EAGLE BANCORP INC
10QSB, 2000-11-14
STATE COMMERCIAL BANKS
Previous: PC CONNECTION INC, 10-Q, EX-27, 2000-11-14
Next: EAGLE BANCORP INC, 10QSB, EX-11, 2000-11-14




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



                                   FORM 10-QSB

(MARK ONE)

(X)             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the Quarterly Period Ended September 30, 2000

                                       OR

(_)             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

        For the transition period from _______________ to _______________


                         Commission File Number 0-25923


                               EAGLE BANCORP, INC
             (Exact name of registrant as specified in its charter)

           Maryland                                                   52-2061461
(State of other jurisdiction of                                 (I.R.S. Employer
incorporation or organization)                               Identification No.)

7815 Woodmont Avenue, Bethesda, Maryland                                   20814
(Address of principal executive offices)                              (Zip Code)

                                 (301) 986-1800
              (Registrant's telephone number, including area code)

                                       N/A
              (Former name, former address and former fiscal year,
                         if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

         Indicate  the  number of  shares  outstanding  of each of the  issuer's
classes of common stock, as of the latest practical date.

         As of November 9, 2000, the  registrant had 2,062,474  shares of Common
Stock outstanding.


<PAGE>


Item 1 - Financial Statements


                               EAGLE BANCORP, INC.

                           CONSOLIDTED BALANCE SHEETS
                    SEPTEMBER 30, 2000 AND DECEMBER 31, 1999


<TABLE>
<CAPTION>
                                                                                          September 30,                December 31,
                                                                                              2000                         1999
                                                                                          -------------               -------------
<S>                                                                                       <C>                         <C>
                                             ASSETS

Cash and due from banks                                                                   $   7,459,576               $   3,831,763

Interest bearing deposits with other banks                                                      200,000                          --
Federal funds sold                                                                            1,697,926                   6,099,872
Investment securities available for sale                                                     40,051,396                  36,598,346
Loans (net of allowance for credit losses of
   $910,537 and $579,037)                                                                    94,122,424                  63,276,158
Premises and equipment, net                                                                   2,643,925                   2,684,605
Other assets                                                                                  1,478,299                     727,575
                                                                                          -------------               -------------

     TOTAL ASSETS                                                                         $ 147,653,546               $ 113,218,319
                                                                                          =============               =============

                            LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES:

Deposits:
   Noninterest-bearing demand                                                             $  21,911,203               $  16,240,731
   Interest-bearing transaction accounts                                                     17,356,921                  11,990,458
   Savings and money market                                                                  42,624,651                  40,252,998
   Time, $100,000 or more                                                                    26,123,739                  13,094,189
   Other time                                                                                12,354,030                   9,412,671
                                                                                          -------------               -------------
     Total deposits                                                                         120,370,544                  90,991,047
Customer repurchase agreements                                                                7,005,136                   7,982,910
Other short term borrowings                                                                   5,000,000                     275,000
Other liabilities                                                                               439,747                     294,543
                                                                                          -------------               -------------
     Total liabilities                                                                      132,815,427                  99,543,500
                                                                                          -------------               -------------

STOCKHOLDERS' EQUITY:

Common stock, $.01 par value; 5,000,000
authorized, 2,062,474 and 1,650,000 issued and
outstanding                                                                                      20,625                      16,500
Surplus                                                                                      16,479,375                  16,483,500
Accumulated deficit                                                                          (1,617,255)                 (2,412,453)
Accumulated other comprehensive income (loss)                                                   (44,626)                   (412,728)
                                                                                          -------------               -------------
     Total stockholders' equity                                                              14,838,119                  13,674,819
                                                                                          -------------               -------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                $ 147,653,546               $ 113,218,319
                                                                                          =============               =============
</TABLE>

See notes to consolidated financial statements


                                       2

<PAGE>

                               EAGLE BANCORP, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
           FOR THE NINE AND THREE MONTHS ENDED SEPTEMBER 2000 and 1999


<TABLE>
<CAPTION>
                                                     Nine Months Ended   Nine Months Ended   Three Months Ended  Three Months Ended
                                                     September 30, 2000  September 30, 1999  September 30, 2000  September 30, 1999
                                                     ------------------  ------------------  ------------------  ------------------
<S>                                                      <C>                <C>                  <C>                <C>
INTEREST INCOME:
   Interest and fees on loans                            $5,264,564         $ 2,149,326          $2,035,198         $   978,295
   Taxable interest and dividends on
      investment securities                               1,846,955           1,073,555             672,796             341,998
   Interest on federal funds and securities
      purchased under Agreement to resell                   223,070             174,714              39,895              30,090
                                                         ----------         -----------          ----------         -----------
     Total interest income                                7,334,589           3,397,595           2,747,889           1,350,383
                                                         ----------         -----------          ----------         -----------

INTEREST EXPENSE:
   Interest on deposits                                   2,794,153           1,132,319           1,091,490             409,524
   Interest on customer repurchase agreements               253,708             170,226              70,730              69,338
   Interest on short-term borrowings                         59,431              11,609              57,429              19,933
                                                         ----------         -----------          ----------         -----------
     Total interest expense                               3,107,292           1,314,154           1,219,649             498,795
                                                         ----------         -----------          ----------         -----------


NET INTEREST INCOME                                       4,227,297           2,083,441           1,528,240             851,588

PROVISION FOR CREDIT LOSSES                                 331,500             325,700             104,000             139,000
                                                         ----------         -----------          ----------         -----------

NET INTEREST INCOME AFTER PROVISION FOR
    CREDIT LOSSES                                         3,895,797           1,757,741           1,424,240             712,588
                                                         ----------         -----------          ----------         -----------

NONINTEREST INCOME:
   Service charges on deposit accounts                      249,706              91,584             100,929              34,359
   Other income                                              65,228              47,015              21,018              22,142
                                                         ----------         -----------          ----------         -----------
     Total noninterest income                               314,934             138,599             121,947              56,501
                                                         ----------         -----------          ----------         -----------

NONINTEREST EXPENSES:
   Salaries and employee benefits                         1,733,972           1,452,961             580,023             500,937
   Premises and equipment expenses                          652,520             538,273             233,662             192,715
   Advertising                                               70,026              72,849              26,262              23,779
   Office supplies                                           61,813              46,358              21,729              15,145
   Outside data processing                                  179,898             106,988              67,212              44,725
   Loss on sale of investment securities                     65,632               4,489                  --               4,489
   Other expenses                                           651,672             506,316             229,760             158,838
                                                         ----------         -----------          ----------         -----------
     Total noninterest expenses                           3,415,533           2,728,234           1,158,648             940,628
                                                         ----------         -----------          ----------         -----------


NET INCOME (LOSS) BEFORE INCOME TAX BENEFIT                 795,198            (831,894)            387,539            (171,539)

INCOME TAX BENEFIT                                               --                  --                  --                  --
                                                         ----------         -----------          ----------         -----------


NET INCOME (LOSS)                                        $  795,198         $  (831,894)         $  387,539         $  (171,539)
                                                         ==========         ===========          ==========         ===========

NET INCOME (LOSS) PER SHARE:


   Basic                                                 $     0.39         $     (0.40)         $     0.19         $     (0.08)
   Diluted                                               $     0.39         $     (0.40)         $     0.19         $     (0.08)
</TABLE>

See notes to consolidated financial statements


                                       3

<PAGE>

                               EAGLE BANCORP, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 and 1999

<TABLE>
<CAPTION>
                                                                                   September 30, 2000        September 30, 1999
                                                                                   ------------------        ------------------
<S>                                                                                  <C>                          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)                                                                    $    795,198                 (831,894)
Adjustments to reconcile net income (loss) to net cash
  provided (used) by operating activities:
  Provision for credit losses                                                             331,500                  325,700
  Depreciation and amortization                                                           250,244                  210,437
  Loss on sale of investment securities                                                    65,632                    4,489
  Increase in other assets                                                               (750,724)                (272,794)

  Increase in other liabilities                                                           145,204                   84,883
                                                                                     ------------             ------------

        Net cash provided (used) by operating activities                                  837,054                 (479,179)
                                                                                     ------------             ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Increase in interest bearing deposits with other banks                               $   (200,000)                      --
Purchases of available for sale investment securities                                 (47,416,090)             (41,643,226)
Proceeds from maturities of available for sale securities                              39,331,143               39,618,392
Proceeds from sale of available for sale securities                                     4,934,367
Decrease in fereal funds sold                                                           4,401,946                4,314,549
Net increase in loans                                                                 (31,177,766)             (36,593,234)
Bank premises and equipment acquired                                                     (209,564)                (530,226)
                                                                                     ------------             ------------

        Net cash used by investing activities                                         (30,335,964)             (34,833,745)
                                                                                     ------------             ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Increase in deposits                                                                   29,379,497               31,330,496
(Decrease) increase in customer repurchase agreements                                    (977,774)               6,363,449
Increase in and other short term borrowings                                             4,725,000                1,700,000
                                                                                     ------------             ------------
        Net cash provided by financing activities                                      33,126,723               39,393,945
                                                                                     ------------             ------------

NET INCREASE IN CASH                                                                    3,627,813                4,081,021

CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD                                          3,831,763                1,292,006
                                                                                     ------------             ------------

CASH AND DUE FROM BANKS AT END OF PERIOD                                             $  7,459,576             $  5,373,027
                                                                                     ============             ============
</TABLE>


See notes to consolidated financial statements


                                       4

<PAGE>

                               EAGLE BANCORP, INC
 CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY FOR THE NINE MONTHS
                       ENDING SEPTEMBER 30, 2000 AND 1999

<TABLE>
<CAPTION>
                                                                                                    Accumulated
                                                                                                       Other           Total
                                                       Common                         Accumulated   Comprehensive   Stockholders'
                                                        Stock          Surplus          Deficit        Income          Equity
                                                 -------------------------------------------------------------------------------
<S>                                                  <C>             <C>              <C>             <C>           <C>
Balances at January 1, 1999                          $    16,500     $ 16,483,500     $(1,561,660)    $  11,155     $14,949,495

Net Loss                                                                                 (831,894)                     (831,894)

Other comprehensive income-
    Unrealized loss on investment
      Securities available for sale                                                                    (335,110)       (335,110)
                                                                                                                    -----------

Total comprehensive loss                                                                                             (1,167,004)

                                                 ------------------------------------------------------------------------------
Balances at September 30, 1999                       $    16,500     $ 16,483,500     $(2,393,554)    $(323,955)    $13,782,491
                                                 ------------------------------------------------------------------------------



Balances at January 1, 2000                          $    16,500     $ 16,483,500     $(2,412,453)    $(412,728)    $13,674,819
                                                                                                                    -----------

Net Income                                                                                795,198                       795,198



Other comprehensive income-
  Unrealized Gain on investment securities
    available for sale                                                                                  368,102         368,102
                                                                                                                    -----------

Total  comprehensive income                                                                                           1,163,300

Five for four stock split effected
  in the Form of a 25% stock dividend                      4,125           (4,125)

                                                 ------------------------------------------------------------------------------
Balances at September 30, 2000                       $    20,625     $ 16,479,375     $(1,617,255)    $ (44,626)    $14,838,119
                                                 ------------------------------------------------------------------------------
</TABLE>


                                       5
<PAGE>

                               EAGLE BANCORP, INC.

                          NOTES TO FINANCIAL STATEMENTS

1.       BASIS OF PRESENTATION

         General  -  The  financial  statements  of  Eagle  Bancorp,  Inc.  (the
         "Company")  included  herein are unaudited;  however,  they reflect all
         adjustments  consisting only of normal recurring  accruals that, in the
         opinion of Management,  are necessary to present fairly the results for
         the  periods  presented.   Certain  information  and  note  disclosures
         normally included in financial  statements  prepared in accordance with
         Generally Accepted Accounting Principles have been condensed or omitted
         pursuant to the rules and  regulations  of the  Securities and Exchange
         Commission.  The Company  believes that the disclosures are adequate to
         make the information presented not misleading. The results of operation
         for the nine  months  ended  September  30,  2000  are not  necessarily
         indicative  of  the  results  of  operations  to be  expected  for  the
         remainder of the year.

2.       NATURE OF BUSINESS

         The Company,  through its bank subsidiary,  provides domestic financial
         services  primarily  in  Montgomery  County,   Maryland.   The  primary
         financial  services  include  real  estate,   commercial  and  consumer
         lending, as well as traditional demand deposits and savings products.

3.       INVESTMENT SECURITIES

         Amortized cost and estimated market value of securities available - for
         - sale are summarized as follows:




<TABLE>
<CAPTION>
                                                                                      September 30, 2000

                                                                                    Gross                 Gross           Estimated
                                                              Amortized        Unrealized            Unrealized                Fair
                                                                   Cost             Gains                Losses               Value
                                                            -----------         ---------          ------------          -----------
<S>                                                         <C>                 <C>                <C>                   <C>
U. S. Treasury securities                                   $ 1,499,745         $      --          $     (2,085)         $ 1,497,660
U. S. Government Agency securities                           37,696,280           156,534              (204,657)          37,648,157
Federal Reserve Bank and
     Federal Home Loan Bank stock                               627,200                                                      627,200
Other equity investments                                        272,797            41,612               (36,030)             278,379
                                                            -----------         ---------          ------------          -----------
                                                            $40,096,022         $ 198,146          $   (242,772)         $40,051,396
                                                            ===========         =========          ============          ===========
</TABLE>
<TABLE>
<CAPTION>
                                                                                     December 31, 1999

                                                                                    Gross                 Gross           Estimated
                                                              Amortized        Unrealized            Unrealized                Fair
                                                                   Cost             Gains                Losses               Value
                                                            -----------         ---------          ------------          -----------
<S>                                                         <C>                 <C>                <C>                   <C>
U. S. Treasury securities                                   $ 1,498,308         $      --          $     (3,933)         $ 1,494,375
U. S. Government Agency securities                           34,970,060                --              (403,304)          34,566,756
Federal Reserve Bank stock                                      271,100                --                    --              271,100
Other equity investments                                        271,606            43,546               (49,037)             266,115
                                                            -----------         ---------          ------------          -----------
                                                            $37,011,074         $  43,546          $   (456,274)         $36,598,346
                                                            ===========         =========          ============          ===========
</TABLE>


                                       6

<PAGE>

4.       INCOME TAXES

         The Company uses the liability method of accounting for income taxes as
         required  by SFAS No. 109,  "Accounting  for Income  Taxes."  Under the
         liability  method,  deferred-tax  assets and liabilities are determined
         based on differences  between the financial  statement carrying amounts
         and the tax bases of existing assets and liabilities  (i.e.,  temporary
         differences)  and are  measured  at the  enacted  rates that will be in
         effect when these  differences  reverse.  Deferred income taxes will be
         recognized  when it is deemed more likely than not that the benefits of
         such deferred income taxes will be realized;  accordingly,  no deferred
         income taxes or income tax benefits have been recorded by the Company.


5.       EARNINGS

         Earnings per common share are computed by dividing net income (loss) by
         the weighted  average  number of common shares  outstanding  during the
         period.  Diluted  net income  (loss) per common  share is  computed  by
         dividing  net income  (loss) by the weighted  average  number of common
         shares outstanding during the period,  including any potential dilutive
         common shares outstanding,  such as options and warrants.  Earnings per
         share have been  restated to reflect a 25% stock  dividend  distributed
         March 31, 2000.










                                       7

<PAGE>


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

         This  discussion  and  analysis  provides an overview of the  financial
         condition and results of operations of Eagle Bancorp,  Inc. ("Company")
         and EagleBank ("Bank") for the nine months ended September 30, 2000 and
         September 30, 1999.

         Forward Looking  Statements.  This discussion  contains forward looking
         statements  within the meaning of the Securities  Exchange Act of 1934,
         as amended,  including  statements  of goals,  intentions,  beliefs and
         expectations as to future trends,  plans,  events or results of Company
         operations  and policies and  regarding  general  economic  conditions.
         These  statements  are based  upon  current  and  anticipated  economic
         conditions,  nationally and in the Company's market, interest rates and
         interest rate policy,  competitive  factors and other conditions which,
         by their nature,  are not  susceptible  to accurate  forecast,  and are
         subject to significant uncertainty.  Because of these uncertainties and
         the  assumptions  on which  this  discussion  and the  forward  looking
         statements  are based,  actual  future  operations  and  results in the
         future may differ materially from those indicated  herein.  Readers are
         cautioned  against  placing undue reliance on any such forward  looking
         statement. The Company does not undertake to update any forward looking
         statement  to reflect  occurrences  or events,  which may not have been
         anticipated as of the date of such statements.

GENERAL

         Eagle Bancorp, Inc. was incorporated under the general corporation laws
         of the State of Maryland,  on October 28, 1997, and is headquartered in
         Bethesda,  Maryland.  The Company was formed to be the registered  bank
         holding company for EagleBank;  its Maryland chartered  commercial bank
         subsidiary.

         On July 20, 1998, having received the required approvals from the State
         of Maryland and Federal  Reserve  System and been  accepted for deposit
         insurance by the FDIC,  EagleBank opened its first office in Rockville,
         Maryland  and the Company  became a bank holding  company.  The Company
         initially  capitalized the Bank with $7.75 million.  Since its opening,
         the Bank has  established  two  branches in Silver  Spring and its main
         office in Bethesda.  The Bank has applied  for,  and is awaiting  final
         approval  of, a new  office  to be  located  at 20th and K  Streets  in
         Washington, DC. Current plans call for the opening of this office to be
         in early spring of 2001.

         At September 30, 2000, the Company had made total capital contributions
         to the Bank of $14.75 million.  The Company  monitors the Bank's growth
         and plans to make  additional  contributions  to the Bank's  capital at
         such  times,  as it deems  necessary  in order to  maintain  the Bank's
         capital at appropriate levels. These contributions are from proceeds of
         the  Company's  original  offering  which  have  been  retained  at the
         Company.  In view of  strong  growth  at the  Bank,  discussed  in this
         analysis, the Company made a capital contribution in June sufficient to
         allow the Bank to maintain  adequate  capital levels and to accommodate
         reasonable levels of anticipated further growth.

FINANCIAL CONDITION

         As of September 30, 2000,  assets were $147.7  million and deposits and
         customer  repurchase  agreements were $127.4 million,  an increase from
         year end 1999 of 30.4% and 28.7%  respectively.  Management  is pleased
         with the growth experienced during the nine months and the fact that it
         represents  core growth from a cross section of businesses  targeted by
         the Bank. While the Bank does not rely on or solicit brokered deposits,
         regulatory  rules require that $15 million of deposits at September 30,
         2000 and $15 million of deposits at December 31, 1999 be  classified as
         brokered  deposits.  The source of these funds is a customer well known
         to the Bank and  management  considers  the  relationship  to be a core
         deposit relationship.

         Loans  increased  $31.2 million for the nine months as compared to year
         end  1999.  This  represents  an  increase  of  48.8%  for the  period.
         Management is pleased with the continued  growth in the loan  portfolio
         and the quality of loans it has been able to consider.

         At September 30, 2000, the Bank had a Federal Home Loan Bank advance of
         $5 million, secured by US government agency securities,  in addition to
         $7 million in customer  repurchase  agreements.  The Federal  Home


                                       8

<PAGE>

         Loan Bank  advance  was  consistent  with the Bank's  funds  management
         policy and was for short term funding of loans  originated by the Bank.
         The Bank  anticipates  the use of  Federal  Home  Loan  Bank  advances,
         federal funds  purchased and reverse  repurchase  agreements  for funds
         management  purposes in addition  to the sales of  securities  from the
         investment portfolio.

RESULTS OF OPERATIONS

         On a consolidated basis the Company recorded net income of $795,198 for
         the nine months  ended  September  30,  2000,  as compared to a loss of
         $831,894 for the nine months ended  September 30, 1999.  The income for
         the quarter ended  September  30, 2000 was  $387,539,  as compared to a
         loss of $171,539 for the quarter ended  September  30, 1999.  Per share
         income was $0.39 for the nine  months and $0.19 for the  quarter  ended
         September  30, 2000 as  compared  to per share  losses of $0.40 for the
         nine months  ended  September  30,1999 and $0.08 for the quarter  ended
         September  30,1999.  The  reported  income  for the nine  months is the
         direct result of strong deposit and loan growth and careful  management
         of the Bank's cost of funds.

         As noted  above,  the Company  ended the nine months with  deposits and
         customer repurchase  agreements at $127.4 million and increased lending
         activity  resulted in a net increase in loans,  from year end, of $31.2
         million.  Management  believes  that the loan  growth in the first nine
         months  continued to reflect its  commitment to maintain a high quality
         portfolio,  which  returns  reasonable  market  rates.  Growth  in both
         deposits  and loans were  consistent  with  management's  expectations,
         however,  management notes increasing competition for both deposits and
         loans.

         The Company and Bank plan to maintain the  allowance  for credit losses
         at an adequate  level and ended the nine months  with an  allowance  of
         .99%  of  its  outstanding  loans  adjusted  for  cash  and  marketable
         securities  secured  loans.  The  Bank  has  adopted  a loan  allowance
         analysis process,  which it employs to assist in establishing the level
         of the allowance.

NET INTEREST INCOME

         Net interest income is the difference  between income on assets and the
         cost of funds  supporting  those  assets.  Earning  assets are composed
         primarily  of loans and  investments;  interest  bearing  deposits  and
         customer repurchase agreements and other borrowings make up the cost of
         funds.  Noninterest  bearing  deposits and capital are other components
         representing  funding sources.  Changes in the volume and mix of assets
         and funding  sources  along with the changes in yields earned and rates
         paid, determine changes in net interest income.

         The net interest  income for the nine months ended  September 30, 2000,
         was  $4,227,297,  as  compared  to  $2,083,441  for  the  period  ended
         September  30, 1999.  This  improvement  is a result of the 86% overall
         growth in average earning assets,  including a 131% increase in average
         loans,  and to a lesser degree the increase in interest rates initiated
         by the Federal  Reserve.  Also,  during the nine months ended September
         30, 2000,  average loans  increased to 63.3% of average earning assets,
         as  compared  to 50.9%  during  the  comparable  period in 1999.  Total
         interest income for the period ended September 30, 2000, was $7,334,589
         compared to $3,397,595  for the period ended  September 30, 1999.  This
         was principally as a result of the increased  levels of average earning
         assets,  and  the 111  basis  point  increase  in the  average  rate on
         interest earning assets, compared to the same period in 1999.

         Total  interest  expense  was  $3,107,292  for the  nine  months  ended
         September 30, 2000 and $1,314,154  for the nine months ended  September
         30,  1999.  The  increase,  as with the  increase in  interest  income,
         reflects an increase in volume, the growth of interest bearing deposits
         and customer  repurchase  agreements,  and to a lesser degree  interest
         rates paid on deposits.

         The  following  average  balance,  interest  yields and rates,  and net
         interest margin table,  reflects the improvement


                                       9

<PAGE>

         in spreads and margin,  from the first nine months of 1999 to the first
         nine  months of 2000,  as they were  impacted  by the growth in earning
         assets and the change in mix from investments to loans.


AVERAGE BALANCES, INTEREST YIELDS, AND RATES, AND NET INTEREST MARGIN
NINE MONTHS ENDED SEPTEMBER 30,

<TABLE>
<CAPTION>
                                                                      2000                                       1999
                                                                      ----                                       ----
                                                    Average                      Average        Average                    Average
                                                    Balance         Interest     Yield/Rate     Balance       Interest    Yield/Rate
                                                  ------------     -----------   ----------    ----------    ----------   ----------
<S>                                               <C>              <C>               <C>      <C>            <C>             <C>
                        ASSETS:

Interest earnings assets:
    Loans                                         $ 77,281,188     $ 5,264,564       9.10%    $33,374,004    $2,149,326      8.60%
    Investment securities                           39,764,469       1,846,955       6.20%     27,304,954     1,073,555      5.25%
    Federal funds sold
      and other interest                             4,967,974         223,070       6.00%      4,901,937       174,714      4.76%
                                                  ------------     -----------                -----------    ----------
         Total interest earning assets             122,013,631       7,334,589       8.03%     65,580,895     3,397,595      6.92%
                                                  ------------     -----------                -----------    ----------

    Total noninterest earning assets                 8,232,564                                  5,763,572
    Less: allowance for credit losses                  729,181                                    285,732
                                                  ------------                                -----------
      Total noninterest earning assets               7,503,383                                  5,477,840
                                                  ------------                                -----------
      TOTAL ASSETS                                $129,517,014                                $71,058,735
                                                  ------------                                -----------


         LIABILITIES AND STOCKHOLDERS'EQUITY


Interest bearing liabilities:
   NOW accounts                                     14,586,004         205,687       1.88%      8,659,112       105,636      1.63%
   Savings and money market accounts                38,655,254       1,255,301       4.34%     19,200,072       543,387      3.78%
   Certificates of deposit                          33,443,784       1,333,135       5.32%     13,908,828       483,296      4.64%
   Customer repurchase agreements                    8,326,514         253,708       4.07%      5,611,767       170,226      4.05%
   Short term borrowings                             1,206,569          59,461       6.58%        326,868        11,609      4.74%
                                                  ------------     -----------                -----------    ----------
          Total ineterest bearing liabilities       96,218,125       3,107,292       4.31%     47,706,647     1,314,154      3.68%
                                                  ------------     -----------                -----------    ----------

Non interest bearing liabilities:
    Non interest bearing deposits                   18,754,812                                  8,804,005
    Other liabilities                                  512,206                                    265,549
                                                  ------------                                -----------
        Total non interest bearing liabilities      19,267,018                                  9,069,554
                                                                                              -----------

Stockholders equity                                 14,031,871                                 14,282,534

        TOTAL LIABILITIES AND
          STOCKHOLDERS' EQUITY                    $129,517,014                                $71,058,735
                                                  ------------                                -----------

Net interest income                                                $ 4,227,297                               $2,083,441
                                                                   -----------                               ----------
Net interest spread                                                                  3.72%                                   3.24%
Net interest margin                                                                  4.63%                                   4.26%
</TABLE>


                                       10

<PAGE>

ALLOWANCE AND PROVISION FOR CREDIT LOSSES

         The provision for credit losses  represents  the expense  recognized to
         fund the  allowance  for credit  losses.  This  amount is based on many
         factors, which reflect management's  assessment of the risk in its loan
         portfolio.  Those factors include economic  conditions and trends,  the
         value and  adequacy  of  collateral,  volume and mix of the  portfolio,
         performance of the portfolio and internal loan processes.

         At September  30, 2000,  the  allowance  for credit  losses was .99% of
         outstanding  loans  excluding  loans  secured  by cash  and/or  readily
         marketable  securities.   The  allowance  has  been  established  based
         principally on current  economic  conditions,  perceived asset quality,
         results of  external  loan  reviews and the Bank's  internal  allowance
         analysis process which includes analysis of peer group loss experience.
         Given these considerations the allowance is believed to be adequate. At
         September  30,  there was one  consumer  loan past due more than thirty
         days in the  amount  of  $3,000  and one  consumer  loan  placed on non
         accrual in the amount of $2,000, no debt has been restructured. For the
         nine months ended  September 30, 2000, the Company made a provision for
         possible credit losses of $331,500.


NONINTEREST INCOME

         Noninterest income primarily represents deposit account service charges
         and fees and noninterest loan fees. For the nine months ended September
         30,  2000  noninterest  income  amounted  to  $314,934,  as compared to
         $138,599,  for the period  ended  September  30,  1999 the  increase is
         reflective  of the overall  growth of the Bank and its  customer  base.
         Management is continually  seeking sources of noninterest income and in
         late  1999  established  a  residential   construction/permanent   loan
         function,  which will generate fees, in addition to interest,  as loans
         are sold.

         EagleCapital a division of the Bank has been formed to refer commercial
         real estate  loans beyond the  abilities of the Bank,  to brokers for a
         fee.  This  activity is expected to add  significantly  to  noninterest
         income.

NONINTEREST EXPENSE

         Noninterest  expense was  $3,415,533  for the nine month  period  ended
         September  30,  2000  compared  to  $2,728,234  for  the  period  ended
         September 30, 1999. Included in September 30, 2000, noninterest expense
         is a loss on sale of investment  securities of $65,632,  which occurred
         in the second quarter.  This loss was planned as management  elected to
         sell  certain  Bank  securities  and  reinvest  the  proceeds in higher
         yielding securities,  of equal quality,  thereby increasing the overall
         portfolio  yield.  This  strategy  resulted in an increase in portfolio
         income  sufficient to offset the loss by December 31, 2000,  and assure
         higher  yields  for a period  of one to two  years  beyond  that  date.
         Management  has  made a  concentrated  effort  to  budget  and  monitor
         noninterest  expenses  and  believes it has  established  practices  to
         control  these   expenses   while  meeting  the   requirements   of  an
         aggressively growing bank.

LIQUIDITY

         Liquidity  is a  measure  of the  Bank's  ability  to meet the  demands
         required for the funding of loans and to meet  depositors  requirements
         for use of their funds.  The Bank's sources of liquidity are made up of
         cash  balances,  due from  banks,  federal  funds  sold and short  term
         securities.  There are other sources of liquidity  which may be used by
         the Bank, such as Federal Home Loan Bank advances.  A Federal Home Loan
         Bank  advance  was taken in late  September  2000,  in the amount of $5
         million, secured by US governemt agency securities,  to meet short term
         loan funding requirements.

         At  September  30,  2000,  the Bank's  liquidity  formula  reported $20
         million of liquidity in excess of the amount which might be required to
         meet projected and contingent needs.


                                       11

<PAGE>

CAPITAL

         The following  table shows the Company and Bank capital  ratios and the
         corresponding  minimum  regulatory  requirements.  As  reflected in the
         table the Company and Bank exceed all capital ratio requirements:



         Capital ratios and minimum regulatory guidelines at September 30, 2000:

                                                                      Minimum
                                                    Actual           Guidelines
                                                    ------           ----------
    Total Risk-Based Capital:

            Company                                 14.84%             8.00%
            Bank                                    13.25%             8.00%


    Tier 1 Risk-Based Capital:

            Company                                 13.83%             4.00%
            Bank                                    12.39%             4.00%

    Leverage Ratio Capital:

            Company                                 10.70%             8.00%
            Bank                                     9.55%             8.00%
























                                       12



<PAGE>

                            PART II OTHER INFORMATION


ITEM 1   LEGAL PROCEEDINGS

                  None.

ITEM 2   CHANGES IN SECURITIES

         Use of  Proceeds.  On  February  9, 1998,  the  Company's  registration
statement  on Form SB-2 (No.  333-42083)  relating  to its  initial  offering of
common  stock,  $.01 par value,  was declared  effective by the  Securities  and
Exchange Commission,  and the offering commenced. On May 13, 1999, the Company's
registration  statement on Form SB-2 (No. 333-51197),  registering an additional
270,000  shares,  was declared  effective.  On June 22,  1998,  the offering was
terminated.  All of the 1,650,000  shares being offered  having been sold at the
offering  price of $10.00 per share.  Aggregate  expenses of the  offering  were
$100,413, resulting in net proceeds of the offering of $16,399,587. No person or
entity underwrote the Company's offering,  which was made through the efforts of
the Company's  organizing  directors and  executive  officers,  with the limited
assistance  of Koonce  Securities,  Inc. in order to comply with the  securities
laws of certain of the states in which the shares were offered.  Koonce received
a fee of  $10,000  for  its  services  in  connection  with  the  offering,  and
reimbursement of $1,280 in out of pocket expenses.

         During the Company's  organizational  period,  certain directors of the
Company made  advances to the Company which were repaid from the proceeds of the
offering, with an aggregate of $5,010 in interest,  representing interest at the
prime  rate,  as  adjusted  on a  monthly  basis.  A  portion  of the  loans was
converted,  without interest, into payment for subscriptions for common stock in
the offering.

         An aggregate of $14,750,000 has been contributed  through September 30,
2000  to the  capital  of  the  Bank  for  use in  its  lending  and  investment
activities.

ITEM 3   DEFAULTS UPON SENIOR SECURITIES

                  None.

ITEM 4   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  None

ITEM 5.  OTHER INFORMATION

                  None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits

                  (11)     Statement Re: Computation of Per Share Earnings

                  (21)     Subsidiaries of the Registrant

                  The only subsidiary of the registrant is EagleBank; a Maryland
                  chartered commercial banking company.

                  (27)     Financial Data Schedule

         (b)      Reports on Form 8-K

                  None.


                                       13

<PAGE>

                                  EXHIBIT INDEX


     Exhibit No.    Description
     -----------    -----------
         (11)       Statement Re: Computation of Per Share Earnings

         (21)       Subsidiaries of the Registrant

                    The only subsidiary of the registrant is EagleBank;
                    a Maryland chartered commercial banking company.

         (27)       Financial Data Schedule


                                       14

<PAGE>


                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




EAGLE BANCORP, INC.


Date:  November 13, 2000        By:   /s/  Ronald D. Paul
                                    --------------------------------------------
                                    Ronald D. Paul, President



Date:  November 13, 2000        By:   /s/ Wilmer L. Tinley
                                    --------------------------------------------
                                    Wilmer L. Tinley, Senior Vice President, CFO



                                       15



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission