HAWKER PACIFIC AEROSPACE
10-Q, 1999-11-15
AIRCRAFT PARTS & AUXILIARY EQUIPMENT, NEC
Previous: HAWKER PACIFIC AEROSPACE, 10-Q/A, 1999-11-15
Next: CGA GROUP LTD, 10-Q, 1999-11-15



<PAGE>

================================================================================

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q


  [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       For the quarterly period ended September 30, 1999

                                 OR

  [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

  For the transition period from _______________ to _______________.

                       Commission File Number:  0-29490


                           HAWKER PACIFIC AEROSPACE
            (Exact name of registrant as specified in its charter)

         California                                      95-3528840
(State or other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                         Identification No.)



11240 Sherman Way, Sun Valley, California                   91352
(Address of principal executive offices)                 (Zip Code)


                                (818) 765-6201
             (Registrant's Telephone Number, Including Area Code)


  Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  YES      X        NO
                                               -----------      -----------


The number of shares of the registrant's common stock outstanding on November
12, 1999, was 5,822,222 shares.
================================================================================
<PAGE>

                           HAWKER PACIFIC AEROSPACE

                         PART I - FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS

                    CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (unaudited)

<TABLE>
<CAPTION>
                                                   September 30,   December 31,
                ASSETS                                 1999            1998
                                                   -------------   ------------
<S>                                                <C>             <C>
Current assets
 Cash                                               $  3,358,000    $   560,000
 Trade accounts receivable, net                       13,442,000     12,303,000
 Other receivables                                       154,000        114,000
 Inventories                                          20,607,000     21,645,000
 Prepaid expenses                                        553,000        617,000
                                                    ------------    -----------
   Total current assets                               38,114,000     35,239,000

Equipment and leasehold improvements, net             15,496,000      9,298,000
Exchange assets, net                                  41,563,000     37,877,000
Deferred taxes                                         3,367,000      1,916,000
Deferred financing costs                                 790,000        798,000
Construction in progress                                       0        982,000
Other assets                                           1,657,000      1,127,000
                                                    ------------    -----------
   Total assets                                     $100,987,000    $87,237,000
                                                    ============    ===========

 LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities
 Accounts payable                                   $ 13,748,000    $12,171,000
 Accrued liabilities                                   6,436,000      3,698,000
 Line of credit                                       54,222,000     37,185,000
 Current portion of notes payable                      6,321,000     11,280,000
                                                    ------------    -----------
   Total current liabilities                          80,727,000     64,334,000

Long-term debt                                         2,500,000      2,500,000

Shareholders' equity                                  17,760,000     20,403,000
                                                    ------------    -----------
   Total liabilities and shareholders' equity       $100,987,000    $87,237,000
                                                    ============    ===========

</TABLE>
     See accompanying Notes to Condensed Consolidated Financial Statements

                                      -2-
<PAGE>

                           HAWKER PACIFIC AEROSPACE

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (unaudited)
<TABLE>
<CAPTION>

                                                     Three months ended
                                                        September 30
                                                        ------------

                                                     1999            1998
                                                  -----------     -----------
<S>                                              <C>             <C>

Revenue                                           $23,472,000     $16,494,000
Cost of revenue                                    18,508,000      13,673,000
                                                  -----------     -----------
Gross margin                                        4,964,000       2,821,000

Selling, general and administrative expense         2,496,000       1,868,000
                                                  -----------     -----------
Income from operations                              2,468,000         953,000

Interest expense                                   (1,636,000)       (903,000)
                                                  -----------     -----------
Income before income taxes                            832,000          50,000

Income tax expense                                    314,000          18,000
                                                  -----------     -----------
Net income                                        $   518,000     $    32,000
                                                  ===========     ===========

</TABLE>
Earnings per common share - basic                      $ 0.09          $ 0.01
Earnings per common share - diluted                    $ 0.09          $ 0.01


Number of shares - basic                            5,822,222       5,822,222
Number of shares - diluted                          5,826,725       5,886,653


     See accompanying Notes to Condensed Consolidated Financial Statements

                                      -3-
<PAGE>

                           HAWKER PACIFIC AEROSPACE

                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (unaudited)
<TABLE>
<CAPTION>

                                                       Nine months ended
                                                          September 30
                                                          ------------
                                                      1999            1998
                                                 -------------     -----------
<S>                                              <C>              <C>
Revenue                                          $  57,061,000     $47,533,000
Cost of revenue                                     49,403,000      37,776,000
                                                 -------------     -----------
Gross margin                                         7,658,000       9,757,000

Selling, general and administrative expense          7,213,000       5,958,000
                                                 -------------     -----------
Income from operations                                 445,000       3,799,000

Interest expense                                    (4,292,000)     (2,352,000)
                                                 -------------     -----------
Income (loss) before income taxes                   (3,847,000)      1,447,000

Income tax expense (benefit)                        (1,423,000)         23,000
                                                 -------------     -----------
Net income (loss)                                 ($ 2,424,000)    $ 1,424,000
                                                 =============     ===========

</TABLE>
Earnings (loss) per common share - basic               ($ 0.42)         $ 0.26
Earnings (loss) per common share - diluted             ($ 0.42)         $ 0.25


Number of shares - basic                             5,822,222       5,555,555
Number of shares - diluted                           5,822,222       5,681,120


     See accompanying Notes to Condensed Consolidated Financial Statements

                                      -4-
<PAGE>

                           HAWKER PACIFIC AEROSPACE

              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (unaudited)
<TABLE>
<CAPTION>

                                                                             Nine months ended
                                                                               September 30
                                                                               ------------
                                                                         1999               1998
                                                                    --------------   ------------------
<S>                                                                 <C>              <C>
Operating Activities
Net income                                                           ($ 2,424,000)        $  1,424,000
Adjustments to reconcile net income (loss) to net cash
   provided by (used in) operating activities:
  Deferred income taxes                                                (1,415,000)            (106,000)
  Depreciation                                                          1,291,000            1,105,000
  Amortization                                                          1,949,000            1,097,000
  Other non-cash items                                                   (102,000)                  --
  Changes in operating assets and liabilities:
    Accounts receivable and other receivables                          (1,181,000)          (3,688,000)
    Inventory                                                             903,000           (4,451,000)
    Prepaid expenses and other current assets                           1,110,000             (288,000)
    Accounts payable                                                    1,549,000            1,611,000
    Deferred revenue                                                    2,305,000               79,000
    Accrued liabilities                                                   428,000            3,065,000
                                                                    -------------         ------------
  Cash provided by (used in) operating activities                       4,413,000             (152,000)

Investing Activities
Purchase of equipment, leasehold improvements and landing gear        (13,700,000)          (5,826,000)
Purchase of equipment and rotables from British Airways                        --          (23,599,000)
Purchase of inventory from British Airways                                     --           (1,962,000)
Purchase of other assets                                                       --               79,000
                                                                    -------------         ------------
  Cash used in investing activities                                   (13,700,000)         (31,308,000)

Financing Activities
Borrowings under bank note                                                     --           13,285,000
Principal payments on bank notes                                       (4,959,000)            (103,000)
Principle payments on related party note                                                    (1,500,000)
Borrowings/payments on line of credit                                  17,037,000            2,316,000
Proceeds from equity offering                                                  --           20,800,000
Deferred offering costs                                                  (126,000)          (1,966,000)
Deferred acquisition and loan fee expenses                                133,000             (209,000)
                                                                    -------------         ------------
  Cash provided by financing activities                                12,085,000           32,623,000
                                                                    -------------         ------------

Increase in cash                                                        2,798,000            1,163,000
Cash, beginning of period                                                 560,000              160,000
                                                                    -------------         ------------
Cash, end of period                                                 $   3,358,000         $  1,323,000
                                                                    =============         ============

Supplemental disclosure of cash flow information
 Cash paid during the period for:
   Interest                                                         $   3,424,000         $  2,367,000
   Income taxes                                                                --            2,879,000
</TABLE>
     See accompanying Notes to Condensed Consolidated Financial Statements


                                      -5-
<PAGE>

                           HAWKER PACIFIC AEROSPACE

         CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                  (unaudited)
<TABLE>
<CAPTION>



                                     Common Stock                              Other
                             ----------------------------   Accumulated    Comprehensive
                              # of Shares       Amount        Deficit      Income (Loss)        Total
                             -------------   ------------   ------------   --------------   -------------
<S>                          <C>             <C>            <C>            <C>              <C>
Balances at
  December 31, 1998             5,822,222     $21,108,000     ($941,000)     $   236,000     $20,403,000

Net loss                                                     (2,424,000)                      (2,424,000)

Foreign currency
 translation adjustment                                                         (219,000)       (219,000)
                                                                                            ------------

Comprehensive loss                                                                            (2,643,000)
                               ----------     -----------   -----------    -------------    ------------
Balances at
  September 30, 1999            5,822,222     $21,108,000   ($3,365,000)     $    17,000     $17,760,000
                               ==========     ===========   ===========    =============    ============

</TABLE>
     See accompanying Notes to Consolidated Condensed Financial Statements

                                      -6-
<PAGE>

                           HAWKER PACIFIC AEROSPACE

           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (unaudited)

1.  BASIS OF PRESENTATION

Interim Condensed Financial Statements

During interim periods, Hawker Pacific Aerospace (the "Company") follows the
accounting policies set forth in its Annual Report to Shareholders and applies
appropriate interim financial reporting standards, as indicated below.  Users of
financial information produced for interim periods are encouraged to refer to
the notes contained in the Annual Report to Shareholders when reviewing interim
financial results.

Interim financial reporting standards require management to make estimates that
are based on assumptions regarding the outcome of future events and
circumstances not known at the present time, including the use of estimated
effective tax rates.  Inevitably, some assumptions may not materialize and
unanticipated events and circumstances may occur which vary from those estimates
and such variations may significantly affect the Company's future results.

In the opinion of management, the accompanying unaudited condensed consolidated
financial statements of the Company have been prepared in accordance with the
Securities and Exchange Commission's requirements for Form 10-Q and contain all
adjustments of a normal and recurring nature which are necessary to present
fairly the financial position of the Company as of September 30, 1999, and
December 31, 1998, and the results of its operations and cash flows for the
three month and/or nine month periods ended September 30, 1999 and 1998.

Contingencies

The Company is party to various legal proceedings incidental to its business.
Certain claims, suits and complaints arising in the ordinary course of business
have been filed or are pending against the Company.  Based on facts now known to
the Company, management believes all such matters are adequately provided for,
covered by insurance or, if not so covered or provided for, are without merit,
or involve such amounts that would not materially adversely affect the
consolidated results of operations and cash flows or financial position of the
Company.

Earnings (Loss) per Share

Basic earnings (loss) per share are based upon the weighted average number of
common shares outstanding. The weighted average common shares used in
calculating basic earnings per share were 5,822,222 and 5,822,222 for the three
months ended September 30, 1999 and 1998, respectively, and 5,822,222 and
5,555,555 for the nine months ended September 30, 1999 and 1998, respectively.
Diluted earnings per share are based on the number of shares used in the basic
earnings per share calculation plus the dilutive effects of stock options under
the treasury stock method.  The weighted average of common and common equivalent
shares used in calculating diluted earnings per share were 5,826,725 and
5,886,653, for the three months ended September 30, 1999 and 1998, respectively,
and 5,822,222 and 5,681,120, for the nine months ended September 30, 1999 and
1998, respectively.
<TABLE>
<CAPTION>

Inventories
<S>                                              <C>             <C>
Inventories are comprised of the following:
                                                  September 30,   December 31,
                                                      1999           1998
                                                   -----------    -----------
   Purchased parts and assemblies                  $18,929,000    $19,251,000
   Work in process                                   1,678,000      2,394,000
                                                   -----------    -----------
                                                   $20,607,000    $21,645,000
                                                   ===========    ===========
</TABLE>

Forward Looking Statements

Statements included in this filing which are not historical in nature are
forward looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. Forward looking statements regarding the
Company's future performance and financial results are subject to certain risks
and uncertainties that could cause actual results to differ materially from
those set forth for a variety of reasons.  Factors that may impact such forward
looking statements include, among others, changes in the condition of the
industry, changes in general economic conditions and the success of the
Company's strategic operating plans.

                                      -7-
<PAGE>

                           HAWKER PACIFIC AEROSPACE


           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (continued)

2.  INITIAL PUBLIC OFFERING

On February 3, 1998, the Company completed an initial public offering of
2,766,667 shares of the Company's common stock. The Company received net
proceeds of approximately $18.1 million, net of expenses of approximately $2.7
million. The Company used approximately $9.2 million of the net proceeds to fund
a portion of the purchase price for certain assets of British Airways as
discussed in Note 3, and approximately $7.6 million to repay a portion of the
revolving and term debt previously outstanding under the Company's credit
facility.  The balance of the net proceeds has been used for working capital
purposes.

3.  ACQUISITIONS

On February 4, 1998, the Company completed the acquisition of certain assets of
the British Airways landing gear repair and overhaul operation for a purchase
price of approximately $19.5 million. This acquisition resulted in the formation
of a wholly owned subsidiary in the United Kingdom, Hawker Pacific Aerospace
Ltd., which has been operational since that date.

4.  LINE OF CREDIT AND NOTES PAYABLE

On December 22, 1998, the Company secured a $66.3 million senior credit facility
from Heller Financial, Inc., and NMB-Heller Limited (collectively, "Heller").
The Loan and Security Agreement (the "Heller Agreement") provided a $55.0
million revolving line of credit, a Term Loan A in the amount of $4.3 million,
and a Term Loan B in the amount of $7.0 million.  The revolver and both term
loans expire in five years.

Availability for the $55.0 million revolving line of credit may be limited by
borrowing base criteria related to levels of accounts receivable, inventory and
exchange assets.  At October 31, 1999, the Company's borrowing base was $55.0
million, of which $54.4 million had been advanced, leaving remaining
availability of $0.6 million.

On October 21, 1999, the Company and Heller executed an amendment to the Heller
Agreement. As a result of this amendment, the Company is no longer in violation
of certain financial covenants. Effective as of this date, the rate of interest
on the revolver and term loans was increased by 1% to prime plus 2.5%. The
Company has also agreed in the amendment to secure between $4 to $6 million of
additional junior capital, subordinated to the Heller obligation, by November
15, 1999. The Company is currently working with several financing sources, and
hopes to comply with this covenant shortly.

In October, Heller notified Hawker that it had undercharged the Company by
$425,000 in interest during the period from April through September 1999. This
amount was properly reclassified back to the second and third quarters. Heller
has also charged the Company approximately $100,000 in fees related to the
amendment, and required consultant services which amounted to an additional
$75,000. These two non-recurring charges were recorded in the fourth quarter.

5.  SEGMENT  INFORMATION

On December 31, 1998, the Company adopted Statement of Financial Accounting
Standards No. 131, "Disclosures about Segments of an Enterprise and Related
Information".  The new rules establish revised standards for public companies
relating to the reporting of financial and descriptive information about
business segments and enterprise-wide operations.  The Company operates in one
segment.  The following table sets forth certain geographic information related
to the Company's operations.
<TABLE>
<CAPTION>
                                               United States                 United Kingdom                Consolidated
As of September 30                         1999            1998            1999          1998           1999           1998
- -------------------------------------   -----------   --------------   ------------   -----------   ------------   ------------
<S>                                     <C>           <C>              <C>            <C>           <C>            <C>
Total assets                            $51,131,000     $46,202,000    $49,697,000    $41,035,000   $100,828,000    $87,237,000
Total long-lived assets (net of
   depreciation and amortization)        20,040,000      16,496,000     37,019,000     30,190,000     57,059,000     46,686,000
<CAPTION>

For the quarter ended September 30
- -------------------------------------
<S>                                     <C>           <C>              <C>            <C>           <C>            <C>
Revenue by location of operations        17,008,000      11,625,000      6,464,000      4,869,000     23,472,000     16,494,000
Income (loss) before income tax             818,000        (113,000)      (155,000)       145,000        663,000         32,000
</TABLE>

The Company generated revenue from customers located outside of the United
States of $9,470,000 and $7,717,000 for the quarters ended September 30, 1999
and 1998, respectively.

                                      -8-
<PAGE>

                           HAWKER PACIFIC AEROSPACE

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

This Quarterly Report contains forward-looking statements within the meaning of
the "safe harbor" provisions of the Private Securities Litigation Reform Act of
1995, such as statements of the Company's plans, objectives, expectations and
intentions, that involve risks and uncertainties that could cause actual results
to differ materially from those discussed in such forward-looking statements.
Factors that could cause or contribute to such differences include, but are not
limited to, those discussed in this Quarterly Report and in the Company's
various filings with the Securities and Exchange Commission, including without
limitation the Company's Annual Report on Form 10-K for the year ended December
31, 1998.

The following discussion and analysis should be read in conjunction with the
Company's financial statements and related notes thereto included herein, and
with the information set forth under Management's Discussion and Analysis of
Financial Condition and Results of Operations in the Company's Annual Report on
Form 10-K for the year ended December 31, 1998.

Relocation of United Kingdom Subsidiary

From May through July 1999 the Company relocated its UK subsidiary from its
prior location in a British Airways maintenance facility. The new state-of-the-
art facility is completely operational with the exception of the plating shop,
which is undergoing new construction. Completion of this construction, and the
relocation of other plating shop elements, is scheduled for the end of December.
Until that time, the Company will incur an increase in operating costs as
overhaul items occasionally have to be transferred between the two facilities
for plating operations.

Material Changes in Financial Condition

The following analysis compares material changes in the Company's financial
position from December 31, 1998, to September 30, 1999.

Net fixed assets increased by $6.2 million during 1999 as a result of the
addition of $6.8 million in leasehold improvements principally related to the
new UK facility. Net exchange assets also increased by $3.7 million, as
additional landing gear rotable assets were purchased to meet increasing
customer requirements. In the aggregate, total fixed assets increased by $9.9
million to $57.1 million.

The Company has drawn $17.0 million on its revolving line of credit during the
first three quarters of 1999. Of this amount, $5.0 million was used to reduce
principal balances on Term Loans A and B. The remaining $12.0 million,
supplemented by cash provided from operations, was used to purchase $13.7
million in equipment, leasehold improvements and exchange assets. At October 31,
1999, the Company had $0.6 million remaining available on its line of credit.

On October 21, 1999, the Company and Heller executed an amendment to the Heller
Agreement. As a result of this amendment, the Company is no longer in violation
of certain financial covenants. Effective as of this date, the rate of interest
on the revolver and term loans was increased by 1% to prime plus 2.5%. The
Company has also agreed in the amendment to secure between $4 to $6 million of
additional junior capital, subordinated to the Heller obligation, by November
15, 1999. The Company is currently working with several financing sources, and
hopes to comply with this covenant shortly.

In October, Heller notified Hawker that it had undercharged the Company by
$425,000 in interest during the period from April through September 1999. This
amount was properly reclassified back to the second and third quarters. Heller
has also charged the Company approximately $100,000 in fees related to the
amendment, and required consultant services which amounted to an additional
$75,000. The Company has also incurred approximately $125,000 in fees to First
Union Security, Inc., who was recently retained to advise the Company's Board of
Directors on alternatives for maximizing shareholder value. These non-recurring
charges, aggregating to $300,000, were recorded in the fourth quarter.

Despite the adverse impact of the UK relocation, the Company generated $4.4
million of operating cash flow during the first three quarters. While the
Company is currently meeting all of its cash obligations, supplemental funding
will be necessary during the next twelve months for planned capital expenditures
and rotable purchases to support higher levels of projected revenue.

                                      -9-
<PAGE>

                           HAWKER PACIFIC AEROSPACE


        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                       RESULTS OF OPERATIONS (continued)

Material Changes in Results of Operations

The following analysis compares the Company's results of operations for the
quarter and nine months ended September 30, 1999, with the quarter and nine
months ended September 30, 1998. Year-to-date comparisons below should take into
consideration the fact that the Company's United Kingdom subsidiary began
operations on February 4, 1998.

Revenue in the third quarter increased by 42% to $23.5 million from $16.5
million in 1998. Revenue for the nine months increased by 20% to $57.1 million,
as compared with $47.5 million in the prior comparable period. For the quarter,
most of the revenue gain was recorded in the Company's Sun Valley operation,
which increased revenue by $5.4 million (46%). For the nine months, the majority
of the revenue increase occurred in the UK unit, which increased revenue by 57%
to $17.2 million.

Cost of revenue for the third quarter and nine months was adversely affected by
the UK relocation, as many operating hours were lost, and the Company had to
outsource many jobs to meet customer requirements. This impact was partially
offset by capitalized relocation-related overhead expenses. The gross margin
percentage for the quarter improved to 21.1% from 17.1%.  Year-to-date, however,
the UK relocation caused the gross margin percentage to decrease to 13.4% from
20.5% in the prior comparable period. Sun Valley results of operations continue
to significantly exceed the Company's 1999 Business Plan in revenue, gross
margin, operating income and net income.

Third quarter and year-to-date selling, general and administrative expense
increased primarily because of additional costs associated with the UK
operation. The Company also incurred a material amount of additional Heller
costs and legal fees related to the default on its senior credit facility.
Interest expense increased by $0.7 million for the quarter, and $1.9 million for
the nine months, as a result of increased borrowings on the Company's line of
credit.

The Company recorded net income for the quarter of $518,000, as compared with
$32,000 in the third quarter of last year.  For the nine months, the Company
recorded a net loss of $2,424,000, down from net income of $1,424,000 in the
prior comparable period. Management believes that the year-to-date impact of the
UK relocation on the Company's operating results reported herein are
transitional, non-recurring, and not indicative of the results of operations
which may be expected in future periods.

Year 2000 Issue

The year 2000 problem is the result of computer programs being written using two
digits (rather than four) to define the applicable year. Any of the Company's
programs that have time-sensitive software may recognize a date using "00" as
the year 1900 rather than the year 2000, which could result in miscalculation or
system failures.

The Company has completed its Year 2000 preparedness program, and the Company's
products and services do not require any further remediation to be Year 2000
compliant.  The Company has also completed an evaluation of the readiness status
of its significant suppliers and subcontractors, and has not discovered any
problems that would affect the Company's operations. All communication systems
within the Company are Year 2000 compliant, and the Company has developed a
contingency plan to handle any unanticipated year 2000 problems.

The Company has incurred total costs of approximately $200,000 to address Year
2000 issues during 1999. Given the nature of the Company's repair and overhaul
operations, management does not believe that the Year 2000 issue presents a
material exposure as it relates to the Company's products, services or
operations.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk refers to the potential effects of unfavorable changes in certain
prices and rates on the Company's financial results and condition, primarily
foreign currency exchange rates and interest rates on borrowings. The Company
does not utilize derivative instruments in managing its exposure to such
changes.

Foreign Currency Risk. The Company has operations in the United Kingdom and the
Netherlands. The currencies of these two countries have been relatively stable
as compared with the U.S. dollar. The Company manages foreign currency risk, in
part, by generally requiring that customers pay for the services of the
Company's foreign operating units in the currency

                                      -10-
<PAGE>

                           HAWKER PACIFIC AEROSPACE


        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                       RESULTS OF OPERATIONS (continued)

of the country where the operating unit is located. The Company also does not
routinely exchange material sums of money between the operating units. The
Company does not currently see the need for currency hedging transactions in the
ordinary course of business.

Interest Rate Risk.  The Company's senior credit facility is comprised of two
notes payable and a revolving line of credit, each of which currently carries an
interest rate which varies in accordance with a Base Rate equal to the higher of
the Federal Reserve prime rate, or the Federal Funds Effective Rate. The Company
is subject to potentially material fluctuations in its debt service if the Base
Rate should change significantly.

In February 1998, to reduce the impact of changes in interest rates on the
Company's debt facility, the Company entered into an interest rate swap
agreement. The swap agreement changed interest rate exposure to a fixed amount
on a portion of the debt.


PART II - OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On August 4, 1999, the Company held its annual meeting of shareholders. The only
item voted on by the Company's shareholders was the election of seven directors
of the Company to serve until the next annual meeting of shareholders, or until
their successors are duly elected and qualified. The following seven directors
of the Company were all re-elected to continue their terms: Daniel J. Lubeck,
Mellon C. Baird, Scott W. Hartman, David L. Lokken, John G. Makoff, Joel F.
McIntyre, and Daniel C. Toomey, Jr.  Each director received 5,552,309 votes
"for" election, and zero votes "against", with 194,506 abstentions, and zero
non-votes.

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

   10.42 Waiver and Amendment No. 1 to Loan and Security Agreement, between
         Hawker Pacific Aerospace and Hawker Pacific Aerospace Limited, as
         borrowers, and Heller Financial, Inc., and NMB-Heller Limited, dated
         October 21, 1999

   27    Financial Data Schedule


(b)  Form 8-K

No reports were filed on Form 8-K during the quarter ended September 30, 1999.


                                 SIGNATURES

  Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                 HAWKER PACIFIC AEROSPACE


Date: November 12, 1999          By  /s/  Philip M. Panzera
                                   ______________________________
                                   Philip M. Panzera
                                   Executive Vice President
                                   (Principal Financial and Accounting Officer)

                                      -11-

<PAGE>

                                                                   EXHIBIT 10.42


                           WAIVER AND AMENDMENT NO. 1

                                       TO

                          LOAN AND SECURITY AGREEMENT
                          ---------------------------

          This Waiver and Amendment No. 1 to Loan and Security Agreement (this
"Amendment") is entered into as of October 21, 1999 among HAWKER PACIFIC
- ----------
AEROSPACE, a California corporation ("U.S. Borrower"), HAWKER PACIFIC AEROSPACE
                                      -------------
LIMITED, a company organized under the laws of England and Wales ("U.K.
                                                                   ----
Borrower" and, collectively with U.S. Borrower, "Borrowers"), the financial
                                                 ---------
institution(s) listed on the signature pages hereof and their respective
successors and Eligible Assignees (each, individually, a "Lender" and,
                                                          ------
collectively, "Lenders"), HELLER FINANCIAL, INC., a Delaware corporation, as a
               -------
Lender and as Agent for Lenders ("Agent"), and NMB-HELLER LIMITED, an Affiliate
of Agent domiciled in the United Kingdom, as Funding Agent and Collateral Agent
("NMB-Heller").
  ----------

                                   RECITALS;
                                   --------

          WHEREAS, Borrowers, Lenders, Agent and NMB-Heller are parties to a
Loan and Security Agreement dated as of December 22, 1998 (as heretofore, now,
or hereafter amended, supplemented, restated or otherwise modified, the "Loan
Agreement"); and

          WHEREAS, the Events of Default described in Exhibit A hereto
(collectively, the "Existing Defaults") have occurred and are continuing under
the Loan Agreement (prior to giving effect to this Amendment);

          NOW, THEREFORE, in consideration of the terms and conditions set forth
herein, and for other good and valuable consideration, the sufficiency of which
is hereby acknowledged, the parties agree as follows:

          1.  Definitions.  Unless otherwise defined herein, capitalized terms
              -----------
used in this Amendment shall have the meanings ascribed to such terms in the
Loan Agreement.

          2.  Limited Waiver of Lenders.  Lenders hereby waive the Existing
              -------------------------
Defaults.

          3.  Amendments to Loan Agreement and other Loan Documents.  The
              -----------------------------------------------------
parties agree to amend the Loan Agreement and other Loan Documents as set forth
in this Section 3.
        ---------

                 (a)  Section 2.1(A)(1) of the Loan Agreement is hereby amended
     by deleting such subsection in its entirety and replacing it with the
     following:

                      (A)(1)  Term Loan A.  Each Lender, severally, agrees to
                              -----------
                 lend to Borrowers, jointly and severally, on the Closing Date,
                 its Pro Rata Share of Term Loan A which is in the aggregate
                 amount of $4,280,000. Term Loan A shall be funded in one
                 drawing. Amounts borrowed under this subsection 2.1(A)(1) and
                                                      --------------------
                 repaid may not be reborrowed. Borrowers shall make principal
                 payments in the amount of the applicable Scheduled
<PAGE>

                 Installment of Term Loan A (or such lesser principal amount as
                 shall then be outstanding) on the dates set forth below.

                      "Scheduled Installment" of Term Loan A means, for each
                       ---------------------
                 date set forth below, the amount set forth opposite such date.

<TABLE>
<CAPTION>
          Date                                                    Scheduled Installment
          ----                                                    ---------------------
<S>                                                           <C>
                 March 31, 1999 and the last day of           $152,857
                 each March, June, September and
                 December thereafter through
                 September 30, 2003

                 December 31, 2003                            $1,375,714.30 or the then
                                                              remaining principal
                                                              balance of Term Loan A
</TABLE>

                 (b)  Section 2.1(A)(2) of the Loan Agreement is hereby amended
                      -----------------
     by deleting such subsection in its entirety and replacing it with the
     following:

                      (A)(2)  Term Loan B.  Each Lender, severally, agrees to
                              -----------
                 lend to Borrowers, jointly and severally, on the Closing Date,
                 its Pro Rata Share of Term Loan B which is in the aggregate
                 amount of $2,500,000. Term Loan B shall be funded in one
                 drawing. Amounts borrowed under this subsection 2.1(A)(2) and
                                                      --------------------
                 repaid may not be reborrowed. Borrowers shall pay the then
                 remaining principal balance of Term Loan B on December 31,
                 2003.

                 (c)  Section 2.4(B)(2) of the Loan Agreement is hereby amended
                      -----------------
     by deleting such subsection in its entirety and replacing it with the
     following:

                      (2) Proceeds of Asset Dispositions.  Immediately upon
                          ------------------------------
                 receipt by any Borrower or any Subsidiary thereof of proceeds
                 of any Asset Disposition (in one or a series of related
                 transactions), which proceeds exceed $10,000 (it being
                 understood that if the proceeds exceed $10,000, the entire
                 amount and not just the portion above $10,000 shall be subject
                 to this subsection 2.4(B)(2)), Borrowers shall prepay the
                         --------------------
                 Obligations in an amount equal to such proceeds. Such
                 prepayments shall be applied, first, to reduce Scheduled
                                               -----
                 Installments of Term Loan A, in inverse order of maturity,
                 second, after Term Loan A shall have been repaid in full, to
                 ------
                 reduce the outstanding principal balance of the Revolving Loan
                 (and as a permanent reduction of the Revolving Loan Commitment)
                 and, third, after Term Loan A and the outstanding principal
                      -----
                 balance of the Revolving Loan shall have been repaid in full,
                 to reduce the outstanding principal balance of Term Loan B. If
                 Borrowers reasonably expect the proceeds of any Asset
                 Disposition to be reinvested within 60 days to repair or
                 replace such assets with like assets, Borrowers shall deliver
                 the proceeds to Agent (in the same Available Currency as
                 received by the applicable Loan Party) to

                                       2
<PAGE>

                 be applied to the Revolving Loan and Agent shall establish a
                 reserve against available funds for borrowing purposes under
                 the Revolving Loan for such amount, until such time as such
                 proceeds have been reborrowed or applied to other Obligations
                 as set forth herein. Borrowers may, so long as no Default or
                 Event of Default shall have occurred and be continuing,
                 reborrow such proceeds only for such repair or replacement. If
                 Borrowers fail to reinvest such proceeds within 60 days,
                 Borrowers hereby authorize Lenders to make a Revolving Advance
                 to repay the Obligations in the manner set forth in this
                 subsection 2.4(B)(2).
                 --------------------

                 (d)  Section 4.17 of the Loan Agreement is hereby amended by
                      ------------
     deleting the third sentence contained in such section in its entirety.

                 (e)  Section 7.3(A)(ii) of the Loan Agreement is hereby amended
                      ------------------
     by deleting clause (1) thereof and replacing it with the following:
                 ----------

                       (1) Agent shall have delivered written approval of such
                 Asset Disposition to Borrower Representative prior to such
                 Asset Disposition;

                 (f)  Section 8.1(C) of the Loan Agreement is hereby amended by
                      --------------
     deleting such subsection in its entirety and replacing it with the
     following:

                      (C) Breach of Certain Provisions.  Failure of any Loan
                          ----------------------------
                 Party to perform or comply with any term or condition contained
                 in paragraphs (A), (B) or (N) of the Reporting Rider or
                    --------------   -      -         ---------------
                 subsections 5.3, 5.5 or 5.6 or contained in Section 4, Section
                 ----------- ---  ---    ---                 ---------  -------
                 6, Section 7 or the Financial Covenants Rider; or
                 -  ---------        -------------------------

                 (g)  Section 10.3 of the Loan Agreement is hereby amended by
                      ------------
     amending and restating the address and telecopy reference to U.K. Borrower
     as follows:

                      HAWKER PACIFIC AEROSPACE LIMITED
                      Unit 3, Dawley Park
                      Kestrel Way
                      Hayes, Middlesex UB3 1HP
                      United Kingdom
                      Attn: Dennis Biety
                      Telecopy No.: 011-22-208-589-1901

                 (h)  Section 11.1 of the Loan Agreement is hereby amended by
                      ------------
     deleting the parenthetical in clause (1) of the "EBITDA" definition and
                                   ----------
     replacing it with the following:

                      (without deduction for professional fees in connection
                 with the sale of substantially all of the assets of the
                 Borrowers and their respective Subsidiaries, without deduction
                 for any fees or expenses incurred by any financial consultant
                 retained by Agent and without deduction for the

                                       3
<PAGE>

                 $50,000 amendment fee charged by Agent in connection with
                 Waiver and Amendment No. 1 to this Agreement)

                 (i)  The definition of "Fixed Charges" in Section 11.1 of the
                                         ------------      ------------
     Loan Agreement is hereby amended by amending and restating clause (b) set
     forth therein as follows:

                      (b) at all times from and after September 30, 1999,
                 scheduled payments of principal with respect to all
                 Indebtedness of Borrowers and their Subsidiaries (excluding
                 mandatory prepayments required under subsection 2.4 actually
                                                      --------------
                 paid in cash and/or due to be paid in cash within such period
                 but including, without limitation, scheduled payments of
                 principal on Term Loan A made on March 31, 1999, June 30, 1999
                 and September 30, 1999, each in the amount of $153,000); plus
                                                                          ----

                 (j)  The Reporting Rider to the Loan Agreement is hereby
                      -------------------
     amended by deleting paragraph (F) thereof and replacing it with the
                         -------------
     following:

                      (F) Borrowing Base Certificates, Registers and Journals.
                          ---------------------------------------------------
                 On or prior to Wednesday of each week and within 20 days after
                 the last day of each month (or more frequently if requested by
                 Agent at any time during which a Default or an Event of Default
                 shall have occurred and be continuing), Borrower Representative
                 shall deliver to Agent and to Funding Agent: (1) a Borrowing
                 Base Certificate as of the last Business Day of the preceding
                 week or month (or as of such other date as Agent may specify)
                 updated to reflect (a) all sales and collections of Borrowers
                 during such week or month (or such other period specified by
                 Agent) and an assignment schedule of all Accounts created by
                 Borrowers during such week or month (or such other period
                 specified by Agent), (b) all Revolving Advances made by Agent,
                 Funding Agent and Lenders during such week or month (or such
                 other period specified by Agent), (c) the most recently
                 delivered Periodic Inventory Appraisal, and (d) the aggregate
                 Dollar Equivalent amount of Borrowers' Inventory then subject
                 to any title retention arrangement or similar arrangement in
                 favor of the seller or vender of such Inventory (and, in
                 connection therewith, Borrower Representative shall also
                 deliver a separate certificate duly executed by its chief
                 financial officer certifying that no Inventory subject to any
                 such arrangement is included in the Borrowing Base); (2) a
                 schedule setting forth projected shipments to customers of
                 Exchange Inventory and Work in Process for the 12 month period
                 commencing as of the first day of the then current month, which
                 schedule shall identify the applicable Exchange Inventory and
                 Work in Process to be shipped, the estimated shipping dates and
                 customers and jurisdictions to which such Exchange Inventory
                 and Work in Process are projected to be shipped; and (3) each
                 or any of the following; if requested by Agent; (a) an invoice
                 register or sales journal describing all sales of Borrowers
                 during such week or month (or such other period specified by
                 Agent), in form and substance satisfactory to

                                       4
<PAGE>

                 Agent, and, if Agent so requests, copies of invoices evidencing
                 such sales and proofs of delivery relating thereto; (b) a cash
                 receipts journal; (c) a credit memo journal; and (d) an
                 adjustment journal, setting forth all adjustments to each
                 Borrower's accounts receivable. The certificate and information
                 described in this paragraph (F) shall be delivered by Borrower
                                   -------------
                 Representative in a manner that is compatible with Agent's
                 "Stars" computer software program.

                 (k)  The Reporting Rider to the Loan Agreement is hereby
                          ---------------
     further amended by deleting paragraph (I)(2) thereof and replacing it with
                                 ----------------
     the following:

                      (2) Inventory Appraisals.  Within 5 Business Days after
                          --------------------
                 the end of each month following the Closing Date, commencing
                 with the month ending September 30, 1999, Borrowers, at their
                 expense, shall deliver to the Appraiser (as hereinafter
                 defined), all information necessary for the Appraiser to
                 prepare a Periodic Inventory Appraisal for such month. Within
                 15 days after the end of each month following the Closing Date,
                 commencing with the month ending September 30, 1999, Borrowers,
                 at their expense, shall deliver to Agent desktop appraisals
                 (meaning appraisals prepared without an on-site inspection by
                 the Appraiser; based on information provided to the Appraiser
                 by Borrowers) (each, a "Periodic Inventory Appraisal") of the
                                         -----------------------------
                 Exchange Inventory and Work in Process, Repair Parts and
                 Unserviceable Parts of Borrowers. Such Periodic Inventory
                 Appraisals shall be prepared by Sage Popovich, Inc. (so long as
                 such appraiser is available and remains satisfactory to Agent
                 or, if such is not the case, by another independent appraiser
                 reasonably acceptable to Agent; Sage Popovich or such other
                 appraiser shall be referred to herein as the "Appraiser"),
                                                               ---------
                 shall be in form and scope acceptable to Agent, and shall set
                 forth the respective Orderly Liquidation Values and Fair Market
                 Values of Borrowers' Exchange Inventory and Work in Process,
                 Repair Parts and Unserviceable Parts as of the last day of the
                 most recently ended month. In addition, Borrowers shall work
                 with the Appraiser and the Agent to ensure that on November 30,
                 1999 and within 45 days after March 31 and September 30 of each
                 year following the Closing Date, Borrowers deliver to Agent
                 full, on-site appraisals (each, a "Semi-Annual Appraisal") of
                                                    --------------------
                 the Exchange Inventory and Work in Process, Repair Parts and
                 Unserviceable Parts of Borrowers. Such Semi-Annual Appraisals
                 shall be prepared by the Appraiser, shall be in form and scope
                 acceptable to Agent, and shall set forth the respective Orderly
                 Liquidation Values and Fair Market Values of Borrowers'
                 Exchange Inventory and Work in Process, Repair Parts and
                 Unserviceable Parts as of September 30, 1999 and March 31 and
                 September 30, as applicable, of the relevant year.

                 (l)  The Reporting Rider to the Loan Agreement is hereby
                          ---------------
     further amended by adding the following to the end thereof:

                                       5
<PAGE>

                      (N)  Weekly Cash Flow Reports.  On or prior to Wednesday
                           ------------------------
                 of each week, Borrower Representative will deliver to Agent, in
                 form and substance satisfactory to Agent, (i) a budget
                 forecasting cash receipts and cash disbursements for Borrowers
                 and their Subsidiaries on a consolidated basis for the four
                 immediately following weeks on a weekly basis and for the two
                 immediately following fiscal months on a monthly basis and (ii)
                 a report showing actual cash receipts and cash disbursements
                 for Borrowers and their Subsidiaries on a consolidated basis
                 for the prior week (i.e., Sunday through Saturday) and
                 comparing such amounts to the amounts forecasted in the most
                 recently delivered budget for such week.

                 (m)  The Financial Covenants Rider to the Loan Agreement is
                          -------------------------
     hereby amended by deleting such Rider in its entirety and replacing it with
     the Financial Covenants Rider attached hereto as Exhibit B.
         ------------------------

                 (n)  Interest.  The provisions set forth in numbered paragraph
                      --------
     5 to that certain Second Forbearance Letter dated as of April 13, 1999
     among Agent and the Borrowers is hereby incorporated herein by reference;
     provided, that the language "Base Rate Margin shall equal one and one-half
     --------
     of one percent (1.50%)," contained therein is hereby amended as
     incorporated herein to read "Base Rate Margin shall equal two and one-half
     of one percent (2.50%),".

          4.  Covenants.  Each Borrower covenants and agrees that (i) such
              ---------
Borrower shall perform, and shall cause each of its Subsidiaries to perform, all
covenants in this Section 4, and (ii) failure of any Loan Party to perform or
comply with any term or condition in this Section 4 shall constitute an
immediate Event of Default under the Loan Agreement.

                 (a)  Amendment Fee.  Upon the effectiveness of this Amendment,
                      -------------
     Agent shall have fully earned an amendment fee in the amount of $50,000
     (the "Amendment Fee"). Borrowers jointly and severally agree to pay to
           -------------
     Agent the Amendment Fee on the earlier of (a) March 31, 2000 or (b) the
     closing of a Company Sale. The Amendment Fee is nonrefundable.

                 (b)  Business Consultant.  Borrowers shall (i) work reasonably
                      -------------------
     and cooperatively with Agent's representatives, including, without
     limitation, any business or financial consultant retained by Agent, and
     (ii) provide Agent's representatives, including, without limitation, any
     business or financial consultant retained by Agent, with complete and
     direct access to Borrower's investment banker, business consultant,
     financial advisors, accountants and employees and all information regarding
     Borrowers and their Subsidiaries.

                 (c)  Junior Investment.  On or prior to November 15, 1999,
                      -----------------
     Borrowers shall obtain at least $4,000,000 or such greater amount not to
     exceed $6,000,000 as deemed necessary by Agent (the "Junior Investment")
                                                          -----------------
     from either (i) secured or unsecured loans subordinated to the Obligations
     in a manner and form satisfactory to Agent as to right and time of payment,
     lien priority and as to any other rights and remedies thereunder or (ii)
     additional equity investments in Borrowers.

                                       6
<PAGE>

                 (d)  [This paragraph has been intentionally omitted.]

                 (e)  Intercompany Loans.  U.S. Borrower shall provide Agent
                      ------------------
     with three (3) days advance written notice prior to making any intercompany
     loan to U.K. Borrower.

                 (f)  Blocked Accounts.  Within five (5) Business Days after the
                      ----------------
     date of this Amendment, U.S. Borrower shall have completed the necessary
     action to establish the U.S. Blocked Accounts with such U.S. Collecting
     Bank or Banks as acceptable to Agent and U.S. Borrower shall deliver or
     cause to be delivered to Agent Blocked Account Agreements, containing the
     provisions required pursuant to subsection 4.26(A) of the Loan Agreement
     and otherwise in form and substance satisfactory to Agent, duly executed by
     U.S. Borrower and the applicable Banks with respect to such U.S. Blocked
     Accounts.

                 (g)  Refunded Payments.  Within two (2) Business Days after the
                      -----------------
     date of this Amendment, Borrowers shall have caused Unique to deliver an
     agreement ("Refund Agreement") in favor of Agent (on terms and conditions
     satisfactory to Agent) pursuant to which Unique will undertake to pay to
     Agent all amounts received by Unique since December 31, 1998 under the
     Unique Management Agreement and the Subordinated Debt (collectively, the
     "Refund Amount"). The Refund Agreement shall contain, among other things,
     provisions to the effect that (i) if by November 15, 1999, Borrowers have
     not obtained a Junior Investment in accordance with this Amendment, Unique
     shall immediately pay to Agent the Refund Amount which shall be applied to
     the outstanding Revolving Loans unless otherwise consented to in writing by
     Agent and (ii) if Borrowers have obtained such Junior Investment by
     November 15, 1999 and the Company Sale has not closed by March 31, 2000,
     Unique shall pay to Agent the Refund Amount on March 31, 2000, which Refund
     Amount shall be promptly returned to the Borrowers by Agent.

                 (h)  EBITDA Treatment.  The Borrowers agree that neither they
                      ----------------
     nor their Subsidiaries have incurred nor will any of them incur any, non-
     cash charges (including any occurring on an extraordinary or non-recurring
     basis) or extraordinary or non-recurring "cash" losses resulting from any
     action or omission on the part of any Borrower or its Subsidiaries from the
     period beginning January 1, 1999 through and including September 30, 1999.

          5.  Conditions to Effectiveness.  This Amendment shall become
              ---------------------------
effective upon the prior or concurrent satisfaction of the following conditions,
all in a manner satisfactory to Agent:

                 (a)  Agent shall have received a fully executed copy of this
     Amendment, including all Exhibits hereto.

                 (b)  Agent shall have received a fully executed Amended and
     Restated Term Loan B Note in the form of Exhibit C hereto.

                                       7
<PAGE>

                 (c)  Agent shall have received a Reaffirmation of Guaranty in
     the form of Exhibit D hereto.

                 (d)  Agent shall have received certified copies of resolutions
     of U.S. Borrower and U.K. Borrower approving the execution, delivery and
     performance of this Amendment and the transactions contemplated hereby.

                 (e)  Agent shall have received a memorandum in form and
     substance satisfactory to Agent itemizing the Borrowers' actual and
     proposed Capital Expenditures during Fiscal Year 1999 and the period from
     January 1, 2000 through June 30, 2000, and showing the impact of such
     Capital Expenditures on the Borrowing Base and cash flow.

                 (f)  Agent shall have received a memorandum in form and
     substance satisfactory to Agent itemizing any currently contemplated Asset
     Dispositions and showing their impact on the Borrowing Base.

                 (g)  Agent shall have received a listing of Borrowers' major
     assets (i.e., assets with a cost price in excess of $500,000) and the
     status of each such asset (i.e., in service, expected completion date, not
     in service, expected use date, etc.)

                 (h)  Agent shall have received Projections on a monthly basis
     for each month ending during the period from October 31, 1999 through June
     30, 2000 and on a quarterly basis for each quarter ending during the period
     from September 30, 2000 through September 30, 2003, revised to reflect
     Borrowers' forecasted consolidated and consolidating financial results if
     no Junior Investment is obtained and no Asset Dispositions occur.

                 (i)  Agent shall have received a schedule showing (i) all
     locations at which Inventory owned by either Borrower is located on the
     date hereof; (ii) all Inventory owned by either Borrower that is in-transit
     on the date hereof, where it is in-transit from and where it is in-transit
     to; and (iii) the aggregate amount of ineligible Inventory in each country
     in which ineligible Inventory is located and the aggregate amount of
     ineligible Inventory expected to be transferred to each such country from
     the date hereof through and including June 30, 2000.

                 (j)  Agent shall have received executed copies of all
     documents, agreements and instruments executed in connection with the
     Subordinated Debt and U.S. Borrower shall either provide Agent with a copy
     of the Subordination Agreement or execute a Subordination Agreement
     acceptable to Agent.

                 (k)  Agent shall have received a certificate signed by the
     Chief Financial Officer of the Borrowers setting forth a detailed
     calculation of all the financial covenants required under the Loan
     Agreement, as amended hereby, which calculations shall be based upon the
     Projections delivered in accordance with Section 5(h) hereof and such
     calculations shall be made for each period required by such financial
     covenants, as applicable, through September 30, 2003.

                                       8
<PAGE>

                 (l)  Agent shall have received a satisfactory waiver from the
     U.S. Borrower with respect to the services of the Scotland Group, Inc.

          6.  Representations and Warranties of Borrowers.  Each Borrower
              -------------------------------------------
represents and warrants to Agent and Lenders that:

          6.1  Authority.  Each Borrower has full power, authority and legal
               ---------
right to enter into this Amendment and the other agreements entered into in
connection herewith to which such Borrower is a party. The execution and
delivery by each Borrower of this Amendment and the other agreements entered
into in connection herewith to which such Borrower is a party: (i) have been
duly authorized by all necessary action on the party of such Borrower; (ii) are
not in contravention of the terms of such Borrower's organizational documents or
of any indenture, agreement or undertaking to which such Borrower is a party or
by which such Borrower or any of its property is bound; (iii) do not and will
not require any governmental consent, registration or approval; (iv) do not and
will not contravene any contractual or governmental restriction of which such
Borrower or any of its property may be subject; and (v) do not and will not,
except as contemplated herein, result in the imposition of any lien, charge,
security interest or encumbrance upon any property of such Borrower under any
existing indenture, mortgage, deed of trust, loan or credit agreement or other
material agreement or instrument to which such Borrower is a party or by which
such person or any of its property may be bound or affected.

          6.2  Binding Effect.  This Amendment and all of the other agreements
               --------------
entered into by each Borrower in connection herewith have been duly executed and
delivered by such Borrower, are the legal, valid and binding obligations of such
Borrower and are enforceable against such in accordance with their respective
terms.

          6.3  No Default.  No Default or Event of Default has occurred and is
               ----------
continuing or would result from the execution and delivery of this Agreement or
the other agreements executed and delivered by either Borrower hereunder or the
consummation of the transactions contemplated hereby.

          7.  Reference to and Effect Upon the Loan Documents.
              -----------------------------------------------

          7.1  Except as specifically amended above, the Loan Agreement, as
amended, and each of the Loan Documents shall remain in full force and effect
and is hereby ratified and confirmed.

          7.2  The execution, delivery and effectiveness of this Amendment shall
be limited precisely as written and shall not be deemed to (i) be a consent to
any waiver or modification of any other term or condition of the Loan Agreement
or any other Loan Document or (ii) prejudice any right, power or remedy which
Lender may now have or may have in the future under or in connection with the
Loan Agreement (after giving effect to this Amendment) or any other Loan
Document. Upon the effectiveness of this Amendment, each reference in the Loan
Agreement to "this Agreement", "hereunder", "hereof", "herein" or words of
similar import shall mean and be a reference to the Loan Agreement as amended
hereby.

                                       9
<PAGE>

          8.  Counterparts; Facsimile Signatures.  This Amendment may be
              ----------------------------------
executed in any number of counterparts, each of which when so executed shall be
deemed an original, but all such counterparts shall constitute one and the same
instrument. Transmission by facsimile of an executed counterpart of this
Amendment shall be deemed to constitute due and sufficient delivery of such
counterpart and an original for all purposes.

          9.  Costs, Expenses and Taxes.  Borrowers jointly and severally agree
              -------------------------
to pay on demand all reasonable fees, costs and expenses incurred by Agent,
Lenders and NMB-Heller in connection with the preparation, execution and
delivery of this Amendment (including, without limitation, attorney's fees and
expenses).

          10.  GOVERNING LAW.  THIS AMENDMENT SHALL BE GOVERNED BY AND CONSTRUED
               -------------
IN ACCORDANCE WITH THE INTERNAL LAWS AND DECISIONS (AS OPPOSED TO CONFLICT OF
LAWS PROVISIONS) OF THE STATE OF ILLINOIS.

          11.  Headings.  Section headings in this Amendment are included herein
               --------
for convenience of reference only and shall not constitute a part of this
Amendment for any other purposes.

                                       10
<PAGE>

          IN WITNESS WHEREOF, this Amendment has been duly executed as of the
day and year first above written.

                              HAWKER PACIFIC AEROSPACE, as Borrower and as
                              Borrower Representative

                              By:  /s/  Philip M. Panzera
                                   ------------------------------------
                              Name:     Philip M. Panzera
                                     ----------------------------------
                              Title:    Executive Vice President
                                      ---------------------------------


                              HAWKER PACIFIC AEROSPACE LIMITED, as a Borrower

                              By:  /s/  Philip M. Panzera
                                   ------------------------------------
                              Name:     Philip M. Panzera
                                     ----------------------------------
                              Title:    Director
                                      ---------------------------------


                              HELLER FINANCIAL, INC., as Agent and as a Lender


                              By:      /s/   Renee Rempe
                                   ------------------------------------
                              Name:   Renee Rempe
                                     ----------------------------------
                              Title:  Vice President
                                      ---------------------------------


                              NMB-HELLER LIMITED, in its capacity as Funding
                              Agent and Collateral Agent


                              By:     /s/   J.P. Onslow
                                   ------------------------------------
                              Name:   J. P. Onslow
                                     ----------------------------------
                              Title:  Director
                                      ---------------------------------

                                       11
<PAGE>

                                   Exhibit A

                               Existing Defaults
                               -----------------

Section 4.26.  Failure to comply with Section 4.26 of the Loan Agreement and
- ------------
paragraph (d) of the Post-Closing Matters and Waiver Agreement dated as of
December 22, 1998 between Borrower Representative and Agent prior to the date of
the attached Amendment.

Section 8.1(C).  Failure to comply with paragraph A of the Financial Covenants
- --------------
Rider at the end of each month from December 1998 through August 1999.

Section 8.1(C).  Failure to comply with paragraph B of the Financial Covenants
- --------------
Rider for the Fiscal Year ended December 31, 1998 and the six-months ended June
30, 1999.

Section 8.1(C).  Failure to comply with paragraph C of the Financial Covenants
- --------------
Rider for Fiscal Year 1999.

Section 8.1(C).  Failure to comply with paragraph D of the Financial Covenants
- --------------
Rider for the 12- month period ending on each month from December 31, 1998
through August 31, 1999.

Section 8.1(C).  Failure to obtain Agent's consent under Sections 4.19 and 7.13
- --------------
of the Loan Agreement with respect to new bank accounts.

Section 8.1(C).  Failure to obtain key man life insurance required under Section
- --------------
4.17 of the Loan Agreement.

Section 8.1(E).  Failure to deliver a fully executed Subordination Agreement
- --------------
required by Section 3 of the Loan Agreement, the Conditions Rider and Schedules
3.1(A) to the Loan Agreement.

Section 8.1(C).  Failure to comply with Section 7.5 of the Loan Agreement
- --------------
regarding Restricted Junior Payments under the Unique Management Agreement and
in respect of Subordinated Debt.
<PAGE>

                                   Exhibit B

                           Financial Covenants Rider
                           -------------------------
<PAGE>

                           FINANCIAL COVENANTS RIDER

     This Financial Covenants Rider is attached and made a part of that certain
Loan and Security Agreement, dated as of December 22, 1998 and entered into
among Hawker Pacific Aerospace and Hawker Pacific Aerospace Limited, as
Borrowers, Agent, Funding Agent, Collateral Agent and Lenders.  Borrowers shall,
in good faith, propose an amendment to paragraphs A, B and D of the Financial
Covenants Rider that is satisfactory to Agent in Agent's sole discretion on or
prior to July 1, 2000, setting forth monthly financial covenants for the month
ended October 31, 2000 and for each month ended thereafter.  If paragraphs A, B
and D to the Financial Covenants Rider have not been amended in a manner
satisfactory to Agent in its sole discretion on or prior to September 30, 2000,
an Event of Default shall be deemed to have occurred under the Loan Agreement.

          A.  Tangible Net Worth.  Borrowers shall at all times maintain
              ------------------
Tangible Net Worth of at least the amounts set forth below for the corresponding
monthly periods set forth below, measured at the end of each month.  For the
monthly periods ended October 31, 2000 and thereafter, Borrowers shall at all
times maintain Tangible Net Worth of at least the amounts for each such period
as shall be acceptable to Agent in its sole discretion.

<TABLE>
<CAPTION>
                          Period                          Amount
                          ------                          ------
<S>                                                     <C>
                        September, 1999                  $8,033,000
                        October, 1999                    $7,016,000
                        November, 1999                   $6,946,000
                        December, 1999                   $7,992,000
                        January, 2000                    $8,238,000
                        February, 2000                   $7,979,000
                        March, 2000                      $8,219,000
                        April, 2000                      $8,228,000
                        May, 2000                        $8,407,000
                        June, 2000                       $8,553,000
                        July, 2000                       $8,500,000
                        August, 2000                     $8,500,000
                        September, 2000                  $8,500,000
</TABLE>

          B.  Minimum EBITDA.  Borrowers shall maintain EBITDA as of the last
              --------------
day of each month during the periods set forth below for the (i) rolling three
month period then ended for September 30, 1999 through December 31, 1999 and
(ii) rolling twelve month period then ended for January 31, 2000 through
September 30, 2000, in each case, of not less than the amount set forth below
for such corresponding period.  For the months ended October 31, 2000 and
thereafter, Borrowers shall maintain EBITDA as of the last day of each such
month for the
<PAGE>

rolling twelve month period then ended of not less than the amounts for each
such period as shall be acceptable to Agent in its sole discretion.

<TABLE>
<CAPTION>
                            Period                         Amount
                            ------                         ------
<S>                                                     <C>
                        September, 1999                  $ 2,878,000
                        October, 1999                    $ 2,098,000
                        November, 1999                   $ 1,836,000
                        December, 1999                   $ 1,879,000
                        January, 2000                    $ 5,611,000
                        February, 2000                   $ 5,648,000
                        March, 2000                      $ 5,370,000
                        April, 2000                      $ 6,090,000
                        May, 2000                        $ 6,937,000
                        June, 2000                       $10,048,000
                        July, 2000                       $ 8,782,000
                        August, 2000                     $ 7,794,000
                        September, 2000                  $ 6,990,000
</TABLE>

          C. Capital Expenditure Limits.  The aggregate amount of all Capital
             --------------------------
Expenditures, Capital Leases with respect to fixed assets of Borrowers and their
Subsidiaries (which shall be considered to be expended in full on the date such
Capital Lease is entered into) and other contracts with respect to fixed assets
initially capitalized on any Borrower's or any Subsidiary's balance sheet
prepared in accordance with GAAP (which shall be considered to be expended in
full on the date such contract is entered into) (excluding, in each case,
expenditures for trade-ins and replacement or substitution of assets to the
extent funded with (i) casualty insurance proceeds or (ii) the proceeds of Asset
Dispositions approved by Agent under Section 7.3(A)(ii)(1) of the Loan
Agreement) will not exceed the amount set forth below for each period set forth
below; provided, however, that if Borrowers obtain a Junior Investment (as
defined in Waiver and Amendment No. 1 to Loan Agreement dated October 21, 1999
among Borrowers, Lenders, Agent and HMB-Heller) in excess of $4,000,000 on or
prior to November 15, 1999, the limit on Capital Expenditures for the period
from September 30, 1999 through December 31, 1999 shall be $3,700,000 instead of
$3,400,000.

<TABLE>
<CAPTION>
Period                                                                Amount
- ------                                                                ------
<S>                                                              <C>
   September 30, 1999 through                                       $3,400,000
     December 31, 1999

   first fiscal quarter in Fiscal Year 2000                         $  650,000

   each fiscal quarter thereafter                                   $  700,000
     in Fiscal Year 2000

   Fiscal Year 2001 and                                             $3,000,000
     each Fiscal Year thereafter
</TABLE>
<PAGE>

     The Capital Expenditure Amounts set forth above for the periods of
     September 30, 1999 through December 31, 1999 and for the first fiscal
     quarter in Fiscal Year 2000 shall each be increased by thirty percent (30%)
     of the amount by which the actual Junior Investment exceeds $6,000,000.

          D.  Fixed Charge Coverage.  Borrowers shall not permit their Fixed
              ---------------------
Charge Coverage as of the last day of each month during the periods set forth
below (i) for the rolling three month period then ended for September 30, 1999
through and including December 31, 1999 and (ii) for the rolling twelve month
period then ended for January 31, 2000 through and including September 30, 2000,
in each case to be less than the corresponding ratios set forth below for such
period.  For the months ended October 31, 2000 and thereafter, Borrowers shall
not permit their Fixed Charge Coverage for the rolling twelve month period then
ended to be less than the ratios for each such period as shall be acceptable to
Agent in its sole discretion.

<TABLE>
<CAPTION>
                           Period                         Ratio
                           ------                         -----
                       <S>                              <C>
                        September, 1999                  <3.09>:1
                        October, 1999                      0.39:1
                        November, 1999                     0.56:1
                        December, 1999                   <0.47>:1
                        January, 2000                    <0.82>:1
                        February, 2000                   <0.80>:1
                        March, 2000                      <0.86>:1
                        April, 2000                      <0.72>:1
                        May, 2000                        <0.56>:1
                        June, 2000                         0.02:1
                        July, 2000                         0.58:1
                        August, 2000                       0.58.1
                        September, 2000                    0.63:1
</TABLE>
<PAGE>

                                   Exhibit C

                     Amended and Restated Term Loan B Note
                     -------------------------------------
<PAGE>

                     AMENDED AND RESTATED TERM LOAN B NOTE
                     -------------------------------------

$2,500,000                                                     Chicago, Illinois
                                                                October __, 1999

          FOR VALUE RECEIVED, the undersigned, Hawker Pacific Aerospace, a
California corporation ("U.S. Borrower") and Hawker Pacific Aerospace Limited, a
                         -------------
company organized under the laws of England and Wales (registered number
3459428) (the "U.K. Borrower") (collectively with the U.S. Borrower, the
               -------------
"Borrowers"), hereby jointly and severally unconditionally promise to pay to the
- ----------
order of HELLER FINANCIAL, INC., a Delaware corporation ("Lender"), at the
                                                          ------
office of Agent (as defined below) at 500 West Monroe Street, Chicago, Illinois
60661, or at such other place as the holder of this Amended and Restated Term
Loan B Note may from time to time designate in writing, in lawful money of the
United States of America and in immediately available funds, the principal sum
of TWO MILLION FIVE HUNDRED THOUSAND DOLLARS ($2,500,000).

          This Amended and Restated Term Loan B Note is due and payable on
December 31, 2003.

          This Amended and Restated Term Loan B Note is one of the Notes
referred to in, was executed and delivered pursuant to, and evidences
indebtedness of Borrowers incurred under, that certain Loan and Security
Agreement dated as of December 22, 1998 by and among Borrowers, each of the
Lenders party thereto from time to time, Heller Financial, Inc., in its capacity
as Agent for the Lenders, and NMB-Heller Limited, as Funding Agent and
Collateral Agent (as the same may be amended, restated, supplemented or
otherwise modified and in effect from time to time, the "Loan Agreement"), to
                                                         --------------
which reference is hereby made for a statement of the terms and conditions under
which the loan evidenced hereby was made and is to be repaid and for a statement
of Agent's and Lender's remedies upon the occurrence of an Event of Default.
Capitalized terms used herein but not otherwise specifically defined shall have
the meanings ascribed to such term in the Loan Agreement.

          This Amended and Restated Term Loan B Note is issued in substitution
of the Term Loan B Note issued by Borrowers to Lender on December 22, 1998 (the
"Prior Note") and evidences an adjustment in the principal balance outstanding
under the Prior Note to reflect amounts paid in accordance with the terms of the
Loan Agreement prior to the date hereof.  The principal balance outstanding
under the Prior Note shall continue in all respects to be outstanding hereunder,
and this Amended and Restated Term Loan B Note shall not be deemed to evidence a
novation or payment and refunding of that outstanding principal balance.

          Borrowers further promise to pay interest on the outstanding unpaid
principal amount hereof from the date hereof until payment in full at the rate
from time to time applicable to Term Loan B as determined in accordance with the
Loan Agreement; provided, however, that upon the occurrence and during the
                --------  -------
continuance of an Event of Default, Borrowers shall pay interest on the
outstanding principal balance of this Amended and Restated Term Loan B Note at
the rate of interest applicable following the occurrence of an Event of Default
as determined in accordance with the Loan Agreement.
<PAGE>

          Interest on this Amended and Restated Term Loan B Note shall be
payable at the times and from the dates specified in the Loan Agreement, on the
date of any prepayment hereof, at maturity, whether due by acceleration or
otherwise, and as otherwise provided in the Loan Agreement.  From and after the
date when the principal balance hereof becomes due and payable, whether by
acceleration or otherwise, interest hereon shall be payable on demand.  In no
contingency or event whatsoever shall interest charged hereunder, however such
interest may be characterized or computed, exceed the highest rate permissible
under any law which a court of competent jurisdiction shall, in a final
determination, deem applicable hereto.  In the event that such a court
determines that Lender has received interest hereunder in excess of the highest
rate applicable hereto, such excess shall be applied in accordance with the
terms of the Loan Agreement.

          The indebtedness evidenced by this Amended and Restated Term Loan B
Note is secured pursuant to the terms of the Loan Documents.

          Borrowers hereby waive demand, presentment and protest and notice of
demand, presentment, protest and nonpayment.

          Borrowers further agree, subject only to any limitation imposed by
applicable law, to pay all expenses, including attorneys' fees and legal
expenses, incurred by Lender in endeavoring to collect any amounts payable
hereunder which are not paid when due, whether by acceleration or otherwise.

          THIS AMENDED AND RESTATED TERM LOAN B NOTE HAS BEEN DELIVERED AT
CHICAGO, ILLINOIS, AND SHALL BE GOVERNED BY, AND INTERPRETED AND ENFORCED IN
ACCORDANCE WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICTS OF LAW PROVISIONS)
AND DECISIONS OF THE STATE OF ILLINOIS.  Whenever possible each provision of
this Amended and Restated Term Loan B Note shall be interpreted in such manner
as to be effective and valid under applicable law, but if any provision of this
Amended and Restated Term Loan B Note shall be prohibited by or invalid under
applicable law, but if any provision of this Amended and Restated Term Loan B
Note shall be prohibited by or invalid under applicable law, such provision
shall be ineffective to the extent of such prohibition or invalidity, without
invalidating the remainder of such provision or the remaining provisions of this
Amended and Restated Term Loan B Note.  Whenever in this Term Loan B reference
is made to Agent, Lender or Borrowers, such reference shall be deemed to
include, as applicable, a reference to their respective permitted successors and
assigns, and in the case of Lender any financial institution to which it has
sold or assigned all or any part of its interest in Term Loan B or in its
commitment to make Term Loan B as permitted by the Loan Agreement.  The
provisions of this Amended and Restated Term Loan B Note shall be binding
<PAGE>

upon and shall inure to the benefit of such permitted successors and assigns.
Borrowers' successors and assigns shall include, without limitation, a receiver,
a trustee or debtor in possession of or for Borrowers.


                                    HAWKER PACIFIC AEROSPACE, a California
                                    corporation

                                    By:  /s/  Philip M. Panzera
                                         ----------------------------------
                                    Name:     Philip M. Panzera
                                           --------------------------------
                                    Title:    Executive Vice President
                                            -------------------------------


                                    HAWKER PACIFIC AEROSPACE LIMITED, a company
                                    organized under the laws of England and
                                    Wales (registered number 3459428)


                                    By:  /s/  Philip M. Panzera
                                         ----------------------------------
                                    Name:     Philip M. Panzera
                                           --------------------------------
                                    Title:    Director
                                            -------------------------------
<PAGE>

                                   Exhibit D

                           Reaffirmation of Guaranty
                           -------------------------
<PAGE>

                           REAFFIRMATION OF GUARANTY
                           -------------------------

                                October __, 1999


Heller Financial, Inc.
500 W. Monroe Street
Chicago, Illinois 60661
Attn:  Renee Rempe


          Please refer to (1) the Loan and Security Agreement dated as of
December 22, 1998 (as amended, supplemented, restated or otherwise modified from
time to time, the "Loan Agreement"), among HAWKER PACIFIC AEROSPACE, a
                   --------------
California corporation ("U.S. Borrower"), HAWKER PACIFIC AEROSPACE LIMITED, a
                         -------------
company organized under the laws of England and Wales ("U.K. Borrower" and,
                                                        -------------
collectively with U.S. Borrower, "Borrowers"), the financial institution(s)
                                  ---------
listed on the signature pages of the Loan Agreement and their respective
successors and assigns (each, individually, a "Lender" and, collectively,
                                               ------
"Lenders"), HELLER FINANCIAL, INC., a Delaware corporation, as a Lender and as
- --------
Agent for Lenders ("Agent"), and NMB-HELLER LIMITED, an affiliate of Agent
domiciled in the United Kingdom, as Funding Agent and Collateral Agent ("NMB-
                                                                         ---
Heller"); and (2) the Agreement Regarding Guaranty and Letter of Credit dated
- ------
June 9, 1999 (as amended, the "Guaranty"), made by Melanie Bastian in favor of
                               --------
Agent on behalf of the Lenders under the Loan Agreement as security for Term
Loan B.  Capitalized terms used herein and not otherwise defined have the
meanings assigned to such terms in the Loan Agreement.

          Pursuant to Waiver and Amendment No. 1 to Loan Agreement, dated as of
even date herewith (the "Amendment"), among Agent, the Lenders, NMB-Heller and
                         ---------
Borrowers, certain provisions in the Loan Agreement were amended.  Melanie
Bastian has reviewed the Amendment and hereby (i) acknowledges and reaffirms all
of her obligations and undertakings under the Guaranty, and (ii) acknowledges
and agrees that subsequent to, and taking into account such Amendment, the
Guaranty is and shall remain in full force and effect.

                                 MELANIE BASTIAN



                                 By:    /s/  Melanie Bastian
                                    ---------------------------------------
                                    Individually

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FINANCIAL
STATEMENTS OF HAWKER PACIFIC AEROSPACE FOR THE QUARTER ENDED SEPTEMBER 30, 1999.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JUL-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                       3,358,000
<SECURITIES>                                         0
<RECEIVABLES>                               13,442,000
<ALLOWANCES>                                   154,000
<INVENTORY>                                 20,607,000
<CURRENT-ASSETS>                            38,114,000
<PP&E>                                      64,384,000
<DEPRECIATION>                               7,325,000
<TOTAL-ASSETS>                             100,987,000
<CURRENT-LIABILITIES>                       80,727,000
<BONDS>                                              0
                                0
                                          0
<COMMON>                                    21,108,000
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>               100,987,000
<SALES>                                              0
<TOTAL-REVENUES>                            23,472,000
<CGS>                                                0
<TOTAL-COSTS>                               18,508,000
<OTHER-EXPENSES>                             2,496,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                           1,636,000
<INCOME-PRETAX>                                832,000
<INCOME-TAX>                                   314,000
<INCOME-CONTINUING>                            519,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   518,000
<EPS-BASIC>                                        .09
<EPS-DILUTED>                                      .09


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission