E VIDEOTV INC/DE
10QSB, 2000-11-16
CABLE & OTHER PAY TELEVISION SERVICES
Previous: GOLDSTATE CORP, 10QSB, EX-27, 2000-11-16
Next: E VIDEOTV INC/DE, 10QSB, EX-27, 2000-11-16



                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC  20549
                                   FORM 10-QSB
(Mark  One)

[X] Quarterly report under Section 13 or 15(d) of the Securities Exchange Act of
    1934
For the quarterly period ended     September  30,  2000
                               -------------------------------------------------

[ ] Transition  report  under  Section  13  or  15(d)  of  the  Exchange  Act
    For  the  transition  period  from                 to
                                       ---------------    ----------------------

    Commission  file  number              0-27043
                             ---------------------------------------------------

                               E-VIDEOTV,  INC.
--------------------------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in its Charter)

          Delaware                                          51-0389325
-------------------------------                 --------------------------------
(State or Other Jurisdiction of                            IRS Employer
 Incorporation  or Organization)                        Identification No.)

      7333  East  Doubletree  Ranch  Road,  Suite 205, Scottsdale, AZ  85258
--------------------------------------------------------------------------------
                    (Address of Principal Executive Offices)

                                  480-778-1499
--------------------------------------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

--------------------------------------------------------------------------------
              (Former Name, Former Address and Former Fiscal Year,
                          if Changed Since Last Report)

     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

Yes    X      No
   --------     ---------

                     APPLICABLE ONLY TO ISSUERS INVOLVED IN
                        BANKRUPTCY PROCEEDINGS DURING THE
                              PRECEDING FIVE YEARS

     Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court.

Yes           No
   --------     ---------

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State  the  number of shares outstanding of each of the issuer's classes of
common  shares,  as  of  the  latest  practicable  date:       16,757,072
                                                        ------------------------

     Transitional  Small  Business  Disclosure  Format  (check  one):

Yes           No   X
   --------     ---------


                                       Page 1 of 12
<PAGE>
                                       E-VIDEOTV,  INC.

                                          FORM 10-QSB

                       FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000


                                       TABLE OF CONTENTS


PART I FINANCIAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . .     2

     Item 1.  Financial Statements . . . . . . . . . . . . . . . . . . . .     2

     Item 2.  Management's Discussion and Analysis and Plan of Operation.      9

PART II  OTHER INFORMATION . . . . . . . . . . . . . . . . . . . . . . . .    10

     Item 1. Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . .   10

     Item 2. Changes in Securities. . . . . . . . . . . . . . . . . . . . .   10

     Item 3. Defaults Upon Senior Securities. . . . . . . . . . . . . . . .   10

     Item 4. Submission of Matters to a Vote of Security Holders. . . . . .   10

     Item 5. Other Information. . . . . . . . . . . . . . . . . . . . . . .   10

     Item 6. Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . .   10

SIGNATURES. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   11

<TABLE>
<CAPTION>
                                            PART I
                                     FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.

The following financial statements are included as part of this quarterly report:
<S>                                                                                     <C>

Unaudited Consolidated Balance Sheet at September 30, 2000 and December 31, 1999 . . . .        3

Unaudited Consolidated Statement of Operations for the period from inception, March 5,
1999, to September 30, 2000, the nine months ended September 30, 2000, the period from
inception to September 30, 1999, the quarter ended September 30, 2000 and the quarter ended
September 30, 1999. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       4

Unaudited Consolidated Statement of Cash Flows for the period from inception, March 5,
1999, to September 30, 2000, the nine months ended September 30, 2000 and the period
from inception to September 30, 1999. . . . . . . . . . . . . . . . . . . . . . . . . . .       5

Unaudited Consolidated Statement of Shareholders' Equity for the period from inception,
March 5, 1999, to September 30, 2000. . . . . . . . . . . . . . . . . . . . . . . . . . .       6

Unaudited Notes to the Consolidated Financial Statements. . . . . . . . . . . . . . . . .       7
</TABLE>


                                      -2-
<PAGE>
<TABLE>
<CAPTION>
E-VIDEOTV,  INC.
A  DEVELOPMENT  STAGE  COMPANY

CONSOLIDATED BALANCE SHEET
UNAUDITED
U.S. DOLLARS                                                 SEPTEMBER 30,    DECEMBER 31,
                                                                     2000            1999
<S>                                                         <C>              <C>
                                                            ---------------  -------------
                                                            $                $
ASSETS
CURRENT ASSETS
Cash                                                                15,387        105,002
Accounts receivable                                                  6,726              -
Prepaid expenses                                                     2,800          2,904
                                                            ---------------  -------------

TOTAL CURRENT ASSETS                                                24,913        107,906

OFFICE EQUIPMENT                                                    22,107          3,334

DISTRIBUTION RIGHTS AND SOFTWARE DEVELOPMENT                     1,987,027        756,478
                                                            ---------------  -------------

TOTAL ASSETS                                                     2,034,047        867,718
                                                            ===============  =============

LIABILITIES
CURRENT LIABILITIES
Accounts payable                                                   198,241        248,899
Loan payable (note 2)                                               92,500              -
                                                            ---------------  -------------

TOTAL LIABILITIES                                                  290,741        248,899
                                                            ---------------  -------------
SHAREHOLDERS' EQUITY
SHARE CAPITAL (note 3)
Authorized
- 100,000,000 shares of common stock, $0.0001 par value
-  5,000,000 shares of preferred stock, $0.0001 par value
Issued and outstanding
- 16,757,072 common shares (1999 - 15,588,359)                       1,676          1,559
Additional paid in capital                                       2,935,553      1,095,297
                                                            ---------------  -------------

TOTAL SHARE CAPITAL                                              2,937,229      1,096,856

DEFICIT ACCUMULATED DURING THE DEVELOPMENT STAGE                (1,193,923)      (478,037)
                                                            ---------------  -------------

NET SHAREHOLDERS' EQUITY                                         1,743,306        618,819
                                                            ---------------  -------------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                       2,034,047        867,718
                                                            ===============  =============

CONTINUANCE  OF  OPERATIONS  (NOTE  1)


  The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>


                                      -3-
<PAGE>
<TABLE>
<CAPTION>
E-VIDEOTV,  INC.
A  DEVELOPMENT  STAGE  COMPANY

CONSOLIDATED  STATEMENT  OF  OPERATIONS
UNAUDITED
U.S. DOLLARS

                                  INCEPTION,    9 MONTHS      INCEPTION,    QUARTER      QUARTER
                              MARCH 5, 1999,       ENDED        MARCH 5,      ENDED        ENDED
                                TO SEPT. 30,    SEPT. 30,   TO SEPT. 30,   SEPT. 30,    SEPT. 30,
                                       2000         2000           1999        2000         1999
                                -----------  --------------  -----------  -----------  ----------
                                      $            $              $            $            $
<S>                             <C>          <C>             <C>          <C>          <C>
GENERAL AND ADMINISTRATIVE
EXPENSES

Corporate promotion                130,656          88,519       24,535       22,809      23,490
General corporate expenses         125,378          69,766       45,200       21,644      43,901
Management and consulting fees     507,633         350,993       87,106       65,156      79,633
Office expenses                     64,094          49,815            -       19,787           -
Professional fees                  230,943          65,022       80,901       34,112      79,201
Rent                                45,366          21,538       11,525        5,601      10,691
Travel                              99,906          71,428       18,311       18,063      16,878
                                -----------  --------------  -----------  -----------  ----------

TOTAL GENERAL AND
ADMINISTRATIVE EXPENSES          1,203,976         717,081      267,578      187,172     253,794

INTEREST INCOME                    (10,053)         (1,195)      (6,859)          (5)     (6,171)
                                -----------  --------------  -----------  -----------  ----------

NET LOSS FOR THE PERIOD          1,193,923         715,886      260,719      187,167     247,623
                                ===========  ==============  ===========  ===========  ==========


Weighted Average Number of
        Shares Outstanding                       9,460,622    4,083,320    9,789,056   8,620,343
                                             --------------  -----------  -----------  ----------

NET LOSS PER SHARE                                    0.08         0.06         0.02        0.03
                                             ==============  ===========  ===========  ==========

  The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>


                                      -4-
<PAGE>
<TABLE>
<CAPTION>
E-VIDEOTV,  INC.
A  DEVELOPMENT  STAGE  COMPANY

CONSOLIDATED STATEMENT OF CASH FLOWS
UNAUDITED
U.S. DOLLARS                                         INCEPTION,   NINE MONTHS         INCEPTION,
                                                 MARCH 5, 1999,         ENDED     MARCH 5, 1999,
                                                   TO SEPT. 30,      SEPT. 30,      TO SEPT. 30,
                                                          2000           2000              1999
                                                ----------------  -------------  ---------------
                                                          $               $               $
<S>                                             <C>               <C>            <C>
OPERATING ACTIVITIES
Net loss for the period                              (1,193,923)      (715,886)        (260,719)
Adjustments to reconcile net loss to net cash
used in operating activities:
- depreciation                                              988            741                -
- accounts receivable and prepaid expenses                3,078         (6,622)          (1,399)
- accounts payable                                      166,011        (50,658)          72,765
                                                ----------------  -------------  ---------------

NET CASH USED IN OPERATING ACTIVITIES                (1,023,846)      (772,425)        (189,353)
                                                ----------------  -------------  ---------------

FINANCING ACTIVITIES
Proceeds from sale of common shares                   1,048,601      1,048,600                1
Loan payable                                             92,500         92,500                -
Loans from parent company prior to acquisition          115,000              -          115,000
Cash acquired on acquisition of parent company        1,001,481              -        1,001,481
                                                ----------------  -------------  ---------------

TOTAL CASH FLOW FROM FINANCING ACTIVITIES             2,257,582      1,141,100        1,116,482
                                                ----------------  -------------  ---------------

INVESTING ACTIVITIES
Distribution rights and software development         (1,195,254)      (438,776)        (497,783)
Office equipment                                        (23,095)       (19,514)          (5,452)
                                                ----------------  -------------  ---------------

TOTAL CASH USED IN INVESTING ACTIVITIES              (1,218,349)      (458,290)        (503,235)
                                                ----------------  -------------  ---------------

INCREASE IN CASH DURING THE PERIOD                       15,387        (89,615)         423,894

CASH AT THE BEGINNING OF THE PERIOD                           -        105,002                -
                                                ----------------  -------------  ---------------

CASH AT THE END OF THE PERIOD                            15,387         15,387          423,894
                                                ================  =============  ===============
NON-CASH ACTIVITIES NOT INCLUDED
       IN CASH FLOWS
Ascribed value of shares issued to
       acquire copy protection license                  791,773        791,773                -
Cancellation of loans from parent
       company on acquisition                           115,000              -          115,000
Ascribed value of shares issued in
       excess of cash acquired on
       acquisition of parent company                     95,374              -           95,374

  The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>


                                      -5-
<PAGE>
<TABLE>
<CAPTION>
E-VIDEOTV,  INC.
A  DEVELOPMENT  STAGE  COMPANY

CONSOLIDATED  STATEMENT  OF  SHAREHOLDERS'  EQUITY
INCEPTION,  MARCH  5,  1999,  TO  SEPTEMBER  30,  2000
UNAUDITED
U.S.  DOLLARS

                                                           ADDITIONAL                         TOTAL
                                          NUMBER     PAR     PAID IN                  SHAREHOLDERS'
                                       OF SHARES   VALUE     CAPITAL        DEFICIT          EQUITY
                                                     $          $              $             $
<S>                                   <C>          <C>     <C>          <C>              <C>
Issuance of shares for cash on
incorporation                                   1       1           -                -           1

Adjustment for change in share
structure resulting from acquisition
of eVideo U.S.A., Inc.                  6,623,015     661        (661)               -           -

Shares outstanding at date of
acquisition of eVideo U.S.A., Inc.,
previously issued for cash, net of
issue costs                             8,965,343     897   1,095,958                -   1,096,855

Net loss, inception to
December 31, 1999                               -       -           -         (478,037)   (478,037)
                                      -----------  ------  -----------  ---------------  ----------

Balance, December 31, 1999             15,588,359   1,559   1,095,297         (478,037)    618,819

Issuance of shares for cash               666,000      67   1,048,533                -   1,048,600

Issuance of shares to acquire
copy protection license                   502,713      50     791,723                -     791,773

Net loss, nine months ended
September 30, 2000                              -       -           -         (715,886)   (715,886)
                                      -----------  ------  -----------  ---------------  ----------

Balance, September 30, 2000            16,757,072   1,676   2,935,553       (1,193,923)  1,743,306
                                      ===========  ======  ===========  ===============  ==========

    The accompanying notes are an integral part of these consolidated financial statements.
</TABLE>


                                      -6-
<PAGE>
E-VIDEOTV,  INC.
A  DEVELOPMENT  STAGE  COMPANY

NOTES  TO  THE  CONSOLIDATED  FINANCIAL  STATEMENTS
SEPTEMBER  30,  2000
UNAUDITED
U.S.  DOLLARS

1.   BASIS OF PRESENTATION

     While the  information  presented in these interim  consolidated  financial
     statements  is  unaudited,  it includes all  adjustments  which are, in the
     opinion of management,  necessary to the fair  presentation  of the interim
     periods reported. As certain information has been condensed or omitted from
     the notes to the financial  statements,  these financial  statements should
     only  be  read in  conjunction  with  the  audited  consolidated  financial
     statements  for the period from  inception,  March 5, 1999, to December 31,
     1999, contained in the company's annual report on Form 10-KSB.

     The Company has not yet commenced its planned  principal  operations and it
     has not yet earned any revenue.  The Company's current operational focus is
     to  ensure  that  its  electronic  video  delivery  system  is  able  to be
     commercially  exploited.  To that end, management is devoting substantially
     all of the  Company's  resources  to the  development  of the  system.  The
     electronic video delivery technology and software that it is in the process
     of  developing  will  require cash  significantly  in excess of its current
     resources.  The  ability  of the  Company to develop  this  technology  and
     software into a marketable product is dependent on the Company's ability to
     obtain  adequate  additional  financing,  develop a  commercially  saleable
     process  and to achieve  profitable  operations.  The  Company is  devoting
     significant  efforts to obtaining  private  financing to fund the continued
     development  of its technology and software.  Significant  additional  cash
     will be required.

2.   LOAN PAYABLE

     The loan is without specific repayment and interest terms.

3.   SHARE CAPITAL

     The warrants that were  outstanding  that entitled their holder to purchase
     up to 307,693  shares of common stock at $3.25 per share until May 25, 2000
     expired without being exercised.

     The  Company  has agreed to issue 3 common  shares to the  licensor  of the
     Company's copy protection software for each 97 shares the Company issues in
     future to third parties.

     During the nine months ended  September 30, 2000 the Company  granted stock
     options to purchase an aggregate of 4,625,000 at prices ranging from $0.875
     to $1.25 per share, of which 25,000 were cancelled  during the period.  The
     weighted  average exercise price is $0.924 per share. At September 30, 2000
     there  were  options  outstanding  on a total of  4,600,000  shares  with a
     weighted  average  exercise price of $0.921 per share that are  exercisable
     until 2005.

     A total of  6,968,016  shares  held in escrow have been  excluded  from the
     calculation of the weighted average number of shares outstanding.


                                      -7-
<PAGE>
E-VIDEOTV,  INC.
A  DEVELOPMENT  STAGE  COMPANY

NOTES  TO  THE  CONSOLIDATED  FINANCIAL  STATEMENTS
SEPTEMBER  30,  2000
UNAUDITED
U.S.  DOLLARS

4.   RELATED PARTY TRANSACTIONS

<TABLE>
<CAPTION>
                                                                        Inception,   Nine months
                                                                    March 5, 1999,         ended
                                                                      to Sept. 30,     Sept. 30,
                                                                             2000          2000
                                                                    ---------------  -----------
                                                                               $              $
<S>                                                                 <C>              <C>
Management and consulting fees paid to other companies that employ
directors and officers of the Company                                       383,149      229,500
Rent paid to a company that employed directors and
officers of the Company                                                           -       10,973
</TABLE>


                                      -8-
<PAGE>
ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  AND  PLAN  OF  OPERATION.

The  Company  continues to focus on its exclusive rights to activate Macrovision
Corporation's copy protection circuit used in all home movie devices and set-top
boxes  for  video  received in Faster Than Real Time (FTRT) and stored for later
viewing.

Macrovision  copy  protection allows consumers to view, but not record, programs
that  are  copy  protected  at  the  direction of program copyright holders. The
technology  is designed to deter unauthorized home taping of digitally delivered
programs.  Macrovision  holds  an  equity  interest  in  the  Company.
While  the  Company  continues to position itself as a B2B content aggregator to
obtain  new  release  Video-On-Demand  (VOD)  movies  for  transmission  by  its
distributors,  it  is also pursuing a program of licensing throughout the world.
It  is  currently  in discussions with interested parties in different countries
regarding  licensing.

The  Company  has  initiated  three  specific  strategies  regarding  VOD:

1.   Licensing  operators  such as  cable,  satellite,  wireless,  DSL and other
     broadband distributors for FTRT VOD service.

2.   Licensing set-top box manufacturers and strategic partners.

3.   Using its  relationships  in  Hollywood  to  position  the Company as a VOD
     content aggregator to obtain new release movies.

The  annual  home  movie  market  is  estimated  at  $14 billion. Of this, it is
estimated  that  85%  is  represented  by new release movies. VOD content can be
started  at  anytime  thus  there is no need for recording of the program. It is
expected  that  Hollywood  will require that new VOD new-release-content be copy
protected  and  Macrovision  is  the  accepted  standard.

The  license  rights  from  Macrovision  Corp are for a five year period with an
option  to renew for an additional five years. The Company has complied with all
requirements of its agreement with Macrovision Corp to date, and is cognizant of
its  obligations  both  now  and  in  the  future  regarding  its  commitment to
Macrovision.

In  the  next  12  months,  the  Company estimates it will require $2,000,000 to
assist  in  research  and  development,  marketing  and  general  overhead.

Proposed  capital  expenditures  do  not  include  any  costs  associated  with
manufacturing  and  distribution of set top boxes. Other interested parties will
finance  these  costs.

The  Company has financed its development stage to date by private placements of
common  stock.  It  also  recognizes  that it currently does not have sufficient
funds  to  finance  its  operation over the next 12 months. The Company plans to
complete additional private placement financings to provide the necessary funds.
The inability of the Company to arrange necessary financing will have a material
adverse  effect  on  proposed  operations.

The  Company  further  recognizes  that its development schedule will be delayed
unless  additional  capital  required  is  available  when  needed.

Inflation  has  not  been a factor during the quarter ending September 30, 2000.


                                      -9-
<PAGE>
                                     PART II
                                OTHER INFORMATION
ITEM  1.     LEGAL  PROCEEDINGS.

There  are  no  reportable  legal  proceedings.

ITEM  2.     CHANGES  IN  SECURITIES.

There  are  no  changes  in  the  Company's  securities.

ITEM  3.     DEFAULTS  UPON  SENIOR  SECURITIES.

There  have  been  no  defaults  upon  senior  securities.

ITEM  4.     SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS.

No matters were submitted to a vote of security holders during the quarter ended
September  30,  2000.

ITEM  5.     OTHER  INFORMATION.

The  Company  has  no  other  information  to  report.

ITEM  6.     EXHIBITS  AND  REPORTS  ON  FORM  8-K.

(a)     Exhibits.

The  following  exhibits  are  filed  as  part  of  this  report.

Exhibit  27     Financial  Data  Schedule

(b)     Reports  on  Form  8-K.

The  Company  did  not  file  any  reports  on Form 8-K during the quarter ended
September  30,  2000.


                                      -10-
<PAGE>
                                   SIGNATURES

     In  accordance  with  the  requirements of the Exchange Act, the registrant
caused  this  report to be signed by the undersigned, thereunto duly authorized.

                                   E-VIDEOTV,  INC.

Date     November 14, 2000            By  /s/  Charles  Weber
     -------------------------           ---------------------------------------
                                      Charles  Weber
                                      President  (Chief  Executive  Officer)

Date     November 14, 2000            By  /s/  Robert  G. Dinning
     -------------------------          ----------------------------------------
                                      Robert  G.  Dinning
                                     Chief  Financial  Officer


                                      -11-
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission