WATERS INSTRUMENTS INC
10KSB, 1996-09-17
POWER, DISTRIBUTION & SPECIALTY TRANSFORMERS
Previous: UNITED STATES SURGICAL CORP, SC 14D1/A, 1996-09-17
Next: VANGUARD MONEY MARKET RESERVES INC, PRES14A, 1996-09-17




<PAGE>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION 
Washington, DC 20549
FORM  10-KSB
ANNUAL REPORT PURSUANT TO SECTION 13 OR 
15(d) OF THE SECURITIES EXCHANGE ACT OF 
1934
For the Fiscal Year ended June 30, 1996 
Commission file number 0-1388
    WATERS  INSTRUMENTS,  INC. State of 
Incorporation:  Minnesota
IRS Employer Identification No. 41-
0832194 2411 Seventh Street, NW.  
Rochester, Minnesota  55901
(507)288-7777
Securities registered pursuant to 
Section 12(g) of the Act:
Common Stock, $.10 Par Value Per Share
Check whether the issuer (1) has filed 
all reports required to be filed by 
Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the 
preceding 12 months, and (2) has been 
subject to such filing requirements for 
the past 90 days.
Yes X     No
Check if there is no disclosure of 
delinquent filers in response to Item 
405 of Regulation S-B contained in this 
form, and no disclosure will be 
contained, to the best of Company's 
knowledge, in definitive proxy or 
information statements incorporated by 
reference in Part III of this Form 10-
KSB or any amendment to this Form 10-
KSB.  X
The net sales for the Company for the 
Fiscal Year Ended June 30, 1996 were 
$13,952,000.
The aggregate market value of the 
voting stock held by non-affiliates of 
the Company on August 31, 1996 was 
$4,720,272.  The number of shares 
outstanding of the Company's Common 
Stock on August 31, 1996 was 1,462,271.
DOCUMENTS  INCORPORATED  BY  REFERENCE
Pursuant to General Instructions  E3), 
the responses to items 9, 10, 11 and 12 
of Part III of this report are 
incorporated herein by reference to 
certain information contained in the 
Company's definitive proxy statement 
for its 1996 Annual Meeting of 
Shareholders to be filed with the 
Securities and Exchange Commission on 
or before September 287, 1996.
Transitional Small Business Disclosure 
Format (Check One)    Yes     No   X

<PAGE>
PART I    ITEM 1.   BUSINESS

(a)Business Development
Waters Instruments, Inc., a Minnesota 
corporation since 1960, is a customer-
driven, electronics manufacturer and 
world-wide marketer of network 
interconnect, contract manufacturing, 
consumer farm, and medical products.  
During Fiscal Year 1996, sales were 
conducted through four principal 
business units of the Company: Farm 
Products {d.b.a. American FarmWorks 
(AFW)}; Medical Systems {d.b.a. Waters 
Medical Systems (WMS)}; Electrical 
Products {d.b.a. Waters Technical 
Systems (WTS) and formerly known as 
Midwest WireTech}; and Network 
Connectivity Products {d.b.a. Waters 
Network Systems (WNS)}.
(b)  Business of Issuer
(1)  American FarmWorks
American FarmWorks has been engaged 
primarily in the manufacture and sale 
of electric fence controllers for 
livestock containment.  The Company 
considers itself the largest of the 
four major suppliers of such 
controllers in the United States.  
Fence controllers convert both AC and 
DC power into low-current, highvoltage 
impulses on a wire fence producing a 
stinging but safe shock.
Sales by American FarmWorks are made 
primarily through major farm equipment 
distributors, suppliers and retailers. 
During Fiscal Year 1996, sales to 
American FarmWorks' three largest 
customers accounted for approximately 
26.8% of American FarmWorks' total 
sales or 17.1% of the Company's total 
sales.
American FarmWorks sells through 
representatives.  Sales by American 
FarmWorks in Fiscal Year 1996 were 64% 
of the Company's total sales compared 
to 68% in Fiscal Year 1995.
There were no significant sales from 
American FarmWorks made to governmental 
agencies; likewise, there were no 
contracts subject to renegotiation.  
Raw materials used in the production of 
fence controllers are generally 
available from a number of suppliers. 
Patents are not significant to the 
manufacture of electric fence 
controllers, although the trademarks 
associated with the business are 
believed to be of value.  The Company's 
trademarks include: American FarmWorks, 
Blitzer, BullDozer, Captivator, Cobra, 
Dyna-Charge, Electro-Line, HOL-DEM, Hot 
Spark, International, Sting Ray, Solar 
Blitz, Solar Bull, and Jewel.
The business of American FarmWorks is 
seasonal.  Greater customer demand 
occurs in the spring and summer months. 
Backlog is not significant in this 
unit's operations since orders are 
generally filled relatively soon
after receipt.
<PAGE>
 (2)   Waters Medical Systems
Waters Medical Systems includes sales 
of cardiovascular and organ 
preservation products.  This business 
unit is engaged in the manufacture and 
sale of electro-medical instruments for 
hospital and laboratory use. The 
Company is one of many medical 
equipment manufacturers, and its 
position in the total medical 
instrument field is minor, however, it 
is the dominant supplier in it's 
specific product niches.  Sales by 
Waters Medical Systems in Fiscal Year 
1996 represented approximately 14.5% of 
the Company's total sales compared to 
19% in Fiscal Year 1995.
Sales of Waters Medical Systems' 
products are made to a large number of 
customers in the health care field.  No 
significant sales are made to the 
United States Government and no 
contracts are subject to renegotiation.  
No unusually large working capital 
amounts are required by this business 
unit, but accounts receivable can 
approach two months of sales due to the 
slow reimbursement practices of third-
party insurers and administrators.
Waters Medical Systems experiences no 
significant order backlog and is 
generally able to fill orders 
reasonably soon after receipt.  Raw 
materials necessary in the manufacture 
of this business unit's products are 
generally available from a number of 
suppliers.
The Company holds several patents 
relating to its current and new medical 
product lines. The significance of the 
patents on new products to the Medical 
Systems business unit cannot presently 
be determined.  Waters Medical Systems 
experiences no seasonal variation in 
its business.
Government Regulation.  The products of 
Waters Medical Systems are subject to 
governmental regulation by the Food and 
Drug Administration (the "FDA") under 
the Federal Food and Drug and Cosmetic 
Act (the "FDCA"). The FDA classifies 
medical devices into (3) categories 
that determine the degree of regulatory 
control to which the manufacturer of 
the device is subject.  In general, 
Class I devices involve compliance with 
labeling and recordkeeping requirements 
and are subject to other general 
controls.  Class II devices are subject 
to performance standards in addition to 
general controls.  Class III devices 
require premarket approval to assure 
product safety and effectiveness.
Before either a Class I or Class II 
device may be marketed, Section 510(k) 
of the FDCA requires that the 
manufacturer submit a premarket 
notification of its intent to market 
the device to the FDA at least 90 days 
before marketing begins.  If the FDA 
accepts the sufficiency of the 
premarket notification, the device may 
then be marketed.  While this FDA 
decision may be reached within the 90-
day period, it often takes a longer 
period of time and marketing may be 
delayed.
At present, all of the products of 
Waters Medical Systems are Class II 
devices and appropriate marketing 
approvals have been received from the 
FDA.  However, failure to obtain, or 
delays in obtaining, the required 
approvals for any new versions of the 
present product offerings or future new 
products could adversely affect Waters 
Medical Systems, as could any product 
recall.
<PAGE>
All manufacturers of medical devices 
are subject to general controls of FDA, 
which presently include regulations on 
annual registration, device listing, 
good manufacturing practices, labeling, 
and the misbranding and adulteration 
provisions of the FDCA.  The FDCA also 
provides for the unscheduled inspection 
of facilities.  Waters Medical Systems 
believes that it is in compliance with 
all applicable FDA regulations and 
practices, and that continued 
compliance will not result in 
significant additional expenditures.
(3)    Waters Technical Systems/Waters 
Network Systems
The Company, in Fiscal Year 1996, made 
investments in sales and marketing, 
engineering, and manufacturing to 
provide long-term sales growth in this 
business unit. Sales for Fiscal Year 
1996 for this business unit were 
$3,037,000.  This represents a 74% 
increase over the Fiscal Year 1995 net 
sales of $1,747,000.
As of June 30, 1996 the Waters 
Technical Systems/Waters Network 
Systems business units' backlog of 
orders was $469,000.  This compares to 
an order backlog of $379,000 at June 
30, 1995, all of which orders are 
scheduled to be filled within 12 
months.
Waters Technical Systems, (formerly 
known as Midwest WireTech) performs 
contract manufacturing including 
product assemblies, and cable harness 
assemblies sold on a specific order 
basis mainly to computer, medical, 
communication, and office equipment 
manufacturers.  Cable harness 
assemblies are used to make multiple 
electrical connections. The industry in 
which the business unit operates is 
marked by a large number of relatively 
small suppliers operating predominantly 
on a regional basis.  The Company 
believes Waters Technical Systems 
competes effectively within it's 
regional area.
In Fiscal Year 1996, Waters Technical 
Systems served a relatively small 
number of customers, with ten customers 
representing about 85.9% of the 
business unit's sales.
This business unit is often required to 
order significant inventories of raw 
materials to provide lead time for 
meeting delivery requirements.  Raw 
materials necessary to this unit's 
business are generally available from a 
number of suppliers.  Patents and 
proprietary rights are of no 
significance to its business.
Waters Network Systems, a business unit 
created late in Fiscal Year 1995, 
manufactures and markets a wide range 
of connectivity products for Token-Ring 
and Ethernet local area networks 
(LANs).  The products provide the 
ability to network computers throughout 
school districts or business offices.  
While the industry for network products 
is very large and covers a wide range 
of applications, the business unit 
focused initially on the K-12 
educational segment to provide 
solutions that were not being met by 
other manufacturers.
In response to the needs of the 
educational segment, Waters Network 
Systems offers consulting and training 
services.  Numerous school districts 
require support on network design and 
installation as well as training 
support staff on courseware and 
productivity tools software.  These 
services give Waters Network Systems a 
differential advantage in the 
educational market.
The LAN products are sold primarily 
through dealerships who resell the 
products as well as provide network 
cabling installations. Less than 35% of 
the customers are school districts or 
local Boards of Education purchasing 
the products direct.  The sales cycle 
frequently takes up to a year to 
transition from having the products 
specified on the installation, sent to 
bid to a minimum of three vendors; to 
the actual installation. As a start-up 
business unit, Waters Network Systems 
is heavily focusing its efforts on 
having its products specified with an 
increasing number of districts.
Since the June 1995 introduction of 
Waters Network Systems, the number of 
customers has expanded from 4 to 39 by 
the end of Fiscal Year 1996.  Many of 
the dealerships currently have been 
awarded the bids for specific school 
districts, with the installation to 
occur early in Fiscal Year 1997.  With 
the educational market, installations 
are seasonal with sales peaking during 
the summer months when school is out of 
session.  The demand for network 
products exists in virtually all new 
schools being built as well as the 
larger market for retrofitting most 
existing schools.

During Fiscal Year 1996, Waters Network 
Systems expanded its product line to 
include intelligent and switched hubs 
used to manage networks or increase the 
capacity of current networks.  The 
introduction of the new products will 
position the business unit to provide 
complete network solutions in the 
educational as well as commercial 
market segments.
(4)    Information as to Company's 
Business as a Whole
During Fiscal Year 1996, the Company 
expended a total of $500,000 for 
research and development activities.  
This compares to spending of $480,000 
in Fiscal Year 1995.
The Company had a total of 144 
employees as of June 30, 1996, of which 
106 were regular full-time employees.  
This compares to a total of 168 
employees as of June 30, 1995, of which 
98 were regular full-time employees. 
<PAGE>
(c)  Financial Information About 
Foreign and Domestic Operations and 
Export Sales.
The Company maintains no office or 
facilities outside of the United States 
and sells the majority of its products 
in the United States.  Export sales 
were $412,000 in Fiscal Year 1996, 
compared to $480,000 in Fiscal Year 
1995.  Most sales for foreign exports 
have been made through unrelated 
foreign dealers in major European, 
Asian, and South American markets and 
by a number of export dealers in 
outlying countries.  The Company has no 
significant activities outside of the 
United States.
PART 1  ITEM 2  PROPERTIES
The Company owns a 66,000 square-foot, 
steel and cement block building located 
on 10.9 acres in Valley High Industrial 
Park, Rochester, Minnesota.  The 
building houses the corporate 
headquarters and production facilities 
for all of the business units. Fourteen 
thousand square feet are devoted to 
office and engineering space and the 
remaining area is used for 
manufacturing and warehousing, 
approximately 15% by Waters Medical 
Systems, 25% by Waters Technical 
Systems, 55% by American FarmWorks, and 
5% by Waters Network Systems.  The 
Company currently leases 1200 square 
feet of office space in a Wayzata, 
Minnesota office complex for use as 
sales and development offices.
The Company believes that insurance 
coverage on its properties is adequate.
<PAGE>
PART 1    ITEM 3    LEGAL PROCEEDINGS
Wedge-Loc Company vs. Waters 
Instruments, Inc.  The Company was sued 
in February 1994 by Wedge-Loc Company 
in federal district court in Arizona.  
The Company was a distributor of Wedge-
Loc products pursuant to a written 
agreement.  Waters and Defendant Wedge-
Loc Company have resolved in an 
amicable manner all controversies and 
issues between them arising out of and 
relating to the above matter.  The 
Company agreed to pay a total of 
$240,000 to Wedge-Loc.  The Company 
made the first payment of $120,000 in 
May 1996, and is required to pay an 
additional $60,000 in January 1997 and 
an additional $60,000 in January 1998.  
The Company does not believe the 
results of this action will have a 
material adverse affect on the 
Company's future financial results.

During Fiscal Year 1996, the Company 
did not have and currently does not 
have any other legal proceedings 
pending which are material to its 
business or financial position.
PART 1  ITEM 4  SUBMISSION OF MATTERS 
TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of 
the Company's shareholders during the 
fourth quarter of the Company's 1996 
Fiscal Year.
PART II  ITEM 5 MARKET FOR THE 
COMPANY'S COMMON STOCK AND RELATED 
STOCKHOLDER MATTERS
The Company's common stock is traded on 
the NASDAQ National Market System under 
the symbol WTRS. Below are the high and 
low bid prices for each quarter of 
Fiscal Years 1996 and 1995 as reported 
on the NASDAQ/NMS. These quotations 
represent prices between dealers, do 
not include retail markups, markdowns, 
or commissions, and may not represent 
actual transactions.
<TABLE>
<S>                 <C>          <C>
1996              High          Low
First Quarter    6-3/4         2-1/8
Second Quarter   5-1/8          3-5/8
Third Quarter    6-5/8          4-1/4
Fourth Quarter    5-1/2          4
1995
First Quarter     2-1/4          1-1/4
Second Quarter    2-1/2          1-3/8
Third Quarter     2-3/4          1-1/4
Fourth Quarter    3-3/4           2-1/4
</TABLE>
As of August 31, 1996 the Company had 
approximately 881 shareholders of 
record.
Dividend Summary
The Board of Directors of the Company 
declared dividends at regularly 
scheduled meetings held on October 27, 
1994 and October 19, 1995.  Dividends 
were based on operating results for the 
Fiscal Years ending on the preceding 
June 30.  Dividend payments were made 
by the Company in December 1994 and 
December 1995 at the rate of 4 cents per 
share, for an aggregate amount of 
$58,000 in 1994 and $58,000 in 1995.  
The Board of Directors will review its 
dividend policy and make an appropriate 
decision at its annual meeting 
scheduled for October 17, 1996.
<PAGE>
The Company has paid its shareholders 
annual dividends for 19 years, with the 
first dividend paid in 1975.
PART II  ITEM 6.  MANAGEMENT'S 
DISCUSSION AND ANALYSIS OF FINANCIAL 
CONDITION AND RESULTS OF OPERATION
LIQUIDITY AND CAPITAL RESOURCES
The Company's cash balance on June 30, 
1996 was $964,000, net of the $120,000 
scheduled settlement payment to Wedge-
Loc, resulting in a decrease of 
$277,000 from its June 30, 1995 balance 
of $1,241,000.  The Company's working 
capital position at June 30, 1996 was 
$3,723,000, an increase of 19% from the 
$3,134,000 amount at June 30, 1995.
In January, 1996, the Company accepted 
the bank's $1,000,000 line of credit 
commitment and extended it to November 
30, 1996.  The bank's line of credit 
charges interest at the bank's base 
(prime) rate.  The prime rate was 8.25% 
at June 30, 1996.  The Company had not 
borrowed against the line of credit 
during Fiscal Year 1996 and believes 
that its existing funds, cash generated 
from operations, and short-term 
borrowing under the Company's line of 
credit will be adequate to meet the 
Company's foreseeable operating 
activities and outlays for capital 
expenditures.
The Company increased its investment in 
Waters Network Systems inventory to 
expand in this rapidly expanding 
computer network market.  Waters 
Network Systems provides network 
connectivity products and services 
produces connectors designed to link 
groups of computers in elementary, 
middle and high schools.
Capital expenditures were $322,000 
during Fiscal Year 1996, an increase of 
$56,000 from Fiscal Year 1995.  The 
Company anticipates continued 
improvements in its manufacturing 
processes, lower unit costs, and 
improved gross margins as a result of 
these capital expenditures.
Reductions of long-term debt, primarily 
lease payments on the Company's 
computer equipment and software, of 
$102,000 were the other major cash 
transactions in Fiscal Year 1996.
RESULTS OF OPERATIONS

Fiscal Year 1996 Compared with Fiscal 
Year 1995
Net sales for Fiscal Year 1996 were 
$13,952,000, an increase of 6.6% from 
net sales of $13,094,000 experienced in 
Fiscal Year 1995.  Net sales in Waters 
Medical Systems declined 16.9% in 
Fiscal Year 1996 compared to Fiscal 
Year 1995.  The decrease in Waters 
Medical Systems' net sales is 
principally due to the one- time sale 
of Thermal Dilution Cardiac Output 
Computers to Argon Medical during 
Fiscal Year 1995.  Net sales in Waters 
Technical Systems/Waters Network 
Systems increased 73.8% in Fiscal Year 
1996 compared to Fiscal Year 1995.  The 
Company continues to invest to provide 
long-term sales growth in Waters 
Technical Systems and Waters Network 
Systems business units. Net sales in 
American FarmWorks in Fiscal Year 1996 
were comparable to Fiscal Year 1995.
Additional comparative information 
about industry segments can be found in 
Note 9 to the Financial Statements 
under Item 7 in this Form 10-KSB.
The gross profit improved in Fiscal 
Year 1996 to 29.5% of net sales from 
29.3% for Fiscal Year 1995.  
Productivity improvements within the 
entire organization, but principally in 
its American FarmWorks and Waters 
Technical Systems business units 
contributed to improvement in gross 
profit in Fiscal Year 1996.
<PAGE>
Operating expenses were $3,521,000 for 
Fiscal Year 1996, representing an 
increase of $120,000 from the 
comparable figure of $3,401,000 for 
Fiscal Year 1995, within this category.  
Increases in administration expenses 
were $107,000, primarily legal expenses 
to settle a contract dispute with a 
supplier, account for 89.2% of the 
increase when comparing to the 
comparable period for the prior year.
Improved working capital during Fiscal 
Year 1996 provided interest income of 
$52,000 compared to interest income of 
$48,000 during Fiscal Year 1995.
Interest expense, principally lease 
financing on the Company's computer 
equipment and software, was $18,000 
during Fiscal Year 1996 compared to 
$19,000 in Fiscal Year 1995.
Other income of $112,000 for Fiscal 
Year 1996 consists primarily of the 
sale of 106,000 square feet of 
unoccupied land adjacent to its 
manufacturing facilities for a gain of 
$124,000.  The prior year's other 
income included the receipt of $31,000 
as final distribution in connection 
with a bankruptcy
case and a $44,000 gain on sale of 
unoccupied land adjacent to its 
manufacturing facilities.
Net income for the Company for Fiscal 
Year 1996 was $548,000.  This compares 
to a net income of $458,000 for Fiscal 
Year 1995.  The primary reasons for the 
Company's improvement in net income 
since Fiscal Year 1993 were reductions 
in manufacturing costs.
The income tax provision is lower than 
expected as a result of a change in the 
realizability of the deferred tax 
assets.

The Company settled a claim involving a 
breach of contract dispute with a 
supplier, Wedge-Loc, during May 1996 in 
the amount of $240,000.  The Company 
had recorded an estimated amount of 
$180,000 in expenses during Fiscal Year 
1995 and recorded an additional $60,000 
in expenses during Fiscal Year 1996.  
As of Fiscal Year- end 1996, the 
Company has accrued the full Wedge-Loc 
settlement amount of $240,000 and does 
not believe there will be any impact on 
the Company's future financial results.

The Company from time-to-time creates 
reserves for loss contingencies based 
on the Company's estimates of the 
expected size of such losses.

<PAGE>

PART II  ITEM 7.   FINANCIAL STATEMENTS
INDEX TO FINANCIAL STATEMENTS
(a)  The following documents are filed 
as part of this report:
(1)  Financial Statements:
                                  Page 
Number
Management's Responsibility for 
Financial Reporting         11
Independent Auditor's Report              
12
Balance Sheets                            
13
Statements of Operations and Retained 
Earnings            14
Statements of Cash Flows                  
15
Notes to Financial Statements    16 - 
24 
<PAGE>

Management's Responsibility for 
Financial Reporting
August 12, 1996
To the Stockholders of Waters 
Instruments, Inc.
Rochester, Minnesota

The management of Waters Instruments, 
Inc. has prepared and is responsible 
for the financial statements and 
related financial information contained 
in this report.  The financial 
statements were prepared in accordance 
with generally accepted accounting 
principles, using management's best 
judgment and estimates.  The other 
financial data contained in this report 
is consistent with that in the 
financial statements.
The Company maintains internal 
accounting control systems designed to 
provide reasonable assurance that 
assets are safeguarded from loss or 
unauthorized use. The management 
further maintains that it is conducting 
its affairs according to the highest of 
personal and corporate conduct. We 
believe our systems for these purposes 
are effective and the cost of the 
systems does not exceed the benefits 
obtained.
The Audit Committee, composed 
exclusively of outside directors, meets 
periodically with the Company's 
management and independent auditors on 
financial reporting matters.  The 
independent public accountants have 
free access to the Audit Committee and 
have met with the Committee, without 
management present, to discuss their 
audit results and opinions on the 
quality of financial reporting.
McGladrey & Pullen, LLP, independent 
auditors, are engaged to audit Waters' 
financial statements and to issue a 
professional opinion as to whether such 
statements present fairly, in all 
material respects, the Waters' 
financial position, results of 
operations, retained earnings, and cash 
flows.
Jerry W. Grabowski
Chief Financial Officer

<PAGE>
INDEPENDENT AUDITOR'S REPORT
To the Stockholders and
Board of Directors
Waters Instruments, Inc.
Rochester, Minnesota
We have audited the accompanying 
balance sheets of Waters Instruments, 
Inc. as of June 30, 1996 and 1995, and 
the related statements of operations 
and retained earnings, and cash flows 
for the years then ended.  These 
financial statements are the 
responsibility of the Company's 
management.  Our responsibility is to 
express an opinion on these financial 
statements based on our
audits.

We conducted our audits in accordance 
with generally accepted auditing 
standards.  Those standards require 
that we plan and perform the audit to 
obtain reasonable assurance about 
whether the financial statements are 
free of material misstatement.  An 
audit includes examining, on a test 
basis, evidence supporting the amounts 
and disclosures in the financial 
statements.  An audit also includes 
assessing the accounting principles 
used and significant estimates made by 
management, as well as evaluating the 
overall financial statement 
presentation.  We believe that our 
audits provide a reasonable basis for 
our opinion.
In our opinion, the financial 
statements referred to above present 
fairly, in all material respects, the 
financial position of Waters 
Instruments, Inc. as of June 30, 1996 
and 1995, and the results of its 
operations and its cash flows for the 
years then ended in conformity with 
generally accepted accounting 
principles.
McGladrey & Pullen, LLP
McGladrey & Pullen, LLP
Rochester, Minnesota
August 12, 1996
<PAGE>
<TABLE>
<S>                          <C>         
<C>
Balance Sheets
June 30, 1996
June
in Thousands                   1996       
1995
Current assets
 Cash and equivalents (Note 2) $ 964 $  
1,241 
Trade receivables (Note 3)  2,153    
2,150
Note Receivable               188   -
Inventories (Note 4)        2,033   
1,741
Prepaid expenses              33   57
Deferred income taxes (Note 6) 280  260
Total current assets       5,651   
5,449
Property, plant and equipment (Note 5)
Land                  128  237
Building             1,291    1,291
Machinery and equipment   1,797   1,534
Office furniture and equipment
   1,002     1,003
Less accumulated depreciation  2,876   
2,605
Net property, plant, and equipment  
1
,
3
4
2
  
1
,
4
6
0
Other assets
Costs in excess of net assets of 
businesses acquired, net of 
amortization
98  115
Investments 3    4
Total other assets  101  119
Total assets                 $ 7,094 $  
7,028 Current liabilities
Current maturities of long-term debt 
(Note
5)                    $ 11     $   101
Trade payables      903      1,166
Accrued expenses
Salaries, wages, and other compensation 
505      464
Product warranties (Note 1)  305    305
Other accrued liabilities    204    279
Total current liabilities  1,928   
2,315
Long-term debt (Note 5)        5      
17
Deferred income taxes (Note 6)    5   
30
Stockholders' equity (Note 7)
Preferred stock, par value $25;, 
Authorized:, 120,000 shares;
issued and outstanding:, none
Common stock, par value $.10 per 
share;, Authorized: 5,000,000 shares;
issued and outstanding:, 1,462,271 
shares (1996 and 1995)                           
146      146
Additional paid-in capital     1,246   
1,246
Retained earnings              3,764    
3,274
Total stockholders' equity      5,156   
4,666
Total liabilities and equity $ 7,094  $ 
7,028 
The accompanying notes are an integral 
part of the financial statements.
</TABLE>
<PAGE>
<TABLE>
<S>                            <C>           
<C>
Statements of Operations and Retained
Earnings
Year Ended June 30 in Thousands, except 
per share data
1996 1995
Net sales              $ 13,952      $ 
13,094
Cost of goods sold        9,833        
9,263
Gross profit              4,119        
3,831
Operating expenses
Administrative            1,379        
1,272
Selling                   1,642        
1,649
Research and development    500          
480
Total operating expenses  3,521        
3,401
Operating income            598          
430
Other income
Interest income              52           
48
Interest expense            (18)         
(19)
Other income, net           112           
91
Income before income taxes   744         
550
Income tax provision (Note 6) 196        
92
Net income                    548       
458
Retained earnings - beginning of year
                           3,274      
2,874
Dividends paid - December 1995 and 1994 
- - 4 cents 
                           (58)       
(58)
Retained earnings - end of year
                           $ 3,764    $ 
3,274 Earnings per common share $ .37         
$.31
The accompanying notes are an integral 
part of the financial statements.
</TABLE>
<PAGE>
<TABLE>
<S>                              <C>         
<C>
Statements of Cash Flows

Year Ended June 30 in Thousands   1996     
1995
Cash flows from operations
Cash received from customers
                           $ 13,937    
$ 12,553
Interest received                52         
48
Cash provided from operations
                            13,989      
12,601
Cash paid to suppliers and employees
                            13,558      
11,819
Interest paid                   18          
19
Income taxes paid              256         
230
Cash disbursed for operations
                            13,832      
12,068
Net cash provided by operations  157        
533
Cash flows from investing
Capital expenditures     (322)   (259)
Proceeds from sales of property and 
equipment 
                                        
48  149
Net cash used for investing        
(274)  (110)
Cash flows from financing
Payments of long-term debt   (102)    
(89) Dividends paid                
(58)    (58)
Net cash used for financing      (160)  
(147)
Net increase (decrease) in cash and 
equivalents   (277)      276
Cash and equivalents, beginning of year 
1,241    965
Cash and equivalents, end of year
                                $ 964      
$1,241
Reconciliation of net income to net 
cash from operations:
Net income                      $ 548       
$ 458
Depreciation and amortization  348         
298
Gain on sale of property and 
equipment
                                   
(126)    (51)
Provision for losses on accounts 
receivable 12 12
Changes in assets and liabilities 
Accounts receivables                 
(15)   (553)
Inventories                        
(292)     53
Prepaid expenses and deferred income 
taxes 
                                     4     
(91)
Trade payables                       
(263)  442
Accrued expenses                     
(34)    (2)
Deferred income taxes             (25)   
(33)
Net cash from operations         $ 157   
$ 533
The accompanying notes are an integral 
part of the financial statements.
</TABLE>
Notes to Financial Statements
1.  Nature of Business and Significant 
Accounting Policies
A.  Nature of Business
The Company operates four principle 
business units: Waters Network Systems 
(WNS), Waters Technical Systems (WTS, 
formerly known as Midwest WireTech), 
American FarmWorks (AFW), and Waters 
Medical Systems (WMS).  The sales of 
products from all four business units 
occur principally within the United 
States.  Waters Network Systems, a 
newly formed business unit, addresses 
local area network connectivity 
solutions for the K-12 educational 
market.  Waters Technical Systems is 
engaged in the subcontract 
manufacturing of product assemblies and 
cable harness assemblies for the 
communications and computer industries. 
American FarmWorks manufactures and 
sells electric fence controllers for 
animal management to retailers.  Waters 
Medical Systems produces medical 
equipment and analytical instruments 
for hospital and laboratory use.  The 
Company extends credit in the normal 
course of business.  The Company 
performs ongoing credit evaluations of 
its customers' financial conditions and 
generally requires no collateral.
B.  Inventories
Inventories are recorded at the lower 
of FIFO (first-in, first-out) method 
cost or market.
C.  Property, Plant, and Equipment
Property, plant and equipment are 
recorded at cost less accumulated 
depreciation. Depreciation is computed 
on the straight-line method over 
estimated useful lives of 5 to 40 years 
for buildings and improvements, 3 to 10 
years for machinery, equipment, and 
office furniture.  The present values 
of capital lease obligations are 
classified as long-term debt and the 
related assets are included in 
equipment.  Amortization of equipment 
under capital leases is included in 
depreciation expense.
D. Income Taxes
Deferred taxes are provided on a 
liability method whereby deferred tax 
assets are recognized for deductible 
temporary differences and operating 
loss and tax credit carryforwards and 
deferred tax liabilities are recognized 
for taxable temporary differences.  
Temporary differences are the 
differences between the reported 
amounts of assets and liabilities and 
their tax bases. Deferred tax assets 
are reduced by a valuation allowance 
when, in the opinion of management, it 
is more likely than not that some 
portion or all of the deferred tax 
assets will not be realized.  Deferred 
tax assets and liabilities are adjusted 
for the effects of changes in tax laws 
and rates on the date of enactment.
<PAGE>
E.  Intangible Asset
Cost in excess of net sales acquired is 
amortized on a straight-line basis over 
a twenty-year period beginning in 1983. 
Amortization of $17,000 is recorded 
annually.  Accumulated amortization at 
June 30, 1996 and 1995 was $252,000 and 
$235,000, respectively.

F.  Research and Development
Research and Development costs are 
expensed as incurred.

G.  Employee Benefits

The Company has a 401(k) deferred 
savings plan for all employees who have 
completed six months of service.  The 
Company may make matching and 
discretionary contributions. The Plan 
has a calendar year-end.  During the 
fiscal year ending June 30, 1996, the 
Company expensed $24,000 in matching 
contributions.

The Company offers medical insurance to 
its associates which it self-insures up 
to $25,000 per individual and 
$1,000,000 in aggregate.

H. Earnings Per Common Share

Earnings per common share amounts were 
computed using the weighted average 
number of shares outstanding during 
each year.  Average shares outstanding 
for the years ending June 30, 1996 and 
1995 were 1,462,271.  Options for 
purchase of stock which are common 
stock equivalents do not have a 
material dilutive effect on per share 
amounts and have not been included in 
the computations.
I. Statement of Cash Flows
For purposes of the statement of cash 
flows, highly liquid investments 
purchased with maturities of three 
months or less are considered to be 
cash equivalents.

J.  Product Warranty

The Company's products are currently 
covered by product warranties for one 
year after date of purchase. At the 
time of sale, the Company recognizes an 
estimated warranty cost based on prior 
history and expected future claims.

K.  Fair Value of Financial Instruments

The following methods and assumptions 
were used to estimate the fair value of 
each class of financial instruments:
Cash and Equivalents:  The carrying 
amount approximates fair value due to 
its short-term maturity.
Note Receivable: The carrying amount 
approximates fair value due to its 
short-term maturity.
L.  Financial Statements Estimates
The preparation of financial statements 
in conformity with generally accepted 
accounting
principles requires management to make 
estimates and assumptions that affect 
reported amounts of assets and 
liabilities and disclosures of 
contingent assets and liabilities at 
the date of the financial statements 
and the reported amounts of revenues 
and expenses during the reporting 
period.  Actual results could differ 
from these estimates.
2.  Cash and Equivalents

At June 30, 1996 and 1995, the Company 
had cash balances totaling $101,000 and 
$294,000, respectively, at one bank 
located in Minnesota.  The balances are 
insured by the Federal Deposit 
Insurance Corporation up to $100,000.  
In addition, the Company maintains cash 
balances in a money market mutual fund 
with Norwest Funds.  Such funds are not 
insured and totaled $863,000 at June 
30, 1996 and $947,000 at June 30,1995.

<PAGE>
3.  Trade Accounts Receivable
Trade accounts receivable consist of 
the following:
<TABLE>
<S>                                <C>        
<C>
in Thousands                       1996      
1995
Trade accounts receivable         
$2,193   $2,181
Less allowance for doubtful accounts
                                      
40       31
Totals                            
$2,153   $2,150
</TABLE>
<TABLE>
<S>                                <C>        
<C>
4.  Inventories
Inventories consist of the following:
in Thousands                    1996      
1995
Raw materials                  $1,518   
$1,261
Work-in-process                   253      
267
Finished goods                    262      
213
Totals                         $2,033   
$1,741
</TABLE>
5.  Long - Term Debt
Long-term debt consists of the 
following:
<TABLE>
<S>                            <C>         
<C>
in Thousands                  1996        
1995
Capital lease obligations due in 
varying monthly installments through 
March 1999 secured by related 
equipment.
                             $  16       
$118
 Less current maturities        11        
101
Net long-term debt           $   5       
$ 17
</TABLE>
Scheduled maturities, by fiscal year, 
of long-
term debt are as follows:
<TABLE>
<S>                     <C>
1997                    11
1998                     3
1999                     2
Total long-term debt  $ 16
</TABLE>
At June 30, property, plant and 
equipment includes the following 
amounts for capital leases:
<TABLE>
<S>                               <C>      
<C>
                               1996         
1995 Office furniture and equipment
                               $ 38          
$398 Accumulated amortization         
16           261
Net assets under capital lease
                               $ 22          
$137
</TABLE>
<PAGE>
At June 30, 1996, the Company had the 
following minimum commitments for 
payment of rentals under capital 
leases:
<TABLE>
<S>                             <C>
1997                             $ 12
1998                                3
1999                                3
Total lease commitments                    
$ 18
Less amount representing interest             
2
Present value of lease payments, 
included in long-term debt
                                           
$ 16
</TABLE>
6.  Income Taxes
The income tax provision charged to 
continuing operations for the years 
ended June 30, 1996 and 1995 are as 
follows:
<TABLE>
<S>                              <C>       
<C>
in Thousands                     1996        
1995
Current:
US federal                      $ 203        
214
State                                33         
3
Total current                      236        
217
Deferred:
US federal                   (39)          
(107)
State                         (1)           
(18)
Total deferred              (40)          
(125)
Total current and deferred:  $ 196         
$  92
The income tax provision differs from 
the amount of income tax determined by 
applying the US federal income tax rate 
to pretax income for the continuing 
operations for the years ended June 30, 
1996 and 1995 due to the following:
                                  1996       
1995 Computed "expected" tax expense
                                $  260    
$   187 Increase (decrease) in income 
taxes resulting from:
Non-deductible expenses             10         
34
Change in valuation allowance
                               
(85)     (107) State taxes net of 
NOL carryforward
                                    25        
(1)
Tax credits                        (12)      
(20)
Other                               (2)       
(1)
Total                            $  196     
$  92
Net deferred tax assets consist of the 
following components as of June 30, 
1996: 
199
6     
199
5
Deferred tax assets
Employee benefits and severance     $  
90    $ 86
Inventory and receivable allowances
                                     74        
70
Warranty and contingency reserves
                                    151       
189
Total deferred tax assets            
315      345
Less valuation  allowance
                                     0       
(85)
                                 $  315    
$  260
Deferred tax liabilities
Installment sale                     35         
0
Property and equipment                $ 
5   $ 30
Total deferred tax liabilities       40       
30
Net deferred tax assets
                                 $  275    
$  230
The components giving rise to the net 
deferred tax assets described above 
have been included in the Company's 
Balance Sheets as of June 30, 1996 and 
1995 as follows:
Current assets                   $  280    
$  260
Noncurrent liabilities               
(5)     (30)
Net deferred tax assets             $  
275 $  230
</TABLE>
<PAGE>
7.  Stock Options
In 1985, the Company adopted an 
Incentive Stock Option Plan (the "1985 
ISO Plan") and a Non-Qualified Stock 
Option Plan (the "1985 NQ Plan"), both 
of which had a term of ten years and 
terminated on March 20, 1995.  As of 
June 30, 1995, all options granted 
under the 1985 ISO Plan and the 1985 NQ 
Plan had terminated except for one 
option for the purchase of 5,000 shares 
exercisable at $2.1875 per share.
The Board of Directors adopted the 1995 
Stock Option Plan (the "1995 Plan") in 
May 1995 and the shareholders of the 
Company approved the 1995 Plan at the 
Company's annual meeting in October 
1995.  The 1995 Plan provides for the 
grant of both incentive stock options 
and nonqualified stock options and 
reserves 150,000 shares of the 
Company's Common Stock for issuance 
under the 1995 Plan and any previous 
plans of the Company, to be granted on 
a onefor-one basis.  The outstanding 
5,000 share option under the Company's 
1985 ISO Plan therefore reduces the 
shares reserved for issuance under the 
1995 Plan to 145,000 shares.
Options may be granted to eligible 
employees and directors at not less 
than 100% of fair value of the 
Company's common stock.  Options may be 
exercised over terms not to exceed 10 
years.  The following is a summary of 
transactions:.

<TABLE>
<S>                           <C>       
<C>
                            1996          
1995 Options outstanding beginning of 
year: 
                         55,000       
65,500
Terminated                 0         
65,500
Granted                    0         
55,000
Options outstanding, end of year 
($2.1275 $2.1875)
                            55,000       
55,000
Options exercisable, end of year 
($2.1275 ,$2.1875)
                           55,000       
50,000 Available for Grant, end of year
                           95,000      
100,000
</TABLE>
<PAGE>
In October 1995, the Financial 
Accounting Standards Board issued 
Statement of Financial Accounting 
Standards No. 123, Accounting for 
Stock-Based Compensation, which 
establishes new standards for stock-
based employee compensation plans, for 
years beginning after December 15, 
1995.  The Company has a choice under 
the Standard of either using Statement 
123 in measuring expense or presenting 
pro forma net income (and earnings per 
share) beginning in 1997 with 
comparative information.  The pro forma 
amounts will likely be lower than the 
net income and net income per share 
otherwise reported.
8.  Other Matters
The Company has a $1,000,000 line of 
credit with its bank.  Borrowings under 
the line are charged interest at the 
prime rate and are collateralized by 
accounts receivable and inventories. 
The prime rate was 8.25% at June 30, 
1996.  The credit agreement expires 
November 30, 1996.  The loan agreement 
requires the Company to meet certain 
financial ratios and covenants.  There 
were no borrowings outstanding under 
the line of credit at June 30, 1996.
The Company also has a documentary 
letter of credit to support the 
purchase of inventories.  At June 30, 
1996, the Company had letter of credit 
facilities of $300,000, of which 
$51,000 of letter of credit commitments 
were outstanding.
9.  Industry Segments and Significant 
Customers
Operating income is total revenue less 
operating expenses, excluding interest 
and general corporate expenses.  The 
Company did not have any sales between 
industry segments. Identifiable assets 
by industry segment includes both 
assets directly identified with those 
operations and an allocable share of 
jointly used assets.  General corporate 
assets consist primarily of cash, cash 
equivalents and building costs.  The 
following table summarizes data by 
industry segment.

<TABLE>
<S>                             <C>        
<C>
in Thousands                   1996        
1995
Net Sales
WNS/WTS                     $  3,037     
$ 1,747
AFW                            8,893       
8,914
WMS                            2,022       
2,433
                            $  13,952   
$  13,094 Operating Income (Loss)
WNS/WTS                        $123        
$ (44)
AFW                           1,226           
824
WMS                             628           
923
                             $1,977        
$1,703
General Corporate Expenses, net
                              1,233         
1,153
Income before income taxes  $  744         
$  550
Capital Expenditures
WNS/WTS                       $121            
$37
AFW                            163            
112
WMS                             12             
38
                               $296          
$187
Depreciation and Amortization
WNS/WTS                         $ 22          
$12
AFW                              121           
74
WMS                                43          
42
                               $   186    
$   128 Identifiable Assets
WNS/WTS                        $ 1,326    
$  878
AFW                              2,809      
2,711
WMS                                680       
839
Corporate                        2,279     
2,600
                              $  7,094    
$7,028
Significant customers
WTS
No. of customers                    10        
10
Sales to those customers       $  2,284  
$  1,309 
AFW
No of customers                      1         
1
Sales to that customer
                               $   
1,530   $1,435
</TABLE>
<PAGE>
PART II   ITEM 8. CHANGES IN AND 
DISAGREEMENTS WITH ACCOUNTANTS ON 
ACCOUNTING AND FINANCIAL DISCLOSURE.
NONE

PART III  ITEM 9.  DIRECTORS, EXECUTIVE 
OFFICERS, PROMOTERS, AND CONTROL 
PERSONS; COMPLIANCE WITH SECTION 16(A) 
OF THE EXCHANGE ACT
Other than information included in 
"Executive Officers of the Company" 
which is set forth below, the 
additional information required under 
this item is incorporated by reference 
to pages 2 to 5 of the Company's 
definitive Proxy Statement for its 
Fiscal Year 1996 Annual Meeting of 
Shareholders.

EXECUTIVE OFFICERS OF THE COMPANY
(a)  Identification
The names and ages of executive 
officers of the Company, their 
positions and offices presently held, 
and the period of service as such are 
as follows:
Y
E
A
R
 
I
N
 
W
H
I
C
H
 
F
I
R
S
T
 
B
E
C
A
M
E
NAME            AGE   POSITION   AN 
OFFICER
Jerry W. Grabowski  44  President
                      , Chief Executive 
Officer  
                        Chief Financial      
Officer, Treasurer
and Director                               
1993
The following information is presented 
as to the business experience of each 
Executive Officer during the past five 
years:
Mr. Grabowski was elected President, 
Chief Executive Officer, and a member 
of the Company's Board of Directors on 
August 1, 1993.  He was additionally 
elected Chief Financial Officer and 
Treasurer in January 1995.  From 1988 
until joining the Company, Mr. 
Grabowski was employed as General 
Manager of Onan Power/Electronics 
Division.
<PAGE>
PART III ITEM 10.  EXECUTIVE 
COMPENSATION
Information required under this item is 
incorporated by reference to the 
Company's definitive Proxy Statement 
for its Fiscal Year 1996 Annual Meeting 
of Shareholders.
PART III  ITEM 11.   SECURITY OWNERSHIP 
OF CERTAIN BENEFICIAL  OWNERS AND 
MANAGEMENT
Information required under this item is 
incorporated by reference to the 
Company's definitive Proxy Statement 
for its Fiscal Year 1996 Annual Meeting 
of Shareholders.
PART III  ITEM 12. CERTAIN 
RELATIONSHIPS AND RELATED TRANSACTIONS
Information required under this item is 
incorporated by reference to the 
Company's definitive Proxy Statement 
for its Fiscal Year 1996 Annual Meeting 
of Shareholders.
PART IV  ITEM 13.  EXHIBITS AND REPORTS 
ON FORM 8-KSB
(a)Exhibits:
See Exhibit Index following the 
signature page of this report.

(b)Reports on Form 8 KSB
<PAGE>
On May 14, 1996, the Company filed a 
Form 8KSB describing the agreement to 
settle the lawsuit Wedge-Loc Company 
had previously brought against the 
Company.
Signatures
Pursuant to the requirements of Section 
13 or 15(d) of the Securities Exchange 
Act of 1934, the Company has duly 
caused this Report to be signed on its 
behalf by the undersigned, thereunto 
duly authorized, in Rochester, 
Minnesota, on September 17, 1996.
WATERS INSTRUMENTS, INC.
By: Jerry W. Grabowski
Jerry W. Grabowski
President, Chief Executive, Chief 
Financial Officer, and Treasurer
Pursuant to the requirements of the 
Securities Exchange Act of 1934, this 
Report has been signed by the following 
persons on behalf of the Company in the 
capacities and on the dates indicated.
Signature                   Title            
Date


Jerry W. Grabowski
Jerry W. Grabowski      President, 
Chief Executive Officer,
Chief Financial
Officer, Treasurer,
and Director
September 17, 1996
______*___________________
Stewart D. Siebens
Stewart D. Siebens      Chairman of the 
Board and Director
September 17, 1996
______*_____________
Charles G. Schiefelbein
Charles G. Schiefelbein  Director
September 17, 1996
*  By Jerry W. Grabowski, Attorney-in-
Fact
<PAGE>
Exhibit Index for Form 10-KSB (for the 
Fiscal Year ended June 30, 1996)
                                     
Page Number 

3.1  Restated Articles of 
Incorporation, as amended to date, 
incorporated by reference to Exhibit 
3.1 to the Company's Annual Report on 
Form 10-K for the fiscal year ended 
January 31, 1989.                                          
*

3.2 Restated Bylaws, as amended to 
date.        *

10.1 Management Incentive Compensation 
Plan, incorporated by reference to the 
description of such Plan set forth 
under the caption "Compensation Plans 
"of the Company's definitive proxy 
statement for its 1989 Annual Meeting 
of Shareholders. (1)                              
*
10.2  1985 Incentive Stock Option Plan 
and Form of Stock Option Agreement, 
incorporated by reference to Exhibit 
10.4 to the Company's Annual Report on 
Form 10-K for the fiscal year ended 
January 31, 1985.                               
*
10.3  1985 Nonqualified Stock Option 
Plan and Form of Stock Option 
Agreement, incorporated by reference to 
Exhibit 10.5 to the Company's Annual 
Report
on Form 10-K for the fiscal year ended 
January 31, 1986.                                       
*
10.4  Employment agreement dated July 
28, 1993 between the Company and Gerald 
W. Grabowski incorporated by reference 
to Exhibit 10.10 to the Company's 
Annual Report on Form 10-KSB for the 
fiscal year ended June 30, 1993. (1)            
*

10.5 1995 Stock Option Plan.                    
*

10.6 Settlement Agreement with Wedge-
Loc providing for the $240,000.                     
*

25.1 Power of Attorney.                         
*

(1) Indicates a management compensatory 
plan.
*Incorporated by reference; SEC File 
No. 01388
<PAGE>






<TABLE> <S> <C>

<ARTICLE>  5
<MULTIPLIER> 1,000
       
<S>                                           
<C>
<PERIOD-TYPE>                             
12-MOS
<FISCAL-YEAR-END>                    
JUN-30-1996
<PERIOD-END>                         
JUN-30-1996
<CASH>                                        
964
<SECURITIES>                                    
0
<RECEIVABLES>                               
2,381
<ALLOWANCES>                                   
40
<INVENTORY>                                 
2,033
<CURRENT-ASSETS>                            
5,651
<PP&E>                                      
4,218
<DEPRECIATION>                              
2,876
<TOTAL-ASSETS>                              
7,094
<CURRENT-LIABILITIES>                       
1,928
<BONDS>                                         
5
<COMMON>                                      
146
                           
0
                                     
0
<OTHER-SE>                                  
5,010
<TOTAL-LIABILITY-AND-EQUITY>                
7,094
<SALES>                                    
13,952
<TOTAL-REVENUES>                           
13,952
<CGS>                                       
9,833
<TOTAL-COSTS>                               
9,833
<OTHER-EXPENSES>                                
0
<LOSS-PROVISION>                               
12
<INTEREST-EXPENSE>                             
18
<INCOME-PRETAX>                               
744
<INCOME-TAX>                                  
196
<INCOME-CONTINUING>                           
548
<DISCONTINUED>                                  
0
<EXTRAORDINARY>                                 
0
<CHANGES>                                       
0
 <NET-INCOME>                                 
548
 <EPS-PRIMARY>                                
 .37
 <EPS-DILUTED>                                
 .37
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission