<PAGE>
SCHEDULE 11
Statement re Computation of Per Share Earnings
FISCAL 2000
<TABLE>
<CAPTION>
No. Days in Cumulative Days No. Shares Weighted Ave.
Month in Year Weighting Outstanding Shares Out
---------------- --------------------- ------------ ---------------- ------------------
<S> <C> <C> <C> <C> <C>
January 31 31 11.31% 5,822,222 658,719
February 29 60 10.58% 5,822,222 616,221
March 31 91 11.31% 5,822,722 658,775
April 30 121 10.95% 5,822,722 637,524
May 31 152 11.31% 5,822,822 658,786
June 30 182 10.95% 5,828,281 638,133
July 31 213 11.31% 5,853,153 662,218
August 31 244 11.31% 5,853,653 662,275
September 30 274 10.95% 5,857,653 641,349
October 274 0.00% - -
November 274 0.00% - -
December 274 0.00% - -
---------------- ------------ ------------------
274 100.00% 5,833,999
------------------
Diluted shares outstanding at month end - year to date 5,833,999
==================
Third Quarter
July 31 31 33.70% 5,853,153 1,972,258
August 31 62 33.70% 5,853,653 1,972,427
September 30 92 32.61% 5,857,653 1,910,104
------------ ------------------
100.00% 5,854,789
------------------
Diluted shares outstanding at month end - 3rd quarter 5,854,789
==================
</TABLE>
1