WATKINS JOHNSON CO
10-Q, 1998-11-05
SPECIAL INDUSTRY MACHINERY, NEC
Previous: WATKINS JOHNSON CO, SC 13G, 1998-11-05
Next: ENVIROSOURCE INC, SC 13D/A, 1998-11-05





                                    FORM 10-Q

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                             ----------------------

             [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 25, 1998

                                       OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

         For the transition period from ______________ to ______________

                          Commission file number 1-5631

                             WATKINS-JOHNSON COMPANY
                             -----------------------
             (Exact name of registrant as specified in its charter)



          CALIFORNIA                                   94-1402710
- --------------------------------------------------------------------------------
  (State or other jurisdiction              (I.R.S. Employer Identification No.)
of incorporation or organization)



 3333 Hillview Avenue, Palo Alto, California           94304-1223
- --------------------------------------------------------------------------------
  (Address of principal executive offices)             (Zip Code)


                                 (650) 493-4141
        -----------------------------------------------------------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days. Yes X .  No .
                         ---  ---

Common stock, no par value, outstanding as of September 25, 1998
7,249,000 shares

<PAGE>


                          PART I--FINANCIAL INFORMATION


Item 1.           Financial Statements


                  The  interim  financial  statements  are  unaudited;  however,
                  Watkins-Johnson   Company   believes   that  all   adjustments
                  necessary  for a fair  statement  of results for such  interim
                  periods have been included and all such  adjustments  are of a
                  normal recurring nature. The results for the nine months ended
                  September  25, 1998,  are not  necessarily  indicative  of the
                  results for the full year ending December 31, 1998.

                  The consolidated  financial  statements required by Rule 10-01
                  of Regulation S-X are included in this report beginning on the
                  next page.

                                       2

<PAGE>

<TABLE>
                                             WATKINS-JOHNSON COMPANY AND SUBSIDIARIES
                                              CONSOLIDATED STATEMENTS OF OPERATIONS*
                                  For the periods ended September 25, 1998 and September 26, 1997

<CAPTION>
                                                                   Three Months Ended                         Nine Months Ended
- ----------------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands, except per share amounts)            1998                 1997                 1998                 1997
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>                  <C>                  <C>                 <C>            
Sales                                              $       26,257       $       79,176       $      148,718      $       219,071
- ----------------------------------------------------------------------------------------------------------------------------------

Costs and expenses:
      Cost of goods sold                                   39,776               48,741              119,402              139,663
      Cost of goods sold-write down of
         discontinued products                             17,119                                    17,119
      Selling and administrative                           11,318               16,006               40,889               43,770
      Restructuring charges                                27,290                                    27,290
      Research and development                             12,611               11,548               39,154               32,422
- ----------------------------------------------------------------------------------------------------------------------------------
                                                          108,114               76,295              243,854              215,855
- ----------------------------------------------------------------------------------------------------------------------------------

Income (loss) from operations                             (81,857)               2,881              (95,136)               3,216
Interest and other income (expense)--net                    1,712                  (16)               5,783                1,067
Interest expense                                             (283)                (358)                (866)              (1,048)
Gain on real property                                                                                14,783
- ----------------------------------------------------------------------------------------------------------------------------------

Income (loss) from continuing operations before
    income taxes                                          (80,428)               2,507              (75,436)               3,235
Income tax benefit (expense)                               26,014                 (745)              24,516                 (905)
- ----------------------------------------------------------------------------------------------------------------------------------

Income (loss) from continuing operations                  (54,414)               1,762              (50,920)               2,330
Income from discontinued operations,
    net of taxes                                                                 1,828                                     6,820
- ----------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                  $      (54,414)      $        3,590       $      (50,920)     $         9,150
==================================================================================================================================

Basic per share amounts:

  Income (loss) from continuing operations         $        (6.93)      $          .21       $        (6.27)     $           .28
  Income from discontinued operations                                              .23                                       .83
- ----------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                  $        (6.93)      $          .44       $        (6.27)     $          1.11
==================================================================================================================================
Basic average common shares                             7,857,000            8,221,000            8,122,000            8,259,000

Diluted per share amounts:

  Income (loss) from continuing operations         $        (6.93)      $          .21       $        (6.27)     $           .27
  Income from discontinued operations                                              .21                                       .80
- ----------------------------------------------------------------------------------------------------------------------------------
Net income (loss)                                  $        (6.93)      $          .42       $        (6.27)     $         1.07
==================================================================================================================================
Diluted average common shares                          7,857,000             8,528,000            8,122,000            8,513,000
<FN>
*Unaudited
</FN>
</TABLE>
                                                                3

<PAGE>

<TABLE>
                                             WATKINS-JOHNSON COMPANY AND SUBSIDIARIES
                                         CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME*
                                  For the periods ended September 25, 1998 and September 26, 1997
<CAPTION>

                                                                   Three Months Ended                         Nine Months Ended
- ----------------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)                                      1998                 1997                 1998                 1997
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                                <C>                  <C>                 <C>                  <C>            
Net income (loss)                                  $      (54,414)      $        3,590      $       (50,920)     $         9,150
- ----------------------------------------------------------------------------------------------------------------------------------

Other comprehensive income (expense),
    net of tax:

    Foreign currency translation
      adjustments                                            (273)                (202)                (531)                 (93)

    Net unrealized holding gains on securities
      arising during period                                   338                                       289

    Less reclassification adjustment for gains
      (losses) on securities included
      in net income                                                                                     (10)
- ----------------------------------------------------------------------------------------------------------------------------------
    Other comprehensive income (expense)                       65                 (202)                (252)                 (93)
- ----------------------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------------------
Comprehensive income                               $      (54,349)      $        3,388      $       (51,172)     $         9,057
==================================================================================================================================
<FN>
*Unaudited
</FN>
</TABLE>

                                                                4

<PAGE>

<TABLE>
                                             WATKINS-JOHNSON COMPANY AND SUBSIDIARIES
                                                    CONSOLIDATED BALANCE SHEETS
                                          As of September 25, 1998 and December 31, 1997
<CAPTION>

- ----------------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)                                                     1998*                                       1997
- ----------------------------------------------------------------------------------------------------------------------------------

ASSETS
<S>                                                              <C>                                        <C>
Current assets:
    Cash and equivalents                                         $       17,276                             $      134,462
    Short-term investments                                               62,945
    Receivables                                                          23,647                                     45,690
    Inventories:
        Finished goods                                                    2,966                                      9,283
        Work in process                                                  13,546                                     18,519
        Raw materials and parts                                           9,774                                     18,873
    Other                                                                42,514                                     31,366
- ----------------------------------------------------------------------------------------------------------------------------------
    Total current assets                                                172,668                                    258,193
- ----------------------------------------------------------------------------------------------------------------------------------

Property, plant, and equipment                                          135,452                                    178,795
    Accumulated depreciation and amortization                           (75,077)                                   (82,382)
- ----------------------------------------------------------------------------------------------------------------------------------
    Property, plant, and equipment--net                                  60,375                                     96,413
- ----------------------------------------------------------------------------------------------------------------------------------

Other assets                                                             14,221                                      3,606
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                 $      247,264                             $      358,212
==================================================================================================================================

LIABILITIES AND SHAREOWNERS'
EQUITY

Current liabilities:
    Payables                                                     $       12,419                             $       16,188
    Accrued liabilities                                                  57,801                                     88,398
- ----------------------------------------------------------------------------------------------------------------------------------
    Total current liabilities                                            70,220                                    104,586
- ----------------------------------------------------------------------------------------------------------------------------------
Long-term obligations                                                    32,227                                     33,234
- ----------------------------------------------------------------------------------------------------------------------------------

Shareowners' equity:
    Common stock                                                         37,732                                     40,631
    Retained earnings                                                   107,932                                    180,356
    Accumulated other comprehensive income                                 (847)                                      (595)
- ----------------------------------------------------------------------------------------------------------------------------------
    Total shareowners' equity                                           144,817                                    220,392
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                 $      247,264                             $      358,212
==================================================================================================================================
<FN>
*Unaudited
</FN>
</TABLE>

                                                                5

<PAGE>

<TABLE>
                                             WATKINS-JOHNSON COMPANY AND SUBSIDIARIES
                                              CONSOLIDATED STATEMENTS OF CASH FLOWS*
                                  For the periods ended September 25, 1998 and September 26, 1997
<CAPTION>
                                                                                                          Nine Months Ended
- ----------------------------------------------------------------------------------------------------------------------------------
(Dollars in thousands)                                                           1998                                  1997
- ----------------------------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES:
<S>                                                                 <C>                                        <C>          
    Net income (loss)                                               $       (50,920)                           $       9,150
    Reconciliation of net income (loss) to cash flows
        Depreciation and amortization                                        13,499                                   10,499
        Gain on asset retirements                                           (11,222)
        Results of discontinued operations                                                                            (6,820)
        Restructuring                                                        44,409
        Net changes in:
           Receivables                                                       21,995                                   19,204
           Inventories                                                        3,160                                   (3,100)
           Other assets                                                     (15,580)                                    (795)
           Accruals and payables                                            (38,897)                                    (117)
- ----------------------------------------------------------------------------------------------------------------------------------
Net cash provided (used) by continuing operating activities                 (33,556)                                  28,021
Net cash provided by discontinued operations                                                                          14,100
- ----------------------------------------------------------------------------------------------------------------------------------
Net cash provided (used) by operating activities                            (33,556)                                  42,121
- ----------------------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES:

    Additions of property, plant, and equipment                             (12,745)                                 (12,538)
    Purchase of short-term investments                                      (94,938)
    Proceeds from sale of short-term investments                             32,461
    Proceeds on asset retirements and other                                  16,690                                      647
    Restricted plant construction funds                                                                                3,738
- ----------------------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                       (58,532)                                  (8,153)
- ----------------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES:

    Payments on long-term debt borrowing                                       (395)                                    (914)
    Net borrowings (repayments) under line-of-credit                             23
    Proceeds from issuance of stock                                           1,459                                    2,339
    Repurchase of common stock                                              (22,963)                                  (5,748)
    Dividends paid                                                           (2,899)                                  (2,973)
    Other                                                                      (103)                                    (111)
- ----------------------------------------------------------------------------------------------------------------------------------
Net cash used in financing activities                                       (24,878)                                  (7,407)
- ----------------------------------------------------------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------------------------------
Effect of exchange rate changes on cash                                        (220)                                   1,155
- ----------------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in cash and equivalents                            (117,186)                                  27,716
Cash and equivalents at beginning of period                                 134,462                                   15,702
- ----------------------------------------------------------------------------------------------------------------------------------
Cash and equivalents at end of period                               $        17,276                            $      43,418
==================================================================================================================================
<FN>
*Unaudited
</FN>
</TABLE>

                                                                6

<PAGE>


Item 1.           Financial Statements (continued)


                  Supplementary information to the financial statements:

                  A dividend  of twelve  cents per share was  declared  and paid
                  during the third quarter of 1998 and 1997.
<TABLE>
                  Per share amounts are computed  based on the weighted  average
                  number of basic and diluted  (dilutive  stock options)  common
                  and common  equivalent shares  outstanding  during the period.
                  Per share amounts from continuing  operations were computed as
                  follows:
<CAPTION>
  (Dollars in thousands, except per share amounts)            Three Months Ended                          Nine Months Ended
- ----------------------------------------------------------------------------------------------------------------------------------
                                              Sept 25, 1998        Sept 26, 1997          Sept 25, 1998        Sept 26, 1997
- ----------------------------------------------------------------------------------------------------------------------------------

Denominator for basic per share:


<S>                                          <C>                 <C>                 <C>                   <C>      
Weighted average shares outstanding              7,857,000           8,221,000           8,122,000             8,259,000
                                             ================    ================    ==================    ================


Denominator for diluted per share:

    
    Weighted average shares outstanding          7,857,000           8,221,000           8,122,000             8,259,000

    Effect of dilutive stock options                                   307,000                                   254,000
                                             ----------------    ----------------    ------------------    ----------------

    Diluted average common shares                7,857,000           8,528,000           8,122,000             8,513,000
                                             ================    ================    ==================    ================

Net income (loss) from continuing
    operations (numerator)                   $     (54,414)      $       1,762       $     (50,920)        $       2,330
                                             ================    ================    ==================    ================

Basic net income (loss) per share            $      (6.93)       $         .21       $       (6.27)         $        .28
                                             ================    ================    ==================    ================

Diluted net income (loss) per share          $      (6.93)       $         .21       $       (6.27)         $        .27
                                             ================    ================    ==================    ================
<FN>
                     This calculation is submitted in accordance with Regulation S-K, Item 601(b)(11).
</FN>
</TABLE>

                                                                7

<PAGE>


Item 1.           Financial Statements (continued)

                  For the three months ended  September 25, 1998 and nine months
                  ended  September  25, 1998,  the  incremental  shares from the
                  assumed   exercise  of  95,000  and  149,000  stock   options,
                  respectively,  are not included in computing  the dilutive per
                  share amounts because continuing operations resulted in a loss
                  and such assumed conversion would be antidilutive.

                  Additionally, weighted average options outstanding to purchase
                  1,194,000 and 542,000 shares of common stock were not included
                  in the  computation of diluted per share amounts for the three
                  months  ended  September  25,  1998 and  September  26,  1997,
                  respectively,  and 862,000 and 586,000  shares of common stock
                  were not  included  in the  computation  of diluted  per share
                  amounts  for the nine  months  ended  September  25,  1998 and
                  September 26, 1997, respectively, because the weighted average
                  exercise prices were greater than the average market prices of
                  the common  shares.  For the three months ended  September 25,
                  1998 and September 26, 1997,  weighted average exercise prices
                  of $30.82  and  $39.77,  respectively,  exceeded  the  average
                  market prices of $21.68 and $34.18, respectively. For the nine
                  months  ended  September  25,  1998 and  September  26,  1997,
                  weighted   average  exercise  prices  of  $33.84  and  $39.55,
                  respectively, exceeded the average market prices of $24.64 and
                  $29.41, respectively.

<TABLE>
                  Sales to external  customers  and pre-tax  profit  (loss) from
                  continuing operations by business segment are as follows:
<CAPTION>
 Three months ended September 25,1998 and September 26, 1997

                                                         Sales             Pre-tax income (loss)
                                                ---------------------------------------------------
 (in thousands)                                        1998         1997          1998        1997
 --------------------------------------------------------------------------------------------------
<S>                                                <C>          <C>           <C>           <C>   
 Wireless Communications                           $ 19,069     $ 28,853      $(14,751)     $2,218
 Semiconductor Equipment                              7,188       50,323       (67,106)        663
 --------------------------------------------------------------------------------------------------
 Income from continuing operations                                             (81,857)      2,881
 Other income (expense)-net                                                      1,429        (374)
 --------------------------------------------------------------------------------------------------
 Total                                              $ 26,257     $ 79,176      $(80,428)    $2,507
 ==================================================================================================

 Nine months ended September 25,1998 and September 26, 1997

                                                         Sales             Pre-tax income (loss)
                                                ---------------------------------------------------
 (in thousands)                                        1998         1997          1998        1997
 --------------------------------------------------------------------------------------------------
 Wireless Communications                           $ 75,910      $76,595      $(15,195)     $2,294
 Semiconductor Equipment                             72,808      142,476       (79,941)        922
 --------------------------------------------------------------------------------------------------
 Income from continuing operations                                             (95,136)      3,216
 Other income (expense)-net                                                     19,700          19
 --------------------------------------------------------------------------------------------------
 Total                                              $148,718     $219,071      $(75,436)    $3,235
 ==================================================================================================
</TABLE>

                                                  8

<PAGE>


Item 1.           Financial Statements (continued)

Total assets at September 25, 1998 and December 31, 1997 by business segment are
as follows:

(in thousands)                      September 25, 1998        December 31, 1997
- -------------------------------------------------------------------------------
Wireless Communications              $       44,211              $       54,408
Semiconductor Equipment                      65,484                     132,528
Corporate                                   137,569                     171,276
- -------------------------------------------------------------------------------
Total                                $      247,264              $      358,212
===============================================================================

                  Corporate  assets consist  primarily of cash and  equivalents,
                  short-term investments, and deferred taxes.

                  Recently Issued  Accounting  Standard--In  June 1998, the FASB
                  issued SFAS 133,  "Accounting  for Derivative  Instruments and
                  Hedging  Activities."  This  Statement  requires  companies to
                  record   derivatives   on  the  balance  sheet  as  assets  or
                  liabilities,   measured  at  fair  value.   Gains  and  losses
                  resulting  from  changes  in the fair  market  values of those
                  derivative  instruments  would  be accounted  for depending on
                  the use of the  instrument  and whether it qualifies for hedge
                  accounting.  SFAS 133 will be effective for the company's year
                  ending  December  31,  2000.  The company  enters into forward
                  exchange  contracts  to  hedge  sales  transactions  and  firm
                  commitments  denominated  in foreign  currencies.  The company
                  does not engage in foreign  currency  speculation.  Management
                  believes  that this  Statement  or  volatility  in  derivative
                  instruments  will  not  have  a  significant   impact  on  the
                  company's financial condition or results of operations.

                  Discontinued   Product   Lines   and   Related   Restructuring
                  Charges--During   the  third  quarter  of  1998,  the  company
                  announced  restructurings  of its  operations  to focus on its
                  core  chemical  vapor   deposition  (CVD)  operations  in  the
                  Semiconductor  Equipment Group by discontinuing efforts on its
                  High-Density  Plasma initiative.  Also, the company's Wireless
                  Communications business reevaluated its Base2(TM) base-station
                  product, reassessing key customer needs and market conditions.
                  Inventory,   demo  equipment,   and  customized  fixed  assets
                  associated  with  these  products  were  written  down  in the
                  restructuring.  As a result,  the  company  reduced its global
                  work  force  during  the  quarter  by  approximately  19%  and
                  downsized  its  operations.  The company  recorded  charges of
                  $44.4  million   related  to  facilities   and  fixed  assets,
                  inventory, severance and other exit costs as follows:

                                         Accrued
                                        severance,  Write down of
                                     benefits, and  facilities and   Write down
(in thousands)                         other costs    fixed assets  of inventory
- --------------------------------------------------------------------------------
Restructuring provision                     $3,921         $23,370     $17,119
                                                   =============================
Amounts paid against restructuring provision     0
- --------------------------------------------------
Balance at September 25, 1998               $3,921
==================================================

                                       9

<PAGE>



Item 1.           Financial Statements (continued)


                  Included  in the  third-quarter  1998 asset  write downs is an
                  approximately $5.9 million charge related to the Semiconductor
                  Equipment Group's facility in Japan, which was written down to
                  fair market value in  accordance  with  Statement of Financial
                  Accounting  Standards No. 121,  "Accounting  for Impairment of
                  Long-Lived  Assets and for  Long-Lived  Assets to be  Disposed
                  Of."

                  The  company  anticipates   substantially  all  severance  and
                  benefits  will be paid  during  the  remainder  of 1998 as the
                  company  completes its  restructuring  program.  Restructuring
                  charges  are  further  discussed  in  Part  I,  Item 2 of this
                  quarterly report on Form 10-Q.

                  Credit Facility  Noncompliance--The  company has  arrangements
                  with several banks to provide a $50 million  unsecured  credit
                  facility.  Because of the operating loss reported in the third
                  quarter of 1998, the company is not in compliance with certain
                  terms under this credit facility.  The company is coordinating
                  with  its  banks  to   re-establish  a  compliant   condition.
                  Management  does not  anticipate  any  significant  near  term
                  borrowing   requirements  and  does  not  expect  the  current
                  noncompliance  condition to  materially  affect the  company's
                  liquidity or financial position.

                                       10


<PAGE>


                          PART I--FINANCIAL INFORMATION


Item 2.           Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations


                  Financial Condition and Liquidity

                  At September 25, 1998,  cash and  equivalents  and  short-term
                  investments  totaled  $80.2  million.  During the first  three
                  quarters of 1998,  cash and  equivalents  decreased  by $117.2
                  million, from $134.5 million to $17.3 million. The decrease in
                  cash and equivalents  resulted  primarily from the purchase of
                  short-term   investments  and  repurchase  of  Watkins-Johnson
                  Company (the company) common stock, as discussed below.

                  The company reported a net loss of $50.9 million for the first
                  three quarters of 1998,  while net cash used by operations was
                  $33.6 million. For the comparable period last year, net income
                  was $9.2 million and net cash provided by operations was $42.1
                  million.  For the first three  quarters of 1998, net cash used
                  by  operating  activities  differed  from net  income  for the
                  period  primarily  because of decreases  for: a $14.8  million
                  gain on real  property,  a $15.6  million  net change in other
                  assets  and  a  $38.9  million  net  change  in  accruals  and
                  payables;  and increases for:  depreciation  and  amortization
                  charges  of  $13.5  million,  restructuring  charges  of $44.4
                  million,  and a net change in receivables of $22 million.  The
                  net change in  accruals  and  payables  was  partially  due to
                  income tax payments related to the fourth quarter 1997 gain on
                  discontinued  operations  as  well  as  accrued  tax  benefits
                  related to the current year loss. For the first three quarters
                  of 1997,  net cash provided by operating  activities  differed
                  from net income for the period primarily  because of increases
                  for:  depreciation and amortization  charges of $10.5 million,
                  net changes in receivables of $19.2 million, and cash provided
                  by  discontinued  operations of $14.1  million;  and decreases
                  for:   $6.8  million  for  the  net  income  of   discontinued
                  operations and a net change in inventory of $3.1 million.

                  Net cash used in investing activities was $58.5 million in the
                  first three  quarters of 1998 compared to $8.2 million for the
                  same  period in 1997.  In 1998,  the company  purchased  $94.9
                  million in  short-term  investments  and $12.7  million in new
                  capital equipment, and received proceeds of $15.9 million from
                  the sale of real  property and $32.5  million from the sale of
                  short-term  investments.  During the first  three  quarters of
                  1998, the company  invested its excess cash and equivalents in
                  securities with maturities exceeding 90 days to take advantage
                  of the higher yields. These short-term investments, consisting
                  mostly of high grade commercial paper, are subject to interest
                  rate risk and will  rise and fall in value if market  interest
                  rates change.  Cash used in investing  activities in the first
                  three  quarters of 1997 was for the purchase of $12.5  million
                  of new capital  equipment  which was  partially  offset by the
                  release  of $3.7  million  of  restricted  plant  construction
                  funds.

                                       11

<PAGE>


Item 2.           Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations (continued)

                  The company used $24.9 million in financing  activities in the
                  first three  quarters of 1998 compared to $7.4 million for the
                  same period last year. During the first three quarters of 1998
                  the company  repurchased  1,082,908 shares of its common stock
                  for  $23  million  and  paid  approximately  $2.9  million  in
                  dividends which was offset in part by $1.5 million in proceeds
                  from stock option  exercises.  During the first three quarters
                  of 1997 the company  repurchased  204,000 shares of its common
                  stock for $5.7  million  and paid $3.0  million  in  dividends
                  which was  offset in part by $2.3  million  in  proceeds  from
                  stock option exercises.

                  As of September 25, 1998,  the company's  principal  source of
                  liquidity  consisted of $17.3 million in cash and  equivalents
                  and  short-term  investments  valued  at  $62.9  million.  The
                  company has  arrangements  with several banks to provide a $50
                  million  unsecured credit  facility.  This facility expires on
                  March 31, 1999.  During the first three  quarters of 1998, the
                  company did not incur  borrowings  under this credit facility.
                  Because of the operating loss reported in the third quarter of
                  1998 the company is not in compliance with certain terms under
                  this credit  facility.  The company is  coordinating  with its
                  banks to re-establish a compliant  condition.  Management does
                  not   anticipate   any   significant   near   term   borrowing
                  requirements  and does not  expect the  current  noncompliance
                  condition  to  materially  affect the  company's  liquidity or
                  financial position.

                  From time to time the company may enter into certain long-term
                  borrowing arrangements with financial lending institutions for
                  capital acquisitions of property,  plant and equipment.  As of
                  September  25, 1998,  long-term  borrowings  of $17.4  million
                  consisted of two  outstanding  loans which are payable through
                  the year 2011 as fully  disclosed in the company's 1997 annual
                  report filed on Form 10-K. At September  25, 1998,  there were
                  no material commitments for capital expenditures.

                  Current Operations and Business Outlook

                  For the third quarter of 1998,  the company  reported sales of
                  $26.3  million and a net loss of $54.4  million,  or $6.93 per
                  diluted share.  This loss includes charges for  restructuring,
                  down-sizing and other operating charges as discussed below and
                  in the company's announcement on September 8, 1998 as reported
                  on Form 8-K which was filed on September  10,  1998.  In 1997,
                  third-quarter  sales  from  continuing  operations  were $79.2
                  million,  with net income from  continuing  operations of $1.8
                  million, or $0.21 per diluted share. Sales for the first three
                  quarters of 1998 were $148.7 million, with a net loss of $50.9
                  million,  or $6.27 per diluted  share.  For the same period in
                  1997, sales from continuing operations totaled $219.1 million,
                  with net income from continuing operations of $2.3 million, or
                  $0.27 per diluted share.

                                       12

<PAGE>


Item 2.           Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations (continued)

                  New  orders for the third  quarter  of 1998 were $47  million,
                  about 18% higher than the $40 million in the second quarter of
                  1998 and about 15% lower  than the $55  million  for the third
                  quarter of 1997.  Firm backlog on September  25, 1998 stood at
                  $86 million,  compared to the  September  26, 1997 backlog for
                  continuing operations of $113 million, and $69 million at June
                  26, 1998.

                  On   September   8,   Watkins-Johnson   Company   announced  a
                  restructuring  and  cost-reduction  plan.  Third-quarter  1998
                  results  include  asset write downs and related  restructuring
                  costs of  $44.4  million,  including  termination  charges  of
                  approximately  $2.9  million.  A  reduction  of the  company's
                  global  work  force by  about  220  people  was  completed  in
                  September 1998 reducing the company staff  approximately  19%.
                  Added to the reductions of the first half of 1998, this brings
                  the company staff reduction this year to 36%.

                  Market  weakness for  semiconductor  capital  equipment is the
                  primary reason for the restructuring action. The company sized
                  its Semiconductor  Equipment Group to match a reduced level of
                  forecasted revenue,  reducing staff and inventory.  As part of
                  the     resizing,     the     high-density     plasma    (HDP)
                  chemical-vapor-deposition    (CVD)   system   initiative   was
                  discontinued.  The group has ceased all activities  associated
                  with the HDP program,  and reduced the engineering and support
                  staff. Inventory,  facilities and capital equipment associated
                  with this project were written down. The company is continuing
                  to support its customers with installed HDP systems, to permit
                  them   time  to   transition   to  other   alternatives.   The
                  intellectual  property  generated  by the  plasma  development
                  effort is being offered to potential buyers.

                  Included  in the  third-quarter  1998 asset  write downs is an
                  approximately $5.9 million charge related to the Semiconductor
                  Equipment Group's facility in Japan, which was written down to
                  fair market value in  accordance  with  Statement of Financial
                  Accounting  Standards No. 121,  "Accounting  for Impairment of
                  Long-Lived  Assets and for  Long-Lived  Assets to be  Disposed
                  Of."

                  The company's Wireless Communications business reevaluated its
                  Base2(TM) base-station product, reassessing key customer needs
                  and market conditions. As a result, specific assets associated
                  with this product with no future use were written down.

                                       13

<PAGE>


Item 2.           Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations (continued)

                  During the third quarter of 1998,  Watkins-Johnson's  Board of
                  Directors  increased  the share  repurchase  authorization  by
                  1,000,000  shares to a maximum of  3,500,000  shares.  Through
                  September 25, 1998  approximately  2,787,300  shares have been
                  repurchased    by   the   company   under   this    repurchase
                  authorization.  During the third  quarter of 1998 the  company
                  repurchased  1,030,300  shares bringing the total  repurchased
                  during  1998 to  1,082,908  shares.  At the  end of the  third
                  quarter  of 1998  there were  approximately  7,249,000  shares
                  outstanding.  Subsequent  to September 25, 1998, an additional
                  712,000 shares were  repurchased by the company,  as discussed
                  below.

                  1998 is  turning  out to  be a weak year for  Watkins-Johnson.
                  The  company  faced  some  very  difficult  decisions  as  the
                  third-quarter  events  continued  the tough times of the first
                  half  of  the   year.   Semiconductor   equipment   customers'
                  investment in capital  equipment  declined each quarter as the
                  year progressed.  The company took the strong actions required
                  to bring its cost  structure into alignment with the extremely
                  poor conditions of this cyclical market.  The company believes
                  the  actions  it has in place  will set the stage  for  future
                  growth and profitability when market conditions  improve.  The
                  operations  and  business  outlook  for each of the  company's
                  business segments are discussed below.

                  Wireless Communications

                  Wireless  communications  sales in the third  quarter  of 1998
                  totaled  $19.1  million,  a 34% decrease from the prior year's
                  third  quarter  comparable  sales  of $28.9  million  for this
                  segment.  Sales for the first three  quarters of 1998  totaled
                  $75.9  million  compared to $76.6  million for the same period
                  last  year.  Orders  for the  third  quarter  of 1998  totaled
                  approximately  $32  million,  compared  to $22 million for the
                  same period last year,  and $14 million for the second quarter
                  of 1998.  Major  production  orders  for  wireless  local loop
                  assemblies    were   received   this   quarter   from   Lucent
                  Technologies, a key customer. The business segment is entering
                  the   fourth   quarter   of  1998  with  a  backlog   totaling
                  approximately $66 million compared to $53 million at September
                  26, 1997.

                  The company began to evaluate its  marketing  approach for the
                  Base2 base-station  product during the second quarter of 1998.
                  At that time, the company  decided to drop marketing  directly
                  to service  providers and the smaller system integrator firms.
                  For the Base2,  the company decided to parallel the successful
                  marketing approach of the Palo Alto facility operations to the
                  major wireless original equipment  manufacturers (OEM). During
                  the third quarter,  management  made several visits to all the
                  key OEM customers to test the market conditions for the Base2.
                  It became clear that the design  philosophy  and  intellectual
                  property of the system will be salable in the future,  but the
                  current  design  did not fit the OEM needs.  As a result,  the
                  company  wrote  down   approximately  $6  million  of  special
                  inventory and test  equipment,  and incurred some  termination
                  costs.

                                       14

<PAGE>


Item 2.           Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations (continued)

                  Part of the  difficulty  the  company is  experiencing  in the
                  Wireless  Communications  segment  stems  from the  delay of a
                  major order.  The major  government  program  discussed in the
                  company's second-quarter 1998 Form 10-Q, which is budgeted and
                  has established funding, has now been delayed to mid-1999. The
                  company is following it closely.

                  Looking   forward,   it  appears   as  though   the   Wireless
                  Communications  shipping  rate for the fourth  quarter of 1998
                  will nearly double that of the third quarter.  However,  it is
                  expected that the revenues for 1998 will only slightly  exceed
                  the $105  million of last  year.  The  strong  fourth  quarter
                  anticipated   shipments   should   allow  the  segment  to  be
                  profitable in the fourth quarter.

                  Various  regulatory  agencies of federal,  foreign,  state and
                  local governments can affect the wireless communication market
                  dynamics,  causing  unforeseen  ebb  and  flow of  orders  and
                  delivery requirements.  Domestic and international competition
                  from a number of companies, some of which are much larger than
                  Watkins-Johnson,  is  intense.  The  effect of these and other
                  factors  could  significantly   affect  the  company's  future
                  operating results.

                  Semiconductor Equipment Group

                  Sales of semiconductor  equipment in the third quarter of 1998
                  were $7.2 million,  down 86% from the $50.3  million  recorded
                  for the  same  period  last  year.  All of the  third  quarter
                  planned  shipments came from the spares,  service and training
                  business  that  the  company  gets  and  ships  monthly.  That
                  business runs between $3 million and $5 million a month. Sales
                  for the first three  quarters of 1998  totaled  $72.8  million
                  compared to $142.5 million for the same period last year.

                  This business  segment is entering the fourth  quarter of 1998
                  with a backlog totaling  approximately $20 million compared to
                  $60 million at September 26, 1997, and $16 million at June 26,
                  1998.

                  The  semiconductor  industry plant investment has dramatically
                  declined  and  the  company  believes  decisive  actions  were
                  required to bring its cost  structure  into alignment with the
                  extremely poor conditions of this cyclical market.  As part of
                  the     resizing,     the     high-density     plasma    (HDP)
                  chemical-vapor-deposition    (CVD)   system   initiative   was
                  discontinued.  The  business  goal for the HDP  system  was to
                  achieve a 25 to 30 percent market share.  The company believes
                  the   performance   of  the  current   system  is  technically
                  competitive  with  the  competitors'  systems.   However,  the
                  product  was  very  late to  market  and the  severity  of the
                  semiconductor  business downturn exacerbated the lateness. The
                  company

                                       15

<PAGE>


Item 2.           Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations (continued)

                  determined  that it probably  would not meet the market  share
                  goal and decided it was time to discontinue this project.  The
                  intellectual  property  generated  by the  plasma  development
                  effort  is  being   offered  to  potential   buyers.   Several
                  interested  parties  contacted  the  company  and  exploratory
                  discussions have started.

                  The group also reviewed the  requirements for its global sales
                  and service force.  These operations were reduced in line with
                  the lower business  expectations.  While the group is watching
                  its  expenses,  the  company  believes it is taking the proper
                  steps  to  assure  effective  support  of  customers  for both
                  service and new orders.

                  The  company  intends to preserve  its global  service and key
                  development activities to provide new equipment for the market
                  applications in premetal dielectric,  shallow trench isolation
                  and very-low dielectric constant (VLK) films. The company will
                  continue    to   offer   its   core    atmospheric    pressure
                  chemical-vapor-deposition     (APCVD)    product    line    to
                  semiconductor manufacturers. Its future development activities
                  will be focused on two recently announced systems, the WJ-1500
                  and the WJ-3200A.

                  The  WJ-1500  extends  the  continuous   processing  APCVD  to
                  0.15-micron  design-rule  fabrication plants. The system is an
                  upgrade to the conveyor  transport  system with  improved film
                  capability  for the smaller  design  rules  (0.18  micron) now
                  being   employed,   improved  film   uniformity,   and  higher
                  reliability.  The company recently announced a multiple-system
                  order from Samsung Electronics Company.

                  The  WJ-3000A  (or AP Next)  cluster  platform  is a  "bridge"
                  product  designed to facilitate  chip makers'  transition from
                  200-mm to 300-mm  wafer  processing.  The WJ-3000A is a single
                  wafer,  multiprocessing  system  with both  300-mm  and 200-mm
                  capability.  The company has been demonstrating its capability
                  to customers during 1998 with excellent  results.  A number of
                  customers  are  discussing  beta  site  opportunities  and the
                  company  expects to have a beta placement in the first half of
                  1999.

                  Looking  forward,  the  Semiconductor  Equipment  Group is now
                  sized to match a reduced level of  forecasted  revenue for the
                  balance of this year and for 1999.  The company is  reasonably
                  hopeful of fourth-quarter  orders,  which will allow the first
                  quarter of 1999 to also run at the planned  rate.  The company
                  expects  its  semiconductor  equipment  business  to have flat
                  sales next year.  However, it is difficult to predict what the
                  future might hold in the semiconductor  equipment business and
                  it is certainly  difficult to tell when an upturn might start.
                  The  company has been  encouraged  in the last few months that
                  its customers have started asking  questions  again.  They are
                  requesting evaluations, asking for

                                       16

<PAGE>


Item 2.           Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations (continued)

                  performance  figures,  and other  information.  This is a sign
                  that they might be moving  into the buying  mode.  The company
                  believes   the   Semiconductor   Equipment   Group   will   be
                  appropriately positioned as the industry recovers.

                  Although  the  very  long-range  industry  forecasts  for  the
                  semiconductor  industry remain bright, the industry remains in
                  an overcapacity  situation.  Capital  equipment  decisions are
                  affected by a number of parameters and the company is watching
                  its  customers'  market  dynamics  closely.  The  industry  is
                  confident of an upturn, but it appears to be well beyond 1998.

                  The Semiconductor  Equipment Group's business depends upon the
                  planned and actual capital  expenditures of the  semiconductor
                  manufacturers, who react to the current and anticipated market
                  demand  for  integrated  circuits.  In  1996  its  history  of
                  cyclical  variations  returned  with a market  downturn.  That
                  downturn  was  exacerbated  in the  fourth  quarter of 1997 by
                  financial-system  collapses and currency devaluations in Asia,
                  the company's principal overseas market for capital equipment.
                  Although  the  cyclical  growth  trend  of  the  semiconductor
                  integrated  circuits  business is  expected  to return,  it is
                  recognized that the semiconductor  equipment business can vary
                  rapidly in response to customer demand. Following placement of
                  orders,  customers  frequently  seek either  faster or delayed
                  delivery, based on their changing needs. Uncertainty increases
                  significantly  when  projecting  product demand in the future.
                  While the company  cannot  predict what effect  these  various
                  factors  will have on operating  results,  the effect of these
                  and other  factors  could  significantly  affect the company's
                  future operating results.

                  Third Quarter of 1998 Compared to Third Quarter of 1997

                  Wireless    Communications    sales    decreased   34%   while
                  Semiconductor  Equipment Group sales dropped 86%, resulting in
                  an overall company decrease from continuing operations of 67%.
                  Gross  margins  were  negative  in the third  quarter  of 1998
                  compared  to gross  margins  of 38% for the same  period  last
                  year. The decrease in gross margins is due mostly to the lower
                  sales volume  against fixed costs as well as the write down of
                  HDP and Base2  inventories.  The  company  expects  margins to
                  improve as a result of its  resizing the  operations  to be in
                  line with the forecasted lower business volume.

                                       17

<PAGE>


Item 2.           Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations (continued)

                  Excluding  restructuring  charges,  selling and administrative
                  expenses  increased to 43% of sales  compared with 20% for the
                  same period last year,  due mostly to the lower sales  volume.
                  Actual selling and administrative  expenses decreased 29% from
                  $16  million  to $11.3  million  due  mostly to the work force
                  reduction and cost cutting efforts.  Included in third quarter
                  operating results are $27.3 million in restructuring charges.

                  Research and  development  expenses were $12.6 million  during
                  the third quarter of 1998, or 48% of sales,  compared to $11.5
                  million,  or 15% of  sales,  for the same  period  last  year.
                  Although  research and  development is high as a percentage of
                  sales due to the lower sales  volume,  spending  remained high
                  since the downsizing  was not completed  until  September.  As
                  previously discussed, earlier in the year the company began to
                  curtail  research and development  efforts on certain projects
                  which are not expected to have an impact on orders in 1999 and
                  in  September  1998   discontinued  its  efforts  on  the  HDP
                  initiative.

                  The  pre-tax  operating  loss in the  third  quarter  of 1998,
                  before other income,  was $81.9 million compared with the $2.9
                  million of income for the same period last year.  Interest and
                  other income (net of other  expenses)  increased  $1.7 million
                  over the prior year due mostly to  interest  income  earned on
                  the increased cash balance and short-term investments.

                  For the third quarter of 1998,  the effective tax benefit rate
                  for federal, state and foreign income taxes was 32.3% compared
                  to a 29.7% tax expense rate on continuing  operations  for the
                  same period last year. The 32.3% tax benefit rate in 1998 is a
                  result of the loss  reported and is below the  statutory  rate
                  mostly  because of taxes accrued for some  profitable  foreign
                  operations offsetting benefits from federal and state research
                  tax credits.

                  Net income  from  continuing  operations  decreased  from $1.8
                  million  net  income in the third  quarter  of 1997 to a $54.4
                  million  loss for the same period this year.  Including  after
                  tax  income  of  $1.8  million   reported  from   discontinued
                  operations in the third quarter of 1997, net income  decreased
                  from  $3.6  million  in the third  quarter  of 1997 to a $54.4
                  million loss reported for the current period.

                                       18

<PAGE>


Item 2.           Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations (continued)

                  Third  Quarter  Year-to-Date  1998  Compared  to Third Quarter
                  Year-to-Date 1997

                  Wireless Communications sales decreased 1% while Semiconductor
                  Equipment Group sales  decreased 49%,  resulting in an overall
                  company  decrease  from  continuing  operations  of  32%.  The
                  decrease  in gross  margins is due  mostly to the lower  sales
                  volume  and the  $17.1  million  third  quarter  1998  charges
                  related to discontinued products.

                  Excluding  restructuring  charges,  selling and administrative
                  expenses  decreased $2.9 million to 28% of sales compared with
                  20% for the same period last year.  The higher  percentage for
                  the first three  quarters of 1998 resulted  primarily from the
                  lower sales volume.  Included in  year-to-date  1998 operating
                  results are $27.3 million in restructuring charges.

                  Research and  development  expenses were $39.2 million  during
                  the first three quarters of 1998, or 26% of sales, compared to
                  $32.4 million, or 15% of sales, for the same period last year.
                  Although  research and  development is high as a percentage of
                  sales due to the lower sales volume, spending was below budget
                  due to the  focus  of  research  and  development  efforts  on
                  certain key projects, as previously discussed.

                  The  pre-tax  operating  loss in the first  three  quarters of
                  1998,  before  other  income  and a gain  on the  sale of real
                  property,   was  $95.1  million   compared  with  income  from
                  continuing operations of $3.2 million for the same period last
                  year.  Interest  and  other  income  (net of  other  expenses)
                  increased  $4.7  million  over the  prior  year due  mostly to
                  interest  income  earned on the  increased  cash  balance  and
                  short-term investments.  Also included in other income for the
                  first three  quarters of 1998 is $1 million of net income from
                  two leases. In January 1998, the company concluded the sale of
                  vacant  land  adjacent to its San Jose,  California  facility,
                  resulting in a $14.8 million  pre-tax gain  reflected as "Gain
                  on real property" in the consolidated financial statements.

                  For the  first  three  quarters  of 1998,  the  effective  tax
                  benefit rate for federal,  state and foreign  income taxes was
                  32.5%  compared  to a  28%  tax  expense  rate  on  continuing
                  operations  for the same  period  last  year.  The  32.5%  tax
                  benefit  rate in 1998  is  below  the  statutory  rate  mostly
                  because of the  year-to-date  loss  reported  and is below the
                  statutory  rate  mostly  because  of  taxes  accrued  for some
                  profitable foreign operations offsetting benefits from federal
                  and  state  research  tax  credits.  The 28% tax rate for 1997
                  resulted  mostly  from the  effect  of the low level of income
                  with positive benefits from export sales and research credits,
                  which were offset by taxes incurred by foreign operations.

                                       19

<PAGE>


Item 2.           Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations (continued)

                  Including the $14.8 million 1998 gain on the sale of land, net
                  income from continuing  operations decreased from $2.3 million
                  in the first  three  quarters  of 1997 to a $50.9  million net
                  loss for the same period this year. Including after tax income
                  of $6.8 million reported from  discontinued  operations in the
                  first three quarters of 1997,  net income  decreased from $9.2
                  million in the first three quarters of 1997 to a $50.9 million
                  net loss reported for the first three quarters of 1998.

                  Subsequent Events

                  Subsequent to September 25, 1998 and through October 21, 1998,
                  the company  repurchased  an additional  712,000 shares of its
                  common stock for $13.2  million,  bringing the total number of
                  shares outstanding on October 21, 1998 to 6,537,000.

                  Risks and Uncertainties That May Affect Future Results

                  All  statements  in this  report,  other  than  statements  of
                  historical   facts,   should  be  considered   forward-looking
                  statements.  By way of example only, those include  statements
                  about   the   company's   strategies,    objectives,    plans,
                  expectations and anticipated results, and expectations for the
                  economy generally or specific industries.  The words "expect",
                  "anticipate",  "looking forward" and other similar expressions
                  used in this report are  intended to identify  forward-looking
                  statements that involve risks and uncertainties that may cause
                  actual  results and  expectations  to differ  materially  from
                  those expressed. Such risks and uncertainties include, but are
                  not limited to:  product demand and market  acceptance  risks,
                  the effect of economic  conditions,  the impact of competitive
                  products and pricing,  product development,  commercialization
                  and   technological   difficulties,    capacity   and   supply
                  constraints or difficulties,  business cycles,  the results of
                  financing  efforts,  actual  purchases under  agreements,  the
                  effect of the company's accounting  policies,  U.S. Government
                  export policies, geographic concentrations,  natural disasters
                  and other risks,  including  those  detailed in the  company's
                  1997  Form  10-K  filed  with  the   Securities  and  Exchange
                  Commission.  Investors and prospective investors are cautioned
                  not  to  place  undue   reliance   on  these   forward-looking
                  statements.  The company  undertakes no obligation to announce
                  any  revisions to its  forward-looking  statements  to reflect
                  events or  circumstances  as they actually develop or occur in
                  the future.

                                       20

<PAGE>


Item 2.           Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations (continued)

                  Year 2000 Compliance

                  The Year 2000 (Y2K)  issue  involves  the  ability of computer
                  software  to properly  utilize  dates for years after the year
                  1999. Computers have traditionally used the last two digits of
                  the year for date  calculations  and could  interpret the year
                  2000 as the year 1900. The critical  areas being  addressed by
                  the company are its internal computer  systems,  products made
                  by the company and relationships with external  organizations.
                  The company is addressing both information  technology  ("IT")
                  and non-IT systems which typically include embedded technology
                  such as microcontrollers.

                  The  company   regularly   updates  its  information   systems
                  capabilities,  and has evaluated significant computer software
                  applications  for  compatibility  with the year 2000.  Several
                  years  ago  the  company  adopted  a  strategic  plan  for its
                  internal  computer  systems  with  the  goal  of  going  to an
                  off-the-shelf  real time system.  As a result,  the  company's
                  domestic   operations  run  all  financial  and  manufacturing
                  business   applications  on  an  Oracle  data  base  with  the
                  associated Oracle  application  modules.  Oracle's solution to
                  Y2K is its version  10.7 of the  application  software.  As of
                  June 1998,  the company's  domestic  operations  are on Oracle
                  version 10.7. The company's  international  operations run all
                  business  applications on SunSystems  software which is deemed
                  Y2K compliant.  There are other software  implementations that
                  are minor in nature  that may take until  December  1998 to be
                  completed.   There  are  no  known  non-IT  issues  that  will
                  adversely   impact   the   company's    information    systems
                  capabilities.  With the system changes implemented to date and
                  other  planned  changes,  the  company  anticipates  that  its
                  internal  computer  software  applications  will be compatible
                  with the year 2000. In the event of any Y2K  disruptions,  the
                  company   will  follow  the  software   vendors'   contingency
                  directives.

                  The Y2K issue (both IT and  non-IT)  for  company  products is
                  being  addressed  by  the  respective   business  units.   The
                  Semiconductor  Equipment  Group  has  identified  the  issues,
                  addressed the problems and developed solutions.  The solutions
                  have  been   tested  by  third   parties  and  found  to  work
                  satisfactorily.  The date issues do not affect the  production
                  of wafers, but involve temporarily  maintaining manual records
                  of wafer production history on systems produced prior to 1998.
                  The Y2K situation is an issue for only some of the products in
                  the Wireless Communications Group. The group is in the process
                  of identifying  which  products are affected.  If a product is
                  affected,  the group will seek to develop a solution  and then
                  communicate  it  to  customers.  The  current  schedule  is to
                  identify all affected  products and develop  solutions by late
                  1998 or  early  1999 to  ensure  timely  communication  to the
                  customers.  The respective  business units have also addressed
                  non-IT issues with respect to their  manufacturing  facilities
                  and  there are no known  non-IT  issues  that  will  adversely
                  impact the company's operations.

                                       21

<PAGE>


Item 2.           Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations (continued)

                  The company is  dependent  on numerous  vendors and  customers
                  which may incur  disruptions as a result of year 2000 software
                  issues.  Accordingly,  no  assurance  can be  given  that  the
                  company's   operations   will   not  be   impacted   by   this
                  industry-wide issue. The company is perpetually addressing the
                  Y2K  issues  with   external   organizations.   This  involves
                  customers,  suppliers  and  service  providers.  Although  the
                  initial review does not indicate any  significant  risk,  this
                  will  be  an  ongoing  effort.   The  company  is  considering
                  alternative vendors as a contingency plan.

                  With the  actions  that have been taken and the other  planned
                  activities,  the company is not  anticipating  any significant
                  disruption of business.  The most likely disruption that could
                  occur is where the company  uses wire  transfers to move funds
                  to  vendors  and  subsidiaries,  some of which are  located in
                  foreign countries.  Since the status of all banking systems in
                  the world cannot be determined in advance,  there may be minor
                  disruption in the ability to transfer funds in real time along
                  the  current   routes.   Contingency   plans,   which  include
                  alternative banks and standby letters of credit,  are in place
                  to  address   what  is  needed  to   minimize   any   business
                  interruption.

                  Expenditures  specifically  related to software  modifications
                  for  year  2000  compatibility  are  not  expected  to  have a
                  material  effect  on the  company's  operations  or  financial
                  position.  The cost to address  and remedy the  company's  Y2K
                  issues is estimated  to be $0.1 million in 1997,  $0.2 million
                  in 1998 and $0.2 million in 1999.

                  Single European Currency Conversion

                  The company has established a team to address issues raised by
                  the  introduction of the Single  European  Currency (Euro) for
                  initial  implementation as of January 1, 1999, and through the
                  transition  period to January 1, 2002. The company  expects to
                  be able to meet related legal requirements by January 1, 1999,
                  and through the transition period. The company does not expect
                  the cost of any system  modifications  to be material and does
                  not  currently  expect that  introduction  and use of the Euro
                  will  materially  affect  its  foreign  exchange  and  hedging
                  activities or will result in any material increase in costs to
                  the company.  While the company will  continue to evaluate the
                  impact  over time of the  introduction  of the Euro;  based on
                  currently  available  information  management does not believe
                  that the introduction of the Euro will have a material adverse
                  impact on the  company's  financial  condition  or the overall
                  trends in results of operations.

                                       22

<PAGE>


                           PART II--OTHER INFORMATION


Item 6.           Exhibits and Reports on Form 8-K

                  a.       A list of the  exhibits  required to be filed as part
                           of this  report  is set forth in the  Exhibit  Index,
                           which   immediately   precedes  such  exhibits.   The
                           exhibits  are  numbered  according  to  Item  601  of
                           Regulation S-K.

                  b.       A report on Form 8-K was filed on September 10, 1998.
                           The  report is  referenced  as Exhibit  10-a,  in the
                           Exhibit  Index.   The  report  contains   disclosures
                           regarding the company's announcement of restructuring
                           plans and related  third  quarter  1998  charges.  No
                           other  reports on Form 8-K were  required to be filed
                           during the quarter.

                                       23

<PAGE>


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                                WATKINS-JOHNSON COMPANY
                                                -----------------------
                                                     (Registrant)



Date:   November 5, 1998       By: /s/          W. Keith Kennedy, Jr.
     ---------------------         ---------------------------------------------
                                                W. Keith Kennedy, Jr.
                                        President and Chief Executive Officer







Date:   November 5, 1998       By: /s/            Scott G. Buchanan             
      ---------------------        ---------------------------------------------
                                                  Scott G. Buchanan
                                      Vice President and Chief Financial Officer


                                       24

<PAGE>


                                  EXHIBIT INDEX



The Exhibits below are numbered according to Item 601 of Regulation S-K.


                    Exhibit
                     Number                 Exhibit

                     *10-a                  Form 8-K filed September 10, 1998

                      27                    Financial Data Schedule

*Incorporated by reference.

                                       25

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                                   1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JUN-27-1998
<PERIOD-END>                                   SEP-25-1998
<CASH>                                         17,276
<SECURITIES>                                   62,945
<RECEIVABLES>                                  23,647
<ALLOWANCES>                                        0
<INVENTORY>                                    26,286
<CURRENT-ASSETS>                              172,668
<PP&E>                                        135,452
<DEPRECIATION>                                 75,077
<TOTAL-ASSETS>                                247,264
<CURRENT-LIABILITIES>                          70,220
<BONDS>                                        32,227
                               0
                                         0
<COMMON>                                       37,732
<OTHER-SE>                                    107,085
<TOTAL-LIABILITY-AND-EQUITY>                  247,264
<SALES>                                        26,257
<TOTAL-REVENUES>                               26,257
<CGS>                                          56,895
<TOTAL-COSTS>                                  56,895
<OTHER-EXPENSES>                               49,507
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                                283
<INCOME-PRETAX>                               (80,428)
<INCOME-TAX>                                  (26,014)
<INCOME-CONTINUING>                           (54,414)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                  (54,414)
<EPS-PRIMARY>                                   (6.93)
<EPS-DILUTED>                                   (6.93)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission