WATKINS JOHNSON CO
10-Q, 1996-08-09
SPECIAL INDUSTRY MACHINERY, NEC
Previous: WASHINGTON REAL ESTATE INVESTMENT TRUST, 10-Q, 1996-08-09
Next: WEIS MARKETS INC, 10-Q, 1996-08-09




                                    FORM 10-Q

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   -----------


            [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 28, 1996

                                       OR

             [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

               For the transition period from ______________ to ______________

                          Commission file number 1-5631

                             WATKINS-JOHNSON COMPANY
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)



               CALIFORNIA                                       94-1402710
- -------------------------------------------------------------------------------
(State or other jurisdiction of incorporation               (I.R.S. Employer 
            or organization)                               Identification No.)



 3333 Hillview Avenue, Palo Alto, California                     94304-1223
- -------------------------------------------------------------------------------
  (Address of principal executive offices)                       (Zip Code)



                                 (415) 493-4141
          -------------------------------------------------------------
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes  X  . No    .
                         -----    -----


Common stock, no par value, outstanding as of June 28, 1996     8,311,000 shares



- --------------------------------------------------------------------------------
                                     Page 1

<PAGE>


                          PART I--FINANCIAL INFORMATION


Item 1.           Financial Statements

                  The  interim  financial  statements  are  unaudited;  however,
                  Watkins-Johnson   Company   believes   that  all   adjustments
                  necessary  to a fair  statement  of results  for such  interim
                  periods have been included and all such  adjustments  are of a
                  normal recurring nature.  The results for the six months ended
                  June 28, 1996, are not  necessarily  indicative of the results
                  for the full year 1996.

                  Supplementary information to the financial statements:

                           A dividend of twelve cents per share was declared and
                           paid during the second quarter of 1996 and 1995.

                           Net  income  per  share  is  computed  based  on  the
                           weighted   average   number  of  common   and  common
                           equivalent    shares    (dilutive    stock   options)
                           outstanding during the period, see Exhibit 11.

                  The consolidated  financial  statements required by Rule 10-01
                  of Regulation S-X are included in this report beginning on the
                  next page.

                                       2
<PAGE>


<TABLE>
                    WATKINS-JOHNSON COMPANY AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS*
              For the periods ended June 28, 1996 and June 30, 1995

<CAPTION>

                                                              Three Months Ended                        Six Months Ended
- ----------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands, except per share amounts)          1996                 1995                  1996               1995
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>                  <C>                   <C>                <C>        
Sales                                              $   126,447          $   102,004           $   249,189        $   194,987
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                          
Costs and expenses:                                                                       
         Cost of goods sold                             84,959               60,355               161,791            113,461
         Selling and administrative                     23,392               18,898                45,893             38,821
         Research and development                       17,024               11,611                31,032             24,162
- ----------------------------------------------------------------------------------------------------------------------------
                                                       125,375               90,864               238,716            176,444
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                          
Income from operations                                   1,072               11,140                10,473             18,543
Interest and other income (expense)--net                  (169)                 351                   (16)               891
Interest expense                                          (383)                (221)                 (613)              (406)
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                          
Income from operations before Federal and                                                 
    foreign income taxes                                   520               11,270                 9,844             19,028
Federal and foreign income taxes                          (162)              (3,494)               (3,052)            (5,899)
- ----------------------------------------------------------------------------------------------------------------------------
 Net income                                        $       358          $     7,776           $     6,792        $    13,129
============================================================================================================================
                                                                                          
Fully diluted net income per share                                                        
    (difference between fully diluted and                                                 
    primary earnings per share is not              $       .04          $       .88           $       .79        $      1.51
    material)                                                                             
Average common and equivalent shares                                                      
    outstanding                                      8,577,000            8,822,000             8,593,000          8,687,000
                                                                                          
                                                                                        

<FN>
*Unaudited                                                                           
</FN>
</TABLE>

                                       3
<PAGE>


                    WATKINS-JOHNSON COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                    As of June 28, 1996 and December 31, 1995


- --------------------------------------------------------------------------------
(Dollars in thousands)                                     1996*           1995
- --------------------------------------------------------------------------------

ASSETS

Current assets:
    Cash and equivalents                               $  23,190      $  34,556
    Receivables                                          103,052         86,311
    Inventories:
        Finished goods                                     4,270          3,623
        Work in process                                   49,687         45,092
        Raw materials and parts                           33,966         31,120
    Other                                                 15,308         16,263
- --------------------------------------------------------------------------------
    Total current assets                                 229,473        216,965
- --------------------------------------------------------------------------------

Property, plant, and equipment                           215,531        185,379
    Accumulated depreciation and amortization           (124,750)      (120,243)
- --------------------------------------------------------------------------------
    Property, plant, and equipment--net                   90,781         65,136
- --------------------------------------------------------------------------------

Other assets                                               5,618          5,573
- --------------------------------------------------------------------------------
                                                       $ 325,872      $ 287,674
================================================================================

LIABILITIES AND SHAREOWNERS' EQUITY

Current liabilities:
    Payables                                           $  30,552      $  23,162
    Accrued liabilities                                   68,049         51,590
- --------------------------------------------------------------------------------
    Total current liabilities                             98,601         74,752
- --------------------------------------------------------------------------------
Long-term obligations                                     28,392         21,669
- --------------------------------------------------------------------------------

Shareowners' equity:
    Common stock                                          37,630         34,307
    Retained earnings                                    161,249        156,946
- --------------------------------------------------------------------------------
    Total shareowners' equity                            198,879        191,253
- --------------------------------------------------------------------------------
                                                       $ 325,872      $ 287,674
================================================================================


*Unaudited

                                       4
<PAGE>


                    WATKINS-JOHNSON COMPANY AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS*
              For the periods ended June 28,1996 and June 30, 1995


                                                                Six Months Ended
- --------------------------------------------------------------------------------
(Dollars in thousands)                                  1996               1995
- --------------------------------------------------------------------------------
                                                                     
OPERATING ACTIVITIES:                                                
                                                                     
  Net Income                                        $  6,792           $ 13,129
  Reconciliation of net income to cash flows                         
      Depreciation and amortization                    6,743              5,252
      Net changes in:                                                
         Receivables                                 (16,741)            (4,731)
         Inventories                                  (8,088)            (2,316)
         Other assets                                    908               (343)
         Accruals and payables                        11,177              1,725
- --------------------------------------------------------------------------------
  Net cash provided by operating activities              791             12,716
- --------------------------------------------------------------------------------
                                                                     
INVESTING ACTIVITIES:                                                
                                                                     
  Additions of property, plant, and equipment        (32,511)           (13,790)
  Other                                                  143                887
- --------------------------------------------------------------------------------
  Net cash (used) in investing activities            (32,368)           (12,903)
- --------------------------------------------------------------------------------
                                                                     
FINANCING ACTIVITIES:                                                
                                                                     
  Long-term borrowing                                  9,149         
  Net borrowing under line-of-credit                   9,966         
  Proceeds from issuance of stock                      3,323              8,471
  Dividends paid                                      (1,974)            (1,885)
  Other                                                 (253)               404
- --------------------------------------------------------------------------------
  Net cash provided by financing activities           20,211              6,990
- --------------------------------------------------------------------------------
                                                                     
Net increase (decrease) in cash and equivalents      (11,366)             6,803
Cash and equivalents at beginning of period           34,556             34,469
- --------------------------------------------------------------------------------
Cash and equivalents at end of period               $ 23,190           $ 41,272
================================================================================
                                                                  

*Unaudited

                                       5
<PAGE>
                          PART I--FINANCIAL INFORMATION


Item 2.           Management's Discussion and Analysis of Financial Condition 
                  and Results of Operations

                  Financial Condition

                  The  company's  revenue  growth  during the first half of 1996
                  continued to require cash to finance  strong  working  capital
                  needs and  infrastructure  expansion.  During the first  half,
                  cash  and  equivalents  decreased  $11.4  million  from  $34.6
                  million  to  $23.2  million.  Although  net  income  was  $6.8
                  million,  net  cash  provided  by  operations  was  only  $790
                  thousand,  reflecting  the need to fund  increases  in working
                  capital,  particularly inventory and receivables.  Despite the
                  slowdown in business  now  anticipated  for the second half of
                  1996, the company  invested $32.5 million in new capital plant
                  and  equipment  in  order  to  support  long-term  growth  for
                  semiconductor    equipment    and   wireless    communications
                  operations.   Due  to  the  expansion,   $10  million  in  net
                  borrowings  was drawn  down  during  the first  half under the
                  company's current $100 million line-of-credit.  Because of the
                  expected  slowdown,  working  capital needs are anticipated to
                  decline  slightly  in the  second  half.  The  company  is now
                  forecasting a drawdown on its credit line smaller than the $30
                  to $40 million  projected at the end of the first quarter.  In
                  addition, long-term financing up to about $30 million is being
                  negotiated from several sources for the  construction of a new
                  facility and related capital equipment in Kawasaki, Japan, for
                  the  Semiconductor  Equipment  Group.  The  total  cost of the
                  project was initially projected to be $38 million,  but due to
                  the  slowdown  in  the  chip  market  the  amount  of  capital
                  equipment  in the  facility  may be reduced.  During the first
                  half on  1996,  $24  million  was  secured  for the  land  and
                  building of which over $9 million was funded  during the first
                  quarter.  The  amount  funded  is  denominated  in Yen  and is
                  amortizable  over 15  years,  bearing  interest  at 2.5%.  The
                  additional secured funding, also denominated in Yen, calls for
                  a balloon  payment  in 10  years,  bearing  interest  at 3.1%.
                  During the first half of 1996,  $3.3  million was  provided by
                  stock  issuances from stock option  exercises  which more than
                  offset the $2 million in dividends paid.

                  Current Operations and Business Outlook

                  Semiconductor Equipment Group

                  The  company   achieved  record   shipments  of  semiconductor
                  equipment in the second  quarter of 1996,  with  Semiconductor
                  Equipment  Group  sales  accounting  for  nearly  71% of total
                  company  revenue.  However,  orders  fell well  below  planned
                  expectations, plus some customers delayed future deliveries of
                  systems already on order. In addition, the company experienced
                  some semiconductor equipment order cancellations this quarter.
                  Orders for the second  quarter of 1996 were down 10%  compared
                  to the same period last year.

                  Although   the   long   range   industry   forecast   for  the
                  semiconductor  industry  remains  bright,  management  sees  a
                  continuing soft orders picture for semiconductor equipment for
                  the second  half of the year and into 1997.  With the  current
                  oversupply and price declines in DRAMs,  these  customers have
                  been reviewing their capacity and capital  spending plans. The
                  Semiconductor  Equipment  Group  downsized  its  operations to
                  accommodate the expected lower level of business, resulting in
                  reduced profits.  The company will continue to reduce costs if
                  the market slump deepens,  but will maintain the core strength
                  needed to respond quickly to increased  demand when the market
                  turns  upward  again.  Although the company has taken steps to
                  reduce costs in line with the expected  revenue stream,  fixed
                  costs are at a point that does not  permit  the  profitability
                  achieved last year on similar revenues.

                  The group is up to full  management  strength  again under the
                  leadership of its new group  president,  Patrick J. Brady. The
                  top-level  management  team will keep its energies  focused on
                  collective  team goals for  future  success.  In his  previous
                  assignment as the group's vice-president,  Design Engineering,
                  Dr.   Brady  led   team-management   efforts   that   achieved
                  exceptionally  challenging  goals in product  development  and
                  customer support, proving his ability as a successful leader.

                                       6
<PAGE>
Item 2.           Management's Discussion and Analysis of Financial Condition 
                  and Results of Operations
                  (continued)

                  The  group  is on  schedule  with  the  construction  of a new
                  36,000-square-foot   facility   in  Japan   which  will  serve
                  primarily as an  applications  laboratory for the  cooperative
                  development of new deposition  processes with all Asia-Pacific
                  customers.  Management  expects to be moving in some equipment
                  by the end of the  year in  preparation  for  1997  occupancy.
                  However,  the company is reviewing  the planned  personnel and
                  equipment growth rate in light of the chip slowdown.


                  The  WJ-2000   high-density-plasma  reactor  (HDP)  was  first
                  introduced  in July 1995.  It is aimed at devices  such as the
                  256 Megabit DRAM and 7th generation  microprocessors  expected
                  to  enter  production  in  the  1998-1999  timeframe.  We  are
                  positioning  this tool to  expand  our  overall  semiconductor
                  equipment market. Our WJ-999 and WJ-1000  atmospheric-pressure
                  systems  lead the market for premetal  dielectric  films while
                  the HDP  systems  are  designed  to  compete in the market for
                  intermetal dielectric layer films,  especially for the smaller
                  feature sizes  expected for future chip  designs.  We have had
                  several  successful  sample runs for various customers and are
                  in the final stages of  negotiating  placement of the first of
                  two beta-site  tools at the start of the fourth  quarter 1996.
                  We expect  customers  to be  placing  small  orders  for their
                  engineering efforts for late 1997 delivery.

                  It is recognized that the semiconductor  equipment business is
                  cyclical,   and  uncertainty   increases   significantly  when
                  projecting  demand for semiconductor  equipment  products more
                  than 6 months into the future.  The  semiconductor  market may
                  slow  more  than   currently   anticipated,   thus   requiring
                  additional downsizing and associated reductions in profits. In
                  addition, inherent risks and uncertainties associated with the
                  development   of  the  WJ-2000   could  cause  delays  in  its
                  availability for sale and expected revenues.

                  Wireless Communications

                  The company's technological leadership in microwave integrated
                  circuits,  multifunction  assembly  integration  and  wideband
                  receiver  design  gives  its  products  a  clear  edge in many
                  wireless communications applications.  At the equipment level,
                  the  company  continues  as a major  provider  of RF  receiver
                  modules for cellular  fraud-detection  and prevention systems.
                  Over 1,300  receivers were ordered this quarter,  bringing the
                  total to over  2,000  ordered in the last  year.  The  company
                  booked  additional  orders  in  the  second  quarter  for  its
                  advanced converter assemblies used in personal  communications
                  systems  (PCS).  We are  encouraged  by the broad  interest in
                  similar technology by several customers worldwide. At the same
                  time,  customer  demand for components and  subassemblies  has
                  softened  somewhat by the  slower-than-projected  build-out of
                  the PCS  infrastructure.  Slowness  by  certain  customers  to
                  obtain base station  site permits from various  municipalities
                  and to move  existing  users of PCS  frequency  bands to other
                  frequencies is preventing  them form erecting base stations as
                  quickly as earlier  predictions.  A continued  slowdown of the
                  telecom market will lead to  lower-than-expected  revenues and
                  disproportionately   reduced   profits  because  of  the  high
                  research and development spending associated with entering the
                  telecom market.

                  Government Electronics

                  The company's government electronics operations enjoyed a good
                  quarter  for  orders.   Prime  contractors  for  the  Advanced
                  Medium-Range  Air-to-Air  Missile  (AMRAAM)  and the  Standard
                  Missile  2,   Block  IV   (SM2-Blk   IV)  placed   orders  for
                  Watkins-Johnson  microwave  subsystems  amounting to more than
                  $35 million,  further  confirming the company's stature as the
                  leading merchant  supplier of electronic  subsystems for these
                  major  weapon  systems.  These  order  wins  will  assist  the
                  government  electronics  segment in  maintaining  nearly  flat
                  sales this year versus 1995.

                                       7
<PAGE>
Item 2.           Management's Discussion and Analysis of Financial Condition 
                  and Results of Operations
                  (continued)

                  Second Quarter 1996 Compared to Second Quarter 1995

                  Semiconductor    Equipment    Group    sales   and    wireless
                  communications sales increased 49.1% and 40.9%,  respectively,
                  while government  electronics sales decreased 22.7%, resulting
                  in an overall  company  increase of 24%.  Although  government
                  electronics  sales  decreased,  orders were higher due to some
                  large order wins discussed above. Gross margins decreased from
                  40.8% to 33.8% due in part to employee  termination  costs and
                  inventory write-offs in the Semiconductor Equipment Group, and
                  a shifting of warranty  costs from selling and  administrative
                  expense to overhead.  Prior to  establishing  direct sales and
                  service  offices  and  phasing  out our  distributor  network,
                  warranty  costs were  included in selling  and  administrative
                  expenses  where  distributors  were  responsible  for warranty
                  service as part of their sales  commission.  Although  selling
                  and  administrative  expenses remained flat as a percentage of
                  sales,  expenses were higher due to the  increased  volume and
                  some  termination  costs charged to G&A as well.  Research and
                  development  expenses  increased  from 11.4% to 13.5% of sales
                  due to continuing efforts to develop next-generation products,
                  particularly  for  the   Semiconductor   Equipment  Group  and
                  wireless  communications  segment.  As  business  slows in the
                  second  half  we  will  need  to  review  our   research   and
                  development  projects and prioritize  them. For many projects,
                  management  believes that the long-term  benefits outweigh the
                  short-term  advantages  of  slowing  down.  Due to  the  above
                  factors,  second  quarter  1996 net income  decreased by 95.4%
                  compared to the same period in 1995.

                  Second Quarter Year-to-Date 1996 Compared to Second Quarter 
                  Year-to-Date 1995

                  Semiconductor    Equipment    Group    sales   and    wireless
                  communications sales increased 62.2% and 17.6%,  respectively,
                  while government  electronics sales decreased 20.7%, resulting
                  in an overall  company  increase of 27.8%.  The $14.9  million
                  decrease in  government  electronics  sales was due in part to
                  the divestiture of certain product lines in the second quarter
                  of 1995.  Gross margins  decreased from 41.8% to 35.18% due in
                  part to termination costs and inventory  write-offs  discussed
                  above, first-quarter 1996 expansion efforts in anticipation of
                  increased business in the Semiconductor Equipment Group, and a
                  shifting of  warranty  costs from  selling and  administrative
                  expense to overhead.  Prior to  establishing  direct sales and
                  service  offices  and  phasing  out our  distributor  network,
                  warranty  costs were  included in selling  and  administrative
                  expenses  where  distributors  were  responsible  for warranty
                  service as part of their sales  commission.  Although  selling
                  and  administrative  expenses  decreased  as a  percentage  of
                  sales, due in part to the warranty cost shift discussed above,
                  expenses  were  higher  due  to  the   increased   volume  and
                  infrastructure  development  for  higher  1996  sales  we  had
                  projected earlier.  Research and development expenses remained
                  at about 12.4% of sales. Due to the above factors,  net income
                  for the first half of 1996  decreased  48.3%  compared  to the
                  same period in 1995.

                  Risks and Uncertainties That May Affect Future Results

                  Statements  included in "Management's  Discussion and Analysis
                  of Financial  Condition and Results of  Operations"  which are
                  not  historical  facts  are  forward-looking  statements  that
                  involve risks and  uncertainties  that may  materially  affect
                  future  results,  including but not limited to: product demand
                  and  market   acceptance   risks,   the  effect  of   economic
                  conditions,  the impact of  competitive  products and pricing,
                  product  development,   commercialization   and  technological
                  difficulties, capacity and supply constraints or difficulties,
                  business  cycles,  the results of  financing  efforts,  actual
                  purchases  under  agreements,  the  effect  of  the  company's
                  accounting   policies,   U.S.   Government   export  policies,
                  geographic concentrations, natural disasters and other risks.

                                       8
<PAGE>
                           PART II--OTHER INFORMATION


Item 6.           Exhibits and Reports on Form 8-K

                  a.       A list of the  exhibits  required to be filed as part
                           of this  report  is set forth in the  Exhibit  Index,
                           which   immediately   precedes  such  exhibits.   The
                           exhibits   are  number   according  to  Item  601  of
                           Regulation S-K.

                  b.       No  reports  on Form  8-K were  required  to be filed
                           during the quarter.


                                       9
<PAGE>

                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                               WATKINS-JOHNSON COMPANY
                                                    (Registrant)



Date:     August 8, 1996         By:   /s/       W. Keith Kennedy, Jr.
       ------------------------       ------------------------------------------
                                                 W. Keith Kennedy, Jr.
                                        President and Chief Executive Officer







Date:     August 8, 1996         By:   /s/       Scott G. Buchanan
       ------------------------       ------------------------------------------
                                                 Scott G. Buchanan
                                      Vice President and Chief Financial Officer


                                       10
<PAGE>


                                  EXHIBIT INDEX



The Exhibits below are numbered according to Item 601 of Regulation S-K.


      Exhibit
       Number                Exhibit
       ------                -------

         11                  Statement re Computation of Per Share Earnings.

         27                  Financial Data Schedule


                                       11



<TABLE>

                    WATKINS-JOHNSON COMPANY AND SUBSIDIARIES
                   COMPUTATION OF NET INCOME PER COMMON SHARE
                (Dollars in thousands, except per share amounts)


The following  table  illustrates  the potential  dilution of outstanding  stock
options on net income per share computations:

<CAPTION>

                                                               Three Months Ended                             Six Months Ended
- ------------------------------------------------------------------------------------------------------------------------------
                                               June 28, 1996        June 30, 1995          June 28, 1996         June 30, 1995
- ------------------------------------------------------------------------------------------------------------------------------

<S>                                               <C>                  <C>                    <C>                   <C>       
For primary net income per share:

    Weighted average shares outstanding            8,268,000            7,911,000              8,203,000             7,776,000
                                                                                                             
    Equivalent shares--dilutive stock                                                                        
        options--based on treasury stock                                                                     
        method using average market price            309,000              788,000                390,000               788,000
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
    Total                                          8,577,000            8,699,000              8,593,000             8,564,000
==============================================================================================================================
                                                                                                             
For fully diluted net income per share:                                                                      
                                                                                                             
    Weighted average shares outstanding            8,268,000            7,911,000              8,203,000             7,776,000
                                                                                                             
    Equivalent shares--dilutive stock                                                                        
        options--based on treasury stock                                                                     
        method using greater of closing                                                                      
        market price or average price                309,000              911,000                390,000               911,000
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                                             
    Total                                          8,577,000            8,822,000              8,593,000             8,687,000
==============================================================================================================================
                                                                                                             
Net income                                        $      358           $    7,776             $    6,792            $   13,129
==============================================================================================================================
                                                                                                             
Primary net income per share                      $      .04           $      .89             $      .79            $     1.53
==============================================================================================================================
                                                                                                             
Fully diluted net income per share                $      .04           $      .88             $      .79            $     1.51
==============================================================================================================================
                                                                                                             
                                                                                                         

<FN>

This   calculation  is  submitted  in  accordance   with  Regulation  S-K,  Item
601(b)(11).

</FN>
</TABLE>
                                       12

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-START>                                 APR-30-1996
<PERIOD-END>                                   JUN-28-1996
<CASH>                                          23,190
<SECURITIES>                                         0
<RECEIVABLES>                                  103,052
<ALLOWANCES>                                         0
<INVENTORY>                                     87,923
<CURRENT-ASSETS>                               229,473
<PP&E>                                         215,531
<DEPRECIATION>                                 124,750
<TOTAL-ASSETS>                                 325,872
<CURRENT-LIABILITIES>                           98,601
<BONDS>                                         28,392
<COMMON>                                        37,630
                                0
                                          0
<OTHER-SE>                                     161,249
<TOTAL-LIABILITY-AND-EQUITY>                   325,872
<SALES>                                        126,447
<TOTAL-REVENUES>                               126,447
<CGS>                                           84,959
<TOTAL-COSTS>                                  125,375
<OTHER-EXPENSES>                                   169
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 383
<INCOME-PRETAX>                                    520
<INCOME-TAX>                                       162
<INCOME-CONTINUING>                                358
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       358
<EPS-PRIMARY>                                      .04
<EPS-DILUTED>                                      .04
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission