MICROSTRATEGY INC
10-Q/A, 2000-05-30
PREPACKAGED SOFTWARE
Previous: MICROSTRATEGY INC, 10-Q/A, EX-27.1, 2000-05-30
Next: MICROSTRATEGY INC, 10-Q/A, EX-27.1, 2000-05-30




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q/A


           [X] Quarterly Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                For the Quarterly Period Ended September 30, 1999

                                       OR

    [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
                              Exchange Act of 1934

             For the Transition Period From __________ to __________

                        Commission File Number 000-24435

                           MICROSTRATEGY INCORPORATED
             (Exact name of registrant as specified in its charter)


                                    Delaware
                            (State of incorporation)

                                   51-0323571
                     (I.R.S. Employer Identification Number)



                           8000 Towers Crescent Drive
                                   Vienna, VA
                    (Address of Principal Executive Offices)

                                      22182
                                   (Zip Code)


       Registrant's telephone number, including area code: (703) 848-8600



     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [ X ] No [ ]

     The number of shares of the  registrant's  Class A Common Stock and Class B
Common  Stock  outstanding  on November 1, 1999 was  9,889,657  and  28,670,465,
respectively.
<PAGE>


                                EXPLANATORY NOTE


     Subsequent  to  filing  a  registration  statement  on Form  S-3  with  the
Securities and Exchange  Commission  ("SEC") on February 24, 2000 and amendments
thereto,  which  included  the audited  financial  statements  of  MicroStrategy
Incorporated  (the  "Company") for the years ended  December 31, 1999,  1998 and
1997,  the Company  became  aware that the timing and amount of reported  earned
revenues from license  transactions  in 1999,  1998 and 1997 required  revision.
Accordingly,  the Company has determined to restate its financial statements for
the years ended  December 31, 1999,  1998 and 1997 and its  quarterly  financial
statements for 1999,  1998 and 1997,  including the three and nine month periods
ended September 30, 1999 and 1998.

     This  Form  10-Q/A  includes  in Item 1 of Part I such  restated  financial
statements  and related notes thereto for the three and nine month periods ended
September  30, 1999 and 1998,  and other  information  relating to such restated
financial statements. Except for Items 1 and 2 of Part I, Item  2 of Part II and
Exhibit 27.1, no other information  included in the original report on Form 10-Q
is amended by this Form 10-Q/A.

     For current  information  regarding risks,  uncertainties and other factors
that may affect the  Company's  future  performance,  please see "Risk  Factors"
included  in Item 2 of Part I of the  Company's  Quarterly  Report  on Form 10-Q
for the quarterly period ended March 31, 2000.
<PAGE>

                           MICROSTRATEGY INCORPORATED
                                   FORM 10-Q/A


                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----
Part I.   FINANCIAL INFORMATION

    Item 1. Financial Statements

            Consolidated Balance Sheets, September 30, 1999 (unaudited
            and restated) and December 31, 1998 (restated)..............     1

            Consolidated Statements of Operations and Comprehensive
            Income, For the Three Months Ended September 30, 1999 and
            1998 (unaudited and restated)...............................     2

            Consolidated Statements of Operations and Comprehensive
            Income, For the Nine Months Ended September 30, 1999 and
            1998 (unaudited and restated) ..............................     3

            Consolidated Statements of Cash Flows, For the Nine Months
            Ended September 30, 1999 and 1998 (unaudited and restated)..     4

            Notes to Consolidated Financial Statements (unaudited and
            restated)...................................................     5

    Item 2. Management's Discussion and Analysis of Financial Condition
            and Results of Operations...................................     9

    Item 3. Quantitative and Qualitative Disclosures About Market Risk..    24

Part II.  OTHER INFORMATION.............................................    25
<PAGE>


                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                           MICROSTRATEGY INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                 (in thousands, except share and per share data)
<TABLE>
<CAPTION>

                                                    September 30,   December 31,
                                                         1999           1998
                                                         ----           ----
                                                     (unaudited      (restated)
                                                    and restated)
Assets
  Current assets:
<S>                                                   <C>            <C>
   Cash and cash equivalents........................  $ 22,380       $ 27,491
   Short-term investments...........................    21,404             --
   Accounts receivable, net.........................    30,302         25,377
   Prepaid expenses and other current assets........     8,763          7,173
                                                        ------         ------
     Total current assets...........................    82,849         60,041
  Property and equipment, net.......................    29,253         13,773
  Deposits and other assets.........................     2,606          2,757
                                                        ------         ------
     Total assets...................................  $114,708       $ 76,571
                                                      ========       ========
Liabilities and Stockholders' Equity
  Current liabilities:
   Accounts payable and accrued expenses............  $ 14,499       $ 11,464
   Accrued compensation and employee benefits.......     7,593          7,356
   Deferred revenue and advance payments............    20,557         12,302
   Dividend notes payable...........................        --          5,000
                                                        ------         ------
     Total current liabilities......................    42,649         36,122
  Deferred revenue and advance payments.............     3,284            746
  Deferred tax liabilities, net.....................     1,928          1,928
                                                        ------         ------
     Total liabilities..............................    47,861         38,796
                                                        ------         ------
Commitments and contingencies
  Stockholders' equity:
   Preferred Stock, par value $0.001 per share,
     5,000,000 shares authorized, no shares
     issued or outstanding..........................        --             --
   Common Stock, par value $0.001 per share,
     50,000,000 shares authorized, no shares
     issued or outstanding..........................        --             --
   Class A Common Stock, par value $0.001 per share,
     100,000,000 shares authorized, 9,387,915 shares
     issued and outstanding at September 30, 1999;
     5,052,110 shares issued and outstanding at
     December 31, 1998..............................         9              5
   Class B Common Stock, par value $0.001 per share,
     100,000,000 shares authorized, 29,055,465 shares
     issued and outstanding at September 30, 1999;
     30,633,114 shares issued and outstanding at
     December 31, 1998..............................        29             31
   Additional paid-in capital.......................    87,853         42,219
   Accumulated other comprehensive income...........       710            894
   Deferred compensation............................      (963)        (1,164)
   Accumulated deficit..............................   (20,791)        (4,210)
                                                       -------         ------
     Total stockholders' equity.....................    66,847         37,775
                                                       -------         ------
     Total liabilities and stockholders' equity.....  $114,708       $ 76,571
                                                      ========       ========
</TABLE>

              The accompanying notes are an integral part of these
                       Consolidated Financial Statements.

                                       1
<PAGE>

                           MICROSTRATEGY INCORPORATED
         CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
             For the Three Months Ended September 30, 1999 and 1998
                 (in thousands, except share and per share data)
<TABLE>
<CAPTION>

                                                          Three Months Ended
                                                             September 30,
                                                             -------------
                                                           1999         1998
                                                           ----         ----
                                                       (unaudited and restated)
Revenues:
<S>                                                     <C>          <C>
  Product licenses...................................   $ 18,159     $ 15,879
  Product support....................................     17,150       10,081
                                                          ------       ------
     Total revenues..................................     35,309       25,960
Cost of revenues:
  Product licenses...................................        844          586
  Product support....................................      9,023        4,658
                                                          ------       ------
     Total cost of revenues..........................      9,867        5,244
                                                          ------       ------
Gross margin.........................................     25,442       20,716
                                                          ------       ------
Operating expenses:
  Sales and marketing................................     24,324       12,926
  Research and development...........................      8,082        3,218
  General and administrative.........................      6,243        2,941
                                                          ------       ------
     Total operating expenses........................     38,649       19,085
                                                          ------       ------
(Loss) income from operations........................    (13,207)       1,631
Interest income......................................        594          551
Interest expense.....................................         --         (120)
Other expense, net...................................         (6)          (7)
                                                          ------       ------
(Loss) income before income taxes....................    (12,619)       2,055
Provision for income taxes...........................        155           --
                                                          ------       ------
Net (loss) income ...................................   $(12,774)    $  2,055
                                                        ========     ========

Other comprehensive income:
  Foreign currency translation adjustment............        534          332
  Unrealized gain on investments, net of tax.........          3           --
                                                          ------       ------
Comprehensive (loss) income..........................   $(12,237)    $  2,387
                                                        ========     ========

Basic net (loss) income per share....................   $  (0.33)    $   0.06
                                                        ========     ========
Weighted average shares outstanding used in
  computing basic net (loss) income per share........ 38,361,338   35,543,737
                                                      ==========   ==========
Diluted net (loss) income per share..................   $  (0.33)    $   0.05
                                                        ========     ========
Weighted average shares outstanding used in
  computing diluted net (loss) income per share...... 38,361,338   40,881,728
                                                      ==========   ==========
</TABLE>


              The accompanying notes are an integral part of these
                       Consolidated Financial Statements.

                                       2
<PAGE>


                           MICROSTRATEGY INCORPORATED
         CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
              For the Nine Months Ended September 30, 1999 and 1998
                 (in thousands, except share and per share data)
<TABLE>
<CAPTION>

                                                           Nine Months Ended
                                                             September 30,
                                                             -------------
                                                           1999         1998
                                                           ----         ----
                                                       (unaudited and restated)
Revenues:
<S>                                                     <C>         <C>
  Product licenses...................................   $ 59,754    $  42,962
  Product support....................................     45,342       23,296
                                                         -------       ------
     Total revenues..................................    105,096       66,258
                                                         -------       ------
Cost of revenues:
  Product licenses...................................      1,927        1,676
  Product support....................................     23,538       11,934
                                                          ------       ------
     Total cost of revenues..........................     25,465       13,610
                                                          ------       ------
Gross margin.........................................     79,631       52,648
                                                          ------       ------
Operating expenses:
  Sales and marketing................................     62,243       35,759
  Research and development...........................     19,231        8,086
  General and administrative.........................     15,792        8,104
                                                          ------        -----
     Total operating expenses........................     97,266       51,949
                                                          ------       ------
(Loss) income from operations........................    (17,635)         699
Interest income......................................      1,769          682
Interest expense.....................................       (143)        (621)
Other expense, net...................................         26          (31)
                                                          ------       ------
(Loss) income before income taxes....................    (15,983)         729
Provision for income taxes...........................        598           --
                                                          ------       ------
Net (loss) income....................................   $(16,581)     $   729
                                                        ========      =======

Other comprehensive (loss) income:
  Foreign currency translation adjustment............        (70)         395
  Unrealized loss on investments, net of tax.........        (71)          --
                                                          ------       ------
Comprehensive (loss) income..........................   $(16,722)     $ 1,124
                                                        ========      =======

Basic net (loss) income per share....................   $  (0.44)     $  0.02
                                                        ========      =======
Weighted average shares outstanding used in
  computing basic net (loss) income per share........ 37,710,230   32,771,485
                                                      ==========   ==========
Diluted net (loss) income per share..................   $  (0.44)     $  0.02
                                                        ========      =======
Weighted average shares outstanding used in
  computing diluted net (loss) income per share...... 37,710,230   37,936,672
                                                      ==========   ==========
</TABLE>

              The accompanying notes are an integral part of these
                       Consolidated Financial Statements.

                                       3
<PAGE>

                           MICROSTRATEGY INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              For the Nine Months Ended September 30, 1999 and 1998
                                 (in thousands)

<TABLE>
<CAPTION>
                                                           Nine Months Ended
                                                              September 30,
                                                              -------------
                                                            1999         1998
                                                            ----         ----
                                                        (unaudited and restated)
Operating activities:
<S>                                                      <C>           <C>
  Net (loss) income..................................... $(16,581)     $   729
Adjustments to reconcile net (loss) income to net cash
used in operating activities:
  Depreciation and amortization.........................    4,902        2,045
  Provision for doubtful accounts.......................    1,039          150
  Amortization of deferred compensation.................      201          163
Changes in operating assets and liabilities:
  Accounts receivable...................................   (6,045)      (9,142)
  Prepaid expenses and other current assets.............   (1,670)        (938)
  Accounts payable and accrued expenses, compensation
    and benefits........................................    3,691         (545)
  Deferred revenue......................................   10,914        1,500
  Deposits and other assets.............................     (377)         (48)
                                                           ------       ------
     Net cash used in operating activities..............   (3,926)      (6,086)
Investing activities:
  Acquisition of property and equipment.................  (20,078)      (6,144)
  Purchase of short-term investments....................  (24,492)          --
  Maturities of short-term investments..................    3,000           --
                                                           ------       ------
     Net cash used in investing activities..............  (41,570)      (6,144)
Financing activities:
  Proceeds from sale of Class A Common Stock and
    exercise of stock options, net of offering costs....   45,624       48,797
  Repayments on short-term line of credit, net..........       --       (4,508)
  Payments of dividend notes payable....................   (5,000)      (2,500)
  Proceeds from issuance of notes payable...............       --          862
  Principal payments on notes payable...................       --       (4,211)
                                                           ------       ------
     Net cash provided by financing activities..........   40,624       38,440
Effect of foreign exchange rate changes on cash and
  cash equivalents......................................     (239)         152
                                                           ------       ------
Net (decrease) increase in cash and cash equivalents....   (5,111)      26,362
Cash and cash equivalents, beginning of year............   27,491        3,506
                                                           ------       ------
Cash and cash equivalents, end of period................ $ 22,380     $ 29,868
                                                         ========     ========

Supplemental disclosure of noncash investing and
financing activities:
  Unrealized loss on investments........................ $    114     $     --
                                                         ========     ========
Supplemental disclosure of cash flow information:
  Cash paid during the year for interest................ $     87     $    576
                                                         ========     ========
  Cash paid during the year for income taxes............ $  2,113     $  1,330
                                                         ========     ========

</TABLE>

              The accompanying notes are an integral part of these
                       Consolidated Financial Statements.

                                       4
<PAGE>

                           MICROSTRATEGY INCORPORATED

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            (unaudited and restated)

(1)   Basis of Presentation

     The  consolidated  balance  sheet  of  MicroStrategy   Incorporated  as  of
September 30, 1999,  the related  consolidated  statements of operations for the
three  and nine  month  periods  ended  September  30,  1999 and  1998,  and the
consolidated statements of cash flows for the nine month periods ended September
30, 1999 and 1998 are unaudited.  In the opinion of management,  all adjustments
(consisting of normal recurring items) necessary for a fair presentation of such
financial  statements  have been included.  Interim  results are not necessarily
indicative of results for a full year.

     The consolidated  financial  statements and notes are presented as required
by Form 10-Q and do not contain  certain  information  included in the Company's
annual financial statements and notes. These financial statements should be read
in conjunction  with the Company's  audited  financial  statements and the notes
thereto  for the year ended  December  31,  1998 filed with the  Securities  and
Exchange  Commission on April 13, 2000 as part of the Company's Annual Report on
Form 10-K for the year ended December 31, 1999.


(2) Restatement of Financial Statements

     Subsequent to the filing of a  registration  statement on Form S-3 with the
SEC which  included the Company's  audited  financial  statements  for the years
ended  December  31,  1999,  1998 and 1997,  the Company  became  aware that its
reported  revenues  and  operating  result with  respect to 1999,  1998 and 1997
required revision.

     As discussed in the Company's Annual Report on Form 10-K for the year ended
December 31, 1999 in Note 3 of the Notes to Consolidated  Financial  Statements,
these  revisions  primarily  addressed  the  recognition  of revenue for certain
software  arrangements  which  should be  accounted  for under the  subscription
method or the percentage of completion  method,  which spread the recognition of
revenue over the entire  contract  period.  The effect of these  revisions is to
defer the time in which revenue is recognized for large,  complex contracts that
combine both products and services.  Additionally,  these revisions  include the
effects of changes in the reporting  periods when revenue from certain contracts
is  recognized.  In the course of reviewing its revenue  recognition  on various
transactions,  the Company became aware that, in certain instances,  the Company
had recorded revenue on certain contracts in one reporting period where customer
signature and delivery had been  completed,  but where the contract may not have
been  fully  executed  by the  Company in that  reporting  period.  The  Company
subsequently  reviewed license agreements  executed near the end of the quarters
ended  September 30, 1999 and 1998 and the years ended  December 31, 1999,  1998
and 1997 and determined that revisions to its reported  revenues were necessary.
The total  effect of all  revisions  to revenue was to reduce  revenues by $19.2
million and $1.1 million for the quarters ended  September 30, 1999 and 1998 and
by $30.9  million and $4.4 million for the nine months ended  September 30, 1999
and 1998.

     The  Company  also  made  certain  revisions  to its  balance  sheet  as of
September 30, 1999. We reduced fixed assets by approximately  $5.3 million,  net
of the decrease in depreciation, in order to record software received for resale
and software acquired for internal use in barter  transactions at the book value
of our assets  surrendered  in the exchange.  Approximately  $5.0 million of the
reduction  in fixed  assets is a reduction  in  revenue,  as  restated.  Of this
amount,   no  revenue  will  be  recorded   unless  this   software  is  resold.
Additionally, the Company also made certain revisions to its balance sheet as of
December 31, 1999.  These revisions are discussed in the Company's Annual Report
on Form  10-K for the year  ended  December  31,  1999 in Note 3 of the Notes to
Consolidated Financial Statements.

     Accordingly,  such financial  statements for the periods  presented in this
Form 10-Q/A have been restated as follows (in thousands):


                                       5
<PAGE>
<TABLE>
<CAPTION>

                                       Three Months Ended    Three Months Ended
                                       September 30, 1999    September 30, 1998
                                       ------------------    ------------------
                                          As                    As
                                       Reported  Restated    Reported  Restated
                                       --------  --------    --------  --------
Statements of Operations Data
Revenue:
<S>                                    <C>       <C>         <C>       <C>
  Product licenses.................    $ 38,219  $ 18,159    $ 16,949  $ 15,879
  Product support..................      16,336    17,150      10,065    10,081
Income (loss) from operations......       5,531   (13,207)      2,685     1,631
Provision for income taxes.........       2,325       155       1,181        --
Net income (loss)..................       3,794   (12,774)      1,928     2,055
Net income (loss) per share:
  Basic............................    $   0.10  $  (0.33)   $   0.05  $   0.06
  Diluted..........................    $   0.09  $  (0.33)   $   0.05  $   0.05
</TABLE>

<TABLE>
<CAPTION>
                                        Nine Months Ended     Nine Months Ended
                                        September 30, 1999    September 30, 1998
                                        ------------------    ------------------
                                           As                    As
                                        Reported  Restated    Reported  Restated
                                        --------  --------    --------  --------
Statements of Operations Data
Revenue:
<S>                                    <C>       <C>         <C>       <C>
  Product licenses.................    $ 92,400  $ 59,754    $ 47,476  $ 42,962
  Product support..................      43,577    45,342      23,223    23,296
Income (loss) from operations......      12,645   (17,635)      5,140       699
Provision for income taxes.........       5,433       598       1,758        --
Net income (loss)..................       8,864   (16,581)      3,412       729
Net income (loss) per share:
  Basic............................    $   0.24  $  (0.44)   $   0.10  $   0.02
  Diluted..........................    $   0.21  $  (0.44)   $   0.09  $   0.02
</TABLE>

<TABLE>
<CAPTION>
                                        September 30, 1999    December 31, 1998
                                        ------------------    -----------------
                                           As                    As
                                        Reported  Restated    Reported  Restated
                                        --------  --------    --------  --------
Balance Sheet Data
<S>                                    <C>       <C>         <C>       <C>
Accounts receivable, net...........    $ 54,587  $ 30,302    $ 33,054  $ 25,377
Prepaid expenses and other current
  assets...........................       5,004     8,763       2,914     7,173
Long-term accounts receivable......          --        --       2,700        --
Accounts payable and accrued
  expenses.........................      15,890    14,499      11,904    11,464
Deferred revenue and advance payments
  (current and non-current)........      11,296    23,841      11,478    13,048
Deferred tax liabilities, net......         671     1,928         671     1,928
Deferred compensation..............      (1,755)     (963)     (2,098)   (1,164)
Retained earnings (deficit)........      14,093   (20,791)      5,229    (4,210)
</TABLE>


(3)   Public Offering

     On February 10, 1999,  the Company sold to the public  1,585,000  shares of
Class  A  Common  Stock  for  approximately  $40,100,000,  net of  expenses.  In
addition,  certain holders of Class B Common Stock  converted  415,000 shares of
Class B Common  Stock to Class A Common Stock in  connection  with their sale of
such shares in the public offering.

                                       6
<PAGE>


(4)   Cash, Cash Equivalents and Short-Term Investments

     Cash equivalents include high quality money market instruments,  commercial
paper,  U.S. agency notes and corporate notes. The Company  considers all highly
liquid  investments  with an  original  maturity  of three  months  or less when
purchased to be cash equivalents.

     Short-term  investments are comprised of readily marketable debt securities
with  original  maturities of more than three months when  purchased.  Where the
original  maturity  is more than one year,  the  securities  are  classified  as
short-term  investments  if the  Company's  intention is to convert them to cash
within one year.  All  short-term  investments  are  available-for-sale  and are
stated at fair value with unrealized gains and losses included as a component of
stockholders' equity.


(5)   Use of Estimates

     The preparation of the  consolidated  financial  statements,  in conformity
with  generally  accepted  accounting  principles,  requires  management to make
estimates and assumptions  that affect the amounts  reported in the consolidated
financial  statements and accompanying  notes.  Actual results could differ from
those estimates.


(6)   Income Taxes

     Prior to the Company's  initial  public  offering in June 1998, the Company
had  elected to be treated  for  federal  and state  income  tax  purposes  as a
Subchapter S  corporation.  Under  Subchapter  S, the taxable  income or loss is
reported by the stockholders and, accordingly,  no federal or state income taxes
had been  provided in the  financial  statements  prior to  consummation  of the
initial public offering.


(7) Commitments

     In September  1999, the Company entered into a commitment to purchase $16.0
million of computer equipment,  software, consulting services and marketing over
the twelve month period ending September 2000.


(8) Net (Loss) Income Per Share

     Basic net (loss)  income per share is  determined  by dividing the net loss
applicable  to common  stockholders  by the  weighted  average  number of common
shares  outstanding  during the period.  Diluted net (loss)  income per share is
determined  by dividing the net loss  applicable to common  stockholders  by the
weighted average number of common shares and potential common shares outstanding
during the  period.  Potential  common  shares are  included  in the diluted net
(loss)  income per share  calculation  when  dilutive.  Potential  common shares
consisting of common stock  issuable upon exercise of  outstanding  common stock
options and warrants are computed using the treasury stock method. The Company's
net (loss)  income per share  calculation  for basic and diluted is based on the
weighted  average common shares  outstanding.  Reconciliations  of the basic net
(loss) income per share and diluted net (loss) income per share computations for
the  three and nine  month  periods  ended  September  30,  1999 and 1998 are as
follows:

                                       7
<PAGE>

<TABLE>
<CAPTION>

                                       Three Months             Nine Months
                                    Ended September 30,      Ended September 30,
                                    -------------------      -------------------
                                     1999         1998         1999       1998
                                     ----         ----         ----       ----
                                 (in thousands, except share and per share data)
<S>                              <C>          <C>         <C>           <C>
Net (loss) income...........     $(12,774)    $ 2,055     $(16,581)     $   729
Basic net (loss) income per
share:
  Weighted average common
    shares outstanding......   38,361,338  35,543,737   37,710,230   32,771,485
                               ==========  ==========   ==========   ==========
Basic net (loss) income per
  share ....................     $  (0.33)   $  0.06      $  (0.44)     $  0.02
                                 =========  ========      =========     =======
Diluted net (loss) income per
share:
  Weighted average common
    shares outstanding......   38,361,338  35,543,737   37,710,230   32,771,485
  Dilutive impact of common
    shares issuable upon
    exercise of stock options
    and warrants............           --   5,337,991           --    5,165,187
                                =========   =========    =========    =========
  Weighted average common
    shares assuming
    dilution................   38,361,338  40,881,728   37,710,230   37,936,672
                               ==========  ==========   ==========   ==========

Diluted net (loss) income per
share.......................     $  (0.33)   $  0.05      $  (0.44)     $  0.02
                                 ========    =======      ========      =======
</TABLE>

     Employee  stock  options of 6,195,369  and warrants of 57,000 for the three
and nine month periods ended  September 30, 1999 have been excluded from the net
loss per share calculation  because their effect would be anti-dilutive.  During
the three and nine month periods ended  September 30, 1998,  there were no stock
options  excluded  from the net income per share  calculation  because none were
anti-dilutive.


(9)   Segment Information

     The following table presents a summary of operations by geographic  region,
including eliminations of all significant intercompany transactions:
<TABLE>
<CAPTION>
                                Three Months                 Nine Months
                             Ended September 30,          Ended September 30,
                             -------------------          -------------------
                             1999           1998           1999         1998
                             ----           ----           ----         ----
                                              (in thousands)
Revenue:
<S>                          <C>          <C>           <C>           <C>
  Domestic.................. $ 24,873     $ 19,516      $ 79,837      $ 50,425
  Europe....................   10,436        6,444        25,259        15,833
                             --------     --------      --------      --------
   Total revenue............ $ 35,309     $ 25,960      $105,096      $ 66,258
                             ========     ========      ========      ========

Operating (loss) income:
  Domestic.................. $(15,323)    $    514      $(22,322)     $    442
  Europe....................    2,116        1,117         4,687           257
                             --------     --------      --------      --------
   Total operating (loss)
     income................  $(13,207)    $  1,631      $(17,635)     $    699
                             ========     ========      ========      ========

Identifiable assets:
  Domestic.................  $ 92,691     $ 54,898       $ 92,691     $ 54,898
  Europe...................    22,017       14,565         22,017       14,565
                             --------     --------       --------     --------
   Total assets............  $114,708     $ 69,463       $114,708     $ 69,463
                             ========     ========       ========     ========
</TABLE>

     Transfers of $2,404,000  and  $1,626,000  for the three month periods ended
September 30, 1999 and 1998, respectively,  and of $5,512,000 and $4,064,000 for
the nine month periods ended  September  30, 1999 and 1998,  respectively,  from
foreign to  domestic  operations  have been  excluded  from the above  table and
eliminated in the consolidated financial statements.

                                       8
<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Overview

     We are a leading worldwide provider of intelligent  e-business software and
related  services.  Our product  line  enables both  proactive  and  interactive
delivery  of  information  from  large-scale  databases,  providing  Global 2000
enterprises  a platform  for  developing  solutions  that  deliver  insight  and
intelligence to their enterprise, supply-chain and customers.

     Our  platform  enables  users  to query  and  analyze  the  most  detailed,
transaction-level  databases,  turning  data  into  business  intelligence.   In
addition to supporting internal enterprise users, our platform delivers critical
business  information  beyond  corporate  boundaries to customers,  partners and
supply chain  constituencies  through a broad range of pull and push  technology
such  as  the  Internet,   e-mail,   telephones,   pagers  and  other   wireless
communications  devices.  Our platform is used in the  development of e-business
solutions that are personalized and proactive, and that reach millions of users.
We also offer a comprehensive set of consulting,  education and support services
for our customers and partners.

     Our revenues  historically  have been derived from two  principal  sources,
fees for product licenses and fees for maintenance, technical support, education
and consulting  services,  which we refer to collectively as product support and
other  services.  We recognize  revenue in accordance with Statement of Position
(''SOP'')  97-2,  ''Software  Revenue  Recognition,''  as  amended  by SOP 98-4,
''Deferral  of the  Effective  Date of a  Provision  of SOP 97-2'' and SOP 98-9,
''Modification  of SOP  97-2,  Software  Revenue  Recognition,''  and SOP  81-1,
''Accounting for Performance of  Construction-Type  and Certain  Production-Type
Contracts,'' as applicable.

     Product license  revenues are generally  recognized upon the execution of a
contract  and  shipment  of  the  related  software  product  if no  significant
obligations  remain  outstanding  on our part and the  resulting  receivable  is
deemed collectible by management.

     Technical  support  revenues are derived from customer  support  agreements
generally  entered into in  connection  with initial  product  license sales and
subsequent  renewals.  Fees for our technical  support services are displayed as
deferred revenue when paid by the customer and recognized  ratably over the term
of the maintenance and support  agreement,  which is typically one year. We also
record as deferred revenue the fair value of implicit  maintenance  arrangements
when  resellers  or other  customers  that sell our  software to end users offer
these end users the right to receive the then current version of our software at
the time of resale.  Certain of these agreements extend over several years. Fees
for our education and consulting  services are typically  recognized at the time
the services are performed.

     Revenues  recognized  from   multiple-element   software  arrangements  are
allocated to each element of the  arrangement  based on the relative fair values
of the elements, such as software products,  upgrades,  enhancements,  technical
support,  installation  or education.  The  determination  of fair value of each
element  is  based  on  objective  evidence  based  on  historical  sales of the
individual element by us to other customers.  If such evidence of fair value for
each element of the arrangement does not exist, all revenue from the arrangement
is deferred  until such time that evidence of fair value does exist or until all
elements of the arrangement are delivered.

     Customers at times require  consulting  and  implementation  services which
include evaluating their business needs, identifying resources necessary to meet
their  needs and  installing  the  solution  to fulfill  their  needs.  When the
software  license  arrangement  requires  the  Company  to  provide  significant
consulting  services  to  produce,  customize  or  modify  software  or when the
customer considers these services essential to the functionality of the software
product, both the product license revenue and product support and other services
revenue are  recognized  in  accordance  with the  provisions  of SOP 81-1.  The
Company  recognizes  revenue from these  arrangements  using the  percentage  of
completion method and,  therefore,  both product license and product support and
other  services  revenue are  recognized  as work  progresses.  If the  software
license arrangement  obligates the Company to the delivery of unspecified future
products, then revenue is recognized on the subscription basis, ratably over the
term of the contract.

     Beginning  initially in the fourth quarter of 1998 and  continuing  through
the  third  quarter  of 1999,  we began to sell our  products  and  services  to
customers  for large  scale  e-commerce  applications.  In  contrast  to earlier
periods  in which  our  typical  customer  transaction  involved  a  stand-alone
software license and maintenance,  these transactions typically involve multiple
software products and services for use by very large numbers of end users across
web, wireless and voice communications  channels, and often incorporate elements
from our Strategy.com  network.  These multiple element


                                       9
<PAGE>

transactions  also  often   include   significant   implementation   and   other
consulting  work and may also include our  providing  the customer  with hosting
services,  in which we manage the operation of hosting the  customer's  specific
e-commerce  application.  Customers  often use our  products  and  services in a
variety of ways, including internal use, integration with their own products for
resale to end users and creation of e-commerce applications.  These arrangements
typically lead to our recording revenue from multiple sources, including product
license  fees,   product  support  fees  and  royalties  based  on  advertising,
e-commerce transactions or the resale of solutions that incorporate our software
platform.

     These large,  multiple element transactions  typically involve more complex
licensing  and product  support  arrangements  than the software  licensing  and
product support  arrangements that comprised the bulk of our revenues in earlier
periods.  Based on the revenue recognition  criteria established in SOP 97-2 and
SOP 81-1,  revenue from many of these large,  multiple element  contracts is not
recognizable  upon full execution and delivery of the software product as in the
past,  but instead is  initially  recorded as deferred  revenue  upon receipt of
cash, with product revenue  recognized using the percentage of completion method
based on cost  inputs or ratably  over the  entire  term of the  contract.  As a
result of the size and  complexity  of these  transactions,  our results for any
quarter may depend  significantly on the types of customer  transactions that we
enter  into  during the  quarter  and on the mix of  product  licenses,  support
agreements,  implementation  work and other specific terms of each  transaction,
each of which may have a significant  effect on the manner in which we recognize
revenue from the transaction.

     This quarterly  report on Form 10-Q/A contains  forward-looking  statements
within the meaning of Section 21E of the  Securities  Exchange  Act of 1934,  as
amended,  and Section 27A of the  Securities  Act of 1933, as amended.  For this
purpose,  any statements  contained herein that are not statements of historical
fact may be  deemed  to be  forward-looking  statements.  Without  limiting  the
foregoing, the words ''believes,''  ''anticipates,'' ''plans,'' ''expects,'' and
similar expressions are intended to identify forward-looking  statements.  There
are a number of factors  that could cause  actual  results to differ  materially
from those indicated by such forward- looking statements.

Results of Operations

     The following table sets forth for the periods  indicated the percentage of
total  revenues  represented  by certain  items  reflected  in our  consolidated
statements of operations:
<TABLE>
<CAPTION>

                                      Three Months              Nine Months
                                    Ended September 30,     Ended September 30,
                                    -------------------     -------------------
                                     1999        1998         1999        1998
                                     ----        ----         ----        ----
                                        Restated(1)             Restated(1)
Consolidated Statements of
Operations Data:
Revenues:
<S>                                  <C>         <C>          <C>         <C>
  Product licenses................   51.4%       61.2%        56.9%       64.8%
  Product support.................   48.6        38.8         43.1        35.2
                                    -----       -----        -----       -----
   Total revenues.................  100.0       100.0        100.0       100.0
                                    -----       -----        -----       -----
Cost of revenues:
  Product licenses................    2.4         2.3          1.8         2.5
  Product support.................   25.5        17.9         22.4        18.0
                                    -----       -----        -----       -----
   Total cost of revenues.........   27.9        20.2         24.2        20.5
                                    -----       -----        -----       -----
Gross margin......................   72.1        79.8         75.8        79.5
                                    -----       -----        -----       -----
Operating expenses:
  Sales and marketing.............   68.9        49.8         59.2        54.0
  Research and development........   22.9        12.4         18.3        12.2
  General and administrative......   17.7        11.3         15.0        12.2
                                    -----       -----        -----       -----
   Total operating expenses.......  109.5        73.5         92.5        78.4
                                    -----       -----        -----       -----
(Loss) income from operations.....  (37.4)        6.3        (16.7)        1.1
Interest income (expense), net....    1.7         1.6          1.5         0.1
Other expense, net................     --          --           --        (0.1)
Provision for income taxes........    0.4         0.0          0.6         0.0
                                    -----       -----        -----       -----
Net (loss) income.................  (36.1)%       7.9%       (15.8)%       1.1%
                                    =====       =====       ======       =====
</TABLE>
______________________
(1) See  Note  2  of  the  Notes to Consolidated  Financial Statements regarding
restatement of 1999, 1998 and 1997 financial statements.

                                       10
<PAGE>


Comparison of Three Months Ended September 30, 1999 and 1998

  Revenues

     Total  revenues  increased  to $35.3  million  for the three  months  ended
September 30, 1999 from $26.0  million for the three months ended  September 30,
1998,  representing  an increase of 36.0%.  Total  revenues  consist of revenues
derived from sales of software product  licenses and product support.  There can
be no  assurance  that total  revenues  will  continue  to increase at the rates
experienced in prior periods.

     Product  License  Revenues.  Product  license  revenues  increased to $18.2
million for the three months ended September 30, 1999 from $15.9 million for the
three months ended September 30, 1998,  representing  an increase of 14.4%.  The
increase in product license revenues was due to growing market acceptance of our
software   products  and   continued   expansion  of  our  sales  and  marketing
organization.  Product  license  revenues  constituted  51.4% and 61.2% of total
revenues for the three months ended September 30, 1999 and 1998, respectively.

     Product  Support  Revenues.  Product  support  revenues  increased to $17.2
million for the three months ended September 30, 1999 from $10.1 million for the
three  months  ended  September  30,  1998,  representing  an increase of 70.1%.
Product support revenues  constituted  48.6% and 38.8% of total revenues for the
three months ended  September 30, 1999 and 1998,  respectively.  The increase in
product support  revenues was primarily due to the increase in product  licenses
sold, in conjunction with several large consulting  projects during the quarter,
as well as an increase in  large-scale  e-commerce  applications  which  require
significant  implementation  and other consulting work. As a result of the above
mentioned trends, we expect product support revenues to fluctuate on a period to
period  basis  and vary  significantly  from the  percentage  of total  revenues
achieved in prior quarters.

     International Revenues.  International revenues were $10.4 million and $6.4
million for the three months ended  September  30, 1999 and 1998,  respectively,
representing approximately 29.6% and 24.8% of total revenues,  respectively.  We
opened  sales  offices in  Australia,  Canada and Italy in 1998 and in  Austria,
France, the Netherlands, Germany, United Kingdom and Spain prior to 1998.

  Costs and Expenses

     Cost of Product License Revenues. Cost of product license revenues consists
primarily of the costs of product  manuals,  media,  amortization of capitalized
software  expenses and royalties paid to third party software  vendors.  Cost of
product license  revenues was $0.8 million and $0.6 million for the three months
ended September 30, 1999 and 1998,  representing  4.6% and 3.7% of total product
license  revenues,  respectively.  The decrease in total cost of product license
revenues as a percentage of total product license  revenues was due to economies
of scale realized by producing larger volumes of product materials and decreased
materials  costs due to an increase in the  percentage of customers  reproducing
product  documentation  at their sites.  We anticipate  that the cost of product
license revenues will continue to increase as product license revenues increase,
but decrease as a percentage of product license revenues.  However, in the event
that we enter into any  royalty  arrangements  with  strategic  partners  in the
future,  cost of product  license  revenues  as a  percentage  of total  product
license revenues may increase.

     Cost of Product Support Revenues. Cost of product support revenues consists
of the costs of providing  technical support,  education and consulting services
to customers and partners. Cost of product support revenues was $9.0 million and
$4.7  million  during  the  three  months  ended  September  30,  1999 and 1998,
representing  52.6% and 46.2% of total product support  revenues,  respectively.
The  increase  in cost of product  support  revenues  was  primarily  due to the
increase  in product  licenses  sold and,  thus,  an  increase  in the number of
personnel providing consulting,  education,  and technical support to customers.
The total cost of product support revenues  increased as a percentage of product
support revenues due to the increased use of third parties to perform consulting
services and an increase in consulting  services at lower margins.  We expect to
continue  to  increase  the  number of  customer  education  and  implementation
consultants in the future, as well as technical support personnel. To the extent
that our product  support  revenues do not increase at  anticipated  rates,  the
hiring of additional  consultants and technical support personnel could increase
the  cost of  product  support  revenues  as a  percentage  of  product  support
revenues.

     Sales  and  Marketing  Expenses.   Sales  and  marketing  expenses  include
personnel costs, commissions, office facilities, travel, promotional events such
as trade  shows,  seminars and  technical  conferences,  advertising  and public
relations  programs.  Sales and marketing  expenses were $24.3 million and $12.9
million for the three months  ended  September  30,


                                       11
<PAGE>


1999   and   1998,   representing   68.9%   and   49.8%   of   total   revenues,
respectively.  The increase in sales and  marketing  expenses was  primarily the
result of increased  staffing levels in the sales force,  increased  commissions
earned  and  increased  promotional  activities,  trade show  participation  and
general marketing  efforts.  We believe that it is critically  important to gain
market share among  high-end  customers.  We have  invested and will continue to
substantially  increase our investment in sales and marketing in order to create
better market awareness of the value-added potential of our product suite and to
seek to acquire market share.

     Research  and  Development  Expenses.  Research  and  development  expenses
consist  primarily of salaries and benefits of software  engineering  personnel,
depreciation  of equipment  and  expendable  equipment  purchases.  Research and
development  expenses  were $8.1  million and $3.2  million for the three months
ended  September  30,  1999 and  1998,  representing  22.9%  and  12.4% of total
revenues,  respectively.  The increase in research and development  expenses was
primarily due to  additional  hiring of research and  development  personnel and
continued  development  of new  products  and product  releases.  We expect that
research and  development  expenses  will continue to increase as we continue to
invest in developing new products, applications and product enhancements. During
1998 and for the nine months ended September 30, 1999, no costs were capitalized
as the  establishment of  technological  feasibility and general release of such
software had substantially coincided.

     General and Administrative  Expenses.  General and administrative  expenses
include  the  personnel  and  other  costs  of  our  finance,  human  resources,
information systems, administrative and executive departments as well as outside
professional  fees.  General and  administrative  expenses were $6.2 million and
$2.9  million  for  the  three  months  ended   September  30,  1999  and  1998,
representing  17.7% and 11.3% of total revenues,  respectively.  The increase in
general and administrative  expenses was primarily the result of increased staff
levels and related costs associated with the growth of our business during these
periods.  We expect that general and  administrative  expenses  will continue to
increase in the foreseeable future.

     Provision for Income Taxes.  We recorded income tax expense of $0.2 million
for the three  months ended  September  30,  1999,  related to taxes  payable in
certain foreign  jurisdictions  where we expect to be profitable in 1999. No tax
expense was  recorded  in 1998.  Prior to the initial  public  offering,  we had
elected to be treated as a Subchapter S corporation for federal and state income
tax purposes.  Under  Subchapter  S, our income was allocated to our  individual
stockholders  rather than to us.  Accordingly,  no federal or state income taxes
have been provided for in the financial statements,  prior to June 1998, when we
converted to a C corporation.


Comparison of Nine Months Ended September 30, 1999 and 1998

  Revenues

     Total  revenues  increased  to $105.1  million  for the nine  months  ended
September  30, 1999 from $66.3  million for the nine months ended  September 30,
1998, representing an increase of 58.6%.

     Product  License  Revenues.  Product  license  revenues  increased to $59.8
million for the nine months ended  September 30, 1999 from $43.0 million for the
nine months ended  September 30, 1998,  representing  an increase of 39.1%.  The
significant  increase  in product  license  revenues  was due to growing  market
acceptance  of our software  products and  continued  expansion of our sales and
marketing organization.  Product license revenues constituted 56.9% and 64.8% of
total  revenues  for  the  nine  months  ended  September  30,  1999  and  1998,
respectively.

     Product  Support  Revenues.  Product  support  revenues  increased to $45.3
million for the nine months ended  September 30, 1999 from $23.3 million for the
nine months ended September 30, 1998, representing an increase of 94.6%. Product
support  revenues  constituted  43.1% and 35.2% of total  revenues  for the nine
months ended September 30, 1999 and 1998, respectively.  The increase in product
support revenues was primarily due to the increase in product licenses sold.

     International Revenues. International revenues were $25.3 million and $15.8
million  for the nine months  ended  September  30, 1999 and 1998,  representing
approximately 24.0% and 23.9% of total revenues, respectively.

Costs and Expenses

     Cost of Product License Revenues. Cost of product license revenues was $1.9
million and $1.7 million for the nine months ended  September 30, 1999 and 1998,
representing 3.2% and 3.9% of total product license revenues,  respectively.

                                       12
<PAGE>

The  decrease  in  total cost  of product  license  revenues as a percentage  of
total  product  license  revenues  was due to  economies  of scale  realized  by
producing larger volumes of product materials and decreased  materials costs due
to an increase in the  percentage  of  customers  reproducing  licenses at their
sites.

     Cost of Product  Support  Revenues.  Cost of product  support  revenues was
$23.5 million and $11.9 million for the nine months ended September 30, 1999 and
1998,   representing   51.9%  and  51.2%  of  total  product  support  revenues,
respectively.  The  increase  in cost of product  support  revenues  in 1999 was
primarily due to the increase in product licenses sold and, thus, an increase in
the number of personnel providing consulting,  education,  and technical support
to customers.

     Sales and  Marketing  Expenses.  Sales and  marketing  expenses  were $62.2
million and $35.8 million for the nine months ended September 30, 1999 and 1998,
representing  59.2% and 54.0% of total revenues,  respectively.  The increase in
sales and  marketing  expenses was  primarily  the result of increased  staffing
levels  in  the  sales  force,   increased   commissions  earned  and  increased
promotional activities, trade show participation and general marketing efforts.

     Research and Development  Expenses.  Research and development expenses were
$19.2 million and $8.1 million for the nine months ended  September 30, 1999 and
1998, representing 18.3% and 12.2% of total revenues, respectively. The increase
in research and development  expenses was primarily due to additional  hiring of
research and development personnel and continued development of new products and
product enhancements.

     General and Administrative  Expenses.  General and administrative  expenses
were $15.8 million and $8.1 million for the nine months ended September 30, 1999
and 1998,  representing  15.0% and 12.2% of total  revenues,  respectively.  The
increase in general and  administrative  expenses  was  primarily  the result of
increased  staff  levels and  related  costs  associated  with the growth of our
business during these periods.

     Provision for Income Taxes. The Company's  effective tax rate was 38.0% for
the nine months ended  September 30, 1999.  For the nine months ended  September
30,  1999 we  recorded  income  tax  expense of $0.6  million,  related to taxes
payable in certain  foreign  jurisdictions  where we expect to be  profitable in
1999. No tax expense was recorded in 1998.


Liquidity and Capital Resources

     From inception until the initial public offering, we primarily financed our
operations and met our capital expenditure  requirements through cash flows from
operations and short- and long-term borrowings.  We raised $48.2 million, net of
expenses,  from our initial public offering.  On February 10, 1999, we raised an
additional $40.1 million, net of expenses,  from the sale of 1,585,000 shares of
Class A Common Stock. As a result,  on September 30, 1999 and December 31, 1998,
we had $43.8 million and $27.5 million of cash, cash equivalents, and short-term
investments, respectively.

     Cash used in  operations  was $3.9  million  and $6.1  million for the nine
months ended  September  30, 1999 and 1998,  respectively.  The decrease in cash
used in operations  during the nine months ended  September 30, 1999 compared to
the same period in 1998 was primarily attributable to an increase in net income.

     Cash used in investing  activities  was $41.6 and $6.1 million for the nine
months ended  September  30, 1999 and 1998,  respectively.  The increase in cash
used in investing  activities  during the nine months ended  September  30, 1999
compared  to  the  same  period  in  1998  reflected   purchases  of  short-term
investments and capital  expenditures related to the acquisition of computer and
office equipment required to support expansion of our operations and building of
infrastructure to support Strategy.com, which is a personal intelligence network
that delivers  personalized  information  via  Internet,  telephone and wireless
devices. We expect to continue to aggressively invest in capital expenditures to
support the growth of the Company.

     Our financing  activities  provided cash of $40.6 million and $38.4 million
for the nine  months  ended  September  30,  1999 and  1998,  respectively.  The
principal source of cash from financing  activities during the nine months ended
September 30, 1999 was from the additional  sale of 1,585,000  shares of Class A
Common Stock in which we raised  $40.1  million,  net of expenses.  Prior to the
sale of Class A Common  Stock and the initial  public  offering,  our  principal
source of cash from  financing  activities was net  borrowings  from  commercial
lending  institutions.  During  December  1996, we entered into a loan agreement
with a commercial  bank.  In July 1998, we repaid all net  borrowings  under the
business  loan. On March 26, 1999, we signed a $25.0 million  revolving  line of
credit.  Borrowings  under the revolving  line of credit will bear interest at a
variable  rate  equal to LIBOR plus 1.0% to 1.75%,  depending  upon the ratio of
funded debt to earnings.  As of September


                                       13
<PAGE>

30, 1999,  no  amounts  were  outstanding  under  the  Revolving Line;  however,
borrowing capacity was reduced by $2.8 million of outstanding letters of credit.
In addition, as a result of the restatement to our 1997, 1998 and 1999 financial
statements  as  discussed  in  Note 2 of the  Notes  to  Consolidated  Financial
Statements,  we would  not have  been in  compliance  with all of the  covenants
contained in the line of credit  agreement,  therefore we would not have had the
right to borrow amounts under the agreement.

     We declared a $10 million dividend to our shareholders prior to the initial
public  offering.  The  dividend  was  paid in the  form of  notes  prior to the
termination of our S corporation  election,  which occurred immediately prior to
the consummation of the initial public  offering.  As of September 30, 1999, the
entire $10.0 million of the dividend notes had been repaid.

     Also in September  1999,  we entered into a  commitment  to purchase  $16.0
million of computer equipment,  software, consulting services and marketing over
the twelve month period ending September 2000.

     In November  1999,  we signed a three year master lease  agreement to lease
computer equipment. The lease bears interest at a rate equal to interest on U.S.
treasury  notes with  equivalent  terms as in the lease plus 1.5%. We anticipate
that we will lease up to $20,000,000 in computer  equipment over the term of the
agreement.  Future draw downs and interest  rates under the lease  agreement are
subject to our credit  worthiness.  If the lessor deems our credit unworthy,  we
may not be able to lease equipment under the agreement.

     As of September 30, 1999, if our ability to borrow under the line of credit
had been restricted as discussed above,  additional  external  financing through
credit facilities, sale of additional equity or other financing facilities would
be  necessary  to support our planned  investment  of  significant  resources to
continue to grow the business and to increase the MicroStrategy brand awareness.
There are no assurances  that such  financing  facilities  would be available on
acceptable terms;  however, we believe that our existing cash and cash generated
internally  by operations  would meet our working  capital  requirements  for at
least the next 12 months with more modest  growth in  MicroStrategy  and minimal
brand awareness expenditures.


Risk Factors

     Management's  Discussion and Analysis of Financial Condition and Results of
Operations contains a number of forward-looking statements. These statements are
based on  expectations  as of November 15, 1999 and actual  results could differ
significantly.  As of November 15, 1999,  the following  factors,  among others,
could cause actual results to differ from these statements.

     For information as of the date of the filing of this Form 10-Q/A  regarding
risks,  uncertainties and other factors that may affect our future  performance,
please see "Risk Factors"  included in Item 2 of Part I of our Quarterly  Report
on Form 10-Q for the quarterly period ended March 31, 2000.

Limited Operating History; Uncertainty of Future Operating Results

     We began  shipping  MicroStrategy  Agent,  the first product in our current
product  family,  in 1994, and we introduced many of our other products in 1995.
Our  limited   operating  history  makes  predicting  future  operating  results
difficult,  if not  impossible.  In addition,  we have been  operating  with net
losses,  losses from  operations and negative cash flows.  Although our revenues
have  grown in recent  periods,  we cannot be  certain  that we will  sustain or
increase our revenues or improve our operating results in the future.

Quarterly Operating Results May Fluctuate Significantly

     For a number of reasons,  including  those described  below,  our operating
results, revenues and expenses may vary significantly from quarter to quarter.

     Fluctuations  in  Quarterly  Operating  Results.  Our  quarterly  operating
results may fluctuate as a result of:

     . the size and timing of significant orders;

                                       14
<PAGE>

     . the mix of products  and  services of customer  orders,  which can affect
       whether we  recognize  revenue  upon  the  signing and  delivery  of  our
       software  products   or  whether  revenue  must  be  recognized  as  work
       progresses or over the entire contract period;

     . the timing of new product announcements;

     . changes in our pricing policies or those of our competitors;

     . market acceptance of business  intelligence software generally and of new
       and enhanced versions of our products in particular;

     . the length of our sales cycles;

     . changes in our operating expenses;

     . personnel changes;

     . our  success  in   expanding   our  direct  sales  force  and  adding  to
       our indirect distribution channels;

     . the pace and success of our international expansion;

     . delays or deferrals of customer implementation; and

     . changes in foreign currency exchange rates.

     Fluctuations in Revenues. In the past, we have typically recognized much of
the revenue for any quarter in the last two to four weeks of that quarter.  As a
result,  even  minor  delays in  booking  orders  near the end of a quarter  can
adversely  affect that quarter's  revenues,  particularly  when large orders are
involved.  Accordingly,  product license revenues for any quarter depend largely
on orders  booked and shipped in that  quarter.  Product  license  revenues also
fluctuate  because the market for our  products is evolving  rapidly and because
sales cycles, which may last many months, vary widely from customer to customer.
Sales  cycles are  affected  by many  factors  over  which we have  little or no
control, including:

     . customers' budgetary constraints;

     . the timing of budget cycles;

     . concerns about the introduction of new products by us or our competitors;
       and

     . potential  downturns  in   the  economy,  which  may  reduce  demand  for
       management information systems.

     Product support revenues depend largely on technical  support revenues from
existing customers and will vary with those customers' technical support needs.

     Seasonal factors may also affect our revenues. For example, the pace of new
sales  tends to slow in the summer  and sales in the fourth  quarter of 1999 and
first  quarter  of 2000 may be  impacted  by year 2000  issues.  See "Year  2000
Issues; Potential Impact on Customers".

     Limited Ability to Adjust Expenses. Because we plan to expand our business,
we expect our operating costs and expenses to increase substantially.  Operating
costs and expenses we expect to increase include those associated with expanding
our  technical  support,  research  and  development  and  sales  and  marketing
organizations.  We also expect to devote substantial  resources to expanding our
indirect  sales  channels and  international  operations.  We base our operating
expense  budgets on expected  revenue  trends.  We may not be able to reduce the
operating costs and expenses  associated with our expansion (or even the rate at
which those  operating  costs and expenses grow) in the short term. As a result,
variations  in the timing and  amounts of  revenue  could  materially  adversely
affect our quarterly operating results.

                                       15
<PAGE>

     Based on the above factors, we believe that quarter-to-quarter  comparisons
of our operating results are not a good indication of our future performance. It
is likely  that in one or more future  quarters,  our  operating  results may be
below the  expectations of public market analysts and investors.  In that event,
the price of our Class A Common Stock may fall.

Our  Recognition  of   Deferred   Revenue  is  Subject  to   Future  Performance
Obligations and May Not Be Representative  of  Actual  Revenues  for  Succeeding
Periods

     Our deferred revenue was $23.8 million as of September 30, 1999. The timing
and ultimate  recognition of our deferred  revenue depends on our performance of
various service  obligations.  Because of the possibility of customer changes in
development schedules,  delays in implementation and development efforts and the
need to satisfactorily perform product support services, deferred revenue at any
particular date may not be  representative  of actual revenue for any succeeding
period.

Sales May Be Delayed or Lost Due to Long Sales and Implementation Cycles for Our
Products

     To date, our customers have typically invested  substantial time, money and
other resources and involved many people in the decision to license our software
products.  As a result,  we may wait nine months or more after first contact for
customers to place orders while they seek  internal  approval  for,  among other
things,  the  necessary  capital  expenditures.  During  this long sales  cycle,
certain  events  may occur  that  affect the size or timing of the order or even
cause  it to be  canceled.  For  example,  our  competitors  may  introduce  new
products,  or the customer's own budget and purchasing priorities may change. It
is also possible that our customers will divert  technology  expenditures in the
last quarter of 1999 to fund Year 2000  compliance  plans or will restrict their
purchases of new software in order to dedicate  information  technology staff to
the  implementation  of year 2000  remedial  measures.  See ''Year 2000  Issues;
Potential Impact on Customers.''

     Even  after an order is placed,  the time it takes to deploy  our  products
(the  implementation  cycle)  varies  widely from one customer to the next.  The
implementation  cycle  can  sometimes  last  several  months,  depending  on the
customer's data  warehousing and other  requirements,  and may begin only with a
pilot  program.  It may be  difficult to deploy our products if the customer has
complicated  deployment   requirements,   which  typically  involve  integrating
databases,  hardware and software from different vendors.  If a customer hires a
third party to deploy our products,  we cannot be sure that our products will be
deployed successfully.

     These and other events  affecting the sales and  implementation  cycles for
our products could materially  adversely affect our business,  operating results
or financial condition.

Increased Competition May Lead to Lower  Prices,  Reduced Gross Margins and Loss
of Market Share

     The markets for e-business,  e-commerce,  customer relationship  management
(CRM),  portals,  business  intelligence and  Internet-based  and wireless-based
information  networks are intensely  competitive and subject to rapidly changing
technology.  In addition,  many of our competitors in these markets are offering
(or may soon offer) products and services that may compete with our products and
our Strategy.com Personal Intelligence Network.

    Our most direct competitors provide:

     . E-business products (business to business and business to consumer);

     . CRM (customer relationship management) products;

     . E-commerce  transaction  systems  (business  to business  and business to
       consumer);

     . Business intelligence products;

     . Internet and wireless information networks and portals;

     . Vertical Internet portals and information networks; and

     . Wireless  communications  and  wireless  access  protocol  (WAP)  enabled
       products.

                                       16
<PAGE>


    Each of these market segments are discussed more fully below.

     E-Business  Products.  In the e-business  market,  BroadVision,  E.piphany,
Vignette,  Net.Perceptions,  Broadbase,  Art Technology Group (ATG), Engage, and
Personify  all provide  products that compete  directly or  indirectly  with our
Intelligent   E-Business   product  line.  Many  of  these   companies   provide
alternatives to our technology for adding  intelligence and  personalization  to
e-commerce  applications.  One example is the use of customer information (e.g.,
past purchases, click stream, explicit preferences,  or actions in a peer group)
as the basis for  driving a  personalized  e-commerce  experience  that  targets
customers with offers and interactions to which they are likely to respond.

     CRM (customer relationship management) products. Companies that deliver CRM
alone or in  conjunction  with  e-commerce  applications,  such as  BroadVision,
E.piphany,  Vignette,  and  Siebel,  compete  with  our  Intelligent  E-Business
products.

     E-Commerce   Transaction   Systems.   Products   that  support   e-commerce
transactions,  such as those  provided by  Microsoft,  IBM,  Netscape  (recently
acquired by American Online),  BroadVision,  Open Market, InterWorld, and Oracle
could provide competition to MicroStrategy. These products have the potential to
extend  their  capabilities  to  use  customer  information  as  the  basis  for
generating targeted, personalized product offers, which compete our products.

     Business  intelligence  products.  In the business  intelligence market, we
compete with  providers  of software  used to enable  businesses  to analyze and
optimize  their  operations.  In the  enterprise  category,  which is  generally
focused on large  deployments  (typically tens to hundreds of thousands of users
and/or  terabyte-sized  databases),  Information Advantage (recently acquired by
Sterling  Software)  competes  with us. In the desktop  analysis  and  reporting
category,  we face competition from companies such as Business Objects,  Cognos,
and Brio Technology. The third category includes products from companies such as
Oracle,  Microsoft,  and IBM that are generally bundled with or designed to work
with their own relational databases.

     Internet and  wireless  information  networks and portals.  Web portals and
information networks such as Microsoft Network (MSN), Yahoo, Excite, and America
Online,  offer an array of information (e.g.,  Finance,  Sports,  News, Weather)
that is similar to information  provided by Strategy.com.  Strategy.com seeks to
differentiate  itself by 1)  providing a greater  level of  personalization,  2)
allowing users to receive the precise  information they want across the broadest
range of information  delivery devices (e.g., via email,  wireless phone, pager,
WAP,  fax,  personal  digital  assistants  such as the Palm  VII,  and voice via
telephone), and 3) partnering with financial institutions, device manufacturers,
Internet companies,  communication carriers and media companies,  dot com's, and
wireless companies, to embed Strategy.com  information services as an ingredient
in their own offerings.  One or more of these companies,  however,  could expand
their offerings and reduce our differentiation in these three areas.

     Vertical Internet Portals and Information Networks.  Expedia,  Weather.com,
CNBC.com, ABC.com, ESPN.com, Microsoft Investor, StockBoss,  Microsoft CarPoint,
InfoBeat,  Internet Travel Network and others have developed custom applications
and products to commercialize, analyze and deliver specific information over the
Internet.  These  systems  are  usually  tailored  to one  application,  such as
providing  news,  sports,  or  weather,   but  in  the  aggregate,   they  offer
applications  similar to those  provided  by  Strategy.com  and any one of these
companies   could   expand  their   offering  to  more   closely   compete  with
MicroStrategy.

     Wireless  Communications and WAP-enabled Products.  Wireless communications
providers,  such as AT&T, Sprint, MCI WorldCom,  Nextel Communications,  British
Telecom,  Deutsche Telecom, PageNet, Nokia, Ericcson, 3COM, and Palm Pilot offer
a variety of mobile phones and wireless devices over which Strategy.com delivers
information.  These  companies  may  develop  in-house  information  services or
partner with other companies to deliver  information that is competitive to that
offered by Strategy.com.

     Many of our  competitors  have longer  operating  histories,  significantly
greater  financial,  technical,  marketing or other resources,  and greater name
recognition  than we do.  In  addition,  many  of our  competitors  have  strong
relationships  with current and potential  customers and extensive  knowledge of
the e-business  industry.  As a result, they may be able to respond more quickly
to new or emerging  technologies  and changes in  customer  requirements,  or to
devote  greater  resources  to the  development,  promotion  and  sale of  their
products,  than we can.  Increased  competition may lead to price cuts,  reduced
gross margins and loss of market  share.  We cannot be sure that we will be able
to compete  successfully  against  current  and

                                       17
<PAGE>

future  competitors  or  that  the   competitive  pressures  we  face  will  not
materially  adversely  affect our  business,  operating  results  and  financial
condition.

     Current and future  competitors  may also make  strategic  acquisitions  or
establish  cooperative  relationships  among themselves or with others. By doing
so,  they  may  increase  their  ability  to meet  the  needs  of our  potential
customers.  Our  current  or future  indirect  channel  partners  may  establish
cooperative   relationships  with  our  current  or  future  competitors.   Such
relationships  may  limit  our  ability  to sell our  products  through  certain
distribution  channels.  Accordingly,  it is possible  that new  competitors  or
alliances  among  current and future  competitors  may emerge and  rapidly  gain
significant  market  share.  These  developments  could have a material  adverse
effect on our margins and on our ability to obtain maintenance  revenues for new
and existing product licenses on favorable terms.

Continued Growth Will Increase Demands on Resources

     We have been  expanding  rapidly  and we expect to continue  expanding  our
operations. The total number of our employees grew from 59 on January 1, 1995 to
1,450 on September  30, 1999,  and we expect our number of employees to continue
to  increase.   We  have  placed  significant  demands  on  our  administrative,
operational, financial, and personnel resources and expect to continue doing so.
In  particular,  we expect the current and planned  growth of our  international
operations to lead to increased financial and administrative  demands.  Expanded
facilities will complicate  operations,  managing relationships with new foreign
partners  will mean  additional  administrative  burdens,  and managing  foreign
currency risks will require  expanded  treasury  functions.  We may also need to
greatly expand our support organization to further develop indirect distribution
channels in  different  and broader  markets  and to  accommodate  growth in our
installed  customer base. Failure to effectively manage our expansion could have
a material  adverse  effect on our  business,  operating  results and  financial
condition.

Need to Recruit Additional Skilled Personnel; Dependence on Key Personnel

     Our future  success  depends on our continuing  ability to attract,  train,
assimilate  and  retain  highly  qualified  personnel.   Competition  for  these
personnel is intense.  We may not be able to retain our current key employees or
attract,  train,  assimilate or retain other highly  qualified  personnel in the
future.  Our future success also depends in large part on the continued  service
of key management  personnel,  particularly Michael J. Saylor, our President and
Chief Executive  Officer,  and Sanju K. Bansal, our Executive Vice President and
Chief Operating Officer. Losing the services of one or more of these individuals
or other key personnel could materially adversely affect our business, operating
results and financial condition.

Dependence on New Versions, New Products and Rapid Technological Change

     The market for our products is characterized by rapid technological change,
frequent new product  introductions  and  enhancements,  uncertain  product life
cycles,   changing  customer  demands  and  evolving  industry  standards.   The
introduction  of products  embodying new  technologies  and the emergence of new
industry standards can quickly make existing products obsolete and unmarketable.
The  emergence of new  standards  in related  fields may also  adversely  affect
existing products.  This could happen, for example, if new Web protocols emerged
that were incompatible  with deployment of our  MicroStrategy  applications over
the Web.  Although our business  intelligence  solutions allow the core database
component  to reside on nearly all  enterprise  server  hardware  and  operating
system  combinations  (Mainframe,  AS/400,  Unix,  Windows NT and Windows),  our
application  server  component  runs at present only on the Windows NT operating
system.  Therefore,  our ability to increase  sales may depend on the  continued
acceptance  of the Windows NT  operating  system.  We cannot  market our current
business intelligence applications to potential customers who use Unix operating
systems  as their  application  server.  We  would  have to  invest  substantial
resources  to  develop  a Unix  product,  and we  cannot  be sure  that we could
introduce such a product on a timely or cost effective basis, if at all.

     We believe that our future success  depends  largely on three factors:  our
ability  to  continue  to  support a number of  popular  operating  systems  and
databases; our ability to maintain and improve our current product line; and our
ability to timely develop new products that achieve market acceptance,  maintain
technological   competitiveness   and  meet  an  expanding   range  of  customer
requirements.   Business  intelligence  applications,  however,  are  inherently
complex,  and it can take a long time to develop and test major new products and
product  enhancements.   In  addition,  customers  may  delay  their  purchasing
decisions  because they anticipate that new or enhanced versions of our products
will soon become available.  Moreover,  only a few of our customers to date have
deployed  our  products  in  environments  that  involve  terabytes  of data and
thousands of active users. As deployment in these complex  environments  becomes
more widespread, unexpected delays or other difficulties may arise. As a result,
lengthy  delays in the  general  availability  of new  releases  or  significant
problems


                                       18
<PAGE>

in installing or  implementing  new  releases  could  arise  that  will  have  a
material  adverse  effect  on our  business,  operating  results  and  financial
condition.  We cannot be sure that we will succeed in developing  and marketing,
on a timely and cost effective basis,  product enhancements or new products that
respond  to  technological  change,  evolving  industry  standards  or  customer
requirements.  Nor can we be sure that we will not have  difficulties that could
delay or prevent the successful development,  introduction or marketing of these
enhancements.  Finally,  we  cannot be sure that our new  products  and  product
enhancements will achieve market acceptance.

Government Regulation and Other Legal Uncertainties

     We are not directly regulated by any governmental  agency,  although we are
subject to the laws that generally apply to businesses. Certain U.S. and foreign
laws  restricting the use of consumers'  personal  information may also apply to
us. Due to increasing use of the Internet and the dramatically  increased access
to personal  information  made  possible  by  technologies  like ours,  laws and
regulations  may be adopted in the U.S.  and abroad to limit  access to personal
information  over the  Internet  and other  public  data  networks  in ways that
adversely affect our business.  The European Union Directive on Data Protection,
a comprehensive  administrative and regulatory program  controlling many aspects
of personal data collection and distribution,  was required to be implemented by
its  member  nations in  October  1998.  This  Directive  limits the  ability of
companies to collect,  store and exchange personal data with other entities.  In
response to consumer pressures, the U.S. Congress and various state legislatures
are  considering  legislation  that  would  apply to us in areas such as privacy
protection.  Because the United States may not currently provide a level of data
protection sufficient to meet the guidelines under the European Union Directive,
U.S.  companies  could  be  prohibited  from  obtaining  personal  data  from or
exchanging such data with companies in Europe.  The U.S.  Department of Commerce
is currently negotiating with the European Commission to develop a set of ''safe
harbor''  principles  under which U.S.  companies could operate freely under the
European Union Directive.  However, there can be no assurance that such a ''safe
harbor''  will be agreed upon,  or that,  if agreed upon,  will permit us or our
customers to make such uses of consumer data as they currently make.

     Although  existing  laws govern such  issues as personal  privacy  over the
Internet or other public data networks,  it is unclear whether they apply to us.
Most of these laws were adopted before the widespread use and  commercialization
of the Internet and other public data networks.  As a result,  these laws do not
address the unique issues presented by these media.

     Any new law or  regulation  or any  expanded  governmental  enforcement  of
existing regulations may limit our growth or increase our legal exposure,  which
could have a material  adverse effect on our business,  financial  condition and
results of operations.

Dependence on Growth of Market for Decision Support Software

     All of our revenues have come from sales of decision  support  software and
related maintenance,  consulting and training services. We expect these sales to
account  for  substantially  all of our  revenues  for the  foreseeable  future.
Although  demand for decision  support  software has grown in recent years,  the
market for decision support software applications is still emerging.  Resistance
from consumer and privacy groups to increased  commercial  collection and use of
data on spending and other  personal  behavior may impair the further  growth of
this market, as may other developments.  We cannot be sure that this market will
continue  to grow or that,  even if it does  grow,  businesses  will  adopt  our
solutions. We have spent, and intend to keep spending, considerable resources to
educate  potential  customers about decision support software  generally and our
solutions in particular. However, we cannot be sure that these expenditures will
help our products achieve any additional market acceptance.  If the market fails
to grow or grows more slowly than we currently expect,  our business,  operating
results and financial condition would be materially adversely affected.

Control  by Existing Stockholders; Anti-Takeover Effect of Two Classes of Common
Stock

     We have two  classes  of  common  stock:  Class A Common  Stock and Class B
Common Stock. Holders of our Class A Common Stock generally have the same rights
as holders of our Class B Common  Stock,  except that  holders of Class A Common
Stock have one vote per share  while  holders  of Class B Common  Stock have ten
votes per share.  As of September 30, 1999,  holders of our Class B Common Stock
owned or controlled  29,055,465  shares of Class B Common Stock, or 96.9% of our
voting power.  Michael J. Saylor,  our Chairman,  President and Chief  Executive
Officer,  through his sole  ownership and control of Alcantara  LLC,  controlled
22,424,662  shares of Class B Common  Stock and 50,000  shares of Class A Common
Stock, or 74.8% of our voting power as of September 30, 1999.  Accordingly,  Mr.
Saylor will be able to control  MicroStrategy  through his ability to  determine
the  outcome  of  elections  of  our   directors,   amend  our   Certificate  of

                                       19
<PAGE>

Incorporation  and Bylaws and take certain other  actions  requiring the vote or
consent of stockholders, including mergers, going private transactions and other
extraordinary transactions and their terms.

     Our  Certificate  of  Incorporation  allows holders of Class B Common Stock
(almost all of whom are employees of our company or related parties) to transfer
shares of Class B Common  Stock,  subject to the  approval  of a majority of the
holders  of  outstanding  Class  B  Common  Stock.  Mr.  Saylor  or a  group  of
stockholders  possessing  a majority  of the  outstanding  Class B Common  Stock
could,  without  seeking  anyone else's  approval,  transfer  voting  control of
MicroStrategy to a third party. Such a transfer of control could have a material
adverse  effect on our business  prospects and financial  condition.  Mr. Saylor
will also be able to prevent a change of control of MicroStrategy, regardless of
whether  holders of Class A Common Stock might  otherwise  receive a premium for
their shares over the then-current market price.

Reliance on Channel Partners

     In addition to our direct sales force, we rely on channel partners, such as
original equipment manufacturers,  system integrators and value-added resellers,
to license and support our products in the United States and internationally. In
particular,  for the nine months ended September 30, 1999 and for 1998, 1997 and
1996, channel partners accounted directly or indirectly for 38.5%,  33.6%, 27.0%
and 9.0% of our total revenues,  respectively.  Our channel  partners  generally
offer  customers the products of several  different  companies,  including  some
products  that  compete  with ours.  Although we believe  that direct sales will
continue  to account for a majority of product  license  revenues,  we intend to
increase  the  level of  indirect  sales  activities.  However,  there can be no
assurance  that our  efforts  to  continue  to  expand  indirect  sales  will be
successful.

     We cannot be sure that we will attract  strategic  partners who will market
our  products  effectively  and who will be  qualified  to  provide  timely  and
cost-effective  customer  support and  service.  Our ability to achieve  revenue
growth in the  future  will  depend in part on our  success  in  recruiting  and
maintaining successful relationships with those strategic partners.

Risks Associated with Intellectual Property

     We  regard  our  software  products  as  proprietary,  and  we  rely  on  a
combination  of statutory and common law  copyright,  trademark and trade secret
laws,  customer  licensing  agreements,  employee and third-party  nondisclosure
agreements and other methods to protect our proprietary rights.  However,  these
laws and  contractual  provisions  provide only limited  protection.  We have no
patents or registered  trademarks (other than MicroStrategy and QuickStrike) and
no registered  copyrights  (other than the  EISToolkit  2.0  reference  manual).
Despite our efforts to protect our proprietary rights,  unauthorized parties may
attempt to copy or otherwise obtain and use our products or technology. Policing
such unauthorized use is difficult, and we cannot be certain that we can prevent
it,  particularly  in countries  where the laws may not protect our  proprietary
rights as fully as in the United States.

     As the number of software  products in our target markets increases and the
functionality of these products further overlap,  software developers may become
increasingly  subject to  infringement  claims.  Someone may even claim that our
technology infringes their proprietary rights. Any such claims,  whether with or
without  merit,  can be time  consuming  and  expensive  to  defend,  may divert
management's  attention and resources,  could cause product  shipment delays and
could  require  us to enter into  costly  royalty or  licensing  agreements.  If
successful,  a claim of product  infringement  against us and our  inability  to
license the infringed or similar technology could adversely affect our business.

Difficulties Associated with International Operations and Expansion

     International  sales accounted for 24.0%,  26.1%,  27.1%,  and 11.1% of our
total  revenue for the nine months  ended  September  30, 1999 and for the years
ended  December  31, 1998,  1997,  and 1996,  respectively.  We plan to continue
expanding our international  operations and to enter new international  markets.
This will require significant  management  attention and financial resources and
could adversely affect our business,  operating results or financial  condition.
In order to expand  international sales successfully,  we must set up additional
foreign   operations,   hire   additional   personnel  and  recruit   additional
international resellers and distributors. We cannot be sure that we will be able
to  do  so in a  timely  manner,  and  our  failure  to  do  so  may  limit  our
international  sales growth. Nor can we be sure that we will be able to maintain
or increase international market demand for our products.

     There are certain risks inherent in our international  business activities.
In addition to the currency fluctuations described below, these include:

                                       20
<PAGE>

     . unexpected changes in regulatory requirements;

     . tariffs and other trade barriers;

     . costs of localizing products for foreign countries;

     . lack of acceptance of localized products in foreign countries;

     . longer accounts receivable payment cycles;

     . difficulties in managing international operations;

     . tax issues, including restrictions on repatriating earnings;

     . weaker intellectual property protection; and

     . the burden of complying with a wide variety of foreign laws.

     These   factors  may  have  a  material   adverse   effect  on  our  future
international sales and, consequently, our results of operations.

Currency Fluctuations

     Our  international   revenues  and  expenses  are  denominated  in  foreign
currencies, principally the British Pound Sterling and the German Deutsche Mark.
The  functional  currency  of  each of our  foreign  subsidiaries  is our  local
currency.  Our foreign  currency  translation  gains and losses have so far been
immaterial.  However,  future  fluctuations  in exchange  rates between the U.S.
Dollar and foreign  currencies  may  materially  adversely  affect our business,
results of  operations  and  financial  condition,  particularly  our  operating
margins.  We cannot  accurately  predict  the  impact of  future  exchange  rate
fluctuations on our results of operations. To date, we have not hedged the risks
associated  with these  fluctuations.  Although we may do so in the  future,  we
cannot be sure that any hedging  techniques we may implement  will be successful
or that our business, results of operations,  financial condition and cash flows
will not be materially adversely affected by exchange rate fluctuations.

Possible Consequences of Euro Conversion

     On January 1, 1999,  eleven of the fifteen member countries of the European
Union set fixed conversion rates between their existing sovereign currencies and
the euro and adopted  the euro as their legal  currency.  We have  assessed  the
impact of these events on our company. In particular, we have considered:

     . the  technical challenges of adapting  our systems to  accommodate  euro-
       denominated transactions;

     . the  competitive  impact of cross-border  price  transparency,  which may
       make it more difficult for businesses to charge different prices  for the
       same  products  in different countries;

     . the  impact  on  currency exchange costs and currency exchange rate risk;
       and

     . the impact on existing contracts.

     Based on our assessment,  we do not believe the euro conversion will have a
material  impact on our business;  however,  there can be no assurance  that the
adoption of the euro will not have an adverse effect on our business,  financial
condition, or results of operations.

Risk of Software Defects; Potential Product Liability for Software Defects

     Software  products  as  complex  as ours may  contain  errors  or  defects,
especially when first or subsequent versions are released.  Although we test our
products extensively,  we have in the past discovered software errors in certain
of our new


                                       21
<PAGE>

products  after  their  introduction.  While  we  have not experienced  material
adverse effects from any such errors to date, we cannot be certain that, despite
testing by us and by our current  and  potential  customers,  errors will not be
found in new products or releases after commercial  shipments begin.  This could
result  in lost  revenue  or delays in market  acceptance,  which  could  have a
material  adverse  effect upon our  business,  operating  results and  financial
condition.

     Our license agreements with customers typically contain provisions designed
to limit our exposure to product liability claims. It is possible, however, that
these limitation of liability  provisions may not be effective under the laws of
certain  domestic or  international  jurisdictions.  Although there have been no
product liability claims against us to date, our license and support of products
may involve the risk of these  claims.  A  successful  product  liability  claim
against us could  have a  material  adverse  effect on our  business,  operating
results and financial condition.

Year 2000 Issues; Potential Impact on Customers

     Many currently  installed  computer systems and software products are coded
to accept only two-digit entries in the date code field.  These date code fields
will need to accept  four-digit  entries in order for 20th  century  dates to be
distinguished from 21st century dates. As a result, before the end of this year,
computer  systems and software used by many companies may need to be upgraded to
comply with these year 2000 requirements.

     We have  developed and largely  implemented a year 2000  readiness plan for
the current versions of most of our products.  Accordingly,  we believe that the
current versions of most of our products are year 2000 compliant when configured
and used  properly,  provided that the underlying  operating  system of the host
machine, the data to be accessed and any other software used with or in the host
machine or our products are also year 2000 compliant.

     We began testing our own material internal information  technology,  or IT,
systems  (including both our own software products and third-party  software and
hardware  technology)  and our  non-IT  systems  (such as our  security  system,
building  equipment,  and embedded  microcontrollers)  for year 2000  compliance
beginning in the first  quarter of 1999.  We have  completed the majority of the
testing of our mission critical  systems with only minor issues  encountered and
repaired as of September  30,  1999.  To the extent that we are not able to test
technology provided by third-party vendors, we are asking them to assure us that
their systems are year 2000 compliant.

     Although we are not currently aware of any material  operational  issues or
costs associated with preparing our material  internal IT and non-IT systems for
the year 2000,  we may  experience  material  unanticipated  problems  and costs
caused by undetected  errors or defects in the technology used in these systems.
While we  cannot  be sure that all our  non-material  systems  will be year 2000
compliant  by 2000,  we believe  that  failure of such  systems  will not have a
material  adverse  affect on our  business,  financial  condition  or results of
operations.  We are currently  developing a contingency  plan to provide for the
remote  possibility  that our material systems will not achieve timely year 2000
compliance.

     We have funded most of our past year 2000  compliance  activities from cash
flows and have not allocated additional funds to making our products or internal
systems  year  2000  compliant.  During  1999,  we plan to  spend  approximately
$100,000 on preparing  our internal  systems for the year 2000. We do not expect
to receive much outside assistance in completing our internal year 2000 effort.

     Apart from current  versions of our products and our internal  systems,  we
have identified four potential year 2000 problem areas.

     First,  we have not yet determined  whether  certain  third-party  software
incorporated in one of our products is year 2000 compliant.  Although we are not
currently aware of any material year 2000 issues with these third-party software
products,  undetected  errors or  defects,  if they  exist,  may cause  material
unanticipated problems and costs.

     Second,  some of our  customers may be using a version of our software that
is not year  2000  compliant.  While we have  tried  to make  sure  that all our
customers are using year 2000 compliant  versions of our software,  we cannot be
certain that they have installed these versions.

     Third,  not all  platforms  or versions of the  operating  systems that our
products currently support are year 2000 compliant.

                                       22
<PAGE>

     Fourth,  certain  customers have elected to operate  systems in a two-digit
year date environment, which is not year 2000 compliant.

     We do not  currently  have much  information  on the year  2000  compliance
status of our customers.  If our current or future  customers do not become year
2000  compliant,  or if  they  divert  technology  expenditures  or  information
technology  personnel  (especially  those  that  were  reserved  for  enterprise
decision  support  software)  to  address  year 2000  compliance  problems,  our
business,  results of  operations,  financial  condition  or cash flows could be
materially  adversely  affected.  In addition,  certain  customers may delay the
purchase of software in the fourth quarter of 1999 and the first quarter of 2000
to focus their resources on ensuring that their existing information  technology
infrastructure is year 2000 compliant.

     Since we are in the  business  of selling  software,  our risk of  lawsuits
relating to year 2000 issues with our products is likely to be greater than that
of companies in some other industries.  Because computer systems may incorporate
components from different manufacturers,  it may be difficult to determine which
component in a computer system may cause a year 2000 problem.

     As a result, we may be subjected to year  2000-related  lawsuits whether or
not our products and services are year 2000  compliant.  We cannot be certain at
this time what the outcomes or impact of any such lawsuits may be.

                                       23
<PAGE>

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The  following  discussion  about  our  market  risk  disclosures  involves
forward-looking  statements.  Actual results could differ  materially from those
projected  in the  forward-looking  statements.  We are exposed to the impact of
interest rate changes and foreign currency fluctuations.


Interest Rate Risk

     Our exposure to market risk for changes in interest rates relates primarily
to our cash  equivalents  and short-term  investments.  We do not use derivative
financial  instruments for speculative or trading purposes. We invest our excess
cash in  short-term,  fixed  income  financial  instruments.  These  fixed  rate
investments  are subject to  interest  rate risk and may fall in value if market
interest rates increase.  If market interest rates were to increase  immediately
and  uniformly  by 10% from the levels at September  30,  1999,  the fair market
value of the  portfolio  would  decline  by an  immaterial  amount.  We have the
ability to hold our fixed income investments until maturity, and therefore we do
not expect our operating  results or cash flows to be  materially  affected by a
sudden change in market interest rates on our investment portfolio.


Foreign Currency Risk

     We face exposure to adverse  movements in foreign currency  exchange rates.
Our international  revenues and expenses are denominated in foreign  currencies,
principally  the  British  Pound  Sterling  and the German  Deutsche  Mark.  The
functional  currency of each of our foreign  subsidiaries is the local currency.
Our  international  business  is  subject to risks  typical of an  international
business,  including,  but  not  limited  to  differing  tax  structures,  other
regulations and restrictions, and foreign exchange rate volatility. Based on our
overall  currency  rate  exposure at September 30, 1999, a 10% change in foreign
exchange  rates would have had an immaterial  effect on our financial  position,
results of  operations  and cash  flows.  To date,  we have not hedged the risks
associated with foreign exchange exposure.  Although we may do so in the future,
we  cannot  be  sure  that  any  hedging  techniques  we may  implement  will be
successful or that our business, results of operations,  financial condition and
cash  flows  will  not  be  materially   adversely  affected  by  exchange  rate
fluctuations.  To  date,  our  foreign  currency  gains  and  losses  have  been
immaterial.

                                       24
<PAGE>


                           Part II. OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

    None

ITEM 2.   CHANGE IN SECURITIES AND USE OF PROCEEDS

     The Company sold  4,440,000  shares of its Class A Common Stock on June 16,
1998  pursuant  to a  Registration  Statement  on  Form  S-1  (Registration  No.
333-49899),  which  was  declared  effective  by  the  Securities  and  Exchange
Commission  on June  10,  1998.  Certain  stockholders  of the  Company  sold an
aggregate  of  160,000   shares  of  Class  A  Common  Stock  pursuant  to  such
registration statement. The managing underwriters of the initial public offering
were Merrill Lynch & Co.,  Hambrecht & Quist, and Friedman,  Billings,  Ramsey &
Co., Inc. The aggregate  gross proceeds  raised in the initial  public  offering
from  the  sale  of  Class  A  Common  Stock  by the  Company  and  the  selling
shareholders  were $53.3 million and $1.9 million,  respectively.  The Company's
total expenses in connection with the initial public offering were approximately
$5.1  million,  of  which  $3.7  million  was  for  underwriting  discounts  and
commissions and approximately $1.4 million was for other expenses. The Company's
net proceeds from the initial public offering were approximately  $48.2 million.
From the  effective  date through  September  30,  1999,  the Company used $13.6
million of such net  proceeds  to repay all net  borrowings  under the  business
loan. In addition,  the Company used $10.0 million of such net proceeds to repay
all of the  borrowings  under the Company's  $10.0 million  dividend notes which
were issued to certain  shareholders of the Company prior to the consummation of
the initial  public  offering.  Approximately  $9.5 million of the $10.0 million
dividend payment was paid to certain officers, directors and 10% shareholders of
the Company. As of September 30, 1999 the Company had used all proceeds from the
initial public offering for general corporate  purposes to support the growth of
the Company.

ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

    None

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None

ITEM 5.   OTHER INFORMATION

    None

ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

A.   Exhibits

    3.1* Form  of  Amended  and  Restated  Certificate  of  Incorporation of the
         Company

    3.2* Form of Restated Bylaws of the Company

    4.1* Form of Certificate of Class A Common Stock of the Company

   27.1  Financial Data Schedule

*   Incorporated by reference from the Company's Registration Statement on  Form
    S-1 (Registration No. 333-49899).

                                       25
<PAGE>

B.   Reports on Form 8-K

    None

     All other items are omitted  because they are not applicable or the answers
are none.


                                       26
<PAGE>


                                   SIGNATURES


     PURSUANT TO THE  REQUIREMENTS  OF THE SECURITIES  EXCHANGE ACT OF 1934, THE
REGISTRANT  HAS DULY  CAUSED  THIS  REPORT  TO BE  SIGNED  ON ITS  BEHALF BY THE
UNDERSIGNED, THEREUNTO DULY AUTHORIZED.

                                        MICROSTRATEGY INCORPORATED



                                        By:    /s/ Michael J. Saylor
                                        ----------------------------------------
                                        Michael J. Saylor
                                        President and Chief Executive Officer


                                        By:    /s/ Mark S. Lynch
                                        ----------------------------------------
                                        Mark S. Lynch
                                        Chief Financial Officer



Date:    May 25, 2000

                                       27
<PAGE>

                                INDEX TO EXHIBITS

  Exhibit
  Number                                 Description
  ------                                 -----------

   3.1*   Form of Amended and Restated Certificate of Incorporation of the
          Company

   3.2*   Form of Restated Bylaws of the Company

   4.1*   Form of Certificate of Class A Common Stock of the Company

  27.1    Financial Data Schedule

*   Incorporated  by  reference  from  the  Company's  Registration  Statement
    on Form  S-1 (Registration No. 333-49899).


                                       28
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission