ESG RE LTD
10-Q, 1998-05-15
LIFE INSURANCE
Previous: BOLLE INC, 10-Q, 1998-05-15
Next: SALEM COMMUNICATIONS CORP /CA/, 10-Q, 1998-05-15




================================================================================
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998
                        COMMISSION FILE NUMBER 000-23481

                                 ESG RE LIMITED
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



            BERMUDA                                   NOT APPLICABLE
(STATE OR OTHER JURISDICTION OF             (I.R.S. EMPLOYER IDENTIFICATION NO.)
INCORPORATION OF ORGANIZATION)

                                16 CHURCH STREET
                             HAMILTON HM11, BERMUDA
                    (ADDRESS OF EXECUTIVE OFFICES, ZIP CODE)

                                 (441) 295-2185
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No ___

The number of the Registrant's common shares (par value $1.00 per share)
outstanding as of May 12, 1998, was 13,923,799.

================================================================================

<PAGE>
                                     PART I

              ITEM 1. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                                 ESG RE LIMITED
                      CONDENSED CONSOLIDATED BALANCE SHEETS
           (U.S. DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)
<TABLE>
<CAPTION>

                                                                           Unaudited
                                                                            March 31,          December 31,
                                                                             1998                  1997
                                                                      ------------------- -------------------
<S>                                                                   <C>                 <C>    

ASSETS
    Fixed maturities - available for sale, at fair value
             (cost: $223,853 and $218,694)                            $           223,413 $           218,867
    Short-term investments                                                            613              11,913
    Cash and cash equivalents                                                      10,315               6,196
                                                                      ------------------- -------------------
             Total investments and cash                                           234,341             236,976
    Accrued investment income                                                       3,404                 437
    Management fees receivable                                                      3,416               3,259
    Premiums receivable                                                            97,004              25,785
    Reinsurance recoverable on incurred losses                                        875                 397
    Prepaid reinsurance premiums                                                    1,297                 300
    Deferred acquisition costs                                                     20,081               4,147
    Funds held by reinsureds                                                        1,719                  --
    Other assets                                                                    2,001               1,767
                                                                      ------------------- -------------------

TOTAL ASSETS                                                          $           364,138 $           273,068
                                                                      =================== ===================

LIABILITIES
    Unpaid losses and loss expenses                                   $            20,358 $             7,846
    Unearned premiums                                                              73,832              12,168
    Acquisition costs payable                                                      25,678               9,584
    Reinsurance premiums payable                                                    1,443                 751
    Payable for securities purchased                                                3,007                  --
    Accrued expenses, accounts payable and other
             ($75 and $2,520 due to related parties)                                3,230               8,344
    Dividends payable                                                               1,044                  --
                                                                      ------------------- -------------------

TOTAL LIABILITIES                                                                 128,592              38,693

    Fiduciary liabilities                                                           7,678              10,485
    Less:  Cash and cash equivalents held in a fiduciary capacity                 (7,678)             (10,485)
                                                                      ------------------- -------------------
                                                                                       --                  --
                                                                      ------------------- -------------------
    Commitments and contingencies (Note 2)                                             --                  --

SHAREHOLDERS' EQUITY
    Preference shares:  50,000,000 shares authorized; no shares issued
             and outstanding for 1998 and 1997                                         --                  --
    Class B common shares:  100,000,000 shares authorized; no shares
             issued and outstanding for 1998 and 1997                                  --                  --
    Common shares, par value $1 per share:  100,000,000 shares
             authorized; 13,923,799 shares issued and outstanding for
             1998 and 1997                                                         13,924              13,924
    Additional paid-in capital                                                    225,985             225,954
    Accumulated other comprehensive income:
             Foreign currency translation adjustments, net of tax                   (426)                  32
             Unrealized gains (losses) on securities, net of
                reclassification adjustments and tax                                (440)                 170
                                                                      ------------------- -------------------
    Accumulated other comprehensive income                                          (866)                 202
                                                                      ------------------- -------------------
    Retained deficit                                                              (3,497)             (5,705)
                                                                      ------------------- -------------------
             Total shareholders' equity                                           235,546             234,375
                                                                      ------------------- -------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                            $           364,138 $           273,068
                                                                      =================== ===================
          
</TABLE>

          The accompanying notes are an integral part of the consolidated
          financial statements.

                                       1

<PAGE>

                                 ESG RE LIMITED
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
           (U.S. DOLLARS IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA)
                                   (UNAUDITED)

<TABLE>
<CAPTION>


                                                                              Three Months Ended March 31,
                                                                      --------------------------------------------
                                                                               1998                   1997
                                                                      -----------------------  -------------------
<S>                                                                   <C>                      <C>    
REVENUES
    Net premiums written                                              $               84,156       $            --
    Change in unearned premiums                                                      (60,937)                   --
                                                                      -----------------------  -------------------

    Net premiums earned                                                                23,219                   --
    Management fee revenue                                                                970                2,378
    Net investment income                                                               3,020                   --
    Net realized investment gains                                                       1,153                   --
                                                                      -----------------------  -------------------
                                                                                       28,362                2,378
                                                                      -----------------------  -------------------

EXPENSES
    Losses and loss expenses                                                           15,642                   --
    Acquisition costs                                                                   5,270                   --
    Administrative expenses ($304 and $8 to related parties)                            3,912                1,219
                                                                      -----------------------  -------------------
                                                                                       24,824                1,219
                                                                      -----------------------  -------------------
NET INCOME BEFORE TAXES                                                                 3,538                1,159
    Income tax expense                                                                    287                  709
                                                                      -----------------------  -------------------

NET INCOME                                                            $                 3,251  $               450
                                                                      =======================  ===================

PER SHARE DATA
    Basic net income per share                                        $                  0.23  $              2.50
                                                                      -----------------------  -------------------

    Diluted net income per share                                      $                  0.23  $              2.50
                                                                      -----------------------  -------------------

    Weighted average shares outstanding
             Basic                                                                 13,923,799              180,000
             Diluted                                                               14,373,691              180,000
                                                                      =======================  ===================

    Dividends declared per share                                      $                 0.075      $            --
                                                                      =======================  ===================
</TABLE>
    The accompanying notes are an integral part of the consolidated
    financial statements.

                                        2

<PAGE>

                                 ESG RE LIMITED
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (U.S. DOLLARS IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                            Three Months Ended March 31,
                                                                       --------------------------------------
                                                                              1998               1997
                                                                       ------------------ -------------------
<S>                                                                    <C>                <C>   
CASH FLOWS FROM OPERATING ACTIVITIES

Net cash used in operating activities                                  $           (5,786)$              (216)
                                                                       ------------------ -------------------

CASH FLOWS FROM INVESTING ACTIVITIES
    Cost of fixed maturities acquired - available for sale                       (185,983)                 --
    Proceeds from sale of fixed maturities - available for sale                   184,868
    Net proceeds from sale of other investment assets                              11,300                  --
    Purchases of fixed assets                                                        (218)                (11)
    Purchases of intangible assets                                                    (64)                 --

                                                                       ------------------ -------------------
    Net cash provided by (used in) investing activities                             9,903                 (11)
                                                                       ------------------ -------------------

CASH FLOWS FROM FINANCIAL ACTIVITIES
    Net change in short-term debt                                                      --                 277
                                                                       ------------------ -------------------

    Net cash provided by financing activities                                          --                 277
                                                                       ------------------ -------------------

EFFECT OF EXCHANGE RATE CHANGES ON CASH                                                 2                  12
                                                                       ------------------ -------------------

    Net increase in cash                                                            4,119                  62
    Cash and cash equivalents at January 1                                          6,196                  15
                                                                       ------------------ -------------------

    Cash and cash equivalents at March 31                              $           10,315 $                77
                                                                       ================== ===================
</TABLE>

           The accompanying notes are an integral part of the consolidated
           financial statements.

                                        3

<PAGE>

                                 ESG RE LIMITED
            CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                           (U.S. DOLLARS IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                                              Three Months Ended March 31,
                                                                      --------------------------------------------
                                                                               1998                   1997
                                                                      ----------------------  --------------------
<S>                                                                   <C>                     <C>  
Net income                                                            $                3,251  $                450
                                                                      ----------------------  --------------------
Other comprehensive income, net of tax:
  Foreign currency translation adjustments                                             (458)                    37
    Unrealized gains on securities:                                                  
      Unrealized holding gains arising during period                                     515                    --
      Less reclassification adjustment for gains included
         in net income                                                               (1,125)                    --
                                                                      ----------------------  --------------------
                                                                                       (610)                    --
                                                                      ----------------------  --------------------
Other comprehensive income                                                           (1,068)                    37
                                                                      ----------------------  --------------------
Comprehensive income                                                  $                2,183  $                487
                                                                      ======================  ====================
</TABLE>

           The accompanying notes are an integral part of the consolidated
           financial statements.

                                        4

<PAGE>

                                 ESG RE LIMITED
       NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.     BASIS OF PRESENTATION

         The accompanying unaudited condensed consolidated financial statements
of ESG Re Limited and its subsidiaries (the "Company"), have been prepared in
accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation
S-X. Accordingly, they do not include all of the information and footnotes
required by generally accepted accounting principles of the United States of
America ("U.S. GAAP") for complete financial statements.

         In the opinion of management, these unaudited financial statements
reflect all adjustments considered necessary for a fair presentation of
financial position, results of operations, cash flow and comprehensive income as
of and for the periods presented. These unaudited consolidated financial
statements should be read in conjunction with the audited consolidated financial
statements, and related notes thereto, included in the Company's Annual Report
on Form 10-K for the fiscal year ended December 31, 1997.

         The results of operations for the interim period ended March 31, 1998
are not necessarily indicative of the results to be expected for the full year.
In addition, the preparation of financial statements in accordance with U.S.
GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and contingent assets and liabilities
at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period, as well as the disclosure of such amounts.
Actual results could materially differ from those estimates and assumptions.


2.     COMMITMENTS AND CONTINGENCIES

       (a)      Employment Contracts

         The Company has entered into employments contracts with seven employees
for terms of three to five years, which carry total maximum commitments of $6.1
million (excluding any performance bonuses which are determined by the Board of
Directors of the Company). The contracts remunerate the employees for providing
services to the Company. The contracts include various non-compete clauses
following termination of employment.

                                        5

<PAGE>

       (b)      Lease Commitments

         The Company and its subsidiaries have various obligations under
operating leases.

         The future minimum commitments under lease and employment agreements
are as follows:

<TABLE>
<CAPTION>

                                                       Employment                  Lease
U.S. dollars in thousands                             Commitments            Commitments                 Total
- ----------------------------------------  ----------------------- ----------------------  --------------------

<S>                                       <C>                     <C>                     <C>                 
Years Ending December 31,
      1998                                           $      2,005            $       384          $      2,389
      1999                                                  1,676                    456                 2,132
      2000                                                  1,478                    469                 1,947
      2001                                                    463                    339                   802
      2002                                                    401                     77                   478
      Thereafter                                              100                     --                   100
                                          ----------------------- ----------------------  --------------------

Total                                                $      6,123            $     1,725          $      7,848
                                          ======================= ======================  ====================

</TABLE>
                                        6

<PAGE>

                     INDEPENDENT ACCOUNTANTS' REVIEW REPORT


To the Board of Directors and Shareholders
of ESG Re Limited

We have reviewed the accompanying condensed consolidated balance sheet of ESG Re
Limited and subsidiaries as of March 31, 1998 and the related condensed
consolidated statements of operations, shareholders' equity and cash flows for
the three-month period ended March 31, 1998. These financial statements are the
responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to such condensed consolidated financial statements for them to be in
conformity with accounting principles generally accepted in the United States.

We have previously audited, in accordance with auditing standards generally
accepted in the United States, the consolidated balance sheet of ESG Re Limited
and subsidiaries as of December 31, 1997 and the related consolidated statements
of operations, shareholders' equity and cash flows for the year then ended (not
presented herein) and in our report dated February 19, 1998, we expressed an
unqualified opinion on those consolidated financial statements. In our opinion,
the information set forth in the accompanying condensed consolidated balance
sheet as of December 31, 1997 is fairly stated, in all material respects, in
relation to the consolidated balance sheet from which it has been derived.


/s/ Deloitte & Touche
- ---------------------
Hamilton, Bermuda
April 27, 1998

                                        7

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS


         The following is a discussion and analysis of the financial condition
as of March 31, 1998 and the results of operations of ESG Re Limited and
subsidiaries (the "Company") for the three months ended March 31, 1997 and 1998.
This discussion and analysis should be read in conjunction with the attached
unaudited consolidated financial statements and notes thereto and the audited
consolidated financial statements of the Company as of and for the year ended
December 31, 1997 and notes thereto included in the Company's Annual Report to
Shareholders for the fiscal year ended December 31, 1997. The unaudited
consolidated financial statements as of and for the three months ended March 31,
1998 and notes thereto have been reviewed by independent accountants in
accordance with standards established by the American Institute of Certified
Public Accountants.

         The results of operations and cash flows for any interim period are not
necessarily indicative of results for the full year. In addition, this quarterly
report contains forward-looking statements regarding future profit levels,
premium growth, cash flows and other matters, which involve risks and
uncertainties that may affect the actual results of operations of the Company.
The following important factors, among others, could cause actual results to
differ materially from those set forth in the forward-looking statements: claims
frequency, claims severity, economic activity, competitive pricing and the
regulatory environment in which the Company operates.

GENERAL

         The Company is a specialty reinsurance enterprise which provides
accident, medical, credit, life and special risk reinsurance to insurers and
selected reinsurers on a worldwide basis and underwriting management services to
selected co-reinsurers.

         On December 12, 1997, the Company raised gross proceeds of $257 million
in a private placement and an initial public offering (the "Offerings"). As a
result, the Company is now able to assume reinsurance risks for its own account.
Prior to the Offerings, the Company operated as a reinsurance management
services company. The March 31, 1998 financial results included herein represent
the Company's financial performance as a reinsurance entity. The March 31, 1997
results reflect the Company's financial performance as a reinsurance management
services company. Accordingly, comparison between the results of these two
periods is not meaningful.

                                        8

<PAGE>

RESULTS OF OPERATIONS

NET INCOME

         For the three months ended March 31, 1998, the Company wrote, on behalf
of itself and co-reinsurers, total premiums of $97.9 million due to a successful
renewal season and premiums from new business. The Company placed $11.8 million
with co-reinsurers, resulting in net premiums written for the three months ended
March 31, 1998 of $86.1 million. During this period, the Company incurred
expenses related to professional services in connection with improving
accounting and control systems and to hiring key executives. Additionally, the
Company made long-term investments in new business locations and computer system
improvements. As a result, total administrative expenses for the period were
$3.9 million or 4.6% of net premiums written and 10.1% of net premiums earned.
The loss and acquisition expense ratios for the three months ended March 31,
1998 were 67.4% and 22.7%, respectively. Net income for the three months ended
March 31, 1998 was $3.3 million.

         Consolidated results of operations for the three months ended March 31,
1998 and 1997 were as follows:


U.S. dollars in thousands except per share data         1998           1997
- -----------------------------------------------------------------------------
Net income available to common shareholders            $3,251         $450

Basic net income per share                             $0.23          $2.50
Diluted net income per share                           $0.23          $2.50

UNDERWRITING RESULTS

         Until December 12, 1997 the Company operated as a reinsurance
management services company. In December 1997, the Company assumed 30% of the
pool business it previously managed on behalf of reinsurance clients,
retroactive to January 1, 1997. For the year ended December 31, 1997, the
Company managed approximately $100 million of gross premiums written of which it
assumed approximately $26 million. Gross and net premiums written and net
premiums earned for the three months ended March 31, 1998 were as follows:

                                        9

<PAGE>

                                                     Three months ended
U.S. dollars in millions                               March 31, 1998
- ------------------------------------------------------------------------
Total premiums                                                  $97.9
Amount placed with co-reinsurers                                 11.8
Gross premiums written                                           86.1
Net premiums written                                             84.2
Net premiums earned                                              23.2

         Gross premiums written for the three months ended March 31, 1998
consisted of the following:

                  New Business - approximately $53.8 million or 62% of gross
                  premiums written were generated from new business. A new
                  representative office in Toronto, Canada, which was opened in
                  October 1997 to serve the North American market, underwrote
                  $17.6 million of gross premiums written.

                  Two significant contracts for European medical, personal
                  accident and life business were underwritten in the first
                  quarter, including one for quota share treaty reinsurance
                  incepting January 1, 1997. These contracts contributed $23.7
                  million to gross premiums written and $12.8 million to net
                  premiums earned for the three months ended March 31, 1998.

                  Renewal Business - approximately $30.6 million or 36% of gross
                  premiums written was generated from renewal business.
                  Historically, the primary renewal period for the international
                  treaty reinsurance market has been the first quarter of each
                  calendar year.

                  1997 Underwriting Year - approximately $1.7 million or 2% of
                  gross premiums written was attributable to the 1997
                  underwriting year book of business following the Company's
                  re-evaluation of gross premiums written.

         Underwriting results for the three months ended March 31, 1998, by line
of business and in total, were as follows:
         
                                       10

<PAGE>
<TABLE>
<CAPTION>

         Personal
U.S. dollars in thousands       Medical      Accident       Special        Credit          Life        Total
- ----------------------------- -----------  ------------ --------------- -------------  ------------ -----------
<S>                           <C>          <C>          <C>             <C>            <C>          <C>    
Gross premiums written            $43,134       $24,746          $4,992        $2,606       $10,623     $86,101
                              -----------  ------------ --------------- -------------  ------------ -----------
Net premiums written               42,810        23,775           4,845         2,525        10,201      84,156
                              -----------  ------------ --------------- -------------  ------------ -----------
Net premiums earned                 7,536         9,144             570           624         5,345      23,219
Losses and loss expenses            5,323         5,923             249           469         3,678      15,642
Acquisition costs                   1,886         1,983             210           100         1,091       5,270
Operating costs                       759           921              58            63           538       2,339
                              -----------  ------------ --------------- -------------  ------------ -----------
Net underwriting income (loss)     $(432)          $317             $53          $(8)           $38       $(32)
                              -----------  ------------ --------------- -------------  ------------ -----------
</TABLE>

         Loss development with respect to the 1997 underwriting year portfolio
contributed a loss of $228 thousand, resulting primarily from additional losses
incurred in one medical contract in the Middle East.


OPERATING RATIOS

         The operating ratios for the three months ended March 31, 1998, by line
of business and in aggregate were as follows:

<TABLE>
<CAPTION>
                                                 Personal        Special                                        In
                                   Medical       Accident         Risk          Credit          Life         Aggregate
                                ------------- --------------  -------------  ------------- -------------  --------------
<S>                             <C>            <C>            <C>            <C>          <C>            <C>  
Loss ratio                           70.6%          64.8%          43.7%          75.2%        68.8%          67.4%
Acquisition expense ratio            25.0%          21.7%          36.9%          16.1%        20.4%          22.7%
                                ------------- --------------  -------------  ------------- -------------  --------------
Loss and acquisition       
      expense ratio                  95.6%          86.5%          80.6%          91.3%        89.2%          90.1%
                                ------------- --------------  -------------  ------------- -------------  --------------
Operating expense ratio                                                                                       10.1%
                                                                                                          --------------
Combined ratio                                                                                                100.2%
                                                                                                          --------------
</TABLE>

         The three months ended March 1, 1998 represent the first full quarter
that the Company has operated as a reinsurer writing for its own account. In
order to report a combined ratio which gives a meaningful indication of
operating results, the Company has included an operating expense ratio. The
operating expense ratio of 10.1% has been calculated by expressing total
administrative expenses net of management fee revenue and head office expenses,
as a percentage of net premiums earned.

                                       11

<PAGE>

GEOGRAPHIC SPREAD

         The increasing geographic diversification of the Company's
underwritings was demonstrated by the distribution of gross premiums written for
the three months ended March 31, 1998 and the year ended December 31, 1997, as 
follows:



                             Three months              Year ended
                                ended                 December 31,
                            March 31, 1998                1997
- ---------------------  ------------------------  -----------------------
Western Europe                 42.3%                     52.3%
Eastern Europe                  3.2%                      5.3%
United Kingdom                  5.0%                     10.4%
North America                  25.1%                      1.5%
Latin America                  14.3%                     19.2%
Other                          10.1%                     11.3%
- ---------------------  ------------------------  -----------------------
Total                         100.0%                    100.0%
- ---------------------  ------------------------  -----------------------

PRODUCT MIX

         The distribution of gross premiums written by line of business for the
three months ended March 31, 1998 and the year ended December 31, 1997 was as
follows:

                             Three months              Year ended
                                ended                 December 31,
                            March 31, 1998                1997
- ---------------------  ------------------------  -----------------------
Medical                        50.1%                     38.2%
Personal Accident              28.7%                     35.8%
Credit/Life                    15.4%                     24.5%
Special Risk                    5.8%                      1.5%
- ---------------------  ------------------------  -----------------------
Total                         100.0%                    100.0%
- ---------------------  ------------------------  -----------------------

                                       12

<PAGE>

EXPOSURE MANAGEMENT

         The Company manages its underwriting risk exposures through an excess
of loss reinsurance program and co-reinsurance. The Company's excess liability
insurance policy generally provides limits up to a maximum of $30 million per
occurrence, with a minimum attachment point generally of $100,000.

         All of the Company's non-North American business is co-reinsured with
three other reinsurance companies that have participations with underwriting
lines of 7.5%, 5.0% and 2.5%.

MANAGEMENT FEE REVENUE

         Management fee revenue decreased by $1.4 million or 58% from $2.4
million for the three months ended March 31, 1997 to $970 thousand for the three
months ended March 31, 1998, as the primary focus of the Company's business
shifted from reinsurance management to acting as a reinsurer for its own
account. The management fee income for the three months ended March 31, 1998 was
comprised primarily of fees earned as compensation for underwriting and managing
the reinsurance portfolio on behalf of the Company's co-reinsurers.

INVESTMENT RESULTS

         Net investment income and net realized investment gains for the three
months ended March 31, 1998 totaled $3.0 million and $1.2 million, respectively.
As of March 31, 1998, total investments and cash were $234.3 million consisting
mainly of the proceeds raised from the Offerings. As of March 31, 1997, the
Company had no investments other than cash.

         The following table reflects the investment results for the three
months ended March 31, 1998:

<TABLE>
<CAPTION>

                                                                                                 Net
                                                             Net           Annualized         Realized
                                          Average         Investment        Effective        Investment
(U.S. dollars in thousands)           Investments(1)      Income(2)           Yield             Gains
- ----------------------------------------------------------------------------------------------------------
<S>                                     <C>                <C>                <C>             <C>   
Fixed maturities                        $  219,636         $2,922             5.3%            $1,153
Short-term investments                       6,263             58             3.7%              ----
Cash and cash equivalents                    8,256             40             1.9%              ----
                                    ----------------------------------------------------------------------
Total                                   $  234,155         $3,020             5.2%            $1,153
                                    ======================================================================
</TABLE>

(1) Average investments are net of pending trades.
(2) Net investment income is net of investment related expenses.

                                       13

<PAGE>

         The Company's investment portfolio was positively impacted by a general
increase in prices in the U.S. bond markets, which allowed net investment gains
to be realized on sales of fixed income securities during the period.

ADMINISTRATIVE EXPENSES

         Total administrative expenses increased by $2.7 million or 221% from
$1.2 million for the three months ended March 31,1997, to $3.9 million for the
three months ended March 31, 1998. Administrative expenses consisted primarily
of personnel costs, professional fees and foreign exchange losses.

         Personnel costs increased by $551 thousand from $488 thousand for the
three months ended March 31, 1997, to $1.0 million for the three months ended
March 31, 1998. This increase in personnel costs is due to the significant
investment in personnel made both prior to and since the Offerings and includes
additions of executives and staff at the holding company and representative
offices in Toronto, Canada and Sydney, Australia.

         Professional service fees increased by $1.2 million from $174 thousand
for the three months ended March 31, 1997 to $1.3 million for the three months
ended March 31, 1998. These professional service fees related to the Company's
new public reporting requirements, staff recruiting efforts and computer systems
improvements.

         Foreign exchange losses increased by $572 thousand for the three months
ended March 31, 1998 and were incurred as the U.S. dollar strengthened against
most of the other currencies in which the Company operates. These losses are
unrealized and were incurred on translation for reporting purposes. As the
Company maintains a natural hedge in which foreign currency assets are held in
the currencies in which it must pay liabilities, there is no impact on cash from
foreign currency losses.

LIQUIDITY AND CAPITAL RESOURCES

         As of March 31, 1998, total investments and cash were $234.3 million
compared to $237.0 million as of December 31, 1997. All fixed maturity
securities in the Company's investment portfolio are classified as available for
sale and are carried at fair value. The following table summarizes the fixed
maturity investment portfolio as of March 31, 1998:

                                       14

<PAGE>
<TABLE>
<CAPTION>

                                                              Duration        Market             Average
U.S. dollars in thousands                  Fair Value         (Years)         Yield              Rating
- ------------------------------------------------------------------------------------------------------------
<S>                                       <C>                   <C>            <C>                <C>    
U.S. treasury securities and                                                                  
    obligations of government
    agencies and corporations             $   66,729            2.0            5.6%                AAA
Obligations of states and                                                         
    political subdivisions                    17,373            5.7            6.1%                 AA
Corporate securities                         131,138            3.1            6.1%                 AA
Foreign currency debt                                                             
    securities                                 8,173            3.7            4.5                 AAA
Total                                     $  223,413            2.9            5.8%                 AA
                                         ====================================================================
</TABLE>

         By comparison, at December 31, 1997, the entire portfolio was invested
in U.S. treasury securities and obligations of government agencies and
corporations.

         The Company's investment policy objective is to maximize long-term
investment returns while maintaining a liquid, high-quality portfolio. To this
end, the investment policy requires that the portfolio have an average credit
quality rating of AA and no more than 3% of the portfolio shall be invested in a
single issuer (other than issues of sovereign governments with a rating of AA or
better). The current target duration is 2.75 years.

         The Company expects that its financial and operational needs for the
foreseeable future will be met by funds generated by operations.

         Shareholders' equity increased by $1.4 million from $234.4 million as
of December 31, 1997, to $235.8 million as of March 31, 1998. The major factors
influencing the level of shareholders' equity in the three month period were the
$3.3 million of net income, partially offset by the declaration of a dividend of
$0.075 per common share or $1.0 million on March 9, 1998, an increase in
unrealized investment losses of $610 thousand and an increase in foreign
currency translation losses of $458 thousand. Basic book value per common share
increased to $16.92 as of March 31, 1998 from $16.83 as of December 31, 1997.
Diluted book value per share decreased to $16.39 from $16.61 due to the vesting
of 276,240 Class B Warrants on February 5, 1998.

CURRENT DEVELOPMENTS

         A quarterly cash dividend of $0.075 per share was declared on May 4,
1998 by the Company's Board of Directors, payable May 27, 1998, to common
shareholders of record on May 18, 1998.

                                       15

<PAGE>

CURRENCY

         The Company's functional currency is the U.S. dollar. However, because
the Company underwrites reinsurance exposures, collects premiums and holds
investments in currencies other than the U.S. dollar, the Company experiences
foreign exchange gains and losses, which in turn affects the results of
operations.

         The Company intends to hold investments in the currencies in which it
will collect premiums, pay claims and hold reserves, thus creating a natural
foreign exchange hedge so that resulting foreign exchange rate gains and losses
can be reduced to the extent assets equal liabilities. If in the future the
hedging strategy is not effective, the Company may consider other hedging
activities to reduce its foreign currency exposures.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT
         MARKET RISK

         Not applicable.

                                       16

<PAGE>

                                     PART II


ITEM 1.  LEGAL PROCEEDINGS

         Not applicable.


ITEM 2.  CHANGES IN SECURITIES

         Not applicable.


ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         Not applicable.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable.


ITEM 5.  OTHER INFORMATION

         Not applicable.


ITEM 6.  EXHIBITS AND REPORT ON FORM 8-K

(a)      Exhibits

         Exhibit 10.1     Employment Agreement between ESG Re Limited and
                          Joan H. Dillard, dated as of March 23, 1998 (effective
                          April 1, 1998)

         Exhibit 11.1     Computation of Earnings Per Share

         Exhibit 15.1     Consent of Deloitte & Touche

         Exhibit 27.1     Financial Data Schedule

                                       17

<PAGE>

(b)      Report on Form 8-K

         The Company filed one report on Form 8-K during the reporting period on
         February 27, 1998 to announce the resignation of Mr. Gerhard Jurk as a
         Class 2 director of the Company and the appointment of Mr. Kenneth
         Morse as his replacement to serve until the 1999 Annual General Meeting
         of Shareholders and until his successors are duly elected and
         qualified. The Company also announced that the Board resolved to
         increase the size of the Board by one director, and that Mr. Steven H.
         Debrovner was appointed to fill the resulting vacancy as a Class 3
         director to serve until the 2000 Annual General Meeting of Shareholders
         and until his successors are duly elected and qualified.

                                       18

<PAGE>

                                    SIGNATURE


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

May 15, 1998


                                              ESG RE LIMITED



                                              By: /s/ JOAN H. DILLARD
                                              -----------------------
                                              Name: Joan H. Dillard
                                              Title: Chief Financial Officer

                                       19



                                  EXHIBIT 10.1

                              EMPLOYMENT AGREEMENT


AGREEMENT made effective as of the 23rd day of March, 1998, among ESG Re
Limited, a Bermuda company (the "Company") and its various subsidiaries and Joan
H. Dillard ("Executive").

WHEREAS, the Company wishes to retain the services of the Executive and
recognizes that the Executive's contribution to the growth and success of the
Company will be substantial; and

WHEREAS, the Executive is willing to commit herself to serve the Company, on the
term and conditions herein provided.

NOW, THEREFORE, in order to effect the foregoing, the Company and the Executive
wish to enter into an employment agreement on the terms and conditions set forth
below. Accordingly, in consideration of the premises and the respective
covenants and agreements of the parties herein contained, and intending to be
legally bound hereby, the parties hereto agree as follows:

1.       EMPLOYMENT

         The Company hereby agrees to employ the Executive, and the Executive
         hereby agrees to be employed by the Company, on the terms and
         conditions set forth herein.

2.       TERM

         The term of the Executive's employment hereunder shall commence as of
         the date hereof and shall continue until the close of business on the
         third anniversary of the date hereof, subject to earlier termination in
         accordance with the terms of this Agreement (the "Term"). The Term
         shall be automatically extended for successive one year periods
         thereafter unless any of the parties notifies the other in writing of
         its intention not to so extend the Term at least one year prior to the
         commencement of the next scheduled one year extension.

3.       POSITION AND DUTIES

         (a)      Title and Duties
                  ----------------

                  The Executive shall serve a Chief Financial Officer of the 
                  Company and shall have such duties, authority and 
                  responsibilities as are normally associated with and 
                  appropriate for such positions.  The Executive shall

                                       E-1

<PAGE>


                  report directly to the Chief Executive Officer of the Company.
                  The Executive shall devote substantially all of her working
                  time and efforts to the business and affairs of the Company,
                  at such locations, including Germany, Bermuda, Ireland and
                  Toronto and/or as mutually agreed upon by the Executive and
                  the Company. The Executive shall not serve as Director or
                  Officer of any unaffiliated companies, including but not
                  limited to, any charitable organization or chamber of commerce
                  without the written consent of the Company.

         (b)      Office and Facilities
                  ---------------------

                  The Executive shall be provided with appropriate office and
                  secretarial facilities at the Company's offices in Hamburg,
                  Germany and any other location that the Company reasonably
                  deems necessary to have an office and support services in
                  order for the Executive to perform her duties to the Company.
                  The Executive shall serve as a Director or Officer of the
                  Company and shall agree to serve on other committees of the
                  Company or any other affiliated company, without additional
                  compensation, if so requested by the Company.

4.       COMPENSATION

         (a)      Base Salary
                  -----------

                  During the Term, the Company shall pay to the Executive an
                  annual base salary of US $250,000. The Executive's base salary
                  shall be paid in substantially equal instalments on a basis
                  consistent with the Company's payroll practices. The
                  Executive's base salary, as in effect at any time, is
                  hereinafter referred to as the "Base Salary". The Compensation
                  Committee of the Board (the "Compensation Committee") shall
                  review the Executive's performance on an annual basis and may
                  increase the Executive's Base Salary, in its sole discretion,
                  as it deems appropriate.

                  At the request of the Executive, the Company will pay up to
                  70% of the Base Salary in Deutsche Mark.

         (b)      Annual Bonus
                  ------------

                  The Compensation Committee may award the Executive an annual
                  bonus, at such time and in such amount as the Compensation
                  Committee, in its sole discretion, deems appropriate.

                                       E-2

<PAGE>

5.       EMPLOYEE BENEFITS

         (a)      Benefit Plans
                  -------------

                  The Executive shall be entitled to participate in all employee
                  benefit plans, which include worldwide medical, dental and
                  vision coverage, perquisite and fringe benefit arrangements of
                  the Company generally made available by the Company to its
                  executives, subject to, and on a basis consistent with the
                  terms, conditions and administration of such plans and
                  arrangements.

         (b)      Expenses
                  --------

                  The Executive shall be entitled to receive prompt
                  reimbursement for all reasonable and customary expenses
                  incurred by the Executive in performing services hereunder,
                  including all expenses of travel and living expenses while
                  away from home on business at the request of and in the
                  service of the Company or any of its affiliates and promoting
                  the business of the Company, provided that such expenses are
                  incurred and accounted for in accordance with the policies and
                  procedures established by the Company.

         (c)      Vacation
                  --------

                  The Executive shall be entitled to vacations and holidays on a
                  basis consistent with that offered to other senior executive
                  officers of the Company.

         (d)      Tax Equalization
                  ----------------

                  In the event that the Executive will be subject to taxes in
                  excess of those that would otherwise have been due under US
                  tax code as a US citizen working in the US, ESG Re will
                  compensate the Executive for the difference.

6.       TERMINATION OF EMPLOYMENT

         The Company and the Executive may each terminate the Executive's
         employment hereunder and the Term for any reason.

         (a)      Termination by the Company without Cause or by the Executive
                  for Good Reason
                  ------------------------------------------------------------ 

                  If the Company shall terminate the Executive's employment
                  without "Cause" (as defined in Section 6(f)), or if the
                  Executive resigns for Good

                                       E-3

<PAGE>

                  Reason (as defined in Section 6(f) then, the Executive shall
                  be entitled to her Base Salary for the greater of (1) the
                  remainder of the Term, or (2) one year, subject to and
                  conditioned upon the Executive's compliance with Sections 7
                  and 8 hereof. Options held by the Executive will be treated as
                  provided for in the applicable Award Agreement. In addition,
                  the company will reimburse reasonable relocation costs for a
                  move back to the United States.

                  Except as expressly provided above, the Company will have no
                  further obligations to the Executive hereunder following the
                  Executive's termination of employment under the circumstances
                  described in this Section 6(a).

         (b)      Termination due to Non-Renewal of the Term or Death or
                  Disability
                  ------------------------------------------------------ 

                  If the Executive's employment is terminated due to the
                  non-renewal of the Term or due to the Executive's death or
                  disability (as defined in Section 6(f)), the Executive shall
                  be entitled to a lump sum cash payment equal to the
                  Executive's Base Salary through the date of termination.
                  Options held by the Executive will be treated as provided for
                  in the applicable Award Agreement. In addition, the Company
                  will reimburse reasonable relocation costs for a move back to
                  the United States for the spouse or named beneficiary.

                  Except as expressly provided above, the Company will have no
                  further obligations to the Executive hereunder following the
                  Executive's termination of employment under the circumstances
                  described in this Section 6(b).

         (c)      Termination by the Company for Cause of by the Executive other
                  than for Good Reason
                  --------------------------------------------------------------

                  If the Executive's employment is terminated by the Company for
                  Cause or by the Executive other than for Good Reason, the
                  Executive shall be entitled to a lump sum cash payment equal
                  to her Base Salary through the date of termination. Options
                  held by the Executive shall be treated as provided for in the
                  applicable Award Agreement.

                  Except as expressly provided above, the Company will have no
                  further obligations to the Executive hereunder following the
                  Executive's termination of employment under the circumstances
                  described in this Section 6(c).

                                       E-4

<PAGE>

         (d)      Termination within one year of a Change in Control
                  --------------------------------------------------

                  If the Company terminates the Executive's employment without
                  Cause or the Executive terminates her employment for Good
                  Reason within one year following a Change in Control, the
                  Executive shall be entitled, in addition to the compensation
                  otherwise payable upon her termination of employment pursuant
                  to Section 6(a) above, to a lump sum payment which, when added
                  to the present value of all other benefits or payments to
                  which the Executive is entitled which would constitute
                  "Parachute Payments" (as defined in Section 28OG of the U.S.
                  Internal Revenue Code of 1986, as amended (the "Code"));
                  equals 2.99 times the Executive's "Base Amount" (as defined in
                  Section 28OG of the Code). In addition, the Company will
                  reimburse reasonable relocation costs for a move back to the
                  United States.

         (e)      Notice of Termination
                  ---------------------

                  Any termination of the Executive's employment by the Company
                  or by the Executive (other than termination pursuant to the
                  Executive's death) shall be communicated by written Notice of
                  Termination to the other party hereto in accordance with
                  Section 11 hereof. If the Company terminates the Executive's
                  employment for Cause or if the Executive resigns for Good
                  Reason, the "Notice of Termination" shall mean a notice which
                  shall indicate the specific termination provision in this
                  Agreement relied upon and shall set forth in reasonable detail
                  the facts and circumstances claimed to provide a basis for
                  termination of the Executive's employment under the provision
                  so indicated. For purposes of this Agreement, the date of the
                  Executive's termination of employment shall be deemed to be
                  the date of receipt of the Notice of Termination.

         (f)      Definitions - For purpose of this Agreement:
                  -----------

         (i)      "Cause" shall mean

                  (1)      The Executive's breach of any material term of this
                           Agreement, including, but not limited to, the
                           covenants set forth in Sections 7 and 8 hereof;

                  (2)      The Executive's failure or refusal to perform her
                           duties hereunder or to perform specific directives of
                           the Company, provided that such directives do not
                           violate any applicable law or industry standards;

                  (3)      Dishonesty of the Executive affecting the Company or 
                           any affiliates;

                                       E-5

<PAGE>

                  (4)      Any gross or willful conduct of the Executive
                           resulting in substantial loss to or theft from any of
                           the Company or any affiliate; or substantial damage
                           to the Company's reputation or theft from the
                           Company; or

                  (5)      Alcoholism or use of drugs or any controlled
                           substances which interferes with the performance of
                           the Executive's duties and responsibilities under
                           this Agreement;

                  (6)      The Executive is charged with a felony or other
                           serious crime, whether or not related to the business
                           of the Company, including but not limited to, any
                           crime related to tax evasion, bribery, theft,
                           political payoffs, etc.

         (ii)     "Change in Control" shall mean the occurrence of any of the
                  following: (i) the sale, lease, transfer or other disposition,
                  in one or a series of related transactions, of all or
                  substantially all of the assets of the Company other than to
                  any of the Affiliates, or (ii) a merger or sale of the Company
                  pursuant to which the shareholders of the Company immediately
                  prior to such merger or sale do not own a majority of the
                  stock of the Company or the surviving corporation immediately
                  after such merger or sale.

         (iii)    "Disability" shall mean the Executive's adjudication as
                  mentally incompetent, or mental or physical disability
                  preventing the Executive from performing her duties under this
                  Employment Agreement for a period of 180 consecutive days.

         (iv)     "Good Reason" shall mean (1) a material diminution of the
                  Executive's duties (per Exhibit A as attached) or the
                  assignment to the Executive of a title or duties inconsistent
                  with her position as Chief Financial Officer of the Company,
                  (2) a material reduction mounting to at least 10% of the
                  Executive's base salary, or (3) a failure of the Company to
                  comply with any material provision of this Agreement.

7.       NON-COMPETITION

         (a)      The Executive acknowledges and recognizes the highly
                  competitive nature of the businesses of the Company and its
                  affiliates and accordingly agrees as follows:

                  (i)      During the Employment Term and for a period of 18
                           months following the Executive's termination of
                           employment (unless such termination of employment
                           occurs within one year following a Change in Control,
                           in which case this paragraph shall not be

                                       E-6

<PAGE>

                           applicable) (the "Restricted Period"), the Executive
                           will not, unless the Executive is given written
                           permission by the Company, directly or indirectly,
                           (i) engage in any business for the Executive's own
                           account that competes with the business of the
                           Company or any of its affiliates that are engaged in
                           the insurance or reinsurance business (the "Company
                           Affiliates"),(ii) enter the employment of, or render
                           any services to, any person engaged in any business
                           that competes with the business of the Company or the
                           Company Affiliates, (iii) acquire a financial
                           interest in, or otherwise become actively involved
                           with, any person engaged in any business that
                           competes with the business of the Company or the
                           Company Affiliates, directly or indirectly, as an
                           individual, partner, shareholder, officer, director,
                           principal agent, trustee or consultant, or (iv)
                           interfere with business relationships (whether formed
                           before or after the date of this Agreement) of the
                           Company or the Company Affiliates.

                  (ii)     Notwithstanding anything to the contrary in this
                           Agreement, the Executive may, directly or indirectly
                           own, solely as an investment, securities of any
                           person engaged in the business of the Company or the
                           Company Affiliates if the Executive (i) is not a
                           controlling person or a member of a group which
                           controls, such person and (ii) does not, directly or
                           indirectly, own more than one share less than 5% of
                           any class of securities of such person.

                  (iii)    During the Restricted Period, the Executive will not,
                           directly or indirectly, (i) solicit or encourage any 
                           employee of the Company or the Company Affiliates to 
                           leave the employment of the Company or the Company 
                           Affiliates, or (ii) hire any such employee who has 
                           left the employment of the Company or the Company 
                           Affiliates (other than as a result of the termination
                           of such employment by the Company or the Company 
                           Affiliates) within one year after the termination of 
                           such employees employment with the Company or the 
                           Company Affiliates.

                  (iv)     During the Restricted Period, the Executive will not,
                           directly or indirectly, solicit or encourage to cease
                           to work with the Company or the Company Affiliates
                           any consultant then under contract with the Company
                           or the Company Affiliates.

         (b)      It is expressly understood and agreed that although the
                  Executive and the Company consider the restrictions contained
                  in this Section 7 to be reasonable, if a final judicial
                  determination is made by a court of competent jurisdiction
                  that the time or territory or any other restriction contained
                  in this Agreement is an unenforceable restriction against the

                                       E-7

<PAGE>

                  Executive, the provisions of this Agreement shall not be
                  rendered void but shall be deemed amended to apply as to such
                  maximum time and territory and to such maximum extent as such
                  court may judicially determine or indicate to be enforceable.
                  Alternatively, if any court of competent jurisdiction finds
                  that any restriction contained in this Agreement is
                  unenforceable, and such restriction cannot be amended so as to
                  make it enforceable, such finding shall not affect the
                  enforceability of any of the other restrictions contained
                  herein.

8.       CONFIDENTIALITY

         The Executive will not at any time (whether during or after her
         employment with the Company) disclose or use for her own benefit or
         purposes or the benefit or purposes of any other person, firm,
         partnership, joint venture, association, corporation or other business
         organization, entity or enterprise other than the Company and any of
         their subsidiaries or affiliates, any trade secrets, information, data,
         or other confidential information relating to customers, development
         programs, costs, marketing & trading, investment, sales activities,
         promotion, credit and financial data, financing methods, plans, or the
         business and affairs of the Company or of any subsidiary or affiliate
         of the Company, provided that foregoing shall not apply to information
         which is not unique to the Company or any of its subsidiaries or
         affiliates or which is generally known to the industry or the public
         other than as a result of the Executive's breach of this covenant. The
         Executive agrees that upon termination of her employment with the
         Company for any reason, she will return to the Company immediately all
         memoranda, books, papers, plans, information, letters and other data,
         and all copies thereof or therefrom, in any way relating to the
         business of the Company and its affiliates, except that she may retain
         personal notes, notebooks and diaries. The Executive further agrees
         that she will not retain or use for her account at any time any trade
         names, trademarks or other proprietary business designations used or
         owned in connection with the business of the Company or their
         affiliates.

9.       EQUITABLE RELIEF

         The Executive acknowledges and agrees that the Company's remedies at
         law for a breach or threatened breach of any of the provisions of
         Section 7 or Section 8 would be inadequate and, in recognition of this
         fact, the Executive agrees that, in the event of such a breach or
         threatened breach, in addition to any remedies at law, the Company,
         without posting any bond or security, shall be entitled to obtain
         equitable relief in the form of specific performance, temporary
         restraining order, temporary or permanent injunction or any other
         equitable remedy which may then be available.

                                       E-8

<PAGE>

10.      SUCCESSORS; BINDING AGREEMENT

         (a)      The Company will require any successor (whether direct or 
                  indirect, by purchase, merger, consolidation or otherwise) to
                  all or substantially all of the business and/or assets of the
                  Company to expressly assume and agree to perform this 
                  Agreement in the same manner and to the same extent that the 
                  Company would be required to perform it if no such succession 
                  had taken place.  As used in this Agreement, "Company" shall 
                  mean the Company as herein defined and any successor to its 
                  business and/or assets as aforesaid which executes and 
                  delivers the agreement provided for in this Section 10 or 
                  which otherwise becomes bound by all the terms and provisions 
                  of this Agreement by operation of law.

         (b)      This Agreement and all rights of the Executive hereunder shall
                  inure to the benefit of and be enforceable by the Executive's 
                  personal or legal representatives, executors, administrators, 
                  successors, heirs, distributees, devisees and legatees.  If 
                  the Executive should die while any amounts an payable to her 
                  hereunder all such amounts unless otherwise provided herein, 
                  shall be paid in accordance with the terms of this Agreement 
                  to the Executive's devisee, legatee, or other designee or, if 
                  there be no such designee, to the Executive's estate.

11.      NOTICE

         For the purpose of this Agreement, notices, demands and all other
         communications provided for in this Agreement shall be in writing and
         shall be deemed to have been duly given when personally delivered with
         receipt acknowledged or after having been received by certified or
         registered mail, return receipt requested, postage prepaid, addressed
         as follows:

                                       If to the Executive:

                                       Joan R Dillard
                                       Oberstrasse 75
                                       D - 20144 Hamburg

                                       If to the Company:

                                       ESG Re Limited
                                       Skandia International House
                                       16 Church Street
                                       Hamilton, HM 11
                                       Bermuda
                                       Attention: Chairman

                                       E-9

<PAGE>

         or to such other address as any party may have furnished to the other
         in writing in accordance herewith, except that notices of change of
         address shall be effective only upon receipt.

12.      MISCELLANEOUS

         No provisions of this Agreement may be modified, waived or discharged
         unless such waiver, modification or discharge is agreed to in writing
         signed by the Executive and such officer of the Company as may be
         specifically designated by the Company as the case may be. No waiver by
         any party hereto at any time of any breach by the other party hereto
         of, or compliance with, any condition or provision of this Agreement to
         be performed by such other party shall be deemed a waiver of similar or
         dissimilar provisions or conditions at the same or at any prior or
         subsequent time. The validity, interpretation, construction and
         performance of this Agreement shall be governed by the laws of Bermuda
         without regard to its conflicts of law principles.

13.      VALIDITY

         The invalidity or unenforceability of any provision or provisions of
         this Agreement shall not affect the validity or enforceability of any
         other provision of this Agreement, which shall remain in full force and
         effect.

14.      COUNTERPARTS

         This Agreement may be executed in one or more counterparts, each of
         which shall be deemed to be an original but all of which together will
         constitute one and the same instrument.

15.      WITHHOLDING

         The Company may withhold from any amounts payable under this Agreement
         such federal state and local and foreign taxes as may be required to be
         withheld pursuant to applicable law or regulation.

16.      ENTIRE AGREEMENT

         This Agreement sets forth the entire agreement of the parties hereto in
         respect of the subject matter contained herein and supersedes all prior
         agreements, promises, covenants, arrangements, communications,
         representations or warranties, whether oral or written, by any officer,
         employee or representative of any party hereto, including any prior
         employment agreements other than those contained in the employment
         offer dated 5th of March, 1998.

                                      E-10

<PAGE>

IN WITNESS WHEREOF, the Company has caused this Agreement to be duly executed
and the Executive has hereunto set his hand, effective as of 23rd day of March,
1998.

                                               ESG Re Limited



                                               By:
                                                  ------------------------------
                                                   Name: W.H. Wan
                                                   Title: CEO




                                                  Joan H. Dillard



                                                  -----------------------------

                                      E-11

<PAGE>

                                    EXHIBIT A

                             CHIEF FINANCIAL OFFICER
                                 ESG RE LIMITED
                           DUTIES AND RESPONSIBILITIES

1.       Manage the Company's accounting, SEC and other regulatory reporting
         functions.

2.       Ensure the conformance of an international operation with SEC and
         international accounting and reporting standards.

3.       Establish and maintain a financial/tax analysis, reporting, budgeting
         and planning capability that provides appropriate management
         information and accountability reporting.

4.       Represent the Company in its dealings with shareholders, regulators,
         rating agencies and equity analysts; manage overall investors relations
         activities and communications.

5.       Play a key role in the development and implementation of the Company's
         strategy; serve on the Company's Executive Committee.

6.       Evaluate and maintain optimal capital structure; lead capital raising
         efforts in public or private markets, as necessary.

7.       Evaluate and recommend investment policy and strategy consistent with
         Company parameters of credit rating, liquidity and liability
         characteristics; ensure conformance with stated policy and strategy.
         Evaluation, recommendation, policy and strategy will include both the
         invested asset portfolio and strategic investments, mergers or
         acquisitions.

8.       Supervise the Company's systems (IT) operation and development.

9.       Manage Treasury operations, including risk management, cash management,
         banking relationships and credit facilities, pension and benefit plans.

10.      Evaluate adequacy of loss reserves.

11.      Provide personnel functions and support to the Company, including:
         development of incentive compensation plans, human resource planning
         and development, establishing appropriate hiring policies and
         practices, implementing and administering all policies and procedures.

                                      E-12

<PAGE>

12.      Direct and provide management to the General Counsel of the Company or
         legal staff, as required.

13.      Ensure that an overall integrated framework of internal control is
         maintained and that compliance is achieved.

14.      Provide regular communication and information to the Board of Directors
         regarding the financial results of the Company, significant business
         and financial issues, and other items or requests that may arise.

                                      E-13



                                  EXHIBIT 11.1

                        COMPUTATION OF EARNINGS PER SHARE

         The following is a reconciliation of the numerators and denominators of
the basic and diluted earnings per share computations for income from continuing
operations:

<TABLE>
<CAPTION>

                                                                      Income           Shares        Per Share
U.S. dollars in thousands except share and per share data           (Numerator)     (Denominator)      Amount
- ---------------------------------------------------------           -----------     -------------    ---------

Three Months Ended March 31, 1998                                           
- ---------------------------------------------------------                 
<S>                                                                  <C>             <C>             <C>   
Basic earnings per share
Income available to common shareholders                              $   3,251       13,923,799      $    0.23

Effect of Dilutive Securities:
   Class A Warrants                                                                     292,123
   Director and Employee Options                                                         99,344
   Class B Warrants                                                                      58,425
                                                               ---------------------------------------------------
Diluted earnings per share
Income available to common shareholders                              $   3,251       14,373,691      $    0.23
                                                               ===================================================

Three Months Ended March 31, 1997                                          
- ---------------------------------------------------------                
Basic and diluted earnings per share
Income available to common shareholders                              $     450          180,000      $    2.50
                                                               ===================================================

</TABLE>

         The Company was recapitalized in December 1997. In order to provide a
presentation comparable to 1998, all 1997 share amounts used in the earnings per
share calculation have been presented on a recapitalized basis.

                                      E-14




                                  EXHIBIT 15.1


                                                                  April 27, 1998

ESG Re Limited
Skandia International House
#16 Church Street
Hamilton, Bermuda

We have made a review, in accordance with standards established by the American
Institute of Certified Public Accounts, of the unaudited interim financial
information of ESG Re Limited and subsidiaries for the three month periods ended
March 31, 1998 and 1997, as indicated in our report dated April 27, 1998; 
because we did not perform an audit, we expressed no opinion on that 
information.

We are aware that our report referred to above which is included in your
Quarterly Report on Form 10-Q for the quarter ended March 31, 1998, is
incorporated by reference in Registration Statement #333-40341 on Form S-8.

We are also aware that the aforementioned report, pursuant to Rule 436(c) under
the Securities Act of 1933, is not considered a part of the Registration
Statement prepared or certified by an accountant or a report prepared or
certified by an accountant within the meaning of Sections 7 and 11 of that Act.


                                             Deloitte & Touche
                                             Chartered Accountants
                                             Hamilton, Bermuda

                                      E-15


<TABLE> <S> <C>

<ARTICLE>                                           7
<LEGEND>
This schedule contains summary financial information extracted from the
condensed consolidated balance sheet at March 31, 1998 and consolidated
statement of income for the quarter ended March 31, 1998, and is qualified in
its entirety by reference to such financial statements.
</LEGEND>
<CIK>           0001049624
<NAME>          ESG RE LTD.              
<MULTIPLIER>    1,000                               
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                         DEC-31-1998
<PERIOD-START>                            JAN-01-1998
<PERIOD-END>                              MAR-31-1998
<DEBT-HELD-FOR-SALE>                          223,413
<DEBT-CARRYING-VALUE>                               0
<DEBT-MARKET-VALUE>                                 0
<EQUITIES>                                          0
<MORTGAGE>                                          0
<REAL-ESTATE>                                       0
<TOTAL-INVEST>                                224,026
<CASH>                                         10,315
<RECOVER-REINSURE>                                875
<DEFERRED-ACQUISITION>                         20,081
<TOTAL-ASSETS>                                364,138
<POLICY-LOSSES>                                20,358
<UNEARNED-PREMIUMS>                            73,832
<POLICY-OTHER>                                      0
<POLICY-HOLDER-FUNDS>                               0
<NOTES-PAYABLE>                                     0
                               0
                                         0
<COMMON>                                       13,924
<OTHER-SE>                                    221,622
<TOTAL-LIABILITY-AND-EQUITY>                  364,138
                                     23,219
<INVESTMENT-INCOME>                             3,020
<INVESTMENT-GAINS>                              1,153
<OTHER-INCOME>                                    970
<BENEFITS>                                     15,642
<UNDERWRITING-AMORTIZATION>                     5,270
<UNDERWRITING-OTHER>                                0
<INCOME-PRETAX>                                 3,538
<INCOME-TAX>                                      287
<INCOME-CONTINUING>                             3,251
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                    3,251
<EPS-PRIMARY>                                    0.23
<EPS-DILUTED>                                    0.23
<RESERVE-OPEN>                                      0
<PROVISION-CURRENT>                                 0
<PROVISION-PRIOR>                                   0
<PAYMENTS-CURRENT>                                  0
<PAYMENTS-PRIOR>                                    0
<RESERVE-CLOSE>                                     0
<CUMULATIVE-DEFICIENCY>                             0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission