SFSB HOLDING CO
SB-2, 1997-11-25
Previous: NB CAPITAL CORP, S-4, 1997-11-25
Next: UACSC 1997-D AUTO TRUST, 8-K, 1997-11-25




As filed with the Securities and Exchange Commission on November 25, 1997
                                                                 
                                                    Registration No. 333-
                                                                         -------

- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                             ----------------------

                                    FORM SB-2
                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                             ----------------------


                              SFSB Holding Company
          (Exact name of Small Business Issuer as specified in charter)

      Pennsylvania                   6035                       Requested
- ----------------------------    -----------------            -------------------
(State or other jurisdiction    (Primary SIC No.)             (I.R.S. Employer
of incorporation or                                          Identification No.)
organization)
             900 Saxonburg Boulevard, Pittsburgh, Pennsylvania 15223
                                 (412) 487-4200
- --------------------------------------------------------------------------------

   (Address, including zip code, and telephone number, including area code, of
          principal executive offices and principal place of business)

                              Ms. Barbara J. Mallen
                                    President
                              SFSB Holding Company
             900 Saxonburg Boulevard, Pittsburgh, Pennsylvania 15223
                                 (412) 487-4200
             --------------------------------------------------------
            (Name, address and telephone number of agent for service)

                  Please send copies of all communications to:
                             Samuel J. Malizia, Esq.
                             Gregory J. Rubis, Esq.
                            Felicia C. Battista, Esq.
                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
           1301 K Street, N.W., Suite 700 East, Washington, D.C. 20005

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
   As soon as practicable after this registration statement becomes effective.

         If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ]

         If this  Form is a  post-effective  amendment  filed  pursuant  to Rule
462(c) under the Securities Act, check the following box and list the Securities
Act registration  statement number of the earlier registration statement for the
same offering. [ ]

   If delivery of the prospectus is expected to be made pursuant to Rule 434,
                        please check the following box. [  ]

                         CALCULATION OF REGISTRATION FEE
- --------------------------------------------------------------------------------
Title of                            Proposed          Proposed         Amount
Each Class of         Shares         Maximum      Maximum Aggregate      of
Securities             to be     Offering Price       Offering      Registration
To Be Registered    Registered      Per Unit          Price(1)           Fee
- --------------------------------------------------------------------------------
Common Stock,
$.10 Par Value        727,375        $10.00          $7,273,750       $2,204.17
- --------------------------------------------------------------------------------
(1)      Estimated solely for purposes of calculating the registration fee.

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>
PROSPECTUS
Up to 632,500 Shares of Common Stock

                                                            SFSB Holding Company
                                                         900 Saxonburg Boulevard
                                                  Pittsburgh, Pennsylvania 15223

- --------------------------------------------------------------------------------

         Stanton  Federal Savings Bank is converting from the mutual form to the
stock form of organization.  As part of the conversion,  Stanton Federal Savings
Bank will become a wholly owned subsidiary of SFSB Holding Company. SFSB Holding
Company was formed in October 1997 and upon  consummation of the conversion will
own all of the shares of Stanton  Federal Savings Bank. The common stock of SFSB
Holding  Company is being  offered to the  public in  accordance  with a Plan of
Conversion.  The Plan of Conversion  must be approved by a majority of the votes
eligible to be cast by members of Stanton Federal Savings Bank and by the Office
of Thrift  Supervision.  No common stock will be sold if Stanton Federal Savings
Bank does not receive these  approvals and SFSB Holding Company does not receive
orders for at least the minimum number of shares.

- --------------------------------------------------------------------------------

                                TERMS OF OFFERING

         An  independent  appraiser  has  estimated  the  market  value  of  the
converted  Stanton Federal Savings Bank to be between  $4,675,000 to $6,325,000,
which  establishes  the  number of shares to be  offered.  Subject  to Office of
Thrift  Supervision  approval,  an  additional  15% above the maximum  number of
shares, or up to 727,375 shares may be offered. Based on these estimates, we are
making the following offering of shares of common stock:
<TABLE>
<CAPTION>
<S>      <C>                                                           <C>
o        Price Per Share:                                              $10.00

o        Number of Shares
         Minimum/Maximum/Maximum, as adjusted:                         467,500 to 632,500 to 727,375

o        Underwriting Commissions and Other Expenses
         Minimum/Maximum/Maximum, as adjusted:                         $320,000

o        Net Proceeds to SFSB Holding Company
         Minimum/Maximum/Maximum, as adjusted:                         $4,355,000 to $6,005,000 to $6,953,750

o        Net Proceeds Per Share
         Minimum/Maximum/Maximum, as adjusted:                         $9.32 to $9.49 to $9.56
</TABLE>

Please refer to Risk Factors beginning on page 1 of this document.

These  securities are not deposits or accounts and are not insured or guaranteed
by the Federal Deposit Insurance Corporation or any other government agency.

Neither the Securities and Exchange  Commission,  Office of Thrift  Supervision,
nor any state securities  regulator has approved or disapproved these securities
or determined if this prospectus is accurate or complete.  Any representation to
the contrary is a criminal offense.

      For information on how to subscribe, call the Stock Information Cente
                               at (412) __________

                                RYAN, BECK & CO.

              The date of this prospectus is __________ ____, 1998


<PAGE>
- --------------------------------------------------------------------------------

                                TABLE OF CONTENTS

                                                                          Page
                                                                          ----

Questions and Answers About the Stock Offering.............................(i)
Summary..................................................................(iii)
Selected Financial and Other Data.........................................(vi)
Risk Factors.................................................................1
Proposed Purchases by Directors and Officers.................................4
Use of Proceeds..............................................................4
Dividends....................................................................5
Market for the Common Stock..................................................5
Capitalization...............................................................6
Pro Forma Data...............................................................7
Historical and Pro Forma Capital Compliance.................................13
The Conversion..............................................................14
Statement of Income of Stanton Federal Savings Bank.........................26
Management's Discussion and Analysis of
  Financial Condition and Results of Operations.............................27
Business of SFSB Holding Company............................................37
Business of Stanton Federal Savings Bank....................................37
Regulation..................................................................49
Taxation....................................................................53
Management of SFSB Holding Company..........................................55
Management of Stanton Federal Savings Bank..................................56
Restrictions on Acquisitions of SFSB Holding Company........................61
Description of Capital Stock................................................64
Legal and Tax Matters.......................................................65
Experts.....................................................................65
Registration Requirements...................................................65
Where You Can Find Additional Information...................................66
Index to Financial Statements of Stanton Federal Savings Bank..............F-1


         This document contains  forward-looking  statements which involve risks
and   uncertainties.   SFSB  Holding   Company's   actual   results  may  differ
significantly  from the results  discussed  in the  forward-looking  statements.
Factors  that might  cause such a  difference  include,  but are not limited to,
those discussed in "Risk Factors" beginning on page 1 of this document.

- --------------------------------------------------------------------------------


<PAGE>
- --------------------------------------------------------------------------------

                 QUESTIONS AND ANSWERS ABOUT THE STOCK OFFERING

Q:       What is the Purpose of the Offering?

A:       The offering  gives you the  opportunity to become a stockholder of our
         newly formed holding company,  SFSB Holding  Company,  which will allow
         you to share in our future as a federal stock  savings bank.  The stock
         offering will increase our capital and funds for lending and investment
         activities.  As a stock savings institution operating through a holding
         company structure, we will have greater flexibility for investments.

Q:       How do I purchase the stock?

A:       You must complete and return the Stock Order Form to us  together  with
         your payment, on or before 11:00 a.m., _________, _________ ____, 1998.

Q:       How much stock may I purchase?

A:       The minimum  purchase is 25 shares (or $250).  The maximum  purchase is
         7,500  shares  (or  $75,000),  for any  individual  person  or  persons
         ordering through a single account. No person, related person or persons
         acting together,  may purchase more than 12,500 shares. We may decrease
         or increase the maximum purchase  limitation  without notifying you. In
         the event that the offering is oversubscribed, shares will be allocated
         based upon a formula.

Q:       What happens if there are not enough shares to fill all orders?

A:       You might not receive any or all of the shares you  want  to  purchase.
         If there is an oversubscription in the Subscription Offering, the stock
         will be offered on a priority basis to the following persons:

          o    Persons  who had a  deposit  account  of at least  $50 with us on
               December 31, 1995. Any remaining shares will be offered to:

          o    Tax  Qualified  Employee  Plans,  including  the  employee  stock
               ownership  plan of Stanton  Federal  Savings Bank.  Any remaining
               shares will be offered to:

          o    Persons  who had a  deposit  account  of at least  $50 with us on
               September 30, 1997. Any remaining shares will be offered to:

          o    Other persons entitled to vote on the approval of the conversion.


If the above  persons do not  subscribe  for all of the  shares,  the  remaining
shares may be offered either  directly by Standard  Federal Savings Bank or SFSB
Holding  Company in a community  offering or through Ryan, Beck & Co., Inc. in a
best-efforts public offering. We have the right to reject any stock order in the
community  offering or public  offering.  In the event of a community  offering,
preference will be given to natural persons  residing in Allegheny  County.  You
are prohibited from  transferring or entering into any understanding to transfer
your subscription rights.

- --------------------------------------------------------------------------------

                                      (i)

<PAGE>
- --------------------------------------------------------------------------------

Q:       As a depositor or borrower member of Stanton Federal Savings Bank, am I
         obligated to purchase stock?

A:       You are not required to purchase stock.

Q:       As a depositor or borrower member of Stanton Federal Savings Bank, what
         will happen if I do not purchase any stock?

A:       You  presently  have  voting  rights  while we are in the mutual  form;
         however,  once we convert,  voting rights will be held by stockholders.
         Your deposit account,  certificate  accounts and any loans you may have
         with us will be not be affected.

Q:       What particular factors should I consider when deciding whether to  buy
         the stock?

A:       Because of the small size of the offering,  there is not expected to be
         an active market for the shares,  which may make it difficult to resell
         any shares you may own. Also,  before you decide to purchase stock, you
         should also read this Prospectus, including the Risk Factors section on
         pages 1-3 of this document.

Q:       Who  can  help  answer  any  other questions I may have about the stock
         offering?

A:       In order to make an informed investment decision, you should read  this
         entire document.  In addition, you may contact:

                                            Stock Information Center
                                            SFSB Holding Company
                                            900 Saxonburg Boulevard
                                            Pittsburgh, Pennsylvania  15223
                                              (412) __________


- --------------------------------------------------------------------------------

                                      (ii)

<PAGE>

- --------------------------------------------------------------------------------



                                     SUMMARY

         This summary highlights selected information from this document and may
not contain all the  information  that is  important to you. To  understand  the
stock offering fully, you should read carefully this entire document,  including
the financial  statements  and the notes to the financial  statements of Stanton
Federal Savings Bank. References in this document to "we", "us", and "our" refer
to Stanton Federal Savings.  In certain instances where appropriate,  "we", "us"
or "our" refers collectively to SFSB Holding Company and Stanton Federal Savings
Bank. References in this document to "SFSB" refers to SFSB Holding Company.

The Companies

                              SFSB Holding Company
                             900 Saxonburg Boulevard
                         Pittsburgh, Pennsylvania 15223
                                 (412) 487-4200

         SFSB Holding Company is not an operating company and has not engaged in
any  significant  business  to  date.  It  was  formed  in  October  1997  as  a
Pennsylvania-chartered corporation to be the holding company for Stanton Federal
Savings Bank. The holding company structure will provide greater  flexibility in
terms of operations, expansion and diversification. See page 37.

                          Stanton Federal Savings Bank
                             900 Saxonburg Boulevard
                         Pittsburgh, Pennsylvania 15223
                                 (412) 487-4200

         Stanton Federal  Savings Bank began  operations in 1890 under the name,
"F.L. Jahn Building and Loan." We are a community and customer  oriented federal
mutual savings bank. We provide financial services to individuals,  families and
small businesses. Historically, we have emphasized residential mortgage lending,
primarily  originating one- to four-family mortgage loans. At September 30, 1997
we had total  assets of $37.8  million,  deposits  of $33.9  million,  and total
retained earnings of $3.5 million. See pages 37 to 48.

The Stock Offering

         Between 467,500 and 632,500 shares of common stock are being offered at
$10 per share. As a result of changes in market and financial  conditions  prior
to  completion  of the  conversion  or to fill the order of our  employee  stock
ownership  plan and subject to the Office of Thrift  Supervision  approval,  the
offering may be increased to 727,375  shares  without  further notice to you. In
such  event,  you will not have the  opportunity  to change or cancel  any stock
order previously delivered to us. See page 23.

Stock Purchase Priorities

         The shares of common  stock  will be  offered on the basis of  purchase
priorities.  Certain  depositor or borrower members,  will receive  subscription
rights  to  purchase  the  shares.  The  shares  will  be  offered  first  in  a
Subscription  Offering  and any  remaining  shares may be offered in a community
offering or a public offering.  We have engaged Ryan, Beck & Co., Inc. to assist
in the selling of common stock on a best-efforts basis. See pages 17 to 19.

- --------------------------------------------------------------------------------

                                                       (iii)

<PAGE>

- --------------------------------------------------------------------------------




Subscription Rights

         You may not sell or assign your  subscription  rights.  Any transfer of
subscription rights is prohibited by law. See page 17.

The Offering Range and Determination of the Price Per Share

         The  offering  range  is  based  on an  independent  appraisal  of  the
estimated  market value of the common stock by FinPro,  Inc., an appraisal  firm
experienced in appraisals of savings institutions. FinPro has estimated, that in
its opinion as of November 24, 1997 the aggregate  estimated market value of the
common  stock  ranged  between  $4,675,000  and  $6,325,000  (with a midpoint of
$5,500,000).  The estimated  market value of the shares is our estimated  market
value after giving effect to the sale of shares in this offering.

         The  appraisal  was  based in part  upon our  financial  condition  and
operations and the effect of the additional capital raised by the sale of common
stock in this  offering.  The $10.00 price per share was determined by our board
of directors and is the price most commonly  used in stock  offerings  involving
conversions of mutual savings  institutions.  The independent  appraisal will be
updated prior to the  consummation  of the conversion.  If the estimated  market
value of the common stock is either below  $4,675,000 or above  $7,273,750,  you
will be notified and will have the  opportunity  to modify or cancel your order.
See pages 22 to 23.

Termination of the Offering

         The Subscription  Offering will terminate at 11:00 a.m.,  Eastern Time,
on __________ ____, 1998. The Community Offering or Public Offering, if any, may
terminate at any time without notice but no later than 45 days after  completion
of the Subscription  Offering on __________ ____, 1998,  without approval by the
OTS. See page 19.

Benefits to Management from the Offering

         Our  full-time  employees  will  participate  in the  offering  through
individual  purchases  and  purchases of stock by our employee  stock  ownership
plan,  which  is a form of  retirement  plan.  We also  intend  to  implement  a
restricted  stock  plan and a stock  option  plan,  no  earlier  than six months
following  completion  of the  conversion,  which may benefit the  President and
other  officers and  directors.  However,  the  restricted  stock plan and stock
option  plan may not be adopted  until after the  conversion  and are subject to
stockholder approval and compliance with OTS regulations. Officers and directors
may be granted  common  stock under a restricted  stock plan without  payment of
cash. See pages 57 to 61.

Use of the Proceeds Raised from the Sale of Common Stock

         SFSB Holding  Company  will use a portion of the net proceeds  from the
stock  offering  to  purchase  all the  common  stock to be  issued by us in the
conversion and to make a loan to our employee  stock  ownership plan to fund its
purchase of stock in the conversion. We will use the proceeds of the sale of the
common stock to make investments and advance loans. After payment for our common
stock, SFSB Holding Company will retain the funds received in the stock offering
as its initial capitalization. See page 4.


- --------------------------------------------------------------------------------

                                      (iv)

<PAGE>

- --------------------------------------------------------------------------------

Dividends

         SFSB does not expect to  establish a cash  dividend  policy  during the
first year following the conversion. See page 5.

Market for the Common Stock

         Since the size of the offering is relatively small, it is unlikely that
an active and liquid trading  market will develop and be  maintained.  Investors
should have a long-term investment intent.  Persons purchasing shares may not be
able to sell their  shares  when they desire or sell them at a price equal to or
above $10.00.  Following the completion of the Offering,  it is anticipated that
the SFSB common stock will be traded on the OTC Bulletin Board. See page 5.

Important Risks in Owning Common Stock

         Before you decide to purchase  stock in the  offering,  you should read
the Risk Factors section on pages 1-3 of this document.


- --------------------------------------------------------------------------------

                                       (v)

<PAGE>

- --------------------------------------------------------------------------------

                        SELECTED FINANCIAL AND OTHER DATA

         The following  summary  financial  information is derived from our 1996
and 1995 audited financial  statements as well as our unaudited period September
30, 1997, as shown below. The unaudited  financial  information at September 30,
1997 and for the nine months  ended  September  30, 1997 and 1996  reflects  all
adjustments   (consisting  only  of  normal  recurring  adjustments)  which  are
considered  necessary  to present  fairly  the  financial  information  for such
period.  The following  information  is only a summary and you should read it in
conjunction  with our financial  statements and notes beginning on page F-1. The
operating  data for the nine month period ended  September  30, 1997 and 1996 is
not necessarily indicative of the results to be expected for the full year.




Selected Financial Condition and Other Data
<TABLE>
<CAPTION>

                                                        September 30,              At December 31,
                                                        -------------        ------------------------------
                                                           1997                1996                 1995
                                                        -------------        ------------------------------
                                                                 (Dollars in thousands)
<S>                                                       <C>                 <C>                  <C>    
Total Amount of:
  Assets....................................              $37,810             $33,297              $29,354
  Loans receivable, net.....................               11,658              10,865                9,579
  Investment securities.....................                6,468               5,528                4,731
  Mortgage-backed securities ...............                8,526               7,511                8,081
  Deposits..................................               33,884              29,319               25,418
  Retained earnings.........................                3,480               3,570                3,624

Number of:
  Deposit accounts..........................                6,336               4,049                3,817
  Full service offices......................                    2                   2                    1


</TABLE>

- --------------------------------------------------------------------------------

                                      (vi)

<PAGE>
- --------------------------------------------------------------------------------

Summary of Operations
<TABLE>
<CAPTION>
                                                                   For the Nine Months            For the Years Ended
                                                                   Ended September 30,                 December 31,
                                                               -------------------------         -------------------------
                                                                 1997              1996           1996               1995
                                                               -------            ------         ------             ------
                                                                                    (In thousands)
<S>                                                             <C>               <C>            <C>                <C>   
Interest income......................................           $1,655            $1,406         $1,966             $1,941
Interest expense.....................................            1,059               830          1,137              1,067
                                                                 -----            ------          -----              -----
Net interest income..................................              596               576            829                874
Provision for loan losses............................               39                 9             37                 21
                                                                 -----            ------         ------             ------
Net interest income after
  provision for loan losses..........................              557               567            792                853
Noninterest income...................................               53               142            154                 17
Noninterest expense..................................              940               738          1,033(1)             628
                                                                ------             -----          -----                ---
Income (loss) before income taxes....................             (330)              (29)           (87)               242
Income tax expense (benefit).........................             (147)              (39)           (41)                79
                                                                ------            ------          ------            ------
Net income (loss)....................................          $  (183)          $    10         $   (46)          $   163
                                                                ======            ======          ======            ======
</TABLE>
- --------------------
(1)      Includes a one-time expense of $160,000 for the year ended December 31,
         1996 for our deposit insurance premium  paid  to  the  Federal  Deposit
         Insurance Corporation.

Key Operating Ratios
<TABLE>
<CAPTION>
                                                                  At or For the                     At or For the
                                                                Nine Months Ended                    Years Ended
                                                                  September 30,                     December 31,
                                                           -----------------------------     ---------------------------
                                                             1997                1996            1996              1995
                                                           -----------   ---------------     ----------          -------
<S>                                                        <C>                  <C>           <C>                 <C> 
Performance Ratios:
Return on average assets
  (net income divided by average total assets).......         (.58)%               .03%          (.15)%              .56%
Return on average equity
  (net income divided by average equity).............        (5.96)                .27          (1.27)              4.72
Average equity to average assets ratio (average
  equity divided by average total assets)............         9.70               12.24          11.92              11.90
Equity to assets at period end.......................         9.20               11.86          10.72              12.35
Interest rate spread.................................         2.19                2.42           2.62               2.76
Net yield on average interest-earning assets.........         2.40                2.73           2.90               3.12
Average interest-earning assets to average
  interest-bearing liabilities.......................       106.81              110.08         109.36             111.67
Net interest income after provision for loan
losses to total noninterest expense..................        59.22               76.82          76.74             135.92

Asset Quality Ratios:
Non-performing loans to total loans..................         1.89                3.66           2.12               1.38
Non-performing assets to total assets................          .59                1.20            .70                .53
Allowance for loan losses to non-performing
  assets.............................................        47.09               10.47          28.45              25.81

Regulatory Capital Ratios:
Tangible.............................................         8.40               11.00          10.01              11.60
Core.................................................         8.40               11.00          10.01              11.60
Total Risk Based.....................................        23.70               30.00          34.30              28.10
</TABLE>
- --------------------------------------------------------------------------------

                                      (vii)
<PAGE>

                                  RISK FACTORS

         In  addition  to the other  information  in this  document,  you should
consider carefully the following risk factors in evaluating an investment in our
common stock.

Potential  Impact of Changes in  Interest  Rates and the Current  Interest  Rate
Environment

         Our ability to make a profit, like that of most financial institutions,
is substantially  dependent on our net interest income,  which is the difference
between the interest income we earn on our interest-earning assets (e.g. such as
mortgage loans and investment securities) and the interest expense we pay on our
interest-bearing  liabilities  (such as  deposits  and  borrowings).  All of our
mortgage  loans have rates of interest  which are fixed for the term of the loan
("fixed  rate") and are originated  with terms of up to 30 years,  while deposit
accounts   have   significantly   shorter   terms  to   maturity.   Because  our
interest-earning  assets  generally have fixed rates of interest and have longer
effective  maturities than our  interest-bearing  liabilities,  the yield on our
interest-earning assets generally will adjust more slowly to changes in interest
rates than the cost of our  interest-bearing  liabilities.  As a result, our net
interest income will be adversely  affected by material and prolonged  increases
in interest rates. In addition,  rising interest rates may adversely  affect our
earnings  because  there  might be a lack of  customer  demand  for  loans.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations -- Asset/Liability Management."

         Changes in interest rates also can affect the average life of loans and
mortgage-backed securities. Historically, lower interest rates in recent periods
have resulted in increased prepayments of loans and mortgage-backed  securities,
as borrowers refinanced their mortgages in order to reduce their borrowing cost.
Under these  circumstances,  we are subject to  reinvestment  risk to the extent
that we are not able to reinvest such  prepayments at rates which are comparable
to the rates on the prepaid loans or securities.

Insufficient Loan Demand

         The  economic  conditions  in our  market  area and the  stagnation  in
population in the greater Pittsburgh metropolitan area in approximately the last
ten years has  resulted in,  among other  things,  a lack of demand for mortgage
loans which meet our underwriting criteria, in comparison to our relatively high
deposit  origination.  This has led to lower levels of loan  originations.  As a
result,  we have increased our investment in investment  securities and cash and
cash  equivalents to use excess funding that would  otherwise have been utilized
for investment in loans in our market area.  The  investment  portfolio and cash
and equivalents  generally bear yields which are below the yields on loans.  The
insufficient mortgage loan demand has adversely affected our income.

Dependence on Local Economy

         We operate as a community-oriented financial institution,  with a focus
on servicing  customers in our primary market area. At September 30, 1997,  most
of our loan portfolio consisted of loans made to borrowers and collateralized by
properties   located  in  our  primary   market  area.   As  a  result  of  this
concentration,  a downturn  in the  economy  of our  primary  market  area could
increase the risk of loss associated with our loan portfolio; however, we do not
believe there is an undue risk as a result of this credit concentration.


                                        1

<PAGE>



Lack of Active Market for Common Stock

         Due to the small size of the  offering,  it is highly  unlikely that an
active trading  market will develop and be maintained.  If an active market does
not develop, you may not be able to sell your shares promptly or perhaps at all,
or sell  your  shares  at a price  equal to or above  the price you paid for the
shares.  It is anticipated that SFSB Common Stock will be traded on OTC Bulletin
Board. The common stock may not be appropriate as a short-term  investment.  See
"Market for the Common Stock."

Anti-Takeover  Provisions and Statutory Provisions That Could Discourage Hostile
Acquisitions of Control

         Provisions in SFSB's articles of incorporation and bylaws,  the general
corporation  law  of the  Commonwealth  of  Pennsylvania,  and  certain  federal
regulations may make it difficult and expensive to pursue a tender offer, change
in control or takeover  attempt which is opposed by our management and the board
of directors. As a result,  stockholders who might desire to participate in such
a transaction  may not have an opportunity to do so. Such  provisions  will also
render the removal of the current  board of directors or management of SFSB more
difficult.  In addition,  these  provisions  may reduce the trading price of our
stock.  These  provisions  include:  restrictions  on the  acquisition of SFSB's
equity  securities and limitations on voting rights;  the  classification of the
terms of the members of the board of directors;  certain provisions  relating to
the meeting of stockholders;  denial of cumulative voting by stockholders in the
election of directors;  the issuance of preferred stock and additional shares of
common stock without shareholder approval; and supermajority  provisions for the
approval of certain business combinations.  See "Restrictions on Acquisitions of
SFSB Holding Company".

Possible Voting Control by Directors and Officers

         The proposed  purchases of the common stock by our directors,  officers
and employee stock ownership  plan, as well as the potential  acquisition of the
common stock through the stock option plan and restricted stock plan, could make
it difficult to obtain  majority  support for  stockholder  proposals  which are
opposed by our management and board of directors. Based upon the midpoint of the
estimated  valuation  range,  our  officers  and  directors  intend to  purchase
approximately  10.44%  of  the  common  shares  offered  in the  conversion.  In
addition,  the voting of those shares  could block the approval of  transactions
(i.e.,  business combinations and amendment to our articles of incorporation and
bylaws)  requiring  the  approval  of 80% of the  stockholders  under the SFSB's
articles of incorporation.  See "Proposed  Purchases by Directors and Officers,"
"Management  of  Stanton  Federal  Savings  Bank  --  Executive   Compensation,"
"Description  of Capital  Stock,"  and  "Restrictions  on  Acquisitions  of SFSB
Holding Company."

Possible Dilutive Effect of Restricted Stock Plan and Stock Options

         If the conversion is completed and shareholders  approve the restricted
stock plan ("RSP") and stock  option  plan,  we will issue stock to our officers
and directors  through these plans.  If the shares for the RSP and stock options
are issued from our authorized but unissued stock,  your voting  interests could
be cumulatively  diluted by up to  approximately  12.3% and the trading price of
our stock may be reduced.  See "Pro Forma Data,"  "Management of Stanton Federal
Savings Bank -- Proposed Future Stock Benefit  Plans," and "-- Restricted  Stock
Plan."


                                        2

<PAGE>



Financial Institution Regulation and Future of the Thrift Industry

         We are subject to extensive regulation, supervision, and examination by
the OTS and FDIC. Bills have been introduced in Congress that could  consolidate
the OTS with the Office of the  Comptroller of the Currency  ("OCC") and require
the Bank to adopt a  commercial  charter.  If we become a commercial  bank,  our
investment authority and the ability of SFSB to engage in diversified activities
may be limited,  which could adversely affect our value and  profitability.  See
"Regulation."

Restrictions on Repurchase of Shares

         Generally, during the first year following the conversion, SFSB may not
repurchase its shares.  During each of the second and third years  following the
conversion, SFSB may repurchase up to 5% of its outstanding shares. During those
periods, if we decide that additional repurchases would be an appropriate use of
funds, we would not be able to do so, without  obtaining OTS approval.  There is
no  assurance  that  OTS  approval  would  be  given.  See  "The  Conversion  --
Restrictions on Repurchase of Stock."

Possible Year 2000 Computer Program Problems

         A great  deal of  information  has been  disseminated  about the global
computer crash that may occur in the year 2000. Many computer  programs that can
only distinguish the final two digits of the year entered (a common  programming
practice in earlier years) are expected to read entries for the year 2000 as the
year 1900 and compute payment,  interest or delinquency  based on the wrong date
or are expected to be unable to compute payment, interest or delinquency.  Rapid
and accurate data processing is essential to our operations.  Data processing is
also essential to most other financial institutions and many other companies.

         All of our  material  data  processing  that could be  affected by this
problem is provided  by a third party  service  bureau.  Our service  bureau has
advised us that it expects to resolve  this  potential  problem  before the year
2000.  However,  if this potential problem is not resolved before the year 2000,
we would likely  experience  significant  data  processing  delays,  mistakes or
failures.  These delays,  mistakes or failures could have a significant  adverse
impact on our financial condition and our results of operations.


                                        3

<PAGE>



                  PROPOSED PURCHASES BY DIRECTORS AND OFFICERS

         The  following  table sets forth the  approximate  purchases  of common
stock by each  director  and  executive  officer  and  their  associates  in the
conversion. Shares purchased by officers and directors in the conversion may not
be sold for at least one year.  The  table  assumes  that  550,000  shares  (the
midpoint of the estimated  valuation  range,  "EVR") of the common stock will be
sold at $10.00 per share and that sufficient shares will be available to satisfy
subscriptions  in all  categories.  However,  officers and  directors  and their
associates  may not buy more than 35% of the total  amount of shares sold in the
conversion.

<TABLE>
<CAPTION>
                                                                                                Aggregate
                                                                             Total              Price of             Percent
                                                                             Shares               Shares             of Shares
        Name                            Position                           Purchased(1)         Purchased(1)         Purchased(1)
- --------------------              --------------------------               ------------         ------------         ------------

<S>                               <C>                                         <C>                <C>                    <C>  
Timothy R. Maier                  Chairman and Director                       12,500             $125,000                 2.27%
Barbara J. Mallen                 President and Director                      12,500              125,000                 2.27
Joseph E. Gallagher               Senior Vice-President                       12,500              125,000                 2.27
                                  and Director
Jerome L. Kowaleski               Treasurer and Director                      12,500              125,000                 2.27
Mary Lois Loftus                  Director                                     7,500               75,000                 1.36
                                                                              ------              -------                -----
                                                                              57,500             $575,000                10.44%
                                                                              ======              =======                =====

</TABLE>

- --------------------
(1) Does not include shares  purchased by the employee stock ownership plan (the
"ESOP").

                                 USE OF PROCEEDS

         SFSB Holding Company will use 50% of the net proceeds from the offering
to  purchase  all of the  capital  stock we will  issue in  connection  with the
Conversion. A portion of the net proceeds to be retained by SFSB Holding Company
will be loaned to our  employee  stock  plan to fund its  purchase  of 8% of the
shares sold in the  Conversion.  On a short-term  basis,  the balance of the net
proceeds  retained  by  SFSB  Holding  Company  initially  will be  invested  in
short-term  investments.  Although there are no current plans,  the net proceeds
subsequently  may be used to  fund  acquisitions  of  other  financial  services
institutions or to diversify into non-banking  activities.  The net proceeds may
also serve as a source of funds for the payment of dividends to  stockholders or
for the repurchase of the shares. A portion of the net proceeds may also be used
to fund the purchase of 4% of the shares for a  restricted  stock plan (the RSP)
which is  anticipated  to be adopted  following the  Conversion.  See "Pro Forma
Data."

         The funds we receive from the sale of our capital stock to SFSB will be
added to our general funds and be used for general corporate purposes including:
(i) investment in mortgages and other loans, (ii) investment in U.S.  Government
and federal agency securities, (iii) investment in mortgage-backed securities or
(iv) funding loan  commitments.  However,  initially we intend to invest the net
proceeds in short-term  investments until we can deploy the proceeds into higher
yielding  assets.  The funds added to our capital  will further  strengthen  our
capital position.

         The net proceeds may vary because the total  expenses of the conversion
may be more or less than those estimated. We expect our estimated expenses to be
$320,000.  Our estimated  net proceeds will range from  $4,355,000 to $6,005,000
(or up to $6,953,750 in the event the maximum of the estimated  valuation  range
is increased to  $7,273,750).  See "Pro Forma Data." The net proceeds  will also
vary if expenses  are  different  or if the number of shares to be issued in the
conversion is adjusted

                                        4

<PAGE>



to reflect a change in our estimated pro forma market value. Payments for shares
made through  withdrawals from existing deposit accounts with us will not result
in the receipt of new funds for  investment by us but will result in a reduction
of  our  liabilities  and  interest   expense  as  funds  are  transferred  from
interest-bearing certificates or accounts.

                                    DIVIDENDS

         Upon  conversion,  SFSB's board of directors will have the authority to
declare   dividends  on  the  shares,   subject  to  statutory  and   regulatory
requirements.  SFSB does not expect to establish a cash  dividend  policy during
the first year after the  conversion.  Declarations of dividends by the board of
directors will depend upon a number of factors, including: (i) the amount of the
net proceeds retained by SFSB in the conversion,  (ii) investment  opportunities
available, (iii) capital requirements,  (iv) regulatory limitations, (v) results
of  operations  and  financial  condition,  (vi) tax  considerations,  and (vii)
general economic conditions.  Upon review of such considerations,  the board may
authorize  future  dividends  if  it  deems  such  payment  appropriate  and  in
compliance  with  applicable  law  and  regulation.  For a  period  of one  year
following the completion of the  conversion,  we will not pay any dividends that
would be treated for tax purposes as a return of capital nor take any actions to
pursue or propose such  dividends.  In addition,  there can be no assurance that
regular or special  dividends  will be paid,  or, if paid,  will  continue to be
paid. See  "Historical  and Pro Forma Capital  Compliance,"  "The Conversion - -
Effects of Conversion  to Stock Form on Savers and Borrowers of Stanton  Federal
Savings  Bank --  Liquidation  Account"  and  "Regulation  -- Dividend and Other
Capital Distribution Limitations."

         SFSB is not subject to OTS  regulatory  restrictions  on the payment of
dividends  to its  stockholders  although the source of such  dividends  will be
dependent  in part upon the  receipt  of  dividends  from us.  SFSB is  subject,
however,  to the  requirements  of  Pennsylvania  law, which generally limit the
payment of dividends to amounts that will not affect the ability of SFSB,  after
the dividend has been  distributed,  to pay its debts in the ordinary  course of
business.

         In addition to the  foregoing,  the portion of our  earnings  which has
been  appropriated  for bad debt  reserves and  deducted for federal  income tax
purposes  cannot be used by us to pay cash dividends to SFSB without the payment
of federal  income taxes by us at the then current income tax rate on the amount
deemed  distributed,  which would include the amount of any federal income taxes
attributable to the distribution. See "Taxation -- Federal Taxation" and Note 12
to our financial  statements.  SFSB does not contemplate any  distribution by us
that would result in a recapture  of our bad debt  reserve or  otherwise  create
federal tax liabilities.

                           MARKET FOR THE COMMON STOCK

         As a newly organized company,  SFSB has never issued capital stock, and
consequently there is no established market for the common stock.  Following the
completion  of the  offering,  it is  anticipated  that the common stock will be
traded on the over-the-counter  market with quotations available through the OTC
Electronic Bulletin Board. Ryan, Beck is expected to make a market in the common
stock.  Making a market may include the  solicitation  of  potential  buyers and
sellers in order to match buy and sell orders.  However,  Ryan, Beck will not be
subject to any  obligation  with  respect to such  efforts.  If the common stock
cannot be quoted and traded on the OTC  Bulletin  Board it is expected  that the
transactions  in the common  stock will be  reported  in the pink  sheets of the
National Quotation Bureau, Inc.

         The development of an active trading market depends on the existence of
willing buyers and sellers. Due to the small size of the offering,  it is highly
unlikely that an active trading market will

                                        5

<PAGE>



develop and be maintained.  You could have  difficulty  disposing of your shares
and you should not view the shares as a  short-term  investment.  You may not be
able to sell your shares at a price equal to or above the price you paid for the
shares.

                                 CAPITALIZATION

         The following table presents,  as of September 30, 1997, our historical
capitalization  and the consolidated  capitalization of SFSB after giving effect
to the conversion and the other assumptions set forth below and under "Pro Forma
Data," based upon the sale of shares at the minimum, midpoint,  maximum, and 15%
above the maximum of the EVR at a price of $10.00 per share:
<TABLE>
<CAPTION>
                                                                                Pro Forma Consolidated Capitalization
                                                                                     Based on the Sale of (2)(3)
                                                                  ------------------------------------------------------------------
                                                   Historical      467,500            550,000            632,500           727,375
                                                 Capitalization   Shares at          Shares at          Shares at         Shares At
                                                at September 30,    $10.00             $10.00            $10.00             $10.00
                                                      1997        Per Share          Per Share          Per Share         Per Share
                                                     ------       ---------          ---------          ---------         ---------
                                                                              (In thousands)
<S>                                                   <C>           <C>                <C>               <C>                <C>    
Deposits(1) ..................................        $33,884       $33,884            $33,884           $33,884            $33,884
                                                       ======        ======             ======            ======             ======

Stockholders' Equity:
 Preferred Stock, $.10 par value per share,
   1,000,000 shares authorized; none to be
   issued.....................................        $     -       $     -            $     -           $     -            $     -
 Common Stock, $.10 par value, 4,000,000
   shares authorized; total shares to be
   issued as reflected........................              -            47                 55                63                 73
Additional paid in capital....................              -         4,308              5,125             5,942              6,881
  Retained earnings(4)........................          3,480         3,480              3,480             3,480              3,480
Less:
  Common Stock acquired by ESOP...............              -          (374)              (440)             (506)              (582)
  Common Stock acquired by RSP................              -          (187)              (220)             (253)              (291)
                                                       ------        ------             ------            ------             ------
Total stockholders' equity....................        $ 3,480       $ 7,274            $ 8,000           $ 8,726            $ 9,561
                                                       ======        ======             ======            ======             ======
</TABLE>

- ---------------------
(1)  Excludes  accrued  interest  payable on deposits.  Withdrawals from savings
     accounts  for the  purchase  of  stock  have not  been  reflected  in these
     adjustments.  Any withdrawals will reduce pro forma  capitalization  by the
     amount of such withdrawals.
(2)  Does not reflect the increase in the number of shares of common stock after
     the  conversion in the event of  implementation  of the Option Plan or RSP.
     See  "Management of Stanton  Federal  Savings Bank -- Proposed Future Stock
     Benefit Plans -- Stock Option Plan" and "-- Restricted Stock Plan."
(3)  Assumes  that 8% and 4% of the  shares  issued  in the  conversion  will be
     purchased by the ESOP and RSP, respectively. No shares will be purchased by
     the RSP in the conversion.  It is assumed on a pro forma basis that the RSP
     will be adopted by the board of  directors,  approved  by  stockholders  of
     SFSB,  and  reviewed by the OTS. It is assumed  that the RSP will  purchase
     common stock in the open market within one year of the  conversion in order
     to give an  indication  of its  effect  on  capitalization.  The pro  forma
     presentation  does not show the impact of: (a) results of operations  after
     the conversion,  (b) changing market prices of shares of common stock after
     the conversion, or (c) a smaller than 4% or 8% purchase by the RSP or ESOP,
     respectively.  Assumes  that the funds used to acquire the ESOP shares will
     be borrowed from SFSB for a ten year term at the prime rate as published in
     The Wall  Street  Journal.  For an  estimate  of the  impact of the ESOP on
     earnings,  see "Pro Forma Data." The Bank intends to make  contributions to
     the ESOP  sufficient to service and ultimately  retire its debt. The amount
     to be  acquired  by  the  ESOP  and  RSP is  reflected  as a  reduction  of
     stockholders'  equity.  The issuance of authorized but unissued  shares for
     the RSP in an

     (footnotes continued on next page)

                                        6

<PAGE>



     amount equal to 4% of the outstanding  shares of common stock will have the
     effect of diluting existing  stockholders'  voting interests by 3.9%. There
     can be no assurance that stockholder  approval of the RSP will be obtained.
     See  "Management of Stanton  Federal  Savings Bank -- Proposed Future Stock
     Benefit Plans -- Restricted Stock Plan."
(4)  The  equity  of  the  Bank  will  be  substantially  restricted  after  the
     conversion.  See  "Dividends,"  "Regulation  -- Dividends and Other Capital
     Distribution  Limitations,"  "The  Conversion  -- Effects of  Conversion to
     Stock Form on Depositors and Borrowers of Stanton  Federal  Savings Bank --
     Liquidation Account" and Note 17 to the Financial Statements.

                                 PRO FORMA DATA

         The actual net  proceeds  from the sale of the common  stock  cannot be
determined  until  the  conversion  is  completed.  However,  net  proceeds  are
currently  estimated to be between  $4,355,000 million and $6,005,000 million at
the minimum and  maximum,  as  adjusted,  of the EVR,  based upon the  following
assumptions:  (i) 8% of the shares  will be sold to the ESOP and  57,500  shares
will be sold to officers,  directors,  and members of their immediate  families;
(ii) Ryan, Beck will have received  advisory and marketing fees (including legal
fees and other reimbursable expenses) of $120,000;  (iii) no shares will be sold
in a Public  Offering;  (iv) other conversion  expenses,  excluding the fees and
other expenses paid to Ryan,  Beck,  will be $200,000;  and (v) 4% of the shares
will be sold to the RSP.  Because  management  of Stanton  Federal  Savings Bank
presently  intends  to  adopt  the RSP  within  the  first  year  following  the
conversion,  a purchase by the RSP in the  conversion has been included with the
pro forma data to give an  indication of the effect of a 4% purchase by the RSP,
at a $10.00 per share purchase price in the market, even though the RSP does not
currently exist and is prohibited by OTS regulation  from  purchasing  shares in
the  conversion.  The pro forma  presentation  does not show the  effect of: (a)
results of operations  after the  conversion,  (b) changing market prices of the
shares  after the  conversion,  (c) less than a 4%  purchase  by the RSP, or (d)
dilutive  effects of newly issued shares under the restricted stock plan and the
stock option plan (see footnotes 2 and 3).

         The  following  table sets  forth,  our  historical  net  earnings  and
stockholders'  equity prior to the conversion and the pro forma consolidated net
earnings and  stockholders'  equity of SFSB following the conversion.  Unaudited
pro  forma  consolidated  net  earnings  and  stockholders'   equity  have  been
calculated  for the nine months ended  September  30, 1997 and fiscal year ended
December 31, 1996 as if the common stock to be issued in the conversion had been
sold at January 1, 1997 and January 1, 1996 and the  estimated  net proceeds had
been invested at 5.52%, respectively for the fiscal year ended December 31, 1996
and the nine months ended September 30, 1997, which was  approximately  equal to
the one-year U.S.  Treasury  bill rate at September 30, 1997.  The one-year U.S.
Treasury bill rate,  rather than an  arithmetic  average of the average yield on
interest-earning  assets and  average  rate paid on  deposits,  has been used to
estimate  income on net proceeds  because it is believed  that the one-year U.S.
Treasury  bill  rate is a more  accurate  estimate  of the  rate  that  would be
obtained on an investment of net proceeds from the offering.  In calculating pro
forma income, a combined  effective state and federal income tax rate of 37% has
been  assumed for the  respective  periods,  resulting  in an after tax yield of
3.48% for the nine  months  ended  September  30, 1997 and the fiscal year ended
December 31, 1996.  Withdrawals from deposit accounts for the purchase of shares
are not reflected in the pro forma adjustments.  The computations are based upon
the assumptions  that 467,500 shares (minimum of EVR),  550,000 shares (midpoint
of  EVR),  632,500  shares  (maximum  of EVR) or  727,375  shares  (maximum,  as
adjusted,  of the EVR) are sold at a price of $10.00  per  share.  As  discussed
under "Use of  Proceeds," a portion of the net  proceeds  that SFSB will receive
will be  loaned  to the ESOP to fund its  anticipated  purchase  of 8% of shares
issued in the  conversion.  It is assumed  that the yield on the net proceeds of
the  conversion  retained  by SFSB  will be the  same  as the  yield  on the net
proceeds of the conversion transferred to us. Historical and pro forma per share
amounts have been calculated by dividing historical and pro forma amounts by the
indicated  number of shares.  Per share  amounts  have been  computed  as if the
shares had been  outstanding  at the  beginning  of the  periods or at the dates
shown,  but  without  any  adjustment  of per  share  historical  or  pro  forma
stockholders' equity to reflect the earnings on the estimated net proceeds.

                                        7

<PAGE>




         The stockholders'  equity  information is not intended to represent the
fair  market  value  of the  shares,  or the  current  value  of our  assets  or
liabilities, or the amounts, if any, that would be available for distribution to
stockholders in the event of liquidation.  For additional  information regarding
the  liquidation  account,  see  "The  Conversion  --  Certain  Effects  of  the
Conversion to Stock Form on Savers and Borrowers of Stanton Federal Savings Bank
- -- Liquidation Account" and Note 17 to the Financial  Statements.  The pro forma
income  derived from the  assumptions  set forth above should not be  considered
indicative  of the actual  results of our  operations  for any period.  Such pro
forma  data may be  materially  affected  by a change  in the price per share or
number  of  shares to be issued  in the  Conversion  and by other  factors.  For
information  regarding investment of the proceeds see "Use of Proceeds" and "The
Conversion -- Stock  Pricing" and "-- Change in Number of Shares to be Issued in
the Conversion."


                                        8

<PAGE>

<TABLE>
<CAPTION>
                                                                    At or For the Nine Months Ended September 30, 1997
                                                            ---------------------------------------------------------------
                                                              467,500           550,000          632,500         727,375
                                                             Shares at         Shares at        Shares at       Shares at
                                                               $10.00           $10.00            $10.00         $10.00
                                                             per share         per share        per share       per share
                                                             ---------         ---------        ---------       ---------
                                                                     (Dollars in Thousands, except per share amounts)
<S>                                                          <C>               <C>              <C>              <C>      
Gross proceeds .............................................   $ 4,675          $ 5,500          $ 6,325          $ 7,274   
Less estimated offering expenses ...........................       320              320              320              320
                                                               -------          -------          -------          -------
  Estimated net proceeds ...................................     4,355            5,180            6,005            6,954
  Less:  ESOP funded by the Company ........................      (374)            (440)            (506)            (582)
                  RSP funded by the Company ................      (187)            (220)            (253)            (291)
                                                               -------          -------          -------          -------
  Estimated investable net proceeds ........................   $ 3,794          $ 4,520          $ 5,246          $ 6,081
                                                               =======          =======          =======          =======
                                                                                                                 
Net loss:                                                                                                        
  Historical net loss ......................................   $  (183)         $  (183)         $  (183)         $  (183)
  Pro forma earnings on investable net proceeds ............        99              118              137              159
  Pro forma ESOP adjustment(1) .............................       (18)             (21)             (24)             (27)
  Pro forma RSP adjustment(2) ..............................       (18)             (21)             (24)             (27)
                                                               -------          -------          -------          -------
         Total .............................................   $  (120)         $  (107)         $   (94)         $   (78)
                                                               =======          =======          =======          =======
                                                                                                                 
Net loss per share:                                                                                              
  Historical net loss per share ............................   $  (.42)         $  (.36)         $  (.31)         $  (.27)
  Pro forma earnings on net proceeds .......................       .23              .23              .23              .24
  Pro forma ESOP adjustment(1) .............................      (.04)            (.04)            (.04)            (.04)
  Pro forma RSP adjustment(2) ..............................      (.04)            (.04)            (.04)            (.04)
                                                               -------          -------          -------          -------
         Total(5) ..........................................   $  (.27)         $  (.21)         $  (.16)         $  (.11)
                                                               =======          =======          =======          =======
Stockholders' equity:(3)                                                                                         
  Historical ...............................................   $ 3,480          $ 3,480          $ 3,480          $ 3,480
  Estimated net proceeds ...................................     4,355            5,180            6,005            6,954
  Less:  Common stock acquired by ESOP(1) ..................      (374)            (440)            (506)            (582)
         Common stock acquired by RSP(2) ...................      (187)            (220)            (253)            (291)
                                                               -------          -------          -------          -------
         Total .............................................   $ 7,274          $ 8,000          $ 8,726          $ 9,561
                                                               =======          =======          =======          =======
Stockholders' equity per share:(3)                                                                               
  Historical ...............................................   $  7.44          $  6.33          $  5.50          $  4.78
  Estimated net proceeds ...................................      9.32             9.42             9.49             9.56
  Less:  Common stock acquired by ESOP(1) ..................      (.80)            (.80)            (.80)            (.80)
         Common stock acquired by RSP(2) ...................      (.40)            (.40)            (.40)            (.40)
                                                               -------          -------          -------          -------
         Total .............................................   $ 15.56          $ 14.55          $ 13.79          $ 13.14
                                                               =======          =======          =======          =======
Offering price as a percentage of pro forma stockholders'                                                        
  equity per share(4) ......................................      64.3%            68.7%            72.5%            76.1%
                                                               =======          =======          =======          =======
Ratio of offering price to pro forma earnings per share(5) .       N/M*             N/M*             N/M*             N/M*
                                                               =======          =======          =======          =======
</TABLE>                                                           
                                                                      
                                                                          
*  Not Meaningful                                 (footnotes on following pages)

                                        9

<PAGE>
<TABLE>
<CAPTION>
                                                                     At or For the Year Ended December 31, 1996
                                                           -------------------------------------------------------------------------
                                                            467,500             550,000            632,500            727,375
                                                           Shares at           Shares at          Shares at          Shares at
                                                            $10.00              $10.00             $10.00             $10.00
                                                           per share           per share          per share          per share
                                                           ---------           ---------          ---------          ---------
                                                                   (Dollars in Thousands, except per share amounts)
<S>                                                          <C>                 <C>               <C>                <C>    
Gross proceeds ...........................................   $ 4,675             $ 5,500           $ 6,325            $ 7,274
Less estimated offering expenses .........................       320                320                320                320
                                                             -------            -------            -------            -------
  Estimated net proceeds .................................     4,355              5,180              6,005              6,954
  Less:  ESOP funded by the Company ......................      (374)              (440)              (506)              (582)
                  RSP funded by the Company ..............      (187)              (220)              (253)              (291)
                                                             -------            -------            -------            -------
  Estimated investable net proceeds ......................   $ 3,794            $ 4,520            $ 5,246            $ 6,081
                                                             =======            =======            =======            =======
                                                                                                                    
Net income:                                                                                                         
  Historical net income ..................................   $   (46)           $   (46)           $   (46)           $   (46)
  Pro forma earnings on investable net proceeds ..........       132                157                183                212
  Pro forma ESOP adjustment(1) ...........................       (24)               (28)               (32)               (37)
  Pro forma RSP adjustment(2) ............................       (24)               (28)               (32)               (37)
                                                             -------            -------            -------            -------
         Total ...........................................   $    38            $    55            $    73            $    92
                                                             =======            =======            =======            =======
                                                                                                                    
Net income per share:                                                                                               
  Historical net income per share ........................   $  (.11)           $  (.09)           $  (.08)           $  (.07)
  Pro forma earnings on net proceeds .....................       .30                .31                .31                .31
  Pro forma ESOP adjustment(1) ...........................      (.06)              (.05)              (.05)              (.05)
  Pro forma RSP adjustment(2) ............................      (.06)              (.05)              (.05)              (.05)
                                                             -------            -------            -------            -------
         Total(5) ........................................   $   .07            $   .12            $   .13            $   .14
                                                             =======            =======            =======            =======
Stockholders' equity:(3)                                                                                            
  Historical .............................................   $ 3,570            $ 3,570            $ 3,570            $ 3,570
  Estimated net proceeds .................................     4,355              5,180              6,005              6,954
  Less:  Common stock acquired by ESOP(1) ................      (374)              (440)              (506)              (582)
         Common stock acquired by RSP(2) .................      (187)              (220)              (253)              (291)
                                                             -------            -------            -------            -------
         Total ...........................................   $ 7,364            $ 8,090            $ 8,816            $ 9,651
                                                             =======            =======            =======            =======
                                                                                                                    
Stockholders' equity per share:(3)                                                                                  
  Historical .............................................   $  7.64            $  6.49            $  5.64            $  4.91
  Estimated net proceeds .................................      9.32               9.42               9.49               9.56
  Less:  Common stock acquired by ESOP(1) ................      (.80)              (.80)              (.80)              (.80)
         Common stock acquired by RSP(2) .................      (.40)              (.40)              (.40)              (.40)
                                                             -------            -------            -------            -------
         Total ...........................................   $ 15.76            $ 14.71            $ 13.93            $ 13.27
                                                             =======            =======            =======            =======
Offering price as a percentage of pro forma stockholders'                                                           
  equity per share(4) ....................................      63.4%              68.0%              71.8%              75.4%
                                                             =======            =======            =======            =======
Ratio of offering price to pro forma earnings per share(5)    142.86x             83.33x             76.92x             71.43x
                                                             =======            =======            =======            =======
</TABLE>                                                          
                                                   (footnotes on following page)

                                       10
 <PAGE>



- --------------------
(1)  Assumes 8% of the shares sold in the  conversion are purchased by the ESOP,
     and that the funds used to purchase such shares are borrowed from SFSB. The
     approximate  amount expected to be borrowed by the ESOP is not reflected as
     a liability  but is reflected as a reduction of capital.  We intend to make
     annual  contributions  to the ESOP  over a ten year  period in an amount at
     least equal to the principal and interest  requirement of the debt. The pro
     forma net income assumes: (i) that 3,740, 4,400, 5,060, and 5,819 shares at
     the minimum,  midpoint,  maximum and maximum,  as adjusted of the EVR, were
     committed  to be released  during the year ended  December 31, 1996 and the
     nine months ended September 30, 1997 at an average fair value of $10.00 per
     share in accordance with Statement of Position ("SOP") 93-6 of the American
     Institute of Certified Public Accountants ("AICPA"); (ii) the effective tax
     rate was 37% for such periods;  and (iii) only the ESOP shares committed to
     be released were  considered  outstanding for purposes of the per share net
     earnings.  The pro forma stockholders' equity per share calculation assumes
     all ESOP shares were  outstanding,  regardless of whether such shares would
     have been  released.  Because  SFSB will be providing  the ESOP loan,  only
     principal payments on the ESOP loan are reflected as employee  compensation
     and benefits  expense.  As a result,  to the extent the value of the shares
     appreciates  over  time,  compensation  expense  related  to the ESOP  will
     increase.  For  purposes of the  preceding  tables,  it was assumed  that a
     ratable  portion  of the  ESOP  shares  purchased  in the  conversion  were
     committed  to be released  during the period ended  September  30, 1997 and
     December 31, 1996. See Note 5 below.  If it is assumed that all of the ESOP
     shares were  included  in the  calculation  of  earnings  per share for the
     period  ended at September  30, 1997 and  December  31, 1996,  earnings per
     share would have been $(.26),  $(.19),  $(.15) and $(.11),  and $.08, $.10,
     $.12,  and $.13 for the period  ended  September  30, 1997 and December 31,
     1996, respectively,  based on the sale of shares at the minimum,  midpoint,
     maximum and the  maximum,  as  adjusted,  of the EVR.  See  "Management  of
     Stanton  Federal Savings Bank -- Other Benefits -- Employee Stock Ownership
     Plan."

(2)  Assumes issuance to the RSP of 18,700, 22,000, 25,300, and 29,095 shares at
     the minimum,  midpoint,  maximum,  and maximum, as adjusted of the EVR. The
     assumption in the pro forma  calculation  is that (i) shares were purchased
     by SFSB  following the  conversion,  (ii) the purchase price for the shares
     purchased by the RSP was equal to the  purchase  price of $10 per share and
     (iii) 20% of the amount  contributed  was an amortized  expense during such
     period. Such amount does not reflect possible increases or decreases in the
     value  of  such  stock  relative  to  the  Purchase  Price.  As  we  accrue
     compensation expense to reflect the five year vesting period of such shares
     pursuant  to  the  RSP,  the  charge   against   capital  will  be  reduced
     accordingly.  Implementation of the RSP within one year of conversion would
     require   regulatory  and   stockholder   approval  at  a  meeting  of  our
     stockholders to be held no earlier than six months after the conversion. If
     the shares to be  purchased by the RSP are assumed at July 1, 1996 and July
     1, 1995,  to be newly issued shares  purchased  from SFSB by the RSP at the
     Purchase Price, at the minimum, midpoint, maximum and maximum, as adjusted,
     of the EVR,  pro  forma  stockholders'  equity  per share  would  have been
     $14.96,  $13.99,  $13.26, and $12.63 and $15.15, $14.14, $13.39, and $12.76
     at September  30, 1997 and December 31, 1996,  respectively,  and pro forma
     earnings per share would have been $(.26),  $(.20),  $(.15), and $(.11) and
     $.07,  $.12,  $.12, and $.13, for the nine months ended September 30, 1997,
     and the year ended December 31, 1996, respectively.  As a result of the RSP
     from newly issued shares,  stockholders'  voting interests could be diluted
     by up to  approximately  3.9%. See  "Management of Stanton  Federal Savings
     Bank -- Proposed Future Stock Benefit Plans -- Restricted Stock Plan."

(3)  Assumes that following the consummation of the conversion,  SFSB will adopt
     the Option Plan,  which if implemented  within one year of conversion would
     be  subject to  regulatory  review and board of  director  and  stockholder
     approval,  and that  such plan  would be  considered  and  voted  upon at a
     meeting of SFSB  stockholders  to be held no earlier  than six months after
     the  conversion.  Under the Option Plan,  employees and directors  could be
     granted  options to purchase an aggregate  amount of shares equal to 10% of
     the shares  issued in the  conversion  at an  exercise  price  equal to the
     market  price of the  shares on the date of grant.  In the event the shares
     issued under the Option Plan were newly issued rather than purchased in the
     open market, the voting interests of existing stockholders could be diluted
     by up to  approximately  9.1%.  At the minimum,  midpoint,  maximum and the
     maximum, as adjusted, of the EVR, if all shares

                                       11

<PAGE>



     under the Option Plan were newly issued at the beginning of the  respective
     periods  and the  exercise  price for the option  shares  were equal to the
     Purchase Price, the number of outstanding shares would increase to 514,250,
     605,000, 695,750, and 800,113 respectively,  pro forma stockholders' equity
     per share would have been $14.14,  $13.22,  $12.54, and $11.95, and $14.32,
     $13.37,  $12.67,  and $12.06 at  September  30, 1997 and December 31, 1996,
     respectively,  and pro forma  earnings  per share  would have been  $(.23),
     $(.18), $(.13), and $(.10) and $.07, $.09, $.11, and $.12.

(4)  Consolidated  stockholders'  equity  represents  the excess of the carrying
     value of the assets of the over its liabilities. The calculations are based
     upon the number of shares issued in the  conversion,  without giving effect
     to SOP 93-6.  The  amounts  shown do not  reflect  the  federal  income tax
     consequences  of the  potential  restoration  to income of the tax bad debt
     reserves for income tax  purposes,  which would be required in the event of
     liquidation.  The amounts shown also do not reflect the amounts required to
     be distributed in the event of liquidation to eligible  depositors from the
     liquidation  account which will be established upon the consummation of the
     conversion.  Pro forma stockholders'  equity information is not intended to
     represent  the fair market  value of the shares,  the current  value of our
     assets or liabilities  or the amounts,  if any, that would be available for
     distribution to  stockholders  in the event of liquidation.  Such pro forma
     data may be  materially  affected by a change in the number of shares to be
     sold in the conversion and by other factors.

(5)  Pro forma net income per share  calculations  include  the number of shares
     assumed to be sold in the  conversion  and,  in  accordance  with SOP 93-6,
     exclude ESOP shares which would not have been  released  during the period.
     Accordingly, $3,366, $3,960, $4,554, and $5,237 shares have been subtracted
     from the shares assumed to be sold at the minimum,  midpoint,  maximum, and
     maximum,  as adjusted,  of the EVR,  respectively,  and  433,840,  510,400,
     586,960,  and 675,004  shares are assumed to be outstanding at the minimum,
     midpoint, maximum, and maximum, as adjusted of the EVR. See Note 1 above.

                                       12

<PAGE>
                   HISTORICAL AND PRO FORMA CAPITAL COMPLIANCE

                  The  following  table  presents our  historical  and pro forma
capital position relative to our capital  requirements as of September 30, 1997.
For  a  discussion  of  the   assumptions   underlying  the  pro  forma  capital
calculations  presented below, see "Use of Proceeds,"  "Capitalization" and "Pro
Forma Data." The  definitions  of the terms used in the table are those provided
in the capital  regulations  issued by the OTS. For a discussion  of the capital
standards applicable to us, see "Regulation -- Savings Institution Regulation --
Regulatory Capital Requirements."
<TABLE>
<CAPTION>
                                                                     Pro Forma(1)
                                         --------------------------------------------------------------------------------
                                           $4,675,000          $5,500,000        $6,325,000             $7,273,750
                        Historical           Minimum            Midpoint           Maximum           Maximum, as adjusted
                        ----------           -------            --------           -------           --------------------
                             Percent             Percent             Percent            Percent              Percent
                     Amount  of Assets(2) Amount of Assets(2) Amount of Assets(2)Amount of Assets(2) Amount  of Assets(2)
                     ------  ---------    ------ ---------    ------ ---------          ---------    ------  ---------
                                                    (Dollars in thousands)

<S>                  <C>        <C>     <C>         <C>     <C>         <C>     <C>         <C>     <C>         <C>     
GAAP Capital ....... $3,480       9.20%  $5,097      12.93%  $5,410      13.61%  $5,724      14.29%  $6,086      15.05%  
                     ======     ======   ======     ======   ======     ======   ======     ======   ======     ======
                                                                                                     
Tangible Capital ... $3,119       8.38%  $4,736      12.20%  $5,049      12.90%  $5,363      13.60%  $5,723      14.38%
Tangible Capital                                                                                     
  Requirement.......    558       1.50      582       1.50      587       1.50      592       1.50      599       1.50
                     ------     ------   ------     ------   ------     ------   ------     ------   ------     ------
Excess ............. $2,561       6.88%  $4,154      10.70%  $4,462      11.40%  $4,771      12.10%  $5,124      12.88%
                     ======     ======   ======     ======   ======     ======   ======     ======   ======     ======
                                                                                                     
                                                                                                     
Core Capital(3) .... $3,119       8.38%  $4,736      12.20%  $5,049      12.90%  $5,363      13.60%  $5,723      14.38%
Core Capital                                                                                         
  Requirement(4)....  1,116       3.00    1,165       3.00    1,177       3.00    1,183       3.00    1,197       3.00
                     ------     ------   ------     ------   ------     ------   ------     ------   ------     ------
Excess ............. $2,003       5.38%  $3,571       9.20%  $3,872       9.90%  $4,180      10.60%  $4,526      11.38%
                     ======     ======   ======     ======   ======     ======   ======     ======   ======     ======
                                                                                                     
Total Risk-Based                                                                                     
  Capital(4) ....... $3,224      23.57%  $4,841      34.08%  $5,154      36.01%  $5,468      37.92%  $5,828      40.08%
Risk-Based Capital                                                                                   
  Requirement.......  1,094       8.00    1,136       8.00    1,145       8.00    1,153       8.00    1,163       8.00
                     ------     ------   ------     ------   ------     ------   ------     ------   ------     ------
Excess ............. $2,130      15.57%  $3,705      26.08%  $4,009      28.01%  $4,315      29.92%  $4,665      32.08%
                     ======     ======   ======     ======   ======     ======   ======     ======   ======     ======
</TABLE>                                                   
                                                                          

- --------------------
(1)  The pro forma data has been  adjusted to reflect  reductions in our capital
     that would  result  from an assumed 8% purchase by the ESOP and 4% purchase
     by the RSP as of September  30,  1997.  It is assumed that SFSB will retain
     50% of net conversion proceeds.
(2)  GAAP, adjusted, or risk-weighted assets as appropriate.
(3)  Proposed regulations of the OTS could increase the core capital requirement
     to a ratio  between  4% and 5%,  based  upon  an  association's  regulatory
     examination rating. See "Regulation - Regulatory Capital Requirements."
4)   Our Risk-Based  Capital  includes our Tangible Capital plus $105,000 of our
     allowance  for loan losses.  Our  Risk-weighted  assets as of September 30,
     1997  totaled  approximately  $13.7  million.  Net proceeds  available  for
     investment by us are assumed to be invested in interest earning assets that
     have a 50% risk-weighting.

                                       13

<PAGE>
                                 THE CONVERSION

         Our board of  directors  and the OTS have  approved the Plan subject to
the Plan's approval by our members,  and subject to the  satisfaction of certain
other conditions imposed by the OTS in its approval. OTS approval, however, does
not constitute a recommendation or endorsement of the Plan by the OTS.

General

         On  September  30,  1997,  our  board of  directors  adopted  a Plan of
Conversion,  pursuant to which we will convert from a federally chartered mutual
savings  bank to a federally  chartered  stock  savings bank and become a wholly
owned  subsidiary of SFSB. The conversion will include  adoption of the proposed
Federal  Stock  charter and Bylaws which will  authorize the issuance of capital
stock by us.  Under the Plan,  our  capital  stock is being sold to SFSB and the
common stock of SFSB is being offered to our eligible depositors and members and
then to the public. The conversion will be accounted for at historical cost in a
manner similar to a pooling of interests.

         The OTS has approved  SFSB's  application  to become a savings and loan
holding  company  and to  acquire  all of our  common  stock to be issued in the
conversion.  Pursuant to such OTS approval, SFSB will provide additional capital
to us so that  tangible  capital  equals 10% of total  assets to comply with OTS
rules requiring such capital prior to the implementation of the RSP. See "Use of
Proceeds."

         The  shares  are first  being  offered in a  Subscription  Offering  to
holders of  subscription  rights.  To the extent  shares of common  stock remain
available after the Subscription Offering, shares of common stock may be offered
in a Community  Offering or Public  Offering.  The Community  Offering or Public
Offering,  if any, may commence  anytime  subsequent to the  commencement of the
Subscription Offering. Shares not subscribed for in the Subscription,  Community
and Public  Offerings  may be offered  for sale by SFSB in a  Syndicated  Public
Offering.  We have the right, in our sole  discretion,  to accept or reject,  in
whole or in part, any orders to purchase  shares of the common stock received in
the  Community,  Public and  Syndicated  Public  Offering.  See "-- Community or
Public Offering."

         Shares of common stock in an amount equal to our pro forma market value
as a stock  savings  institution  must be sold in order  for the  conversion  to
become effective.  The Community Offering,  Public Offering or Syndicated Public
Offering must be completed within 45 days after the last day of the Subscription
Offering  period  unless such period is extended by us with the  approval of the
OTS. The Plan provides that the  conversion  must be completed  within 24 months
after the date of the approval of the Plan by our members.

         In the event that we are unable to  complete  the sale of common  stock
and  effect  the  conversion  within 45 days  after the end of the  Subscription
Offering, we may request an extension of the period by the OTS. No assurance can
be given that the extension  would be granted if requested.  Due to the volatile
nature of market conditions, no assurances can be given that our valuation would
not  substantially  change  during any such  extension.  If the valuation of the
shares must be amended,  no assurance  can be given that such amended  valuation
would be approved by the OTS.  Therefore,  it is possible that if the conversion
cannot be  completed  within the  requisite  period,  we may not be permitted to
complete  the  conversion.  A  substantial  delay  caused by an extension of the
period may also significantly  increase the expense of the conversion.  No sales
of the shares may be completed  in the  offering  unless the Plan is approved by
our members and by the OTS.


                                       14

<PAGE>



         The  completion  of the  offering is subject to market  conditions  and
other factors beyond our control.  No assurance can be given as to the length of
time  following  approval of the Plan at the meeting of our members that will be
required to complete  the sale of shares  being  offered in the  conversion.  If
delays are experienced, significant changes may occur in our estimated pro forma
market value upon conversion together with corresponding changes in the offering
price and the net proceeds to be realized by us from the sale of the shares.  In
the event the conversion is terminated,  we will charge all conversion  expenses
against  current  income and any funds  collected by us in the offering  will be
promptly returned, with interest, to each potential investor.

Effects of  Conversion  to Stock Form on  Depositors  and  Borrowers  of Stanton
Federal Savings Bank

         Voting Rights.  Currently in our mutual form, our depositor and certain
borrower  members have voting rights and may vote for the election of directors.
Following the conversion, all voting rights will be held solely by stockholders.
A stockholder will be entitled to one vote for each share of common stock owned.

         Savings  Accounts and Loans.  The  balances,  terms and FDIC  insurance
coverage  of  savings   accounts  will  not  be  affected  by  the   conversion.
Furthermore,  the amounts and terms of loans and  obligations  of the  borrowers
under their individual contractual  arrangements with us will not be affected by
the conversion.

         Tax Effects.  We have  received an opinion  from our counsel,  Malizia,
Spidi,  Sloane & Fisch,  P.C. on the federal tax consequences of the conversion.
The opinion has been filed as an exhibit to the registration  statement of which
this Prospectus is a part and covers those federal tax matters that are material
to the transaction. The opinion provides, in part, that: (i) the conversion will
qualify as a reorganization  under Section 368(a)(1)(F) of the Code, and no gain
or loss will be recognized by us by reason of the proposed  conversion;  (ii) no
gain or loss will be  recognized  by us upon the  receipt of money from SFSB for
our stock,  and no gain or loss will be  recognized  by SFSB upon the receipt of
money for the shares; (iii) our assets will have the same basis before and after
the  conversion;  (iv) the holding  period of our assets will include the period
during which the assets were held by us in our mutual form;  (v) no gain or loss
will be  recognized  by the  Eligible  Account  Holders,  Supplemental  Eligible
Account  Holders,  and Other  Members upon the issuance to them of  withdrawable
savings  accounts  in us in the stock  form in the same  dollar  amount as their
savings  accounts in us in the mutual  form plus an interest in the  liquidation
account of us in the stock form in exchange for their savings  accounts in us in
the  mutual  form;  (vi)  provided  that the  amount  to be paid for the  shares
pursuant to the  subscription  rights is equal to the fair market  value of such
shares,  no  gain or  loss  will be  recognized  by  Eligible  Account  Holders,
Supplemental Eligible Account Holders, and Other Members under the Plan upon the
distribution to them of nontransferable  subscription rights; (vii) the basis of
each account  holder's savings accounts after the conversion will be the same as
the basis of his savings accounts prior to the conversion, decreased by the fair
market value of the  nontransferable  subscription rights received and increased
by the amount,  if any, of gain recognized on the exchange;  (viii) the basis of
each account holder's interest in the liquidation account will be zero; (ix) the
holding period of the common stock acquired through the exercise of subscription
rights shall begin on the date on which the  subscription  rights are exercised;
(x) we will succeed to and take into account the earnings and profits or deficit
in earnings  and profits of us as of the date of  conversion;  (xi)  immediately
after  conversion,  we will succeed to the bad debt reserve accounts  previously
held by us, and the bad debt reserves will have the same  character in our hands
after  conversion as if no distribution or transfer had occurred;  and (xii) the
creation of the liquidation account will have no effect on our taxable income.

         The opinion from Malizia,  Spidi, Sloane & Fisch, P.C. is based in part
on the  assumption  that the exercise price of the  subscription  rights will be
approximately equal to the fair market value of those

                                       15

<PAGE>



shares  at the  time  of the  completion  of the  proposed  conversion.  We have
received an opinion of FinPro  which,  based on certain  assumptions,  concludes
that the  subscription  rights to be received by  Eligible  Account  Holders and
other  eligible  subscribers  do not  have  any  economic  value  at the time of
distribution or at the time the subscription rights are exercised.  Such opinion
is based on the fact  that such  rights  are:  (i)  acquired  by the  recipients
without payment therefor,  (ii)  non-transferable,  (iii) of short duration, and
(iv) afford the recipients the right only to purchase shares at a price equal to
their estimated fair market value,  which will be the same price at which shares
for which no subscription right is received in the Subscription Offering will be
offered in the Public Offering.  If the subscription  rights granted to Eligible
Account   Holders  or  other  eligible   subscribers   are  deemed  to  have  an
ascertainable  value,  receipt of such  rights  would be  taxable  only to those
Eligible  Account  Holders  or  other  eligible  subscribers  who  exercise  the
subscription  rights in an amount equal to such value  (either as a capital gain
or ordinary income), and we could recognize gain on such distribution.

         We are also subject to  Pennsylvania  income taxes and have received an
opinion from Malizia,  Spidi,  Sloane & Fisch,  P.C. that the conversion will be
treated  for  Pennsylvania  state  tax  purposes  similar  to  the  conversion's
treatment for federal tax purposes.  The opinion has been filed as an exhibit to
the  registration  statement to which this Prospectus is a part and covers those
state tax matters that are material to the transaction.

         Unlike a private letter ruling, the opinions of Malizia,  Spidi, Sloane
& Fisch,  P.C.  and FinPro  have no binding  effect or official  status,  and no
assurance  can be given that the  conclusions  reached in any of those  opinions
would be sustained by a court if  contested by the IRS or the  Pennsylvania  tax
authorities.  Eligible Account Holders,  Supplemental  Eligible Account Holders,
and Other  Members are  encouraged  to consult with their own tax advisers as to
the tax consequences in the event the subscription  rights are deemed to have an
ascertainable value.

         Liquidation  Account. In the unlikely event of our complete liquidation
in our present mutual form, each depositor is entitled to equal  distribution of
any of our  assets,  pro rata to the  value  of his  accounts,  remaining  after
payment of claims of all creditors  (including  the claims of all  depositors to
the withdrawal value of their accounts). Each depositor's pro rata share of such
remaining  assets  would be in the same  proportion  as the value of his deposit
accounts  was to the total  value of all  deposit  accounts in us at the time of
liquidation.

         Upon a complete liquidation after the conversion,  each depositor would
have a claim, as a creditor,  of the same general  priority as the claims of all
other  general  creditors  of ours.  Therefore,  except as  described  below,  a
depositor's  claim  would be solely in the amount of the  balance in his deposit
account plus  accrued  interest.  A depositor  would not have an interest in the
residual value of our assets above that amount, if any.

         The Plan  provides for the  establishment,  upon the  completion of the
conversion,  of a special  "liquidation  account"  for the  benefit of  Eligible
Account Holders and Supplemental Eligible Account Holders. Each Eligible Account
Holder and Supplemental Eligible Account Holder, if he continues to maintain his
deposit account with us, would be entitled on a complete liquidation of us after
conversion,  to an interest in the  liquidation  account prior to any payment to
stockholders.  Each Eligible  Account  Holder would have an initial  interest in
such  liquidation  account for each deposit account held in us on the qualifying
date, December 31, 1995. Each Supplemental  Eligible Account Holder would have a
similar interest as of the qualifying date,  September 30, 1997. The interest as
to each deposit account would be in the same proportion of the total liquidation
account as the balance of the deposit account on the qualifying dates was to the
aggregate  balance in all the deposit  accounts of Eligible  Account Holders and
Supplemental  Eligible Account Holders on such qualifying dates. However, if the
amount in the deposit account on

                                       16

<PAGE>



any annual  closing date of ours  (December  31) is less than the amount in such
account on the respective  qualifying  dates,  then the interest in this special
liquidation   account   would  be  reduced  from  time  to  time  by  an  amount
proportionate  to any such  reduction,  and the interest would cease to exist if
such  deposit  account  were  closed.  The  interest in the special  liquidation
account  will never be  increased  despite any  increase in the related  deposit
account after the respective qualifying dates.

         No merger,  consolidation,  purchase of bulk assets with assumptions of
savings accounts and other  liabilities,  or similar  transactions  with another
insured  institution  in which we, in our converted  form, are not the surviving
institution,  shall be considered a complete liquidation.  In such transactions,
the liquidation account shall be assumed by the surviving institution.

Subscription Rights and the Subscription Offering

         Restrictions on Transfer of Subscription Rights and Shares. Persons are
prohibited from  transferring or entering into any agreement or understanding to
transfer  the  legal  or  beneficial  ownership  of their  subscription  rights.
Subscription rights may be exercised only by the person to whom they are granted
and only for his account. Each person subscribing for shares will be required to
certify  that he is  purchasing  shares  solely for his own  account and has not
entered  into an agreement or  understanding  regarding  the sale or transfer of
those shares.  The regulations  also prohibit any person from offering or making
an announcement of an offer or intent to make an offer to purchase  subscription
rights or shares of common stock prior to the completion of the conversion.

         Subscription  Priorities.   Non-transferable   subscription  rights  to
purchase  shares of the common  stock have been  granted to persons and entities
entitled to purchase shares in the Subscription  Offering under the Plan. If the
Community Offering,  Public Offering or Syndicated Public Offering, as described
below,  extends  beyond 45 days  following the  completion  of the  Subscription
Offering,  subscribers  will be resolicited.  Subscription  priorities have been
established  for the allocation of stock to the extent that shares are available
after  satisfaction of all  subscriptions of all persons having prior rights and
subject to the purchase limitations set forth in the Plan and as described below
under "--  Limitations  on Purchases of Shares." The following  priorities  have
been established:

Category 1: Eligible Account Holders (First Priority).  Eligible Account Holders
are  persons who had a deposit  account of at least $50 with us on December  31,
1995.  Each Eligible  Account Holder (or persons  through a single account) will
receive  non-transferable  subscription  rights on a priority  basis to purchase
that  number of shares of common  stock  which is equal to the  greater of 7,500
shares  ($75,000),  or 15 times  the  product  (rounded  down to the next  whole
number)  obtained by  multiplying  the total  number of shares to be issued by a
fraction of which the numerator is the amount of the  qualifying  deposit of the
Eligible  Account  Holder and the  denominator is the total amount of qualifying
deposits of all Eligible Account Holders. If the exercise of subscription rights
in this category results in an oversubscription, shares shall be allocated among
subscribing  Eligible  Account Holders so as to permit each such account holder,
to the extent possible, to purchase the lesser of 100 shares or the total amount
of his  subscription.  Any shares not so allocated  shall be allocated among the
subscribing  Eligible  Account  Holders on an  equitable  basis,  related to the
amounts  of their  respective  qualifying  deposits  as  compared  to the  total
qualifying  deposits  of  all  subscribing  Eligible  Account  Holders.  Only  a
person(s)  with a  qualifying  deposit as of the  eligibility  record date (or a
successor  entity or estate) shall receive  subscription  rights.  Any Person(s)
added to a Savings Account after the Eligibility  Record Date is not an Eligible
Account Holder.  Subscription  rights received by officers and directors in this
category based on their  increased  deposits in Stanton  Federal Savings Bank in
the  one-year  period  preceding  December  31, 1995,  are  subordinated  to the
subscription  rights of other Eligible Account  Holders.  See "-- Limitations on
Purchases and Transfer of Shares."


                                       17

<PAGE>



Category  2:  Tax-Qualified  Employee  Benefit  Plans  (Second  Priority).   Our
tax-qualified  employee  benefit  plans  ("Employee  Plans")  have been  granted
subscription  rights  to  purchase  up to 8% of the total  shares  issued in the
conversion. The ESOP is an Employee Plan.

         The right of Employee  Plans to subscribe for shares is  subordinate to
the right of the Eligible Account Holders to subscribe for shares.  However,  in
the event the offering result in the issuance of shares above the maximum of the
EVR (i.e.,  more than 632,500 shares),  the Employee Plans have a priority right
to fill their subscription (the ESOP, the only Employee Plan,  currently intends
to purchase up to 8% of the common stock issued in the conversion). The Employee
Plans may,  however,  determine to purchase some or all of the shares covered by
their  subscriptions  after the conversion in the open market or, if approved by
the  OTS,  out  of   authorized   but  unissued   shares  in  the  event  of  an
oversubscription.

Category 3: Supplemental Eligible Account Holders (Third Priority). Supplemental
Eligible  Account  Holders are persons who had a deposit account of at least $50
with us on September 30, 1997. Each Supplemental  Eligible Account Holder who is
not an  Eligible  Account  Holder (or  persons  through a single  account)  will
receive  non-transferable  subscription rights to purchase that number of shares
which is equal to the greater of 7,500 shares ($75,000), or 15 times the product
(rounded down to the next whole number) obtained by multiplying the total number
of shares to be issued by a fraction of which the numerator is the amount of the
qualifying  deposit  of  the  Supplemental   Eligible  Account  Holder  and  the
denominator  is the total  amount of  qualifying  deposits  of all  Supplemental
Eligible  Account  Holders.  If the  exercise  of  subscription  rights  in this
category  results  in an  oversubscription,  shares  shall  be  allocated  among
subscribing  Supplemental  Eligible  Account  Holders so as to permit  each such
account holder, to the extent possible,  to purchase the lesser of 100 shares or
the total  amount of his  subscription.  Any  shares not so  allocated  shall be
allocated  among the  subscribing  Supplemental  Eligible  Account Holders on an
equitable basis, related to the amounts of their respective  qualifying deposits
as compared to the total  qualifying  deposits of all  subscribing  Supplemental
Eligible Account Holders. The right of Supplemental  Eligible Account Holders to
subscribe  for  shares is  subordinate  to the  rights of the  Eligible  Account
Holders and  Employee  Plans to subscribe  for shares.  See "--  Limitations  on
Purchases and Transfer of Shares."

Category 4: Other Members (Fourth Priority).  Other Members are persons who have
a deposit  account  of at least $50 on the  voting  record  date of our  special
meeting and certain  borrowers whose loans were  outstanding as of April 1, 1996
and  continue  to be  outstanding,  on the  voting  record  date of our  special
meeting. Each Other Member who is not an Eligible Account Holder or Supplemental
Eligible Account Holder,  will receive  non-transferable  subscription rights to
purchase up to 7,500 shares  ($75,000)  to the extent such shares are  available
following  subscriptions  by  Eligible  Account  Holders,  Employee  Plans,  and
Supplemental  Eligible Account Holders. In the event there are not enough shares
to fill the orders of the Other Members,  the subscriptions of the Other Members
will be  allocated  so that each  subscribing  Other  Member will be entitled to
purchase the lesser of 100 shares or the number of shares ordered. Any remaining
shares  will  be  allocated  among  Other  Members  whose  subscriptions  remain
unsatisfied  on a 100 share (or whatever  lesser amount is available)  per order
basis  until all  orders  have been  filled on the  remaining  shares  have been
allocated. See "-- Limitations on Purchases and Transfer of Shares."

         Members in  Non-Qualified  States.  We will make reasonable  efforts to
comply  with the  securities  laws of all states in the  United  States in which
persons  entitled  to  subscribe  for the shares  pursuant  to the Plan  reside.
However,  no person will be offered or allowed to purchase  any shares under the
Plan if he resides in a foreign  country or in a state with respect to which any
of the  following  apply:  (i) a small number of persons  otherwise  eligible to
subscribe  for shares  under the Plan  reside in that state or foreign  country;
(ii) the  granting of  subscription  rights or offer or sale of shares of common
stock to those persons  would  require  either us, or our employees to register,
under the  securities  laws of that  state or  foreign  country,  as a broker or
dealer or to register or otherwise qualify our securities for sale in that state
or

                                       18

<PAGE>



foreign  country;   or  (iii)  such  registration  or  qualification   would  be
impracticable for reasons of cost or otherwise. No payments will be made in lieu
of the granting of subscription rights to any person.

         We will pursue any and all legal and equitable remedies in the event we
become  aware of the transfer of  subscription  rights and will not honor orders
believed by us to involve the transfer of subscription rights.

         Expiration Date. The  Subscription  Offering will expire at 11:00 a.m.,
Eastern Time, on __________ ____, 1998,  (Expiration Date).  Subscription rights
will become void if not exercised prior to the Expiration Date.

Community or Public Offering

         To the  extent  that  shares  remain  available  and  subject to market
conditions at or near the completion of the Subscription  Offering, we may offer
shares,  in a community  offering,  with a  preference  to persons who reside in
Allegheny County,  Pennsylvania or to selected persons in a Public Offering on a
best-efforts  basis  through  Ryan,  Beck in such a manner as to  promote a wide
distribution  of common  stock.  Any  orders  received  in  connection  with the
Community  Offering or Public  Offering,  if any, will receive a lower  priority
than orders  properly made in the  Subscription  Offering by persons  exercising
Subscription  Rights.  Common  Stock sold in the  Community  Offering  or Public
Offering will be sold at the same price as all other shares in the  Subscription
Offering.  We have the right to reject any orders in the  Community  Offering or
Public Offering.

         No person  will be  permitted  to  purchase  more than 7,500  shares or
$75,000  of  Common  Stock in the  Community  Offering  or Public  Offering.  In
addition, no person,  related person or persons acting together, may purchase in
all categories more than 12,500 shares. To order Common Stock in connection with
the Community Offering or Public Offering,  if held, an executed stock order and
payment must be received prior to the  termination of the Community  Offering or
Public  Offering.  Promptly  upon receipt of available  funds,  together  with a
properly  executed  stock  order  and  account  withdrawal   authorization,   if
applicable, and certification,  Ryan, Beck will forward funds for any order in a
Community  Offering  or  Public  Offering  to  the  Bank  to be  deposited  in a
subscription escrow account.

         The date by which orders must be received in the Community  Offering or
Public Offering  ("Community  Offering or Public Offering Expiration Date") will
be set by us at the time of  commencement  of the  Community  Offering or Public
Offering;  provided  however,  if the Offerings are extended  beyond  __________
____,  1998,  each purchaser will have the opportunity to maintain,  modify,  or
rescind his order. In such event,  all funds received in the Community  Offering
or Public Offering will be promptly returned with interest unless the subscriber
affirmatively indicates otherwise.

         If an order in the Community  Offering or Public  Offering is accepted,
promptly  after  the  completion  of  the  conversion,  a  certificate  for  the
appropriate  amount of shares will be forwarded to Ryan, Beck as nominee for the
beneficial  owner.  In the event that an order is not accepted in the  Community
Offering  or Public  Offering  or the  conversion  is not  consummated,  Stanton
Federal  Savings Bank will promptly  refund with interest the funds  received to
Ryan,  Beck which will then  return the funds to  purchaser's  accounts.  If the
aggregate  pro forma  market  value of the  Stanton  Federal  Savings  Bank,  as
converted, is less than $4,675,000 or more than $7,273,750,  each purchaser will
have the right to modify or rescind his order.  The Plan also permits Ryan, Beck
to conduct a Syndicated  Public  Offering,  which is not expected to occur. If a
Syndicated  Public  Offering  does  occur,  it will be on the same  terms as the
Community Offering and the Public Offering.


                                       19

<PAGE>



Ordering and Receiving Shares

         Use of Order Forms. Rights to subscribe in the Subscription Offering or
purchase stock in the Community Offering or Public Offering (if any) may only be
exercised by completion of an original order form.  Persons  ordering  shares in
the Subscription Offering must deliver by mail or in person a properly completed
and executed original order form to us prior to the Expiration Date. Order forms
must be accompanied by full payment for all shares ordered.  See "-- Payment for
Shares."  Subscription rights under the Plan will expire on the Expiration Date,
whether or not we have been able to locate each person  entitled to subscription
rights.  Once  submitted,  subscription  orders  cannot be revoked  without  our
consent.

         In the event an order form (i) is not  delivered  and is returned to us
by the United  States Postal  Service or we are unable to locate the  addressee,
(ii) is not  received  or is  received  after  the  Expiration  Date,  (iii)  is
defectively  completed or executed,  or (iv) is not  accompanied by full payment
for the shares  subscribed for (including  instances  where a savings account or
certificate  balance from which withdrawal is authorized is insufficient to fund
the amount of such required payment),  the subscription rights for the person to
whom such rights have been  granted  will lapse as though that person  failed to
return the completed  order form within the time period  specified.  We may, but
will not be required to, waive any irregularity on any order form or require the
submission  of  corrected  order  forms or the  remittance  of full  payment for
subscribed  shares by such date as we specify.  The waiver of an irregularity on
an order form in no way obligates us to waive any other irregularity on that, or
any irregularity on any other,  order form. Waivers will be considered on a case
by case basis.  Photocopies of order forms, payments from private third parties,
or electronic transfers of funds will not be accepted. Our interpretation of the
terms and  conditions  of the Plan and of the  acceptability  of the order forms
will be final.  We have the right to investigate  any  irregularity on any order
form.

         To ensure that each  purchaser  receives a prospectus at least 48 hours
before the Expiration  Date in accordance  with Rule 15c2-8 of the Exchange Act,
no prospectus will be mailed any later than five days prior to such date or hand
delivered  any later than two days prior to such  date.  Execution  of the order
form will confirm  receipt or delivery in  accordance  with Rule  15c2-8.  Order
forms will only be distributed with a prospectus.

         Payment for Shares.  Payment for shares of common stock may be made (i)
in cash,  if  delivered  in person,  (ii) by check or money  order,  or (iii) by
authorization  of withdrawal from savings  accounts  (including  certificates of
deposit)  maintained with us. Appropriate means by which such withdrawals may be
authorized  are  provided in the order  form.  Once such a  withdrawal  has been
authorized,  none  of  the  designated  withdrawal  amount  may be  used  by the
subscriber for any purpose other than to purchase the shares.  Where payment has
been authorized to be made through  withdrawal from a savings  account,  the sum
authorized  for  withdrawal  will continue to earn interest at the contract rate
until the conversion has been  completed or terminated.  Interest  penalties for
early  withdrawal   applicable  to  certificate   accounts  will  not  apply  to
withdrawals  authorized  for the  purchase  of  shares;  however,  if a  partial
withdrawal  results  in a  certificate  account  with a  balance  less  than the
applicable minimum balance requirement, the certificate evidencing the remaining
balance will earn interest at the passbook  savings  account rate  subsequent to
the withdrawal. Payments made in cash or by check or money order, will be placed
in a segregated  savings account and interest will be paid by us at our passbook
savings  account rate from the date payment is received  until the conversion is
completed or terminated. An executed order form, once received by us, may not be
modified,  amended,  or rescinded without our consent,  unless the conversion is
not completed within 45 days after the conclusion of the Subscription  Offering,
in which event subscribers may be given an opportunity to increase, decrease, or
rescind their order.  In the event that the conversion is not  consummated,  all
funds  submitted  pursuant  to the  offering  will  be  refunded  promptly  with
interest.

                                       20

<PAGE>



         Individual  Retirement  Accounts  ("IRAs")  maintained  with  us do not
permit investment in common stock. If you are interested in using your IRA funds
to purchase SFSB Common Stock, you must do so through a self-directed IRA. Since
we do not offer such accounts,  we will allow you to make a trustee-to-  trustee
transfer of the IRA funds to a trustee offering a self-directed IRA program with
the agreement  that such funds will be used to purchase SFSB Common Stock in the
Offering.  There will be no early withdrawal or IRS interest  penalties for such
transfers.  The new trustee would hold your stock in a self-directed  account in
the same manner as we now hold your IRA funds. An annual  administrative fee may
be payable to the new trustee.  If you are interested in using your IRA funds to
purchase SFSB Common Stock, you should contact our Stock  Information  Center as
soon as practicable  so that the necessary  forms may be forwarded for execution
and returned prior to the Expiration Date. In addition,  the provisions of ERISA
and IRS regulations  require that officers,  directors and 10%  stockholders who
use  self-directed  IRA  funds to  purchase  shares  in the  Offering  make such
purchases for the exclusive benefit of IRAs.

         The ESOP may subscribe  for shares by  submitting  its order form along
with evidence of a loan commitment from a financial  institution or SFSB for the
purchase of the shares during the  Subscription  Offering and by making  payment
for shares on the date of completion of the conversion.

         Federal regulations  prohibit us from lending funds or extending credit
to any person to purchase shares in the conversion.

         Delivery of Stock  Certificates.  Certificates  representing  shares of
common stock  issued in the  conversion  will be mailed to the  person(s) at the
address noted on the order form, as soon as practicable  following  consummation
of the conversion. Any certificates returned as undeliverable will be held until
properly  claimed or otherwise  disposed.  Persons  ordering shares might not be
able to sell their shares until they receive their stock certificates.

Plan of Distribution

         Materials   for  the  offering  have  been   distributed   to  eligible
subscribers by mail.  Additional  copies are available at our stock  information
center.  Our officers may be available to answer questions about the conversion.
Responses to questions about us will be limited to the information  contained in
this document.  Officers will not be authorized to render investment advice. All
subscribers  for the shares  being  offered will be  instructed  to send payment
directly to us. The funds will be held in a segregated  special  escrow  account
and will not be released until the closing of the conversion or its termination.

Marketing Arrangements

         Ryan, Beck has been engaged as our consultant and financial  advisor in
connection with the offering. Ryan, Beck has agreed to exercise its best efforts
to  solicit  subscriptions  and  purchase  orders  for  shares in the  offering.
However,  Ryan,  Beck is not  obligated to take or purchase any shares of common
stock in the offering.  Ryan, Beck will receive  $120,000 which includes payment
for  out-of-pocket  and legal expenses.  Also, we have agreed to indemnify Ryan,
Beck for  reasonable  costs and expenses in  connection  with certain  claims or
liabilities  which might be asserted  against Ryan,  Beck. This  indemnification
covers the  investigation,  preparation  of defense  and  defense of any action,
proceeding or claim relating to  misrepresentation  or breach of warranty of the
written agreement among Ryan, Beck and us or the omission or alleged omission of
a material  fact  required to be stated or necessary in the  prospectus or other
documents.

         The shares  will be offered  principally  by the  distribution  of this
document and through activities  conducted at a Stock Information Center located
at our main office. The Stock Information Center is

                                       21

<PAGE>



expected to operate during our normal business hours throughout the offering.  A
registered  representative  employed  by Ryan,  Beck  will be  working  at,  and
supervising  the operation of, the Stock  Information  Center.  Ryan,  Beck will
assist us in responding to questions  regarding the  conversion and the offering
and  processing  order  forms.  Our  personnel  will  be  present  in the  Stock
Information  Center to assist  Ryan,  Beck with  clerical  matters and to answer
questions related solely to our business.

Stock Pricing

         FinPro, an independent economic consulting and appraisal firm, which is
experienced  in the  evaluation  and appraisal of business  entities,  including
savings institutions  involved in the conversion process has been retained by us
to prepare an appraisal of our  estimated  pro forma market  value.  FinPro will
receive a fee of $25,000 for  preparing  the  appraisal  and its  assistance  in
connection  with the  preparation  of a business plan and will be reimbursed for
reasonable  out-of-pocket  expenses.  We have agreed to  indemnify  FinPro under
certain  circumstances  against liabilities and expenses arising out of or based
on any  misstatement  or untrue  statement of a material  fact  contained in the
information supplied by us to FinPro.

         The appraisal  was prepared by FinPro in reliance upon the  information
contained herein, including the financial statements.  The appraisal contains an
analysis of a number of factors  including,  but not  limited to, our  financial
condition and operating  trends,  the  competitive  environment  within which we
operate,  operating trends of certain savings  institutions and savings and loan
holding  companies,  relevant  economic  conditions,  both nationally and in the
Commonwealth   of   Pennsylvania   which  affect  the   operations   of  savings
institutions,  and stock  market  values of  certain  savings  institutions.  In
addition,  FinPro  has  advised  us that it has  considered  the  effect  of the
additional  capital raised by the sale of the shares on our estimated  aggregate
pro forma market value.

         On the basis of the above, FinPro has determined,  in its opinion, that
as of November  24, 1997 our  estimated  aggregate  pro forma  market  value was
$5,500,000.  OTS regulations  require,  however,  that the appraiser establish a
range of value for the stock to allow for fluctuations in the aggregate value of
the stock due to changing  market  conditions  and other  factors.  Accordingly,
FinPro has  established a range of value from  $4,675,000 to $6,325,000  for the
offering,  the  EVR.  The EVR  will be  updated  prior  to  consummation  of the
conversion and the EVR may increase to $7,273,750.

         The  board  of  directors  has  reviewed  the  independent   appraisal,
including  the  stated   methodology  of  the  independent   appraiser  and  the
assumptions used in the preparation of the independent  appraisal.  The board of
directors is relying upon the  expertise,  experience  and  independence  of the
appraiser  and  is  not  qualified  to  determine  the  appropriateness  of  the
assumptions.

         In order for stock sales to take place  FinPro must  confirm to the OTS
that,  to the best of FinPro's  knowledge  and  judgment,  nothing of a material
nature has occurred which would cause FinPro to conclude that the Purchase Price
on an aggregate basis was incompatible  with FinPro's  estimate of our pro forma
market value of us in converted form at the time of the sale. If, however, facts
do not justify such a statement, an amended EVR may be established.

         The  appraisal  is  not  a  recommendation   of  any  kind  as  to  the
advisability of purchasing these shares. In preparing the appraisal,  FinPro has
relied  upon  and  assumed  the  accuracy  and  completeness  of  financial  and
statistical  information provided by us. FinPro did not independently verify the
financial  statements and other information provided by us, nor did FinPro value
independently our assets and liabilities.  The appraisal  considers us only as a
going concern and should not be considered as our liquidation  value.  Moreover,
because the appraisal is based upon estimates and projections

                                       22

<PAGE>



of a number of matters  which are  subject to  change,  the market  price of the
common stock could decline below $10.00.

Change in Number of Shares to be Issued in the Conversion

         Depending  on  market  and  financial  conditions  at the  time  of the
completion  of the  offerings,  we may  significantly  increase or decrease  the
number of shares to be issued in the conversion.  In the event of an increase in
the  valuation,  we may  increase the total number of shares to be issued in the
conversion.  An  increase  in the  total  number  of  shares to be issued in the
conversion would decrease a subscriber's  percentage  ownership interest and the
pro forma net worth (book value) per share and increase the pro forma net income
and net worth (book  value) on an  aggregate  basis.  In the event of a material
reduction in the valuation, we may decrease the number of shares to be issued to
reflect the reduced  valuation.  A decrease in the number of shares to be issued
in the conversion would increase a subscriber's  percentage  ownership  interest
and the pro forma net worth (book  value) per share and  decrease  pro forma net
income and net worth on an aggregate basis.

         Persons ordering shares will not be permitted to modify or cancel their
orders unless the change in the number of shares to be issued in the  conversion
results  in an  offering  which is  either  less  than  $4,675,000  or more than
$7,273,750.  If the  offering  is  either  less  than  $4,675,000  or more  than
$7,273,750,  only, persons who subscribed for shares will have an opportunity to
modify or cancel their orders. Persons who did not subscribe for shares will not
have the opportunity to do so.

Limitations on Purchases and Transfer of Shares

         The Plan  provides for certain  additional  purchase  limitations.  The
minimum purchase is 25 shares and the maximum purchase for any individual person
or persons ordering through a single account,  is 7,500 shares. In addition,  no
person  or  persons  ordering  through a single  account,  together  with  their
associates,  or group of persons acting together,  may purchase more than 12,500
shares,  except for the Employee Plans which may purchase up to 8% of the shares
sold. The OTS  regulations  governing the  conversion  provide that officers and
directors and their associates may not purchase, in the aggregate, more than 35%
of the shares issued pursuant to the conversion. Pursuant to the Plan, the board
of directors has the authority to determine  whether  persons are  associates or
acting in concert.

         Depending on market  conditions  and the results of the  offering,  the
board of directors  may  increase or decrease  any of the  purchase  limitations
without the approval of our members and without resoliciting subscribers. If the
maximum purchase limitation is increased, persons who ordered the maximum amount
will be given the first  opportunity to increase  their orders.  In doing so the
preference categories in the offerings will be followed.

         In the event of an  increase in the total  number of shares  offered in
the  conversion  due to an  increase  in the  EVR  of up to 15%  (the  "Adjusted
Maximum"),  the  additional  shares will be allocated in the following  order of
priority:  (i) to  fill  the  Employee  Plans'  subscription  of up to 8% of the
Adjusted  Maximum number of shares (the ESOP currently  intends to subscribe for
8%);  (ii) in the event that there is an  oversubscription  by Eligible  Account
Holders, to fill unfulfilled subscriptions of Eligible Account Holders; (iii) in
the event that there is an  oversubscription  by Supplemental  Eligible  Account
Holders,  to fill  unfulfilled  subscriptions  to Supplemental  Eligible Account
Holders;  (iv) in the event that there is an  oversubscription by Other Members,
to fill unfulfilled  subscriptions of Other Members; and (v) to fill unfulfilled
subscriptions  in the  Community  Offering  or  Public  Offering  to the  extent
possible.


                                       23

<PAGE>



         The  term  "associate"  of  a  person  means  (i)  any  corporation  or
organization  (other than us or a  majority-owned  subsidiary  of ours) of which
such  person is an  officer  or  partner  or is,  directly  or  indirectly,  the
beneficial  owner of 10% or more of any  class of  equity  securities,  (ii) any
trust or other estate in which such person has a substantial beneficial interest
or as to which such person serves as director or in a similar fiduciary capacity
(excluding  tax-qualified  employee stock benefit plans), and (iii) any relative
or spouse of such person or any relative of such  spouse,  who has the same home
as  such  person  or  who  is a  director  or  officer  of  us,  or  any  of our
subsidiaries.  For example, a corporation of which a person serves as an officer
would be an associate of that person, and therefore all shares purchased by that
corporation  would be  included  with the  number of shares  which  that  person
individually could purchase under the above limitations.

         The term  "officer"  may include our chairman of the board,  president,
vice  presidents  in charge  of  principal  business  functions,  Secretary  and
Treasurer and any other person  performing  similar  functions.  All  references
herein to an officer have the same meaning as used for an officer in the Plan.

         To order  shares in the  conversion,  persons  must  certify that their
purchase does not conflict with the purchase limitations.  In the event that the
purchase  limitations  are violated by any person  (including  any  associate or
group of persons  affiliated or otherwise  acting in concert with such persons),
we will have the right to  purchase  from  that  person at $10.00  per share all
shares  acquired by that person in excess of the  purchase  limitations.  If the
excess shares have been sold by that person,  we may recover the profit from the
sale of the shares by that  person.  We may assign our right  either to purchase
the excess shares or to recover the profits from their sale.

         Shares of common stock  purchased  pursuant to the  conversion  will be
freely transferable,  except for shares purchased by our directors and officers.
For certain restrictions on the shares purchased by directors and officers,  see
" --  Restrictions  on Sales and Purchases of Shares by Directors and Officers."
In  addition,  under  guidelines  of the  NASD,  members  of the NASD and  their
associates  are subject to certain  restrictions  on the transfer of  securities
purchased  in  accordance  with  subscription  rights and to  certain  reporting
requirements upon purchase of such securities.

Restrictions on Repurchase of Shares

         Generally, during the first year following the conversion, SFSB may not
repurchase  its shares and during each of the second and third  years  following
the  conversion,  SFSB may  repurchase  five percent of the  outstanding  shares
provided they are purchased in open-market  transactions.  Repurchases  must not
cause us to become  undercapitalized  and at least 10 days  prior  notice of the
repurchase  must be provided to the OTS.  The OTS may  disapprove  a  repurchase
program upon a  determination  that (1) the repurchase  program would  adversely
affect our financial  condition,  (2) the information  submitted is insufficient
upon which to base a conclusion as to whether the financial  condition  would be
adversely  affected,  or (3) a valid  business  purpose  was  not  demonstrated.
However,  the OTS may grant special  permission  to repurchase  shares after six
months  following the conversion and to repurchase more than five percent during
each of the second  and third  years.  In  addition,  SEC rules also  govern the
method,  time,  price,  and  number  of  shares  of  common  stock  that  may be
repurchased by SFSB and affiliated purchasers.  If, in the future, the rules and
regulations regarding the repurchase of stock are liberalized,  SFSB may utilize
the rules and regulations then in effect.

Restrictions on Sales and Purchases of Shares by Directors and Officers

         Shares  purchased by directors and officers of SFSB may not be sold for
one year  following  the  conversion,  except  in the  event of the death of the
director or officer. Any shares issued to directors and

                                       24

<PAGE>



officers  as a stock  dividend,  stock  split,  or  otherwise  with  respect  to
restricted stock shall be subject to the same restrictions.

         For three years  following the  conversion,  directors and officers may
purchase  shares only  through a  registered  broker or dealer.  Exceptions  are
available  only if the OTS has approved the purchase or the purchase is an arm's
length transaction and involves more than one percent of the outstanding shares.

Interpretation and Amendment of the Plan

         We  have  the   authority  to  interpret   and  amend  the  Plan.   Our
interpretations  are final.  Amendments  to the Plan after the receipt of member
approval will not need further member approval unless required by the OTS.

Conditions and Termination

         Completion of the  conversion  requires (i) the approval of the Plan by
the  affirmative  vote of not less than a majority of the total  number of votes
eligible to be cast by our members;  and (ii)  completion  of the sale of shares
within  24  months  following  approval  of the  Plan by our  members.  If these
conditions are not  satisfied,  the Plan will be terminated and we will continue
our business in the mutual form of  organization.  We may  terminate the Plan at
any time  prior to the  meeting  of  members  to vote on the Plan or at any time
thereafter with the approval of the OTS.

Other

         All  statements  made in this  document  are  hereby  qualified  by the
contents of the Plan of  conversion,  the material  terms of which are set forth
herein.  The Plan of  Conversion  is attached to the proxy  statement  mailed to
certain  depositors and borrowers.  Copies of the Plan are available from us and
should be consulted for further information. Adoption of the Plan by our members
authorizes us to interpret, amend or terminate the Plan.


                                       25

<PAGE>
                          STANTON FEDERAL SAVINGS BANK
                               STATEMENT OF INCOME
<TABLE>
<CAPTION>
                                                                Nine Months Ended                         Years ended
                                                                  September 30,                           December 31,
                                                        ------------------------------------   -------------------------------------
                                                                1997                1996               1996                1995
                                                        -----------------   ----------------   -----------------   -----------------
                                                            (Unaudited)         (Unaudited)

<S>                                                         <C>                <C>                 <C>                 <C>        
INTEREST AND DIVIDEND INCOME
  Loans receivable.................................         $   678,482        $   598,336         $   834,482         $   776,386
  Interest-bearing deposits with other banks.......             271,582            218,877             294,199             346,932
  Investment securities
    Taxable........................................             265,666            181,849             250,711             239,544
    Exempt from federal income tax.................              40,626             36,698              49,209              47,728
  Mortgage-backed securities.......................             398,505            370,582             537,353             530,470
                                                             ----------         ----------          ----------          ----------
    Total interest and dividend income.............           1,654,861          1,406,342           1,965,954           1,941,060
                                                              ---------          ---------           ---------           ---------

INTEREST EXPENSE
  Deposits.........................................           1,059,221            830,195           1,136,528           1,066,938
                                                              ---------         ----------           ---------           ---------
    Total interest expense.........................           1,059,221            830,195           1,136,528           1,066,938
                                                              ---------         ----------           ---------           ---------

    NET INTEREST INCOME............................             595,640            576,147             829,426             874,122
    Provision for Loan Losses......................              39,000              9,000              36,500              21,000
                                                             ----------         ----------          ----------          ----------

NET INTEREST INCOME AFTER
  PROVISION FOR LOAN LOSSES........................             556,640            567,147             792,926             853,122
                                                             ----------         ----------          ----------          ----------

NONINTEREST INCOME
  Service charges..................................              41,973              8,708              16,393              11,867
  Net securities gains (losses)....................                   -            124,468             124,468                   -
  Other income.....................................              11,394              8,941              12,729               4,900
                                                             ----------         ----------          ----------          ----------
    Total noninterest income.......................              53,367            142,117             153,590              16,767
                                                             ----------         ----------          ----------          ----------

NONINTEREST EXPENSE
  Compensation and employee benefits...............             441,565            294,132             447,279             328,764
  Occupancy and equipment .........................             166,920             64,853             128,242              66,544
  Federal insurance premium........................              28,289            208,702             211,724              66,882
  Data processing..................................              96,882             44,372              67,933              56,426
  Stationary and printing..........................              18,469             16,342              25,793               8,591
  Other operating expenses.........................             187,860            109,884             152,232             100,443
                                                             ----------         ----------          ----------          ----------
    Total noninterest expense......................             939,985            738,285           1,033,203             627,650
                                                             ----------         ----------           ---------          ----------

  Income before income taxes.......................            (329,978)           (29,021)            (86,687)            242,239
  Income tax expense (benefit).....................            (146,693)           (39,345)            (40,416)             79,164
                                                             ----------        -----------         -----------          -----------


NET INCOME (LOSS)..................................         $  (183,285)       $    10,324         $   (46,271)         $   163,075
                                                             ==========        ===========         ===========           ==========
</TABLE>

See accompanying notes beginning on page F-6.

                                       26
<PAGE>



                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         Management's discussion and analysis of financial condition and results
of operations is intended to assist you in understanding our financial condition
and results of operations.  The  information in this section should also be read
with our Financial Statements and Notes to the Financial Statements elsewhere in
this document.

General

         SFSB has  recently  been  formed  and,  accordingly,  has no results of
operations. The following discussion relates only to our financial condition and
results of operations.

         Our results of  operations  depend  primarily on net  interest  income,
which is determined by (i) the  difference  between rates of interest we earn on
our interest-earning assets and the rates we pay on interest-bearing liabilities
(our interest rate spread),  and (ii) the relative  amounts of  interest-earning
assets and interest-bearing liabilities,  consisting of deposits. Our results of
operations  are also  affected by  non-interest  income,  including,  primarily,
income from customer deposit account service charges,  gains and losses from the
sale of investments and  mortgage-backed  securities and  non-interest  expense,
including,  primarily,  compensation  and  employee  benefits,  federal  deposit
insurance  premiums,  office  occupancy  costs,  and data processing  costs. Our
results of operations also are affected  significantly by general,  and economic
and  competitive  conditions,  particularly  changes in market  interest  rates,
government  policies  and actions of  regulatory  authorities,  all of which are
beyond our control.

Recent Business Strategy

         Prior to September  1996, we conducted  business  from one office,  our
Lawrenceville  office located within the City of Pittsburgh.  The  Lawrenceville
office has limited space and physical facilities, and the community's economy is
stagnant.  Accordingly,  we built a new office on Saxonburg  Boulevard in Shaler
Township,  a growing suburb of Pittsburgh,  which opened in September  1996. The
new office provides  expanded teller areas,  drive in facilities and offices for
growth and  expansion of existing and new services.  During our first year,  our
new office  opened  approximately  $9 million in deposits,  which  significantly
exceeded our expectations and business plan.

         The initial costs associated with opening the office adversely affected
our net  income for the year  ended  December  31,  1996 and nine  months  ended
September 30, 1997.  Occupancy and equipment  expense have more than doubled and
will continue to adversely  affect net income,  unless and until, we are able to
expand our lending and investment  activities.  We face extensive competition in
our new market area for loan  originations  beyond the  competition  for insured
savings  deposits.  In addition to commercial  banks,  thrifts  institutions and
other financial  institutions,  we compete for loan  originations  with mortgage
banking companies,  insurance  companies and investment  banking  companies.  As
such,  and as is typical with opening a new banking  office,  the amount of loan
originations  from the new  office  is  significantly  below  the  amount of new
deposits. See "Risk Factors-Insufficient Loan Demand."

         To the extent new deposits have exceeded our loan  originations  at the
new office, we have invested these deposits  primarily in short-term  securities
so that they are  readily  available  to fund new loans in our market  area.  As
discussed  herein,  this has improved our interest rate risk,  but has adversely
affected our net  interest  income.  One of the  business  reasons for the stock
conversion is to raise capital to expand our business  commensurate with our new
physical  facilities.  Since the new deposits and stock proceeds are expected to
exceed our ability to originate loans in our market area, we may purchase loans,
mortgage-

                                       27

<PAGE>



backed securities and other investments with higher yields that will improve our
interest income and net income.

Asset/Liability Management

         Our assets and  liabilities  are interest rate  sensitive.  An asset or
liability is interest  rate  sensitive  within a specific time period if it will
mature or reprice within that time period.  If our assets mature or reprice more
quickly or to a greater extent than our liabilities, our net portfolio value and
net interest  income would tend to increase  during  periods of rising  interest
rates but decrease during periods of falling interest rates. Conversely,  if our
assets mature or reprice more slowly or to a lesser extent than our liabilities,
our net portfolio  value and net interest  income would tend to decrease  during
periods of rising interest rates but increase during periods of falling interest
rates.  Our policy has been to address the  interest  rate risk  inherent in the
historical savings institution business of originating long-term loans funded by
short-term  deposits by  maintaining  sufficient  liquid assets for material and
prolonged changes in interest rates.

         We emphasize  origination of fixed rate real estate loans in the nature
of one- to- four family and home equity loans.  These loans  approximated 89% of
our loan  portfolio at September  30, 1997.  Currently  liquid  assets are at an
unusually  high level due to the influx of new  deposits  at the new home office
opened  in  September  1996,  which  have  not yet  been  invested  in  loans or
longer-term securities. Although maintaining liquid assets reduces interest rate
risk, it also tends to reduce potential net income because liquid assets usually
provide a lower  yield than less liquid  assets.  At  September  30,  1997,  the
average  weighted term to maturity of our mortgage  loan  portfolio was slightly
more than 20 years and the average  weighted  term of our  deposits was slightly
less than 11 months. See "Risk  Factors-Insufficient  Loan Demand" and "Business
of Stanton Federal Savings Bank -- Lending Activities."

Net Portfolio Value

         In recent  years,  we have measured our interest  rate  sensitivity  by
computing  the "gap" between the assets and  liabilities  which were expected to
mature or reprice  within certain time periods,  based on assumptions  regarding
loan prepayment and deposit decay rates formerly  provided by the OTS.  However,
we now  compute  amounts by which the net present  value of expected  cash flows
from assets, liabilities and off balance sheet items (our net portfolio value or
"NPV")  would  change  in the  event of a range of  assumed  changes  in  market
interest  rates.  These  computations  estimate  the  effect  on  our  NPV  from
instantaneous  and  permanent 1% to 4% (100 to 400 basis  points)  increases and
decreases in market interest rates.  Based upon OTS  assumptions,  the following
table presents our NPV at September 30, 1997.



                                       28

<PAGE>



                                     Percentage Change in Net Portfolio Value
                                  ----------------------------------------------
          Changes                                                  Change in NPV
         in Market                     NPV Ratio(1)                    Ratio(2)
      Interest Rates                   ------------                    --------
      (basis points)
         + 400                              7.29%                      - 473 bp
         + 300                               8.46                      - 346 bp
         + 200                               9.72                      - 220 bp
         + 100                              10.91                      - 101 bp
             0                              11.92
         - 100                              12.62                      +  70 bp
         - 200                              13.31                       +139 bp
         - 300                              14.24                       +222 bp
         - 400                              15.21                       +329 bp


- ------------------
(1)  Calculated as the estimated NPV divided by present value of total assets.
(2)  Calculated  as the  excess  (deficiency)  of the  NPV  ratio  assuming  the
     indicated change in interest rates over the estimated NPV ratio assuming no
     change in interest rates.

         Management believes these calculations indicate that we would be deemed
to have an  average  or normal  level of  interest  rate risk  under  applicable
regulatory  capital   requirements.   See  "Regulation  --  Savings  Institution
Regulation -- Regulatory Capital Requirements."

         While we cannot predict  future  interest rates or their effects on our
NPV or net interest income,  we do not expect current  interest rates,  assuming
rates  remain  stable,  to  have a  material  adverse  effect  on our NPV or net
interest income.  Computations of prospective  effects of hypothetical  interest
rate changes are based on numerous  assumptions,  including  relative  levels of
market interest rates, prepayments and deposit run-offs and should not be relied
upon as indicative of actual results.  Certain shortcomings are inherent in such
computations.  Although certain assets and liabilities may have similar maturity
or periods  of  repricing  they may react at  different  times and in  different
degrees to changes in the market interest  rates.  The interest rates on certain
types of assets and  liabilities  may  fluctuate in advance of changes in market
interest  rates,  while rates on other types of assets and  liabilities  may lag
behind changes in market  interest  rates.  In the event of a change in interest
rates,  prepayments and early withdrawal levels could deviate significantly from
those assumed in making calculations set forth above. Additionally, an increased
credit risk may result as the ability of many  borrowers  to service  their debt
may decrease in the event of an interest rate increase.

         The board of directors  reviews our asset and liability  policies.  The
board of directors meets  quarterly to review interest rate risk and trends,  as
well as liquidity and capital ratios and  requirements.  Management  administers
the policies and  determinations  of the board of directors  with respect to our
asset and liability goals and strategies. We expect that our asset and liability
policies and strategies  will continue as described so long as  competitive  and
regulatory  conditions in the financial institution industry and market interest
rates continue as they have in recent years.

Financial Condition

         Our total assets increased $4.5 million,  or 13.5%, to $37.8 million at
September  30, 1997 from $33.3  million at December 31,  1996.  Our increase was
primarily  attributable  to a $1.1  million  increase  in  our  interest-bearing
deposits  with other banks,  a $1.8  million in our  investment  securities  and
mortgage-

                                       29

<PAGE>



backed  securities  held to  maturity,  and a $793,000  increase in our net loan
portfolio.  Our increase in investment and  mortgage-backed  securities outpaced
our loan  originations  in our lending area. The increase in our deposits funded
our increase in assets at September 30, 1997.  Our total  liabilities  increased
$4.6  million,  or 15.5%,  to $34.3  million at  September  30,  1997 from $29.7
million at December 31, 1996. Our increase was primarily  attributable to a $4.6
million  increase in our  deposits.  Our  deposits  increased as a result of new
deposits  being  attracted to our new Shaler  Township  office,  which opened in
September  1996.  We believe that the  aggregate  dollar amount of deposits will
remain stable.

Results of Operations

         Our net income  decreased  $193,000 for the nine months ended September
30,  1997,  to a net loss of  $183,000  from net income of $10,000  for the nine
months ended  September 30, 1996. Our decrease was primarily  attributable  to a
$30,000  increase in our provision for loan losses,  an $89,000  decrease in our
noninterest  income, a $198,000 increase in our noninterest  expense offset by a
$19,000  increase  in our net  interest  income and a $107,000  decrease  in our
income taxes due to our net loss on operations.

         Our net income decreased $209,000 for the year ended December 31, 1996,
to a net loss of $46,000 from net income of $163,000 for the year ended December
31, 1995. Our decrease was primarily  attributable to a $46,000  decrease in net
interest income, a $16,000 increase in our provision for loan losses, a $406,000
increase  in our  noninterest  expense  offset  by a  $137,000  increase  in our
noninterest  income and a $119,000  decrease in our income  taxes due to our net
loss on operations.

         Net  Interest  Income.  Net  interest  income  is the most  significant
component of our income from  operations.  Net interest income is the difference
between  interest we receive on our  interest-earning  assets  primarily  loans,
investment   and   mortgage-backed   securities  and  interest  we  pay  on  our
interest-bearing liabilities, primarily deposits. Net interest income depends on
the volume of and rates earned on interest-earning  assets and the volume of and
rates paid on interest-bearing liabilities.



                                       30

<PAGE>



         The following  tables set forth a summary of average balances of assets
and liabilities as well as average yield and cost information.  Average balances
are  derived  from  month-end  balances,  however,  we do not believe the use of
month-end  balances  has  caused any  material  differences  in the  information
presented.  Tax  equivalent  adjustments  have been made to yields on securities
that are exempt from federal income tax.
<TABLE>
<CAPTION>
                                                              Nine Months Ended September 30,(4)                  At September 30,
                                              ---------------------------------------------------------------   --------------------
                                                            1997                           1996                        1997
                                              --------------------------------  -----------------------------   --------------------
                                                Average             Average      Average           Average                  Average
                                                Balance   Interest  Yield/Cost   Balance Interest  Yield/Cost    Balance  Yield/Cost
                                                -------   --------  ----------   ------- --------  ----------    -------  ----------
Interest-earning assets:                                     (Dollars in thousands)
<S>                <C>                          <C>       <C>         <C>       <C>      <C>       <C>          <C>          <C>  
  Loans receivable (1)........................  $11,220   $  678        8.06%   $ 9,564  $  598      8.32%       $11,768       8.18%
  Mortgage-backed securities..................    8,146      399        6.53      8,119     371      6.09          8,526       6.47
  Investment securities.......................    7,129      306        6.11      5,116     219      6.20          6,468       5.96
  Other interest-earning assets...............    6,611      272        5.43      5,300     219      5.51          7,736       5.68
                                                 ------    -----                 ------   -----                   ------
Total interest-earning assets.................   33,106    1,655        6.75     28,099   1,407      6.76         34,498       6.78
                                                           -----                          -----
Non-interest-earning assets...................    2,866                           1,700                            3,312
                                                 ------                          ------                           ------
Total assets..................................  $35,972                         $29,799                          $37,810
                                                 ======                          ======                           ======
Interest-bearing liabilities:
  Interest-bearing demand deposits............  $ 2,786       48       2.30%    $ 2,383      44      2.46%       $ 2,893      2.33%
  Certificates of deposit.....................   19,268      811        5.61     14,548     595      5.44         20,399       5.67
  Savings deposits............................    8,940      200        2.98      8,594     192      2.98          9,284       3.00
                                                 ------    -----                 ------   -----                  -------
Total interest-bearing liabilities............   30,994    1,059        4.56     25,525     831      4.34         32,576       4.61
                                                 ------    -----                 ------   -----                   ------
  Non-interest-bearing liabilities............    1,488                             627                            1,754
                                                 ------                          ------                           ------
    Total liabilities.........................  $32,482                          26,152                           34,330
                                                 ------                          ------                           ------

Retained earnings.............................    3,490                           3,647                            3,480
                                                 ------                          ------                           ------
Total liabilities and retained earnings.......  $35,972                         $29,799                          $37,810
                                                 ======                          ======                           ======
Net interest income...........................            $  596                         $  576
                                                           =====                          =====
Interest rate spread (2)......................                          2.19%                        2.42%                     2.17%
Net yield on interest-earning assets (3)......                          2.40%                        2.73%                     2.40%
Ratio of average interest-earning assets to
  average interest-bearing liabilities........                        106.81%                      110.08%                   105.90%

</TABLE>

- ---------------------------------
(1)  Average balances include non-accrual loans.
(2)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(3)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.
(4)  Annualized  (where  appropriate) for purposes of comparability  with fiscal
     year data.

                                       31

<PAGE>
<TABLE>
<CAPTION>
                                                                               Year ended December 31,
                                                       ---------------------------------------------------------------------
                                                                   1996                                    1995
                                                       ---------------------------------    --------------------------------
                                                       Average               Average          Average               Average
                                                       Balance  Interest   Yield/Cost         Balance    Interest  Yield/Cost
                                                       -------  --------   ----------         -------    --------  ----------
                                                                              (Dollars in thousands)
<S>                                                     <C>     <C>          <C>             <C>          <C>        <C>  
Interest-earning assets:
  Loans receivable (1)..............................    $ 9,845  $  834        8.47%         $ 9,130      $  776       8.50%
  Mortgage-backed securities........................      7,992     537        6.72            8,048         530       6.59
  Investment securities.............................      5,151     301        6.33            4,692         288       6.67
  Other interest-earning assets.....................      5,564     294        5.28            6,180         347       5.61
                                                         ------   -----                       ------       -----

Total interest-earning assets.......................     28,552   1,966        6.97           28,050       1,941       7.01
                                                                  -----                                    -----
Non-interest-earning assets.........................      1,939                                  981
                                                         ------                               ------
Total assets........................................    $30,491                              $29,031
                                                         ======                               ======
Interest-bearing liabilities:
  Interest-bearing demand deposits..................    $ 2,402      59       2.46%          $ 2,566          64       2.49
  Certificates of deposit...........................     15,062     820       5.44            13,499         730       5.41
  Savings deposits..................................      8,645     258       2.98             9,053         273       3.02
                                                         ------   -----                     --------       -----

Total interest-bearing liabilities..................     26,109   1,137       4.35            25,118       1,067       4.25
                                                         ------   -----                       ------       -----

  Non-interest-bearing liabilities..................        746                                  457
                                                         ------                               ------
    Total liabilities...............................     26,855                               25,575
                                                         ------                               ------

Retained earnings...................................      3,636                                3,456
                                                         ------                               ------
Total liabilities and retained earnings.............    $30,491                              $29,031
                                                         ======                               ======
  Net interest income...............................             $  829                                   $  874
                                                                  =====                                    =====
  Interest rate spread (2)..........................                          2.62%                                    2.76%
Net yield on interest-earning assets (3)............                          2.90%                                    3.12%
Ratio of average interest-earning assets to
average interest-bearing liabilities................                        109.36%                                  111.67%

</TABLE>


- ---------------------------------
(1)  Average balances include non-accrual loans.
(2)  Interest rate spread represents the difference between the average yield on
     interest-earning   assets  and  the   average   cost  of   interest-bearing
     liabilities.
(3)  Net yield on  interest-earning  assets  represents net interest income as a
     percentage of average interest-earning assets.

                                       32

<PAGE>



         The  table  below  sets  forth  information  regarding  changes  in our
interest  income  and  interest  expense  for the  periods  indicated.  For each
category  of  our  interest-earning  assets  and  interest-bearing  liabilities,
information  is  provided  on  changes  attributable  to (i)  changes  in volume
(changes in volume multiplied by old rate), and (ii) changes in rate (changes in
rate multiplied by old volume).

<TABLE>
<CAPTION>

                            Nine Months Ended September 30,        Year Ended December 31,
                            -------------------------------     --------------------------
                                   1997 vs. 1996                       1996 vs. 1995         
                            -------------------------------     --------------------------
                                  Increase (Decrease)                 Increase (Decrease)
                                       Due to                             Due to
                            -------------------------------     --------------------------
                                Volume   Rate     Net             Volume    Rate    Net
                                ------   ----     ---             ------    ----    ---
                                                      (In thousands)                            
<S>                               <C>    <C>     <C>                <C>     <C>     <C> 
Interest income:                                                  
 Loans receivable .............   $103   $(22)   $ 81               $ 61    $ (3)   $ 58
 Mortgage-backed securities ...      1     27      28                 (4)     11       7
 Investment securities ........     86      1      87                 30     (17)     13
 Other interest-earning assets      54     (1)     53                (35)    (18)    (53)
                                  ----   ----    ----               ----    ----    ----
  Total interest-earning assets    244      5     249                 52     (27)     25
                                  ----   ----    ----               ----    ----    ----
                                                                  
Interest expense:                                                 
  Interest-bearing                                                
    demand deposits ...........   $  7   $ (3)   $  4               $ (4)   $ (1)   $ (5)
  Certificates of deposit .....    193     24     217                 85       5      90
  Savings deposits ............      8    --        8                (12)     (3)    (15)
                                  ----   ----    ----               ----    ----    ----
   Total interest-bearing .....    208     21     229                 69       1      70
                                  ----   ----    ----               ----    ----    ----
     liabilities                                                  
                                                                  
Change in net interest income .   $ 36   $(16)   $ 20               $(17)   $(28)   $(45)
                                  ====   ====    ====               ====    ====    ====
                                                                  
</TABLE>                                                 





                                       33

<PAGE>



         Our net interest  income  increased  $19,000,  or 3.3%,  to $595,000 at
September  30,  1997,  as compared to the same period in 1996.  The increase was
primarily  due to the  growth in our  average  interest-earning  assets to $33.1
million in 1997 from $28.1 million in 1996, partially offset by a decline in our
interest rate spread of 2.19% in 1997 compared to 2.42% in 1996.  The decline in
our  interest  rate  spread  had a  corresponding  impact  on our net  yield  on
interest-earning assets which declined 33 basis points to 2.40% in 1997.

         The  increase in our average  interest-earning  assets of $5.0  million
reflects increases of $1.7 million in our balance of average loans, $2.0 million
in  the  average  investment  securities  and  $1.3  million  in  average  other
interest-earning   assets,   which  was  funded  by  our   increase  in  average
interest-bearing deposits. The increase in our average interest-bearing deposits
reflects the opening of our Shaler Township office in September 1996.

         Our  interest  rate  spread  and net yield on  interest-earning  assets
declined at September 30, 1997 compared to the same period in 1996 primarily due
to an increase in our average  cost of funds to 4.56% in 1997  compared to 4.34%
in 1996.  The  increase  in our  average  cost of funds was  affected  by a $4.7
million increase in our balance of average  certificates of deposits,  primarily
from the new deposits  obtained from the opening of our Shaler  Township  office
and the movement from our lower paying passbook  accounts to our higher yielding
certificate accounts.

         Our net interest  income  decreased  $45,000,  or 5.1%, to $829,000 for
1996 from  $874,000 for the same period in 1995.  The decrease was primarily due
to the increase in our average interest-bearing  liabilities to $26.1 million in
1996 from $25.1  million in 1995  coupled  with a decline in our  interest  rate
spread to 2.62% in 1996 from 2.76% in 1995.  The decline in interest rate spread
had a  corresponding  impact on our net yield on  interest-earning  assets which
declined 22 basis points to 2.90% in 1996.

         The  increase  in our  average  interest-bearing  liabilities  of  $1.0
million  reflects  an increase of $1.6  million in our average  certificates  of
deposit offset by a $164,000  decrease in our  interest-bearing  demand deposits
and a $408,000  decrease in our savings  deposit  accounts.  The increase in our
average deposits reflects the opening of our Shaler Township office in September
1996 and the  movement  of our lower  paying  passbook  accounts  to our  higher
yielding certificate accounts.

         Provision  for Loan Losses.  Our  provision  for loan losses  increased
$30,000 to $39,000 for the nine months ended  September  30, 1997  compared with
$9,000 for the same period in 1996.  Our  provision  for loan  losses  increased
$16,000 to $37,000 in 1996 from  $21,000 in 1995.  The increase in the amount of
our provision for loan losses in 1996 was based upon our  non-performing  assets
portfolio  increasing  $77,000  coupled  with our one-to  four  -family and home
equity mortgage  portfolios  increasing $1.5 million.  Due to the opening of our
Shaler  Township  office in September  1996, we decided to further  increase our
allowance  for loan  losses for the nine  months  ended  September  30,  1997 in
anticipation of a larger and more  diversified  loan portfolio.  Within the next
year, we intend to offer new loan products, such as, home equity lines of credit
loans and small business commercial loans.

         Historically, we have emphasized our loss experience over other factors
in establishing the provision for loan losses.  We review the allowance for loan
losses in relation to (i) our past loan loss experience, (ii) known and inherent
risks in our portfolio,  (iii) adverse situations that may affect the borrower's
ability to repay, (iv) the estimated value of any underlying collateral, and (v)
current economic conditions. Because of the increased coverage of the allowances
for loan losses to total  loans,  management  believes  the  allowance  for loan
losses is at a level that is  considered to be adequate to provide for estimated
losses;  however,  there can be no assurance that further  additions will not be
made to the allowance and that such losses will not exceed the estimated amount.

                                       34

<PAGE>




         Noninterest  Income.  Our noninterest  income decreased $89,000 for the
nine months ended  September  30, 1997,  compared to the same period in 1996 and
increased $137,000 in 1996 compared to 1995. For the nine months ended September
30, 1997,  we had no sales from our available  for sale  portfolio.  In 1996, we
recognized  $124,000  of gains from the sales of FHLMC  common  stock.  However,
since the opening of our Shaler  Township  office in September 1996, our service
fees  increased  due to a higher fee structure  and a larger  deposit base.  Our
other income  increased in 1997 due to our safe deposit rental income of $3,000.
Our Shaler  Township  office offers safe deposit  rental to our  depositors.  In
order to promote this service,  we offered free rental to our depositors for the
remainder of 1996.  Our  Lawrenceville  office does not offer this  service.  In
fiscal  1996,  our other  income  increased  $7,800  from fiscal  1995.  Of this
increase,  our rental income increased $2,900, since we recognized a full year's
rental on our property at 920  Saxonburg  Boulevard.  Due to the increase in our
mortgage loans, our appraisal fee and credit report income increased $1,200. Due
to our larger depositor base, our miscellaneous income increased $1,400.

         Noninterest Expense. Our noninterest expense increased by $202,000,  to
$940,000 for the nine months ended September 30, 1997,  compared to $738,000 for
the same period in 1996.  The increase was the result of our  operating a larger
organization  including the opening of our Shaler  Township  office in September
1996.  Of the  increase,  $147,000 was in  compensation  and employee  benefits,
$102,000 in expenses associated with the Shaler Township office, $53,000 in data
processing and $78,000 in other  operating  expenses.  For the nine months ended
September 30, 1997, we also began a directors  consultation  and retirement plan
and recognized  $56,000 of expense to implement this plan,  which is included in
other  operating  expenses.  Our increase in noninterest  expenses was partially
offset by a $180,000  decrease in federal  insurance  premiums.  The decrease in
federal insurance premiums was the result of the recapitalization of the Savings
Association Insurance Fund ("SAIF").

         Our noninterest  expense  increased by $406,000,  to $1,033,000 in 1996
compared to $627,000 in 1995. Of the increase,  $160,000  relates to our special
assessment  required to  recapitalize  the SAIF.  On  September  30,  1996,  the
President  signed into law legislation  which included the  recapitalization  of
SAIF by a one time charge to SAIF-insured  institutions of 65.7 basis points per
$100 of insurable  deposits as of March 31,  1995.  Future  deposit  expense are
expected to be lower as a result of this one-time  charge.  The legislation also
provides that we will pay, in addition to the normal deposit  insurance  premium
as a member  of the SAIF,  an annual  amount  equal to  approximately  6.4 basis
points of  outstanding  SAIF  deposits  toward the  retirement  of the Financing
Corporation  Bonds ("Fico Bonds") issued in the 1980's to assist in the recovery
of the savings and loan industry. Members of the Bank Insurance Fund ("BIF"), by
contrast,  will pay, in  addition to their  normal  deposit  insurance  premium,
approximately  1.3  basis  points  toward  the  retirement  of the  Fico  Bonds.
Beginning no later than January 1, 2000,  the rate paid to retire the Fico Bonds
will be equal for members of the BIF and the SAIF. The Act also provides for the
merging  of the BIF and the  SAIF by  January  1,  1999  provided  there  are no
financial  institutions  still  chartered as savings  associations at that time.
Should the insurance  funds be merged before  January 1, 2000,  the rate paid by
all members of this new fund to retire the Fico Bonds would be equal.

         In  fiscal  1996,  due to the  hiring  and  training  of five full time
equivalent  personnel  in  connection  with the  opening of our Shaler  Township
office in September 1996, our noninterest expenses increased  significantly from
fiscal 1995.  Because of these changes,  our compensation and employee  benefits
expenses  increased  $119,000.  Our occupancy and equipment  expenses  increased
$62,000  due to our  additional  operating  expenses  incurred in  operating  an
additional  office.  Our data processing costs increased  $11,000 due to our new
office  and the  number of new  accounts  we  opened,  particularly  our  demand
deposits  accounts.  Our  other  operating  expenses  increased  $52,000  due to
miscellaneous items pertaining to our new office start up.


                                       35

<PAGE>



         A great  deal of  information  has been  disseminated  about the global
computer year 2000. Many computer  programs that can only  distinguish the final
two digits of the year entered (a common programming  practice in earlier years)
are  expected  to read  entries  for the year 2000 as the year 1900 and  compute
payment,  interest or delinquency  based on the wrong date or are expected to be
unable to compute  payment,  interest or  delinquency.  Rapid and accurate  data
processing is essential to our operation.  Data  processing is also essential to
most other financial institutions and many other companies.  All of our material
data  processing  that could be affected by this  problem is provided by a third
party  service  bureau.  Our  service  bureau has  advised us that it expects to
resolve this  potential  problem before the year 2000.  However,  if our service
bureau is unable to resolve  this  potential  problem in time,  we would  likely
experience  significant  data  processing  delays,  mistakes or failures.  These
delays,  mistakes or failures  could have a  significant  adverse  impact on our
financial condition and our results of operation.

         Income  Tax  Expense  (Benefit).   Our  income  tax  benefit  increased
$107,000,  to $146,000 for the nine months ended September 30, 1997 from $39,000
for the same period in 1996.  The increase  resulted from our larger net loss on
operations.  Our income taxes decreased $120,000 to a net tax benefit of $40,000
in 1996 from an income tax  expense  of  $79,000  in 1995,  due to a net loss on
operations in 1996.

Liquidity and Capital Resources

         We are required to maintain  minimum levels of liquid assets as defined
by OTS regulations.  This requirement,  which varies from time to time depending
upon economic  conditions and deposit  flows,  is based upon a percentage of our
deposits and short-term borrowings. The required minimum ratio currently is 5.0%
and our regulatory  liquidity ratio was 24.88%,  14.83%, and 30.07% at September
30, 1997 and December 31, 1996, and December 31, 1995.

         Our  primary  sources  of funds are  deposits,  repayment  of loans and
mortgage-backed securities, maturities of investments, interest-bearing deposits
with other banks and funds provided from operations.  While scheduled repayments
of loans and mortgage-backed  securities and maturities of investment securities
are predicable sources of funds, deposit flows, and loan prepayments are greatly
influenced  by the general  level of interest  rates,  economic  conditions  and
competition.  We use our liquid resources  principally to fund loan commitments,
maturing  certificates of deposit and demand deposit  withdrawals,  to invest in
other interest-earning assets, and to meet operating expenses.

         Net  cash  used for our  operating  activities  (the  cash  effects  of
transactions that enter into our  determination of net income -- e.g.,  non-cash
items,  amortization and  depreciation,  provision for loan losses) at September
30, 1997 was $140,000 compared to net cash provided by our operating  activities
of $225,000 at September 30, 1996.  Net cash used for our  operating  activities
for fiscal 1997 was $32,000  compared to net cash provided by our  operations of
$180,000 for fiscal 1996.

         Net cash  used for our  investing  activities  (i.e.,  cash  disbursed,
primarily for investment  securities and mortgage-backed  securities  portfolios
and our loan portfolio) totaled $2.8 million for the nine months ended September
30, 1997, an increase of $1.7 million from  September 30, 1996. The increase was
primarily  attributable  to our use of $564,000 in cash to fund the  increase in
loan  originations  and the use of $2.0 million in cash to fund the net increase
in investment and  mortgage-backed  securities.  Net cash used for our investing
activities  for the year ended  December  31, 1996  totalled  $3.1  million,  an
increase of $3.3 million from  December  31,  1995.  The increase was  primarily
attributable  to our  use of $2.2  million  in cash  to  fund  the  purchase  of
certificates  of  deposits,  $546,000  in  cash  to fund  the  increase  in loan
originations and $448,000 to construct and equip the Shaler Township office.


                                       36

<PAGE>



         Net cash provided by our financing activities (i.e., cash receipts from
our net increases in deposits)  totaled $4.5 million and $3.9  million,  for the
nine months  ended  September  30, 1997 and the year ended  December  31,  1996,
respectively.

                        BUSINESS OF SFSB HOLDING COMPANY

         SFSB is not an operating company and has not engaged in any significant
business  to date.  It was  formed in October  1997 as a  Pennsylvania-chartered
corporation  to be the holding  company for Stanton  Federal  Savings Bank.  The
holding  company  structure  and  retention  of proceeds  will  facilitate:  (i)
diversification  into  non-banking   activities,   (ii)  acquisitions  of  other
financial  institutions,  such as savings  institutions,  (iii) expansion within
existing and into new market areas and (iv) stock  repurchases  without  adverse
tax  consequences.   There  are  no  present  plans  regarding  diversification,
acquisitions, expansion, or repurchases.

         Since SFSB will own only one savings  bank,  it  generally  will not be
restricted in the types of business activities in which it may engage,  provided
that we retain a specified amount of our assets in housing-related  investments.
SFSB  initially  will not  conduct  any active  business  and does not intend to
employ any persons  other than  officers but will utilize our support staff from
time to time.

         The  office  of  the  SFSB  is  located  at  900  Saxonburg  Boulevard,
Pittsburgh, Pennsylvania. The telephone number is (412) 487-4200.

                    BUSINESS OF STANTON FEDERAL SAVINGS BANK

         The  principal  sources of funds for our  activities  are  deposits and
payments  on loans and  investments.  Our  deposits  totalled  $33.9  million at
September 30, 1997.  Funds are used primarily for the  origination of fixed rate
loans secured by mortgages on one- to four-family  residences  which are located
in our  market  area and the  purchase  of  investment  securities.  Such  loans
totalled  $10.5  million,  or 89%, of our total loans  receivable  portfolio  at
September  30, 1997.  Our  principal  source of revenue is interest  received on
loans and investments and our principal expense is interest paid on deposits.

Market Area

         Our main office is located in Shaler  Township,  a suburb of Pittsburgh
and our branch office is located in the Lawrenceville section of Pittsburgh. The
communities of Shaler Township, Lawrenceville and surrounding areas of Allegheny
County are  considered to be our primary  market area.  Most of our deposits and
lending activity is generated from individuals who live in these areas. We are a
community-  oriented  institution  and have  served the local  Allegheny  County
community since 1890.  Until September 1996, we operated from our  Lawrenceville
office where there was limited growth  opportunities  for loan  originations and
deposit needs.  We moved to our new main office in Shaler  Township in September
1996.  Since the  opening of the Shaler  Township  office,  we have  generated a
significant amount of deposits.

         The Greater  Pittsburgh  area has been in the process of  restructuring
over the past decade. Once centered on heavy manufacturing, primarily steel, its
economic base is now more  diverse,  including  technology,  health and business
services.  Several  "Fortune  500"  industrial  firms are  headquartered  in the
Greater  Pittsburgh area,  including USX Corporation.  The largest  employers in
Pittsburgh,  by the  number  of  local  employees,  include  the  United  States
Government,  the  Commonwealth  of  Pennsylvania,  USAir,  and the University of
Pittsburgh.   Seven  colleges  and  universities  are  located  in  the  general
Pittsburgh area.


                                       37

<PAGE>



Lending Activities

         Most of our loans are  mortgage  loans  which  are  secured  by one- to
four-family residences. We also make home equity, multi-family,  commercial real
estate and consumer loans.  Loans  originated by us  historically  have rates of
interest which are fixed for the term of the loan ("fixed rate"). In the future,
we  anticipate  that any home equity lines of credit and business  loans will be
offered at adjustable rates of interest.

         The  following  table sets forth  information  concerning  the types of
loans held by us.
<TABLE>
<CAPTION>

                                                At September 30,                              At December 31,
                                              ------------------------   -----------------------------------------------------------
                                                      1997                           1996                          1995
                                              ------------------------   ----------------------------   ----------------------------
                                                 Amount       Percent           Amount       Percent          Amount      Percent
                                                 ------       -------           ------       -------          ------      -------
                                                                            (Dollars in thousands)
<S>                                             <C>          <C>               <C>          <C>               <C>         <C>   
Type of Loans:
Real Estate Loans:
  One- to four-family ........................  $ 7,554        64.19%          $ 7,539        68.88%          $6,623        68.63%
  Home equity.................................    2,929        24.89             2,017        18.43            1,460        15.13
  Multi-family................................       33          .28                69          .63               81          .84
  Commercial..................................      789         6.70               921         8.41            1,087        11.27
Consumer Loans:
  Share loans.................................      348         2.96               329         3.01              364         3.77
  Other.......................................      115          .98                70          .64               35          .36
                                                -------       ------           -------       ------           ------       ------
      Total loans.............................   11,768       100.00%           10,945       100.00%           9,650       100.00%
                                                 ------       ======            ------       ======           ------       ======
Less:
  Deferred loan origination fees and costs....        5                             14                            31
  Allowance for loan losses ..................      105                             66                            40
                                                -------                       --------                        ------
     Total loans, net.........................  $11,658                        $10,865                        $9,579
                                                 ======                         ======                         =====
</TABLE>


         The  following  table sets  forth the  estimated  maturity  of our loan
portfolio at September 30, 1997.  All of our loans have fixed rates of interest.
The table does not  include the effects of  possible  prepayments  or  scheduled
repayments. Prepayments and scheduled principal repayments of loans totaled $1.6
million at September 30, 1997. All mortgage loans are shown as maturing based on
the date of the last payment required by the loan agreement.
<TABLE>
<CAPTION>
                                 One- to four-
                                   Family
                                  Real Estate              Home            Multi-
                                  Mortgage               Equity            Family         Commercial        Consumer         Total
                                  --------               ------            ------         ----------        --------         -----
                                                                         (In thousands)
<S>                                   <C>              <C>                   <C>               <C>              <C>       <C>     
Amounts due:
Within 1 year............             $   147          $      4              $  -              $   4            $352      $    507

Over 1 to 3 years........                  10               201                33                  -              40           284
Over 3 to 5 years........                 399               793                 -                136              62         1,390
Over 5 to 10 years.......                 932             1,228                 -                 38               9         2,207
Over 10 to 20 years......               1,982               703                 -                611               -         3,296
Over 20 years............               4,084                 -                 -                  -               -         4,084
                                        -----           -------               ---              -----            ----        ------
Total amount due.........              $7,554            $2,929               $33               $789            $463       $11,768
                                        =====             =====                ==                ===             ===        ======

</TABLE>

                                       38

<PAGE>



         One- to Four-Family  Residential  Loans.  Our primary lending  activity
consists  of the  origination  of one- to  four-family  fixed  rate  residential
mortgage  loans  secured by property  located in our  primary  market  area.  We
generally originate one- to four-family fixed rate residential mortgage loans in
amounts up to 97% of the lesser of the appraised value or purchase  price,  with
private  mortgage  insurance  required  on loans with a  loan-to-value  ratio in
excess of 80%.  The maximum  loan-to-value  ratio on mortgage  loans  secured by
non-owner occupied properties  generally is limited to 70%. We retain all of our
mortgage loans and originate these loans with maturities of up to 30 years.

         Mortgage loans originated and held by us generally include  due-on-sale
clauses. This gives us the right to deem the loan immediately due and payable in
the event the borrower transfers ownership of the property securing the mortgage
loan without our consent.

         Home Equity Loans,  Second Mortgages and Other Loans. We originate home
equity loans and second  mortgage  loans which are secured by one to four-family
residences.  We originate  these loans on one- to  four-family  residences  with
fixed rate  terms of up to 15 years.  The loans are  generally  subject to a 80%
combined loan-to-value limitation,  including any other outstanding mortgages or
liens. We anticipate  offering adjustable rate home equity lines of credit loans
and commercial business loans within the next year.

         Commercial  Real Estate  Loans.  Our  commercial  real estate loans are
secured  by  office  buildings,  retail  establishments,  and  other  commercial
properties.  These  loans  generally  have not  exceeded  $400,000  or had terms
greater than 20 years.

         Commercial real estate lending  entails  significant  additional  risks
compared to residential  property  lending.  These loans typically involve large
loan balances to single borrowers or groups of related borrowers.  The repayment
of these loans  typically is dependent on the  successful  operation of the real
estate project securing the loan.  These risks can be significantly  affected by
supply and demand  conditions  in the market for office and retail space and may
also be subject to adverse conditions in the economy.

         Loan Approval Authority and Underwriting.  We establish various lending
limits  for  our  officers  and  maintain  a loan  committee  consisting  of the
President,  the  Secretary  and two  outside  board  members.  Ms.  Mallen,  our
President,  and Mr. Gallagher,  our Senior Vice President have loan authority to
approve  home equity  loans up to $75,000  and  unsecured  consumer  loans up to
$10,000.  The loan  committee  ratifies all  residential  mortgage loans and all
other real estate and consumer loans.

         Upon  receipt  of a  completed  loan  application  from  a  prospective
borrower,  a credit report is ordered.  Income and certain other  information is
verified. If necessary,  additional financial  information may be requested.  An
appraisal or other  estimate of value of the real estate  intended to be used as
security  for the  proposed  loan  is  obtained.  Appraisals  are  processed  by
independent fee appraisers.

         Title  insurance  is  generally  required on all real  estate  mortgage
loans.  We do not  require  title  insurance  on home  equity  loans and  second
mortgages,  but we obtain a property  report from Select  Business  Services,  a
division of the Credit Bureau,  which  indicates  whether there are any liens or
other  encumbrances  against the property.  Borrowers  also must obtain fire and
casualty  insurance.  Flood  insurance  is also  required  on loans  secured  by
property that is located in a flood zone.

         Loan  Commitments.   Written   commitments  are  given  to  prospective
borrowers on all approved real estate loans. Generally,  the commitment requires
acceptance  within  10 days of the date of  issuance.  At  September  30,  1997,
commitments  to cover  originations  of mortgage  loans  totalled  $460,000.  We
believe that virtually all of our commitments will be funded.

                                       39

<PAGE>




         Loans to One Borrower. The maximum amount of loans which we may make to
any one borrower may not exceed the greater of $500,000 or 15% of our unimpaired
capital and unimpaired  surplus. We may lend an additional 10% of our unimpaired
capital  and  unimpaired  surplus  if the  loan  is  fully  secured  by  readily
marketable collateral. Our maximum loan-to-one borrower limit has been $450,000.
At September  30, 1997,  the  aggregate  loans  outstanding  of our five largest
borrowers  have  outstanding  balances of between  $145,000 and $381,000.  These
loans are performing loans.

Nonperforming and Problem Assets

         Loan  Delinquencies.  When a mortgage  loan becomes 30 days past due, a
notice of  nonpayment  is sent to the  borrower.  If, after 60 days,  payment is
still  delinquent,  a notice of right to cure  default  is sent to the  borrower
giving  30  additional  days to bring the loan  current  before  foreclosure  is
commenced. If the loan continues in a delinquent status for 90 days past due and
no repayment plan is in effect,  foreclosure proceedings will be initiated.  The
customer will be notified when foreclosure is commenced.

         Loans are reviewed on a monthly  basis and are placed on a  non-accrual
status  when the loan  becomes  more  than 90 days  delinquent  or when,  in our
opinion, the collection of additional interest is doubtful. Interest accrued and
unpaid at the time a loan is  placed on  nonaccrual  status is  charged  against
interest income. Subsequent interest payments, if any, are either applied to the
outstanding  principal balance or recorded as interest income,  depending on the
assessment of the ultimate collectibility of the loan.

         Nonperforming  Assets.  The  following  table  sets  forth  information
regarding nonaccrual loans and real estate owned, as of the dates indicated.  We
have no loans categorized as troubled debt restructurings  within the meaning of
SFAS 15 and no accruing loans that were delinquent  more than 90 days.  Interest
income that would have been  recorded  on loans  accounted  for on a  nonaccrual
basis under the original  terms of such loans was  approximately  $9,200 for the
nine months ended September 30, 1997.


                                       40

<PAGE>

<TABLE>
<CAPTION>


                                                                       At September 30,         At December 31,
                                                                       ----------------    -------------------------
                                                                              1997            1996            1995
                                                                              ----            ----            ----
                                                                            (Dollars in thousands)
<S>                                                                         <C>             <C>             <C> 
Loans accounted for on a non-accrual basis:
Real estate loans:
  One- to four-family residential real estate.............                    $ 57            $ 85            $ 80
  Commercial real estate..................................                       4               -               -
Consumer..................................................                       9               -               -
                                                                              ----            ----            ----
Total non-accrual loans...................................                      70              85              80
                                                                               ---             ---             ---
Accruing loans which are contractually past
 due 90 days or more:
Real estate loans:
  One- to four-family residential real estate.............                     144             141              44
  Commercial real estate..................................                       -               4               4
  Home equity.............................................                       7               -               -
Non-mortgage loans:
Consumer..................................................                       2               2               5
                                                                              ----            ----            ----
Total accrual loans.......................................                     153             147              53
                                                                               ---             ---             ---
Total non-accrual and accrual loans.......................                    $223            $232            $133
                                                                               ===             ===             ===
Real estate owned.........................................                    $  -            $  -            $ 22
                                                                              ====             ===             ===
Total non-performing assets...............................                    $223            $232            $155
                                                                               ===             ===             ===
Total non-performing loans to total loans.................                    1.89%           2.12%           1.38%
                                                                              ====            ====            ====
Total non-performing loans to total assets................                     .59%            .70%            .45%
                                                                              ====            ====            ====
Total non-performing assets to total assets...............                     .59%            .70%            .53%
                                                                              ====            ====            ====
</TABLE>



         Classified Assets. OTS regulations provide for a classification  system
for problem  assets of savings  associations  which  covers all problem  assets.
Under this classification system, problem assets of savings institutions such as
ours  are  classified  as  "substandard,"  "doubtful,"  or  "loss."  An asset is
considered  substandard if it is inadequately protected by the current net worth
and paying  capacity  of the  borrower  or of the  collateral  pledged,  if any.
Substandard  assets include those  characterized  by the "distinct  possibility"
that the savings  institution  will sustain "some loss" if the  deficiencies are
not corrected. Assets classified as doubtful have all of the weaknesses inherent
in  those  classified  substandard,  with  the  added  characteristic  that  the
weaknesses  present make  "collection  or  liquidation in full," on the basis of
currently  existing facts,  conditions,  and values,  "highly  questionable  and
improbable." Assets classified as loss are those considered  "uncollectible" and
of such little value that their  continuance as assets without the establishment
of a specific loss reserve is not warranted.  Assets may be designated  "special
mention"  because  of  potential   weaknesses  that  do  not  currently  warrant
classification in one of the aforementioned categories.

         When  a  savings  association   classifies  problem  assets  as  either
substandard or doubtful,  it may establish general allowances for loan losses in
an amount  deemed  prudent by  management.  General  allowances  represent  loss
allowances which have been established to recognize the inherent risk associated
with lending activities,  but which, unlike specific  allowances,  have not been
allocated to particular problem assets.  When a savings  association  classifies
problem assets as loss, it is required either to establish a specific  allowance
for losses equal to 100% of that portion of the asset so classified or to charge
off such amount. A savings association's  determination as to the classification
of its assets and the amount of its valuation allowances is subject to review by
the OTS,  which may order the  establishment  of additional  general or specific
loss  allowances.  A portion of general  loss  allowances  established  to cover
possible

                                       41

<PAGE>



losses  related to assets  classified as substandard or doubtful may be included
in determining a savings  association's  regulatory capital.  Specific valuation
allowances for loan losses generally do not qualify as regulatory capital.

         At  September  30,  1997,  we  had  $223,000  of  loans  classified  as
substandard.  These substandard loans are classified as nonperforming loans. See
"-- Nonperforming and Problem Assets."

         Allowances  for Loan Losses.  A provision for loan losses is charged to
operations  based on management's  evaluation of the losses that may be incurred
in our loan portfolio. The evaluation,  including a review of all loans on which
full  collectibility  of interest and principal  may not be reasonably  assured,
considers:  (i) our past loan loss experience,  (ii) known and inherent risks in
our portfolio,  (iii) adverse  situations that may affect the borrower's ability
to repay, (iv) the estimated value of any underlying collateral, and (v) current
economic conditions.

         We monitor  our  allowance  for loan losses and make  additions  to the
allowance as economic conditions dictate. Although we maintain our allowance for
loan losses at a level that we consider  adequate for the inherent  risk of loss
in our  loan  portfolio,  future  losses  could  exceed  estimated  amounts  and
additional  provisions  for loan losses  could be  required.  In  addition,  our
determination  of the  amount of the  allowance  for loan  losses is  subject to
review by the OTS,  as part of its  examination  process.  After a review of the
information available,  the OTS might require the establishment of an additional
allowance.  Any  increase in the loan loss  allowance  required by the OTS would
have a negative impact on our earnings.

         The following  table  illustrates  the  allocation of the allowance for
loan losses for each category of loan.  The  allocation of the allowance to each
category is not necessarily indicative of future loss in any particular category
and does not  restrict our use of the  allowance to absorb  losses in other loan
categories.
<TABLE>
<CAPTION>
                                          At
                                     September 30,                                        At December 31,
                          ----------------------------------   ------------------------------------------
                                         1997                                1996                                1995
                          ----------------------------------   ----------------------------------  ---------------------------------
                                                Percent of                           Percent of                        Percent of
                                               Loans in Each                        Loans in Each                     Loans in Each
                                                Category to                          Category to                       Category to
                                Amount          Total Loans          Amount          Total Loans         Amount        Total Loans
                                ------          -----------          ------          ------------        ------        -----------
                                                                    (Dollars in thousands)

<S>                            <C>                   <C>            <C>                  <C>             <C>               <C>   
One-to four-family             $   100               89.08%         $    63              87.31%          $   37            83.76%
Multi-family                         1                 .28                1                .63                1              .84
Commercial                           3                6.70                2               8.41                2            11.27
Consumer                             1                3.94                -               3.65                -             4.13
                                 -----              ------            -----             ------           ------           ------
Total                          $   105              100.00%          $   66             100.00%         $    40           100.00%
                                ======              ======            =====             ======           ======           ======

</TABLE>





                                       42

<PAGE>



         The  following  table  sets  forth  information  with  respect  to  our
allowance for loan losses at the dates and for the periods indicated:
<TABLE>
<CAPTION>

                                                                 For the Nine
                                                             Months Ended at                   For the Years Ended
                                                                 September 30,                    December 31,
                                                             ---------------------   ----------------------------------
                                                                     1997                   1996                1995
                                                             ---------------------   ------------------   -------------
                                                                                 (Dollars in thousands)

<S>                                                                   <C>                 <C>                   <C>   
Total loans outstanding...................................            $11,768             $ 10,945              $9,651
                                                                       ======               ======               =====
Average loans outstanding.................................            $11,220              $ 9,845              $9,130
                                                                       ======               ======               =====

Allowance balance at beginning of period..................          $      66              $    40             $    34
Provision:
  Real estate.............................................                 39                   37                  16
  Consumer................................................                 --                   --                   5
Charge-offs:
  Real estate.............................................                 --                 (10)                (10)
  Consumer................................................                 --                  (1)                 (5)
Recoveries:
  Real estate.............................................                 --                   --                  --
  Consumer................................................                 --                   --                  --
                                                                      -------             --------             -------
Allowance balance at end of period........................            $   105             $     66             $    40
                                                                       ======              =======              ======
Allowance for loan losses as a percent of total
  loans outstanding.......................................               0.89%                0.60 %              0.41 %
Net loans charged off as a percent of average
  loans outstanding.......................................                 --                (0.11)%              (.16)%
</TABLE>


Investment Activities

         Investment  Securities.  We are required  under federal  regulations to
maintain a minimum  amount of liquid  assets  which may be invested in specified
short-term securities and certain other investments.  See "Regulation -- Savings
Institution  Regulation  -- Federal  Home Loan Bank  System"  and  "Management's
Discussion  and Analysis of Financial  Condition  and Results of  Operations  --
Liquidity and Capital  Resources."  The level of liquid assets varies  depending
upon several factors, including: (i) the yields on investment alternatives, (ii)
our judgment as to the  attractiveness  of the yields then available in relation
to other  opportunities,  (iii) expectation of future yield levels, and (iv) our
projections as to the short-term demand for funds to be used in loan origination
and other  activities.  We classify our investment  securities as "available for
sale" or "held to maturity" in  accordance  with SFAS No. 115. At September  30,
1997, our investment  portfolio  policy allowed  investments in instruments such
as:  (i) U.S.  Treasury  obligations,  (ii) U.S.  federal  agency  or  federally
sponsored  agency   obligations,   (iii)  local  municipal   obligations,   (iv)
mortgage-backed  securities,  (v) banker's  acceptances,  (vi)  certificates  of
deposit,  (vii) federal funds,  including FHLB overnight and term deposits,  and
(viii)   investment  grade  corporate  bonds,   commercial  paper  and  mortgage
derivative products. See "-- Mortgage-backed Securities." The board of directors
may authorize additional investments.


                                       43

<PAGE>



         Mortgage-backed  Securities.  To supplement lending activities, we have
invested in residential mortgage-backed  securities.  Mortgage-backed securities
can serve as collateral for borrowings and, through  repayments,  as a source of
liquidity.  Mortgage-backed  securities represent a participation  interest in a
pool of  single-family  or  other  type of  mortgages.  Principal  and  interest
payments  are  passed  from the  mortgage  originators,  through  intermediaries
(generally   quasi-governmental   agencies)   that   pool  and   repackage   the
participation interests in the form of securities,  to investors such as us. The
quasi-governmental  agencies  guarantee the payment of principal and interest to
investors  and include the Federal  Home Loan  Mortgage  Corporation  ("FHLMC"),
Government National Mortgage Association ("GNMA"), and Federal National Mortgage
Association ("FNMA.")

         Mortgage-backed  securities  typically are issued with stated principal
amounts.  The  securities  are backed by pools of mortgages that have loans with
interest  rates that are  within a set range and have  varying  maturities.  The
underlying  pool of mortgages can be composed of either fixed rate or adjustable
rate mortgage  loans.  Mortgage-backed  securities are generally  referred to as
mortgage participation certificates or pass-through  certificates.  The interest
rate risk  characteristics of the underlying pool of mortgages (i.e., fixed rate
or adjustable  rate) and the prepayment  risk, are passed on to the  certificate
holder. The life of a mortgage-backed pass-through security is equal to the life
of the underlying  mortgages.  Expected  maturities will differ from contractual
maturities due to scheduled  repayments and because borrowers may have the right
to  call  or  prepay   obligations   with  or  without   prepayment   penalties.
Mortgage-backed  securities  issued by FHLMC and GNMA make up a majority  of the
pass-through certificates market.

         Securities  Portfolio.  The  following  table sets  forth the  carrying
(i.e.,  amortized cost) value of our investment  securities held to maturity, at
the dates indicated.  Our securities  portfolio classified as available for sale
is carried at market value.

<TABLE>
<CAPTION>

                                                                              At
                                                                        September 30,                At December 31,
                                                                        -------------       ---------------------------------
                                                                             1997              1996                  1995
                                                                        -------------       -----------          ------------
                                                                                       (In thousands)

<S>                                                                         <C>                <C>                  <C>    
Securities held to maturity:
U.S. Government agencies......................................              $ 3,257            $ 2,678              $ 2,385
Obligations of state and political subdivisions...............                1,803              1,606                1,604
Mortgage-backed securities....................................                8,472              7,457                7,991
                                                                             ------             ------               ------
   Total securities held to maturity..........................               13,532             11,741               11,980
                                                                             ------             ------               ------
Securities available for sale:
Mutual funds..................................................                  784                756                  247
FHLMC common stock............................................                  624                489                  495
Mortgage-backed securities....................................                   53                 53                   90
                                                                            -------            -------             --------
   Total securities available for sale........................                1,461              1,298                  832
                                                                             ------             ------              -------
   Total investment and mortgage-backed securities............              $14,993            $13,039              $12,812
                                                                             ======             ======               ======

</TABLE>

                                       44

<PAGE>




         The  following  table sets forth  information  regarding  the scheduled
maturities,  carrying  values,  approximate  fair values,  and weighted  average
yields for our investment and mortgage-backed  securities portfolio at September
30,  1997 by  contractual  maturity.  The  following  table  does not take  into
consideration  the effects of  scheduled  repayments  or the effects of possible
prepayments.
<TABLE>
<CAPTION>
                                                        As of September 30, 1997        
                       -----------------------------------------------------------------------------------------------------------
                                            More than          More than
                       One Year or Less  One to Five Years Five to Ten Years  More than Ten Years   Total Investment Securities
                       ----------------  ----------------- -----------------  -------------------   ---------------------------
                       Carrying  Average Carrying  Average Carrying   Average Carrying Average     Carrying   Average    Market
                        Value     Yield   Value     Yield   Value      Yield   Value    Yield       Value      Yield      Value     
                       --------  ------- --------  ------- --------    -----  -------- -------     --------    ------   ---------
                                              (Dollars in thousands)                              
                                                                                                  
<S>                   <C>          <C>   <C>         <C>     <C>       <C>   <C>         <C>        <C>          <C>    <C>      
U.S. Government                                                                                   
  agencies........... $   250      4.80% $1,700      6.06%   $450      7.27% $  856      7.70%      $ 3,256      6.56%  $ 3,248  
Obligations of                                                                                    
  state and                                                                                                
  political                                                                                       
  subdivisions ......     300      5.12     418      8.82     311      9.21     774      6.24         1,803      7.17     1,870
Mutual funds ........     784      5.35      --        --      --        --      --        --           784      5.35       784
FHLMC common stock ..     624       .11      --        --      --        --      --        --           624      0.11       624
Mortgage-backed                                                                                   
  securities.........     454      5.28   2,496      5.94      66      8.57   5,510      6.78         8,526      6.47     8,638
                      -------      ----   -----      ----     ---      ----   -----      ----        ------      ----    ------
                                                                                                                        
  Total ............. $ 2,412      3.90% $4,614      6.25%   $827      8.10% $7,140      6.83%      $14,993      6.25%  $15,164
                      =======      ====   =====      ====     ===      ====   =====      ====        ======      ====    ======
</TABLE>                                                           
                                                                          
                                                                    
                                                          
                                       45                           
                                                                
<PAGE>                                                        




Sources of Funds

         Deposits are our major  external  source of funds for lending and other
investment  purposes.  Funds are also  derived  from the  receipt of payments on
loans and  prepayment  of loans and  maturities  of  investment  securities  and
mortgage-backed  securities  and,  to  a  much  lesser  extent,  borrowings  and
operations.  Scheduled loan principal  repayments are a relatively stable source
of  funds,   while  deposit  inflows  and  outflows  and  loan  prepayments  are
significantly influenced by general interest rates and market conditions.

         Deposits.  Consumer and commercial  deposits are attracted  principally
from within our  primary  market area  through  the  offering of a selection  of
deposit instruments  including regular savings accounts,  money market accounts,
and term certificate  accounts.  IRA accounts are also offered.  Deposit account
terms vary according to the minimum balance required,  the time period the funds
must remain on deposit, and the interest rate.

         The  interest  rates  paid  by us on  deposits  are set  weekly  at the
direction of our senior  management.  Interest rates are determined based on our
liquidity requirements,  interest rates paid by our competitors,  and our growth
goals and applicable regulatory restrictions and requirements.

         At  September  30, 1997,  we had no brokered  deposits and our deposits
were represented by the following types of savings programs.
<TABLE>
<CAPTION>
                                                                                  Minimum         Balance as of     Percentage
                                                              Interest            Balance         September 30,      of Total
Category                          Term                         Rate(1)             Amount             1997           Deposits
- --------                          ----                         -------             ------             ----           --------
                                                                                 (Dollars in thousands)
<S>                               <C>                            <C>            <C>                  <C>             <C>  
Non-interest Accounts                                              --                  --              $1,308           3.90%
NOW Accounts                                                     2.00%          $     300               1,603           4.69
Regular Savings                   None                           3.00                 100               9,284          27.40
Money Market Accounts                                            2.75               2,500               1,290           3.81

Certificates of Deposit:
Fixed Term, Fixed Rate            3 months                       4.25                 500                 128            .38
Fixed Term, Fixed Rate            6 months                       5.00                 500               2,644           7.80
Fixed Term, Fixed Rate            12 months                      5.87                 500               9,630          28.42
Fixed Term, Fixed Rate            30 months                      6.02                 500               4,157          12.27
Fixed Term, Fixed Rate            60 months                      5.87                 500               1,382           4.08
Fixed Term, Fixed Rate            72 - 120 months                5.87                 500                 929           2.74
Jumbo Certificates                                               (2)              100,000               1,529           4.51
                                                                                                       ------        -------
                                  Total                                                               $33,884         100.00%
                                                                                                       ======         ======
</TABLE>

- ---------------
(1)  Interest rate offerings as of September 30, 1997.
(2)  Negotiated rates and terms

                                       46

<PAGE>



         The following table sets forth our time deposits classified by interest
rate at the dates indicated.
<TABLE>
<CAPTION>

                                                                              At
                                                                         September 30,                As of December 31,
                                                                         -------------        --------------------------------------
                                                                             1997                 1996                  1995
                                                                             ----             ----------------      ----------------
                                                                                              (In thousands)
<S>                                                                        <C>                    <C>                   <C>    
Interest Rate
4.00% or less                                                              $      32              $    181              $   131
4.01 - 6.00%                                                                  16,353                13,037               10,188
6.01 - 8.00%                                                                   3,986                 4,091                4,205
8.01 - 10.00                                                                      28                    26                   24
                                                                             -------               -------              -------
  Total                                                                      $20,399               $17,335              $14,548
                                                                              ======                ======               ======
</TABLE>



         The  following  table sets forth the amount and  maturities of our time
deposits at September 30, 1997.
<TABLE>
<CAPTION>
                                                                      Amount Due
                        ------------------------------------------------------------------------------------------------------------
                                                                                             After
                          September 30,        September 30,         September 30,        September 30,
Interest Rate                 1998                 1999                  2000                 2000                  Total
- -------------           -----------------   -------------------   ------------------   -------------------   -----------------------
                                                                (Dollars in thousands)

<S>                          <C>                     <C>                 <C>                   <C>                  <C>     
2.00 - 4.00%                 $       4               $    28             $      -              $      -             $     32
4.01 - 6.00%                    13,509                 1,133                  659                 1,052               16,353
6.01 - 8.00%                     2,673                   525                  538                   250                3,986
8.01 - 10.00%                        -                     -                    -                    28                   28
                              --------               -------              -------                ------              -------
Total                          $16,186                $1,686               $1,197                $1,330              $20,399
                                ======                 =====                =====                 =====               ======

</TABLE>


         The following table indicates the amount of our certificates of deposit
of $100,000 or more by time remaining until maturity as of September 30, 1997.

                                                       Certificates        
         Maturity Period                                of Deposits
         ---------------                                -----------
                                                       (In thousands)
         Within three months                               $   306
         Three through six months                              721
         Six through twelve months                             502
         Over twelve months                                      -
                                                           -------
                                                            $1,529
                                                            ======
         


         Borrowings.  Advances  (borrowing)  may be  obtained  from  the FHLB of
Pittsburgh to supplement our supply of lendable funds. Advances from the FHLB of
Pittsburgh  are  typically  secured  by a  pledge  of our  stock  in the FHLB of
Pittsburgh,  a portion of our first mortgage  loans and other assets.  Each FHLB
credit program has its own interest rate, which may be fixed or adjustable,  and
range  of  maturities.  We may  borrow  up to  $16.2  million  from  the FHLB of
Pittsburgh.  If the need  arises,  we may also access the Federal  Reserve  Bank
discount  window to supplement  our supply of lendable funds and to meet deposit
withdrawal  requirements.  At September 30, 1997, we had no borrowings  from the
FHLB of Pittsburgh.


                                       47

<PAGE>



Competition

         Competition   for   deposits   comes  from  other   insured   financial
institutions  such as commercial  banks,  thrift  institutions,  credit  unions,
finance  companies,   and  multi-state  regional  banks  in  our  market  areas.
Competition for funds also includes a number of insurance products sold by local
agents and investment products such as mutual funds and other securities sold by
local and  regional  brokers.  Loan  competition  varies  depending  upon market
conditions and comes from commercial banks, thrift  institutions,  credit unions
and mortgage bankers, most of whom have far greater resources than we have.

Properties

         We operate from our main office and one branch office.
<TABLE>
<CAPTION>
                                                                                                    Net Book Value
                                                                                 Year                      at
Location                                                   Owned               Acquired            September 30, 1997
- --------                                           ---------------------       --------            ------------------

<S>                                                       <C>                   <C>                    <C>       
  900 Saxonburg Boulevard                                  Owned                 1996                   $1,082,078
  Pittsburgh, Pennsylvania 15223

  5200 Butler Street                                       Owned                 1958                   $  200,097
  Pittsburgh, Pennsylvania 15201
</TABLE>


         In addition,  we own property at 920 Saxonburg Boulevard which consists
of a single family dwelling that we rent for $650 per month. Upon termination of
our  lease,  we plan  to use  this  property  as a paved  parking  area  for our
customers  and  employees.  At  September  30,  1997,  the net book value of the
property  was  $65,000.  On November  14,  1997,  we  purchased  property at 922
Saxonburg  Boulevard  for $66,000.  Initially,  we plan to use this  property as
rental property.

Personnel

         At  September  30,  1997  we  had  12  full-time  and  three  part-time
employees.  None of our employees  are  represented  by a collective  bargaining
group. We believe that our relationship with our employees is good.

Legal Proceedings

         We are, from time to time, a party to legal proceedings  arising in the
ordinary  course of our business,  including  legal  proceedings  to enforce our
rights against borrowers.  We are not currently a party to any legal proceedings
which  are  expected  to  have  a  material  adverse  effect  on  our  financial
statements.


                                       48

<PAGE>



                                   REGULATION

         Set forth below is a brief  description of certain laws which relate to
us.  The  description  is not  complete  and is  qualified  in its  entirety  by
references to applicable laws and regulation.

Holding Company Regulation

         General.  SFSB will be required to register  and file  reports with the
OTS and will be subject to regulation  and  examination by the OTS. In addition,
the  OTS  will  have  enforcement   authority  over  SFSB  and  any  non-savings
institution  subsidiaries.  This will  permit the OTS to  restrict  or  prohibit
activities  that it  determines  to be a serious risk to us. This  regulation is
intended  primarily for the protection of our depositors and not for the benefit
of you, as stockholders of SFSB.

         QTL Test. Since SFSB will only own one savings institution,  it will be
able to diversify its operations  into  activities  not related to banking,  but
only so long as we satisfy the QTL test.  If SFSB controls more than one savings
institution,  it  would  lose the  ability  to  diversify  its  operations  into
non-banking related activities, unless such other savings institutions each also
qualify as a QTL or were acquired in a supervised  acquisition.  See "-- Savings
Institution Regulation -- Qualified Thrift Lender Test."

         Restrictions  on  Acquisitions.  SFSB must obtain approval from the OTS
before  acquiring  control of any other  SAIF-insured  savings  institution.  No
person may acquire control of a federally  insured savings  institution  without
providing  at least 60 days  written  notice  to the OTS and  giving  the OTS an
opportunity to disapprove the proposed acquisition.

Savings Institution Regulation

         General. As a federally chartered, SAIF-insured savings institution, we
are  subject  to  extensive  regulation  by the OTS and the  FDIC.  Our  lending
activities  and other  investments  must comply with  various  federal and state
statutory and regulatory  requirements.  We are also subject to certain  reserve
requirements promulgated by the Board of Governors of the Federal Reserve System
("Federal Reserve System").

         The OTS,  in  conjunction  with the  FDIC,  regularly  examines  us and
prepares  reports  for  the  consideration  of our  board  of  directors  on any
deficiencies  that the OTS finds in our operations.  Our  relationship  with our
depositors  and  borrowers  is also  regulated  to a great extent by federal and
state law,  especially in such matters as the ownership of savings  accounts and
the form and content of our mortgage documents.

         We  must  file  reports  with  the  OTS and  the  FDIC  concerning  our
activities  and  financial  condition,   in  addition  to  obtaining  regulatory
approvals  prior to entering into certain  transactions  such as mergers with or
acquisitions  of other financial  institutions.  This regulation and supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the protection of the SAIF and depositors.
The  regulatory  structure  also  gives  the  regulatory  authorities  extensive
discretion in connection with their  supervisory and enforcement  activities and
examination  policies,  including policies with respect to the classification of
assets and the  establishment  of adequate  loan loss  reserves  for  regulatory
purposes.  Any change in regulations,  whether by the OTS, the FDIC or any other
government agency, could have a material adverse impact on our operations.

         Insurance  of Deposit  Accounts.  The FDIC is  authorized  to establish
separate annual  assessment  rates for deposit  insurance for members of the BIF
and the  SAIF.  The  FDIC may  increase  assessment  rates  for  either  fund if
necessary  to restore the fund's  ratio of  reserves to insured  deposits to its
target

                                       49

<PAGE>



level within a reasonable  time and may decrease such  assessment  rates if such
target level has been met.  The FDIC has  established  a  risk-based  assessment
system for both SAIF and BIF  members.  Under this system,  assessments  are set
within a range, based on the risk the institution poses to its deposit insurance
fund. This risk level is determined based on the institution's capital level and
the FDIC's level of supervisory concern about the institution.

         Because a significant  portion of the assessments paid into the SAIF by
savings  institutions  were  used to pay the cost of prior  savings  institution
failures, the reserves of the SAIF were below the level required by law. The BIF
had,  however,  met its required reserve level during the third calendar quarter
of 1995. As a result, deposit insurance premiums for deposits insured by the BIF
were  substantially  less than  premiums  for  deposits  such as ours  which are
insured by the SAIF.  Legislation  to  capitalize  the SAIF and to eliminate the
significant  premium  disparity  between the BIF and the SAIF  became  effective
September 30, 1996. The recapitalization  plan provided for a special assessment
equal to $.657 per $100 of SAIF deposits held at September 30, 1995, in order to
increase SAIF reserves to the level  required by law.  Certain BIF  institutions
holding  SAIF-insured  deposits were required to pay a lower special assessment.
Based  on our  deposits  at  September  30,  1995,  we  paid a  pre-tax  special
assessment of $161,000.

         The recapitalization plan also provides that the cost of prior failures
which were funded  through the issuance of Fico Bonds (bonds  issued to fund the
cost of savings  institution  failures in prior years) will be shared by members
of both the SAIF and the BIF.  This will  increase BIF  assessments  for healthy
banks to approximately  $.013 per $100 of deposits in 1997. SAIF assessments for
healthy  savings  institutions in 1997 will be  approximately  $.064 per $100 in
deposits  and may be  reduced,  but not  below the  level  set for  healthy  BIF
institutions.

         The FDIC has  lowered  the  rates on  assessments  paid to the SAIF and
widened  the  spread  of those  rates.  The  FDIC's  action  established  a base
assessment  schedule for the SAIF with rates  ranging from 4 to 31 basis points,
and an adjusted  assessment schedule that reduces these rates by 4 basis points.
As a result,  the  effective  SAIF rates  range from 0 to 27 basis  points as of
October 1, 1996. In addition, the FDIC's final rule prescribed a special interim
schedule of rates  ranging  from 18 to 27 basis points for  SAIF-member  savings
institutions  for the last quarter of calendar 1996, to reflect the  assessments
paid to the Financing Corp. (Fico Bonds). Finally, the FDIC's action established
a procedure  for making  limited  adjustments  to the base  assessment  rates by
rulemaking without notice and comment, for both the SAIF and the BIF.

         The recapitalization  plan also provides for the merger of the SAIF and
BIF effective January 1, 1999, assuming there are no savings  institutions under
federal law. Under separate  proposed  legislation,  Congress is considering the
elimination  of the federal  thrift  charter  and  elimination  of the  separate
federal  regulation  of  thrifts.  As a result,  we might  have to  convert to a
different financial  institution charter and be regulated under federal law as a
bank,  including  being  subject to the more  restrictive  activity  limitations
imposed on national banks. We cannot predict the impact of our conversion to, or
regulation as, a bank until the legislation requiring such change is enacted.

         Regulatory  Capital  Requirements.   OTS  capital  regulations  require
savings institutions to meet three capital standards: (1) tangible capital equal
to 1.5% of total adjusted assets, (2) core capital equal to at least 3% of total
adjusted assets, and (3) risk-based  capital equal to 8% of total  risk-weighted
assets. Our capital ratios are set forth under "Historical and Pro Forma Capital
Compliance."

         Tangible capital is defined as core capital less all intangible  assets
(including  supervisory  goodwill),  less certain mortgage  servicing rights and
less certain investments. Core capital is defined as common stockholders' equity
(including  retained  earnings),  noncumulative  perpetual  preferred  stock and
minority

                                       50

<PAGE>



interests  in  the  equity  accounts  of  consolidated   subsidiaries,   certain
nonwithdrawable accounts and pledged deposits of mutual savings associations and
qualifying supervisory goodwill,  less nonqualifying  intangible assets, certain
mortgage servicing rights and certain investments.

         The risk-based capital standard for savings  institutions  requires the
maintenance of total  risk-based  capital (which is defined as core capital plus
supplementary  capital)  of  8%  of  risk-weighted  assets.  The  components  of
supplementary capital include, among other items, cumulative perpetual preferred
stock,  perpetual  subordinated debt, mandatory  convertible  subordinated debt,
intermediate-term  preferred  stock,  and the portion of the  allowance for loan
losses not designated for specific loan losses. The portion of the allowance for
loan and lease  losses  includable  in  supplementary  capital  is  limited to a
maximum of 1.25% of  risk-weighted  assets.  Overall,  supplementary  capital is
limited  to 100% of core  capital.  A savings  association  must  calculate  its
risk-weighted  assets by multiplying  each asset and  off-balance  sheet item by
various risk factors as determined  by the OTS,  which range from 0% for cash to
100% for delinquent  loans,  property acquired through  foreclosure,  commercial
loans, and other assets.

         The risk-based  capital  standards of the OTS generally require savings
institutions  with more than a "normal"  level of interest rate risk to maintain
additional total capital.  An institution's  interest rate risk will be measured
in terms of the sensitivity of its "net portfolio  value" to changes in interest
rates.  Net  portfolio  value is defined,  generally,  as the  present  value of
expected cash inflows from existing assets and off-balance  sheet contracts less
the present value of expected cash outflows from existing liabilities. A savings
institution  will be considered  to have a "normal"  level of interest rate risk
exposure if the decline in its net portfolio  value after an immediate 200 basis
point increase or decrease in market  interest rates  (whichever  results in the
greater  decline)  is less than two percent of the  current  estimated  economic
value of its assets.  An  institution  with a greater than normal  interest rate
risk will be required to deduct from total capital,  for purposes of calculating
its  risk-based  capital  requirement,   an  amount  (the  "interest  rate  risk
component") equal to one-half the difference between the institution's  measured
interest rate risk and the normal level of interest rate risk, multiplied by the
economic value of its total assets.

         The OTS calculates the  sensitivity of an  institution's  net portfolio
value based on data submitted by the  institution in a schedule to its quarterly
Thrift  Financial  Report and using the  interest  rate risk  measurement  model
adopted by the OTS. The amount of the interest rate risk  component,  if any, to
be  deducted  from  an  institution's   total  capital  will  be  based  on  the
institution's  Thrift  Financial  Report  filed two  quarters  earlier.  Savings
institutions  with less than $300  million  in assets and a  risk-based  capital
ratio above 12% are generally exempt from filing the interest rate risk schedule
with their Thrift  Financial  Reports.  However,  the OTS may require any exempt
institution  that it  determines  may have a high  level of  interest  rate risk
exposure to file such  schedule  on a  quarterly  basis and may be subject to an
additional  capital  requirement  based upon its level of interest  rate risk as
compared  to its  peers.  However,  due to our net size and  risk-based  capital
level, we are exempt from the interest rate risk component.

         Dividend and Other Capital  Distribution  Limitations.  OTS regulations
require us to give the OTS 30 days advance notice of any proposed declaration of
dividends to SFSB, and the OTS has the authority under its supervisory powers to
prohibit the payment of dividends by us to SFSB. In addition, we may not declare
or pay a cash dividend on our capital stock if the effect would be to reduce our
regulatory  capital below the amount required for the liquidation  account to be
established  at the time of the  conversion.  See "The  Conversion -- Effects of
Conversion to Stock Form on Depositors and Borrowers of Stanton  Federal Savings
Bank -- Liquidation Account."

         OTS regulations  impose  limitations upon all capital  distributions by
savings  institutions,  such  as  cash  dividends,  payments  to  repurchase  or
otherwise acquire its shares, payments to stockholders of another institution in
a cash-out merger,  and other  distributions  charged against capital.  The rule
establishes three

                                       51

<PAGE>



tiers of  institutions  based  primarily on an  institution's  capital level. An
institution  that exceeds all fully phased-in  capital  requirements  before and
after a proposed capital  distribution  ("Tier 1 institution")  and has not been
advised by the OTS that it is in need of more than the normal  supervision  can,
after  prior  notice  but  without  the  approval  of  the  OTS,   make  capital
distributions during a calendar year equal to the greater of (i) 100% of its net
income to date during the  calendar  year plus the amount  that would  reduce by
one-half  its  "surplus  capital  ratio"  (the  excess  capital  over its  fully
phased-in  capital  requirements) at the beginning of the calendar year, or (ii)
75% of its net income over the most recent four quarter  period.  Any additional
capital distributions require prior regulatory notice. As of September 30, 1997,
we qualified as a Tier 1 institution.

         In the event our capital falls below our fully phased-in requirement or
the OTS  notifies  us that we are in need of more than  normal  supervision,  we
would become a Tier 2 or Tier 3 institution and as a result, our ability to make
capital  distributions  could be  restricted.  Tier 2  institutions,  which  are
institutions that before and after the proposed  distribution meet their current
minimum capital  requirements,  may only make capital distributions of up to 75%
of net income over the most recent four  quarter  period.  Tier 3  institutions,
which are institutions that do not meet current minimum capital requirements and
propose to make any capital  distribution,  and Tier 2 institutions that propose
to make a capital  distribution  in excess of the noted safe harbor level,  must
obtain OTS approval  prior to making such  distribution.  In  addition,  the OTS
could prohibit a proposed capital  distribution by any institution,  which would
otherwise  be  permitted  by the  regulation,  if the OTS  determines  that such
distribution  would  constitute  an  unsafe  or  unsound  practice.  The OTS has
proposed  rules  relaxing   certain   approval  and  notice   requirements   for
well-capitalized institutions.

         A savings institution is prohibited from making a capital  distribution
if,  after  making  the   distribution,   the  savings   institution   would  be
undercapitalized  (i.e.,  not meet  any one of its  minimum  regulatory  capital
requirements).  Further,  a savings  institution  cannot  distribute  regulatory
capital that is needed for its liquidation account.

         Qualified  Thrift  Lender  Test.  Savings   institutions  must  meet  a
qualified  thrift lender  ("QTL") test. If we maintain an  appropriate  level of
qualified  thrift  investments  ("QTIs")  (primarily  residential  mortgages and
related  investments,   including  certain   mortgage-related   securities)  and
otherwise qualify as a QTL, we will continue to enjoy full borrowing  privileges
from the FHLB of Pittsburgh. The required percentage of QTIs is 65% of portfolio
assets  (defined as all assets minus  intangible  assets,  property  used by the
institution  in conducting  its business and liquid assets equal to 10% of total
assets).  Certain  assets  are  subject  to a  percentage  limitation  of 20% of
portfolio assets. In addition,  savings institutions may include shares of stock
of the  FHLBs,  FNMA,  and  FHLMC  as  QTIs.  Compliance  with  the QTL  test is
determined  on a monthly  basis in nine out of every 12 months.  As of September
30, 1997,  we were in compliance  with our QTL  requirement  with  approximately
69.22% of our assets invested in QTIs.

         Transactions With Affiliates.  Generally,  restrictions on transactions
with affiliates require that transactions  between a savings  institution or its
subsidiaries  and  its  affiliates  be on  terms  as  favorable  to the  savings
institution as comparable transactions with non-affiliates. In addition, certain
of these  transactions are restricted to an aggregate  percentage of the savings
institution's capital.  Collateral in specified amounts must usually be provided
by  affiliates  in order to receive  loans  from the  savings  institution.  Our
affiliates include SFSB and any company which would be under common control with
us. In addition,  a savings  institution  may not extend credit to any affiliate
engaged in activities not  permissible for a bank holding company or acquire the
securities of any affiliate that is not a subsidiary. The OTS has the discretion
to treat  subsidiaries  of savings  institution  as affiliates on a case-by-case
basis.


                                       52

<PAGE>



         Liquidity  Requirements.  All  savings  institutions  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  institutions.  At September 30, 1997, our required  liquid
asset ratio was 5.0% and our actual ratio was 25.40%.  Monetary penalties may be
imposed upon institutions for violations of liquidity requirements.

         Federal Home Loan  Savings Bank System.  We are a member of the FHLB of
Pittsburgh,  which is one of 12 regional FHLBs. Each FHLB serves as a reserve or
central bank for its members within its assigned region.  It is funded primarily
from funds deposited by savings  institutions and proceeds derived from the sale
of consolidated obligations of the FHLB System. It makes loans to members (i.e.,
advances) in accordance with policies and procedures established by the board of
directors of the FHLB.

         As a member, we are required to purchase and maintain stock in the FHLB
of  Pittsburgh  in an  amount  equal  to at  least  1% of our  aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the  beginning  of each year.  At September  30,  1997,  we had $171,000 in FHLB
stock, at cost, which was in compliance with this requirement.  The FHLB imposes
various  limitations on advances such as limiting the amount of certain types of
real estate related  collateral to 30% of a member's  capital and limiting total
advances to a member.

         The FHLBs are required to provide funds for the  resolution of troubled
savings  institutions  and to contribute to affordable  housing programs through
direct loans or interest subsidies on advances targeted for community investment
and  low-  and  moderate-income  housing  projects.   These  contributions  have
adversely  affected the level of FHLB dividends paid and could continue to do so
in the future.

         Federal  Reserve  System.  The  Federal  Reserve  System  requires  all
depository  institutions to maintain  non-interest bearing reserves at specified
levels against their transaction accounts (primarily checking, NOW and Super NOW
checking  accounts) and non-personal time deposits.  The balances  maintained to
meet the reserve  requirements imposed by the Federal Reserve System may be used
to satisfy the liquidity  requirements that are imposed by the OTS. At September
30,  1997,  our reserve met the minimum  level  required by the Federal  Reserve
System.

         Savings  institutions have authority to borrow from the Federal Reserve
System "discount  window," but Federal Reserve System policy generally  requires
savings  institutions  to exhaust all other sources  before  borrowing  from the
Federal Reserve System.  We had no borrowings from the Federal Reserve System at
September 30, 1997.

                                    TAXATION

Federal Taxation

         We are subject to the provisions of the Internal  Revenue Code of 1986,
as amended  (the  "Code"),  in the same  general  manner as other  corporations.
However,  prior to  August  1996,  savings  institutions  such as us,  which met
certain  definitional  tests and other  conditions  prescribed by the Code could
benefit  from certain  favorable  provisions  regarding  their  deductions  from
taxable income for annual additions to their bad debt reserve. The amount of the
bad debt  deduction  that a  qualifying  savings  institution  could  claim with
respect  to  additions  to its  reserve  for bad debts was  subject  to  certain
limitations.  We reviewed  the most  favorable  way to calculate  the  deduction
attributable to an addition to our bad debt reserve on an annual basis.


                                       53

<PAGE>



         In August  1996,  the Code was  revised to  equalize  the  taxation  of
thrifts  and banks.  Thrifts,  such as us, no longer  have a choice  between the
percentage of taxable  income method and the  experience  method in  determining
additions to bad debt reserves.  Thrifts with $500 million of assets or less may
still use the  experience  method,  which is generally  available to small banks
currently.  Larger thrifts must use the specific charge off method regarding bad
debts. Any reserve amounts added after 1987 will be taxed over a six year period
beginning  in 1996;  however,  bad debt  reserves  set  aside  through  1987 are
generally not taxed. A savings institution may delay recapturing into income its
post-1987  bad  debt  reserves  for  an  additional  two  years  if it  meets  a
residential-lending test. At September 30, 1997, we had excess bad debt reserves
of  approximately  $85,000  which will create a tax  recapture of  approximately
$29,000.

         Under the percentage of taxable  income method,  the bad debt deduction
attributable to "qualifying real property loans" could not exceed the greater of
(i) the amount deductible under the experience method, or (ii) the amount which,
when added to the bad debt  deduction  for  non-qualifying  loans,  equaled  the
amount by which 12% of the sum of the total deposits and the advance payments by
borrowers  for taxes and  insurance at the end of the taxable year  exceeded the
sum of the  surplus,  undivided  profits and  reserves at the  beginning  of the
taxable year.  The amount of the bad debt deduction  attributable  to qualifying
real property  loans  computed using the percentage of taxable income method was
permitted  only to the  extent  that the  institution's  reserve  for  losses on
qualifying  real property  loans at the close of the taxable year did not exceed
6% of such loans outstanding at such time.

         Under the experience method, the bad debt deduction may be based on (i)
a six-year  moving  average of actual  losses on qualifying  and  non-qualifying
loans, or (ii) a fill-up to the institution's base year reserve amount, which is
the tax bad debt reserve determined as of December 31, 1987.

         The  percentage of specially  computed  taxable income that was used to
compute a savings  institution's bad debt reserve deduction under the percentage
of taxable  income  method (the  "percentage  bad debt  deduction")  was 8%. The
percentage of taxable income bad debt deduction thus computed was reduced by the
amount  permitted as a deduction for  non-qualifying  loans under the experience
method.  The  availability of the percentage of taxable income method  permitted
qualifying savings  institutions to be taxed at a lower effective federal income
tax rate than that applicable to corporations  (generally,  approximately 31.3%,
assuming the maximum percentage bad debt deduction).

         If a savings institution's qualifying assets (generally,  loans secured
by  residential  real estate or deposits,  educational  loans,  cash and certain
government  obligations)  constitute  less  than 60% of its  total  assets,  the
institution may not deduct any addition to a bad debt reserve and generally must
include  existing  reserves  in  income  over  a  four  year  period,  which  is
immediately  accruable for  financial  reporting  purposes.  As of September 30,
1997, at least 60% of our assets were qualifying  assets as defined in the Code.
No  assurance can be given that we will meet the 60% test for subsequent taxable
years.

         Earnings  appropriated  to our bad debt  reserve  and  claimed as a tax
deduction  including our supplemental  reserves for losses will not be available
for the payment of cash dividends or for  distribution to you, our  stockholders
(including distributions made on dissolution or liquidation),  unless we include
the  amount  in  income,  along  with the  amount  deemed  necessary  to pay the
resulting  federal  income tax. As of September 30, 1997,  we had  approximately
$975,000 of accumulated  earnings,  representing our base year tax reserve,  for
which federal  income taxes have not been  provided.  If such amount is used for
any purpose other than bad debt losses,  including a dividend  distribution or a
distribution  in  liquidation,  it will be subject to federal  income tax at the
then current rate.


                                       54

<PAGE>



         Generally,  for  taxable  years  beginning  after  1986,  the Code also
requires  most  corporations,  including  savings  institutions,  to utilize the
accrual method of accounting for tax purposes. Further, for taxable years ending
after 1986, the Code disallows 100% of a savings institution's  interest expense
deemed  allocated to certain  tax-exempt  obligations  acquired  after August 7,
1986.  Interest expense allocable to (i) tax-exempt  obligations  acquired after
August  7,  1986  which  are not  subject  to this  rule,  and  (ii)  tax-exempt
obligations issued after 1982 but before August 8, 1986, are subject to the rule
which  applied prior to the Code  disallowing  the  deductibility  of 20% of the
interest expense.

         The Code imposes a tax ("AMT") on  alternative  minimum  taxable income
("AMTI")  at a rate of 20%.  AMTI is  increased  by  certain  preference  items,
including the excess of the tax bad debt reserve  deduction using the percentage
of taxable income method over the deduction that would have been allowable under
the  experience  method.  Only 90% of AMTI can be offset by net  operating  loss
carryovers of which we currently have none. AMTI is also adjusted by determining
the tax  treatment  of certain  items in a manner that  negates the  deferral of
income  resulting from the regular tax treatment of those items.  Thus, our AMTI
is  increased  by an amount  equal to 75% of the  amount  by which our  adjusted
current earnings exceeds our AMTI (determined  without regard to this adjustment
and prior to reduction for net operating losses). In addition, for taxable years
beginning  after December 31, 1986 and before January 1, 1996, an  environmental
tax of 0.12% of the excess of AMTI (with certain  modifications) over $2 million
is imposed on  corporations,  including us, whether or not an AMT is paid. Under
pending  legislation,  the AMT rate would be reduced to zero for  taxable  years
beginning  after December 31, 1994,  but this rate reduction  would be suspended
for taxable years beginning in 1995 and 1996 and the suspended  amounts would be
refunded as tax credits in subsequent years.

         SFSB may exclude from its income 100% of dividends  received from us as
a member of the same affiliated group of corporations.  A 70% dividends received
deduction generally applies with respect to dividends received from corporations
that are not members of such  affiliated  group,  except  that an 80%  dividends
received  deduction  applies  if SFSB  owns  more  than  20% of the  stock  of a
corporation paying a dividend.  The above exclusion amounts,  with the exception
of the  affiliated  group  figure,  were  reduced  in years in which we  availed
ourself of the percentage of taxable income bad debt deduction method.

         Our federal  income tax returns  have not been audited by the IRS since
our fiscal year ended December 31, 1991. As a result of the audit,  there was no
material effect to our financial statements.

State Taxation

         We  are  subject  to  the  Mutual  Thrift   Institutions   Tax  of  the
Commonwealth  of  Pennsylvania  based on our financial net income  determined in
accordance   with  generally   accepted   accounting   principles  with  certain
adjustments.  Our tax rate under the Mutual  Thrift  Institutions  Tax is 11.5%.
Interest  on state and federal  obligations  is  excluded  from net  income.  An
allocable  portion of net interest  expense incurred to carry the obligations is
disallowed as a deduction. Three year carryforwards of losses are allowed.

         Upon  consummation  of the  conversion,  we will also be subject to the
Corporate  Net  Income  Tax and the  Capital  Stock Tax of the  Commonwealth  of
Pennsylvania.

                       MANAGEMENT OF SFSB HOLDING COMPANY

         SFSB board of directors  consists of the same  individuals who serve as
directors of Stanton  Federal  Savings Bank. The articles of  incorporation  and
bylaws of SFSB require that  directors be divided into four  classes,  as nearly
equal in number as  possible.  Each class of  directors  serves for a  four-year
period,  with  approximately  one-fourth of the directors elected each year. The
officers of SFSB will be elected

                                       55

<PAGE>



annually by the board and serve at the board's  discretion.  Such  officers  are
also  officers of Stanton  Federal  Savings  Bank.  See  "Management  of Stanton
Federal Savings Bank."

                   MANAGEMENT OF STANTON FEDERAL SAVINGS BANK

Directors and Executive Officers

         Our board of  directors is composed of five members each of whom serves
for a term of three years, with approximately one-third of the directors elected
each year.  Our proposed  stock  articles of  incorporation  and bylaws for SFSB
require that  directors be divided into four classes,  as nearly equal in number
as possible.  Our  officers  are elected  annually by our board and serve at the
board's discretion.

         The  following  table  sets  forth  information  with  respect  to  our
directors and executive officers, all of whom will continue to serve in the same
capacities after the conversion.
<TABLE>
<CAPTION>

                                        Age at                                                                 Current
                                     September 30,                                           Director           Term
Directors                                1997           Position                               Since          Expires(1)
- ---------                         -------------------   --------                             ---------       -----------

<S>                                       <C>           <C>                                    <C>                <C> 
Timothy R. Maier                          38            Chairman of the Board                  1986               1998
                                                        and Director
Barbara J. Mallen                         55            President and Director                 1972               2000
Joseph E. Gallagher                       45            Senior Vice President,                 1989               2000
                                                        Secretary, and Director
Jerome L. Kowalewski                      53            Treasurer and Director                 1993               1999
Mary Lois Loftus                          68            Director                               1994               1998

</TABLE>

- -------------------
(1)      The  terms  for  directors  of SFSB are the  same as  those of  Stanton
         Federal Savings Bank except that Ms. Mallen's term will expire in 2001.

         The  business  experience  for  the  past  five  years  of  each of the
directors and executive officers is as follows:

         Timothy R. Maier has been a member of the board since 1986 and Chairmen
since  1996.  Mr.  Maier is in the  insurance  business  and owns two  insurance
agencies in the local  Pittsburgh  area. Mr. Maier is the Past President and the
President  Elect  of the  Rotary  Club  of  Lawrenceville  and a  member  of the
Lawrenceville   Business   Association   and   the   Lawrenceville   Development
Corporation.

         Barbara J.  Mallen has been  employed by us since 1960 and has been the
President  since  1988 and a member of the board  since  1972.  Ms.  Mallen is a
member  of the  Lawrenceville  Business  Association  and past  Director  of the
Western Pennsylvania League of Savings Association.

         Joseph E.  Gallagher  has been  employed  by us since 1979 and has been
Senior Vice  President and Secretary  since 1996 and a member of the board since
1989. Mr. Gallagher is Director and Treasurer of St. Mary's  Lawrenceville  Arts
Program.


                                       56

<PAGE>



         Jerome L.  Kowalewski  has been a member of the  board  since  1993 and
Treasurer since 1996. Mr.  Kowalewski is the majority  shareholder and President
of Al & Bob's Auto Parts Inc., in the local Pittsburgh area. Mr. Kowalewski is a
member of the Lawrenceville Business Association.

         Mary Lois Loftus has been a member of the board since 1995.  Ms. Loftus
is a retired  real estate  agent and the former  owner of Loftus  Florist in the
local Pittsburgh area.

Meetings and Committees of the Board of Directors

         The board of directors  conducts its business  through  meetings of the
board and through  activities of its committees.  During the year ended December
31, 1996, the board of directors held 12 regular meetings.  No director attended
fewer than 75% of the total meetings of the board of directors and committees on
which such director served during the year ended December 31, 1996.

Director Compensation

         Each director is paid  quarterly and total  aggregate  fees paid to the
directors for the year ended  December 31, 1996 were $30,000.  Beginning July 1,
1997, directors' compensation was increased to a monthly fee of $650.

         Directors  Consultant  and  Retirement  Plan ("DRP").  Our DRP provides
retirement  benefits to our directors  based upon the number of years of service
to our board,  which must be at least 5 years.  If a director agrees to become a
consulting  director  to our board  upon  retirement,  he or she will  receive a
monthly payment of between $450 to $650 for 5 years or until death, whichever is
earlier.  Benefits under our DRP will begin upon a director's retirement. In the
event there is a change in control,  all directors  will be presumed to have not
less than 5 years of service.

Executive Compensation

         Summary Compensation Table. The following table sets forth the cash and
non-cash  compensation  awarded to or earned by our chief  executive  officer at
December 31, 1996.  No employee  earned in excess of $100,000 for the year ended
December 31, 1996.
<TABLE>
<CAPTION>
                                                             Annual Compensation
                                              -------------------------------------------------
                                                                                   Other Annual
                                                                                   Compensation
Name and Principal Position                   Salary            Bonus(1)               (2)
- ---------------------------                   ------            --------           ------------

<S>                                           <C>                <C>                  <C>   
Barbara J. Mallen, President                  $78,420            $25,300              $6,000

</TABLE>

- --------------------
(1)  Included in this bonus amount is a special  bonus of $15,000,  for services
     in connection with the construction of our Shaler Township office.
(2)  Consists of $6,000 in director fees.

         Employment Agreement. We have entered into an employment agreement with
our President,  Barbara J. Mallen. Ms. Mallen's base salary under the employment
agreement is $96,000.  The employment  agreement has a term of three years.  The
agreement is terminable by us for "just cause" as defined in the  agreement.  If
we terminate  Ms.  Mallen  without just cause,  Ms. Mallen will be entitled to a
continuation  of her salary from the date of  termination  through the remaining
term of the agreement. The employment

                                       57

<PAGE>



agreement  contains a provision  stating that in the event of the termination of
employment  in  connection  with any change in control of us, Ms. Mallen will be
paid a lump sum amount equal to 2.99 times her five year average  annual taxable
cash  compensation.  If such  payments  had been made under the  agreement as of
September 30, 1997, such payments would have equaled approximately $287,000. The
aggregate  payments  that would have been made to Ms. Mallen would be an expense
to us,  thereby  reducing  our net income and our  capital by that  amount.  The
agreement may be renewed annually by our board of directors upon a determination
of satisfactory  performance  within the board's sole discretion.  If Ms. Mallen
shall become  disabled  during the term of the agreement,  she shall continue to
receive  payment of 100% of the base salary for a period of 12 months and 60% of
such base salary for the remaining term of such  agreement.  Such payments shall
be reduced by any other benefit payments made under other disability programs in
effect for our employees.

         Employee Stock  Ownership  Plan. We have  established an employee stock
ownership plan, the ESOP, for the exclusive  benefit of participating  employees
of ours, to be implemented upon the completion of the conversion.  Participating
employees are  employees  who have  completed one year of service with us or our
subsidiary  and have  attained  the age of 21.  An  application  for a letter of
determination  as to the  tax-qualified  status of the ESOP will be submitted to
the IRS.  Although  no  assurances  can be given,  we expect  that the ESOP will
receive a favorable letter of determination from the IRS.

         The ESOP is to be funded by contributions  made by us in cash or common
stock.  Benefits may be paid either in shares of the common stock or in cash. In
accordance  with the Plan, the ESOP may borrow funds with which to acquire up to
8% of the  common  stock to be issued in the  conversion.  The ESOP  intends  to
borrow funds from SFSB. The loan is expected to be for a term of ten years at an
annual  interest  rate equal to the prime rate as  published  in The Wall Street
Journal. Presently it is anticipated that the ESOP will purchase up to 8% of the
common stock to be issued in the offering (i.e., $440,000, based on the midpoint
of the EVR).  The loan will be secured by the shares  purchased  and earnings of
ESOP assets. Shares purchased with such loan proceeds will be held in a suspense
account for allocation among  participants as the loan is repaid.  We anticipate
contributing  approximately  $44,000 annually (based on a $440,000  purchase) to
the ESOP to meet principal  obligations under the ESOP loan, as proposed.  It is
anticipated that all such  contributions  will be  tax-deductible.  We will also
make additional contributions,  as necessary to meet the interest obligations of
the ESOP loan.  This loan is expected  to be fully  repaid in  approximately  10
years.

         Shares  sold  above the  maximum of the EVR  (i.e.,  more than  727,375
shares) may be sold to the ESOP before satisfying  remaining  unfilled orders of
Eligible  Account  Holders  to fill  the  ESOP's  subscription  or the  ESOP may
purchase  some  or all of the  shares  covered  by its  subscription  after  the
conversion in the open market.

         Contributions to the ESOP and shares released from the suspense account
will be allocated  among  participants on the basis of total  compensation.  All
participants  must be  employed  at least  1,000  hours in a plan year,  or have
terminated  employment  following death,  disability or retirement,  in order to
receive an allocation.  Participant  accounts under the plan shall become vested
following 5 years of service. Employment prior to the adoption of the ESOP shall
be credited  for the  purposes  of vesting.  Vesting  will be  accelerated  upon
retirement,  death,  disability,  our change in control,  or  termination of the
ESOP. Forfeitures will be reallocated to participants on the same basis as other
contributions  in the plan year.  Benefits  may be payable in the form of a lump
sum  upon  retirement,   death,  disability  or  separation  from  service.  Our
contributions to the ESOP are  discretionary  and may cause a reduction in other
forms of  compensation.  Therefore,  benefits  payable  under the ESOP cannot be
estimated.


                                       58

<PAGE>



         The board of directors has appointed non-employee directors to the ESOP
Committee to administer the ESOP and to serve as the initial ESOP Trustees.  The
board of  directors  or the  ESOP  Committee  may  instruct  the  ESOP  Trustees
regarding  investments of funds  contributed to the ESOP. The ESOP Trustees must
vote all allocated  shares held in the ESOP in accordance with the  instructions
of the  participating  employees.  Unallocated  shares and allocated  shares for
which no timely  direction  is  received  will be voted by the ESOP  Trustees as
directed  by the  board of  directors  or the  ESOP  Committee,  subject  to the
Trustees' fiduciary duties.

         Pension Plan. We sponsor a  tax-qualified  defined benefit pension plan
(the "Pension  Plan").  All our full-time  employees are eligible to participate
after  one year of  service  and  attainment  of age 21. A  qualifying  employee
becomes  fully  vested  in the  Pension  Plan  upon  completion  of six years of
qualifying  service.  The Pension  Plan is intended to comply with the  Employee
Retirement Income Security Act of 1974, as amended ("ERISA").

         Our Pension Plan  provides for monthly  payments to each  participating
employee at normal retirement age (the later of age 65 or five years after entry
into the plan). Benefits payable at normal retirement are equal to 66.6% of your
average monthly compensation multiplied by your earned benefit percentage.  Such
earned benefit  percentage  equals your years of benefit  service divided by the
greater of your maximum  years of service until your normal  retirement  age, or
age 25. Such benefits payable at normal  retirement are reduced for participants
completing  less  than six  years  of  service  upon  retirement  at the  normal
retirement  age,  termination  of service prior to the normal  retirement age or
commencement of benefits prior to the normal retirement age.

         Benefits are paid for the life of the participant following retirement.
The Pension Plan also provides for payments in the event of death.  At September
30, 1997,  Ms.  Mallen had 36 years of credited  service under the Pension Plan.
Upon normal  retirement at age 65, Ms. Mallen would receive an annual benefit of
$69,000.

         Benefits  are  payable  in the form of  various  annuity  alternatives,
including a joint and survivor option. For the Pension Plan year ended September
30, 1997, the highest permissible annual benefit under the Internal Revenue Code
is  $125,000.  Benefits  under the  Pension  Plan are not  subject to offset for
Social Security benefits.

Proposed Future Stock Benefit Plans

         Stock  Option  Plan.  Our  board of  directors  intend to adopt a stock
option plan (the Option Plan) following the  conversion,  subject to approval by
SFSB's  stockholders,  at a  stockholders  meeting to be held no sooner than six
months after the conversion. The Option Plan would be in compliance with the OTS
regulations  in effect.  See "--  Restrictions  on Stock Benefit  Plans." If the
Option Plan is implemented  within one year after the conversion,  in accordance
with OTS regulations, a number of shares equal to 10% of the aggregate shares of
common stock to be issued in the offering  (i.e.,  55,000  shares based upon the
sale of  550,000  shares  at the  midpoint  of the EVR)  would be  reserved  for
issuance by SFSB upon  exercise of stock  options to be granted to our officers,
directors and employees  from time to time under the Option Plan. The purpose of
the  Option  Plan  would be to  provide  additional  performance  and  retention
incentives to certain  officers,  directors and employees by facilitating  their
purchase of a stock  interest  in SFSB.  Under the OTS  regulations,  the Option
Plan,  would  provide  that options  awarded  would vest over a five year period
(i.e., 20% per year),  beginning one year after the date of grant of the option.
Options would be granted based upon several factors,  including  seniority,  job
duties and  responsibilities,  job performance,  our financial performance and a
comparison of awards given by other savings institutions  converting from mutual
to stock form.

                                       59

<PAGE>




         SFSB would receive no monetary  consideration for the granting of stock
options  under the Option Plan. It would receive the option price for each share
issued to optionees upon the exercise of such options. Shares issued as a result
of the  exercise  of options  will be either  authorized  but  unissued  shares,
treasury shares, or shares purchased in the open market by SFSB. The exercise of
options and payment for the shares  received  would  contribute to the equity of
SFSB.

         If the  Option  Plan is  implemented  more  than  one  year  after  the
conversion,  the Option Plan will comply with OTS  regulations and policies that
are applicable at such time.

         Restricted Stock Plan. Our board of directors  intends to adopt the RSP
following  the  conversion,  the  objective  of which is to  enable us to retain
personnel  and  directors  of  experience   and  ability  in  key  positions  of
responsibility.  SFSB expects to hold a stockholders' meeting no sooner than six
months after the  conversion  in order for  stockholders  to vote to approve the
RSP.  If the RSP is  implemented  within  one  year  after  the  conversion,  in
accordance  with  applicable OTS  regulations,  the shares granted under the RSP
will be in the form of  restricted  stock vesting over a five year period (i.e.,
20% per  year)  beginning  one  year  after  the  date of  grant  of the  award.
Compensation  expense in the amount of the fair market value of the common stock
granted will be  recognized  pro rata over the years during which the shares are
payable.  Until  they have  vested,  such  shares  may not be sold,  pledged  or
otherwise  disposed of and are required to be held in escrow.  Any shares not so
allocated  would be voted by the RSP Trustees.  The RSP will be  implemented  in
accordance  with  applicable  OTS  regulations.  See "--  Restrictions  on Stock
Benefit  Plans."  Awards  would  be  granted  based  upon a number  of  factors,
including  seniority,  job duties and  responsibilities,  job  performance,  our
performance  and a comparison of awards given by other  institutions  converting
from  mutual  to  stock  form.  The RSP  would  be  managed  by a  committee  of
non-employee  directors  (the "RSP  Trustees").  The RSP Trustees would have the
responsibility  to invest all funds  contributed  by us to the trust created for
the RSP (the "RSP Trust").

         We expect  to  contribute  sufficient  funds to the RSP so that the RSP
Trust can  purchase,  in the  aggregate,  up to 4% of the amount of common stock
that is  sold in the  conversion.  The  shares  purchased  by the RSP  would  be
authorized  but unissued  shares,  treasury  shares or would be purchased in the
open  market.  In the event the market price of the common stock is greater than
$10.00 per share, our contribution of funds will be increased.  Likewise, in the
event the market price is lower than $10.00 per share, our contribution  will be
decreased.  In recognition of their prior and expected  services to us and SFSB,
as the case may be, the officers,  other employees and directors responsible for
implementation  of the  policies  adopted  by the  board  of  directors  and our
profitable operation will, without cost to them, be awarded stock under the RSP.
Based upon the sale of 550,000  shares of common  stock in the  offering  at the
midpoint of the EVR,  the RSP Trust is expected to purchase up to 22,000  shares
of  common  stock.  If the RSP is  implemented  more  than  one year  after  the
conversion,  the RSP will comply with such OTS regulations and policies that are
applicable at such time.

         Restrictions on Stock Benefit Plans.  OTS  regulations  provide that in
the event stock option or  management  and/or  employee  stock benefit plans are
implemented within one year from the date of conversion,  such plans must comply
with the following  restrictions:  (1) the plans must be fully  disclosed in the
prospectus,  (2) for stock  option  plans,  the total number of shares for which
options  may  be  granted  may  not  exceed  10%  of the  shares  issued  in the
conversion,  (3) for restricted stock plans, the shares may not exceed 3% of the
shares  issued  in the  conversion  (4% for  institutions  with  10% or  greater
tangible  capital),  (4) the aggregate  amount of stock purchased by the ESOP in
the  conversion  may  not  exceed  10%  (8%  for  well-capitalized  institutions
utilizing a 4% restricted  stock plan),  (5) no individual  employee may receive
more than 25% of the  available  awards under the option plan or the  restricted
stock plans,  (6)  directors  who are not employees may not receive more than 5%
individually or 30% in the aggregate of the awards under any plan, (7) all plans
must be approved by a majority of the total votes eligible to be

                                       60

<PAGE>



cast at any duly called meeting of SFSB's  stockholders held no earlier than six
months following the conversion,  (8) for stock option plans, the exercise price
must be at least  equal to the  market  price of the stock at the time of grant,
(9) for restricted  stock plans,  no stock issued in a conversion may be used to
fund the plan, (10) neither stock option awards nor restricted  stock awards may
vest earlier than 20% as of one year after the date of stockholder  approval and
20% per year  thereafter,  and  vesting may be  accelerated  only in the case of
disability or death (or if not  inconsistent  with applicable OTS regulations in
effect  at such  time,  in the  event of a change  in  control),  (11) the proxy
material  must clearly  state that the OTS in no way endorses or approves of the
plans,  and (12) prior to implementing the plans, all plans must be submitted to
the  Regional  Director of the OTS within five days after  stockholder  approval
with a certification  that the plans approved by the  stockholders  are the same
plans that were filed with and disclosed in the proxy materials  relating to the
meeting at which stockholder approval was received.

              RESTRICTIONS ON ACQUISITIONS OF SFSB HOLDING COMPANY

         While the board of  directors  is not aware of any effort that might be
made to obtain control of SFSB after conversion, the board of directors believes
that it is appropriate to include certain  provisions as part of SFSB's articles
of  incorporation  to protect the  interests of SFSB and its  stockholders  from
hostile takeovers ("anti-takeover"provisions) which the board of directors might
conclude  are  not in  the  best  interests  of us or  our  stockholders.  These
provisions may have the effect of discouraging a future  takeover  attempt which
is not approved by the board of directors but which individual  stockholders may
deem to be in their  best  interests  or in which  stockholders  may  receive  a
substantial  premium  for their  shares  over the current  market  prices.  As a
result,  stockholders  who might desire to participate in such a transaction may
not have an opportunity to do so. Such  provisions  will also render the removal
of the current board of directors or management of SFSB more difficult.

         The  following   discussion  is  a  general  summary  of  the  material
provisions  of  the  articles  of  incorporation,   bylaws,  and  certain  other
regulatory provisions of SFSB, which may be deemed to have such an anti-takeover
effect. The description of these provisions is necessarily general and reference
should be made in each case to the articles of incorporation  and bylaws of SFSB
which  are  filed as  exhibits  to the  registration  statement  of  which  this
prospectus is a part. See "Where You Can Find Additional  Information" as to how
to obtain a copy of these documents.

Provisions of SFSB Articles of Incorporation and Bylaws

         Limitations on Voting  Rights.  The articles of  incorporation  of SFSB
provide that for a period of five years from completion of the conversion, in no
event  shall  any  record  owner of any  outstanding  equity  security  which is
beneficially owned, directly or indirectly, by a person who beneficially owns in
excess of 10% of any class of  equity  security  outstanding  (the  "Limit")  be
entitled or permitted to any vote in respect of the shares held in excess of the
Limit.  The  number  of  votes  which  may be  cast  by  any  record  owner  who
beneficially  owned shares in excess of the Limit shall be a number equal to the
total  number of votes which a single  record owner of all common stock owned by
such person would be entitled to cast,  multiplied by a fraction,  the numerator
of which  is the  number  of  shares  of such  class or  series  which  are both
beneficially  owned by such person and owned of record by such record  owner and
the  denominator  of which  is the  total  number  of  shares  of  common  stock
beneficially  owned by such  person  owning  shares in excess of the  Limit.  In
addition,  for a period of five years from the completion of our conversion,  no
person may  directly or  indirectly  offer to acquire or acquire the  beneficial
ownership of more than 10% of any class of an equity security of SFSB.

         The impact of these  provisions on the  submission of a proxy on behalf
of a beneficial  holder of more than 10% of the common stock is (1) to disregard
for voting purposes and require divestiture of

                                       61

<PAGE>



the  amount  of  stock  held in  excess  of 10% (if  within  five  years  of the
conversion more than 10% of the common stock is beneficially  owned by a person)
and (2) limit the vote on common  stock held by the  beneficial  owner to 10% or
possibly  reduce the amount  that may be voted below the 10% level (if more than
10% of the common stock is  beneficially  owned by a person more than five years
after the  conversion).  Unless the grantor of a revocable proxy is an affiliate
or an  associate of such a 10% holder or there is an  arrangement,  agreement or
understanding  with such a 10% holder,  these  provisions would not restrict the
ability of such a 10% holder of revocable proxies to exercise  revocable proxies
for which the 10% holder is neither a beneficial nor record owner. A person is a
beneficial  owner of a security if he has the power to vote or direct the voting
of all or part of the voting rights of the security, or has the power to dispose
of or direct the disposition of the security.  The articles of  incorporation of
SFSB further  provide that this  provision  limiting  voting  rights may only be
amended upon the vote of a majority of the outstanding shares of voting stock.

         Election  of  Directors.  Certain  provisions  of  SFSB's  articles  of
incorporation and bylaws will impede changes in majority control of the board of
directors.  SFSB's articles of incorporation provide that the board of directors
of SFSB will be divided  into four  staggered  classes,  with  directors in each
class elected for four-year terms. Thus, it would take three annual elections to
replace a majority of SFSB's board.  SFSB's  articles of  incorporation  provide
that the size of the board of directors  may be  increased or decreased  only if
two-thirds of the directors  then in office concur in such action.  The articles
of  incorporation  also  provide  that any  vacancy  occurring  in the  board of
directors,  including  a  vacancy  created  by an  increase  in  the  number  of
directors, shall be filled for the remainder of the unexpired term by a majority
vote of the directors then in office. Finally, the articles of incorporation and
the bylaws impose certain notice and information requirements in connection with
the  nomination  by  stockholders  of  candidates  for  election to the board of
directors  or the  proposal by  stockholders  of business to be acted upon at an
annual meeting of stockholders.

         The  articles  of  incorporation  provide  that a director  may only be
removed for cause by the  affirmative  vote of at least a majority of the shares
of SFSB entitled to vote generally in an election of directors cast at a meeting
of stockholders called for that purpose.

         Restrictions on Call of Special Meetings. The articles of incorporation
of SFSB  provide  that a special  meeting  of  stockholders  may be called  only
pursuant to a resolution adopted by a majority of the board of directors.

         Absence of Cumulative Voting.  SFSB's articles of incorporation provide
that stockholders may not cumulate their votes in the election of directors.

         Authorized  Shares.  The  articles  of  incorporation   authorizes  the
issuance of 4,000,000  shares of common stock and 1,000,000  shares of preferred
stock.  The shares of common stock and  preferred  stock were  authorized  in an
amount  greater than that to be issued in the conversion to provide SFSB's board
of  directors  with as much  flexibility  as  possible  to effect,  among  other
transactions,  financings,  acquisitions,  stock dividends, stock splits and the
exercise of stock options.  However, these additional authorized shares may also
be used by the board of directors  consistent  with its fiduciary  duty to deter
future  attempts to gain control of SFSB.  The board of directors  also has sole
authority to determine  the terms of any one or more series of Preferred  Stock,
including voting rights,  conversion  rates, and liquidation  preferences.  As a
result of the ability to fix voting rights for a series of Preferred  Stock, the
board has the power, to the extent  consistent with its fiduciary duty, to issue
a series of  Preferred  Stock to  persons  friendly  to  management  in order to
attempt to block a  post-tender  offer  merger or other  transaction  by which a
third party seeks control, and thereby assist management to retain its position.


                                       62

<PAGE>



         Procedures  for  Certain   Business   Combinations.   The  articles  of
incorporation  require the  affirmative  vote of at least 80% of the outstanding
shares of SFSB  entitled to vote in the  election of directors in order for SFSB
to engage in or enter into certain "Business  Combinations," as defined therein,
with any  Principal  Shareholder  (as defined  below) or any  affiliates  of the
Principal  Shareholder,  unless the proposed  transaction  has been  approved in
advance by SFSB's board of  directors,  excluding  those who were not  directors
prior to the time the Principal  Shareholder  became the Principal  Shareholder.
The term  "Principal  Shareholder"  is  defined  to  include  any person and the
affiliates and associates of the person (other than SFSB or its  subsidiary) who
beneficially owns, directly or indirectly, 20% or more of the outstanding shares
of  voting  stock  of  SFSB.  Any  amendment  to  this  provision  requires  the
affirmative  vote  of at  least  80% of the  shares  of  SFSB  entitled  to vote
generally in an election of directors.

         Amendment to Articles of Incorporation and Bylaws. Amendments to SFSB's
articles of incorporation must be approved by SFSB's board of directors and also
by a  majority  of the  outstanding  shares of SFSB's  voting  stock,  provided,
however,  that  approval  by at least  80% of the  outstanding  voting  stock is
generally  required  for  certain  provisions  (i.e.,   provisions  relating  to
restrictions  on the  acquisition  and voting of greater  than 10% of the common
stock; number,  classification,  election and removal of directors; amendment of
bylaws;  call of  special  stockholder  meetings;  director  liability;  certain
business  combinations;  power of indemnification;  and amendments to provisions
relating to the foregoing in the articles of incorporation).

         The bylaws may be amended by a majority  vote of the board of directors
or the affirmative vote of the holders of at least 80% of the outstanding shares
of SFSB entitled to vote in the election of directors  cast at a meeting  called
for that purpose.

         Benefit  Plans.  In addition to the  provisions  of SFSB's  articles of
incorporation and bylaws described above,  certain benefit plans of ours adopted
in connection with the conversion  contain  provisions which also may discourage
hostile  takeover  attempts which the boards of directors might conclude are not
in the best  interests  for us or our  stockholders.  For a  description  of the
benefit plans and the  provisions of such plans  relating to changes in control,
see "Management of Stanton Federal Savings Bank -- Proposed Future Stock Benefit
Plans."

         Regulatory  Restrictions.  A federal  regulation  prohibits  any person
prior to the completion of a conversion from transferring,  or entering into any
agreement or understanding to transfer, the legal or beneficial ownership of the
subscription  rights issued under a plan of conversion or the stock to be issued
upon their  exercise.  This  regulation  also  prohibits any person prior to the
completion of a conversion from offering,  or making an announcement of an offer
or intent to make an offer, to purchase such  subscription  rights or stock. For
three years following conversion,  OTS regulations prohibit any person,  without
the prior approval of the OTS, from acquiring or making an offer to acquire more
than 10% of the stock of any converted savings institution if such person is, or
after  consummation of such  acquisition  would be, the beneficial owner of more
than 10% of such stock.  In the event that any person,  directly or  indirectly,
violates this regulation,  the securities  beneficially  owned by such person in
excess of 10% shall not be counted as shares  entitled  to vote and shall not be
voted by any person or counted as voting  shares in  connection  with any matter
submitted to a vote of stockholders.

         Federal  regulations  require  that,  prior to obtaining  control of an
insured institution, a person, other than a company, must give 60 days notice to
the OTS and have received no OTS objection to such acquisition of control, and a
company  must apply for and receive OTS  approval of the  acquisition.  Control,
involves a 25% voting  stock  test,  control in any manner of the  election of a
majority of the institution's  directors, or a determination by the OTS that the
acquiror  has the power to direct,  or  directly  or  indirectly  to  exercise a
controlling  influence  over,  the  management  or policies of the  institution.
Acquisition of more than 10%

                                       63

<PAGE>



of an institution's  voting stock, if the acquiror also is subject to any one of
either  "control  factors,"  constitutes a rebuttable  determination  of control
under  the  regulations.  The  determination  of  control  may  be  rebutted  by
submission to the OTS,  prior to the  acquisition  of stock or the occurrence of
any  other  circumstances  giving  rise to such  determination,  of a  statement
setting  forth facts and  circumstances  which would  support a finding  that no
control  relationship  will  exist  and  containing  certain  undertakings.  The
regulations provide that persons or companies which acquire beneficial ownership
exceeding  10% or more of any class of a savings  association's  stock after the
effective date of the regulations  must file with the OTS a  certification  that
the holder is not in control of such institution, is not subject to a rebuttable
determination  of  control  and will  take no  action  which  would  result in a
determination or rebuttable  determination of control without prior notice to or
approval of the OTS, as applicable.

                          DESCRIPTION OF CAPITAL STOCK

         SFSB is authorized to issue 4,000,000 shares of the common stock, $0.10
par value per share,  and 1,000,000  shares of serial  preferred  stock,  no par
value per share.  SFSB currently expects to issue up to 727,375 shares of common
stock in the  conversion.  SFSB does not  intend  to issue any  shares of serial
preferred stock in the conversion, nor are there any present plans to issue such
preferred stock following the conversion.  The aggregate par value of the issued
shares will  constitute the capital account of SFSB. The balance of the purchase
price will be recorded for accounting  purposes as additional  paid-in  capital.
See "Capitalization."  The capital stock of SFSB will represent  nonwithdrawable
capital and will not be insured by us, the FDIC, or any other government agency.

Common Stock

         Voting  Rights.  Each  share of the  common  stock  will  have the same
relative  rights and will be identical in all respects with every other share of
the common stock. The holders of the common stock will possess  exclusive voting
rights in SFSB,  except to the  extent  that  shares of serial  preferred  stock
issued in the future may have voting  rights,  if any. Each holder of the common
stock  will be  entitled  to only one vote for each  share held of record on all
matters  submitted  to a vote of  holders  of the  common  stock and will not be
permitted to cumulate their votes in the election of SFSB's directors.

         Liquidation.  In the  unlikely  event of the  complete  liquidation  or
dissolution of SFSB, the holders of the common stock will be entitled to receive
all assets of SFSB available for  distribution in cash or in kind, after payment
or  provision  for payment of (i) all debts and  liabilities  of SFSB;  (ii) any
accrued  dividend  claims;  and  (iii)  liquidation  preferences  of any  serial
preferred stock which may be issued in the future.

         Restrictions   on  Acquisition  of  the  Common  Stock.   See  "Certain
Restrictions  on  Acquisition  of SFSB" for a discussion of the  limitations  on
acquisition of shares of the common stock.

         Other  Characteristics.  Holders  of the  common  stock  will  not have
preemptive  rights with  respect to any  additional  shares of the common  stock
which may be  issued.  Therefore,  the  board of  directors  may sell  shares of
capital  stock  of  SFSB  without   first   offering  such  shares  to  existing
stockholders  of SFSB.  The common stock is not subject to call for  redemption,
and the outstanding  shares of common stock when issued and upon receipt by SFSB
of the full purchase price therefor will be fully paid and non-assessable.

         Issuance of Additional  Shares.  Except in the  Subscription and Public
Offerings  and  possibly  pursuant  to the RSP or Option  Plan,  the SFSB has no
present plans,  proposals,  arrangements or  understandings  to issue additional
authorized  shares of the  common  stock.  In the  future,  the  authorized  but
unissued and unreserved shares of the common stock will be available for general
corporate  purposes,  including,  but not limited to, possible issuance:  (i) as
stock dividends; (ii) in connection with mergers or

                                       64

<PAGE>



acquisitions;  (iii) under a cash dividend  reinvestment or stock purchase plan;
(iv) in a public or private  offering;  or (v) under employee benefit plans. See
"Risk  Factors -- Possible  Dilutive  Effect of RSP and Stock  Options" and "Pro
Forma Data." Normally no stockholder approval would be required for the issuance
of these shares,  except as described herein or as otherwise required to approve
a transaction in which additional  authorized  shares of the common stock are to
be issued.

         For  additional   information,   see   "Dividends,"   "Regulation"  and
"Taxation" with respect to  restrictions on the payment of cash dividends;  "The
Conversion  --  Restrictions  on Sales and  Purchases of Shares by Directors and
Officers"  relating to certain  restrictions  on the  transferability  of shares
purchased by directors and officers;  and  "Restrictions on Acquisitions of SFSB
Holding  Company" for information  regarding  restrictions  on acquiring  common
stock of SFSB.

Serial Preferred Stock

         None of the 1,000,000  authorized  shares of serial  preferred stock of
SFSB will be issued in the  conversion.  After the conversion is completed,  the
board of directors of SFSB will be  authorized to issue serial  preferred  stock
and to fix and state voting powers,  designations,  preferences or other special
rights of such  shares  and the  qualifications,  limitations  and  restrictions
thereof, subject to regulatory approval but without stockholder approval. If and
when issued,  the serial  preferred  stock is likely to rank prior to the common
stock as to dividend rights, liquidation preferences, or both, and may have full
or limited voting rights. The board of directors,  without stockholder approval,
can issue serial  preferred stock with voting and conversion  rights which could
adversely  affect the voting power of the holders of the common stock. The board
of  directors  has no present  intention  to issue any of the  serial  preferred
stock.

                              LEGAL AND TAX MATTERS

         The  legality  of the  common  stock  has  been  passed  upon for us by
Malizia, Spidi, Sloane & Fisch, P.C., Washington, D.C. Certain legal matters for
Ryan, Beck & Co., Inc. may be passed upon by Tucker Arensburg, P.C.. The federal
and state income tax consequences of the conversion have been passed upon for us
by Malizia, Spidi, Sloane & Fisch, P.C., Washington, D.C.

                                     EXPERTS

           The financial  statements of Stanton  Federal  Savings Bank as of and
for the years ended  December 31, 1996 and 1995  appearing in this document have
been  audited by  LaFrance,  Walker,  Jackley & Saville,  independent  certified
public accountants, as set forth in their report which appears elsewhere in this
document,  and is included in reliance upon such report given upon the authority
of such firm as experts in accounting and auditing.

         FinPro  has  consented  to the  publication  herein of a summary of its
letters to Stanton  Federal  Savings  Bank  setting  forth its opinion as to the
estimated  pro forma  market value of us in the  converted  form and its opinion
setting  forth the value of  subscription  rights and to the use of its name and
statements with respect to it appearing in this document.

                            REGISTRATION REQUIREMENTS

         The common stock of SFSB will be  registered  pursuant to Section 12(g)
of the Securities Exchange Act of 1934, as amended (the "Exchange Act") prior to
completion of the  conversion.  SFSB will be subject to the  information,  proxy
solicitation,   insider  trading  restrictions,  tender  offer  rules,  periodic
reporting

                                       65

<PAGE>



and  other  requirements  of the  SEC  under  the  Exchange  Act.  SFSB  may not
deregister  the common  stock  under the  Exchange  Act for a period of at least
three years following the conversion.

                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

         SFSB and Stanton Federal Savings Bank are not currently  subject to the
informational requirements of the Exchange Act.

         SFSB has filed with the SEC a registration statement on Form SB-2 under
the Securities Act of 1933, as amended, with respect to the common stock offered
in this  document.  As permitted by the rules and  regulations  of the SEC, this
document  does not contain  all the  information  set forth in the  registration
statement.  Such  information  can be  examined  without  charge  at the  public
reference facilities of the SEC located at 450 Fifth Street,  N.W.,  Washington,
D.C.  20549,  and  copies  of such  material  can be  obtained  from  the SEC at
prescribed  rates.  The SEC also maintains an internet address ("Web site") that
contains  reports,  proxy  and  information  statements  and  other  information
regarding registrants,  including the Company, that file electronically with the
SEC.  The  address  for this Web site is  "http://www.sec.gov."  The  statements
contained in this document as to the contents of any contract or other  document
filed as an exhibit to the Form SB-2 are, of necessity,  brief  descriptions and
are not necessarily  complete;  each such statement is qualified by reference to
such contract or document.

         Stanton  Federal  Savings Bank has filed an Application  for conversion
with  the  OTS  with  respect  to the  conversion.  Pursuant  to the  rules  and
regulations  of the OTS, this document  omits certain  information  contained in
that Application. The Application may be examined at the principal office of the
OTS, 1700 G Street, N.W.,  Washington,  D.C. 20552 and at the Northeast Regional
Office of the OTS, 10 Exchange  Place,  Jersey City,  New Jersey 07302,  without
charge.

         A copy of the  Articles  of  Incorporation  and the  Bylaws of SFSB are
available without charge from Stanton Federal Savings Bank.


                                       66

<PAGE>



                          Stanton Federal Savings Bank

                          Index to Financial Statements


                                                                           Page
                                                                           ----

Independent Auditors' Report................................................F-2

Balance Sheets..............................................................F-3

Statement of Income........................................................  26

Statement of Changes in Retained Earnings...................................F-4

Statement of Cash Flows.....................................................F-5

Notes to Financial Statements...............................................F-6

All  schedules  are  omitted  because  the  required  information  is either not
applicable or is included in the financial statements or related notes.

Separate financial  statements for SFSB have not been included since it will not
engage in material transactions until after the conversion. SFSB, which has been
inactive to date, has no significant assets, liabilities,  revenues, expenses or
contingent liabilities.




                                       F-1


<PAGE>
                      LaFrance, Walker, Jackley & Saville
                          CERTIFIED PUBLIC ACCOUNTANTS
                              1373 WASHINGTON PIKE
                           BRIDGEVILLE, PA 15017-2821

                                                                SERVICE IN
TELE: (412) 200-5000                                        PRINCIPAL CITIES OF
FAX: (412) 220-7050                                        THE UNITED STATES AND
                                                              OTHER COUNTRIES



                         REPORT OF INDEPENDENT AUDITORS
                         ------------------------------



Board of Directors
Stanton Federal Savings Bank

We have audited the  accompanying  balance sheet of Stanton Federal Savings Bank
as of December 31, 1996 and 1995, and the related statements of income, retained
earnings,  and cash flows for the years then ended.  These financial  statements
are the  responsibility  of the  Bank's  management.  Our  responsibility  is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management as well as evaluating the overall financial  statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the balance sheet of Stanton Federal Savings Bank, as of
December 31, 1996 and 1995,  and the results of their  operations and their cash
flows for the years then ended in conformity with generally accepted  accounting
principles.

As  discussed in the notes to the  financial  statements,  effective  January 1,
1995,  the Bank changed its method of accounting for the impairment of loans and
the related allowance for loan losses.




/s/LaFrance, Walker, Jackley & Saville

Bridgeville, PA
March 6, 1997, except for the
    first paragraph of Note 17,
    as to which date is August 6, 1997


                                      F-2
<PAGE>


                          STANTON FEDERAL SAVINGS BANK
                                  BALANCE SHEET
<TABLE>
<CAPTION>

                                                                   September 30,              December 31,
                                                                 ----------------  ----------------  ----------------
                                                                        1997              1996              1995
                                                                     (Unaudited)
<S>                                                              <C>               <C>               <C>             
ASSETS
Cash and due from banks                                          $      1,321,349  $        770,715  $        253,452
Interest-bearing deposits with other banks                              7,564,347         6,452,895         5,525,835
Investment securities available for sale                                1,408,229         1,244,753           742,243
Investment securities held to maturity  (market
               value of $5,118,005, $4,268,173 and $4,008,600)          5,059,392         4,283,449         3,988,300
Mortgage-backed securities available for sale                              53,197            53,791            89,535
Mortgage-backed securities held to maturity (market
               value of $8,584,674,  $7,402,651 and
               $8,047,081)                                              8,472,389         7,457,415         7,991,446
Loans receivable (net of allowance for loan losses of
               $104,951, $40,951 and $40,013)                          11,657,657        10,864,801         9,579,231
Accrued interest receivable                                               259,615           225,714           213,430
Premises and equipment                                                  1,617,570         1,664,306           752,374
Federal Home Loan Bank stock                                              171,700           161,800           153,500
Other assets                                                              224,152           117,238            64,736
                                                                 ----------------  ----------------  ----------------
               TOTAL ASSETS                                      $     37,809,597  $     33,296,877  $     29,354,082
                                                                 ================  ================  ================


LIABILITIES
Deposits                                                         $     33,884,171  $     29,318,964  $     25,418,128
Advances by borrowers for taxes and insurance                              66,531           125,711           131,812
Accrued interest payable and other liabilities                            378,782           282,073           179,771
                                                                 ----------------  ----------------  ----------------
               TOTAL LIABILITIES                                       34,329,484        29,726,748        25,729,711
                                                                 ----------------  ----------------  ----------------
RETAINED EARNINGS
Retained earnings-substantially restricted                              3,118,707         3,301,992         3,348,263
Net unrealized gain on securities                                         361,406           268,137           276,108
                                                                 ----------------  ----------------  ----------------
               TOTAL RETAINED EARNINGS                                  3,480,113         3,570,129         3,624,371
                                                                 ----------------  ----------------  ----------------
               TOTAL LIABILITIES AND
                 RETAINED EARNINGS                               $     37,809,597  $     33,296,877  $     29,354,082
                                                                 ================  ================  ================
</TABLE>

See accompanying notes to the financial statements.

                                      F-3
<PAGE>


                          STANTON FEDERAL SAVINGS BANK
                         STATEMENT OF RETAINED EARNINGS
<TABLE>
<CAPTION>
                                                                                     Net Unrealized
                                                                      Retained         Gain (Loss)
                                                                      Earnings        on Securities         Total
                                                                 ----------------  ----------------  ----------------

<S>                                                              <C>               <C>               <C>             
Balance, December 31, 1994                                       $      3,185,188  $        192,746  $      3,377,934

               Net income                                                 163,075                             163,075
               Net unrealized gain on securities                                             83,362            83,362
                                                                 ----------------  ----------------  ----------------

Balance, December 31, 1995                                              3,348,263           276,108         3,624,371

               Net loss                                                   (46,271)                            (46,271)
               Net unrealized loss on securities                                             (7,971)           (7,971)
                                                                 ----------------  ----------------  ----------------

Balance, December 31, 1996                                              3,301,992           268,137         3,570,129

               Net loss (unaudited)                                      (183,285)                           (183,285)
               Net unrealized gain on securities                                             93,269            93,269
                                                                 ----------------  ----------------  ----------------

Balance, September 30, 1997
   (unaudited)                                                   $      3,118,707  $        361,406  $      3,480,113
                                                                 ================  ================  ================

</TABLE>

See acompanying notes to the financial statements.

                                      F-4
<PAGE>


                          STANTON FEDERAL SAVINGS BANK
                            STATEMENT OF CASH FLOWS
<TABLE>
<CAPTION>
                                                 Nine Months Ended September 30,          Year Ended December 31,
                                                      1997              1996              1996              1995
                                               ----------------  ----------------  ----------------  ----------------
                                                   (Unaudited)
<S>                                            <C>               <C>               <C>               <C>             
OPERATING ACTIVITIES
Net income (loss)                              $       (183,285) $         10,324  $        (46,271) $        163,075
Adjustments to reconcile net income to
   net cash provided by operating
   activities:
               Provision for loan losses                 39,000             9,000            36,500            21,000
               Depreciation and amortization             91,125            18,900            58,203            23,357
               Net securities gains                          -           (124,468)         (124,468)               -
               Deferred income taxes                    (50,233)           10,363               789            (3,544)
               Increase (decrease) in accrued interest
                  receivable                            (33,901)           52,891           (12,284)           38,598
               Other, net                                (2,316)          248,360            55,759           (62,651)  
                                               ----------------  ----------------  ----------------  ----------------
               Net cash provided by (used for)
                  operating activities                 (139,610)          225,370           (31,772)          179,835
                                               ----------------  ----------------  ----------------  ----------------
INVESTING ACTIVITIES
Decrease (increase) in certificates
               of deposits                              (86,772)          (11,069)         (668,453)        1,509,044
Investment securities available for sale:
               Purchases                                (24,401)         (522,269)         (525,018)               -
               Proceeds from sales                           -            130,333           130,333                -
               Maturities and repayments                  2,305             3,278             3,998             3,727
Investment securities held to maturity:
               Purchases                             (2,346,537)               -           (700,000)         (624,856)
               Maturities and repayments              1,571,749           269,819           405,240           790,472
Mortgage-backed securities available for sale:
               Maturities and repayments                    532            36,617            36,795            91,422   
Mortgage-backed securities held to
   maturity:
               Purchases                             (2,665,318)       (1,094,529)       (1,094,529)       (1,271,781)
               Maturities and repayments              1,638,807         1,322,676         1,622,237           978,042   
Net increase in loans
   receivable                                          (831,856)         (268,219)       (1,322,070)         (775,891)
Purchase of Federal Home Loan
  Bank stock                                             (9,900)           (8,300)           (8,300)           (5,200)
Purchase of premises and
   equipment, net                                       (44,389)         (941,268)         (970,135)         (522,182)
                                               ----------------  ----------------  ----------------  ----------------
               Net cash provided by (used for)
                  investing activities               (2,795,780)       (1,082,931)       (3,089,902)          172,797
                                               ----------------  ----------------  ----------------  ----------------
</TABLE>

See accompanying notes to the financial statements.

                                      F-5
<PAGE>


                          STANTON FEDERAL SAVINGS BANK
                      STATEMENT OF CASH FLOWS (Continued)
<TABLE>
<CAPTION>
                                                 Nine Months Ended September 30,        Year Ended December 31,
                                                      1997              1996              1996              1995
                                               ----------------  ----------------  ----------------  ----------------
                                                   (Unaudited)

<S>                                            <C>               <C>               <C>               <C>             
FINANCING ACTIVITIES
Net increase in deposits                       $      4,565,207  $        782,625  $      3,900,836  $        995,066
Net decrease in advances by borrowers
   for taxes and insurance                              (59,180)          (63,290)           (6,101)          (22,291)
                                               ----------------  ----------------  ----------------  ----------------
               Net cash provided by
                  financing activities                4,506,027           719,335         3,894,735           972,775
                                               ----------------  ----------------  ----------------  ----------------
               Increase (decrease) in cash and cash
                  equivalents                         1,570,637          (138,226)          773,061         1,325,407

CASH AND CASH EQUIVALENTS
   AT BEGINNING OF PERIOD                             4,378,710         3,605,649         3,605,649         2,280,242
                                               ----------------  ----------------  ----------------  ----------------
CASH AND CASH EQUIVALENTS
   AT END OF PERIOD                            $      5,949,347  $      3,467,423  $      4,378,710  $      3,605,649
                                               ================  ================  ================  ================


SUPPLEMENTAL CASH FLOW DISCLOSURE
Cash paid during the year for:
               Interest on deposits and
                  borrowings                   $      1,057,984  $        829,382  $      1,135,755  $      1,066,980
               Income taxes                                  -             19,389            19,389            75,332
Non-cash items:
               Loans transferred to real estate
                  owned                                      -                 -                 -             22,010

</TABLE>


See accompanying notes to the financial statements.

                                      F-6
<PAGE>

                          STANTON FEDERAL SAVINGS BANK
                         NOTES TO FINANCIAL STATEMENTS
                           DECEMBER 31, 1996 AND 1995
       (ALL DATA RELATED TO SEPTEMBER 30, 1997 AND THE NINE MONTHS ENDED
                   SEPTEMBER 30, 1997 AND 1996 ARE UNAUDITED)



1.             SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               Stanton   Federal  Savings  Bank  (the  "Bank")  is  a  federally
               chartered    mutual   savings   bank   located   in   Pittsburgh,
               Pennsylvania.  The Bank's  principal  sources of revenue  emanate
               from its  investment,  mortgage-backed  securities,  and mortgage
               loan  portfolios.  The Bank is supervised by the Office of Thrift
               Supervision.

               Basis of Presentation
               ---------------------

               The accounting  policies  followed by the Bank and the methods of
               applying  these  principles   conform  with  generally   accepted
               accounting  principles  and  with  general  practice  within  the
               banking   industry.   In  preparing  the  financial   statements,
               management  is required to make  estimates and  assumptions  that
               affect the reported  amounts of assets and  liabilities as of the
               date of the  balance  sheet and  revenues  and  expenses  for the
               period.  Actual  results  could  differ  significantly from those
               estimates.

               A  summary  of  significant  accounting  and  reporting  policies
               applied  in  the  presentation  of  the  accompanying   financial
               statements follows:

               Investment Securities Including Mortgage-Backed Securities
               ----------------------------------------------------------

               Debt securities,  including mortgage-backed securities,  acquired
               with the intent and  ability  to hold to  maturity  are stated at
               cost and adjusted for  amortization  of premium and  accretion of
               discount,  which are computed  using a level yield method and are
               recognized as adjustments of interest income.  Certain other debt
               and equity  securities have been classified as available for sale
               to serve principally as a source of liquidity. Unrealized holding
               gains and losses for available for sale  securities  are reported
               as a separate component of retained  earnings,  net of tax, until
               realized. Realized securities gains and losses are computed using
               the specific  identification  method.  Interest and  dividends on
               investment securities are recognized as income when earned.

               Common   stock  of  the  Federal  Home  Loan  Bank  (the  "FHLB")
               represents  ownership in an institution  which is wholly-owned by
               other financial  institutions.  This equity security is accounted
               for at cost and reported separately on the accompanying statement
               of financial condition.

               Loans Receivable
               ----------------

               Loans receivable are stated at their unpaid principal amounts net
               of any unearned  income.  Interest on loans is credited to income
               as earned. Interest accrued on loans more than 90 days delinquent
               is generally offset by a reserve for uncollected  interest and is
               not recognized as income.

               Loan Origination Fees
               ---------------------

               Loan  origination  and  commitment  fees and certain  direct loan
               origination costs are being deferred and the net amount amortized
               as an  adjustment  of the  related  loan's  yield.  The  Bank  is
               amortizing these amounts over the contractual life of the related
               loans.

                                      F-7
<PAGE>


1.             SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

               Allowance for Loan Losses
               -------------------------

               Effective   January  1,  1995,  the  Bank  adopted  Statement  of
               Financial  Accounting Standards No. 114, "Accounting by Creditors
               for Impairment of a Loan," as amended by Statement No. 118. Under
               this Standard, the Bank estimates credit losses on impaired loans
               based on the present  value of expected  cash flows or fair value
               of the underlying collateral if the loan repayment is expected to
               come  from the sale or  operation  of such  collateral.  Prior to
               1995,  the credit  losses  related to these loans were  estimated
               based  on  undiscounted  cash  flows  or the  fair  value  of the
               underlying  collateral.  Statement  118 amends  Statement  114 to
               permit  a  creditor  to  use  existing  methods  for  recognizing
               interest   income  on  impaired  loans   eliminating  the  income
               recognition  provisions  of Statement  114. The adoption of these
               statements did not have a material effect on the Bank's financial
               position or results of operation.

               Impaired loans are  commercial  and commercial  real estate loans
               for  which  it is  probable  that  the  Bank  will not be able to
               collect all amounts due according to the contractual terms of the
               loan agreement.  The Bank  individually  evaluates such loans for
               impairment   and  does  not   aggregate   loans  by  major   risk
               classifications.  The  definition of "impaired  loans" is not the
               same as the  definition of "nonaccrual  loans,"  although the two
               categories  overlap.  The  Bank  may  choose  to  place a loan on
               nonaccrual  status  due  to  payment   delinquency  or  uncertain
               collectibility, while not classifying the loan as impaired if the
               loan is not a commercial or commercial real estate loan.  Factors
               considered  by  management  in  determining   impairment  include
               payment status and collateral value. The amount of impairment for
               these types of impaired  loans is  determined  by the  difference
               between the present  value of the expected  cash flows related to
               the loan,  using the  original  interest  rate,  and its recorded
               value, or, as a practical expedient in the case of collateralized
               loans,  the  difference  between the fair value of the collateral
               and  the  recorded  amount  of the  loans.  When  foreclosure  is
               probable,  impairment is measured  based on the fair value of the
               collateral.

               Mortgage loans on one-to-four  family properties and all consumer
               loans are large groups of smaller balance  homogeneous  loans and
               are measured for impairment  collectively.  Loans that experience
               insignificant  payment  delays,  which are  defined as 90 days or
               less,  generally  are  not  classified  as  impaired.  Management
               determines the  significance  of payment delays on a case-by-case
               basis,   taking  into  consideration  all  of  the  circumstances
               surrounding  the loan and the  borrower,  including the length of
               the delay, the borrower's prior payment record, and the amount of
               shortfall in relation to the principal and interest owed.

               The  allowance  for  loan  losses  represents  the  amount  which
               management  estimates is adequate to provide for potential losses
               in its loan portfolio.  The allowance method is used in providing
               for loan losses. Accordingly,  all loan losses are charged to the
               allowance  and all  recoveries  are credited to it. The allowance
               for loan  losses  is  established  through a  provision  for loan
               losses  charged to  operations.  The provision for loan losses is
               based on management's  periodic  evaluation of individual  loans,
               economic  factors,  past loan  loss  experience,  changes  in the
               composition  and  volume of the  portfolio,  and  other  relevant
               factors.  The estimates used in  determining  the adequacy of the
               allowance  for loan losses,  including  the amounts and timing of
               future cash flows expected on impaired  loans,  are  particularly
               susceptible to changes in the near term.

               Premises and Equipment
               ----------------------

               Premises  and  equipment  are  stated  at cost  less  accumulated
               depreciation.  Depreciation is calculated using straight-line and
               accelerated  methods over the useful lives of the related assets.
               Expenditures   for   maintenance   and  repairs  are  charged  to
               operations as incurred. Costs of major additions and improvements
               are capitalized.

                                      F-8
<PAGE>

1.             SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

               Real Estate Owned
               -----------------

               Real estate owned, acquired in settlement of foreclosed loans, is
               carried at the lower of cost or fair value minus  estimated  cost
               to sell.  Valuation  allowances for estimated losses are provided
               when the  carrying  value  exceeds the fair value.  Direct  costs
               incurred on such  properties  are recorded as expenses of current
               operations.

               Federal Income Taxes
               --------------------

               Deferred  tax assets or  liabilities  are  computed  based on the
               difference  between the financial  statement and income tax basis
               of assets and liabilities  using the enacted  marginal tax rates.
               Deferred income tax expenses or benefits are based on the changes
               in the deferred tax asset or liability from period to period.

               Cash and Cash Equivalents
               -------------------------

               The Bank has defined cash and cash  equivalents as those cash and
               due from banks and overnight deposits with the FHLB.

               Reclassification of Comparative Amounts
               ---------------------------------------

               Certain  comparative account balances for prior periods have been
               reclassified  to conform to the current  period  classifications.
               Such reclassifications did not effect net income.

               Recent Accounting Pronouncements
               --------------------------------

               In June 1996,  the  Financial  Accounting  Standards  Board ("the
               FASB")  issued  Statement of Financial  Accounting  Standards No.
               125,  "Accounting for Transfers and Servicing of Financial Assets
               and Extinguishment of Liabilities," which provides accounting and
               reporting  standards  for  transfers  and  servicing of financial
               assets and extinguishment of liabilities.  This statement applies
               prospectively  in fiscal years beginning after December 31, 1996,
               and  establishes  new  standards  that focus on control  whereas,
               after a transfer of financial  assets,  an entity  recognizes the
               financial and servicing assets it controls and the liabilities it
               has incurred, derecognizes financial assets when control has been
               surrendered, and derecognizes liabilities when extinguished.  The
               adoption of Statement  125 did not have a material  impact on the
               Bank's results of operations or financial  position at or for the
               nine months ended September 30, 1997.

               In  December  1996,  the  FASB  issued   Statement  of  Financial
               Accounting  Standards No. 127, "Deferral of the Effective Date of
               Certain  Provisions  of FASB  Statement  No. 125."  Statement 127
               defers for one year the  effective  date of portions of Statement
               125  that  address  secured  borrowings  and  collateral  for all
               transactions. Additionally, Statement 127 defers for one year the
               effective date of transfers of financial  assets that are part of
               repurchase    agreements,    securities   lending   and   similar
               transactions.  The Bank does not expect adoption of Statement 127
               to have a material  impact on the Bank's results of operations or
               financial position.

               In July 1997 the  Financial  Accounting  Standards  Board  issued
               Statement of Financial  Accounting  Standards No. 130, "Reporting
               Comprehensive  Income." Statement No. 130 is effective for fiscal
               years   beginning   after  December  15,  1997.   This  statement
               establishes   standards  for  reporting   and   presentation   of
               comprehensive  income  and its  components  (revenues,  expenses,
               gains and  losses)  in a full set of  general  purpose  financial
               statements.  It requires  that all items that are  required to be
               recognized under accounting standards as


                                      F-9
<PAGE>

1.             SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

               Recent Accounting Pronouncements (Continued)
               --------------------------------------------

               components  of  comprehensive  income be  reported in a financial
               statement  that is presented  with the same  prominence  as other
               financial  statements.  Statement No. 130 requires that companies
               (i) classify items of other comprehensive  income by their nature
               in a financial statement and (ii) display the accumulated balance
               of other  comprehensive  income separately from retained earnings
               and  additional  paid-in  capital  in the  equity  section of the
               statement of financial  condition.  Reclassification of financial
               statements  for  earlier  periods   provided  for   comprehensive
               purposes is required.

2.             INTEREST-BEARING DEPOSITS WITH OTHER BANKS

               Interest-bearing  deposits  with other banks are comprised of the
following:
<TABLE>
<CAPTION>
                                                                    September 30,              December 31,
                                                                        1997              1996              1995
                                                                 ----------------  ----------------  ----------------
<S>                                                              <C>               <C>               <C>             
                    Overnight deposits with FHLB                 $      4,627,998  $      3,607,995  $      3,352,197
                    Certificates of deposit                             2,936,349         2,844,900         2,173,638
                                                                 ----------------  ----------------  ----------------
                              Total                              $      7,564,347  $      6,452,895  $      5,525,835
                                                                 ================  ================  ================
</TABLE>

3.             INVESTMENT SECURITIES
<TABLE>
<CAPTION>

                                                                             September 30, 1997
                                                   ----------------------------------------------------------------------

                                                                            Gross             Gross           Estimated    
                                                        Amortized        Unrealized        Unrealized          Market
                                                          Cost              Gains            Losses             Value
                                                   ----------------  ----------------  ----------------  ----------------
<S>                                                <C>               <C>               <C>               <C>             
               Available for Sale                  
               Mutual funds                        $        843,428  $            744  $        (60,291) $        783,881
               FHLMC common stock                            17,353           606,995               -             624,348
                                                   ----------------  ----------------  ----------------  ----------------
                                                   
                                        Total      $        860,781  $        607,739  $        (60,291) $      1,408,229
                                                   ================  ================  ================  ================
                                                   
                                                   
               Held to Maturity                    
               Securities of U.S. Government       
                              agencies             $      3,255,999  $          9,451  $        (17,021) $      3,248,429
               Obligations of state and political     
                              subdivisions                1,803,393            66,377              (194)        1,869,576
                                                   ----------------  ----------------  ----------------  ----------------
                                        Total      $      5,059,392  $         75,828  $        (17,215) $      5,118,005
                                                   ================  ================  ================  ================
</TABLE>                                           
                                               
                                      F-10
<PAGE>



3.             INVESTMENT SECURITIES (Continued)
<TABLE>
<CAPTION>
                                                                              December 31, 1996                                
                                                   ----------------------------------------------------------------------
                                                   
                                                                            Gross             Gross           Estimated
                                                        Amortized        Unrealized        Unrealized          Market
                                                          Cost              Gains            Losses             Value
                                                   ----------------  ----------------  ----------------  ----------------
               Available for Sale                  
<S>                                                <C>               <C>               <C>               <C>             
               Mutual funds                        $        821,332  $             -   $        (65,319) $        756,013
               FHLMC common stock                            17,353           471,387               -             488,740
                                                   ----------------  ----------------  ----------------  ----------------
                                                   
                                        Total      $        838,685  $        471,387  $        (65,319) $      1,244,753
                                                   ================  ================  ================  ================
                                                   
                                                   
               Held to Maturity                    
               Securities of U.S. Government       
                              agencies             $      2,678,012  $             -   $        (34,444) $      2,643,568
               Obligations of state and political    
                              subdivisions                1,605,437            47,474           (28,306)        1,624,605
                                                   ----------------  ----------------  ----------------  ----------------
                                        Total      $      4,283,449  $         47,474  $        (62,750) $      4,268,173
                                                   ================  ================  ================  ================
</TABLE>                                           
                                                   
<TABLE>                                            
<CAPTION>                                          
                                                                           December 31, 1995
                                                   ----------------------------------------------------------------------
                                                                            Gross             Gross           Estimated
                                                        Amortized        Unrealized        Unrealized          Market
                                                          Cost              Gains            Losses             Value
                                                   ----------------  ----------------  ----------------  ----------------
<S>                                                <C>               <C>               <C>               <C>             
               Available for Sale                  
               Mutual funds                        $        300,314  $             -   $        (53,059) $        247,255
               FHLMC common stock                            23,218           471,770               -             494,988
                                                   ----------------  ----------------  ----------------  ----------------
                                        Total      $        323,532  $        471,770  $        (53,059) $        742,243
                                                   ================  ================  ================  ================
                                                   
                                                   
               Held to Maturity                    
               Securities of U.S. Government       
                              agencies             $      2,384,165  $          5,473  $        (38,099) $      2,351,539
               Obligations of state and political      
                              subdivisions                1,604,135            60,341            (7,415)        1,657,061
                                                   ----------------  ----------------  ----------------  ----------------
                                        Total      $      3,988,300  $         65,814  $        (45,514) $      4,008,600
                                                   ================  ================  ================  ================
</TABLE>                                           
                                                   
                                      F-11
<PAGE>                                         
3.             INVESTMENT SECURITIES (Continued)

               The amortized  cost and estimated  market value of investments in
               debt securities by contractual maturity are shown below.
<TABLE>
<CAPTION>
                                                                    September 30, 1997                  December 31, 1996
                                                                     Held to Maturity                    Held to Maturity
                                                                      Estimated                           Estimated
                                                           ----------------------------------------------------------------------
                                                                Amortized          Market           Amortized          Market
                                                                  Cost              Value             Cost              Value
                                                           ----------------  ----------------  ----------------  ----------------
<S>                                                        <C>               <C>               <C>               <C>             
                              Due within one year          $        550,000  $        548,736  $        100,000  $        100,000
                              Due after one year through
                                   five years                     2,117,804         2,121,172         2,916,318         2,868,433
                              Due after five years through
                                   ten years                        761,619           802,101           889,123           923,613
                              Due after ten years                 1,629,969         1,645,996           378,008           376,127
                                                           ----------------  ----------------  ----------------  ----------------
                                                          
                                        Total              $      5,059,392  $      5,118,005  $      4,283,449  $      4,268,173
                                                           ================  ================  ================  ================
</TABLE>
                                                           
               Proceeds from sales of investment  securities  available for sale
               and gross  gains  and  losses  realized  on those  sales  were as
               follows:
<TABLE>
<CAPTION>
                                                 Nine Months Ended     September 30,      Year Ended December 31,
                                                      1997                  1996             1996              1995
                                                   --------------    ----------------  ----------------  -------------- 

<S>                                                <C>               <C>               <C>               <C>            
                              Proceeds from sales  $             -   $        130,333  $        130,333  $             -
                              Gross gains                        -            124,468           124,468                -
                              Gross losses                       -                 -                 -                 -
</TABLE>
                                                  
4.             MORTGAGE-BACKED SECURITIES         
<TABLE>
<CAPTION>
                                                                                 September 30, 1997
                                                           ----------------------------------------------------------------------
                                                                                    Gross            Gross           Estimated
                                                                Amortized        Unrealized        Unrealized          Market
                                                                   Cost             Gains            Losses             Value
                                                           ----------------  ----------------  ---------------   ----------------
<S>                                                        <C>               <C>               <C>               <C>             
               Available for Sale                   
                              FNMA                         $         53,059  $            138  $             -   $         53,197
                                                           ----------------  ----------------  ---------------   ----------------
                                                           
                                             Total         $         53,059  $            138  $             -   $         53,197
                                                           ================  ================  ===============   ================

               Held to Maturity                            
                              Government National
                                  Mortgage Association    $      4,044,025  $         93,861  $        (25,181) $      4,112,705
                              Federal Home Loan            
                                 Mortgage Corporation            3,467,099            40,888           (12,583)        3,495,404
                              Federal National Mortgage             
                                 Association                       961,265            15,300                 -           976,565
                                                           ----------------  ----------------  ---------------   --------------- 
                                                        
                                             Total        $      8,472,389  $        150,049  $        (37,764) $      8,584,674
                                                          ================  ================  ================  ================
</TABLE>

                                      F-12
<PAGE>
4.             MORTGAGE-BACKED SECURITIES (Continued)
<TABLE>
<CAPTION>
                                                                                        December 31, 1996
                                                           ----------------------------------------------------------------------
                                                                                   Gross             Gross           Estimated
                                                                Amortized        Unrealized        Unrealized          Market
                                                                  Cost              Gains            Losses             Value
                                                           ----------------  ----------------  ----------------  ----------------
               Available for Sale
<S>                                                        <C>               <C>               <C>               <C>             
                              FNMA                         $         53,589  $            202  $              -  $         53,791
                                                           ----------------  ----------------  ----------------  ----------------
                                                         
                                             Total         $         53,589  $            202  $              0  $         53,791
                                                           ================  ================  ================  ================

               Held to Maturity                            
                              Government National             
                                  Mortgage Association     $      4,130,286  $         34,324  $        (84,994) $      4,079,616
                              Federal Home Loan            
                                 Mortgage Corporation             2,725,306            25,342           (29,136)        2,721,512
                              Federal National Mortgage             
                                 Association                        601,823             1,601            (1,901)          601,523
                                                           ----------------  ----------------  ----------------  ----------------
                                                          
                                             Total         $      7,457,415  $         61,267  $       (116,031) $      7,402,651
                                                           ================  ================  ================  ================
</TABLE>

<TABLE>
<CAPTION>
                                                                                  December 31, 1995
                                                         ----------------------------------------------------------------------  
                                                                                   Gross             Gross           Estimated
                                                              Amortized        Unrealized        Unrealized          Market
                                                                Cost              Gains            Losses             Value
                                                         ----------------  ----------------  --------------    ----------------
<S>                                                      <C>               <C>               <C>               <C>             
               Available for Sale                        
                              FNMA                       $         54,269  $            117  $             -   $         54,386
                              Collateralized mortgage
                                   obligations                     35,632                -               (483)           35,149
                                                         ----------------  ----------------  ----------------  ----------------
                                                          
                                             Total       $         89,901  $            117  $           (483) $         89,535
                                                         ================  ================  ================  ================
                                                 
               Held to Maturity                  
                              Government National
                                  Mortgage Ass           $      4,388,626  $         88,739  $        (32,392) $      4,444,973
                              Federal Home Loan    
                                 Mortgage Corporation           3,450,333            33,704           (39,189)        3,444,848
                              Federal National Mortgage
                                 Association                      152,487             5,873            (1,100)          157,260
                                                         ----------------  ----------------  ----------------  ----------------
                                                
                                             Total       $      7,991,446  $        128,316  $        (72,681) $      8,047,081
                                                         ================  ================  ================  ================
                                                 
</TABLE>
                                                  
               The amortized cost and estimated market value of  mortgage-backed
               securities   by    contractual  maturity   are   shown   below.
               Mortgage-backed  securities  provide  for  periodic  payments  of
               principal and  interest.  Due to expected  repayment  terms being
               significantly  less  than  the  underlying   mortgage  loan  pool
               contractual  maturities,  the estimated lives of these securities
               could be significantly shorter.

                                      F-13
<PAGE>

4.             MORTGAGE-BACKED SECURITIES (Continued)
<TABLE>
<CAPTION>
                                                                               September 30, 1997
                                                             Available for Sale                  Held to Maturity
                                                     -----------------------------------------------------------------------
                                                                        Estimated                           Estimated
                                                       Amortized          Market           Amortized          Market
                                                          Cost              Value             Cost              Value
                                                      --------------    --------------    ----------------  ----------------

<S>                                                   <C>               <C>               <C>               <C>             
                      Due within one year             $            -    $            -    $        453,805  $        448,763
                      Due after one year through
                           five years                              -                 -           2,496,354         2,496,465
                      Due after five years through 
                           ten years                               -                 -              65,737            67,927
                      Due after ten years                     53,059            53,197           5,456,493         5,571,519
                                                      --------------    --------------    ----------------  ----------------
                                     Total            $       53,059    $       53,197    $      8,472,389  $      8,584,674
                                                      ==============    ==============    ================  ================
</TABLE>

<TABLE>
<CAPTION>
                                                            December 31, 1996
                                                            Available for Sale                  Held to Maturity
                                                      ---------------------------------------------------------------------
                                                                          Estimated                           Estimated
                                                         Amortized          Market           Amortized          Market
                                                           Cost              Value             Cost              Value
                                                      ---------------  ----------------  ----------------  ----------------
<S>                                                   <C>               <C>               <C>              <C>             

                      Due within one year             $             -   $             -   $       348,387  $        340,842
                      Due after one year through
                           five years                               -                 -         1,839,235         1,829,778
                      Due after five years through
                           ten years                                -                 -            74,560            80,035
                      Due after ten years                      53,589            53,791         5,195,233         5,151,997
                                                      ---------------  ----------------  ----------------  ----------------
                                     Total            $        53,589  $         53,791  $      7,457,415  $      7,402,652
                                                      ===============  ================  ================  ================

</TABLE>

                                      F-14
<PAGE>
5.             LOANS RECEIVABLE

               Loans receivable consist of the following:
<TABLE>
<CAPTION>
                                                                   September 30,              December 31,
                                                                        1997              1996              1995
                                                                 ----------------  ----------------  ----------------
<S>                                                              <C>               <C>               <C>             
               Mortgage loans:
                              One to four family                 $      7,554,279  $      7,539,096  $      6,622,814
                              Home equity                               2,928,898         2,016,854         1,460,215
                              Multi - family                               33,055            68,569            81,258
                              Commercial                                  788,941           921,368         1,087,530
                                                                 ----------------  ----------------  ----------------
                                                                       11,305,173        10,545,887         9,251,817
                                                                 ----------------  ----------------  ----------------
               Consumer loans:
                              Share loans                                 347,432           328,573           363,769
                              Other                                       115,736            70,215            35,005
                                                                 ----------------  ----------------  ----------------
                                                                          463,168           398,788           398,774
                                                                 ----------------  ----------------  ----------------
               Less:
                              Deferred loan origination costs, net          5,733            13,923            31,347
                              Allowance for loan losses                   104,951            65,951            40,013
                                                                 ----------------  ----------------  ----------------
                                                                          110,684            79,874            71,360
                                                                 ----------------  ----------------  ----------------
                                             Total               $     11,657,657  $     10,864,801  $      9,579,231
                                                                 ================  ================  ================
</TABLE>


               The Bank's primary  business  activity is with customers  located
               within its local  trade  area.  The  repayment  of these loans is
               dependent  upon the local  economic  conditions  in its immediate
               trade area.

               Activity in the allowance for loan losses is as follows:
<TABLE>
<CAPTION>
                                                 Nine Months Ended September 30,        Year Ended December 31,
                                                      1997              1996              1996              1995
                                               ----------------  ----------------  ----------------  ----------------
<S>                                            <C>               <C>               <C>               <C>             
               Balance, at beginning of
                   period                      $         65,951  $         40,013  $         40,013  $         33,994

               Loans charged off                              -           (10,562)          (10,562)          (14,981)
               Recoveries                                     -                 -                 -                 -
                                               ----------------  ----------------  ----------------  ----------------

               Net loans charged off                          -           (10,562)          (10,562)          (14,981)
               Provision for loan losses                 39,000             9,000            36,500            21,000
                                               ----------------  ----------------  ----------------  ----------------

               Balance, at end of period       $        104,951  $         38,451  $         65,951  $         40,013
                                               ================  ================  ================  ================
</TABLE>


               The Bank had nonaccrual loans of $61,859,  $85,100 and $79,945 at
               September  30, 1997,  December  31, 1996 and 1995,  respectively,
               which in  management's  opinion  did not meet the  definition  of
               impaired in accordance  with  Statement 114.  Interest  income on
               loans  would have been  increased  by $9,177,  $7,365 and $3,268,
               respectively,  if these loans had  performed in  accordance  with
               their original terms.

                                      F-15
<PAGE>

5.             LOANS RECEIVABLE (Continued)

               In the normal course of business, loans are extended to directors
               and  executive  officers and their  associates.  In  management's
               opinion,  all of these loans are on substantially  the same terms
               and  conditions as loans to other  individuals  and businesses of
               comparable creditworthiness. A summary of loan activity for those
               directors,  executive  officers,  and their  associates with loan
               balances in excess of $60,000 for the nine months ended September
               30, 1997 and the year ended December 31, 1996, is as follows:

<TABLE>
<CAPTION>
                                                                                     For the Nine      For the Year
                                                                                     Months Ended           Ended
                                                                                      September 30,     December 31,
                                                                                          1997              1996
                                                                                   ----------------  ----------------
<S>                                                                                <C>               <C>             
                              Balance beginning of period                          $        380,986  $        378,232

                              Additions                                                          -             17,000

                              Repayments                                                    (12,534)          (14,246)
                                                                                   ----------------  ----------------
                              Balance end of period                                $        368,452  $        380,986
                                                                                   ================  ================
</TABLE>

6.             ACCRUED INTEREST RECEIVABLE

               Accrued interest receivable consists of the following:
<TABLE>
<CAPTION>
                                                                    September 30,              December 31,
                                                                        1997              1996              1995
                                                                 ----------------  ----------------  ----------------
<S>                                                              <C>               <C>               <C>             
                              Investment securities              $         79,164  $         59,577  $         68,266
                              Mortgage-backed securities                   55,216            56,489            51,669
                              Interest-bearing deposits                    43,964            44,008            36,126
                              Loans receivable                             81,271            65,640            57,369
                                                                 ----------------  ----------------  ----------------
                                           Total                 $        259,615  $        225,714  $        213,430
                                                                 ================  ================  ================
</TABLE>
7.             PREMISES AND EQUIPMENT

               Premises and equipment consist of the following:
<TABLE>
<CAPTION>
                                                                    September 30,             December 31,
                                                                        1997              1996              1995
                                                                 ----------------  ----------------  ----------------
<S>                                                              <C>               <C>               <C>             
                              Land and improvements              $        422,181  $        422,181  $         93,082
                              Buildings and improvements                1,075,989         1,074,317           696,998
                              Furniture and equipment                     643,273           600,556           336,839
                                                                 ----------------  ----------------  ----------------
                                                                        2,141,443         2,097,054         1,126,919
                              Less accumulated depreciation               523,873           432,748           374,545
                                                                 ----------------  ----------------  ----------------
                                             Total               $      1,617,570  $      1,664,306  $        752,374
                                                                 ================  ================  ================

</TABLE>

               Depreciation expense for the nine months ended September 30, 1997
               and 1996,  and the years  ended  December  31,  1996 and 1995 was
               $91,125, $18,900, $58,203, and $23,357, respectively.

                                      F-16
<PAGE>
8.             FEDERAL HOME LOAN BANK STOCK

               The Bank is a member of the Federal Home Loan Bank  System.  As a
               member,  the Bank maintains an investment in the capital stock of
               the Federal Home Loan Bank of  Pittsburgh,  at cost, in an amount
               not less than the greater of 1% of its outstanding  home loans or
               5% of its outstanding notes payable to the Federal Home Loan Bank
               of Pittsburgh as calculated at December 31 of each year.

9.             DEPOSITS

               Comparative details of deposits are as follows:
<TABLE>
<CAPTION>
                                                       September 30,                                 December 31,
                                                             1997                            1996                    1995
                                               ----------------------------   ---------------------------     --------------------
                                                     Amount           %                 Amount       %         Amount         %
                                               ----------------    --------   ---------------     -------     -------     --------
<S>                                            <C>                 <C>        <C>                 <C>     <C>             <C>  
               Non-interest-bearing            $      1,307,867      3.9 %    $       678,870       2.3 %     107,118        0.4 %
                                               ----------------    -----      ---------------     -----   -----------      -----  
               Interest-bearing                                                                            
                              Savings                 9,283,887     27.4            8,829,611      30.1     8,329,693       32.8
                              NOW checking            1,602,832      4.7            1,075,071       3.7       961,907        3.8
                              Money market            1,290,294      3.8            1,400,519       4.8     1,471,189        5.8
                                               ----------------    -----      ---------------     -----   -----------      -----  
                                                     12,177,013     35.9           11,305,201      38.6    10,762,789       42.4
                                               ----------------    -----      ---------------     -----   -----------      -----  
               Time certificates of deposit                                                                
                              2.00 - 3.99%               32,581      0.1              180,745       0.6       130,259        0.5
                              4.00 - 5.99%           16,353,187     48.2           13,036,968      44.4    10,187,877       40.1
                              6.00 - 7.99%            3,985,835     11.8            4,091,085      14.0     4,205,982       16.5
                              8.00 - 9.99%               27,688      0.1               26,095       0.1        24,103        0.1
                                               ----------------    -----      ---------------     -----   -----------      -----  
                                                     20,399,291     60.2           17,334,893      59.1    14,548,221       57.2
                                               ----------------    -----      ---------------     -----   -----------      -----  
                                        Total  $     33,884,171    100.0 %    $    29,318,964     100.0 % $25,418,128      100.0 %
                                               ================    =====      ===============     =====   ===========      =====  
                                                                                                     
</TABLE>

               The aggregate  amount of  certificates  of deposit with a minimum
               denomination of $100,000 was $1,528,559 and $702,554 at September
               30,  1997 and  December  31,  1996,  respectively.  There were no
               certificates  of deposit with a minimum  denomination of $100,000
               at December 31, 1995

               The scheduled  maturities of time  certificates of deposit are as
follows:
<TABLE>
<CAPTION>
                                                                              September 30,                  December 31,
                                                                                  1997                            1996
                                                                           ----------------                   -----------

<S>                                                                        <C>                                <C>        
                      Within one year                                      $     16,186,875                   $14,026,134
                      Beyond one year but within three years                      1,686,812                     2,574,725
                      Beyond three years but within five years                    1,196,832                       681,888
                      Beyond five years                                           1,328,772                        52,146
                                                                           ----------------                   -----------
                                Total                                      $     20,399,291                   $17,334,893
                                                                           ================                   ===========
</TABLE>

                                      F-17
<PAGE>

9.             DEPOSITS (Continued)                                      

               Interest expense by deposit category is as follows: 
<TABLE>
<CAPTION>
                                                 Nine Months Ended September 30,     Year Ended December 31,
                                                      1997              1996              1996              1995      
                                              ----------------  ----------------  ----------------  ----------------  
 <S>                                            <C>               <C>               <C>               <C>             
               Savings                         $        199,554  $        192,248  $        258,295  $        273,390 
               NOW and money market                      48,506            43,642            58,793            63,499 
               Time certificates of deposit             811,161           594,305           819,440           730,049
                                               ----------------  ----------------  ----------------   ---------------  
 
                              Total            $      1,059,221  $        830,195  $      1,136,528  $      1,066,938 
                                               ================  ================  ================  ================ 
</TABLE>

10.            BORROWING CAPACITY                                         
                                                                          
               Borrowing  capacity  consists  of  credit  arrangements  with the
               Federal Home Loan Bank of Pittsburgh. FHLB borrowings are subject
               to annual renewal, incur no service charges, and are secured by a
               blanket   security    agreement   on   certain   investment   and
               mortgage-backed securities, outstanding residential mortgages and
               the Bank's investment in FHLB stock. As of December 31, 1996, the
               Bank's maximum borrowing capacity with the FHLB was approximately
               $16.2  million.  As of September 30, 1997,  December 31, 1996 and
               1995, there were no outstanding borrowings.                      
                                                                                
11.            SAVINGS ASSOCIATION INSURANCE FUNDS RECAPITALIZATION             

               On September 30, 1996, the President  signed into law legislation
               which  included,  among  other  things,  recapitalization  of the
               Savings  Association  Insurance  Fund  ("SAIF")  of  the  Federal
               Deposit  Insurance  Corporation  ("FDIC") by a one time charge to
               SAIF-insured  institutions  of 65.7 basis  points per one hundred
               dollars  of  insurable  deposits.  The  gross  effect to the Bank
               amounted to $160,102, which is reflected in the financial results
               of the Bank for the year ended December 31, 1996.                
               
12.            INCOME TAXES

               The components of income tax expense  (benefit) are summarized as
follows:                                                                        
<TABLE>
<CAPTION>
                                                 Nine Months Ended September 30,     Year Ended December 31,
                                                      1997              1996              1996              1995
                                               ----------------  ----------------  ----------------  ----------------
<S>                                            <C>               <C>               <C>               <C>             
               Current payable
                              Federal          $        (78,106) $        (39,495) $        (27,912) $         66,552
                              State                     (18,354)          (10,213)          (13,293)           16,156
                                               ----------------  ----------------  ----------------  ----------------
                                                        (96,460)          (49,708)          (41,205)           82,708
               Deferred taxes
                              Federal                   (30,979)           18,425             8,867            (3,544)
                              State                     (19,254)           (8,062)           (8,078)               -
                                               ----------------  ----------------  ----------------  ----------------

                                               $       (146,693) $        (39,345) $        (40,416) $         79,164
                                               ================  ================  ================  ================
</TABLE>

                                      F-18
<PAGE>

12.            INCOME TAXES (Continued)

               Income taxes  applicable to net securities gains were $42,319 for
               the nine months ended  September  30, 1996 and for the year ended
               December 31, 1996.

               On August 20, 1996, The Small Business Job  Protections  Act (the
               "Act") was signed into law. The Act  eliminated the percentage of
               taxable income bad debt deduction for thrift institutions for tax
               years  beginning  after  December 31, 1995. The Act provides that
               bad  debt  reserves  accumulated  prior  to 1988 be  exempt  from
               recapture.  Bad debt reserves  accumulated after 1987 are subject
               to  recapture.  The  Bank  has  accumulated  additional  bad debt
               reserves since 1987 of $85,251.

               The following temporary differences gave rise to the net deferred
tax assets (liabilities):
<TABLE>
<CAPTION>

                                                                            September 30,              December 31,            
                                                                                1997              1996              1995
                                                                         ----------------  ----------------  ---------------- 
<S>                                                                      <C>               <C>               <C>               
               Deferred Tax Assets:                                      
                              Allowance for loan losses                  $         35,684  $         13,923  $         13,604  
                              Pension adjustment                                   32,150            28,621            28,471
                              Deferred compensation                                19,040                -                 -
                              Deferred loan origination costs, net                  1,949             9,604            10,900
                              Other                                                 1,338               689                -
                                                                         ----------------  ----------------  ---------------- 
                                   Total gross deferred tax assets                 90,161            52,837            52,975
                                                                         ----------------  ----------------  ---------------- 
                                                                      
               Deferred Tax Liabilities:                                 
                              Net unrealized gain on securities                   189,179           138,131           142,237
                              Premises and equipment                               10,166             6,272                -
                              Discount on mortgage-backed securities               17,547            15,096            12,639
                              Excess tax bad debt reserve                          28,985            28,985            28,985
                                                                         ----------------  ----------------  ---------------- 
                                   Total gross deferred tax liabilities           245,877           188,484           183,861
                                                                         ----------------  ----------------  ---------------- 
                                                                         
                                           Net deferred tax asse         $       (155,716) $       (135,647) $       (130,886)
                                                                         ================  ================  ================ 
</TABLE>
                                                                         
                                                                    
               No valuation  allowance was  established at September 30, 1997 or
               December  31,  1996 and 1995,  in view of the  Bank's  ability to
               carryback  taxes paid in  previous  years and to a lesser  extent
               future anticipated taxable income.

               The  reconciliation  of the federal statutory rate and the Bank's
effective income tax rate is as follows:
<TABLE>
<CAPTION>

                                                                     Nine Months Ended September 30,   
                                                                     1997                                1996
                                                    --------------------------------   -----------------------------------
                                                                             % of                                % of
                                                                            Pre-tax                             Pre-tax
                                                          Amount            Income            Amount            Income
                                                    ----------------       -----------   ---------------       -----------  
<S>                                                 <C>                          <C>     <C>                        <C>     
               Provision at statutory rate          $       (112,193)            (34.0)% $        (9,867)            (34.0)%
               State tax expense, net of           
                              federal tax benefit            (12,114)             (3.4)          (12,062)            (41.6)
               Tax free income                               (13,813)             (4.2)          (12,477)            (43.0)
               Other, net                                     (8,573)             (2.6)           (4,939)            (17.0)
                                                    ----------------       -----------   ---------------       -----------  
                              Actual tax expense     
                                 and effective rate $       (146,693)            (44.5)% $       (39,345)           (135.6)%
                                                    ================       ===========   ===============       ===========  
                                              
</TABLE>

                                      F-19
<PAGE>

12.            INCOME TAXES (Continued)
<TABLE>
<CAPTION>

                                                                             Year Ended December 31,
                                                         1996                                1995
                                                                           % of                                % of
                                                                          Pre-tax                             Pre-tax
                                                        Amount            Income                Amount        Income
                                                  ----------------         -----       ---------------          ----  
                                                                                       
<S>                                               <C>                      <C>         <C>                      <C>   
               Provision at statutory rate        $        (20,974)        (34.0)%     $        82,361          34.0 %
               State tax expense, net of                                               
                              federal tax benefit           (8,773)        (10.1)               10,663           4.4
               Tax free income                             (16,731)        (19.3)              (16,228)         (6.7)
               Other, net                                   14,562          16.8                 2,368           1.0
                                                  ----------------         -----       ---------------          ----  
                              Actual tax expense                                       
                                 and effective    $        (40,416)        (46.6)%     $        79,164          32.7 %
                                                  ================         =====       ===============          ====  
</TABLE>
                                                                   
13.            EMPLOYEE BENEFITS

               Defined Benefit Plan

               The Bank  sponsors  a  trusteed,  defined  benefit  pension  plan
               covering substantially all employees and officers. The plan calls
               for benefits to be paid to eligible employees at retirement based
               primarily  upon years of service  with the Bank and  compensation
               rates  near  retirement.  The  Bank's  funding  policy is to make
               annual  contributions  as needed  based upon the funding  formula
               developed by the plan's  actuary.  Net  periodic  pension cost is
               comprised of the following:
<TABLE>
<CAPTION>
                                                                                         Year Ended December 31,
                                                                                          1996              1995
                                                                                   ----------------  ----------------

<S>                                                                                <C>               <C>             
                              Service cost of the current period                   $         40,058  $         26,295
                              Interest cost on projected benefit obligation                  52,882            43,424
                              Actual return on plan assets                                  (21,803)          (65,614)
                              Net amortization and deferral                                 (14,237)           27,984
                                                                                   ----------------  ----------------
                                      Net periodic pension cost                    $         56,900  $         32,089
                                                                                   ================  ================
</TABLE>

               The actuarial present value of accumulated benefit obligations at
               December 31, 1996 and 1995, was $428,196 and $508,342,  including
               vested  benefits  of $391,647  and  $469,395,  respectively.  The
               following   table  sets  forth  the  funded  status  and  amounts
               recognized in the statement of financial condition:
<TABLE>
<CAPTION>
                                                                                               December 31,
                                                                                          1996              1995
                                                                                   ----------------  ---------------- 
<S>                                                                                <C>               <C>             
                              Plan assets at fair value                            $        549,600  $        556,114
                              Projected benefit obligation                                  713,241           855,089
                                                                                   ----------------  ---------------- 
                              Funded status                                                (163,641)         (298,975)
                              Unrecognized net loss                                          55,013           188,410
                              Unrecognized prior service costs                                1,960             2,127
                              Unrecognized transition liability                              22,488            24,699
                                                                                   ----------------  ---------------- 
                                      Net pension liability                        $        (84,180) $        (83,739)
                                                                                   ================  ================ 

</TABLE>

                                      F-20
<PAGE>

13.            EMPLOYEE BENEFITS (Continued)

               Assumptions  used in the accounting for the defined  benefit plan
are as follows:
<TABLE>
<CAPTION>
                                                                                          1996              1995
                                                                                   ----------------  ---------------- 
<S>                                                                                            <C>               <C>   
                              Weighted average discount rate                                   7.25 %            6.25 %
                              Rates of increase in compensation levels                         4.96 %            4.99 %
                              Expected long - term rate of return on assets                    7.75 %            7.75 %
</TABLE>

               Plan assets are invested in funds managed by the Principal Mutual
Life Insurance Company.

               Supplemental Retirement Plan

               Effective  September  30, 1997,  the Directors  Consultation  and
               Retirement Plan was adopted to provide  post-retirement  payments
               over a five year period to members of the Board of Directors  who
               have  completed  five or more years of service.  Expenses for the
               nine months ended September 30, 1997 amounted to $56,000.

14.            COMMITMENTS AND CONTINGENT LIABILITIES

               Commitments

               In  the  normal  course  of  business,  the  Bank  makes  various
               commitments which are not reflected in the accompanying financial
               statements.   These  instruments  involve,  to  varying  degrees,
               elements of credit and interest rate risk in excess of the amount
               recognized  in the statement of financial  condition.  The Bank's
               exposure  to credit  loss in the event of  nonperformance  by the
               other parties to the financial  instruments is represented by the
               contractual amounts as disclosed. The Bank minimizes its exposure
               to credit  loss under these  commitments  by  subjecting  them to
               credit   approval   and   review   procedures,   and   collateral
               requirements, as deemed necessary.

               The  off-balance   sheet   commitments   were  comprised  of  the
following:
<TABLE>
<CAPTION>
                                                                    September 30,              December 31,
                                                                        1997              1996              1995
                                                                 ----------------  ----------------  ----------------
<S>                                                              <C>               <C>               <C>             
                    Commitments to extend credit:
                              One to four family                 $        360,000  $        108,000  $        238,000
                              Other mortgage loans                        100,000                -                 -
                                                                 ----------------  ----------------  ----------------
                                             Total               $        460,000  $        108,000  $        238,000
                                                                 ================  ================  ================
</TABLE>

               All of the Bank's commitments to fund future loans are fixed rate
               and at September 30, 1997 those rates ranged from 7.75% to 8.50%.

               Contingent Liabilities

               In the normal course of business, the Bank is involved in various
               legal   proceedings   primarily   involving  the   collection  of
               outstanding loans. None of these proceedings are expected to have
               a  material  effect on the  consolidated  financial  position  or
               operations of the Bank.

                                      F-21
<PAGE>

15.              CAPITAL REQUIREMENTS

               The Bank is subject to various  regulatory  capital  requirements
               administered  by the  federal  banking  agencies.  The  Office of
               Thrift Supervision sets forth capital standards applicable to all
               thrifts.   Failure  to  meet  minimum  capital  requirements  can
               initiate certain mandatory and possibly additional  discretionary
               actions  by the  regulators  that,  if  undertaken,  could have a
               direct  material  effect  on  the  Bank's  financial  statements.
               Capital adequacy guidelines involve quantitative  measures of the
               Bank's assets, liabilities and certain off-balance sheet items as
               calculated  under  regulatory  accounting  practices.  The Bank's
               capital   amounts  and   classification   are  also   subject  to
               qualitative  judgments by the regulators about  components,  risk
               weightings, and other factors.

               Quantitative  measures  established  by the  regulation to ensure
               capital adequacy require the Bank to maintain minimum amounts and
               ratios  of  Total  and  Tier  I  capital   (as   defined  in  the
               regulations) to  risk-weighted  assets,  and of tangible and core
               capital (as defined in the  regulations)  to adjusted  assets (as
               defined).  Management  believes as of December  31, 1996 that the
               Bank meets all capital  adequacy  requirements  to which they are
               subject.

               As of December 31, 1996,  the most recent  notification  from the
               Bank's   primary   regulator   categorized   the  Bank  as  "well
               capitalized" under the regulatory framework for prompt corrective
               action.  To be  categorized as "well  capitalized"  the Bank must
               maintain minimum  tangible,  core, and risk-based  ratios.  There
               have been no  conditions or events since that  notification  that
               management believes have changed the Bank's category.

               The following table reconciles  capital under generally  accepted
accounting principles to regulatory capital.
<TABLE>
<CAPTION>
                                                                      September 30,                     December 31,   
                                                                           1997                   1996                1995
                                                                    ----------------       ----------------       ----------    
                                                                   
<S>                                                                 <C>                    <C>                    <C>        
                              Total equity                          $      3,480,113       $      3,570,129       $3,624,371 
                              Unrealized gain on securities                 (361,406)              (268,137)        (276,108)
                                                                    ----------------       ----------------       ---------- 
                                                                   
                              Tier I, core and tangible capital            3,118,707              3,301,992        3,348,263
                              Allowance for loan losses                      104,951                 65,951           40,013
                                                                    ----------------       ----------------       ---------- 
                                                                   
                              Risk-based capital                    $      3,223,658       $      3,367,943       $3,388,276
                                                                    ================       ================       ========== 
</TABLE>

                                      F-22
<PAGE>



15.              CAPITAL REQUIREMENTS (Continued)

               Actual capital levels of the Bank and minimum required levels are
as follows:
<TABLE>
<CAPTION>
                                                                 September 30,                    December 31,     
                                                                    1997                    1996                1995
                                                         -----------------------     ------------------   -----------------  
                                                             Amount        Ratio       Amount     Ratio    Amount     Ratio
                                                         -------------     -----     ---------    -----   ---------   -----  
<S>                                                      <C>                <C>      <C>           <C>    <C>          <C>   
               Total Capital to Risk-Weighted Assets             
               -------------------------------------             

                  Actual                                 $   3,223,658      23.7 %   3,367,943     34.3 % 3,388,276    28.1 %
                  For Capital Adequacy Purposes              1,086,480       8.0       786,000      8.0     964,000     8.0
                  To be "Well Capitalized"                   1,358,100      10.0       982,500     10.0   1,205,000    10.0
                                                         
               Tier I Capital to Risk-Weighted Assets        
               --------------------------------------        
                                                         
                  Actual                                 $   3,118,707      23.0 %   3,301,992     33.6 % 3,348,263    27.8 %
                  For Capital Adequacy Purposes                543,240       4.0       393,000      4.0     482,000     4.0
                  To be "Well Capitalized"                     814,860       6.0       589,500      6.0     723,000     6.0
                                                         
               Core Capital to Adjusted Assets           
               -------------------------------           
                                                         
                  Actual                                 $   3,118,707       8.4 %   3,301,992     10.1 % 3,348,263    11.6 %
                  For Capital Adequacy Purposes              1,116,780       3.0       984,810      3.0     866,760     3.0
                  To be "Well Capitalized"                   1,861,300       5.0     1,641,350      5.0   1,444,600     5.0
                                                         
               Tangible Capital to Adjusted Assets         
               -----------------------------------         
                                                         
                  Actual                                 $   3,118,707       8.4 %   3,301,992     10.1 % 3,348,263    11.6 %
                  For Capital Adequacy Purposes                558,390       1.5       492,405      1.5     433,380     1.5
                  To be "Well Capitalized"                      N/A          N/A        N/A         N/A        N/A      N/A
</TABLE>                                                 
                                                  
               Prior to the enactment of The Small  Business Job  Protection Act
               discussed in Note 12, the Bank accumulated approximately $975,000
               of  retained   earnings  at  December  31,  1996,   which  amount
               represents  allocations of income to bad debt  deductions for tax
               purposes only.  Since this amount  represents the accumulated bad
               debt reserves  prior to 1988, no provision for federal income tax
               has been made for such  amount.  If any portion of this amount is
               used other than to absorb loan losses (which is not anticipated),
               the amount  will be subject to federal  income tax at the current
               corporate rate.

                                      F-23
<PAGE>


16.            FAIR VALUE OF FINANCIAL INSTRUMENTS

               The estimated fair values of the Bank's financial  instruments at
December 31, are as follows:
<TABLE>
<CAPTION>
                                                                        1996                       1995
                                                             -------------------------   -------------------------
                                                              Carrying         Fair       Carrying        Fair
                                                                Value          Value       Value          Value
                                                             -----------   -----------   -----------   -----------
<S>                                                          <C>           <C>           <C>           <C>        
               Financial assets:
                              Cash and due from banks,
                                 interest-bearing deposits
                                 in other bank               $ 7,223,610   $ 7,223,610   $ 5,779,287   $ 5,779,287
                              Investment securities
                                 available for sale            1,244,753     1,244,753       742,243       742,243
                              Investment securities
                                 held to maturity              4,283,449     4,268,173     3,988,300     4,008,600
                              Mortgage-backed securities
                                 available for sale               53,791        53,791        89,535        89,535
                              Mortgage-backed securities
                                 held to maturity              7,457,415     7,402,651     7,991,446     8,047,081
                              FHLB stock                         161,800       161,800       153,500       153,500
                              Loans receivable                10,864,801    10,949,438     9,579,231     9,926,374
                              Accrued interest receivable        225,714       225,714       213,430       213,430
                                                             -----------   -----------   -----------   -----------
              
                                 Total                       $31,515,333   $31,529,930   $28,536,972   $28,960,050
                                                             ===========   ===========   ===========   ===========

               Financial liabilities:
                              Deposits                       $29,318,964   $29,361,112   $25,418,128   $25,541,297
                              Advances by borrowers
                                 for taxes and insurance         125,711       125,711       131,812       131,812
                              Accrued interest payable             2,327         2,327         1,554         1,554
                                                             -----------   -----------   -----------   -----------
              
                                 Total                       $29,447,002   $29,489,150   $25,551,494   $25,674,663
                                                             ===========   ===========   ===========   ===========
</TABLE>

               Financial  instruments  are  defined  as  cash,  evidence  of  an
               ownership  interest in an entity,  or a contract which creates an
               obligation  or  right  to  receive  or  deliver  cash or  another
               financial  instrument  from/to  a second  entity  on  potentially
               favorable or unfavorable terms.

               Fair  value  is  defined  as the  amount  at  which  a  financial
               instrument  could be exchanged in a current  transaction  between
               willing parties other than in a forced or liquidation  sale. If a
               quoted market price is available for a financial instrument,  the
               estimated  fair value would be  calculated  based upon the market
               price per trading unit of the instrument.

               If no readily  available market exists,  the fair value estimates
               for financial  instruments are based upon  management's  judgment
               regarding  current  economic  conditions,   interest  rate  risk,
               expected cash flows,  future estimated losses,  and other factors
               as  determined   through  various  option  pricing   formulas  or
               simulation  modeling.  As many of these  assumptions  result from
               judgments  made by  management  based  upon  estimates  which are
               inherently uncertain, the resulting estimated fair values may not
               be  indicative  of  the  amount  realizable  in  the  sale  of  a
               particular  financial  instrument.  In  addition,  changes in the
               assumptions on which the estimated fair values are based may have
               a significant impact on the resulting estimated fair values.

               As certain  assets,  such as deferred tax assets and premises and
               equipment,   are  not  considered  financial   instruments,   the
               estimated fair value of financial instruments would not represent
               the full value of the Bank.

                                      F-24
<PAGE>


16.            FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

               The Office of Thrift Supervision  employed simulation modeling in
               determining the estimated fair value of financial instruments for
               which  quoted  market  prices were not  available  based upon the
               following assumptions:

               Cash and Due From  Banks, Interest-bearing  Deposits  with  Other
               -----------------------------------------------------------------
               Banks,  Accrued  Interest  Receivable, FHLB  Stock,  Advances  By
               -----------------------------------------------------------------
               Borrowers  For Taxes and  Insurance, and Accrued Interest Payable
               -----------------------------------------------------------------

               The fair value is equal to the current carrying value.

               Investment Securities and Mortgage-Backed Securities
               ----------------------------------------------------

               The  fair  value of these  securities  is equal to the  available
               quoted market price. If no quoted market price is available, fair
               value is  estimated  using the quoted  market  price for  similar
               securities.

               Loans Receivable and Deposits
               -----------------------------

               The fair value of loans is  estimated by  discounting  the future
               cash flows using a simulation  model which estimates  future cash
               flows based upon  current  market rates  adjusted for  prepayment
               risk and credit  quality.  Savings,  checking,  and money  market
               deposit accounts are valued at the amount payable on demand as of
               year end.  Fair values for time  deposits are  estimated  using a
               discounted cash flow calculation that applies  contractual  costs
               currently  being  offered in the  existing  portfolio  to current
               market  rates  being  offered for  deposits of similar  remaining
               maturities.

               Commitments to Extend Credit
               ----------------------------

               These  financial  instruments  are generally not subject to sale,
               and estimated fair values are not readily available. The carrying
               value,  represented  by the net  deferred  fee  arising  from the
               unrecognized   commitment  and  the  fair  value,  determined  by
               discounting  the remaining  contractual  fee over the term of the
               commitment  using fees  currently  charged to enter into  similar
               agreements with similar credit risk, are not considered  material
               for disclosure.  The contractual amounts of unfunded  commitments
               are presented in Note 14.

17.            SUBSEQUENT EVENT

               Plan of Conversion
               ------------------

               On  September 30, 1997, the  Board  of  Directors  of  the  Bank,
               subject to regulatory approval and approval by the members of the
               Bank, adopted a Plan of Conversion (the "Plan") to convert from a
               federally  chartered mutual savings bank to a federally chartered
               stock  savings  bank and the  concurrent  formation  of a holding
               company for the Bank. The Plan provides that the holding  company
               will offer nontransferable subscription rights to purchase common
               stock of the holding company. The rights will be offered first to
               eligible account holders, the Bank's tax-qualified employee stock
               benefits  plans,   supplemental  eligible  account  holders,  and
               directors, officers, and employees. Any shares remaining may then
               be offered to the general public.

               Conversion  costs will be deferred and deducted from the proceeds
               of the stock offering.  If the offering is  unsuccessful  for any
               reason, the deferred costs will be charged to operations.

                                      F-25
<PAGE>

17.            SUBSEQUENT EVENT (Continued)


               At the date of conversion,  the Bank will establish a liquidation
               account in an amount equal to its retained earnings  reflected in
               the  statement  of  financial  condition  appearing  in the final
               prospectus.  The  liquidation  account will be maintained for the
               benefit of eligible  account  holders and  supplemental  eligible
               account  holders who continue to maintain  their  accounts at the
               Bank  after  the  conversion.  The  liquidation  will be  reduced
               annually to the extent these  account  holders have reduced their
               qualifying deposits. In the event of a complete liquidation, each
               eligible  savings  account  holder  will be entitled to receive a
               distribution   from  the   liquidation   account   in  an  amount
               proportionate  to the current  adjusted  qualifying  balances for
               accounts then held.

               The Bank may not declare or pay a cash dividend on, or repurchase
               any of its common  shares if the effect  thereof  would cause the
               Bank's shareholders' equity to be reduced below either the amount
               required for the  liquidation  account or the regulatory  capital
               requirements for insured institutions.


                                      F-26

<PAGE>


No dealer,  salesman or other person has been authorized to give any information
or to make any representations not contained in this document in connection with
the  offering  made  hereby,   and,  if  given  or  made,  such  information  or
representations  must not be relied  upon as having been  authorized  by Stanton
Federal  Savings  Bank,  SFSB Holding  Company or Ryan,  Beck & Co.,  Inc.  This
document does not constitute an offer to sell, or the  solicitation  of an offer
to buy, any of the securities  offered hereby to any person in any  jurisdiction
in which such offer or solicitation  would be unlawful.  Neither the delivery of
this document by Stanton  Federal  Savings Bank,  SFSB Holding  Company or Ryan,
Beck & Co., Inc. nor any sale made hereunder shall in any  circumstances  create
an implication  that there has been no change in the affairs of Stanton  Federal
Savings  Bank or  SFSB  Holding  Company  since  any of the  dates  as of  which
information is furnished herein or since the date hereof.


                              SFSB Holding Company




                             Up to __________ Shares
                              (Anticipated Maximum)
                                  Common Stock



                              --------------------

                                   PROSPECTUS

                              --------------------





                                Ryan, Beck & Co.




                           Dated __________ ____, 1997




                  THESE SECURITIES ARE NOT DEPOSITS OR ACCOUNTS
                  AND ARE NOT FEDERALLY INSURED OR GUARANTEED.

           Until the later of __________ ____, 1997, or 90 days after
      commencement of the offering of common stock, all dealers that
      buy, sell or trade these securities, whether or not participating in
      this distribution, may be required to deliver a prospectus. This
      is in addition to the obligation of dealers to deliver a prospectus
      when acting as underwriters and with respect to their unsold
      allotments or subscriptions.




<PAGE>


                 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. Indemnification of Officers and Directors.

         Sections 1741 through 1747 of the Pennsylvania Business Corporation Act
sets forth circumstances under which directors,  officers,  employees and agents
may be insured or indemnified  against  liability  which they may incur in their
capacities as such.

         The Articles of  Incorporation of SFSB Holding Company (the "Articles")
attached as Exhibit 3(i) hereto, requires indemnification of directors, officers
and employees to the fullest extent permitted by Pennsylvania law.

         SFSB Holding  Company  ("SFSB") may purchase and maintain  insurance on
behalf of any person who is or was a director,  officer,  employee,  or agent of
SFSB  or is or was  serving  at the  request  of SFSB  as a  director,  officer,
employee or agent of another corporation,  partnership,  joint venture, trust or
other enterprise  against any liability asserted against him and incurred by him
in any such  capacity or arising out of his status as such,  whether or not SFSB
would  have the  power  to  indemnify  him  against  such  liability  under  the
provisions of the Articles.




Item 25. Other Expenses of Issuance and Distribution

*        Special counsel and local counsel legal fees..........$ 50,000
*        Printing and postage....................................35,000
*        Appraisal/Business Plan.................................25,000
*        Accounting fees.........................................35,000
*        Data processing/Conversion agent........................10,000
*        SEC Registration Fee.....................................2,200
*        OTS Filing Fees..........................................8,400
*        NASD Fairness Filing.....................................1,000
*        Blue Sky legal and filing fees..........................10,000
*        Underwriting fees and expenses,
           including legal fees.................................120,000
*        Stock Certificates.......................................1,000
*        Transfer Agent...........................................5,000
*        Miscellaneous expenses................................. 17,400
                                                                 ------
*        TOTAL.................................................$320,000
                                                                =======

- -----------------
*        Estimated.


<PAGE>





Item 26.          Recent Sales of Unregistered Securities.

                  Not Applicable

Item 27.          Exhibits:

                  The exhibits filed as part of this Registration  Statement are
as follows:
<TABLE>
<CAPTION>
<S>              <C>       <C>
                   1.1     Form of Sales Agency Agreement with Ryan, Beck & Co.*
                   2       Plan of Conversion of Stanton Federal Savings Bank
                   3(i)    Articles of Incorporation of SFSB Holding Company
                   3(ii)   Bylaws of SFSB Holding Company
                   4       Specimen Stock Certificate of SFSB Holding Company
                   5.1     Opinion of Malizia, Spidi, Sloane & Fisch, P.C. regarding legality of securities registered
                   5.2     Opinion of FinPro, Inc. as to the value of subscription rights
                   8.1     Federal Tax Opinion of Malizia, Spidi, Sloane & Fisch, P.C.
                   8.2     State Tax Opinion of Malizia, Spidi, Sloane & Fisch, P.C.
                  10       Form of Employment Agreement between the Bank and Barbara J. Mallen*
                  10.1     Form  of  Directors  Consultation  and  Retirement  Plan
                           between  the Bank and each of the  directors
                  23.1     Consent of Malizia,  Spidi,  Sloane  &  Fisch,  P.C. (contained  in  its
                           opinions filed as Exhibits 5.1 8.1 and 8.2)
                  23.2     Consent of LaFrance, Walker, Jackley & Saville
                  23.3     Consent of FinPro, Inc.
                  24       Power of Attorney (reference is made to the signature page)
                  27       Financial Data Schedule**
                  99.1     Stock Order Form
                  99.2     Appraisal Report of FinPro, Inc.*
                  99.3     Marketing Materials
</TABLE>

                  -----------------
                  *   To be filed by amendment
                  **  Electronic filing only


Item 28. Undertakings

         The undersigned registrant hereby undertakes:

         (1) To file,  during any period in which it offers or sells securities,
a post-effective amendment to this registration statement to:

                    (i) Include any prospectus required  by  Section 10(a)(3) of
the Securities Act of 1933 ("Securities Act");

                   (ii)  Reflect  in the  prospectus  any facts or events  which
individually or together,  represent a fundamental  change in the information in
the  registration  statement.  Notwithstanding  the  foregoing,  any increase or
decrease  in  volume  of  securities  offered  (if the  total  dollar  value  of
securities offered would not exceed that which was registered) and any deviation
from  the  low or  high  end of the  estimated  maximum  offering  range  may be
reflected in the


<PAGE>



form of prospectus filed with the Commission  pursuant to Rule 424(b) if, in the
aggregate,  the changes in volume and price  represent no more than a 20 percent
change  in  the  maximum  offering  price  set  forth  in  the  "Calculation  of
Registration Fee" table in the effective registration statement.

                  (iii) Include any additional or changed  material  information
on the plan of distribution.

         (2) For  determining  liability  under the  Securities  Act, treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

         (3) File a post-effective  amendment to remove from registration any of
the securities that remain unsold at the end of the offering.

         (4) The  undersigned  registrant  hereby  undertakes  to provide to the
underwriter at the closing specified in the underwriting agreement, certificates
in  such  denominations  and  registered  in  such  names  as  required  by  the
underwriter to permit prompt delivery to each purchaser.

         (5)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act may be permitted to directors,  officers and controlling  persons
of the small business issuer pursuant to the foregoing provisions, or otherwise,
the small business issuer has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act, and is therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the small business issuer of expenses incurred or paid by a director,
officer or  controlling  person of the small  business  issuer in the successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
small business issuer will,  unless in the opinion of its counsel the matter has
been  settled  by  controlling  precedent,  submit  to a  court  of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

<PAGE>



                                   SIGNATURES

         In accordance with the  requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  in  Pittsburgh,
Pennsylvania, on November 25, 1997.

                                  SFSB HOLDING COMPANY



                                  By: /s/Barbara J. Mallen
                                      ------------------------------------------
                                      Barbara J. Mallen
                                      President and Director
                                      (Duly Authorized Representative)

         We the  undersigned  directors and officers of SFSB Holding  Company do
hereby  severally  constitute and appoint  Barbara J. Mallen our true and lawful
attorney  and  agent,  to do any and all  things  and  acts in our  names in the
capacities  indicated  below and to execute  all  instruments  for us and in our
names in the  capacities  indicated  below which said Barbara J. Mallen may deem
necessary  or  advisable  to enable  SFSB  Holding  Company  to comply  with the
Securities Act of 1933, as amended, and any rules,  regulations and requirements
of the Securities and Exchange  Commission,  in connection with the registration
statement on Form SB-2 relating to the offering of SFSB Holding Company's common
stock,  including  specifically  but not limited to, power and authority to sign
for us or any  of us,  in our  names  in the  capacities  indicated  below,  the
registration  statement  and any and all  amendments  (including  post-effective
amendments) thereto; and we hereby ratify and confirm all that Barbara J. Mallen
shall do or cause to be done by virtue hereof.

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities indicated as of November 25, 1997.

/s/Timothy R. Maier                   /s/Barbara J. Mallen
- ----------------------------------    ------------------------------------------
Timothy R. Maier                      Barbara J. Mallen
Chairman of the Board and Director    President and Director
                                      Principal Executive and Financial Officer)

/s/Jerome L. Kowalewski               /s/Mary Lois Loftus
- ----------------------------------    ------------------------------------------
Jerome L. Kowalewski                  Mary Lois Loftus
Treasurer and Director                Director


/s/Joseph E. Gallagher
- ----------------------------------  
Joseph E. Gallagher
Senior Vice President, Secretary, and Director
(Principal Accounting Officer)






                                   EXHIBIT 2
<PAGE>


                               PLAN OF CONVERSION




                                   Adopted on


                               September 30, 1997


                            and Subsequently Amended


                          By the Board of Directors of


                          STANTON FEDERAL SAVINGS BANK


                            Pittsburgh, Pennsylvania


<PAGE>



                                TABLE OF CONTENTS


                                                                           Page
                                                                           ----


1.       Introduction....................................................  1
2.       Definitions.....................................................  2
3.       Procedure for Conversion........................................  5
4.       Holding Company Applications and Approvals......................  5
5.       Sale of Conversion Stock........................................  5
6.       Number of Shares and Purchase Price of
                Conversion Stock.........................................  6
7.       Purchase by the Holding Company of the Stock
                of the Institution.......................................  7
8.       Subscription Rights of Eligible Account
                Holders (First Priority).................................  7
9.       Subscription Rights of Employee Plans (Second Priority).........  7
10.      Subscription Rights of Supplemental Eligible
                Account Holders (Third Priority).........................  8
11.      Subscription Rights of Other Members
                (Fourth Priority)........................................  8
12.      Community Offering..............................................  9
13.      Public Offering and Syndicated Public Offering..................  9
14.      Limitation on Purchases.........................................  10
15.      Payment for Conversion Stock....................................  11
16.      Manner of Exercising Subscription Rights
                Through Order Forms......................................  12
17.      Undelivered, Defective or Late Order Forms or
                Insufficient Payment.....................................  13
18.      Restrictions on Resale or Subsequent Disposition................  13
19.      Voting Rights of Stockholders...................................  14
20.      Establishment of Liquidation Account............................  14
21.      Transfer of Savings Accounts....................................  15
22.      Restrictions on Acquisition of the Institution
                and Holding Company......................................  15
23.      Payment of Dividends and Repurchases of Stock...................  16
24.      Amendment of Plan...............................................  16
25.      Charter and Bylaws..............................................  16
26.      Consummation of Conversion......................................  16
27.      Registration and Marketing......................................  16
28.      Residents of Foreign Countries and Certain States...............  17
29.      Expenses of Conversion..........................................  17
30.      Conditions to Conversion........................................  17
31.      Interpretation..................................................  17




<PAGE>



                                                                       EXHIBIT A

                               PLAN OF CONVERSION

                                       FOR

                          STANTON FEDERAL SAVINGS BANK
                            PITTSBURGH, PENNSYLVANIA


1.       INTRODUCTION

         This Plan of Conversion ("Plan") provides for the conversion of Stanton
Federal Savings Bank, FSB  ("INSTITUTION")  into a federal capital stock savings
institution, to be known as Stanton Federal Savings Bank. The Board of Directors
of  the  INSTITUTION  currently  contemplates  that  all  of  the  stock  of the
INSTITUTION shall be held by another  corporation (the "Holding  Company").  The
purpose of this  conversion is to enable the INSTITUTION to be in the stock form
of  organization,  like  commercial  banks  and  most  other  corporations.  The
conversion will result in an increase in the INSTITUTION's  capital available to
support  growth and for expansion of its  facilities,  possible  diversification
into other  related  financial  services  activities  and  further  enhance  the
INSTITUTION's  ability to render  services to the public and compete  with other
financial  institutions.  The use of the  Holding  Company  would  also  provide
greater organizational  flexibility.  Shares of capital stock of the INSTITUTION
will be sold to the  Holding  Company  and the  Holding  Company  will offer the
Conversion  Stock upon the terms and  conditions  set forth  herein to  Eligible
Account Holders,  the tax-qualified  employee stock benefit plans (the "Employee
Plans")  established  by the  INSTITUTION or the Holding  Company,  which may be
funded by the Holding Company,  Supplemental Eligible Account Holders, and Other
Members  in the  respective  priorities  set forth in this  Plan.  Any shares of
Conversion  Stock not subscribed for by the foregoing  classes of persons may be
offered  for sale to  certain  members  of the  public  either  directly  by the
INSTITUTION and the Holding  Company  through a Community  Offering or through a
Public Offering or Syndicated  Public  Offering by an Underwriter.  In the event
that  the  INSTITUTION  decides  not  to  utilize  the  Holding  Company  in the
conversion, Conversion Stock of the INSTITUTION, in lieu of the Holding Company,
will be sold as set forth above and in the  respective  priorities  set forth in
this Plan. In addition to the foregoing, the INSTITUTION and the Holding Company
intend to implement stock option plans and other stock benefit plans at the time
of or  subsequent  to the  conversion  and may provide  employment  or severance
agreements to certain  management  employees  and certain other  benefits to the
directors,  officers  and  employees  of the  INSTITUTION  as  described  in the
prospectus for the Conversion Stock.

         This Plan,  which has been  approved by the Board of  Directors  of the
INSTITUTION,  must also be approved by the affirmative vote of a majority of the
total number of votes entitled to be cast by Voting  Members of the  INSTITUTION
at a special  meeting to be called for that purpose.  Prior to the submission of
this Plan to the Voting Members for consideration,  the Plan must be approved by
the Office of Thrift Supervision (the "OTS").

         Upon  conversion,  each Account Holder having a Savings  Account at the
INSTITUTION prior to conversion will continue to have a Savings Account, without
payment  therefor,  in the  same  amount  and  subject  to the  same  terms  and
conditions (except for voting and liquidation  rights) as in effect prior to the
conversion.  After  conversion,  the INSTITUTION will succeed to all the rights,
interests,   duties  and  obligations  of  the  INSTITUTION  before  conversion,
including but not limited to all rights and interests of the  INSTITUTION in and
to its assets and properties,  whether real,  personal or mixed. The INSTITUTION
will  continue to be a member of the  Federal  Home Loan Bank System and all its
insured  savings  deposits  will  continue to be insured by the Federal  Deposit
Insurance Corporation (the "FDIC") to the extent provided by applicable law.


                                       A-1

<PAGE>



2.       DEFINITIONS

         For the purposes of this Plan,  the following  terms have the following
meanings:

         Account  Holder - The term Account  Holder  means any Person  holding a
Savings Account in the INSTITUTION.

         Acting in Concert - The Term  "Acting  in  Concert"  means (i)  knowing
participation in a joint activity or  interdependent  conscious  parallel action
towards a common goal  whether or not pursuant to an express  agreement;  (ii) a
combination  or pooling of voting or other  interests  in the  securities  of an
issuer  for  a  common   purpose   pursuant  to  any  contract,   understanding,
relationship,  agreement or other arrangement,  whether written or otherwise; or
(iii) a person or company  which acts in concert with another  person or company
("other  party") shall also be deemed to be acting in concert with any person or
company who is also  acting in concert  with that other  party,  except that any
tax-qualified  employee  stock  benefit  plan will not be deemed to be acting in
concert with its trustee or a person who serves in a similar capacity solely for
the purpose of  determining  whether stock held by the trustee and stock held by
the plan will be aggregated.

         Associate - The term  Associate  when used to  indicate a  relationship
with any  person,  means (i) any  corporation  or  organization  (other than the
INSTITUTION or a  majority-owned  subsidiary of the  INSTITUTION)  of which such
person is an officer or partner or is,  directly or  indirectly,  the beneficial
owner of 10 percent or more of any class of equity securities, (ii) any trust or
other estate in which such person has a substantial beneficial interest or as to
which such person serves as trustee or in a similar  fiduciary  capacity  except
that for the purposes of Sections 9 and 14 hereof, the term "Associate" does not
include any Tax-Qualified  Employee Stock Benefit Plan or any  Non-Tax-Qualified
Employee  Stock  Benefit  Plan in which a person  has a  substantial  beneficial
interest or serves as a trustee or in a similar fiduciary  capacity,  and except
that, for purposes of aggregating  total shares that may be held by Officers and
Directors the term "Associate" does not include any Tax-Qualified Employee Stock
Benefit Plan,  and (iii) any relative or spouse of such person,  or any relative
of such  spouse,  who has the same home as such  person or who is a Director  or
Officer of the  INSTITUTION  or the  Holding  Company,  or any of its parents or
subsidiaries.

         Community Offering - The term Community Offering, if applicable,  means
the offering for sale to certain  members of the general public  directly by the
Holding Company, of shares not subscribed for in the Subscription Offering.

         Conversion  Stock - The term Conversion  Stock means the $.10 par value
common stock offered and issued by the Holding Company upon conversion.

         Director - The term  Director  means a member of the Board of Directors
of the INSTITUTION and, where applicable,  a member of the Board of Directors of
the Holding Company.

         Eligible  Account  Holder - The term Eligible  Account Holder means any
person holding a Qualifying Deposit at the INSTITUTION on the Eligibility Record
Date.  Only  the  name(s)  of the  Person(s)  listed  on the  account  as of the
Eligibility Record Date (or a successor entity or estate) is an Eligible Account
Holder. Any Person(s) added to a Qualifying Deposit after the Eligibility Record
Date is not an Eligible Account Holder.

         Eligibility  Record Date - The term  Eligibility  Record Date means the
date for  determining  Eligible  Account  Holders in the  INSTITUTION and is the
close of business on December 31, 1995.

         Employees - The term  Employees  means all Persons who are  employed by
the INSTITUTION, excluding Directors and Officers.


                                       A-2

<PAGE>



         Employee  Plans - The  term  Employee  Plans  means  the  Tax-Qualified
Employee  Stock Benefit  Plans,  including the Employee  Stock  Ownership  Plan,
approved by the Board of Directors of the INSTITUTION.

         Estimated Valuation Range. The term Estimated Valuation Range means the
range  of the  estimated  pro  forma  market  value of the  Conversion  Stock as
determined by the Independent  Appraiser prior to the Subscription  Offering and
as it may be amended from time to time thereafter.

         FDIC - The term FDIC means the Federal Deposit Insurance Corporation.

         Holding Company - The term Holding Company means the corporation formed
for  the  purpose  of  acquiring  all of the  shares  of  capital  stock  of the
INSTITUTION  to be issued upon its  conversion  to stock form unless the Holding
Company  form of  organization  is not  utilized.  Shares of common stock of the
Holding Company will be issued in the Conversion to Participants and others in a
Subscription,  Community,  Public or Syndicated  Public  Offering,  or through a
combination thereof.

         Independent  Appraiser  -  The  term  Independent  Appraiser  means  an
appraiser  retained by the  INSTITUTION to prepare an appraisal of the pro forma
market value of the Conversion Stock.

         Institution - The term INSTITUTION  means Stanton Federal Savings Bank,
Pittsburgh, Pennsylvania.

         Local  Community  - The  term  local  community  means  the  county  of
Allegheny in the Commonwealth of Pennsylvania.

         Member - The term Member means any Person or entity who  qualifies as a
member of the INSTITUTION pursuant to its charter and bylaws.

         OTS - The term OTS means Office of Thrift Supervision of the Department
of the Treasury.

         Officer  -  The  term  Officer  means  an  executive   officer  of  the
INSTITUTION  and  may  include  the  Chairman  of  the  Board,  President,  Vice
Presidents in charge of principal  business  functions,  Secretary and Treasurer
and any  individual  performing  functions  similar  to those  performed  by the
foregoing persons.

         Order Form - The term Order Form means any form  together with attached
cover  letter,  sent by the  INSTITUTION  to any Person  containing  among other
things a description of the alternatives available to such Person under the Plan
and by which any such  Person may make  elections  regarding  subscriptions  for
Conversion Stock in the Subscription and Community Offerings.

         Other Member - The term Other Member means any person,  who is a Member
of the INSTITUTION (other than Eligible Account Holders or Supplemental Eligible
Account Holders) at the close of business on the voting record date.

         Participants  -  The  term  Participants  means  the  Eligible  Account
Holders,  Employee  Plans,  Supplemental  Eligible  Account  Holders  and  Other
Members.

         Person  - The  term  Person  means  an  individual,  a  corporation,  a
partnership,   an  association,   a  joint-stock  company,  a  trust  (including
Individual   Retirement   Accounts  and  KEOGH  Accounts),   any  unincorporated
organization, a government or political subdivision thereof.

         Plan - The term Plan means this Plan of Conversion  of the  INSTITUTION
as it exists on the date hereof and as it may hereafter be amended in accordance
with its terms.


                                       A-3

<PAGE>



         Public  Offering - The term Public  Offering,  if applicable, means the
offering for sale through the Underwriter to the general public of any shares of
Conversion Stock not subscribed for in the Subscription Offering.

         Purchase  Order - The term Purchase  Order means any form together with
attached cover letter,  sent by the Underwriter to any Person  containing  among
other things a description  of the  alternatives  available to such Person under
the Plan and by which any such Person may make elections regarding subscriptions
for Conversion Stock in the Public Offering.

         Purchase  Price - The term Purchase  Price means the per share price at
which the Conversion Stock will be sold in accordance with the terms hereof.

         Qualifying  Deposit - The term Qualifying  Deposit means the balance of
each Savings  Account of $50 or more in the INSTITUTION at the close of business
on the Eligibility Record Date or Supplemental  Eligibility Record Date. Savings
Accounts  with total  deposit  balances of less than $50 shall not  constitute a
Qualifying   Deposit.   Pursuant  to  the  authority   contained  in  12  C.F.R.
ss.563b.3(e)(1),  the term  Qualifying  Deposit also includes demand accounts as
defined in 12 C.F.R. ss.561.16(a) of $50 or more in the INSTITUTION at the close
of business on the Eligibility  Record Date or Supplemental  Eligibility  Record
Date.

         SEC - The term SEC refers to the Securities and Exchange Commission.

         Savings Account - The term Savings Account includes savings accounts as
defined in Section  561.42 of the Rules and  Regulations of the OTS and includes
certificates of deposit.

         Special  Meeting of Members - The term Special Meeting of Members means
the special meeting and any adjournments  thereof held to consider and vote upon
this Plan.

         Subscription  Offering  - The  term  Subscription  Offering  means  the
offering of Conversion Stock for purchase through Order Forms to Participants.

         Supplemental   Eligibility   Record   Date  -  The  term   Supplemental
Eligibility  Record  Date  means  the close of  business  on the last day of the
calendar quarter preceding the approval of the Plan by the OTS.

         Supplemental  Eligible Account Holder - The term Supplemental  Eligible
Account Holder means a holder of a Qualifying  Deposit in the INSTITUTION (other
than an officer or trustee or their  Associates) at the close of business on the
Supplemental Eligibility Record Date.

         Tax-Qualified  Employee  Stock  Benefit  Plan - The term  Tax-Qualified
Employee  Stock  Benefit  Plan  means  any  defined   benefit  plan  or  defined
contribution  plan, such as an employee stock ownership plan,  stock bonus plan,
profit-sharing  plan or other plan,  which,  with its related  trust,  meets the
requirements to be "qualified" under Section 401 of the Internal Revenue Code.

         Syndicated  Public Offering - The term Syndicated Public Offering means
the offering of  Conversion  Stock  following  the  Subscription,  Community (if
applicable) or Public Offerings through a syndicate of broker-dealers.

         Underwriter - The term Underwriter means the investment banking firm or
firms through which the Conversion  Stock will be offered and sold in the Public
Offering.

         Voting Members - The term Voting Members means those Persons qualifying
as voting members of the INSTITUTION pursuant to its charter and bylaws.


                                       A-4

<PAGE>

         Voting  Record Date - The term Voting  Record Date means the date fixed
by the Directors in accordance with OTS regulations for determining  eligibility
to vote at the Special Meeting of Members.

3.       PROCEDURE FOR CONVERSION

         After   approval  of  the  Plan  by  the  Board  of  Directors  of  the
INSTITUTION,  the Plan  shall be  submitted  together  with all other  requisite
material to the OTS for its approval.  Notice of the adoption of the Plan by the
Board of Directors of the  INSTITUTION  will be published in a newspaper  having
general  circulation in each community in which an office of the  INSTITUTION is
located  and  copies of the Plan will be made  available  at each  office of the
INSTITUTION for inspection by the Members.  Upon filing the application with the
OTS, the INSTITUTION also will cause to be published a notice of the filing with
the OTS of an  application  to convert in accordance  with the provisions of the
Plan. Following approval by the OTS, the Plan will be submitted to a vote of the
Voting  Members at a Special  Meeting of Members  called for that purpose.  Upon
approval of the Plan by a majority of the total votes eligible to be cast by the
Voting Members,  the INSTITUTION will take all other necessary steps pursuant to
applicable  laws and  regulations to convert the  INSTITUTION to stock form. The
conversion must be completed within 24 months of the approval of the Plan by the
Voting  Members,  unless a longer time period is permitted by governing laws and
regulations.

         The Board of Directors of the INSTITUTION intends to take all necessary
steps to form the Holding Company including the filing of an Application on Form
H-(e)1 or  H-(e)1-S,  if available to the Holding  Company,  with the OTS.  Upon
conversion,  the INSTITUTION will issue its capital stock to the Holding Company
and the Holding  Company will issue and sell the Conversion  Stock in accordance
with this Plan.

         The Board of Directors of the  INSTITUTION may determine for any reason
at any time  prior to the  issuance  of the  Conversion  Stock not to  utilize a
holding  company form of  organization  in the  Conversion,  in which case,  the
Holding  Company's  registration  statement  on Form  S-1 or Form  SB-2  will be
withdrawn  from the SEC,  the  INSTITUTION  will  take all  steps  necessary  to
complete  the  conversion  from the  mutual to the stock  form of  organization,
including  filing any necessary  documents  with the OTS and will issue and sell
the  Conversion  Stock  in  accordance  with  this  Plan.  In  such  event,  any
subscriptions  or orders  received for Conversion  Stock of the Holding  Company
shall be  deemed  to be  subscriptions  or orders  for  Conversion  Stock of the
INSTITUTION without any further action by the INSTITUTION or the subscribers for
the Conversion  Stock.  Any references to the Holding Company in this Plan shall
mean the  INSTITUTION  in the event the  Holding  Company is  eliminated  in the
Conversion.

         The Conversion  Stock will not be insured by the FDIC. The  INSTITUTION
will not  knowingly  lend  funds or  otherwise  extend  credit to any  Person to
purchase shares of the Conversion Stock.

4.       HOLDING COMPANY APPLICATIONS AND APPROVALS

         The Holding  Company shall make timely  applications  for any requisite
regulatory approvals, including an Application on Form H-(e)1 or an H-(e)1-S, if
available to the Holding  Company,  to be filed with the OTS and a  Registration
Statement  on Form S-1 or Form SB-2 to be filed  with the SEC.  The  INSTITUTION
shall be a wholly owned subsidiary of the Holding Company.

5.       SALE OF CONVERSION STOCK

         The Conversion Stock will be offered simultaneously in the Subscription
Offering to the Eligible Account Holders,  Employee Plans, Supplemental Eligible
Account  Holders and Other  Members in the  respective  priorities  set forth in
Sections 8 through 11 of this Plan. The  Subscription  Offering may be commenced
as early as the  mailing  of the Proxy  Statement  for the  Special  Meeting  of
Members and must be commenced in time to complete the conversion within the time
period specified in Section 3.


                                       A-5

<PAGE>

         Any shares of Conversion  Stock not subscribed for in the  Subscription
Offering may be offered for sale in the Community Offering,  if any, as provided
in Section 12 of this Plan or offered in a Public Offering or Syndicated  Public
Offering, as provided in Section 13, if necessary and feasible. The Subscription
Offering may be commenced  prior to the Special  Meeting of Members and, in that
event, the Community  Offering or Public Offering may also be commenced prior to
the Special Meeting of Members. The offer and sale of Conversion Stock, prior to
the Special Meeting of Members shall,  however,  be conditioned upon approval of
the Plan by the Voting Members.

         Shares of Conversion Stock may be sold in a Syndicated  Public Offering
or in a Public Offering, as provided in Section 13 of this Plan in a manner that
will achieve the widest  distribution  of the Conversion  Stock as determined by
the  INSTITUTION.  In the  event  of a  Syndicated  Public  Offering  or  Public
Offering,  the sale of all Conversion  Stock  subscribed for in the Subscription
Offering will be consummated  simultaneously  on the date the sale of Conversion
Stock in the Syndicated  Public  Offering or Public  Offering is consummated and
only if all unsubscribed for Conversion Stock is sold.

         The  INSTITUTION  may  elect  to pay  fees on  either  a  fixed  fee or
commission  basis or  combination  thereof to an  investment  banking firm which
assists it in the sale of the Conversion Stock in the offerings.

         The  INSTITUTION  may also  elect  to offer to pay fees on a per  share
basis to brokers who assist  Persons in  determining  to purchase  shares in the
Syndicated  Public Offering and whose broker's name appears on the Order Form of
the Person.

6.       NUMBER OF SHARES AND PURCHASE PRICE OF CONVERSION STOCK

         The total number of shares (or a range thereof) of Conversion  Stock to
be issued and offered for sale will be  determined by the Boards of Directors of
the INSTITUTION and the Holding Company,  immediately  prior to the commencement
of the Offerings,  subject to adjustment  thereafter if necessitated by a change
in the  appraisal  due to changes in market or  financial  conditions,  with the
approval of the OTS, if necessary.

         All shares sold in the  Conversion  will be sold at a uniform price per
share  referred to in this Plan as the Purchase  Price.  The aggregate  Purchase
Price for all  shares of  Conversion  Stock  will not be  inconsistent  with the
estimated consolidated pro forma market value of the INSTITUTION.  The estimated
consolidated  pro forma market value of the  INSTITUTION  will be determined for
such purpose by the  Independent  Appraiser.  Prior to the  commencement  of the
Subscription  and  Community  Offerings,  an Estimated  Valuation  Range will be
established, which range will vary within 15% above to 15% below the midpoint of
such range.  The number of shares of  Conversion  Stock to be issued  and/or the
Purchase  Price may be increased or decreased by the  INSTITUTION.  In the event
that the aggregate  Purchase Price of the Conversion  Stock is below the minimum
of the  Estimated  Valuation  Range,  or  materially  above the  maximum  of the
Estimated  Valuation  Range,  a  resolicitation  only of persons who submitted a
purchase  order may be required,  provided  that up to a 15% increase  above the
maximum of the Estimated  Valuation  Range will not be deemed  material so as to
require a  resolicitation.  Any such  resolicitation  shall be  effected in such
manner  and  within  such  time as the  INSTITUTION  shall  establish,  with the
approval of the OTS, if  required.  Up to a 15% increase in the number of shares
to be issued which is supported by an  appropriate  change in the  estimated pro
forma  market  value of the  INSTITUTION  or in  order to fill the  order by the
Employee  Plans  will  not  be  deemed  to  be  material  so  as  to  require  a
resolicitation of subscriptions.

         Based  upon  the  independent  valuation,   as  updated  prior  to  the
consummation of the Subscription,  Community and/or Public Offerings, the Boards
of Directors of the  INSTITUTION  and the Holding  Company will fix the Purchase
Price.

         Notwithstanding  the  foregoing,  no sale of  Conversion  Stock  may be
consummated  unless,  prior  to such  consummation,  the  Independent  Appraiser
confirms to the INSTITUTION and Holding Company and to the OTS that, to the best
knowledge  of the  Independent  Appraiser,  nothing  of a  material  nature  has
occurred  which,  taking
                                       A-6

<PAGE>

into  account all relevant  factors,  would cause the  Independent  Appraiser to
conclude that the aggregate  value of the Conversion  Stock sold at the Purchase
Price is incompatible with its estimate of the aggregate  consolidated pro forma
market value of the  INSTITUTION.  If such  confirmation  is not  received,  the
INSTITUTION may cancel the Subscription Offering,  Community Offering and/or the
Public Offering and Syndicated Public Offering,  reopen or hold new Offerings to
take such other action as the OTS may permit.

         The Conversion Stock to be issued in the Conversion shall be fully paid
and nonassessable.

7.       PURCHASE BY THE HOLDING COMPANY OF THE STOCK OF THE INSTITUTION

         Upon the  consummation of the sale of all of the Conversion  Stock, the
Holding  Company will purchase from the  INSTITUTION all of the capital stock of
the  INSTITUTION  to be issued by the  INSTITUTION in the conversion in exchange
for the Conversion proceeds that are not permitted to be retained by the Holding
Company.

         The  Holding  Company  will apply to the OTS to retain up to 50% of the
proceeds of the Conversion.  Assuming the Holding  Company is not eliminated,  a
lesser percentage may be acceptable.

8.       SUBSCRIPTION RIGHTS OF ELIGIBLE ACCOUNT HOLDERS (FIRST PRIORITY)

         A.  Each  Eligible  Account  Holder  shall  receive,  without  payment,
nontransferable  subscription rights to subscribe for shares of Conversion Stock
equal to the greater of: (i) the maximum established for the Community Offering;
(ii) one-tenth of one percent of the Conversion Stock offered; or (iii) 15 times
the product  (rounded down to the next whole number) obtained by multiplying the
total number of shares of  Conversion  Stock  offered by a fraction of which the
numerator  is the  amount of the  Qualifying  Deposit of such  Eligible  Account
Holder and the  denominator  is the total amount of  Qualifying  Deposits of all
Eligible  Account  Holders but in no event  greater  than the  maximum  purchase
limitation specified in Section 14 hereof. All such purchases are subject to the
maximum  and  minimum  purchase  limitations  specified  in  Section  14 and are
exclusive of an increase in the total number of shares issued due to an increase
in the maximum of the Estimated  Valuation  Range of up to 15%. Only a Person(s)
with a  Qualifying  Deposit as of the  Eligibility  Record  Date (or a successor
entity or estate) shall receive  subscription  rights.  Any Person(s) added to a
Qualifying  Deposit after the Eligibility Record Date is not an Eligible Account
Holder.

         B. In the event that Eligible  Account  Holders  exercise  Subscription
Rights for a number of shares of Conversion  Stock in excess of the total number
of such shares eligible for  subscription,  the shares of Conversion Stock shall
be allocated among the subscribing Eligible Account Holders so as to permit each
subscribing  Eligible  Account  Holder,  to the extent  possible,  to purchase a
number of shares  sufficient  to make his or her total  allocation of Conversion
Stock equal to the lesser of 100 shares or the number of shares  subscribed  for
by the Eligible Account Holder.  Any shares remaining after that allocation will
be allocated among the subscribing  Eligible Account Holders whose subscriptions
remain  unsatisfied in the proportion that the amount of the Qualifying  Deposit
of each Eligible Account Holder whose subscription  remains unsatisfied bears to
the total  amount of the  Qualifying  Deposits of all Eligible  Account  Holders
whose subscriptions  remain unsatisfied.  If the amount so allocated exceeds the
amount  subscribed for by any one or more Eligible Account  Holders,  the excess
shall be  reallocated  (one or more times as  necessary)  among  those  Eligible
Account  Holders whose  subscriptions  are still not fully satisfied on the same
principle  until all available  shares have been allocated or all  subscriptions
satisfied.

         C.  Subscription   rights  as  Eligible  Account  Holders  received  by
Directors and Officers and their  Associates which are based on deposits made by
such persons during the twelve (12) months preceding the Eligibility Record Date
shall be subordinated to the  Subscription  Rights of all other Eligible Account
Holders.

                                       A-7

<PAGE>


9.       SUBSCRIPTION RIGHTS OF EMPLOYEE PLANS (SECOND PRIORITY)

         Subject  to  the  availability  of  sufficient   shares  after  filling
subscription  orders of Eligible  Account  Holders under Section 8, the Employee
Plans shall  receive  without  payment  nontransferable  subscription  rights to
purchase in the  Subscription  Offering the number of shares of Conversion Stock
requested  by such  Plans,  subject  to the  purchase  limitations  set forth in
Section 14.

         The Employee  Plans shall not be deemed to be  associates or affiliates
of or Persons  Acting in Concert  with any  Director  or Officer of the  Holding
Company or the INSTITUTION.

10.      SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS (THIRD PRIORITY)

         A. In the event that the Eligibility Record Date is more than 15 months
prior to the date of the latest amendment to the Application  filed prior to OTS
approval,  then,  and only in that event,  each  Supplemental  Eligible  Account
Holder shall  receive,  without  payment,  nontransferable  subscription  rights
entitling such  Supplemental  Eligible Account Holder to purchase that number of
shares of  Conversion  Stock  which is equal to the  greater of: (i) the maximum
purchase limitation established for the Community Offering; (ii) one-tenth of 1%
of the Conversion Stock Offered; and (iii) or 15 times the product (rounded down
to the next whole number)  obtained by multiplying the total number of shares of
Conversion Stock to be issued by a fraction of which the numerator is the amount
of the Qualifying  Deposit of the  Supplemental  Eligible Account Holder and the
denominator is the total amount of the Qualifying  Deposits of all  Supplemental
Eligible  Account  Holders.  All such  purchases  are subject to the maximum and
minimum  purchase  limitations in Section 14 and are exclusive of an increase in
the total  number of shares  issued  due to an  increase  in the  maximum of the
Estimated Valuation Range of up to 15%.

         B.  Subscription  rights  received  pursuant to this Category  shall be
subordinated to the subscription rights received by Eligible Account Holders and
by the Employee Plans.

         C. Any  subscription  rights to  purchase  shares of  Conversion  Stock
received by an Eligible Account Holder in accordance with Section 8 shall reduce
to the extent thereof the subscription rights to be distributed pursuant to this
Section.

         D. In the event of an  oversubscription  for shares of Conversion Stock
pursuant to this Section,  shares of Conversion  Stock shall be allocated  among
the subscribing Supplemental Eligible Account Holders as follows:

                  (1) Shares of  Conversion  Stock shall be  allocated  so as to
permit each such  Supplemental  Eligible Account Holder, to the extent possible,
to purchase a number of shares of Conversion  Stock sufficient to make his total
allocation  (including  the  number  of  shares  of  Conversion  Stock,  if any,
allocated in accordance with Section 8) equal to 100 shares of Conversion  Stock
or the total amount of his subscription, whichever is less.

                  (2) Any shares of Conversion Stock not allocated in accordance
with   subparagraph   (1)  above  shall  be  allocated   among  the  subscribing
Supplemental  Eligible  Account  Holders on an equitable  basis,  related to the
amounts  of their  respective  Qualifying  Deposits  as  compared  to the  total
Qualifying Deposits of all subscribing Supplemental Eligible Account Holders.

11.      SUBSCRIPTION RIGHTS OF OTHER MEMBERS (FOURTH PRIORITY)

         A. Each Other Member shall receive,  without  payment,  nontransferable
subscription  rights to subscribe  for shares of  Conversion  Stock in an amount
equal to the  greater of the maximum  purchase  limitation  established  for the
Community  Offering or one-tenth of one percent of the Conversion Stock offered,
subject to the maximum and minimum purchase limitations  specified in Section 14
and  exclusive  of an  increase in the total  number of shares  issued due to an
increase in the maximum of the  Estimated  Valuation  Range of up to 15%,  which
will be 

                                       A-8

<PAGE>

allocated only after first allocating to Eligible Account Holders,  the Employee
Plans and  Supplemental  Eligible Account Holders all shares of Conversion Stock
subscribed for pursuant to Sections 8, 9 and 10 above.

         B. In the  event  that such  Other  Members  subscribe  for a number of
shares of Conversion  Stock which,  when added to the shares of Conversion Stock
subscribed  for by the Eligible  Account  Holders,  the  Employee  Plans and the
Supplemental Eligible Account Holders is in excess of the total number of shares
of Conversion Stock being issued,  the  subscriptions of such Other Members will
be  allocated  among  the  subscribing  Other  Members  so  as  to  permit  each
subscribing Other Member, to the extent possible, to purchase a number of shares
sufficient  tomake his total  allocation of Conversion Stock equal to the lesser
of 100 shares or the number of shares  subscribed  for by the Other Member.  Any
shares  remaining will be allocated  among the  subscribing  Other Members whose
subscriptions  remain  unsatisfied on a 100 shares (or whatever lesser amount is
available)  per order basis  until all orders have been filled or the  remaining
shares have been allocated.

12.      COMMUNITY OFFERING

         If less than the total  number  of  shares  of  Conversion  Stock to be
subscribed for in the Conversion are sold in the Subscription  Offering,  shares
remaining  unsubscribed  may be made  available  for  purchase in the  Community
Offering to certain members of the general public.  The maximum number of shares
of Conversion Stock, which may be subscribed for in the Community  Offering,  if
any, by any Person shall not exceed such number of shares of Conversion Stock as
shall equal $75,000  divided by the Purchase  Price,  subject to the maximum and
minimum  purchase  limitations  specified  in Section 14. The shares may be made
available  in the  Community  Offering,  if  any,  through  a  direct  community
marketing  program  which may  provide  for  utilization  of a  broker,  dealer,
consultant or investment  banking  firm,  experienced  and expert in the sale of
savings institution  securities.  In the Community Offering, if any, shares will
be available for purchase by the general public with preference given to natural
persons  residing  in the Local  Community.  Subject to these  preferences,  the
INSTITUTION  shall make  distribution of the Conversion  Stock to be sold in the
Community  Offering  in such a manner as to promote the widest  distribution  of
Conversion Stock.

         If Persons in the Community  Offering,  whose orders would otherwise be
accepted,  subscribe for more shares than are available for purchase, the shares
available  to them will be  allocated  among  Persons  submitting  orders in the
Community  Offering  in an  equitable  manner  as  determined  by the  Board  of
Directors. The INSTITUTION may establish all terms and conditions of such offer.

         The  Community  Offering,  if any,  may commence  simultaneously  with,
during  or  subsequent  to the  completion  of the  Subscription  Offering.  The
Community  Offering must be completed within 45 days after the completion of the
Subscription Offering unless otherwise extended by the OTS.

         The INSTITUTION and the Holding Company, in their absolute  discretion,
reserve  the right to  reject  any or all  orders in whole or in part  which are
received  in the  Community  Offering,  at the  time  of  receipt  or as soon as
practicable  following  the  completion  of  the  Community  Offering.   Actions
concerning the rejection of orders should not be in contravention of law.

13.      PUBLIC OFFERING AND SYNDICATED PUBLIC OFFERING

         Any shares of Conversion  Stock not sold in the  Subscription  Offering
may then be sold through the  Underwriter  to the general public at the Purchase
Price in the Public Offering,  subject to such terms,  conditions and procedures
as may be  determined  by the Boards of  Directors  of the  INSTITUTION  and the
Holding  Company,  in a manner that will achieve the widest  distribution of the
Conversion  Stock and  subject to the right of the  INSTITUTION  and the Holding
Company, in their absolute  discretion,  to accept or reject in whole or in part
all  subscriptions in the Public Offering.  In the Public Offering,  if any, any
Person may purchase up to the maximum  purchase  limitation  established for the
Community  Offering,  subject to the maximum and  minimum  purchase  limitations
specified  in Section  14.  Shares  purchased  by any Person  together  with any
Associate or group of persons Acting in Concert 

                                       A-9

<PAGE>

pursuant to Section 12 shall be counted  toward  meeting  the  maximum  purchase
limitation specified for this Section.  Provided that the Subscription  Offering
has  commenced,  the  INSTITUTION  may commence the Public  Offering at any time
after the mailing to the Members of the Proxy Statement to be used in connection
with the Special  Meeting of Members,  provided that the completion of the offer
and sale of the Conversion  Stock shall be conditioned upon the approval of this
Plan by the Voting  Members.  It is expected that the Public  Offering,  if any,
will commence just prior to, or as soon as practicable after, the termination of
the Subscription Offering. The Public Offering shall be completed within 45 days
after the  termination  of the  Subscription  Offering,  unless  such  period is
extended as provided in Section 3, above.

         Shares of  Conversion  Stock  not  subscribed  for in the  Subscription
Offering,  Community  Offering,  if any,  and Public  Offering  may be sold in a
Syndicated Public Offering,  subject to such terms, conditions and procedures as
may be determined by the Boards of Directors of the  INSTITUTION and the Holding
Company, in a manner that will achieve the widest distribution of the Conversion
Stock subject to the right of the INSTITUTION and the Holding Company,  in their
absolute  discretion,  to accept or reject in whole or in part all subscriptions
in the Syndicated Public Offering. In the Syndicated Public Offering, any person
together with any  Associate or group of persons  Acting in Concert may purchase
up to the  maximum  purchase  limitation  established  for the Public  Offering,
subject to the maximum and minimum purchase limitations  specified in Section 14
and  exclusive  of an  increase in the total  number of shares  issued due to an
increase in the maximum of the Estimated  Valuation  Range of up to 15%.  Shares
purchased by any Person  together with any Associate or group of persons  Acting
in Concert  pursuant to Section 12 shall be counted  toward  meeting the maximum
purchase limitation  specified for this Section.  Provided that the Subscription
Offering has  commenced,  the  INSTITUTION  may commence the  Syndicated  Public
Offering at any time after the mailing to the Members of the Proxy  Statement to
be used in  connection  with the Special  Meeting of Members,  provided that the
completion of the offer and sale of the  Conversion  Stock shall be  conditioned
upon the approval of this Plan by the Voting Members.  If the Syndicated  Public
Offering is not sooner  commenced  pursuant to the  provisions  of the preceding
sentence,   the  Syndicated  Public  Offering  will  be  commenced  as  soon  as
practicable  following  the  date  upon  which  the  Subscription  Offering  and
Community Offering, if any, terminate.

         If for any reason a Public  Offering or Syndicated  Public  Offering of
shares of Conversion Stock not sold in the Subscription and Community  Offerings
can not be effected,  other purchase  arrangements  will be made for the sale of
unsubscribed  shares  by the  INSTITUTION,  if  possible.  Such  other  purchase
arrangements will be subject to the approval of the OTS.

14.      LIMITATION ON PURCHASES

         The  following  limitations  shall apply to all  purchases of shares of
Conversion Stock:

         A. The  maximum  number  of  shares of  Conversion  Stock  which may be
purchased  in  the  Subscription  Offering,  Community  Offering  and/or  Public
Offering by any Person (or persons  through a single  account)  shall not exceed
such number of shares as shall equal $75,000 divided by the Purchase Price.

         B. The  maximum  number  of  shares of  Conversion  Stock  which may be
subscribed  for or purchased in all  categories in the  Conversion by any Person
(or persons through a single account) or Participant together with any Associate
or group of persons  Acting in Concert shall not exceed such number of shares as
shall equal $125,000  divided by the Purchase Price,  except for Employee Plans,
which in the  aggregate  may  subscribe  for up to 10% of the  Conversion  Stock
issued.  In  accordance  with Section 31, the Board of Directors  shall have the
authority to determine whether persons are Acting in Concert or otherwise are in
compliance with the limitations on purchases.

         C. The  maximum  number  of  shares of  Conversion  Stock  which may be
purchased in all  categories in the  conversion by Officers and Directors of the
INSTITUTION  and their  Associates in the aggregate  shall not exceed 35% of the
total number of shares of Conversion Stock issued.

                                      A-10

<PAGE>




         D. A minimum of 25 shares of Conversion Stock must be purchased by each
Person  purchasing  shares in the  conversion  to the  extent  those  shares are
available; provided, however, that the minimum number of shares requirement will
not apply if the number of shares of Conversion  Stock purchased times the price
per share exceeds $500.

         E.  The  Employee  Plans  shall  not  be  deemed  to be  associates  or
affiliates  of or Persons  Acting in Concert with any Director or Officer of the
Holding Company or the Institution.

         If the  number  of  shares  of  Conversion  Stock  otherwise  allocable
pursuant  to Sections 8 through 13,  inclusive,  to any Person or that  Person's
Associates  would be in excess of the maximum number of shares  permitted as set
forth above,  the number of shares of  Conversion  Stock  allocated to each such
person shall be reduced to the lowest limitation  applicable to that Person, and
then the number of shares  allocated  to each group  consisting  of a Person and
that Person's  Associates  shall be reduced so that the aggregate  allocation to
that  Person  and his  Associates  complies  with the above  maximums,  and such
maximum  number  of  shares  shall be  reallocated  among  that  Person  and his
Associates as they may agree,  or in the absence of an agreement,  in proportion
to the shares  subscribed by each (after first applying the maximums  applicable
to each Person, separately).

         Depending upon market or financial  conditions,  the Board of Directors
of the INSTITUTION  and the Holding  Company,  without  further  approval of the
Members,  may  decrease  or  increase  the  purchase  limitations  in this Plan,
provided  that  the  maximum  purchase  limitations  may not be  increased  to a
percentage in excess of 5%. Notwithstanding the foregoing,  the maximum purchase
limitation  may be increased  up to 9.99%  provided  that orders for  Conversion
Stock  exceeding  5% of the  shares  being  offered  shall  not  exceed,  in the
aggregate, 10% of the total offering. If the INSTITUTION and the Holding Company
increase  the maximum  purchase  limitations,  the  INSTITUTION  and the Holding
Company are only required to resolicit  Persons who  subscribed  for the maximum
purchase  amount and may,  in the sole  discretion  of the  INSTITUTION  and the
Holding Company, resolicit certain other large subscribers. For purposes of this
Section 14, the Directors of the  INSTITUTION  and the Holding Company shall not
be deemed to be  Associates or a group  affiliated  with each other or otherwise
Acting in Concert solely as a result of their being Directors of the INSTITUTION
or the Holding Company.

         In the event of an  increase in the total  number of shares  offered in
the  conversion  due to an increase in the  maximum of the  Estimated  Valuation
Range of up to 15% (the "Adjusted  Maximum") the additional  shares will be used
in  the  following  order  of  priority:   (i)  to  fill  the  Employees  Plan's
subscription to up to 10% of the Adjusted Maximum;  (ii) in the event that there
is an  oversubscription  at the Eligible  Account Holder level, to fill unfilled
subscriptions  of Eligible  Account  Holders  exclusive of the Adjusted  Maximum
according to Section 8; (iii) in the event that there is an  oversubscription at
the Supplemental  Eligible Account Holder level, to fill unfilled  subscriptions
of  Supplemental  Eligible  Account  Holders  exclusive of the Adjusted  Maximum
according to Section 10; (iv) in the event that there is an  oversubscription at
the  Other  Member  level,  to fill  unfilled  subscriptions  of  Other  Members
exclusive of the Adjusted Maximum in accordance with Section 11; and (v) to fill
unfilled  Subscriptions  in the  Community  Offering  exclusive  of the Adjusted
Maximum.

         Each Person  purchasing  Conversion  Stock in the  Conversion  shall be
deemed to confirm that such purchase  does not conflict with the above  purchase
limitations contained in this Plan.

         For a period of three  years  following  the  conversion,  no  Officer,
Director or their Associates shall purchase,  without the prior written approval
of the OTS,  any  outstanding  shares of common  stock of the  Holding  Company,
except from a  broker-dealer  registered  with the SEC. This provision shall not
apply  to  negotiated  transactions  involving  more  than  one  percent  of the
outstanding  shares of common stock of the Holding Company,  the exercise of any
options  pursuant to a stock  option plan or  purchases  of common  stock of the
Holding  Company,  made by or held by any  Tax-Qualified  Employee Stock Benefit
Plan or Non-Tax Qualified  Employee Stock Benefit Plan of the INSTITUTION or the
Holding Company  (including the Employee Plans) which may be attributable to any
Officer or Director.  As used herein, the term "negotiated  transaction" means a
transaction in which the  securities are offered and the terms and  arrangements
relating to any sale are arrived at through  direct  communications  between the
seller or any person  acting on its behalf and the  purchaser or his  investment
representative.  The term "investment  representative" shall mean a professional
investment  advisor  acting as agent

                                      A-11

<PAGE>

for the purchaser and  independent of the seller and not acting on behalf of the
seller in connection with the transaction.

15.      PAYMENT FOR CONVERSION STOCK

         All payments for Conversion Stock  subscribed for in the  Subscription,
Community,  Public and Syndicated  Public Offerings must be delivered in full to
the INSTITUTION,  together with a properly completed and executed Order Form, or
Purchase Order in the case of the Public or Syndicated  Public  Offering,  on or
prior to the expiration  date specified on the Order Form or Purchase  Order, as
the case may be,  unless  such date is extended  by the  INSTITUTION;  provided,
however,   that  if  the  Employee  Plans   subscribes  for  shares  during  the
Subscription  Offering,  the  Employee  Plan will not be required to pay for the
shares  at the  time  they  subscribe  but  rather  may pay for such  shares  of
Conversion Stock upon  consummation of the Conversion.  The INSTITUTION may make
scheduled  discretionary   contributions  to  an  Employee  Plan  provided  such
contributions  do not  cause  the  INSTITUTION  to fail to meet  its  regulatory
capital requirement.

         Notwithstanding the foregoing,  the INSTITUTION and the Holding Company
shall  have the  right,  in  their  sole  discretion,  to  permit  institutional
investors to submit contractually  irrevocable orders in the Community Offering,
Public Offering or Syndicated  Public Offering and to thereafter  submit payment
for the  Conversion  Stock  for  which  they are  subscribing  in the  Community
Offering, Public Offering or Syndicated Public Offering at any time prior to the
completion of the Conversion.

         Payment for  Conversion  Stock  subscribed  for shall be made either in
cash (if delivered in person), check or money order. Alternatively,  subscribers
in the  Offerings  may pay for the  shares  subscribed  for by  authorizing  the
INSTITUTION  on the Order Form or Purchase  Order to make a withdrawal  from the
subscriber's  Qualifying  Deposit at the  INSTITUTION  in an amount equal to the
purchase  price of such  shares.  Such  authorized  withdrawal,  whether  from a
savings,  passbook  or  certificate  account,  shall be  without  penalty  as to
premature  withdrawal.  If the  authorized  withdrawal  is  from  a  certificate
account,  and the remaining balance does not meet the applicable minimum balance
requirement,  the  certificate  shall be  canceled  at the  time of  withdrawal,
without  penalty,  and the remaining  balance will earn interest at the passbook
rate. Funds for which a withdrawal is authorized will remain in the subscriber's
Qualifying  Deposit but may not be used by the  subscriber  until the Conversion
Stock  has been  sold or the  45-day  period  (or such  longer  period as may be
approved by the OTS) following the Subscription Offering has expired,  whichever
occurs first. Thereafter, the withdrawal will be given effect only to the extent
necessary  to satisfy the  subscription  (to the extent it can be filled) at the
Purchase  Price per share.  Interest  will  continue to be earned on any amounts
authorized for withdrawal  until such withdrawal is given effect.  Interest will
be paid by the INSTITUTION at not less than the passbook annual rate on payments
for Conversion Stock received in cash or by money order or check.  Such interest
will be paid  from  the  date  payment  is  received  by the  INSTITUTION  until
consummation or termination of the conversion.  If for any reason the Conversion
is not  consummated,  all payments made by  subscribers in the Offerings will be
refunded to them with  interest.  In case of amounts  authorized  for withdrawal
from Qualifying  Deposits,  refunds will be made by canceling the  authorization
for withdrawal.

16.      MANNER OF EXERCISING SUBSCRIPTION RIGHTS THROUGH ORDER FORMS

         As soon as  practicable  after the  Prospectus  prepared by the Holding
Company and  INSTITUTION  has been  declared  effective  by the OTS and the SEC,
Order  Forms  will be  distributed  to the  Participants  at  their  last  known
addresses  appearing  on the  records  of the  INSTITUTION  for the  purpose  of
subscribing  to  shares  of  Conversion  Stock  in  the  Subscription  Offering.
Notwithstanding  the foregoing,  the  INSTITUTION  may elect to send Order Forms
only to those  Persons who request  them after such notice as is approved by the
OTS  and  is  adequate  to  apprise  the  Participants  of the  pendency  of the
Subscription Offering has been given. Such notice may be included with the proxy
statement  for the  Special  Meeting of Members  and may also be  included  in a
notice of the pendency of the conversion and the Special Meeting of Members sent
to all Eligible Account Holders in accordance with regulations of the OTS.


                                      A-12

<PAGE>


         Each Order Form or Purchase  Order will be preceded or  accompanied  by
the Prospectus (if a holding  company form of  organization  is utilized) or the
Offering  Circular (if the holding company form of organization is not utilized)
describing the Holding Company (if utilized),  the  INSTITUTION,  the Conversion
Stock and the Offerings.  Each Order Form or Purchase Order will contain,  among
other things, the following:

         A. A specified  date by which all Order Forms and Purchase  Orders must
be received by the  INSTITUTION,  which date shall be not less than twenty (20),
nor more than forty-five (45) days,  following the date on which the Order Forms
are mailed by the INSTITUTION, and which date will constitute the termination of
the Subscription Offering;

         B. The purchase  price per share for shares of  Conversion  Stock to be
sold in the Offerings;

         C. A  description  of the  minimum  and  maximum  number  of  shares of
Conversion  Stock  which may be  subscribed  for  pursuant  to the  exercise  of
Subscription  Rights or otherwise  purchased in the Community  Offering,  Public
Offering or Syndicated Public Offering;

         D.  Instructions  as to how the recipient of the Order Form or Purchase
Order is to indicate  thereon the number of shares of Conversion Stock for which
such person elects to subscribe and the available alternative methods of payment
therefor;

         E. An  acknowledgment  that the recipient of the Order Form or Purchase
Order has received a final copy of the Prospectus or Offering  Circular,  as the
case may be, prior to execution of the Order Form or Purchase Order.

         F.  A  statement  to  the  effect  that  all  subscription  rights  are
nontransferable,  will be void at the end of the Subscription  Offering, and can
only be exercised by  delivering  within the  subscription  period such properly
completed and executed Order Form,  together with cash (if delivered in person),
check or money order in the full amount of the  purchase  price as  specified in
the Order Form for the shares of Conversion Stock for which the recipient elects
to subscribe in the  Subscription  Offering (or by authorizing on the Order Form
that the  INSTITUTION  withdraw  said  amount from the  subscriber's  Qualifying
Deposit at the INSTITUTION) to the INSTITUTION; and

         G. A statement to the effect that the  executed  Order Form or Purchase
Order,  once received by the INSTITUTION,  may not be modified or amended by the
subscriber without the consent of the INSTITUTION.

         Notwithstanding  the above,  the  INSTITUTION  and the Holding  Company
reserve the right in their sole  discretion to accept or reject orders  received
on photocopied or facsimiled  order forms or whose payment is to be made by wire
transfer.

17.      UNDELIVERED, DEFECTIVE OR LATE ORDER FORMS: INSUFFICIENT PAYMENT

         In the event Order Forms (a) are not  delivered and are returned to the
INSTITUTION by the United States Postal Service or the  INSTITUTION is unable to
locate  the  addressee,  (b) are not  received  back by the  INSTITUTION  or are
received by the INSTITUTION after the expiration date specified thereon, (c) are
defectively filled out or executed, (d) are not accompanied by the full required
payment,  or, in the case of institutional  investors in the Community Offering,
Public Offering or Syndicated Public Offering, by delivering  irrevocable orders
together with a legally binding commitment to pay in cash, check, money order or
wire transfer the full amount of the purchase price prior to 48 hours before the
completion of the conversion for the shares of Conversion  Stock  subscribed for
(including  cases in which  accounts from which  withdrawals  are authorized are
insufficient to cover the amount of the required payment), or (e) are not mailed
pursuant  to a "no mail"  order  placed in effect  by the  account  holder,  the
subscription  rights of the person to whom such  rights have been  granted  will
lapse as though such person failed to return the completed Order Form within the
time period specified thereon; provided,  however,

                                      A-13

<PAGE>

that the  INSTITUTION  may, but will not be required  to,  waive any  immaterial
irregularity  on any Order Form or Purchase  Order or require the  submission of
corrected  Order Forms or Purchase  Orders or the remittance of full payment for
subscribed   shares  by  such  date  as  the   INSTITUTION   may  specify.   The
interpretation of the INSTITUTION of terms and conditions of the Plan and of the
Order Forms or Purchase  Orders will be final,  subject to the  authority of the
OTS.

18.      RESTRICTIONS ON RESALE OR SUBSEQUENT DISPOSITION

         A. All shares of Conversion Stock purchased by Directors or Officers of
the INSTITUTION or the Holding Company in the conversion shall be subject to the
restriction  that,  except as  provided  in  Section  18B,  below,  or as may be
approved  by the  OTS,  no  interest  in such  shares  may be sold or  otherwise
disposed  of for  value  for a  period  of one (1)  year  following  the date of
purchase.

         B. The  restriction on  disposition  of shares of Conversion  Stock set
forth in Section 18A above shall not apply to the following:

                  (i) Any exchange of such shares in connection with a merger or
acquisition  involving the  INSTITUTION or the Holding  Company,  which has been
approved by the OTS; and

                  (ii) Any disposition of such shares following the death of the
person to whom such shares were initially sold under the terms of the Plan.

         C.  With  respect  to  all  shares  of  Conversion   Stock  subject  to
restrictions  on  resale  or  subsequent  disposition,  each  of  the  following
provisions shall apply;

                  (i) Each certificate representing shares restricted within the
meaning of Section 18A, above,  shall bear a legend  prominently  stamped on its
face giving notice of the restriction;

                  (ii) Instructions  shall be issued to the stock transfer agent
for  the  Holding  Company  not to  recognize  or  effect  any  transfer  of any
certificate  or record of  ownership  of any such  shares  in  violation  of the
restriction on transfer; and

                  (iii)  Any  shares of  capital  stock of the  Holding  Company
issued with respect to a stock dividend,  stock split, or otherwise with respect
to  ownership  of  outstanding   shares  of  Conversion  Stock  subject  to  the
restriction on transfer hereunder shall be subject to the same restriction as is
applicable to such Conversion Stock.

19.      VOTING RIGHTS OF STOCKHOLDERS

         Upon  conversion,  the holders of the capital stock of the  INSTITUTION
shall have the  exclusive  voting  rights  with  respect to the  INSTITUTION  as
specified in its charter. The holders of the common stock of the Holding Company
shall have the exclusive voting rights with respect to the Holding Company.

20.      ESTABLISHMENT OF LIQUIDATION ACCOUNT

         The INSTITUTION shall establish at the time of conversion a liquidation
account in an amount  equal to its net worth as of the latest  practicable  date
prior  to  conversion.  The  liquidation  account  will  be  maintained  by  the
INSTITUTION  for the benefit of the Eligible  Account  Holders and  Supplemental
Eligible  Account Holders who continue to maintain their Savings Accounts at the
INSTITUTION.  Each Eligible  Account Holder and  Supplemental  Eligible  Account
Holder  shall,  with  respect to his Savings  Account,  hold a related  inchoate
interest in a portion of the  liquidation  account  balance,  in relation to his
Savings  Account  balance  at  the  Eligibility  Record  Date  and  Supplemental
Eligibility Record Date or to such balance as it may be subsequently reduced, as
hereinafter provided.



                                      A-14

<PAGE>

         In the unlikely event of a complete liquidation of the INSTITUTION (and
only in such event),  following all liquidation payments to creditors (including
those to Account Holders to the extent of their Savings  Accounts) each Eligible
Account  Holder and  Supplemental  Eligible  Account Holder shall be entitled to
receive a liquidating  distribution from the liquidation  account, in the amount
of the then  adjusted  subaccount  balance  for his Savings  Account  then held,
before  any  liquidation  distribution  may  be  made  to  any  holders  of  the
INSTITUTION's capital stock. No merger,  consolidation,  purchase of bulk assets
with  assumption  of  Savings  Accounts  and  other   liabilities,   or  similar
transactions  with an FDIC  institution,  in which  the  INSTITUTION  is not the
surviving  institution,  shall be deemed to be a complete  liquidation  for this
purpose.  In such transactions,  the liquidation account shall be assumed by the
surviving institution.

         The  initial  subaccount  balance  for a  Savings  Account  held  by an
Eligible  Account  Holder  or  Supplemental  Eligible  Account  Holder  shall be
determined by multiplying the opening  balance in the  liquidation  account by a
fraction, the numerator of which is the amount of such Eligible Account Holder's
and  Supplemental   Eligible  Account  Holder's   Qualifying   Deposit  and  the
denominator  of which is the total  amount  of all  Qualifying  Deposits  of all
Eligible  Account  Holders  and  Supplemental  Eligible  Account  Holders in the
INSTITUTION.  Such initial subaccount balance shall not be increased,  but shall
be subject to downward adjustment as described below.

         If, at the close of business on any annual closing date,  commencing on
or after the effective  date of conversion,  the deposit  balance in the Savings
Account of an Eligible Account Holder or Supplemental Eligible Account Holder is
less than the lesser of (i) the balance in the  Savings  Account at the close of
business on any other annual closing date subsequent to the  Eligibility  Record
Date or Supplemental Eligibility Record Date, as applicable,  or (ii) the amount
of the Qualifying  Deposit in such Savings  Account,  the subaccount  balance of
such Savings Account shall be adjusted by reducing such subaccount balance in an
amount  proportionate to the reduction in such deposit balance.  In the event of
such downward  adjustment,  the  subaccount  balance  shall not be  subsequently
increased, notwithstanding any subsequent increase in the deposit balance of the
related  Savings  Account.  If any such Savings  Account is closed,  the related
subaccount shall be reduced to zero.

         The creation  and  maintenance  of the  liquidation  account  shall not
operate to restrict the use or  application  of any of the net worth accounts of
the INSTITUTION.

21.      TRANSFER OF SAVINGS ACCOUNTS

         Each person holding a Savings Account at the INSTITUTION at the time of
conversion  shall  retain  an  identical  Savings  Account  at  the  INSTITUTION
following  conversion  in the same  amount  and  subject  to the same  terms and
conditions (except as to voting and liquidation rights).

22.      RESTRICTIONS ON ACQUISITION OF THE INSTITUTION AND HOLDING COMPANY

         A. In accordance with OTS regulations, for a period of three years from
the date of  consummation  of  conversion,  no Person,  other  than the  Holding
Company, shall directly or indirectly offer to acquire or acquire the beneficial
ownership of more than 10% of any class of an equity security of the INSTITUTION
without the prior written consent of the OTS.

         B.1. The charter of the  INSTITUTION  contains a provision  stipulating
that no person, except the Holding Company, for a period of five years following
the date of conversion  shall directly or indirectly offer to acquire or acquire
the beneficial  ownership of more than 10% of any class of an equity security of
the  INSTITUTION,  without the prior  written  approval of the OTS. In addition,
such  charter may also  provide  that for a period of five years  following  the
conversion,  shares  beneficially  owned  in  violation  of the  above-described
charter  provision  shall not be  entitled to vote and shall not be voted by any
person or counted as voting  stock in  connection  with any matter  submitted to
stockholders  for a vote.  In  addition,  special  meetings of the  stockholders
relating to changes in control or amendment of the charter may only be called by
the Board of  Directors,  and  shareholders  shall not be  permitted to cumulate
their votes for the election of directors.



                                      A-15

<PAGE>

         B.2.  The  Certificate  of  Incorporation  of the Holding  Company will
contain a provision  stipulating  that in no event shall any record owner of any
outstanding  shares of the Holding  Company's common stock who beneficially owns
in excess of 10% of such outstanding shares be entitled or permitted to any vote
in respect to any shares held in excess of 10%. In addition,  the Certificate of
Incorporation  and Bylaws of the Holding  Company provide for staggered terms of
the directors, noncumulative voting for directors, limitations on the calling of
special meetings,  a fair price provision for certain business  combinations and
certain notice requirements.

         C.       For the purposes of this Section 22, B.1.:

                  (i) The term "person"  includes an individual,  a group acting
in concert, a corporation, a partnership, an association, a joint stock company,
a trust, an unincorporated  organization or similar company,  a syndicate or any
other  group  formed for the  purpose of  acquiring,  holding  or  disposing  of
securities of an insured institution;

                  (ii) The term "offer"  includes every offer to buy or acquire,
solicitation of an offer to sell, tender offer for, or request or invitation for
tenders of, a security or interest in a security for value;

                  (iii) The term "acquire"  includes every type of  acquisition,
whether effected by purchase, exchange, operation of law or otherwise; and

                  (iv)   The   term   "security"    includes    non-transferable
subscription  rights  issued  pursuant  to a plan  of  conversion  as  well as a
"security" as defined in 15 U.S.C. ss.78c(a)(10).

23.      PAYMENT OF DIVIDENDS AND REPURCHASES OF STOCK

         The  INSTITUTION  shall  not  declare  or pay a cash  dividend  on,  or
repurchase  any of, its  capital  stock if the effect  thereof  would  cause its
regulatory  capital  to be  reduced  below  (i)  the  amount  required  for  the
Liquidation  Account  or (ii) the  federal  regulatory  capital  requirement  in
Section  567.2  of  the  Rules  and  Regulations  of  the  OTS.  Otherwise,  the
INSTITUTION may declare  dividends or make capital  distributions  in accordance
with applicable law and regulations.

24.      AMENDMENT OF PLAN

         If deemed necessary or desirable, the Plan may be substantively amended
at any time prior to solicitation of proxies from Members to vote on the Plan by
a  two-thirds  vote of the  INSTITUTION's  Board of  Directors,  and at any time
thereafter by such vote of such Board of Directors  with the  concurrence of the
OTS.  Any  amendment  to the Plan made after  approval by the  Members  with the
approval of the OTS shall not necessitate further approval by the Members unless
otherwise  required by the OTS. The Plan may be  terminated  by majority vote of
the INSTITUTION's Board of Directors at any time prior to the Special Meeting of
Members to vote on the Plan, and at any time  thereafter with the concurrence of
the OTS.

         By adoption of the Plan, the Members of the  INSTITUTION  authorize the
Board of Directors to amend or terminate  the Plan under the  circumstances  set
forth in this Section.

25.      CHARTER AND BYLAWS

         By voting to adopt the Plan,  members of the INSTITUTION will be voting
to adopt a charter  and bylaws to read in the form of  charter  and bylaws for a
federally  chartered stock institution.  The effective date of the INSTITUTION's
amended  charter  and  bylaws  shall  be the  date of  issuance  and sale of the
Conversion Stock as specified by the OTS.


                                      A-16

<PAGE>
26.      CONSUMMATION OF CONVERSION

         The conversion of the INSTITUTION  shall be deemed to take place and be
effective  upon the  completion of all requisite  organizational  procedures for
obtaining  the  federal  stock  charter  for  the  INSTITUTION  and  sale of all
Conversion Stock.

27.      REGISTRATION AND MARKETING

         Within the time period required by applicable laws and regulations, the
Holding  Company will  register the  securities  issued in  connection  with the
conversion  pursuant  to the  Securities  Exchange  Act of  1934  and  will  not
deregister  such  securities  for a period of at least three  years  thereafter,
except that the maintenance of registration  for three years  requirement may be
fulfilled by any  successor  to the Holding  Company.  In addition,  the Holding
Company  will use its best  efforts to encourage  and assist a  market-maker  to
establish  and  maintain  a market  for the  Conversion  Stock and to list those
securities on a national or regional securities exchange or the NASDAQ System.

28.      RESIDENTS OF FOREIGN COUNTRIES AND CERTAIN STATES

         The  INSTITUTION  will  make  reasonable  efforts  to  comply  with the
securities laws of all States in the United States in which Persons  entitled to
subscribe for shares of Conversion  Stock pursuant to the Plan reside.  However,
no such Person will be issued  subscription  rights or be  permitted to purchase
shares of Conversion Stock in the  Subscription  Offering if such Person resides
in a foreign  country or in a state of the United  States with  respect to which
any of the following apply: (i) a small number of Persons otherwise  eligible to
subscribe  for shares under the Plan reside in such state;  (ii) the issuance of
subscription  rights or the offer or sale of shares of Conversion  Stock to such
Persons would require the  INSTITUTION or the Holding  Company,  as the case may
be, under the securities  laws of such state,  to register as a broker,  dealer,
salesman or agent or to register or otherwise qualify its securities for sale in
such state; or (iii) such  registration or qualification  would be impracticable
for reasons of cost or otherwise.

29.      EXPENSES OF CONVERSION

         The  INSTITUTION  shall use its best  efforts to assure  that  expenses
incurred by it in connection with the conversion shall be reasonable.

30.      CONDITIONS TO CONVERSION

         The  conversion of the  INSTITUTION  pursuant to this Plan is expressly
conditioned upon the following:

         (a) Prior  receipt by the  INSTITUTION  of rulings of the United States
Internal   Revenue  Service  and  the   Commonwealth   of  Pennsylvania   taxing
authorities,  or  opinions  of  counsel,  substantially  to the effect  that the
conversion will not result in any adverse  federal or state tax  consequences to
Eligible  Account  Holders or the  INSTITUTION and the Holding Company before or
after the conversion;

         (b) The sale of all of the Conversion Stock offered in the conversion; 
and

         (c) The completion of the conversion  within the time period  specified
in Section 3 of this Plan.

31.      INTERPRETATION

         All  interpretations  of this Plan and application of its provisions to
particular  circumstances  by a  majority  of  the  Board  of  Directors  of the
INSTITUTION shall be final, subject to the authority of the OTS.




                                      A-17




                                  EXHIBIT 3.(i)
<PAGE>

                            ARTICLES OF INCORPORATION

                                       OF

                              SFSB HOLDING COMPANY


         Article 1. Name. The name of the  corporation  is SFSB Holding  Company
(hereinafter, the "Company").

         Article 2.  Registered  Office.  The address of the initial  registered
office of the  Company in the  Commonwealth  of  Pennsylvania  is 900  Saxonburg
Boulevard, Pittsburgh, Pennsylvania 15223.

         Article 3.  Nature of  Business.  The  Company is  organized  under the
Business   Corporation  Law  of  1988,  as  amended,   of  the  Commonwealth  of
Pennsylvania  (the  "BCL")  for the  purpose  of  engaging  in any lawful act or
activity  for  which  a  corporation  may be  organized  under  the  laws of the
Commonwealth of Pennsylvania.

         Article 4. Duration.  The term of the existence of the Company shall be
perpetual.

         Article 5.        Capital Stock.

         A. Authorized  Amount. The total number of shares of capital stock that
the Company has  authority  to issue is 5,000,000  of which  1,000,000  shall be
serial preferred stock, no par value  (hereinafter,  the "Preferred  Stock") and
4,000,000  shall be common stock,  par value $0.10 per share  (hereinafter,  the
"Common  Stock").  Except to the extent  required by  governing  law,  rule,  or
regulation,  the shares of capital  stock may be issued from time to time by the
board of  directors  of the  Company  (hereinafter,  the  "Board of  Directors")
without further approval of  stockholders.  The Company shall have the authority
to purchase its capital stock out of funds lawfully available therefor.

         B.  Common  Stock.  Except  as  provided  in this  Article 5 (or in any
resolution or resolutions  adopted by the Board of Directors  pursuant  hereto),
the exclusive voting power shall be vested in the Common Stock, with each holder
thereof being  entitled to one vote for each share of such Common Stock standing
in the  holder's  name on the books of the  Company.  Subject  to any rights and
preferences  of any class of stock  having  preference  over the  Common  Stock,
holders of Common  Stock shall be entitled to such  dividends as may be declared
by the Board of Directors out of funds  lawfully  available  therefor.  Upon any
liquidation,  dissolution,  or winding up of the affairs of the Company, whether
voluntary or  involuntary,  holders of Common Stock shall be entitled to receive
pro rata the  remaining  assets of the Company after the holders of any class of
stock having preference over the Common Stock have been paid in full any sums to
which they may be entitled.




<PAGE>



         C. Authority of Board to Fix Terms of Preferred Stock. A description of
each  class of  shares  and a  statement  of the  voting  rights,  designations,
preferences,   qualifications,   privileges,  limitations,  options,  conversion
rights,  and other special  rights granted to or imposed upon the shares of each
class and of the authority  vested in the Board of Directors to establish series
of Preferred  Stock or to  determine  that  Preferred  Stock will be issued as a
class without series and to fix and determine the voting  rights,  designations,
preferences,  and other special  rights of the Preferred  Stock as a class or of
the series thereof are as follows:

         Preferred  Stock  may be issued  from  time to time as a class  without
series  or  in  one  or  more  series.   Each  series  shall  be  designated  in
supplementary  sections or amendments to these Articles of  Incorporation by the
Board of Directors so as to  distinguish  the shares  thereof from the shares of
all other  series and  classes.  The Board of Directors  may by  resolution  and
amendment to these Articles of Incorporation  from time to time divide shares of
Preferred  Stock into series,  or determine  that the  Preferred  Stock shall be
issued as a class  without  series,  fix and determine the number of shares in a
series and the terms and  conditions of the issuance of the class or the series,
and,  subject to the provisions of this Article 5, fix and determine the rights,
preferences, qualifications,  privileges, limitations, and other special rights,
if any, of the class (if none of such  shares of the class have been  issued) or
of any series so established, including but not limited to, voting rights (which
may be  limited,  multiple,  fractional,  or  non-voting  rights),  the  rate of
dividend, if any, and whether or to what extent, if any, such dividends shall be
cumulative  (including the date from which  dividends  shall be  cumulative,  if
any), the price at and the terms and conditions on which shares may be redeemed,
if any,  the  preference  and the  amounts  payable  on  shares  in the event of
voluntary or involuntary liquidation, sinking fund provisions for the redemption
or  purchase  of shares in the event  shares of the class or of any  series  are
issued with sinking fund  provisions,  and the terms and conditions on which the
shares of the class or of any series may be converted in the event the shares of
the class or of any series are issued with the privilege of conversion.

         The Board of Directors may, in its discretion, at any time or from time
to  time,  issue or cause to be  issued  all or any part of the  authorized  and
unissued shares of Preferred Stock for consideration of such character and value
as the Board of Directors shall from time to time fix or determine.

         D. Repurchase of Shares.  The Company may, from time to time,  pursuant
to   authorization  by  the  Board  of  Directors  and  without  action  by  the
stockholders,  purchase  or  otherwise  acquire  shares  of  any  class,  bonds,
debentures, notes, scrip, warrants,  obligations,  evidences of indebtedness, or
other  securities  of the Company in such manner,  upon such terms,  and in such
amounts as the Board of Directors shall  determine;  subject,  however,  to such
limitations  or  restrictions,  if any, as are contained in the express terms of
any class of shares of the Company  outstanding  at the time of the  purchase or
acquisition in question or as are imposed by law or regulation.


                                       -2-

<PAGE>



         Article  6.  Incorporator.  The name and  business  address of the sole
incorporator is as follows:


                Name                            Address
         -------------------              -------------------------------
         Barbara J. Mallen                900 Saxonburg Boulevard
                                          Pittsburgh, Pennsylvania  15223

         Article 7. Directors.  The business and affairs of the Company shall be
managed by or under the direction of the Board of Directors.

         A. Number. The number of directors of the Company shall be such number,
not less than 5 nor more than 15 (exclusive of directors,  if any, to be elected
by  holders of  Preferred  Stock,  voting  separately  as a class),  as shall be
provided  from time to time in  accordance  with the  bylaws,  provided  that no
decrease in the number of directors shall have the effect of shortening the term
of any incumbent director, and provided further that no action shall be taken to
decrease or increase the number of  directors  from time to time unless at least
eighty  percent  (80%) of the  directors  then in  office  shall  concur in said
action.

         B. Classified  Board. The Board of Directors shall be divided into four
classes of directors  that shall be designated  Class I, Class II, Class III and
Class IV. The  members of each class  shall be elected  for a term of four years
and until their  successors are elected and qualified.  Such classes shall be as
nearly equal in number as the then total number of  directors  constituting  the
entire Board of Directors  shall  permit,  with the term of office of Class I to
expire at the first annual meeting of stockholders,  the term of office of Class
II to expire at the annual meeting of stockholders one year thereafter, the term
of office of Class III to expire at the annual meeting of stockholders two years
thereafter  and the  term  of  Class  IV to  expire  at the  annual  meeting  of
stockholders  three years  thereafter.  At each annual  meeting of  stockholders
following such initial classification and election, directors elected to succeed
those  directors  whose  terms  expire  shall be elected for a term of office to
expire  at the four  succeeding  annual  meeting  of  stockholders  after  their
election.

         Should  the  number  of  directors  of  the  Company  be  reduced,  the
directorship(s)  eliminated  shall be  allocated  among the  classes so that the
number of directors in each class is as specified in the  immediately  preceding
paragraph.  The  Board  of  Directors  shall  designate,  by  the  name  of  the
incumbent(s), the position(s) to be abolished. Should the number of directors of
the Company be increased,  the additional directorships shall be allocated among
such  classes so that the number of  directors  in each class is as specified in
the immediately preceding paragraph.

         Whenever  the holders of any one or more series of  Preferred  Stock of
the Company shall have the right,  voting separately as a class, to elect one or
more  directors of the Company,  the Board of  Directors  shall  consist of said
directors  so elected in addition to the number of  directors  fixed as provided
above in this Article 7. Notwithstanding the foregoing,  and except as otherwise
may be  required  by law,  whenever  the  holders  of any one or more  series of
Preferred

                                       -3-

<PAGE>



Stock of the Company  shall have the right,  voting  separately  as a class,  to
elect  one or more  directors  of the  Company,  the  terms of the  director  or
directors  elected by such holders  shall expire at the next  succeeding  annual
meeting of stockholders.

           The  initial  board  of  directors  shall  consist  of the  following
individuals divided into the following classes:


<TABLE>
<CAPTION>
<S>                           <C>                                <C>                             <C>
Class I                       Class II                           Class III                       Class IV
- -------                       --------                           ---------                       --------

Mary Lois Loftus              Jerome L. Kowalewski               Joseph E. Gallagher             Barbara J. Mallen

Timothy R. Maier
</TABLE>


         C. No  Cumulative  Voting.  Stockholders  of the  Company  shall not be
permitted to cumulate their votes for the election of directors.

         D.  Vacancies.  Subject to the  rights of the  holders of any series of
Preferred  Stock  then  outstanding,  any  vacancy  occurring  on the  Board  of
Directors,  including any vacancy created by reason of an increase in the number
of  directors,  shall be  filled by a  majority  vote of the  directors  then in
office, whether or not a quorum is present, or by a sole remaining director, and
any  director  so chosen  shall  serve until the term of the class to which such
director  was  appointed  shall  expire and until a  successor  is  elected  and
qualified. When the number of directors is changed, the Board of Directors shall
determine  the class or classes to which the  increased or  decreased  number of
directors shall be appointed.

         E. Removal.  Unless  otherwise  required by law, a director  (including
persons elected by directors to fill vacancies in the Board of Directors) may be
removed  from  office only for cause by an  affirmative  vote of not less than a
majority  of the total  votes  eligible  to be cast by  stockholders.  Cause for
removal by  stockholders  shall  exist  only if the  director  whose  removal is
proposed  has been  either  declared  of unsound  mind by an order of a court of
competent  jurisdiction,  convicted of a felony or of an offense  punishable  by
imprisonment  for a  term  of  more  than  one  year  by a  court  of  competent
jurisdiction,  or deemed liable by a court of competent  jurisdiction  for gross
negligence or misconduct in the  performance  of such  director's  duties to the
Company. At least 30 days prior to such meeting of stockholders,  written notice
shall be sent to the director  whose  removal will be considered at the meeting.
Directors  may also be removed  from  office in the manner  provided in Sections
1726(b) and 1726(c) of the BCL, or any successors to such sections.

         F. Nominations of Directors.  Nominations of candidates for election as
directors at any annual  meeting of  stockholders  may be made (a) by, or at the
direction  of, a majority of the Board of  Directors  or (b) by any  stockholder
entitled to vote at such annual  meeting.  Only persons  nominated in accordance
with the procedures set forth in this Article 7.F shall be eligible for election
as directors at an annual meeting. Ballots bearing the names of all the

                                       -4-

<PAGE>



persons who have been  nominated for election as directors at an annual  meeting
in  accordance  with the  procedures  set  forth in this  Article  7.F  shall be
provided for use at the annual meeting.

         Nominations,  other than those made by or at the direction of the Board
of  Directors,  shall be made  pursuant  to  timely  notice  in  writing  to the
Secretary  of the  Company as set forth in this  Article  7.F.  To be timely,  a
stockholder's  notice  shall be  delivered  to, or mailed and  received  at, the
principal  executive  offices of the  Company not less than 60 days prior to the
anniversary date of the immediately  preceding annual meeting of stockholders of
the Company; provided,  however, that with respect to the first scheduled annual
meeting,  notice by the  stockholder  must be so  delivered or received no later
than the close of business on the tenth day following the day on which notice of
the date of the  scheduled  meeting was mailed and must be delivered or received
no later than the close of business on the fifth day  preceding  the date of the
meeting.  Such  stockholder's  notice shall set forth (a) as to each person whom
the  stockholder  proposes to nominate for election or re-election as a director
and as to the stockholder giving the notice (i) the name, age, business address,
and  residence  address  of  such  person,  (ii)  the  principal  occupation  or
employment of such person, (iii) the class and number of shares of Company stock
that are Beneficially  Owned (as determined by Rule 13d-3  promulgated under the
Securities  Exchange Act of 1934, as amended) by such person on the date of such
stockholder notice, and (iv) any other information  relating to such person that
is required to be disclosed in solicitations of proxies with respect to nominees
for election as directors,  pursuant to the Securities  Exchange Act of 1934, as
amended  (the  "Exchange  Act")  or any  successor  thereto;  and  (b) as to the
stockholder  giving the notice (i) the name and  address,  as they appear on the
Company's  books, of such stockholder and any other  stockholders  known by such
stockholder  to be  supporting  such  nominees  and (ii) the class and number of
shares of Company stock that are  Beneficially  Owned by such stockholder on the
date  of  such  stockholder  notice  and,  to the  extent  known,  by any  other
stockholders  known by such  stockholder  to be supporting  such nominees on the
date of such stockholder  notice. At the request of the Board of Directors,  any
person nominated by, or at the direction of, the Board of Directors for election
as a director at an annual meeting shall furnish to the Secretary of the Company
the same  information  required  to be set  forth in a  stockholder's  notice of
nomination which pertains to the nominee.

         The Board of Directors may reject any  nomination by a stockholder  not
timely made in  accordance  with the  requirements  of this  Article 7.F. If the
Board of  Directors,  or a designated  committee  thereof,  determines  that the
information   provided   in  a   stockholder's   notice  does  not  satisfy  the
informational  requirements  of this  Article 7.F in any material  respect,  the
Secretary of the Company shall notify such  stockholder of the deficiency in the
notice.  The  stockholder  shall have an  opportunity  to cure the deficiency by
providing  additional  information to the Secretary  within such period of time,
not to exceed  five days  from the date such  deficiency  notice is given to the
stockholder,  as the  Board of  Directors  or such  committee  shall  reasonably
determine. If the deficiency is not cured within such period, or if the Board of
Directors  or  such  committee   reasonably   determines   that  the  additional
information  provided by the stockholder,  together with information  previously
provided,  does not satisfy the requirements of this Article 7.F in any material
respect,  then the Board of Directors may reject such stockholder's  nomination.
The Secretary of the Company shall notify a stockholder in writing

                                       -5-

<PAGE>



whether such person's  nomination has been made in accordance  with the time and
informational  requirements of this Article 7.F.  Notwithstanding the procedures
set  forth  in this  paragraph,  if  neither  the  Board of  Directors  nor such
committee  makes a  determination  as to the  validity of any  nominations  by a
stockholder,  the presiding  officer of the annual  meeting shall  determine and
declare at the annual meeting whether the nomination was made in accordance with
the terms of this  Article  7.F.  If the  presiding  officer  determines  that a
nomination  was made in  accordance  with the terms of this  Article  7.F,  such
person shall so declare at the annual  meeting and ballots shall be provided for
use at the  meeting  with  respect to such  nominee.  If the  presiding  officer
determines  that a nomination was not made in accordance  with the terms of this
Article  7.F,  such  person  shall so  declare  at the  annual  meeting  and the
defective nomination shall be disregarded.

         Notwithstanding the foregoing, and except as otherwise required by law,
whenever the holders of any one or more series of Preferred Stock shall have the
right,  voting  separately  as a class,  to elect one or more  directors  of the
Company,  the provisions of this Article 7.F shall not apply with respect to the
director or directors elected by such holders of Preferred Stock.

         Article  8.  Preemptive  Rights.  No holder of any of the shares of any
class or series of stock or of options,  warrants,  or other  rights to purchase
shares of any class or series or of other  securities  of the Company shall have
any  preemptive  right to purchase or subscribe  for any  unissued  stock of any
class or series, any unissued bonds,  certificates of indebtedness,  debentures,
or other  securities  convertible into or exchangeable for stock of any class or
series or carrying  any right to purchase  stock of any class or series,  or any
shares of any class, bonds,  debentures,  notes, scrip,  warrants,  obligations,
evidences of indebtedness,  or other securities of the Company  purchased by the
Company  pursuant  to  Article  5.D;  but any such  unissued,  or issued but not
outstanding,  stock, bonds,  certificates of indebtedness,  debentures, or other
securities  convertible  into or exchangeable for stock or carrying any right to
purchase stock may be issued pursuant to resolution of the Board of Directors to
such  persons,  firms,  corporations,  or  associations,  whether or not holders
thereof,  and  upon  such  terms  as may be  deemed  advisable  by the  Board of
Directors in the exercise of its sole discretion.

         Article 9.  Elimination  of  Directors'  Liability.  A director  of the
Company shall not be personally  liable,  as such, for monetary  damages for any
action  taken  unless:  (i) the  director has breached or failed to perform such
director's  fiduciary  duties, or other duties under Chapter 17, Subchapter B of
the BCL, of such  director's  office,  and (ii) the breach or failure to perform
constitutes  self-dealing,   willful  misconduct,  or  recklessness;   provided,
however,  that  the  foregoing  shall  not  apply to (i) the  responsibility  or
liability of a director pursuant to any criminal statute;  or (ii) the liability
of a director for the payment of taxes pursuant to federal, state, or local law.
If the laws of the  Commonwealth of Pennsylvania are amended after the effective
date of these  Articles  of  Incorporation  to  eliminate  further  or limit the
personal liability of directors, then the liability of a director of the Company
shall be eliminated or limited to the fullest extent permitted by law.


                                       -6-

<PAGE>



         Any  repeal  or  modification   of  the  foregoing   paragraph  by  the
stockholders  of the Company shall not adversely  affect any right or protection
of  a  director  of  the  Company  existing  at  the  time  of  such  repeal  or
modification.

         Article 10. Indemnification,  etc. of Officers,  Directors,  Employees,
and Agents.

         A.  Persons.  The Company  shall  indemnify  any person who was or is a
party  or is  threatened  to be  made a party  to any  threatened,  pending,  or
completed action,  suit, or proceeding,  including actions by or in the right of
the Company,  whether civil,  criminal,  administrative,  or  investigative,  by
reason of the fact that such  person is or was a  director,  officer,  employee,
fiduciary, trustee, or agent of the Company, or is or was serving at the request
of the Company as a director, officer, employee, fiduciary, trustee, or agent of
another corporation, partnership, joint venture, trust, or other enterprise.

         B. Extent -- Derivative Actions. In the case of a threatened,  pending,
or completed  action or suit by or in the right of the Company  against a person
named in  paragraph  A by reason of such  person  holding  a  position  named in
paragraph A, the Company shall  indemnify  such person if such person  satisfies
the standard in paragraph C, for expenses  (including  attorneys' fees) actually
and  reasonably  incurred  by such  person in  connection  with the  defense  or
settlement of the action or suit.

         C. Standard -- Derivative Suits. In the case of a threatened,  pending,
or completed action or suit by or in the right of the Company, a person named in
paragraph A shall be indemnified only if:

                  1. such person is successful on the merits or otherwise; or

                  2. such person acted in good faith in the transaction  that is
         the subject of the suit or action, and in a manner reasonably  believed
         to be in,  or not  opposed  to,  the  best  interests  of the  Company,
         including,  but not  limited  to, the taking of any and all  actions in
         connection with the Company's response to any tender offer or any offer
         or proposal of another  party to engage in a Business  Combination  (as
         defined in Article 13 of these  Articles)  not approved by the Board of
         Directors.  However, such person shall not be indemnified in respect of
         any claim,  issue,  or matter as to which such person has been adjudged
         liable to the Company unless (and only to the extent that) the court of
         common  pleas  or the  court  in  which  the  suit  was  brought  shall
         determine, upon application, that despite the adjudication of liability
         but in  view  of all the  circumstances,  such  person  is  fairly  and
         reasonably  entitled to indemnity  for such expenses as the court shall
         deem proper.

         D. Extent -- Nonderivative Suits. In case of a threatened,  pending, or
completed suit, action, or proceeding (whether civil, criminal,  administrative,
or investigative), other than a suit by or in the right of the Company, together
hereafter  referred  to as a  nonderivative  suit,  against  a  person  named in
paragraph A by reason of such person holding a position named in

                                       -7-

<PAGE>



paragraph A, the Company shall  indemnify  such person if such person  satisfies
the  standard in paragraph E, for amounts  actually and  reasonably  incurred by
such person in connection  with the defense or  settlement of the  nonderivative
suit,  including,  but not limited to (i) expenses (including  attorneys' fees),
(ii) amounts paid in settlement, (iii) judgments, and (iv) fines.

         E. Standard -- Nonderivative  Suits. In case of a nonderivative suit, a
person named in paragraph A shall be indemnified only if:

                  1. such person is successful on the merits or otherwise; or

                  2. such person acted in good faith in the transaction  that is
         the  subject  of the  nonderivative  suit and in a manner  such  person
         reasonably  believed to be in, or not opposed to, the best interests of
         the Company,  including,  but not limited to, the taking of any and all
         actions in connection  with the Company's  response to any tender offer
         or any offer or  proposal  of  another  party to  engage in a  Business
         Combination  (as defined in Article 13 of these  Articles) not approved
         by the Board of Directors  and, with respect to any criminal  action or
         proceeding,  such  person  had no  reasonable  cause  to  believe  such
         person's conduct was unlawful.  The termination of a nonderivative suit
         by  judgment,  order,  settlement,  conviction,  or upon a plea of nolo
         contendere or its equivalent shall not, in itself, create a presumption
         that the person failed to satisfy the standard of this paragraph E.2.

         F.  Determination  That Standard Has Been Met. A determination that the
standard of  paragraph  C or E has been  satisfied  may be made by a court,  or,
except as stated in paragraph C.2 (second  sentence),  the  determination may be
made by:


                  1. the  Board  of  Directors  by a  majority  vote of a quorum
         consisting  of directors of the Company who were  not  parties  to  the
         action, suit,  or proceeding;

                  2. if such a quorum is not  obtainable or if obtainable  and a
         majority  of  a  quorum  of  disinterested  directors  so  directs,  by
         independent legal counsel in a written opinion; or

                  3. the stockholders of the Company.

         G.  Proration.  Anyone  making a  determination  under  paragraph F may
determine  that a person has met the  standard as to some  matters but not as to
others, and may reasonably prorate amounts to be indemnified.

         H. Advancement of Expenses. Reasonable expenses incurred by a director,
officer,  employee,  or agent of the  Company in  defending  a civil or criminal
action, suit, or proceeding described in Article 10.A may be paid by the Company
in advance of the final  disposition  of such action,  suit, or proceeding  upon
receipt of an undertaking by or on behalf of such person

                                       -8-

<PAGE>



to repay such amount if it shall ultimately be determined that the person is not
entitled to be indemnified by the Company.

         I. Other  Rights.  The  indemnification  and  advancement  of  expenses
provided by or pursuant to this Article 10 shall not be deemed  exclusive of any
other rights to which those seeking  indemnification  or advancement of expenses
may be entitled under any insurance or other agreement,  vote of stockholders or
directors, or otherwise, both as to actions in their official capacity and as to
actions in another capacity while holding an office,  and shall continue as to a
person who has ceased to be a director,  officer,  employee,  or agent and shall
inure to the benefit of the heirs, executors, and administrators of such person.

         J. Insurance. The Company shall have the power to purchase and maintain
insurance on behalf of any person who is or was a director,  officer,  employee,
or agent of the Company, or is or was serving at the request of the Company as a
director, officer, employee, or agent of another corporation, partnership, joint
venture, trust, or other enterprise, against any liability asserted against such
person and incurred by such person in any such capacity,  or arising out of such
person's  status as such,  whether  or not the  Company  would have the power to
indemnify  such person  against  such  liability  under the  provisions  of this
Article 10.

         K.  Security  Fund;  Indemnity  Agreements.  By  action of the Board of
Directors  (notwithstanding their interest in the transaction),  the Company may
create  and  fund a  trust  fund  or fund of any  nature,  and  may  enter  into
agreements with its officers,  directors,  employees, and agents for the purpose
of securing or insuring in any manner its  obligation  to  indemnify  or advance
expenses provided for in this Article 10.

         L. Modification.  The duties of the Company to indemnify and to advance
expenses to any person as provided in this  Article 10 shall be in the nature of
a contract between the Company and each such person,  and no amendment or repeal
of any  provision of this Article 10, and no  amendment  or  termination  of any
trust or other fund created pursuant to Article 10.K hereof,  shall alter to the
detriment of such person the right of such person to the advancement of expenses
or  indemnification  related to a claim  based on an act or failure to act which
took place prior to such amendment, repeal, or termination.

         M. Proceedings  Initiated by Indemnified  Persons.  Notwithstanding any
other  provision in this Article 10, the Company shall not indemnify a director,
officer,  employee,  or agent for any liability incurred in an action,  suit, or
proceeding initiated by (which shall not be deemed to include  counter-claims or
affirmative  defenses) or  participated  in as an intervenor or amicus curiae by
the person seeking indemnification unless such initiation of or participation in
the action,  suit,  or  proceeding  is  authorized,  either  before or after its
commencement,  by the  affirmative  vote of a majority of the directors  then in
office.


                                       -9-

<PAGE>



         N. Savings  Clause.  If this Article 10 or any portion  hereof shall be
invalidated  on any  ground by any  court of  competent  jurisdiction,  then the
Company shall nevertheless indemnify each director, officer, employee, and agent
of the Company as to costs,  charges, and expenses (including  attorneys' fees),
judgments,  fines,  and amounts paid in  settlement  with respect to any action,
suit, or proceeding, whether civil, criminal,  administrative, or investigative,
including  an action by or in the right of the  Company  to the  fullest  extent
permitted by any applicable  portion of this Article 10 that shall not have been
invalidated and to the fullest extent permitted by applicable law.

         If the laws of the  Commonwealth of Pennsylvania  are amended to permit
further indemnification of the directors, officers, employees, and agents of the
Company,  then the Company shall  indemnify  such persons to the fullest  extent
permitted by law. Any repeal or modification of this Article by the stockholders
of the Company shall not adversely affect any right or protection of a director,
officer, employee, or agent existing at the time of such repeal or modification.

         Article 11.       Meetings of Stockholders and Stockholder Proposals.

         A.  Special   Meetings  of   Stockholders.   Special  meetings  of  the
stockholders  of the  Company  may be  called  only by the  Board  of  Directors
pursuant to a resolution  approved by the affirmative  vote of a majority of the
directors then in office.

         B. Action  Without a Meeting.  Notwithstanding  any other  provision of
these Articles or the Bylaws of the Company,  no action  required to be taken or
which may be taken at any annual or special  meeting of the  stockholders of the
Company may be taken without a meeting, and the power of stockholders to consent
in  writing,  without a meeting,  to the  taking of any  action is  specifically
denied.

         C. Stockholder  Proposals.  At an annual meeting of stockholders,  only
such new business  shall be conducted,  and only such  proposals  shall be acted
upon,  as shall  have been  brought  before  the  annual  meeting  by, or at the
direction of, (1) the Board of Directors or (2) any  stockholder  of the Company
who complies with all the requirements set forth in this Article 11.C.

         Proposals, other than those made by or at the direction of the Board of
Directors,  shall be made  pursuant to timely notice in writing to the Secretary
of the Company as set forth in this Article 11.C. For  stockholder  proposals to
be considered at the annual meeting of stockholders,  the  stockholder's  notice
shall be  delivered  to, or mailed  and  received  at, the  principal  executive
offices of the  Company not less than 60 days prior to the  anniversary  date of
the immediately  preceding  annual meeting of stockholders of the Company.  Such
stockholder's  notice shall set forth as to each matter the stockholder proposes
to bring  before the annual  meeting  (a) a brief  description  of the  proposal
desired to be brought  before the annual  meeting and the reasons for conducting
such business at the annual meeting, (b) the name and address, as they appear on
the Company's  books,  of the  stockholder  proposing  such business and, to the
extent known, any

                                      -10-

<PAGE>



other stockholders known by such stockholder to be supporting such proposal, (c)
the class and number of shares of the Company stock that are Beneficially  Owned
by the  stockholder  on the date of such  stockholder  notice and, to the extent
known, by any other stockholders known by such stockholder to be supporting such
proposal on the date of such stockholder  notice, and (d) any financial interest
of the stockholder in such proposal (other than interests which all stockholders
would have).

         The Board of Directors may reject any  stockholder  proposal not timely
made in  accordance  with  the  terms  of this  Article  11.C.  If the  Board of
Directors,  or a designated  committee thereof,  determines that the information
provided  in  a  stockholder's   notice  does  not  satisfy  the   informational
requirements of this Article 11.C in any material respect,  the Secretary of the
Company shall promptly notify such  stockholder of the deficiency in the notice.
The  stockholder  shall have an  opportunity to cure the deficiency by providing
additional  information  to the  Secretary  within such  period of time,  not to
exceed  five  days  from  the  date  such  deficiency  notice  is  given  to the
stockholder,  as the  Board of  Directors  or such  committee  shall  reasonably
determine. If the deficiency is not cured within such period, or if the Board of
Directors or such committee determines that the additional  information provided
by the stockholder,  together with  information  previously  provided,  does not
satisfy the requirements of this Article 11.C in any material respect,  then the
Board of Directors may reject such stockholder's  proposal. The Secretary of the
Company  shall  notify a  stockholder  in  writing  whether  such  stockholder's
proposal  has  been  made  in  accordance   with  the  time  and   informational
requirements of this Article 11.C.  Notwithstanding  the procedures set forth in
this  paragraph,  if neither the Board of Directors nor such  committee  makes a
determination  as to the validity of any  stockholder  proposal,  the  presiding
officer of the annual meeting shall  determine and declare at the annual meeting
whether the  stockholder  proposal was made in accordance with the terms of this
Article 11.C. If the presiding  officer  determines that a stockholder  proposal
was made in accordance with the terms of this Article 11.C, such person shall so
declare at the annual  meeting  and  ballots  shall be  provided  for use at the
meeting with respect to any such proposal.  If the presiding officer  determines
that a stockholder  proposal was not made in  accordance  with the terms of this
Article  11.C,  such person shall so declare at the annual  meeting and any such
proposal shall not be acted upon at the annual meeting.

         This  provision  shall not prevent the  consideration  and  approval or
disapproval  at the  annual  meeting  of  report  of  officers,  directors,  and
committees of the Board of Directors,  but in connection  with such reports,  no
new business shall be acted upon at such annual  meeting  unless stated,  filed,
and received as herein provided.

         Article 12.       Certain Limitations on Voting Rights

         A. Limitations.  Notwithstanding any other provision of these Articles,
in no event  shall any record  owner of any  outstanding  Common  Stock which is
beneficially  owned,  directly or indirectly,  by a person who, as of any record
date for the  determination  of  stockholders  entitled  to vote on any  matter,
beneficially  owns in  excess  of 10% of the  then-outstanding  shares of Common
Stock (the  "Limit"),  be  entitled,  or permitted to any vote in respect of the
shares held

                                      -11-

<PAGE>



in excess of the  Limit.  The  number of votes  which may be cast by any  record
owner by virtue of the provisions hereof in respect of Common Stock beneficially
owned by such  person  owning  shares in  excess of the Limit  shall be a number
equal to the total  number of votes  which a single  record  owner of all Common
Stock owned by such person would be entitled to cast,  multiplied by a fraction,
the numerator of which is the number of shares of such class or series which are
both beneficially  owned by such person and owned of record by such record owner
and the  denominator  of which is the total  number  of  shares of Common  Stock
beneficially owned by such Person owning shares in excess of the Limit.

         Further,  for a  period  of  five  years  from  the  completion  of the
conversion of Workingmens Savings Bank, FSB from mutual to stock form, no Person
shall  directly  or  indirectly  Offer to  acquire  or  acquire  the  beneficial
ownership of more than 10% of any class of any equity security of the Company.

         B. Definitions.  The following  definitions shall apply to this Article
12.

                  1.  "Affiliate"  shall have the meaning ascribed to it in Rule
         12b-2  of the  General  Rules  and  Regulations  under  the  Securities
         Exchange  Act of  1934,  as in  effect  on the date of  filing  of this
         Certificate.

                  2. "Beneficial  Ownership"  (including  "Beneficially  Owned")
         shall be  determined  pursuant to Rule 13d-3 of the  General  Rules and
         Regulations under the Securities Exchange Act of 1934 (or any successor
         rule or statutory provision), or, if said Rule 13d-3 shall be rescinded
         and there shall be no successor rule or provision thereto,  pursuant to
         said Rule 13d-3 as in effect on the date of filing of this Certificate;
         provided,  however,  that a Person shall, in any event,  also be deemed
         the "beneficial owner" of any Common Stock:

                           (a)  which such Person or any of its Affiliates owns,
                           directly or indirectly; or

                           (b) which such  Person or any of its  Affiliates  has
                  (i) the right to acquire  (whether  such right is  exercisable
                  immediately  or only after the  passage of time),  pursuant to
                  any agreement,  arrangement or understanding (but shall not be
                  deemed to be the  Beneficial  Owner of any  Voting  Shares (as
                  defined  in  Article  13)  solely by  reason of an  agreement,
                  contract, or other arrangement with this Company to effect any
                  transaction  which is described in Section A of Article 13) or
                  upon the  exercise  of  conversion  rights,  exchange  rights,
                  warrants,  or  options  or  otherwise,  or (ii) sole or shared
                  voting or investment  power with respect  thereto  pursuant to
                  any agreement,  arrangement,  understanding,  relationship  or
                  otherwise (but shall not be deemed to be the Beneficial  Owner
                  of any Voting  Shares  solely by reason of a  revocable  proxy
                  granted for a particular meeting of stockholders,  pursuant to
                  a public solicitation of proxies for such meeting, with

                                      -12-

<PAGE>



                  respect to shares of which neither such Person  nor  any  such
                  Affiliate is otherwise deemed the Beneficial Owner); or

                           (c) which are owned  directly or  indirectly,  by any
                  other Person with which such first mentioned  Person or any of
                  its  Affiliates  acts as a partnership,  limited  partnership,
                  syndicate   or  other  group   pursuant   to  any   agreement,
                  arrangement  or  understanding  for the purpose of  acquiring,
                  holding, voting or disposing of any shares of capital stock of
                  this Company;

and provided further,  however,  that (1) no director or officer of this Company
(or any  Affiliate of any such director or officer)  shall,  solely by reason of
any or all of such directors or officers acting in their  capacities as such, be
deemed,   for  any  purposes  hereof,  to  Beneficially  Own  any  Common  Stock
Beneficially  Owned by any other  such  director  or officer  (or any  Affiliate
thereof),  and (2) neither any employee stock  ownership or similar plan of this
Company or any subsidiary of this Company,  nor any trustee with respect thereto
or any  Affiliate  of such  trustee  (solely by reason of such  capacity of such
trustee),  shall be deemed,  for any purposes  hereof,  to Beneficially  Own any
Common Stock held under any such plan.  For purposes of computing the percentage
Beneficial  Ownership of Common Stock of a Person,  the outstanding Common Stock
shall include  shares deemed owned by such Person  through  application  of this
subsection but shall not include any other Common Stock which may be issuable by
this Company pursuant to any agreement,  or upon exercise of conversion  rights,
warrants or options,  or  otherwise.  For all other  purposes,  the  outstanding
Common  Stock shall  include only Common  Stock then  outstanding  and shall not
include any Common Stock which may be issuable by this  Company  pursuant to any
agreement,  or upon the exercise of conversion rights,  warrants or options,  or
otherwise.

                  3. The term "Offer"  shall mean every  written offer to buy or
acquire, solicitation of an offer to sell, tender offer or request or invitation
for tender of, a security or interest in a security for value; provided that the
term "Offer" shall not include (i) inquiries  directed  solely to the management
of the Company and not intended to be  communicated  to  stockholders  which are
designed  to elicit  an  indication  of  management's  receptivity  to the basic
structure of a potential  acquisition  with respect to the amount of cash and or
securities,  manner of acquisition  and formula for  determining  price, or (ii)
non-binding   expressions  of  understanding  or  letters  of  intent  with  the
management  of  the  Company  regarding  the  basic  structure  of  a  potential
acquisition  with  respect to the amount of cash  and/or  securities,  manner of
acquisition and formula for determining price.

                  4. A "Person" shall mean any individual, firm, corporation, or
other entity.

         C. The board of  directors  shall have the power to construe  and apply
the  provisions of this Article 12 and to make all  determinations  necessary or
desirable to implement  such  provisions,  including  but not limited to matters
with respect to (i) the number of shares of Common Stock  Beneficially  Owned by
any Person,  (ii) whether a Person is an Affiliate of another,  (iii)  whether a
Person has an agreement, arrangement, or understanding with another

                                      -13-

<PAGE>



as to the matters  referred to in the definition of Beneficial  Ownership,  (iv)
the application of any other definition or operative provision of the section to
the given facts, or (v) any other matter relating to the applicability or effect
of this Article 12.

         D. The board of  directors  shall  have the  right to  demand  that any
Person who is reasonably  believed to Beneficially Own Common Stock in excess of
the Limit (or holders of record of Common Stock Beneficially Owned by any Person
in excess of the Limit) supply the Company with complete  information  as to (i)
the record  owner(s)  of all  shares  Beneficially  Owned by such  Person who is
reasonably  believed  to own  shares  in  excess of the Limit and (ii) any other
factual matter relating to the applicability or effect of this Article 12 as may
reasonably be requested of such Person.

         E. Except as otherwise  provided by law or  expressly  provided in this
Article  12,  the  presence  in person or by proxy of the  holders  of record of
shares of capital stock of the Company  entitling the holders  thereof to cast a
majority of the votes (after giving  effect,  if required,  to the provisions of
this Article 12)  entitled to be cast by the holders of shares of capital  stock
of the Company entitled to vote shall constitute a quorum at all meetings of the
stockholders,  and every  reference  in these  Articles  to a majority  or other
proportion of capital stock (or the holders thereof) for purposes of determining
any quorum  requirement or any requirement  for stockholder  consent or approval
shall be deemed to refer to such  majority or other  proportion of the votes (or
the holders thereof) then entitled to be cast in respect of such capital stock.

         F. The  provisions  of this Article 12 shall not be  applicable  to any
tax-qualified  defined benefit plan or defined  contribution plan of the Company
or its  subsidiaries  or to the  acquisition  of more  than 10% of any  class of
equity  security  of the  Company  if such  acquisition  has  been  approved  by
two-thirds of the entire Board of Directors,  as described in Article 13 of this
Article;  provided,  however, that such approval shall only be effective if such
Directors  shall have the power to  construe  and apply the  provisions  of this
Article 12 and to make all  determinations  necessary  or desirable to implement
such  provisions,  including  but not limited to matters with respect to (a) the
number of shares  Beneficially  Owned by any Person, (b) whether a Person has an
agreement, arrangement, or understanding with another as to the matters referred
to in the definition of Beneficial  Ownership,  (c) the application of any other
material  fact relating to the  applicability  or effect of this Article 12. Any
constructions, applications, or determinations made by the Directors pursuant to
this  Article  12 in  good  faith  and on the  basis  of  such  information  and
assistance as was then reasonably available for such purpose shall be conclusive
and binding upon the Company and its stockholders.

         G. In the event any provision  (or portion  thereof) of this Article 12
shall be found to be invalid,  prohibited or unenforceable  for any reason,  the
remaining  provisions  (or portions  thereof) of this Article 12 shall remain in
full force and effect, and shall be construed as if such invalid,  prohibited or
unenforceable  provision  had  been  stricken  herefrom  or  otherwise  rendered
inapplicable, it being the intent of this Company and its stockholders that each
such remaining  provision (or portion thereof) of this Article 12 remain, to the
fullest extent permitted by law,

                                      -14-

<PAGE>



applicable and enforceable as to all stockholders, including stockholders owning
an amount of stock over the Limit, notwithstanding any such finding.

         Article 13.  Stockholder Approval of Business Combinations

         A. General Requirement.  The definitions and other provisions set forth
in Article 12 are also  applicable to this Article 13. The  affirmative  vote of
the holders of not less than eighty percent (80%) of the  outstanding  shares of
Voting  Shares (as  hereinafter  defined)  shall be required for the approval or
authorization of any "Business Combination" as defined and set forth below:

                  1. Any merger,  consolidation,  share  exchange or division of
the Company or any  Subsidiary  of the Company  with or into (i) any  Interested
Shareholder (as hereinafter  defined),  or (ii) with,  involving or resulting in
any other  corporation  (whether or not itself an Interested  Shareholder of the
Company)  which  is, or after  the  merger,  consolidation,  share  exchange  or
division would be, an Affiliate or Associate of the Interested Shareholder;

                  2. A sale,  lease,  exchange,  mortgage,  pledge,  transfer or
other  disposition (in one transaction or series of transactions) to or with the
Interested  Shareholders  or any  Affiliate  or  Associate  or  such  Interested
Shareholder of assets of the Company or any Subsidiary of the Company (i) Having
an aggregate  Market Value (as hereinafter  defined) equal to 10% or more of the
aggregate Market Value of all the assets, determined on a consolidated bases, of
such Company;  (ii) having an aggregate Market Value equal to 10% or more of the
aggregate  Market  Value of all  outstanding  shares of such  Company;  or (iii)
representing  10% or more of the earning  power or net income,  determined  on a
consolidated basis, of such Company.

                  3. The  issuance or transfer by the Company or any  Subsidiary
of the  Company  (in one or a series  of  transactions)  of any  shares  of such
Company or any  Subsidiary of such Company  which has an aggregate  Market Value
equal to 5% or more of the aggregate Market Value of all the outstanding  shares
of the Company to the  Interested  Shareholder  or any Affiliate or Associate of
such Interested  Shareholder except pursuant to the exercise of option rights to
purchase shares,  or pursuant to the conversion of securities  having conversion
rights,  offered,  or a dividend or  distribution  paid or made, pro rata to all
shareholders of the Company.

                  4. The  adoption at any time of any plan or  proposal  for the
liquidation  or  dissolution  of the  Company  proposed  by, or  pursuant to any
agreement,  arrangement or understanding with the Interested  Shareholder or any
Affiliate or Associate of such Interested Shareholder.

                  5.  A  reclassification  of  securities  (including,   without
limitation,  any split of shares,  dividend of shares, or other  distribution of
shares  in  respect  of  shares,   or  any   reverse   split  of   shares),   or
recapitalization  of the Company,  or any merger or consolidation of the Company
with any  Subsidiary of the Company,  or any other  transaction  (whether or not
with or into or otherwise involving the Interested Shareholder), proposed by, or
pursuant to any

                                      -15-

<PAGE>



agreement,  arrangement or  understanding  (whether or not in writing) with, the
Interested   Shareholder  or  any  Affiliate  or  Associate  of  the  Interested
Shareholder,  which has the effect,  directly or  indirectly,  of increasing the
proportionate  share of the outstanding  shares of any class or series of Voting
Shares or  securities  convertible  into  Voting  Shares of the  Company  or any
Subsidiary  of the  Company  which  is,  directly  or  indirectly,  owned by the
Interested   Shareholder  or  any  Affiliate  or  Associate  of  the  Interested
Shareholder,  except as a result of immaterial  changes due to fractional  share
adjustments.

                  6. The receipt by the Interested  Shareholder or any Affiliate
or  Associate  of  the  Interested  Shareholder  of  the  benefit,  directly  or
indirectly  (except  proportionately  as a shareholder  of the Company),  of any
loans,  advances,  guarantees,  pledges  or other  financial  assistance  or tax
credits or other tax advantages provided by or through the Company.

         The  affirmative  vote required by this Article 13 shall be in addition
to the vote of the  holders  of any  class  or  series  of stock of the  Company
otherwise   required  by  law,  by  any  other  Article  of  these  Articles  of
Incorporation,  as the same may be amended from time to time, by any  resolution
of the Board of  Directors  providing  for the  issuance of a class or series of
stock,  or by any  agreement  between the Company  and any  national  securities
exchange.

         B.       Certain Definitions.

                  1. "Share  Acquisition  Date" means with respect to any Person
and  the  Company,  the  date  that  such  person  first  became  an  Interested
Shareholder of the Company.

                  2. The "Market Value" of the common stock of the Company shall
be the highest closing sale price during the 30-day period immediately preceding
the date in  question  of the  share of the  composite  tape for New York  Stock
Exchange-listed  shares,  or, if the shares are not quoted on the composite tape
or if the shares are not listed on the exchange,  on the principal United States
securities  exchange registered under the exchange act, on which such shares are
listed,  or, if the  shares  are not listed on any such  exchange,  the  highest
closing  bid  quotation  with  respect to the share  during  the  30-day  period
preceding  the  date in  question  on the  National  Association  of  Securities
Dealers,  Inc.  Automated  Quotations System or any system then in use, or if no
quotations are  available,  the fair market value on the date in question of the
share as determined  by the Board of Directors of the Company in good faith.  In
the case of property  other than cash or shares,  the fair  market  value of the
property on the date in question as  determined by the Board of Directors of the
Company in good faith.

                  3. The term "Interested  Shareholder," means any Person (other
than the Company or any Subsidiary of the Company) that:

                  (i) Is the Beneficial Owner, directly or indirectly, of shares
entitling  that  Person to cast at least 20% of the votes that all  shareholders
would be entitled to cast in an election of directors of the Company; or


                                      -16-

<PAGE>



                  (ii) Is an  Affiliate  or Associate of such Company and at any
time within the five-year period  immediately  prior to the date in question was
the Beneficial Owner, directly or indirectly, of shares entitling that Person to
cast at least 20% of the votes that all  shareholders  would be entitled to cast
in an election of directors of the Company.

         Exception  - For the  purpose  of  determining  whether  a Person is an
Interested Shareholder:

                  (1) The number of votes that would be  entitled  to be cast in
an election of directors of the Company shall be calculated by including  shares
deemed  to be  beneficially  owned  by the  Person  through  application  of the
definition  of  "Beneficial  Owner" in section  12.B,  but  excluding  any other
unissued shares of such Company which may be issuable pursuant to any agreement,
arrangement or understanding, or upon exercise of conversion or option rights or
otherwise; and

                  (2) There shall be excluded from the  Beneficial  Ownership of
the Interested Shareholder any:

         Shares which were acquired  pursuant to a stock split,  stock dividend,
reclassification  or similar  recapitalization  with respect to shares described
under this  paragraph that have been held  continuously  since their issuance by
the Company by the natural Person or entity that acquired them from the Company.

         For the purpose only of determining  the percentage of the  outstanding
shares of Voting Shares which any  corporation,  partnership,  person,  or other
entity  beneficially  owns,  directly or indirectly,  the outstanding  shares of
Voting  Shares will be deemed to include any shares of Voting  Shares which such
corporation,  partnership,  person or other entity beneficially owns pursuant to
the  foregoing  provisions  of this  subsection  (whether  or not such shares of
Voting  Shares are in fact  issued or  outstanding),  but shall not  include any
other shares of Voting  Shares which may be issuable  either  immediately  or at
some future date pursuant to any agreement,  arrangement,  or  understanding  or
upon exercise of conversion  rights,  exchange  rights,  warrants,  options,  or
otherwise.

                  4. The term  "Voting  Shares"  shall  mean any  shares  of the
authorized  stock of the Company  entitled to vote  generally in the election of
directors.

         C.  Exceptions.  The provisions of this Article 13 shall not apply to a
Business  Combination  which is approved by  two-thirds  of those members of the
Board of  Directors  who were  directors  prior to the time when the  Interested
Shareholder became an Interested Shareholder (the "Continuing  Directors").  The
provisions of this Article 13 also shall not apply to a Business Combination:


                                      -17-

<PAGE>



                  (1) Approved by the affirmative  vote of the holders of shares
entitling  such  holders to cast a majority  of the votes that all  shareholders
would be  entitled  to cast in an  election of  directors  of the  Company,  not
including any Voting Shares beneficially owned by the Interested  Shareholder or
any Affiliate or Associate of such Interested  Shareholder,  at a meeting called
for such purpose no earlier than three months after the  Interested  Shareholder
became,  and if at the time of the meeting the  Interested  Shareholder  is, the
Beneficial  Owner,  directly or indirectly,  of shares  entitling the Interested
Shareholder  to cast at least 80% of the votes  that all  shareholders  would be
entitled to cast in an election of directors of the Company; or

                  (2) Approved by the affirmative  vote of all of the holders of
all of the outstanding common shares.

                  (3) Approved by the affirmative  vote of the holders of shares
entitling  such  holders to cast a majority  of the votes that all  shareholders
would be  entitled  to cast in an  election of  directors  of the  Company,  not
including any Voting Shares beneficially owned by the Interested  Shareholder or
any Affiliate or Associate of the  Interested  Shareholder,  at a meeting called
for such purpose no earlier than five years after the  Interested  Shareholder's
Share Acquisition Date.

                  (4)  Approved  at a  shareholders'  meeting  called  for  such
purpose no earlier  than five years  after the  Interested  Shareholder's  Share
Acquisition Date.

         D. Additional  Provisions.  Nothing contained in this Article 13, shall
be construed to relieve an Interested  Shareholder from any fiduciary obligation
imposed by law. In addition,  nothing contained in this Article 13 shall prevent
any  shareholder of the Company from objecting to any Business  Combination  and
from demanding any appraisal rights which may be available to such shareholder.

         E.  Amendments.  Notwithstanding  any  provisions of these  Articles of
Incorporation or the Bylaws of the Company (and  notwithstanding the fact that a
lesser  percentage may be specified by laws,  these Articles of Incorporation or
the Bylaws of the Company),  the affirmative  vote of the holders of at least 80
percent of the outstanding shares entitled to vote thereon (and, if any class or
series is entitled  to vote  thereon  separately,  the  affirmative  vote of the
holders of at least 80 percent of the  outstanding  shares of each such class or
series)  shall be  required  to amend or  repeal  this  Article  13 or adopt any
provisions inconsistent with this Article.

         Article  14.  Evaluation  of  Offers.  The  Board of  Directors  of the
Company,  when  evaluating  any offer to (A) make a tender or exchange offer for
any equity  security of the Company,  (B) merge or consolidate  the Company with
another  corporation  or entity or (C)  purchase  or  otherwise  acquire  all or
substantially  all  of  the  properties  and  assets  of the  Company,  may,  in
connection with the exercise of its judgment in determining  what is in the best
interest of the  Company and its  stockholders,  give due  consideration  to all
relevant factors, including,  without limitation, the social and economic effect
of acceptance of such offer: on the Company's  present and future  customers and
employees and those of its subsidiaries; on the

                                      -18-

<PAGE>



communities in which the Company and its subsidiaries operate or are located; on
the ability of the Company to fulfill its  corporate  objectives  as a financial
institution  holding  company  and on the  ability of its  subsidiary  financial
institution  to  fulfill  the  objectives  of  a  federally   insured  financial
institution under applicable statutes and regulations.

         Article 15.  Stockholder Approval of Business Combinations

         A.  Stockholder  Vote.  Any  merger,  consolidation,   liquidation,  or
dissolution  of the Company or any action that would result in the sale or other
disposition of all or substantially all of the assets of the Company  ("Business
Combination")  shall  require  the  affirmative  vote of the holders of at least
eighty percent (80%) of the  outstanding  shares of capital stock of the Company
eligible to vote at a legal meeting.

         B. Board Approval.  The provisions of Article 15.A shall not apply to a
particular  Business  Combination,  and such Business  Combination shall require
only such stockholder vote, if any, as would be required by Pennsylvania law, if
such  Business  Combination  is approved by  two-thirds  of the entire  Board of
Directors of the Company.

         Article 16.       Amendment of Articles and Bylaws.

         A. Articles. The Company reserves the right to amend, alter, change, or
repeal any provision contained in these Articles of Incorporation, in the manner
now or hereafter  prescribed by law, and all rights conferred upon  stockholders
herein  are  granted  subject  to  this  reservation.  No  amendment,  addition,
alteration,  change, or repeal of these Articles of Incorporation  shall be made
unless such amendment addition,  alteration, change, or repeal is first proposed
and  approved by the Board of Directors  pursuant to a  resolution  proposed and
adopted by the  affirmative  vote of a majority of the directors then in office,
and  thereafter  is approved  by the  holders of a majority  (except as provided
below) of the shares of the Company entitled to vote generally in an election of
directors, voting together as a single class, as well as such additional vote of
the Preferred  Stock as may be required by the provisions of any series thereof.
Notwithstanding  anything  contained in these Articles of  Incorporation  to the
contrary,  the affirmative  vote of the holders of at least eighty percent (80%)
of the shares of the  Company  entitled  to vote  generally  in an  election  of
directors, voting together as a single class, as well as such additional vote of
the Preferred  Stock as may be required by the provisions of any series thereof,
shall be  required  to amend,  adopt,  alter,  change,  or repeal any  provision
inconsistent with Articles 7, 8, 9, 10, 11, 12, 13, 14, 15 and 16.

         B. Bylaws.  The Board of Directors or  stockholders  may adopt,  alter,
amend,  or  repeal  the  Bylaws  of the  Company.  Such  action  by the Board of
Directors shall require the affirmative vote of a majority of the directors then
in office at any  regular or special  meeting  of the Board of  Directors.  Such
action by the stockholders  shall require the affirmative vote of the holders of
at least  eighty  percent  (80%) of the shares of the  Company  entitled to vote
generally in an election of directors,  voting  together as a single  class,  as
well as such  additional  vote of the Preferred  Stock as may be required by the
provisions of any series thereof.

                                      -19-






                                 EXHIBIT 3.(ii)

<PAGE>
                                     BYLAWS

                                       OF

                              SFSB HOLDING COMPANY



                               ARTICLE I. OFFICES

         1.1 Registered  Office and Registered  Agent. The registered  office of
SFSB Holding  Company (the  "Company")  shall be located in the  Commonwealth of
Pennsylvania  at such  place as may be fixed  from  time to time by the board of
directors of the Company (the  "Board" or "Board of  Directors")  upon filing of
such  notices as may be required by law, and the  registered  agent shall have a
business office identical with such registered office.

         1.2 Other Offices. The Company may have other offices within or outside
the  Commonwealth  of  Pennsylvania  at such  place or  places  as the  Board of
Directors may from time to time determine.

                        ARTICLE II. STOCKHOLDERS' MEETING

         2.1 Meeting Place.  All meetings of the  stockholders  shall be held at
the principal place of business of the Company, or at such other place within or
without the  Commonwealth of Pennsylvania as shall be determined by the Board of
Directors and stated in the notice of such meeting.

         2.2 Annual Meeting Time. The annual meeting of the stockholders for the
election of  directors  and for the  transaction  of such other  business as may
properly  come before the meeting  shall be held each year on such date and time
as may be  determined by the Board of Directors and stated in the notice of such
meeting.

         2.3 Organization and Conduct. Each meeting of the stockholders shall be
presided over by the Chairman of the Board, or in the Chairman's  absence by the
President,  or if neither the Chairman nor the President is present, by any Vice
President.  The Secretary,  or in the Secretary's absence a temporary Secretary,
shall act as secretary of each  meeting of the  stockholders.  In the absence of
the  Secretary  and any  temporary  Secretary,  the  chairman of the meeting may
appoint any person  present to act as secretary of the meeting.  The chairman of
any meeting of the  stockholders,  unless  prescribed  by law or  regulation  or
unless the Board of Directors  has  otherwise  determined,  shall  determine the
order  of the  business  and  the  procedure  at  the  meeting,  including  such
regulation  of the manner of voting and the conduct of  discussions  as shall be
deemed appropriate by such chairman in the chairman's sole discretion.

         2.4  Notice.

                  (a) Notice of the date,  time,  and place of, and the  general
business to be conducted at, an annual or special meeting of stockholders  shall
be given by delivering personally,  by facsimile  transmission,  or by mailing a
written  or  printed  notice  of the same,  at least ten (10) days  prior to the
meeting,  to each  stockholder of record entitled to vote at such meeting.  When
any  stockholders'  meeting,  either  annual or special,  is adjourned and a new
record date is fixed for an  adjourned  meeting of  stockholders,  notice of the
adjourned meeting shall be given as in the case of an original meeting. It shall
not be  necessary  to give  any  notice  of the time  and  place of any  meeting
adjourned unless new business


<PAGE>



is to be transacted  thereat or a new record date is fixed therefor,  other than
an announcement at the meeting at which such adjournment is taken.

         2.5 Voting  Lists.  The officer or agent having  charge of the transfer
books for shares of the Company shall make a complete  list of the  shareholders
entitled to vote at any meeting of shareholders, arranged in alphabetical order,
with the  address  of and the number of shares  held by each.  The list shall be
produced and kept open at the time and place of the meeting and shall be subject
to  inspection of any  shareholder  during the whole time of the meeting for the
purposes thereof.

         2.6 Quorum. Except as otherwise required by law:

                  (a) A quorum at any annual or special  meeting of stockholders
shall  consist of  stockholders  representing,  either in person or by proxy,  a
majority of the  outstanding  capital  stock of the Company  entitled to vote at
such  meeting  without  regard to any shares for which a broker  indicates  on a
proxy that it does not have discretionary authority as to such shares to vote on
such matter ("Broker Non-votes").

                  (b) The votes of a majority of those  present,  without regard
to Broker  Non-votes or votes of abstention,  at any properly  called meeting or
adjourned  meeting  of  stockholders,  at which a  quorum  as  defined  above is
present,  shall be sufficient to transact business,  unless such greater vote is
required by these  Bylaws,  the  Articles of  Incorporation,  or the laws of the
Commonwealth of Pennsylvania.

         2.7  Voting of Shares.

                  (a) Except as  otherwise  provided  in these  Bylaws or to the
extent that  voting  rights of the shares of any class or classes are limited or
denied by the  Articles  of  Incorporation,  each  stockholder,  on each  matter
submitted to a vote at a meeting of  stockholders,  shall have one vote for each
share of capital  stock  registered  in such  person's  name on the books of the
Company.

                  (b)  Directors  are to be elected by a plurality of votes cast
by the shares  entitled  to vote in the  election of  directors  at a meeting at
which a quorum is present. Stockholders shall not be permitted to cumulate their
votes for the election of directors. If, at any meeting of the stockholders, due
to a vacancy or vacancies or otherwise,  directors of more than one class of the
Board of Directors  are to be elected,  each class of directors to be elected at
the meeting shall be elected in a separate election by a plurality vote.

         2.8 Fixing Record Date.  The Board of Directors may fix a time prior to
the date of any meeting of shareholders  as a record date for the  determination
of the  shareholders  entitled to notice of, or to vote at, the  meeting,  which
time, except in the case of an adjourned meeting, shall be not more than 90 days
prior to the date of the meeting of shareholders. Only shareholders of record on
the date fixed shall be so entitled  notwithstanding  any  transfer of shares on
the books of the  Company  after  any  record  date  fixed as  provided  in this
subsection.  The Board of  Directors  may  similarly  fix a record  date for the
determination  of  shareholders  of  record  for  any  other  purpose.   When  a
determination  of  shareholders  of  record  has been made as  provided  in this
section  for  purposes  of a  meeting,  the  determination  shall  apply  to any
adjournment  thereof  unless the Board fixes a new record date for the adjourned
meeting.

         2.9  Proxies.  A  stockholder  may vote  either  in  person or by proxy
executed  in  writing  by the  stockholder,  or such  person's  duly  authorized
attorney-in-fact.   A  telegram,   telex,   cablegram,   datagram,   or  similar
transmission  from  a  shareholder  or  attorney-in-fact,   or  a  photographic,
facsimile,  or similar  reproduction  of a writing  executed by a shareholder or
attorney-in-fact may be treated as properly

                                        2

<PAGE>



executed for purposes of this section and shall be so treated if it sets forth a
confidential  and unique  identification  number or other mark  furnished by the
Company  to  the  shareholder  for  the  purposes  of a  particular  meeting  or
transaction.  No proxy  shall be valid  after  three  years from the date of its
execution, unless otherwise provided in the proxy.

         2.10 Voting of Shares in the Name of Two or More Persons.  Where shares
are held jointly or as tenants in common by two or more  persons as  fiduciaries
or  otherwise,  if only one or more of such  persons  is present in person or by
proxy,  all of the shares  standing in the names of such persons shall be deemed
to be represented  for the purpose of determining a quorum and the Company shall
accept  as the  vote of all such  shares  the  votes  cast by such  person  or a
majority of them and if in any case such  persons are equally  divided  upon the
manner of voting  the  shares  held by them,  the vote of such  shares  shall be
divided  equally  among such  persons,  without  prejudice to the rights of such
joint owners or the beneficial owners thereof among themselves,  except that, if
there shall have been filed with the Secretary of the Company a copy,  certified
by an attorney-at-law to be correct,  of the relevant portions of the agreements
under which such shares are held or the  instrument by which the trust or estate
was  created or the  decree of court  appointing  them,  or of a decree of court
directing the voting of such shares, the persons specified as having such voting
power in the latest such  document  so filed,  and only such  persons,  shall be
entitled to vote such shares but only in accordance therewith.

         2.11 Voting of Shares by Certain  Holders.  Shares standing in the name
of another corporation may be voted by an officer, agent, or proxy as the bylaws
of such corporation may prescribe,  or, in the absence of such provision, as the
board  of  directors  of  such  corporation  may  determine.  Shares  held by an
administrator,  executor,  guardian, or conservator may be voted by such person,
either in  person or by proxy,  without  a  transfer  of such  shares  into such
person's  name.  Shares  standing  in the name of a trustee  may be voted by the
trustee, either in person or by proxy. Shares standing in the name of a receiver
may be voted by such receiver  without the transfer  thereof into the receiver's
name if authority to do so is contained in an appropriate  order of the court or
other public authority by which such receiver was appointed. A stockholder whose
shares are pledged  shall be entitled to vote such shares  until the shares have
been  transferred  into the name of the pledgee or nominee,  and  thereafter the
pledgee or nominee shall be entitled to vote the shares so transferred.

         2.12 Judges of Election. For each meeting of stockholders, the Board of
Directors  may  appoint  the  judges  of  election.   If  for  any  meeting  the
inspector(s)  appointed by the Board of Directors  shall be unable to act or the
Board of Directors  shall fail to appoint any inspector,  one or more inspectors
may be  appointed  at the  meeting  by  the  chairman  thereof.  The  number  of
inspectors shall be one or three. Except for such duties as may be designated in
the Articles of Incorporation to another person,  such inspectors  determine the
number  of  shares  outstanding  and  the  voting  power  of  each,  the  shares
represented  at the  meeting,  the  existence  of a  quorum,  the  authenticity,
validity,  and effect of proxies,  receive votes or ballots,  hear and determine
all challenges and questions in any way arising in connection  with the right to
vote, count and tabulate all votes, determine the result and do such acts as may
be proper to conduct the election or vote with fairness to all shareholders.  If
there are three  inspectors,  the decision,  act, or  certificate  of a majority
shall be effective in all respects as the decision,  act, or certificate of all.
Inspectors need not be stockholders.

         2.13 Action By  Shareholders  Without a Meeting.  Action required to be
taken or which may be taken at any annual or special  meeting of stockholders of
the  Company  may be taken  without a meeting  as set forth in the  Articles  of
Incorporation,  which provisions are incorporated herein with the same effect as
if they were set forth herein.



                                        3

<PAGE>



                           ARTICLE III. CAPITAL STOCK

         3.1  Certificates.  Certificates  of stock shall be issued in numerical
order,  and each  stockholder  shall be entitled to a certificate  signed by the
President or a Vice  President,  and the Secretary or the Treasurer,  and may be
sealed with the seal of the Company or a facsimile  thereof.  The  signatures of
such officers may be facsimiles if the  certificate is manually signed on behalf
of a transfer agent, or registered by a registrar, other than the Company itself
or an employee of the Company.  If an officer who has signed or whose  facsimile
signature has been placed upon such  certificate  ceases to be an officer of the
Company before the  certificate is issued,  it may be issued by the Company with
the same  effect as if the person  were an  officer  on the date of issue.  Each
certificate of stock shall state:

                  (a)  that the Company is incorporated under the  laws  of  the
Commonwealth of Pennsylvania;

                  (b)  the name of the person to whom issued;

                  (c) the number and class of shares and the  designation of the
series, if any, which such certificate represents;

                  (d)  the  par  value  of  each  share   represented   by  such
certificate, or a statement that such shares are without par value; and

                  (e) that the  Company  will  furnish to any  shareholder  upon
request and without charge, a full statement of the  designations,  preferences,
limitations, and relative rights of each class authorized to be issued.

         3.2  Transfers.

                  (a)  Transfers  of stock  shall be made  only  upon the  stock
transfer books of the Company,  kept at the registered  office of the Company or
at its principal  place of business,  or at the office of its transfer  agent or
registrar,  and before a new certificate is issued the old certificate  shall be
surrendered for cancellation.  The Board of Directors may, by resolution, open a
share  register  in any state of the United  States,  and may employ an agent or
agents to keep such register, and to record transfers of shares therein.

                  (b) Shares of stock  shall be  transferred  by delivery of the
certificates  therefor,  accompanied  either by an  assignment in writing on the
back of the certificate or an assignment separate from the certificate,  or by a
written power of attorney to sell,  assign, and transfer the same, signed by the
holder of said certificate. No shares of stock shall be transferred on the books
of the Company until the outstanding certificates therefor have been surrendered
to the Company.

         3.3 Registered Owner.  Registered  stockholders shall be treated by the
Company as the holders in fact of the stock standing in their  respective  names
and the Company  shall not be bound to recognize any equitable or other claim to
or  interest  in any share on the part of any other  person,  whether  or not it
shall have express or other notice thereof,  except as expressly  provided below
or by the laws of the Commonwealth of  Pennsylvania.  The Board of Directors may
adopt by resolution a procedure whereby a stockholder of the Company may certify
in writing to the Company that all or a portion of the shares  registered in the
name of such  stockholder  are held for the  account  of a  specified  person or
persons. The resolution shall set forth:


                                        4

<PAGE>



                  (a)  The classification of stockholders who may certify;

                  (b) The purpose or purposes for which the certification may be
made;

                  (c) The form of certification  and information to be contained
therein;

                  (d) If the  certification  is with respect to a record date or
closing of the stock  transfer  books,  the date within which the  certification
must be received by the Company; and

                  (e) Such other provisions with respect to the procedure as are
deemed necessary or desirable.

         Upon  receipt  by  the  Company  of a  certification  complying  with a
resolution  meeting  the  above  requirements,  the  persons  specified  in  the
certification  shall be deemed,  for the  purpose or  purposes  set forth in the
certification,  to be the holders of record of the number of shares specified in
place of the stockholder making the certification.

         3.4  Mutilated,  Lost,  or  Destroyed  Certificates.  In  case  of  any
mutilation,  loss, or  destruction of any  certificate of stock,  another may be
issued  in its  place  upon  receipt  of  proof  of such  mutilation,  loss,  or
destruction.  The Board of Directors may impose  conditions on such issuance and
may require the giving of a  satisfactory  bond or  indemnity  to the Company in
such sum as the Board might  determine,  or the Board may  establish  such other
procedures as it deems necessary.

         3.5 Fractional  Shares or Scrip. The Company may (a) issue fractions of
a share  which  shall  entitle  the holder a  proportional  interest to exercise
voting rights,  to receive dividends  thereon,  and to participate in any of the
assets  of the  Company  in the  event  of  liquidation;  (b)  arrange  for  the
disposition of fractional  interests by those entitled thereto;  (c) pay in cash
the fair value of  fractions  of a share as of the time when those  entitled  to
receive such shares are  determined;  or (d) issue scrip in registered or bearer
form which  shall  entitle to holder to receive a  certificate  for a full share
upon the surrender of such scrip aggregating a full share.

         3.6 Shares of Another  Company.  Shares owned by the Company in another
corporation,  domestic or foreign, may be voted by such officer, agent, or proxy
as  the  Board  of  Directors   may   determine  or,  in  the  absence  of  such
determination, by the President of the Company.


                         ARTICLE IV. BOARD OF DIRECTORS

         4.1 Number and Powers. The management of all the affairs, property, and
interest of the Company  shall be vested in a Board of  Directors.  The Board of
Directors  shall be  divided  into three  classes  as nearly  equal in number as
possible.  The initial Board of Directors shall consist of five (5) persons. The
classification  and term of the directors  shall be as set forth in the Articles
of Incorporation,  which provisions are incorporated herein with the same effect
as if they were set forth  herein.  Directors  must own no less than twelve (12)
shares of the voting stock of the Company.  Such shares shall be kept on deposit
in the vault of the  Company.  Any  director  shall  cease to act when no longer
holding such shares, which fact shall be reported to the Board by the Secretary,
whereupon the Board shall declare the seat of such  director  vacant.  Directors
need not be residents of the  Commonwealth of  Pennsylvania.  In addition to the
powers, authorities,  and duties expressly conferred upon it by these Bylaws and
the  Articles of  Incorporation,  the Board of  Directors  may exercise all such
powers of the Company and do

                                        5

<PAGE>



all such  lawful  acts and things as are not by statute  or by the  Articles  of
Incorporation or by these Bylaws directed or required to be exercised or done by
the stockholders.

         In discharging the powers and duties of their respective positions, the
Board of  Directors,  committees  of the  Board  of  Directors,  and  individual
directors may, in considering the best interests of the Company, consider to the
extent they deem  appropriate  the effects of any action upon any and all groups
affected  by  such  action,   including  stockholders,   employees,   suppliers,
customers,  and  creditor  of the  Company,  and upon the  communities  in which
offices or other  establishments of the Company are located;  the short-term and
long-term  interests of the Company;  the resources,  intent, and conduct (past,
stated,  and potential) of any person seeking to acquire control of the Company;
and any and all  other  factors,  provided  however,  the  Board  of  Directors,
committees of the Board of Directors,  or any  individual  director shall not be
required, in considering the best interests of the Company or the effects of any
action,  to regard any interest or interests of any particular group affected by
the action as a dominant or controlling interest or factor.

         4.2  Change  of  Number.  The  number of  directors  may at any time be
increased  or  decreased  by a vote of  two-thirds  of the  Board of  Directors,
provided that no decrease  shall have the effect of  shortening  the term of any
incumbent  director  except  as  provided  in  Sections  4.4 and 4.5  hereunder.
Notwithstanding  anything to the contrary  contained  within these  Bylaws,  the
number of directors may neither be less than four nor more than 15.

         4.3  Resignation.  Any  director  may  resign at any time by  sending a
written notice of such  resignation to the home office of the Company  addressed
to the Chairman or the  President.  Unless  otherwise  specified  therein,  such
resignation  shall take  effect  upon  receipt  thereof by the  Chairman  or the
President.

         4.4 Vacancies.  All vacancies in the Board of Directors shall be filled
in the manner provided in the Articles of  Incorporation,  which  provisions are
incorporated herein with the same effect as if they were set forth herein.

         4.5  Removal  of  Directors.  Directors  may be  removed  in the manner
provided in the Articles of  Incorporation,  which  provisions are  incorporated
herein with the same effect as if they were set forth herein.

         4.6 Regular Meetings. Regular meetings of the Board of Directors or any
committee  thereof may be held without notice at the principal place of business
of the  Company or at such other place or places,  either  within or without the
Commonwealth of  Pennsylvania,  as the Board of Directors or such committee,  as
the case may be,  may from time to time  designate.  The  annual  meeting of the
Board  of  Directors  shall  be  held  without  notice   immediately  after  the
adjournment of the annual meeting of stockholders.

         4.7  Special Meetings.

                  (a) Special  meetings of the Board of Directors  may be called
at any time by the  Chairman,  President,  or by a  majority  of the  authorized
number  of  directors,  to be held at the  principal  place of  business  of the
Company or at such other place or places as the Board of Directors or the person
or persons calling such meeting may from time to time  designate.  Notice of all
special  meetings of the Board of Directors  shall be given to each  director at
least  five (5) days  prior  to such  meeting  by  telegram,  telex,  cablegram,
courier,  facsimile,  or other similar communication,  by letter, or personally.
Such  notice need  neither  specify the  business to be  transacted  at, nor the
purpose of, the meeting.

                                        6

<PAGE>




                  (b)  Special  meetings of any  committee  may be called at any
time by such person or persons and with such  notice as shall be  specified  for
such  committee  by  the  Board  of  Directors,   or  in  the  absence  of  such
specification,  in the manner and with the notice required for special  meetings
of the Board of Directors.

         4.8 Quorum.  A majority of the Board of Directors shall be necessary at
all meetings to constitute a quorum for the transaction of business.

         4.9  Waiver of Notice.  Attendance  of a  director  at a meeting  shall
constitute a waiver of notice of such meeting,  except where a director  attends
for the express purpose of objecting to the transaction of any business  because
the meeting is not lawfully called or convened. A waiver of notice signed by the
director or directors,  whether before, during, or after the time stated for the
meeting, shall be equivalent to the giving of notice.

         4.10 Registering Dissent. A director who is present at a meeting of the
Board of  Directors  at which  action on a  corporate  matter is taken  shall be
presumed  to have  assented to such action  unless  such  director's  dissent is
entered in the minutes of the meeting,  or unless the  director  files a written
dissent to such action with the person  acting as the  secretary  of the meeting
before the  adjournment  thereof,  or unless the director  delivers a dissent in
writing to the Secretary of the Company immediately after the adjournment of the
meeting.  Such right to dissent shall not apply to a director who voted in favor
of such action.

         4.11  Executive,  Audit,  and Other  Committees.  Standing  or  special
committees  may be appointed by the Board of Directors  from its own number from
time to time,  and the  Board of  Directors  may from time to time  invest  such
committees with such powers as it may see fit, subject to such conditions as may
be  prescribed  by  the  Board.  An  Executive  Committee  may be  appointed  by
resolution  passed by a majority of the full Board of  Directors.  It shall have
and exercise all of the authority of the Board of Directors, except in reference
to the  submission  of any action  requiring the approval of  stockholders,  the
creation  or filling  of  vacancies  on the Board of  Directors,  the  adoption,
amendment,  or repeal of these Bylaws, the amendment or repeal of any resolution
of the Board which,  by its terms, is only amendable or repealable by the entire
Board,  or any action on matters  committed by these Bylaws or resolution of the
Board to another  committee of the Board.  An Audit Committee shall be appointed
by resolution passed by a majority of the full Board of Directors,  and at least
a majority of the members of the Audit  Committee shall be directors who are not
also officers of the Company.  The Audit  Committee shall review the records and
affairs of the Company to determine  its financial  condition,  shall review the
Company's  systems  of  internal  control  with  management  and  the  Company's
independent  auditors,  and shall monitor the Company's  adherence in accounting
and financial reporting to generally accepted accounting principles,  as well as
such  other  duties  as may be  assigned  to it by the Board of  Directors.  All
committees appointed by the Board of Directors shall keep regular minutes of the
transactions of their meetings and shall cause them to be recorded in books kept
for that  purpose  in the office of the  Company.  The  designation  of any such
committee,  and the delegation of authority thereto, shall not relieve the Board
of Directors, or any member thereof, of any responsibility imposed by law.

         4.12 Remuneration. The Board of Directors, by the affirmative vote of a
majority of the  directors  then in office,  and  irrespective  of any  personal
interest of any of its members, shall have the authority to establish reasonable
fee for all  directors for services to the Company as  directors,  officers,  or
otherwise, or to delegate such authority to any appropriate committee; provided,
that nothing herein  contained  shall be construed to preclude any director from
serving the Company in any other capacity and receiving  compensation  therefor.
Members of standing or special  committees may be allowed like  compensation for
attending committee meetings.

                                        7

<PAGE>




         4.13 Action by  Directors  Without a Meeting.  Any action  which may be
taken at a meeting of the  directors,  or of a committee  thereof,  may be taken
without a meeting if a consent in writing,  setting forth the action so taken or
to be taken,  shall be signed by all of the directors,  or all of the members of
the committee,  as the case may be. Such consent shall have the same effect as a
unanimous vote.

         4.14 Action of Directors by Communications  Equipment. Any action which
may be taken at a meeting of directors,  or of a committee thereof, may be taken
by means of a conference telephone or similar communications  equipment by means
of which  persons  participating  in the meeting can hear each other at the same
time.  Participation  in a meeting  pursuant to this  section  shall  constitute
presence in person at the meeting

                               ARTICLE V. OFFICERS

         5.1 Designations.  The officers of the Company may include the Chairman
of the Board, a President,  a Secretary,  and a Treasurer,  as well as such Vice
Presidents   (including   Executive  and  Senior  Vice  Presidents),   Assistant
Secretaries,  and Assistant Treasurers as the Board may designate,  who shall be
elected for one year by the  directors at their first  meeting  after the annual
meeting of  stockholders,  and who shall hold office until their  successors are
elected and  qualify.  Any two or more  offices may be held by the same  person,
except that the offices of President  and  Secretary and President and Treasurer
may not be held by the same  person.  The  President  and  Chairman of the Board
shall be members of the Board.

         5.2 Powers and Duties.  The  officers  of the  Company  shall have such
authority  and perform  such duties as the Board of  Directors  may from time to
time authorize or determine. In the absence of action by the Board of Directors,
the  officers  shall have such powers and duties as  generally  pertain to their
respective offices.

         5.3  Delegation.  In the case of  absence  or  inability  to act of any
officer  of the  Company  and of any  person  herein  authorized  to act in such
officer's  place,  the Board of  Directors  may from time to time  delegate  the
powers or duties of such  officer to any other  officer or any director or other
person whom it may select.

         5.4  Vacancies.  Vacancies in any office  arising from any cause may be
filled by the Board of Directors at any regular or special meeting of the Board.

         5.5 Other  Officers.  The Board may  appoint  such other  officers  and
agents as it shall deem necessary or expedient, who shall hold their offices for
such terms and shall  exercise  such powers and perform  such duties as shall be
determined from time to time by the Board of Directors.

         5.7 Term - Removal. The officers of the Company shall hold office until
their  successors  are chosen and  qualified.  Any  officer or agent  elected or
appointed by the Board of Directors may be removed at any time,  with or without
cause,  by the  affirmative  vote of a majority of the whole Board of Directors,
but such removal shall be without  prejudice to the contractual  rights, if any,
of the person so removed.  The  election or  appointment  of an officer or agent
shall not in itself create contractual rights.



                                        8

<PAGE>



                      ARTICLE VI. FISCAL YEAR; ANNUAL AUDIT

         The fiscal year of the Company shall end on the 31th day of December of
each year.  The Company shall be subject to an annual audit as of the end of its
fiscal year by independent  public  accountants  appointed by and responsible to
the Board of Directors.  The appointment of such accountants shall be subject to
annual ratification by the stockholders.


                       ARTICLE VII. DIVIDENDS AND FINANCE

         7.1 Dividends.  Dividends may be declared by the Board of Directors and
paid by the  Company out of  retained  earnings  of the  Company  subject to the
conditions  and  limitations   imposed  by  the  laws  of  the  Commonwealth  of
Pennsylvania.

         7.2. Reserves.  Before making any distribution of earned surplus, there
may be set aside out of the earned  surplus of the  Company  such sum or sums as
the directors from time to time in their absolute discretion deem expedient as a
reserve  fund  to  meet  contingencies,  or  for  equalizing  dividends,  or for
maintaining  any property of the Company,  or for any other purpose.  Any earned
surplus of any year not  distributed  as dividends  shall be deemed to have thus
been set apart until otherwise disposed of by the Board of Directors.

         7.3  Depositories.  The monies of the Company shall be deposited in the
name of the Company in such bank or banks or trust company or trust companies as
the Board of Directors shall designate,  and shall be drawn out only by check or
other  order for payment of money  signed by such  persons and in such manner as
may be determined by resolution of the Board of Directors.


                              ARTICLE VIII. NOTICES

         Except  as  may  otherwise  be  required  by  law,  any  notice  to any
stockholder  or director  may be  delivered  personally,  by mail,  by telegram,
telex,  or TWX (with  answerback  received),  or by courier service or facsimile
transmission.  If sent by mail, telegraph,  or courier service, the notice shall
be deemed to have been given to the person when  deposited in the United  States
mail or with a telegraph  or courier  service for delivery to that person or, in
the case of telex or TWX,  when  dispatched  to the address of the  addressee at
such persons last known  address (or to such  persons  telex,  TWX, or facsimile
number) in the records of the Company,  with postage or courier or other charges
thereon prepaid.


                                ARTICLE IX. SEAL

         The  corporate  seal of the Company shall be in such form and bear such
inscription  as may be adopted by resolution  of the Board of  Directors,  or by
usage of the officers on behalf of the Company.



                                        9

<PAGE>



                          ARTICLE X. BOOKS AND RECORDS

         The  Company  shall keep  correct  and  complete  books and  records of
account and shall keep minutes and  proceedings of meetings of its  stockholders
and Board of Directors;  and it shall keep at its registered office or principal
place of business, or at the office of its transfer agent or registrar, a record
of its stockholders,  giving the names and addresses of all stockholders and the
number and class of the shares held by each. Any books, records, and minutes may
be in written  form or any other form  capable of being  converted  into written
form within a reasonable time.


                             ARTICLE XI. AMENDMENTS

         These Bylaws may be altered,  amended or repealed  only as set forth in
the Articles of Incorporation, which provisions are incorporated herein with the
same effect as if they were set forth herein.

                                       10





                                   EXHIBIT 4
<PAGE>

================================================================================
COMMON STOCK                 SFSB HOLDING COMPANY              CUSIP 
CERTIFICATE NO.                                                      -----------
                            INCORPORATED UNDER THE
                 LAWS OF THE COMMONWEALTH OF PENNSYLVANIA        SEE REVERSE FOR
                                                             CERTAIN DEFINITIONS

         THIS CERTIFIES THAT:

         IS THE OWNER OF:

              FULLY PAID AND NONASSESSABLE SHARES OF COMMON STOCK,
                          $0.10 PAR VALUE PER SHARE OF

                              SFSB Holding Company

         The shares represented by this certificate are transferable only on the
stock  transfer  books of the  corporation  by the  holder of  record  hereof in
person,  or by his duly authorized  attorney or legal  representative,  upon the
surrender of this certificate properly endorsed. This certificate and the shares
represented  hereby are issued and shall be held  subject to all the  provisions
contained  in  the  corporation's  official  corporate  papers  filed  with  the
Department of State of the Commonwealth of Pennsylvania  (copies of which are on
file with the Transfer Agent), to all of the provisions the holder by acceptance
hereof, assents.

         This  certificate is not valid unless  countersigned  and registered by
the Transfer Agent and Registrar.

              THIS SECURITY IS NOT A DEPOSIT OR ACCOUNT AND IS NOT
                        FEDERALLY INSURED OR GUARANTEED.

         In Witness Whereof, SFSB Holding Company has caused this certificate to
be executed by the facsimile  signatures of its duly authorized officers and has
caused a facsimile of its corporate seal to be hereunto affixed.

DATED:


- ------------------------------------        ------------------------------------
PRESIDENT                                               SECRETARY

                                      SEAL
                                Incorporated 1997

================================================================================



<PAGE>

                              SFSB HOLDING COMPANY

         The shares  represented by this certificate are subject to a limitation
contained in the articles of  incorporation  (the "Articles") to the effect that
in no event  shall any record  owner of any  outstanding  common  stock which is
beneficially owned, directly or indirectly, by a person who beneficially owns in
excess  of 10% of the  outstanding  shares  of common  stock ( the  "Limit")  be
entitled  or  permitted  to any vote in respect of shares  held in excess of the
Limit.  In addition,  for five years from the initial sale of common  stock,  no
person  or entity  may offer to  acquire  or  acquire  more than 10% of the then
outstanding shares of any class of equity securities of the corporation.

         The  Board  of  Directors  of  the   corporation   is   authorized   by
resolution(s),  from time to time adopted, to provide for the issuance of serial
preferred stock in series and to fix and state the voting powers,  designations,
preferences, and relative,  participating,  optional, or other special rights of
the  shares  of each  such  series  and  the  qualifications,  limitations,  and
restrictions  thereof.  The  corporation  will furnish to any  shareholder  upon
request and  without  charge a full  description  of each class of stock and any
series thereof.

         The shares  represented  by this  certificate  may not be  cumulatively
voted in the election of directors of the corporation. The Articles also require
the approval of not less than 80% of the corporation's voting stock prior to the
corporation  engaging  in  certain  business  combinations  (as  defined  in the
Articles)  with a  person  who is the  beneficial  owner  of 10% or  more of the
corporation's outstanding voting stock, or with an affiliate or associate of the
corporation.  This restriction does not apply if certain  approvals are obtained
from the Board of  Directors.  The  affirmative  vote of  holders  of 80% of the
outstanding  shares  of  capital  stock  of the  corporation  entitled  to  vote
generally in the election of directors  (considered for this purpose as a single
class) is required to amend this and certain other provisions of the Articles.

         The following  abbreviations,  when used in the inscription on the face
of this certificate,  shall be construed as though they were written out in full
according to applicable laws or regulations: 

TEN COM - as tenants in common UNIF TRANS MIN ACT -          Custodian
                                                    --------           ---------
                                                      (Cus)             (Minor)
TEN ENT - as tenants by the entireties     under Uniform Transfers to Minors Act

JT TEN  - as joint tenants with right of     
          survivorship and not as tenants           --------------------
          in common                                       (State)

     Additional abbreviations may also be used though not in the above list.

     FOR VALUE RECEIVED                    hereby sell, assign and transfer unto
                        ------------------

PLEASE INSERT SOCIAL SECURITY OR
OTHER IDENTIFYING NUMBER OF ASSIGNEE
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
   (PLEASE PRINT OR TYPEWRITE NAME AND ADDRESS INCLUDING ZIP CODE OF ASSIGNEE)

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
shares of the common stock  represented by the within  certificate and do hereby
irrevocably constitute and appoint
                                                                        Attorney
- -----------------------------------------------------------------------
to transfer  the said shares on the books of the within named  corporation  with
full power of substitution in the premises.

Dated                    X
      ----------------    ------------------------------------------------------
                         X
                          ------------------------------------------------------

         NOTICE:  The signatures to this  assignment  must  correspond  with the
name(s) as written upon the face of the certificate in every particular, without
alteration or enlargement or any change whatever.

SIGNATURE(S) GUARANTEED: 
                         -------------------------------------------------------
                         THE  SIGNATURE(S) SHOULD  BE  GUARANTEED BY AN ELIGIBLE
                         GUARANTOR INSTITUTION (BANKS, STOCKBROKERS, SAVINGS AND
                         LOAN ASSOCIATIONS, AND CREDIT UNIONS WITH MEMBERSHIP IN
                         AN  APPROVED  SIGNATURE  GUARANTEE  MEDALLION  PROGRAM)
                         PURSUANT TO S.E.C. RULE 17Ad-15.
<PAGE>


Countersigned and Registered:




                                             Transfer Agent and Registrar



                                             By:
                                                  ------------------------------
                                                  Authorized Signature





                                  EXHIBIT 5.1
<PAGE>

                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
                                ATTORNEYS AT LAW
                               1301 K STREET, N.W.
                                 SUITE 700 EAST
                             WASHINGTON, D.C. 20005
                                 (202) 434-4660
                            FACSIMILE: (202) 434-4661





November 25, 1997

Board of Directors
SFSB Holding Company
900 Saxonburg Boulevard
Pittsburgh, Pennsylvania  15223

         Re:      Registration Statement Under the Securities Act of 1933
                  -------------------------------------------------------

Ladies and Gentlemen:

         This opinion is rendered in connection with the Registration  Statement
on Form SB-2 to be filed with the Securities and Exchange  Commission  under the
Securities Act of 1933 relating to the offer and sale of up to 727,375 shares of
common stock,  par value $0.10 per share (the "Common  Stock"),  of SFSB Holding
Company  (the  "Company"),  including  shares to be issued to  certain  employee
benefit plans of the Company and its subsidiary. The Common Stock is proposed to
be issued  pursuant to the Plan of  Conversion  (the "Plan") of Stanton  Federal
Savings  Bank,  (the  "Savings  Bank") in  connection  with the  Savings  Bank's
conversion  from a mutual savings bank form of  organization  to a stock savings
bank form of organization and reorganization  into a wholly-owned  subsidiary of
the Company (the  "Conversion").  As special counsel to the Savings Bank and the
Company, we have reviewed the corporate proceedings relating to the Plan and the
Conversion  and such other legal matters as we have deemed  appropriate  for the
purpose of rendering this opinion.

         Based on the foregoing, we are of the opinion that the shares of Common
Stock of the Company covered by the aforesaid  Registration Statement will, when
issued in accordance  with the terms of the Plan against full payment  therefor,
be validly issued, fully paid, and non-assessable  shares of Common Stock of the
Company.

         We assume no  obligation to advise you of changes that may hereafter be
brought to our attention.



<PAGE>


Board of Directors
November 25, 1997
Page Two

         We hereby  consent to the use of this  opinion and to the  reference to
our  firm  appearing  in  the  Company's  Prospectus  under  the  headings  "The
Conversion - Effects of Conversion to Stock Form on Depositors  and Borrowers of
Stanton Federal Savings Bank - Tax Effects" and "Legal and Tax Matters." We also
consent  to  any  references  to  our  legal  opinion   referred  to  under  the
aforementioned headings in the Prospectus.


                                         Very truly yours,


                                         /s/Malizia, Spidi, Sloane & Fisch, P.C.
                                         MALIZIA, SPIDI, SLOANE & FISCH, P.C.







                                  EXHIBIT 5.2
<PAGE>

[FINPRO LOGO]                                    26 Church Street - P.O. Box 323
                                                        Liberty Corner, NJ 07938
                                           (908) 604-9336 - (908) 694-5951 (FAX)






November 24, 1997


Board of Directors
Stanton Federal Savings Bank
900 Saxonburg Boulevard
Pittsburgh, Pennsylvania 15223


Dear Board Members:

All  capitalized  terms not  otherwise  defined in this letter have the meanings
given such terms in the Plan of Conversion  adopted by the Board of Directors of
Stanton Federal Savings Bank (the "Bank"),  whereby the Bank will convert from a
chartered mutual savings bank to a chartered stock savings bank and issue all of
the  Banks's   stock  to  SFSB   Holding   Company  (the   "Holding   Company").
Simultaneously, the Holding Company will issue shares of common stock.

We  understand  that in  accordance  with the Plan of  Conversion,  Subscription
Rights to purchase  shares of the Bank's Common Stock in the Holding Company are
to be issued to (i) Eligible Account Holders,  (ii) the ESOP, (iii) Supplemental
Eligible  Account  Holders,  and  (iv)  Other  Members.   Based  solely  on  our
observation  that the  Subscription  Rights will be available to such Recipients
without cost, will be legally  non-transferable and of short duration,  and will
afford such  parties the right only to  purchase  shares of Common  Stock at the
same  price as will be paid by members of the  general  public in the  Community
Offering,  but without  undertaking  any independent  investigation  of state or
federal law or the position of the Internal Revenue Service with respect to this
issue, we are of the belief that:

         the Subscription Rights will have no ascertainable market value; and

         the  price at which the Subscription  Rights are excercisable  will not
              be more or less than the pro forma market value of the shares upon
              issuance.

Changes  in the local and  national  economy,  the  legislative  and  regulatory
environment,  the stock market,  interest rates, and other external forces (such
as natural  disasters or significant  world events) may occur from time to time,
often with great  unpredictability and may materially impact the value of thrift
stocks as a whole or the Bank's value alone.  Accordingly,  no assurance  can be
given that persons who  subscribe  to shares of Common  Stock in the  Conversion
will thereafter be able to buy or sell such shares at the same price paid in the
Subscription Offering.

                                            Very Truly Yours,
                                            FinPro, Inc.



                                            /s/Donald J. Musso
                                            Donald J. Musso
                                            President





                                  EXHIBIT 8.1
<PAGE>
                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
                                ATTORNEYS AT LAW
                               1301 K STREET, N.W.
                                 SUITE 700 EAST
                             WASHINGTON, D.C. 20005
                                 (202) 434-4660
                            FACSIMILE: (202) 434-4661





November 24, 1997

Board of Directors
Stanton Federal Savings Bank
900 Saxonburg Boulevard
Pittsburgh, Pennsylvania  15223

     Re:  Federal  Income Tax Opinion  Relating to the  Proposed  Conversion  of
          Stanton Federal Savings Bank from a Federally-Chartered Mutual Savings
          Bank to a  Federally-Chartered  Stock Savings Bank Pursuant to Section
          368(a)(1)(F) of the Internal Revenue Code of 1986, as amended
          ----------------------------------------------------------------------

Members of the Board:

         In accordance with your request,  set forth  hereinbelow is the opinion
of this firm relating to certain federal income tax consequences of the proposed
conversion (the  "Conversion") of Stanton Federal Savings Bank (the "Bank") from
a federally-chartered mutual savings bank to a federally-chartered capital stock
savings bank (the "Stock Bank"),  and formation of a parent holding company (the
"Holding  Company")  which will  simultaneously  acquire all of the  outstanding
stock of Stock Bank. As proposed, the Conversion will be implemented pursuant to
Section  368(a)(1)(F)  of the  Internal  Revenue  Code of 1986,  as amended (the
"Code").

         We  have  examined  such  corporate  records,  certificates  and  other
documents as we have considered  necessary or appropriate  for this opinion.  In
such examination,  we have accepted,  and have not independently  verified,  the
authenticity  of all original  documents,  the  accuracy of all copies,  and the
genuineness of all signatures.  Further, the capitalized terms which are used in
this  opinion  and are not  expressly  defined  herein  shall  have the  meaning
ascribed to them in the Bank's Plan of Conversion adopted on September 30, 1997,
as amended (the "Plan of Conversion").

                               STATEMENT OF FACTS
                               ------------------

         Based  solely  upon  our  review  of  such  documents,  and  upon  such
information  as the Bank has  provided  to us  (which we have not  attempted  to
verify in any respect), and in reliance upon such documents and information,  we
understand the relevant facts with respect to the Conversion to be as follows:



<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 2

         The Bank is a  federally-chartered  mutual  savings  bank.  As a mutual
savings bank, the Bank has no authorized  capital stock.  Instead,  the Bank, in
mutual form, has a unique equity  structure.  A savings depositor of the Bank is
entitled to interest  income on his or her account  balance as declared and paid
by the Bank. A savings  depositor has no right to a distribution of any earnings
of the Bank,  but rather these  amounts  become  retained  earnings of the Bank.
However,  a savings depositor has a right to share pro rata, with respect to the
withdrawal value of his or her respective  savings  account,  in any liquidation
proceeds distributed in the event the Bank is ever liquidated.  Voting rights in
the Bank are held by its  members.  Each member is entitled to cast one vote for
each $100 or a fraction  thereof of the withdrawal value of the member's account
and each  borrower  member is  entitled to one vote.  Each  member  shall have a
maximum of 1,000 votes. All of the interests held by a savings  depositor in the
Bank cease when such depositor closes his or her account(s) with the Bank.

         The Board of Directors of the Bank has decided that in order to promote
the growth and expansion of the Bank through the raising of additional  capital,
it would be advantageous for the Bank to: (i) convert from a federally-chartered
mutual  savings bank to a  federally-chartered  capital stock savings bank,  and
(ii) arrange for the Holding Company to simultaneously  acquire all of the Stock
Bank's  stock.  The Bank's Board of Directors  has  determined  that in order to
provide  greater  flexibility  in  future  operations  of  the  Bank,  including
diversification of business  opportunities and acquisitions,  it is advantageous
to have the Stock Bank's stock held by the Holding Company. Pursuant to the Plan
of Conversion,  the Bank's  certificate of  incorporation to operate as a mutual
savings  bank will be amended and a new  certificate  of  incorporation  will be
acquired  to  allow  it  to   continue   its   operations   in  the  form  of  a
federally-chartered  capital stock savings bank. The Plan of Conversion provides
for the  conversion of the Bank from  mutual-to-stock  form, and an appraisal of
the pro forma market  value of the stock of the Stock Bank,  which will be owned
solely by the Holding  Company.  The Plan of Conversion  must be approved by the
Office of Thrift Supervision  ("OTS"),  and by an affirmative vote of at least a
majority  of the total  votes  eligible  to be cast at a special  meeting of the
Bank's members called to vote on the Plan of Conversion.

         The Holding Company is being formed under the laws of the  Commonwealth
of Pennsylvania for the purpose of the proposed transaction described herein, to
engage in business as a savings and loan holding  company and to hold all of the
stock of the Stock Bank.  The Holding  Company  will issue  shares of its voting
common stock ("Holding  Company  Stock") upon  completion of the Conversion,  as
described  below,  to persons  purchasing  such  shares  through a  Subscription
Offering and to the general public in a Public Offering.

         Following  appropriate  regulatory  approval,  the  Plan of  Conversion
provides  for the  issuance  of  shares of  Holding  Company  Stock to  eligible
depositors and borrowers of the Bank and others as described below and set forth
in the Plan of Conversion.  The aggregate  purchase price at which all shares of
Holding Company Stock will be offered and sold pursuant to the


<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 3

Plan of Conversion  will be equal to the estimated pro forma market value of the
Bank at the  time of the  Conversion  as held  as a  subsidiary  of the  Holding
Company.  The  estimated  pro  forma  market  value  will  be  determined  by an
independent  appraiser.  Pursuant to the Plan of Conversion,  all such shares of
Holding Company Stock will be issued and sold at a uniform price per share.  The
Conversion  and the sale of newly issued shares of the Stock Bank's stock to the
Holding Company will be deemed  effective  concurrently  with the closing of the
sale of Holding Company Stock.

         As required by OTS regulations, shares of Holding Company Stock will be
offered  pursuant  to  non-transferable  subscription  rights  on the  basis  of
preference  categories.  All shares must be sold and to the extent that  Holding
Company Stock is available,  no subscriber will be allowed to purchase less than
25 shares of Holding Company Stock,  provided that the aggregate  purchase price
does not exceed $500. The Bank has  established  various  preference  categories
under  which  shares of  Holding  Company  Stock may be  purchased  and a public
offering  category  for the sale of shares not  purchased  under the  preference
categories.  If the third preference  category is determined to be inappropriate
to  the  Conversion,  then  there  will  only  be  three  preference  categories
consisting of the first,  second,  and fourth  preference  categories  set forth
below, and all references herein to Supplemental Eligible Account Holder and the
Supplemental Eligibility Record Date shall not be applicable to the Conversion.

         The first  preference  category  is  reserved  for the Bank's  Eligible
Account Holders. The Plan of Conversion defines "Eligible Account Holder" as any
person holding a Qualifying Deposit.  The Plan of Conversion defines "Qualifying
Deposit" as the aggregate balance of all savings accounts of an Eligible Account
Holder in the Bank at the close of business on December  31,  1995,  which is at
least equal to $50.00.  If a savings  account holder of the Bank qualifies as an
Eligible   Account   Holder,   he  or  she  will   receive,   without   payment,
non-transferable  subscription  rights to purchase  Holding  Company Stock.  The
number of shares that each Eligible  Account Holder may subscribe to is equal to
the greater of (a) the maximum  purchase  limitation  established for the Public
Offering;  (b) one tenth of one percent of the total offering of shares;  or (c)
fifteen times the product  (rounded  down to the next whole number)  obtained by
multiplying  the total number of shares of Holding Company Stock to be issued by
a fraction of which the numerator is the amount of the Qualifying Deposit of the
Eligible  Account  Holder  and  the  denominator  is  the  total  amount  of the
Qualifying   Deposits  of  all  Eligible  Account   Holders.   If  there  is  an
oversubscription,  shares will be allocated among  subscribing  Eligible Account
Holders so as to permit each account holder, to the extent possible, to purchase
a number of shares  sufficient to make his or her total  allocation equal to 100
shares.  Any shares not then allocated  shall be allocated among the subscribing
Eligible Account Holders on an equitable basis,  related to the amounts of their
respective  deposits  as compared  to the total  deposits  of  Eligible  Account
Holders on the Eligibility Record Date. Non-transferable  subscription rights to
purchase  Holding  Company Stock  received by officers and directors of the Bank
and their  associates  based on their increased  deposits in the Bank in the one
year period


<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 4

preceding  the  Eligibility  Record  Date  shall be  subordinated  to all  other
subscriptions  involving the exercise of nontransferable  subscription rights to
purchase shares of Holding Company Stock under the first preference category.

         The second preference  category is reserved for tax-qualified  employee
stock  benefit  plans of the Stock Bank.  The Plan of  Conversion  defines  "tax
qualified  employee stock benefit plans" as any defined  benefit plan or defined
contribution  plan, such as an employee stock ownership plan,  stock bonus plan,
profit-sharing  plan or other  plan,  which,  with its  related  trust meets the
requirements to be "qualified"  under Section 401 of the Code. Under the Plan of
Conversion,  the Stock Bank's  tax-qualified  employee  stock  benefit plans may
subscribe for up to 10% of the shares of Holding  Company Stock to be offered in
the Conversion.

         The third preference  category is reserved for the Bank's  Supplemental
Eligible Account Holders. The Plan of Conversion defines "Supplemental  Eligible
Account  Holder" as any person (other than officers or directors of the Bank and
their associates)  holding a deposit in the Bank on the last day of the calendar
quarter   preceding   the  approval  of  the  Plan  of  Conversion  by  the  OTS
("Supplemental  Eligibility Record Date").  This third preference  category will
only be used in the  event  that the  Eligibility  Record  Date is more  than 15
months prior to the date of the latest amendment to the Application for Approval
of  Conversion  on Form AC  filed  prior  to  approval  by the  OTS.  The  third
preference category provides that each Supplemental Eligible Account Holder will
receive,  without  payment,  nontransferable  subscription  rights  to  purchase
Holding  Company  Stock to the extent that such shares of Holding  Company Stock
are available after satisfying  subscriptions for shares in the first and second
preference  categories  above.  The  number of  shares  to which a  Supplemental
Eligible  Account  Holder may  subscribe  to is the  greater of (a) the  maximum
purchase limitation established for the Community Offering; (b) one-tenth of one
percent  of the total  offering  of shares;  or (c)  fifteen  times the  product
(rounded down to the next whole number) obtained by multiplying the total number
of the shares of Holding  Company  Stock to be issued by a fraction of which the
numerator  is the amount of the  deposit of the  Supplemental  Eligible  Account
Holder  and  the  denominator  is  the  total  amount  of  the  deposits  of all
Supplemental  Eligible  Account Holders on the Supplemental  Eligibility  Record
Date.  Subscription  rights received  pursuant to the third preference  category
shall be  subordinated  to all  rights  under the first  and  second  preference
categories.   Non-transferable   subscription   rights  to  be   received  by  a
Supplemental  Eligible Account Holder in the third preference  category shall be
reduced  by the  subscription  rights  received  by such  account  holder  as an
Eligible Account Holder under the first and second preference categories. In the
event of an  oversubscription,  shares  will be  allocated  so as to enable each
Supplemental  Eligible  Account Holder,  to the extent  possible,  to purchase a
number  of shares  sufficient  to make his total  allocation,  including  shares
previously allocated in the first and second preference categories, equal to 100
shares or the total amount of his  subscription,  whichever is less.  Any shares
not then  allocated  shall  be  allocated  among  the  subscribing  Supplemental
Eligible Account Holders


<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 5

on an  equitable  basis  related to the amount of their  respective  deposits as
compared to the total deposits of Supplemental  Eligible  Account Holders on the
Supplemental Eligibility Record Date.

         If there is no  oversubscription  of the Holding  Company  Stock in the
first, second, and third preference  categories,  the fourth preference category
becomes  operable.  In the  fourth  preference  category,  members  of the  Bank
entitled  to vote at the  special  meeting of  members  to  approve  the Plan of
Conversion who are not Eligible Account Holders or Supplemental Eligible Account
Holders  ("Other  Members")  will  receive,  without  payment,  non-transferable
subscription  rights  entitling them to purchase  Holding  Company Stock.  Other
Members  shall each  receive  subscription  rights to purchase up to the maximum
purchase  limitation  established  for the Public  Offering or  one-tenth of one
percent of the total  offering  of shares,  to the extent that  Holding  Company
Stock is  available.  In the  event  of an  oversubscription  by Other  Members,
Holding  Company  Stock will be  allocated  pro rata  according to the number of
shares subscribed for by each Other Member.

         The Plan of Conversion  further provides for limitations upon purchases
of Holding Company Stock. Specifically, any person by himself or herself or with
an associate or a group of persons  acting in concert may subscribe for not more
than  $125,000  of  Holding  Company  Stock  offered  pursuant  to the  Plan  of
Conversion,  except that Tax-Qualified Employee Stock Benefit Plans may purchase
up to 10% of the total shares of Holding  Company Stock  issued.  Subject to any
required  regulatory  approval  and the  requirements  of  applicable  laws  and
regulations,  the Bank may increase or decrease any of the purchase  limitations
set forth  herein at any time.  The Board of  Directors  of the Bank may, in its
sole discretion,  increase the maximum purchase  limitation up to 5.0%. Requests
to purchase additional shares of Holding Company Stock under this provision will
be allocated  by the Board of  Directors on a pro rata basis giving  priority in
accordance  with the  priority  rights  set  forth  in the  Plan of  Conversion.
Officers and directors of the Bank and their  associates may not purchase in the
aggregate  more than 35% of the Holding  Company  Stock  issued  pursuant to the
Conversion.  Directors  of the Bank  will not be  deemed  associates  or a group
acting  in  concert  solely  as a result  of their  membership  on the  board of
directors of the Bank. All of the shares of Holding  Company Stock  purchased by
officers and  directors  will be subject to certain  restrictions  on sale for a
period of one year.

         The Plan of  Conversion  provides  that no person  will be  issued  any
subscription  rights or be permitted to purchase  any Holding  Company  Stock if
such person resides in a foreign country or in a state of the United States with
respect  to which all of the  following  apply:  (a) a small  number of  persons
otherwise  eligible to subscribe for shares under the Plan of Conversion  reside
in such state;  (b) the issuance of subscription  rights or the offer or sale of
the Holding  Company Stock in such state,  would require the Bank or the Holding
Company under the securities law of such state to register as a broker or dealer
or to register or otherwise qualify its securities for


<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 6

sale  in such  state;  and (c)  such  registration  or  qualification  would  be
impracticable for reasons of cost or otherwise.

         The  Plan  of  Conversion  also  provides  for the  establishment  of a
Liquidation  Account by the Stock Bank for the benefit of all  Eligible  Account
Holders  and  Supplemental   Eligible  Account  Holders  (if  applicable).   The
Liquidation  Account  will be equal in amount to the net worth of Bank as of the
time of the Conversion.  The  establishment of the Liquidation  Account will not
operate to restrict the use or  application  of any of the net worth accounts of
the  Stock  Bank,  except  that the  Stock  Bank  will not  declare  or pay cash
dividends on or  repurchase  any of its stock if the result  thereof would be to
reduce its net worth  below the amount  required  to  maintain  the  Liquidation
Account.  The Liquidation Account will be for the benefit of the Bank's Eligible
Account Holders and Supplemental  Eligible Account Holders who maintain accounts
in the Bank at the time of the Conversion.  All such account holders,  including
those not entitled to subscription rights for reasons of foreign or out-of-state
residency  (as  described  above),  will  have an  interest  in the  Liquidation
Account.  The  interest an Eligible  Account  Holder and  Supplemental  Eligible
Account  Holder  will  have a right  to  receive,  in the  event  of a  complete
liquidation of the Stock Bank, is a distribution from the Liquidation Account in
the amount of the then current adjusted subaccount balances for savings accounts
then held, which will be made prior to any liquidation distribution with respect
to the capital stock of the Stock Bank.

         The  initial  subaccount  balance  for a  savings  account  held  by an
Eligible  Account Holder and/or  Supplemental  Eligible  Account Holder shall be
determined by multiplying the opening  balance in the  Liquidation  Account by a
fraction of which the numerator is the amount of the  qualifying  deposit in the
savings account,  and the denominator is the total amount of qualifying deposits
of all Eligible Account Holders and Supplemental Eligible Account Holders in the
Stock Bank. The initial subaccount  balance will never be increased,  but may be
decreased  if the  deposit  balance  in any  qualifying  savings  account of any
Eligible  Account  Holder or any savings  account of any  Supplemental  Eligible
Account Holder on any annual closing date subsequent to the  Eligibility  Record
Date or Supplemental  Eligibility Record Date, whichever is applicable,  is less
than the lesser of (1) the deposit  balance in the savings  account at the close
of business on any other  annual  closing  date  subsequent  to the  Eligibility
Record Date or the  Supplemental  Eligibility  Record Date, or (2) the amount of
the qualifying  deposit in such savings  account.  In such event, the subaccount
balance for the savings  account  will be adjusted by reducing  each  subaccount
balance in an amount  proportionate  to the  reduction  in the  savings  account
balance.  Once  decreased,  the Plan of Conversion  provides that the subaccount
balance will never be subsequently  increased,  and if the savings account of an
Eligible Account Holder or Supplemental  Eligible Account Holder is closed,  the
related subaccount balance in the Liquidation Account will be reduced to zero.

         The net proceeds  from the sale of the shares of Holding  Company Stock
will become the permanent  capital of Holding  Company,  and the Holding Company
will in turn purchase 100%


<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 7

of the stock  issued by Stock  Bank,  in  exchange  for up to 50% of the Holding
Company's stock offering net proceeds or such other percentage as is approved by
the Board of Directors with the concurrence of the OTS.

         Following  the  Conversion,  voting  rights  in Stock  Bank  will  rest
exclusively in the Holding  Company.  Voting rights in the Holding  Company will
rest exclusively in the stockholders of the Holding Company. The Conversion will
not interrupt the business of the Bank,  and its business will continue as usual
under the Stock Bank. Each depositor will retain a withdrawable  savings account
or accounts equal in amount to the withdrawable  account or accounts at the time
of the Conversion.  Mortgage loans of the Bank will remain  unchanged and retain
their same  characteristics  in the Stock Bank after the  Conversion.  The Stock
Bank will  continue  membership  in the Federal Home Loan Bank System,  and will
remain  subject to the regulatory  authority of the OTS.  Deposits in Stock Bank
will  continue  to  be  insured  by  the  Savings  Association   Insurance  Fund
administered  by the Federal  Deposit  Insurance  Corporation  up to  applicable
limits of insurance coverage.

         Immediately prior to the Conversion,  the Bank will have a positive net
worth in accordance with generally accepted accounting  principles.  The savings
account  holders  of  the  Bank  will  pay  expenses  of the  Conversion  solely
attributable to them, if any. Further, the Bank will pay its own expenses of the
Conversion  and will not pay any  expenses  solely  attributable  to the  Bank's
savings account holders or to the purchasers of Holding Company Stock.

                          REPRESENTATIONS BY MANAGEMENT
                          -----------------------------

         In  connection   with  the   Conversion,   the  following   statements,
representations and declarations have been made to us by management of the Bank:

         1. The Conversion  will be implemented in accordance  with the terms of
the Plan of Conversion  and all  conditions  precedent  contained in the Plan of
Conversion shall be performed prior to the consummation of the Conversion.

         2. The fair market  value of the  withdrawable  savings  accounts  plus
interests in the  Liquidation  Account to be  constructively  received under the
Plan of  Conversion  will in each  instance be equal to the fair market value of
each savings account of the Bank plus the interest in the residual equity of the
Bank surrendered in exchange  therefor.  All proprietary rights in the Bank form
an integral part of the withdrawable  savings accounts being  surrendered in the
Conversion.

         3.  The  Holding  Company  and  the  Stock  Bank  each  have no plan or
intention to redeem or otherwise acquire any of the Holding Company Stock issued
in the proposed transaction.


<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 8


         4. To the best of the knowledge of the management of the Bank, there is
not now nor will there be at the time of the Conversion,  any plan or intention,
on the part of the depositors in the Bank to withdraw  their deposits  following
the  Conversion.   Deposits  withdrawn   immediately  prior  to  or  immediately
subsequent to the  Conversion  (other than maturing  deposits) are considered in
making these assumptions.

         5. Immediately  following the consummation of the proposed transaction,
the Stock Bank will  possess  the same assets and  liabilities  as the Bank held
immediately prior to the proposed transaction, plus substantially all of the net
proceeds  from the sale of its stock to the Holding  Company  (except for assets
used to pay  expenses in the  Conversion).  Assets  used to pay  expenses of the
Conversion  (without reference to the expenses of the Subscription  Offering and
the Public Offering) and all  distributions  (except for regular normal interest
payments made by the Bank  immediately  preceding the  transaction)  will in the
aggregate  constitute  less than one percent (1%) of the assets of the Bank, net
of liabilities associated with such assets, and will be paid by the Bank and the
Holding  Company  from the  proceeds  of the  Subscription  Offering  and Public
Offering.

         6. Following the Conversion,  the Stock Bank will continue to engage in
its business in substantially the same manner as engaged in by the Bank prior to
the  Conversion.  The Stock Bank has no plan or  intention  to sell or otherwise
dispose of any of its assets, except in the ordinary course of business.

         7. No cash or property  will be given to any member of the Bank in lieu
of subscription  rights or an interest in the  Liquidation  Account of the Stock
Bank.

         8. None of the  compensation  to be  received  by any  deposit  account
holder-employees   of  the  Bank  or  the  Holding   Company  will  be  separate
consideration  for,  or  allocable  to, any of their  deposits  in the Bank.  No
interest  in the  Liquidation  Account of the Stock Bank will be received by any
deposit  account   holder-employees  as  separate  consideration  for,  or  will
otherwise be allocable to, any employment  agreement,  and the compensation paid
to  each  deposit  account  holder-employee,  during  the  twelve  month  period
preceding  or  subsequent  to the  Conversion,  will  be for  services  actually
rendered and will be commensurate with amounts paid to third parties  bargaining
at arm's length for similar services. No shares of Holding Company Stock will be
issued to or purchased by any deposit account holder-employee of the Bank or the
Holding Company at a discount or as compensation in the Conversion.

         9. The aggregate fair market value of the  Qualifying  Deposits held by
Eligible   Account  Holders  or  Supplemental   Eligible   Account  Holders  (if
applicable)  as of the  close of  business  on the  Eligibility  Record  Date or
Supplemental  Eligibility  Record Date (if applicable)  entitled to interests in
the Liquidation Account to be established by Stock Bank equalled or


<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 9

exceeded  99% of the  aggregate  fair  market  value  of  all  savings  accounts
(including  those  accounts of less than  $50.00) in the Bank as of the close of
business on such date.

         10. There is no plan or intention  for the Stock Bank to be  liquidated
or merged with another corporation following the consummation of the Conversion.

         11. For taxable  years prior to January 1, 1996,  the Bank had utilized
the reserve method of accounting for bad debts in accordance with Section 593 of
the Code.  Pursuant to the Small  Business Job  Protection Act of 1996, the Bank
began to utilize  (for taxable  years ending after  January 1, 1996) the reserve
method of accounting  for bad debts in accordance  with Section 585 of the Code.
Following the Conversion,  the Stock Bank will continue to utilize a reserve for
bad debts in accordance with Section 585 of the Code.

         12. The Bank and the Stock Bank are corporations  within the meaning of
Section 7701(a)(3) of the Code.

         13. The Holding  Company has no plan or  intention to sell or otherwise
dispose  of  the  stock  of  the  Stock  Bank  received  by it in  the  proposed
transaction.

         14.  Both  the  Stock  Bank  and the  Holding  Company  have no plan or
intention,  either  currently  or at  the  time  of  the  Conversion,  to  issue
additional shares of common stock following the proposed transaction, other than
shares that may be issued to employees or  directors  pursuant to certain  stock
option  and stock  incentive  plans or that may be issued  to  employee  benefit
plans.

         15. If all of the net proceeds  from the sale of Holding  Company Stock
had been  contributed  by the Holding  Company to the Stock Bank in exchange for
common  stock of the Stock Bank in the  Conversion,  as  opposed to the  Holding
Company retaining a portion of such net proceeds ("retained  proceeds"),  and if
the Stock  Bank  immediately  thereafter  made a  distribution  of the  retained
proceeds to the Holding  Company,  the Stock Bank would have sufficient  current
and accumulated earnings and profits for tax purposes such that the distribution
would not result in the recapture of any portion of the bad debt reserves of the
Stock Bank under Section 593(e) of the Code.

         16. At the time of the proposed  transaction,  the fair market value of
the assets of the Bank on a going concern  basis  (including  intangibles)  will
equal or exceed the amount of its  liabilities  plus the amount of  liability to
which such  assets are  subject.  The Bank will have a positive  regulatory  net
worth at the time of the Conversion.

         17. The Bank is not under the  jurisdiction of a court in a Title 11 or
similar  case  within  the  meaning  of Section  368(a)(3)(A)  of the Code.  The
proposed transaction does not


<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 10

involve a receivership,  foreclosure,  or similar proceeding before a federal or
state agency  involving a financial  institution  to which Section 585 or 593 of
the Code applies.

         18. The Bank's savings  depositors  will pay expenses of the Conversion
solely  attributable to them, if any. The Holding  Company,  the Stock Bank, and
the Bank will pay  their own  expenses  of the  Conversion  and will not pay any
expenses solely attributable to the savings depositors or to the Holding Company
stockholders.

         19.  The  liabilities  of the Bank  assumed  by the Stock Bank plus the
liabilities,  if any, to which the transferred  assets are subject were incurred
by the Bank in the ordinary  course of its business and are associated  with the
assets transferred.

         20. There will be no purchase  price  advantage for the Bank's  deposit
account holders who purchase Holding Company Stock in the Conversion.

         21.  Neither  the Bank nor the Stock Bank is an  investment  company as
defined in Sections 368(a)(2)(F)(iii) and (iv) of the Code.

         22. No  creditors  of the Bank have  taken any steps to  enforce  their
claims against the Bank by instituting bankruptcy or other legal proceedings, in
either a court or  appropriate  regulatory  agency,  that  would  eliminate  the
proprietary interests of the members of the Bank prior to the Conversion.

         23. The proposed  transaction does not involve the payment to the Stock
Bank or the Bank of  financial  assistance  from  federal  agencies  within  the
meaning of Notice 89-102, 1989-40 C.B. 1.

         24. The Eligible  Account  Holders' and  Supplemental  Eligible Account
Holders'  proprietary  interest  in the Bank arise  solely by virtue of the fact
that they are account holders in the Bank.

         25. At the time of the Conversion,  the Bank will not have  outstanding
any  warrants,  options,  convertible  securities,  or any  other  type of right
pursuant  to which any person  could  acquire an equity  interest in the Holding
Company or the Stock Bank.

         26.  The  Stock  Bank  has no plan or  intention  to sell or  otherwise
dispose of any of the assets of the Bank acquired in the transaction (except for
dispositions,  including  deposit  withdrawals,  made in the ordinary  course of
business).



<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 11

         27. On a per share  basis,  the purchase  price of the Holding  Company
Stock in the Conversion  will be equal to the fair market value of such stock at
the time of the completion of the proposed transaction.

         28. The Bank has received or will receive an opinion from FinPro,  Inc.
("Appraiser's Opinion"), which concludes that subscription rights to be received
by Eligible Account Holders,  Supplemental  Eligible Account Holders,  and other
eligible  subscribers do not have any ascertainable  fair market value,  because
they are acquired by the recipients  without cost, are  non-transferable,  exist
for such a short  duration,  and merely  afford the  recipients  a right only to
purchase  Holding  Company Stock at a price equal to its  estimated  fair market
value, which will be the same price used in the Public Offering for unsubscribed
shares of Holding Company Stock.

         29.  The Bank  will not have any net  operating  losses,  capital  loss
carryovers, or built-in losses at the time of the Conversion.

                               OPINION OF COUNSEL
                               ------------------

         Based  solely  upon the  foregoing  information  and our  analysis  and
examination of current applicable federal income tax laws, rulings, regulations,
judicial precedents, and the Appraiser's Opinion, and provided the Conversion is
undertaken in  accordance  with the above  assumptions,  we render the following
opinion of counsel:

         1.  The  change  in  the  form  of   operation   of  the  Bank  from  a
federally-chartered  mutual savings bank to a federally  chartered capital stock
savings bank, as described above,  will constitute a  reorganization  within the
meaning  of  Section  368(a)(1)(F)  of the  Code,  and no gain  or loss  will be
recognized  to  either  the  Bank  or to the  Stock  Bank  as a  result  of such
Conversion.  (See Rev. Rul. 80-105, 1980-1 C.B. 78). The Bank and the Stock Bank
will each be a party to a reorganization within the meaning of Section 368(b) of
the Code. (Rev. Rul. 72-206, 1972-1 C.B. 104).

         2. No gain or loss will be  recognized by the Stock Bank on the receipt
of money in  exchange  for shares of Stock Bank stock.  (Section  1032(a) of the
Code).

         3. The Holding  Company will recognize no gain or loss upon its receipt
of money in exchange for shares of Holding  Company Stock.  (Section  1032(a) of
the Code).

         4. The  assets of the Bank will have the same basis in the hands of the
Stock  Bank as in the  hands of the Bank  immediately  prior to the  Conversion.
(Section 362(b) of the Code).



<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 12

         5. The  holding  period of the assets of the Bank to be received by the
Stock Bank will include the period during which the assets were held by the Bank
prior to the Conversion. (Section 1223(2) of the Code).

         6.  Depositors  will realize gain, if any, upon the issuance to them of
(i) withdrawable deposit accounts of the Stock Bank, (ii) subscription rights in
connection  with the  Conversion,  and/or  (iii)  interests  in the  Liquidation
Account of the Stock Bank. Any gain resulting therefrom will be recognized,  but
only in an  amount  not in excess of the fair  market  value of the  Liquidation
Accounts and/or subscription rights received. The Liquidation Accounts will have
nominal,  if any,  fair  market  value.  Based  solely  on the  accuracy  of the
conclusion reached in the Appraiser's Opinion, and our reliance on such opinion,
that the  subscription  rights  have no value  at the  time of  distribution  or
exercise,  no gain or loss will be required to be recognized by depositors  upon
receipt or distribution of subscription rights. (Section 1001 of the Code).
See Paulsen v. Commissioner, 469 U.S. 131, 139 (1985).

         Likewise,  based  solely on the  accuracy of the  aforesaid  conclusion
reached  in the  Appraiser's  Opinion,  and our  reliance  thereon,  we give the
following  opinions:  (a) no taxable income will be recognized by the borrowers,
directors,  officers,  and  employees of the Bank upon  distribution  to them of
subscription  rights or upon the exercise or lapse of the subscription rights to
acquire Holding  Company Stock at fair market value;  (b) no taxable income will
be realized by the  depositors  of the Bank as a result of the exercise or lapse
of the  subscription  rights to purchase  Holding  Company  Stock at fair market
value (Rev.  Rul.  56-572,  1956-2 C.B.  182); and (c) no taxable income will be
realized by the Bank, the Stock Bank, or the Holding  Company on the issuance or
distribution of subscription rights to depositors of the Bank to purchase shares
of Holding Company Stock at fair market value (Section 311 of the Code).

         Notwithstanding the Appraiser's Opinion, if the subscription rights are
subsequently  found to have a fair market value greater than zero, income may be
recognized by various  recipients of the subscription  rights (in certain cases,
whether or not the rights are  exercised)  and the  Holding  Company  and/or the
Stock  Bank may be  taxable  on the  distribution  of the  subscription  rights.
(Section 311 of the Code). In this regard, the subscription  rights may be taxed
partially or entirely at ordinary income tax rates.

         7. The basis of the savings  accounts in the Stock Bank received by the
account  holders  of the  Bank  will be the same as the  basis of their  savings
accounts in the Bank surrendered in exchange therefor (Section  358(a)(1)).  The
basis of the interests in the Liquidation  Account of the Stock Bank received by
the Eligible Account Holders and  Supplemental  Eligible Account Holders will be
zero, that being the cost of such property.  (Paulsen v. Commissioner,  469 U.S.
131, 139 (1985)). The basis of the non-transferable  subscription rights will be
zero,  provided  that such  subscription  rights  are not  deemed to have a fair
market  value  and  that the  subscription  price of such  stock  issuable  upon
exercise of such


<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 13

rights is equal to the fair market value of such stock. The basis of the Holding
Company Stock to its stockholders will be the purchase price thereof,  increased
by the basis, if any, of the subscription  rights exercised (Section 1012 of the
Code).  The  holding  period of Holding  Company  Stock will  commence  upon the
effective date of exercise of the  subscription  rights (Section  1223(6) of the
Code).  The holding period for the Holding Company Stock  purchased  pursuant to
the  direct  community  offering,   public  offering  or  under  other  purchase
arrangements will commence on the date following the date on which such stock is
purchased. (Rev. Rul. 70- 598, 1970-2 C.B. 168).

         8. The part of the taxable year of the Bank before the  Conversion  and
the part of the  taxable  year of the  Stock  Bank  after  the  Conversion  will
constitute  a single  taxable  year of the Stock Bank.  (See Rev.  Rul.  57-276,
1957-1 C.B. 126). Consequently,  the Bank will not be required to file a federal
income tax return for any portion of such taxable year (Section 1.381(b)-1(a)(2)
of the Treasury Regulations).

         9.  As  provided  by  Section   381(c)(2)   of  the  Code  and  Section
1.381(c)(2)-1  of the Treasury  Regulations,  the Stock Bank will succeed to and
take into account the earnings and profits or deficit in earnings and profits of
the Bank as of the date or dates of transfer.

         10.  Pursuant to the  provisions  of Section  381(c)(4) of the Code and
Section 1.381(c)(4)-1(a)(1)(ii) of the Treasury Regulations, the Stock Bank will
succeed to and take into account,  immediately after the  reorganization,  those
accounts of the Bank which  represent  bad debt reserves in respect of which the
Bank has taken a bad debt  deduction  for taxable  years ending on or before the
date of the  reorganization.  The bad debt  reserves  will not be required to be
restored  to the  gross  income of  either  the Bank or the  Stock  Bank for the
taxable year of the  reorganization,  and such bad debt  reserves  will have the
same  character  in the hands of the Stock  Bank as they  would  have had in the
hands of the Bank if no  distribution  or transfer had  occurred.  No opinion is
being  expressed  as to whether  the bad debt  reserves  will be  required to be
restored  to the  gross  income of  either  the Bank or the  Stock  Bank for the
taxable year of the reorganization.

         11. Regardless of book entries made for the creation of the Liquidation
Account,  the Conversion,  as described above, will not diminish the accumulated
earnings and profits of the Stock Bank available for the subsequent distribution
of dividends within the meaning of Section 316 of the Code. (Section 1.312-11(b)
and (c) of the Treasury Regulations).

         12. For  purposes  of Section  381 of the Code,  the Stock Bank will be
treated  the same as the Bank would have been had there been no  reorganization.
Accordingly,  the taxable year of the Bank will not end on the effective date of
the proposed transaction merely because of the transfer of assets of the Bank to
the Stock Bank and the tax attributes of the Bank enumerated


<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 14

in Section  381(c) will be taken into  account by the Stock Bank as if there had
been no reorganization (Section 1.381(b)-1(a)(2)) of the Treasury Regulations).

         No opinion is expressed as to the tax treatment of the Conversion under
the provisions of any of the other sections of the Code and Treasury Regulations
which  may also be  applicable  thereto,  or under  federal  law,  or to the tax
treatment of any conditions  existing at the time of, or effects resulting from,
the  transactions  which  are not  specifically  covered  by the items set forth
above.  Notwithstanding  any  reference  to  Section  381  above,  no opinion is
expressed or intended to be expressed  herein as to the effect,  if any, of this
transaction on the continued existence of, the carryover or carryback of, or the
limitation on, any net operating losses of the Bank or its successor,  the Stock
Bank, under the Code.

         We hereby  consent to the  filing of this  opinion as an exhibit to the
Application  for  Conversion  on Form AC of the Bank  filed  with  the OTS,  the
Application  H-(e)(1)-S  of the  Holding  Company  filed  with the OTS,  and the
Registration  Statement  on Form SB-2 of the  Holding  Company  filed  under the
Securities  Act of 1933,  as amended,  and to the  reference  of our firm in the
prospectus related to this opinion.

                                        Very truly yours,



                                        /s/Malizia, Spidi, Sloane & Fisch, P.C.
                                        MALIZIA, SPIDI, SLOANE & FISCH, P.C.









                                  EXHIBIT 8.2
<PAGE>
                      MALIZIA, SPIDI, SLOANE & FISCH, P.C.
                                ATTORNEYS AT LAW
                               1301 K STREET, N.W.
                                 SUITE 700 EAST
                             WASHINGTON, D.C. 20005
                                 (202) 434-4660
                            FACSIMILE: (202) 434-4661





November 24, 1997

Board of Directors
Stanton Federal Savings Bank
900 Saxonburg Boulevard
Pittsburgh, Pennsylvania  15223

Board Members:

         You have  requested  our opinion  regarding  certain  Pennsylvania  tax
consequences  to Stanton  Federal  Savings Bank (the "Bank") and its  depositors
under the laws of the  Commonwealth of  Pennsylvania of the proposed  conversion
(the   "Conversion")   under   which   the   Bank   will  be   changed   from  a
federally-chartered  mutual savings bank to a federally-chartered  capital stock
savings bank (the "Stock Bank"), the simultaneous  formation of a parent holding
company  incorporated in Pennsylvania (the "Holding  Company") that will acquire
all of the  outstanding  stock of the Stock  Bank (the  "Acquisition"),  and the
offering  of the stock of the Holding  Company to the public  (the  "Offering"),
pursuant to a Plan of  Conversion  adopted by the Board of Directors of the Bank
on September 30, 1997, as amended (the "Plan").

         We have  provided  the Bank an opinion of this firm  regarding  certain
federal income tax  consequences of the  Conversion,  the  Acquisition,  and the
Offering (the "Federal Tax Opinion"). Based upon the facts stated in the Federal
Tax Opinion,  including  certain  representations  of the Bank,  the Federal Tax
Opinion  concludes,  among other  things,  that the  Conversion  qualifies  as a
tax-free  reorganization  under ss. 368(a)(1)(F) of the Internal Revenue Code of
1986, as amended, and that the Bank, the Stock Bank, and the Holding Company and
the depositors of the Bank will not recognize income,  gain, or loss for federal
income tax purposes upon the implementation of the Conversion,  the Acquisition,
and the Offering.

         Based upon (1) the facts and circumstances attendant to the Conversion,
the Acquisition, and the Offering, including the representations of the Bank, as
described in the Federal Tax Opinion,  (2) current  provisions  of  Pennsylvania
law, as reflected  in  Pennsylvania  statutes,  administrative  regulations  and
rulings thereunder,  and court decisions,  (3) the Federal Tax Opinion,  and (4)
the assumption that the Conversion,  the Acquisition,  and the Offering will not
result in the  recognition  of any gain or income on the books of the Bank,  the
Stock  Bank,  or  the  Holding  Company  under  generally  accepted   accounting
principles,  it is our  opinion  that  under  the  laws of the  Commonwealth  of
Pennsylvania, the implementation of the Conversion, the


<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 2

Acquisition and the Offering will not cause any tax liability to be incurred (a)
by  the  Bank  or by  the  Stock  Bank  under  the  Pennsylvania  Mutual  Thrift
Institutions Tax ("MTIT"), 72 P.S. ss.8501 et seq., (b) by the depositors of the
Bank under the  Pennsylvania  Personal  Income Tax ("PIT"),  72 P.S.  ss.7301 et
seq., and (c) by the Holding Company under the Pennsylvania Corporate Net Income
Tax ("CNIT"), 72 P.S. ss.7401 et seq.

         Our opinions  herein are expressly  limited to those taxes specified in
the immediately preceding paragraph and specifically do not include any opinions
with respect to the  consequences  to  depositors of the  implementation  of the
Conversion,  the  Acquisition,  or the Offering under any other taxes imposed by
the Commonwealth of Pennsylvania or any other subdivision thereof, or imposed by
states  other than  Pennsylvania  and local  jurisdictions  of such  states.  In
addition,  the opinions  herein  specifically do not include (1) an opinion with
respect to the consequences to the Bank, the Stock Bank, and the Holding Company
of the implementation of the Conversion, the Acquisition,  or the Offering under
any local taxes  imposed by any political  subdivision  of the  Commonwealth  of
Pennsylvania,  and under any state or local realty or other transfer tax, or (2)
an opinion with respect to tax liabilities  under the MTIT, the PIT, or the CNIT
attributable to events after the Conversion, the Acquisition and the Offering or
to any assets held or acquired  by the Holding  Company  other than stock of the
Stock Bank.

         Our  opinion  is based on the facts and  conditions  as stated  herein,
whether directly or by reference to the Federal Tax Opinion. If any of the facts
and conditions are not entirely  complete or accurate,  it is imperative that we
be  informed  immediately,  as the  inaccuracy  or  incompleteness  could have a
material  effect on our  conclusions.  In rendering our opinion,  we are relying
upon the  relevant  provisions  of the  Code,  the laws of the  Commonwealth  of
Pennsylvania,  as amended, the regulations and rules thereunder and judicial and
administrative   interpretations   thereof,  which  are  subject  to  change  or
modification by subsequent legislative, regulatory,  administrative, or judicial
decisions.  Any such  changes  could also have an effect on the  validity of our
opinion. We undertake no responsibility to update or supplement our opinion. Our
opinion is not binding on the Internal  Revenue  Service or the  Commonwealth of
Pennsylvania,  nor can any assurance be given that any of the foregoing  parties
will  not take a  contrary  position  or that  our  opinion  will be  upheld  if
challenged by such parties.

         Finally,  we hereby consent to the filing of this opinion as an exhibit
to the  Application  for Conversion on Form AC ("Form AC") or similar filings of
the Bank filed with the Office of Thrift Supervision, the filing of this opinion
as an exhibit to the  Application  H-(e)(1)S of the Holding  Company to be filed
with the Office of Thrift Supervision, and the filing of this opinion


<PAGE>


Board of Directors
Stanton Federal Savings Bank
November 24, 1997
Page 3

as an exhibit  to the  Holding  Company's  Registration  Statement  on Form SB-2
("Form SB-2") to be filed with the  Securities and Exchange  Commission,  and to
reference  to our firm in the offering  circular  contained in the Form AC, Form
SB-2 and related documents related to this opinion.

                                    Very truly yours,


                                    /s/Malizia, Spidi, Sloane & Fisch, P.C.
                                    Malizia, Spidi, Sloane & Fisch, P.C.






























                                  EXHIBIT 10.1
<PAGE>




                          STANTON FEDERAL SAVINGS BANK
                            PITTSBURGH, PENNSYLVANIA

                   DIRECTORS CONSULTATION AND RETIREMENT PLAN


         WHEREAS,  Stanton Federal Savings Bank,  Pittsburgh,  Pennsylvania (the
"Savings Bank") wishes to reward the years of extensive  service provided by the
current  members of the Board of  Directors  and to  continue  to attract and to
retain the best talent available to serve on its Board of Directors; and

         WHEREAS,  it is  deemed  advisable  and in the  best  interests  of the
Savings  Bank to offer to its  members  of the  Board  of  Directors  additional
financial  incentives in the form of deferred  compensation,  to encourage  such
participation  and service to the Savings  Bank,  as  directors,  and  following
retirement as a director to encourage such  individuals to continue to serve the
Savings Bank as a consulting director for a period of time thereafter; and

         WHEREAS,  at its  meeting  held on  September  30,  1997,  the Board of
Directors of the Savings  Bank has  authorized  and adopted the Stanton  Federal
Savings Bank Directors Consultation and Retirement Plan (the "Plan"),  effective
September 30, 1997.

         NOW  THEREFORE,  BE IT  RESOLVED  that  the Plan  shall be  implemented
effective September 30, 1997 as follows:


                                    ARTICLE I

                                   DEFINITIONS

         The following  words and phrases as used herein shall,  for the purpose
of the Plan and any subsequent  amendment  thereof,  have the following meanings
unless a different meaning is plainly required by the content:

         1.1  "Board"  means the Board of  Directors  of the  Savings  Bank,  as
constituted from time to time, and successors thereto.

         1.2  "Change  in  Control"  shall  mean:  (i) a change  in the power to
control proxies by any person,  other than the Board of Directors of the Savings
Bank, to direct more than 25% of the outstanding votes of the Savings Bank; (ii)
a change in the control of the  election  of a majority  of the  Savings  Bank's
directors; or (iii) a change in the exercise of a controlling influence over the
management or policies of the Savings Bank by any person or by persons acting as
a group within the meaning of Section  13(d) of the  Securities  Exchange Act of
1934, as amended,  (the "Exchange  Act"). In the event the Savings Bank converts
in the future from  mutual-to-stock  form, the term "control" shall refer to (i)
the ownership, holding, or power to vote more than 25% of the Savings Bank's (or
its parent holding company's)  outstanding voting stock by any person;  (ii) the
control of the election of a majority of the Savings Bank's (or its


<PAGE>



parent  holding  company's)  directors;  or (iii) the exercise of a  controlling
influence  over the  management or policies of the Savings Bank by any person or
by persons acting as a group within the meaning of Section 13(d) of the Exchange
Act.  Change in Control  shall also mean:  (i) the execution of an agreement for
the sale of all, or a material portion,  of the assets of the Savings Bank; (ii)
the  execution of an agreement for a merger or  recapitalization  of the Savings
Bank or any  merger or  recapitalization  whereby  the  Savings  Bank is not the
surviving  entity;  (iii) a change in control of the Savings  Bank, as otherwise
defined or  determined  by the  applicable  state or federal  banking  regulator
having   supervisory   jurisdiction   over  the  Savings  Bank,  or  regulations
promulgated  by  it;  (iv)  the  acquisition,  directly  or  indirectly,  of the
beneficial  ownership  (within the meaning of that term as it is used in Section
13(d) of the Exchange Act and the rules and regulations  promulgated thereunder)
of twenty-five percent (25%) or more of the outstanding voting securities of the
Savings Bank by any person,  trust,  entity or group;  (v) an event  whereby the
Office of Thrift Supervision ("OTS"),  the FDIC or any other department,  agency
or  quasi-agency  of the federal  government  cause or bring about,  without the
consent of the Savings Bank, a change in the corporate structure or organization
of the Savings  Bank;  or (vi) an event  whereby the OTS,  the FDIC or any other
agency or quasi- agency of the federal government cause or bring about,  without
the  consent of the Savings  Bank,  a taxation or  involuntary  distribution  of
retained  earnings  or  proceeds  from the  sale of  securities  to  depositors,
borrowers,  any  government  agency  or  organization  or  civic  or  charitable
organization.  This  limitation  shall  not apply to the  purchase  of shares by
underwriters  in connection with a public offering of the Savings Bank stock (or
its  parent  holding  company's  stock),  or the  purchase  of  shares  of up to
twenty-five  percent  (25%) of any class of  securities of the Savings Bank by a
tax-qualified  employee  stock  benefit  plan.  The term  "person"  refers to an
individual or a corporation,  partnership,  trust,  association,  joint venture,
pool, syndicate, sole proprietorship,  unincorporated  organization or any other
form of entity not specifically  listed herein. The decision of the Committee as
to whether a change in control has  occurred  shall be  conclusive  and binding.
However, a change in control shall not be deemed to have occurred as a result of
a  holding  company   reorganization   of  the  Savings  Bank  and  simultaneous
acquisition of more than 50% of the Savings Bank's stock  (following the Savings
Bank's conversion to stock form) by a parent savings and loan holding company or
bank holding company.

         1.3  "Committee"  means the Board or the  administrative  committee  as
appointed by the Board pursuant to Section 7.11 herein.

         1.4 "Director"  means a member of the Board of Directors of the Savings
Bank.

         1.5 "Disability"  means a mental or physical  disability which prevents
the Director from  performing  the normal duties of his or her position with the
Savings Bank.  The disability  must have prevented the Director from  performing
his or her duties for at least three  months,  and a physician  satisfactory  to
both the  Director  and the  Savings  Bank must  certify  that the  Director  is
disabled  from  performing  his or her  normal  duties  with  the  Savings  Bank
thereafter.

         1.6      "Effective Date" means September 30, 1997.


                                        2

<PAGE>



         1.7  "Participant"  means a Director  serving on or after the Effective
Date and electing to participate in the Plan. A Director's  participation in the
Plan shall  continue  as long as he or she  fulfills  all the  requirements  for
participation subject to the right of termination,  amendment,  and modification
of the Plan set forth herein.

         1.8  "Plan"  means  the  Stanton   Federal   Savings   Bank   Directors
Consultation and Retirement Plan as set forth herein, and as may be amended from
time to time by the Board.

         1.9  "Retirement  Benefit  Amount" means the benefit  payable under the
Plan in accordance Section 2.4 herein.

         1.10  "Retirement  Date" means the date of  termination of service as a
Director following a Participant's completion of not less than five (5) years of
service as a Director.  Upon death or Disability,  a Director shall be deemed to
have terminated service as of such date.

         1.11 "Savings  Bank" means Stanton  Federal  Savings Bank,  Pittsburgh,
Pennsylvania, or any successor thereto.

         1.12 "Service"  means all years of service as a Director of the Savings
Bank and all predecessor (or successor)  entities of the Savings Bank.  Years of
service as a Director need not be continuous.  All years of service prior to the
Effective Date shall be recognized for benefits determination.

         1.13 "Trust" shall mean any trust  agreement  entered into on behalf of
the Plan by the Savings  Bank for the  purpose of holding  assets of the Savings
Bank in order to promote the efficient administration of the Plan.


                                   ARTICLE II

                                    BENEFITS

         2.1  Retirement.  Upon a  Participant's  termination  from service as a
Director on or after his or her  Retirement  Date, the Savings Bank shall pay to
the  Participant the Retirement  Benefit Amount,  as described and in the amount
set forth at Article II, Section 2.4. Payment of such Retirement  Benefit Amount
shall  begin on the  first  business  day of the  calendar  quarter  immediately
following a Participant's Retirement Date or such later date as specified in the
agreement  contained  at Schedule A hereto and  approved by the  Committee.  The
payments will continue to be paid on the first  business day of each  subsequent
calendar  quarter  until all  scheduled  payments  are made to the  Participant.
Except as provided at Article II,  Sections  2.2,  2.3,  and 2.5 herein,  upon a
Participant's  termination  from service as a Director of the Savings Bank prior
to his or her  Retirement  Date,  the  Savings  Bank  shall  have  no  financial
obligations to the Participant under the Plan.


                                        3

<PAGE>



         2.2      Change in Control.

                           (a)  Benefits  payable  to  a  Participant  that  has
                  terminated  from service as a Director  prior to the date of a
                  Change in  Control  of the  Savings  Bank  shall  nevertheless
                  remain  payable  thereafter  without  regard to such Change in
                  Control.  However,  upon  a  Change  in  Control,  all  future
                  benefits  payable  pursuant to Sections 2.1, 2.2, 2.3, and 2.5
                  of the Plan,  shall at the election of the Participant be made
                  in a lump sum payment equal to the present value of all future
                  benefits  payable to such  Participant.  The interest  rate in
                  effect  for a two (2) year U.S.  Treasury  Note on the date of
                  the lump sum payment shall be used for purposes of calculating
                  the  present  value of  amounts  payable  in  accordance  with
                  Section 2.4.

                           (b)  A  Participant  that  has  not  terminated  from
                  service as a  Director  prior to the date of Change in Control
                  of the  Savings  Bank  shall,  as of the date of a  Change  in
                  Control,  be presumed to have completed not less than five (5)
                  years of service,  and such  Participant  shall be eligible to
                  receive  the  Retirement  Benefit  Amount set forth  herein at
                  Article  II,  Section  2.4  immediately  upon  termination  of
                  service  as a  Director  following  the  date of a  Change  in
                  Control  without  regard to the actual years of service or age
                  of such Participant,  if less than that provided herein.  Such
                  Retirement Benefit Amount shall be paid at the election of the
                  Participant  in the  form of a lump sum  payment  equal to the
                  present value of the  Retirement  Benefit Amount payable under
                  Section 2.4 discounted as provided at Section 2.2(a).  Payment
                  of the lump sum  amount  shall be made to the  Participant  as
                  soon as practicable after the  Participant's  termination from
                  service following a Change in Control.

         2.3 Total and Permanent Disability. In the event of the Disability of a
Participant,  such  Participant  will  be paid  the  Retirement  Benefit  Amount
specified at Article II, Section 2.4;  provided that such Participant shall have
attained  the  Retirement   Date.  For  purposes  of  benefits   accrual,   such
Participant's  years of  service  shall  be  determined  based  upon the date of
certification  of his or her  Disability;  provided  that no  benefits  shall be
payable  hereunder if such  Participant  shall have completed less than five (5)
years of service  as of the date of such  Disability.  Payment of such  benefits
shall  begin on the  first  business  day of the  calendar  quarter  immediately
following the Savings Bank's receipt of a  certification  of such  Participant's
Disability.

         2.4 Level of Benefit Payments.  A Participant who retires as a Director
on or after his or her Retirement Date and who enters into an agreement with the
Savings Bank to be a consulting  director of the Savings Bank (in a form similar
to that  contained at Schedule A hereto)  shall receive the  Retirement  Benefit
Amount for a period of sixty (60) monthly payments as follows:


                                        4

<PAGE>



                           The Retirement  Benefit Amount shall be determined as
follows:
<TABLE>
<CAPTION>
                                      Years of Service
                                        at Retirement         Retirement Benefit Amount (Monthly)
                                    ---------------------     -----------------------------------

<S>                                 <C>                                     <C>     
                                    Less than 5                              $0
                                    5 or more, less than 10                  $450
                                    10 or more, less than 20                 $550
                                    20 or more                               $650
</TABLE>                                                               
                                                                 
         2.5 Cessation of Payments Upon Death of Participant.  Upon the death of
a Participant who is receiving  benefit  payments under the Plan prior to his or
her death, the remaining payments to be made under the Plan (if any) shall cease
as of the date of death for all sums payable  thereafter  for time periods after
such date of death. Upon the death of a Participant who is not receiving benefit
payments  under  the  Plan  prior  to his  or  her  death,  whether  or not  the
Participant  as of the date of death  otherwise  meets the  requirements  of the
Plan,  the  Savings  Bank  shall  have no  further  financial  liability  to the
Participant or the Participant's estate under the Plan.

         2.6 Notice of  Retirement.  A director  electing to  participate in the
Plan shall deliver  written notice  ("Notice") to the Board not less than thirty
(30) days  prior to the  actual  Retirement  Date that such  Director  elects to
participate  in the Plan.  Such Notice,  in a form similar to that  contained at
Schedule A hereto, shall specify the date of such retirement from the Board as a
Director  and  the  Participant's  availability  as  a  Consulting  Director.  A
Participant who terminates service as a Director upon Disability, or a Change in
Control  shall not be required to deliver such Notice in order to be entitled to
receive benefits under the Plan.

         2.7 Alternative Forms Of Benefit Payment. The Committee may at any time
distribute  the Retirement  Benefit  Amount with respect to all future  benefits
payable  pursuant to Sections  2.1, 2.2, 2.3, and 2.5 of the Plan, in a lump sum
payment  equal to the  present  value of all  future  benefits  payable  to such
Participant.  The interest rate in effect for a two (2) year U.S.  Treasury Note
on the date of the lump sum payment  shall be used for  purposes of  calculating
the present value of amounts payable in accordance with Section 2.4.


                                   ARTICLE III

                           INSURANCE/OTHER INVESTMENTS

         3.1 Ownership of Insurance.  The Savings Bank, in its sole  discretion,
may  elect to  purchase  one or more  life  insurance  policies  on the lives of
Participants in order to provide funds to the Savings Bank to pay part or all of
the benefits  accrued under this Plan.  All rights and incidents of ownership in
any life insurance  policy that the Savings Bank may purchase  insuring the life
of the Participant  (including any right to proceeds payable  thereunder)  shall
belong  exclusively to the Savings Bank or its designated Trust, and neither the
Participant, nor any heir, beneficiary or other person claiming under or through
him or her shall have any rights,  title or interest in or to any such insurance
policy. The Participant shall not have any power to transfer,

                                        5

<PAGE>



assign, hypothecate or otherwise encumber in advance any of the benefits payable
thereunder,  nor shall any benefits be subject to seizure for the benefit of any
debts or  judgments,  or be  transferable  by  operation  of law in the event of
bankruptcy,  insolvency  or  otherwise.  Any  life  insurance  policy  purchased
pursuant hereto and any proceeds payable  thereunder shall remain subject to the
claims of the Savings Bank's general creditors.

         3.2  Physical  Examination.  As a condition  of  becoming or  remaining
covered under this Plan,  each  Participant,  as may be requested by the Savings
Bank from time to time shall take a physical examination by a physician approved
by an insurance  carrier.  The cost of the examination shall not be borne by the
Participant.  The report of such examination shall be transmitted  directly from
the  physician  to the  insurance  carrier  designated  by the  Savings  Bank to
establish certain costs associated with obtaining  insurance coverages as may be
deemed  necessary under this Plan. Such  examination  shall remain  confidential
among the Participant,  the physician and the insurance carrier and shall not be
made available to the Savings Bank in any form or manner.

         3.3 Death of  Participant.  On death of the  Participant,  the proceeds
derived from such insurance policy, if any, shall be paid to the Savings Bank or
its designated Trust.


                                   ARTICLE IV


                         TRUST/NON-FUNDED STATUS OF PLAN

         4.1  Trust/Non-Funded  Status of Plan.  Except  as may be  specifically
provided,  nothing  contained in this Plan and no action  taken  pursuant to the
provisions  of this Plan shall  create or be  construed to create a trust of any
kind, or a fiduciary  relationship  between the Savings Bank and the Participant
or any other  person.  Any funds which may be invested  under the  provisions of
this Plan shall  continue for all purposes to be a part of the general  funds of
the Savings  Bank.  No person other than the Savings Bank shall by virtue of the
provisions of this Plan have any interest in such funds.  The Savings Bank shall
not be under  any  obligation  to use such  funds  solely  to  provide  benefits
hereunder,  and no  representations  have been made to any Participant that such
funds can or will be used only to provide benefits hereunder. To the extent that
any person acquires a right to receive  payments from the Savings Bank under the
Plan,  such rights shall be no greater than the right of any  unsecured  general
creditor of the Savings Bank.

         In order to facilitate the  accumulation of funds necessary to meet the
costs of the Savings  Bank under this Plan  (including  the  provision  of funds
necessary to pay premiums with respect to any life insurance  policies purchased
pursuant to Article  III,  and to pay benefits to the extent that the cash value
and/or proceeds of any insurance policies are not adequate to make payments to a
Participant  when such  payments  shall become due under the Plan),  the Savings
Bank may enter into a Trust Agreement. The Savings Bank, in its discretion,  may
elect to place any life  insurance  policies  purchased  pursuant to Article III
into a Trust. In addition,  the Board may (in its sole discretion) place in said
Trust such additional  amounts as it deems appropriate from time to time. To the
extent that the assets of said Trust and/or the proceeds of any life insurance

                                        6

<PAGE>



policy  purchased  pursuant to Article III are not  sufficient  to pay  benefits
accrued under this Plan,  such payments shall be made from the general assets of
the Savings Bank.

                                    ARTICLE V

                                     VESTING

         5.1 Vesting.  All benefits  under this Plan are deemed  non-vested  and
forfeitable  prior  to a  Participant  meeting  the  requirements  set  forth at
Sections 2.1, 2.2, 2.3 and 2.5 herein.  All benefits payable  hereunder shall be
deemed  100%  vested  and  non-forfeitable  by the  Participant  upon his or her
meeting the requirements  set forth at Sections 2.1, 2.2, 2.3 or 2.5 herein.  No
benefits shall be deemed payable hereunder for any period prior to the time that
such benefits shall be deemed 100% vested and non-forfeitable.


                                   ARTICLE VI

                             TERMINATION OF BENEFITS

         6.1  Termination  of Benefits  Rights.  All the rights of a Participant
shall terminate  immediately  upon the  Participant  ceasing to be in the active
service of the Savings Bank prior to the time that  benefits  payable  under the
Plan shall be deemed to be 100% vested and non-  forfeitable in accordance  with
Article V. A leave of  absence  approved  by the Board  shall not  constitute  a
cessation  of service  within the meaning of this  Section  5.1. All rights of a
Participant to benefits  under the Plan shall  terminate as of the date of death
of the  Participant  for payment of any  benefits  attributable  to time periods
after the date of such death.


                                   ARTICLE VII

                               GENERAL PROVISIONS

         7.1 Other  Benefits.  Nothing in this Plan shall  diminish  or impair a
Participant's eligibility,  participation or benefit entitlement under any other
benefit,  insurance or compensation plan or agreement of the Savings Bank now or
hereinafter in effect.

         7.2 No Effect on Employment  or Service.  This Plan shall not be deemed
to give any  Participant or other person in the employ or service of the Savings
Bank any right to be retained in the  employment or service of the Savings Bank,
or to interfere with the right of the Savings Bank to terminate any  Participant
or such other  person at any time and to treat him or her without  regard to the
effect which such treatment  might have upon him or her as a Participant in this
Plan.

         7.3 Legally Binding. The rights,  privileges,  benefits and obligations
under this Plan are  intended to be legal  obligations  of the Savings  Bank and
binding upon the Savings Bank, its successors and assigns.


                                        7

<PAGE>



         7.4  Modification.  The  Savings  Bank,  by  action  of  the  Board  of
Directors,  reserves the exclusive  right to amend,  modify,  or terminate  this
Plan. Any such  termination,  modification  or amendment  shall not terminate or
diminish any rights or benefits accrued by any Participant prior thereto without
regard to whether  such  rights or  benefits  shall be deemed  vested as of such
date.  The  Savings  Bank shall give  thirty  (30) days notice in writing to any
Participant  prior  to the  effective  date of any  amendment,  modification  or
termination of this Plan.

         7.5 Arbitration. Any controversy or claim arising out of or relating to
the Plan or the breach  thereof  shall be settled by  arbitration  in accordance
with the Commercial  Arbitration Rules of the American Arbitration  Association,
with  such  arbitration  hearing  to be  held  at the  offices  of the  American
Arbitration  Association ("AAA") nearest to the home office of the Savings Bank,
unless otherwise mutually agreed to by the Participant and the Savings Bank, and
judgment  upon the award  rendered  by the  arbitrator(s)  may be entered in any
court having jurisdiction thereof.

         7.6  Limitation.  No rights of any  Participant  are  assignable by any
Participant,  in whole or in part,  either by voluntary or involuntary act or by
operation  of law.  The rights of a  Participant  hereunder  are not  subject to
anticipation,  alienation, sale, transfer,  assignment,  pledge,  hypothecation,
encumbrance  or  garnishment  by  creditors  of  the  Participant.   Further,  a
Participant's  rights  under the Plan are not  subject to the debts,  contracts,
liabilities, engagements, or torts of any Participant. No Participant shall have
any right under this Plan or right against any assets held or acquired  pursuant
thereto  other than the rights of a general,  unsecured  creditor of the Savings
Bank pursuant to the  unsecured  promise of the Savings Bank to pay the benefits
accrued  hereunder in accordance  with the terms of this Plan.  The Savings Bank
has no obligation under this Plan to fund or otherwise secure its obligations to
render  payments  hereunder  to a  Participant.  No  Participant  shall have any
discretion in the use,  disposition,  or investment of any asset acquired or set
aside by the Savings Bank to provide benefits under this Plan.

         7.7 ERISA and IRC  Disclaimer.  It is intended that the Plan be neither
an "employee  welfare  benefit plan" nor an "employee  pension benefit plan" for
purposes of the Employee  Retirement  Income  Security  Act of 1974,  as amended
("ERISA").  Further, it is intended that the Plan will not cause the interest of
a  Participant  under  the Plan to be  includable  in the  gross  income of such
Participant prior to the actual receipt of a payment under the Plan for purposes
of the Internal Revenue Code of 1986, as amended ("IRC").

         7.8      Regulatory Matters.

         (a) The  Participant  shall  have no right to receive  compensation  or
other benefits in accordance  with the Plan for any period after  termination of
service for Just Cause.  Termination for "Just Cause" shall include  termination
because  of  the  Participant's  personal  dishonesty,   incompetence,   willful
misconduct,  breach of fiduciary duty  involving  personal  profit,  intentional
failure  to  perform  stated  duties,  willful  violation  of any  law,  rule or
regulation  (other  than  traffic  violations  or  similar  offenses)  or  final
cease-and-desist order, or material breach of any provision of the Plan.


                                        8

<PAGE>



         (b) Notwithstanding  anything herein to the contrary, any payments made
to a Participant  pursuant to the Plan shall be subject to and conditioned  upon
compliance with 12 USC ss.1828(k) and any regulations promulgated thereunder.

         7.9  Incompetency.  If the  Savings  Bank shall find that any person to
whom any payment is payable  under the Plan is deemed  unable to care for his or
her personal  affairs because of illness or accident,  any payment due (unless a
prior  claim  therefor  shall  have  been  made  by a duly  appointed  guardian,
committee or other legal  representative)  may be paid to the spouse, a child, a
parent,  or a brother or sister,  or to any person deemed by the Savings Bank to
have incurred  expense for such person  otherwise  entitled to payment,  in such
manner and  proportions as the Board may determine in its sole  discretion.  Any
such payments shall  constitute a complete  discharge of the  liabilities of the
Savings Bank under the Plan.

         7.10 Construction. The Committee shall have full power and authority to
interpret, construe and administer this Plan and the Committee's interpretations
and  construction  thereof,  and  actions  thereunder,   shall  be  binding  and
conclusive on all persons for all purposes.  Directors of the Savings Bank shall
not be liable to any person for any action taken or omitted in  connection  with
the interpretation and administration of this Plan unless attributable to his or
her own willful, gross misconduct or lack of good faith.

         7.11  Plan  Administration.   The  Board  shall  administer  the  Plan;
provided, however, that the Board may appoint an administrative committee (i.e.,
the Committee) to provide administrative  services or perform duties required by
this Plan.  The  Committee  shall have only the  authority  granted to it by the
Board.

         7.12 Governing Law. This Plan shall be construed in accordance with and
governed by the laws of the  Commonwealth of Pennsylvania  ("State"),  except to
the extent that federal law shall be deemed to apply.

         7.13  Successors  and  Assigns.  The  Plan  shall be  binding  upon any
successor or successors of the Savings Bank,  and unless  clearly  inapplicable,
reference herein to the Savings Bank shall be deemed to include any successor or
successors of the Savings Bank.

         7.14 Sole Agreement.  The Plan expresses,  embodies, and supersedes all
previous agreements,  understandings,  and commitments, whether written or oral,
between the Savings Bank and any Participants hereto with respect to the subject
matter hereof.


                                        9






                                  EXHIBIT 23.2

<PAGE>
                      LaFrance, Walker, Jackley & Saville
                          CERTIFIED PUBLIC ACCOUNTANTS
                              1373 WASHINGTON PIKE
                           BRIDGEVILLE, PA 15017-2821

                                                                SERVICE IN
TELE: (412) 200-5000                                        PRINCIPAL CITIES OF
FAX: (412) 220-7050                                        THE UNITED STATES AND
                                                              OTHER COUNTRIES
                        Consent of Independent Auditors




We have  issued  our report  dated  March 6, 1997,  accompanying  the  financial
statements  of Stanton  Federal  Savings Bank  contained in the  Application  to
Convert a Mutual  Savings Bank to a Stock Owned Savings Bank of Stanton  Federal
Savings Bank and in the Registration  Statement and  accompanying  prospectus of
SFSB Holding Company. We consent to the use of the aforementioned  report in the
Application  to Convert a Mutual  Savings Bank to a Stock Owned  Savings Bank of
Stanton Federal Savings Bank and in the  Registration  Statement and prospectus,
and to the use of or name as it appears under the caption "Experts".


/s/LaFrance, Walker, Jackley & Saville

Bridgeville, Pennsylvania
November 24, 1997



                                  EXHIBIT 23.3
<PAGE>

[FINPRO LOGO]                                    26 Church Street - P.O. Box 323
                                                        Liberty Corner, NJ 07938
                                           (908) 604-9336 - (908) 694-5951 (FAX)






November 24, 1997


Board of Directors
Stanton Federal Savings Bank
900 Saxonburg Boulevard
Pittsburgh, Pennsylvania  15223


Dear Board Members:

We hereby consent to the use of our firm's name, FinPro,  Inc. ("FinPro") in the
Form AC Application for Conversion of Stanton Federal Savings Bank,  Pittsburgh,
Pennsylvania,  and  any  amendments  thereto,  in  the  Form  SB-2  Registration
Statement  of SFSB  Holding  Company  and  any  amendments  thereto,  and in the
Application H-(e)l-S for SFSB Holding Company. We also hereby consent to the use
of our firm's  name and the  inclusion  of,  summary of, and  references  to our
Appraisal Report and our opinion concerning  subscription rights in such filings
including the Prospectus of SFSB Holding Company.


                                    Very Truly Yours,


                                    /s/Donald J. Musso
                                    Donald J. Musso

Liberty Corner, New Jersey
November 24, 1997




<TABLE> <S> <C>


<ARTICLE>                                            9
                      
<MULTIPLIER>                                   1,000
       
<S>                                           <C>                <C>
<PERIOD-TYPE>                                 12-MOS             9-MOS
<FISCAL-YEAR-END>                             DEC-31-1996        DEC-31-1997
<PERIOD-END>                                  DEC-31-1996        SEP-30-1997
<CASH>                                           771              1,321
<INT-BEARING-DEPOSITS>                         6,453              7,564
<FED-FUNDS-SOLD>                                   0                  0
<TRADING-ASSETS>                                   0                  0
<INVESTMENTS-HELD-FOR-SALE>                    1,299              1,461
<INVESTMENTS-CARRYING>                        11,741             13,532
<INVESTMENTS-MARKET>                          11,671             13,703
<LOANS>                                       10,931             11,763
<ALLOWANCE>                                       66                105
<TOTAL-ASSETS>                                33,297             37,810
<DEPOSITS>                                    29,319             33,884
<SHORT-TERM>                                       0                  0
<LIABILITIES-OTHER>                              408                445
<LONG-TERM>                                        0                  0
                              0                  0
                                        0                  0
<COMMON>                                           0                  0
<OTHER-SE>                                     3,570              3,480
<TOTAL-LIABILITIES-AND-EQUITY>                33,297             37,810
<INTEREST-LOAN>                                  835                678
<INTEREST-INVEST>                                837                705
<INTEREST-OTHER>                                 294                272
<INTEREST-TOTAL>                               1,966              1,655
<INTEREST-DEPOSIT>                             1,137              1,059
<INTEREST-EXPENSE>                             1,137              1,059
<INTEREST-INCOME-NET>                            829                596
<LOAN-LOSSES>                                     37                 39
<SECURITIES-GAINS>                               124                  0
<EXPENSE-OTHER>                                1,033                940
<INCOME-PRETAX>                                  (87)              (330)
<INCOME-PRE-EXTRAORDINARY>                       (46)              (183)
<EXTRAORDINARY>                                    0                  0
<CHANGES>                                          0                  0
<NET-INCOME>                                     (46)              (183)
<EPS-PRIMARY>                                      0                  0
<EPS-DILUTED>                                      0                  0
<YIELD-ACTUAL>                                  2.90               2.40
<LOANS-NON>                                       85                 70
<LOANS-PAST>                                     147                153
<LOANS-TROUBLED>                                   0                  0
<LOANS-PROBLEM>                                    0                  0
<ALLOWANCE-OPEN>                                  40                 66
<CHARGE-OFFS>                                     11                  0
<RECOVERIES>                                       0                  0
<ALLOWANCE-CLOSE>                                 66                105
<ALLOWANCE-DOMESTIC>                              66                105
<ALLOWANCE-FOREIGN>                                0                  0
<ALLOWANCE-UNALLOCATED>                            0                  0
        


</TABLE>



                                  EXHIBIT 99.1
<PAGE>


                                     [LOGO]

                                STOCK ORDER FORM

<TABLE>
<CAPTION>

<S>                                                                             <C>
DEADLINE                                                          
- --------                                                                        ----------------------------------------------------
                                                                                Total
This order form, properly executed and with the full payment must               Number of           Purchase               Total
and will be deemed received upon the date and the time of delivery              Shares              Price                  Amount
of the form to one of our offices.  Please submit your order using          
the enclosed postage-paid envelope or hand-delivering the order                                   X $10.00        =        $
form to any office of Stanton Federal Savings Bank.                             ----------------    ------                 ---------
                                                                                ----------------------------------------------------

NUMBER OF SHARES
- ----------------

Fill in the number of shares you wish to purchase and the total                 ----------------------------------------------------
amount due.  No fractional shares will be issued.  The minimum                  
order is 25 shares.  With the exception of the ESOP, no person (or)             [   ]   Enclosed is a check or money order payable
persons who have subscription rights through a single account)                          to SFSB Holding Company, Inc. for $        .
may purchase in the Offerings more than 7,500 shares of                                                                    --------
Common Stock and no person (or persons who have subscription                            
rights through a single account), together with associates of                   [   ]   I authorize withdrawal from the following
persons acting in concert with such person, may purchase in the                         Stanton Federal Savings Bank accounts(s):
aggregate more than 12,500 shares of Common Stock.  See the 
Prospectus for a description of purchase limitations, including how                     Account Numbers(s)               Amount
to determine whether your purchases will be aggregated with any
associates or persons acting in concert.                                                                                 $
                                                                                        ---------------------------       ----------
METHOD OF PAYMENT                                                                                                        $
- -----------------                                                                       ---------------------------       ----------
Check the appropriate box(es).  You may pay by cash, check, or                                                           $
money order.  If paying by check or money order, please make it                         ---------------------------       ----------
payable to SFSB Holding Company. If paying by cash, please                              Total Withdrawal                 $
hand-deliver your order form.  Your funds will earn interest at the                                                       ----------
the interest rate paid on passbook savings accounts from the date                  No penalty for early withdrawal.
of receipt until the offering is completed.  You may also wish to pay
by authorizing withdrawal from your Stanton Federal Savings Bank                ----------------------------------------------------
savings or certificate account(s).  If paying by withdrawal,
please list the appropriate account number(s); these designated 
funds will continue to earn interest at the contractual rate, but
cannot be withdrawn by you.                                                     ----------------------------------------------------
                                                                             
STOCK REGISTRATION                                                              ----------------------------------------------------
- ------------------                                                              Name(s) in which stock is to be registered.
Print the name(s) in which you want the stock registered.  If you
are a voting member, to protect your priority over other purchasers 
as described in the Prospectus, you must take ownership in at least             ----------------------------------------------------
one of the account holders' names.                                              Name(s) in which stock is to be registered.

Enter the Social Security Number (or Tax I.D. Number) of a
registered owner.  Only one number is required.                                 ----------------------------------------------------
                                                                                Address
Indicate the manner in which you wish to take ownership by
checking the appropriate box.  If necessary, check "Other" and
note ownership such as corporation, estate or trust.  If stock is               ----------------------------------------------------
purchased for a trust, the date of the trust agreement and trust title          City                              County
must be included.  See the reverse side of this for registration 
guidelines.
                                                                                ----------------------------------------------------
                                                                                State                             Zip Code


                                                                                ----------------------------------------------------
                                                                                Social Security # or Tax ID #


                                                                                [  ] Individual              [ ]Joint Tenants 
                                                                                [  ] Tenants in Common
                                                                                [  ] Uniform Transfer to Minors
                                                                                [  ] Other                                         
                                                                                           -----------------------------------------

                                                                                ----------------------------------------------------
</TABLE>


<PAGE>

                              SFSB Holding Company

                        GUIDELINES FOR REGISTERING STOCK

            For  reasons  of clarity  and  standardization,  the stock  transfer
industry has developed uniform  stockholder  registrations which we will utilize
in the issuance of your SFSB Holding  Company stock certificate(s).  If you have
any questions, please consult your legal advisor.
            Stock ownership must be registered in one of the following manners:

- --------------------------------------------------------------------------------

INDIVIDUAL      Avoid the use of two  initials.  Include  the first  given name,
                middle initial and last name of the  stockholder.  Omit words of
                limitation that do not affect  ownership rights such as "special
                account," "single man," "personal property," etc.

- --------------------------------------------------------------------------------

JOINT           Joint  ownership  of  stock  by two or  more  persons  shall  be
                inscribed on the certificate  with one of the following types of
                joint ownership. Names should be joined by "and," do not connect
                with "or". Omit titles such as "Mrs.," "Dr.," etc. JOINT TENANTS
                Joint Tenancy with Right of  Survivorship  and not as Tenants in
                Common may be  specified  to identify  two or more owners  where
                ownership  is intended to pass  automatically  to the  surviving
                tenant(s).  TENANTS IN COMMON Tenants in common may be specified
                to identify two or more owners.  When stock is held in a tenancy
                in common,  upon the death of one  co-tenant,  ownership  of the
                stock  will  be held by the  surviving  co-tenant(s)  and by the
                heirs of the deceased  co-tenant.  All parties must agree to the
                transfer or sale of shares held in this form of ownership.

UNIFORM         Stock may be held in the name of a  custodian  for a minor under
                the  Uniform  Gifts to  Minors  laws of the  individual  states.
                TRANSFER   There  may  be  only  one  custodian  and  one  minor
                designated on a stock certificate.  The standard abbreviation of
                custodian TO MINORS is "CUST,"  while the  description  "Uniform
                Gifts  to  Minors  Act" is  abbreviated  "UNIF  GIFT  MIN  ACT."
                Standard U.S. Postal Service state abbreviations  should be used
                to describe the appropriate  state.  For example,  stock held by
                John P. Jones  under the  Delaware  Uniform  Gifts to Minors Act
                will be abbreviated. 

                         JOHN P. JONES CUST SUSAN A. JONES
                         UNIF GIFT MIN ACT
<TABLE>
<CAPTION>
FIDUCIARIES Stock held in a fiduciary capacity must contain the following:
<S>            <C>        <C>
               1.         The name(s) of the fiduciary --
                          *  If an individual, list the first given name, middle initial, and last name.
                          *  If a corporation, list the corporate title.
                          *  If an individual and a corporation, list the corporation's title before the initial.
               2.         The fiduciary capacity --
                          *  Administrator
                          *  Conservator
                          *  Committee
                          *  Executor
                          *  Trustee
                          *  Personal Representative
                          *  Custodian
               3.         The  type  of   document   governing   the   fiduciary
                          relationship. Generally, such relationships are either
                          under a form of living trust  agreement or pursuant to
                          a court  order.  Without  a  document  establishing  a
                          fiduciary   relationship,   your   stock  may  not  be
                          registered in a fiduciary capacity.
               4.         The date of document governing the relationship.  The
                          date  of  the  document  need  not  be  used  in  the 
                          description of a trust created by a will.
               5.         Either of the following:
                             The name of the maker, donor or testator
                                            or
                             The name of the beneficiary
                             Example of Fiduciary Ownership:
                             JOHN D. SMITH, TRUSTEE FOR TOM A. SMITH
                             UNDER AGREEMENT DATED ___/___/97

</TABLE>
<PAGE>
NASD AFFILIATIONS
- -----------------

Please refer to the National  Association of Securities Dealers,  Inc., ("NASD")
affiliation  section and check the box, if applicable.  The NASD  Interpretation
With Respect to Free-Riding and Withholding (the "Interpretation") restricts the
sale of a "hot issue" (securities that trade at a premium in the aftermarket) to
NASD members,  persons  associated with NASD members (i.e., an owner,  director,
officer,  partner,  employee,  or agent of a NASD member) and certain members of
their  families.  Such persons are  requested to indicate  that they will comply
with certain conditions required for an exemption from the restrictions.

[ ] Check  here and  initial  below if you are a member  of the NASD or a person
associated with an NASD member or a partner with a securities  brokerage firm or
a member of the immediate family of any such person to whose support such person
contributes  directly  or  indirectly  or if you have an account in which a NASD
member or a person  associated with a NASD member has a beneficial  interest.  I
agree (i) not to sell,  transfer or hypothecate  the stock for a period of three
months following issuance,  and (ii) to report this stock purchase in writing to
the  applicable  NASD member I am associated  with within one day of the payment
for the stock. (Initials) 
                          --------------

TELEPHONE INFORMATION
- ---------------------

Please  enter both a daytime and an evening  telephone  number  where you may be
reached in the event we cannot execute your order as given.  Please include your
area code.

Daytime Phone (     )
                     ----------------------------
Evening Phone (     )
                     ----------------------------

                                 ACKNOWLEDGMENT
                                 --------------

Sign and date the order form. When purchasing as a custodian, corporate officer,
etc., add your full title to your signature. An additional signature is required
only when payment is by  withdrawal  from an account that requires more than one
signature  to  withdraw  funds.  Your  order  will be  filled  according  to the
provisions of the Plan of Conversion as described in the Prospectus.

I (WE) ACKNOWLEDGE THAT THIS SECURITY IS NOT A SAVINGS ACCOUNT OR DEPOSIT AND IS
NOT FEDERALLY INSURED AND IS NOT GUARANTEED BY STANTON FEDERAL SAVINGS  BANK, OR
THE FEDERAL GOVERNMENT.

I (we) further certify that I (we) received a Prospectus prior to purchasing the
Common Stock of SFSB Holding Company and  acknowledge  the terms and  conditions
described  therein.  The  Prospectus  that I (we) received  contains  disclosure
concerning  the nature of the security  being  offered and  describes  the risks
involved in the  investment.  These  include,  among others,  (i) lack of active
market for common stock; (ii) decreased return on equity and increased  expenses
immediately  after  conversion;  (iii)  potential  impact of changes in interest
rates and the current interest rate environment;  (iv) anti-takeover  provisions
and statutory  provisions that could discourage hostile acquisitions of control;
(v) possible  voting control by directors and officers;  (vi) possible  dilutive
effect of RSP and stock  options;  (vii)  financial  institution  regulation and
future of the thrift industry, and (viii) restrictions on repurchases of shares.

If anyone asserts that this security is federally  insured or guaranteed,  or is
as safe  as an  insured  deposit,  I (we)  should  call  the  Office  of  Thrift
Supervision Regional Director for the Northeast Region, at (201) 413-7543.

I (we) understand that, after receipt by SFSB Holding Company this order may not
be modified or withdrawn  without the consent of SFSB Holding Company or Stanton
Federal  Savings Bank.  Further,  I (we) certify that my (our) purchase does not
conflict with the purchase  limitations  in the Plan of Conversion  and that the
shares  being  purchased  are for my (our)  account  only  and that  there is no
present agreement or understanding  regarding any subsequent sale or transfer of
such shares.  Under  penalties of perjury,  I (we) certify that:  (1) the Social
Security Number or Tax Identification  Number given above is correct;  and (2) I
(we) am (are) not subject to backup  withholding.  Instructions:  You must cross
out #2 above if you have been notified by the Internal  Revenue Service that you
are subject to withholding  because of under-reporting  interest or dividends on
your tax return.

- --------------------------------------------------------------------------------
Signature                                               Date

- --------------------------------------------------------------------------------
Additional Signature (if required)                      Date


                     THIS ORDER NOT VALIDATED UNLESS SIGNED

           FOR ASSISTANCE, PLEASE CALL OUR STOCK INFORMATION CENTER AT
                 (412) __________ (STANTON FEDERAL SAVINGS BANK)
               FROM 9:00 A.M. TO 4:00 P.M., MONDAY THROUGH FRIDAY



                                  EXHIBIT 99.3
<PAGE>
- --------------------------------------------------------------------------------





                          STANTON FEDERAL SAVINGS BANK











                              Marketing Materials






- --------------------------------------------------------------------------------
<PAGE>


                          STANTON FEDERAL SAVINGS BANK


                                TABLE OF CONTENTS
                                -----------------

 CORRESPONDENCE
 --------------

Letter to Members Eligible to Vote 
Letters to Depositors Not Entitled to Vote (Closed - Accounts)
Letter to Potential Investors"
Blue Sky"  Depositor Letter 
Ryan, Beck "Broker-Dealer" Letter
Stockgram
Proxygram
Stock Order Acknowledgment Card
Stock Certificate Mailing Letter

ADVERTISEMENTS
- --------------

Tombstone Advertisement
Lobby Poster

PRESS RELEASES
- --------------

Press Release for Approval of Sale
Press Release - Offering Completed

MARKETING FOLDER
- ----------------

BROCHURES
- ---------

Q&A About the Conversion

FORMS
- -----

Stock Order Form

<PAGE>


LETTER  TO  MEMBERS  ELIGIBLE  TO VOTE 
[Stanton  Federal  Letterhead]




_________, 1998

Dear  Customer:

I am pleased to inform you that the Board of Directors has unanimously  approved
a Plan of Conversion  whereby Stanton  Federal Savings Bank (Stanton  Federal or
the "Savings Bank") will convert from a federally-chartered  mutual savings bank
to a federally-chartered  stock savings bank. As part of the conversion process,
the Savings Bank will become a wholly-owned  subsidiary of SFSB Holding Company,
which is a recently organized Pennsylvania corporation.

Enclosed are a Prospectus, Stock Order Form, and Question and Answer
Brochure.  You may purchase  common  stock in the  Conversion  without  paying a
commission or fee. Your completed  Stock Order Form,  along with full payment or
authorization  to withdraw funds from your Stanton Federal  deposit  account(s),
must be received at any of our offices by __:00 a.m.  Eastern  Time on ________,
1998.

Please  remember:

o    YOUR DEPOSIT  ACCOUNTS AT THE SAVINGS  BANK WILL  CONTINUE TO BE INSURED TO
     THE MAXIMUM EXTENT ALLOWED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION.

o    THERE WILL BE NO CHANGE IN THE TERMS OF YOUR ACCOUNTS OR LOANS.  DEPOSITORS
     WILL ENJOY THE SAME SERVICES IN OUR OFFICES WITH THE SAME STAFF.

o    YOUR VOTE IN FAVOR OF CONVERSION DOES NOT OBLIGATE YOU TO BUY STOCK.

o    YOU HAVE A RIGHT TO BUY STOCK BEFORE STOCK IS OFFERED TO THE GENERAL PUBLIC
     SUBJECT  TO THE  PURCHASE  PRIORITY  ALLOCATIONS  SET  FORTH IN THE PLAN OF
     CONVERSION.

Interest at the Savings  Banks stated rate on passbook  accounts will be paid on
all  subscription   funds  received  until  completion  or  termination  of  the
Conversion.  Authorized withdrawals from existing accounts will continue to earn
interest at the contractual rate until the completion of the Conversion. You may
purchase the common stock by a withdrawal from your savings or certificate

<PAGE>


LETTER TO MEMBERS  ELIGIBLE TO VOTE
Page  2

account  without  the  penalty  for  early  withdrawals.  Please  call the Stock
Information Center early in the Conversion period if you wish to purchase common
stock  using  IRA  funds  because  IRA-related   procedures  require  additional
processing time.

The Office of Thrift  Supervision has approved the Plan of Conversion subject to
a favorable vote of our members.  Also enclosed you will find a Proxy Statement,
Proxy Card(s) and a reply envelope.  Management urges that you vote FOR the Plan
of  Conversion  after  reviewing the Proxy  Statement.  Please sign the enclosed
Proxy  Card(s)  and  return  them to any  Stanton  Federal  office  or mail them
immediately  in the  enclosed  reply  envelope.  Should you choose to attend the
Special Meeting of Members and wish to vote in person, you may do so by revoking
your previously executed proxy.

If you have any  questions,  please call the Stock  Information  Center at (412)
___-____, from 9:00 a.m. - 4:00 p.m., Monday through Friday.

We hope that you will take advantage of this opportunity to join us as a charter
stockholder of SFSB Holding Company.

Sincerely,



Barbara  J.  Mallen
President


This  letter is neither an offer to sell nor a  solicitation  of an offer to buy
common  stock.  The offer is made only by the  Prospectus.  The shares of common
stock  offered  in the  Conversion  are not  accounts  or  deposits  and are not
federally  insured or  guaranteed.  The common  stock has not been  approved  or
disapproved  by the  Securities  and Exchange  Commission,  the Federal  Deposit
Insurance Corporation,  the Office of Thrift Supervision or any other government
agency.

                            Stock Information Center
                          Stanton Federal Savings Bank
                            900 Saxonburg Boulevard
                              Pittsburgh, PA 15223
                                 (412) ___-____

<PAGE>


LETTER TO DEPOSITORS - CLOSED ACCOUNTS [Stanton Federal Letterhead]


________, 1998

Dear  Sir/Madam:

I am pleased to inform you that the Board of Directors has unanimously  approved
a Plan of Conversion  whereby Stanton  Federal Savings Bank (Stanton  Federal or
the Savings Bank) will convert from a federally-chartered mutual savings bank to
a federally-chartered stock savings bank. As part of the conversion process, the
Savings Bank will become a  wholly-owned  subsidiary  of SFSB  Holding  Company,
which is a recently organized Pennsylvania corporation.

Enclosed are a Prospectus,  Stock Order Form, and Question and Answer  Brochure.
As a  depositor  of  Stanton  Federal on  _______,  _______ or ______ you have a
priority to purchase SFSB Holding Company common stock in the Conversion  before
it is offered to the  general  public and  without  paying a  commission  or fee
subject  to  the  purchase  priority  allocations  set  forth  in  the  Plan  of
Conversion.  Your completed Stock Order Form,  along with full payment,  must be
received at any of our offices by __:00 a.m., Eastern Time on ________, 1998.

Interest at the Savings  Banks stated rate on passbook  accounts will be paid on
all  subscription   funds  received  until  completion  or  termination  of  the
Conversion.

If you have any  questions,  please call the Stock  Information  Center at (412)
___-____, from 9:00 a.m. - 4:00 p.m., Monday through Friday.

We hope that you will take advantage of this opportunity to join us as a charter
stockholder of SFSB Holding Company.

Sincerely,



Barbara  J.  Mallen
President

This  letter is neither an offer to sell nor a  solicitation  of an offer to buy
common  stock.  The offer is made only by the  Prospectus.  The shares of common
stock  offered  in the  Conversion  are not  accounts  or  deposits  and are not
federally  insured or  guaranteed.  The common  stock has not been  approved  or
disapproved  by the  Securities  and Exchange  Commission,  the Federal  Deposit
Insurance Corporation,  the Office of Thrift Supervision or any other government
agency.


                            Stock Information Center
                          Stanton Federal Savings Bank
                            900 Saxonburg Boulevard
                              Pittsburgh, PA 15223
                                 (412) ___-____

<PAGE>


LETTER TO  POTENTIAL  INVESTORS
[Stanton  Federal  Letterhead]




________,  1998

Dear Potential  Investor:

I am pleased to inform you that the Board of Directors has unanimously  approved
a Plan of Conversion  whereby Stanton Federal Savings Bank ("Stanton Federal" or
the "Savings Bank") will convert from a federally-chartered  mutual savings bank
to a federally-chartered  stock savings bank. As part of the conversion process,
the Savings Bank will become a wholly-owned  subsidiary of SFSB Holding Company,
which is a recently organized Pennsylvania corporation.

In  connection  with the  Conversion,  SFSB  Holding  Company is  offering up to
632,500 shares of common stock (subject to a possible increase to 727,375 shares
of common  stock)  at $10.00  per share  through a  Subscription  and  Community
Offering.  The stock is being offered to qualifying depositors and other members
of the Savings Bank along with the employee stock  ownership plan of the Savings
Bank in a  Subscription  Offering  and then to certain  members  of the  general
public in a Community Offering.

Enclosed are a Prospectus,  Stock Order Form,  reply envelope,  and Question and
Answer Brochure. If you are interested in purchasing shares of common stock, you
may do so during  the  Subscription  and  Community  Offering  without  paying a
commission or fee.  Your  completed  Stock Order Form,  along with full payment,
must be received at any of our offices by __:00 a.m.,  Eastern Time, on _______,
1998.

Interest at the Savings Banks stated rate paid on passbook accounts will be paid
on all  subscription  funds  received  until  completion or  termination  of the
Conversion.

If you have any  questions,  please call the Stock  Information  Center at (412)
___-____, from 9:00 a.m. - 4:00 p.m., Monday through Friday.

We hope that you will take advantage of this opportunity to join us as a charter
stockholder of SFSB Holding Company.

Sincerely,



Barbara  J.  Mallen
President

<PAGE>

LETTER TO POTENTIAL INVESTORS
Page  2




This  letter is neither an offer to sell nor a  solicitation  of an offer to buy
common  stock.  The offer is made only by the  Prospectus.  The shares of common
stock  offered  in the  Conversion  are not  accounts  or  deposits  and are not
federally  insured or  guaranteed.  The common  stock has not been  approved  or
disapproved  by the  Securities  and Exchange  Commission,  the Federal  Deposit
Insurance Corporation,  the Office of Thrift Supervision or any other government
agency.

                            Stock Information Center
                          Stanton Federal Savings Bank
                                 900 Saxonburg
                         Boulevard Pittsburgh, PA 15223
                                 (412) ___ - ___

<PAGE>


"BLUE SKY" MEMBER LETTER
[Stanton Federal Letterhead]




_________, 1998

Dear Member:

I am pleased to inform you that the Board of Directors has unanimously  approved
a Plan of Conversion  whereby Stanton Federal Savings Bank ("Stanton Federal" or
the Savings Bank) will convert from a federally-chartered mutual savings bank to
a federally-chartered stock savings bank. As part of the conversion process, the
Savings Bank will become a  wholly-owned  subsidiary  of SFSB  Holding  Company,
which is a recently organized Pennsylvania corporation.

The Office of Thrift  Supervision has approved the Plan of Conversion subject to
a favorable vote of our members. Please read the enclosed Proxy Statement,  vote
and sign the enclosed  Proxy  Card(s) and mail them to us in the enclosed  reply
envelope.  The Board of Directors  urges you to vote FOR the Plan of Conversion.
We must receive the card(s) by __:00 a.m., Eastern Time, on _________, 1998.

Although  you may vote on the Savings  Bank's Plan of  Conversion,  SFSB Holding
Company is unfortunately unable to offer or sell its common stock to you because
the small number of members in your state makes  registration  or  qualification
under your state  securities laws  impractical for reasons of cost or otherwise.
Accordingly,  this  letter,  the  enclosed  Proxy  Statement,  and the  enclosed
Prospectus  should not be considered an offer to sell nor a  solicitation  of an
offer to buy the  common  stock.  The  Prospectus  is  referred  to in the Proxy
Statement  for a more  detailed  explanation  of the  conversion  process and is
enclosed with this letter solely to provide such explanation and not as an offer
to sell nor a solicitation  of an offer to buy the common stock described in the
Prospectus.

If you have any  questions  about your voting rights or the  Conversion,  please
call our Stock  Information  Center at (412)  ___-____,  from 9:00 a.m.  to 4:00
p.m., Monday through Friday.

Sincerely,




Barbara J. Mallen
President

<PAGE>


BLUE SKY MEMBER LETTER
Page 2



This  letter is neither an offer to sell nor a  solicitation  of an offer to buy
common  stock.  The offer is made only by the  Prospectus,  however,  neither an
offer to sell nor a  solicitation  of an  offer  to buy is being  made  with the
enclosed  Prospectus.  The shares of common stock offered in the  Conversion are
not accounts or deposits and are not federally insured or guaranteed. The common
stock has not been  approved  or  disapproved  by the  Securities  and  Exchange
Commission,  the Federal  Deposit  Insurance  Corporation,  the Office of Thrift
Supervision or any other  government  agency. 

                            Stock Information Center
                          Stanton Federal Savings Bank
                            900 Saxonburg Boulevard
                              Pittsburgh, PA 15223
                                 (412) ___-____

<PAGE>

                      STANTON FEDERAL SAVINGS BANK [LOGO]

                              QUESTIONS & ANSWERS
                     ABOUT THE CONVERSION AND STOCK OFFERING

Stanton Federal Savings Bank (Stanton Federal or the Savings Bank) is converting
to the stock form of ownership  pursuant to a Plan of Conversion (the Plan). You
have the  opportunity to become a charter  stockholder in SFSB Holding  Company,
the Savings Banks recently organized holding company (the Holding Company). This
pamphlet answers frequently asked questions about the stock conversion and about
your opportunity to invest in SFSB Holding Company.

Investment in the common stock involves certain risks. For a discussion of these
risks  and  other  factors,   investors  are  urged  to  read  the  accompanying
Prospectus.

                                    GENERAL
                                    -------

Q.   What is meant by Conversion?

A.   Conversion is a change in the legal form of the Savings Banks organization.
     Stanton Federal is presently a federally chartered mutual (no stockholders)
     savings   bank.   After  the   Conversion,   Stanton   Federal  will  be  a
     federally-chartered   capital  stock   savings  bank  and  a   wholly-owned
     subsidiary of SFSB Holding Company. Pursuant to the Plan of Conversion, the
     Holding  Company will acquire all of the Stanton Federal common stock to be
     issued in the Savings Banks stock conversion,  and the holding company will
     become a public  company by selling  shares of SFSB Holding  Company common
     stock.  The  stockholders  of SFSB Holding  Company will have voting rights
     with respect to certain key business matters. The holding company structure
     will  provide  advantages  which  may  facilitate  the  future  growth  and
     financial   performance  of  the  Savings  Bank.

Q.   Why is Stanton Federal converting to the stock form of ownership?

A.   Although the Savings Bank exceeds all regulatory capital requirements,  the
     Savings Banks business strategy includes raising  additional  capital.  The
     conversion of Stanton Federal and the related sale of the Holding  Companys
     common  stock  will:

     o    Allow customers and community members t become  stockholders,  sharing
          in our organizations future;

     o    Provide additional funds for lending and investment activities;

     o    Facilitate future access to the capital markets;

     o    Enhance the operating flexibility of our organization; and

     o    Enable Stanton  Federal to compete  effectively  with other  financial
          institutions.

                                       1
<PAGE>

Q.   What steps are involved in completing the Conversion?

A.   o    A Plan of Conversion was adopted by the Board of Directors;

     o    The Off  Supervision  approved  the  Plan of  Conversion,  subject  to
          approval  of  the  Savings  Banks  members   (depositors  and  certain
          borrowers);

     o    The Board of Directors is  soliciting  proxies from the Savings  Banks
          members, requesting that they vote FOR the Plan of Conversion;

     o    The  Holding  Company is  conducting  a  Subscription  Offering  and a
          Community Offering of common stock (together, the Offering);

     o    At the conclusion of the Conversion, SFSB Holding Company will own all
          of the  stock  of  Stanton  Federal,  and  stockholders  will own SFSB
          Holding Companys common stock; and

     o    When the Plan is approved and the Offering is completed,  certificates
          for  the  common  stock  will  be  issued  to  SFSB  Holding  Companys
          stockholders.

Q.   What effect will the Conversion have on the Savings Banks operations?

A.   After the  Conversion,  Stanton  Federal will continue to offer customers a
     full range of financial  services.  The Savings Banks principal business of
     accepting  deposits and making mort and other loans will  continue  without
     interruption.

Q.   Will there be any changes in management or personnel of the Savings Bank as
     a result of the Conversion?

A.   No. Directors, officers and employees will continue in their same positions
     at the Savings Bank. Our daytoday activities will not change.

Q.   Will the  Conversion  have any effect on my deposit  accounts or loans with
     Stanton Federal?

A.   No. The Conversion will not affect the balance, interest rate or withdrawal
     rights of your  savings  or  certificate  accounts.  Insurance  of  deposit
     accounts  by  the  FDIC  will  continue  without  change.  The  rights  and
     obligations of borrowers under their loan agreements will not be affected.

Q.   How will the proceeds raised from the sale of common stock be used?

A.   The net  proceeds  from the sale of  common  stock  will  increase  Stanton
     Federals   capital  base  and  will  support  the  Savings  Banks  business
     activities,  including the  origination of one-to-four  family  residential
     loans and other loans.


                                       2
<PAGE>


Q.   What  are  the  purchase  priorities  for  the  Subscription  Offering  and
     Community Offering?

A.   Non-transferable subscription rights to subscribe for the common stock in a
     Subscription  Offering have been granted,  in descending  order of purchase
     priority to (i) depositors with aggregate  deposits of $50.00 or more as of
     December 31, 1995;  (ii) the Savings  Banks  tax-qualified  Employee  Stock
     Ownership Plan; (iii) depositors with aggregate  deposits of $50.00 or more
     as of  September,  1997;  and (iv)  depositors  of the  Savings  Bank as of
     ______,  199__,  and  borrowers  of the Savings  Bank with  mortgage  loans
     outstanding  as of this  date. 

     Subject to the prior rights of holders of subscription rights, common stock
     is being offered in a concurrent  Community  Offering to certain members of
     the general public,  with preference  given to natural persons  residing in
     Allegheny County, Pennsylvania.

     Because  Qualifying  Deposits are utilized in allocating shares to Eligible
     Account  Holders  and  Supplemental  Eligible  Account  Holders,  each such
     subscriber  should be sure to list on the Stock  Order Form all the deposit
     accounts in which he or she had an  ownership  interest  at the  applicable
     date, December 31, 1995 or September 30, 1997.

Q.   Are the  depositors  and mortgage  borrowers who are eligible to buy common
     stock obligated to do so?

A.   No. They will become stockholders only if they decide to purchase shares of
     common stock

Q.   As a depositor  or mortgage  borrower  eligible to buy common  stock in the
     Subscription Offering, may I sell or assign my subscription rights?

A.   No. Such  transfer is  prohibited by law.  Subject to the  availability  of
     stock and certain other restrictions,  persons who do not have subscription
     rights may purchase common stock in the Community Offering,  which is being
     conducted concurrently with the Subscription Offering.

Q.   How was the offering range and the price per share determined?

A.   The offering  range is based on an  independent  appraisal of the pro forma
     market value of the common stock performed by an appraisal firm experienced
     in valuations of thrift  institutions.  The appraisal,  dated November ___,
     1997,  indicated  that the  aggregate  pro forma market value of the common
     stock ranged  between  $4.7  million and $6.3 million  (with a mid-point of
     $5.5 million).  The offering range is between  467,500 and 632,500  shares.
     The Board of Directors determined to offer the shares at $10.00 per share.

Q.   Will  the  common  stock I  purchase  be  insured  by the  Federal  Deposit
     Insurance Corporation?

                                       3
<PAGE>

A.   No.  Common  stock  cannot be  insured  by the  Federal  Deposit  Insurance
     Corporation (FDIC). Your deposit accounts at Stanton Federal, however, will
     continue to be insured by the FDIC.

Q.   Will dividends be paid?

A.   The Board of Directors  has not  formulated  a cash  dividend  policy,  but
     intends to develop a policy of paying cash dividends in the future.  Future
     payment  of  dividends  is  subject  to  the  discretion  of the  Board  of
     Directors,  which will  consider  the Savings  Bank's and Holding  Companys
     earnings,  regulatory  requirements,  business  needs  and  other  relevant
     factors.  The  Holding  Company  may pay stock  dividends  in lieu of or in
     addition to cash  dividends,  although  there can be no assurance  that any
     dividends will be paid.

Q.   How will the common stock be traded?

A.   The common stock has received conditional approval for quotation on the OTC
     Electronic Bulletin Board under the symbol "_____".  However,  there can be
     no assurance that an active and liquid market will develop.  Although under
     no obligation to do so, Ryan Beck & Co., Inc. has informed  Stanton Federal
     that it intends, upon the completion of the Conversion, to make a market in
     the common stock by maintaining bid and asked quotations.

                                     VOTING
                                     ------

                            YOUR VOTE IS IMPORTANT!

Details  about the stock  conversion  of Stanton  Federal  Savings  Bank and the
formation of the Holding Company are provided in the Proxy Statement.

Q.   Has Stanton Federal's Board of Directors adopted the Plan of Conversion?

A.   Yes.  The  Plan of  Conversion  was  unanimously  adopted  by the  Board of
     Directors of the Savings Bank.

Q.   What vote is necessary to approve the Plan of Conversion?

A.   The Conversion  cannot be  consummated  without the approval of the Savings
     Banks members. The Plan of Conversion must be approved by a majority of the
     total votes  eligible to be cast.  Not voting is the same as voting against
     the Plan. Therefore,  your vote is very important!

Q.   Am I required to vote or buy stock?

                                       4
<PAGE>

A.   No. Members are not required to vote, and voting does not obligate a member
     to buy stock.  Because your vote is important,  however,  management  urges
     that you take  advantage  of this  opportunity  to vote FOR the Plan.  Your
     proxy card is enclosed in the window of your  envelope.  Please vote,  sign
     and return the card(s) in the enclosed proxy return  envelope.  The card(s)
     must be received by _______, 1998.

Q.   Why did I get several proxy cards?

A.   If you have more than one deposit  account or loan,  you could receive more
     than one proxy card, depending on the ownership structure of your accounts.
     Please vote, sign and return all cards that you receive. Only one signature
     is needed on proxy cards with more than one name listed. 

                             PURCHASING COMMON STOCK
                             -----------------------

Q.   How many shares are being offered?

A.   SFSB  Holding  Company is offering  between  467,500 and 632,500  shares of
     common stock.

Q.   What is the price per share?

A.   The subscription price is $10.00 per share.

Q.   How do I order common stock during the Subscription  Offering and Community
     Offering?

A.   Complete and return the enclosed Stock Order Form, together with payment or
     authorization for account  withdrawal,  as described above. You may use the
     enclosed order return envelope.  Orders must be received by Stanton Federal
     by __:00 a.m. Eastern Time on ________, 1998.

Q.   How do I pay for common stock?

A.   Payment may be made by check, bank draft or money order or by authorization
     for withdrawal (without early withdrawal penalty) from passbook,  statement
     savings or certificate of deposit  accounts  maintained at Stanton Federal.
     Funds  authorized  for  withdrawal  will  remain  in the  account  and will
     continue to earn interest at the contractual  rate, but will be unavailable
     to the depositor  during the Offering.  Subscriptions  made by check,  bank
     draft or money  order  will earn  interest  at  Stanton  Federals  passbook
     savings account rate until the Conversion is completed.

Q.   How much common stock may I order?

                                       5
<PAGE>

A.   The  purchase  limits in the  Subscription  Offering  and in the  Community
     Offering are described in detail in the section of the Prospectus  entitled
     ________.  The maximum  number of shares  which any person may  purchase is
     7,500 shares or $75,000 and no person, together with associates and persons
     acting in concert,  may purchase in all categories the more than the lesser
     of 12,500 shares or 5% of the total amount of stock sold in the Conversion.
     The minimum  purchase is 25 shares or $250.

Q.   As a  depositor  or  mortgage  borrower,  will I pay a lower  price for the
     common stock than someone who is not a customer of the Savings Bank?

A.   No. The price per share is the same for all subscribers in the Offering.

Q.   Do I pay a commission?

A.   No. No  commission or fee will be charged for the purchase of shares during
     the Offering.

Q.   Are  executive  officers  and  directors  of the Savings  Bank  planning to
     purchase common stock?

A.   Yes. Stanton Federals executive officers and directors  presently expect to
     purchase an  aggregate  of  approximately  $575,000 of common  stock. 

Q.   What  happens to my order if orders are received for more common stock than
     is available?

A.   This is referred to as an oversubscription  and shares will be allocated on
     a priority basis as described in the Prospectus. The priority order is also
     described  above.  Any funds  submitted  by you to  purchase  stock will be
     refunded you with interest  should your order not be filled,  or not filled
     in full.

Q.   I have an IRA account at Stanton Federal.  Can I use this money to purchase
     the common stock without incurring any tax consequences?

A.   You will need to transfer your IRA  relationship  to a  broker-dealer,  who
     will establish a  self-directed  IRA account for you.  Stanton Federal will
     not charge a penalty for early withdrawal, and there will be no IRS penalty
     incurred as a result of purchasing  the common stock by this means.  Please
     call the Stock Information  Center at least two weeks prior to the close of
     the  Offering  for a  complete  description  of  and  assistance  with  IRA
     procedures.


                                       6
<PAGE>


Q.   May shares be registered in someone else's name?

A.   No.  Common  stock  initially  must be  registered  in the  name(s)  of the
     purchaser(s)   as  described  on  the  Stock  Order  Form.  You  may  later
     re-register the stock in other names.

Q.   In the future, how may I purchase additional shares or sell shares?

A.   You may  purchase  or sell  shares  through  your  stockbroker  or discount
     brokerage firm. The firm will charge a commission for trades.

Q.   When will I receive my common stock certificate(s)?

A.   Common stock  certificates  will be mailed by our transfer  agent  promptly
     after the Conversion is completed. Please be aware that you may not be able
     to sell shares  purchased  in the  Offering  until you  receive  your stock
     certificate.

This brochure is neither an offer to sell nor a solicitation  of an offer to buy
common  stock.  The offer is made only by the  Prospectus.  The shares of common
stock  offered  in the  Conversion  are not  accounts  or  deposits  and are not
federally  insured or  guaranteed.  The common  stock has not been  approved  or
disapproved  by the  Securities  and Exchange  Commission,  the Federal  Deposit
Insurance Corporation,  the Office of Thrift Supervision or any other government
agency

                                   QUESTIONS?
                            Stock Information Center
                          Stanton Federal Savings Bank
                             900 Saxonburg Boulevard
                              Pittsburgh, PA 15223
                                (412) ___ - ____





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission