WATKINS JOHNSON CO
10-K, 1994-03-31
SEARCH, DETECTION, NAVAGATION, GUIDANCE, AERONAUTICAL SYS
Previous: WASHINGTON WATER POWER CO, DEF 14A, 1994-03-31
Next: WESCO FINANCIAL CORP, 10-K, 1994-03-31






=============================================================================

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   ----------

                                   FORM 10-K

/X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                      For the fiscal year ended December 31, 1993
                                     OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
               For the transition period from __________ to _____________

                           Commission file number 1-5631


                              WATKINS-JOHNSON COMPANY
              (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                California                           94-1402710
 (STATE OR OTHER JURISDICTION             (I.R.S. EMPLOYER IDENTIFICATION NO.)
 OF INCORPORATION OR ORGANIZATION)

 3333 Hillview Avenue, Palo Alto, California           94304-1223
  (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)             (ZIP CODE)

                                 (415) 493-4141
               (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                                    ----------

                  Securities registered pursuant to Section 12(b) of the Act:

                                                NAME OF EACH EXCHANGE ON
             TITLE OF EACH CLASS                   WHICH REGISTERED
         -------------------------              -------------------------
         Common stock, no par value             New York Stock Exchange
                                                 Pacific Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.  Yes X  No
                                       ---    ---

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. / /.


                                                        AS OF FEBRUARY 4, 1994
                                                        ----------------------
Aggregate market value of the voting
  stock held by non-affiliates of the
  registrant: ..................................           $159,179,000
Number of shares outstanding: Common
  stock, no par value...........................            7,209,000 shares


                   DOCUMENTS INCORPORATED BY REFERENCE

   Portions of the Watkins-Johnson Company Notice of Annual Meeting of
Shareowners--April 9, 1994 and Proxy Statement filed with the commission
pursuant to Regulation 14A are incorporated by reference into Part III.

=============================================================================

<PAGE>

                                    PART I


ITEM 1. BUSINESS

  (a) General Development of Business

      The company has continued to conduct its business under the same corporate
      structure. There have been no material reclassifications, mergers, or
      consolidations of the company or its subsidiaries during the year. During
      1990-1991, the company realigned and restructured its operations into
      three principal elements which were renamed in 1993; semiconductor
      equipment, electronics, and environmental services. There have been no
      acquisitions or dispositions of material amounts of assets other than in
      the ordinary course of business during 1993.

  (b) Financial Information about Industry Segments

      The company operates within three industry segments-semiconductor
      equipment, electronics, and environmental services. Financial information
      about industry segments is included in Note 10 to the consolidated
      financial statements contained in Part II, Item 8 of this annual report on
      Form 10-K.

  (c) Narrative Description of Business

      Semiconductor Equipment

      The Semiconductor Equipment Group manufactures semiconductor processing
      equipment, primarily chemical-vapor deposition (CVD) equipment. The
      company's atmospheric-pressure CVD equipment is used by semiconductor
      manufacturers worldwide in the production of memory devices (DRAMs) and
      microprocessors.

      Historically, the company's CVD systems have been used primarily for the
      deposition of interlevel-dielectric films--the first dielectric layer on a
      semiconductor wafer. The company's current principal product, the TEOS999
      System, deposits both interlevel and intermetal layers of film on
      sub-half-micron geometries. The addition of the intermetal capability
      increased the potential market size for W-J's CVD equipment.

      The company's next-generation product, the WJ-1000 System, is designed for
      high-throughput CVD onto the 200-mm (8-inch) wafers currently entering
      production in major fabrication facilities in the U.S. and overseas.

      A variant of Watkins-Johnson's semiconductor-production tool is used for
      manufacturing flat-panel displays for personal-communication, computing
      and entertainment products.

      Semiconductor equipment products are primarily marketed through
      manufacturers' representatives and global distributor networks. Sales by
      the segment were 28% of consolidated sales in 1993, 21% in 1992 and 24% in
      1991.

      Semiconductor equipment product customers are numerous. The majority
      of the segment's sales are to manufacturers of semiconductor integrated
      circuits. There are several domestic and international competitors and
      competition is intense. In meeting the competition, emphasis is placed on
      selling quality products having excellent reliability and performance and
      a strong customer support network.

      Electronics

      The Electronics Group manufactures turnkey systems, integrated subsystems
      and signal-processing components for a broad range of communications and
      defense applications. The group is serving new customers who have
      wireless-communication and "dual-use" requirements in addition to
      supplying sophisticated electronic products for defense-intelligence,
      missile-guidance and space-communications missions.

      Recent commercial contracts include high-fidelity W-J cellular receivers
      to monitor ongoing telephone traffic to ensure authorized use of the
      system, transponder subsystems to enable ship traffic to navigate
      treacherous waterways during inclement weather and signal-processing
      components for a wide range of wireless-communications products.

      Watkins-Johnson receivers, antennas and signal-analysis equipment are used
      by both commercial and military governmental agencies to perform
      range-monitoring, frequency-measurement, signal-localization and
      interference-analysis functions, often in complex, high-signal-density
      environments.

      Key missile programs, such as the Advanced Medium-Range Air-to-Air Missile
      (AMRAAM) and the High-speed Anti Radiation Missile (HARM) continue to
      represent a substantial portion of the group's core defense-electronics
      business.

      Electronics products are marketed through direct sales efforts and
      distributor networks. Sales by the electronics segment were 70% of
      consolidated sales in 1993, 76% in 1992 and 72% in 1991. The majority of
      the segment sales is made to government agencies and to customers engaged
      in defense contracting. The principal customer for such sales is the U.S.
      Department of Defense. Sales contracts with the government are customarily
      subject to terms and conditions which provide for renegotiation of profits
      or termination of the contract at the election of the government. The
      right to terminate for convenience has not had any significant effect on
      the company's financial position or results of operations.

      The electronics segment has numerous competitors which include both large
      diversified corporations and smaller specialty firms. Due to the various
      industries in which the company and its competitors operate, a competitive
      ranking cannot be reasonably established. However, the electronics segment
      is a leading supplier in several of its product markets. In meeting its
      competition the company offers quality products featuring excellent
      reliability and performance at competitive prices.

      Environmental Services

      W-J Environmental (WJE) specializes in hydrogeology and offers services
      from the remedial investigation of contaminated-water sites through the
      remedial action necessary to eliminate the environmental problem.

      The recent addition of an environmental engineering capability enabled WJE
      to design and install an innovative wastewater-minimization system which
      eliminates the discharge of heavy metals and cyanide into the public sewer
      system. This system is being marketed to manufacturers and governmental
      agencies charged with finding ways to cope with increasingly restrictive
      environmental regulations.

      The unit also markets its capabilities in chemistry, microbiology,
      geophysics, toxicology, risk assessment and data management to customers
      who do not require a full range of environmental services, but have a
      serious requirement for one or two areas of expertise which our new group
      can satisfy.

      Other Business Items

      Raw materials for the production of semiconductor equipment and
      electronics products are obtained from numerous suppliers. Dependence on
      any particular supplier is minimal. Business operations are not believed
      to be seasonal. Except for negotiated advance or progress payments from
      customers on long-term contracts in the defense-electronics business,
      there are no special working capital practices in any of the three
      segments.

      The company has been increasingly active in securing patents and licensing
      agreements to protect certain proprietary technologies and know-how
      resulting from its on-going research and development efforts. Although the
      company holds and has filings pending on numerous domestic and foreign
      patents and technology licenses for the manufacture and sale of various
      products, patents have not significantly affected the company's operations
      or financial performance. Management believes the company's competitive
      position is derived primarily from its core competence of engineering,
      manufacturing and understanding of its customers and markets.

      Total company backlog at December 31, 1993 was $222,628,000 compared to
      $207,827,000 at December 31, 1992. The percentage of backlog attributable
      to the semiconductor equipment and electronics segments were 22% and 77%
      respectively in 1993, compared to 9% and 89% in 1992. Approximately 86% of
      all backlog at year-end 1993 is expected to be shippable within 12 months
      compared to 83% at year-end 1992.

      Company-sponsored research and development expense was $27,163,000 in
      1993, $27,210,000 in 1992, and $27,180,000 in 1991. Customer-sponsored
      research and development was estimated to be approximately $18,000,000
      in 1993, $25,000,000 in 1992, and $15,000,000 in 1991.

      The company's employment on December 31, 1993 was 2,390. None of the
      company's employees is covered by a collective bargaining agreement. The
      company's relationship with its employees is good.

      Environmental issues are discussed in Note 8 to the consolidated financial
      statements contained in Part II, Item 8 of this annual report on Form
      10-K.

  (d) Financial Information about Foreign and Domestic Operations and Export
      Sales.

      Company foreign operation assets and sales are less than ten percent of
      consolidated totals. Sales outside the United States accounted for 33% of
      the company's sales in 1993, 25% in 1992, and 30% in 1991. The inherent
      risks of foreign business are similar to those of domestic business but
      with the additional risks of foreign government instability and export
      license cancellation. A major portion of foreign product orders in the
      electronics segment requires export licensing by the Department of State
      prior to shipment. For international shipments of electronics and
      semiconductor equipment, the company purchases forward exchange contracts
      and/or obtains customer letters of credit to reduce foreign currency
      fluctuation and credit risks. For further information on foreign sales,
      see Note 7 and Note 10 to the consolidated financial statements contained
      in Part II, Item 8 of this annual report on Form 10-K.

ITEM 2. PROPERTIES

      Watkins-Johnson Company and subsidiaries conduct their main operations at
      plants in Palo Alto, Scotts Valley and San Jose, California and
      Gaithersburg, Maryland. Additional operations are conducted in Columbia,
      Maryland, and Windsor, England. The company has nine field offices in the
      United States and five offices overseas. As part of the company's cost
      reduction efforts, the 56,000 square-foot facility located in North
      Carolina was closed in 1991.

      At December 31, 1993 there were approximately 732,000 square feet of plant
      space in California, 225,000 square feet in Maryland, and 15,000 square
      feet in England. Approximately 90% of the company's plant space is
      occupied for the company's operations. The company is pursuing
      opportunities to realize the market value of its properties while ensuring
      efficient use of available space.

      The electronics segment utilizes substantially all of the above named
      facilities except for the Scotts Valley plant, which houses the
      semiconductor equipment segment. In addition, the environmental services
      division maintains leased field offices located in Palo Alto, California
      and Denver, Colorado.

      The Palo Alto and Columbia facilities are leased. Sales offices are also
      leased. The San Jose plant is held subject to a long-term mortgage.
      Information on long-term obligations is in Note 3 to the consolidated
      financial statements contained in Part II, item 8 of this annual report on
      Form 10-K.

ITEM 3. LEGAL PROCEEDINGS

      Information required under this item is contained in Note 6 and Note 8 to
      the consolidated financial statements contained in Part II, Item 8 of this
      annual report on Form 10-K.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      The company submitted no matters to a vote of the shareowners during the
      last quarter of the period covered by this report.

<TABLE>
                         EXECUTIVE OFFICERS OF THE REGISTRANT

<CAPTION>

                                                                            OFFICER     BUSINESS EXPERIENCE
      NAME                           AGE    OFFICE HELD                      SINCE        LAST FIVE YEARS
   ----------                        ----    ------------                   --------    --------------------
<S>                                   <C>  <C>                               <C>    <C>
Dr. Dean A. Watkins .................. 71   Chairman of the Board             1957   Chairman of the Board
Dr. H. Richard Johnson................ 67   Vice Chairman of the Board        1957   Vice Chairman of the Board
Dr. W. Keith Kennedy, Jr. ............ 50   President and Chief Executive     1977   President and Chief Executive Officer
                                              Officer
Keith D. Gilbert...................... 52   Executive Vice President          1984   President, Electronics Group (formerly
                                                                                       Defense Group); Prior to 1993, Vice
                                                                                       President, Defense Group; Prior to
                                                                                       1990, Vice President, Devices Group
James L. Schram....................... 46   Executive Vice President           1989   President, Semiconductor Equipment
                                                                                       Group (formerly Commercial Group);
                                                                                       Prior to 1993, Vice President,
                                                                                       Commercial Group; Prior to 1992,
                                                                                       Vice President and Manager,
                                                                                       Components Division
Scott G. Buchanan..................... 42   Vice President and Chief Financial  1989  Vice President and Chief Financial
                                                Officer                                Officer; Prior to 1993, Chief
                                                                                       Financial Officer and Treasurer; Prior
                                                                                       to 1991, Treasurer
Richard G. Bell....................... 46   Vice President and General Counsel  1990  Vice President and General Counsel;
                                                                                       Prior to 1990, General Counsel
Darryl T. Quan ....................... 39   Controller                          1991  Controller; Prior to 1991, Manager,
                                                                                       Corporate Accounting
Carol H. Roosen ...................... 62   Secretary                           1988  Secretary
Joan M. Varrone ...................... 42   Treasurer                           1994  Treasurer; Prior to 1994, Assistant
                                                                                        Treasurer, Raychem Corporation
<FN>
      Dr. Watkins and Dr. Johnson have been directors of the company since its
      incorporation in 1957. Dr. Kennedy has been a Director since August 1987.

      None of the above officers is related to any other officer at
      Watkins-Johnson Company.
</TABLE>

<PAGE>

                                    PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

      The company's common stock is principally traded on the New York and
      Pacific stock exchanges. At December 31, 1993 there were approximately
      4,600 shareowners, which included holders of record and beneficial owners.
      The company expects that comparable cash dividends will continue in the
      future.

                         DIVIDENDS AND STOCK PRICES


          1993 QUARTERS                   1ST       2ND       3RD       4TH
           ----------         ----------------------------------------------
Dividends Declared Per Share
  (in cents)...................            12        12       12         12
Stock Price (NYSE--in dollars).    High    15-1/2    18-1/2   24-1/2     26-1/4
                                   Low     12        12-3/4   17-1/4     19-3/8


          1992 QUARTERS                   1ST       2ND       3RD       4TH
           ----------         --------------------------------------------------
Dividends Declared Per Share (in
  cents).........................           12         12       12        12
Stock Price (NYSE--in dollars)...  High    12-5/8    12-1/8    10-7/8    15
                                    Low     10-1/4     9-3/4     8-3/4     8-5/8


<TABLE>

ITEM 6. SELECTED FINANCIAL DATA

<CAPTION>

                                      (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                           ------------------------------------------------------------
                             1993         1992            1991             1990          1989
                           ----------  ----------      ----------      ----------    ----------

<S>                      <C>            <C>            <C>            <C>             <C>
OPERATING RESULTS
  Sales.............      $ 286,290      $  264,400      $ 277,540      $ 311,850      $ 310,701
  Net Income .......         11,596          10,401(a)     (22,399)(b)     13,030         18,724
  Net Income Per Share ..      1.45            1.38(a)       (2.98)(b)       1.67           2.23
  Dividends Per Share ...       .48             .48            .48            .48            .46
  Average Shares
    Outstanding           7,999,000       7,551,000      7,527,000      7,791,000      8,404,000

FINANCIAL POSITION
  Working Capital.........$ 108,497       $ 100,852      $  90,363      $  99,367      $ 114,042
  Total Assets ...........  220,628         206,090        212,579        222,763        226,764
  Long-Term Obligations  .   26,463          28,644         31,630         19,459         22,469
  Shareowners' Equity ....  133,888         125,055        118,126        143,975        149,147
  Firm Backlog ...........  222,628         207,827        227,658        228,007        294,396
<FN>
- ----------
(a) Includes a tax benefit of $5,438, or 72 cents per share, due to the
    cumulative effect of a change in accounting for income taxes.

(b) Includes pre-tax charges for restructuring, environmental remediation and
    pending claims on government contracts totaling $29,751, or $3.08 loss per
    share.

</TABLE>

<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

      Financial Condition:

      The company's financial condition remains strong while operations
      continued to generate sufficient funds for growth. During 1993 cash and
      equivalents decreased slightly from $49 million to $45 million as a result
      of higher demands on working capital and increased business volume. The
      company continues to be in excellent position to pursue investment
      opportunities including additional product development, potential
      acquisitions and stock repurchase. The company had no significant
      commitments outstanding at the end of the year.

      Current Operations:

      Performance of the Semiconductor Equipment Group was excellent in 1993.
      Sales and profit rebounded strongly from the poor conditions of the last
      two years. Sales volume in the Asia/Pacific region and the U. S. increased
      substantially. During 1993 Semiconductor Equipment Group facilities were
      modified to improve production efficiency and capacity in keeping pace
      with delivery commitments. The Semiconductor Equipment Group's record
      backlog at year-end indicates that a similar level of business volume is
      likely to continue through the first half of 1994.

      Electronics Group sales were steady in 1993 while profits declined
      slightly. Lower margins were attributable to the disruption of operations
      resulting from the consolidation of a product line during the first half
      of 1993. Persistent pricing pressures from customers and competitors also
      contributed to the lower profitability. The Electronics Group is
      positioning itself to achieve a better balance between commercial and
      defense products. During 1993 the group was successful in capturing orders
      for high-end microwave components, RF receiver opportunities and other
      wireless communication products for commercial applications.

      It must be recognized that the semiconductor equipment business is
      cyclical and can change rapidly. Uncertainty increases significantly when
      projecting demand for semiconductor equipment products more than six
      months into the future. Over a longer horizon, uncertainty persists as to
      how changes in worldwide defense spending may affect sales of the
      company's Electronic Group products. Therefore, the performance and
      results of 1993 may not be indicative of future performance.

      Result of Operations:

      1993 Compared to 1992   Semiconductor Equipment Group sales jumped 46%
      while Electronics Group sales remained flat. Margins improved
      significantly in the Semiconductor Equipment Group due to the higher
      volume and operational efficiencies. This more than offset the slight
      decline in profit margins experienced in the Electronics Group as
      explained above. As a result, the combined gross margin improved from 34%
      in 1992 to 35% in 1993. Selling and administrative expenses were higher as
      expected due to the increase in volume and expenses associated with the
      profitability of the company. In a percentage-of-sales comparison, selling
      and administrative expenses were favorable relative to 1992 but may
      increase in 1994 due to anticipated higher commissions and expenses
      associated with certain international sales. Research and development
      expenses decreased for the first three quarters of 1993 as activities
      eased from the intense levels experienced in 1992. In the fourth quarter
      1993, Semiconductor Equipment Group began to reemphasize research and
      development activities to focus on the next generation of products to meet
      the time-to-market window.

      The higher level of research and development expenses incurred in the
      fourth quarter is expected to continue for at least the first half of
      1994. All other nonoperating income and expenses were within expectations.
      Due to the combined effect of the above factors, 1993 net income of
      $11,596,000 more than doubled the 1992 income of $4,963,000 before the
      cumulative effect of an accounting change. A cumulative tax benefit of
      $5,438,000 was added to the 1992 year-end results due to the adoption of
      Statement of Financial Accounting Standards No. 109, "Accounting for
      Income Taxes".

      1992 Compared to 1991   Company sales decreased 5%, mostly attributable to
      the continued softness in semiconductor-equipment business while
      electronics sales were flat. The company was able to achieve a 34% gross
      margin and an inventory turnover rate of more than four times a year by
      maintaining minimum levels of inventory during 1992. Although 1992 gross
      margins improved from the 32% in 1991, all elements of cost were under
      substantial pressure because of the extremely competitive business
      environment. The decline in selling and administrative expenses was
      primarily attributable to the company's continual cost reduction efforts.
      Research and development expenses were maintained at 10% of sales to
      improve our competitive position in both the electronics and semiconductor
      equipment markets. Intense R&D efforts resulted in several acceptances by
      key customers of our TEOS-Ozone process, indicating increased order
      opportunities for the Semiconductor Equipment Group. As discussed below,
      certain nonrecurring provisions related to restructuring, environmental
      remediation and government claims adversely affected 1991 results. The
      provisions made in 1991 continued to appear adequate to meet the company's
      obligations. Interest income was higher in 1992 resulting from additional
      funds for investment. All other nonoperating income and expenses were
      within expectations. The company adopted provisions of Statement of
      Financial Accounting Standards No. 109, "Accounting for Income Taxes"
      (SFAS 109) resulting in a cumulative tax benefit of $5,438,000. Income
      before the cumulative adjustment was $.66 per share in 1992 compared to a
      net loss of $2.98 per share in 1991.

<PAGE>

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                 WATKINS-JOHNSON COMPANY AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF OPERATIONS
            (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                           YEAR ENDED DECEMBER 31
                                     -----------------------------------
                                       1993         1992         1991
                                     -------      --------     --------
Sales ..........................    $286,290      $264,400     $277,540
                                   ----------    ----------   ----------
Costs and expenses:
  Cost of goods sold ...........     184,749       173,816      188,275
  Selling and administrative ...      57,452        55,648       60,180
  Research and development .....      27,163        27,210       27,180
  Restructuring ................                                 12,251
                                   ----------    ----------   ----------
                                     269,364       256,674      287,886
                                   ----------    ----------   ----------
Income (loss) from operations ..      16,926         7,726      (10,346)
Other income (expense):
  Interest income ..............       1,497         1,422        1,056
  Interest expense .............      (1,293)       (1,497)      (1,519)
  Other income (expense)--net ..        (284)         (438)      (2,915)
  Environmental remediation ....                                (15,000)
                                   ----------    ----------    ----------
Income (loss) before Federal and
  foreign income taxes and
  cumulative effect of
  accounting change.............      16,846         7,213      (28,724)
Federal and foreign income taxes .    (5,250)       (2,250)       6,325
                                   ----------    ----------    ----------
Income (loss) before cumulative
  effect of accounting change ....   11,596          4,963      (22,399)
Cumulative effect of change in
  accounting for income taxes  ..                    5,438
                                   ----------    ----------   ----------
   Net income (loss) ............  $  11,596    $   10,401   $  (22,399)
                                   ==========    ==========   ==========
Per share amounts:
  Income (loss) before cumulative
   effect of accounting change ..      $1.45         $ .66       $(2.98)
  Cumulative effect of change in
   accounting for income taxes                         .72
                                   ----------    ----------   ----------
   Net income (loss) ............      $1.45         $1.38       $(2.98)
                                   ==========    ==========   ==========

Average common and equivalent
 shares.........................   7,999,000     7,551,000    7,527,000

                      See notes to consolidated financial statements.



                 WATKINS-JOHNSON COMPANY AND SUBSIDIARIES

                       CONSOLIDATED BALANCE SHEETS
             (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                                         DECEMBER 31
                                             ----------------------------------
                                                  1993                  1992
                                             ----------               ---------
                 ASSETS
CURRENT ASSETS:
  Cash and equivalents ................       $     45,040        $     49,081
  Receivables .........................             73,971              55,562
  Inventories:.........................
   Finished goods  ....................              1,805               2,172
   Work in process ....................             28,014              29,290
   Raw materials and parts ............              7,327               6,029
  Deferred income taxes ...............             10,545               9,630
  Other ...............................              2,072               1,479
                                                ----------            ---------
       Total current assets  ..........            168,774             153,243
                                                ----------            ---------
PROPERTY, PLANT AND
  EQUIPMENT:
  Land ................................              4,130               4,130
  Buildings and improvements ..........             31,250              28,881
  Plant facilities, leased ............             13,060              13,060
  Machinery and equipment .............            119,417             116,948
                                                ----------            ---------
                                                   167,857             163,019
  Accumulated depreciation and
   amortization .......................           (121,028)          (115, 908)
                                                ----------            ---------
  Property, plant and equipment--net ..             46,829              47,111
                                                ----------            ---------
OTHER ASSETS:
  Deferred income taxes ...............              4,380               4,220
  Other ...............................                645               1,516
                                                ----------            ---------
       Total other assets .............              5,025               5,736
                                                ----------            ---------
                                              $    220,628       $     206,090
                                                ==========           ==========

                    LIABILITIES AND SHAREOWNERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable ....................       $     13,243        $     10,950
  Accrued expenses ....................             10,619              10,605
  Advances on contracts ...............             11,820              10,559
  Provision for warranties and losses on
   contracts ..........................              5,984               6,964
  Payroll and profit sharing ..........             13,217              11,693
  Income taxes ........................              5,394               1,620
                                                ----------            ---------
  Total current liabilities ...........             60,277              52,391
                                                ----------            ---------
LONG-TERM OBLIGATIONS ..........                    26,463              28,644
                                                ----------            ---------
SHAREOWNERS' EQUITY:
  Preferred stock, $1.00 par value--
   authorized and unissued, 500,000
   shares .............................
  Common stock, no par value--
   authorized, 45,000,000 shares;
   outstanding: 1993, 7,598,290
   shares; 1992, 7,554,865 shares .....              9,106               7,839
  Retained earnings ...................            124,782             117,216
                                                ----------            ---------
       Total shareowners' equity  .....            133,888             125,055
                                                ----------            ---------
                                              $    220,628        $    206,090
                                                ==========           ==========

                      See notes to consolidated financial statements.

<PAGE>

                 WATKINS-JOHNSON COMPANY AND SUBSIDIARIES

             CONSOLIDATED STATEMENTS OF SHAREOWNERS' EQUITY
            (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                        COMMON STOCK                 TOTAL
                                      -----------------  RETAINED SHAREHOLDERS'
                                      SHARES    DOLLARS  EARNINGS    EQUITY
                                     ----------  ------  ---------- ----------
Balance, January 1, 1991 ......       7,519,645 $ 7,521    $136,454 $ 143,975
  Net loss for 1991  ..........                             (22,399) (22, 399)
  Dividends declared--$.48 per
   share ......................                              (3,614)   (3,614)
  Sales under stock option plans         18,850     164                   164
                                      ---------  ------   ----------   -------
Balance, December 31, 1991 .....      7,538,495   7,685     110,441   118,126
  Net income for 1992 ..........                             10,401    10,401
  Dividends declared--$.48
    per share ..................                            (3,626)   (3,626)
  Sales under stock option plans         16,370     154                   154
                                      ---------  ------   ---------   -------
Balance, December 31, 1992.......     7,554,865   7,839     117,216   125,055
  Net income for 1993 ...........                            11,596    11,596
  Repurchase of common stock ....       (32,000)    (27)       (399)     (426)
  Dividends declared--$.48 per share                         (3,631)   (3,631)
  Sales under stock option plans  ..     75,425   1,294                 1,294
                                      --------- -------    --------  --------
Balance, December 31, 1993..........  7,598,290 $ 9,106    $124,782  $133,888
                                      ========= =======    ========  ========

                      See notes to consolidated financial statememts.

<PAGE>

                 WATKINS-JOHNSON COMPANY AND SUBSIDIARIES

                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (Dollars in thousands)


                                                 YEAR ENDED DECEMBER 31
                                         -------------------------------------
                                             1993       1992         1991
                                          ---------   ----------  ---------
OPERATING ACTIVITIES:
  Net income (loss) ..................    $ 11,596     $ 10,401   $(22,399)
  Adjustments to reconcile net income
   (loss) to net cash provided
   by operating activities:
   Depreciation and amortization .....       9,961       11,305     11,945
   Write-down of assets related to
     restructuring ...................                               8,785
   Deferred tax provisions including
     accounting change ...............      (1,075)      (6,450)    (3,660)
   Changes net of restructuring:......
     Receivables  ....................     (18,409)      13,527     21,708
     Inventories  ....................         345       (2,218)     8,880
     Other assets ....................        (556)       4,438     (4,347)
     Accruals and payables  ..........       8,878        1,318     (5,788)
     Advances on contracts ...........       1,261      (12,037)     5,803
     Provision for warranties and
       losses on contracts ...........        (980)         198      2,508
     Environmental remediation .......      (1,676)      (1,581)    15,000
                                           --------    ---------   --------
       Net cash provided by
        operating activities..........       9,345       18,901     38,435
                                          --------    ---------   --------

INVESTING ACTIVITIES:
  Additions of property, plant and
   equipment .........................      (9,714)      (5,206)    (9,889)
  Other ..............................         869           32         49
                                           --------       -------   --------
       Net cash used in investing
        activities....................      (8,845)      (5,174)    (9,840)
                                           --------      -------   --------

FINANCING ACTIVITIES:
  Net borrowings (repayments) under
   lines of credit.....................        204         (343)      (371)
  Payments on long-term obligations ...     (1,982)        (974)      (918)
  Proceeds from issuance of common
   stock...............................      1,294          154        164
  Repurchase of common stock ..........       (426)
  Dividends paid  .....................     (3,631)      (3,626)    (4,517)
                                           --------     --------    -------
       Net cash used in financing
        activities.....................     (4,541)      (4,789)    (5,642)
                                           --------     --------    -------
Net increase (decrease) in cash and
  equivalents .........................     (4,041)       8,938     22,953
Cash and equivalents at beginning of
  year.................................     49,081       40,143     17,190
                                          ---------     -------    -------
       Cash and equivalents at end of
        year ..........................   $ 45,040      $49,081    $40,143
                                          =========     ========   =======

Other cash flow information:
       Income taxes paid (refunded) . $   3,808         $(2,638)  $ 4,242
       Interest expense paid ..........   1,324           1,522     1,503

                      See notes to consolidated financial statements.
<PAGE>
                 WATKINS-JOHNSON COMPANY AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation--The consolidated financial statements include those
of the company and its subsidiaries after elimination of intercompany balances
and transactions.

Cash Equivalents--Cash equivalents consist principally of U.S. Treasury bills
and commercial paper acquired with remaining maturity periods of ninety days or
less and are stated at cost plus accrued interest which approximates market
value. The company's investment guidelines limit holdings in commercial paper to
$1,000,000 per issuer.

Inventories--Inventories are stated at the lower of cost, using first-in,
first-out and average-cost basis, or market. Cost of inventory items is based on
purchase and production cost. Long-term contract costs and selling and
administrative expenses are excluded from inventory. Progress payments are not
netted against inventory.

Property, Plant and Equipment--Property, plant and equipment are stated at cost.
Leases which at inception assure the lessor full recovery of the fair market
value of the property over the lease term are capitalized. Provision for
depreciation and amortization is primarily based on the sum-of-the-years'-digits
and declining-balance methods.

Revenue Recognition--Revenue on fixed-price contracts other than long-term
contracts is recorded upon shipment or completion of tasks as specified in the
contract. Sales and allowable fees under cost-reimbursement contracts are
recorded as costs are incurred. Long-term contract sales and cost of goods sold
are recognized using the percentage-of-completion method based on the actual
physical completion of work performed and the ratio of costs incurred to total
estimated costs to complete the contract. Any anticipated losses on contracts
are charged to earnings when identified.

Income Taxes--In 1992 the company adopted Statement of Financial Accounting
Standard No. 109, "Accounting for Income Taxes" (SFAS 109); previously the
company had accounted for taxes under SFAS 96 (see Note 7). Under both SFAS 109
and 96, the consolidated statements of income include provisions (benefits) for
deferred income taxes using the "liability" method for transactions that are
reported in one period for financial accounting purposes and in another period
for income tax purposes. State and local income taxes are included in selling
and administrative expenses.

Per Share Information--Beginning in 1993 net income per share is computed using
the weighted average number of common and common equivalent shares (dilutive
stock options) outstanding during the year. The difference between fully diluted
earnings per share and primary earnings per share is not significant. Prior to
1993, the computation excluded outstanding stock options as their dilutive
effect was not material.

Reclassification--Certain amounts for 1992 and 1991 have been reclassified to
conform to the 1993 presentation.


2. RECEIVABLES

Receivables consist of the following (in thousands):


                                               1993              1992
                                             ----------        ----------
U.S. Government long-term contracts:
  Billed ..............................       $ 2,936          $  2,125
  Unbilled  ...........................         4,896             3,560
Commercial long-term contracts:
  Billed ..............................         3,818             2,416
  Unbilled  ...........................        11,917            10,367
                                             ----------        ----------
Total long-term contract receivables ..        23,567            18,468
Other trade receivables ...............        50,404            37,094
                                             ----------        ----------
   Total receivables less allowance of
     $999 in 1993 and $982 in 1992 ....       $73,971           $55,562
                                             ==========        ==========

Unbilled receivables represent revenue recognized for long-term contracts not
yet billable based on the terms of the contract. These amounts are billable upon
shipment of the product, achievement of milestones, or completion of the
contract. Unbilled receivables are expected to be billed and collected within
one year. Receivables representing retainage not collectible within one year are
not material. There are no significant billed or unbilled receivables subject to
future negotiation.

Government contracts have provisions for audit, price redetermination and other
profit and cost limitations. Contracts may be terminated without prior notice at
the Government's convenience. In the event of such termination, the company
may be compensated for work performed, a reasonable allowance for profit, and
commitments at the time of termination. The right to terminate for convenience
has not had any significant effect on the company's financial position or
results of operations.


3. LONG-TERM OBLIGATIONS AND LINES OF CREDIT

Long-term obligations, excluding amounts due within one year, consist of (in
thousands):


                                         1993              1992
                                       ----------        ----------
Mortgage ...........................    $ 4,238           $ 5,508
Deferred compensation ..............      4,034             2,898
Environmental remediation ..........     10,257            11,933
Long-term leases ...................      7,934             8,305
                                       ----------        ----------
   Total ...........................    $26,463           $28,644
                                       ==========        ==========

The current portion of long-term obligations is included in current liabilities.
The expected maturity amounts are as follows: 1994, $4,102,000; 1995,
$1,873,000; 1996, $1,917,000; 1997, $1,964,000, 1998, $2,016,000.

Mortgage--Primarily consists of a mortgage bearing 8-3/4% interest secured by
the San Jose, California plant. The annual payments totaling $710,000
continue into the year 2003 and are payable in monthly installments. Based
on the borrowing rates currently available to the company for loans with
similar terms, the carrying value of the mortgage approximates fair value.

Deferred Compensation--The company has deferred compensation plans covering
selected members of management and key technical employees. The purpose is to
reward and encourage talented employees to remain with the company.

Environmental Remediation--As discussed in Note 8, the company is obligated to
remediate groundwater contamination at the Scotts Valley and Palo Alto
facilities. The portion expected to be paid within one year is included in
current liabilities.

Leases--Certain long-term leases for plant facilities are treated as capital
leases for financial statement purposes. The leases expire during the years 1994
to 2014, however renewal options provide for lease extensions ranging from
fifteen to thirty-five years at revised rental terms. The company also has
noncancellable operating leases for plant facilities and equipment expiring
through 1996. The leases may be renewed for various periods after the initial
term. Payment obligations under these capitalized and operating leases as of
December 31, 1993 are as follows (in thousands):


                                        CAPITAL        OPERATING
                                         LEASES         LEASES
                                       ----------      ---------
Lease payments:
   1994 ....................            $ 1,156          $1,104
   1995 ....................                848             839
   1996 ....................                848             163
   1997 ....................                848              36
   1998 ....................                848
   Remaining years  ........             16,568
                                       ----------       ---------
Total ......................             21,116          $ 2,142
                                                        ==========
Imputed interest ...........            (12,811)
                                       ---------
Present value of lease payments
  (current portion, $371) ..           $  8,305
                                       =========

Rent expense for property and equipment relating to operating leases is as
follows (in thousands):


                                        1993           1992          1991
                                      ---------      ---------     --------
Real property ................        $  1,033       $  1,188       $1,234
Equipment ....................             865            830          929
                                      --------       --------      -------
       Total .................        $  1,898       $  2,018       $2,163
                                      ========       ========      =======

Lines of Credit--The company has arranged with certain banks to provide
unsecured revolving lines of credit totaling $23,500,000. These agreements
are generally renegotiated on an annual basis. No material compensating
balances are required or maintained. Borrowings under these facilities
generally bear interest at prime rate, which was 6 percent in 1993.
The lines of credit were substantially unused during the year. The
amount of outstanding letters of credit and other guarantees, which may
reduce the company's available lines, totaled $4,230,000
at December 31, 1993.


4. SHAREOWNERS' EQUITY

Stock Repurchase Program--The Board of Directors has authorized the company to
repurchase a maximum of 1,500,000 shares of company stock. Approximately 936,000
shares have been repurchased through December 31, 1993.

Common Share Purchase Rights--For each share of company common stock
outstanding, one Common Share Purchase Right is attached. The Rights expire
October 20, 1996, and may be redeemed by the company for $.01 per Right at any
time prior to 15 days after an entity acquires 20% or more of the company's
common stock. The Rights become exercisable if an entity acquires 20% or more of
the company's outstanding common stock, or announces an offer which would result
in such entity acquiring 30% or more of the company's common stock. When
exercisable, the Rights trade separately from the common stock and entitle a
holder to buy one share of the company's common stock for $160. If the company
is subsequently involved in a merger or other business combination, each Right
will entitle its holder to buy a number of shares of common stock of the
surviving company having a market value of twice the $160 exercise price. The
Rights also provide for protection against self-dealing transactions by a
controlling shareowner.

Stock Option Plans--The Employee Stock Option Plan provides for grants of
nonqualifying and incentive stock options to certain key employees and officers.
The options are granted at the market price on date of grant and expire at the
tenth anniversary date. One-third of the options granted are exercisable in each
of the third, fourth and fifth succeeding years. The Plan allows those employees
who are subject to the insider trading restrictions certain limited rights to
receive cash in the event of a change in control. Shares issued are net of
retirement of shares used in payment for options exercised. In addition, the
Plan permits the award of restricted stock rights subject to a fixed vesting
schedule. The holder of vested restricted stock has certain dividend, voting,
and other shareowner rights. No restricted stock awards have been made through
December 31, 1993.

The Nonemployee Directors Stock Option Plan provides for a fixed schedule of
options to be granted through 1998. Options granted are exercisable similarly to
the Employee Stock Option Plan. The total number of shares to be issued under
this plan may not exceed 200,000 shares. Included in the tables below, 17,640
option shares were granted at $12.88 in 1993 and 19,080 option shares were
granted at $10.00 in 1992.


   1993                            SHARES                PRICE
- ----------                        ----------          ----------
Granted ......................     449,640         $12.38 to $24.50
Exercised ....................      87,945         $13.00 to $21.00
Terminated  ..................     154,167
At December 31:
  Outstanding ................   1,869,412         $ 9.63 to $36.75
  Exercisable ................   1,058,700
  Reserved for future grants .   1,657,230

   1992                            SHARES                PRICE
- ----------                       ----------           ------------
Granted ......................     556,080         $ 9.25 to $10.75
Exercised ....................      19,270         $ 8.88 to $10.17
Terminated  ..................     161,524
At December 31:
  Outstanding ................   1,661,884         $ 9.63 to $36.75
  Exercisable ................     711,046
  Reserved for future grants .   1,952,703


5. RESTRUCTURING

During 1991, the company took actions resulting in restructuring charges
totaling $12,251,000 associated with the consolidation and closure of
facilities. Such actions included reductions in work force and consolidation of
product lines required to concentrate on core markets. Charges incurred were
primarily related to severance pay and write-down of assets.


6. OTHER INCOME (EXPENSE)--NET

In 1991 the company received and reviewed various audit reports and claims
asserted by the Defense Contract Audit Agency (DCAA) for contracts completed in
prior years. Although the company believes it has meritorious defenses,
provisions totaling $2,500,000 were recorded for these claims in 1991.


7. INCOME TAXES

In 1992 the company adopted Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes" (SFAS 109) which permits recognition of tax
benefits for certain temporary differences that could not be recognized under
SFAS 96. Under SFAS 109, deferred tax assets are recognized when management
believes realization of future tax benefits of temporary differences is more
likely than not. In estimating future tax consequences, SFAS 109 generally
considers all expected future events other than enactments of changes in the tax
law or rates, whereas SFAS 96 gave no recognition to future events other than
the recovery of assets and settlement of liabilities at their carrying amounts.
The cumulative effect of this accounting change increased deferred tax assets at
January 1, 1992 and first quarter 1992 net income by $5,438,000 or 72 cents per
share. As permitted by SFAS 109, the income tax provision for 1991 has not been
restated. The provision (benefit) for Federal and foreign income taxes consists
of the following (in thousands):


                               1993             1992            1991
                            ----------       ----------      ----------
Current ..................  $   6,325        $  3,262        $  (2,665)
Deferred .................     (1,075)         (1,012)          (3,660)
                            ----------       ----------      ----------
       Total .............  $   5,250        $  2,250        $  (6,325)
                            ==========       ==========      ==========


Deferred tax assets (liabilities) are comprised of the following at December 31
(in thousands):


                                        1993           1992           1991
                                     ----------      ----------    ----------
Capitalized leases ...................$   675        $   736        $    786
Deferred compensation ................  3,357          2,055           2,291
Loss accruals  .......................  5,423          5,919           4,762
Environmental remediation ............  4,034          4,601           5,134
Uniform capitalization  ..............  1,055            929             844
Vacation accrual .....................  1,744          1,698           1,656
Unusable tax benefits under SFAS 96 ..                                (5,438)
Other ................................    454            211              20
                                     ----------      ----------     ---------
   Gross deferred tax assets.........  16,742         16,149          10,055
                                     ----------      ----------     ---------
Depreciation  .......................  (1,413)        (1,910)         (2,267)
Other ...............................    (404)          (389)           (388)
                                     ----------      ----------     ---------
   Gross deferred tax liabilities....  (1,817)        (2,299)         (2,655)
                                     ----------      ----------     ---------
Net deferred tax asset .............. $14,925        $13,850         $ 7,400
                                     ==========      ==========    ==========


The differences between the effective income tax rate and the statutory Federal
income tax rate are as follows:
                                       1993         1992         1991
                                     ----------   ----------   ----------
Statutory Federal tax rate ...........  35.0%       34.0%         34.0%
   FSC ...............................  (7.4)       (7.8)          3.5
   Deferred tax changes .............                            (14.7)
   Foreign subsidiary losses ........    1.8         3.1
   Other .............................   1.8         1.9           (.8)
                                     ----------   ----------   ----------
Effective rate  .....................   31.2%       31.2%         22.0%
                                     ==========   ==========   ==========


Deferred tax changes in 1991 resulted primarily from loss provisions for which
no tax benefit was recognized under SFAS 96. Domestic state and local income
taxes included in selling and administrative expenses totaled $1,257,000 in
1993, $640,000 in 1992, and $265,000 in 1991. Foreign operation amounts
represent less than 5% of totals.

The Omnibus Budget Reconciliation Act of 1993 (the Act) became effective on
August 10, 1993. The provisions of the Act did not have a material effect on the
company's deferred taxes or its results of operations.


8. ENVIRONMENTAL REMEDIATION AND OTHER CONTINGENCIES

In 1991, the company completed negotiations with the Environmental Protection
Agency (EPA) for a consent decree, which was subsequently lodged in U.S.
District Court. The agreement requires the company to complete restoration and
thereafter maintain the groundwater quality at the Scotts Valley Plant. In a
separate action, the California Environmental Protection Agency issued a letter
challenging the company's position that the source of subsurface contamination
originated outside of company facilities in Palo Alto and directed the company
to revise its remedial investigation/feasibility study. The state further
directed the company to clean up certain contamination under the company
facilities irrespective of the origin thereof; and to coordinate remedial
efforts among the potential responsible parties cited in a 1988 regional
remedial action order. The company recorded a provision totaling $15,000,000 for
estimated costs to comply with the consent decree on the Scotts Valley Plant
site and for estimated costs necessary to fully investigate, develop, and
implement the remedial actions at the Palo Alto Plant site. The provision was
not reduced by any potential recoveries from insurers or other responsible
parties.

The ultimate cost of restoring the sites cannot be predicted with certainty.
Additional uncertainty exists with the Palo Alto site since the extent of the
contamination and the respective share of each potential responsible party has
not yet been conclusively determined. Technological advances and developments
may also affect the future costs of the restoration efforts. Moreover, the
company will continue to vigorously pursue recovery from its insurers and other
responsible parties. The company believes adequate provisions have been taken to
cover the expected expenditures associated with the known environmental actions
at this time.

In addition to the above environmental matters and pending government claims
discussed in Note 6, the company is involved in various legal actions which
arose in the ordinary course of its business activities. Except for the
provisions noted above and in Note 6, the company believes the final resolution
of these matters should not have a material impact on its results of operations
and financial position.


9. EMPLOYEE BENEFIT PLANS

Profit Sharing Investment Plan--The Watkins-Johnson Employees' Profit Sharing
Investment Plan conforms to the requirements of ERISA and the Internal Revenue
Code as a qualified defined contribution plan. The Plan covers substantially all
employees and provides that the company's contribution equal 9% of the net
pretax earnings and be funded each year. The amount charged to income was
$1,945,000 in 1993, $906,000 in 1992, and $0 in 1991.

Employee Stock Ownership Plan (ESOP)--To encourage employee participation and
long-term ownership of company stock, an ESOP was implemented on January 1,
1991. The Board determines each year's contribution depending on the performance
and financial condition of the company. The Board approved a contribution equal
to 1% of eligible employee compensation for 1993, 1992, and 1991, which resulted
in charges to income of $887,000, $900,000, and $910,000, respectively. The ESOP
is a qualified defined contribution plan under the similar employment and
regulatory requirements as the Profit Sharing Investment Plan.


10. BUSINESS SEGMENT REPORTING

The company operates in three industry segments. Operations in the Electronics
(formerly Defense) segment include the design, development, manufacture and sale
of advanced electronic systems and devices for military, space, and commercial
applications. Operations in the Semiconductor Equipment (formerly Commercial)
segment involve the development, production, sales and service of
chemical-vapor-deposition equipment for the manufacture of semiconductor
products and flat-panel displays. The Environmental Services operations provide
technical consulting services ranging from the exploration, development and
utilization of groundwater resources to the detection and remediation of
contaminated sites.

The U.S. Government is a significant customer for the Electronics and
Environmental Services segments. Hughes Aircraft Company is a significant
customer for the Electronics segment. Sales to U.S. Government agencies and
Hughes Aircraft Company totaled $63,000,000 and $41,000,000 in 1993; $70,000,000
and $28,000,000 in 1992; $71,000,000 and $25,000,000 in 1991, respectively.

<TABLE>
Operations by business segment are as follows (in thousands):
<CAPTION>
                                               YEAR ENDED DECEMBER 31, 1993
                                 ----------------------------------------------------------------
                                                PRE-TAX     YEAR-
                                                INCOME       END       CAPITAL
                                   SALES        (LOSS)      ASSETS     ADDITIONS    DEPRECIATION
                                  --------     --------   ----------   ----------   -------------
<S>                               <C>         <C>         <C>           <C>          <C>
Electronics  ...................  $201,410     $ 7,196     $108,030      $4,833        $6,661
Semiconductor Equipment ........    80,725      10,591       49,012       4,299         2,786
Environmental Services..........     5,536        (905)       3,923          84           228
Eliminations ...................    (1,381)         44
Corporate ......................                             59,663         498           286
                                 ----------    --------    ---------     ------       -------
Income from operations..........                16,926
Other income (expense)--net ....                   (80)
                                 ----------    --------    ---------     ------       -------
    Total ......................  $286,290     $16,846     $220,628      $9,714        $9,961
                                 ==========   =========    =========     ======       =======

<CAPTION>

                                               YEAR ENDED DECEMBER 31, 1992
                                 ----------------------------------------------------------------
<S>                              <C>          <C>          <C>          <C>           <C>
Electronics  ...................  $200,279      $9,414     $112,097      $3,277        $8,035
Semiconductor Equipment ........    55,206        (462)      24,829       1,798         3,011
Environmental Services .........    10,490      (1,183)       5,633          91           166
Eliminations ...................    (1,575)        (43)
Corporate ......................                             63,531          40            93
                                 ----------    --------    ---------     ------       -------
Income from operations .........                 7,726
Other income (expense)--net ....                  (513)
                                 ----------    --------    ---------     ------       -------
    Total ......................  $264,400    $  7,213     $206,090      $5,206       $11,305
                                 ==========   =========    =========     ======       =======

<CAPTION>

                                                YEAR ENDED DECEMBER 31, 1991
                                 ----------------------------------------------------------------
<S>                              <C>          <C>          <C>          <C>           <C>
Electronics  ...................  $200,550    $  2,954     $120,333      $5,566       $ 8,921
Semiconductor Equipment ........    67,460     (11,459)      35,184       4,021         2,845
Environmental Services .........    10,912      (1,707)       4,329         291           156
Eliminations ...................    (1,382)       (134)
Corporate ......................                             52,733          11            23
                                 ----------    --------    ---------     ------       -------
Loss from operations ...........               (10,346)
Other income (expense)--net ....               (18,378)
                                 ----------    --------    ---------     ------       -------
    Total ......................  $277,540    $(28,724)    $212,579      $9,889      $11,945
                                 ==========   =========    =========     ======       =======
</TABLE>

Corporate assets consist primarily of cash and equivalents. Intersegment sales
were transferred based on negotiated prices.

Sales by geographic area are as follows (in thousands):


                                   1993             1992           1991
                                 ----------       ----------     ----------
United States ..................  $193,075         $199,611      $ 193,298
Export sales:
  Europe .......................    20,830           12,266         14,704
  Far East .....................    44,970           26,548         42,143
  Other ........................    15,652           11,311         14,294
  European foreign operations ..    11,763           14,664         13,101
                                 ----------       ----------    ----------
     Total .....................  $286,290         $264,400      $ 277,540
                                 ==========       ==========    ==========

Foreign operations' sales and identifiable assets are less than ten percent of
consolidated totals.


11. QUARTERLY FINANCIAL DATA-UNAUDITED

Unaudited quarterly financial data are as follows (in thousands, except per
share amounts):


                                         YEAR ENDED DECEMBER 31
                                 ------------------------------------------
1993 QUARTERS                      1ST           2ND       3RD        4TH
- --------------                  --------       -------  --------   --------
Sales ...........................$67,083       $68,216   $72,708   $78,283
Gross profit  ................... 22,147        23,250    25,462    30,682
Net income ......................  1,370         2,652     3,512     4,062
Net income per share ............   $.18          $.33      $.42      $.52


1992 QUARTERS                      1ST          2ND      3RD        4TH
- --------------                   --------      -------  --------  --------
Sales .......................... $63,049       $66,984   $68,478   $65,889
Gross profit ...................  21,851        23,973    23,629    21,131
Net income .....................   6,913(a)        754     1,368     1,366
Net income per share ...........    $.92(a)       $.10      $.18      $.18
- ----------
(a) The first quarter of 1992 includes a tax benefit of $5,438 or 72 cents per
    share due to the cumulative effect of an accounting change (see Note 7).

<PAGE>
                           REPORT OF MANAGEMENT

The consolidated financial statements of Watkins-Johnson Company and
subsidiaries were prepared by management, which is responsible for their
integrity and objectivity. The statements were prepared in conformity with
generally accepted accounting principles and, as such, include amounts that are
based on the best judgments of management.

The system of internal controls of the company is designed to provide reasonable
assurance that assets are safeguarded and that transactions are executed in
accordance with management's authorization and are reported properly. Perhaps
the most important safeguard for shareowners is the company's emphasis in the
selection, training and development of professional accounting managers to
implement and oversee the proper application of its internal controls and the
reporting of management's stewardship of corporate assets and maintenance of
accounts in conformity with generally accepted accounting principles.

Deloitte & Touche, independent auditors, are retained to provide an objective,
independent review as to management's discharge of its responsibilities insofar
as they relate to the fairness of reported operating results and financial
position. They obtain and maintain an understanding of the company's accounting
and financial controls, and conduct such tests and related procedures as they
deem necessary to arrive at an opinion on the fairness of the financial
statements.

The Audit Committee of the Board of Directors, composed solely of Directors from
outside the company, meets periodically, separately and jointly, with the
independent auditors and representatives of management to review the work of
each. The functions of the Audit Committee include recommending the engagement
of the independent auditors, reviewing the scope and results of the audit and
reviewing management's evaluation of the system of internal controls.





          W. Keith Kennedy                    Scott G. Buchanan
          President and                       Vice President and
           Chief Executive Officer             Chief Financial Officer



<PAGE>

                       INDEPENDENT AUDITORS' REPORT

The Shareowners and Board of Directors
 of Watkins-Johnson Company:

We have audited the accompanying consolidated balance sheets of Watkins-Johnson
Company and subsidiaries as of December 31, 1993 and 1992, and the related
consolidated statements of operations, shareowners' equity, and cash flows for
each of the three years in the period ended December 31, 1993. These financial
statements are the responsibility of the company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all
materials respects, the financial position of Watkins-Johnson Company and
subsidiaries at December 31, 1993 and 1992, and the results of their operations
and their cash flows for each of the three years in the period ended December
31, 1993 in conformity with generally accepted accounting principles.

In 1992, the company adopted Statement of Financial Accounting Standards No.
109, "Accounting for Income Taxes," as described in Note 7 to the consolidated
financial statements.



February 4, 1994

Deloitte & Touche
San Francisco, California



<PAGE>

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE


   Not applicable.


                               PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

   The information required by this item concerning the company's
directors is shown under the caption "Election of Directors" in the
company's definitive proxy statement filed with the Commission pursuant to
Regulation 14A.

   The information relating to the company's executive officers is presented
in Part I of this Form 10-K under the caption "Executive Officers of the
Registrant".


ITEM 11. EXECUTIVE COMPENSATION

   See this caption in the definitive proxy statement which the company has
filed with the Commission pursuant to Regulation 14A.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   This information is shown under the captions "Security Ownership of
Certain Beneficial Owners & Management" in the company's definitive proxy
statement filed with the Commission pursuant to Regulation 14A.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

   Information concerning certain business relationships is shown under the
caption "Executive Compensation" in the definitive proxy statement which
the company has filed with the Commission pursuant to Regulation 14A.
There were no transactions with management for which disclosure would be
required by Item 404 of Regulation S-K.

<PAGE>

                               PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

                                                                  PAGE
                                                                  ----

(a)1.    Consolidated Financial Statements
         Consolidated Statements of Operations
         For the Years Ended December 31, 1993, 1992 and 1991       7

         Consolidated Balance Sheets
         December 31, 1993 and 1992                                 8

         Consolidated Statements of Shareowners' Equity
         For the Years Ended December 31, 1993, 1992 and 1991       9

         Consolidated Statements of Cash Flows
         For the Years Ended December 31, 1993, 1992 and 1991      10

         Notes to Consolidated Financial Statements               11-18

         Report of Management                                      19

         Independent Auditors' Report                              20

<PAGE>


   2. Financial Statement Schedules
                                                                      PAGE
                                                                      ----
  Independent Auditors' Report........................................ 24
  I      Marketable Securities as of December 31, 1993................ 25
  VIII   Valuation and Qualifying Accounts and Reserves
         For the Years Ended December 31, 1993, 1992 and 1991......... 26
  IX     Short-Term Borrowings For the Years Ended
         December 31, 1993, 1992 and  1991.............................27
  X      Supplementary Income Statement Information For the
         Years Ended December 31, 1993, 1992 and  1991.................28


Schedules not listed above are omitted because of the absence of conditions
under which they are required or because the required information is included in
the financial statements or in the notes thereto.


3. Exhibits

A list of the exhibits required to be filed as part of this report is set forth
in the Exhibit Index, which immediately precedes such exhibits. The exhibits are
numbered according to Item 601 of Regulation S-K. Exhibits incorporated by
reference to a prior filing are designated by an asterisk.
  ----------
  (b) No reports on Form 8-K were required to be filed during the last
      quarter of the period covered by this report.

  (c) The exhibits required to be filed by Item 601 of Regulation S-K are
      the same as Item 14(a)3 above.

  (d) Financial statement schedules not included herein have been omitted
      because of the absence of conditions under which they are required or
      because the required information is included in the financial
      statements or in the notes thereto.
<PAGE>


                            SIGNATURES

   Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this annual report to
be signed on its behalf by the undersigned, thereunto duly authorized.

                                                WATKINS-JOHNSON COMPANY
                                     -----------------------------------------
                                                    (Registrant)


Date: March 25, 1994                  By      /s/   DEAN A. WATKINS
                                         -------------------------------------
                                                   DEAN A. WATKINS
                                                CHAIRMAN OF THE BOARD

<TABLE>

   Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

<CAPTION>
          SIGNATURE                                    TITLE                                    DATE
         ------------                                  -------                                  -----
 <S>                                  <C>
 Principal Executive Officer:                                                                 <C>

 /s/  W. KEITH KENNEDY, JR.           President and Chief Executive Officer                   March 25, 1994
 ----------------------------------
      W. KEITH KENNEDY, JR.


 Principal Financial and Accounting Officer:

 /s/   SCOTT G. BUCHANAN               Vice President and Chief Financial Officer             March 25, 1994
 ----------------------------------
       SCOTT G. BUCHANAN

 /s/   H. RICHARD JOHNSON                            Director                                 March 25, 1994
 ----------------------------------
       H. RICHARD JOHNSON

 /s/    JOHN J. HARTMANN                             Director                                 March 25, 1994
 -----------------------------------
        JOHN J. HARTMANN

 /s/  RITA RICARDO-CAMPBELL                          Director                                 March 25, 1994
 -----------------------------------
      RITA RICARDO-CAMPBELL

 /s/    JACK L. SHEPARD                              Director                                 March 25, 1994
 -----------------------------------
        JACK L. SHEPARD

 /s/    VON R. ESHLEMAN                              Director                                 March 25, 1994
 -----------------------------------
        VON R. ESHLEMAN

 /s/   RAYMOND F. O'BRIEN                            Director                                 March 25, 1994
 -----------------------------------
       RAYMOND F. O'BRIEN

 /s/    WILLIAM R. GRAHAM                            Director                                 March 25, 1994
 -----------------------------------
        WILLIAM R. GRAHAM

</TABLE>
<PAGE>


                INDEPENDENT AUDITORS' REPORT



Watkins-Johnson Company:


We have audited the consolidated financial statements of Watkins-Johnson
Company and subsidiaries as of December 31, 1993 and 1992, and for each of
the three years in the period ended December 31, 1993, and have issued our
report thereon dated February 4, 1994, which report includes an explanatory
paragraph as to an accounting change in 1992 to adopt Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes,"
such consolidated financial statements and report are included in Item 8 of
this annual report on Form 10-K. Our audits also included the consolidated
financial statement schedules of Watkins-Johnson Company and subsidiaries,
listed in Item 14. These consolidated financial statement schedules are the
responsibility of the company's management. Our responsibility is to express
an opinion based on our audits. In our opinion, such consolidated financial
statements taken as a whole, present fairly in all material respects the
information set forth therein.



February 4, 1994

Deloitte & Touche
San Francisco, California


<PAGE>
<TABLE>
                                                                    SCHEDULE I

                 WATKINS-JOHNSON COMPANY AND SUBSIDIARIES

                           MARKETABLE SECURITIES
                          AS OF DECEMBER 31, 1993

<CAPTION>
                                                                                            AMOUNT AT WHICH EACH
                                                                                            PORTFOLIO OF EQUITY
                                                                            MARKET VALUE    SECURITY ISSUES AND
                                              PRINCIPAL                     OF EACH ISSUE   EACH OTHER SECURITY
        NAME OF ISSUER AND                 AMOUNT OF BONDS    COST OF       AT BALANCE      ISSUE CARRIED IN THE
        TITLE OF EACH ISSUE(1)                AND NOTES     EACH ISSUE(2)   SHEET DATE      BALANCE SHEET(2)
        ------------------------           ---------------  -------------  --------------  ---------------------
<S>                                          <C>             <C>           <C>                  <C>
United States Government Securities .........$ 8,000,000     $7,975,491    $7,975,491           $ 7,975,491
Banka CRT  ..................................  1,000,000        999,550       999,550             999,550
Merrill Lynch ...............................  1,000,000        999,551       999,551             999,551
Bank of Nova Scotia .........................  1,000,000        999,641       999,641             999,641
Alloman Funding  ............................  1,000,000        998,917       998,917             998,917
Premium Funding .............................  1,000,000        999,368       999,368             999,368
WMC Finance, Ltd. ...........................  1,000,000        998,736       998,736             998,736
Beta Finance ................................  1,000,000        998,736       998,736             998,736
New Center Asset Trust ......................  1,000,000        998,736       998,736             998,736
Pacific Energy Fund .........................  1,000,000        998,104       998,104             998,104
Receivables Capital .........................  1,000,000        997,517       997,517             997,517
Hitachi America, Ltd.........................  1,000,000        997,067       997,067             997,067
Nissan Capital America ......................  1,000,000        996,975       996,975             996,975
Premium Funding .............................  1,000,000        997,067       997,067             997,067
AGA Capital, Inc. ...........................  1,000,000        996,723       996,723             996,723
A & Z Delaware ..............................  1,000,000        995,118       995,118             995,118
Mitsui Leasing ..............................  1,000,000        995,089       995,089             995,089
American Trading & Production................  1,000,000        995,103       995,103             995,103
Creative Capital Corporation.................  1,000,000        994,461       994,461             994,461
Lehman Holdings .............................  1,000,000        994,510       994,510             994,510
CIC Finance Delaware, Inc. ..................  1,000,000        994,417       994,417             994,417
JAL Capital Corporation .....................  1,000,000        993,583       993,583             993,583
AIG Funding, Inc. ...........................  1,000,000        993,937       993,937             993,937
Frontier Funding Corporation.................  1,000,000        993,765       993,765             993,765
New Center Asset Trust ......................  1,000,000        993,511       993,511             993,511
APRECO, Inc. ................................  1,000,000        993,287       993,287             993,287
Old Republic Capital Corporation ............  1,000,000        993,463       993,463             993,463
Abacus Funding Corporation  .................  1,000,000        992,417       992,417             992,417
Pioneer Electronics Capital, Inc.............  1,000,000        992,778       992,778             992,778
Sanwa Business Credit, Corp..................  1,000,000        992,576       992,576             992,576
Mitsubishi International Corporation ........  1,000,000        991,017       991,017             991,017
                                             -----------    -----------   ------------        ------------
   Total ....................................$38,000,000    $37,851,211   $37,851,211         $37,851,211(3)
                                             ===========    ===========   ============        ============
<FN>
- ----------
(1) Commercial securities listed are all short-term debt obligations.
(2) Stated at acquisition cost plus accrued interest as of December 31, 1993.
(3) Included in Cash and Equivalents on Consolidated Balance Sheet for the year
    ended December 31, 1993.
</TABLE>
<PAGE>

                                                                  Schedule VIII

                 WATKINS-JOHNSON COMPANY AND SUBSIDIARIES

              VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
             FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991

                      BALANCE AT  CHARGED TO                BALANCE AT
                      BEGINNING   COSTS AND                    END OF
DESCRIPTION           OF PERIOD    EXPENSES   DEDUCTIONS(1)  PERIOD(2)
- ----------            ----------  ----------  -------------  ----------
1993
Allowance for
doubtful accounts ....$982,244    $ 21,420       $ 4,666      $ 998,998
                      ==========  ==========     ========     ==========

1992
Allowance for
doubtful accounts ....$965,989    $ 24,550       $ 8,295      $ 982,244
                      ==========  ==========     =======      ==========

1991
Allowance for
doubtful accounts ....$617,772    $351,817       $ 3,600      $ 965,989
                      ==========  ==========     =======      =========
- ----------
(1) Write-off of uncollectible accounts.
(2) Reduction to accounts receivable.
<PAGE>
<TABLE>
                                                              SCHEDULE IX

                 WATKINS-JOHNSON COMPANY AND SUBSIDIARIES

                          SHORT-TERM BORROWINGS
              FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991
<CAPTION>

                                          WEIGHTED                                                    WEIGHTED
           CATEGORY OF      BALANCE AT    AVERAGE        MAXIMUM AMOUNT       AVERAGE AMOUNT           AVERAGE
           SHORT-TERM       AT END OF    INTEREST RATE   OUTSTANDING AT        OUTSTANDING         INTEREST RATE
           BORROWINGS       PERIOD       AT YEAR END      ANY MONTH END     DURING THE YEAR(1)   DURING THE YEAR(1)
           -----------     ------------  --------------  ---------------   -------------------   ------------------
<S>                        <C>              <C>           <C>               <C>                         <C>
1993
Bank notes payable........ $204,000         8.5%          $4,051,000        $  372,000                  4.8%

1992
Bank notes payable ....... $   --           --            $1,675,000        $1,048,000                 16.6%

1991
Bank notes payable........ $343,000        11.7%          $1,160,000        $  675,000                 13.5%
<FN>
- ----------
(1) The average amount outstanding during the year and the related weighted
    average interest rate were computed based on the estimated daily balances.
    Interest paid was primarily related to foreign loans.
</TABLE>
<PAGE>
                                                                   SCHEDULE X

                 WATKINS-JOHNSON COMPANY AND SUBSIDIARIES

               SUPPLEMENTARY INCOME STATEMENT INFORMATION
              FOR THE YEARS ENDED DECEMBER 31, 1993, 1992 AND 1991


                                              CHARGED TO COSTS AND EXPENSES
                                         -------------------------------------
             ITEM                           1993         1992         1991
           ----------                    ----------   ----------   ----------
1. Maintenance and repairs  .............$3,788,406   $4,652,897   $6,553,973
2. Depreciation and amortization of
   intangible assets .....................   (1)         (1)           (1)
3. Taxes, other than payroll and
   income taxes ..........................   (1)         (1)           (1)
4. Royalties .............................   (1)         (1)           (1)
5. Advertising costs .....................   (1)         (1)           (1)
- ----------
(1) Expense did not exceed 1% of sales.


<PAGE>
                               EXHIBIT INDEX


  EXHIBIT
  NUMBER                                DESCRIPTION
- ----------                              ------------
  3-a ...... *Articles of Incorporation of Watkins-Johnson Company, as amended
             May 8, 1989.

  3-b ...... *By-Laws of Watkins-Johnson Company, as amended April 27, 1989
             (Exhibit 3-b to Form 10-K for 1980, Commission File No. 1-5631).

  10........ Material Contracts:

  10-a...... *Lease and Agreement between Lindco Properties Company and
             Watkins-Johnson Company commencing May 1, 1969 (Exhibit (b) I to
             Form 10-K for 1969, Commission File No. 2-22436).

  10-b ..... *Lease and Agreement between Morrco Properties Company and
             Watkins-Johnson Company dated October 31, 1975 (Exhibit 2(c) to
             Form 10-K for 1976, Commission File No. 1-5631).

  10-c...... *Lease and Agreement between Danac Real Estate Investment
             Corporation and Watkins-Johnson Company (Exhibit 6 to Form 10-K for
             1972, Commission File No. 2-22436) and the amendments thereto
             (Exhibit 1(b) to Form 10-K for 1976, Commission File No. 1-5631).

  10-d...... *Building and Loan Agreement and Deed of Trust Note between
             Danac Real Estate Investment Corporation and Watkins-Johnson
             Company (Exhibit 7 to Form 10-K for 1972, Commission File No.
             2-22436).

  10-e ..... *Promissory Note and Deed of Trust Agreement
             entered into between the New England Mutual Life Insurance Company
             and Watkins-Johnson Company dated May, 1978 (Exhibit 2 to Form 10-K
             for 1978, Commission File No. 1-5631).

  10-f...... *Promissory Note and Deed of Trust entered into by the Wake County
             Industrial Facilities and Pollution Control Financing Authority,
             the NCNB National Bank of North Carolina and Watkins-Johnson
             Company dated December 28, 1984 (Exhibit 10-f to Form 10-K for
             1984, Commission File No. 1-5631).

 10-g .......*Deferred Compensation Plan effective November 29, 1979 (Exhibit
             10-g to Form 10-K for 1984, Commission File No. 1-5631).

 10-h .......*Key Top-Management Incentive Bonus Plan Summary (Exhibit 10-h to
             Form 10-K for 1985, Commission File No. 1-5631).

 10-i .......*Employment Agreement Form, in effect for those employees listed in
             the company's definitive proxy statement filed with the Commission
             pursuant to Regulation 14A (Exhibit 10-i to Form 10-K for 1984,
             Commission File No. 1-5631).

 10-j .......*Deferred Compensation Plan effective November 29, 1979 as amended
             March 31, 1986 (Exhibit 10-j to Form 10-K for 1986, Commission File
             No. 1-5631).

 10-k .......*Lease and Agreement between Seagate Technology and Watkins-Johnson
             Company dated September 19, 1986 (Exhibit 10-k to Form 10-K for
             1986, Commission File No. 1-5631).

 10-k(1) ....*Termination of Lease and Agreement between Seagate Technology and
             Watkins-Johnson Company dated September 22, 1987 (Exhibit 10-k(1)
             to Form 10-K for 1987, Commission File No. 1-5631).

 10-l .......*Severance Agreement Form, in effect for those employees listed in
             the company's definitive proxy statement filed with the Commission
             pursuant to Regulation 14A (Exhibit 10-l to Form 10-K for 1986,
             Commission File No. 1-5631).

 10-m .......*Form of Rights Agreement between Watkins-Johnson Company and Bank
             of America National Trust and Savings Association (Exhibit 4 to the
             1986 Third Quarter Form 10-Q, Commission File No. 1-5631).

 10-n .......*Watkins-Johnson Company 1976 Stock Option Plan, as amended
             September 28, 1987 (Appendix A to the company's definitive proxy
             statement dated March 1, 1988 filed with the Commission pursuant to
             Regulation 14A).

 10-o .......*Watkins-Johnson Company 1989 Stock Option Plan for nonemployee
             directors (Appendix A to the company's definitive proxy statement
             dated February 28, 1990 filed with the Commission pursuant to
             Regulation 14A).

 10-p .......*Watkins-Johnson Company 1976 Stock Option Plan amended and renamed
             as the 1991 Stock Option and Incentive Plan (Appendix A to the
             company's definitive proxy statement dated February 28, 1991 filed
             with the Commission pursuant to Regulation 14A).

 11 .........Statement re Computation of Per Share Earnings.

 21 .........Subsidiaries of Watkins-Johnson Company.

 23 .........Consent of Independent Auditors.




<TABLE>
                                                                     EXHIBIT 11

                 WATKINS-JOHNSON COMPANY AND SUBSIDIARIES

            COMPUTATION OF NET INCOME (LOSS) PER COMMON SHARE
               FOR THE YEARS ENDED DECEMBER 31, 1993, 1992, 1991

   The following table illustrates the potential dilution of outstanding stock
options on net income per share computations.
<CAPTION>

                                                        YEAR ENDED DECEMBER 31
                                                ------------------------------------------------
                                                    1993               1992             1991
                                                ----------           ----------      ----------
<S>                                            <C>                  <C>            <C>
For primary net income per share:
  Weighted average shares outstanding .....      7,558,106            7,551,064       7,526,974
  Equivalent shares--dilutive stock
   options--based on treasury
   stock method using average
   market price ...........................        366,485                   --              --
                                                 ----------           ----------      ----------
     Total ................................      7,924,591            7,551,064       7,526,974
                                                 ==========           ==========      ==========
For fully diluted net income per share:
  Weighted average shares outstanding .          7,558,106            7,551,064       7,526,974
  Equivalent shares--dilutive stock
   options--based on treasury stock
   method using greater of closing
   market price or average price .......           440,900              138,511              --
                                                 ----------           -----------     ----------
     Total .............................         7,999,006            7,689,575       7,526,974
                                                 ==========           ==========      ==========

Net income (loss) ......................       $11,596,000          $10,401,000    $(22,399,000)
                                                ==========           ==========    =============

Primary net income (loss) per share .....            $1.46                $1.38          $(2.98)
                                                ==========           ==========      ==========

Fully diluted net income (loss) per
  share..................................            $1.45               $1.35           $(2.98)
                                                ==========           ==========       ==========
<FN>
This calculation is submitted in accordance with Regulation S-K, Item
601(b)(11).
</TABLE>






                                                                     EXHIBIT 21

                  SUBSIDIARIES OF WATKINS-JOHNSON COMPANY


                                                   JURISDICTION OF
           SUBSIDIARY                              INCORPORATION
           ----------                             ----------
Watkins-Johnson Associates ............           California
Watkins-Johnson Environmental, Inc. ...           California
Watkins-Johnson FSC ...................           Guam
Watkins-Johnson International .........           California
Watkins-Johnson International Korea,
  Limited  ............................           Korea
Watkins-Johnson Italiana, S.p.A. ......           Italy
Watkins-Johnson Limited ...............           California
Watkins-Johnson (UK) Limited ..........           United Kingdom




                                                                EXHIBIT 23


                      CONSENT OF INDEPENDENT AUDITORS

Watkins-Johnson Company:

We hereby consent to the incorporation by reference in Registration Statement
No. 33-21142 on Form S-8 of our reports dated February 4, 1994 appearing in your
Annual Report on Form 10-K for the year ended December 31, 1993.


March 8, 1994

Deloitte & Touche
San Francisco, California





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission