WATERS INSTRUMENTS INC
10KSB, 1995-09-15
POWER, DISTRIBUTION & SPECIALTY TRANSFORMERS
Previous: WALLACE COMPUTER SERVICES INC, SC 14D1/A, 1995-09-15
Next: WATERS INSTRUMENTS INC, DEF 14A, 1995-09-15




<PAGE>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549

FORM  10-KSB

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year ended June 30, 1995 Commission file
number 0-1388
WATERS  INSTRUMENTS,  INC.
State of Incorporation:  Minnesota
IRS Employer Identification No. 41-0832194

2411 Seventh Street, NW. Rochester, Minnesota  55901
(507)288-7777

Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.10 Par Value Per Share

Check whether the issuer (1) has filed all reports required
to be filed  by Section 13 or 15(d) of the Securities
Exchange  Act  of 1934 during the preceding 12 months, and
(2) has been subject  to such filing requirements for the
past 90 days.
Yes X No

Check  if there is no disclosure of delinquent filers in
response to  Item  405 of Regulation S-B contained in this
form,  and  no disclosure  will  be  contained,  to  the
best  of  Registrant's knowledge, in definitive  proxy  or
information   statements incorporated by reference in Part
III of this Form 10-KSB or  any amendment to this Form 10-
KSB. X

The  net sales for the Company for the Fiscal Year Ended
June 30, 1995 were $13,094,000.

The aggregate  market  value  of  the  voting  stock  held
by non-affiliates of the Company on August 31, 1995 was
$6,064,095.

The number of shares outstanding of the Company's Common
Stock on August 31, 1995 was 1,462,271.

DOCUMENTS  INCORPORATED  BY  REFERENCE

Pursuant to General Instructions  E3), the responses to
items  9, 10,  11 and 12 of Part III of this report are
incorporated herein by  reference to certain information
contained in the  Company's definitive  proxy statement  for
its  1995  Annual  Meeting  of Shareholders  to  be  filed
with  the  Securities  and  Exchange Commission on or before
September 28, 1995.

Transitional Small Business Disclosure Format (Check One)
Yes No X

<PAGE>
PART I ITEM 1. BUSINESS
(a)  Business Development
Waters Instruments, Inc., a Minnesota corporation since
1960,  is a   customer-driven,  electronics  manufacturer
and   world-wide marketer   of   network  interconnect,
contract   manufacturing, consumer  farm, and medical
products.  During Fiscal  Year  1995, sales were conducted
through four principal business units of the Company: Farm
Products {d.b.a. American FarmWorks (AFW)}; Medical Systems
{d.b.a.  Waters  Medical  Systems  (WMS)};   Electrical
Products  {d.b.a.  Waters Technical Systems  (WTS)  and
formerly known  as  Midwest  WireTech}; and Network
Connectivity  Products {d.b.a. Waters Network Systems
(WNS)}.
(b)  Business of Issuer
(1)  American FarmWorks
American  FarmWorks  has  been  engaged  primarily  in the
manufacture  and  sale  of electric  fence  controllers  for
livestock  containment.  The Company  considers  itself  the
largest  of the five major suppliers of such controllers  in
the United States.  Fence controllers convert both AC and DC
power  into  low-current, high-voltage impulses  on  a  wire
fence producing a stinging but safe shock.

As  a result of a program the Company started in October  of
1993,  a  new line of fence controller models with  improved
manufacturing  processes went into production  in  September
1994.    These  products  and  new  manufacturing  processes
require  fewer employees.  As a result of these productivity
improvements,   the  Company  reduced   its   workforce   by
twenty-nine  employees  during  September  of  1994.    This
employment reduction took place principally in the  American
FarmWorks business unit.

In  Fiscal  Year  1995, the Company began manufacturing  and
marketing a new line of mini-solar powered fence controllers
to satisfy existing demand in the marketplace.

Sales by American FarmWorks are made primarily through major
farm equipment distributors, suppliers and retailers. During
Fiscal Year 1995, sales to American FarmWorks' three largest
customers  accounted  for approximately  24.8%  of  American
FarmWorks'  total  sales  or 16.9% of  the  Company's  total
sales.

American  FarmWorks sells directly to end users and  through
representatives.  Sales by American FarmWorks in Fiscal Year
1995  were 68% of the Company's total sales compared to  73%
in Fiscal Year 1994.

There were no significant sales from American FarmWorks made
to  governmental agencies; likewise, there were no contracts
subject  to  renegotiation.   Raw  materials  used  in the
production of fence controllers are generally available from
a  number of suppliers.  Patents are not significant to  the
manufacture  of  electric  fence controllers,  although  the
trademarks associated with the business are believed  to  be
of   value.   The  Company's  trademarks  include:  American
FarmWorks,    Blitzer,   BullDozer,    Captivator,    Cobra,
Dyna-Charge,    Electro-Line,    HOL-DEM,     Hot Spark,
International,  Sting  Ray, Solar  Blitz,  Solar  Bull,  and
Jewel.

The  business  of  American FarmWorks is seasonal.   Greater
customer  demand  occurs in the spring  and  summer  months.
Backlog  is not significant in this unit's operations  since
orders are generally filled relatively soon after receipt.
<PAGE>

(2)  Waters Medical Systems

Waters Medical Systems includes sales of cardiovascular  and
organ  preservation products.  This business unit is engaged
in  the manufacture and sale of a relatively small number of
electro-medical instruments for hospital and laboratory use.
The   Company   is   one   of  several   medical   equipment
manufacturers,  and  its  position  in  the  total medical
instrument field is minor.  Sales by Waters Medical  Systems
in  Fiscal  Year 1995 represented approximately 19%  of  the
Company's total sales compared to 17% in Fiscal Year 1994.

Sales  of  Waters Medical Systems' products are  made  to  a
large  number  of customers in the health  care  field.   No
significant  sales are made to the United States  Government
and no contracts are subject to renegotiation.  No unusually
large  working capital amounts are required by this business
unit,  but  accounts receivable can approach two  months  of
sales due to the slow reimbursement practices of third-party
insurers and administrators.

Waters  Medical  Systems experiences  no  significant  order
backlog and is generally able to fill orders reasonably soon
after  receipt.  Raw materials necessary in the  manufacture
of  this  business  unit's products are generally  available
from  a  number  of suppliers.  During Fiscal  Year  1993  a
supplier  of a raw material used in the manufacture  of  the
Company's  disposable organ cassette discontinued production
of  the raw material.  The final lot purchase that was  made
in  Fiscal Year 1993 provided the Company with approximately
a  two-year  supply.  During Fiscal Year 1995,  the  Company
identified a replacement material from an approved supplier.

The  Company  holds several patents relating to its  current
and  new  medical  product lines.  The significance  of  the
patents on new products to the Medical Systems business unit
cannot  presently  be  determined.  Waters  Medical  Systems
experiences no seasonal variation in its business.
Government  Regulation.   The  products  of  Waters  Medical
Systems  are subject to governmental regulation by the  Food
and  Drug Administration (the "FDA") under the Federal  Food
and  Drug and Cosmetic Act (the "FDCA").  The FDA classifies
medical  devices  into  (3) categories  that  determine  the
degree  of  regulatory control to which the manufacturer  of
the  device is subject.  In general, Class I devices involve
compliance with labeling and recordkeeping requirements  and
are subject to other general controls.  Class II devices are
subject  to  performance standards in  addition  to  general
controls.   Class III devices require premarket approval  to
assure product safety and effectiveness.

Before  either a Class I or Class II device may be marketed,
Section  510(k)  of the FDCA requires that the  manufacturer
submit a premarket notification of its intent to market  the
device  to the FDA at least 90 days before marketing begins.
If the  FDA  accepts  the  sufficiency  of  the  premarket
notification, the device may then be marketed.   While  this
FDA  decision  may be reached within the 90-day  period,  it
often  takes  a longer period of time and marketing  may  be
delayed.

At  present,  all of the products of Waters Medical  Systems
are  Class  II  devices and appropriate marketing  approvals
have  been  received  from  the FDA.   However,  failure  to
obtain,  or delays in obtaining, the required approvals  for
any  new versions of the present product offerings or future
new  products could adversely affect Waters Medical Systems,
as could any product recall.
<PAGE>
All  manufacturers of medical devices are subject to general
controls  of  FDA,  which presently include  regulations  on
annual  registration,  device  listing,  good  manufacturing
practices,  labeling, and the misbranding  and  adulteration
provisions  of  the FDCA.  The FDCA also  provides  for  the
unscheduled   inspection  of  facilities.   Waters   Medical
Systems   believes  that  it  is  in  compliance  with all
applicable FDA regulations and practices, and that continued
compliance   will  not  result  in  significant additional
expenditures.

(3)   Waters  Technical Systems (formerly known  as  Midwest
WireTech)

Waters  Technical  Systems performs  contract  manufacturing
including  product assemblies, and cable harness  assemblies
sold   on   a  specific  order  basis  mainly  to  computer,
communication,  and  office equipment manufacturers.   Cable
harness  assemblies  are  used to make  multiple  electrical
connections.   The  industry  in  which  the  business  unit
operates  is  marked by a large number of  relatively  small
suppliers operating predominantly on a regional basis. The
Company   believes   Waters   Technical   Systems   competes
effectively  within Minnesota.  The Company, in Fiscal  Year
1995,  made  investments in sales and marketing  to  provide
long-term  sales  growth in this business unit.   Sales  for
Fiscal   Year   1995  for  Waters  Technical  Systems   were
$1,603,000.  This represents a 36% increase over the  Fiscal
Year 1994 net sales of $1,178,000.

In  Fiscal  Year  1995, Waters Technical  Systems  served  a
relatively  small  number of customers, with  ten  customers
representing $1,309,000 or about 82% of the business  unit's
sales.

As  of  June 30, 1995, Waters Technical Systems' backlog  of
orders  was $360,000.  This compares to an order backlog  of
$365,000 at June 30, 1994, all of which orders are scheduled
to be filled within 12 months.

This  business  unit is often required to order  significant
inventories  of  raw  materials to  provide  lead  time  for
meeting  delivery requirements.  Raw materials necessary  to
this  unit's business are generally available from a  number
of  suppliers.   Patents and proprietary rights  are  of  no
significance  to its business.  This business  unit  has  no
current  contracts  with the United  States  Government  and
therefore no contract is subject to renegotiation.

(4)  Waters Network Systems

During  Fiscal  Year  1995,  Waters  Network  Systems  began
manufacturing  and  marketing a wide range  of  connectivity
products   for   Token-Ring  and  Ethernet  LANs,   designed
specifically  for  school systems.  The products  offer  the
ability  to  network  computers throughout  school  systems.
Waters  Network  Systems' sales for Fiscal  Year  1995  were
$144,000.

(5)  Information as to Company's Business as a Whole

During  Fiscal Year 1995, the Company expended  a  total  of
$480,000  for  research  and development  activities.   This
compares to spending of $350,000 in Fiscal Year 1994.

The  Company  had a total of 168 employees as  of  June  30,
1995,  of  which 98 were regular full-time employees.   This
compares to a total of 135 employees as of June 30, 1994, of
which 122 were regular full-time employees.
<PAGE>
(c)   Financial Information About Foreign and Domestic
Operations and Export Sales.

The Company maintains no office or facilities outside of the
United States and sells the majority of its products in  the
United  States.  Export sales were $480,000 in  Fiscal  Year
1995,  compared to $502,000 in Fiscal Year 1994.  Most sales
for foreign exports have been made through unrelated foreign
dealers in major European, Asian, and South American markets
and  by  a  number of export dealers in outlying  countries.
The  Company  has no significant activities outside  of  the
United States.


PART 1    ITEM 2    PROPERTIES
The  Company  owns a 66,000 square-foot, steel and  cement
block building  located  on 13.4 acres in Valley High
Industrial  Park, Rochester,   Minnesota.   The  building
houses   the   corporate headquarters  and production
facilities for all of  the  business units.   Fourteen
thousand square feet are devoted to office  and engineering
space  and  the  remaining   area   is   used for
manufacturing  and  warehousing,  approximately  15%  by
Waters Medical Systems, 25% by Waters Technical Systems, 55%
by American FarmWorks,  and  5%  by  Waters Network
Systems.    The  Company currently  leases 1200 square feet
of office space in a  Wayzata, Minnesota  office  complex
for  use  as  sales  and  development offices.

The Company believes that insurance coverage on its
properties is adequate.


PART 1    ITEM 3    LEGAL PROCEEDINGS

In  June  1993,  an  attorney representing  Cook  Composites
and Polymers  Company ("CCP"), notified the Company that CCP
believes it  has  evidence that the Company is responsible
for groundwater pollution    in Saukville, Wisconsin,
attributable to trichlorethylene  ("TCE"). From
approximately  1961  to  November 1971,  the  Company had
leased and occupied property in Saukville as the
manufacturing site for its Northern Signal Division.

CCP  is  the  apparent successor to Freeman Chemical
Corporation ("Freeman"), which operated a manufacturing
facility in Saukville adjacent  to  the  Company's leased
property.  In  1987,  Freeman executed  a  consent decree
with the US Environmental  Protection Agency  ("EPA"). Under
that decree, executed  pursuant  to  the EPA's authority
under the Resource Conservation and Recovery  Act ("RCRA"),
Freeman agreed to clean up pollution  attributable  to
numerous  chemicals, including TCE, at Saukville.  CCP's
attorney advised  the  Company  that  CCP has assumed
responsibility  for Freeman's Saukville cleanup and that
CCP's cleanup costs to  date were  substantial.  Neither the
Company nor its counsel have  had contact with CCP or its
counsel since January 1994.

Neither the EPA nor the Wisconsin Department of Natural
Resources have  notified  the  Company  that  it  may  have
violated any environmental  laws  or may be liable for  the
contamination  at Saukville.



<PAGE>

Wedge-Loc  Company vs. Waters Instruments, Inc.  The Company
was sued  in  February 1994 by Wedge-Loc Company in federal
district court  in  Arizona.  The Company was a distributor
of  Wedge-Loc products  pursuant to a written agreement.
Wedge-Loc  terminated the  agreement because of alleged
insufficient purchases  by  the Company.  Wedge-Loc then
started a declaratory judgment action to determine whether
its termination of the agreement was proper and whether  it
was  entitled  to recover  damages  because  of  the
Company's alleged breach of the agreement. The Company  does
not believe  the results of this action will have a material
adverse affect on the Company's future financial results.

During  Fiscal Year 1995, the Company did not have and
currently does  not  have  any  other legal proceedings
pending  which  are material to its business or financial
position.


PART 1    ITEM 4    SUBMISSION OF MATTERS TO A VOTE OF
SECURITY  HOLDERS
No matters were submitted to a vote of the Company's
shareholders during the fourth quarter of the Company's 1995
Fiscal Year.
PART  II    ITEM  5.   MARKET FOR THE REGISTRANT'S  COMMON
STOCK AND RELATED STOCKHOLDER MATTERS


The  Company's  common  stock is traded on  the  NASDAQ
National Market  System under the symbol WTRS. Below are the
high and  low bid  prices  for each quarter of Fiscal Years
1995  and  1994  as reported  on  the NASDAQ/NMS.  These
quotations represent  prices between  dealers,  do not
include retail markups,  markdowns,  or commissions, and may
not represent actual transactions.

<TABLE>                            
<S>                                  <C>              <C>
1995                               High              Low
    First Quarter                  2-1/4            1-1/4
    Second Quarter                 2-1/2            1-3/8
    Third Quarter                  2-3/4            1-1/4
    Fourth Quarter                 3-3/4            2-1/4
1994
    First Quarter                  2-3/4            2
    Second Quarter                 2-1/2            1-1/2
    Third Quarter                  2-9/16           1-7/8
    Fourth Quarter                 2-1/2            1-7/8

</TABLE>

As   of  August  31,  1995  the  Company  had  approximately
918 shareholders of record.


Dividend Summary

The  Board of Directors of the Company declared a dividend
at  a regularly  scheduled  meeting held  on  October  27,
1994. The
dividend  was  based on Fiscal Year 1994 operating results.
The
dividend payment was made by the Company in December 1994 at
the rate  of  $.04  per share, or an aggregate amount of
$58,000.  The Board  of Directors will review its dividend
policy and  make  an appropriate  decision at its regularly
scheduled  meeting  to  be held on October 19, 1995.
<PAGE>

PART  II    ITEM  6.    MANAGEMENT'S DISCUSSION AND
ANALYSIS  OF
FINANCIAL CONDITION AND RESULTS OF OPERATION

LIQUIDITY AND CAPITAL RESOURCES

The  Company's  cash balance on June 30, 1995 was
$1,241,000,  an increase  of $276,000 from its June 30, 1994
balance of $965,000. Improved operating results during
Fiscal Year 1995 contributed to the Company's cash position
and liquidity at June 30, 1995.

The  Company's  working capital position at  June  30,  1995
was $3,134,000, an increase of 15% from the $2,732,000
amount at June 30, 1994.

In  February 1995, the Company renewed a $750,000 line of
credit with  its Bank.  The line of credit carries an
interest  rate  of 0.75% over the bank's base (prime) rate.
The prime rate was 9.0% at  June 30, 1995.  The Company had
not borrowed against the line of  credit during Fiscal Year
1995 and believes that its existing funds,  cash  generated
from operations and short-term  borrowing under  the
Company's line of credit will be adequate to meet  the
Company's  foreseeable  operating  activities  and  outlays
for capital expenditures.

In September 1995, the Company's bank offered to increase the
line of credit from $750,000 to $1,000,000.  The bank's offered
line of credit charges interest at the bank's base (prime) rate.
It is management's intention to accept the bank's loan commit-
ment and extend it to November 30, 1995.

Capital  expenditures were $266,000 during Fiscal Year
1995,  an increased  amount of $27,000 from Fiscal Year
1994.  The  Company anticipates   continued   improvements
in   its   manufacturing processes,  lower  unit costs, and
improved gross  margins  as  a result of these capital
expenditures.

Reductions  of  long-term debt, primarily lease payments  on
the Company's computer software, of $89,000 were the other
major cash transactions in Fiscal Year 1995.

RESULTS OF OPERATIONS

Fiscal Year 1995 Compared with Fiscal Year 1994

Net  sales for Fiscal Year 1995 were $13,094,000, an
increase  of 3.3%  from  net sales of $12,675,000
experienced in  Fiscal  Year 1994.   Net  sales  in Waters
Medical Systems  advanced  9.7%  in Fiscal  Year  1995
compared to Fiscal Year 1994.   Net  sales  in Waters
Technical  Systems (formerly known as  Midwest  WireTech)
increased 36.1% in Fiscal Year 1995 compared to Fiscal Year
1994.

Net sales declined 3.9% in American FarmWorks in Fiscal Year
1995 compared  to  Fiscal  Year 1994.  This reduction
represents  the planned discontinuance of certain accessory
products.

Additional comparative information about industry segments
can be found in Note 9 to the Financial Statements under
Item 7 in  this Form 10-KSB.
The  gross  profit improved in Fiscal Year 1995 to 29.3%  of
net sales from 26.9% for Fiscal Year 1994.  Productivity
improvements within  the entire organization, but
principally in its  American FarmWorks'  business  unit
contributed to  improvement  in  gross profit.   Starting in
October 1993, the Company  commenced  on  a program
designed  to  reduce  manufacturing   cost   of   fence
controllers  in  its American  FarmWorks' business  unit.
Gross profit in Fiscal Year 1993 was 26.6% of net sales.
<PAGE>
Operating expenses  were  $3,401,000  for  Fiscal  Year
1995, representing  an increase of $293,000 from the
comparable  figure of  $3,108,000  for  Fiscal  Year  1994.
Increases  in  selling expenses of $80,000 and engineering
expenses of $130,000  account for 71.7% of the increase when
comparing to the comparable period for the prior year.
Increased cash balances during Fiscal Year 1995 provided
interest income  of $48,000 compared to interest income of
$19,000  during Fiscal Year 1994.

Interest  expense, principally lease financing on  the
Company's computer equipment and software, were $19,000
during Fiscal  Year 1995 compared to $22,000 in Fiscal Year
1994.


Other  income of $91,000 for Fiscal Year 1995 represents
$19,000 for  sales tax refunds received by the Company.  In
addition, the Company  sold 97,000 square feet of unoccupied
land  adjacent  to its manufacturing facilities for a gain
of $44,000.  The  current year's  other  income includes the
receipt of  $31,000  as  final distribution  in  connection
with a  bankruptcy  case  involving Storage  Technology
Corporation.  The  receipt  concludes this bankruptcy  case.
The prior year's other  income  included  the receipt  of
$50,000  for  the sale of the  Company's  rights  to
Cardiosol, a discontinued research and development project.

Net  income for the Company for Fiscal Year 1995 was a
profit  of $458,000.   Included in this amount was a one-
time reorganization charge  of  $139,000  relating primarily
to employee  termination expense.   This reorganization
charge was incurred in  connection with  productivity
improvements within the entire operation,  but principally
in  its  American FarmWorks'  business  unit. This compares
to a net income of $255,000 for Fiscal Year 1994.

The Company posted a net loss of $432,000 for Fiscal Year
1993.

The primary reasons for the Company's improvement in net
income since Fiscal  Year  1993  were improving operating
profit  results  and funding business growth opportunities.

The  income tax provision is lower than expected as a
result  of change in the realizability of the deferred tax
assets.

The  Company  settled  a claim involving  a  breach  of
contract dispute  with  a supplier during October 1994 in
the  amount  of $75,000.  The Company had accrued an
estimated amount of  $50,000 during  Fiscal  Year 1994 and
recorded an additional  $25,000  in Fiscal Year 1995.

The   Company  from  time-to-time  creates  reserves   for
loss
contingencies  based on the Company's estimates of  the
expected size of such losses.


<PAGE>

PART II   ITEM 7.   FINANCIAL STATEMENTS

INDEX TO FINANCIAL STATEMENTS


(a)  The following documents are filed as part of this
report:


(1)  Financial Statements:
                                                 Page Number
     Independent Auditor's Report                       11
     Management's Responsibility for Financial Reporting12
     Balance Sheets as of June 30, 1995 and 1994        13
     Statements of Operations and Retained Earnings     14
     Statements of Cash Flows                           15
     Notes to Financial Statements                 16 - 24
<PAGE>
Independent Auditor's Report
To the Stockholders and Board of Directors
Waters Instruments, Inc.
Rochester, Minnesota

We have audited the accompanying balance sheets of Waters Instruments,
Inc. as of June 30, 1995 and 1994, and the related statements of
operations and retained earnings, and cash flows for the years then
ended.  These financial statements are the responsibility of the
Company's management.  Our responsibility is to express an opinion on
these financial statements based on our audits.

We have conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit
includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Waters
Instruments, Inc. as of June 30, 1995 and 1994, and the results of its
operations and its cash flows for the years then ended in conformity
with generally accepted accounting principles.

McGladrey & Pullen, LLP
McGladrey & Pullen, LLP
Rochester, Minnesota
August 17, 1995

<PAGE>


Management's Responsibility for Financial Reporting


August 17, 1995


To the Stockholders of Waters Instruments, Inc.
Rochester, Minnesota


The  management of Waters Instruments, Inc. has prepared
and  is responsible  for  the financial statements and
related  financial information  contained in this report.
The financial  statements were  prepared  in accordance with
generally accepted  accounting principles, using
management's best judgment and estimates.  The other
financial data contained in this report is consistent  with
that in the financial statements.

The   Company  maintains  internal  accounting  control
systems designed   to  provide  reasonable  assurance  that
assets are safeguarded  from  loss  or  unauthorized  use.
The  management further maintains that it is conducting its
affairs according  to the  highest  of personal and
corporate conduct.  We believe  our systems  for  these
purposes are effective and the  cost  of  the systems does
not exceed the benefits obtained.

The  Audit  Committee, composed exclusively of outside
directors, meets  periodically with the Company's management
and independent auditors on financial reporting matters.
The independent  public accountants have free access to the
Audit Committee and have  met with  the Committee, without
management present, to discuss their audit results and
opinions on the quality of financial reporting.

McGladrey  &  Pullen, LLP, independent auditors,  are
engaged  to audit  Waters'  financial statements and to
issue a  professional opinion  as  to  whether such
statements present fairly,  in  all material  respects,  the
Waters' financial position,  results  of operations,
retained earnings, and cash flows.





Jerry W. Grabowski

Chief Financial Officer

<PAGE>
<TABLE>
<S>                                       <C>       <C>
B a l a n c e   S h e e t s


in Thousands                             1995      1994
Current assets
   Cash and equivalents (Note 2)       $1,241      $965
   Trade receivables (Note 3)           2,150     1,609
   Inventories (Note 4)                 1,741     1,794
   Prepaid expenses                        57        58
   Deferred income taxes (Note 6)         260       168
Total current assets                    5,449     4,594

Property, plant and equipment (Note 5)
   Land                                   237       330
   Building                             1,291     1,255
   Machinery and equipment              1,534     1,444
   Office furniture and equipment       1,003       939

Less accumulated depreciation           2,605     2,396
Net property, plant, and equipment      1,460     1,572

Other assets
   Costs in excess of net assets of
    businesses acquired, net of amortization115     133
   Investments                              4         4
Total other assets                        119       137
Total assets                           $7,028    $6,303

Current liabilities
Current maturities of long-term debt (Note 5)      $101
$88
Trade payables                          1,166       724
Accrued expenses
Salaries, wages, and other compensation   464       558
Product warranties (Note 1)               305       275
Other accrued liabilities                 279       217
Total current liabilities               2,315     1,862
Long-term debt (Note 5)                    17       112
Deferred income taxes (Note 6)             30        63
Stockholders' equity (Note 7)
Preferred stock, par value $25,
Authorized, 120,000 shares
issued and outstanding, none
Common  stock, par value $.10  per  share,
authorized 5,000,000 shares issued
and outstanding, shares (1995 and 1994
1,462,271                                 146       146
Additional paid-in capital              1,246     1,246
Retained earnings                       3,274     2,874
Total stockholders' equity              4,666     4,266
Total liabilities and equity           $7,028    $6,303


Notes  to Financial Statements are an integral part of these
Balance Sheets

</TABLE>

<PAGE>
<TABLE>
<S>                                       <C>       <C>
S t a t e m e n t s   o f   O p e r a t i o n s  a n d   R e
t a i n e d    E a r n i n g s

                                     Year Ended June 30
in Thousands                             1995      1994
Net sales                             $13,094   $12,675
Cost of goods sold                      9,263     9,264
Gross profit                            3,831     3,411
Operating expenses
   Administrative                       1,272     1,189
   Selling                              1,649     1,569
   Research and development               480       350
Total operating expenses                3,401     3,108
Operating income                          430       303
Other income
   Interest income                         48        19
   Interest expense                      (19)      (22)
   Other income, net                       91        35

Income before income taxes                550       335
Income tax provision (Note 6)              92        80

Net income                                458       255
Retained earnings - beginning of year   2,874     2,619
Dividends paid - December 1994 - $.04      (58)       0
Retained earnings - end of year        $3,274    $2,874
Earnings per common share                $.31      $.17



Notes  to Financial Statements are an integral part of these
Statements


</TABLE>


<PAGE>

<TABLE>
<S>                                       <C>       <C>
S t a t e m e n t s   o f   C a s h   F l o w s


in Thousands                             1995      1994
Cash flows from operations
Cash received from customers          $12,553   $12,659
Interest received                          48        19
   Income Taxes refunded                    0        46
      Cash provided from operations    12,601    12,724
Cash paid to suppliers and employees   11,819    11,870
Interest paid                              19        22
   Income taxes paid                      230         0
      Cash disbursed for operations    12,068    11,892

Net cash provided by operations           533       832

Cash flows from investing
   Capital expenditures                 (259)     (239)
     Proceeds from sales of property and
      equipment                           149         0
   Other assets decrease                    0        31
      Net cash used for investing       (110)     (208)

Cash flows from financing
   Payments of long-term debt            (89)      (58)
   Dividends paid                        (58)         0
      Net cash used for financing       (147)      (58)

Net increase in cash and equivalents      276       566

Cash and equivalents, beginning of year   965       399
Cash and equivalents, end of year      $1,241      $965

Reconciliation of net income to net cash
  from operations:
   Net income                            $458      $255
   Depreciation and amortization          298       275
   Gain on sale of property and equipment(51)         0
   Provision for losses on accounts
   receivable                             12        12
   Changes in assets and liabilities
      Accounts receivables              (553)      (28)
      Refundable income taxes               0        51
      Inventories                          53      (21)
      Prepaid  expenses and  deferred
      income                              (91)      73
       taxes
      Trade payables                      442     (135)
      Accrued expenses                    (2)       393
      Deferred income taxes              (33)      (43)
Net cash from operations                 $533      $832


Notes to Financial Statements are an integral part of these
Statements

</TABLE>

N o t e s   t o   F i n a n c i a l   S t a t e m e n t s

1. N a t u r e   o f   B u s i n e s s   a n d S i g n i f i
c a n t   A c c o u n t i n g   P o l i c i  e s


A. N a t  u r e    o f   B u s i n e s s


The  Company  operates  four principle  business  groups:
Waters Network  Systems (WNS), Waters Technical Systems
(WTS,  formerly known as Midwest WireTech), American
FarmWorks (AFW), and Waters
Medical  Systems  (WMS).   The sales of products  from  all
four business  units  occur  principally  within  the
United  States. Waters  Network Systems, a newly formed
business unit,  addresses local area   network  connectivity
solutions  for   the   K-12 educational market.  Waters
Technical Systems is engaged  in  the subcontract
manufacturing of product assemblies and cable harness
assemblies   for  the  communications  and  computer
industries. American   FarmWorks  manufactures  and  sells
electric   fence controllers  for animal management to
retailers.  Waters  Medical Systems produces medical
equipment and analytical instruments for hospital and
laboratory use.  The Company extends credit  in  the normal
course of business.  The Company performs ongoing  credit
evaluations  of its customers' financial condition and
generally requires no collateral.


B. I n v e n t o r i e s

Inventories  are recorded at the lower of FIFO (first-in,
first-out) method cost or market.

C. P r o p e r t y,   P l a n t, and  E q u i p m e n t

Property,   plant  and  equipment  are  recorded  at  cost
less accumulated  depreciation.   Depreciation  is  computed
on the straight-line method over estimated useful lives of 5
to 40 years for  buildings  and  improvements, 3 to 10 years
for  machinery, equipment,  and office furniture.  The
present values of  capital lease  obligations  are
classified as  long-term  debt  and  the related  assets
are  included  in  equipment.   Amortization  of equipment
under  capital  leases  is  included  in  depreciation
expense.

D. I n c o m e    T a x e s

Deferred  taxes  are  provided  on  a  liability  method
whereby deferred  tax  assets  are  recognized for
deductible  temporary differences  and operating loss and
tax credit carryforwards  and deferred  tax  liabilities are
recognized for  taxable  temporary differences. Temporary
differences are the differences  between the  reported
amounts of assets and liabilities  and  their  tax bases.
Deferred tax assets are reduced by a valuation allowance
when,  in  the opinion of management, it is more likely than
not that  some portion or all of the deferred tax assets
will not  be realized.   Deferred tax assets and liabilities
are adjusted  for the  effects  of  changes in tax laws and
rates on  the  date  of enactment.
<PAGE>

E. I n t a n g i b l e   A s s e t

Cost  in excess of net sales acquired is amortized on a
straight-line   basis  over  a  twenty-year  period
beginning  in   1983. Amortization  of  $18,000  is
recorded  annually.    Accumulated amortization at June 30,
1995 and 1994 was $235,000 and $217,000, respectively.

F. R e s e a r c h    a n d   D e v e l o p m e n t

Research and Development costs are expensed as incurred.

G. E m p l o y e e   B e n e f i t s

The  Company has a 401(k) deferred savings plan for all
employees who  have completed six months of service.  The
Company may  make matching  and  discretionary
contributions.   The  Plan  has   a calendar  year-end.
During the year ending  June  30,  1995  the Company accrued
$11,000  in  anticipation   of   a   matching contribution
subject to Board approval.  The Company did not make a
matching contribution for the year ending June 30, 1994.
The  Company offers medical insurance to its employees
which  it self-insures  up  to  $25,000 per individual  and
$1,000,000  in aggregate.


H. E a r n i n g s  P e r  C o m m o n  S h a r e

Earnings  per  common  share  amounts  were  computed  using
the weighted  average number of shares outstanding during
each  year. Average  shares outstanding for years ending
June  30,  1995  and 1994  were  1,462,271 and 1,460,938,
respectively.   Options  for purchase of stock which are
common stock equivalents do not  have a material dilutive
effect on per share amounts and have not been included in
the computations.

I.   S t a t e m e n t  o f  C a s h   F l o w s

For  purposes  of  the  statement of cash  flows,  highly
liquid investments purchased with maturities of three months
or less are considered to be cash equivalents.

J.   P r o d u c t   W a r r a n t y

The   Company's  products  are  currently  covered   by
product warranties  for one year after date of purchase. At
the  time  of sale, the Company recognizes an estimated
warranty cost based  on prior history and expected future
claims.

2. C a s h  a n d   E q u i v a l e n t s

At June 30, 1995 and 1994, the Company had cash balances
totaling $294,000  and  $181,000, respectively, at  one
bank  located  in Minnesota.   The  balances are insured  by
the  Federal  Deposit Insurance  Corporation up to $100,000.
In addition, the  Company maintains  cash  balances in a
mutual fund  with  Norwest  Funds. Such  funds are not
insured and totaled $947,000 at June 30, 1995 and $784,000
at June 30, 1994.

<PAGE>

3. T r a d e    A c c o u n t s    R e c e i v a b l e

Trade accounts receivable consist of the following:
<TABLE>
<S>                                       <C>       <C>
in Thousands                             1995      1994
Trade accounts receivable              $2,181    $1,663
Less allowance for doubtful accounts       31        54

Totals                                 $2,150    $1,609

</TABLE>

4. I n v e n t o r i e s
Inventories consist of the following:
<TABLE>
<S>                                       <C>       <C>
in Thousands                             1995      1994
Raw materials                          $1,261      $927
Work-in-process                           267       235
Finished goods                            213       632
Totals                                 $1,741    $1,794
</TABLE>


5. L o n g  -  T e r m  D e b t

Long-term debt consists of the following:
<TABLE>
<S>                                       <C>       <C>
in Thousands                             1995      1994
Capital lease obligations due in
varying monthly installments
through March 1999 secured by related
equipment                                $118      $200
less current maturities                   101        88
Net long-term debt                        $17      $112


</TABLE>


Scheduled  maturities, by fiscal year, of long-term debt
are  as follows:
<TABLE>
<S>                           <C>    
1996                         $101      
1997                           12
1998                            3
1999                            2
Total long-term debt         $118
</TABLE>

At  June 30, property, plant and equipment includes the
following amounts for capital leases:
<TABLE>
<S>                                       <C>       <C>
                                         1995      1994
Office furniture and equipment           $398      $390
Accumulated amortization                  261       194
Net assets under capital lease           $137      $196

</TABLE>

<PAGE>

At   June  30,  1995,  the  Company  had  the  following
minimum commitments for payment of rentals under capital
leases:
<TABLE>
<S>                                     <C>
1996                                  $ 109
1997                                     13
1998                                      3
1999                                      3
Total lease commitments               $ 128
Less   amount  representing interest     10
Present   value  of   lease
payments, included in long-term debt  $ 118
</TABLE>


6. I n c o m e   T a x e s

The income tax provision charged to continuing operations
for the years ended June 30, 1995 and 1994 are as follows:

<TABLE>
<S>                                       <C>       <C>
in Thousands                             1995      1994
Current:
   US federal                            $214      $121
   State                                    3         2
Total Current                             217       123
Deferred:
   US federal                           (107)      (43)
   State                                 (18)         0
Total Deferred                          (125)      (43)
Total current and deferred:               $92       $80

The income  tax provision differs from the amount of income
tax determined by applying the US federal income tax rate
to  pretax income for the continuing operations for the
years ended June 30, 1995 and 1994 due to the following:
                                         1995      1994
Computed "expected" tax expense          $187      $114
Increase(decrease)in income taxes
 resulting from: 
   Non-deductible expenses                34          7
   Change in Valuation Allowance        (107)         0
   State taxes net of NOL carryforward    (1)         2
   Tax credits                           (20)      (34)
   Other                                  (1)       (9)
Total                                     $92       $80

Net deferred tax assets consist of the following components
as of June 30, 1995:
                                         1995      1994
Deferred tax assets
Employee benefits and severance           $86     $ 108
Inventory and receivable allowances        70        53
Warranty and contingency reserves         189       146
Other                                       0        53
Total deferred tax assets                 345       360
Less valuation  allowance                (85)     (192)
Net deferred tax assets                  $260      $168
Deferred tax liabilities
   Property and equipment               $(30)     $(63)
</TABLE>
<PAGE>

7. S t o c k   O p t i o n s

An Incentive Stock Option Plan was adopted in 1985 (the
"1985 ISO Plan")  and  150,000  shares of common stock  were
reserved  for future  stock options to be granted on a one-
for-one basis. The Plan  terminated on March 20, 1995.
Options under the  1985  ISO Plan were granted to eligible
employees at not less than 100%  of fair  value of the
Company's common stock.  The options had terms which  ranged
from  twenty percent of  the  options  exercisable annually
beginning  six  months from date  of  grant,  to  fifty
percent  of the options exercisable annually beginning  one
year from date of grant.  Options could be exercised over
terms not to exceed 10 years.  The following is a summary of
transactions.
<TABLE>
<S>                                       <C>       <C>
                                         1995      1994
Options outstanding beginning of year: 59,500   104,500
   Terminated                          59,500  (95,000)
   Granted                              5,000    50,000

Options outstanding,  end  of year      5,000    59,500
($2.1875 to $4.66))

Options exercisable, end of year            0     9,500
($4.66)

A  Nonqualified Stock Option Plan was also adopted  in  1985
and 45,000  shares  of common stock were reserved for future
grants. Under  this  Plan, the Company could grant options
to  directors. Options  granted  were at approximately the
fair value  of  the Company's   common  stock.   The
following  is  a   summary   of transactions:

                                         1995      1994
Options outstanding beginning of year:  6,000     6,000
   Terminated                           6,000         0

Options  outstanding and  exercisable,      0     6,000
end of year ($3.33)

</TABLE>

<PAGE>

The  Board  of Directors adopted the 1995 Stock Option Plan
(the "Plan")  in  May  1995 subject to shareholders
approval  at  the Company's annual meeting in October 1995.
The Plan combines both the  Incentive  and Nonqualified
Stock Option plans  under  which 150,000  shares  of common
stock were reserved for  future  stock options  to  be
granted on a one-for-one basis.  Options  may  be granted to
eligible employees and directors at not less than 100% of
fair  value  of the Company's common stock.  Options  may
be exercised over terms not to exceed 10 years.  The
following is  a summary of transactions.
<TABLE>
<S>                                       <C>
                                         1995
Options outstanding at 5-1-95:              0
   Terminated                               0
   Granted                             50,000

Options outstanding,  end  of year     50,000
($2.1275)

Options exercisable,  end  of year     50,000
($2.1275)
</TABLE>

8. O t h e r   M a t t e r s

The  Company  has  a  $750,000 line  of  credit  with  its
bank. Borrowings under the line are charged interest at
0.750% over the prime  rate  and  are collateralized by
accounts  receivable  and inventories.  The  prime rate was
9.0% at  June  30, 1995. The credit  agreement expires
November 30, 1995.  The loan  agreement requires  the
Company  to  meet  certain  financial  ratios  and
covenants.  There were no borrowings outstanding under  the
line of credit at June 30, 1995.

The  Company also has a documentary letter of credit  to the
purchase of inventories.  At June 30, 1995, the Company had
letter  of  credit  facilities of $200,000, of which
$17,000  of letter of credit commitments were outstanding.

The Company has been asked by an unrelated company to
voluntarily contribute  to  the cost of cleaning up
pollution  in  connection with  land  near a manufacturing
facility the former Flo-Tronics, Inc. had leased and
occupied from approximately 1961 to 1971 for its  Northern
Signal Division.  (Flo-Tonics was a predecessor  of Waters
Instruments, Inc.)  At no time has there  been  a  notice
from  either the Environmental Protection Agency or the
Wisconsin Department  of  Natural Resources that the Company
has  violated environmental laws or regulations and no
enforcement  proceedings against Waters Instruments, Inc.
have been commenced.

<PAGE>

9. I  n d u s t r y   S e g m e n t s   a n d  S i g n i f i
c a n t    C u s t o m e r s

Operating  income  is  total  revenue  less  operating
expenses, excluding  interest and general corporate
expenses.  The  Company did  not  have any sales between
industry segments.  Identifiable assets   by  industry
segment  includes  both  assets   directly identified  with
those  operations and  an  allocable  share  of jointly
used assets.  General corporate assets consist primarily of
cash,  cash  equivalents and building costs.   The
following table summarizes data by industry segment ($'s in
000's).

<TABLE>
<S>                                       <C>       <C>
in Thousands                             1995      1994
Net Sales
   WNS                                   $144        $0
   WTS                                  1,603     1,178
   AFW                                  8,914     9,279
   WMS                                  2,433     2,218
                                      $13,094  $ 12,675
Operating Income (Loss)
   WNS                                  $(38)        $0
   WTS                                    (6)        34
   AFW                                    824       660
   WMS                                    923       798
                                       $1,703    $1,492
General Corporate Expenses, net         1,153     1,157
Income before income taxes               $550      $335
Capital Expenditures
   WNS                                    $11        $0
   WTS                                     26         4
   AFW                                    112       171
   WMS                                     38         2
                                          187       177
Depreciation and Amortization
   WNS                                     $2        $0
   WTS                                     10        10
   AFW                                     74        83
   WMS                                     42        42
                                         $128      $135
Identifiable Assets
   WNS                                   $334        $0
   WTS                                    544       356
   AFW                                  2,711     2,797
   WMS                                    839       762
   Corporate                            2,600     2,388
                                       $7,028    $6,303
Significant customers
   WTS
   No. of customers                        10        10
   Sales to those customers            $1,309      $899
   AFW
   No of customers                          1         1
   Sales to that customer              $1,435    $1,208

</TABLE>

<PAGE>

PART   II     ITEM   8.    CHANGES  IN  AND  DISAGREEMENTS
WITH ACCOUNTANTS   ON  ACCOUNTING  AND  FINANCIAL DISCLOSURE

The  Audit  Committee of the Company approved and
recommended  to the  Board of Directors and the Board of
Directors approved  that the  firm  of McGladrey & Pullen
LLP be selected as the Company's independent  auditors
beginning with the fiscal year ending  June 30,  1994.   The
firm of Boulay, Heutmaker, Zibell  &  Co.,  had served  as
the Registrant's independent auditors for the  fiscal year
ending June 30, 1993.  The firm of Boulay, Heutmaker, Zibell
& Co. became the Company's independent auditors starting
with the fiscal  year ending January 31, 1986 and served in
that  capacity until  the Board initiated the change that
took place in  May  of 1994.

The  Company  believes there were no disagreements  with
Boulay, Heutmaker,  Zibell & Co. within the meaning of
Instruction  4  of Item 304 of Regulation S-B on any matter
of accounting principles or  practices, financial statement
disclosure, or auditing  scope of  procedure  in  connection
with the audits  of  the  Company's financial statements for
the fiscal years ended June 30, 1993 and 1992 or for any
subsequent interim period, which disagreements if not
resolved  to  their satisfaction would have  caused  Boulay,
Heutmaker, Zibell & Co. to issue an adverse opinion or
disclaimer of  opinion or was qualified or modified as to
uncertainty, audit scope or accounting principles.

The  firm  of  Boulay,  Heutmaker, Zibell &  Co.  has
issued  an "unqualified  opinion" on the Company's financial
statements  for the  fiscal  years ended June 30, 1993 and
1992.  An "unqualified opinion"  means  there was no adverse
opinion, no  disclaimer  of opinion,  and there was no
modification as to uncertainty,  audit scope, or accounting
principles.

During  the  two  most recent fiscal years and  through
present, there  have been no reportable events (as defined
in Item 304  of Regulation S-B) with Boulay, Heutmaker,
Zibell & Co.  The Company did  not  consult  with McGladrey
& Pullen  LLP  prior  to  their selection regarding the
application of accounting principles to a specified
transaction or the type of audit opinion that might  be
rendered  on the Company's financial statements during  the
most recent fiscal years through present.

A  letter  of  Boulay, Heutmaker, Zibell & Co. addressed  to
the Securities and Exchange Commission was included as
Exhibit 16  to a  Form  8-K filed in May of 1994.  Such
letter states that  such firm  agrees with the statements
made by the Company in  its  SEC filing.

The  change  of auditors was approved by the Audit Committee
and its Board of Directors of the Company on April 28, 1994.
There  were  no  changes in or disagreements with
accountants  on accounting and financial disclosure.




<PAGE>

PART  III   ITEM  9.   DIRECTORS, EXECUTIVE OFFICERS,
PROMOTERS, AND CONTROL PERSONS;  COMPLIANCE WITH SECTION
16(A) OF THE EXCHANGE ACT

Other  than  information included in "Executive Officers  of
the Company"  which  is  set forth below, the additional
information required under this item is incorporated by
reference to pages 2 to 5 of the Company's definitive Proxy
Statement for its Fiscal Year 1995 Annual Meeting of
Shareholders.

EXECUTIVE OFFICERS OF THE COMPANY

(a)  Identification

The  names  and ages of executive officers of the Company,
their positions  and offices presently held, and the period
of  service as such are as follows:

                                                  YEAR  IN
WHICH
NAME       AGE       POSITION(S)                 FIRST
BECAME
                                                   AN
OFFICER
Jerry W.    43    President, Chief Executive         1993
Grabowski          Officer,  Chief  Financial
                  Officer, Secretary, Treasurer,
                   and Director

Lewis N.    48    Vice President/Engineering         1992
Harrold

The  following  information  is  presented  as  to  the
business experience of each Executive Officer during the
past five years:

Mr. Grabowski was elected President, Chief Executive
Officer, and a  member of the Company's Board of Directors
on August 1,  1993.  He was  additionally elected  Chief
Financial  Officer, Secretary  and  Treasurer  in January
1995 to fill the position left vacant by the resignation of
William Birmingham in December 1994.  From 1988 until
joining the  Company,  Mr. Grabowski was employed as General
Manager  of Onan Power/Electronics Division.

Mr.  Harrold was elected Vice President/Engineering in
August  of 1992.   He  has been employed by the Company for
more  than  five years  and has served in a number of
scientific, engineering  and research  roles,  with a
special concentration in  the  areas  of medical device
technology and product development.


*  William  J.  Birmingham, former Chief Financial Officer,
Vice President  of  Finance,  Secretary,  and  Treasurer
resigned  in December  1994.   Jerry  W.  Grabowski  was
elected   to   serve additionally as Chief Financial Officer
to fill the vacancy  left open  by Mr. Birmingham's
resignation.  Robert D. Dunbar,  former Vice President, also
resigned in December 1994.


<PAGE>

PART III  ITEM 10.  EXECUTIVE COMPENSATION

Information required under this item is incorporated by
reference to  the Company's definitive Proxy Statement for
its Fiscal  Year 1995 Annual Meeting of Shareholders.


PART  III   ITEM  11.   SECURITY OWNERSHIP OF CERTAIN
BENEFICIAL OWNERS AND MANAGEMENT

Information required under this item is incorporated by
reference to  the Company's definitive Proxy Statement for
its Fiscal  Year 1995 Annual Meeting of Shareholders.


PART   III    ITEM   12.   CERTAIN  RELATIONSHIPS   AND
RELATED TRANSACTIONS

Information required under this item is incorporated by
reference to  the Company's definitive Proxy Statement for
its Fiscal  Year 1995 Annual Meeting of Shareholders.

PART IV   ITEM 13.  Exhibits and Reports on Form 8-KSB
(a)Exhibits:
See Exhibit Index following the signature page of this
report.

(b)Reports on Form 8-K
There were no reports on Form 8-K filed by the Company
during the fourth quarter of Fiscal Year 1995.
Signatures

<PAGE>

Pursuant  to  the  requirements of Section 13  or  15(d)  of
the Securities Exchange Act of 1934, the Company has duly
caused this Report  to  be signed on its behalf by the
undersigned, thereunto duly authorized, in Rochester,
Minnesota, on September 7, 1995.

WATERS INSTRUMENTS, INC.




By: Jerry W. Grabowski
Jerry W. Grabowski
President,  Chief Executive, Chief Financial Officer,
Secretary, and Treasurer



Pursuant  to the requirements of the Securities Exchange
Act  of 1934,  this  Report has been signed by the following
persons  on behalf  of  the  Company  in  the capacities
and  on  the  dates indicated.

Signature                       Title
Date
                              President, Chief
Jerry W. Grabowski            Executive  Officer,
Jerry W. Grabowski            Chief Financial
September 7, 1995
                              Officer, Secretary,
                              Treasurer, and Director

Stewart D. Siebens
Stewart D. Siebens         Chairman of the  Board
September 7, 1995
                           and Director

Charles G. Schiefelbein
Charles G. Schiefelbein    Director
September 7, 1995
<PAGE>

Exhibit Index for Form 10-KSB (for the Fiscal Year ended
June 30, 1995)

3.1    Restated  Articles of Incorporation, as amended  to
date,
incorporated by reference  to  Exhibit 3.1 to the Company's
Annual  Report on Form 10-K for the fiscal year ended
January 31, 1989. *

3.2    Restated Bylaws, as amended to date. *

10.1   Management  Incentive Compensation Plan,
incorporated  by reference to the  description of such Plan
set forth under the  caption "Compensation Plans" of  the
Company's definitive proxy statement for its  1989 Annual
Meeting of Shareholders. (1) *

10.2   1985  Incentive Stock Option Plan and Form of Stock
Option Agreement, incorporated  by  reference  to  Exhibit
10.4   to   the Company's Annual Report on Form 10-K for the
fiscal year ended January 31, 1985. *

10.3   1985  Nonqualified  Stock Option Plan and  Form  of
Stock Option Agreement, incorporated  by  reference  to
Exhibit   10.5   to   the Company's Annual Report on  Form
10-K for the fiscal year ended January 31,  1986. *

10.4   Distribution  Agreement dated June 11,  1992  between
the Company and Wisconsin  Porcelain incorporated by
reference to  Exhibit
10.10 to the Company's  Annual Report on Form 10-K for the
fiscal  year ended June 30, 1992. *

10.5   Employment  agreement  dated July  28,  1993  between
the Company and Gerald W. Grabowski incorporated by
reference to Exhibit 10.10  to the Company's Annual Report
on Form 10-KSB for the fiscal year ended June  30, 1993. (1)
*

10.6   Distributor's  Agreement dated October  26,  1992
between the Company and Wedge-Loc  Company  incorporated by
reference  to  Exhibit 10.12 to the Company's Annual Report
on Form 10-KSB for the fiscal year ended June 30, 1993.


(1) Indicates a management compensatory plan.
*Incorporated by reference; SEC File No. 0-1388.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission