the   Purchase
                                  Agreement,  NB  Capital  Corporation  and  the
                                  Initial    Purchaser    entered    into    the
                                  Registration  Rights Agreement on September 3,
                                  1997.  Pursuant  to  the  Registration  Rights
                                  Agreement, the Bank and NB Capital Corporation
                                  agreed to each file a  registration  statement
                                  within a certain  time period and to use their
                                  best   efforts  to  cause  such   registration
                                  statements  to  become   effective  within  an
                                  additional  time  period  with  respect to the
                                  Exchange Offer. The Exchange Offer is intended
                                  to satisfy such rights under the  Registration
                                  Rights  Agreement  which  terminate  upon  the
                                  consummation  of  the  Exchange   Offer.   See
                                  "Registration Rights Agreement".

Automatic Exchange:               The  Series  Z  Preferred  Shares  are  to  be
                                  issued,   if  ever,  in  connection  with  the
                                  automatic exchange of the Old Preferred Shares
                                  and/or New Preferred Shares into which the Old
                                  Preferred Shares are exchangeable  pursuant to
                                  the Exchange Offer.  See "Automatic  Exchange"
                                  and "The Exchange Offer".


Ranking:                          The Series Z  Preferred  Shares rank senior to
                                  the Bank's common shares (the "Common Shares")
                                  and all other  classes and series of shares of
                                  the Bank  hereafter  issued  other  than those
                                  expressly designated as being on a parity with
                                  or senior to the First Preferred Shares of the
                                  Bank,   pari  passu   with  the  other   First
                                  Preferred  Shares of the Bank with  respect to
                                  cash   dividend   payments   and  rights  upon
                                  liquidation  and  junior to all  claims of the
                                  Bank's creditors,  including the claims of the
                                  Bank's  depositors  and  holders of the Bank's
                                  outstanding subordinated debentures. Preferred
                                  shares   ranking   senior  to  the   Series  Z
                                  Preferred Shares may not be issued without the
                                  approval of holders of at least  two-thirds of
                                  all series of First Preferred Shares.
    


                                       7

<PAGE>




   
Dividends:                        Dividends on the Series Z Preferred Shares are
                                  payable  at the rate of 8.45% per annum of the
                                  liquidation  preference (being an amount equal
                                  to  U.S.$84.50  per  share),  if,  when and as
                                  declared  by the  Board  of  Directors  of the
                                  Bank.  If  declared,   dividends  are  payable
                                  quarterly in arrears on the 30th day of March,
                                  June, September and December in each year, or,
                                  if such day is not a business day, on the next
                                  business  day.   Dividends  on  the  Series  Z
                                  Preferred   Shares  are  not  cumulative  and,
                                  accordingly, if no dividend is declared on the
                                  Series Z  Preferred  Shares  by the Bank for a
                                  quarterly  dividend  period,  holders  of  the
                                  Series Z  Preferred  Shares will have no right
                                  to receive a dividend for that period, and the
                                  Bank will have no obligation to pay a dividend
                                  for that period,  whether or not dividends are
                                  declared and paid for any future  period.  See
                                  "Description   of  the   Series  Z   Preferred
                                  Shares-Dividends".  The Bank's  ability to pay
                                  cash  dividends is subject to  regulatory  and
                                  other restrictions described herein.

Redemption:                       The Bank may not redeem the Series Z Preferred
                                  Shares  before  September 3, 2007.  After such
                                  date,  the  Series Z  Preferred  Shares may be
                                  redeemed  for cash at the  option of the Bank,
                                  in whole or in part at any time and from  time
                                  to time,  at the  redemption  prices set forth
                                  herein,  plus the quarterly accrued and unpaid
                                  dividends,  if  any,  thereon  for  the  then-
                                  current dividend period to, but excluding, the
                                  date fixed for  redemption.  Redemption of the
                                  Series Z  Preferred  Shares will be subject to
                                  compliance  with  applicable   regulatory  and
                                  other restrictions,  including the requirement
                                  of the prior  consent  of the  Superintendent.
                                  See  "Description of Series Z Preferred Shares
                                  -Redemption".

Voting Rights:                    Holders of Series Z Preferred  Shares will not
                                  have any voting  rights,  except as  expressly
                                  provided  herein.   On  any  matter  on  which
                                  holders of the Series Z  Preferred  Shares may
                                  vote,  each Series Z Preferred  Share  will be
                                  entitled  to one  vote.  See  "Description  of
                                  Series Z Preferred Shares-Voting Rights".

Use of Proceeds:                  The  Series Z  Preferred  Shares  will only be
                                  issued,  if ever, upon the automatic  exchange
                                  of  the  Old   Preferred   Shares  and/or  New
                                  Preferred  Shares  resulting from the Exchange
                                  Offer.  The proceeds  from the sale of the Old
                                  Preferred  Shares  were  used  by  NB  Capital
                                  Corporation to acquire a portfolio of mortgage
                                  related assets.  The automatic exchange of the
                                  Old  Preferred  Shares  and/or  New  Preferred
                                  Shares  into  Series Z  Preferred  Shares will
                                  produce no proceeds  to the Bank.  See "Use of
                                  Proceeds".

Absence of a Public Market:       There is  currently  no public  market for the
                                  Series Z Preferred Shares and such shares will
                                  not be listed on any  securities  exchange  or
                                  for quotation through the National Association
                                  of  Securities  Dealers  Automated   Quotation
                                  System.
    



                                       8

<PAGE>




   
                                 CAPITALIZATION

         The  following  table  sets  forth the  actual  capital  of the Bank at
October 31, 1997 and as adjusted as of such date to give effect to the automatic
exchange of the Old Preferred  Shares and/or New Preferred  Shares into Series Z
Preferred  Shares of the Bank. This table should be read in conjunction with the
Consolidated  Financial  Statements of the Bank and the notes  thereto  included
elsewhere in this Short Form Prospectus and in the documents incorporated herein
by reference.

<TABLE>
<CAPTION>
                                                                    October 31, 1997
                                                          -----------------------------------

                                                                Actual     As adjusted(1)

                                                           (in millions of Canadian dollars)


<S>                                                             <C>        <C>    
Liabilities
Deposits ....................................................   $43,270    $43,270
Bankers acceptances .........................................     2,273      2,273
Obligations related to securities sold short ................     4,225      4,225
Securities sold under repurchase agreements .................     9,038      9,038
Other liabilities ...........................................     3,134      3,134
                                                                -------    -------
                                                                 61,940     61,940
                                                                -------    -------
Non-controlling interest ....................................       466         43
                                                                -------    -------
Bank debentures .............................................     1,069      1,069
                                                                -------    -------
Shareholders' equity
First Preferred shares without par value:
Unlimited number of shares authorized Issued and outstanding:
286,610 Series 5 shares .....................................        29         29
422,633 Series 7 shares .....................................        10         10
789,638 Series 8 shares .....................................        20         20
3,680,000 Series 10 shares ..................................        92         92
4,000,000 Series 11 shares ..................................       100        100
5,000,000 Series 12 shares ..................................       125        125
300,000 Series Z shares(2) ..................................      --          423
                                                                -------    -------
Total .......................................................       376        799
Common shares without par value:
Unlimited number of shares authorized .......................
170,461,483 shares issued and outstanding ...................     1,309      1,309
Retained earnings ...........................................     1,075      1,075
                                                                -------    -------
                                                                  2,760      3,183
                                                                -------    -------
Total liabilities and shareholders' equity ..................    66,235     66,235
                                                                =======    =======
Regulatory capital ratios
Assets to capital multiple ..................................      16.4       16.4
Tier 1 risk-based ...........................................       8.1%       8.1%
Total risk-based ............................................      11.3%      11.3%

</TABLE>







(1)  Adjusted to give  effect to the  automatic  exchange  of the Old  Preferred
     Shares  and/or New Preferred  Shares into Series Z Preferred  Shares of the
     Bank assuming that the limit on the amount of Preferred  Shares  includable
     as core capital is applicable to the Series Z Preferred Shares of the Bank.

(2)  Exchange rate is 1.4084 Canadian dollars for 1 U.S. dollar.
    

                                       9
<PAGE>




   
                  DESCRIPTION OF THE SERIES Z PREFERRED SHARES

         The following is a summary of the rights, privileges,  restrictions and
conditions  of the  First  Preferred  Shares  as a  class  and of the  Series  Z
Preferred Shares as a series.

Certain Provisions of the First Preferred Shares as a Class

         The authorized first preferred share capital of the Bank consists of an
unlimited  number of First  Preferred  Shares,  without par value,  which may be
issued for a maximum aggregate consideration of $1,000,000,000 or the equivalent
thereof  in  foreign  currencies.  The  Board  of  Directors  of the Bank may by
resolution  divide any unissued First  Preferred  Shares into series and fix the
number  of  shares  in  each  series  and  determine  the  designation,  rights,
privileges, restrictions and conditions thereof.

Priority

         The First  Preferred  Shares of each  series will rank on a parity with
First Preferred Shares of every other series and are entitled to preference over
the Common Shares,  and any other shares of the Bank ranking junior to the First
Preferred  Shares  with  respect  to the  payment  of  dividends  and  upon  any
distribution of assets in the event of liquidation, dissolution or winding-up of
the Bank.

Restriction

         The Bank will not,  without  the  approval  of the holders of the First
Preferred  Shares,  create or issue any shares  ranking in  priority  to or pari
passu with the First Preferred Shares, nor create or issue any additional series
of First Preferred  Shares,  unless all cumulative  dividends have been declared
and paid or set aside for payment  and all  declared  and unpaid  non-cumulative
dividends have been paid or set aside for payment.

Voting Rights

         The Board of  Directors  is  empowered  to set  voting  rights for each
series. The holders of the First Preferred Shares are not entitled to any voting
rights as a class  except as  provided  above or by law or with  respect  to the
right to vote on certain  matters as specified under "Approval of the Holders of
the First Preferred Shares".

Approval of the Holders of the First Preferred Shares

         The  provisions  with  respect to First  Preferred  Shares  will not be
deleted or modified except with a resolution  carried by the affirmative vote of
not  less  than 66 2/3% of the  votes  cast at a  meeting  of  holders  of First
Preferred  Shares at which a majority of the outstanding  First Preferred Shares
is  represented  or, if no quorum is present at such  meeting,  at any adjourned
meeting at which no quorum requirements would apply.

Certain Provisions of the Series Z Preferred Shares as a Series

Issue Price

         The Series Z Preferred  Shares  will have an issue price of  U.S.$1,000
per share.

Dividends

         Holders of Series Z Preferred Shares shall be entitled to receive,  if,
when and as declared by the Board of  Directors of the Bank out of assets of the
Bank legally available therefor,  non-cumulative  preferential cash dividends at
the rate of  8.45%  per  annum  of the  liquidation  preference  (equivalent  to
U.S.$1,000 per share).  If declared,  dividends on the Series Z Preferred Shares
shall be payable quarterly in arrears on the 30th day of March, June,  September
and  December of each year,  or, if such day is not a business  day, on the next
business day. Each  declared  dividend  shall be payable to holders of record as
they appear at the close of  business on the share  register of the Bank 
    

                                       10
<PAGE>


   
on such record dates, not exceeding 45 days preceding the payment dates thereof,
as shall be fixed by the Board of Directors of the Bank.

         If, within 21 days after the  expiration  of any financial  year of the
Bank,  the Board of  Directors  has not declared any dividend or part thereof on
the Series Z  Preferred  Shares for such year,  then the right of the holders of
the Series Z Preferred  Shares to such  dividend  or part  thereof for such year
shall be extinguished.

Restrictions on Dividends and Retirement of Shares

         As long as any of the Series Z Preferred  Shares are  outstanding,  the
Bank shall not,  without  the prior  approval  of the  holders of such  Series Z
Preferred Shares given as specified below:

         (a)  declare  or pay or set  aside for  payment  any  dividends  on any
              shares of any class of  shares of the Bank  ranking  junior to the
              Series Z  Preferred  Shares  (other than stock  dividends  ranking
              junior to the Series Z Preferred Shares);

         (b)  call for redemption or redeem,  call for purchase or purchase,  or
              otherwise  retire  or  reduce or make any  return  of  capital  in
              respect  of shares  of any  class of  shares  of the Bank  ranking
              junior to the Series Z Preferred Shares;

         (c)  call for redemption or redeem,  call for purchase or purchase,  or
              otherwise  retire  or  reduce or make any  return  of  capital  in
              respect of part only of the Series Z Preferred Shares; or

         (d)  call for redemption or redeem,  call for purchase or purchase,  or
              otherwise  retire  or  reduce or make any  return  of  capital  in
              respect of any  shares of any class of shares of the Bank  ranking
              pari  passu  with  the  Series  Z  Preferred  Shares,   except  in
              satisfaction of an obligation to purchase or obligation in respect
              of a  sinking  fund,  of a right  of  retraction  or of any  other
              mandatory   redemption  provision  of  any  given  series  of  any
              preferred shares;

unless all dividends up to and including the dividend  payment date for the last
completed  period for which  dividends shall be payable shall have been declared
and paid or set apart for payment in respect of each series of cumulative  first
preferred shares then issued and outstanding and on all other cumulative  shares
ranking on a parity  with the First  Preferred  Shares and there shall have been
paid or set apart for payment all  declared  dividends in respect of each series
of  non-cumulative  First  Preferred  Shares  (including  the Series Z Preferred
Shares)  then  issued and  outstanding  and on all other  non-cumulative  shares
ranking on a parity with the First Preferred Shares. 

Redemption

         The Series Z Preferred Shares will not be redeemable prior to September
3, 2007. On or after such date,  but subject to the  provisions of the Bank Act,
including  the  requirements  of the prior  consent of the  Superintendent,  the
Series Z Preferred Shares will be redeemable at the option of the Bank, in whole
or in part,  at any time or from  time to time on not less than 30 nor more than
60 days' notice by mail,  at the  following  redemption  prices  (expressed as a
percentage of the $1,000 per share liquidation  preference),  if redeemed during
the 12-month period beginning September 3 of the years indicated below, plus the
quarterly accrued unpaid dividend to the date of redemption, if any, thereon:

Year                                                        Redemption Price
- ----                                                        ----------------
2007......................................................     104.2550%
2008......................................................     103.8025
2009......................................................     103.3800
2010......................................................     102.9575
2011......................................................     102.5350
2012......................................................     102.1125
2013......................................................     101.6900
2014......................................................     101.2675
2015......................................................     100.8450
2016......................................................     100.4225
    

                                       11
<PAGE>

   
and  thereafter  at a redemption  price of $1,000 per share,  plus the quarterly
accrued and unpaid dividend to the redemption date, if any, thereon.

         If there are any accrued and unpaid dividends on any Series Z Preferred
Shares,  no Series Z Preferred  Shares shall be redeemed  unless all outstanding
Series Z  Preferred  Shares  are  redeemed  and the Bank shall not  purchase  or
otherwise acquire any Series Z Preferred  Shares;  provided,  however,  that the
Bank may purchase or acquire Series Z Preferred Shares pursuant to a purchase or
exchange  offer made on the same terms to  holders of all  outstanding  Series Z
Preferred Shares.

         In the event  that fewer than all the  outstanding  Series Z  Preferred
Shares  are to be  redeemed,  the  number  of  Series Z  Preferred  Shares to be
redeemed  shall be determined  by the Board of  Directors,  and the shares to be
redeemed  shall be  determined  by lot or pro rata as may be  determined  by the
Board of Directors or by any other method as may be  determined  by the Board of
Directors in its sole discretion to be equitable. 

Voting Rights

         The  holders  of the  Series Z  Preferred  Shares  as such  will not be
entitled  to  receive  notice of or to attend or to vote at any  meeting  of the
shareholders  of the Bank unless and until the first time at which the rights of
such holders to any undeclared  dividends have become  extinguished as described
under "Dividends".

         In that event,  the  holders of the Series Z  Preferred  Shares will be
entitled to receive notice of, and to attend,  meetings of shareholders at which
directors are elected and will be entitled to one vote for each share held.  The
voting  rights of the holders of the Series Z Preferred  Shares shall  forthwith
cease upon payment by the Bank of the first  quarterly  dividend on the Series Z
Preferred  Shares to which the holders are entitled  subsequent to the time such
voting  rights  first  arose.  At such time as the rights of such holders to any
undeclared  dividends  on the  Series  Z  Preferred  Shares  have  again  become
extinguished,  such voting  rights shall become  effective  again and so on from
time to time. 

Rights Upon Liquidation

         In the event of any voluntary or involuntary  liquidation,  dissolution
or winding-up of the Bank,  the holders of the Series Z Preferred  Shares at the
time  outstanding  will be entitled to receive out of assets of the Bank legally
available for  distribution to  shareholders,  under  applicable law, before any
distribution of assets is made to holders of Common Shares or any other class of
shares ranking  junior to the Series Z Preferred  Shares upon  liquidation,  and
subject to the rights of the holders of any class or series of equity securities
having  preference with respect to distribution  upon liquidation and the rights
of the  Bank's  general  creditors,  an  amount of $1,000  per  share,  plus the
quarterly  accrued and unpaid dividend thereon,  if any, to, but excluding,  the
date of liquidation.

         After  payment  of the full  amount of said  amount  to which  they are
entitled,  the holders of Series Z Preferred  Shares will have no right or claim
to any of the  remaining  assets of the Bank.  In the event that,  upon any such
voluntary or involuntary liquidation,  dissolution or winding-up,  the available
assets  of the  Bank  are  insufficient  to pay the  amount  of the  liquidation
distributions on all outstanding Series Z Preferred Shares and the corresponding
amounts payable on all shares of other classes or series of share capital of the
Bank ranking on a parity with the Series Z Preferred  Shares in the distribution
of assets upon any liquidation,  dissolution or winding-up of the affairs of the
Bank,  then the holders of the Series Z Preferred  Shares and such other classes
or series of share  capital  shall  share  ratably in any such  distribution  of
assets in proportion to the full  liquidation  distributions to which they would
otherwise be respectively entitled.

         For such purposes, the consolidation or merger of the Bank with or into
any other entity,  or the sale, lease or conveyance of all or substantially  all
of the  property  or  business  of the Bank,  shall not be deemed to  constitute
liquidation, dissolution or winding-up of the Bank.

Taxation

         To the  extent  that  dividends  on the Series Z  Preferred  Shares are
subject  to  Canadian  non-resident  withholding  tax,  the  Bank  will pay such
additional amounts as may be necessary in order that the net amounts 
    

                                       12
<PAGE>

   
received  by U.S.  holders  of the Series Z  Preferred  Shares  shall  equal the
amounts which would have been received thereon in the absence of such tax.

                                  COMMON SHARES

         The  authorized  Common  Share  capital  of  the  Bank  consists  of an
unlimited  number of Common  Shares  without par value,  issuable  for a maximum
aggregate  consideration of $3 billion,  of which 170,461,483 Common Shares were
outstanding as at October 31, 1997.

         The holders of Common  Shares are entitled to receive  dividends as and
when declared by the Board of Directors of the Bank,  subject to the  preference
of holders of First Preferred  Shares.  Subject to the restrictions set forth in
"Restraints  on Bank Shares  under the Bank Act",  a holder of Common  Shares is
entitled  to one vote for each  share at all  meetings  of  shareholders  except
meetings at which only  holders of a specified  class or series are  entitled to
vote. In the event of the  liquidation,  dissolution  or winding-up of the Bank,
after  payment of all  outstanding  debts and subject to the  preference  of the
holders of First  Preferred  Shares,  the remaining  assets of the Bank would be
distributed pro rata to the holders of Common Shares.

                                 USE OF PROCEEDS

         The  Series Z  Preferred  Shares  are to be issued  only,  if ever,  in
connection  with the automatic  exchange of the Old Preferred  Shares and/or New
Preferred Shares into which the Old Preferred  Shares are exchangeable  pursuant
to the Exchange  Offer.  The proceeds from the sale of the Old Preferred  Shares
were used by NB Capital  Corporation to acquire a portfolio of mortgage  related
assets.  The  automatic  exchange of Old  Preferred  Shares and/or New Preferred
Shares into Series Z Preferred Shares will produce no proceeds to the Bank.

                               THE EXCHANGE OFFER

         Simultaneously  with the filing of this short  form  prospectus  by the
Bank,  NB Capital  Corporation,  a 100%  controlled  subsidiary  of the Bank, is
offering to exchange (the  "Exchange  Offer") up to 300,000  shares of its 8.35%
Noncumulative  Exchangeable  Preferred  Stock,  Series  A  (the  "New  Preferred
Shares")  for  up to all of its  outstanding  8.35%  Noncumulative  Exchangeable
Preferred  Stock,  Series A (the "Old Preferred  Shares") at the rate of one New
Preferred Share for each Old Preferred  Share tendered.  The issuance of the New
Preferred  Shares is  intended  to  satisfy  certain  obligations  of NB Capital
Corporation contained in the Registration Rights Agreement.

                          REGISTRATION RIGHTS AGREEMENT

         The Old  Preferred  Shares  were  sold  by NB  Capital  Corporation  on
September  3, 1997 to Merrill  Lynch,  Pierce,  Fenner & Smith  Incorporated  as
initial purchaser (the "Initial  Purchaser")  pursuant to the purchase agreement
among NB Capital Corporation,  the Bank and the Initial Purchaser (the "Purchase
Agreement").  Pursuant to the Purchase Agreement, NB Capital Corporation and the
Initial Purchaser entered into the Registration Rights Agreement on September 3,
1997.  Pursuant to the Registration  Rights  Agreement,  the Bank and NB Capital
Corporation  agreed to each file a registration  statement within a certain time
period and to use their best efforts to cause such  registration  statements  to
become  effective  within an additional time period with respect to the Exchange
Offer.  If certain  events do not permit NB  Capital  Corporation  to effect the
Exchange  Offer  on the  terms  set  forth  therein,  the  Bank  and NB  Capital
Corporation  will use their  best  efforts  to cause to become  effective  shelf
registration  statements with respect to the resale of the Old Preferred  Shares
and of the  Series  Z  Preferred  Shares  and to  keep  the  shelf  registration
statements  effective  until  two (2)  years  after  the  issue  date of the Old
Preferred  Shares or such shorter  period  ending when all of the Old  Preferred
Shares have been sold thereunder.

                               AUTOMATIC EXCHANGE

         The Series Z Preferred Shares are to be issued,  if ever, in connection
with an automatic  exchange of the Old  Preferred  Shares  and/or New  Preferred
Shares  into which the Old  Preferred  Shares are  exchangeable  pursuant to the
Exchange Offer. The Old Preferred Shares and/or New Preferred Shares are subject
to an automatic  exchange in 
    

                                       13
<PAGE>


   
whole and not in part,  on a  share-for-share  basis,  into  Series Z  Preferred
Shares (i)  immediately  prior to such time,  if any, at which the Bank fails to
declare and pay or set aside for payment  when due any  dividend on any issue of
cumulative  First  Preferred  Shares  or the Bank  fails to pay or set aside for
payment when due any declared  dividend on any  non-cumulative  First  Preferred
Shares, (ii) in the event that the Bank has a Tier 1 risk-based capital ratio of
less than 4.0% or a total  risk-based  capital ratio of less than 8.0%, (iii) in
the event that the Superintendent takes control of the Bank pursuant to the Bank
Act, or proceedings are commenced for the winding-up of the Bank pursuant to the
Winding-up  and  Restructuring  Act  (Canada),  or (iv) in the  event  that  the
Superintendent,  by order, directs the Bank to act pursuant to subsection 485(3)
of the Bank Act and the Bank elects to cause the exchange.

                       BANK ACT RESTRICTIONS AND APPROVALS

         Under the Bank Act,  the Bank  cannot  redeem  or  purchase  any of its
shares,  including  the Series Z  Preferred  Shares,  unless the  consent of the
Superintendent  has been  obtained.  In  addition,  the Bank Act  prohibits  the
payment to  purchase  or redeem any shares or the payment of a dividend if there
are  reasonable  grounds for  believing  that the Bank is, or the payment  would
cause the Bank to be, in  contravention of the Bank Act requirement to maintain,
in  relation  to its  operations,  adequate  capital  and  appropriate  forms of
liquidity and to comply with any regulations or directions of the Superintendent
in relation thereto.  Currently these limitations do not restrict the payment of
dividends on or the redemption or purchase of the Series Z Preferred Shares.

                  RESTRAINTS ON BANK SHARES UNDER THE BANK ACT

         The Bank Act contains restrictions on the issue, transfer, acquisition,
beneficial  ownership and voting of all shares of a bank. By way of summary,  no
person is permitted to have a  significant  interest in any class of shares of a
Schedule I bank,  including the Bank. For purposes of the Bank Act, a person has
a significant interest in a class of shares of a bank where the aggregate of any
shares of that class beneficially  owned by that person, by entities  controlled
by that person and by any person associated or acting jointly or in concert with
that  person  (as  contemplated  by  the  Bank  Act)  exceeds  10% of all of the
outstanding shares of that class of shares of the Bank.

         In  addition,  these  restrictions  do not  permit  Schedule  I  banks,
including the Bank,  to issue or transfer  shares of any class to Her Majesty in
right  of  Canada  or of a  province,  an  agent  of Her  Majesty  or a  foreign
government or any agent of a foreign government.

         Purchasers of the Series Z Preferred  Shares may be required to furnish
declarations  relative to certain of the foregoing  matters in a form prescribed
by the Bank.

                                   REGULATION

Canada

The Bank Act

         The Bank is a Schedule  1 bank under the Bank Act,  and the Bank Act is
its charter.  See "The Canadian Banking  Industry".  In accordance with the Bank
Act, the Bank may engage in and carry on such  business  generally as appertains
to the business of banking. The Bank Act grants banks broad powers of investment
in the securities of other  corporations  and entities,  but imposes limits upon
banks' substantial  investments.  A bank has a substantial  investment in a body
corporate  when  (i) the  voting  shares  beneficially  owned by the Bank and by
entities  controlled by the Bank exceed 10% of the outstanding  voting shares of
the body  corporate  or (ii) the  total of the  shares  of any class of the body
corporate that are beneficially owned by the Bank and entities controlled by the
Bank exceed 25% of the total shareholders' equity of the body corporate.  A bank
is entitled to have a substantial  investment in a body corporate that is one of
the  following,  provided  that the Bank  controls  the body  corporate  and, in
certain cases, the Bank obtains the prior approval of the Minister of Finance of
Canada: a financial institution;  a factoring  corporation;  a financial leasing
corporation;  a  specialized  financing  corporation;  and a  financial  holding
corporation,  provided that the financial  holding  corporation  does not have a
substantial  investment that the Bank may not have. In addition, a bank may have
a substantial  investment which can, but need not be, a controlling  interest in
the following types of  corporations  or in any corporation  that engages in any
combination of the following: an information services
    

                                       14
<PAGE>


   
corporation;  an investment counseling and portfolio management  corporation;  a
mutual fund corporation; a mutual fund distribution corporation; a real property
brokerage corporation; a real property corporation; a service corporation; and a
body corporate whose  activities are ancillary to the business of the Bank or of
a financial  institution  that is a  subsidiary  of the Bank.  Unlike  under the
former  banking  legislation,  the  investments  of  Schedule 1 banks in foreign
bodies  corporate  are now  generally  subject to the same rules  applicable  to
investments  in Canadian  bodies  corporate.  A bank may not,  without the prior
approval  of  the  Superintendent,  create  a  security  interest  in any of its
property to secure an obligation of the Bank.

Inspection

         The Bank Act also  contemplated  the appointment of the  Superintendent
who administers the Bank Act under the authority  granted to him by the Minister
of Finance of Canada.  Among other things,  the Superintendent is required under
the Bank Act, at least once in each  calendar  year, to examine and inquire into
the  business  and affairs of each bank to the extent  necessary or expedient to
determine  that the  provisions of the Bank Act are being observed and that each
bank is in a sound  financial  condition.  Reports  of  these  examinations  and
inquiries are submitted to the Minister of Finance of Canada. Outside of Canada,
a bank's  branches,  agencies,  subsidiaries  and associates are also subject to
local regulatory  requirements  applicable in the countries in which it conducts
business.

Auditors

         Under the Bank Act, the financial statements of the Bank may be audited
by either one or two firms of  chartered  accountants.  During  the five  fiscal
years ended  October 31,  1997,  the firm of Raymond,  Chabot,  Martin,  Pare, a
general  partnership,  served  in 1995 and  1996,  the firm of Price  Waterhouse
served in 1993, 1996 and 1997, the firm of Samson  Belair/Deloitte  & Touche,  a
general  partnership,  served  in 1993,  1994 and 1997 and the firm of  Mallette
Maheu,  a  general  partnership,  served  in 1994 and  1995.  The  auditors  are
independent of the Bank as required by all applicable securities  legislation of
all the  provinces of Canada and the Bank Act.  These rules differ from those in
the United  States.  The firms that served as auditors for the fiscal year ended
October 31, 1997 have  informed the Bank that they were  independent  under U.S.
rules. 

United States

         The  Bank's  only  United  States  branch is  located  in New York (the
"Branch") and is licensed by the New York Superintendent  under the Banking laws
of the State of New York (the  "NYBL").  The Branch is  examined by the New York
State  Banking  Department  and is  subject  to  banking  laws  and  regulations
applicable  to a foreign bank that  operates a New York branch.  Under the NYBL,
the Bank must maintain with  approved  banks or trust  companies in the State of
New York specified  types of  interest-bearing  governmental  obligations,  U.S.
dollar  deposits,  investment  grade  commercial  paper,  obligations of certain
international  financial  institutions  and other  specified  obligations  in an
aggregate amount to be determined by the New York Superintendent as security for
the benefit of  depositors  and other  creditors  of the Branch.  This amount is
currently  set  at the  greater  of (i)  5% of  the  liabilities  of the  Branch
(excluding  liabilities to other offices and certain  affiliates of the Bank and
liabilities  of  the  Branch  that  are  booked  at  its  international  banking
facility),  (ii) 1% of the liabilities of the Branch  (excluding  liabilities to
other offices and certain  affiliates  of the Bank) and (iii) $1 million.  Under
the NYBL, the New York Superintendent is also empowered to require foreign banks
operating a New York branch to maintain in New York  specified  assets  equal to
such percentage of the branch's  liabilities payable at or through the branch as
the  New  York   Superintendent  may  designate.   At  present,   the  New  York
Superintendent  has set this  percentage at 0% for such branches  (including the
Branch),  although specific asset maintenance requirements may be imposed by the
New York Superintendent on a case-by-case basis.

         The  banking  laws of the  State  of New  York  authorize  the New York
Superintendent  to take  possession  of the  business and property of a New York
branch of a foreign bank under circumstances similar to those which would permit
the New York Superintendent to take possession of the business and property of a
New York state-chartered  bank. These circumstances include the violation of any
law, unsafe business procedures,  capital impairments, the suspension of payment
of obligations and the initiation of liquidation proceedings against the foreign
bank at its  domicile  or  elsewhere  or the  existence  of  reason to doubt the
ability  or  willingness  of such bank to pay in full the  claims of  holders of
accepted claims specified in the Banking laws of the State of New York. Pursuant
to  Section  606.4 of the NYBL,  in  liquidating  or dealing  with the  branch's
business  after taking  possession  of the branch,  
    

                                       15
<PAGE>

   
only the claims of creditors which arose out of transactions with the branch are
to be accepted by the New York  Superintendent  for payment out of the  business
and property of the foreign bank in the State of New York.

         Under the NYBL,  the Branch is  generally  subject to the same  lending
limits to a single  borrower,  expressed as a ratio of capital,  that apply to a
New York state-chartered  bank, except that for the Branch such limits are based
on the capital of the Bank.

         Under  Section  4(j) of the  International  Banking  Act of  1978  (the
"IBA"),  if the Bank were to open a federally  licensed  branch or agency in the
United States and such federally  licensed branch or agency were subsequently to
be  closed by the U.S.  Comptroller  of the  Currency,  the  Comptroller  of the
Currency could appoint a receiver for all the property and assets of the Bank in
the United  States,  including  the property  and assets of the Branch.  In that
case,  the  liquidation  of the Branch's  business  would be  administered  by a
federal receiver  applying United States federal law, which provides that claims
arising out of transactions with any branch or agency of the Bank located in any
State in the United States shall be paid out of all the properties and assets of
the Bank in the United States.

         In  addition to being  subject to New York State laws and  regulations,
the Bank and the Branch are also subject to federal regulation under the IBA and
the Bank is subject to federal  regulation under the Bank Holding Company Act of
1956 (the "BHCA").  Under the IBA, United States branches of foreign banks, such
as the Branch,  are  subject to reserve  requirements  on deposits  held by such
branches  and to  restrictions  on the payment of  interest  on demand  deposits
pursuant to regulations of the Board of Governors of the Federal  Reserve System
(the "Board").  Because the Branch engages in a wholesale banking business,  its
deposits are not insured by the Federal Deposit Insurance Corporation.

         Under the IBA and BHCA,  the Bank is subject  to  certain  restrictions
with  respect to opening  new U.S.  domestic  deposit-taking  branches in states
outside its "home state," which is New York.  Recently  enacted U.S. Federal law
has generally  removed  restrictions  on  acquisitions of banks outside the home
state  of the  acquiring  bank  or  holding  company.  These  laws  and  related
regulations  also contain certain  restrictions on the Bank's ability to engage,
directly  or  through  subsidiaries,  in  non-banking  activities  in the United
States.

         The  BHCA  also  generally   prohibits  the  Bank  from,   directly  or
indirectly,  acquiring more than 5% of the voting shares of any company  engaged
in non-banking  activities in the United States unless the Board has determined,
by order or regulation,  that such proposed activities are so closely related to
banking or managing or controlling banks as to be a proper incident thereto.  In
addition,  the BHCA requires the Bank to obtain the prior  approval of the Board
before acquiring,  directly or indirectly, the ownership or control of more than
5% of the  voting  shares of any United  States  bank or bank  holding  company.
Federal  law  also  imposes  limitations  on the  ability  of the  Bank  and its
subsidiaries  to engage in certain  aspects of the  securities  business  in the
United States.

         The Foreign Bank  Supervision  Enhancement  Act of 1991 (the  "FBSEA"),
enacted  December 19, 1991,  increased the degree of United States  Federal bank
regulation of and supervision  over United States branches of foreign banks. The
FBSEA provides, among other things, that the Board may examine such a branch and
provides  that each  branch of a foreign  bank shall be  examined  at least once
during each 12-month period in an on-site  examination.  The FBSEA also provides
that the  Board  may  order a  foreign  bank  that  operates  a state  branch to
terminate the activities of such branch if the Board finds that the foreign bank
is not subject to  comprehensive  supervision  or regulation  on a  consolidated
basis by the  appropriate  authorities  in its home  country,  or that  there is
reasonable  cause to believe that such foreign  bank,  or any  affiliate of such
foreign  bank,  has  committed  a  violation  of law or  engaged in an unsafe or
unsound  banking  practice  in the  United  States,  and,  as a  result  of such
violation  or  practice,  the  continued  operation  of the branch  would not be
consistent  with the public  interest  or with the IBA,  the BHCA or the Federal
Deposit  Insurance  Act. A foreign  bank so  required  to  terminate  activities
conducted at a branch in the United States must comply with the  requirements of
applicable  United States  Federal and state law with respect to procedures  for
the closure or dissolution  thereof. The FBSEA also provides that a state branch
of a foreign bank may not engage in any type of activity that is not permissible
for a United  States  Federal  branch of a  foreign  bank  unless  the Board has
determined that such activity is consistent with sound banking practice.
    


                                       16
<PAGE>



   
                          THE CANADIAN BANKING INDUSTRY

         Canadian banks are a vital force in Canada's economy,  facilitating the
flow of a large part of the nation's savings into various productive uses. As at
September 30, 1997, there were 53 banks in Canada, of which eleven were domestic
banks and 42 were Canadian  subsidiaries of foreign-owned  banks. The Banks as a
group are the largest  financial  intermediaries  in Canada. As at September 30,
1997,  Canadian  banks had total  assets of some  $1,205  billion,  of which the
largest six banks,  including the Bank,  accounted for over 91%. Other important
financial  institutions  include  investment  dealers,   property  and  casualty
insurance companies,  life insurance companies,  trust companies,  pension funds
and credit unions.

                                 ASSET COVERAGE

         As at October 31, 1997,  after giving effect to the automatic  exchange
and taking into  account the items  mentioned  below,  the adjusted net tangible
assets of the Bank available to cover all the outstanding First Preferred Shares
and debentures were as follows:

<TABLE>
<CAPTION>
                                                                                As at
                                                                          October 31, 1997
                                                                  ---------------------------------
                                                                             (unaudited)
                                                                  (in millions of Canadian dollars)


<S>                                                                 <C>                   <C>
Total Assets ....................................................                         $ 66,235
Deduct:   Deposit liabilities....................................   $ 43,270
          Other liabilities .....................................     19,136
          Deferred income taxes .................................        172
          Goodwill ..............................................        154               (62,732)
                                                                    --------               --------
Net Tangible Assets .............................................                            3,503
Add: Proceeds of the automatic exchange .........................                               --
                                                                                           --------
Adjusted net tangible assets before deduction of debentures .....                            3,503
Deduct: Debentures ..............................................                           (1,069)
                                                                                           --------
Adjusted net tangible assets available for First Preferred Shares                         $  2,434
                                                                                           ========
</TABLE>



         The adjusted net tangible assets  available for the  outstanding  First
Preferred Shares of the Bank amounted to  approximately  3.1 times the aggregate
issue price for the outstanding  First Preferred Shares  (including the proceeds
of the  automatic  exchange in the case of the Series Z Preferred  Shares).  The
adjusted net tangible  assets (before  deduction of debentures)  amounted to 1.9
times the sum of the principal amount of such debentures and the aggregate issue
price of the First Preferred Shares.

                         DIVIDEND AND INTEREST COVERAGE

         Based on an annual  dividend  rate on the Series Z Preferred  Shares of
8.45%  and  assuming  an  average  prime  rate of  5.75%,  the  annual  dividend
requirement  of the Series Z Preferred  Shares,  of the First  Preferred  Shares
Series 5 (286,610 shares), Series 7 (422,633 shares), Series 8 (789,638 shares),
Series  10  (3,680,000  shares),  Series 11  (4,000,000  shares)  and  Series 12
(5,000,000 shares) outstanding of the Bank  (collectively,  the "First Preferred
Shares"),  would amount to $62.3  million.  The Bank's net income,  after income
taxes and non-controlling interest, for the twelve months ended October 31, 1997
was $342 million. This amount is 5.5 times such annual dividend requirement.

         The  annual  interest   requirement  on  all  debentures  of  the  Bank
outstanding  as at October 31,  1997  amounts to $76.5  million,  assuming a six
month  London  interbank  offered  rate  (LIBOR,  of  5.8125% on  floating  rate
debentures and assuming the following  exchange rates: Cdn. $1.4084 per US$1.00;
Cdn.  $0.0117 per (Y) 1; Cdn.  $2.3570 per (pound)  1.00;  and Cdn.  $1.0134 per
AUD$1.00, being the closing rates of the Bank of Canada at October 31, 1997.
    

                                       17
<PAGE>



   
         The Bank's net income, before income taxes and non-controlling interest
and before deduction of interest on outstanding debentures for the twelve months
ended October 31, 1997,  amounted to $680 million.  This amount is 8.9 times the
total  amount  of $76.5  million  required  for total  payment  of  interest  on
outstanding debentures.

         Taking into  account the items  described  above,  the annual  dividend
requirement  for the First  Preferred  Shares  would  amount  to $103.8  million
grossed up on a pre-tax equivalent basis assuming an effective marginal tax rate
of 40%. The Bank's net income before income taxes and  non-controlling  interest
and before deduction of interest on the outstanding  debentures,  for the twelve
months  ended  October  31,  1997 of $680  million,  is equal to 3.8  times  the
aggregate  interest  on  the  outstanding  debentures  and  grossed-up  dividend
requirements totalling $180.3 million.

                        CHANGES IN SHARE AND LOAN CAPITAL

         Since October 31, 1997, the only material changes in the share and loan
capital  of the  Bank  have  been  the  issue  of  78,513  Common  Shares  for a
consideration  of $1,562,515  under the Bank's Dividend  Reinvestment  and Share
Purchase Plan.

                                     RATING

         The outstanding  non-cumulative  First Preferred Shares of the Bank are
rated P-3 (high) by  Canadian  Bond  Rating  Service  Inc.  ("CBRS"),  the third
highest of the five categories used by CBRS.

         The outstanding  non-cumulative  First Preferred Shares of the Bank are
rated Pfd-2 (low) by Dominion Bond Rating Service Limited  ("DBRS"),  the second
highest of five  categories  of rating  used by DBRS for  preferred  shares.  In
certain cases,  preferred shares may have a "low" characterization to reflect an
issuer's relative strength within a rating category.

         Neither  of  the   foregoing   ratings   should  be   construed   as  a
recommendation to buy, sell or hold securities, including the Series Z Preferred
Shares.  The  foregoing  ratings are effective as of the date of this short form
prospectus.  Either of the foregoing  ratings may be revised or withdrawn at any
time by the respective rating organization and, as a consequence, may not be the
same if and when an automatic  exchange for the Series Z Preferred  Shares takes
place, as contemplated under "Automatic Exchange" in this short form prospectus.

                                  LEGAL MATTERS

         The legality of the  securities  offered by this short form  prospectus
has been passed upon for the Bank by Desjardins Ducharme Stein Monast, a general
partnership, Montreal, Canada. Gerard Coulombe, who is a member of that firm, is
a director of the Bank since  February 3, 1994.  The partners and  associates of
Desjardins Ducharme Stein Monast, as a group,  beneficially  owned,  directly or
indirectly,  less than one percent of any class of outstanding securities of the
Bank.

                          TRANSFER AGENT AND REGISTRAR

         General Trust of Canada, at its principal  transfer office in Montreal,
will be the transfer agent and registrar for the Series Z Preferred Shares.  The
Bank of Nova Scotia Trust Company of New York,  at its  principal  office in New
York, will act as co-agent in the United States.
    


                                       18
<PAGE>

   
                                                            -----------------
No dealer, salesman or other
person has been authorized to give any
information or to make any representations                    [LOGO NBC]
other than those contained or incorporated               NATIONAL BANK OF CANADA
by reference in this Short Form Prospectus
and, if given or made, such information or
representations must not be relied upon as
having been authorized by the Bank.  This
Short Form Prospectus does not constitute
an offer to sell or a solicitation of an offer to
buy any security in any jurisdiction in
which or to any person to whom it is
unlawful to make such offer or solicitation.
Neither the delivery of this Short Form
Prospectus nor any sale made hereunder
shall under any circumstances create an                    ---------------------
implication that there has been no change
in the affairs of the Bank since the date                  SHORT FORM PROSPECTUS
hereof.
        ---------------------                              ---------------------
         TABLE OF CONTENTS

                                Page
                                ----
THE DATE OF THIS SHORT FORM
PROSPECTUS IS DECEMBER 11, 1997....1
ENFORCEMENT OF LIABILITIES AND
SERVICE OF PROCESS ................2
TRANSLATION OF FOREIGN
CURRENCY ..........................2
DOCUMENTS INCORPORATED BY
REFERENCE .........................3
SHORT FORM PROSPECTUS SUMMARY .....4
THE OFFERING ......................7
CAPITALIZATION ....................9
DESCRIPTION OF THE SERIES Z
PREFERRED SHARES .................10
COMMON SHARES ....................13
USE OF PROCEEDS ..................13
THE EXCHANGE OFFER ...............13    Short Form Prospectus dated December 11,
REGISTRATION RIGHTS AGREEMENT ....13    1997
AUTOMATIC EXCHANGE ...............13
BANK ACT RESTRICTIONS AND
APPROVALS ........................14
RESTRAINTS ON BANK SHARES
UNDER THE BANK ACT ...............14
REGULATION .......................14
THE CANADIAN BANKING INDUSTRY ....17
ASSET COVERAGE ...................17
DIVIDEND AND INTEREST COVERAGE ...17
CHANGES IN SHARE AND LOAN
CAPITAL ..........................18
RATING ...........................18
LEGAL MATTERS ....................18
TRANSFER AGENT AND REGISTRAR .....18
- ------------------------------------
                                            ------------------------------------
<PAGE>


                               AMENDMENT NO. 1 TO
                                    FORM S-4

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 20.  Indemnification of Directors and Officers

             Indemnification  under Maryland Law and under the Company's Charter
             and Bylaws

             The Maryland General Corporation Law ("MGCL") permits a Maryland
corporation to include in its charter a provision limiting the liability of the
corporation's directors and officers to the corporation and its stockholders for
money damages except for liability resulting from (a) actual receipt of an
improper benefit or profit in money, property or services or (b) active and
deliberate dishonesty established by a final judgment as being material to the
cause of action. The Charter contains such a provision which eliminates such
liability to the maximum extent permitted by the MGCL.

             The Charter authorizes the Company, to the maximum extent permitted
by Maryland law, to obligate itself to indemnify and to pay or reimburse
reasonable expenses in advance of final disposition of a proceeding to (a) any
present or former director or officer or (b) any individual who, while a
director of the Company and at the request of the Company, serves or has served
another corporation, partnership, joint venture, trust, employee benefit plan or
any other enterprise as a director, officer, partner or trustee of such
corporation, partnership, joint venture, trust, employee benefit plan or other
enterprise, from and against any claim or liability to which such person may
become subject or which such person may incur by reason of his or her status as
a present or former director or officer of the Company. The Bylaws of the
Company (the "Bylaws") obligate it, to the maximum extent permitted by Maryland
law, to indemnify and to pay or reimburse reasonable expenses in advance of
final disposition of a proceeding to (a) any present or former director or
officer who is made a party to the proceeding by reason of his service in that
capacity or (b) any individual who, while a director of the Company and at the
request of the Company, serves or has served another corporation, partnership,
joint venture, trust, employee benefit plan or any other enterprise as a
director, officer, partner or trustee of such corporation, partnership, joint
venture, trust, employee benefit plan or other enterprise and who is made a
party to the proceeding by reason of his service in that capacity. The Charter
and Bylaws also permit the Company to indemnify and advance expenses to any
person who served a predecessor of the Company in any of the capacities
described above and to any employee or agent of the Company or a predecessor of
the Company.

             The MGCL requires a corporation (unless its charter provides
otherwise, which the Charter does not) to indemnify a director or officer who
has been successful, on the merits or otherwise, in the defense of any
proceeding to which he is made a party by reason of his service in that
capacity. The MGCL permits a corporation to indemnify its present and former
directors and officers, among others, against judgments, penalties, fines,
settlements and reasonable expenses actually incurred by them in connection with
any proceeding to which they may be made

    

                                      II-1


<PAGE>


   
a party by reason of their service in those or other capacities unless it is
established that (a) the act or omission of the director or officer was material
to the matter giving rise to the proceeding and (i) was committed in bad faith
or (ii) was the result of active and deliberate dishonesty, (b) the director or
officer actually received an improper personal benefit in money, property or
services or (c) in the case of any criminal proceeding, the director or officer
had reasonable cause to believe that the act or omission was unlawful. However,
under the MGCL, a Maryland corporation may not indemnify for an adverse judgment
in a suit by or in the right of the corporation or for a judgment of liability
on the basis that personal benefit was improperly received, unless in either
case a court orders indemnification and then only for expenses. In addition, the
MGCL requires the Company, as a condition to advancing expenses, to obtain (a) a
written affirmation by the director or officer of his good faith belief that he
has met the standard of conduct necessary for indemnification by the Company and
(b) a written statement by or on his behalf to repay the amount paid or
reimbursed by the Company if it shall ultimately be determined that the standard
of conduct was not met.
    


                                      II-2


<PAGE>


   
Item 21.  Exhibits and Financial Statement Schedules

3(i)   --    Articles of Incorporation and Articles of Amendment and Restatement
             of NB Capital Corporation*
3(ii)  --    By-Laws of NB Capital Corporation*
4.1    --    Registration Rights Agreement dated as of September 3, 1997 by and
             among NB Capital Corporation, National Bank of Canada and Merrill
             Lynch, Pierce, Fenner & Smith Incorporated*
5.1    --    Opinion letter of Ballard, Spahr, Andrews & Ingersoll as Special
             Counsel to NB Capital Corporation and its Consent
8.1    --    Tax Opinion of Shearman & Sterling and its Consent
10.1   --    Advisory Agreement dated as of September 3, 1997 between National
             Bank of Canada and NB Capital Corporation*
10.2   --    Servicing Agreement dated as of September 3, 1997 between National
             Bank of Canada and NB Finance, Ltd.**
10.3   --    Loan Agreement dated  as of September 3, 1997 between NB Finance,
             Ltd. and NB Capital Corporation*
10.4   --    Custodial Agreement dated as of September 3, 1997 between National
             Bank of Canada and NB Capital Corporation*
23.1   --    Consent of Deloitte & Touche LLP**
99.1   --    Letter of Transmittal*
99.2   --    Notice of Guaranteed Delivery
    

- --------------------------
*      Previously filed.
**     To be filed by amendment.

Item 22.  Undertakings

       The undersigned hereby undertakes:

           (a) The undersigned registrant hereby undertakes that, for purposes
       of determining any liability under the Securities Act of 1933, each
       filing of the registrant's annual report pursuant to Section 13(a) or
       15(d) of the Securities Exchange Act of 1934 that is incorporated by
       reference in the registration statement shall be deemed to be a new
       registration statement relating to the securities offered therein, and
       the offering of such securities at that time shall be deemed to be the
       initial bona fide offering thereof.

           (b) Insofar as indemnification for liabilities arising under the
       Securities Act of 1933 may be permitted to directors, officers, and
       controlling persons of the registrant pursuant to the foregoing
       provisions, or otherwise, the registrant has been advised that in the
       opinion of the Securities and Exchange Commission such indemnification is
       against public policy as expressed in the Act and is, therefore,
       unenforceable. In the event that a claim for indemnification against such
       liabilities (other than the payment by the registrant of expenses
       incurred or paid by a director, officer or controlling person of the
       registrant in the successful defense of any action, suit or proceeding)
       is asserted by such director, officer or controlling person in connection
       with the securities being registered, the registrant will, unless in the
       opinion of its counsel the matter has been settled by controlling
       precedent, submit to a court of appropriate jurisdiction the question
       whether such indemnification by


                                      II-3


<PAGE>


       it is against public policy as expressed in the Act and will be governed
       by the final adjudication of such issue.

           (c) The undersigned registrant hereby undertakes to provide to the
       underwriter at the closing specified in the underwriting agreements
       certificates in such denominations and registered in such names as
       required by the underwriter to permit prompt delivery to each purchaser.

           (d) The undersigned registrant hereby undertakes to respond to
       requests for information that is incorporated by reference into the
       prospectus pursuant to Item 4, 10(b), 11 or 13 of this form, within one
       business day of receipt of such request, and to send the incorporated
       documents by first class mail or other equally prompt means. This
       includes information contained in documents filed subsequent to the
       effective date of the registration statement through the date of
       responding to the request.

           (e) The undersigned registrant hereby undertakes to supply by means
       of a post-effective amendment all information concerning a transaction,
       and the company being acquired involved therein, that was not the subject
       of and included in the registration statement when it became effective.


                                      II-4


<PAGE>
   
                                    FORM F-9

                                     PART II
                            INFORMATION NOT REQUIRED
                    TO BE DELIVERED TO OFFEREES OR PURCHASERS

Indemnification of Directors and Officers

Under the Bank Act,  the Bank may  indemnify  a present  or former  director  or
officer or another  person who acts or acted at the Bank's request as a director
or  officer  of  another  entity  of which the Bank is or was a  shareholder  or
creditor, and his heirs or personal representatives,  against all costs, charges
and  expenses,  including  an amount  paid to  settle  an  action  or  satisfy a
judgment, reasonably incurred by the person in respect of any civil, criminal or
administrative  action  or  proceeding  to which he is made a party by reason of
such  person's  position  with the Bank or such  other  corporation,  except for
actions or  proceedings  brought by or on behalf of the Bank or such entity,  to
procure a judgment  in its favour,  and  provided  that the  director or officer
acted  honestly and in good faith with a view to the best  interests of the Bank
and, in the case of a criminal or  administrative  action or proceeding  that is
enforced by a monetary  penalty,  had reasonable  grounds for believing that the
person's conduct was lawful. Such indemnification may be made in connection with
a  derivative  action  only with court  approval.  Such a director or officer or
person is entitled to indemnification from the Bank as a matter of right if such
person was  substantially  successful on the merits and fulfilled the conditions
set forth above.

         In  accordance  with the Bank Act, the by-laws of the Bank provide that
the Bank  shall  indemnify  out of its funds a  director  or  officer,  a former
director  or officer,  or a person who acts or acted at the Bank's  request as a
director  or officer of an entity of which the Bank is or was a  shareholder  or
creditor and the assigns,  heirs and  personal  representatives  of such person,
from and against all costs,  charges and  expenses,  including  amounts  paid to
settle an action or  satisfy a  judgment  reasonably  incurred  by the person in
respect of any civil,  criminal or administrative  action or proceeding to which
the person is made a party by reason of being or having been director or officer
of the Bank or such entity,  except for actions or proceedings  brought by or on
behalf of the Bank or such entity,  to procure a judgment in its favour,  if the
person acted  honestly and in good faith with a view to the best interest of the
Bank and in the case of a criminal or  administrative  action or proceeding that
is enforced by a monetary penalty,  he had reasonable grounds for believing that
his conduct was lawful.  Such  indemnification  may be made in connection with a
derivative  action only with court  approval.  Such  person is also  entitled to
indemnification  from  the  Bank  for all of its  costs,  charges  and  expenses
reasonably  incurred  during or as a result of business as a director or officer
of the Bank or of the entity.  No  indemnification  is available,  however,  for
costs, charges and expenses resulting from the person's own fault, negligence or
willful omission.

         A policy of directors and officers'  liability  insurance is maintained
by  the  Bank  which  insures  directors  and  officers  of  the  Bank  and  its
subsidiaries  for losses as a result of claims  based upon the acts or omissions
as directors and officers of the Bank and also  reimburses the Bank for payments
made pursuant to the indemnity provisions under the Bank Act.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers or persons controlling the
Bank pursuant to the foregoing provisions, the Bank has been informed that in
the opinion of the U.S. Securities and Exchange Commission such indemnification
is against public policy as expressed in the Act and is therefore unenforceable.
    


                                      II-1

<PAGE>


   
Exhibits.

Exhibit
Number
- ------
   4.1  Annual Report for the year ended October 31, 1996.*
   4.2  Annual Information Form dated December 19, 1996 (included in Exhibit 4.1
        hereto).*
   4.3  Management's Discussion and Analysis of Operating Results and Financial
        Condition dated December 19, 1996 (included in Exhibit 4.1 hereto).*
   4.4  Audited Consolidated Financial Statements of the Bank for the year ended
        October 31, 1997, together with the Auditors' Report thereon, which
        include comparative audited consolidated financial statements for the
        year ended October 31, 1996 (included in Exhibit 4.1 hereto).*
   4.5  Management Circular dated January 16, 1997.*
   5.1  Consent of Raymond, Chabot, Martin, Pare, a general partnership, Price
        Waterhouse and Samson Belair / Deloitte & Touche, a general
        partnership.*
   5.2  Consent of Desjardins Ducharme Stein Monast, a general partnership.*
   6.1  Power of Attorney (contained on the signature page of the Registration
        Statement of Form F-9)
  99.1  Form F-X of National Bank of Canada

- ----------------------
*   As filed with the Quebec Securities Commission.
    

                                      II-2

<PAGE>

   
                                    FORM F-9

                                    PART III
                  UNDERTAKING AND CONSENT TO SERVICE OF PROCESS

Item 1.  Undertaking

         The registrant undertakes to make available, in person or by telephone,
representatives  to respond to inquiries  made by the Commission  staff,  and to
furnish promptly,  when requested to do so by the Commission staff,  information
relating to the securities registered pursuant to Form F-9 or to transactions in
said securities.

Item 2.  Consent to Service of Process.

         The  registrant is  concurrently  filing with the  Commission a written
irrevocable consent and power of attorney on Form F-X.

         Any  change to the name or  address  of the agent  for  service  of the
registrant shall be communicated promptly to the Commission by amendment to Form
F-X referencing the file number of the relevant registration statement.
    


                                     III-1

<PAGE>

   
                               AMENDMENT NO. 1 TO
                                    FORM S-4

                                   SIGNATURES

       Pursuant to the requirements of the Securities Act of 1933, the
registrant has duly caused this registration statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of New York,
State of New York, on December 19, 1997.


                                               NB CAPITAL CORPORATION


                                                     By: /s/ Roger Smock
                                                        -----------------------
                                                         Roger Smock
                                                         President


         Pursuant to the requirements of the Securities Act of 1933, this
registration statement has been signed by the following persons in the
capacities and on the dates indicated.

            Signature                    Title                      Date
            ---------                    -----                      ----

        /s/ Roger Smock
     -----------------------      President and Director       December 19, 1997
           Roger Smock            (Principal Executive
                                  Officer)
        /s/ Real Raymond
     -----------------------      Chief Financial Officer,     December 19, 1997
          Real Raymond            Treasurer and Director
                                  (Principal Financial Officer
                                  and Accounting Director)
      /s/ Francois Bourassa
     -----------------------      Vice President -- Legal,     December 19, 1997
        Francois Bourassa         Secretary and Director

       /s/ Michael Hanley
     -----------------------      Director                     December 19, 1997
         Michael Hanley

        /s/ Alain Michel
     -----------------------      Director                     December 19, 1997
          Alain Michel
    

<PAGE>

                                    FORM F-9

                                   SIGNATURES

         Pursuant to the requirements of the U.S. Securities Act of 1993 (the
"Securities Act", as amended), the registrant certifies that it has reasonable
grounds to believe that it meets all of the requirements for filing on Form F-9
and has duly caused this registration statement to be signed on its behalf by
the undersigned, thereunto duly authorized, in the City of Montreal, Country of
Canada, on December 11, 1997.

                                    NATIONAL BANK OF CANADA



   
                                    By:         /s/ Jean Turmel
                                         ---------------------------------------
                                         Name:  Jean Turmel
                                         Title: Senior Executive Vice President,
                                                Treasury, Brokerage and
                                                Corporate Banking
                                                (Principal Financial Officer)
    



         Pursuant to the requirements of the Securities Act, this registration
statement has been signed by the following persons in the capacities and on the
dates indicated.

     Signature              Title                                   Date 
     ---------              -----                                   ---- 


   
____________*____________   Chairman of the Board and Chief    December 11, 1997
      Andre Berard          Executive Officer and Director     
                            (Principal Executive Officer)      
                                                               
                                                               
____________*____________   Director                           December 11, 1997
     Leon Courville                                            
                                                               
                                                               
____________*____________   Director                           December 11, 1997
    Maurice J. Closs                                           
                                                               
                                                               
____________*____________   Director                           December 11, 1997
     Gerard Coulombe                                           
                                                               
                                                               
____________*____________   Director                           December 11, 1997
     Shirley A. Dawe                                           
                                                               
                                                               
____________*____________   Director                           December 11, 1997
      Jean Douville                                            
                                                               
                                                               
____________*____________   Director                           December 11, 1997
     Donald M. Green                                           
    
                                                             

<PAGE>


     Signature              Title                                   Date 
     ---------              -----                                   ---- 


   
____________*____________   Director                           December 11, 1997
     Suzanne Leclair                                          
                                                              
                                                              
____________*____________   Director                           December 11, 1997
      Gaston Malette                                          
                                                              
                                                              
____________*____________   Director                           December 11, 1997
    Leonce Montambault                                        
                                                              
                                                              
____________*____________   Director                           December 11, 1997
     J.-Robert Ouimet                                         
                                                              
                                                              
____________*____________   Director                           December 11, 1997
     Robert Parizeau                                          
                                                              
                                                              
____________*____________   Director                           December 11, 1997
       Lino Saputo                                            
                                                              
                                                              
____________*____________   Senior Executive Vice-President,   December 11, 1997
       Jean Turmel          Treasury, Brokerage and            
                            Corporate Banking                  
                            (Principal Financial Officer)      
                                                               
                                                               
____________*____________   Vice-President and Chief           December 11, 1997
      Jean Dagenais         Accounting Officer,                
                            (Principal Accounting Officer)     
                                                               
                                                             

* By:     /s/ Francoise Bureau
     ______________________________
           As Attorney-in-Fact
    


<PAGE>



         Pursuant to the  requirements  of Section 6(a) of the Securities Act of
1933, the  undersigned  has signed this  Registration  Statement,  solely in the
capacity of the duly authorized representative of National Bank of Canada in the
United States,  in the City of New York,  State of New York, on this 11th day of
December, 1997.


   
                            By:   NB Capital Corporation
                                  Authorized Representative in the United States
                                  125 West 55th Street
                                  New York, New York 10019


                            By:     /s/  Roger Smock
                                  ----------------------------------------------
                                  Name:  Roger Smock
                                  Title: President
    



<PAGE>
                                 AMENDMENT NO. 1
                                   TO FORM S-4

                                    EXHIBITS




Exhibit Number                     Description                       Page Number
- --------------                     -----------                       -----------


    3(i)         Articles of Incorporation and Articles of Amendment of
                 and Restatement of NB Capital Corporation.

    3(ii)        By-Laws of NB Capital Corporation.

     4.1         Registration Rights Agreement dated as of September 3,
                 1997 by and among NB Capital Corporation, National
                 Bank of Canada and Merrill Lynch, Pierce, Fenner &
                 Smith Incorporated.

     5.1         Opinion letter of Ballard, Spahr, Andrews & Ingersoll as 
                 Special Counsel to NB Capital Corporation and its Consent.

     8.1         Tax Opinion of Shearman & Sterling and its Consent.

    10.1         Advisory Agreement dated as of September 3, 1997
                 between National Bank of Canada and NB Capital
                 Corporation.

    10.2         Servicing Agreement dated as of September 3, 1997
                 between National Bank of Canada and NB Finance, Ltd.

    10.3         Loan Agreement dated as of September 3, 1997 between
                 NB Finance, Ltd. and NB Capital Corporation.

    10.4         Custodial Agreement dated as of September 3, 1997
                 between National Bank of Canada and NB Capital
                 Corporation.

    23.1         Consent of Deloitte & Touche LLP.

    99.1         Letter of Transmittal.

    99.2         Notice of Guaranteed Delivery.



                                December 19, 1997

NB Capital Corporation
125 West 55th Street
New York, New York  10019

                     Re: Registration Statement on Form S-4

Ladies  and Gentlemen:

                  We have served as Maryland counsel to NB Capital Corporation,
a Maryland corporation (the "Company"), in connection with certain matters of
Maryland law arising out of the registration of 300,000 shares (the "Shares") of
its 8.35% Noncumulative Exchangeable Preferred Stock, Series A, $.01 par value
per share (the "New Preferred Stock"), covered by the above-referenced
Registration Statement, and all amendments thereto (the "Registration
Statement"), filed by the Company with the Securities and Exchange Commission
(the "Commission") under the Securities Act of 1933, as amended (the "1933
Act"). The Shares are to be issued in exchange for up to all of the outstanding
shares of 8.35% Noncumulative Exchangeable Preferred Stock, Series A, $.01 par
value per share, of the Company (the "Old Preferred Stock"). Unless otherwise
defined herein, capitalized terms used herein shall have the meanings assigned
to them in the Registration Statement.

                  In connection with our representation of the Company, and as a
basis for the opinion hereinafter set forth, we have examined originals, or
copies certified or otherwise identified to our satisfaction, of the following
documents (collectively, the "Documents"):


<PAGE>

NB Capital Corporation                   2                    December 19, 1997



                  1.  The Registration Statement and the related form of
prospectus included therein in the form in which it was transmitted to the
Commission under the 1933 Act;

                  2.  The charter of the Company (the "Charter") certified as of
a recent date by the State Department of Assessments and Taxation of Maryland
(the "SDAT");

                  3.  The Bylaws of the Company, certified as of a recent date
by its Secretary;

                  4.  Resolutions adopted by the Board of Directors of the
Company (the "Board") relating to the sale, issuance and registration of the
Shares, certified as of a recent date by the Secretary of the Company (the
"Resolutions");

                  5.  The form of certificate representing a share of New
Preferred Stock, certified as of a recent date by the Secretary of the Company;

                  6.  A certificate of SDAT as to the good standing of the
Company, dated as of a recent date;

                  7.  A certificate executed by the Secretary of the Company,
dated as of December 19,1997;

                  8.  Such other documents and matters as we have deemed
necessary or appropriate to express the opinion set forth in this letter,
subject to the assumptions, limitations and qualifications stated herein.

                  In expressing the opinion set forth below, we have assumed,
and so far as is known to us there are no facts inconsistent with the following:

                  1.  Each individual executing any of the Documents, whether on
behalf of such individual or another person, is legally competent to do so.

                  2.  Each individual executing any of the Documents on behalf
of a party (other than the Company) is duly authorized to do so.

                  3.  Each of the parties (other than the Company) executing any
of the Documents has duly and validly executed and delivered each of the
Documents to which such party is a signatory, and such party's obligations set
forth therein are legal, valid and binding and are enforceable in accordance
with their terms.

<PAGE>


NB Capital Corporation                     2                   December 19, 1997


                  4.  All Documents submitted to us as originals are authentic.
All Documents submitted to us as certified or photostatic copies conform to the
original documents. All signatures on all such Documents are genuine. All public
records reviewed or relied upon by us or on our behalf are true and complete.
All statements and information contained in the Documents are true and complete.
There are no oral or written modifications or amendments to the Documents, and
there has been no waiver of any provision of any of the Documents, by action or
omission of the parties or otherwise.

                  5.  Articles Supplementary designating 300,000 shares of
Preferred Stock, $.01 par value per share, as Series A Preferred Shares (as
defined in the Charter), with the preferences, conversion and other rights,
voting powers, restrictions, limitations as to dividends and other
distributions, qualifications, and terms or conditions of redemption as set
forth in the Charter will be filed with and accepted for record by the SDAT
prior to the issuance of the Shares.

                  The phrase "known to us" is limited to the actual knowledge,
without independent inquiry of the lawyers at our firm who have performed legal
services in connection with the issuance of this opinion.

                  Based upon the foregoing, and subject to the assumptions,
limitations and qualifications stated herein, it is our opinion that:

                  1. The Company is a corporation duly incorporated and existing
under and by virtue of the laws of the State of Maryland and is in good standing
with the SDAT.

                  2. Upon acceptance for record by the SDAT of the Articles
Supplementary, the Shares will be duly authorized and, when issued in accordance
with the resolutions of the Board of Directors of the Company in exchange for
shares of Old Preferred Stock as described in the Registration Statement, will
be validly issued, fully paid and nonassessable.

                  The foregoing opinion is limited to the laws of the State of
Maryland and we do not express any opinion herein concerning any other law. The
opinion expressed herein is subject to the effect of judicial decisions which
may permit the introduction of parol evidence to modify the terms or the
interpretation of agreements. We express no opinion as to compliance with the
securities (or "blue sky") laws of the State of Maryland.

                   We assume no obligation to supplement this opinion if any
applicable law changes after the date hereof or if we become aware of any fact
that might change the opinion expressed herein after the date hereof.

<PAGE>


NB Capital Corporation                  2                      December 19, 1997


                  This opinion is being furnished to you for submission to the
Commission as an exhibit to the Registration Statement and, accordingly, may not
be relied upon by, quoted in any manner to, or delivered to any other person or
entity without, in each instance, our prior written consent.

                  We hereby consent to the filing of this opinion as an exhibit
to the Registration Statement and to the use of the name of our firm herein. In
giving this consent, we do not admit that we are within the category of persons
whose consent is required by Section 7 of the 1933 Act.

                                      Very truly yours,

                                      /s/ Ballard Spahr Andrews & Ingersoll



   


                        [Shearman & Sterling letterhead]



                                December __, 1997



Merrill Lynch, Pierce, Fenner & Smith Incorporated
World Financial Center-North Tower
250 Vesey Street, 7th Floor
New York, New York 10281

                             NB Capital Corporation
           8.35% Noncumulative Exchangeable Preferred Stock, Series A
           ----------------------------------------------------------

Ladies and Gentlemen:

                   At the request of NB Capital Corporation (the "Company"), we
hereby confirm as of the date hereof our opinion that the statements set forth
under the caption "United States Federal Income Tax Consideration" in the
Prospectus dated December __, 1997 contained in the Company's Registration
Statement on Form S-4 (Registration No. 333-41009) (the "Registration
Statement"), insofar as such statements relate to statements of law or legal
conclusions under the laws of the United States or matters of United States law,
fairly present the information called for and fairly summarize the matters
referred to therein.

                   We hereby consent to the filing of this opinion as an exhibit
to the Registration Statement and the reference to us under the caption "United
States Federal Income Tax Considerations" contained in the Prospectus.


                                            Very truly yours,



PHB/LMB/DRM
    

                          NOTICE OF GUARANTEED DELIVERY
                      FOR TENDER OF ANY AND ALL OUTSTANDING
                        8.35% NONCUMULATIVE EXCHANGEABLE
                            PREFERRED STOCK, SERIES A
                                       OF
                             NB CAPITAL CORPORATION


                  As set forth in the Prospectus, dated December __, 1997 (the
"Prospectus"), of NB Capital Corporation (the "Company"), in the accompanying
Letter of Transmittal and instructions thereto (the "Letter of Transmittal"),
this form or one substantially equivalent hereto must be used to accept the
Company's exchange offer (the "Exchange Offer") to purchase all of its
outstanding 8.35% Noncumulative Exchangeable Preferred Stock, Series A (the "Old
Preferred Shares") if (i) certificates representing the Old Preferred Shares to
be tendered for purchase and payment are not lost but are not immediately
available, (ii) time will not permit the Letter of Transmittal, certificates
representing such Old Preferred Shares or other required documents to reach the
Exchange Agent prior to the Expiration Date or (iii) the procedures for
book-entry transfer cannot be completed prior to the Expiration Date. This form
may be delivered by an Eligible Institution by mail or hand delivery or
transmitted, via telegram, telex or facsimile, to the Exchange Agent as set
forth below. This Notice of Guaranteed Delivery may be delivered by hand,
overnight courier or mail, or transmitted by facsimile transmission, to the
Exchange Agent. See "The Exchange Offer--Procedures for Tendering Old Preferred
Shares" in the Prospectus. In addition, in order to utilize the guaranteed
delivery procedure to tender Old Preferred Shares pursuant to the Exchange
Offer, a completed, signed and dated Letter of Transmittal relating to the Old
Preferred Shares (or facsimile thereof) must also be received by the Exchange
Agent prior to 5:00 P.M., New York City time, on the Expiration Date. All
capitalized terms used herein but not defined herein shall have the meanings
ascribed to them in the Prospectus.

THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, ON ________,
1998 UNLESS THE OFFER IS EXTENDED (THE "EXPIRATION DATE"). TENDERS OF OLD
PREFERRED SHARES MAY BE WITHDRAWN AT ANY TIME PRIOR TO 5:00 P.M. ON THE BUSINESS
DAY PRIOR TO THE EXPIRATION DATE.



<PAGE>


                                        2


                              The Exchange Agent:

                             THE BANK OF NOVA SCOTIA
                            TRUST COMPANY OF NEW YORK

   BY REGISTERED OR          FACSIMILE TRANSMISSIONS:     BY HAND OR OVERNIGHT
    CERTIFIED MAIL:        (ELIGIBLE INSTITUTIONS ONLY)        DELIVERY:

The Bank of Nova Scotia         (212) 225-5436          The Bank of Nova Scotia
Trust Company of New York                              Trust Company of New York
    One Liberty Plaza         TO CONFIRM BY TELEPHONE:     One Liberty Plaza
New York, New York 10006      OR FOR YOUR INFORMATION   New York, New York 10006
   Attn: George Timmes             (212) 225-5436          Attn: George Timmes



                  DELIVERY OF THIS NOTICE OF GUARANTEED DELIVERY TO AN ADDRESS
OTHER THAN AS SET FORTH ABOVE OR TRANSMISSIONS OF THIS NOTICE OF GUARANTEED
DELIVERY VIA FACSIMILE TO A NUMBER OTHER THAN AS SET FORTH ABOVE WILL NOT
CONSTITUTE A VALID DELIVERY.

                  THIS NOTICE OF GUARANTEED DELIVERY IS NOT TO BE USED TO
GUARANTEE SIGNATURES. IF A SIGNATURE ON A LETTER OF TRANSMITTAL IS REQUIRED TO
BE GUARANTEED BY AN "ELIGIBLE INSTITUTION" UNDER THE INSTRUCTIONS THERETO, SUCH
SIGNATURE GUARANTEE MUST APPEAR IN THE APPLICABLE SPACE PROVIDED IN THE
SIGNATURE BOX ON THE LETTER OF TRANSMITTAL.


<PAGE>


                                        3

Ladies and Gentlemen:

                  The undersigned hereby tender(s) to the Company, upon the
terms and subject to the conditions set forth in the Exchange Offer and the
Letter of Transmittal, receipt of which is hereby acknowledged, the aggregate
principal amount of Old Preferred Shares set forth below pursuant to the
guaranteed delivery procedures set forth in the Prospectus.

                  The undersigned understands that tenders of Old Preferred
Shares will be accepted only in principal amounts equal to $1,000 or integral
multiples thereof. The undersigned understands that tenders of Old Preferred
Shares pursuant to the Exchange Offer may not be withdrawn after 5:00 P.M., New
York City time on the Business Day prior to the Expiration Date. Tenders of Old
Preferred Shares may also be withdrawn if the Exchange Offer is terminated
without any such Old Preferred Shares being purchased thereunder or as otherwise
provided in the Prospectus.

                  All authority herein conferred or agreed to be conferred by
this Notice of Guaranteed Delivery shall survive the death or incapacity of the
undersigned and every obligation of the undersigned under this Notice of
Guaranteed Delivery shall be binding upon the heirs, personal representatives,
executors, administrators, successors, assigns, trustees in bankruptcy and other
legal representatives of the undersigned.

                            PLEASE SIGN AND COMPLETE


Signature(s) of Registered Owner(s) or          Name(s) of Registered Holder(s):
     Authorized Signatory:

_________________________________________       ________________________________

Principal Amount of Old Preferred               Address:
Shares Tendered:

_________________________________________       ________________________________

Certificate No(s). of Old Preferred             Area Code and Telephone No.:
Shares (if available):

_________________________________________       ________________________________
                                                If Old Preferred Shares will be
                                                delivered by book-entry transfer
                                                at The Depository Trust Company,
                                                insert Depository Account No.:
Date: __________________                        ________________________________



<PAGE>


                                        4

         This Notice of Guaranteed Delivery must be signed by the registered
holder(s) of Old Preferred Shares exactly as its (their) name(s) appear on
certificates for Old Preferred Shares or on a security position listing as the
owner of Old Preferred Shares, or by person(s) authorized to become registered
Holder(s) by endorsements and documents transmitted with this Notice of
Guaranteed Delivery. If signature is by a trustee, executor, administrator,
guardian, attorney-in-fact, officer or other person acting in a fiduciary or
representative capacity, such person must provide the following information.

                      Please print name(s) and address(es)

Name(s):     ___________________________________________________________________
             ___________________________________________________________________

Capacity:    ___________________________________________________________________
Address(es): ___________________________________________________________________
             ___________________________________________________________________


DO NOT SEND OLD PREFERRED SHARES WITH THIS FORM. OLD PREFERRED SHARES SHOULD BE
SENT TO THE EXCHANGE AGENT TOGETHER WITH A PROPERLY COMPLETED AND DULY EXECUTED
LETTER OF TRANSMITTAL.



<PAGE>


                                        5

                                    GUARANTEE
                    (NOT TO BE USED FOR SIGNATURE GUARANTEE)


              The undersigned, a firm or other entity identified in rule 17Ad-15
under the Securities Exchange Act of 1934, as amended, as an "eligible guarantor
institution," including (as such terms are defined therein): (i) a bank; (ii) a
broker, dealer, municipal securities broker, municipal securities dealer,
government securities broker, government securities dealer; (iii) a credit
union; (iv) a national securities exchange, registered securities association or
learning agency; or (v) a savings association that is a participant in a
Securities Transfer Association recognized program (each of the foregoing being
referred to as an "Eligible Institution"), hereby guarantees to deliver to the
Exchange Agent, at one of its addresses set forth above, either the Old
Preferred Shares tendered hereby in proper form for transfer, or confirmation of
the book-entry transfer of such Old Preferred Shares to the Exchange Agent's
account at The Depository Trust Company, pursuant to the procedures for
book-entry transfer set forth in the Prospectus, in either case together with
one or more properly completed and duly executed Letter(s) of Transmittal (or
facsimile thereof) and any other required documents within five business days
after the date of execution of this Notice of Guaranteed Delivery.

              THE UNDERSIGNED ACKNOWLEDGES THAT IT MUST DELIVER THE LETTER OF
TRANSMITTAL AND OLD PREFERRED SHARES TENDERED HEREBY TO THE EXCHANGE AGENT
WITHIN THE TIME PERIOD SET FORTH ABOVE AND THAT FAILURE TO DO SO COULD RESULT IN
FINANCIAL LOSS TO THE UNDERSIGNED.

Name of Firm: ____________________________     ______________________________
                                                    Authorized Signature

Address: _________________________________     Name:  _______________________

Area Code and Telephone No: ______________     Title: _______________________

                                               Date:  _______________________


NOTE:  DO NOT SEND CERTIFICATES FOR OLD PREFERRED SHARES WITH THIS
FORM.  CERTIFICATES FOR OLD PREFERRED SHARES SHOULD ONLY BE SENT
WITH YOUR LETTER OF TRANSMITTAL.

<PAGE>



                                    FORM F-9

                                    EXHIBITS

Exhibit Number                     Description                       Page Number


   4.1         Annual Report for the year ended October 31, 1996.

   4.2         Annual Information Form of National Bank of Canada
               dated December 19, 1996 (included in Exhibit 4.1 hereto).

   4.3         Management's Discussion and Analysis of Operating
               Results and Financial Condition of National Bank of
               Canada for the year ended October 31, 1996
               (included in Exhibit 4.1 hereto).

   4.4         Audited Consolidated Financial Statements of the Bank
               for the year ended October 31, 1997, together with the
               Auditors' Report thereon, which include comparative
               audited consolidated financial statements for the year
               ended October 31, 1996 (included in Exhibit 4.1 hereto).

   4.5         Management Proxy Circular dated January 16, 1997,
               relating to the Annual Meeting of Shareholders of
               National Bank of Canada held on March 12, 1997.

   5.1         Consent of Raymond, Chabot, Martin, Pare, a general
               partnership,Price Waterhouse and Samson Belair / Deloitte &
               Touche, a general partnership.

   5.2         Consent of Desjardins Ducharme Stein Monast, a general
               partnership.

   6.1         Powers of Attorney (contained on the signature pages of
               this Registration Statement).

  99.1         Form F-X of National Bank of Canada.




1996 ANNUAL REPORT                               [NATIONAL BANK OF CANADA LOGO]


<PAGE>


THE BANK'S CORPORATE MISSION

TO BE A BANKING INSTITUTION ATTUNED TO THE NEEDS OF ITS VARIED CLIENTELE,
PRIMARILY BASED IN QUEBEC, AND TO STRIVE FOR GREATER PROFITABILITY THAN THE
AVERAGE OF THE MAJOR CANADIAN BANKS BY EFFICIENTLY MANAGING ITS OPERATIONS,
DIVERSIFYING ITS ACTIVITIES ACCORDING TO MARKET NEEDS AND IMPROVING THE
QUALITY OF ITS HUMAN RESOURCES.




    Table of Contents

 1  Commitments and Challenges
 2  Major Accomplishments in 1996
 3  Highlights
 4  Message to Shareholders
10  Annual Information Form
13  Description of the Business of the Bank

17  Management's Discussion and 
     Analysis of Operating Results 
     and Financial Condition
47  Glossary of Financial Terms

50  Management's Report
50  Auditors' Report
51  Consolidated Financial Statements
71  Disclosure of the Corporate Governance 
     Practices of the Bank

73  Directors
74  Committees of the Board of Directors
77  Officers
79  Business Development Committee Members
82  Subsidiaries and Offices Abroad
84  Information for Shareholders and Investors

<PAGE>


This Annual Report is published by 
the Public Relations Department, 
National Bank of Canada.

Pour obtenir un exemplaire de la version
francaise du rapport annuel, veuillez vous 
adresser a :

Service des relations publiques
Banque Nationale du Canada
600, rue de La Gauchetiere Ouest
8e etage
Montreal (Quebec)  H3B 4L2

Legal deposit: 4th quarter 1996
Bibliotheque nationale
du Quebec

Printed in Canada

ISBN 2-921835-03-7

Graphic Design
Belanger Legault 
Communications Design ltee

Photography: Messrs. Berard and Courville
Guy Schiele

Photography: Regions
Reflexion Phototheque
Publiphoto

Printing
Litho Acme inc.

<PAGE>

COMMITMENTS AND CHALLENGES

      STABILITY  CONTINUE ON A COURSE OF STEADY GROWTH IN INCOME AND 
                 PROFITABILITY. 

         GROWTH  MAINTAIN GROWTH IN NET INCOME WHILE OFFERING EXCEPTIONAL 
                 SERVICE TO OUR TARGET CLIENT GROUPS.

       PRUDENCE  MANAGE RISK PRUDENTLY BY APPLYING INCREASINGLY SOPHISTICATED 
                 ANALYSIS AND DECISION-MAKING METHODS. MAINTAIN SUFFICIENT 
                 RESERVES TO COVER ANY EVENTUALITY.

                 PURSUE OUR ORDERLY WITHDRAWAL FROM THE REAL ESTATE SECTOR AND 
                 TAKE ADVANTAGE OF OPPORTUNITIES TO LIQUIDATE OUR RISKIEST 
                 ASSETS.

     LEADERSHIP  CONSOLIDATE OUR DOMINANT POSITION IN THE INDEPENDENT BUSINESS 
                 MARKET IN QUEBEC.

DIVERSIFICATION  INCREASE GEOGRAPHIC DIVERSIFICATION BY CAPITALIZING ON 
                 NICHES THAT TIE IN WITH THE BANK'S STRATEGY.

                 STRENGTHEN THE BANK'S PRESENCE IN INTERMEDIATION-RELATED 
                 FINANCIAL ACTIVITIES: INSURANCE, PORTFOLIO MANAGEMENT, PAYMENT
                 SYSTEMS AND ELECTRONIC TRANSACTIONS, MUTUAL FUNDS, ADVISORY 
                 SERVICE FOR CUSTOMERS.

                 FOSTER SYNERGIES BETWEEN PRODUCTS AND SUBSIDIARIES.

      ALLIANCES  CONTINUE FORGING STRATEGIC ALLIANCES AS A MEANS OF EXPANDING 
                 THE BANK'S MARKETS.

     INNOVATION  REMAIN AT THE FOREFRONT OF NEW TECHNOLOGIES FOR ELECTRONIC 
                 PAYMENTS. 

                 REDEPLOY THE NETWORK OF BRANCHES AND SERVICES TO MEET THE 
                 NEEDS OF OUR CLIENTELE MORE EFFECTIVELY.

                 PURSUE TECHNOLOGICAL TRANSFORMATION.

                 PROMOTE TRAINING TO ENABLE PERSONNEL TO ADAPT TO THE NEW 
                 FINANCIAL REALITY.

                                                                            

                 NET INCOME AND DIVIDENDS PER SHARE ($)



                              [GRAPH]




                 RETURN ON COMMON SHAREHOLDERS' EQUITY (%)



                              [GRAPH]

                                                                              1
<PAGE>


MAJOR ACCOMPLISHMENTS IN 1996

IMPORTANT PROGRESS ACHIEVED IN FULFILLING THE COMMITMENTS MADE BY THE BANK IN
RECENT YEARS: STABLE AND PRUDENT GROWTH COMBINED WITH HIGHER PROFITABILITY.

HIGHER PROFITABILITY

Record earnings, with net income up by 30% to $318 million and earnings per
common share climbing 50 cents to $1.76.

Return of 14.5% on common shareholders' equity; dividends up 22.5% during the
year.

With the dividend increase and higher share value, total yield on common shares
reached 25%.

Pre-tax gain of $80 million from the sale of our stake in the Chilean bank Banco
Osorno, versus an initial investment of less than $10 million.

FINANCIAL STABILITY

Reduction in the charge for loan impairment posted to income despite the
creation of a special sectoral provision.

Risk-control measures successful: net impaired loans represented no more than
19.2% of common shareholders' equity. 

Continued orderly withdrawal from the real estate sector: net real estate loans
down 21.3%, with the decline occurring in all geographic markets. 

Common shareholders' equity up $188 million.

Greater geographic diversification in high-potential markets, especially in
Ontario and the United States.


STABLE GROWTH

Selective acquisitions continued with the purchase of two financial institutions
in Ontario.

Increase in our business with small and medium-sized businesses in Quebec.
Increase of 6% in business loans and bankers' acceptances.

Residential mortgage loans rose by 12.2%.

Non-interest income up 17.5% owing to the exceptional performance of Levesque
Beaubien Geoffrion and, more generally, to the Bank's success in diversifying
its revenue streams.

New financial services: an advisory service that enables Bank customers to
select the most suitable mutual funds on the market for them; the Personal
CompuTeller software for use on PCs; new financial planner position created.

The Bank signed major agreements to set up electronic payment networks.
SECURNAT, for instance, is the first system in Canada that ensures secure
payment of purchases via the Internet. 

Continued focus on strategic alliances: with Metropolitan Life for the sale of
life insurance; with CyberCash for developing SECURNAT; and with the MOUVEMENT
DESJARDINS for the electronic payment network used by Quebec's COMMISSION DE LA
SANTE ET DE LA SECURITE DU TRAVAIL. 

Last phase of the technological transformation of the branch network completed.

Opening of the first National Bank branch in a supermarket.

Synergies: General Trust focusing on specialized advisory services; new joint
achievements with Levesque Beaubien Geoffrion. 

Consolidation of tools for personnel training and introduction of the new
National Bank university program.


2
<PAGE>

HIGHLIGHTS

                                                                     PERCENTAGE 
                                                                       CHANGE
                                               1996        1995       1996/1995
- --------------------------------------------------------------------------------
RESULTS OF OPERATIONS
(MILLIONS OF DOLLARS)

Net interest income                          $  1,270    $   1,170         9
Other income                                      836          712        17
Net income                                        318          245        30
                                             ----------------------------------
FINANCIAL RATIOS
Return on common shareholders' equity            14.5%        11.0%  
Return on average assets                         0.64%        0.51%  
                                             ----------------------------------
PER COMMON SHARE
Net income
  - Basic                                    $   1.76    $    1.26        40
  - Fully diluted                                1.74         1.24        40
Dividends                                        0.49         0.40        23
Book value                                      12.70        11.88         7
Stock trading range
  - High                                        13.90        11.88          
  - Low                                         10.38         8.63              
  - Close                                       13.00        11.00              
                                             ----------------------------------
FINANCIAL POSITION
(MILLIONS OF DOLLARS)
Total assets                                 $ 53,134    $  48,913         9
Loans and bankers' acceptances                 39,660       35,088        13
Deposits                                       40,125       40,424        (1)
Shareholders' equity and bank debentures        3,515        3,488         1
Capital ratios (BIS)
  - Tier 1                                        6.9%         6.8%             
  - Total                                    (1) 10.2%        10.4%             
                                             ----------------------------------
OTHER INFORMATION
Number of common shares
  at end of the year (IN THOUSANDS)           167,151      163,963         2
Number of common shareholders
  of record                                    36,549       39,053        (6)
Number of employees                            11,992       12,198        (2)
Number of branches in Canada                      632          629         -
Number of banking machines                        712          624        14
- --------------------------------------------------------------------------------

(1)  TAKING INTO ACCOUNT THE ISSUE OF $150 MILLION IN DEBENTURES ON
     NOVEMBER 1, 1996

NET INCOME         TOTAL ASSETS       RETURNS ON          SHAREHOLDERS' EQUITY
(MILLIONS OF $)   (BILLIONS OF $)     AVERAGE ASSETS      AND DEBENTURES
                                                          (BILLIONS OF $)


    [GRAPH]           [GRAPH]            [GRAPH]               [GRAPH]


                  AS AT OCTOBER 31                         AS AT OCTOBER 31


                                                                              3
<PAGE>

MESSAGE TO SHAREHOLDERS

THE NATIONAL BANK: AN INSTITUTION TO BANK ON SIGNIFICANTLY HIGHER NET INCOME 
AND EARNINGS PER SHARE, RETURN ON COMMON SHAREHOLDERS' EQUITY OF 14.5%, A 
CONSISTENT DECLINE IN LOAN LOSSES AND IMPAIRED LOANS, AND INCREASED ASSET 
GROWTH:  ALL THESE ATTEST TO THE ONGOING IMPROVEMENT IN RESULTS IN 1996 AND 
CONFIRM THAT THE NATIONAL BANK IS AN INSTITUTION THAT CUSTOMERS AND 
SHAREHOLDERS CAN BANK ON.

The Bank's performance throughout 1996 clearly demonstrates that the strategy
applied in recent years to achieve both steady growth in profitability and sound
risk management has been successful. Although the economy was not as buoyant in
Canada as in the United States, and Quebec's economy was even more uncertain,
the Bank did not deviate from its course.

SUSTAINED PROFITABILITY

For the 12 months ended October 31, 1996, the Bank reported net income of $318.3
million, for an increase of 30%, the largest such increase since the 1993
recovery. Earnings per share rose from $1.26 to $1.76 while return on common
shareholders' equity climbed from 11.0% to 14.5%. With the dividend increases in
1995 and 1996, the Bank's shareholders were rewarded for their patience.
Financial markets began to acknowledge the stability and consistency of our
results. Even though the Quebec economy was sluggish, the Bank's shares
continued to rise in value by 20%; the combination of higher share value and
higher dividends yielded a total return of 24.6%.

In spite of fierce competition within the industry, net interest income grew at
a slightly faster pace in 1996 than in 1995.

[PHOTO]

WITH THE DIVIDEND INCREASES IN 1995 AND 1996, THE BANK'S SHAREHOLDERS WERE
REWARDED FOR THEIR PATIENCE. 

ANDRE BERARD

Other income rose a remarkable 17.5%, the result of the Bank's efforts to
diversify  its revenue streams over the years. Securities operations,
particularly those of our subsidiary Levesque Beaubien Geoffrion which turned in
a record performance in 1996, generated most of this increase. Our subsidiary
National Bank Securities also made an exceptional contribution to growth in
other income. 


4

<PAGE>

STEADY BALANCE SHEET GROWTH

As at October 31, 1996, balance sheet assets had risen $4,221 million compared
to a year earlier, with loans and bankers' acceptances up by 13.0%.

The Bank continued to focus on strengthening its financial structure during the
year.

For instance, in 1996, it was able to reduce loan loss provisions charged to
income by $20 million, or 7.8%, taking into account the special sectoral
provision of $60 million.

Moreover, increasingly sophisticated credit assessment methods were 
introduced, and measures were adopted to clean up problem loans by drawing on 
the special sectoral provision, particularly with respect to the real estate 
portfolio. The Bank also sold a $215 million loan portfolio (chiefly real 
estate loans) dating back to the acquisition of General Trust. As 
anticipated, this operation had no effect on income.

In 1996, net impaired loans were down 20.6% and represented no more than 19.2%
of common shareholders' equity.

[PHOTO]

THE NATIONAL BANK IS THE UNCONTESTED LEADER IN QUEBEC'S COMMERCIAL SECTOR, AND
IT HAS EVERY INTENTION OF REMAINING SO.

LEON COURVILLE

CONTINUITY AND DIVERSITY FOR FUTURE GROWTH

The Bank has done everything to ensure that the present trend of steady growth
in profitability, lower risks and higher shareholder value will continue in the
future.

Our core market is in Quebec, where we plan to focus on our personal customers
and consolidate our dominant position in the independent business market. In
1996, in line with these goals, we maintained our personal deposit base and
increased our business with small and medium-sized businesses.

The National Bank is the uncontested leader in Quebec's commercial sector, and
it has every intention of remaining so. Despite accelerating competition, the
Bank is still ideally placed to serve Quebec's independent businesses, whether
they require traditional financial services, related services such as payroll,
or the entire range of new -- and future -- electronic services. 


                                                                           5

<PAGE>

In addition to flourishing in its primary markets in Quebec, the Bank is 
actively diversifying its revenue streams. For instance, it is increasingly 
involved in financial sectors which go beyond traditional banking activities. 
It has also become a player in specialized markets elsewhere in Canada and in 
the United States where it can apply its industry expertise and diversify 
risk. A universal bank in Quebec, the National Bank occupies and will 
continue to occupy profitable niches in other parts of Canada, in the United 
States and in the rest of the world.

The expansion of our international operations in 1996 is a case in point. In 
the United States, the Bank continued its withdrawal from less profitable 
activities while simultaneously advancing into target markets, such as the 
mid-market in which it enjoys a comparative advantage. The Bank zeros in on 
highly profitable, low-risk activities like asset-based lending, which now 
accounts for the lion's share of our U.S. commercial portfolio. In order to 
capitalize on opportunities in these market segments, the Bank opened three 
new offices in the United States during the year -- in St. Louis, New Orleans 
and Richmond, Virginia -- as well as a new Canadian office in Toronto.

A number of other international projects are also on the drawing board, 
notably with our South American and European partners. Moreover, the Bank 
signed an agreement with the Quebec government to house Quebec trade 
delegations in four U.S. cities, a form of cooperation that could well be 
applied elsewhere in the world.

THE GEOGRAPHIC DIVERSITY OF THE BANK IS FURTHER REFLECTED IN ITS ACQUISITION OF
TWO ONTARIO-BASED FINANCIAL INSTITUTIONS, FAMILY TRUST AND MUNICIPAL SAVINGS &
LOAN. 


The Bank's many achievements in 1996 also included the acquisition of a $180 
million mortgage portfolio from an institutional investor.  In addition, the 
Canada Deposit Insurance Corporation gave the Bank the mandate to pay out $40 
million in deposits of the Home Mortgage Securities Corporation, and the Bank 
succeeded in retaining half of this deposit portfolio. Furthermore, the Bank 
was awarded a contract by the Quebec department of finance to set up and 
administer a new agency, PLACEMENTS QUEBEC, whose mission is to receive and 
manage government securities.

ADAPTATION AND INNOVATION

The new technological and financial reality demands that our delivery network 
be redeployed. In 1996, the National Bank continued to transform its 
branches, develop electronic networks and adapt its products in response to 
the dictates of the market. The technological transformation program for its 
branches is virtually completed, while implementation of a computer platform 
geared to independent businesses is on schedule.

6

<PAGE>

THE BANK OF THE FUTURE WILL HAVE MANY FACETS, AND WE HAVE ALREADY BEGUN TO
EXPERIMENT WITH NON-TRADITIONAL FORMULAS FOR SERVICE DELIVERY, SUCH AS OPENING
BRANCHES IN SUPERMARKETS.

A major challenge facing banks today is meshing old and new delivery 
channels. The National Bank has long been a leader in the area of banking 
machines and point-of-sale terminals; now it has started exploring the many 
possibilities of electronic networks, which are rapidly expanding and clearly 
offer great potential for the future.

In 1996, the National Bank became the first bank in Canada to offer its 
customers home banking via personal computer. Personal CompuTeller, as this 
new service is known, comes with an exclusive software package. The 7,570 
customers who had already signed up for this service by October 31 are ample 
proof of its success. The Bank's strong position in the electronic payments 
sector was further reinforced, notably when it obtained a contract from a 
Quebec government agency, the COMMISSION DE LA SANTE ET DE LA SECURITE DU 
TRAVAIL.

The groundwork has also been laid for the Bank's future role as a financial 
intermediary in Internet payments. By launching SECURNAT, the National Bank 
scored another first among Canadian banks by offering consumers a secure way 
to buy products and services on the Internet. Designed in collaboration with 
the U.S. firm CyberCash, SECURNAT enables consumers to pay for their Internet 
purchases by electronic funds transfer, a payment method that ensures 
complete security.

In order to retain their customers, banks will increasingly have to become a 
marketplace where a variety of financial and advisory services can be 
obtained. The challenge lies in knowing our customers and targeting their 
needs more precisely so that we can give them the product and service 
combinations they want.

The National Bank Group covers the whole gamut: comprehensive banking 
services, life insurance, credit insurance and a full range of other 
financial products. We recently introduced a new service, through InvesTel, 
to offer our customers the mutual funds of other companies and to provide 
them with mutual fund advice so that they can select the funds best suited to 
their needs.

Further steps were taken to more closely link the Bank and its subsidiary 
Levesque Beaubien Geoffrion. For instance, a common trading room was set up, 
and joint programs were introduced to promote retail sales and corporate 
financing. The Bank also issued stock index-linked notes which were marketed 
by dealers at Levesque Beaubien Geoffrion. As mentioned in our 1995 Annual 
Report, the role of General Trust of Canada was redefined so that it could 
specialize in providing wealth management services. Its intermediation 
activities were also integrated into those of the Bank's network. 

Forging alliances with other companies is an excellent way to redeploy the 
delivery network. In addition to our association with Metropolitan Life, we 
secured another strategic alliance by teaming up with the MOUVEMENT 
DESJARDINS in the electronic payments network for Quebec's COMMISSION DE LA 
SANTE ET DE LA SECURITE DU TRAVAIL.

                                                                           
                                                                             7
<PAGE>

COST AND RISK CONTROL

Cost control is another challenge, one which the Bank will continue to tackle 
with determination.

Central to controlling costs is reducing credit risk, and we implemented a 
number of measures aimed at accomplishing this: a gradual and orderly 
withdrawal from risky markets such as real estate, use of sophisticated 
credit assessment methods and criteria, and careful follow-up with our 
clients. These measures produced results. In 1996, real estate volumes 
outstanding were significantly lower, and loan losses and impaired loans were 
generally down as well.

Naturally, some sectors were harder hit than others by the economic context. 
In line with our strategy, we continued to expand our independent business 
lending portfolio in Quebec. However, although this portfolio has been 
strengthened, economic conditions in Quebec are having a contrary effect. 
These conditions are especially difficult for individuals and very small 
businesses; the loyalty of these customers to the Bank readily justifies the 
agreements we have reached with them to help them overcome their problems.

Loan losses and impaired loans may well evolve differently in Quebec than in 
the Bank's other markets for some time to come, particularly among consumers. 
Even if the economic climate calls for additional loan loss provisions to be 
taken, the Bank would not be adversely affected as it enjoys a strong 
financial position which will become even stronger through increased 
profitability and expanded business lines.

Excluding the costs related to the reduction in value of certain assets as 
well as Levesque Beaubien Geoffrion expenses, non-interest expenses rose by 
6.1%.

The Bank's massive investment in new technologies was responsible for this 
increase as we realized a few years ago that we had some catching up to do. 
The accelerated phase is over, for all intents and purposes, and we foresee a 
period of more moderate spending, as indicated by the results for the second 
half of 1996.

We must continue to focus on achieving the right balance between 
entrepreneurial initiative and cost control. One approach adopted by the Bank 
to meet this goal was to set up a centralized independent sales force in 
eight of our regions.

Another reason for the increase in the Bank's expenses in 1996 was its higher 
tax burden, chiefly because of capital taxes. In fact, data for the first 
three quarters of the year reveal that the National Bank, with average total 
assets of slightly less than 6% of the aggregate total for the six major 
banks, paid more than 8% of the indirect taxes (e.g. capital taxes, payroll 
taxes and deposit insurance) levied on the six banks combined.

8

<PAGE>

A SOLID BANK

Greater emphasis was placed on the Bank's training activities in 1996 in 
order to prepare employees to serve a diverse clientele in an advisory 
capacity. Training tools already introduced were consolidated, and the 
National Bank university program was launched. Some 20% of the Bank's 
employees in Quebec branches registered for the first session of the program 
in the fall of 1996, clear proof that it is meeting a need. The amount of 
time spent on training by our personnel was up 15% over 1995.

WITH THEIR ENTHUSIASM, THEIR FLEXIBILITY AND THE NEW SKILLS THEY ARE LEARNING,
THE BANK'S PERSONNEL WILL BE WELL EQUIPPED TO TAKE ON THE CHALLENGES THAT LIE
AHEAD AND, AS IN THE PAST, WILL BE THE CHIEF ARCHITECTS OF OUR SUCCESS.

Finally, we wish to express our thanks to four members of the Board of 
Directors, namely, Marc Bourgie, Mary S. Lamontagne, Pierre Lortie and Louise 
B. Vaillancourt, who will not be standing for re-election in 1997.

Overall, fiscal 1996 was characterized by growth in both business and 
profitability. At year end, the Bank was even better positioned to ensure 
continued prosperity, maintain a strong balance sheet and provide a good 
return to its shareholders.

The National Bank is an institution to bank on and its value will be 
increasingly appreciated. Our shareholders and customers alike will reap the 
benefits.

ANDRE BERARD                                      LEON COURVILLE

CHAIRMAN OF THE BOARD AND                         PRESIDENT AND
CHIEF EXECUTIVE OFFICER                           CHIEF OPERATING OFFICER












                                                                             9

<PAGE>

ANNUAL INFORMATION FORM

INCORPORATION

National Bank of Canada (the "Bank") was formed through a series of 
amalgamations, including amalgamations with The Provincial Bank of Canada in 
1979, with The Mercantile Bank of Canada effective November 1, 1985, and with 
National Bank Leasing Inc., its wholly owned subsidiary, on November 1, 1992. 
The Bank's roots in fact date back to 1859 with the founding of the BANQUE 
NATIONALE in Quebec City.

The Bank is a Schedule I bank under the Bank Act (the "Act"). Its head office 
and principal place of business is located at the National Bank Tower, 600 de 
La Gauchetiere West, Montreal, Quebec, Canada, H3B 4L2. 

COMPETITION

The barriers to competition in the financial industry are steadily 
disappearing as the various markets merge and new types of investments and 
transactions are developed. The Bank's competitors in traditional banking 
services are the major Canadian banks together with the credit unions in its 
primary market of Quebec, where it has an aggregate market share of 20%. The 
same competitive environment exists in the brokerage industry, which has 
increasingly come under the control of the major banks. At the Bank, 
brokerage operations are carried out by Levesque Beaubien Geoffrion Inc. and 
National Bank Securities Inc. through its InvesTel service. For mutual funds, 
trust services and investment management, there is a greater range of 
competitors, including various financial companies that specialize in these 
areas. In the United States, even though a large number of financial 
corporations compete for asset-based lending business, the relative size of 
our portfolio enables us to precisely target markets in order to limit risk 
exposure. In addition, the Bank understands the importance of being at the 
leading edge when it comes to the new electronic payment and marketing 
methods which are experiencing phenomenal growth as computer networks become 
more open. The ongoing development of a number of products in this area 
reflects the Bank's determination to rise to the challenge of this new source 
of competition.

ENVIRONMENTAL ISSUES

In order to minimize risks related to the environment, a few years ago the 
Bank introduced a procedure setting out its environmental responsibilities 
when granting credit and taking possession of contaminated assets. To date, 
these risks have not had a material impact on the Bank's operations.

FINANCIAL DATA
ALL AMOUNTS IN THIS ANNUAL INFORMATION FORM ARE EXPRESSED IN CANADIAN DOLLARS 
UNLESS OTHERWISE INDICATED.

REFERENCES TO LEGISLATION
THE INFORMATION CONTAINED IN  THIS ANNUAL INFORMATION FORM IS SUBMITTED IN 
COMPLIANCE WITH THE APPLICABLE REGULATIONS GOVERNING SECURITIES.


10

<PAGE>

BANK SUPERVISION

The Superintendent of Financial Institutions Canada (the "Superintendent") is 
responsible to the Minister of Finance for applying the Act. The 
Superintendent must, at least once a year, examine the affairs and business 
of the Bank for the purpose of determining whether the provisions of the Act 
are being duly observed and that the Bank is in sound financial condition, 
and report to the Minister. Outside Canada, the Bank's subsidiaries, branches 
and representative offices are required to comply with the Act and with 
legislation in the various jurisdictions in which they operate.

RESTRICTIONS ON OWNERSHIP OF BANK SHARES

The Act prohibits any person from owning, either directly or by way of 
entities controlled by the person, more than 10% of all the outstanding 
shares of any class of shares of the Bank. Governments, their agents or 
agencies, whether in Canada or a foreign country, may not own shares of the 
Bank.

EXECUTIVE OFFICERS

All the officers whose names appear on page 77 have held management, 
executive or senior executive positions with the Bank during the past five 
years, with the exception of Pierre Desbiens who, from 1989 to 1990, was 
employed by Connecticut National Life (Hartford) as President and Chief 
Operating Officer, and, from 1990 to 1994, was employed by Empire Financial 
Group as Regional Vice-President and General Manager; Gisele Desrochers who, 
from 1989 to 1994, was employed by the Quebec Government as Deputy Minister - 
Department of Recreation, Fish and Game; Associate Secretary General - 
Administrative Reform and Higher Employment; and Deputy Minister - Department 
of Revenue; and Michel Labonte who, from 1988 to 1993, was employed by 
Hydro-Quebec as Vice-President - Industrial Markets; Vice-President - 
Financing and Treasurer; and Executive Vice-President - Finance and 
Administration. 

The directors and executive officers of the Bank, as a group, beneficially own
less than 1% of the outstanding common shares of the Bank. 

ADDITIONAL INFORMATION

The Bank undertakes to provide to any person, upon request, a copy of the 
Annual Information Form of the Bank, together with a copy of any document 
incorporated therein by reference, a copy of the annual consolidated 
financial statements for the year ended October 31, 1996 with the 
accompanying report of the auditors and a copy of any subsequent quarterly 
financial statements; a copy of the Management Proxy Circular of the Bank in 
respect of its most recent annual meeting of shareholders that involved the 
election of directors and a copy of any other document that is incorporated 
by reference into a preliminary short form prospectus or a short form 
prospectus whenever the securities of the Bank are part of a distribution.

The Bank's Management Proxy Circular dated December 19, 1996, which is 
enclosed with the Notice of Annual Meeting of Shareholders scheduled for 
March 12, 1997, contains additional information such as the remuneration and 
indebtedness of directors and executive officers, the number of Bank shares 
held and share options awarded. 

Copies of these documents may be obtained upon request from the Corporate 
Secretary's Office of the Bank, 600 de La Gauchetiere West, Montreal, Quebec, 
H3B 4L2.



                                                                          11

<PAGE>

DOCUMENTS INCORPORATED BY REFERENCE

Additional items comprising the Bank's Annual Information Form are disclosed 
in portions of this Annual Report and are incorporated by reference as set 
out below.

ITEM                                          REFERENCE

1.   Main Subsidiaries                        PAGE 82

2.   Description of the Business              PAGES 13 TO 15

3.   General Development of the Business      PAGES 4 TO 9

4.   Loans by Borrower Category               PAGE 29, TABLE 7

5.   Impaired Loans                           PAGE 38, TABLE 14 AND PAGE 58,
                                              NOTE 4

6.   Interest on Impaired Loans               PAGE 39, TABLE 15

7.   Charge for Loan Impairment               PAGE 24, TABLE 3

8.   Designated Countries                     PAGE 37, TABLE 13

9.   Personal, Business and Mortgage Loans    PAGE 22, TABLE 2 AND PAGE 52

10.  Earning Assets Abroad                    PAGE 28, TABLE 6

11.  Assets Under Administration/Management   PAGE 33, TABLE 11

12.  Personnel                                PAGES 3, 15 AND 70

13.  Cash Dividends and Dividend Policy       PAGE 45 AND PAGE 61, NOTE 11

14.  Main Consolidated Financial Data         PAGES 45, 46 AND 70

15.  Quarterly Results                        PAGES 45 AND 46

16.  Management's Discussion and Analysis     PAGES 17 TO 47

17.  Market for Trading Bank's Securities     PAGE 84

18.  Directors and Officers                   PAGES 71 TO 77


12


<PAGE>

DESCRIPTION OF THE BUSINESS OF THE BANK

The National Bank, which ranks sixth among Canadian banks in terms of total
assets, is present in each of Canada's provinces. It delivers an extensive range
of financial services to individuals, commercial enterprises, financial
institutions and governments both in Canada and abroad.

The Bank's main sectors and divisions are the following: Banking, which consists
of Retail Banking, Commercial Banking and International; Trust Services;
Insurance; Treasury, Brokerage and Corporate Banking; and Human Resources and
Administration.

BANKING

RETAIL BANKING

Through its network of 632 branches, Retail Banking provides services to
individuals and serves as support to the commercial banking centres and the
Corporate Banking, International Commercial Operations and Treasury divisions.

In addition to personal and mortgage loans, the Bank offers a broad range of
transaction accounts and investment vehicles, such as term deposits and
investment certificates, mutual funds (managed by the Bank or by third parties)
and registered retirement savings plans and income funds, as well as credit card
and travellers cheque services. In response to clients' growing demand for
financial advisory services, the Bank embarked on a new phase in 1996 when it
integrated more than 50 accredited financial planners into its branches.

Clients can access their accounts at any of the Bank's 712 banking machines as
well as at the more than 236,600 banking machines in North America and Europe
which belong to the Cirrus, Interac and MasterCard ATM networks. Furthermore,
through the Interac Direct Payment network, debit card holders can pay for their
purchases without using cash at any of the Bank's 25,062 point-of-sale
terminals.

The Bank continues to assume a leadership role in customer service by offering
its customers non-traditional services such as TelNat for banking by phone and
Personal CompuTeller for banking by computer. The first service of its kind in
Canada, Personal CompuTeller gives customers direct access to their transaction
accounts via their personal computer.

To meet the new reality of consumer demand for fast, easy access to banking
services, the Bank developed another delivery concept in the form of specially
designed service units in supermarkets, open seven days a week.

COMMERCIAL BANKING

The Commercial Banking division administers loans to independent businesses 
and offers them an array of complementary services. Of the 38 commercial 
banking centres in operation as at October 31, 1996, 20 were in Quebec, nine 
in Ontario and nine in Atlantic Canada. The centres are staffed by account 
managers, each of whom services a small number of business clients, and by 
experts in special financing methods. In addition to the specialized services 
offered by Treasury and International Commercial Operations, businesses can 
obtain a full range of services such as bankers' acceptances, operating loans 
and fixed- or variable-rate term loans, as well as computerized payroll 
processing, bank reconciliation with cheques in consignment and 
pre-authorized payments.

The Bank also serves mid-market companies through offices in 16 U.S. cities,
including its own representative offices and the offices of its subsidiary
National Canada Finance Corp.

INTERNATIONAL

Present in over 120 countries around the world through its network of
correspondents, the Bank offers its international clients service of the highest
calibre. With years of experience and a network of carefully selected partners,
the International division has more than 35 offices in Canada, the United
States, Latin America, Asia and Europe, as well as some 2,800 banking
correspondents throughout the world and seven cooperation agreements with highly
respected financial institutions.

The Bank has also developed partnerships with private enterprise and all three
levels of public administration. Partnerships created in 1996 include the Action
Asia Group, Montreal International, the Canada-Poland Development Fund and a
France-Quebec network for independent businesses, as well as the agreement to
accommodate Quebec trade delegates in the Bank's offices in Boston, Los Angeles,
Chicago and Atlanta.


                                                                            13

<PAGE>



Through its dynamic International division, the Bank is able to offer
international products and services that are fully adapted to the increasingly
sophisticated needs of its clients: guarantees and letters of credit, foreign
exchange transactions, foreign payments and management of foreign accounts, to
name but a few. Whether their needs include international banking and corporate
credit, export financing, identification of clients or partners, foreign risk
capital management or financing and management of international commercial
operations, the Bank's clients can count on the expertise of this division's
attentive, experienced specialists.

TRUST SERVICES

Further to its acquisition by the Bank in July 1993, General Trust has been
restructured to focus on its primary vocation, namely, providing trust services.

With its investment services, personal trust services and branches now
integrated into the Bank's network, General Trust offers wealth management
services for high net worth households. Its corporate trust services are geared
to the needs of independent businesses and large corporations in Quebec.

General Trust and National Bank Securities Inc., another Bank subsidiary,
provide active fund management on behalf of their clients. National Bank
Securities Inc. also offers its clients a wide selection of mutual funds and
discount brokerage services.

INSURANCE

The Insurance division is responsible for managing the Bank's insured risks and
credit insurance and for marketing its various insurance products to clients.

As part of its management of insured risks, this division ensures that the
various policies underwritten by the Bank provide good coverage for possible
claims related to the Bank's assets and premises as well as its officers'
liability. National Bank Life Insurance Company administers credit insurance
plans for loans granted by the Bank and markets various general insurance
products. Personal and group insurance products are delivered through National
Bank Financial Services, a joint company formed by the Bank and Metropolitan
Life.

TREASURY, BROKERAGE AND CORPORATE BANKING

With offices in Montreal, Toronto, Vancouver, London, New York and Singapore, 
the Treasury division of the Treasury, Brokerage and Corporate Banking sector 
manages the Bank's liquidity; it is responsible for matching assets and 
liabilities, and is in constant communication with financial markets in 
Canada and abroad. It develops financial instruments adapted to the needs of 
both institutional and commercial clients and is responsible for raising and 
managing the Bank's Tier 1 and Tier 2 capital. This division, which oversees 
the securitization of NHA mortgage loans, is also very active in the 
negotiation and sale of off-balance sheet instruments such as options, swaps 
and other futures contracts. It handles foreign exchange transactions on 
behalf of the Bank and its clients on both the spot and futures markets. 

The Corporate Banking division, with the support of specialized teams based in
Montreal and Toronto, offers a broad range of services customized to clients'
needs. In addition to providing traditional operating credit and term financing,
these teams structure financing for acquisitions or recapitalization and arrange
high-yield financing, often through loan syndicates involving other
institutions. They also offer advisory services for restructuring, mergers and
acquisitions and for hybrid financings combining debt and equity. Together with
the Treasury division, Corporate Banking offers financial risk management
instruments for hedging interest rates, foreign exchange and import-export
transactions. The division's specialists in banking operations can suggest a
vast range of electronic products, such as point-of-sale debit and electronic
data interchange (EDI), and tailor them to each client's requirements.

The securities brokerage subsidiary Levesque Beaubien Geoffrion Inc. provides
services to business clients and individuals, in addition to playing an
important role in securing financing for various levels of government.
This subsidiary is active on all the major markets through its network of 32
offices.


14
<PAGE>


Another subsidiary, Natcan Investment Management Inc., specializes in portfolio
management for institutional clients and identifies investment opportunities in
Canada, the United States and abroad. Pension funds, insurance companies, mutual
funds, foundations and religious orders are among the many clients for which
this subsidiary manages assets in excess of $6 billion.

HUMAN RESOURCES AND ADMINISTRATION

The Human Resources and Administration sector is responsible for policies
concerning personnel and certain areas of administration.

In its human resources function, the sector is responsible for employee
relations, staffing, succession planning, training, employee benefits,
compensation and employment equity. In terms of administration, it is
responsible for public relations, legal affairs and the corporate secretary's
office as well as audit, premises and administrative services.

As at October 31, 1996, the Bank had 11,992 employees compared to 12,198 a year
earlier. This net decrease was due to the restructuring of the branch network as
part of the Continuous Improvement Program, the goal of which was to increase
efficiency by centralizing certain activities and implementing new technologies.
The number of employees, however, rose in other Bank sectors as a result of the
diversification in products and delivery channels.

PROPERTIES

With respect to real estate holdings, as at October 31, 1996, the Bank owned its
head office in Montreal and, for its operations, also owned 127 other properties
across Canada and leased 565 premises, including 35 abroad.

The Bank's consolidated fixed assets at cost, less accumulated depreciation, and
excluding furniture, equipment and leasehold improvements, amounted to $178
million as at October 31, 1996. However, no independent assessment of the market
value of the Bank's fixed assets was available. Information concerning the
Bank's fixed assets is contained in Note 6 to the Consolidated Financial
Statements on page 59.


                                                                            15

<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
OPERATING RESULTS AND FINANCIAL CONDITION

ECONOMIC ENVIRONMENT

The main characteristic of the international economy in 1996 was the contrast 
between intense economic activity in the United States and sluggish economic 
growth in Europe and Canada. Japan, for its part, embarked on a fragile 
recovery after more than two years of economic stagnation.

In the United States, buoyant consumer demand spurred growth. Employment and 
personal income grew rapidly. Rising wages, combined with lower productivity 
gains, pushed up unit labour costs. The Federal Reserve's monetary policy 
remained relatively accommodating during what was a presidential election 
year. Prices rose moderately despite fears of inflationary pressure. 
Inflationary expectations, natural in a context of strong growth, dwindled 
and the U.S. bond market remained calm.

Canada's economic performance overall was somewhat disappointing in 1996.

In the first quarter, when consumer spending jumped, growth was compromised 
by a startling downtrend in exports. In the second quarter, even though 
exports picked up, inventories plummeted and investment spending lost steam, 
hampering economic growth. As in 1995, exports remained the main engine of 
economic growth throughout the year as domestic demand proved lacklustre.

The job market was especially bleak during the first half of the year with 
only Western Canada reporting significant employment growth. In the eastern 
part of the country, and especially in Quebec, the job losses reported in the 
first six months mean that net employment gains will no doubt be marginal for 
the year as a whole.

Unlike the gloomy situation that existed in 1995, the strong upturn in 
residential construction in Canada was one of the most positive developments 
in 1996. New home buyers took advantage of enticing interest rates and a very 
favourable market.

However, business spending on non-residential construction continued to trend 
down. The real estate market remained difficult and disappointing.

Government finances continued to improve. In its last budget, the federal 
government affirmed its intention of reducing the deficit to $24.3 billion or 
3% of gross domestic product in 1996-97, then to 2% of GDP the following 
year. The Ontario government plans to cut provincial income tax by 30% 
between 1996 and 1999, while trimming its budget deficit; in 1996-97 it 
projects a deficit of $8.2 billion, down almost $1 billion from the previous 
year. As for the Quebec government, it forecasts a budget deficit of $3.2 
billion in 1996-97, compared with $3.9 billion in 1995-96.

For the first time in more than 10 years, Canadian short- and medium-term 
interest rates (three months to seven years) fell well below U.S. rates. The 
Bank of Canada consistently reduced its target range, quite independently of 
the policies of the U.S. Federal Reserve.

The Canadian dollar strengthened, reflecting investor confidence. The 
turnaround in public finances, inflation below the U.S. rate and the 
disappearance of the current account deficit were some of the factors that 
attracted investors.

In Quebec, the Bank's geographic base and its principal market, economic 
performance was even more uncertain than for Canada as a whole.

Whereas personal bankruptcies in Quebec returned to within the Canadian 
average, business bankruptcies remained well above the numbers reported in 
the rest of Canada. In addition, new problems surfaced in the real estate 
market.

                                                                           17
<PAGE>

Even though Canadian banks had an excellent year overall, the banking 
industry in Canada was prevented from fully benefitting from the turnaround 
measures implemented in recent years for several reasons. These included 
narrower interest spreads on transaction deposits, continuing job market 
uncertainty, weak growth in personal income and stagnant commercial loans as 
businesses focussed on strengthening their balance sheets.

Fortunately, the housing market and, by extension, mortgage credit were 
stimulated by interest rates that fell to historically low levels. However, 
low interest rates had the effect of shifting savings away from the more 
traditional investments such as term deposits.

Banks now have to offer their clients a much more extensive range of 
investment options as well as provide related advisory services. The mature 
market for traditional bank products is largely responsible for these 
changes. It is also the reason why banks are seeking to diversify their 
financial activities into allied products and services such as insurance and 
electronic transactions.

Insofar as economic conditions remain more difficult in Quebec than in the 
rest of Canada or in the United States, it is to be expected that the 
financial situation of our clientele will continue to place specific 
constraints on the Bank. However, their impact will be lessened by the 
opportunities available in its core market.

Moreover, the Bank's active presence in leading-edge financial products and 
services, as well as its diversification in specialized markets throughout 
Canada and elsewhere in the world, will enable it to take full advantage of 
the new opportunities that present themselves.

18

<PAGE>

OVERVIEW OF RESULTS

STEADY PROGRESSION IN RESULTS

Table 1 summarizes the Bank's results for 1996. The strong growth of 29.9% in 
net income was generated by the positive changes in net interest income, 
other income and the charge for loan impairment.

Net interest income rose 8.1% on a taxable equivalent basis. Other income was 
up 17.5%, as explained further on. Loan losses charged to income declined by 
7.8%.

As at October 31, 1996, the Bank's total assets stood at $53,134 million, 
which was $4,221 million or 8.6% higher than at the same date in 1995.

  FROM 1992 TO 1996, THE BANK'S TOTAL ASSETS ROSE BY $13,099 MILLION, OR 32.7%.

Average assets for the year amounted to $49,239 million, for an increase of 
3.5%. The upward trend in return on average assets, which began in 1993, 
accelerated in 1996, rising from 0.51% to 0.64% during the year. Net interest 
income and other income were up in relation to average assets while loan 
losses were down. These favourable developments more than offset the rise in 
non-interest expenses.

During the year, the Bank declared a dividend of $0.49 per common share, 
which was 22.5% higher than for the previous 12 months. Dividend payouts on 
preferred shares totalled $27 million, down slightly from 1995 chiefly 
because of the redemption of Series 9 shares at the end of fiscal 1995.

Return on common shareholders' equity was 14.5% in 1996, a substantial 
increase over the 11.0% recorded in the previous year and the highest return 
since 1988. The 20% increase in share value combined with the higher dividend 
yield brought the total return on common shares for the year to 24.6%.

DOMESTIC

Despite lacklustre economic conditions in 1996, profitability was driven by 
the domestic market, where four-fifths of the Bank's average assets are 
concentrated. As Table 1A shows, domestic net income rose $34.6 million or 
21.3%. Return on average assets climbed from 0.41% to 0.47%.

Other income as a percentage of average assets increased from 1.71% to 1.95%, 
mainly as a result of the higher income recorded by our brokerage subsidiary, 
Levesque Beaubien Geoffrion. Loan losses continued to decline, dropping to 
0.46% of average assets as against 0.55% at the end of 1995.

TABLE 1
OVERVIEW OF RESULTS
FOR THE YEAR ENDED OCTOBER 31
(TAXABLE EQUIVALENT BASIS)
(MILLIONS OF DOLLARS AND AS A PERCENTAGE OF AVERAGE ASSETS)

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------
                                    1996               1995              1994               1993                 1992
                               --------------    ---------------    ---------------    ---------------     -----------------
                                  $       %         $        %         $        %         $        %          $         %
<S>                            <C>       <C>     <C>        <C>     <C>        <C>     <C>        <C>      <C>         <C>
Net Interest Income            1,275.9   2.59    1,180.6    2.48    1,094.9    2.54    1,016.2    2.56     1,040.5     2.67 
Charge For Loan Impairment       235.0   0.48      255.0    0.54      275.0    0.64      325.0    0.82       570.0     1.46 
Other Income                     836.4   1.70      711.6    1.50      719.3    1.67      635.3    1.60       540.6     1.39 
Non-Interest Expenses          1,413.1   2.87    1,229.3    2.58    1,168.7    2.71    1,042.0    2.63     1,016.0     2.61 
Income Taxes                     135.8   0.28      156.3    0.33      144.6    0.34      101.3    0.25       (13.0)   (0.03)
Non-Controlling Interest          10.1   0.02        6.6    0.02        8.7    0.02        8.6    0.02         7.1     0.02 
                               --------------    ---------------    ---------------    ---------------     -----------------
Net Income                       318.3   0.64      245.0    0.51      217.2    0.50      174.6    0.44         1.0        - 
- ----------------------------------------------------------------------------------------------------------------------------

AVERAGE ASSETS                  49,239            47,582             43,160             39,657              38,908    
- ----------------------------------------------------------------------------------------------------------------------------

</TABLE>

                                                                            19

<PAGE>

As a percentage of average assets, net interest income dipped slightly, from 
2.51% in 1995 to 2.47% in 1996, while non-interest expenses rose from 2.92% 
to 3.21%. As explained later, the main factors responsible for the increase 
in these expenses were a non-recurring item which affected certain assets, 
variable remuneration and technological developments.

INTERNATIONAL - UNITED STATES

The net income of $17.2 million earned in the United States corresponded to 
0.40% of our U.S. assets, down from 0.63% in fiscal 1995 (Table 1B). This 
decline was essentially due to the higher charge for loan impairment, which 
served to improve the real estate portfolio in line with the Bank's strategy.

The changes in the components of U.S. net income can be attributed to our 
strategy which consists of gradually withdrawing from less profitable 
operations while simultaneously zeroing in on target markets where the Bank 
enjoys a comparative advantage, such as services to mid-market companies.

For several years now, the Bank has been radically altering the make-up of 
its commercial lending portfolio by reducing conventional loan levels in 
favour of asset-based lending. Loans outstanding in the U.S. commercial 
portfolio amounted to US $2,072 million (or CDN $2,773 million) as at October 
31, 1996, for a year-over-year increase of 10%. We are benefitting from the 
special expertise we have acquired in asset-based lending as it is a highly 
profitable niche for the Bank. This is borne out by the rise in net interest 
income from 2.51% to 2.59% of U.S. assets.

Lending to mid-market companies, it is worth pointing out, is a fiercely 
competitive business because of the many financing instruments available and 
the ever growing number of competitors.

TABLE 1A
OVERVIEW OF RESULTS - DOMESTIC OPERATIONS
FOR THE YEAR ENDED OCTOBER 31
(TAXABLE EQUIVALENT BASIS)
(MILLIONS OF DOLLARS AND AS A PERCENTAGE OF AVERAGE ASSETS)

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                   1996             1995              1994            1993             1992
                              -------------    -------------     -------------    ------------    -------------
                                 $      %         $      %          $      %        $      %         $      %
<S>                           <C>      <C>     <C>      <C>      <C>      <C>     <C>     <C>      <C>     <C>
Net interest income           1,027.3  2.47      997.8  2.51       942.9  2.65     851.8  2.74     885.8   2.93
Charge for loan impairment      190.3  0.46      220.1  0.55       238.4  0.67     218.3  0.70     398.8   1.32
Other income                    809.1  1.95      680.1  1.71       688.5  1.93     607.9  1.95     511.4   1.69
Non-interest expenses         1,336.2  3.21    1,162.2  2.92     1,105.1  3.11     978.1  3.14     951.0   3.15
Income taxes                    102.7  0.25      126.5  0.32       121.7  0.34     107.2  0.34      21.4   0.07
Non-controlling interest         10.1  0.03        6.6  0.02         8.7  0.02       8.6  0.04       7.1   0.02
                              -------------    -------------     -------------    ------------    -------------
Net income                      197.1  0.47      162.5  0.41       157.5  0.44     147.5  0.47      18.9   0.06
- ----------------------------------------------------------------------------------------------------------------
Average assets                 41,584           39,790            35,590          31,141          30,186      
</TABLE>

TABLE 1B
OVERVIEW OF RESULTS - INTERNATIONAL OPERATIONS - UNITED STATES
FOR THE YEAR ENDED OCTOBER 31
(TAXABLE EQUIVALENT BASIS)
(MILLIONS OF DOLLARS AND AS A PERCENTAGE OF AVERAGE ASSETS)
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                   1996             1995             1994             1993               1992  
                                 $      %         $      %         $      %         $       %        $        %
                               ------------     ------------     ------------    ---------------   ---------------
<S>                            <C>     <C>      <C>     <C>      <C>     <C>     <C>      <C>      <C>      <C>
Net interest income            110.1   2.59     105.1   2.51     101.7   2.45     94.9     1.95     88.3     1.74
Charge for loan impairment      43.4   1.02      29.5   0.71      33.7   0.81     86.2     1.77     83.2     1.64
Other income                    21.8   0.51      24.2   0.58      25.0   0.60     22.4     0.46     24.0     0.47
Non-interest expenses           55.6   1.31      49.3   1.18      46.3   1.11     38.8     0.80     35.4     0.70
Income taxes                    15.7   0.37      23.8   0.57      19.7   0.48     (0.6)   (0.01)    (0.3)   (0.01)
                               ------------     ------------     ------------    ---------------   ---------------
Net income (loss)               17.2   0.40      26.7   0.63      27.0   0.65     (7.1)   (0.15)    (6.0)   (0.12)
- ------------------------------------------------------------------------------------------------------------------
Average assets                 4,250            4,182            4,149           4,876             5,064
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

20

<PAGE>

To serve this market more efficiently, the Bank opened three new offices in 
the United States: in St. Louis, New Orleans and Richmond, Virginia. This 
expansion accounted for the rise in non-interest expenses, although it was 
still lower than for the Bank's domestic operations.

The Bank's prudent expansion in specialized U.S. operations is being 
internally generated at a time when the cost of potential acquisitions would 
be too high. This factor, combined with the reduction in the real estate 
portfolio and in liquid assets, accounted for the relatively low growth of 
1.6% recorded in U.S. average assets.

INTERNATIONAL - OTHER COUNTRIES

Our international operations outside the United States are in full expansion, 
reflecting the Bank's decision to diversify its revenue streams, to accompany 
its clients wherever they go, and to capitalize on financial opportunities 
whenever they arise.

In line with its intention to increase its investments in Latin America, the 
Bank is looking at the possibility of becoming a stakeholder in local banks 
and of participating in joint ventures. In Asia, where we have a solid 
presence, growth was stalled as the Bank pared down its Hong Kong assets in 
readiness for the upcoming handover of Hong Kong to China. While further 
consolidating its alliances in Europe, the Bank in collaboration with its 
partners is studying investment possibilities in Eastern Europe. Other 
projects are also being considered in the Middle East.

In 1996, our international operations other than in the United States 
mobilized $3,405 million of average assets (Table 1C), which is down from the 
$3,610 million recorded for 1995 mainly because of the reduction in 
international liquid assets and the lull in our growth in Southeast Asia.

International net income in 1996 included a special  gain from the sale of 
79% of the Bank's interest in Banco Osorno y la Union in Chile. This 
transaction generated  a gain, included in net interest income, of $80 
million before taxes, or $60 million after taxes (taking into account the 
Bank's initial investment of less than  $10 million). Moreover, a $60 million 
special sectoral provision for Canada and the United States was created  at 
an after-tax cost of $37 million. The $23 million difference between the two 
after-tax amounts was included in the Bank's net income.

Excluding the special gain of $80 million before taxes on the Banco Osorno 
transaction, as well as the $30 million from the sale of past-due interest 
bonds in 1995, international net income grew by $8 million in 1996. Return  
on average international assets outside the United States reached 1.29%, 
compared to 0.99% in 1995.

As a result of the Bank's cleanup of its international portfolio in recent 
years, the annual charge for loan impairment was reduced from $5.4 million to 
$1.3 million.

If the non-recurring gain and special sectoral provision were not included in 
the Bank's overall results, net income would have risen by 20.5%, translating 
into a return on shareholders' equity of 13.4%. Even though the gain from the 
Banco Osorno transaction was non-recurring, it was consistent with the Bank's 
strategy to exploit all market opportunities to increase shareholder value.

TABLE 1C
OVERVIEW OF RESULTS - INTERNATIONAL OPERATIONS - OTHER
FOR THE YEAR ENDED OCTOBER 31
(TAXABLE EQUIVALENT BASIS)
(MILLIONS OF DOLLARS AND AS A PERCENTAGE OF AVERAGE ASSETS)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------
                                   1996           1995            1994             1993              1992
                                 $      %       $      %        $      %        $        %       $         %   
                               ------------   ------------    ------------    --------------   ---------------
<S>                            <C>     <C>    <C>     <C>     <C>     <C>     <C>      <C>     <C>       <C> 
Net interest income            138.5   4.07    77.7   2.15     50.3   1.47     69.5     1.91    66.4      1.82  
Charge for loan impairment       1.3   0.04     5.4   0.15      2.9   0.08     20.5     0.56    88.0      2.41  
Other income                     5.5   0.16     7.3   0.20      5.8   0.17      5.0     0.14     5.2      0.14  
Non-interest expenses           21.3   0.63    17.8   0.49     17.3   0.51     25.1     0.69    29.6      0.81  
Income taxes                    17.4   0.51     6.0   0.17      3.2   0.09     (5.3)   (0.14   (34.1)    (0.93)
Net income (loss)              104.0   3.05    55.8   1.54     32.7   0.96     34.2     0.94   (11.9)    (0.33)
                               ------------   ------------    ------------    --------------   ---------------
Average assets                 3,405          3,610           3,421           3,640            3,658
- ----------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                          21
<PAGE>

ANALYSIS OF RESULTS

NET INTEREST INCOME

Table 2 presents changes in net interest income by major asset and liability 
category on a taxable equivalent basis. Assets generated interest income of 
$3,170 million, for an average interest rate of 6.44%, compared to 7.27% in 
1995. Liabilities cost the Bank $1,894.1 million in interest, equivalent to a 
rate of 3.85%, versus 4.79% the previous year. The difference between 
interest earned and interest paid on asset and liability volumes is referred 
to as net interest income, and the difference between average interest rates, 
as the interest spread. 

Net interest income reached $1,275.9 million for the year, up 8.1% or $95.3 
million over 1995. The contribution of rate and volume variances can be 
analyzed using the last two columns of Table 2, where the net impact is 
broken down into its volume component and its rate component, calculated on 
the 1996 rates and on 1995 volumes respectively.

On the assets side, the main contribution to interest income came from growth 
in residential mortgages where average volumes advanced 4.4% from $10,839 
million to $11,315 million. However, because of falling interest rates, 
interest income on these loans rose by only 1.0%. Mortgage loans are a very 
low risk sector and constitute a priority market for the Bank.

TABLE 2
CHANGES IN NET INTEREST INCOME
FOR THE YEAR ENDED OCTOBER 31
(TAXABLE EQUIVALENT BASIS)
(MILLIONS OF DOLLARS)

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                   $ Variance
                                          1996                       1995                     1996-1995              due to
                                ---------------------------  ------------------------  -------------------------  ----------------
                                Average                      Average                   Average
                                volume    Rate    Interest   volume   Rate   Interest  volume   Rate   Interest   Volume    Rate
                                ---------------------------  ------------------------  -------------------------  ----------------
                                   $       %          $         $       %       $         $      %          $                    
<S>                             <C>      <C>      <C>        <C>     <C>     <C>      <C>       <C>      <C>      <C>     <C>     
Assets                                                                                                                            
                                                                                                                                  
 Deposits with other banks        3,497   5.66      197.8     4,388   6.17     270.8    (891)   (0.51)    (73.0)  (50.4)   (22.6) 
 Securities                       8,256   3.79      313.1     8,727   4.03     351.9    (471)   (0.24)    (38.8)  (17.9)   (20.9) 
 Mortgage loans                  11,315   8.19      926.2    10,839   8.46     917.3     476    (0.27)      8.9    39.0    (30.1)
 Personal loans                   5,822  10.08      587.1     6,046  10.59     640.1    (224)   (0.51)    (53.0)  (22.6)   (30.4) 
 Business and other loans        16,642   6.94    1,154.3    14,372   8.80   1,264.9   2,270    (1.86)   (110.6)  157.5   (268.1) 
 Impaired loans, net                678  (1.25)      (8.5)      576   2.17      12.5     102    (3.42)    (21.0)   (1.3)   (19.7)
                                -------  ------   -------    ------  -----   -------   -----    ------   ------   -----   ------- 
Earning assets                   46,210   6.86    3,170.0    44,948   7.69   3,457.5   1,262    (0.83)   (287.5)  104.3   (391.8) 
Other assets                      3,029      -          -     2,634      -         -     395        -         -       -        -  
                                -------  ------   -------    ------  -----   -------   -----    ------   ------   -----   ------- 
Total assets                     49,239   6.44    3,170.0    47,582   7.27   3,457.5   1,657    (0.83)   (287.5)  104.3   (391.8) 
- ----------------------------------------------------------------------------------------------------------------------------------
Liabilities                                                                                                                       
                                                                                                                                  
 Personal deposits               21,279   5.22    1,111.1    20,614   5.66   1,167.0     665    (0.44)    (55.9)   34.7    (90.6)
 Deposits by banks                6,177   5.82      359.5     7,204   6.31     454.9  (1,027)   (0.49)    (95.4)  (59.8)   (35.6) 
 Other deposits                  11,352   4.68      531.1    11,208   5.68     636.9     144    (1.00)   (105.8)    6.7   (112.5)
                                -------  ------   -------    ------  -----   -------   -----    ------   ------   -----   ------- 
                                 38,808   5.16    2,001.7    39,026   5.79   2,258.8    (218)   (0.63)   (257.1)  (18.4)  (238.7)
Debentures                        1,175   7.23       85.0     1,259   6.99      88.0     (84)    0.24      (3.0)   (6.1)     3.1 
Liabilities other than deposits   2,056   0.14        2.9     1,725   0.59      10.2     331    (0.45)     (7.3)    0.5     (7.8)
Other (1)                            -       -     (195.5)        -      -     (80.1)      -        -    (115.4)      -   (115.4)
                                -------  ------   -------    ------  -----   -------   -----    ------   ------   -----   ------- 
Interest-bearing liabilities     42,039   4.51    1,894.1    42,010   5.42   2,276.9      29    (0.91)   (382.8)  (24.0)  (358.8)
Other liabilities                 4,804      -          -     3,197      -         -   1,607        -         -       -         - 
                                                                                                                                  
Shareholders' equity              2,396      -          -     2,375      -         -      21        -         -       -         - 
Impact of non-interest bearing                                                                                                    
 assets and liabilities               -      -          -         -      -         -       -        -         -    85.4    (85.4)
- ----------------------------------------------------------------------------------------------------------------------------------
Total liabilities and                                                                                                             
 shareholders' equity            49,239   3.85    1,894.1    47,582   4.79   2,276.9   1,657    (0.94)   (382.8)   61.4   (444.2)
- ----------------------------------------------------------------------------------------------------------------------------------
Net interest income                       2.59    1,275.9             2.48   1,180.6             0.11      95.3    42.9     52.4 
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Other interest income and interest expense including hedging operations.

22

<PAGE>

Average business loan volumes also increased by a substantial 15.8% during 
the year, with most of this growth concentrated in loans to U.S. businesses 
and corporate loans. This success, however, was more than offset by falling 
rates.

Of the $53 million decrease in interest income on personal loans, 43% was due 
to lower volumes. The financial difficulties experienced by many consumers, 
the intense competition for personal loans and our withdrawal from indirect 
lending all contributed to this decline.

Lower interest rates, which fell on average from 7.27% to 6.44%, were 
responsible for the $287.5 million drop in interest income overall. This 
decrease was partially offset by a 2.8% increase in the volume of earning 
assets.

On the liabilities side, the $382.8 million reduction in interest expense was 
wholly attributable to lower interest rates, while the increase in volumes, 
notably in personal deposits, had the opposite effect. Purchased funds-- 
essentially deposits by other banks--were down $1,027 million or 14.3% from 
the previous year, cutting interest expense by $59.8 million.

The average rate paid by the Bank on its liabilities fell more than the rate 
obtained on its assets (a decline of 0.94% versus 0.83% respectively). The 
interest spread therefore widened by 0.11%.

The last three figures on the lower right-hand side of  Table 2 summarize the 
impact of variations in volumes and rates on net interest income. Volume 
changes generated 45% of the $95.3 million increase in net interest income 
and rate changes accounted for the remainder.

Excluding the special gains recorded in 1996 (Banco Osorno transaction) and 
in 1995 (sale of past-due interest bonds), the interest spread held steady at 
2.43% compared to 2.42% in 1995 because the narrower margin on transaction 
accounts was offset by a wider margin on commercial loans. 

LOAN LOSSES

For the fourth consecutive year, the Bank was able to reduce its provision 
for loan losses (or charge for loan impairment). The annual provision was 
$235 million, for a reduction of 7.8% as against 7.3% in 1995. Since the 
general provision had been boosted significantly in 1995 as a precautionary 
measure, no additional provisions had to be taken in 1996 (Table 3).

In domestic operations, the provision for losses on private risks declined 
from $221 million as at October 31, 1995 to $190 million at year-end 1996, 
representing a 14.0% improvement.

The ongoing cleanup of our domestic commercial lending portfolio allowed us 
to cut the annual provision for loan losses in this sector (total loans to 
independent businesses and corporations) by 34.7%. However, the financial 
difficulties experienced by individuals and very small businesses in Quebec, 
which we had anticipated in our 1995 Annual Report, prompted us to increase 
provisions in this sector from $69 million to $115 million. It should be 
noted that sole proprietorships and very small businesses are included under 
the heading "Individuals".

In the third quarter of the year, the Bank took a $60 million special 
provision. The purpose of this precautionary measure was to implement 
specific initiatives in order to improve the quality of problem portfolios in 
the real estate sector and other sectors. The special provision accounted for 
$25 million of the $115 million provision allocated under "Individuals" and, 
most notably, enabled the Bank to dispose of a block of close to 200 
foreclosed properties.

The charge for loan impairment in the domestic real estate sector fell by 
21.2%.

In the United States, the provision for real estate loan losses rose from $26 
million to $39 million. Approximately $15 million of the special provision 
was earmarked for this sector in support of our strategic withdrawal.

Losses in the U.S. commercial sector were unchanged from 1995 and represented 
only a small percentage of our portfolio totalling about $2,800 million.


                                                                            23
<PAGE>


TABLE 3
CHARGE FOR LOAN IMPAIRMENT
FOR THE YEAR ENDED OCTOBER 31
(MILLIONS OF DOLLARS)

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------------
                                             1996         1995      1994        1993      1992     
                                          -----------   ---------  ---------   -------   -------   
<S>                                       <C>           <C>        <C>         <C>       <C>       
Charge for loan impairment                                                                         
 Domestic                                                                                          
  Individuals                                  115           69        64          66        70    
  Independent businesses                        45           41        72          66        74    
  Corporations                                   4           34        31          28        49    
  Real Estate sector                            26           33        41          26       288    
  General provision                              -           44        25          25         -    
  Other                                          -            -         3           6         2    
                                            ------       ------    ------      ------    ------    
 Domestic - Private risks                      190          221       236         217       483    
- ---------------------------------------------------------------------------------------------------
 International                                                                                     
  Commercial - United States                     5            4        19          41        38    
  Real Estate - United States                   39           26        15          41        45    
  Real Estate - Other                           (8)           -         2          10        63    
  Other                                          9            4         3          16        11    
                                            ------       ------    ------      ------    ------    
 International - Private risks                  45           34        39         108       157    
- ---------------------------------------------------------------------------------------------------
 Designated countries                            -            -         -           -       (70)    
- ---------------------------------------------------------------------------------------------------
 Charge for loan impairment                                                                        
  posted to income                             235          255       275         325       570    
- ---------------------------------------------------------------------------------------------------
Net average private-risk loans                                                                     
 and bankers' acceptances                                                                          
  Domestic                                  29,200       28,358    26,399      26,296    24,998    
  International - United States              3,968        3,179     3,148       3,482     3,556    
                - Other                        656        1,448     1,461       1,302     1,484    
                                            ------       ------    ------      ------    ------    
  Total                                     33,824       32,985    31,008      31,080    30,038    
- ---------------------------------------------------------------------------------------------------
Charge for impairment on private-risk                                                              
 loans as a percentage of net average                                                              
 loans and bankers' acceptances                                                                    
  Domestic                                    0.65%        0.78%    0.89%        0.83%     1.93%  
  International - United States               1.11%        0.94%    1.08%        2.35%     2.33%  
                - Other                       0.15%        0.28%    0.34%        2.00%     4.99%  
  Total                                       0.69%        0.77%    0.89%        1.05%     2.13%  
- ---------------------------------------------------------------------------------------------------
Allowance for loan impairment                                                                      
  Balance at beginning of year                 688          714      868         1,027      717    
  Retroactive application of new accounting                                                        
    standard as at November 1, 1995             77            -        -             -        -    
  Charge for loan impairment                                                                       
    posted to income                           235          255      275           325      570    
  Write-offs (1)                              (345)        (312)    (450)         (495)    (266)   
  Recoveries                                    11           31       21            11        6    
                                            ------       ------    ------       ------   ------    
  Balance as at October 31                     666          688      714           868    1,027    
- ---------------------------------------------------------------------------------------------------
Components:                                                                                        
 Allowances for loan impairment                                                                    
  Designated countries                          69           86       85           274      279    
  Specific                                     497          502      573           563      742    
  General                                      100          100       56            31        6    
- ---------------------------------------------------------------------------------------------------
</TABLE>
(1) Including exchange rate fluctuations.


24
<PAGE>

The $235 million charge for loan impairment posted to 1996 income was 
equivalent to 0.69% of the average volume of net private-risk loans and 
bankers' acceptances, and represented the fourth decline in as many years.

The allowance for loan impairment appearing on the balance sheet is analyzed 
in the lower two sections of Table 3. In 1996, the allowance continued its 
downward trend, dropping to $666 million under the combined effect of the new 
$235 million provision, $11 million in recoveries, $345 million in 
write-offs, and the application of a new accounting standard for impaired 
loans retroactive to November 1, 1995. This standard, which meets the 
requirements of the Canadian Institute of Chartered Accountants and the 
Superintendent of Financial Institutions Canada, added $77 million to 
specific provisions.

The general allowance remained unchanged at $100 million, while the specific 
allowance held fairly steady at $497 million in spite of the impact of the 
new standard for impaired loans. As Table 14 on page 38 indicates, gross 
private risks are amply covered by these allowances.

OTHER INCOME

Other income, described in Table 4, includes all income other than interest 
and dividend income. In 1996, other income amounted to $836 million, up $124 
million or 17.5% from the previous year.

Capital market fees rose 50.3%, accounting for four-fifths of other income 
growth. The credit for this goes to the brokerage operations of Levesque 
Beaubien Geoffrion which generate most of this type of income. Other 
noteworthy performances included that of InvesTel, the Bank's discount 
brokerage service, which recorded an 81.6% increase in its income.

The 5.3% advance in deposit service charges stemmed primarily from the 
improved correlation between charges and the actual cost of administration. 
Combined revenues from credit fees, bankers acceptances and letters of 
credit and guarantee rose from $114 million to $117 million, or 2.6%. This 
growth rate is indicative of the fierce competition on commercial lending 
markets. The 7.8% growth in card service revenues shows how business has 
expanded in this sector; in 1996, volumes outstanding on the Bank's credit 
cards climbed 8.9%.

Of the increase in the "Other" category, 14.3% can be attributed to 
additional revenues from debit cards, and 28.6% to the sale of insurance 
products, evidence that the Bank's strategy in this area is producing 
results. Among the insurance products available are credit insurance, offered 
by National Bank Life Insurance Company, and various insurance products for 
MasterCard balances.


TABLE 4
OTHER INCOME
FOR THE YEAR ENDED OCTOBER 31
(MILLIONS OF DOLLARS)
- -----------------------------------------------------------------------------
                                 1996     1995     1994     1993     1992    
                                ------   ------   ------   ------   ------   
                                                                             
Capital market fees                290      193      212      211      176   
Deposit service charges            140      133      123      109      106   
Card service revenues               69       64       59       56       51   
Credit fees                         82       83       81       71       69   
Bankers' acceptances, letters 
  of credit and guarantee           35       31       28       25       29   
Foreign exchange revenues           50       51       39       45       36   
Trust services                      20       21       22        5        -   
Other                              150      136      155      113       74   
                                ------   ------   ------   ------   ------   
                                   836      712      719      635      541   
- -----------------------------------------------------------------------------
Domestic                           809      680      688      608      512   
International - United States       22       24       25       22       24   
              - Other                5        8        6        5        5   
- -----------------------------------------------------------------------------
Other income as a percentage                                                 
  of total income                 39.6%    37.6%    39.6%    38.5%    34.2%  
- -----------------------------------------------------------------------------


                                                                           25
<PAGE>

Mutual fund revenues, which are also classified under "Other", grew by 23.5% 
in 1996 thanks to National Bank Securities. This subsidiary turned in its 
best performance to date with a contribution of $22.4 million before taxes to 
the Bank's income, for an increase of 24.4%.

Great strides were made in 1996 in coordinating the activities of our various 
subsidiaries. The Bank's dealers and traders now work alongside the 
fixed-income investment team of Levesque Beaubien Geoffrion in a 
state-of-the-art trading room. Among the other joint accomplishments were the 
Bank's three issues of stock index-linked notes marketed through the Levesque 
Beaubien Geoffrion network.

Fiscal 1996 was also the year in which the role of General Trust of Canada 
was redefined, as mentioned in last year's Annual Report. With the 
integration of its branches into the Bank's branch network, General Trust 
withdrew from intermediation activities in favour of a specialized mission to 
provide advisory services in the area of wealth management. The financial 
planner positions introduced at the Bank therefore come under General Trust. 
Strategic consideration is also being given to phase two of this operation, 
namely, to redefine this subsidiary's institutional trust function.

The Bank has every intention of continuing to diversify its financial 
services. One new financial product it launched in 1996 was a computerized 
market risk evaluation and management tool based on our VAR system (see the 
"Risk Management" section of this report on page 34 and following). In 
collaboration with U.S. partners, we now offer this management tool to our 
commercial clients.

Other income represented 39.6% of the Bank's total income, compared to 37.6% 
in 1995. With close to 40% of its revenue generated by sources other than 
interest, the National Bank continues to rank among the leading Canadian 
banks, in line with its strategy to diversify and stabilize the income it 
earns. 

  FROM 1992 TO 1996, TOTAL INCOME ROSE 33.6%, NET INTEREST INCOME 22.6% AND 
OTHER INCOME 54.7%. OTHER INCOME AS A PERCENTAGE OF TOTAL INCOME ADVANCED 
FROM 34.2% IN 1992 TO 39.6% IN 1996.

NON-INTEREST EXPENSES

Total non-interest expenses were $1,413 million (Table 5) and included a $56 
million expense (before taxes) related to the sale of a $215 million loan 
portfolio dating back to the acquisition of General Trust. The Bank received 
$80.7 million from the REGIE DE L'ASSURANCE-DEPOTS DU QUEBEC, as provided for 
when the trust company was acquired, and these funds were added to the 
provisions created at that time. These transactions, when combined with the 
permanent reduction in the value of IMMOBILIERE NATGEN INC. debentures, the 
write-off of variable-capital notes, the provisions taken by the Bank and the 
related tax effects, had no impact on net income.

Had it not been for this non-recurring item, non-interest expenses would have 
been $1,357 million, up $128 million over the previous year.

Over half of this $128 million was attributable to salaries and staff 
benefits, while three-quarters of the increase under that heading was related 
to variable remuneration, which was up $50 million, chiefly at Levesque 
Beaubien Geoffrion. The increase in remuneration was more than offset by the 
45% growth in this subsidiary's revenues. Over the course of the year, the 
number of Bank employees, including employees of Bank subsidiaries, decreased 
by 1.7% in full-time equivalent terms, and the salaries paid by the Bank and 
its subsidiaries (apart from variable remuneration and staff benefits) posted 
a very modest 2.7% increase.

Excluding Levesque Beaubien Geoffrion expenses -- $186 million in 1995 and 
$250 million in 1996 -- non-interest expenses rose 6.1% in 1996.

Expenses for "Premises, computers and equipment" were up $23 million or 7.9%. 
Of this increase, 95% was due to information technology expenses and 
equipment depreciation. The Bank's technological transformation, which called 
for substantial investments in branch transformation and in new technologies 
for electronic banking services, explains this growth in expenses. 


26

<PAGE>

Another factor that served to push up expenses was the higher capital and 
payroll taxes the Bank had to pay as a result of the government's broadening 
of the capital tax base. In 1996, these taxes rose $9 million, or 23.1% over 
the previous year (in addition to the 30.0% rise recorded in 1995 alone).

As a percentage of total income, non-interest expenses edged up from 65.0% to 
66.9%. Had it not been for the cost related to the sale of the portfolio 
mentioned earlier, the percentage would have been 64.3% in 1996.

Even though operating expenses are rigorously managed by the Bank, the 
technological transformation entailed special costs that will ultimately 
benefit the Bank in its positioning and revenues in the years ahead. The 1995 
Annual Report anticipated an increase in non-interest expenses for this very 
reason. Although technological developments will always exert pressure on 
spending to some extent, the bulk of the work has now been completed. Growth 
in this expense category should therefore be more moderate in 1997.

INCOME TAXES

In 1996, income taxes amounted to $130 million, for an 11.0% reduction from 
the previous year. Detailed information is presented in Note 14 to the 
financial statements on page 63. The Bank's effective income tax rate was 
28.4%. Two factors essentially explain the reduction compared to the previous 
year: the tax treatment of the sale of the block of loans forming part of the 
General Trust acquisition, and the lower tax rate applied to the special 
gain on the Banco Osorno transaction.


<TABLE>
<CAPTION>

TABLE 5
NON-INTEREST EXPENSES
FOR THE YEAR ENDED OCTOBER 31
(MILLIONS OF DOLLARS)
- --------------------------------------------------------------------------------------------------

                                                1996       1995       1994       1993       1992  
                                              --------   --------   --------   --------   --------
<S>                                            <C>        <C>        <C>        <C>        <C>    
Salaries and staff benefits                      705        637        642        596        574  
                                                                                                  
Premises, computers and equipment,                                                                
 including depreciation                          316        293        249        218        206  
                                                                                                  
Other expenses                                                                                    
 Messenger services and communications            55         50         45         50         49  
 Advertising and external relations               32         27         29         23         25  
 Stationery                                       16         14         14         14         14  
 Loan and deposit insurance                       37         36         30         21         18  
 Professional fees                                48         42         39         24         17  
 Travel expenses                                  11         11         12          9         12  
 Security and theft                               12         10         13         14         15  
 Capital taxes and salaries                       48         39         30         21         28  
 Reduction in value of assets                     56          -          -          -          -  
 Other                                            77         70         65         52         58  
                                              --------   --------   --------   --------   --------
                                                 392        299        277        228        236  
                                              ----------------------------------------------------
Total                                          1,413      1,229      1,168      1,042      1,016  
- --------------------------------------------------------------------------------------------------
Domestic                                       1,336      1,162      1,105        978        951
International - United States                     56         49         46         39         35
              - Other                             21         18         17         25         30
- --------------------------------------------------------------------------------------------------
Total expenses as a percentage
 of total income                                66.9%      65.0%      64.4%      63.1%      64.3%
- --------------------------------------------------------------------------------------------------
Excluding the reduction
 in value of assets                             64.3%      65.0%      64.4%      63.1%      64.3%
Excluding Levesque Beaubien Geoffrion           61.6%      62.3%      61.9%      60.2%      62.0%
- --------------------------------------------------------------------------------------------------
</TABLE>
                                                                              27

<PAGE>

ANALYSIS OF FINANCIAL CONDITION
- --------------------------------------------------------------------------------

The balance sheet contained in the Consolidated Financial Statements (page 
52) shows that total assets stood at $53,134 million as at October 31, 1996, 
for an increase of $4,221 million or 8.6% over the previous year. Loans and 
bankers' acceptances were up $4,572 million or 13.0%, while liquid assets 
(including securities) were down $517 million or 4.1%.

The main liability categories -- deposits and capital -- are discussed later.

ASSETS

Table 6 presents a geographic breakdown of earning assets (including 
interest-bearing liquid assets) by ultimate risk as at September 30 of each 
year. As at that date in 1996, the Bank's earning assets amounted to $48,361 
million, representing a $117 million increase over the year-earlier figure of 
$48,244 million.

<TABLE>
<CAPTION>

TABLE 6
GEOGRAPHIC DISTRIBUTION OF EARNING ASSETS BY ULTIMATE RISK (1)
AS AT SEPTEMBER 30                                                                                                               
(MILLIONS OF DOLLARS)                                                                                                            
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
                                          1996                1995                1994                1993                1992    
                                     ---------------    ---------------     ---------------     ---------------     ---------------
                                        $         %        $         %         $         %        $         %          $         % 
<S>                                <C>        <C>     <C>        <C>      <C>        <C>     <C>         <C>      <C>        <C>   
North America                                                                                                                    
 Canada                              39,738     82.2    38,293     79.4     34,428     80.5     33,037     82.3     28,898     77.8
 United States                        4,188      8.7     4,326      9.0      5,088     11.9      4,206     10.5      4,916     13.2
                                     ---------------    ---------------     ---------------     ---------------     ---------------
Europe                               43,926     90.9    42,619     88.4     39,516     92.4     37,243     92.8     33,814     91.0
                                     ----------------------------------------------------------------------------------------------
 United Kingdom                       1,140      2.9     1,579      3.3      1,290      3.0        652      1.6        740      2.0
 France                                 464      1.0       966      2.0        251      0.6        206      0.5        522      1.4
 Germany                                266      0.5       454      0.9         93      0.2        122      0.3        107      0.3
 Switzerland                             14        -        14        -         50      0.1         26      0.1        361      1.0
 Other                                  612      1.3       808      1.7        447      1.1        470      1.2        564      1.5
                                     ---------------    ---------------     ---------------     ---------------     ---------------
                                      2,766      5.7     3,821      7.9      2,131      5.0      1,476      3.7      2,294      6.2
                                     ----------------------------------------------------------------------------------------------

Latin America and Caribbean             357      0.7       361      0.7        258      0.6        355      0.9        310      0.8
                                     ----------------------------------------------------------------------------------------------

Asia and Pacific
 Japan                                  258      0.5       393      0.8         90      0.2        217      0.5        248      0.7
 Other                                1,012      2.1     1,014      2.1        743      1.7        790      2.0        469      1.2
                                     ---------------    ---------------     ---------------     ---------------     ---------------
                                      1,270      2.6     1,407      2.9        833      1.9      1,007      2.5        717      1.9
                                     ----------------------------------------------------------------------------------------------
                                                                                                                                   
                                                                                                                                   
                                                                                                                                   
Middle East and Africa                   42      0.1        36      0.1         34      0.1         34      0.1         34      0.1
                                     ----------------------------------------------------------------------------------------------
                                                                                                                                   
Earning assets as at September 30    48,361    100.0    48,244    100.0     42,772    100.0     40,115    100.0     37,169    100.0
                                     ----------------------------------------------------------------------------------------------
                                     ----------------------------------------------------------------------------------------------
Other assets as at September 30       3,511              3,058               2,929               2,863               3,180         
Net change in assets in October       1,262             (2,389)               (927)               (244)               (314)        
                                     ----------------------------------------------------------------------------------------------
Total assets as at October 31        53,134             48,913              44,774              42,734              40,035
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

(1)  Earning assets are those which bear interest. Consequently, they do 
     not include cash resources, deposits with the Bank of Canada, cheques and
     other items in transit (net value), fixed assets, other assets and 
     customers' liability under acceptances. The Bank's earning assets as at 
     September 30 were distributed according to the location of ultimate risk, 
     namely, the geographic location of the borrower or, if applicable, the 
     guarantor. Earning assets are calculated net of general and specific 
     provisions and presented separately for each country where the Bank's 
     exposure exceeds an amount equal to 3/4% of total earning assets.
28

<PAGE>

Table 7, which provides a breakdown of loans by borrower category as at 
September 30, 1996, shows growth of 7.4% in loans outstanding for a total of 
$37,905 million. Excluding reverse repos concluded by Levesque Beaubien 
Geoffrion, the loan portfolio advanced 5.7%.

Personal loans (mainly consumer loans and credit cards) were fairly stable at 
$5,329 million, primarily because of reduced consumer demand and the Bank's 
withdrawal from indirect lending. Other contributing factors included the 
financial problems affecting many consumers, as well as our credit criteria. 
As a percentage of the Bank's total portfolio, these loans continued to 
decline in 1996, dropping to 14.1% as against 15.0% in the previous year.

However, residential mortgages rose by $650 million or 6.0% in 1996, almost 
the same as the 6.9% recorded in 1995. The proportion of residential 
mortgages in the Bank's portfolio remained virtually unchanged at 30.5%. 
These figures are consistent with the Bank's deliberate strategy to focus on 
a relatively low-risk loan category that has the added advantage of fostering 
customer loyalty.

The most vigorous growth was in business loans, which were up $1,169 million 
or 7.2% over the previous year. U.S. commercial operations generated 
approximately 20% of this growth.

Despite the fragile economic environment and strong competition for credit, 
the National Bank successfully expanded its market share of business loans in 
Quebec.

<TABLE>
<CAPTION>

TABLE 7
DISTRIBUTION OF LOANS BY BORROWER CATEGORY
AS AT SEPTEMBER 30
(MILLIONS OF DOLLARS)
- -----------------------------------------------------------------------------------------------------------------------------------
                                          1996                1995                1994                1993                1992    
                                     ---------------    ---------------     ---------------     ---------------     ---------------
                                        $         %        $         %         $         %        $         %          $         % 
<S>                                <C>        <C>     <C>        <C>      <C>        <C>     <C>         <C>      <C>        <C>   
Personal (1)                         5,329      14.1    5,305      15.0     5,234      15.7    5,061       16.2     4,864      16.4
Residential mortgage                11,552      30.5   10,902      30.9    10,196      30.6    9,037       28.9     7,859      26.5
Non-residential mortgage               608       1.5      781       2.2       835       2.5      870        2.8       379       1.3
Agricultural                           698       1.8      675       1.9       622       1.9      584        1.9       548       1.8
Financial institutions               1,774       4.7      766       2.2     1,307       3.9    1,082        3.5       979       3.3
Manufacturing and industrial         1,985       5.2    2,192       6.2     1,732       5.2    1,930        6.2     1,917       6.5
Construction and real estate         2,425       6.4    2,718       7.7     2,653       8.0    2,806        9.0     3,056      10.3
Transportation and communications    3,055       8.1    2,914       8.3     2,431       7.3    3,001        9.6     3,287      11.1
Mines, quarries and energy             300       0.8      275       0.8       215       0.6      249        0.8       301       1.0
Forestry sector                        242       0.6      264       0.7       346       1.0      456        1.5       500       1.7
Government and other
 public agencies                       520       1.4      488       1.4       635       1.9      478        1.5       697       2.3
Wholesale trade                        591       1.5      655       1.9       691       2.1      595        1.9       563       1.9
Retail trade                           977       2.6    1,201       3.4     1,193       3.6    1,118        3.6     1,124       3.8
Services                             1,969       5.2    1,784       5.1     1,920       5.8    2,151        6.9     2,136       7.2
Reverse repos                        3,062       8.1    2,313       6.6     1,467       4.4      869        2.8         -         -
Other                                2,818       7.4    2,048       5.7     1,879       5.5    1,006        2.9     1,497       4.9
                                    ------     -----   ------     -----    ------     -----   ------      -----    ------     -----
                                    37,905     100.0   35,281     100.0    33,356     100.0   31,293      100.0    29,707     100.0
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

(1)  Includes consumer loans, credit cards and other personal loans.
                                                                              29
<PAGE>

FUNDING

The Bank finances its lending and investment activities through funds 
obtained from its depositors, investors and shareholders. Acting as an 
intermediary between lenders and borrowers, savers and investors, constitutes 
the core business of a bank. To do so successfully, it must be financially 
sound. For instance, a bank must manage its liquidity in such a way as to 
meet its day-to-day financial obligations. Activities must be funded at the 
lowest possible cost and with maximum efficiency. It must also maintain a 
solid capital base that will safeguard it against any economic or financial 
eventuality.

LIQUIDITY MANAGEMENT

As at October 31, 1996, the Bank's balance sheet contained $11,942 million of 
liquid assets, compared to $12,459 million a year earlier. Securities 
represented 70.5% of these liquid assets with cash resources (especially 
deposits with other banks) making up the remainder. Liquid assets amounted to 
22.5% of total assets, down from 25.5% at the end of 1995. Since financial 
markets were less volatile in 1996, the Bank reduced the liquid assets on its 
balance sheet.

DEPOSITS

The Bank funded more than three-quarters of its assets through deposits. As 
at October 31, 1996, personal deposits accounted for 55.9% of the deposit 
mix, commercial deposits for 17.6% and purchased funds (primarily deposits by 
other financial institutions) for 26.5%, as shown in Table 8.

Personal deposits as at October 31, 1996 were up $1,024 million over a year 
earlier and represented a larger share of total deposits. 

Lower interest rates prompted depositors to shift to other types of 
investments, particularly mutual funds. The Bank's personal deposits 
nonetheless rose by 4.8% following the acquisition of two financial 
institutions in Ontario, Family Trust and Municipal Savings & Loan. As
predicted in last year's Annual Report, attracting personal deposits 
presented a challenge in 1996. We project a modest improvement in this 
deposit category in 1997.

Nevertheless, the Bank was able to capitalize on the popularity of mutual 
funds; in 1996, it managed total funds of $2,385 million, for an increase of 
49% since the end of 1995.

The strong growth in commercial deposits translated into an increase of $645 
million or 10.1% over the previous year.

In all, core deposits (personal plus commercial) advanced $1,669 million or 
6.0%. As a result of this strong performance, core deposits accounted for 
73.5% of total deposits, compared to 68.8% as at October 31, 1995.

<TABLE>
<CAPTION>

TABLE 8
DEPOSITS
AS AT OCTOBER 31
(MILLIONS OF DOLLARS)
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                                                                 
                                          1996                1995                1994                1993                1992    
                                     ---------------    ---------------     ---------------     ---------------     --------------
                                        $         %        $         %         $         %        $        %          $        % 
<S>                                <C>        <C>     <C>        <C>      <C>        <C>      <C>        <C>      <C>       <C>   
Personal                             22,413     55.9    21,389     52.9     20,172     54.7     19,004     54.1     15,720    47.0
Commercial                            7,056     17.6     6,411     15.9      5,599     15.2      5,136     14.6      4,247    12.7
Purchased funds                      10,656     26.5    12,624     31.2     11,079     30.1     10,973     31.3     13,466    40.3
                                     ---------------    ---------------     ---------------     ---------------     --------------
                                     40,125    100.0    40,424    100.0     36,850    100.0     35,113    100.0     33,433   100.0
- ----------------------------------------------------------------------------------------------------------------------------------
Domestic                             32,471     80.9    30,197     74.7     28,357     77.0     26,903     76.6     23,062    69.0
International - United States         3,597      9.0     3,359      8.3      3,359      9.1      3,653     10.4      4,702    14.0
              - Other                 4,057     10.1     6,868     17.0      5,134     13.9      4,557     13.0      5,669    17.0
- ----------------------------------------------------------------------------------------------------------------------------------
Personal deposits
 as a percentage of total assets                42.2               43.7                45.0                44.5               39.3
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
30
<PAGE>

The Bank continued to pare down the proportion of purchased funds, which fell 
from 31.2% to 26.5% of total deposits. As core deposits are more stable and 
cost effective, the Bank prefers to use them as its main source of funding.

    OVER THE PAST FOUR YEARS, DEPOSIT LIABILITIES (TOTAL DEPOSITS ON THE 
    BANK'S BALANCE SHEET) CLIMBED FROM $33,433 MILLION TO $40,125 MILLION, FOR 
    A 20.0% INCREASE. PERSONAL DEPOSITS ROSE 42.6% AND COMMERCIAL DEPOSITS 
    66.1%, WHILE PURCHASED FUNDS DROPPED BY 20.9%. CORE DEPOSITS INCREASED 
    FROM 59.7% TO 73.5% OF TOTAL DEPOSITS OVER THE PERIOD.
  
CAPITAL MANAGEMENT

In addition to funding operations, the Bank's capital ensures the financial 
stability of the institution by allowing it to deal with loan losses without 
undue risk to depositors. As at October 31, 1996, total capital stood at 
$3,515 million. The capital mix is presented in Table 9.

Capital is obtained through external financing -- debenture and share issues 
- -- and from internally generated capital, namely, earnings not paid out as 
dividends. In 1996, internally generated capital totalled $154 million, 
representing net income of $318 million less the dividend payout of $108 
million and an amount of $56 million which included the prior period 
adjustments required by the new accounting standard for impaired loans.

Internally generated capital in 1996 was up 25.2% over 1995 and established a 
new record for the Bank.

With such high internally generated capital and strong capitalization, we 
were able to decrease external financing and, by extension, the cost of 
capital for the second year in a row. The Bank reduced its outstanding 
debentures by $161 million, specifically by redeeming $65 million in 
debentures and converting another $66 million into deposit notes, with 
exchange rate fluctuations accounting for the remainder. Following the issue 
of $34 million of common shares, total external financing was reduced by $127 
million.

Common shareholders' equity as at October 31, 1996 amounted to $2,123 
million, for an increase of 9.7%. The Bank raised the dividend on its common 
shares from $0.40 to $0.49 during the year, and shareholders reinvested 42% 
of their dividends through the Dividend Reinvestment and Share Purchase Plan.

TABLE 9
SOURCE OF CAPITAL
FOR THE YEAR ENDED OCTOBER 31
(MILLIONS OF DOLLARS)

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
                                   1996       1995       1994       1993       1992  
                                 --------   --------   --------   --------   --------
<S>                              <C>        <C>        <C>        <C>        <C>     
Bank debentures                    1,016      1,177      1,241      1,037        969 
Shareholders' equity                                                                 
 Preferred shares                    376        376        532        426        468 
 Common shares                     1,268      1,234      1,207      1,083        906 
 Retained earnings                   855        701        578        462        380 
                                 --------   --------   --------   --------   --------
                                   2,499      2,311      2,317      1,971      1,754 
                                 ----------------------------------------------------
Total capital                      3,515      3,488      3,558      3,008      2,723 
- -------------------------------------------------------------------------------------
Internally generated capital
 Net income                          318        245        217        175          1
 Other amounts affecting
  retained earnings                  (56)       (18)         1         (4)         8
                                 --------   --------   --------   --------   --------
                                     262        227        218        171          9
 Less: dividends                    (108)      (104)      (102)       (89)      (126)
                                 --------   --------   --------   --------   --------
                                     154        123        116         82       (117)
                                 ----------------------------------------------------
External financing 
 Debentures                         (161)       (64)       204         68        163 
 Preferred shares                      -       (156)       106        (42)        83 
 Common shares                        34         27        124        177          1
                                 --------   --------   --------   --------   --------
                                    (127)      (193)       434        203        247
                                 ----------------------------------------------------
Increase (decrease) in capital        27        (70)       550        285        130 
- -------------------------------------------------------------------------------------
</TABLE>
                                                                              31

<PAGE>

The Bank's Tier 1 capital climbed $192 million during 1996 to reach 
$2,321 million (Table 10). Conversely, Tier 2 capital edged down slightly by 
$14 million following the redemption of debentures during the year and the 
issue of $150 million in new debentures on November 1, 1996. Total capital 
grew by 5% to $3,443 million as at October 31, 1996.

The lower half of Table 10 presents the value of balance sheet and 
off-balance sheet items, risk-weighted according to the rules of the Bank for 
International Settlements (BIS). Calculated by dividing Tier 1 and total 
capital by total risk-weighted assets, the Bank's Tier 1 capital ratio was 
6.9% and its total capital ratio 10.2% (as at November 1, 1996). Both ratios 
comfortably exceeded regulatory requirements and the Bank's total capital 
ratio continued to be higher than the average for the other major Canadian 
banks. The benchmark Tier 1 capital ratio was up from the 6.8% recorded as at 
October 31, 1995.

TABLE 10
CAPITAL RATIOS
AS AT OCTOBER 31
(MILLIONS OF DOLLARS)
(IN ACCORDANCE WITH BIS GUIDELINES)
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------
                                              1996(3)         1995         1994        1993(1)         1992
                                           -------------   -----------  ----------  -------------   ----------
<S>                                        <C>             <C>          <C>         <C>             <C>

Tier 1 capital
 Common shareholders' equity                   2,123          1,935        1,785        1,643           1,286
 Non-cumulative preferred shares,
  permanent                                      317            317          442          317             317
 Non-controlling interest                         42             36           44           41              34
 Less: goodwill                                 (161)          (159)        (169)        (179)           (100)
                                           -------------   -----------  ----------  -------------   ----------
                                               2,321          2,129        2,102        1,822           1,537
                                           -------------   -----------  ----------  -------------   ----------
Tier 2 capital
 Cumulative preferred shares                      59             59           90          110             147
 Bank debentures                               1,064          1,078        1,184          881             969
 Less: investments in
  affiliated corporations                         (1)            (1)          (1)          (1)             (1)
                                           -------------   -----------  ----------  -------------   ----------
                                               1,122          1,136        1,273          990           1,115
                                           -------------------------------------------------------------------
Total capital                                  3,433          3,265        3,375        2,812           2,652
- --------------------------------------------------------------------------------------------------------------

Risk-weighted balance sheet items
 Cash resources                                  761          1,019          805          698             755
 Securities                                    2,861          2,334        2,230        1,435           1,683
 Mortgage loans                                4,156          4,118        4,029        4,008           2,900
 Other loans                                  20,143         19,144       18,412       18,401          19,719
 Other assets                                  3,098          2,500        2,542        2,431           1,965
                                           -------------   -----------  ----------  -------------   ----------
                                              31,019         29,115       28,018       26,973          27,022
                                           -------------------------------------------------------------------

Risk-weighted off-balance sheet items (2)
 Commitments to extend credit
  Guarantees, letters of credit and
     transaction-related contingencies         1,174          1,121          978        1,134             934
  Other commitments to extend credit           1,358          1,086        1,250        1,095           2,452
 Interest rate contracts                          66             38           21           40              40
 Foreign exchange contracts                      136            197          145          147             212
 Equity contracts                                 21              -            -            -               -
                                           -------------   -----------  ----------  -------------   ----------
                                               2,755          2,442        2,394        2,416           3,638
                                           -------------------------------------------------------------------
Total risk-weighted assets                    33,774         31,557       30,412       29,389          30,660
- --------------------------------------------------------------------------------------------------------------
Ratios
 Tier 1                                          6.9%           6.8%         6.9%         6.2%            5.0%
 Tier 2                                          3.3%           3.6%         4.2%         3.4%            3.7%
                                           -------------   -----------  ----------  -------------   ----------
 Total                                          10.2%          10.4%        11.1%         9.6%            8.7%
- --------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  Taking into account the redemption of $100 million in debentures through 
     the issue of common shares on November 1, 1993. 

(2)  As at September 30. 

(3)  Taking into account the issue of $150 million in debentures on November 1,
     1996.

32

<PAGE>

Under U.S. rules for capital ratios, the Bank's total capital ratio would 
have been 10.9% versus 11.0% a year earlier as these rules allow the general 
provision for loan losses, up to 1.5% of total risk-weighted assets, to be 
included in Tier 2 capital.

ASSETS UNDER ADMINISTRATION/MANAGEMENT

Table 11 lists the principal asset administration and management services 
which the National Bank and its subsidiaries offer to clients. As at October 
31, 1996, the value of these assets amounted to $44,652 million, for an 
increase of 9.8%. Except for institutional trust services which were affected 
by the general softening in the municipal bond market, and mortgage loans 
sold to third parties which were down because of principal repayments, all 
products and services contributed to this increase.

TABLE 11
ASSETS UNDER ADMINISTRATION/MANAGEMENT
AS AT OCTOBER 31
(MILLIONS OF DOLLARS)
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
                               General        Levesque         National          Natcan           Bank              Total
                                Trust         Beaubien           Bank          Investment       excluding   ---------------------
                              of Canada      Geoffrion     Securities Inc.   Management Inc.   subsidiaries    1996        1997
                            -------------  ------------- ------------------ ----------------- -------------- --------------------
<S>                         <C>            <C>           <C>                <C>               <C>            <C>         <C>

Custodial services                   -          16,388           1,366                   -              -     17,754      13,800
Institutional trust             14,603               -               -                   -              -     14,603      15,438
Personal trust                   2,076               -               -                   -              -      2,076       1,951
Portfolio management                 -             315               -                   -              -      4,448       3,916
Mutual funds                                                                         4,133
 - Managed                           -              35           2,350                   -              -      2,385       1,603
 - Administered                  1,501               -               -                   -              -      1,501       1,313
Mortgage loans sold
 to third parties                    -               -               -                   -          1,885      1,885       2,629
                            -------------  ------------- ------------------ ----------------- -------------- --------------------
Total assets under                                                                       -
 administration/management      18,180          16,738           3,716                              1,885     44,652      40,650
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>





                                                                              33

<PAGE>

RISK MANAGEMENT
- -----------------------------------------------------------------------------

Risk is an inherent feature of banking intermediation and financial products, 
and managing that risk is one of a bank's main responsibilities. This section 
contains a description of the various types of risks and control methods used 
by the Bank, an analysis of the Bank's balance sheet as at October 31, 1996 
in terms of credit and market risks, and a review of the risks in off-balance 
sheet activities (notably derivatives) at the end of the fiscal year. This 
will complement the analyses already presented in this Management's 
Discussion and Analysis.

RISK CATEGORIES AND CONTROL MEASURES

Market risk, credit risk and liquidity risk are the three main risk 
categories. In addition, there are legal risks and risks associated with 
operations. 

Risks related to financial instruments are managed using a portfolio 
approach, which means that they are not considered individually but as 
components of portfolios that may contain both on- and off-balance sheet 
items.

MARKET RISK

Market risk denotes the probability of variations in the value of a financial 
instrument because of fluctuations in economic conditions and market prices. 

For a bank, this risk is tied more specifically to changes in interest and 
currency rates. Accordingly, "interest rate risk" designates the risk that 
the value of a financial instrument will be affected by market variations in 
interest rates while "foreign currency risk" or "foreign exchange risk" 
refers to the impact of exchange rate movements on the value of a financial 
instrument.

The Bank has established specific, detailed policies for managing market risk 
which have been approved by the Board of Directors. These policies are aimed 
not at neutralizing such risk, but at maximizing risk/return trade-offs 
within carefully defined limits. 

Market risk is managed by the Bank's Treasury sector, notably by using a 
"value at risk" (VAR) method. With this simulation model, it is possible to 
estimate the impact of potential market fluctuations on the financial 
instruments held by the Bank. The model concentrates on worst-case scenarios 
and excludes only those risks with a probability of less than 0.5%. In 
addition to daily VAR simulations, at least once a week, the Bank carries out 
a simulation aimed at gauging the impact of catastrophic events that exceed 
the 99.5% confidence level. To complement these methods, the Bank also uses 
other standard financial risk measurements and various sensitivity analysis 
techniques. 

The Executive Committee of the Board of Directors establishes maximum risk 
limits and the procedures to follow depending on the level of risk involved. 
Responsibility for managing market risk lies with the Chairman of the Board 
and the Senior Executive Vice-President in charge of Treasury. Managers are 
required to respect strict follow-up and reporting procedures. If losses were 
at any time to exceed certain specified levels, stop-loss mechanisms would be 
triggered. Moreover, an independent unit within the Bank is responsible for 
monitoring and controlling transactions. 

CREDIT RISK

Credit risk is the risk that a loss may occur if the counterparty to a 
financial instrument fails to honour its commitments. It can apply to both 
on- and off-balance sheet assets, such as a loan or a derivative with a 
positive market value. 

Credit risks are controlled using specific policies which are designed to 
maximize the risk/return trade-offs. These policies are approved by the Board 
of Directors. An explanation of credit risk management as it applies to 
balance sheet items and off-balance sheet items is provided below.


34

<PAGE>

LIQUIDITY RISK

Liquidity risk refers to an institution's ability to raise the funds needed 
to meet its financial commitments, whether for balance sheet items or 
off-balance sheet activities. An integral part of asset and liability 
management, liquidity risk is included in the strategies applied by Treasury. 
Since it is extremely important for a bank to have liquid assets available at 
all times, considerable emphasis is placed on managing them. 

The Bank's liquidity management policy, which is approved by the Board of 
Directors, sets out the objectives, measurement methods, minimum liquid asset 
requirements and control procedures as well as strategies for obtaining 
market funds and the steps to be taken to deal with any unforeseen events. 
The Senior Vice-President in charge of Treasury is responsible for applying 
the liquidity management policy, a report on which is submitted each year to 
the Executive Committee. The situation is regularly monitored through weekly 
follow-up reports on liquidity ratios and quarterly reports on the Bank's 
overall liquidity position. 

The liquidities needed for the Bank's operations are guaranteed by stable, 
well-diversified funding sources, based on a high proportion of core deposits 
on the balance sheet (Table 8, page 30), capital adequacy (Tables 9 and 10, 
pages 31 and 32 respectively), and the Bank's access to capital markets. 
Other techniques (such as loan syndication and securitization, product 
marketing and use of derivatives) are instrumental in ensuring sufficient 
liquidity. 

ANALYSIS OF BALANCE SHEET RISKS

Credit and market risks represent the main balance sheet risks.

CREDIT RISK MANAGEMENT 

Credit risk has a direct bearing on the quality of a banks portfolio. A 
two-fold approach is taken to managing such risk, one for prospective loans 
and the other for existing loans. 

The first involves applying the measures and methods adopted by the Bank to 
limit credit risks in the loans it makes. During the year ended October 31, 
1996, not only did the Bank continue to apply very strict credit limits, but 
it further refined the criteria applied in the credit-granting process. All 
the regional credit centres are now fully operational and our computer-based 
credit risk assessment tools have placed us at the forefront of the industry. 
The Bank continues to carry out syndication activities in order to spread the 
risk in certain loans among several financial institutions.

The second approach in improving portfolio quality is to lessen the risks 
that inevitably arise in loans after they have been granted. Just like the 
other banks, the National Bank in recent years has had to improve the quality 
of its portfolio of loans to designated countries as well as its real estate 
portfolio by shedding the riskiest assets and taking provisions against 
potential losses. This process has essentially been completed in the case of 
loans to designated countries and is progressing as planned for real estate 
loans.

Economic conditions in Canada have forced the Bank to be extremely vigilant 
regarding its loans in general, and especially its loans to individuals and 
very small businesses. In Quebec, the residential real estate market is going 
through an especially difficult time. In its core markets and particularly 
with its regular clients, the Bank intends to proceed with caution and 
understanding by seeking amicable solutions that protect both the interests 
of its clients and its shareholders.

The Bank's credit risk management policy is adopted by the Board of Directors 
in collaboration with the Executive Committee and the Credit Committee of the 
Board. It sets out the objectives and the methods and procedures for 
identifying and measuring risks (including concentration risk), evaluating 
credit, approving applications, as well as checking, monitoring and 
controlling such risk. 


                                                                              35

<PAGE>

The Chief Executive Officer and the Chairman of the Credit Committee of the 
Bank (a separate entity from the Credit Committee of the Board) are 
responsible for implementing these policies. Line management with the 
authority to approve credit applications varies in accordance with the size 
and potential risk of the loan being contemplated. Beyond certain limits, the 
decisions are made by the Credit Committee of the Board. Each credit 
application must meet the requirements stipulated in the Bank's policy. The 
portfolio is monitored on an ongoing basis and a specialized team analyzes 
the risks associated with the various credit categories and sectors in which 
the Bank wants to be involved. 

At least once a year, the Chairman of the Credit Committee of the Bank 
presents a detailed risk management report to the Board of Directors. 
Periodic or special reports are also submitted to the Board of Directors, the 
Executive Committee and the Credit Committee of the Board. Accounts which are 
potentially problematic are monitored very closely and independent 
examinations are carried out.

The Bank continued its orderly withdrawal from the real estate market in 
1996. Gross real estate loans amounted to $1,610 million as at October 31, 
1996, down 21.5% from a year earlier (Table 12). Less the $116 million in 
provisions set aside to cover potential losses in this sector, net volumes 
outstanding were $1,494 million, for a decrease of 21.3% from the same date a 
year earlier. Net real estate exposure represented only 60% of shareholders' 
equity, compared to 82% in 1995 and 133% in 1992. It also dropped to 4% of 
total loans and bankers' acceptances.

Real estate loan volumes shrank in every region this year, including Quebec. 
We took advantage of good opportunities as they arose to sell or restructure 
domestic real estate loans, with the result that gross volumes declined by 
$136 million or 12.3%. The Bank also continued to liquidate its U.S. real 
estate portfolio, reducing gross loans outstanding by $190 million or 23.0% 
by the end of the year. The Bank's strategy of sustained effort and prudence 
is clearly producing results.

TABLE 12
REAL ESTATE LOANS
AS AT OCTOBER 31
(MILLIONS OF DOLLARS)

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------
                                  1996            1995            1994            1993           1992
                              ------------    ------------    ------------    ------------   ------------
                                 $    %          $    %          $    %          $    %         $    %
<S>                              <C>  <C>        <C>  <C>        <C>  <C>        <C>  <C>       <C>  <C>

Geographic distribution
 Canada
  Ontario                       437   27         491   24        570   26        612   25       711   26
  Quebec                        503   31         562   27        494   22        503   21       432   16
  Other                          34    2          57    3        101    4        112    5       118    4
                              ------------    ------------    ------------    ------------   ------------
                                974   60       1,110   54      1,165   52      1,127   51     1,261   46
                              ---------------------------------------------------------------------------

 United States
  California                    232   15         302   14        329   15        336   14       386   14
  New York                       96    6         118    6        131    6        173    7       196    7
  Illinois                      114    7         144    7        149    7        151    6       147    6
  Other                         194   12         262   13        327   15        377   15       383   14
                              ------------    ------------    ------------    ------------   ------------
                                636   40         826   40        936   43      1,037   42     1,112   41
 Other                            -    -         116    6        121    5        164    7       348   13
- ---------------------------------------------------------------------------------------------------------
                              1,610  100       2,052  100      2,222  100      2,428  100     2,721  100
By type of project
 Retail                         414   26         511   25        531   24        570   23       588   22
 Office                         572   36         815   40        974   44      1,080   44     1,215   45
 Residential                    188   11         214   10        243   11        281   12       317   12
 Industrial                     110    7         157    8        173    8        184    8       189    7
 Land                            47    3          64    3         43    2         47    2        62    2
 Other                          279   17         291   14        258   11        266   11       350   12
                              ------------    ------------    ------------    ------------   ------------
                              1,610  100       2,052  100      2,222  100      2,428  100     2,721  100
Allowance for loan
 impairment                    (116)            (153)           (173)           (227)          (394)
                              ---------------------------------------------------------------------------
Real estate loans, net        1,494            1,899           2,049           2,201          2,327
- ---------------------------------------------------------------------------------------------------------
As a percentage of
 shareholders' equity                 60               82              88             112            133
As a percentage of total loans
 and bankers' acceptances              4                5               6               7              7
- ---------------------------------------------------------------------------------------------------------
</TABLE>

36

<PAGE>

It should be noted that this reduction in real estate volumes occurred in all 
sectors.

The situation with respect to loans to designated countries again improved 
during the year as the Bank continued to reduce this portfolio (Table 13). 
Gross volumes outstanding, at $189 million, were down 45.1% from 1995. 
Taking into account the $154 million allowance for loan impairment, net 
volumes amounted to $35 million -- a decrease of 77.3% -- and represented 
only 1.4% of shareholders' equity. Moreover, the provisioning rate for the 
loans still on our books was 81.5%. As at October 31, 1996, the estimated 
market value of this portfolio exceeded its book value by $72 million. 

The accounting treatment for impaired loans (formerly known as non-performing 
loans) was modified in 1996 in accordance with the requirements of the 
Superintendent of Financial Institutions Canada and the new standard of the 
Canadian Institute of Chartered Accountants. Under the new policy, when 
collection of a loan or a loan portfolio becomes doubtful because the 
quality of credit has deteriorated to the point where the lender is no longer 
reasonably assured of recovering the entire balance of principal and 
interest outstanding on the specified date, the book value of the loan is 
reduced to its estimated realizable amount. To estimate this amount, the 
expected future cash flows are discounted using the interest rates inherent 
in the loans. This new standard was applied retroactively by making a $52 
million adjustment (net of income taxes of $32 million) to the opening 
balance of retained earnings for fiscal 1996.

The steadily improving quality of the Bank's portfolio again caused impaired 
loans to decline in 1996, with volumes, net of the allowance for loan 
impairment, falling 20.6% from $511 million to $406 million (Table 14). Of 
this $105 million reduction, $77 million stemmed from the application of the 
new accounting standard governing impaired loans. Had it not been for the 
impact of this new standard, net impaired loans outstanding would have 
declined 5.5% in spite of the difficult economic conditions in Canada, and 
particularly in Quebec.

TABLE 13
DESIGNATED COUNTRIES
AS AT OCTOBER 31
(MILLIONS OF DOLLARS)
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                                         1996     1995    1994     1993     1992
                                         ----     ----    ----     ----     ----
Loans and securities, gross
  Poland                                    -       81      82      148      146
  Brazil                                   43       79      81      103      100
  Argentina                                44       44      45       55       65
  Cuba                                      -        -       -        -       53
  Venezuela                                13       13      13       13       35
  Chile                                     -        -       -        -       29
  Morocco                                   -       28      28       27       25
  Peru                                     22       21      22       21       20
  Other                                    67       78      76       70       69
                                         ----     ----    ----     ----     ----
                                          189      344     347      437      542
Allowance for impaired loans 
  to designated countries                 154      190     190      274      279
                                         ----     ----    ----     ----     ----
Loans and securities, net
  of allowance for loan impairment         35      154     157      163      263
- --------------------------------------------------------------------------------
Allowance for loan impairment as a %
  of loans and securities                81.5%    55.2%   54.7%    62.8%   51.5%
Loans and securities, net, as a % of 
  shareholders' equity                    1.4%     6.6%    6.8%     8.3%   15.0%
- --------------------------------------------------------------------------------

During fiscal 1996, the Bank converted the loan granted to Panama into 
discount bonds for an amount of $6 million under the Brady Plan. Particulars 
by country of private-risk and sovereign-risk loans classified as 
restructured for previous years are as follows: 1994: Brazil $81 million, 
Poland $82 million and Argentina $45 million.

                                                                              37

<PAGE>

If this impact is excluded from the data in Table 14, gross impaired real 
estate volumes in the United States decreased by $24 million or 34.3%. 
Impaired real estate loans elsewhere in the world were eliminated.

Domestic impaired real estate loans shrank by $13 million or 13.3% (again net 
of the impact of the new standard). While this was a respectable performance, 
it fell short of the improvement achieved elsewhere, owing to the sluggish 
Canadian economy. The Bank is continuing to improve its domestic real estate 
portfolio as and when favourable opportunities arise, but it is prepared to 
take new provisions in this sector if necessary as a precautionary measure. 
The economic climate in Canada and in our core market  of Quebec also 
explains the rise in domestic net impaired loans to individuals, which 
include loans made to entrepreneurs by the Bank's branch network. This loan 
category recorded a $62 million or 44.9% increase, excluding the impact of 
the new accounting standard. Using the same calculation basis, impaired loans 
were also up 6.2% in the independent businesses category, mainly because of 
the economic situation in Quebec, where individuals and small businesses were 
particularly hard hit and the bankruptcy rate remained high. As a way of 
dealing with these difficulties over which it had no control, the Bank took 
the provisions required (Table 3, page 24).

However, domestic impaired loans to corporations were down 35.5%, net of the 
impact of the new accounting standard.

<TABLE>
<CAPTION>

TABLE 14
IMPAIRED LOANS
AS AT OCTOBER 31
(MILLIONS OF DOLLARS)
- ----------------------------------------------------------------------------------------
                                               1996     1995     1994     1993     1992
                                              ------   ------   ------   ------   ------
<S>                                            <C>     <C>      <C>      <C>      <C>
Private impaired loans, net
  Domestic
   Individuals(1)                               192      138      119      104      123
   Independent businesses                       175      194      212      251      280
   Corporations                                  18       31       56       54       41
   Real Estate sector                            61       98      182      166      149
   Other(2)                                     (90)     (90)     (42)     (11)      17
                                              ------   ------   ------   ------   ------
                                                356      371      527      564      610
                                              ------------------------------------------
  International  
   Commercial - United States                     3        3       11       80       69
   Real Estate - United States                   39       70       83      133      214
   Real Estate - Other                            -       50       52       51       53
   Other(2)                                       -        8        8       13       37
                                              ------   ------   ------   ------   ------
                                                 42      131      154      277      373
                                              ------------------------------------------
Total private impaired loans, net               398      502      681      841      983
                                              ------------------------------------------
Impaired loans to designated countries
   Gross                                         77       95       92      337      393
   Allowance for loan impairment                 69       86       85      274      279
                                              ------   ------   ------   ------   ------
                                                  8        9        7       63      114
                                              ------------------------------------------
Total impaired loans, net(3)                    406      511      688      904    1,097
- ----------------------------------------------------------------------------------------
Private impaired loans, gross                   995    1,104    1,310    1,435    1,731
Allowance for loan impairment                   597      602      629      594      748
Private impaired loans, net                     398      502      681      841      983
Provisioning rate                              60.0%    54.5%    48.0%    41.4%    43.2%
- ----------------------------------------------------------------------------------------
As a percentage of net loans and 
  bankers' acceptances
   Domestic - Private                           1.0%     1.2%     1.8%     2.1%     2.4%
   International - Private                      0.8%     2.8%     3.3%     5.7%     6.5%
   International - Designated countries         0.2%     0.2%     0.2%     1.3%     2.0%
   Total                                        1.0%     1.5%     2.1%     2.8%     3.6%
As a percentage of common  
  shareholders' equity                         19.2%    26.4%    38.5%    58.5%    85.3%
- ----------------------------------------------------------------------------------------

</TABLE>

(1)  Including $37 million in net consumer loans in 1996 (1995: $39 million; 
1994: $28 million; 1993: $22 million; 1992: $26  million). 

(2)  Including $100 million in general provisions in 1996 (1995: $100 
million; 1994: $56 million; 1993: $31 million; 1992: $6  million). 

(3)  The Bank has no loans classified as other past due loans (90 days and 
over) except for those already designated as impaired.


38


<PAGE>

In the United States, the Bank's problem loans in the commercial sector 
remained low as the Bank pursued its strategy of reorientation towards the 
mid-market sector and specialization in promising niches like asset-based 
lending. Total impaired loans outstanding in the United States fell $31 
million or 42.5% compared to 1995.

As a percentage of the $995 million in gross private impaired loans, the $597 
million allowance for loan impairment as at October 31, 1996 represented a 
provisioning rate of 60.0%. This was much higher than the previous year's 
54.5%, as this rate continued its upward trend for the third consecutive year.

All in all, net impaired loans accounted for only 1.0% of the value of loans 
and bankers' acceptances, down sharply from 1.5% in 1995 and 3.6% in 1992. As 
a percentage of common shareholders' equity, they shrank from 26.4% as at 
October 31, 1995 to 19.2% at the end of 1996. As stated in our 1995 Annual 
Report, the Bank believes that its success in improving its lending portfolio 
will sustain this positive trend.

The new standard governing impaired loans also affects the treatment of 
interest on impaired loans. The estimated realizable amounts of such loans 
are now measured by taking into consideration interest not received, while 
interest earned is deducted from the recorded investment in the loan or, if 
the loan has been written off, is credited to the allowance for loan 
impairment.

Net interest earned on impaired loans went from a positive amount of $13 
million to a negative amount of $5 million (Table 15). Interest earned on 
international loans was down as a result of the past-due interest bonds 
received. Aggregate net interest earned on all impaired loans dropped from 
2.3% to -1.1%.

Average impaired loans outstanding declined in both the domestic sector 
(-17.1%) and the international sector (-35.6%).

<TABLE>
<CAPTION>

TABLE 15
INTEREST ON IMPAIRED LOANS
FOR THE YEAR ENDED OCTOBER 31
(MILLIONS OF DOLLARS)
- ----------------------------------------------------------------------------------------
                                               1996     1995     1994     1993     1992
                                              ------   ------   ------   ------   ------
<S>                                            <C>     <C>      <C>      <C>      <C>

Interest on impaired loans (1)
   Domestic                                     (20)     (18)     (16)      (7)      (9)
   International                                 15       31       18       37       21
                                              ------   ------   ------   ------   ------
                                                 (5)      13        2       30       12
- ----------------------------------------------------------------------------------------
Average impaired loans
   Domestic                                     354      427      554      569      467
   International                                 96      149      309      502      654
                                              ------   ------   ------   ------   ------
                                                450      576      863    1,071    1,121
- ----------------------------------------------------------------------------------------
Interest as a % 
 of average impaired loans
   Domestic                                    (5.7)%   (4.2)%   (2.9)%   (1.2)%   (1.9)%   
   International                               15.6%    20.8%     5.8%     7.4%     3.2%
   Total                                       (1.1)%    2.3%     0.2%     2.8%     1.1%
- ----------------------------------------------------------------------------------------

</TABLE>

(1)  Interest earned includes interest receipts and reversals for loans newly 
classified as impaired.
                                                                              39

<PAGE>

MARKET RISK MANAGEMENT

Interest rate risk in the balance sheet results from mismatching between the 
maturities of assets and liabilities. The level of risk varies according to 
the frequency and extent of fluctuations in interest rates. To control this 
risk, the Bank manages its asset and liability matching, using a vast range 
of both balance sheet and off-balance sheet financial instruments to adjust 
the mix of its portfolios.

Analyzing interest rate sensitivity gaps is one of the methods used to 
control interest rate risk. Table 16 presents a breakdown of assets and 
liabilities by maturity and illustrates the sensitivity of the Bank's balance 
sheet to interest rate fluctuations as at October 31, 1996. In this table, a 
distinction is made between items in Canadian dollars (Table 16A) and those 
in foreign currencies (Table 16B), while the trading account and the 
investment account are shown separately.

The net sensitivity gap for maturities of one year and under in the Canadian 
dollar investment account varied little, going from a liability-sensitive 
position of $848 million (or 2.6% of assets) as at October 31, 1995 to a 
liability-sensitive position of $793 million (or 2.2% of assets) as at 
October 31, 1996. The asset-sensitive position of net gaps for maturities of 
over one year also remained much the same, going from $2,829 million at year 
end 1995 to $2,717 million at year end 1996.

TABLE 16A
INTEREST RATE SENSITIVITY ANALYSIS - CANADIAN DOLLAR ITEMS
AS AT OCTOBER 31, 1996
(MILLIONS OF CANADIAN DOLLARS)
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------
                                                         3 MONTHS           
ASSETS                    TOTAL      VARIABLE RATE       AND UNDER     YIELD
                         -------     -------------      -----------    -----
Trading account                                                             
 Cash resources              50              49                -           -
 Securities               3,756               -              618        3.27
 Loans                    3,760           1,560            1,635        3.79
 Other assets                30              26                -           -
                         -------     -------------      -----------    -----
                          7,596           1,635            2,253        3.65
                         ---------------------------------------------------
Investment account                                                          
 Cash resources           1,346             528              736        3.86
 Securities               3,167               1              170        3.52
 Loans                   29,232          10,684            3,744        7.97
 Other assets             2,860             670               16           -
                         -------     -------------      -----------    -----
                         36,605          11,883            4,666        7.13
                         ---------------------------------------------------
Total                    44,201          13,518            6,919        6.00
- ----------------------------------------------------------------------------
LIABILITIES                                                                 
Trading account                                                             
 Deposits                 1,743           1,743                -           -
 Other liabilities        5,763             825            1,901        3.57
                         -------     -------------      -----------    -----
                          7,506           2,568            1,901        3.57
                         ---------------------------------------------------
Investment account                                                          
 Deposits                30,045           5,830            6,282        4.05
 Subordinated debt          305               -               51        9.00
 Other liabilities        2,852             438                -           -
 Shareholders' equity     2,499               -               59        7.00
                         -------     -------------      -----------    -----
                         35,701           6,268            6,392        4.12
                         ---------------------------------------------------
Total                    43,207           8,836            8,293        3.99
- ----------------------------------------------------------------------------
Trading gap                  90            (933)             352            
Investment gap              904           5,615           (1,726)           
On-balance sheet gap        994           4,682           (1,374)           
- ----------------------------------------------------------------------------
DERIVATIVES                                                                 
Trading derivatives         (90)              -              579            
Investment derivatives     (995)              -           (5,431)           
Total                    (1,085)              -           (4,852)           
- ----------------------------------------------------------------------------
Total trading gap             -            (933)             931            
Total investment gap        (91)          5,615           (7,157)           
Total gap, net              (91)          4,682           (6,226)           
- ----------------------------------------------------------------------------

40

<PAGE>

The use of derivatives greatly contributed to extending the average maturity 
of the Bank's net assets, thereby making the interest spread less sensitive 
to interest rate fluctuations. In fact, had derivatives not been used, the 
asset-sensitive position of net gaps for maturities of over one year would 
have shrunk by $1,398 million.

Information on sensitivity gaps for the foreign currency investment account 
shows that mismatches were limited and that the vast majority of assets and 
liabilities had maturities of under one year.

Another risk assessment method used by the Bank is to measure the impact of 
interest rate movements on net interest income and on the present value of 
shareholders' equity. The Bank structured the investment sensitivity gaps for 
maturities of one year and under in such a way as to minimize the impact of 
interest rate fluctuations on the interest spread. Based on the matching 
position as at October 31, 1996, simulations demonstrate that an immediate 
and sustained 1% rise in interest rates would reduce net interest income by 
less than $1 million (before taxes) over 12 months. Such an increase would 
reduce the present value of common shareholders' equity by $60 million 
(before taxes).

To complement the traditional tools used for measuring financial risk, the 
Bank applies the VAR method to trading activities. By simulating the impact 
of interest and foreign exchange rate fluctuations on the Bank's trading 
account, 

<TABLE>
<CAPTION>

- ------------------------------------------------------------------------------------------------------------------

3 TO 6               6 TO 12           TOTAL 1 YEAR                             OVER 5                NON-INTEREST
MONTHS      YIELD     MONTHS   YIELD    AND UNDER          1 TO 5 YEARS  YIELD  YEARS     YIELD        SENSITIVE 
- ------      -----    -------   -----   ------------        ------------  -----  -----     -----     ------------
<S>         <C>      <C>       <C>       <C>                 <C>         <C>     <C>       <C>          <C>   
     -        -          -        -          49                   -         -        -        -               1 
   113      3.43       330     2.93       1,061                 497      4.59    1,899     4.98             299 
   292      3.79        53     3.79       3,540                 (24)     3.79        -        -             244 
     -        -          -        -          26                   -         -        -        -               4 
- ------      -----    -------   -----   ------------        ------------  -----   -----     -----    ------------
   405      3.69       383     3.05       4,676                 473      4.63    1,899     4.98             548 
- ------------------------------------------------------------------------------------------------------------------
   129      4.18        15     5.00       1,408                   -         -         -        -          (62)     
   246      5.06       307     5.64         724               1,483      6.34       523     7.79          437
 2,077      8.23     3,839     8.29      20,344               8,467      8.31       149     8.53          272
    16        -         31        -         733                 252         -         -       -         1,875
- ------      -----    -------   -----   ------------        ------------  -----     -----     -----  ------------
 2,468      7.65     4,192     8.02      23,209              10,202      7.82       672     7.95        2,522
- ------------------------------------------------------------------------------------------------------------------
 2,873      7.09     4,575     7.61      27,885              10,675      7.68     2,571     5.76        3,070
- ------------------------------------------------------------------------------------------------------------------
     -         -         -        -       1,743                   -         -         -         -           -
    68      3.30       163     3.83       2,957                 570      5.26     1,424      8.25         812
- ------      -----    -------   -----   ------------        ------------  -----     -----     -----  ------------
    68      3.30       163     3.83       4,700                 570      5.26     1,424      8.25         812
- ----------------------------------------------------------------------------------------------------------------
 3,573      4.31     5,376     4.58      21,061               8,976      5.12         8      5.92           - 
     -        -          -        -          51                 129     10.84       125      7.50           - 
     -        -          -        -         438                   -         -         -         -       2,414
     -        -          -        -          59                   -         -       317      9.41       2,123
- ------      -----    -------   -----   ------------        ------------  -----     -----     -----  ------------
 3,573      4.31     5,376     4.58      21,609               9,105      5.20       450      8.82       4,537
- ----------------------------------------------------------------------------------------------------------------
 3,641      4.29     5,539     4.55      26,309               9,675      5.20     1,874      8.39       5,349
- ----------------------------------------------------------------------------------------------------------------
   337                 220                  (24)                (97)                475                  (264)
(1,105)             (1,184)               1,600               1,097                 222                (2,015)
  (768)               (964)               1,576               1,000                 697                (2,279)
- ----------------------------------------------------------------------------------------------------------------
  (633)                556                  502                (596)                  4                     -
   653               2,385               (2,393)              1,178                 220                     -
    20               2,941               (1,891)                582                 224                     -
- ----------------------------------------------------------------------------------------------------------------
  (296)                776                  478                (693)                479                  (264)
  (452)              1,201                 (793)              2,275                 442                (2,015)
  (748)              1,977                 (315)              1,582                 921                (2,279)
- ----------------------------------------------------------------------------------------------------------------

</TABLE>

                                                                             41

<PAGE>

the value of the maximum potential loss within a 99.5% probability can be 
determined. Not including potential losses with a probability of 0.5% or 
less, the VAR of trading activities as at October 31, 1996 was limited to 
$1.5 million in foreign exchange operations and $1.0 million in interest rate 
operations, for a holding period of one day. The VAR of these two types of 
operations combined amounted to $2.1 million. These amounts are considerably 
lower than the notional amount of the balance sheet and off-balance sheet 
financial instruments used for trading purposes.

ANALYSIS OF OFF-BALANCE SHEET RISK EXPOSURE

Risks are also associated with off-balance sheet activities, which consist of 
commitments to extend credit and derivatives. These financial instruments are 
usually components of portfolios which include balance sheet items and, as 
such, are subject to the full range of control measures described earlier. In 
addition, commitments to extend credit must comply with the same credit 
policies as loan operations recorded on the balance sheet. Additional control 
measures are also applied to derivatives.

This section provides more information on the nature of off-balance sheet 
activities, the risks they involve, and the assessments and control measures 
applicable to such risks.

<TABLE>
<CAPTION>
TABLE 16B
INTEREST RATE SENSITIVITY ANALYSIS - FOREIGN CURRENCY ITEMS
AS AT OCTOBER 31, 1996
(MILLIONS OF CANADIAN DOLLARS)
- ----------------------------------------------------------------------------------------
                                                                   3 MONTHS
ASSETS                             TOTAL        VARIABLE RATE      AND UNDER      YIELD
                             ---------------   ---------------   ------------   --------
<S>                          <C>               <C>               <C>            <C>
Trading account
 Cash resources                      10                7                 -           - 
 Securities                         659               54                30         5.53
 Loans                              311               62               143         5.49
 Other assets                         -                -                 -           - 
                             ---------------   ---------------   ------------   --------
                                    980              123               173         5.50
                             -----------------------------------------------------------
Investment account
 Cash resources                    2,122             116             1,663         5.56
 Securities                          832               -               281         5.35
 Loans                             4,632           1,523             2,326         5.62
 Other assets                        367             126                 -           - 
                             ---------------   ---------------   ------------   --------
                                   7,953           1,765             4,270         5.58
                             -----------------------------------------------------------
Total                              8,933           1,888             4,443         5.58
- ----------------------------------------------------------------------------------------
LIABILITIES
Trading account
 Deposits                            117             117                 -           - 
 Other liabilities                   959             227               597         5.61
                             ---------------   ---------------   ------------   --------
                                   1,076             344               597         5.61
                             -----------------------------------------------------------
Investment account
 Deposits                          8,220             697             5,438         5.26
 Subordinated debt                   711               -                 -           - 
 Other liabilities                   (80)           (227)                -           - 
 Shareholders' equity                  -               -                 -           - 
                             ---------------   ---------------   ------------   --------
                                   8,851             470             5,438         5.26
                             -----------------------------------------------------------
Total                              9,927             814             6,035         5.29
- ----------------------------------------------------------------------------------------
Trading gap                          (96)           (221)             (424)
Investment gap                      (898)          1,295            (1,168)
On-balance sheet gap                (994)          1,074            (1,592)
- ----------------------------------------------------------------------------------------
DERIVATIVES
Trading derivatives                   96               -            (1,191)
Investment derivatives               985               -               440 
Total                              1,081               -              (751)
- ----------------------------------------------------------------------------------------
Total trading gap                      -            (221)           (1,615) 
Total investment gap                  87           1,295              (728) 
Total gap, net                        87           1,074            (2,343) 
- ----------------------------------------------------------------------------------------
</TABLE>

42
<PAGE>

CREDIT EQUIVALENT AMOUNT OF OFF-BALANCE SHEET ITEMS

Table 10 (page 32) provides a breakdown of the risk-weighted credit 
equivalent amount of the various off-balance sheet items included in the 
calculation of total risk-weighted assets. They represent a relatively low 
proportion in comparison to the other credit risks recorded on the balance 
sheet. Off-balance sheet items accounted for 8.9% of risk-weighted assets on 
the balance sheet, compared to 8.4% in 1995.

DERIVATIVE FINANCIAL INSTRUMENTS

The derivative financial instruments used by the Bank (forwards, futures, 
swaps and options) are contracts whose value is derived mainly from interest 
rates and foreign exchange rates and, to a lesser extent, commodity prices 
and equity prices.

Derivatives are the strategic tool of choice for risk management. The Bank 
uses them for two purposes: trading activities and asset/liability management.

The Bank's trading portfolio is used to carry out market-making or trading 
operations and to position the Bank on markets. The Bank also makes its 
expertise in risk management available to its commercial and institutional 
clients by offering management solutions for risk exposure.

Derivatives are one of the tools available for managing interest rate and 
foreign exchange risk exposure in the balance sheet. It is essential that 
these risks, which are a normal part of banking, be managed in order to 
protect the interest spread and the present value of capital. 

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
                                                     TOTAL 1 YEAR                                                 NON-INTEREST
3 TO 6 MONTHS   YIELD     6 TO 12 MONTHS    YIELD      AND UNDER    1 TO 5 YEARS   YIELD   OVER 5 YEARS   YIELD    SENSITIVE
- -------------   -----     --------------    -----    ------------   ------------   -----   ------------   -----   ------------
<S>             <C>       <C>               <C>      <C>            <C>            <C>     <C>            <C>     <C>
       -          -              -             -            7             -          -           -          -           3
      14        5.59            26           5.93         124           455        5.74         11        0.23         69
      68        5.29             -             -          273             -          -           -          -          38
       -          -              -             -            -             -          -           -          -           -
- -------------   -----     --------------    -----    ------------   ------------   -----   ------------   -----   ------------
      82        5.34            26           5.93         404           455        5.74         11        0.23        110
- -------------------------------------------------------------------------------------------------------------------------------
     220        5.39            33           5.46       2,032             -          -           -          -          90
      63        6.33            13          12.71         357           193        6.91        194        7.58         88
     305        5.90           100           6.59       4,254           138        7.55         14        7.66        226
       -          -              -             -          126             -          -           -          -         241
- -------------   -----     --------------    -----    ------------   ------------   -----   ------------   -----   ------------
     588        5.76           146           6.88       6,769           331        7.18        208        7.59        645
- -------------------------------------------------------------------------------------------------------------------------------
     670        5.71           172           6.73       7,173           786        6.35        219        7.22        755
- -------------------------------------------------------------------------------------------------------------------------------
       -          -              -             -          117             -          -           -          -           -
       -          -              -             -          824            48        5.89         30        6.27         57
- -------------   -----     --------------    -----    ------------   ------------   -----   ------------   -----   ------------
       -          -              -             -          941            48        5.89         30        6.27         57
- -------------------------------------------------------------------------------------------------------------------------------
   1,318        5.30           499           5.73       7,952            80        7.42          -          -         188
     141        3.67             -             -          141           235        5.71        335        8.13          -
       -          -              -             -         (227)            -          -           -          -         147
       -          -              -             -            -             -          -           -          -           -
- -------------   -----     --------------    -----    ------------   ------------   -----   ------------   -----   ------------
   1,459        5.14           499           5.73       7,866           315        6.14        335        8.13        335
- -------------------------------------------------------------------------------------------------------------------------------
   1,459        5.14           499           5.73       8,807           363        6.11        365        7.98        392
- -------------------------------------------------------------------------------------------------------------------------------
      82                        26                       (537)          407                    (19)                    53
    (871)                     (353)                    (1,097)           16                   (127)                   310
    (789)                     (327)                    (1,634)          423                   (146)                   363
- -------------------------------------------------------------------------------------------------------------------------------
     894                       569                        272           (88)                   (88)                     -
     678                       197                      1,315          (406)                    76                      -
   1,572                       766                      1,587          (494)                   (12)                     -
- -------------------------------------------------------------------------------------------------------------------------------
     976                       595                       (265)          319                   (107)                    53
    (193)                     (156)                       218          (390)                   (51)                   310
     783                       439                        (47)          (71)                  (158)                   363
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                             43

<PAGE>

For trading activities, transactions are accounted for on a mark-to-market 
basis. For asset/liability management operations, the derivatives are 
accounted for on an accrual basis in order to match the accounting treatment 
of the assets and liabilities being hedged. Note 19 to the financial 
statements (pages 65 and 66) presents the maturity profile of the derivatives 
held by the Bank as at September 30, 1996. It should be noted that most of 
these instruments have short maturities: 71% of interest rate contracts and 
69% of foreign exchange contracts mature within six months.

In addition, Note 19 presents the notional (or nominal) amounts of 
derivatives used by the Bank for trading and asset/liability management 
(other activities). Table 16 (pages 40 to 43) shows how, for asset/liability 
management purposes, derivatives modify interest rate sensitivity gaps and 
how, by extending the maturity of capital, they reduced balance sheet risk 
exposure in 1996. The notional amount of derivatives in the trading account 
is not necessarily representative of their risk level but rather reflects the 
high number of transactions.

The risks inherent in derivatives are similar to the general risks for 
financial instruments. These can be divided into four major categories: 
market risk, especially interest and foreign exchange rate risk; credit risk; 
liquidity risk and legal risk.

Market risk is defined as the potential for a deterioration in the value of a 
derivative instrument because of fluctuations in the underlying primary 
instrument (interest rates or foreign exchange rates). All derivative risks 
are accurately measured, reevaluated on a daily basis and managed in 
accordance with the policies approved by the Bank's Board of Directors.

Credit risk, also called the credit equivalent amount, is the value of the 
loss incurred in the event a counterparty fails to honour its commitments. It 
is measured as the sum of the current replacement cost of the contract, if 
the risk is positive, and future credit risk exposure, which is the estimated 
change in the value of the contract to maturity. 

Note 20 to the financial statements (pages 66 and 67), which provides data on 
credit risk exposure calculated in this way, confirms the analysis of Table 
10 (page 32) with respect to the low proportion of derivatives compared to 
balance sheet items.

The Bank limits credit risk exposure related to derivatives in various ways. 
For instance, in dealings with certain counterparties, it can reduce its 
exposure by means of netting or mark-to-market agreements. In addition, 
credit risk is reduced substantially when the relevant instruments are listed 
on a stock exchange. As shown in Note 19 to the financial statements, most of 
the credit equivalent amount for derivatives is contracted with reliable 
counterparties, particularly major banks and OECD governments.

Liquidity risk consists of two elements: market liquidity and cash flow. In 
the first instance, risk exposure stems from a possible delay in settling a 
position when, for example, the market lacks sufficient depth. The Bank 
controls this risk by taking relatively short positions and by operating on 
markets where its positions represent only a very small proportion of total 
volume. In the second instance, cash flow risk derives from the timing of 
cash receipts and outflows and is managed as part of the Bank's overall 
liquidity management process.

Legal risk exists where there is a possibility that a counterparty does not 
have the necessary legal power to enter into a transaction or the legal 
documents for such a transaction are deficient. The Bank manages this risk by 
applying the necessary checks and controls and by working with the national 
and international organizations that set the standards to be respected.

In derivative operations, another type of risk that is often discussed 
concerns operations and systems, namely, the risk of losses that would be 
incurred should information systems or operations control and management 
systems fail.

44
<PAGE>

The Bank has a number of ways to limit this risk exposure. For example, it 
establishes specific policies and procedures, including emergency plans such 
as recovery measures in the event of equipment breakdown, continuous 
monitoring and follow-up of procedures and systems, daily backup of 
transactions, regular presentation of reports to senior line management, 
separation of transaction and control functions, and personnel training.

In addition to being managed as part of the Bank's general risk management 
policies, derivative risk exposure is also subject to special assessment and 
control measures. An independent unit within the Bank is responsible for 
monitoring financial transactions and administering risk control systems. The 
duties of this unit include ensuring that transactions are settled and 
recorded, measuring position risk, checking that the policies adopted by the 
Board of Directors are applied and controlling the quality of analysis 
systems.

<TABLE>
<CAPTION>
QUARTERLY RESULTS

(MILLIONS OF DOLLARS, EXCEPT FOR PER SHARE AMOUNTS)
- ---------------------------------------------------------------------------------------------------------------------------------
       Net interest                                                                              Dividends
             income                                                   Net income (loss)        (in thousands)         Return on
           (taxable  Charge for                                        per common share      ------------------    common share-
         equivalent        loan   Other  Non-interest  Net income  -----------------------   Common   Preferred  holders' equity
             basis)  impairment  income      expenses      (loss)    Basic   Fully diluted   shares      shares                %
- ---------------------------------------------------------------------------------------------------------------------------------
<S>    <C>           <C>         <C>     <C>           <C>         <C>       <C>             <C>      <C>        <C>
1st Q           262          68     141           255          50    0.32         0.32       25,406       9,118            11.4 
2nd Q           248          94     136           242          30    0.16         0.16       25,407       9,517             5.8 
3rd Q           270         358     141           253        (118)  (1.00)       (1.00)      25,406       9,478           (36.5)
4th Q           261          50     123           266          39    0.23         0.22       12,703       9,300             9.2 
- ---------------------------------------------------------------------------------------------------------------------------------
1992          1,041         570     541         1,016           1   (0.29)       (0.29)      88,922      37,413            (2.6)
- ---------------------------------------------------------------------------------------------------------------------------------

1st Q           260          75     141           254          45    0.28         0.28       12,789       9,168            11.0 
2nd Q           244         100     173           251          40    0.23         0.24       12,869       8,314             9.5 
3rd Q           254          75     161           261          48    0.27         0.26       14,760       8,195            10.4 
4th Q           258          75     160           276          42    0.23         0.22       14,844       8,116             8.8 
- ---------------------------------------------------------------------------------------------------------------------------------
1993          1,016         325     635         1,042         175    1.01         1.00       55,262      33,793             9.9 
- ---------------------------------------------------------------------------------------------------------------------------------

1st Q           265          63     185           296          51    0.27         0.26       15,869       8,063            10.4 
2nd Q           267          63     177           294          52    0.27         0.27       15,931       8,933            10.4 
3rd Q           281          87     194           292          57    0.29         0.29       16,010      10,679            10.8 
4th Q           282          62     163           286          57    0.29         0.28       16,096      10,435            10.6 
- ---------------------------------------------------------------------------------------------------------------------------------
1994          1,095         275     719         1,168         217    1.12         1.10       63,906      38,110            10.5 
- ---------------------------------------------------------------------------------------------------------------------------------

1st Q           281          56     167           292          61    0.31         0.31       16,173      10,167            11.1 
2nd Q           303          76     171           301          57    0.29         0.28       16,256       9,968            10.5 
3rd Q           293          56     185           314          64    0.33         0.33       16,327       9,983            11.4 
4th Q           304          67     189           322          63    0.33         0.32       16,393       9,370            11.0 
- ---------------------------------------------------------------------------------------------------------------------------------
1995          1,181         255     712         1,229         245    1.26         1.24       65,149      39,488            11.0 
- ---------------------------------------------------------------------------------------------------------------------------------

1st Q           297          44     198           328          75    0.41         0.41       18,926       6,855            14.0 
2nd Q           300          44     210           401          71    0.39         0.38       20,667       6,787            13.2 
3rd Q           379         104     212           340          98    0.55         0.54       20,769       6,724            17.7 
4th Q           300          43     216           344          74    0.41         0.41       20,893       6,675            12.8 
- ---------------------------------------------------------------------------------------------------------------------------------
1996          1,276         235     836         1,413         318    1.76         1.74       81,255      27,041            14.5 
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                             45
<PAGE>

<TABLE>
<CAPTION>
QUARTERLY RESULTS (CONT.)

                                                                Number of
                                                              shares common
                     Impaired loans                           (in thousands)         Per common share
       -------------------------------------------------    -----------------   --------------------------
       Net private     Designated countries    Net total    Average    End of    Book  Stock trading range               Number of
                     -----------------------                           period   value  -------------------   Number of    branches
                           Gross   Allowance                                                                 employees          in
                     outstanding                                                           High    Low             (1)      Canada
- ----------------------------------------------------------------------------------------------------------------------------------
<S>    <C>           <C>           <C>         <C>          <C>       <C>       <C>    <C>         <C>       <C>         <C>

1st Q          780           371         368         783    127,031   127,031   11.23     12.75    11.00        12,637         662
2nd Q          983           371         287       1,067    127,031   127,031   11.19     12.63     8.25        12,351         659
3rd Q          938           383         272       1,049    127,031   127,031   10.02      9.25     8.25        12,197         654
4th Q          983           393         279       1,097    127,057   127,152   10.11      9.38     7.38        11,962         652
- ----------------------------------------------------------------------------------------------------------------------------------
1992                                                                                                                              
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                  
1st Q          938           393         280       1,051    127,689   127,954   10.26      8.63     7.38        11,935         646
2nd Q          915           331         276         970    133,411   146,968   10.11      9.88     7.25        11,654         645
3rd Q          917           327         274         970    147,544   147,599   10.27     10.75    10.13        11,683         632
4th Q          841           337         274         904    148,390   148,474   10.41     10.63     9.50        12,149         650
- ----------------------------------------------------------------------------------------------------------------------------------
1993                                                                                                                              
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
1st Q          812           340         277         875    158,680   158,708   10.55     11.63    10.13        12,081         647
2nd Q          786           251         222         815    159,306   159,339   10.71     11.38     9.00        10,870         646
3rd Q          733           257         226         764    160,093   160,126   10.89      9.25     8.25        10,882         645
4th Q          681            92          85         688    160,947   160,976   11.09     10.00     8.63        10,746         641
- ----------------------------------------------------------------------------------------------------------------------------------
1994                                                                                                                             
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
1st Q          620            96          88         628    161,714   161,740   11.30     10.00     8.63        10,774         643
2nd Q          556            96          86         566    162,545   162,573   11.51     10.25     9.00        10,576         644
3rd Q          530            96          87         539    163,259   163,279   11.74     11.50    10.13        10,796         641
4th Q          502            95          86         511    163,940   163,963   11.88     11.88    10.38        10,620         629
- ----------------------------------------------------------------------------------------------------------------------------------
1995                                                                                                                             
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                 
1st Q          399            94          86         407    164,575   164,594   11.86     11.38    10.38        10,702         648
2nd Q          395            93          84         404    165,330   165,348   12.13     12.00    11.00        10,471         649
3rd Q          392            81          72         401    166,161   166,182   12.53     12.00    11.05        10,696         632
4th Q          398            77          69         406    167,119   167,151   12.70     13.90    11.15        10,567         632
- ----------------------------------------------------------------------------------------------------------------------------------
1996                                                                                                       
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) Excluding Levesque Beaubien Geoffrion Inc.





46

<PAGE>

ALLOWANCE FOR LOAN IMPAIRMENT

Aggregate of provisions taken to absorb anticipated credit-related losses 
(loans, acceptances, guarantees, letters of credit, deposits by other banks 
and derivatives), namely, the sum of annual provisions less write-offs, net 
of recoveries. The allowance for loan impairment includes country risk 
provisions, specific provisions and the general provision.

ASSET-BASED LENDING

Loans or other forms of credit secured by assets belonging to the borrower 
(e.g. accounts receivable or inventory items) which are strictly controlled
by the lender until settlement of the debt.

ASSETS UNDER ADMINISTRATION

Assets in respect of which a financial institution provides administrative 
services such as custodial services, collection of investment income, 
settlement of purchase and sale transactions and record-keeping. Assets under
administration, which are beneficially owned by clients, are not reported on 
the balance sheet of the institution offering such services.

ASSETS UNDER MANAGEMENT

Assets managed by a financial institution which are beneficially owned by 
clients. Management services are more comprehensive than administrative 
services, and include selecting investments or offering investment advice. 
Assets under management, which may also be administered by the financial 
institution, are not reported on its balance sheet.

AVERAGE ASSETS

Daily average of balance sheet assets.

BANKERS' ACCEPTANCE

Short-term debt security traded on the money market which a bank guarantees 
on behalf of a borrower and for which the borrower pays a stamping fee.

CAPITAL

Amount which would be owed to the holders of shares and bank debentures if 
assets had to be liquidated to reimburse depositors and other creditors. 
Capital consists of bank debentures and shareholders' equity.

CAPITAL RATIOS

Ratios of capital, as defined by regulatory authorities, to risk-weighted 
assets. The Bank for International Settlements distinguishes two types of 
capital: Tier 1 capital, or base capital, consists of common shareholders' 
equity, non-cumulative preferred shares and non-controlling interest in 
subsidiaries less goodwill. Tier 2, or supplementary capital, consists of 
other preferred shares and subordinated debentures at their book value less 
investments in associated companies. Total regulatory capital, or total 
capital, is the sum of Tier 1 and and Tier 2 capital.

CHARGE FOR LOAN IMPAIRMENT (FORMERLY REFERRED TO AS "PROVISION FOR LOAN 
LOSSES")

Charge to income which is added to the allowance for loan impairment in order 
to adjust impaired loans to their estimated realizable amount.

DERIVATIVES

Financial futures or options whose value is "derived" from interest rates, 
foreign exchange rates or equity prices. Derivatives are used in treasury 
operations as well as for hedging regular financial instruments. The most 
common types of derivatives include foreign currency or interest rate 
futures, swaps and options.

EARNING ASSETS

Total assets which generate interest for the Bank. Earning assets are 
calculated as total assets less cash and other non-interest bearing assets.

FOREIGN CURRENCY AND INTEREST RATE SWAPS

Transactions in which counterparties agree to exchange, for a specified 
period, currencies or streams of interest payments (generally by exchanging a 
fixed rate for a floating one) based on an amount of notional principal.

FOREIGN CURRENCY FUTURE

Contractual obligation to buy or sell, on or before a specified future date, 
a given quantity of foreign currency at a given exchange rate.

FOREIGN CURRENCY OR INTEREST RATE OPTION

The right, but not the obligation, to buy (call option) or sell (put option) 
at or by a set date, a given amount of foreign currency or securities at a 
net price (strike price).

GUARANTEES AND LETTERS OF CREDIT

Irrevocable assurances that a bank will make payments for a client which 
cannot meet its financial obligations to third parties.

IMPAIRED LOAN (FORMERLY REFERRED TO AS "NON-PERFORMING LOAN")

A loan is considered impaired when, in the opinion of management, there is 
reasonable doubt as to the payment of principal or interest. Any loan where 
payments are 90 days past due falls into this category, unless there is no 
doubt as to the collectibility of principal and interest.

INTEREST RATE FUTURE

Contractual obligation to buy or sell, on or before a specified future date, 
a given quantity of a financial instrument at a given interest rate.

LIQUID ASSETS

Assets held as cash or securities easily convertible to cash, such as 
deposits with other banks and securities.

NET INCOME PER SHARE

Net income available to holders of common shares, namely, net income less 
dividends on preferred shares, divided by the average number of common shares 
outstanding during the fiscal year.

NET INTEREST INCOME

Difference between the interest earned on assets and the interest paid on 
liabilities. When expressed as a percentage of average assets, it is called
net interest margin or interest agreed.

NOTIONAL PRINCIPAL

Contract amount used as a reference point to calculate payments for 
off-balance sheet instruments such as forward rate agreements and interest 
rate swaps. It is considered "notional" as the principal amount itself never 
changes hands.

POINT

Unit of measure equal to one percentage (1%).

RETURN ON ASSETS (ROA)

Net income expressed as a percentage of total average assets during a year. 
This ratio is used to assess the profitability of the Bank's total resources.

RETURN ON COMMON SHAREHOLDERS' EQUITY

Amount available to holders of common shares, namely, net income less 
dividends on preferred shares, expressed as a percentage of average common 
shareholders' equity.

RISK WEIGHTING

Risk-weighting factors are applied to the face value of certain assets in 
order to present comparable risk levels. This procedure is also used to 
recognize the risk in off-balance sheet instruments by adjusting the notional 
value to balance sheet for credit equivalents and then applying the 
appropriate risk-weighting factors. Total risk-weighted assets are used in 
calculating the various capital ratios according to the rules of the Bank for 
International Settlements.

SECURITIZATION

Transaction in which certain assets, such as mortgages, are sold to an entity 
which finances their acquisition by issuing negotiable securities.

SUBORDINATED DEBENTURE

Unsecured debt instrument issued by a bank and for which repayment, in the 
event of liquidation, ranks behind the claims of depositors and certain other 
creditors. Convertible subordinated debentures can be exchanged for shares at 
the option of the holder, the issuer or both.

TAXABLE EQUIVALENT BASIS

Calculation method used to gross up certain tax-exempt income (primarily 
dividends) by the income tax that would have been payable had it not been 
taxable. The gross-up of such income permits a uniform comparison of the 
yield on the various types of assets, such as those comprising net interest 
income, regardless of their tax treatment.

TRADING ACCOUNT

Liquid assets used for trading on financial markets. This account is 
recorded on the balance sheet at its market value.

                                                                          47

                                                                             



<PAGE>

 CONSOLIDATED FINANCIAL STATEMENTS

[LOGO]

                                                         YEAR ENDED OCTOBER 31,
                                                                               
                                                                        1 9 9 6









































                                                                             49


<PAGE>

MANAGEMENT'S REPORT
                                                                               
The consolidated financial statements and all information contained in this 
document were prepared by the management of the Bank, which is responsible 
for their accuracy, objectivity and completeness. These consolidated 
financial statements were prepared in accordance with generally accepted 
accounting principles, including the accounting requirements of the 
Superintendent of Financial Institutions Canada.

Management maintains the necessary accounting and internal control systems 
designed to ensure that reliable financial information is produced and that 
assets are safeguarded, to a reasonable extent, against any loss or 
unauthorized use. The procedures used include following up relevant criteria 
for hiring and training personnel, establishing an organizational structure 
to ensure appropriate distribution of tasks, regularly updating policies, 
procedures and permanent instructions and appropriate budget control by 
centre of responsibility. These systems are regularly evaluated by a group of 
inspectors and internal auditors, whose findings are presented from time to 
time to the Audit Committee. The Board of Directors, through its Audit 
Committee composed entirely of directors who are neither officers nor 
employees of the Bank, is responsible for examining and overseeing the Bank's 
practices with respect to accounting and to the disclosure of financial 
information.

The Superintendent of Financial Institutions each year makes such examination 
of the Bank's affairs as he deems necessary to satisfy himself that the 
provisions of the Bank Act having reference to the protection of the 
depositors and shareholders of the Bank are duly observed, and that the Bank 
is in a sound financial condition. He meets with the Audit Committee, with or 
without management being present.

The independent auditors, whose report follows, have audited the consolidated 
financial statements of the Bank. They meet with the Audit Committee from 
time to time, with or without management being present, to discuss their 
audit and questions related thereto.

LEON COURVILLE
President and Chief Operating Officer

Montreal, November 28, 1996


AUDITORS' REPORT

TO THE SHAREHOLDERS OF NATIONAL BANK OF CANADA

We have audited the Consolidated Balance Sheet of National Bank of Canada as 
at October 31, 1996 and the Consolidated Statements of Income, Changes in 
Shareholders' Equity and Changes in Financial Position for the year then 
ended. These financial statements are the responsibility of the Bank's 
management. Our responsibility is to express an opinion on these financial 
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform an audit to 
obtain reasonable assurance that the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.

In our opinion, these consolidated financial statements present fairly, in 
all material respects, the financial position of the Bank as at October 31, 
1996 and the results of its operations and the changes in its financial 
position for the year then ended in accordance with generally accepted 
accounting principles, including the accounting requirements of the 
Superintendent of Financial Institutions Canada.

The consolidated financial statements for the year ended October 31, 1995 
were audited by Mallette Maheu and Raymond, Chabot, Martin, Pare who 
expressed an opinion thereon without reservation in their report dated 
December 7, 1995.

RAYMOND, CHABOT, MARTIN, PARE
General Partnership 
Chartered Accountants

PRICE WATERHOUSE 
Chartered Accountants

Montreal, November 28, 1996

50



<PAGE>

CONSOLIDATED FINANCIAL STATEMENTS
YEAR ENDED OCTOBER 31, 1996



CONSOLIDATED STATEMENT OF INCOME

(MILLIONS OF DOLLARS EXCEPT FOR PER SHARE AMOUNTS)         1996         1995
- ------------------------------------------------------------------------------
INTEREST INCOME AND DIVIDENDS
Loans                                                    $2,672       $2,838
Securities                                                  485          464
Deposits with other banks                                   206          275
                                                ------------------------------
                                                          3,363        3,577
                                                ------------------------------
INTEREST EXPENSE                                    
Deposits                                                  1,970        2,297
Bank debentures                                              85           88
Other                                                        38           22
                                                ------------------------------
                                                          2,093        2,407
                                                ------------------------------
NET INTEREST INCOME                                       1,270        1,170
Charge for loan impairment                                  235          255
                                                ------------------------------
NET INTEREST INCOME AFTER CHARGE                
 FOR LOAN IMPAIRMENT                                      1,035          915
                                                ------------------------------
OTHER INCOME                                            
Deposit and payment service charges                         175          164
Lending fees                                                 82           83
Capital market fees                                         290          193
Foreign exchange revenues                                    50           51
Card service revenues                                        69           64
Trust services                                               20           21
Other                                                       150          136
                                                ------------------------------
                                                            836          712
                                                ------------------------------
NET INTEREST AND OTHER INCOME                             1,871        1,627
                                                ------------------------------
NON-INTEREST EXPENSES
Salaries and staff benefits                                 705          637
Premises                                                    137          135
Computers and equipment                                     179          158
Communications                                               55           50
Reduction in value of assets (NOTE 13)                       56            -
Other                                                       281          249
                                                ------------------------------
                                                          1,413        1,229
                                                ------------------------------
NET INCOME BEFORE INCOME TAXES                              458          398
Income taxes (NOTE 14)                                      130          146
                                                ------------------------------
NET INCOME BEFORE NON-CONTROLLING INTEREST                  328          252
Non-controlling interest                                     10            7
                                                ------------------------------
NET INCOME                                                $ 318        $ 245
- ------------------------------------------------------------------------------
NET INCOME PER COMMON SHARE (NOTE 15)                  
 - Basic                                                  $1.76        $1.26
 - Fully diluted                                          $1.74        $1.24
- ------------------------------------------------------------------------------


                                                                             51


<PAGE>
                                                                               
CONSOLIDATED BALANCE SHEET
AS AT OCTOBER 31
(MILLIONS OF DOLLARS)                                      1996         1995
- ------------------------------------------------------------------------------
ASSETS
CASH RESOURCES

Cash and deposits with Bank of Canada                   $   212      $   253
Deposits with other banks                                 3,316        4,921
                                                ------------------------------
                                                          3,528        5,174
                                                ------------------------------
SECURITIES (NOTE 3)                            
Investment account securities                             3,999        4,426
Trading account securities                                4,415        2,859
                                                ------------------------------
                                                          8,414        7,285
                                                ------------------------------
LOANS (NOTE 4)                                 
Residential mortgages                                    12,229       10,895
Personal and credit card loans                            5,382        5,273
Business and government loans                            17,627       16,973
Securities purchased under resale agreements              2,697          654
                                                ------------------------------
                                                         37,935       33,795
                                                ------------------------------
OTHER
Customers' liability under acceptances                    1,725        1,293
Premises and equipment (NOTE 6)                             343          333
Other assets (NOTE 7)                                     1,189        1,033
                                                ------------------------------
                                                          3,257        2,659
                                                ------------------------------
                                                        $53,134      $48,913
- ------------------------------------------------------------------------------
LIABILITIES
DEPOSITS (NOTE 8)
Individuals                                             $22,750      $21,763
Businesses and governments                               11,616        9,787
Banks                                                     5,759        8,874
                                                ------------------------------
                                                         40,125       40,424
                                                ------------------------------
OTHER
Acceptances                                               1,725        1,293
Cheques and other items in transit, net                       -          196
Obligations related to securities sold short              4,058        1,531
Securities sold under repurchase agreements               2,373          342
Other liabilities (NOTE 9)                                1,338        1,533
                                                ------------------------------
                                                          9,494        4,895
                                                ------------------------------
SUBORDINATED DEBT
Variable-capital notes (NOTE 13)                              -          106
Bank debentures (NOTE 10)                                 1,016        1,177
                                                ------------------------------
                                                          1,016        1,283
                                                ------------------------------
SHAREHOLDERS' EQUITY
Capital stock (NOTE 11)   
 Preferred                                                  376          376
 Common                                                   1,268        1,234
Retained earnings                                           855          701
                                                ------------------------------
                                                          2,499        2,311
                                                ------------------------------
                                                        $53,134     $ 48,913
- ------------------------------------------------------------------------------

ANDRE BERARD                               LEON COURVILLE
Chairman of the Board                      President and Chief Operating Officer
and Chief Executive Officer

52



<PAGE>

CONSOLIDATED STATEMENT OF CHANGES 
IN SHAREHOLDERS' EQUITY

YEAR ENDED OCTOBER 31
(MILLIONS OF DOLLARS)                                      1996         1995
- ------------------------------------------------------------------------------
CAPITAL STOCK, AT BEGINNING OF YEAR                      $1,610       $1,739
Issue of common shares                                       34           27
Redemption or purchase of preferred shares                    -         (156)
                                                ------------------------------
CAPITAL STOCK, AT END OF YEAR                            $1,644       $1,610
- ------------------------------------------------------------------------------

RETAINED EARNINGS, AT BEGINNING OF YEAR
As previously reported                                   $  715       $  578
Prior period adjustments (NOTE 16)                          (66)         (14)
                                                ------------------------------
As restated                                                 649          564
Net income                                                  318          245
Dividends
 Preferred shares                                           (27)         (39)
 Common shares                                              (81)         (65)
Income taxes related to dividends on Preferred Shares, 
 Series 9, 10, 11 and 12                                     (1)          (2)
Expenses related to share issues, net of income taxes        (1)          (1)
Unrealized foreign currency translation losses, 
 net of income taxes of ($1)(1995: ($2))                     (2)          (1)
                                                ------------------------------
RETAINED EARNINGS, AT END OF YEAR                        $  855       $  701
- ------------------------------------------------------------------------------



                                                                             53

                                                                            
<PAGE>

CONSOLIDATED STATEMENT OF CHANGES 
IN FINANCIAL POSITION
YEAR ENDED OCTOBER 31
(MILLIONS OF DOLLARS)                                      1996          1995
- ------------------------------------------------------------------------------
OPERATING ACTIVITIES
                                                              
Net income                                             $    318      $   245
Items not affecting cash resources:
 Charge for loan impairment                                 235          255
 Depreciation and amortization                               57           53
 Deferred income taxes                                      (25)           8
 Pension expense                                              2            1
                                                ------------------------------
                                                            587          562

Current income taxes                                         32            4
Accrued interest                                           (142)         170
Other                                                      (407)         372
                                                ------------------------------
                                                             70        1,108
                                                ------------------------------
FINANCING ACTIVITIES

Deposits                                                 (1,400)        3,574
Obligations related to securities sold short              2,527           258
Securities sold under repurchase agreements               2,031          (105)
Reduction in variable-capital notes                        (106)           (7)
Bank debentures:
 Redemption and conversion                                 (131)          (45)
 Adjustment for foreign currency translation                (30)          (19)
Common shares:
 Issues                                                      34            27
Preferred shares:
 Redemption or purchase                                       -          (156)
Dividends                                                  (108)         (104)
Other                                                        34           (28)
                                                ------------------------------
                                                          2,851         3,395
                                                ------------------------------
INVESTING ACTIVITIES

Acquisition of subsidiaries                                 (45)            -
Securities                                               (1,090)       (1,214)
Loans                                                    (3,619)       (1,823)
Premises and equipment                                      (57)          (57)
                                                ------------------------------
                                                         (4,811)       (3,094)
                                                ------------------------------
INCREASE (DECREASE) IN CASH RESOURCES                    (1,890)        1,409
CASH RESOURCES, AT BEGINNING OF YEAR                      5,174         3,765
CASH RESOURCES OF SUBSIDIARIES AT DATE OF                   244             -
 ACQUISITION
                                                ------------------------------
CASH RESOURCES, AT END OF YEAR                          $ 3,528       $ 5,174
- ------------------------------------------------------------------------------

54



<PAGE>

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

OCTOBER 31, 1996

(FIGURES IN TABLES ARE IN MILLIONS OF DOLLARS, UNLESS OTHERWISE SPECIFIED)

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

The financial statements were prepared in accordance with section 308(4) of 
the Bank Act, which states that generally accepted accounting principles are 
to be applied unless otherwise specified by the Superintendent of Financial 
Institutions Canada (the "Superintendent"). The significant accounting 
policies used in preparing these financial statements, including the 
accounting requirements of the Superintendent, are summarized below.

CONSOLIDATION

The consolidated financial statements of the Bank include the assets, 
liabilities and operating results of the Bank and all its subsidiaries. The 
purchase method is used to account for the acquisition of subsidiaries. 
Goodwill is amortized using the straight-line method over a period 
corresponding to its estimated useful life, namely 20 years. Goodwill is 
written down to fair value when the decline in value is considered to be 
permanent based on projected investment yield which takes into account the 
related risks.

TRANSLATION OF FOREIGN CURRENCIES

Items in foreign currencies included in the Consolidated Balance Sheet are 
translated into Canadian dollars at the exchange rates prevailing at year 
end. Income and expenses are translated at the average exchange rates 
prevailing during the year.

Spot and forward foreign exchange positions are kept in balance insofar as 
practicable. Any gain or loss on these positions is recognized in the 
Consolidated Statement of Income, with the exception of positions related to 
net foreign currency investments in offices abroad.

Gains and losses on net foreign currency investments in branches and 
subsidiaries abroad are recorded under retained earnings, less the impact of 
after-tax gains and losses applicable to instruments used for hedging 
purposes. These gains and losses are not charged to income until they are 
realized.

SECURITIES

Securities are divided into two major categories: investment account 
securities and trading account securities.

Investment account securities are purchased with the intention of holding 
them to maturity. Equity securities are stated at their acquisition cost if 
the Bank does not have a significant influence while debt securities are 
stated at their unamortized acquisition cost. Premiums and discounts on debt 
securities are amortized using the yield method over the period to maturity 
of the related securities or, on occasion, until disposal of the security. 
Gains and losses realized on the disposal of securities and the amortization 
of premiums and discounts are recorded under income for the year. Any 
permanent impairment in the value of securities held for investment is 
charged to the year's income.

Trading account securities are purchased for resale in the short term. They 
are presented at their fair value based on publicly disclosed market prices. 
In the event market prices are not available, the fair value is estimated on 
the basis of the market prices of similar securities. Realized or unrealized 
gains or losses on these securities are recorded in income.

The Bank records all income relating to securities on an accrual basis.

LOANS

Investments recorded as loans or groups of loans are recorded at their 
principal amounts, including accrued interest, less allowances for loan 
impairment.

A loan or group of loans is considered impaired when, in the opinion of 
management, there is reasonable doubt as to the ultimate collectibility of a 
portion of principal or interest or where payment of interest is 
contractually past due 90 days, unless there is no doubt as to the 
collectibility of principal and interest. A loan or group of loans may revert 
to performing status only when principal and interest payments have become 
fully current.

When loans are deemed impaired, interest income ceases to be recorded and the 
book value of the loans is adjusted to its estimated realizable amount by 
writing off all or part of the recorded investment in the loan and/or by 
taking a provision for loan impairment.

Foreclosed assets held for sale in settlement of an impaired loan are 
recorded at the time of foreclosure at the lower of the recorded investment 
in the foreclosed loan and the estimated net proceeds from the sale of the 
assets. Any difference between the carrying amount of the loan and the 
estimated realizable amount of the assets is posted to the charge for loan 
impairment. The recorded investment in the foreclosed loan is then adjusted 
to take into account the revenues received or the costs incurred after 
foreclosure.

The charge for loan impairment, posted directly to income for the year, 
consists of the net change in the allowance for loan impairment and 
write-offs of the carrying amounts resulting from foreclosed assets, less 
recoveries.

Fees and commissions related to the granting of loans and commitments to 
extend credit are amortized over the term thereof and recorded in the 
Consolidated Statement of Income.

Loans also include securities sold under repurchase agreements which the Bank 
has purchased and simultaneously committed to resell to the initial buyer at 
a specified price on a specified date. Since ownership of the securities does 
not change, the operation is treated as a loan by the Bank. The securities 
are recorded at cost and the related interest income is recorded on an 
accrual basis.

ALLOWANCE FOR LOAN IMPAIRMENT

The allowance for loan impairment related to the total recorded investment in 
individual loans considered impaired was established for all impaired loans 
for which the impairment could be estimated individually, reducing them to 
their estimated realizable amounts. For groups of loans consisting of large 
numbers of homogeneous balances of relatively small dollar amounts, the 
extent of impairment is estimated for each group of loans by applying 
formulas that take into account past loss experience, economic conditions and 
other relevant circumstances. For loans identified individually, the 
estimated realizable amounts are measured by discounting the expected future 
cash flows for each loan.

The general allowance for loan impairment related to the total recorded 
investment in groups of loans reflects the risk represented by loans which 
cannot be identified individually and for which it is currently not possible 
to establish a provision on a loan-by-loan basis. An aggregate impairment is 
estimated by Management for such loans collectively.

The allowance for impairment in relation to loans to countries designated by 
the Superintendent is constantly reevaluated on the basis of exposure in the 
various countries and the underlying economic conditions. 


                                                                           55

<PAGE>

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (CONT.)

MORTGAGE-BACKED SECURITIES

The Bank finances a portion of its mortgage loan portfolio through the 
mortgage-backed securities program provided for in the National Housing Act. 
Under this program, the Bank pools eligible mortgage loans and sells 
ownership rights in these pools to investors. Investors are paid a coupon 
rate set in advance and the principal from the underlying mortgages. The 
Canada Mortgage and Housing Corporation (CMHC) unconditionally guarantees the 
payments to the investors. The Bank continues to service the mortgage loans 
thus securitized.

The Bank is committed to the CMHC to make sufficient funds regularly 
available to the central payor and transfer agent to pay the amounts due to 
investors, whether or not the mortgagors have made their payments. Moreover, 
the Bank must place all funds due to investors at maturity of the securities 
at the disposal of the central payor and transfer agent. Should the Bank 
default, CMHC can assign the servicing of the securitized loans to another 
servicer.

Issuance costs for mortgage-backed securities include the direct costs 
incurred in assembling and selling the securities and the discount at sale. 
These costs are charged in their entirety to the Consolidated Statement of 
Income at the time of sale by way of a deduction from the proceeds of the 
sale of securities.

The normal servicing fees which the Bank collects for servicing the 
securitized mortgage loans are set at 25 basis points. They are charged to 
other income when collected.

The Bank also collects a net interest spread over the life of the 
mortgage-backed securities. This spread is the interest collected from 
mortgagors less the sum of the interest paid to investors and the normal 
servicing fees.

The estimated present value of the net interest spread, based on the 
assumption that the annual mortgage prepayment rate is 12%, is added to the 
proceeds from the sale of securities as a receivable and is included in 
establishing the gains or losses at the date of sale. This receivable is 
drawn down as mortgage payments are received and the resulting yield is 
charged to interest income.

CUSTOMERS' LIABILITY UNDER ACCEPTANCES

The potential liability of the Bank under acceptances is reported as a 
liability in the Consolidated Balance Sheet. The Bank's potential recourse is 
recorded as an equivalent offsetting asset.

PREMISES AND EQUIPMENT

Premises and equipment are recorded at cost and depreciated over their 
estimated useful lives according to the following methods and rates:

                                 Methods                    Rates
- -----------------------------------------------------------------------------

Buildings                        (a) or (b)                2% to 10%
Equipment and furniture          (a) or (b)              20% to 33 1/3%
Leasehold improvements              (a)                       (c)

    (A) STRAIGHT-LINE
    (B) DIMINISHING-BALANCE
    (C) OVER THE LEASE TERM PLUS THE FIRST RENEWAL OPTION

CHEQUES AND OTHER ITEMS IN TRANSIT, NET

Cheques and other items in transit represent uncleared settlements with other 
banks and are recorded at cost.

SECURITIES SOLD SHORT

These liabilities represent the Bank's obligation to deliver securities it 
has sold but which were not owned at the time of sale. They are recorded at 
their market value. Gains and losses on the sale and adjustments to market 
value are recorded as interest.

SECURITIES SOLD UNDER REPURCHASE AGREEMENTS

These liabilities represent securities which the Bank has sold and 
simultaneously committed to repurchase from the initial buyer at a specified 
price on a specified date. Since ownership of the securities does not change, 
the operation is treated as a loan to the Bank. The securities are recorded 
at cost and the interest expense is recorded on an accrual basis.

INCOME TAXES

The Bank provides for income taxes under the income tax allocation method. 
Deferred income taxes result from timing differences in the recognition of 
various items for financial reporting and income tax purposes, the main such 
item being the allowance for loan impairment; they represent tax benefits 
with respect to deductions the Bank may claim to reduce its taxable income in 
future years.

No provision for deferred income taxes was taken for the portion of retained 
earnings of foreign subsidiaries which is permanently reinvested.

DERIVATIVE FINANCIAL INSTRUMENTS

The Bank uses various types of derivatives to enable clients to manage their 
market risk exposures as well as for its own asset/liability management and 
trading purposes.

The main derivative instruments used by the Bank are foreign exchange forward 
contracts, futures, forward rate agreements, currency and/or interest rate 
swaps and interest rate or foreign currency options.

Derivatives used to enable clients to manage their market risk exposures and 
to generate income from the Bank's trading positions are marked to market and 
the resulting gains and losses are recorded in income.

When asset/liability management derivatives are used to manage interest rate 
and foreign currency exposures, they are accounted for on the accrual basis. 
The resulting gains and losses are deferred and amortized to income over the 
life of the hedged assets or liabilities.

PENSION PLANS

Pension costs related to current services are charged to the Consolidated 
Statement of Income in the period during which the services are rendered; 
past service costs, experience gains or losses and the funding excess 
existing on the date the accounting principle came into effect, which have 
not yet been charged to the Consolidated Statement of Income, are amortized 
over the expected average remaining service life of the employee group 
covered by the plans. The difference between the pension expense and the 
funding payments is recorded in the Consolidated Balance Sheet under "Other 
Assets" or "Other Liabilities", as applicable. 


56

<PAGE>

2. MORTGAGE-BACKED SECURITIES

                                                  1996                1995
- -----------------------------------------------------------------------------
Principal amount of securitized mortgage pools   $1,476              $1,952
Average rate of mortgage pools                     9.17%               9.47%
Average coupon rate paid to investors              7.59%               7.87%
Maturity dates of securities              DECEMBER 1996          March 1996
                                      TO SEPTEMBER 2001     to October 2000
Present value of interest spread                  $  17               $  38
- -----------------------------------------------------------------------------


3. SECURITIES

Securities held and effective yields on the investment account were as follows:

<TABLE>
<CAPTION>

                                                                                                                 1996         1995
                                     WITHIN      3 TO 6     6 TO 12     1 TO 5     OVER     NO SPECIFIC    BOOK       MARKET  BOOK
                                    3 MONTHS     MONTHS     MONTHS       YEARS    5 YEARS     MATURITY     VALUE      VALUE   VALUE
- -----------------------------------------------------------------------------------------------------------------------------------
                                     $    %      $    %     $    %      $    %    $    %       $    %     $      %      $       $
<S>                                 <C> <C>    <C>  <C>    <C>  <C>   <C>    <C>  <C>  <C>    <C>  <C>    <C>   <C>   <C>    <C>
INVESTMENT ACCOUNT
Securities issued or guaranteed by
  Canada                            36  5.4     25  4.5    224  5.6   1,222  6.2  394  7.0     2  --      1,903  6.2  1,960
  Provinces                         58  5.7    101  5.3     46  4.7     103  7.5   54  7.6    --  --        362  6.3    367
  Municipalities     
    or school corporations           9  3.7      5  7.1      6  5.7      --   --   23 10.2    --  --         43  7.8     46
Debt securities                    188  7.0    123  1.4     55  7.1     405  6.5  362  8.2     2  --      1,135  6.6  1,179
Equity securities
  Floating-rate preferred shares    50  3.8     --   --     --   --       6  4.6   --   --     2  4.0        58  3.9     50
  Fixed-rate preferred shares        1  7.0     --   --     --   --      44  6.1   12  0.5     8   --        65  4.4     63
  Other securities                   3  0.8      1   --     --   --       1   --   --   --   428   --       433   --    485
- -----------------------------------------------------------------------------------------------------------------------------------
Total of Investment Account        345  6.0    255  3.4    331  5.7   1,781  6.3  845  7.5   442   --     3,999  5.6  4,150   4,426
- -----------------------------------------------------------------------------------------------------------------------------------
TRADING ACCOUNT
Securities issued or guaranteed by
  Canada                           122          57         339          400     1,107         --          2,025       2,025
  Provinces                        156          10           9          233       558         --            966         966
  Municipalities     
    or school corporations          16           5          20          113        59         --            213         213
Debt securities                    408          55          40          515       111         --          1,129       1,129
Equity securities
  Floating-rate preferred shares    --          --          --           --        --          2              2           2
  Other securities                  --          --          --            2        --         78             80          80
- -----------------------------------------------------------------------------------------------------------------------------------
Total of Trading Account           702         127         408        1,263     1,835         80           4,415      4,415   2,859
- -----------------------------------------------------------------------------------------------------------------------------------
TOTAL SECURITIES
Securities issued or guaranteed by
  Canada                           158          82         563        1,622     1,501          2           3,928      3,985   3,294
  Provinces                        214         111          55          336       612         --           1,328      1,333   1,363
  Municipalities
    or school corporations          25          10          26          113        82         --             256        259     252
Debt securities                    596         178          95          920       473          2           2,264      2,308   1,752
Equity securities
  Floating-rate preferred shares    50          --          --            6        --          4              60         52      87
  Fixed-rate preferred shares        1          --          --           44        12          8              65         63      67
  Other securities                   3           1          --            3        --        506             513        565     470
- -----------------------------------------------------------------------------------------------------------------------------------
Total of Securities Account      1,047         382         739        3,044     2,680        522           8,414      8,565   7,285
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

A) WHERE NO ORGANIZED MARKET EXISTS FOR WHICH PRICES ARE PUBLICLY DISCLOSED, 
THE FAIR VALUE IS BASED ON THE MARKET PRICES OF SIMILAR SECURITIES OR ON THE 
DISCOUNTED VALUE OF FUTURE CASH FLOWS AT THE CURRENT INTEREST RATE.

B) THE CALCULATION OF THE YEILD RATE IS BASED ON ANNUAL AVERAGE BALANCES. 
THE YIELD RATE OF TAX-EXEMPT SECURITIES, INCLUDING IN PARTICULAR MOST OF THE 
DIVIDENDS RECEIVED, HAS NOT BEEN ADJUSTED ON A TAXABLE EQUIVALENT BASIS.

C) LDC BONDS INCLUDE LOANS GRANTED TO LESSER DEVELOPED COUNTRIES AND 
SUBSEQUENTLY RESTRUCTURED AS BONDS UNDER THE BRADY PLAN, NET OF THE COUNTRY 
RISK PROVISION.

SUCH BONDS ARE GUARANTEED BY THE UNITED STATES GOVERNMENT AND HAVE LONGER 
MATURITIES AND MORE FAVOURABLE CONDITIONS FOR THE BORROWING COUNTRY.

                                                                             57
<PAGE>


3. SECURITIES (CONT.)
<TABLE>
<CAPTION>
                                                                                                              1996
- ------------------------------------------------------------------------------------------------------------------
                                                     BOOK               GROSS                GROSS          MARKET
                                                    VALUE    UNREALIZED GAINS    UNREALIZED LOSSES           VALUE
- ------------------------------------------------------------------------------------------------------------------
<S>                                                <C>       <C>                 <C>                        <C>
INVESTMENT ACCOUNT: Unrealized gains or losses
Securities issued or guaranteed by
 Canada                                             $1,903               $ 58                 $ (1)         $1,960
 Provinces                                             362                  6                   (1)            367
 Municipalities or school corporations                  43                  3                    -              46
Debt securities                                      1,135                 54                  (10)          1,179
Equity securities
 Floating-rate preferred shares                         58                  1                   (9)             50
 Fixed-rate preferred shares                            65                  -                   (2)             63
 Other securities                                      433                 71                  (19)            485
- ------------------------------------------------------------------------------------------------------------------
Total of Investment Account                         $3,999               $193                 $(42)         $4,150
- ------------------------------------------------------------------------------------------------------------------
</TABLE>

4. IMPAIRED LOANS

The table below sets out impaired loans. The recorded investment in loans or
groups of loans was reduced, as applicable, by the related allowance for loan
impairment.

As at October 31, they amounted to:

<TABLE>
<CAPTION>
                                                                                              1996            1995
- -------------------------------------------------------------------------------------------------------------------
                                                  RECORDED      ALLOWANCE FOR             CARRYING        CARRYING
                                                INVESTMENT    LOAN IMPAIRMENT               AMOUNT          AMOUNT
- ------------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>                         <C>              <C>
PRIVATE LOANS
DOMESTIC
Residential mortgages                               $   72               $ 11                 $ 61            $ 62
Personal loans                                          68                 31                   37              39
Small business loans                                   141                 47                   94              37
Commercial loans                                       347                172                  175             194
Corporate loans                                         65                 47                   18              31
Real estate loans                                      142                 81                   61              98
Other loans                                              8                  3                    5               5
General provision (1)                                    -                 95                  (95)            (95)
- --------------------------------------------------------------------------------------------------------------------
                                                    $  843               $487                 $356            $371
- --------------------------------------------------------------------------------------------------------------------

INTERNATIONAL
Commercial loans - United States                    $   10               $  7                 $  3            $  3
Real estate loans - United States                       74                 35                   39              70
Real estate loans - Other                                -                  -                    -              50
Other loans                                             68                 63                    5              13
General provision (1)                                    -                  5                   (5)             (5)
- --------------------------------------------------------------------------------------------------------------------
                                                    $  152               $110                 $ 42            $131
- --------------------------------------------------------------------------------------------------------------------
TOTAL PRIVATE LOANS                                 $  995               $597                 $398            $502
- --------------------------------------------------------------------------------------------------------------------
Loans to designated countries                           77                 69                    8               9
- --------------------------------------------------------------------------------------------------------------------
TOTAL IMPAIRED LOANS                                $1,072               $666                 $406            $511
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
The total recorded investment in foreclosed assets to be resold included in
total impaired loans and the related allowance for loan impairment amounted to
$168 million and $16 million respectively as at October 31, 1996.

(1)  THE GENERAL PROVISION WAS TAKEN FOR THE BANK'S LOANS IN THEIR ENTIRETY.

5. ALLOWANCE FOR LOAN IMPAIRMENT

The changes made to the allowance for loan impairment during the year were as
follows:

<TABLE>
<CAPTION>
                                                                                                   1996         1995
- --------------------------------------------------------------------------------------------------------------------
                                                    INDIVIDUAL        GROUPS   DESIGNATED
                                                         LOANS      OF LOANS    COUNTRIES         TOTAL        TOTAL
- --------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>             <C>        <C>                <C>          <C>
ALLOWANCE AT BEGINNING OF YEAR                            $502          $100         $ 86          $688         $714
Retroactive application of new standard  
  as at November 1, 1995                                    77             -            -            77            -
- --------------------------------------------------------------------------------------------------------------------
Restated allowance                                         579           100           86           765          714
- --------------------------------------------------------------------------------------------------------------------
Charge for loan impairment posted to income                235             -            -           235          255
Write-offs                                                (328)            -          (17)         (345)        (312)
Recoveries                                                  11             -            -            11           31
- --------------------------------------------------------------------------------------------------------------------
ALLOWANCE AT END OF YEAR                                  $497          $100         $ 69          $666         $688
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

58

<PAGE>

6. PREMISES AND EQUIPMENT

<TABLE>
<CAPTION>
                                                                                                 1996           1995
- --------------------------------------------------------------------------------------------------------------------
                                                                                                  NET            NET
                                                                          ACCUMULATED            BOOK           BOOK
                                                               COST      DEPRECIATION           VALUE          VALUE
- --------------------------------------------------------------------------------------------------------------------
<S>                                                            <C>       <C>                 <C>               <C> 
Land                                                           $ 23              $  -         $    23           $ 22
Buildings                                                       215                60             155            153
Equipment and furniture                                         315               231              84             84
- --------------------------------------------------------------------------------------------------------------------
                                                               $553              $291         $   262           $259
- --------------------------------------------------------------------------------------------------------------------
Leasehold improvements                                                                             81             74
- --------------------------------------------------------------------------------------------------------------------
                                                                                              $   343           $333
- --------------------------------------------------------------------------------------------------------------------
Depreciation for the year charged to the Consolidated
 Statement of Income                                                                          $    46           $ 43
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

7. OTHER ASSETS

<TABLE>
<CAPTION>
                                                                                                 1996           1995
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                                           <C>               <C>
Accrued interest                                                                              $   298           $333
Deferred income taxes                                                                             170            151
Prepaid expenses and other receivables                                                            363            214
Goodwill less accumulated
 amortization of $56 (1995: $45)                                                                  161            159
Sundry                                                                                            197            176
- --------------------------------------------------------------------------------------------------------------------
                                                                                              $ 1,189         $1,033
- --------------------------------------------------------------------------------------------------------------------
Amortization of goodwill for the year charged
 to the Consolidated Statement of Income                                                      $    11         $   10
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

8. DEPOSITS

<TABLE>
<CAPTION>
                                                                                                   1996         1995
- --------------------------------------------------------------------------------------------------------------------
                                                   PAYABLE         PAYABLE            PAYABLE
                                                 ON DEMAND    AFTER NOTICE    ON A FIXED DATE      TOTAL       TOTAL
- --------------------------------------------------------------------------------------------------------------------
<S>                                                <C>             <C>                <C>         <C>        <C>
Individuals                                        $   897         $ 5,051            $16,802     $22,750    $21,763
Businesses and governments                           2,478           3,578              5,560      11,616      9,787
Banks                                                   58               9              5,692       5,759      8,874
- --------------------------------------------------------------------------------------------------------------------
                                                   $ 3,433         $ 8,638            $28,054     $40,125    $40,424
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

9. OTHER LIABILITIES

<TABLE>
<CAPTION>
                                                                                                   1996         1995
- --------------------------------------------------------------------------------------------------------------------
<S>                                                                                               <C>           <C>
Accrued interest                                                                                  $ 717         $895
Current income taxes                                                                                 88           70
Liabilities of subsidiary                                                                            50            5
Non-controlling interest                                                                             42           36
Trade and other payables                                                                            215          261
Sundry                                                                                              226          266
- --------------------------------------------------------------------------------------------------------------------
                                                                                                 $1,338       $1,533
- --------------------------------------------------------------------------------------------------------------------
</TABLE>
                                                                              59
<PAGE>

10.  BANK DEBENTURES

The debentures, subordinated in right of payment to the claims of depositors 
and certain other creditors, consist of:

<TABLE>
<CAPTION>

MATURITY          INTEREST
DATE                  RATE       CHARACTERISTICS                                                           1996         1995
- ---------------------------------------------------------------------------------------------------------------------------------
<S>        <C>      <C>          <C>                                                                     <C>         <C>
June       1998     10.875 %     Convertible into 10 7/8% deposit notes at the Bank's option;
                                 interest payable semi-annually on June 1 and December 1                 $    9      $    75

February   1999       5.60 %     Yen 5 billion; interest payable annually on February 23                     59           66

April      1999      7.325 %     Yen 5 billion / AUD 45.7 million equivalent; interest payable 
                                 annually in AUD at the rate indicated for the AUD equivalent on 
                                 April 21                                                                    59           66

April      2001      10.50 %     Interest payable semi-annually on April 5 and October 5;
                                 not redeemable prior to maturity                                           100          100

June       2001      12.50 %     Convertible into 2,391,600 common shares, redeemable at the
                                 Bank's option on certain conditions; interest payable 
                                 semi-annually on June 5 and December 5                                      20           20

December   2001       9.00 %     Redeemable at the Bank's option on or after December 30, 1996;
                                 annual interest payable semi-annually on June 30 and December 30
                                 up until December 30, 1996; interest at the Bankers' Acceptance
                                 Rate plus 1% subject to a minimum annual rate of 9%, payable
                                 monthly on the 30th day of each month, commencing January 30, 1997          51           56

December   2003       7.50 %     Not redeemable by the Bank prior to maturity; interest payable
                                 semi-annually on June 30 and December 30                                   125          125

August     2004      8.125 %     US $250 million; not redeemable by the Bank prior to maturity
                                 except in the event that the debentures become subject to foreign
                                 taxes; interest payable semi-annually on February 15 and August 15         334          337

October    2004       6.92 %     Yen 5 billion / L22 million equivalent; interest for the first 10 
                                 years payable in L at the rate indicated for the L equivalent, 
                                 thereafter payable annually in yen at the Japanese long-term prime 
                                 rate plus 1% on October 25; redeemable at the Bank's option on 
                                 October 25, 1999                                                            59           66

October    2004       7.00 %     Yen 5 billion / L22.1 million equivalent; interest payable annually 
                                 in L at the rate indicated for the L equivalent on October 31;
                                 redeemable at the Bank's option on October 31, 1999                         59           66

February   2087   floating       US $105 million bearing interest at an annual rate of 1/8% above 
                                 the LIBOR rate; interest payable semi-annually on February 28 and 
                                 August 31; redeemable at the Bank's option since February 28, 1993         141          200
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                        $ 1,016      $ 1,177
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The debenture maturities are as follows:

<TABLE>

<S>                                                                                                     <C>
1997                                                                                                    $     -
- ---------------------------------------------------------------------------------------------------------------------------------
1998                                                                                                    $     9
- ---------------------------------------------------------------------------------------------------------------------------------
1999                                                                                                    $   117
- ---------------------------------------------------------------------------------------------------------------------------------
2000                                                                                                    $     -
- ---------------------------------------------------------------------------------------------------------------------------------
2001                                                                                                    $   171
- ---------------------------------------------------------------------------------------------------------------------------------
2002 and thereafter                                                                                     $   719
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

On November 1, 1996, the Bank issued $150 million in debentures due 2011. 
Interest at a rate of 7.50% per annum is payable semi-annually on April 17 
and October 17 of each year until October 17, 2006. Thereafter, interest is 
payable at a rate per annum equal to the 90-day Bankers' Acceptance Rate plus 
1%. These debentures are not redeemable prior to October 17, 2001. 


60

<PAGE>

11.  CAPITAL STOCK

AUTHORIZED

<TABLE>
<CAPTION>

FIRST PREFERRED SHARES                      SECOND PREFERRED SHARES                     COMMON SHARES
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                                         <C>
AN UNLIMITED NUMBER OF SHARES, WITH-        15,000,000 SHARES WITHOUT PAR VALUE,        AN UMLIMITED NUMBER OF SHARES, WITH-
OUT                                         ISSUABLE FOR A MAXIMUM AGGREGATE            OUT
PAR VALUE, ISSUABLE FOR A MAXIMUM           CONSIDERATION                               PAR VALUE, ISSUABLE FOR A MAXIMUM
AGGREGATE CONSIDERATION OF $1 BILLION       OF $300 MILLION                             AGGREGATE CONSIDERATION OF $3 BILLION

</TABLE>

ISSUED AND FULLY PAID

<TABLE>
<CAPTION>

                                                                                                     1996               1995
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                                                   <C>                <C>
FIRST PREFERRED SHARES
             286,610 shares, Series 5       (1995: 286,610)                                       $    29            $    29
             422,633 shares, Series 7       (1995: 422,633)                                            10                 10
             789,638 shares, Series 8       (1995: 789,638)                                            20                 20
           3,680,000 shares, Series 10      (1995: 3,680,000)                                          92                 92
           4,000,000 shares, Series 11      (1995: 4,000,000)                                         100                100
           5,000,000 shares, Series 12      (1995: 5,000,000)                                         125                125
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                      376                376
- ---------------------------------------------------------------------------------------------------------------------------------
         167,151,381 Common Shares          (1995: 163,963,293)                                     1,268              1,234
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                  $ 1,644            $ 1,610
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The Bank paid the following dividends:

<TABLE>
<CAPTION>
                                                                1996       1995        1994           1993            1992
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                             (DIVIDENDS PER SHARE IN DOLLARS)
<S>                                                           <C>       <C>          <C>          <C>              <C> 
Common Shares                                                 $ 0.49    $ 0.40       $ 0.40       $  0.40          $  0.70 
First Preferred Shares
    Series 1                                                  $ -       $ -          $ -          $ 40.9746        $ 58.3199
    Series 5                                                    4.8235    5.9462       4.4495        4.6618           5.3654
    Series 6                                                    -         -            -             0.3461 US        2.6876 US
    Series 7                                                    1.2576    1.5503       1.1601        1.2154           1.3988
    Series 8                                                    1.2059    1.4865       1.1125        1.1655           1.3414
    Series 9                                                    -         2.275771     2.3750        2.3750           2.3750
    Series 10                                                   2.1875    2.1875       2.1875        2.1875           2.1875
    Series 11                                                   2.00      2.00         2.00          2.00             1.8671
    Series 12                                                   1.625     1.625        1.05625       -                -
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

ISSUE OF COMMON SHARES (AMOUNTS IN DOLLARS)
During the year ended October 31, 1996, 3,188,088 Common Shares were issued 
under the Dividend Reinvestment and Share Purchase Plan for an aggregate 
consideration of $33,880,633.

During the year ended October 31, 1995, 2,987,564 Common Shares were issued 
under the Dividend Reinvestment and Share Purchase Plan for an aggregate 
consideration of $27,537,602.

RESERVED COMMON SHARES (AMOUNTS IN DOLLARS)
As at October 31, 1996, 2,391,600 Common Shares (1995: 2,391,600) were 
reserved for future conversion, 8,207,218 Common Shares (1995: 1,395,306) 
were reserved under the Dividend Reinvestment and Share Purchase Plan and 
8,000,000 Common Shares (1995: 3,000,000) were reserved under the Stock 
Option Plan of which 1,799,000 options (1995: 1,376,400) were awarded at an 
exercise price of $11.00 per share (1995: $9.50). Options may be exercised 
over a maximum term of 10 years. In addition, in 1995 the equivalent of 
$16,000,000 in Common Shares plus an amount equal to the annual dividend was 
reserved for issue as part of the 1993 acquisition of the shares of General 
Trust of Canada.

REDEMPTION AND PURCHASE OF PREFERRED SHARES (AMOUNTS IN DOLLARS)
On February 7 and 22, 1995, the Bank purchased for cancellation 131,945 First 
Preferred Shares, Series 5, 149,211 First Preferred Shares, Series 7 and 
581,524 First Preferred Shares, Series 8 on the market for a consideration of 
$9,895,875, $2,946,917 and $11,048,956 respectively. In addition, on October 
16, 1995, the Bank redeemed for cancellation all First Preferred Shares, 
Series 9 for an aggregate consideration of $132,500,000.

CHARACTERISTICS OF FIRST PREFERRED SHARES (AMOUNTS IN DOLLARS)

Series 5

Redeemable at the Bank's option at $100 per share plus accrued and unpaid 
dividends; cumulative preferential dividends at a quarterly rate equal to one 
quarter of 70% of the average of the Bank's Prime Lending Rate in effect on 
each day during the three months ending on the first day of the month 
preceding the month in which the dividend payment is to be made.

Series 7

Redeemable at the Bank's option at $25 per share plus accrued and unpaid 
dividends; cumulative preferential dividends at a quarterly rate equal to one 
quarter of 73% of the average of the Bank's Prime Lending Rate in effect on 
each day during the three months ending on the first day of the month 
preceding the month during which the dividend payment is to be made.


                                                                             61

<PAGE>

11.  CAPITAL STOCK (CONT.)

Series 8

Redeemable at the Bank's option at $25 per share plus accrued and unpaid 
dividends; cumulative preferential dividends at a quarterly rate equal to one 
quarter of 70% of the average of the Bank's Prime Lending Rate in effect on 
each day during the three months ending on the first day of the month 
preceding the month in which the dividend payment is to be made.

Series 10

Redeemable at the Bank's option on or after November 16, 2001 at $25 per 
share in cash plus accrued and unpaid dividends, or by conversion into Common 
Shares in accordance with the privileges and conditions related to such 
Preferred Shares; non-cumulative preferential dividends, payable quarterly in 
an amount of $0.546875 per share.

Convertible at the holder's option on or after February 18, 2002 into Common 
Shares or into another series of Preferred Shares if the Bank's Board of 
Directors should decide, by resolution at least 30 days prior to February 18, 
2002, to constitute a further series of First Preferred Shares, subject to 
the prior approval of the Superintendent. The Bank may, upon notice of no 
less than two business days prior to the conversion date, redeem the 
preferred shares to be converted.

Series 11

Redeemable at the Bank's option on or after February 15, 2002 at $25 per 
share in cash plus accrued and unpaid dividends, or by conversion into Common 
Shares in accordance with the privileges and conditions related to such 
Preferred Shares; non-cumulative preferential dividends, payable quarterly in 
an amount of $0.50 per share.

Convertible at the holder's option on or after May 15, 2002 into Common 
Shares or into another series of Preferred Shares if the Bank's Board of 
Directors should decide, by resolution at least 30 days prior to February 15, 
2002, to constitute a further series of First Preferred Shares, subject to 
the prior approval of the Superintendent. The Bank may, upon notice of no 
less than two business days prior to the conversion date, redeem the 
preferred shares to be converted.

Series 12

Redeemable at the Bank's option on or after May 15, 2001 at $25 per share in 
cash plus a premium, if redeemed before May 15, 2003, together with accrued 
and unpaid dividends, in accordance with the privileges and conditions 
related to such Preferred Shares and subject to the prior approval of the 
Superintendent; non-cumulative preferential dividends payable quarterly in an 
amount of $0.40625 per share.

Convertible at the Bank's option on or after May 15, 2001 into Common Shares, 
subject to the approval of the stock exchanges on which any shares of the 
Bank are listed.

Convertible at the holder's option on or after May 15, 2004 into Common 
Shares in accordance with the privileges and conditions related to such 
Preferred Shares, or into another series of Preferred Shares if the Bank's 
Board of Directors should decide, by resolution at least 30 days prior to May 
15, 2004, to constitute a further series of First Preferred Shares, subject 
to the prior approval of the Superintendent. The Bank may, upon notice of no 
less than two business days prior to the conversion date, redeem the 
preferred shares to be converted. 

12.  PENSION PLANS

The Employee Pension Plan of National Bank of Canada provides for the payment 
of benefits based on the length of service and final average earnings of the 
employees covered. According to the latest actuarial valuation of the plan 
conducted as at December 31, 1995, accrued pension benefits, projected as at 
October 31, 1996, were $652 million and the adjusted market value of the 
assets of the plan as at October 31, 1996 amounted to $739 million. The 
pension expense included in the Statement of Income amounted to $2.1 million 
(1995: $1.3 million), taking into account the amortization on a straight-line 
basis over a 13-year period of the experience gains and losses and the 
funding excess existing on the date the accounting principle came into effect.

13. REDUCTION IN VALUE OF CERTAIN ASSETS

In July 1993, the Bank acquired General Trust of Canada for a consideration 
of $95 million in variable-capital notes. At that time, the Bank exchanged 
subordinated notes and debt securities issued by General Trust of Canada or 
its subsidiary for $25 million in variable-capital notes.

The variable-capital notes, bearing interest at a rate of 6.76% per annum, 
would have been convertible into common shares of the Bank on or after June 
21, 1997. At maturity, namely, July 21, 1997, the notes were to be redeemed, 
at the Bank's option, either in cash or by issue of common shares of the Bank.

Potential losses on most of the loans acquired and on the IMMOBILIERE NATGEN 
INC. debentures received in exchange for non-performing loans and 
repossessed properties reduced the value of the variable-capital notes issued 
by the Bank. These losses were to be subsequently offset by financial 
assistance from the REGIE DE L'ASSURANCE-DEPOTS DU QUEBEC (Quebec deposit 
insurance board).

During 1996, the Bank sold a loan portfolio of $215 million and recorded a 
permanent reduction in the value of the IMMOBILIERE NATGEN INC. debentures. 
In addition, the REGIE DE L'ASSURANCE-DEPOTS DU QUEBEC agreed to pay an 
amount of $80.7 million, representing the discounted value of the assistance 
agreed upon. This amount was added to the provisions taken by the Bank on the 
acquisition date, bringing total provisions to $133.2 million before the 
impact of the bulk sale of loans and of the reduction in the value of the 
IMMOBILIERE NATGEN INC. debentures.

The difference between the proceeds of the disposal of the loans and their 
book value together with the permanent decrease in the value of the 
debentures was applied to reduce the value of the variable-capital notes to 
zero and lower the provisions taken by the Bank when General Trust was 
acquired. The remainder was recorded in the Statement of Income. The impact 
on results, taking the tax effect into account, was nil.

The table below summarizes the impact of these operations:

- -------------------------------------------------------------------------------
Difference between the proceeds of the disposal
   of loans and their book value                                     $ 138.0
Permanent reduction in the value of the debentures                      80.0
Less:   Write-off of variable-capital notes                            (95.4)
        Bank provisions                                                (66.6)
- -------------------------------------------------------------------------------
Net impact on earnings before income taxes                              56.0
Related income taxes                                                   (56.0)
- -------------------------------------------------------------------------------
Net impact                                                           $   0.0
- -------------------------------------------------------------------------------


62

<PAGE>

14.  INCOME TAXES

Total income taxes reported in the consolidated financial statements are as 
follows:

                                                                1996     1995
- -------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF INCOME
Income taxes                                                   $ 130    $ 146
- -------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF RETAINED EARNINGS
Income taxes related to:
  Prior period adjustments                                       (18)      14
  Dividends on Preferred Shares, Series 9, 10, 11 and 12           1        2
  Unrealized foreign currency translation gains (losses)          (1)       2
- -------------------------------------------------------------------------------
                                                                 (18)      18
- -------------------------------------------------------------------------------
                                                               $ 112    $ 164
- -------------------------------------------------------------------------------
Current and deferred income taxes are as follows:
  Current                                                      $ 171    $ 156
  Deferred                                                       (59)       8
- -------------------------------------------------------------------------------
                                                               $ 112    $ 164
- -------------------------------------------------------------------------------

The Bank's effective income tax rate, on net income before income taxes, was 
calculated as follows:

<TABLE>
<CAPTION>

                                                                 1996                   1995
- ----------------------------------------------------------------------------------------------------
<S>                                                        <C>        <C>          <C>       <C>
Net income before income taxes                             $ 458      100.0 %      $ 398     100.0 %
- ----------------------------------------------------------------------------------------------------
Income taxes at Canadian statutory
  income tax rate                                          $ 179       39.0 %      $ 155      39.0 %
- ----------------------------------------------------------------------------------------------------
Reduction (Increase) in income tax rate due to:
  Tax-exempt income from securities, mainly dividends
    from Canadian corporations                                 3        0.6            6       1.5
  Rate applicable to subsidiaries and branches abroad         19        4.1            9       2.3
  Reduction in value of certain assets (NOTE 13)              34        7.4            -         -
  Previous years' rate applicable to deferred taxes            3        0.7           (2)     (0.5)
  Federal large corporations tax                              (4)      (0.9)          (4)     (1.0)
  Other items                                                 (6)      (1.3)           -         -
- ----------------------------------------------------------------------------------------------------
                                                              49       10.6            9       2.3
- ----------------------------------------------------------------------------------------------------
Income taxes and effective income tax rate                 $ 130       28.4 %      $ 146      36.7 %
- ----------------------------------------------------------------------------------------------------
</TABLE>

15.  NET INCOME PER COMMON SHARE

Basic net income per share was calculated on the basis of the net income 
available for holders of Common Shares, less dividends on Preferred Shares, 
and the average number of Common Shares outstanding of 165,799,000 in 1996 
(1995: 162,867,000).

Fully diluted net income per share was calculated on the basis of the net 
income available for holders of Common Shares less the dividends on 
non-convertible Preferred Shares and the average number of Common Shares of 
168,191,000 in 1996 (1995: 166,765,000), assuming that all securities 
convertible at the holder's option (except for Preferred Shares, Series 10, 
11 and 12) were converted at the beginning of each fiscal year.

16. PRIOR PERIOD ADJUSTMENTS

IMPAIRED LOANS
On November 1, 1995, in accordance with the recommendations of the Canadian 
Institute of Chartered Accountants and guidelines from the Superintendent, 
the Bank began to apply the new accounting standard governing impaired loans. 
The estimated realizable amount of impaired loans is now measured by 
discounting expected future cash flows. This new accounting standard has been 
applied retroactively with no restatement for prior years. A cumulative 
adjustment of $52 million, net of income taxes of $32 million, was made to 
the opening balance of retained earnings as at November 1, 1995.

TAX LIABILITY
Further to audits by and discussions with taxation authorities, the Bank 
considers it likely that certain transactions executed in years prior to 
November 1, 1994 will be reassessed. In order to account for this contingent 
liability, the Bank reduced the balances of retained earnings as at November 
1, 1994 and 1995 by $14 million. 


                                                                             63

<PAGE>

17. COMMITMENTS

As at October 31, 1996, minimum commitments under leases, a service contract 
for outsourced information technology services and other leasing agreements 
were as follows:


                                            SERVICE         EQUIPMENT
                              PREMISES     CONTRACT     AND FURNITURE     TOTAL
- --------------------------------------------------------------------------------
1997                           $  80        $ 119             $ 3         $ 202
1998                              73          115               2           190
1999                              65            -               1            66
2000                              52            -               1            53
2001                              45            -               -            45
2002 and thereafter              275            -               -           275
- --------------------------------------------------------------------------------
                               $ 590        $ 234             $ 7         $ 831
- --------------------------------------------------------------------------------

18. COMMITMENTS TO EXTEND CREDIT

In the normal course of its business, the Bank enters into commitments to 
extend credit in order to meet the financial needs of its clients.

AS AT SEPTEMBER 30                                             1996        1995
- --------------------------------------------------------------------------------
Guarantees and letters of credit                            $ 1,589     $ 1,573
Commitments to extend credit
  - Firm                                                      2,569       2,473
  - General                                                   9,659       9,523
Note issuance and revolving underwriting facilities             500         492
- --------------------------------------------------------------------------------

Guarantees and letters of guarantee are a firm commitment by the Bank to make 
the related payments on behalf of a client who is unable to meet its 
contractual obligations to a third party. The credit risk they represent is 
considered equivalent to a loan.

Documentary letters of credit, which are used in international trade and 
usually issued on behalf of an importer, enable a third party such as an 
exporter to draw drafts on the Bank up to a pre-set amount under specific 
terms and conditions. The amounts are collateralized by the delivery of the 
underlying goods.

Commitments to extend credit represent the unused portions of credit 
authorizations granted in the form of loans, bankers' acceptances or other 
credit instruments. The Bank is required at all times to make the unused 
portion of the authorization available, subject to certain conditions.

Note issuance and revolving underwriting facilities represent arrangements to 
acquire short-term notes for a pre-set price in the event that the client is 
unable to sell or issue the notes. 


64

<PAGE>

19.  DERIVATIVE FINANCIAL INSTRUMENTS

The Bank utilizes derivative instruments for asset/liability management and 
for trading purposes. The derivatives used to manage the balance sheet serve 
to protect the interest spread against the risk of fluctuations in interest 
and exchange rates. Trading activities enable clients to manage their risks 
and also include proprietary trading undertaken by the Bank.

As at September 30, the type and maturity by type of contract were as follows:

<TABLE>
<CAPTION>

                                                                              REMAINING TERM TO MATURITY                   
                                                         ----------------------------------------------------------------------
                       CONTRACTS HELD        TOTAL        0 - 3        3 - 6       6 - 12       1 - 3       3 - 5       OVER
                 FOR TRADING PURPOSES    CONTRACTS       MONTHS       MONTHS       MONTHS       YEARS       YEARS    5 YEARS
- -------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>         <C>           <C>          <C>          <C>          <C>         <C>         <C>
FOREIGN EXCHANGE CONTRACTS
OTC contracts
  Forwards                   $ 16,137     $ 19,208     $  9,178     $  3,766     $  4,163     $ 1,939     $   162     $    -
  Swaps                             -          721            -          152          104         106         359          -
  Purchased options             4,488        4,488        2,385          787          847         469           -          -
  Written options               4,897        4,897        2,926          842          732         397           -          -
- -------------------------------------------------------------------------------------------------------------------------------
  Total                        25,522       29,314       14,489        5,547        5,846       2,911         521          -
- -------------------------------------------------------------------------------------------------------------------------------
Exchange-traded contracts
  Futures
    Long positions                 72           72           72            -            -           -           -          -
    Short positions               301          301          250           36           14           1           -          -
  Purchased options                38           38           22           16            -           -           -          -
  Written options                 123          123           89           34            -           -           -          -
- -------------------------------------------------------------------------------------------------------------------------------
  Total                           534          534          433           86           14           1           -          -
- -------------------------------------------------------------------------------------------------------------------------------
INTEREST RATE CONTRACTS
OTC contracts
  Forwards                      7,129        8,197        6,156        1,774          267           -           -          -
  Swaps                         7,738       17,201        5,408        2,279        3,000       2,854       2,832        828
  Purchased options             3,322        4,062        3,149          417          400          27          69          -
  Written options               3,296        3,346        2,830          417            -          30          69          -
- -------------------------------------------------------------------------------------------------------------------------------
  Total                        21,485       32,806       17,543        4,887        3,667       2,911       2,970        828
- -------------------------------------------------------------------------------------------------------------------------------
Exchange-traded contracts
  Futures
    Long positions                518        1,145          650           12          346          137          -          -
    Short positions             2,131        1,606          469          632          299          206          -          -
  Purchased options               752          752          752            -            -            -          -          -
  Written options               1,234        2,255        2,255            -            -            -          -          -
- -------------------------------------------------------------------------------------------------------------------------------
  Total                         4,635        5,758        4,126          644          645          343          -          -
- -------------------------------------------------------------------------------------------------------------------------------
OTHER DERIVATIVES
OTC contracts
  Swaps                             -           68            -           35            -           26          7          -
  Purchased options                 2          252            -          149            4           39         60          -
- -------------------------------------------------------------------------------------------------------------------------------
  Total                             2          320            -          184            4           65         67          -
- -------------------------------------------------------------------------------------------------------------------------------
Exchange-traded contracts
  Futures
    Short positions                21           21           21            -            -            -          -          -
    Long positions                  -          151          151            -            -            -          -          -
- -------------------------------------------------------------------------------------------------------------------------------
  Total                            21          172          172            -            -            -          -          -
- -------------------------------------------------------------------------------------------------------------------------------
TOTAL: 1996                  $ 52,199     $ 68,904     $ 36,763     $ 11,348     $ 10,176      $ 6,231    $ 3,558     $  828
Total: 1995                  $ 65,678     $ 88,351     $ 46,466     $ 18,502     $ 14,146      $ 6,996    $ 1,809     $  432
- -------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The above table shows the notional amounts of derivative instruments. These 
amounts are used to calculate payments and measure business volumes. They do 
not indicate credit or market risk.

As at September 30, the market value of derivatives was as follows:

<TABLE>
<CAPTION>


                                                                                                                 1996       1995
- ------------------------------------------------------------------------------------------------------------------------------------
                                         CONTRACTS HELD FOR                         CONTRACTS HELD FOR
                                        COMMERCIAL PURPOSES                       NON-COMMERCIAL PURPOSES        TOTAL      TOTAL
- ------------------------------------------------------------------------------------------------------------------------------------
                           GROSS ASSETS GROSS LIABILITIES NET AMOUNT GROSS ASSETS GROSS LIABILITIES NET AMOUNT NET AMOUNT NET AMOUNT
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>          <C>               <C>        <C>          <C>               <C>        <C>        <C>
Interest rate contracts              $ 137        $  94        $ 43         $ 171        $ 65          $ 106      $ 149      $  17
Foreign exchange and gold 
 contracts                             212          189          23            17           8              9         32         92
Equity contracts                         -            -           -            45           -             45         45          -
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL                                $ 349        $ 283        $ 66         $ 233        $ 73          $ 160      $ 226      $ 109
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                              65


<PAGE>

19. DERIVATIVE FINANCIAL INSTRUMENTS (CONT.)

The credit equivalent amount for financial derivatives is based on the 
current replacement cost of all outstanding contracts in a gain position, 
taking into account master netting agreements, and an amount representing the 
future credit risk calculated in accordance with the capital adequacy 
requirements set by the Superintendent.

As at September 30, credit risk exposure on the derivatives portfolio was as 
follows:

<TABLE>
<CAPTION>

                                                   1996                                                 1995
- -----------------------------------------------------------------------------------------------------------------------------------
                         NOTIONAL    PRINCIPAL  FUTURE     CREDIT       RISK-  NOTIONAL    PRINCIPAL FUTURE      CREDIT       RISK-
                           AMOUNT  REPLACEMENT  CREDIT  EQUIVALENT   WEIGHTED    AMOUNT  REPLACEMENT CREDIT  EQUIVALENT    WEIGHTED
                                          COST    RISK             EQUIVALENT                   COST   RISK              EQUIVALENT
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                      <C>       <C>          <C>     <C>        <C>         <C>       <C>         <C>     <C>         <C>
Foreign exchange
  contracts              $ 24,455        $ 165   $ 342       $ 472      $ 136  $ 30,961        $ 401   $394       $ 795       $ 197
Interest rate contracts    30,212          256      43         278         66    37,422          141     24         165          38
Equity contracts              320           45      23          68         21       433           --     --          --          --
- -----------------------------------------------------------------------------------------------------------------------------------
TOTAL                    $ 54,987        $ 466   $ 408       $ 818      $ 223  $ 68,816        $ 542  $ 418       $ 960       $ 235
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

As at September 30, the distribution of risk exposure by counterparty was as 
follows:

<TABLE>
<CAPTION>


                                                    1996                    1995
- --------------------------------------------------------------------------------
                              REPLACEMENT  FUTURE CREDIT      CREDIT      CREDIT
                                     COST           RISK  EQUIVALENT  EQUIVALENT
- --------------------------------------------------------------------------------
<S>                           <C>          <C>            <C>         <C>
OECD governments                    $   7          $   2       $  10       $  11
OECD banks                            489            287         606         796
Other                                  86            119         202         153
- --------------------------------------------------------------------------------
                                    $ 582          $ 408       $ 818       $ 960
- --------------------------------------------------------------------------------

</TABLE>

20. CREDIT RISK EXPOSURE

(In accordance with the guidelines of the Bank for International Settlements)

<TABLE>
<CAPTION>

                                                       BALANCE       RISK   RISK-WEIGHTED BALANCE
ON-BALANCE SHEET ITEMS                            SHEET AMOUNT  WEIGHT (%)    1996          1995
- -------------------------------------------------------------------------------------------------
<S>                                               <C>           <C>         <C>           <C>
Cash and deposits with Bank of Canada                  $   212          0   $    --       $    --
Deposits with other banks                                3,316     20-100       761         1,019
Securities issued or guaranteed by Canada,
 provinces, municipalities or school corporations        5,512       0-20        51            50
Other securities                                         2,902      0-100     2,810         2,284
Mortgage loans                                          12,901      0-100     4,156         4,118
Other loans and acceptances                             26,759      0-100    21,868        20,437
Other assets                                             1,532      0-100     1,373         1,207
- -------------------------------------------------------------------------------------------------
                                                       $53,134              $31,019       $29,115
- -------------------------------------------------------------------------------------------------

</TABLE>

<TABLE>
<CAPTION>

                                     NOTIONAL  CREDIT CONVERSION        RISK   RISK-WEIGHTED EQUIVALENT
CREDIT INSTRUMENTS (1)                 AMOUNT         FACTOR (%)   WEIGHT (%)    1996            1995
- -------------------------------------------------------------------------------------------------------
<S>                                  <C>       <C>                 <C>         <C>              <C>
Guarantees, letters of credit and 
 trade-related contingencies           $1,731             50-100       20-100   $1,174          $1,121
Sale and repurchase agreements          1,721                100            0       --              --
Note issuance and revolving 
 underwriting facilities                  500                 50        0-100       --              --
Commitments to extend credit           12,228               0-50        0-100    1,358           1,086
- ------------------------------------------------------------------------------------------------------
                                      $16,180                                   $2,532          $2,207
- ------------------------------------------------------------------------------------------------------
</TABLE>

(1) AS AT SEPTEMBER 30


66

<PAGE>

20. CREDIT RISK EXPOSURE (CONT.)

<TABLE>
<CAPTION>

                                       NOTIONAL  REPLACEMENT  FUTURE CREDIT       RISK  RISK-WEIGHTED EQUIVALENT
DERIVATIVE FINANCIAL INSTRUMENTS (1)     AMOUNT         COST           RISK  WEIGHT (%) 1996               1995
- ----------------------------------------------------------------------------------------------------------------
<S>                                   <C>              <C>            <C>         <C>     <C>            <C>
Foreign exchange contracts
 Swaps                                      721                                    0-50
 Purchased options                        4,526                                    0-50
 Forwards                                19,208                                    0-50
- ----------------------------------------------------------------------------------------------------------------
                                        $24,455        $165           $342                $   136      $   197
- ----------------------------------------------------------------------------------------------------------------
Interest rate contracts
 Swaps                                   17,201                                    0-50
 Purchased options                        4,814                                    0-50
 Forwards                                 8,197                                    0-50
- ----------------------------------------------------------------------------------------------------------------
                                        $30,212        $256           $ 43                $    66      $    38
- ----------------------------------------------------------------------------------------------------------------
Equity contracts
 Swaps                                       68                                    0-50
 Purchased options                          252                                    0-50
- ----------------------------------------------------------------------------------------------------------------
                                        $   320        $ 45           $ 23                $    21      $    --
- ----------------------------------------------------------------------------------------------------------------
Total financial instruments             $71,167        $466           $408                $ 2,755      $ 2,442
- ----------------------------------------------------------------------------------------------------------------
Total risk-weighted assets                                                                $33,774      $31,557
- ----------------------------------------------------------------------------------------------------------------

</TABLE>


<TABLE>
<CAPTION>

RATIOS                                                1996                 1995
- --------------------------------------------------------------------------------
<S>                                                 <C>                  <C>
Tier 1 capital                                           6.9 %            6.8  %
Tier 2 capital                                      (2)  3.3 %            3.6  %
Total capital                                       (2) 10.2 %           10.4  %
- --------------------------------------------------------------------------------
</TABLE>

(1) AS AT SEPTEMBER 30
(2) TAKING INTO ACCOUNT THE ISSUE OF $150 MILLION IN DEBENTURES ON NOVEMBER 1,
1996


21. RELATED PARTY TRANSACTIONS

In the normal course of its business, the Bank provides various banking 
services to its subsidiaries which are recorded at the exchange value 
reflecting the consideration determined and accepted by both parties.

The Bank also grants loans to its directors, officers and personnel under 
various conditions. Total outstanding loans of this type  amounted to:

<TABLE>
<CAPTION>

                                                           1996           1995
- --------------------------------------------------------------------------------
<S>                                                       <C>            <C>
Loans to directors (August 31)                            $260           $295
Loans to officers and personnel (October 31)              $462           $479
- --------------------------------------------------------------------------------

</TABLE>


22. LITIGATION

Various legal proceedings are pending against the Bank and its subsidiaries. 
In management's opinion, the aggregate amount of potential liability related 
thereto will not have a material impact on the Bank's financial position.

23. DOMESTIC AND INTERNATIONAL OPERATIONS

Domestic operations encompass all business carried on by the Bank's network 
of branches and commercial banking centres in Canada, treasury operations on 
Canadian financial markets and international commercial operations carried 
out by the Canadian branch network.

International operations comprise transactions on international financial 
markets effected with public and private sector corporations in Canada and 
abroad, and with governments and their agencies.

<TABLE>
<CAPTION>

                                 DOMESTIC                   INTERNATIONAL                     TOTAL
- ---------------------------------------------------------------------------------------------------------
                                                   UNITED STATES           OTHER
                                                   -------------        -----------
                              1996     1995        1996     1995       1996     1995       1996      1995
- ---------------------------------------------------------------------------------------------------------
<S>                         <C>      <C>          <C>      <C>        <C>      <C>      <C>       <C>
Net interest income         $ 1,021  $   987      $  110   $  105     $  139   $   78    $ 1,270  $ 1,170
Charge for loan impairment      190      220          43       29          2        6        235      255
Other income                    809      680          22       24          5        8        836      712
Non-interest expenses         1,336    1,162          56       49         21       18      1,413    1,229
Income taxes                     97      116          16       24         17        6        130      146
Non-controlling interest         10        7          --       --         --       --         10        7
- ---------------------------------------------------------------------------------------------------------
Net income                  $   197  $   162      $   17   $   27     $  104   $   56    $   318  $   245
- ---------------------------------------------------------------------------------------------------------
Average total assets        $41,584  $39,790      $4,250   $4,182     $3,405   $3,610    $49,239  $47,582
- ---------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              67
<PAGE>

24. ACQUISITIONS

FAMILY TRUST CORPORATION

On March 31, 1996, the Bank acquired all of the voting common shares of 
Family Trust Corporation, an Ontario trust company, for a consideration of 
$16 million paid in cash. The assets acquired amounted to approximately $229 
million and were composed mainly of mortgage loans, while the liabilities 
assumed, totalling approximately $218 million, consisted chiefly of 
guaranteed investment certificates.

This acquisition was accounted for using the purchase method.

The results of Family Trust Corporation are recorded in the Consolidated 
Statement of Income as of the date of acquisition. Goodwill of $5 million is 
amortized using the straight-line method over a 20-year period.

THE MUNICIPAL SAVINGS & LOAN CORPORATION

On August 21, 1996, the Bank acquired all of the common shares of The 
Municipal Savings & Loan Corporation, an Ontario loan com-pany, and its 
wholly owned subsidiaries The Municipal Trust Company, MSLProperties Limited 
and Municipal Securities Inc. As at October 31, 1996, the final acquisition 
price had not been determined but an initial payment of $29 million had been 
made.

This acquisition was accounted for using the purchase method and is 
summarized below:

- --------------------------------------------------------------------------------
NET ASSETS ACQUIRED
Tangible assets
 Cash resources and securities                                              $273
 Mortgages and other loans                                                   596
 Other assets                                                                 40
- --------------------------------------------------------------------------------
                                                                             909
- --------------------------------------------------------------------------------
Less liabilities assumed
 Deposits                                                                    883
 Other liabilities                                                             1
- --------------------------------------------------------------------------------
                                                                             884
- --------------------------------------------------------------------------------
Net tangible assets acquired                                                  25
Goodwill                                                                       4
- --------------------------------------------------------------------------------
Total cost of investment                                                    $ 29
- --------------------------------------------------------------------------------
Consideration paid in cash                                                  $ 29
- --------------------------------------------------------------------------------


Once the transaction is completed, changes to the consideration paid or the 
tangible assets acquired could affect the amount of goodwill.

The results of The Municipal Savings & Loan Corporation are recorded in the 
Consolidated Statement of Income as of the date of acquisition. Goodwill is 
amortized using the straight-line method over a 20-year period.


68

<PAGE>

SUBSIDIARIES AND AFFILIATED 
CORPORATIONS


AS AT OCTOBER 31, 1996

SUBSIDIARIES

<TABLE>
<CAPTION>

                                                                               PERCENTAGE      INVESTMENT
                                           PRINCIPAL                        OF VOTING AND         AT COST
NAME                                       OFFICE ADDRESS            PARTICIPATING SHARES  (MILLIONS OF $)
- ----------------------------------------------------------------------------------------------------------
<S>                                        <C>                       <C>                   <C>
Natcan Trust Company                       Montreal, Canada                           100%           $ 55
General Trust of Canada                    Montreal, Canada                           100%           $155
National Bank Life Insurance Company       Montreal, Canada                           100%           $ 10
General Trust Investment Funds Ltd.        Montreal, Canada                           100%           $ --
NBC Export Development         
  Corporation Inc.                         Montreal, Canada                           100%           $ --
Lvesque, Beaubien and Company Inc.         Montreal, Canada                            75%           $129
  - Lvesque Beaubien Geoffrion Inc.        Montreal, Canada                            75%           $ --
National Bank Securities Inc.              Montreal, Canada                           100%           $  5
NBC Clearing Services Incorporated         Montreal, Canada                           100%           $ --
Natcan Investment Management Inc.          Montreal, Canada                           100%           $  8
The Municipal Savings & Loan       
  Corporation                              Barrie, Canada                             100%           $ 37
  - The Municipal Trust Company            Barrie, Canada                             100%           $ --
  - MSL Properties Limited                 Barrie, Canada                             100%           $ --
  - Municipal Securities Inc.              Barrie, Canada                             100%           $ --
Family Trust Corporation                   Markham, Canada                            100%           $ 43
Mercantile Canada Finance B.V.             Amsterdam, Netherlands                     100%           $  5
National Bank Information          
  Corporation                              Montreal, Canada                           100%           $ --
NBC Holdings USA, Inc.                     New York, United States                    100%           $488
  - National Canada Finance Corp.          New York, United States                    100%           $ --
  - National Canada Business Corp.         New York, United States                    100%           $ --
  - National Canada Corporation            New York, United States                    100%           $ --
NatBC Holding Corporation                  Florida, United States                     100%           $  9
  - Natbank, F.S.B.                        Florida, United States                     100%           $ --
Natcan Holdings International Limited      Nassau, Bahamas                            100%           $  5
  - National Bank of Canada
    (International) Limited                Nassau, Bahamas                            100%           $ --
Natcan Finance (Asia) Ltd.                 Hong Kong                                  100%           $  7
National Bank of Canada (Asia) Ltd.        Singapore                                  100%           $  3
Natcan Insurance Company Limited           Bridgetown, Barbados                       100%           $  1
- ----------------------------------------------------------------------------------------------------------
</TABLE>

AFFILIATED CORPORATIONS 

<TABLE>
<CAPTION>

                                                                    PERCENTAGE          INVESTMENT
                                                                 OF VOTING AND           AT EQUITY
                                                          PARTICIPATING SHARES     (MILLIONS OF $)
- --------------------------------------------------------------------------------------------------
<S>                                   <C>                 <C>                      <C>
Natdev Inc.                           Quebec City, Canada                  50%                 $ 1
National Bank Financial Services Inc.    Montreal, Canada                  50%                 $ 1
- --------------------------------------------------------------------------------------------------
</TABLE>

                                                                             69

<PAGE>

STATISTICAL REVIEW

<TABLE>
<CAPTION>
                                  1996        1995       1994       1993      1992       1991      1990      1989       1988
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>        <C>        <C>       <C>        <C>       <C>        <C>       <C>
BALANCE SHEET DATA                                                                                                                
                                                                                                                                  
Cash resources                  $ 3,528      $ 5,174    $ 3,765    $ 3,204   $ 3,693    $ 1,883   $ 2,216    $ 2,206   $ 2,420    
Securities                        8,414        7,285      6,071      5,985     4,273      3,899     3,129      2,842     2,407    
Loans                            37,935       33,795     32,226     30,692    30,003     28,360    27,420     25,322    22,894    
Bankers' acceptances              1,725        1,293      1,255      1,081       940      1,335     2,151      2,618     2,395    
Other assets                      1,532        1,366      1,457      1,772     1,126        962       987        939       810    
- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                    $53,134      $48,913    $44,774    $42,734   $40,035    $36,439   $35,903    $33,927   $30,926    
- ----------------------------------------------------------------------------------------------------------------------------------
Deposits                        $40,125      $40,424    $36,850    $35,113   $33,433    $29,987   $28,929    $26,646   $24,319    
Other liabilities                 9,494        4,895      4,253      4,476     3,645      3,451     3,976      4,295     3,899    
Long-term debt                                                                                                                    
  Variable-capital notes            -            106        113        120       -          -         -          -         -      
  Bank debentures                 1,016        1,177      1,241      1,037       969        806       727        765       691    
  Liabilities of subsidiaries       -             -         -           17       234        408       535        589       446    
Capital stock                                                                                                                     
  Preferred                         376           376       532        426       468        385       387        394       274    
  Common                          1,268         1,234     1,207      1,083       906        905       904        828       786    
Retained earnings                   855           701       578        462       380        497       445        410       511    
- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS'                                                                                               
EQUITY                          $53,134       $48,913   $44,774    $42,734   $40,035    $36,439   $35,903    $33,927   $30,926    
- ----------------------------------------------------------------------------------------------------------------------------------
Average assets                  $49,239       $47,582   $43,160    $39,657   $38,908    $36,740   $36,040    $32,267   $30,909    
Average capital funds(1)          3,511         3,620     3,230      2,871     2,723      2,593     2,463      2,397     2,261    
- ----------------------------------------------------------------------------------------------------------------------------------
INCOME STATEMENT DATA                                                                                                             
Net interest income             $ 1,270       $ 1,170   $ 1,081    $   996   $ 1,012    $   972   $   902    $   927   $   887    
Other income                        836           712       719        635       541        472       439        381       301    
- ----------------------------------------------------------------------------------------------------------------------------------
TOTAL INCOME                    $ 2,106       $ 1,882   $ 1,800    $ 1,631   $ 1,553    $ 1,444   $ 1,341    $ 1,308   $ 1,188    
- ----------------------------------------------------------------------------------------------------------------------------------
Charge for loan impairment          235           255       275        325       570        270       250        442       232    
Non-interest expenses             1,413         1,229     1,168      1,042     1,016        919       868        785       611    
Income taxes                        130           146       131         81       (41)        64        54         55       123    
Non-controlling interest             10             7         9          8         7          5       -          -         -      
- ----------------------------------------------------------------------------------------------------------------------------------
NET INCOME                      $   318       $   245   $   217    $   175   $     1    $   186   $   169    $    26   $   222    
- ----------------------------------------------------------------------------------------------------------------------------------
COMMON STOCK DATA                                                                                                                 
Number of common shares at                                                                                                        
  end of year (in thousands)    167,151       163,963   160,976    148,474   127,152    127,031   126,875    118,200   114,725    
Number of common shareholders                                                                                                     
  of record                      36,549        39,053    41,974     46,121    49,200     56,901    60,911     64,478    66,914    
Net income (loss) per share                                                                                                       
   - Basic                      $  1.76       $  1.26   $  1.12    $  1.01   $ (0.29)   $  1.20   $  1.10    $  0.01   $  1.84    
   - Fully diluted              $  1.74       $  1.24   $  1.10    $  1.00   $ (0.29)   $  1,19   $  1.09    $  0.01   $  1.81    
Dividends per share             $  0.49       $  0.40   $  0.40    $  0.40   $  0.70    $  0.80   $  0.80    $  0.72   $  0.64    
Stock trading range                                                                                                               
  - High                          13.90         11.88     11.63      10.75      12.75     11.38     14.00      15.13     12.63    
  - Low                           10.38          8.63      8.25       7.25       7.38      7.00      7.13      11.00      8.75    
  - Close                         13.00         11.00      9.38      10.50       8.13     11.13      7.13      14.00     12.00    
Book value per share            $ 12.70       $ 11.88   $ 11.09    $ 10.41   $  10.11   $ 11.03   $ 10.63    $ 10.48   $ 11.30    
- ----------------------------------------------------------------------------------------------------------------------------------
FINANCIAL RATIOS                                                                                                                  
Return on common                                                                                                                  
  shareholders' equity             14.5%         11.0%     10.5%       9.9%      (2.6)%    11.0%      9.8%       0.1%     17.0%  
Return on average assets           0.64%         0.51%     0.50%      0.44%       --  %    0.51%     0.47%      0.08%     0.73%  
Return on average capital funds    10.6%          8.3%      7.9%       7.3%       1.5 %     8.7%      8.7%       3.3%     12.4%  
Capital ratios (BIS)                                                                                                              
  - Tier 1                          6.9%          6.8%      6.9%   (3) 6.2%       5.0 %     5.2%      4.9%       4.8%      5.0%  
  - Total                      (2) 10.2%         10.4%     11.1%   (3) 9.6%       8.7 %     8.8%      8.2%       8.1%      8.3%  
- ----------------------------------------------------------------------------------------------------------------------------------
OTHER INFORMATION                                                                                                                 
Impaired loans, net                 406           511       688        904      1,097       733       665        345       372    
Number of Bank employees                                                                                                          
  - In Canada                    10,187        10,249    10,423     11,822     11,629    12,275    12,210     12,030    11,661    
  - Outside Canada                  380           371       323        327       333        369       372        316       296    
  - LBG                           1,425         1,578     1,481      1,398      1,339     1,293     1,291      1,478     1,167    
Number of branches in Canada        632           629       641        650        652       662       650        625       603    
Number of banking machines          712           624       551        496        482       454       397        335       271    
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1) AVERAGE CAPITAL FUNDS INCLUDE COMMON SHAREHOLDERS' EQUITY, REDEEMABLE 
    PREFERRED SHARES AND BANK DEBENTURES.

(2) TAKING INTO ACCOUNT THE ISSUE OF $150 MILLION IN DEBENTURES ON 
    NOVEMBER 1, 1996.

(3) TAKING INTO ACCOUNT THE REDEMPTION OF $100 MILLION IN DEBENTURES THROUGH 
    THE ISSUE OF COMMON SHARES AS AT NOVEMBER 1, 1993.


70

<PAGE>

DISCLOSURE OF THE CORPORATE GOVERNANCE PRACTICES OF THE BANK

[LOGO]

This disclosure section gives effect to the requirements set out in Policy 
I-15 of the Montreal Exchange and the By-Laws of the Toronto Stock Exchange 
further to the recommendations set out in the December 1994 Report of the 
Toronto Stock Exchange Committee on Corporate Governance in Canada.

The Board of Directors of the Bank recognizes the importance of maintaining 
sound internal governance practices at all times in the interest of the 
Bank's shareholders. It also considers that the relevance of these practices 
must be reevaluated on a regular basis. In accordance with the 
recommendations set out in the AD HOC Corporate Governance Committee Report 
presented to the Board of Directors on October 25, 1995, the Board of 
Directors created the Conduct Review and Corporate Governance Committee on 
January 1, 1996.

The new Conduct Review and Corporate Governance Committee was assigned the 
responsibilities previously delegated to the Human Resources Committee and 
the Conduct Review Committee of the Board of Directors as well as the new 
corporate governance responsibilities established for companies. This 
Committee is mainly composed of directors who are considered unrelated 
directors as defined in Policy I-15 of the Montreal Exchange(1) and who are 
not affiliated with the Bank as defined in banking regulations(2). No officer 
or employee of the Bank or its affiliated companies is a member of this 
Committee.

The text below summarizes the work of the Conduct Review and Corporate 
Governance Committee since January 1, 1996. It also describes the mandate of 
the Board of Directors and outlines certain corporate governance practices of 
the Bank.

ACHIEVEMENTS OF THE CONDUCT REVIEW AND CORPORATE GOVERNANCE COMMITTEE

The main achievements of the Conduct Review and Corporate Governance 
Committee were as follows:

CORPORATE GOVERNANCE

- -  Adopted a guideline specifying that each director was to hold a portfolio of
   a minimum of 1,500 shares of the Bank.
- -  Reduced the size of the Board of Directors, mainly through attrition, while
   ensuring that adequate representation was maintained and that statutory
   requirements regarding the independence of directors were respected.
- -  Implemented a review process for the mandates of all the committees of the
   Board of Directors. Updated the mandate of the Audit Committee in order to
   take into account the most recent regulatory requirements.
- -  Approved a new compensation policy for directors which emphasizes incentive
   compensation while remaining within the current budget envelope and
   accurately reflecting the responsibilities and risks associated with the
   role of director. This policy came into effect on July 1, 1996.
- -  Adopted a communications process favouring the establishment of formal links
   between the Executive Committee and the Conduct Review and Corporate
   Governance Committee. In the future, these two committees may hold joint
   meetings for the purposes of considering items of common interest. The Chair
   of the Conduct Review and Corporate Governance Committee may also attend
   meetings of the Executive Committee whenever appropriate in order to ensure
   better coordination between the work of these two committees.
- -  Reviewed the rules of conduct applicable to Quebec subsidiaries which are
   wholly owned by the Bank in order to determine the relevance of such rules.
- -  Implemented a process of informal meetings of Bank directors on a semi-annual
   basis, without Bank officers being present. The first such meeting
   was held on November 7, 1996 and enabled directors to discuss various ways
   to make the Board of Directors and its committees more efficient.

HUMAN RESOURCES

- -  Updated the salary policy for executive officers of the Bank, taking into
   account the findings of a consulting firm specializing in compensation which
   had been mandated to analyze the policies and practices of the comparison
   market.

The members of the Committee were therefore able to compare the salary 
position of the executive officers of the Bank with those of the comparison 
market. Based on the findings of the study, the following recommendations 
were made to the Board of Directors with regard to the aggregate compensation 
of executive officers: salary freeze maintained for 1996, emphasis on 
short-term incentive compensation, increase in the number of options awarded, 
and changes to be made to their pension plan in order to ensure that it 
remains competitive with the comparison market.

CONDUCT REVIEW

- -  Examined the conduct review procedures for related party transactions at the
   Bank.
- -  Monitored related party transactions at the Bank (directors and officers).
- -  Reviewed procedures for disclosing information to clients. 
- -  Reviewed procedures for examining client complaints and statistical reports
   produced for this purpose.

MANDATE OF THE BOARD OF DIRECTORS AND OUTLINE OF CERTAIN CORPORATE GOVERNANCE
PRACTICES OF THE BANK

MANDATE OF THE BOARD OF DIRECTORS

Pursuant to the Bank Act (Canada), the Board of Directors manages or supervises
the management of the business and internal affairs of the Bank. The Board of
Directors, directly or through its various committees, assumes overall
stewardship, in particular with respect to the following:

- -  Definition of the Bank's mission, its long-term objectives, both qualitative
   and quantitative, and the approval of strategies to ensure their
   realization.


                                                                              71

<PAGE>

- -  Credit risk management policies as well as credit limits and latitudes.
- -  Selection and succession of senior management, as well as the compensation
   of its members and other employment conditions.
- -  Approval of all matters which the Bank Act assigns exclusively to the
   directors, including approval of the procedures for settling conflicts of
   interest, procedures for disclosing information to Bank clients and
   shareholders, procedures for examining client complaints, approval of the
   annual financial statements and the remuneration of external auditors.

It should be noted that changes made from time to time to the Bank's management
structure must also be submitted to the Board of Directors for approval.

OUTLINE OF CERTAIN CORPORATE GOVERNANCE PRACTICES OF THE BANK

COMPOSITION OF THE BOARD

The selection of directors reflects the Bank's concern for maintaining a
balanced representation on its Board of Directors based on the geographical
distribution of its market, as well as on the diversity of experience and the
different sectors of economic activity in Canada.

Management of the Bank intends to nominate 23 candidates for election as
directors at the next Annual Meeting of Shareholders. At the previous meeting,
27 candidates were nominated.

As at the date hereof, 13 Bank directors out of 27 were affiliated with the
Bank. This number is within the regulatory limit of two-thirds set out in the
Bank Act. As at the same date, 23 directors, representing 85% of duly-appointed
directors, were not considered related directors.

OFFICERS WHO ARE MEMBERS OF THE BOARD OF DIRECTORS

The Chairman of the Board and Chief Executive Officer as well as the President
and Chief Operating Officer of the Bank are directors of the Bank. As at the
date hereof, the Board of Directors and the Conduct Review and Corporate
Governance Committee are of the opinion that these executive officers'
in-depth knowledge of the Bank's operations and their participation in the
proceedings of the Board and certain of its committees make an important
contribution to the efficiency and effectiveness of the Board and such
committees.

COMMUNICATIONS

The Bank maintains ongoing communications with its shareholders at statutory
meetings by sending them the prescribed disclosure material and providing
services through its Public Relations and Communications Department and the
Corporate Secretary's Office.

In addition to the communications which it must provide to its clients pursuant
to the Bank Act, the Bank remains close to its clients and the public in general
through its involvement in numerous charitable, social and business activities
in the community. The Bank also acts through its regional Business Development
Committees and its High Technology Committee, which give advice on the
expectations and needs of the Bank's various client groups. Further information
in this regard is presented under "Business Development Committees" on page 75
and pages 79 to 81.

BOARD'S EXPECTATIONS OF MANAGEMENT

The Board of Directors has specific major expectations related to managing human
resources and obtaining the information it needs to fulfill its mission.

The Conduct Review and Corporate Governance Committee assesses the performance
of executive officers as part of its mandate concerning human resources. The
Executive Committee assesses the performance of the other members of management.
In both cases, each committee shares the results of its assessments with the
Chair of the other committee. The assessment is followed by recommendations to
the Board of Directors, in particular with respect to compensation. Members of
management are responsible for proposing annual short-term objectives which take
into account the personal contribution of each officer to the Bank's annual
results. The committee responsible assesses the performance of the officers on
the basis of their personal results and the Bank's net income in relation to its
budget.

Management must provide the Board of Directors on a regular basis with
information pertaining to the Bank's business practices, business strategies,
investments, and financial and business risks. Control of this information is
largely the responsibility of the Conduct Review and Corporate Governance
Committee, the Audit Committee and the Executive Committee of the Board of
Directors.

APPROVED BY THE BOARD OF DIRECTORS OF THE BANK ON DECEMBER 19, 1996

1  "Unrelated director" means a director who is independent of management and
   is free from any interest and any business or other relationship which
   could, or could reasonably be perceived to, materially interfere with the
   director's ability to act in the best interest of the company, other than
   interests and relationships arising from shareholding.

2  "Director affiliated with the Bank" refers to any director who is an officer
   or employee of the Bank, an officer or employee of a corporation controlled
   by the Bank or a person who, directly or through companies with whom such
   person is affiliated, maintains significant relations covering a range of
   business or shareholding situations, as well as the spouse of such person.


72


<PAGE>

DIRECTORS

[L0GO]

ANDRE BERARD
CHAIRMAN OF THE BOARD AND
CHIEF EXECUTIVE OFFICER
National Bank of Canada
Montreal, Quebec

MARC BOURGIE
CHAIRMAN OF THE BOARD
SOCIETE FINANCIERE
Bourgie (1996) Inc.
Laval-sur-le-Lac, Quebec

MAURICE J. CLOSS
CORPORATE DIRECTOR
St. Clair Beach, Ontario

GERARD COULOMBE
SENIOR PARTNER
Desjardins Ducharme
Stein Monast
Ste-Marthe, Quebec

LEON COURVILLE
PRESIDENT AND
CHIEF OPERATING OFFICER
National Bank of Canada
Outremont, Quebec

FRANCOIS JEAN COUTU
PRESIDENT AND
CHIEF OPERATING OFFICER
The Jean Coutu Group
(PJC) Inc.
Outremont, Quebec

SHIRLEY A. DAWE
PRESIDENT
Shirley Dawe
Associates Inc.
Toronto, Ontario

JEAN DOUVILLE
CHAIRMAN OF THE BOARD AND
CHIEF EXECUTIVE OFFICER
UAP Inc.
Montreal, Quebec

MARCEL DUTIL
CHAIRMAN OF THE BOARD, PRESIDENT AND 
CHIEF EXECUTIVE OFFICER
Canam Manac Group Inc.
Montreal, Quebec

PAUL GOBEIL
VICE-CHAIRMAN OF THE BOARD
Metro-Richelieu Inc.
Montreal, Quebec

DONALD M. GREEN
CHAIRMAN OF THE BOARD
ACD Tridon Inc.
Burlington, Ontario

MARY S. LAMONTAGNE
CORPORATE DIRECTOR
Quebec City, Quebec

SUZANNE LECLAIR
PRESIDENT AND CHIEF EXECUTIVE OFFICER
Transit Truck Bodies Inc.
Laval, Quebec

BERNARD LEMAIRE
CHAIRMAN OF THE BOARD
Cascades Inc.
Kingsey Falls, Quebec

PIERRE LORTIE
PRESIDENT
Regional Aircraft Division
Bombardier Inc.
Saint-Lambert, Quebec

GASTON MALETTE
CHAIRMAN OF THE BOARD
Malette Inc.
Timmins, Ontario

LEONCE MONTAMBAULT
CORPORATE DIRECTOR
Sillery, Quebec

GORDON F. OSBALDESTON
PROFESSOR EMERITUS
Ivey School of Business
University of Western Ontario
London, Ontario

J.-ROBERT OUIMET
PRESIDENT AND CHIEF EXECUTIVE OFFICER
Ouimet-Cordon Bleu Inc.
Montreal, Quebec

ROBERT PARIZEAU
PRESIDENT AND CHIEF EXECUTIVE OFFICER
Sodarcan inc.
Montreal, Quebec

MICHEL PERRON
CHAIRMAN OF THE BOARD AND
CHIEF EXECUTIVE OFFICER
Somiper Inc.
Westmount, Quebec

RAYMOND ROYER
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
Domtar Inc.
Ile Bizard, Quebec

GUY ST-GERMAIN
PRESIDENT
Placements Laugerma inc.
Outremont, Quebec

LINO SAPUTO
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
Saputo Cheese Limited
Montreal, Quebec

CLAUDE F. SAVOIE
PRESIDENT
Acadian Construction (1991) Ltd.
Moncton, New Brunswick

PAUL-GASTON TREMBLAY
PRESIDENT
Primo-Gestion Inc.
Chicoutimi, Quebec

LOUISE B. VAILLANCOURT
CORPORATE DIRECTOR
Outremont, Quebec

                                                                              73

<PAGE>

COMMITTEES OF THE BOARD OF DIRECTORS

[LOGO]

EXECUTIVE COMMITTEE

The Executive Committee submits to the Board of Directors policies on the 
Bank's orientation and development as well as its salary policy with respect 
to the Bank's senior management, excluding the five most highly compensated 
officers. It periodically evaluates the performance of members of senior 
management in relation to the objectives previously set and accepted. It 
examines the investment policies of the Pool Fund for Participating Pension 
Plans and the aggregate performance of the Pool Fund and its managers. It 
meets once a month and, between meetings of the Board of Directors, exercises 
all the powers of the Board, except for those assigned under the Bank Act 
exclusively to the Directors. The Executive Committee also exercises the 
principal functions of the Credit Committee of the Board between the latter's 
meetings. During the past fiscal year, this Committee met nine times.

MEMBERS

ANDRE BERARD
CHAIR AND EX-OFFICIO MEMBER

LEON COURVILLE
EX-OFFICIO MEMBER

MARCEL DUTIL

BERNARD LEMAIRE

PIERRE LORTIE

LEONCE MONTAMBAULT

ROBERT PARIZEAU

GUY ST-GERMAIN

LINO SAPUTO

THE CHAIR OF EACH OF THE OTHER COMMITTEES OF THE BOARD OF DIRECTORS IS 
INVITED ON A ROTATING BASIS.



CREDIT COMMITTEE OF THE BOARD

The Credit Committee examines the credit risk management policies, the 
loaning limits and maximum credit limits by borrower or group of borrowers 
and makes recommendations to the Board of Directors. It approves the credits 
which exceed the powers set out for officers. It verifies changes in the 
quality of the portfolio and the amount of the charge for loan impairment and 
approves provisions for impaired loans exceeding $1 million. During the past 
fiscal year, this Committee met nine times.

MEMBERS

MARC BOURGIE 
CHAIR 

ANDRE BERARD
EX-OFFICIO MEMBER

FRANCOIS JEAN COUTU

DONALD M. GREEN

J.-ROBERT OUIMET

RAYMOND ROYER

LINO SAPUTO

TWO MEMBERS OF THE BOARD OF DIRECTORS
ARE INVITED ON A ROTATING BASIS.



AUDIT COMMITTEE

The Audit Committee examines all documents containing financial information 
and the annual and quarterly financial statements of the Bank and its 
subsidiaries and recommends approval thereof to the Board of Directors. It 
examines the mandate, nature and scope of the Bank's internal and external 
audit work and veriPes the effectiveness of its internal control policies and 
systems; it ensures that internal audit personnel cooperates with the 
external auditors. It ensures that the necessary measures are taken to follow 
up the suggestions resulting from the internal and external auditors' reports 
and recommends the appointment and remuneration of the Bank's external 
auditors. The Committee meets with external auditors and representatives of 
the Office of the Superintendent of Financial Institutions and takes their 
recommendations into consideration. During the past fiscal year, this 
Committee met four times.

MEMBERS

PAUL-GASTON TREMBLAY
CHAIR

MARC BOURGIE

PAUL GOBEIL

SUZANNE LECLAIR

CLAUDE F. SAVOIE

LOUISE B. VAILLANCOURT


74

<PAGE>

BUSINESS DEVELOPMENT COMMITTEE

After first being introduced 10 years ago, the Bank's regional advisory 
committees have now been transformed into business development committees. 
The purpose of this change was to have the Bank's "ambassadors" play a more 
active role with respect to business development.

Since their inception, these committees have enabled the Bank's senior 
management and its regional representatives to gauge the pulse of its retail 
and business clients. To further facilitate the exchange of information, each 
member of the Bank's senior management has been assigned to liaise with a 
specific business development committee. In addition, each year, one of these 
committees will be selected as the "Business Development Committee of the 
Year" based on a certain number of preset criteria dealing primarily with 
business development.

MEMBERS

THE LIST OF MEMBERS APPEARS
ON PAGES 79 TO 81.


AD HOC COMMITTEE ON CORPORATE GOVERNANCE

The AD HOC Committee on Corporate Governance was created in February 1995 for 
the purpose of examining the rules and practices pertaining to corporate 
governance in effect at the Bank, in keeping with the recommendations of the 
Dey Committee. The AD HOC Committee submitted its final recommendations to 
the Board of Directors in October 1995.

The mandate of the AD HOC Committee terminated on January 1, 1996. During the 
past fiscal year, this Committee met once.

MEMBERS

GERARD COULOMBE
CHAIR

MARC BOURGIE

ROLAND GIGUERE

MARY S. LAMONTAGNE

LEONCE MONTAMBAULT

GUY ST-GERMAIN

LOUISE B. VAILLANCOURT




                                                                              75


<PAGE>

CONDUCT REVIEW AND CORPORATE GOVERNANCE COMMITTEE

This new Committee was created by the Board of Directors in October 1995 on 
the recommendations of the AD HOC Committee on Corporate Governance, in 
keeping with the by-laws and corporate governance policies of the Montreal 
and Toronto stock exchanges. This Committee, which came into effect on 
January 1, 1996, consists exclusively of external Directors, most of whom are 
unrelated directors within the meaning of the by-laws and corporate 
governance policies of the Montreal and Toronto stock exchanges, and not 
affiliated directors of the Bank within the meaning of the Bank Act.

Following the creation of this Committee, the former Conduct Review and Human 
Resources committees were abolished on January 1, 1996, with the new 
Committee assuming the functions previously exercised by them.

The Conduct Review and Corporate Governance Committee has a threefold mandate:

- -   With respect to conduct review, the Committee is responsible for
    establishing and monitoring procedures for reviewing transactions with
    related parties of the Bank. To that end, it ensures, together with the
    Credit Committee of the Board, that the Bank's policies regarding such
    transactions are respected. The Committee also monitors the application
    of procedures established to resolve conflicts of interest and for
    disclosing information to Bank clients and shareholders.
- -   With respect to human resources, the Committee appraises the
    performance of the five most highly paid officers of the Bank and
    submits its recommendations regarding their remuneration, benefits,
    various allowances and other employment conditions to the Board
    of Directors.
- -   With respect to corporate governance, the Committee determines and
    periodically revises the criteria for selecting directors and the terms
    and conditions of their remuneration. It also oversees the entire
    disclosure process with respect to any discrepancy between the Bank's
    conduct in terms of corporate governance and the Montreal and Toronto
    stock exchange guidelines.

During the past fiscal year, this Committee met three times.


MEMBERS

GERARD COULOMBE 
CHAIR

MARC BOURGIE

MARY S. LAMONTAGNE

GASTON MALETTE

LEONCE MONTAMBAULT

ROBERT PARIZEAU

MICHEL PERRON

GUY ST-GERMAIN

LOUISE B. VAILLANCOURT


76


<PAGE>

OFFICERS

[LOGO]

ANDRE BERARD
CHAIRMAN OF THE BOARD AND
CHIEF EXECUTIVE OFFICER

LEON COURVILLE
PRESIDENT AND
CHIEF OPERATING OFFICER


SENIOR EXECUTIVE VICE-PRESIDENTS
- --------------------------------

PIERRE PAQUETTE
Operations

JEAN TURMEL
Treasury, Brokerage
and Corporate Banking


SENIOR VICE-PRESIDENTS
- ----------------------

HARVEY L. BROOKS
Ontario and
Western Canada

RICHARD CARTER
Research and
Product Management

JACQUES DAOUST
EXECUTIVE VICE-PRESIDENT
General Trust of Canada

PIERRE DESBIENS
Insurance

GISELE DESROCHERS
Human Resources and Administration

JEAN HOUDE
Banking

MICHEL LABONTE
Finance and Control

MARIO LECALDARE
Corporate Banking, Canada

TONY P. METI
Banking

REAL RAYMOND
Treasury and 
Financial Markets

ROGER P. SMOCK
United States

GABY TOUMA
International


EXECUTIVE VICE-PRESIDENT
- ------------------------

JEAN-PIERRE BELANGER
CHAIRMAN OF THE
CREDIT COMMITTEE



PRESIDENTS OF SUBSIDIARIES
- --------------------------

PIERRE BRUNET
PRESIDENT AND 
CHIEF EXECUTIVE OFFICER
Levesque Beaubien Geoffrion Inc.

PIERRE DESROCHES
PRESIDENT AND 
CHIEF EXECUTIVE OFFICER
General Trust of Canada

MARC ST-PIERRE
PRESIDENT AND
CHIEF OPERATING OFFICER
Natcan Investment Management Inc.


OMBUDSMAN
- ---------

ROLAND ROBICHAUD


                                                                              77

<PAGE>

VICE-PRESIDENTS

RICHARD BARRIAULT
Taxation

ANDRE BELANGER
Corporate Services
General Trust of Canada

GUY BERARD
Risk Management and Administration
Financial Markets

GILLES BISSONNETTE
South Shore

ANDRE BOILEAU
Chaudiere/Appalaches

ANDRE BOLDUC
Finance and Administration
National Bank 
Securities Inc.

LUC BORDELEAU
Lower St. Lawrence/Gaspe

MICHEL BROUILLETTE
Drummond/Bois-Francs

DIANE CADIEUX
Monteregie Sud

JEAN-MARIE CANUEL
Eastern Townships

JEAN-PAUL CARON
Corporate Affairs

GILLES CHOQUET
Laurentians/Lanaudiere

ROBERT COURCHESNE
Sales and Business
Development

PATRICIA CURADEAU-GROU
Special Loans Quebec/Atlantic
and Syndication

IAN A. DALRYMPLE
Central Ontario

PHILIPPE DESROSIERS
Atlantic

YVAN DESROSIERS
Saguenay/Lac Saint-Jean/
North Shore

FRANK DE VRIES
Special Loans
Ontario, Western Canada
and United States

TOM DOSS
Credit, United States

LEVIS DOUCET
Richelieu/Yamaska

CHRIS ELGAR
Treasury, Europe

MICHEL FAUBERT
Operations Support

LUC FREDETTE
Credit, Canada

JULES G. GAGNE
Centralized Operations

FRANCINE GAUDREAULT
Abitibi/Temiscamingue

RENALD GELINAS
Government and 
Public Sector Banking

JACQUES GRANDMAISON
Eastern and Northern Ontario

GORDON C. HAINSTOCK
Latin America

RAYMOND H. KEROACK
Bank Tower and
North/Central Montreal

PIERRETTE LACROIX
Treasury, United States

JEAN-PIERRE LAMBERT
Outaouais

JACQUES LATENDRESSE
Nassau

RICHARD LECLERC
Personal Trust Services
General Trust of Canada

REJEAN LEVESQUE
Western  Montreal

BENOIT LORANGER
Central Montreal

PAUL-ANDRE MALO
Audit

J. ARCHIE MARSHALL
Central Ontario North

PASQUALE MINICUCCI
Continuous Improvement
Program

RENAUD NADEAU
Mauricie

MARTIN OUELLET
Treasury and Financial Markets

PAUL ANDRE PARADIS
Eastern Montreal

ALAIN PELCHAT
Capital Markets

DENIS PELLERIN
International Credit
and Investment 

JACQUES PICHE
International
Commercial Operations

GERARD PROULX
Laval/North Shore

JOHANNE L. REMILLARD
Legal Affairs and Corporate Secretary

JOHN RICHTER
Eastern United States

NICOLE RONDOU
Marketing

LILI J. SHAIN
Corporate Banking
Central Canada

VINCENT SOFIA
Asia

JOHN W. SWENDSEN
Western Canada

MARC TAILLON
Sainte-Foy/Portneuf

JACINTHE VAILLANCOURT
Quebec City




78

<PAGE>

BUSINESS DEVELOPMENT COMMITTEE MEMBERS

[LOGO]

ATLANTIC PROVINCES

JIM BATEMAN
PRESIDENT
Paturel Seafood Ltd
Shediac

NORMAND CAISSIE
PRESIDENT
Imperial Sheet Metal Ltd
Richibucto

BERNARD CYR * 
PRESIDENT
Cyr Holding Inc.
Moncton

EUGENE DURETTE
PRESIDENT
Brunswick Shopping Centre Ltd.
Edmundston

BRIGITTE ROBICHAUD
LAWYER
Drapeau, Robichaud & McNally
Moncton

JEAN-CLAUDE SAVOIE
PRESIDENT
Cedre Restigouche Ltee
Saint-Quentin

BRIGITTE SIVRET
LAWYER 
Cabinet Brigitte Sivret
Bathurst


QUEBEC


ABITIBI/TEMISCAMINGUE

LOUIS BLANCHETTE
GENERAL MANAGER
Roc d'Or Automobiles Ltee
Malartic

FRANTZ BOIVIN
MANAGER
C.K.V.D. & C.H.O.I. Rock Detente
Val-d'Or 

ROBERT CLOUTIER * 
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
Gestion Montemurro Ltee
Rouyn-Noranda 

YVON LAFONTAINE, C.A.
VICE-PRESIDENT
Raymond, Chabot, Martin, Pare
Val-d'Or

NORMAND LANGLOIS
SECRETARY AND TREASURER
Blais & Langlois Inc.
Matagami 

GEORGES LAROUCHE
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
Papeterie Larouche Inc.
Amos 

GUYLAINE PAQUIN
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
Lesage Tremblay Ultima
Rouyn-Noranda

REAL PROVENCHER
VICE-PRESIDENT,
TEMISCAMINGUE DIVISION
Produits forestiers Tembec (1990) Inc.
Bearn 


CHAUDIERE/APPALACHES

ERIC BROCHU
EXECUTIVE VICE-PRESIDENT 
Salaisons Brochu Inc.
Saint-Henri

RICHARD DUVAL
EXECUTIVE VICE-PRESIDENT 
Les Lainages Victor Ltee
Saint-Victor 

ANDRE GOSSELIN
PRESIDENT
Entreprises Dufour
& Gosselin Inc.
Quebec City

PAUL-EMILE GRENIER * 
PRESIDENT
Societe Grenco Inc.
Thetford Mines 

MONIQUE JACOB
CHARTERED ACCOUNTANT
Renaud & Jacob, C.A.
Ville Saint-Georges 


DRUMMOND/BOIS-FRANCS

ALAIN DUMONT
PRESIDENT
Cercueils Vic Royal Inc.
Victoriaville 

PIERRE FRADET
NOTARY
Fradet, Langevin,
Fradet, Notaries
Drummondville 

FERNAND LALLIER
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
Imprimerie d'Asbestos
(1980) Inc.
Asbestos 

LUCIE LATRAVERSE
PRESIDENT
Voyage Conseil
Drummondville Inc.
Drummondville

MICHELINE LOCAS *
GENERAL MANAGER
Association des Clubs
d'Entrepreneurs d'Etudiants - Quebec
Drummondville

CLAUDE PEPIN
SALES REPRESENTATIVE
Warwick

LEO-PAUL THERRIEN
PRESIDENT 
Les Petroles Therrien Inc.
Drummondville

JEAN-LUC VIGNEAULT
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
Vexco Inc.
Plessisville


EASTERN TOWNSHIPS

GERALD BOUCHARD
SECRETARY-TREASURER
Service de l'Estrie
Sherbrooke 

JACINTHE DUBE
PRESIDENT
Groupe Immobilier Jacinthe Dube Courtier Inc.
Sherbrooke 

GILLES FONTAINE * 
LAWYER
Fontaine, Desy et Associes
Sherbrooke

YVAN MICHEL
DIRECTOR OF ADMINISTRATIVE SERVICES
Industries Manufacturieres Megantic Inc.
Lac Megantic

JEAN PELCHAT
PRESIDENT 
Marche Jean Pelchat Inc.
Magog 

YOLANDE VANIER
COUNCILLOR
Municipality of Rock Forest
Rock Forest 

MALCOLM L. WHEELER
PRESIDENT 
Herwood Inc.
Windsor


LANAUDIERE

PAUL ARBEC *
PRESIDENT
Paul Arbec Inc.
Rawdon

MARIE BERNIER
VICE-PRESIDENT
Imprimerie Bernier & Fils Inc.
L'Epiphanie

LISE CHARBONNEAU
OWNER
Ferme Lise Charbonneau
Saint-Roch-de-L'Achigan

LUC GAUDREAULT
PRESIDENT
Sabem Inc.
Repentigny 

MARIE GREGOIRE
PRESIDENT
Creacom
Berthierville 

DIANE NICOLETTI
PRESIDENT
Maison de la Cigogne au Pierro
Joliette 

ANDRE THERRIEN
PRESIDENT
Marche Provigo
Saint-Donat 


LAURENTIANS

CAROLE BEAUCHAMP
NOTARY
Sainte-Adele 

ANDRE BILODEAU
PRESIDENT
Pneus Legault Inc.
Saint-Jovite 

ANDRE BOLDUC
PHARMACIST
Pharmacie Andre Bolduc
Mont-Laurier 

RAYMOND DESCHAMPS   
SENIOR PARTNER
Construction Desjardins
& Deschamps Inc.
Saint-Jerome 

FRANCOIS LEGER
PRESIDENT
Immeubles Leger Inc.
Saint-Jerome 

MICHELINE MONETTE
PRESIDENT
Eugene Monette Inc.
Val-David

CHANTAL ROCHETTE *
PRESIDENT
Au Coin du Jardin Inc.
Saint-Sauveur


LAVAL/NORTH SHORE

GUY BOISVERT
PRESIDENT
Boisvert Pontiac Buick Ltee
Blainville 

MARIE-HELENE DESROSIERS
VICE-PRESIDENT - CONSULTING SERVICES
Conseil & Gestion d'Organisation Inc. (C.G.O.)
Montreal 

DENIS F. GAUTHIER *
LAWYER
Gauthier, Dion, Avocats
Laval 

MARIELLE HEBERT
PRESIDENT
ISO Concept Inc.
Laval 





                                                                              79

<PAGE>

JEAN-CLAUDE LANGLOIS
PRESIDENT
Les Editions Blainville
Deux-Montagnes Inc.
Saint-Eustache 

BENOIT ROY
GENERAL MANAGER
De La Fontaine & Associes Inc.
Terrebonne 


LOWER ST. LAWRENCE/
GASPE

GILLES BERUBE
PRESIDENT 
Groupe Cedrico Inc.
Price 

GEORGES HARRISSON
MANAGEMENT CONSULTANT
Les Habitations Mont-Carleton 1994 Inc.
Carleton 

CLAIRE LANGLOIS 
NOTARY AND LEGAL ADVISOR
Amqui 

DANIEL MARQUIS
PRESIDENT
Marquis Pontiac Buick Inc.
Matane 

ANDRE RACINE
PRESIDENT
Boutique Vagabond Inc.
Rimouski 

REINE-MARIE ROY * 
LAWYER
Gendreau, Roy, Beaulieu
& Carrier
Rimouski 

RENAUD SAMUEL
PRESIDENT
Groupe RT
Riviere-au-Renard

PIERRE SIMON
PRESIDENT
Le Cable de Riviere-du-Loup Ltee
Riviere-du-Loup


MAURICIE

FERNANDE BOISVERT
PRESIDENT
Secretariat Plus
(Trois-Rivieres) Inc.
Trois-Rivieres 

GASTON FORTIN
MAYOR
City of La Tuque
La Tuque 

LOUISE GAMACHE
VICE-PRESIDENT - FINANCE
Estampage J.P.L. Ltee
Sainte-Marthe-du-Cap-de-
la-Madeleine 

NICOLE GELINAS
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
Aspasie Inc.
Saint-Barnabe-Nord 

RAYMOND MAILHOT
PRESIDENT
Les Boiseries Ste-Gertrude Inc.
Sainte-Gertrude 

PIERRE TREMBLAY
CHAIRMAN OF THE COMMISSION SCOLAIRE DE TROIS-RIVIERES
DIRECTOR OF PERSONNEL
Universite du Quebec
a Trois-Rivieres
Trois-Rivieres 

LAURENT VERREAULT * 
CHAIRMAN OF THE BOARD,
PRESIDENT AND CHIEF EXECUTIVE OFFICER
Groupe Laperriere
& Verreault Inc.
Trois-Rivieres 


MONTEREGIE SUD

CLAUDE BOYER
CHARTERED ACCOUNTANT
Societe Bourassa Boyer, C.A.
Vaudreuil-Dorion 

BEATRICE LAJOIE
PRESIDENT
Archipel des Tisserands 
Coteau-du-Lac 

CLEMENT LEBLANC
NOTARY AND LEGAL ADVISOR
Chateauguay

LOUISE MONTPETIT *
PRESIDENT
Automobiles Regate Inc.
ValleyPeld

ANIE ROULEAU
EXECUTIVE VICE-PRESIDENT 
Hydrocom International
Chateauguay

ANDRE ST-AMOUR
VICE-PRESIDENT - ADMINISTRATION
L.A. Hebert Ltee
Saint-Constant 

NORMAND VINET
FARM PRODUCER
Saint-Etienne-de-Beauharnois 


OUTAOUAIS

ANDRE BEAUDOIN *
PRESIDENT
Slush Puppie Canada Inc.
Hull

GUSTAVE BRUNET
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
Sylvio Brunet & Fils Ltee
Fassett

JEAN-GUY HUBERT
PRESIDENT
G. Hubert Auto Ltee
Maniwaki 

ANDRE LACASSE
PRESIDENT
Materiaux Aylmer Lucerne Ltee 
Aylmer 

MARTIN LACHAPELLE   
MANAGER
Roger Lachapelle
Pontiac Buick G.M.
Hull 

CHRISTINE LAPOINTE
CHAIR OF THE BOARD
Commission scolaire
des Draveurs
Cantley

MAURICE MAROIS
PRESIDENT 
Marois Electrique (1980) Ltee
Hull 

GERMAIN PIGEON
PRESIDENT
Construction BGP
Gatineau 

ROBERT ROY
PRESIDENT
Le Groupe Sotramont
Hull


RICHELIEU/YAMASKA

GERARD BERNARD
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
Les Placements Robert
Bernard Ltee
Saint-Paul-d'Abbotsford 

YVES BLAIS
GENERAL MANAGER
Centre de renovation Pointe
& Meunier Inc.
Carignan

JEAN CARTIER *
PRESIDENT
Emballages Jean Cartier Inc.
Saint-Cesaire

PIERRETTE LUSSIER
Granby

JEAN-PIERRE ROBIN
PRESIDENT
Gestion Valentine Inc.
Saint-Hyacinthe 

REJANE SALVAIL
MAYOR
Sainte-Anne-de-Sorel 


SAGUENAY/LAC ST-JEAN/
NORTH SHORE

CLEMENT BELLEY
PRESIDENT
Constructions Industrielles 
Sept-Iles

GERMAIN DESCHENES
PRESIDENT
Hamilton & Bourassa (1988) Enr.
Baie-Comeau

GILLES EMOND
PRESIDENT
Meubles Gilles Emond Inc.
Delisle

PIERRE LEVESQUE
GENERAL MANAGER
Gravel & Levesque Inc.
Jonquiere 

MARLENE OUELLET *
NOTARY
Chicoutimi

BENOIT ROUSSEAU
PRESIDENT
Motel Chutes des Peres Inc.
Mistassini 

DENISE TREMBLAY
OWNER
Salon Coup d'Oeil
Ville de la Baie 

LUC VERREAULT
PRESIDENT
Maison de l'Auto Saint-Felicien (1983) Ltee 
Saint-Felicien 


SOUTH SHORE

LOUIS BLAIN
CHARTERED ACCOUNTANT
Blain, Joyal, Charbonneau
& Assoc.
Sainte-Julie

DIANNE DUFOUR
COMMISSIONER
ECONOMIC DEVELOPMENT
Boucherville 

RAYMOND LANDRY
PRESIDENT
Gestion Savoie Landry Inc.
Saint-Hubert 

JACQUES LEBEL *
FINANCE OFFICER
Calixa Lavallee Construction Ltee
Longueuil

JEAN MONTPETIT
VICE-PRESIDENT 
Power Battery (Iberville) Ltd.
Iberville

PIERRE TRAHAN
PRESIDENT
Cedarome Canada Inc.
Brossard



80


<PAGE>

FARM COMMITTEE

VICTOR BLAIS
PARTNER
Ferme Diane R. & Victor Blais
Coaticook 

COLETTE DUCHESNE-LAPOINTE *
FARM PRODUCER
Jonquiere

JACINTHE GAGNON
FARM PRODUCER
Union des producteurs agricoles
Saint-Agnes 

VICTOR GIROUARD
ENGINEER - AGRONOMIST
Saint-Valerien 

HEINZ GROGG
FARM PRODUCER
Maskinonge 

GERARD KEURENTJES
FARM PRODUCER
Henryville 

JEAN-MARC LACROIX
PRESIDENT
J.M. Lacroix & Fils
Sainte-Dorothee

MARIE-CLAIRE LAFRENIERE
FARM PRODUCER
Saint-Charles-de-Bellechasse


HIGH TECHNOLOGY COMMITTEE

FRANCOIS AIRD
PRESIDENT
CEDROM SNi
Outremont

ROBERT CARRIER
PRESIDENT
Genicom Consultants Inc.
Montreal

RICHARD CORMIER
CHAIRMAN OF THE BOARD
Buzz Image Group Inc.
Montreal

GILLES L. GAGNON
VICE-PRESIDENT - MARKETING & SALES
Technologies Ad Opt
Montreal

LOUISE GUAY
PRESIDENT
Public Technologies Multimedias
Montreal

BERNARD HAMEL *
PRESIDENT
Aerocapital
Montreal

SHIRLEY KIERAN
PRESIDENT
Best-Seller Library Management
Montreal

CLAUDE MARTEL
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
Inno-Centre
Montreal 

CLAUDE MCMASTER
SENIOR PARTNER AND CO-FOUNDER
Avingo Consulting Group Inc.
Boucherville

DANIEL OUELLETTE
VICE-PRESIDENT - DEVELOPMENT
MicroSlate Inc.
Brossard

SERGE PICHETTE
LAWYER - PARTNER
Hudon, Gendron, Harris, Thomas
Montreal 

JACQUES PLOURDE
PRESIDENT AND
CHIEF OPERATING OFFICER
Institut de la technologie
du magnesium
Quebec City

JEAN-MARIE TOULOUSE
DIRECTOR
Ecole des Hautes Etudes Commerciales
Montreal


REGIONAL COMMITTEE (ONTARIO)

CHARLES COPPA
PRESIDENT
Highland Farms Inc.
North York

MURRAY G. CUMMINGS
PRESIDENT
TSC Stores Ltd.
London

JOHN K. MACDONALD
PRESIDENT
Armak Resilient Floor Covering Corporation
Mississauga

W. JOHN MORRIS
CHAIRMAN, MANAGING PARTNER
McLaren Morris & Todd Limited
Mississauga

MARLENE OILGISSER
PRESIDENT
Judy Wells Inc.
Richmond Hill

TED PATTENDEN
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
National Rubber
Toronto

CLAUDE THEBERGE *
CHIEF EXECUTIVE OFFICER
C.M.L. Industries Ltd.
Unionville 


EASTERN ONTARIO (OTTAWA)

NOEL J. BERTHIAUME
LAWYER
Berthiaume, Perrier, Brisebois,  D'Amours
Hawkesbury 

GUY R. BRUNET
PRESIDENT
Theo Brunet & Sons Ltd.
Rockland

JOCELYNE DOYLE-RODRIGUE
PRESIDENT
Translex Translations
Ottawa

JEAN DUMONT
PRESIDENT
Mechron Energy Ltd.
Ottawa

JACQUES LAMARCHE
Lefaivre

CHRISTINE LAMOTHE-MOIR
MANAGING PARTNER
Performance Development Training
Ottawa

JEAN-GUY RIVARD
PRESIDENT
Valecraft Homes Limited
Orleans

MICHAEL WILSON
PRESIDENT
Bells Corners Auto Parts Ltd.
Nepean 

ANDREW WOLFF
CHIEF FINANCIAL OFFICER
MD Realty Corporation
Ottawa 

CAROLE WORKMAN *
VICE-RECTOR - RESOURCES
University of Ottawa
Ottawa 


WINDSOR/ESSEX

FRED COWLIN
PRESIDENT
Clydesdale Insurance
Brokerage Limited
Windsor

JOHN FURLAN
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
H.E. Vannatter Limited
Wallaceburg

TOM O'BRIEN
SENIOR PARTNER
Price Waterhouse
Windsor

JOHN E. OMSTEAD
PRESIDENT
Family Tradition Foods Inc.
Wheatley

ELEANOR PAINE *
VICE-PRESIDENT AND
CHIEF EXECUTIVE OFFICER
Capitol Theatre & Arts Centre
Windsor

KARL RICHTER
PRESIDENT
Schukra of North America Ltd.
Windsor

JEFFREY M. SLOPEN
PARTNER
Wilson, Walker, Hochberg, Slopen
Windsor

MICHAEL G. SOLCZ
PRESIDENT AND
CHIEF EXECUTIVE OFFICER
Valiant Machine & Tool Inc.
Windsor 

ROCHELLE TEPPERMAN
VICE-PRESIDENT
Tepperman Furniture Appliance Electronic
Windsor 



* CHAIR OF THE COMMITTEE




                                                                              81


<PAGE>

SUBSIDIARIES AND OFFICES ABROAD

[LOGO]

SUBSIDIARIES


CANADA

TRUST SERVICES

General Trust of Canada
1100 University  
Montreal, Quebec  H3B 2G7

Natcan Trust Company
600 de La Gauchetiere West 
Montreal, Quebec  H3B 4L2

The Municipal Savings
& Loan Corporation
70 Collier Street, P.O. Box 147

Barrie, Ontario L4M 4S9

SECURITIES

National Bank Securities Inc.
1100 University
Montreal, Quebec  H3B 2G7

Natcan Investment Management Inc.
1100 University
Montreal, Quebec  H3B 2G7

Levesque, Beaubien and
Company Inc.
1155 Metcalfe, 5th Floor
Montreal, Quebec  H3B 4S9

NBC Clearing Services Incorporated
1155 Metcalfe
Montreal, Quebec  H3B 4S9

General Trust Investment Funds Ltd
1100 University
Montreal, Quebec  H3B 2G7


INSURANCE

National Bank Life Insurance Company
600 de La Gauchetiere West, 6th Floor
Montreal, Quebec  H3B 4L2

National Bank Financial Services Inc.
600 de La Gauchetiere West, 6th Floor
Montreal, Quebec  H3B 4L2


EXPORT FINANCING

NatExport, a division of
Natcan Trust Company
600 de La Gauchetiere West, 5th Floor
Montreal, Quebec  H3B 4L2

NBC Export Development Corporation Inc.
600 de La Gauchetiere West, 5th Floor
Montreal, Quebec  H3B 4L2


INFORMATION SERVICES

National Bank Information Corporation Inc.
600 de La Gauchetiere West
Montreal, Quebec  H3B 4L2


UNITED STATES

Natbank, F.S.B.
4031 Oakwood Boulevard
Oakwood Plaza
Hollywood, FL 33020

NBC Holdings USA, Inc.
125 West 55th Street
New York, NY 10019

National Canada Corporation
125 West 55th Street
New York, NY 10019

National Canada Finance Corp.
125 West 55th Street
New York, NY 10019

National Canada Business Corp.
125 West 55th Street
New York, NY 10019


BAHAMAS

Natcan Holdings International Limited
Charlotte House
Charlotte Street, P.O. Box N3015
Nassau, Bahamas

National Bank of Canada (International) Limited
Charlotte House
Charlotte Street, P.O. Box N3015
Nassau, Bahamas


BARBADOS

Natcan Insurance Company Limited
Alleyne House
White Park Road
Bridgetown, Barbados


HONG KONG

Natcan Finance (Asia) Limited
Room 4001, Jardine House
1 Connaught Place, Central
Hong Kong


NETHERLANDS

Mercantile Canada Finance B.V.
Hoekenrode 6-8
Postbox 1469
1000BL Amsterdam
Netherlands


SINGAPORE

National Bank of Canada (Asia) Ltd.
331 North Bridge Road, #11-04/06
Odeon Towers
Singapore 0718


OFFICES ABROAD 


UNITED STATES

REGIONAL OFFICE

125 West 55th Street

New York, NY 10019


BRANCHES

225 West Washington Street
Suite 1100
Chicago, IL 60606

125 West 55th Street
New York, NY 10019


AGENCIES

Riverfront Plaza
200 Galleria Parkway, Suite 800
Atlanta, GA 30339

725 South Figueroa Street, Suite 1690
Los Angeles, CA 90017


REPRESENTATIVE OFFICES

World Trade Center
401 East Pratt Street, Suite 631
Baltimore, MD 21202

5200 Town Center Circle, Suite 306
Boca Raton, FL 33486

1 Federal Street, 27th Floor
Boston, MA 02110

Empire Tower
350 Main Street, Suite 2540
Buffalo, NY 14202

2 First Union Center, Suite 2020
Charlotte, NC 28282

312 Walnut Street, Suite 1900
Cincinnati, OH 45202



82

<PAGE>

1 Cleveland Center
1375 East 9th Street, Suite 2430
Cleveland, OH 44114

2121 San Jacinto Street, Suite 1850
Dallas, TX 75201

1200 17th Street, Suite 2760
Denver, CO 80202

1 Commerce Square, Suite 2675
Memphis, TN 38103

1 Oxford Center
301 Grant Street, Suite 3440
Pittsburgh, PA 15219

901 East Byrd Street
Suite 1140, West Tower
Richmond, VA 23219

American Center
27777 Franklin Road, Suite 1570
Southfield, MI 48034


OFFICES OF NATIONAL CANADA
FINANCE CORP.

201 St. Charles Avenue, Suite 4205
New Orleans, LA 70170

8 Livingston Avenue
Roseland, NJ 17068

1 Metropolitan Square, Suite 2980
St. Louis, MO 63102


OFFICES OF NATIONAL CANADA
CORPORATION

225 West Washington Street
Suite 1100
Chicago, IL 60606

725 South Figueroa Street, Suite 1690
Los Angeles, CA 90017

125 West 55th Street
New York, NY 10019


OFFICES OF NATIONAL CANADA
BUSINESS CORP.

1 Cleveland Center
1375 East 9th Street, Suite 2430
Cleveland, OH 44114

1 Commerce Square, Suite 2275
Memphis, TN 38103

85 Livingston Avenue
Roseland, NJ 17068


OFFICES OF NATBANK, F.S.B.

4031 Oakwood Boulevard
Oakwood Plaza
Hollywood, FL 33020

990 North Federal Highway
Pompano Beach, FL 33062


CHILE

REPRESENTATIVE OFFICE

Pedro De Valdivia
100 Piso 14
Santiago, Chile


MEXICO 


REPRESENTATIVE OFFICE

Montes Urales 723
Piso 3
Lomas de Chapultepec 11 000
Mexico, D.F.


EUROPE, AFRICA, MIDDLE EAST


REGIONAL OFFICE 

Princes House, 95 Gresham Street
London, England EC2V 7LU


BRANCH

Princes House, 95 Gresham Street
London, England EC2V 7LU


REPRESENTATIVE OFFICE

23, avenue des Champs-Elysees
Paris 75008 France


ASIA, PACIFIC  

REGIONAL OFFICE

Room 4001, Jardine House
1 Connaught Place, Central
Hong Kong


BRANCHES

Room 4001, Jardine House
1 Connaught Place, Central
Hong Kong

6th Floor, Leema Building
146-1 Soosong-Dong
Chongro-Ku
Seoul 110-140
Republic of Korea

331 North Bridge Road, #11-04/06
Odeon Towers
Singapore 0718


REPRESENTATIVE OFFICES

8th Floor
117, Min Shen East Road, Section 3
Taipei, Taiwan 105
Republic of China

4-C Shanghai Apollo Building
1440 Yan An Road (C)
Shanghai 200040
People's Republic of China



                                                                             83




<PAGE>

INFORMATION FOR SHAREHOLDERS
AND INVESTORS

[LOGO]

STOCK EXCHANGE LISTINGS

The Common Shares of the Bank as well as the First Preferred Shares, Series 7,
8, 10, 11 and 12 are listed on the Montreal, Toronto and Vancouver stock
exchanges. The First Preferred Shares, Series 5 are listed on the Montreal
Exchange. The ticker symbols and newspaper abbreviations for the Bank's shares
listed on the Montreal, Toronto and

Vancouver stock exchanges are as follows:

- ----------------------------------------------------------------------
              TICKER                           NEWSPAPER
              SYMBOL                         ABBREVIATIONS
- ----------------------------------------------------------------------
                                      Montreal                  Toronto
                                      Exchange              & Vancouver
                                                        Stock Exchanges
- -----------------------------------------------------------------------
Common
Shares                     NA          Natl Bk                  Natl Bk
- ----------------------------------------------------------------------
First Preferred
Shares
- - Series 5            NA.PR.C       Natl Bk s5                       --
- - Series 7            NA.PR.D       Natl Bk s7               Natl Bk s7
- - Series 8            NA.PR.E       Natl Bk s8               Natl Bk s8
- - Series 10           NA.PR.G      Natl Bk s10              Natl Bk s10
- - Series 11           NA.PR.H      Natl Bk s11              Natl Bk s11
- - Series 12           NA.PR.I      Natl Bk s12              Natl Bk s12
- ----------------------------------------------------------------------


TRANSFER AGENT AND REGISTRAR

General Trust of Canada
1100 University
9th Floor
Montreal, Quebec
H3B 2G7
Telephone: (514) 871-7171
           1 800 341-1419


HEAD OFFICE

National Bank Tower
600 de La Gauchetiere West
Montreal, Quebec
H3B 4L2
Telephone: (514) 394-5000
Telex: 0525181
(Nabacan Montreal)
Internet address:
http://www.nbc.ca/


General Trust of Canada acts as Transfer Agent and Registrar in Montreal, 
Toronto, Regina, Calgary, Halifax, Saint John, Vancouver and Winnipeg.


DIVIDEND REINVESTMENT AND SHARE PURCHASE PLAN

Under the Dividend Reinvestment and Share Purchase Plan, holders of Common 
Shares or Preferred Shares of the Bank may invest in Common Shares of the 
Bank without paying a commission or administration fee. Participants in the 
Plan may acquire shares by reinvesting cash dividends paid on shares held by 
them or by making optional cash payments of a minimum of $500 per cash 
payment, up to $5,000 per quarter.

For additional information, contact the Registrar, General Trust of Canada, at
(514) 871-7171 or 1 800 341-1419.


DIRECT DEPOSIT SERVICE

Shareholders of the Bank may elect to have their dividends deposited directly 
into the bank account of their choice by advising General Trust of Canada.


NUMBER OF SHAREHOLDERS

As at October 31, 1996, there were 36,542 registered holders of Common Shares 
listed with the Registrar.


PAYMENT OF DIVIDENDS

Declared dividend payments for Common Shares are made on the 1st of February, 
May, August and November; for First Preferred Shares, Series 5, 7, 8, 10, 11 
and 12, the dividend payment date is the 15th day of the above months.

The dividend record dates for Common Shares are December 27, 1996, and March 
27, June 26 and September 26, 1997; for First Preferred Shares, Series 5, 7, 
8, 10, 11 and 12, they are January 10, April 11, July 11 and October 10, 1997.


INFORMATION

For any additional information, shareholders are requested to contact the 
Transfer Agent and Registrar, General Trust of Canada.

Shareholders who receive more than one copy of a document, particularly of 
quarterly or annual reports, are requested to notify the Registrar.


ANNUAL MEETING

The Annual Meeting of Holders of Common Shares of the Bank will be held on 
Wednesday, March 12, 1997, at 9:30a.m. at The Queen Elizabeth Hotel, 900 
Rene-Levesque Blvd. West, Montreal, Quebec.


84


<PAGE>

[NATIONAL BANK OF CANADA LOGO]

Head Office:

National Bank Tower
600 de La Gauchetiere West
Montreal, Quebec
H3B 4L2

Printed in Canada

                                                         

                                   Exhibit 4.5
                                   to Form F-9

















                            NOTICE OF ANNUAL MEETING
                                 OF SHAREHOLDERS
                              AND MANAGEMENT PROXY
                                    CIRCULAR




                                                NATIONAL BANK OF CANADA




<PAGE>



                  Notice is hereby given that the Annual Meeting of Holders of
Common Shares of National Bank of Canada (the "Bank") will be held on Wednesday,
March 12, 1997 at 8:30 a.m. at the Queen Elizabeth Hotel, 900 Rene-Levesque
Blvd. West, Montreal, Canada, for the following purposes:

                  (a) to receive the Annual Report including the Consolidated
         Financial Statements for the financial year ended October 31, 1996 and
         the Auditors' Report thereon;

                  (b) to elect Directors;

                  (c) to appoint Auditors;

                  (d) to examine and to pass a special resolution confirming the
         proposed amendment to Section 4.1 of By-Law 1 of the Bank regarding the
         minimum and maximum number of Directors of the Bank;

                  (e) to examine and to vote on the proposals submitted by a
         Shareholder regarding the following matters:

                  o   limit on the remuneration of the senior Executive Officer:

                  o   abolition of the loan program for Executive Officers;

                  o   separation of the role of the Chairman of the Board from
                      that of the Chief Executive Officer;

                  o   ineligibility of a provider of services to sit as a
                      Director;

                  o   limit on the term of Board Members; and

                  (f) to transact such other business as may properly be brought
         before the Meeting.

By Order of the Board.

Johanne L. Remillard
Vice-President--Legal Affairs
and Corporate Secretary

Montreal, January 16, 1997



<PAGE>


                                        2

                  Holders of Common Shares of the Bank who are unable to attend
the Meeting are requested to complete, date and sign the enclosed Form of Proxy.
In order to be valid, proxies must be returned to:

                  General Trust of Canada
                  P.O. Box 888, Station B
                  Montreal, Quebec H3B 9Z9
                  in the postage-paid envelope provided or by fax to:
                  (514) 871-7442, no later than 5:00 p.m.
                  on March 10, 1997.

as at January 16, 1997

Solicitation of Proxies

                  This Management Proxy Circular is furnished in connection with
the solicitation by the Management of National Bank of Canada (the "Bank") of
proxies to be used at the Annual Meeting of Holders of Common Shares of the Bank
(the "Meeting"), to be held at the time and place and for the purposes set forth
in the Notice of Meeting accompanying this Management Proxy Circular and at any
adjournment thereof. The solicitation will be done by mail and by telephone by
employees or agents of the Bank. The costs of the solicitation by Management
will be borne by the Bank. The Bank also reserves the option of calling on the
services of an external firm to solicit proxies on its behalf. The Bank
estimates that the costs of such solicitation will be nominal.


Appointment and Revocation of Proxies

                  The proxyholders designated in the enclosed Form of Proxy are
Directors or Officers of the Bank. If a Shareholder wishes to appoint a person
not designated in the Form of Proxy, he may do so by striking out the names
appearing thereon and inserting the name of such person in the blank space
provided. A proxyholder is not required to be a Shareholder of the Bank. In
order to be valid, proxies must be returned to General Trust of Canada, in the
postage-paid envelope provided or by fax and be received by its Stock and Bond
Transfer Services, P.O. Box, 888, Station B, Montreal, Quebec, H3B 9Z9, fax
(514) 871-7442, no later than 5:00 p.m. on March 10, 1997.

                  A Shareholder may revoke a proxy by depositing an instrument
in writing executed by him or by his proxyholder authorized in writing:



<PAGE>


                                        3

                  (i)   at the Head Office of the Bank, c/o Secretary's Office,
                        600 de La Gauchetiere West, 4th Floor, Montreal, Quebec,
                        H3B 4L2, no later than the last business day preceding
                        the day of the Meeting or any adjournment thereof; or

                  (ii)  with the Chairman of the Meeting on the day of the
                        Meeting or any adjournment thereof.


Voting by Proxies

                  Shares represented by a proxy are to be voted or withheld from
voting on any ballot by the proxyholders designated in the enclosed Form of
Proxy, in accordance with the directions of the Shareholders.

                  If no instructions are given, Common Shares will be voted FOR
the election of the proposed Directors, the appointment of Auditors and the
confirmation of the amendment to Section 4.1 of By-Law 1 of the Bank and AGAINST
the proposals regarding the limit on the remuneration of the senior Executive
Officer, the abolition of the loan program for Executive Officers, the
separation of the role of the Chairman of the Board from that of the Chief
Executive Officer, the ineligibility of a provider of services to sit as a
Director, and the limit on the term of Board Members.

                  The enclosed Form of Proxy, if duly signed, confers
discretionary authority upon the designated proxyholders with respect to matters
not specifically identified in the Notice of Meeting and which may properly come
before the Meeting and to any amendments or variations to matters identified in
the Notice of Meeting.


Voting Common Shares

                  As at January 10, 1997, 168,307,543 Common Shares of the Bank
were issued and outstanding. Holders of Common Shares of record at the close of
business on January 13, 1997 or their duly designated proxyholders are entitled
to receive notice of the Annual Meeting and to vote at the Meeting. However, any
transferee of any share after that date who requests, not later than 10 days
before the Meeting, that his name be included in the list is also entitled to
vote.

                  Unless restricted as hereinafter provided, each holder of
Common Shares of record is entitled to one vote for each share held. To the
knowledge of the Directors and Officers of the Bank, no individual or
corporation beneficially owns, directly or indirectly,


<PAGE>


                                        4

or exercises control or direction over Common Shares carrying more than 10% of
the voting rights attached to the Common Shares of the Bank.


Voting Restrictions

                  The Bank Act (Canada) (the "Act") contains provisions which,
under certain circumstances, restrict the voting rights pertaining to the share
capital of the Bank as regards voting in person or by proxy. These provisions
may be summarized as follows:

                  Shares held by the government or other persons - No person
shall, in person or by proxy, exercise the voting rights attached to any class
of shares of the Bank that are beneficially owned by:

                  (i) Her Majesty in right of Canada or in right of a province
         or an agency thereof;

                  (ii) the government of a foreign country or any political
         subdivision thereof or an agency thereof.

                  The foregoing is a summary only and is subject to the express
provisions of the Act.


Confidentiality Of Votes

                  In order to protect the confidential nature of voting by
proxy, General Trust of Canada ("General Trust"), the registrar and transfer
agent of the Bank, records the votes exercised by proxy as received and compiles
the results for the Meeting. It submits a Form of Proxy to the Bank only when a
Shareholder clearly wants his or her personal opinion made known to Management
or when it is required to do so by law.


Presentation of Financial Statements

                  The Annual Report including the Consolidated Financial
Statements of the Bank for the financial year ended October 31, 1996 and the
Auditors' Report on these financial statements will be submitted to the Meeting.



<PAGE>


                                        5

Election of Directors

                  The proxyholders appointed in the Form of Proxy for the
Meeting intend to vote for the 23 nominees proposed on pages 4, 5 and 6. Each
Director elected at the Meeting will hold office until the next Annual Meeting
of the Bank, the election or appointment of a replacement, or until the position
is vacated, whichever event occurs first. The table below provides a list of the
names of the nominees to the Board of Directors, their principal occupation and
sector of activity, the number of shares of the Bank which they beneficially
own, directly or indirectly, or over which they exercise control or direction,
as well as the date of their initial appointment as Director of the Bank.

                  In accordance with the Act, the following table also contains
a record of attendance by Directors at meetings of the Board of Directors and of
the Executive Committee during the 12 months immediately preceding the date of
the Notice of Meeting enclosed herewith, namely, January 16, 1997. During this
period, the Board of Directors held 10 meetings and the Executive Committee held
eight meetings.




<PAGE>


                                        6
<TABLE>
<CAPTION>
                                                                               Common (a) and      Attendance at    Attendance at
                                                                             First Preferred (b)  Meetings of the  Meetings of the
                                                                             Shares Beneficially     Board of         Executive
Name and Place of                                                             Owned, Controlled      Directors        Committee
Residence                 Principal Occupation              Director Since       or Directed           (10)              (8)
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                       <C>                               <C>                  <C>                   <C>              <C>
Andre Berard              Chairman of the Board and Chief   July 1985            98,300(a)             10               8
Montreal, Quebec          Executive Officer
                          National Bank of Canada

Maurice J. Closs          Corporate Director                August 1988           2,000(a)              7
St. Clair Beach, Ontario

Gerard Coulombe           Senior Partner                    February 1994         1,650(a)             10
Sainte-Marthe, Quebec     Desjardins Ducharme Stein
                          Monast (Barristers and solicitors)

Leon Courville            President and Chief Operating     November 1993        31,896(a)              9               8
Outremont, Quebec         Officer
                          National Bank of Canada

Francois Jean Coutu       President and Chief Operating     January 1993          1,000(a)              6
Outremont, Quebec         Officer
                          Le Groupe Jean Coutu (PJC) Inc.
                          (Franchisor of a chain of pharmacies
                          and distributor of pharmaceuticals and
                          other products)

Shirley A. Dawe           President                         July 1988             1,500(a)              9

Toronto, Ontario          Shirley Dawe Associates Inc.
                          (Consultants)

Jean Douville             Chairman of the Board and Chief   January 1992          2,000(a)              7
Montreal, Quebec          Executive Officer
                          UAP Inc.
                          (Distributor of automotive parts)

Marcel Dutil              Chairman of the Board, President  January 1982         88,418(a)              8               8
Montreal, Quebec          and Chief Executive Officer
                          Canam Manac Group Inc.
                          (industrial and holding company -
                          frames, joists and steel decks,
                          steelworks and transportation
                          equipment)

Paul Gobeil*              Vice-Chairman of the Board        February 1994          4,000(a)            10
Montreal, Quebec          Metro-Richelieu Inc.
                          (Distributor of food products)

Donald M. Green           Chairman of the Board             July 1988                                   9
Burlington, Ontario       ACD Tridon Inc.
                          (Automotive parts manufacturer)

Suzanne Leclair*          President and Chief Executive     July 1989              5,150(a)            10
Laval, Quebec             Officer
                          Transit Truck Bodies Inc.
                          (Manufacturer of truck bodies)

Bernard Lemaire           Chairman of the Board             October 1983          65,712(a)             7               7
Kingsey Falls, Quebec     Cascades Inc.
                          (Manufacturer of paper and plastic)
</TABLE>



<PAGE>


                                        7


<TABLE>
<CAPTION>
                                                                               Common (a) and      Attendance at    Attendance at
                                                                             First Preferred (b)  Meetings of the  Meetings of the
                                                                             Shares Beneficially     Board of         Executive
Name and Place of                                                             Owned, Controlled      Directors        Committee
Residence                 Principal Occupation              Director Since       or Directed           (10)              (8)
- ----------------------------------------------------------------------------------------------------------------------------------

<S>                       <C>                               <C>                   <C>                   <C>              <C>
Gaston Malette            Chairman of the Board             July 1988              11,600(a)            7
Timmins, Ontario          Malette Inc.                                             26,460(b)
                          (Kraft pulp and forestry         
                          produces company)

Leonce Montambault        Corporate Director                January 1990           10,703(a)            9               7
Sillery, Quebec

Gordon F. Osbaldston      Professor Emeritus                July 1988               1,270(a)            7
London, Ontario           Ivey School of Business
                          University of Western Ontario
                          (Educational institution)

J. Robert Ouimet          President and Chief Executive     November 1972          20,000(a)            7
Montreal, Quebec          Officer
                          Ouimet-Cordon Bleu Inc.
                          (Manufacturing and marketing 
                          of food products)

Robert Parizeau           President and Chief Executive     December 1978          21,673(a)            9               8
Montreal, Quebec          Officer
                          Sodarean Inc.
                          (Insurance and reinsurance 
                          holding company)

Michel Perron             Chairman of the Board and Chief   October 1979           50,000(a)            6
Westmount, Quebec         Executive Officer
                          Somiper Inc.
                          (Investment Company)

Raymond Royer             President and Chief Executive     July 1989              22,844(a)            8
Ile-Bizard, Quebec        Officer
                          Domtar Inc.
                          (Manufacturer of pulp, paper 
                          and forestry products)

Guy St.-Germain           President                         November 1974           6,108(a)            6               7
Outremont, Quebec         Placements Laugerm, inc.
                          (Investment company)

Lino Saputo               President and Chief Executive     July 1989             235,287(a)            8               7
Montreal, Quebec          Officer
                          Saputo Cheese Limited
                          (Manufacturer of dairy products)

Claude F. Savoie*         President                         January 1988            7,350(a)            9
Moncton, New Brunswick    Acadian Construction (1991) Ltd.
                          (General contractors)

Paul-Gaston Tremblay*     President                         October 1978            5,665(a)           10
Chicoutimi, Quebec        Primo-Gestion Inc.
                          (Management Consultant and
                          Corporate Director)

*Member of the Audit Committee
</TABLE>




<PAGE>


                                        8

                  The above nominees provided the information as to the shares
beneficially owned, directly or indirectly, or over which control or direction
was exercised by them as at December 19, 1996.

                  Marc Bourgie, Mary Schaefer Lamontagne, Pierre Lortie and
Louise B. Vaillancourt, Directors since September 1974, August 1977, January
1986 and October 1976 respectively, will not be standing for re-election. During
the past financial year, Mr. Bourgie, Ms. Schaefer Lamontagne, Mr. Lortie and
Ms. Vaillancourt attended 3, 10, 6 and 10 meetings of the Board of Directors,
respectively. Mr. Lortie also attended 2 meetings of the Executive Committee.
Mr. Bourgie and Ms. Vaillancourt were also members of the Audit Committee.

Other Functions Held by Directors in Bank Subsidiaries

                  Andre Berard is a Director of Natcan International Trade
Finance and Investment Company Ltd. and Natcan Finance (Asia) Limited, wholly
owned subsidiaries of the Bank.

                  Jean Douville and Robert Parizeau are Directors of Levesque,
Beaubien and Company Inc., a subsidiary of the Bank.

                  Maurice J. Closs, Suzanne Leclair, Gordon F. Osbaldeston and
Michel Perron are Directors of Natcan Trust Company, a wholly owned subsidiary
of the Bank.

                  Gerard Coulombe, Francois Jean Coutu, Jean Douville, Paul
Gobeil, Leonce Montambault and Claude F. Savoie are Directors of National Bank
Life Insurance Company, a wholly owned subsidiary of the Bank.

                  Paul-Gaston Tremblay is a Director of General Trust, a wholly
owned subsidiary of the Bank.

                  Leon Courville is a Director and Chairman of the Board of
General Trust and of National Bank Life Insurance Company, and a Director of
Natcan (Nominees) Ltd. and Natcan Finance (Asia) Limited, subsidiaries of the
Bank that are wholly owned either directly or indirectly.



<PAGE>


                                        9

Appointment of Auditors

                  The Act provides that the financial statements of the Bank
shall be audited by at least one firm of auditors but may be audited by two
separate firms of auditors until the close of the next Annual Meeting.

                  During the past five years, four firms have acted as auditors
of the Bank: Mallette Maheu (formerly Mallette, Benoit, Boulanger, Rondeau &
Associes) and Raymond, Chabot, Martin, Pare, each appointed on January 24, 1991;
Price Waterhouse, appointed on January 30, 1992; and Samson Belair Deloitte &
Touche, appointed on January 28, 1993.

                  For the financial year ending October 31, 1997, the
proxyholders designated in the enclosed Form of Proxy for the Meeting intend to
vote for the appointment of Price Waterhouse and Samson Belair Deloitte &
Touche, general partnership, as auditors of the Bank to hold office until the
next Annual Meeting.

                  Amendment to Section 4.1 of By-Law 1 of the Bank Regarding the
Minimum and Maximum Number of Directors on the Board of Directors of the Bank.

                  The Board of Directors, at its meeting of December 19, 1996,
passed a resolution to amend Section 4.1 of By-Law 1 of the Bank regarding the
minimum and maximum number of Directors on the Board of Directors of the Bank so
that it would in future consist of no less than twenty (20) and no more than
thirty (30) Directors. This section previously stated that the Board of
Directors should consist of no less than twenty-four (24) and no more than
forty-eight (48) Directors.

                  The wording of the draft shareholder resolution is provided in
Appendix 1 of this Circular. The amendment to Section 4.1 of By-Law 1 of the
Bank shall be submitted for approval to the holders of Common Shares, who must
confirm it by way of a special resolution passed by two-thirds of the votes
cast.

                  The Management of the Bank recommends voting FOR this
resolution.



<PAGE>


                                       10

Proposals Made by a Shareholder

                  The text of these proposals is presented in Appendix 2 of this
Circular.

                  The Board of Directors of the Bank recommends voting AGAINST
these proposals.




<PAGE>


                                       11

REMUNERATION PAID BY THE BANK AND ITS SUBSIDIARIES TO
COMPENSATED DIRECTORS AND OFFICERS

                  The following information is provided in accordance with the
provisions of the Act as well as the securities legislation in effect in the
provinces of Canada.

                  All amounts in this Circular are in Canadian currency.

                  Preliminary Note: For the purposes hereof, the following
expressions have the meanings set out below.

                  Executive Officers: Designates, within the meaning of
applicable securities legislation, the Chairman of the Board and Chief Executive
Officer, the President and Chief Operating Officer, the Senior Executive
Vice-President--Operations, the Senior Executive Vice-President--Treasury,
Brokerage and Corporate Banking, the Executive Vice-President and Chairman of
the Credit Committee, the President and Chief Executive Officer--General Trust
of Canada, the Executive Vice-Presidents and the Senior Vice-Presidents.

                  Named Executive Officers: Designates, within the meaning of
applicable securities legislation, the Chairman of the Board and Chief Executive
Officer, the President and Chief Operating Officer, the Senior Executive
Vice-President--Operations, the Senior Executive Vice-President--Treasury,
Brokerage and Corporate Banking, and the Senior Vice-President--Treasury and
Financial Markets.

                  Officers: Designates the Officers of the Bank, namely, the
Chairman of the Board and Chief Executive Officer, the President and Chief
Operating Officer, the Senior Executive Vice-President--Operations, the Senior
Executive Vice-President--Treasury, Brokerage and Corporate Banking, the
Executive Vice-President and Chairman of the Credit Committee, the President and
Chief Executive Officer--General Trust of Canada, the Executive Vice-Presidents,
the Senior Vice-Presidents and the Vice-Presidents.

                  Compensated Directors: Designates the Directors of the Bank
who are not Officers and who receive compensation from the Bank in their
capacity as Directors thereof or of one of its subsidiaries, as applicable.



<PAGE>


                                       12

Aggregate Remuneration:

                  The table below shows the aggregate remuneration paid during
the last completed financial year to Compensated Directors, as Directors of the
Bank or one of its subsidiaries, and to Officers of the Bank, who have received
as Officers of the Bank or one of its subsidiaries aggregate remuneration in
excess of $75,000.

                  The Compensated Directors receive annual base remuneration and
attendance vouchers.

                  Up until June 30, 1996, their annual base remuneration was
$9,000 for the Board of Directors of the Bank, $3,000 for the Executive
Committee and $1,500 for each of the other Board committees as well as for the
Boards of Directors and committees of the Bank's subsidiaries. The Chair of each
committee received additional base remuneration of $2,500 in the case of the
Bank and its subsidiaries. The Compensated Directors of the Bank also received
an attendance voucher of $700 per meeting of the Board of Directors or of a
committee. This remuneration did not apply to Directors of General Trust.

                  On July 1, 1996, the base remuneration of Compensated
Directors and Directors of certain subsidiaries of the Bank was amended. Their
annual base remuneration is now $10,000 for the Board of Directors of the Bank,
$3,500 for the Executive Committee and $1,800 for each of the other Board
committees as well as for the Boards of Directors and committees of the Bank's
subsidiaries. The Chair of each committee receives additional base remuneration
of $3,000 in the case of the Bank and its subsidiaries. Compensated Directors
also now receive an attendance voucher of $1,000 per meeting of the Board of
Directors or of a committee. This remuneration does not apply to Directors of
General Trust.

                  The Directors of General Trust, with the exception of those
who are salaried Officers of General Trust or the Bank, also receive annual base
remuneration and attendance vouchers. Their base remuneration is $6,000 for the
Board of Directors of General Trust and $1,000 for each of the Board committees.
The Chair of each General Trust committee receives additional base remuneration
of $1,000. The Chairman of the Board of General Trust would receive $2,500 per
annum if he were not an Officer of the Bank. Directors of General Trust also
receive an attendance voucher of $500 per meeting of the Board of Directors or
of a committee.



<PAGE>


                                       13

The Bank pays the cost of expenses incurred by Compensated Directors to attend
meetings of the Boards of Directors and committees.


STATEMENT OF REMUNERATION OF COMPENSATED DIRECTORS AND OFFICERS OF THE BANK AND
ITS SUBSIDIARIES FOR THE FINANCIAL YEAR ENDED OCTOBER 31, 1996

<TABLE>
<CAPTION>
                                                 Fees         Salaries       Bonuses         Other          Total
                                                   $             $              $              $              $
                                            ---------------------------------------------------------------------------
<S>                                              <C>         <C>             <C>            <C>           <C>    
Remuneration of Directors
Number of Compensated Directors:  28
Corporations incurring the expenses:
   National Bank of Canada                       578,446                                                     578,446
   Natcan Trust Company                           13,633                                                      13,633
   Levesque, Beaubien and Company Inc.            23,500                                                      23,500
   General Trust of Canada                        14,500                                                      14,500
   National Bank Life Insurance Company           46,233                                                      46,233
Remuneration of Officers
Number of Officers:  78
Corporation incurring the expenses:
   National Bank of Canada                                   11,440,967     6,194,030(1)    595,465(2)    18,230,462
Totals                                           676,312     11,440,967     6,194,030       595,465       18,906,774

</TABLE>

(1)  Bonuses granted under the short-term incentive compensation program.
(2) Contributions made by the Bank to the Pension Plan for Designated Employees
and the Employee Share Ownership Plan of the Bank.


                  During the past financial year, a total of $123,692 in
severance payments was paid to three Officers of the Bank.



<PAGE>


                                       14

Summary of Compensation

                  For the last completed financial year, the Bank had 20
Executive Officers.

                  The table below, presented in accordance with applicable
securities legislation, shows the aggregate compensation paid by the Bank and
its subsidiaries during each of the three most recently completed financial
years to the persons who, as at October 31, 1996, were Named Executive Officers.


SUMMARY OF AGGREGATE COMPENSATION OF NAMED EXECUTIVE OFFICERS

<TABLE>
<CAPTION>
                                                                              
                                                                                    Long-Term Companies
                                                 Annual Compensation             -------------------------
                                      --------------------------------------                     Payouts
                                                                                    Awards      Long-Term
                                                                                  Securities    Incentive
                                                                Other Annual     Under Options   Program      All Other
                                         Salary       Bonus   Compensation(1)     Awarded(2)    Payouts(3)  Compensation
Name and Position                Year       $           $            $                 $            $             $
- -----------------               -----------------------------------------------------------------------------------------
<S>                             <C>        <C>         <C>            <C>            <C>                              
Andre Berard, Chairman of the   
Board and Chief Executive 
Officer                         1996       487,910     588,080        31,330         134,000          nil          nil
                                1995       487,910     454,940        27,616          90,000      363,870          nil
                                1994       487,910     364,683        40,753          62,000      201,352          nil

Leon Courville, President and 
Chief Operating Officer         1996       329,096     360,000        10,228          75,000          nil          nil
                                1995       329,096     275,000        11,303          48,000      134,134          nil
                                1994       319,095     200,000        19,428          32,000       74,180          nil

Pierre Paquette, Senior 
Executive Vice-President
- --Operations                    1996       251,808     125,000         4,860          50,000          nil          nil
                                1995       251,808     125,000         7,159          32,000      134,134          nil
                                1994       251,808      90,000        11,139          26,000       74,180          nil

Jean Termel, Senior Executive 
Vice President--Treasury, 
Brokerage and Corporate 
Banking                         1996       306,159     574,216        10,055          60,000          nil          nil
                                1995       306,159     449,246         7,046          32,000      163,081          nil
                                1994       306,159     404,246        14,625          26,000       87,807          nil

Real Raymond, Senior Vice-
President--Treasury and 
Financial Markets               1996       199,452     100,000         3,046          32,000          nil          nil
                                1995       186,507      70,000         2,608          20,000       54,172          nil
                                1994       176,726      55,000         3,800          14,000       26,162          nil

</TABLE>

(1)  The amounts in this column only represent benefits relating to loans
     granted at preferred interest rates to Named Executive Officers. The Named
     Executive Officers also have the use of a leased car and may, at their
     option, participate in the Employee Share Purchase Plan of the Bank, the
     aggregate value of these other benefits for the financial year ended
     October 31, 1996 does not exceed the lesser of (i) $50,000 or (ii) 10% of
     the annual salary and aggregate bonuses paid to Named Executive Officers.

(2)  These options were granted under the Stock Option Plan of the Bank. For
     further information, refer to the "Stock Option Plan" section.

(3)  These amounts represent loans granted under the Bank's former long-term
     bonus program for the 1991-1994 and 1992-1995 cycles. For further
     information, refer to the "Long-Term Incentive Compensation Programs"
     section.


<PAGE>


                                            15


Short-Term Incentive Compensation Program

                  The Bank has a short-term incentive compensation program which
complements the base salary of Officers. Under this program, bonuses are
generally granted once a year if so justified by the results of the Bank and the
relevant sector in relation to the objectives set.

Long-Term Incentive Compensation Programs

Long-Term Bonus Program

                  On November 1, 1993, the Bank decided to discontinue the
Long-Term Bonus Program described below.

                  Under the provisions of this former program based on
three-year cycles, interest-free loans were granted to Officers in accordance
with their line level, salary and individual performance. These loans were used
to purchase Common Shares of the Bank at the market price prevailing at the time
of purchase. Each of the loans remained in effect as long as it had not been
repaid, unless the participant ceased to be employed by the Bank or to be a
qualified Officer. A bonus, granted to participants at the end of the three-year
cycle, allowed them to repay all or part of the loan granted at the start of the
cycle. For the cycles of 1991-1994 and 1992-1995, a total of 62 and 63 Officers
respectively participated in this program and acquired shares for an aggregate
consideration of $1,120,273 and $1,184,660.

                  At the end of the 1991-1994 cycle and the 1992-1995 cycle,
total bonuses of $1,312,036 and $2,390,702, respectively, were paid to
participants which, before taxes, represent repayment of 57% of the loans
granted at the start of the 1991-1994 cycle and 100% of those granted for the
1992-1995 cycle. Repayment of these loans, approved by the Board of Directors,
was effected based on the performance objectives reached for each cycle. All the
loans granted under this program were repaid between December 15, 1994 and
December 22, 1995.

Stock Option Plan

                  The Stock Option Plan (the "Plan") was introduced by the Bank
on September 30, 1993 following approval by its Shareholders at the Annual
Meeting held on February 3, 1994. The purpose of the Plan is to give Officers
and other selected managers an opportunity to benefit from the appreciation in
the value of the Common Shares of the Bank, thereby ensuring their interests are
compatible with those of the Shareholders.

                  The Plan is administered by a Bank committee established by
the Plan (the "Committee") which grants the options to employees based on their
performance and their


<PAGE>


                                       16

contribution to the Bank's success. This Committee is responsible for
determining, from time to time, which employees may participate, and for setting
the terms and conditions of each award.

                  The maximum number of Common Shares that may be issued under
the Plan is 8,000,000 and the maximum number of Common Shares reserved for any
one participant may not exceed 5% of the total number of Common Shares issued
and outstanding.

                  The exercise price for each option awarded shall be equal to
the closing price of the Common Shares of the Bank on the Montreal Exchange or
the Toronto Stock Exchange, whichever is higher, on the business day preceding
the date of the award.

                  In accordance with the Plan, options may be exercised in whole
or in part before the termination date determined by the Committee at the time
they are awarded, without exceeding the legal limit of 10 years. They shall
expire on the termination date or, in the event of certain circumstances
provided for in the Plan, shall expire in a specific timeframe.

                  A third award was granted under the Plan during the financial
year ended October 31, 1996, with options on a total of 1,799,000 Common Shares
being awarded to 295 Bank employees. In fact, options on a total of 699,000 and
534,000 Common Shares were awarded to 20 Executive Officers and 51 other
Officers respectively. These options were awarded at an exercise price of
$11.00. These options, up to 25% of which will be exercisable by their holders
as of December 1996, with a further 25% exercisable as of December 1997 and
1998, and the remainder as of December 1999, shall expire on December 31, 2005.
During the 30-day period prior to the options being awarded, the closing price
of the Common Shares on the Montreal Exchange and the Toronto Stock Exchange
fluctuated between $10.38 and $11.00.

Stock Appreciation Rights Plan

                  This new plan, which complements the Stock Option Plan without
increasing the total amount of bonuses awarded, was presented to the Conduct
Review and Corporate Governance Committee on October 30, 1996 and took effect
following approval by the Board of Directors at its meeting of November 7, 1996.
This plan has the same objectives as the Stock Option Plan and enables the Bank
to award stock appreciation rights ("SARs") to Officers and selected managers
instead of options. Under this plan, participants entitled to SARs may receive,
on the exercise date of the SAR, a cash amount equal to the difference between
(i) the fair market value of a Bank Common Share on the award date and ii) its
fair market value on the date it is exercised. Linking compensation to the
appreciation in the value of Common Shares in this way ensures that the
interests of employees awarded SARs are compatible with those of the
Shareholders.


<PAGE>


                                       17


                  The table below indicates the number of share options awarded
to Named Executive Officers under the Plan during the financial year ended
October 31, 1996.

OPTIONS AWARDED TO NAMED EXECUTIVE OFFICERS DURING
THE FINANCIAL YEAR ENDED OCTOBER 31, 1996

<TABLE>
<CAPTION>
                                                 % of Total
                                                   Options                         Market Value of
                                Number of        Awarded to                           Shares on
                              Shares Under        Employees       Exercise Price    Award Date of
                                 Options           During           of Option          Options
Name                             Awarded       Financial Year           $                 $            Expiry Date
- -----------------------------------------------------------------------------------------------------------------------

<S>                                 <C>              <C>              <C>               <C>             <C>   
Andre Berard                        134,000          7.4              11.00             11.00           31/12/2005
Leon Courville                       75,000          4.2              11.00             11.00           31/12/2005
Pierre Paquette                      50,000          2.8              11.00             11.00           31/12/2005
Jean Turmel                          60,000          3.3              11.00             11.00           31/12/2005
Real Raymond                         32,000          1.8              11.00             11.00           31/12/2005
</TABLE>


                  The following table lists the options exercised during the
financial year ended October 31, 1996 by each of the Named Executive Officers
and the value of options unexercised at year end.

OPTIONS EXERCISED BY NAMED EXECUTIVE OFFICERS DURING THE FINANCIAL YEAR ENDED
OCTOBER 31, 1996 AND NUMBER AND VALUE OF UNEXERCISED OPTIONS AT FINANCIAL YEAR 
END
<TABLE>
<CAPTION>

                                                                                             Value of Unexercised
                                Number of      Aggregate Value         Number of          Options at Financial Year
                             Shares Acquired      Realized       Unexercised Options at           End(1)(2)
Name                           on Exercise            $          Financial Year End(1)                $
- ----------------------------------------------------------------------------------------------------------------------

<S>                                <C>               <C>                       <C>                          <C>    
Andre Berard                       nil               nil                       286,000                      691,500
Leon Courville                     nil               nil                       155,000                      374,000
Pierre Paquette                    nil               nil                       108,000                      257,500
Jean Turmel                        nil               nil                       118,000                      277,500
Real Raymond                       nil               nil                        66,000                      158,500
</TABLE>


(1)  The information provided in this table is for the financial year ended
     October 31, 1996, and includes all the options awarded, in terms of number
     and value, since the Plan was introduced. No option could be exercised
     before December 2, 1996.
(2)  The value of unexercised options at financial year end is equal to the
     difference between the exercise price of the options and the market value
     of Common Shares of the Bank as at October 31, 1996, namely, $13.00 per
     share.




<PAGE>


                                       18

Pension Plans for Named Executive Officers of the Bank

Pension Plan

                  Named Executive Officers of the Bank participate in a defined
benefit pension plan. This plan is fully funded according to the most recent
actuarial valuation. For each year of credited service, the plan grants 2% of
the average eligible earnings (defined as the average eligible earnings for the
60 highest-paid consecutive months based on salary alone) less the pension
acquired under the Canada or Quebec pension plans ("CPP/QPP") while the Named
Executive Officer participated in the Bank pension plan. However, this benefit
shall not exceed the maximum pension prescribed under the Income Tax Act
(Canada), currently $1,722 per year of credit service. The normal retirement age
under the plan is 60. However, the plan does allow for early retirement, with
the employer's consent, as of 55 years of age. In such cases, the benefits
payable shall be reduced by the lesser of (i) 5% for each year of early
retirement prior to age 60 or (ii) 2.5% for each year by which the sum of the
participant's age and years of service falls short of 90.

Post-Retirement Allowance Program

                  Named Executive Officers of the Bank are also entitled to
receive a post-retirement allowance for life. Two such programs exist.

                  The first, which is restricted to the Chairman of the Board
and Chief Executive Officer and the President and Chief Operating Officer,
grants an allowance which, for each year of credited service in the program
(maximum 35 years), is equal to $900 plus 1.4% of the average annual
compensation (base salary) for the 60 highest-paid consecutive months, less the
pension payable under the CPP/QPP and the Bank pension plan. The payment
conditions of this allowance are identical to those of the pension plan.

                  The second program, in which the other three Named Executive
Officers participate, grants an allowance equal to the difference between the
pension which would be payable if there were no provision for a maximum pension
and the pension actually paid under the pension plan for the years recognized
under the Post-Retirement Allowance Program. For purposes of calculating the
pension not subject to a maximum, the average salary is limited to $150,000 for
the years of service recognized under the allowance program prior to 1992 and to
$180,000 as of 1992. The payment conditions of this allowance are identical to
those of the pension plan.



<PAGE>


                                       19

Estimated Annual Benefits Payable at Retirement

                  The following tables show the estimated annual benefits
payable under the pension plan and the Post-Retirement Allowance Program to the
Named Executive Officers.


PENSION PAYABLE TO THE CHAIRMAN OF THE BOARD AND CHIEF EXECUTIVE OFFICER AND TO
THE PRESIDENT AND CHIEF OPERATING OFFICER AS OF AGE 60(1)
<TABLE>
<CAPTION>

       Salary                                                      Years of Service
       ------             -------------------------------------------------------------------------------------------------
         $                    15                    20                    25                    30                    35
<S>                          <C>                   <C>                   <C>                  <C>                   <C>    
       225,000               57,204                76,272                95,341               115,305               135,555
       250,000               62,454                83,272               104,091               125,805               147,805
       300,000               72,954                97,272               121,591               146,805               172,305
       400,000               93,954               125,272               156,591               188,805               221,305
       500,000              114,954               153,272               191,591               230,805               270,305
       600,000              135,954               181,272               226,591               272,805               319,305
</TABLE>

- ---------------

(1)   The amounts in the "Salary" column of the "Summary of Aggregate
      Compensation of Named Executive Officers" table are used for the purposes
      of the above programs. Years of credited service, on the normal retirement
      date, have been estimated as follows: for the Chairman of the Board and
      Chief Executive Officer, 37 years; and for the President and Chief
      Operating Officer, 38 years. The pension is payable for life. Upon the
      participant's death, 50% of the pension is payable to the spouse. If there
      is no spouse, part of the pension is payable to the dependent children.


PENSION PAYABLE TO THE SENIOR EXECUTIVE VICE-PRESIDENT -- OPERATIONS AND THE
SENIOR EXECUTIVE VICE-PRESIDENT -- TREASURY, BROKERAGE AND CORPORATE BANKING AS
OF AGE 60 (1)

<TABLE>
<CAPTION>

       Salary                                                      Years of Service
       ------             -------------------------------------------------------------------------------------------------
         $                    15                    20                    25                    30                    35
<S>                         <C>                   <C>                   <C>                  <C>                   <C>    
       100,000              26,454                35,272                44,091                53,805                63,805
       125,000              39,954                45,272                56,591                68,805                81,305
       150,000              41,454                55,272                69,091                83,805                98,805
       175,000              43,871                57,689                71,507                86,222               101,222
       200,000              44,354                58,172                71,991                86,705               101,705
       225,000              44,354                58,172                71,991                86,705               101,705
       250,000              44,354                58,172                71,991                86,705               101,705
       300,000              44,354                58,172                71,991                86,705               101,705
       400,000              44,354                58,172                71,991                86,705               101,705
       500,000              44,354                58,172                71,991                86,705               101,705

</TABLE>


<PAGE>


                                       20

- ----------
(1)   The amounts in the "Salary" column of the "Summary of Aggregate
      Compensation of Named Executive Officers" table are used for the purposes
      of the above programs. Years of credited service, on the normal retirement
      date, have been estimated as follows: for the Senior Executive
      Vice-President - Operations, 38 years; for the Senior Executive
      Vice-President - Treasury, Brokerage and Corporate Banking, 24 years. The
      pension is payable for life. Upon the participant's death, 50% of the
      pension is payable to the spouse. If there is no spouse, part of the
      pension is payable to the dependent children.


PENSION PAYABLE TO THE SENIOR VICE-PRESIDENT - TREASURY AND FINANCIAL MARKETS AS
OF AGE 60(1)

<TABLE>
<CAPTION>

       Salary                                                      Years of Service
       ------             -------------------------------------------------------------------------------------------------
         $                    15                    20                    25                    30                    35
<S>                          <C>                   <C>                   <C>                  <C>                   <C>    
       100,000               26,033                34,645                43,256                52,011                60,765
       125,000               28,450                37,061                45,672                54,428                63,181
       150,000               30,867                39,478                48,089                56,844                65,598
       175,000               33,283                41,895                50,506                59,261                68,015
       200,000               33,767                42,378                50,989                59,744                68,498
       225,000               33,767                42,378                50,989                59,744                68,498
       250,000               33,767                42,378                50,989                59,744                68,498
</TABLE>

- ---------------

(1)   The amounts in the "Salary" column of the "Summary of Aggregate
      Compensation of Named Executive Officers" table are used for the purposes
      of the above programs. Years of credited service, on the normal retirement
      date, have been estimated as follows: for the Senior Vice-President -
      Treasury and Financial Markets, 35 years. The pension is payable for life.
      Upon the participant's death, 50% of the pension is payable to the spouse.
      If there is no spouse, part of the pension is payable to the dependent
      children.




<PAGE>


                                       21

REPORT ON THE COMPENSATION OF THE EXECUTIVE OFFICERS OF THE
BANK

Respective Roles of the Executive Committee and the Conduct Review and Corporate
Governance Committee

                  It is the responsibility of the Executive Committee to set and
recommend to the Board of Directors the guidelines for the Bank in matters of
aggregate compensation for Management, namely, the Executive Vice-Presidents,
the Senior Vice-Presidents and the Vice-Presidents; it also submits timely
recommendations to the Board of Directors with respect to their salaries and
bonuses.

                  For its part, the Conduct Review and Corporate Governance
Committee is responsible for specifically allocating aggregate compensation to
the Named Executive Officers. It analyzes their compensation conditions and
submits timely recommendations to the Board of Directors in this regard based on
the objectives assigned to them and the results they obtained.

Compensation Policies

                  Compensation policies are designed to attract and retain
competent Offices in order to ensure the long-term success of the company.

                  Over the past 10 years or so, the Bank has increasingly
emphasized the variable aspect of compensation, which is essentially based on
corporate results, both annual and long-term.

                  The recommendations of the Executive Committee and the Conduct
Review and Corporate Governance Committee are based on the practices of the
comparison market, namely, a group of Canadian financial institutions consisting
of banks and trust companies, and on all other pertinent information obtained
from compensation specialists at the Bank and from external consultants.

                  The basic principles underlying the Bank's current
compensation policies are as follows:

            o     The aggregate compensation of Officers is aligned with
                  corporate performance;

            o     Base salaries are generally below those of our comparison
                  market;



<PAGE>


                                       22

            o     Short- and long-term incentive compensation programs support
                  corporate objectives and allow for a fully competitive
                  compensation program if justified by financial and business
                  development results;

            o     The proportion of variable compensation increases in line with
                  the level of responsibility. For example, in the case of the
                  Chairman of the Board and Chief Executive Officer, the portion
                  of variable compensation is larger than in the case of a
                  Vice-President; and

            o     The employee benefits and pension plan are comparable, on the
                  whole, to those of the Bank's comparison market.

                  All compensation programs must be submitted to the Board of
Directors for approval.

o        Base Salary

                  The base salary of the Named Executive Officers is based
mainly on competitive salaries for positions of similar responsibilities and
complexity. Salary surveys allow for a comparison to be made with the practices
of the Bank's comparison market. In its recommendations to the Board of
Directors regarding the base salary of the Named Executive Officers, the Conduct
Review and Corporate Governance Committee notably takes into account each one's
individual performance as well as the size and profitability of the Bank in
relation to our comparison market.

                  As for all Officers, the base salary of the Named Executive
Officers is revised annually or adjusted as required by major changes
(promotions or reorganizations). The base salary changes in accordance with
individual performance, corporate results and the comparison market.

                  Given market trends, a salary freeze was imposed on Management
in 1994, 1995 and 1996, except in the case of certain Officers whose salary had
to be repositioned owing to increased responsibilities and an inappropriate
spread versus the comparison market. In addition, greater emphasis has been
placed on variable compensation.

o        Incentive Compensation Programs

Short-Term Incentive Compensation

                  The annual short-term incentive compensation program offers
Officers potential additional remuneration most notably based on their personal
contribution to the Bank's annual results. The target objective each year is to
reach the budgeted level of net


<PAGE>


                                       23

income as established by the Bank; the size of the bonus is determined by the
year-end results obtained.

                  For the financial year ended October 31, 1996, the Bank's
financial results were very satisfactory, with net income increasing 30% over
the previous financial year. The Bank's performance in 1996 therefore attests to
the soundness of its strategy in recent years despite a precarious economic
situation in Canada as a whole and what are still difficult conditions in
Quebec.

                  Moreover, these results were obtained in an economic climate
characterized by a small increase in credit demand. They also reflect the Bank's
efforts to improve asset quality, step up the implementation of new technology
and maintain a prudent investment strategy.

                  In addition, accomplishments such as the implementation of the
Continuous Improvement Program in the branch network, the significant expansion
in international operations, innovations in financial and electronic products,
new networks for delivering services to client, the acquisition of The Municipal
Savings & Loan Corporation and Family Trust Corporation and the Bank's increased
presence in the insurance sector will help it to continue building on the
progress made in recent years.

                  In light of these results, in December 1996 the Board of
Directors approved the payment of bonuses to Officers.

Long-Term Incentive Compensation

                  The purpose of the Stock Option Plan and the Stock
Appreciation Rights Plan is to motivate Officers by aligning their interests
with those of the Bank's Shareholders. For further information, refer to the
"Stock Option Plan" and the "Stock Appreciation Rights Plan" sections on pages
11 and 12.

Compensation of Chairman of the Board and Chief Executive Officer

                  The base salary of the Chairman of the Board and Chief
Executive Officer was not increased in 1996 and has remained unchanged since
July 1992.

                  The Conduct Review and Corporate Governance Committee awarded
Mr. Berard a bonus of $588,080 in recognition of his special contribution, as
head of the Bank, to the 1996 financial results.



<PAGE>


                                       24

                  The proportion of long-term incentive compensation was
increased with the award of 134,000 stock options, thereby placing more emphasis
on the appreciation of Bank shares.

                  In the opinion of the Conduct Review and Corporate Governance
Committee, the aggregate compensation paid to Mr. Berard is reasonable but
remains below the practices of the Bank's comparison market.

                  The table entitled "Summary of Aggregate Compensation of Named
Executive Officers" on page 10 contains the data pertaining to the compensation
of the Chairman of the Board and Chief Executive Officer, as approved by the
Board of Directors in December 1994, 1995 and 1996 under the incentive
compensation programs.

                  This report is submitted by the Conduct Review and Corporate
Governance Committee in accordance with applicable securities legislation. As at
December 12, 1996, this Committee was made up of the nine Directors listed
below. The Committee met four times between January 1, 1996, the date on which
it was created, and October 31, 1996. The Chairman of the Board and Chief
Executive Officer is not a member of this Committee.

                                   Gerard Coulombe, Chair
                                   Marc Bourgie
                                   Mary S. Lamontagne
                                   Gaston Malette
                                   Leonce Montambault
                                   Robert Parizeau
                                   Michel Perron
                                   Guy St-Germain
                                   Louise B. Vaillancourt

Performance Graph for Common Shares of the Bank

                  The following graph compares the cumulative total return of a
$100 investment in Common Shares of the Bank made on October 31, 1991 and the
cumulative total return on the TSE 300 Stock Index as well as the "Banks and
Trusts" and "Financial Services" components of said index for the five most
recently completed financial years, assuming dividends are fully reinvested at
the market price on each dividend payment date.




<PAGE>


                                       25





                                    [Graphic]





<TABLE>
<CAPTION>

                                     Oct. 1991        Oct. 1992       Oct. 1993        Oct. 1994        Oct. 1995        Oct. 1996

                                         $                $               $                $                $                $

<S>                                  <C>              <C>             <C>               <C>             <C>              <C>   
National Bank of Canada              100.00           78.47           107.00            99.74           118.80           148.07


TSE - Banks and Trusts               100.00           105.66          127.14           130.14           151.22           223.58


TSE - Financial Services             100.00           101.72          124.77           127.98           148.86           223.81


TSE 300                              100.00           98.12           128.85           133.01           141.54           181.62

</TABLE>



                  Since December 22, 1995, there have been no loans outstanding
granted to Officers and employees of the Bank and its subsidiaries for the
purposes of purchasing Common Shares of the Bank under the former Long-Term
Bonus Program. None of these loans was granted to a Director who was not an
Officer.

                  As at January 10, 1997, total loans outstanding (other than
routine indebtedness as defined by Canadian securities legislation) granted to
Officers and employees of the Bank and its subsidiaries amounted to
$284,126,565. This total includes loans secured by a mortgage for an aggregate
amount of $271,226,675 and personal loans for an aggregate amount of
$12,899,890. None of these loans was granted to a Director who was not an
Officer.

                  The table below shows the loans granted by the Bank to
Executive Officers.



<PAGE>


                                       26

TABLE OF INDEBTEDNESS OF EXECUTIVE OFFICERS


<TABLE>
<CAPTION>
                                                          Largest Amount
                                                          tstanding During
                                                          the Year Ended                Balance as at
Name and Position                                         October 31, 1996            January 10, 1997 (1)
                                                          ---------------            --------------------

                                                                 $                            $
<S>                                                          <C>                          <C>    

Andre Berard (2)                                             199,000                       88,000
Chairman of the Board and Chief Executive Officer

Jean-Pierre Belanger                                         403,300                      389,350
Executive Vice-President and Chairman of the Credit
Committee

Harvey L. Brooks                                             251,987                      200,461
Senior Vice-President - Ontario and Western Canada

Richard Carter                                               120,000                      106,964
Senior Vice-President - Research and Product
Management

Gisele Desrochers                                            189,438                      184,159
Senior Vice-President - Human Resources and
Administration

Tony P. Meti                                                  30,000                       30,000
Senior Vice-President - Banking

Roger P. Smock                                               762,513                      763,415
Senior Vice-President - United States
</TABLE>


- ---------------

(1)   All these loans were granted by the Bank and are: i) loan is secured by a
      mortgage, at one-third of Prime on the first $50,000 and at Prime less 5%
      on the amount in excess thereof but such rate cannot be lower than the
      rate applied to the first $50,000 or ii) personal loans granted at half of
      Prime.

(2)   Mr. Berard is a proposed nominee for election as a Director of the Bank.


Liability Insurance

                  The Bank purchases and maintains liability insurance for the
benefit of its Directors and Officers; this insurance is also for the benefit of
the Bank, to cover any and all indemnity it may have to pay to a Director or
Officer for any liability incurred by such person in his or her capacity as
Director or Officer of the Bank. The policy provides coverage in the amount of
$20,000,000 and the deductible for the Bank under this policy is $1,000,000. A
premium of $178,670 was paid for the period from December 31, 1995 to December
31, 1996.


<PAGE>


                                       27


Directors' Approval

                  The Board of Directors of the Bank has approved the contents
of this Management Proxy Circular and the mailing thereof to the Shareholders.



Johanne L. Remillard
Vice-President -- Legal Affairs
and Corporate Secretary

Montreal, January 16, 1997


<PAGE>


                                       28

Confirmation of the Amendment to Section 4.1 of By-Law 1 of National Bank of
Canada

                  Text of the resolution presented to Shareholders:

                  ON A MOTION DULY MADE AND SECONDED, IT WAS RESOLVED BY WAY OF
A SPECIAL RESOLUTION THAT:

         the amendment to section 4.1 of By-Law 1 of the Bank, adopted by a
         resolution of the Board of Directors, dated December 19, 1996, be
         confirmed to read as follows:

                  "The Board of Directors shall consist of no less than twenty
                  (20) and no more than thirty (30) Directors of whom at least
                  three-quarters shall be, at the time of their election of
                  appointment, Canadian residents within the meaning of the Act.

                  "The number of Directors to be elected at any Annual Meeting
                  of Shareholders shall be determined by resolution of the Board
                  of Directors prior to the meeting and the Directors may
                  furthermore, at any time provided there is a quorum, appoint a
                  Director to fill any vacancy existing where the number of
                  Directors is less than the maximum number authorized under
                  these by-laws."




<PAGE>


                                       29

Proposals Made by a Shareholder

The following five proposals were presented to the Management of the Bank by Mr.
Yves Michaud, residing at 4765 Meridian Avenue, Montreal, Quebec H3W 2C3.

         The proposals submitted by the above Shareholder were translated into
         English by the Bank.

PROPOSAL NO. 1

"REMUNERATION OF OFFICERS"

"It is proposed that the aggregate remuneration of the most highly paid officer
of the bank, including annual salary, bonuses, awards, long-term incentive
program payouts and any other form of compensation, not exceed 20 times the
average salary of employees of the bank."

Statement by Shareholder:

"This recommendation was made in the February 12, 1996 issue of TIME magazine,
quoting J.P. Morgan, president of the financial institution of that name.
Furthermore, Stephen A. Jarislowsky, formerly a director of several Canadian
corporations, stated in the magazine AFFAIRES PLUS of June 1996 that while it
was important to pay competent persons a good salary, base salaries were often
too high, bonuses excessive, purchase options ridiculous, stock purchase loans
stupid, and that it was not right for such loans to be interest-free.

"Mr. Jarislowsky added that he found these inflated salaries grotesque, and felt
that they were more indicative of greed than of management skill."

The Bank's position:

The Board of Directors recommends voting AGAINST this proposal for the following
reasons:

The Board of Directors of the Bank is aware of the need to have a compensation
policy that is based on establishing a reasonable link between the compensation
of its Executive Officers, notably that of its Chief Executive Officer, and
their respective contributions to the Bank's performance.

The aggregate compensation of the Bank's Chief Executive Officer is approved by
the Board of Directors on the recommendation of its Conduct Review and Corporate
Governance Committee. This Committee works in collaboration with external
consultants specializing in compensation. This Management Proxy Circular
contains a detailed description of the


<PAGE>


                                       30

Bank's aggregate compensation policy for Officers as well as the report of the
Conduct Review and Corporate Governance Committee specifying the process
involved, the frame of reference and the reasons justifying the decisions made.

According to data obtained from the firm Towers Perrin and compiled from
information contained in the management circulars of 257 of the publicly-held
Canadian companies comprising the TSE 300, the Bank ranked 37th in terms of
revenue and 28th in terms of net profits in 1995 whereas the compensation
(salary + short-term bonus) paid to the Chief Executive Officer, as a percentage
of profits, ranked 219th.

The Board of Directors deems that it is in the interest of Shareholders to
maintain an aggregate compensation policy for its most senior officer that
reflects changes in the comparison market and the Bank's performance, rather
than to cap it arbitrarily on the basis of a standard of compensation attributed
to J.P. Morgan, a 19th century financier.


PROPOSAL NO. 2

"LOAN PROGRAM FOR EXECUTIVE OFFICERS"

"It is proposed that the loan program for directors, executive officers and
senior officers, other than under securities purchase programs, be terminated on
December 31, 1997."

Statement by Shareholder:

"This type of program includes loans at one-third or one-half of the prime
lending rate, depending on the institution in question, for the purchase of
residential properties or personal borrowings. This practice, which benefits
executive officers who are already amply compensated under other programs, is
clearly abusive. Royal Bank of Canada terminated its program on December 6,
1995. Since the comparison market is often invoked with respect to the
remuneration of bank officers to justify exorbitant salaries, given the step
taken by the country's largest bank, the other banking institutions might be
expected to follow suit."

The Bank's position:

The Board of Directors recommends voting AGAINST this proposal for the following
reasons:

As part of its compensation policy, the Bank offers all its employees, including
Officers, reduced interest rates on personal loans and loans secured by a
mortgage. This practice is widespread among both financial and other types of
companies and involves offering various advantages based on the nature of the
products and services provided.


<PAGE>


                                       31


The cost of this form of compensation is insignificant, amount to about $250,000
for the Bank's approximately 70 Officers combined. This benefit is taxable on a
personal basis.

In the Bank's opinion, this component of its compensation policy should be
maintained as it fosters greater loyalty among employees and Officers alike.


PROPOSAL NO. 3

"CHAIRMAN OF THE BOARD OF DIRECTORS"

"It is proposed that the chairman of the board of directors be designated from
among the members of the board who are not members of the bank's personnel."

Statement by Shareholder:

"This proposal is in line with recommendation 6.15 (page 41) of the Toronto
Stock Exchange report on corporate governance in Canada (December 1994).

"The report states that the board of directors must conduct an independent
evaluation of the performance of a company's senior executives. This is not the
case when the president and chief operating officer who is at the same time
chairman of the board must evaluate himself and his senior colleagues. To avoid
any real or apparent conflict of interest, the report states that 'the means for
implementing this guideline is for the board to appoint a strong non- executive
chair of the board whose principal responsibility is managing the board of
directors'."

The Bank's position:

The Board of Directors recommends voting AGAINST this proposal for the following
reasons:

While separating the role of the Chairman of the Board from that of the Chief
Executive Officer is favoured by financial market participants, the two roles
are not separate in the case of most publicly-held companies in Canada. Indeed,
many believe that combining these two functions can be very beneficial, notably
by holding the incumbent of such position more accountable for the smooth
running of the company and by attracting a higher caliber of candidates for the
position of Chief Executive Officer.

The Board of Directors of the Bank fees that the approach to be taken in this
regard should always be a function of the circumstances, the company's
strategies and the experience of the persons in place. At present, the Board is
of the opinion that it is advantageous to continue


<PAGE>


                                       32

combining these two functions. The Chief Executive Officer's in-depth knowledge
of the Bank's business and his involvement as Chairman of the Board represent an
invaluable contribution to the Board of Directors and to the Bank as a whole.
This does not, however, preclude the possibility that these two functions might
be separated at some stage in the future.

In order to ensure its independence, the Board of Directors has adopted
appropriate procedures and, notably, has instituted semi-annual meetings of the
Board of Directors at which Bank Officers are not present. It also benefits from
the expertise and recommendations of members of its Conduct Review and Corporate
Governance Committee, most of whom are independent Directors, when it evaluates
the performance of the Chairman of the Board and Chief Executive Officer of the
Bank.

Lastly, the Toronto Stock Exchange report on corporate governance (the "Dey
Report") does not contain any formal recommendation on the matter and limits
itself to formulating certain suggestions.


PROPOSAL NO. 4

"INELIGIBILITY OF PROVIDERS OF SERVICES"

"It is proposed that a person who is related to the bank as a provider of
services not be eligible to be a member of the board of directors."

Statement by Shareholder:

"The Toronto Stock Exchange report, on page 24 (sections 5.9 and 5.10), deals
with the independence of members of the board of directors vis-a-vis management.
According to the report, the board should be constituted so that it can bring
objective judgment to bear on all issues in all circumstances.

"To quote from the report: 'An easy example is the director who provides
services to the company, for example legal or financial services. He or she
would generally not be regarded as an unrelated director because the dependence
of the advisor/director upon management of the company as a client could ...
interfere with the director's ability to objectively assess, for example, the
performance of management'."

The Bank's position:

The Board of Directors recommends voting AGAINST this proposal for the following
reasons:


<PAGE>


                                       33


Of the Bank's 23 Directors, 19 are unrelated directors (83%) within the meaning
of the Dey Report, which is in keeping with the report's guideline that "every
board should be constituted with a majority of individuals who qualify as
unrelated" (section 5.7).

The Board of Directors is of the opinion that adopting an arbitrary rule that
goes beyond the regulatory requirements and excludes all providers of services
could deprive the Bank of the expertise of persons who have made an invaluable
contribution to it specifically through their extensive knowledge of the Bank's
business as well is their professional training and experience.


PROPOSAL NO. 5

"LIMITING THE TERM OF BOARD MEMBERS"

"It is proposed that the term of members of the board of directors, other than
officers of the bank, not exceed 10 consecutive years."

Statement by Shareholder:

"Although the Toronto Stock Exchange does not make any official recommendation
in this regard in its report, representation were made by the witnesses
consulted to the effect that the term of a director should be limited to six or
seven years in order to ensure a steady influx of new people and fresh ideas,
and to prevent directors from considering their positions as a sinecure.

"The suggestion seems opportune, and the suggested compromise of 10 years is
judicious and apt to provide reasonable leeway for the optimal functioning of
the board of directors."

The Bank's position:

The Board of Directors recommends voting AGAINST this proposal for the following
reasons:

The Bank deems that there is no need to set specific limits on the term of a
Director's mandate, believing that all Directors should retain their seat on the
Board as long as they contribute to the effectiveness of deliberations.
Establishing an arbitrary limit, such as 10 years, would deprive the Board of
the Bank of the experience accumulated during economic cycles spanning more than
10 years and diminish the Board's collective memory with respect to the Bank.



<PAGE>


                                       34

This approach is in keeping with the Dey Report which, after expressing the view
that a guideline setting a maximum term for directors would be artificial and
unnecessary, declared:

                  "We believe that the nominating committee, which will be
                  assessing the performance of the board, can propose changes to
                  the board composition which can result in the injection of a
                  fresh approach to board decisions where appropriate."



To pass, the resolutions presented in Appendix 2 must be approved by the
majority of votes cast by the Shareholders, present or represented by proxy, who
are entitled to vote at the Meeting.


<PAGE>


                                       35
















Legal deposit:
1st Quarter 1997
Bibliotheque nationale du Quebec



[LOGO]

Head Office:
National Bank Tower
600 de La Gauchetiere West
Montreal, Quebec
Canada  H3B 4L2





                                   Exhibit 6.1
                                   to Form F-9




                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as a Director of National Bank of
Canada, does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as a Director of said Bank, a
Registration Statement on Form F-9 for the registration of U.S. $300,000,000
aggregate principal amount of 8.45% Noncumulative First Preferred Shares, Series
Z of National Bank of Canada and any and all amendments and post-effective
amendments to said Registration Statement, and all instruments necessary or
incidental in connection therewith, and to file the same with the Securities and
Exchange Commission. Each of said attorneys shall have the power to act
hereunder with or without the other of said attorneys and shall have full power
and authority to do and perform, in the name and on behalf of the undersigned,
in any and all capacities, every act whatsoever requisite or necessary to be
done in the premises, as fully and to all intents and purposes as the
undersigned might or could do in person, the undersigned hereby ratifying and
approving the acts of said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Maurice J. Closs
                                    -------------------------------
                                    Maurice J. Closs
                                    Director


<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as a Director of National Bank of
Canada, does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as a Director of said Bank, a
Registration Statement on Form F-9 for the registration of U.S. $300,000,000
aggregate principal amount of 8.45% Noncumulative First Preferred Shares, Series
Z of National Bank of Canada and any and all amendments and post-effective
amendments to said Registration Statement, and all instruments necessary or
incidental in connection therewith, and to file the same with the Securities and
Exchange Commission. Each of said attorneys shall have the power to act
hereunder with or without the other of said attorneys and shall have full power
and authority to do and perform, in the name and on behalf of the undersigned,
in any and all capacities, every act whatsoever requisite or necessary to be
done in the premises, as fully and to all intents and purposes as the
undersigned might or could do in person, the undersigned hereby ratifying and
approving the acts of said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Leon Courville
                                    -------------------------------
                                    Leon Courville
                                    Director




<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as a Director of National Bank of
Canada, does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as a Director of said Bank, a
Registration Statement on Form F-9 for the registration of U.S. $300,000,000
aggregate principal amount of 8.45% Noncumulative First Preferred Shares, Series
Z of National Bank of Canada and any and all amendments and post-effective
amendments to said Registration Statement, and all instruments necessary or
incidental in connection therewith, and to file the same with the Securities and
Exchange Commission. Each of said attorneys shall have the power to act
hereunder with or without the other of said attorneys and shall have full power
and authority to do and perform, in the name and on behalf of the undersigned,
in any and all capacities, every act whatsoever requisite or necessary to be
done in the premises, as fully and to all intents and purposes as the
undersigned might or could do in person, the undersigned hereby ratifying and
approving the acts of said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Gerard Coulombe
                                    -------------------------------
                                    Gerard Coulombe
                                    Director



<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as a Director of National Bank of
Canada, does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as a Director of said Bank, a
Registration Statement on Form F-9 for the registration of U.S. $300,000,000
aggregate principal amount of 8.45% Noncumulative First Preferred Shares, Series
Z of National Bank of Canada and any and all amendments and post-effective
amendments to said Registration Statement, and all instruments necessary or
incidental in connection therewith, and to file the same with the Securities and
Exchange Commission. Each of said attorneys shall have the power to act
hereunder with or without the other of said attorneys and shall have full power
and authority to do and perform, in the name and on behalf of the undersigned,
in any and all capacities, every act whatsoever requisite or necessary to be
done in the premises, as fully and to all intents and purposes as the
undersigned might or could do in person, the undersigned hereby ratifying and
approving the acts of said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Shirley A. Dawe
                                    -------------------------------
                                    Shirley A. Dawe
                                    Director


<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as a Director of National Bank of
Canada, does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as a Director of said Bank, a
Registration Statement on Form F-9 for the registration of U.S. $300,000,000
aggregate principal amount of 8.45% Noncumulative First Preferred Shares, Series
Z of National Bank of Canada and any and all amendments and post-effective
amendments to said Registration Statement, and all instruments necessary or
incidental in connection therewith, and to file the same with the Securities and
Exchange Commission. Each of said attorneys shall have the power to act
hereunder with or without the other of said attorneys and shall have full power
and authority to do and perform, in the name and on behalf of the undersigned,
in any and all capacities, every act whatsoever requisite or necessary to be
done in the premises, as fully and to all intents and purposes as the
undersigned might or could do in person, the undersigned hereby ratifying and
approving the acts of said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Jean Douville
                                    -------------------------------
                                    Jean Douville
                                    Director


<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as a Director of National Bank of
Canada, does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as a Director of said Bank, a
Registration Statement on Form F-9 for the registration of U.S. $300,000,000
aggregate principal amount of 8.45% Noncumulative First Preferred Shares, Series
Z of National Bank of Canada and any and all amendments and post-effective
amendments to said Registration Statement, and all instruments necessary or
incidental in connection therewith, and to file the same with the Securities and
Exchange Commission. Each of said attorneys shall have the power to act
hereunder with or without the other of said attorneys and shall have full power
and authority to do and perform, in the name and on behalf of the undersigned,
in any and all capacities, every act whatsoever requisite or necessary to be
done in the premises, as full and to all intents and purposes as the undersigned
might or could do in person, the undersigned hereby ratifying and approving the
acts of said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Donald M. Green
                                    -------------------------------
                                    Donald M. Green
                                    Director


<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as a Director of National Bank of
Canada, does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as a Director of said Bank, a
Registration Statement on Form F-9 for the registration of U.S. $300,000,000
aggregate principal amount of 8.45% Noncumulative First Preferred Shares, Series
Z of National Bank of Canada and any and all amendments and post-effective
amendments to said Registration Statement, and all instruments necessary or
incidental in connection therewith, and to file the same with the Securities and
Exchange Commission. Each of said attorneys shall have the power to act
hereunder with or without the other of said attorneys and shall have full power
and authority to do and perform, in the name and on behalf of the undersigned,
in any and all capacities, every act whatsoever requisite or necessary to be
done in the premises, as fully and to all intents and purposes as the
undersigned might or could do in person, the undersigned hereby ratifying and
approving the acts of said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Suzanne Leclair
                                    -------------------------------
                                    Suzanne Leclair
                                    Director


<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as a Director of National Bank of
Canada, does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as a Director of said Bank, a
Registration Statement on Form F-9 for the registration of U.S. $300,000,000
aggregate principal amount of 8.45% Noncumulative First Preferred Shares, Series
Z of National Bank of Canada and any and all amendments and post-effective
amendments to said Registration Statement, and all instruments necessary or
incidental in connection therewith, and to file the same with the Securities and
Exchange Commission. Each of said attorneys shall have the power to act
hereunder with or without the other of said attorneys and shall have full power
and authority to do and perform, in the name and on behalf of the undersigned,
in any and all capacities, every act whatsoever requisite or necessary to be
done in the premises, as fully and to all intents and purposes as the
undersigned might or could do in person, the undersigned hereby ratifying and
approving the acts of said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Gaston Malette
                                    -------------------------------
                                    Gaston Malette
                                    Director


<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as a Director of National Bank of
Canada, does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as a Director of said Bank, a
Registration Statement on Form F-9 for the registration of U.S. $300,000,000
aggregate principal amount of 8.45% Noncumulative First Preferred Shares, Series
Z of National Bank of Canada and any and all amendments and post-effective
amendments to said Registration Statement, and all instruments necessary or
incidental in connection therewith, and to file the same with the Securities and
Exchange Commission. Each of said attorneys shall have the power to act
hereunder with or without the other of said attorneys and shall have full power
and authority to do and perform, in the name and on behalf of the undersigned,
in any and all capacities, every act whatsoever requisite or necessary to be
done in the premises, as fully and to all intents and purposes as the
undersigned might or could do in person, the undersigned hereby ratifying and
approving the acts of said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Leonce Montambault
                                    -------------------------------
                                    Leonce Montambault
                                    Director


<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as a Director of National Bank of
Canada, does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as a Director of said Bank, a
Registration Statement on Form F-9 for the registration of U.S. $300,000,000
aggregate principal amount of 8.45% Noncumulative First Preferred Shares, Series
Z of National Bank of Canada and any and all amendments and post-effective
amendments to said Registration Statement, and all instruments necessary or
incidental in connection therewith, and to file the same with the Securities and
Exchange Commission. Each of said attorneys shall have the power to act
hereunder with or without the other of said attorneys and shall have full power
and authority to do and perform, in the name and on behalf of the undersigned,
in any and all capacities, every act whatsoever requisite or necessary to be
done in the premises, as fully and to all intents and purposes as the
undersigned might or could do in person, the undersigned hereby ratifying and
approving the acts of said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ J. Robert Ouimet
                                    -------------------------------
                                    J. Robert Ouimet
                                    Director


<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as a Director of National Bank of
Canada, does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as a Director of said Bank, a
Registration Statement on Form F-9 for the registration of U.S. $300,000,000
aggregate principal amount of 8.45% Noncumulative First Preferred Shares, Series
Z of National Bank of Canada and any and all amendments and post-effective
amendments to said Registration Statement, and all instruments necessary or
incidental in connection therewith, and to file the same with the Securities and
Exchange Commission. Each of said attorneys shall have the power to act
hereunder with or without the other of said attorneys and shall have full power
and authority to do and perform, in the name and on behalf of the undersigned,
in any and all capacities, every act whatsoever requisite or necessary to be
done in the premises, as fully and to all intents and purposes as the
undersigned might or could do in person, the undersigned hereby ratifying and
approving the acts of said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Robert Parizeau
                                    -------------------------------
                                    Robert Parizeau
                                    Director


<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as a Director of National Bank of
Canada, does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as a Director of said Bank, a
Registration Statement on Form F-9 for the registration of U.S. $300,000,000
aggregate principal amount of 8.45% Noncumulative First Preferred Shares, Series
Z of National Bank of Canada and any and all amendments and post-effective
amendments to said Registration Statement, and all instruments necessary or
incidental in connection therewith, and to file the same with the Securities and
Exchange Commission. Each of said attorneys shall have the power to act
hereunder with or without the other of said attorneys and shall have full power
and authority to do and perform, in the name and on behalf of the undersigned,
in any and all capacities, every act whatsoever requisite or necessary to be
done in the premises, as fully and to all intents and purposes as the
undersigned might or could do in person, the undersigned hereby ratifying and
approving the acts of said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Lino Saputo
                                    -------------------------------
                                    Lino Saputo
                                    Director


<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as Chairman of the Board and Chief
Executive Officer and Director (Principal Executive Officer) of National Bank of
Canada, does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as Chairman of the Board and Chief
Executive Officer and Director (Principal Executive Officer) of said Bank, a
Registration Statement on Form F-9 for the registration of U.S. $300,000,000
aggregate principal amount of 8.45% Noncumulative First Preferred Shares, Series
Z of National Bank of Canada and any and all amendments and post-effective
amendments to said Registration Statement, and all instruments necessary or
incidental in connection therewith, and to file the same with the Securities and
Exchange Commission. Each of said attorneys shall have the power to act
hereunder with or without the other of said attorneys and shall have full power
and authority to do and perform, in the name and on behalf of the undersigned,
in any and all capacities, every act whatsoever requisite or necessary to be
done in the premises, as fully and to all intents and purposes as the
undersigned might or could do in person, the undersigned hereby ratifying and
approving the acts of said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Andre Berard
                                    -------------------------------
                                    Andre Berard
                                    Chairman of the Board and
                                    Chief Executive Officer
                                    and Director
                                    (Principal Executive Officer)


<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as Senior Executive
Vice-President, Treasury, Brokerage and Corporate Banking (Principal Financial
Officer) of National Bank of Canada, does hereby appoint Jean Turmel and
Francoise Bureau, and each of them, severally, his/her true and lawful
attorneys, or attorney, to execute in his/her name, place and stead, in his/her
capacity as Senior Executive Vice-President, Treasury, Brokerage and Corporate
Banking (Principal Financial Officer) of said Bank, a Registration Statement on
Form F-9 for the registration of U.S. $300,000,000 aggregate principal amount of
8.45% Noncumulative First Preferred Shares, Series Z of National Bank of Canada
and any and all amendments and post-effective amendments to said Registration
Statement, and all instruments necessary or incidental in connection therewith,
and to file the same with the Securities and Exchange Commission. Each of said
attorneys shall have the power to act hereunder with or without the other of
said attorneys and shall have full power and authority to do and perform, in the
name and on behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises, as fully and to
all intents and purposes as the undersigned might or could do in person, the
undersigned hereby ratifying and approving the acts of said attorneys and each
of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Jean Turmel
                                    -------------------------------
                                    Jean Turmel
                                    Senior Executive Vice-President,
                                    Treasury, Brokerage and
                                    Corporate Banking
                                    (Principal Financial Officer)


<PAGE>



                             NATIONAL BANK OF CANADA


                                POWER OF ATTORNEY


         The undersigned, in his/her capacity as Vice-President and Chief
Accounting Officer (Principal Accounting Officer) of National Bank of Canada,
does hereby appoint Jean Turmel and Francoise Bureau, and each of them,
severally, his/her true and lawful attorneys, or attorney, to execute in his/her
name, place and stead, in his/her capacity as Vice-President and Chief
Accounting Officer (Principal Accounting Officer) of said Bank, a Registration
Statement on Form F-9 for the registration of U.S. $300,000,000 aggregate
principal amount of 8.45% Noncumulative First Preferred Shares, Series Z of
National Bank of Canada and any and all amendments and post-effective amendments
to said Registration Statement, and all instruments necessary or incidental in
connection therewith, and to file the same with the Securities and Exchange
Commission. Each of said attorneys shall have the power to act hereunder with or
without the other of said attorneys and shall have full power and authority to
do and perform, in the name and on behalf of the undersigned, in any and all
capacities, every act whatsoever requisite or necessary to be done in the
premises, as fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving the acts of
said attorneys and each of them.

         IN TESTIMONY WHEREOF, the undersigned has executed this instrument this
4th day of December, A.D. 1997.




                                    /s/ Jean Dagenais
                                    -------------------------------
                                    Jean Dagenais
                                    Vice-President and
                                    Chief Accounting Officer
                                    (Principal Accounting Officer)




                          INDEPENDENT AUDITORS' CONSENT


We consent to the use in and incorporation by reference in this Registration
Statement of National Bank of Canada (the "Bank") on Form F-9 of our report
dated November 24, 1997, relating to the consolidated financial statements of
the Bank for the year ended October 31, 1997 with comparative amounts for the
year ended October 31, 1996, included and incorporated by reference in the
prospectus dated December 11, 1997, which is part of this Registration
Statement.

We consent to the reference to us under the heading "Auditors" included in the
prospectus dated December 11, 1997. The auditors of the Bank for the year ended
October 31, 1996 were not independent auditors under the United States standards
because certain partners and employees had loans with the Bank.

Our signatures to this letter relate to the years for which we were the auditors
of the Bank, as set forth below our respective signatures hereto at the end of
this letter.


/s/ Price Waterhouse                     /s/ Samson Belair Deloitte & Touche

Price Waterhouse                         Samson Belair Deloitte & Touche
Chartered Accountants                    Chartered Accountants

As to the years ended                    As to the year ended October 31, 1997
October 31, 1997 and 1996



/s/  Raymond, Chabot, Martin, Pare

Raymond, Chabot, Martin, Pare
General Partnership
Chartered Accountants

As to the year ended October 31, 1996



Montreal, Canada
December 19, 1997


                                 Exhibit 5.2 to
                                    FORM F-9

                        DESJARDINS DUCHARME STEIN MONAST
                               GENERAL PARTNERSHIP
                             BARRISTERS & SOLICITORS





                                     Montreal, Quebec, Canada, December 19, 1997


BY EDGAR

SECURITIES AND EXCHANGE COMMISSION


Dear Sirs/Mesdames:

                  Re:      $300,000,000
                           NATIONAL BANK OF CANADA
                           (300,000 Shares)
                           8.45% Noncumulative First Preferred Shares, Series Z

                  We have acted as counsel to National Bank of Canada in
connection with the preparation of its (final) short form prospectus dated
December 11, 1997 (the "Prospectus") relating to the above-captioned potential
distribution.

                  We consent to the use of, and reference to, our name and
opinion under the heading "Legal Matters" in the Prospectus.

                  In giving this consent, we do not thereby concede that we come
within the category of persons whose consent is required by the Securities Act
of 1933 as amended, or the general rules and regulations promulgated thereunder.


                                            Yours truly,



                                            /s/ DESJARDINS DUCHARME STEIN MONAST

PYC/ds



                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                                    FORM F-X
                       APPOINTMENT OF AGENT FOR SERVICE OF
                             PROCESS AND UNDERTAKING

A.      Name of issuer or person filing ("Filer"):  National Bank of Canada

B.      This is (check one):

        |_|      An original filing for the Filer.

        |_|      An amended filing for the Filer.

C.      Identify the filing in conjunction with which this form is being filed:

        Name of registrant                 National Bank of Canada
        Form type                          F-9
        File number (if known)
        Filed by                           National Bank of Canada
        Date filed (if filed concurrently, so indicate) December 19, 1997; filed
        concurrently with Form F-9

D.      The Filer is incorporated or organized under the laws of (name of the
jurisdiction under whose laws the issuer is organized or incorporated) Canada
and has its principal place of business at (address in full and telephone
number): 600 de La Gauchetiere Street West, Montreal, Quebec, Canada H3B 4L2,
(514) 394-6080.

E.       The Filer designates and appoints (name of United States person
serving as agent) NB Capital Corporation ("Agent") located at (address in full
in the United States and telephone number): 125 West 55th Street, New York, New
York 10019, (212) 632-8500, as the agent of the Filer upon whom may be served
any process, pleadings, subpoenas, or other papers in:

         (a) Any investigation or administrative proceeding conducted by the
Commission; and

         (b) Any civil suit or action brought against the Filer or to which the
Filer has been joined as defendant or respondent, in any appropriate court in
any place subject to the jurisdiction of any State or of the United States, or
of any of its Territories or possessions, or of the District of Columbia, where
the investigation, proceeding or


<PAGE>


                                        2

cause of action arises out of or relates to or concerns: (i) any offering made
or purported to be made in connection with the securities registered or
qualified by the Filer on Form (name of form) F-9 on December 17, 1997 or any
purchases or sales of any security in connection therewith; (ii) the securities
in relation to which the obligation to file an annual report on Form 40-F
arises, or any purchases or sales of such securities; (iii) any tender offer for
the securities of a Canadian issuer with respect to which filings are made by
the Filer with the Commission on Schedule 13E- 4F, 14D-1F or 14D-9F; or (iv) the
securities in relation to which the Filer acts as trustee pursuant to Rule 10a-5
under the Trust Indenture Act of 1939. The Filer stipulates and agrees that any
such civil suit or action or administrative proceeding may be commenced by the
service of process upon, and that service of an administrative subpoena shall be
effected by service upon such agent for service of process, and that the service
as aforesaid shall be taken and held in all courts and administrative tribunals
to be valid and binding as if personal service thereof had been made.

F.       Each person filing this form in connection with:

         (a) The use of Form F-9, F-10, 40-F or SB-2, or Schedule 13E-4F, 14D-IF
or 14D-9F stipulates and agrees to appoint a successor agent for service of
process and file an amended Form F-X if the Filer discharges the Agent or the
Agent is unwilling or unable to accept service on behalf of the Filer at any
time until six years have elapsed from the date the issuer of the securities to
which such forms and schedules relate has ceased reporting under the Exchange
Act;

         (b) The use of Form F-8 or Form F-80 stipulates and agrees to appoint a
successor agent for service of process and file an amended Form F-X if the Filer
discharges the Agent or the Agent is unwilling or unable to accept service on
behalf of the Filer at any time until six years have elapsed following the
effective date of the latest amendment to such Form F-8 or Form F-80;

         (c) Its status as trustee with respect to securities registered on Form
F-7, F- 8, F-9, F-10, F-80, or SB-2, stipulates and agrees to appoint a
successor agent for service of process and file an amended Form F-X if the Filer
discharges the Agent or the Agent is unwilling or unable to accept service on
behalf of the Filer at any time during which any of the securities subject to
the indenture remain outstanding; and

         (d) The use of Form 1-A or other Commission form for an offering
pursuant to Regulation A stipulates and agrees to appoint a successor agent for
service of process and file an amended Form F-X if the Filer discharges the
Agent or the Agent


<PAGE>


                                        3

is unwilling or unable to accept service on behalf of the Filer at any time
until six years have elapsed from the date of the last sale of securities in
reliance upon the Regulation A exemption.

         Each Filer further undertakes to advise the Commission promptly of any
change to the Agent's name or address during the applicable period by amendment
of this form, referencing the file number of the relevant form in conjunction
with which the amendment is being filed.

         G. Each person filing this form, other than a trustee filing in
accordance with General Instruction I.(e) of this form, undertakes to make
available, in person or by telephone, representatives to respond to inquiries
made by the Commission staff, and to furnish promptly, when requested to do so
by the Commission staff, information relating to: the forms, schedules and
offering statements described in General Instructions I.(a), I.(b), I.(c), I.(d)
and I.(f) of this form, as applicable, the securities to which such forms,
schedules and offering statements relate; and the transactions in such
securities.


<PAGE>


                                        4

         The Filer certifies that it has duly caused this power of attorney,
consent, stipulation and agreement to be signed on its behalf by the
undersigned, thereunto duly authorized, in the City of Montreal, Country of
Canada, this 19th day of December, 1997.

Filer:         National Bank of Canada
          ---------------------------------


By:  /s/ Francoise Bureau
     -------------------------------------
     Name:
     Title: Assistant Secretary

         This statement has been signed by the following persons in the
capacities and on the dates indicated.

(Signature)  NB Capital Corporation
           --------------------------


              By:       /s/ Roger Smock
                    ------------------------
                      Name: Roger Smock
                      Title: President

(Title)   Agent for Service of Process in the United States
       -------------------------------------------------------

(Date)    December  19, 1997
       ---------------------




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission