AMERICAN FOUNDATION LIFE INSURANCE CO/AL
10-K, 1999-03-25
Previous: MICROSTRATEGY INC, 10-K, 1999-03-25
Next: EQUITY INVESTOR FUND SEL S&P IND PORT 1998 SER J DEF AST FD, 24F-2NT, 1999-03-25




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                  --------------------------------------------


                                    FORM 1O-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

 For the fiscal year ended                               Commission file number
     December 31, 1998                                          333-42425

                  --------------------------------------------



                           PROTECTIVE LIFE AND ANNUITY
                                INSURANCE COMPANY
              (formerly American Foundation Life Insurance Company)

             (Exact name of registrant as specified in its charter)

        Alabama                                              63-0761690
(State or other jurisdiction                              (I.R.S. Employer
of incorporation or organization)                         Identification No.)

    2801 Highway 280 South
     Birmingham, Alabama                                        35223
    (Address of principal                                     (Zip Code)
      executive offices)

       Registrant's telephone number, including area code: (205) 879-9230

                  --------------------------------------------


        Securities registered pursuant to Section 12(b) of the Act: None

        Securities registered pursuant to Section 12(g) of the Act: None

                  --------------------------------------------


    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____

    Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.       X      

    Aggregate market value of voting stock held by nonaffiliates of the 
registrant: None

    Number of shares of Common Stock, $10.00 Par Value, outstanding as of 
March 5, 1999: 250,000

    The registrant  meets the conditions set forth in General  Instruction  I(1)
(a) and (b) of Form 10-K and is  therefore  filing  this  Form with the  reduced
disclosure format pursuant to General Instruction I(2).

                       DOCUMENTS INCORPORATED BY REFERENCE

 ------------------------------------------------------------------------------
                              None, except Exhibits



<PAGE>



                                     PART I
Item 1.  Business
      Protective Life and Annuity  Insurance  Company ("the  Company'),  a stock
life  insurance  company,  was  founded  in 1978  as  American  Foundation  Life
Insurance  Company.  Effective March 1, 1999, the Company was renamed Protective
Life and Annuity Insurance  Company.  Since 1983, all outstanding  shares of the
Company's  common stock have been owned by  Protective  Life  Insurance  Company
("Protective"),   which  is  a  wholly-owned   subsidiary  of  Protective   Life
Corporation  ("PLC"),  an insurance holding company whose common stock is traded
on the New York Stock Exchange under the symbol "PL". All outstanding  shares of
the  Company's  preferred  stock are owned by PLC. The Company is  authorized to
transact insurance business,  as an insurance company or a reinsurance  company,
in 48 states, including New York.

      PLC through  its  subsidiaries  provides  financial  services  through the
production,   distribution,  and  administration  of  insurance  and  investment
products.  PLC through its subsidiaries operates seven divisions whose principal
strategic focuses can be grouped into three general categories:  life insurance,
specialty  insurance products,  and retirement savings and investment  products.
The life insurance category includes the Acquisitions, Individual Life, and West
Coast Divisions.  The specialty  insurance products category includes the Dental
and Consumer  Benefits  ("Dental")  and Financial  Institutions  Divisions.  The
retirement  savings and  investment  products  category  includes the Guaranteed
Investment Contracts and Investment Products Divisions.

      The Company,  since it is licensed in the State of New York, is the entity
through  which PLC  markets,  distributes,  and services  insurance  and annuity
products in New York.  As of December 31, 1998,  the Company was involved in the
businesses of four of PLC's seven  divisions:  the  Acquisitions  Division,  the
Dental Division, the Financial Institutions Division and the Investment Products
Division.  The Company has an  additional  business  segment  which is described
herein as Corporate and Other.

      Protective   has  entered  into  an   intercompany   guaranty   agreement,
enforceable by the Company or its successors,  whereby Protective has guaranteed
the  Company's  payment  of  claims  made by the  holders  of  Company  policies
according  to the terms of such  policies.  The  guarantee  will remain in force
until the earlier of (a) when the Company achieves a claims-paying  rating equal
to or better than Protective  without the benefit of any inter-company  guaranty
agreement  or (b) 90 days  after the  guaranty  agreement  is revoked by written
instrument;  provided, however, even after any revocation or termination by such
notice,  the guarantee  shall remain  effective as to policies issued during the
existence of the guaranty agreement.

Item 2.  Properties
      The Company has no  properties.  The  Company has  contracts  with PLC and
Protective under which it receives  investment,  legal, and data processing on a
fee basis and other  managerial  and  administrative  services  on a shared cost
basis.

      Protective's administrative office building is located at 2801 Highway 280
South, Birmingham, Alabama 35223.

Item 3.  Legal Proceedings
      There are no  material  pending  legal  proceedings,  other than  ordinary
routine  litigation  incidental  to the  business of the  Company,  to which the
Company or any of its  affiliates is a party or of which any of its  affiliates'
properties is subject.  For additional  information  regarding legal proceedings
see Note F to the financial statements included herein.

Item  4.  Submission  of Matters to a Vote of Security  Holders Not  required in
      accordance with General Instruction I(2)(c).



<PAGE>



                                     PART II

Item 5. Market for the Registrant's Common Stock and Related Share-Owner Matters
      The  Company  is a  wholly-owned  subsidiary  of  Protective.  All  of the
preferred  stock issued by the Company is owned by PLC.  Therefore,  neither the
Company's common stock nor its preferred stock is publicly traded.

      At December 31, 1998, $101.3 million of share-owners' equity excluding net
unrealized gains and losses represented net assets of the Company that cannot be
transferred to Protective in the form of dividends, loans, or advances.

      Insurers  are  subject  to  various   state   statutory   and   regulatory
restrictions on the insurers' ability to pay dividends. In general, dividends up
to specific  levels are  considered  ordinary  and may be paid thirty days after
written  notice to the insurance  commissioner  of the state of domicile  unless
such  commissioner  objects  to the  dividend  prior to the  expiration  of such
period. Dividends in larger amounts are considered extraordinary and are subject
to  affirmative  prior  approval by such  commissioner.  The maximum amount that
would  qualify as ordinary  dividends  to  Protective  by the Company in 1999 is
estimated to be $5.1 million.

      The Company  paid  preferred  dividends  of $0.1 million to PLC in each of
1998  and  1997.  Also in 1998 the  Company  declared  and  paid a common  stock
dividend of 50,000 shares to Protective.  The Company  expects to continue to be
able to pay cash dividends,  subject to its earnings and financial condition and
other relevant factors.

Item 6.  Selected Financial Data
      Not required in accordance with General Instruction I(2)(a).

Item 7.  Management's Narrative Analysis of the Results of Operations
      In accordance with General Instruction  I(2)(a),  the Company includes the
following analysis with the reduced disclosure format.

Revenues
      The following table sets forth revenues by source for the periods shown:
<TABLE>
<CAPTION>


                                                          Year Ended                 
                                                          December 31                Percentage
                                                                                      Increase 
                                                      1998           1997            (Decrease)
                                                  ----------------------------------------------      

<S>                                                <C>           <C>                   <C>  
 Premiums and policy fees..........................$  9,767,144  $  8,415,833          16.1%
 Net investment income.............................  10,678,166     6,233,845          71.3%
 Realized investment gains (losses)................     127,769       (59,889)         -
 Other income......................................        (598)        8,718        (106.9)%
                                                  -----------------------------
                                                    $20,572,481   $14,598,507
                                                  =============================
</TABLE>

      Premiums and policy fees, net of reinsurance  ("premiums and policy fees")
increased  $1.4  million  or 16.1% in 1998 over  1997.  The  coinsurance  by the
Acquisitions  Division of a block of policies from Lincoln National  Corporation
in October 1998 resulted in a $3.6 million  increase in premiums and policy fees
in 1998 as compared to 1997. The Dental  Division's  loss of a large customer at
December  31, 1997  resulted in a $2.8  million  decrease in premiums and policy
fees in 1998 as compared  to 1997.  The  Financial  Institution  Division  began
operating  through the Company in late 1997.  Premiums  and policy fees from the
Financial  Institutions Division were $0.8 million higher in 1998 as compared to
1997  reflecting a full year of operations in 1998 as compared to a partial year
in 1997.




<PAGE>



      Net investment  income for 1998 was $10.7 million or 71.3% higher than for
the preceding  year primarily due to increases in the average amount of invested
assets  associated  with  the  coinsurance   transaction  described  above.  The
percentage  earned on average cash and  investments was 6.4% in 1998 and 7.6% in
1997.

      The Company generally purchases its investments with the intent to hold to
maturity by purchasing  investments that match future cash flow needs.  However,
the  Company may sell any of its  investments  to  maintain  proper  matching of
assets and  liabilities.  Accordingly,  the  Company  has  classified  its fixed
maturities  and certain other  securities as "available  for sale." The sales of
investments  that have  occurred  generally  result  from  portfolio  management
decisions to maintain proper matching of assets and liabilities.

      In 1998, the Company established an allowance for uncollectible amounts on
investments  totaling  $0.5 million at December 31,  1998.  Realized  investment
gains in 1998 of $0.6  million were  largely  offset by the realized  investment
loss of $0.5 million to set up the above-mentioned investment allowance.

Income Before Income Tax
      The following table sets forth operating income or loss and income or loss
before income tax by business segment for the periods shown:
<TABLE>
<CAPTION>

                                                   Operating Income (Loss) and Income (Loss) Before
                                                           Income Tax Year Ended December 31

                                                               1998                           1997
                                                            ------------                  ------------   

                 <S>                                         <C>                          <C>
                 Operating Income (Loss)(1)
                 Life Insurance
                      Acquisitions                            $3,408,955                  $1,621,102
                 Specialty Insurance Products
                      Dental                                     736,761                     609,843
                      Financial Institutions                     387,194                       7,946
                 Retirement Savings and
                   Investment Products
                      Investment Products                        (58,991)
                 Corporate and Other                          (1,248,164)                    617,141
               -------------------------------------------------------------------------------------- 
                 Total operating income                        3,225,755                   2,856,032 
               --------------------------------------------------------------------------------------
                 Realized Investment Gains (Losses)
                 Corporate and Other                             127,769                     (59,889)
               --------------------------------------------------------------------------------------
                 Total net                                       127,769                     (59,889)
               --------------------------------------------------------------------------------------
                 Income (Loss) Before Income Tax
                 Life Insurance
                      Acquisitions                             3,408,955                   1,621,102
                 Specialty Insurance Products
                      Dental                                     736,761                     609,843
                      Financial Institutions                     387,194                       7,946
                 Retirement Savings and
                   Investment Products
                      Investment Products                         (58,991)
                 Corporate and Other                           (1,120,395)                   557,252
               --------------------------------------------------------------------------------------
                 Total income before
                   income tax                                 $3,353,524                  $2,796,143 
               --------------------------------------------------------------------------------------

                 (1) Income before income tax excluding realized investment gains and losses.
</TABLE>

      Pretax earnings from the Acquisitions  Division  increased $1.8 million in
1998 as compared to 1997.  Earnings from the Acquisitions  Division are normally
expected to decline  over time (due to the lapsing of  policies  resulting  from
deaths of insureds or  terminations  of coverage)  unless new  acquisitions  are
made. In October 1998, the Division acquired approximately 260,000 policies from
Lincoln  National  Corporation.  The policies  represent  the payroll  deduction
business  originally  marketed  and  underwritten  by  Aetna.  This  acquisition
resulted in a $1.6



<PAGE>



million increase in pretax earnings in 1998. The Division's mortality experience
was approximately $0.3 million less favorable in 1998 than in 1997.

      The  Dental  Division's  1998  pretax  earnings increased  $0.1 million as
compared to 1997. A decrease in earnings related to the loss of a large customer
at December 31, 1997 was more than offset by increases in other areas.

      The Financial Institutions Division began operating through the Company in
late 1997. The Division's  1998 pretax earnings were $0.4 million as compared to
the Division's earnings from the latter part of 1997 which were insignificant.

      The Investment  Products Division began marketing certain annuity products
in the  state of New York in the  latter  part of  1998,  resulting  in a pretax
operating  loss of  approximately  $0.1  million  primarily  related to start-up
expenses.

      The  Corporate  and Other segment  consists of net  investment  income and
realized  investment gains not identified with the preceding  business segments.
Pretax  losses for this  segment were $1.1 million in 1998 as compared to pretax
gains of $0.6 million in 1997 primarily due to decreased net  investment  income
on capital.

Income Tax Expense
      The  following  table  sets forth the  effective  income tax rates for the
periods shown:

         Year Ended                                           Effective Income
         December 31                                              Tax Rates   
         -----------                                          ---------------   
             1998...........................................         28%
             1997...........................................         34%

      Management's current estimate of the effective income tax rate for 1999 is
28%.

Net Income
      The following table sets forth net income for the periods shown:

                                                             Net Income
                                                       -----------------------  
                                                                    Percentage
         Year Ended                                                  Increase
         December 31                                   Amount       (Decrease)
                                                     ----------     ----------  

             1998..................................  $2,414,538       30.8%
             1997..................................  $1,845,454      (23.6)%

      Compared to 1997, net income in 1998 increased 30.8%,  reflecting improved
operating  earnings  in the  Acquisitions,  Dental  and  Financial  Institutions
Divisions,  and  higher  realized  investment  gains  offset by lower  operating
earnings  in the  Investment  Products  Division  and the  Corporate  and  Other
segment.

Recently Issued Accounting Standards
      For additional  information regarding recently issued accounting standards
see Note A to the financial statements included herein.



                                                            

<PAGE>



Year 2000 Disclosure
      Computer  hardware  and  software  often  denote the year using two digits
rather than four;  for example,  the year 1998 often is denoted by such hardware
and  software as "98." It is  probable  that such  hardware  and  software  will
malfunction when calculations  involving the year 2000 are attempted because the
hardware  and/or  software will  interpret  "00" as  representing  the year 1900
rather  than the year 2000.  This "Year  2000"  issue  potentially  affects  all
individuals  and  companies  (including  the Company,  its  customers,  business
partners, suppliers, banks, custodians and administrators).  The problem is most
prevalent in older  mainframe  systems,  but personal  computers  and  equipment
containing computer chips could also be affected.

      The Company shares computer hardware and software with PLC. PLC began work
on the Year 2000  problem in 1995.  At that time,  PLC  identified  and assessed
PLC's critical mainframe systems,  and prioritized the remediation  efforts that
were  to  follow.  During  1998  all  other  hardware  and  software,  including
non-information technology (non-IT) related hardware and software, were included
in the process. PLC's Year 2000 plan includes all subsidiaries.

      PLC  estimates  that Year 2000  remediation  is  complete  for most of its
insurance  administration  and general  administration  systems.  Of the general
administration systems that are not yet remediated, the majority are new systems
that were  implemented  during  1998 and are  scheduled  to be  upgraded  to the
current  release of the system during the second quarter of 1999. All remediated
systems are currently in  production.  Personal  computer  network  hardware and
software have been reviewed, with upgrades implemented where necessary. A review
of personal computer desktop software is in progress, but not complete. All Year
2000  personal  computer  preparations  are expected to be completed by June 30,
1999.  With  respect to non-IT  equipment  and  processes,  the  assessment  and
remediation  is  progressing on schedule and all known issues are expected to be
remediated before December 31, 1999.

      Two insurance  administration  systems  identified as mission critical are
not yet fully  remediated.  A personal  computer  database system that processes
member information for one subsidiary is currently being remediated. This effort
is on schedule  and  targeted to be complete  by June 30,  1999.  Also,  another
personal computer  application,  which processes policy information for one line
of business, is being re-written and is currently in test.
This system is targeted to be in production by April 30, 1999.

      Future  date  tests  are used to  verify a  system's  ability  to  process
transactions  dated up to and  beyond  January 1,  2000.  Future  date tests are
complete or in-progress for the majority of PLC's  mission-critical  systems.  A
large  portion of the  testing is  conducted  by a  contract  programming  staff
dedicated full time to Year 2000 preparations.
These resources have been part of PLC's Year 2000 project since 1995.

      Integrated  tests involve  multiple  system testing and are used to verify
the Year 2000 readiness of interfaces and connectivity  across multiple systems.
PLC  is  using  its  mainframe  computer  to  simulate  a Year  2000  production
environment  and to  facilitate  integrated  testing.  Integrated  testing  will
continue throughout 1999.

      Business partners and suppliers that provide products or services critical
to PLC's  operations  are  being  reviewed  and in some  cases  their  Year 2000
preparations  are being  monitored  by the  Company.  To date,  no  partners  or
suppliers  have  reported  that they expect to be unable to  continue  supplying
products and services after January 1, 2000.  Initial reviews are targeted to be
completed  in the first  quarter of 1999.  Monitoring  and  testing of  critical
partners  and  suppliers  will  continue  throughout  1999.  Formal  contingency
planning will begin in March 1999 and continue  throughout the year. These plans
will augment PLC's existing disaster recovery plans.

      PLC cannot specifically identify all of the costs to develop and implement
its Year 2000 plan.  The cost of new  systems to replace  non-compliant  systems
have been capitalized in the ordinary course of business.  Other costs have been
expensed  as  incurred.   Through  December  31,  1998,  costs  that  have  been
specifically identified as relating

                                                            

<PAGE>



to the Year 2000 problem  total $3.9 million,  with an  additional  $1.3 million
estimated to be required to support continued testing activity.  PLC's Year 2000
efforts have not adversely  affected its normal  procurement  and development of
information technology.

      Although PLC believes that a process is in place to  successfully  address
Year  2000  issues,  there  can be no  assurances  that  PLC's  efforts  will be
successful, that interactions with other service providers with Year 2000 issues
will not impair the Company's  operations,  or that the Year 2000 issue will not
otherwise adversely affect the Company.

     Should  some of the  Company's  systems not be  available  due to Year 2000
problems, in a reasonably likely worst case scenario, the Company may experience
significant  delays in its ability to perform  certain  functions,  but does not
expect  to be unable to  perform  critical  functions  or to  otherwise  conduct
business.


Item 8.  Financial Statements and Supplementary Data



                                                            

<PAGE>



                          INDEX TO FINANCIAL STATEMENTS


Report of Independent Accountants...........................................

Statements of Income for the years ended December 31, 1998, 1997, and 1996..

Balance Sheets as of December 31, 1998 and 1997.............................

Statements of Share-Owners' Equity for the years ended
   December 31, 1998, 1997, and 1996........................................

Statements of Cash Flows for the years ended December 31, 1998, 1997, and 1996

Notes to Financial Statements...............................................

Financial Statement Schedules:

 Schedule III-- Supplementary Insurance Information.........................
 Schedule IV-- Reinsurance..................................................

      All other schedules to the financial  statements  required by Article 7 of
Regulation  S-X  are  not  required  under  the  related   instructions  or  are
inapplicable and therefore have been omitted.


                                                          

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS




To the Directors and Share Owners
Protective Life and Annuity Insurance Company
(formerly American Foundation Life Insurance Company)
Birmingham, Alabama

        In  our  opinion,  the  financial  statements  and  financial  statement
schedules listed in the index on page 8 of this Form 10-K present fairly, in all
material  respects,  the  financial  position  of  Protective  Life and  Annuity
Insurance  Company  (formerly  American  Foundation  Life Insurance  Company) at
December 31, 1998 and 1997, and the results of its operations and its cash flows
for each of the three years in the period ended December 31, 1998, in conformity
with generally accepted accounting  principles.  These financial  statements and
financial   statement   schedules  are  the   responsibility  of  the  company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements and financial  statement  schedules based on our audits. We conducted
our audits of these  statements in accordance with generally  accepted  auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.



                                                 PricewaterhouseCoopers LLP

February 11, 1999
Birmingham, Alabama


                                                         

<PAGE>

<TABLE>
<CAPTION>


                  PROTECTIVE LIFE AND ANNUITY INSURANCE COMPANY

                              STATEMENTS OF INCOME



                                                                                       Year Ended December 31  
                                                                                -------------------------------------      
                                                                                    1998         1997          1996   
                                                                                -----------   ----------    ----------     

REVENUES
<S>                                                                              <C>           <C>           <C>        
   Premiums and policy fees...............................................       $23,242,432   $11,420,914   $12,226,202
   Reinsurance ceded......................................................       (13,475,288)   (3,005,081)   (2,768,199)
                                                                                ----------------------------------------
     Net of reinsurance ceded.............................................         9,767,144     8,415,833     9,458,003
   Net investment income..................................................        10,678,166     6,233,845     6,611,489
   Realized investment gains..............................................           127,769       (59,889)     (28,070)
   Other income...........................................................              (598)        8,718         2,406
                                                                                ----------------------------------------
                                                                                  20,572,481    14,598,507    16,043,828
                                                                                ----------------------------------------
BENEFITS AND EXPENSES
   Benefits and settlement expenses (net of reinsurance ceded: 1998-$18,523,397;
      1997-$4,430,527; 1996-$4,031,931)...................................         9,261,000     9,075,762     9,675,240
   Amortization of deferred policy acquisition costs......................         1,711,138       320,288       346,710
   Other operating expenses (net of reinsurance ceded: 1998-$247,095;
      1997-$60,900; 1996-$75,843).........................................         6,246,819     2,406,314     2,361,076
                                                                                ----------------------------------------
                                                                                  17,218,957    11,802,364    12,383,026
                                                                                ----------------------------------------

INCOME BEFORE INCOME TAX..................................................         3,353,524     2,796,143     3,660,802
                                                                                ----------------------------------------            

INCOME TAX EXPENSE (BENEFIT)
     Current..............................................................                         548,581     1,743,864
     Deferred.............................................................           938,986       402,108      (499,191)
                                                                                ----------------------------------------
                                                                                     938,986       950,689     1,244,673
                                                                                ----------------------------------------
NET INCOME................................................................         2,414,538     1,845,454     2,416,129
                                                                                
PREFERRED STOCK DIVIDENDS.................................................           100,000       100,000       100,000
                                                                                ----------------------------------------      
                                                            
INCOME AVAILABLE TO COMMON SHARE OWNER....................................        $2,314,538    $1,745,454    $2,316,129
                                                                                ========================================


                                          See notes to financial statements.
</TABLE>

                                                         
<TABLE>
<CAPTION>

<PAGE>



                                     PROTECTIVE LIFE AND ANNUITY INSURANCE COMPANY

                                                    BALANCE SHEETS


                                                                                              December 31 
                                                                                -------------------------------------              
                                                                                        1998                 1997   
                                                                                -----------------         -----------  
ASSETS
Investments:
<S>                                                                                  <C>                  <C>          
    Fixed maturities, at market (amortized cost: 1998-$346,561,571;
       1997-$67,110,502)                                                             $360,113,277         $68,201,559
    Mortgage loans on real estate                                                       7,900,221          10,902,986
    Investment real estate, net of accumulated depreciation (1997-$93,376)                                    407,624
    Policy loans                                                                       54,103,044          11,635,376
    Short-term investments                                                             18,267,431             873,844
- ---------------------------------------------------------------------------------------------------------------------
        Total investments                                                             440,383,973          92,021,389               
Cash                                                                                                        2,218,201
Accrued investment income                                                               7,597,305           1,230,529
Accounts and premiums receivable, net of allowance for uncollectible
    amounts (1998-$7,000; 1997-$7,000)                                                    673,967           1,233,659
Reinsurance receivables                                                                22,405,337           7,680,586
Deferred policy acquisition costs                                                     133,275,451           1,692,285
Other assets                                                                               55,968              70,809
Assets related to separate accounts
    Variable annuity.                                                                     237,565  
 --------------------------------------------------------------------------------------------------------------------  
                                                                                     $604,629,566        $106,147,458
 ====================================================================================================================

LIABILITIES
Policy liabilities and accruals:
     Future policy benefits and claims                                               $439,842,102       $  56,254,682
     Unearned premiums                                                                  2,487,277             463,232
- ---------------------------------------------------------------------------------------------------------------------
                                                                                      442,329,379          56,717,914
Annuity deposits                                                                        3,434,342             929,124
Other policyholders' funds                                                             12,143,006          12,080,458
Other liabilities                                                                       7,941,276           8,964,653
Deferred income taxes                                                                   7,305,381           2,005,168
Liabilities related to separate accounts
     Variable annuity                                                                     237,565 
- ---------------------------------------------------------------------------------------------------------------------        
        Total liabilities                                                             473,390,949          80,697,317
=====================================================================================================================

COMMITMENTS AND CONTINGENT LIABILITIES -- NOTE F

SHARE-OWNERS' EQUITY
Preferred Stock, $1.00 par value, shares
  authorized, issued and outstanding:  2,000                                                2,000               2,000
Common Stock, $10.00 par value
  Shares authorized: 1998-500,000; 1997-200,000
  Shares issued and outstanding: 1998-250,000; 1997-200,000                             2,500,000           2,000,000
Additional paid-in capital                                                            101,574,516           6,200,000
Retained earnings                                                                      18,353,492          16,538,954
Accumulated other comprehensive income
  Net unrealized gains on investments (net of income tax: 1998-$4,743,097; 
     1997-$381,870)                                                                     8,808,609             709,187
- ---------------------------------------------------------------------------------------------------------------------
       Total share-owners' equity                                                     131,238,617          25,450,141
- ---------------------------------------------------------------------------------------------------------------------
                                                                                     $604,629,566        $106,147,458
=====================================================================================================================
</TABLE>


                       See notes to financial statements.

                                                          
<TABLE>
<CAPTION>

<PAGE>



                  PROTECTIVE LIFE AND ANNUITY INSURANCE COMPANY

                       STATEMENTS OF SHARE-OWNERS' EQUITY




                                                                                                 Net
                                                                                Additional    Unrealized                    Total
                                                       Preferred     Common      Paid-In     Gains (Losses   Retained  Share-Owners'
                                                          Stock       Stock      Capital    On Investments   Earnings      Equity  
                                                       ---------------------------------------------------------------------------- 

<S>                                                   <C>          <C>        <C>           <C>            <C>          <C>        
Balance, December 31, 1995                                         $2,000,000 $  4,202,000  $  923,193     $15,477,371  $22,602,564
                                                                                                                        -----------
    Net income for 1996                                                                                      2,416,129    2,416,129
    Decrease in net unrealized gains on investments
       (net of income tax: ($748,368))                                                      (1,389,826)                  (1,389,826)
    Reclassification adjustment for amounts included in
       net income (net of income tax: $9,824)                                                   18,246                       18,246
                                                                                                                        -----------
    Comprehensive income for 1996                                                                                         1,044,549
                                                                                                                        -----------
    Redemption feature of preferred stock removed -
       Note H                                          $2,000                    1,998,000                                2,000,000
    Common dividends ($15 per share)                                                                        (3,000,000   (3,000,000)
    Preferred dividends ($50 per share)                                                                       (100,000)    (100,000)
                                                       ----------------------------------------------------------------------------
    
Balance, December 31, 1996                              2,000       2,000,000    6,200,000    (448,387)     14,793,500   22,547,113
                                                                                                                        -----------
    Net income for 1997                                                                                      1,845,454    1,845,454
    Increase in net unrealized gains on investments
       (net of income tax: $602,348)                                                         1,118,646                    1,118,646
    Reclassification adjustment for amounts included in
       net income (net of income tax: $20,961)                                                  38,928                       38,928
                                                                                                                        -----------
    Comprehensive income for 1997                                                                                         3,003,028
                                                                                                                        -----------
    Preferred dividends ($50 per share)                                                                       (100,000)    (100,000)
                                                       ----------------------------------------------------------------------------
Balance, December 31, 1997                              2,000       2,000,000    6,200,000     709,187      16,538,954   25,450,141
                                                                                                                        -----------
    Net income for 1998                                                                                      2,414,538    2,414,538
    Increase in net unrealized
       gains on investments (net of income tax-$4,405,946)                                   8,182,472                    8,182,472
    Reclassification adjustment for amounts included
       in net income (net of income tax: ($44,719))                                            (83,050)                     (83,050)
                                                                                                                        -----------
    Comprehensive income for 1998                                                                                        10,513,960
                                                                                                                        -----------
    Common stock dividend (50,000 shares)                             500,000                                 (500,000)
    Preferred dividends ($50 per share)                                                                       (100,000)    (100,000)
    Capital contribution from Protective                                        95,374,516                               95,374,516
                                                       ----------------------------------------------------------------------------
Balance, December 31, 1998                             $2,000      $2,500,000 $101,574,516  $8,808,609     $18,353,492 $131,238,617
                                                       ============================================================================
</TABLE>




                       See notes to financial statements.

                                                               
<TABLE>
<CAPTION>

<PAGE>



                                            PROTECTIVE LIFE AND ANNUITY INSURANCE COMPANY

                                                      STATEMENTS OF CASH FLOWS

                                                                                                        December 31  
                                                                                          ---------------------------------------   
                                                                                            1998           1997          1996    
                                                                                          ----------     ----------     ---------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                                    <C>            <C>            <C>         
    Net income                                                                         $    2,414,538 $   1,845,454  $  2,416,129
    Adjustments to reconcile net income to net cash provided by operating activities:
       Amortization of deferred policy acquisition costs                                    1,711,138       320,288       346,710
       Capitalization of deferred policy acquisition costs                                   (783,304)
       Deferred income taxes                                                                  938,986     1,025,417      (499,191)
       Interest credited to universal life and investment products                          2,422,680     1,059,710     1,111,034
       Policy fees assessed on universal life and investment products                      (1,004,958)   (1,048,883)   (1,179,765)
       Change in accrued investment income and other receivables                          (19,671,587)    2,020,726        (6,955)
       Change in policy liabilities and other policyholder funds of traditional life and
            health products                                                                84,738,359    (8,576,735)   (1,612,231)
       Change in receivable from Protective Life Insurance Company                                                     24,817,851
       Change in other liabilities                                                         (1,023,377)      200,205    (2,294,791)
       Other (net)                                                                             14,841       (79,787)     (326,038)
                                                                                          ----------------------------------------
Net cash provided by (used in) operating activities                                        69,757,316    (3,233,605)   22,772,753
                                                                                          ----------------------------------------

CASH FLOWS FROM  INVESTING  ACTIVITIES  
     Maturities  and  principal  reduction  of investments:
       Investments available for sale                                                   1,164,896,631   135,907,273    98,454,653
       Other                                                                                3,018,788     3,661,121     1,545,594
    Sale of investments:
       Investment available for sale                                                      210,129,485     4,386,839    46,567,425
       Other                                                                                  435,000                     400,000
    Cost of investments acquired:
       Investments available for sale                                                  (1,371,973,391) (139,609,229) (165,042,338)
       Other                                                                                                             (310,000)
                                                                                          ----------------------------------------
Net cash provided by (used in) investing activities                                         6,506,513     4,346,004   (18,384,666)
                                                                                          ----------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
    Dividends to share owners                                                                (100,000)     (100,000)   (3,100,000)
    Investment product deposits and change in universal life deposits                     (78,382,030)     (368,379)     (723,167)
                                                                                          ----------------------------------------
Net cash used in financing activities                                                     (78,482,030)     (468,379)   (3,823,167)
                                                                                          ----------------------------------------

INCREASE (DECREASE) IN CASH                                                                (2,218,201)      644,020       564,920
CASH AT BEGINNING OF YEAR                                                                   2,218,201     1,574,181     1,009,261
                                                                                          ----------------------------------------
CASH AT END OF YEAR                                                                    $            0 $   2,218,201   $ 1,574,181
                                                                                          ========================================

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid during the year:
       Income taxes                                                                    $      350,000 $       548,581 $ 1,830,301

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
    Acquisitions and bulk reinsurance assumptions
       Assets acquired                                                                 $  247,894,180
       Liabilities assumed                                                               (380,405,180)
                                                                                          ------------
       Net                                                                             $ (132,511,000)
                                                                                          ============
</TABLE>



                       See notes to financial statements.

                                                                 

<PAGE>



                  PROTECTIVE LIFE AND ANNUITY INSURANCE COMPANY

                          NOTES TO FINANCIAL STATEMENTS



Note A -- SIGNIFICANT ACCOUNTING POLICIES

      BASIS OF PRESENTATION
      The  accompanying  financial  statements  of  Protective  Life and Annuity
Insurance  Company  ("the  Company")  are  prepared  on the  basis of  generally
accepted accounting principles. Such accounting principles differ from statutory
reporting practices used by insurance companies in reporting to state regulatory
authorities. (See also Note B.)

      The  Company was founded in 1978 as  American  Foundation  Life  Insurance
Company.  Effective  March 1, 1999, the Company's name was changed to Protective
Life and Annuity Insurance  Company.  Since 1983, all outstanding  shares of the
Company's  common stock have been owned by  Protective  Life  Insurance  Company
("Protective"),   which  is  a  wholly-owned   subsidiary  of  Protective   Life
Corporation  ("PLC"),  an insurance  holding  company  domiciled in the state of
Delaware.  All outstanding shares of the Company's  preferred stock are owned by
PLC.

      The  preparation  of financial  statements  in conformity  with  generally
accepted  accounting  principles  requires  management to make various estimates
that  affect the  reported  amounts of assets and  liabilities,  disclosures  of
contingent  assets and liabilities,  as well as the reported amounts of revenues
and expenses.

      NATURE OF OPERATIONS
      The Company,  since it is licensed in the State of New York, is the entity
through  which PLC  markets,  distributes,  and services  insurance  and annuity
products  in New York.  The  operating  results of  companies  in the  insurance
industry  have  historically  been subject to  significant  fluctuations  due to
competition,   economic  conditions,  interest  rates,  investment  performance,
maintenance of insurance ratings, and other factors.

      RECENTLY ISSUED ACCOUNTING STANDARDS
      In 1997, the Company adopted Statement of Financial Accounting Standards 
("SFAS") No. 125, "Accounting for Transfers and Servicing of Financial Assets 
and Extinguishments of Liabilities;" SFAS No. 130, "Reporting Comprehensive 
Income;" and SFAS No. 131, "Disclosures about Segments of an Enterprise and 
Related Information."

      The adoption of these accounting  standards did not have a material effect
on the Company's financial statements.

      INVESTMENTS
      The Company has classified all of its investments in fixed maturities and 
short-term investments as "available for sale."

    Investments  are  reported  on  the  following  bases  less  allowances  for
uncollectible amounts on investments, if applicable:

    o Fixed  maturities  (bonds and redeemable  preferred  stocks) -- at current
market value.

    o  Mortgage  loans on real estate -- at unpaid  balances,  adjusted for loan
       origination costs, net of fees, and amortization of premium or discount.


                                                           

<PAGE>



Note A -- SIGNIFICANT ACCOUNTING POLICIES (Continued)

    o  Investment  real  estate -- at cost,  less  allowances  for  depreciation
       computed  on the  straight-line  method.  With  respect  to  real  estate
       acquired through foreclosure, cost is the lesser of the loan balance plus
       foreclosure costs or appraised value.

    o   Policy loans -- at unpaid balances.

    o Short-term  investments  -- at cost,  which  approximates  current  market
value.

    Substantially all short-term  investments have maturities of three months or
less at the time of acquisition.

    As prescribed by SFAS No. 115,  "Accounting for Certain  Investments in Debt
and Equity Securities,"  certain investments are recorded at their market values
with the resulting unrealized gains and losses, net of income tax, reported as a
component  of  share-owners'  equity.  The  market  values  of fixed  maturities
increase or decrease as interest  rates fall or rise.  Therefore,  although  the
adoption of SFAS No. 115 does not affect the Company's operations,  its reported
share-owners' equity will fluctuate significantly as interest rates change.

      The  Company's  balance  sheets at December  31,  prepared on the basis of
reporting  investments at amortized  cost rather than at market  values,  are as
follows:
                                                     1998             1997     

Total investments............................... $426,832,267    $ 90,930,332
Deferred policy acquisition costs...............  133,275,451       1,692,285
All other assets................................   30,970,142      12,433,784
                                                 ---------------------------- 
                                                 $591,077,860    $105,056,401
                                                 ============================ 

Deferred income taxes........................... $  2,562,284    $  1,623,298
All other liabilities...........................  466,085,568      78,692,149
                                                 ---------------------------- 
                                                  468,647,852      80,315,447
Share-owners' equity............................  122,430,008      24,740,954
                                                 ---------------------------- 
                                                 $591,077,860    $105,056,401
                                                 ============================ 

    Realized  gains and losses on sales of  investments  are  recognized  in net
income using the specific identification basis.

    CASH
    Cash  includes  all demand  deposits  reduced  by the amount of  outstanding
checks and drafts.

    SEPARATE ACCOUNTS
    The assets and liabilities related to separate accounts in which the Company
does not bear the investment  risk are valued at market and reported  separately
in the accompanying financial statements.

    REVENUES AND BENEFITS EXPENSE
   o       Traditional Life and Health Insurance Products-- Traditional life 
           insurance products consist principally of those products with fixed 
           and guaranteed premiums and benefits and include whole life insurance
           policies, term and term-like life insurance policies, limited-payment
           life insurance policies, and certain annuities with life 
           contingencies. Life insurance and immediate annuity premiums are 
           recognized as revenue when due. Health insurance premiums are 
           recognized as revenue over the terms of the policies. Benefits and 
           expenses are associated with earned premiums so that profits are 
           recognized over the life of the contracts. This is accomplished by 
           means of the provision for liabilities for future policy benefits
           and the amortization of deferred policy acquisition costs.


                                                            

<PAGE>



Note A -- SIGNIFICANT ACCOUNTING POLICIES (Continued)

           Liabilities for future policy benefits on traditional  life insurance
           products  have  been  computed  using a net  level  method  including
           assumptions  as to investment  yields,  mortality,  persistency,  and
           other  assumptions  based on the  Company's  experience  modified  as
           necessary to reflect anticipated trends and to include provisions for
           possible adverse deviation.  Reserve investment yield assumptions are
           graded and range from 2.5% to 7.0%.  The  liability for future policy
           benefits and claims on traditional life and health insurance products
           includes  estimated  unpaid  claims  that have been  reported  to the
           Company and claims  incurred but not yet reported.  Policy claims are
           charged to expense in the period that the claims are incurred.

           Activity in the liability for unpaid claims is summarized as follows:
<TABLE>
<CAPTION>

                                                                          1998           1997            1996 
                                                                      -----------------------------------------  

<S>                                                                     <C>            <C>           <C>       
           Balance beginning of year................................    $3,724,904     $5,008,998    $3,862,708
               Less reinsurance.....................................       203,199        801,709       370,612
                                                                      -----------------------------------------
           Net balance beginning of year............................     3,521,705      4,207,289     3,492,096
                                                                      =========================================

           Incurred related to:
           Current year.............................................     7,178,869      5,947,439     6,293,400
           Prior year...............................................      (173,472)      (331,984)     (153,466)
                                                                      -----------------------------------------          
               Total incurred.......................................     7,005,397      5,615,455     6,139,934
                                                                      =========================================

           Paid related to:
           Current year.............................................     5,904,526      4,913,958     4,883,873
           Prior year...............................................     1,026,981      1,387,081       540,868
                                                                      -----------------------------------------
               Total paid...........................................     6,931,507      6,301,039     5,424,741
                                                                      =========================================

           Net balance end of year..................................     3,595,595      3,521,705     4,207,289
               Plus reinsurance.....................................       494,064        203,199       801,709
                                                                      -----------------------------------------

           Balance end of year......................................    $4,089,659     $3,724,904    $5,008,998
                                                                      =========================================

</TABLE>
       
     o     Universal Life and Investment Products-- Universal life and 
           investment products include universal life insurance, deferred 
           annuities, and annuities without life contingencies. Revenues for 
           universal life and investment products consist of policy fees that 
           have been assessed against policy account balances for the costs of 
           insurance, policy administration, and surrenders. That is, universal 
           life and investment product deposits are not considered revenues in 
           accordance with generally accepted accounting principles. Benefit
           reserves for universal life and investment products represent policy 
           account balances before applicable surrender charges plus certain 
           deferred policy initiation fees that are recognized in income over 
           the term of the policies. Policy benefits and claims that are charged
           to expense include benefit claims incurred in the period in excess of
           related policy account balances and interest credited to policy 
           account balances. Interest credit rates for universal life and 
           investment products ranged from 3.4% to 9.4% in 1998.

           The Company's  accounting policies with respect to variable annuities
           are identical except that policy account balances  (excluding account
           balances that earn a fixed rate) are valued at market and reported as
           components of assets and liabilities related to separate accounts.


                                                            

<PAGE>



Note A -- SIGNIFICANT ACCOUNTING POLICIES (Continued)

      DEFERRED POLICY ACQUISITION COSTS
      Commissions  and other  costs of  acquiring  traditional  life and  health
insurance,  universal life insurance, and investment products that vary with and
are primarily  related to the  production  of new business  have been  deferred.
Traditional life and health insurance acquisition costs are being amortized over
the premium-payment period of the related policies in proportion to the ratio of
annual premium income to total anticipated premium income. Acquisition costs for
universal  life and  investment  products  are  amortized  over the lives of the
policies in relation to the present  value of  estimated  gross  profits  before
amortization.  Under  SFAS  No.  97,  "Accounting  and  Reporting  by  Insurance
Enterprises  for Certain  Long-Duration  Contracts  and for  Realized  Gains and
Losses from the Sale of  Investments,"  the Company  makes  certain  assumptions
regarding the mortality, persistency, expenses, and interest rates it expects to
experience in future periods. These assumptions are to be best estimates and are
to be periodically  updated whenever actual experience  and/or  expectations for
the future change from that assumed.

      The cost to acquire blocks of insurance  representing the present value of
future profits from such blocks of insurance is also included in deferred policy
acquisition  costs.  The Company  amortizes the present value of future  profits
over the premium payment period,  including  accrued  interest of  approximately
5.75%. The unamortized present value of future profits was approximately  $131.2
million at December 31, 1998.  During 1998,  $132.5  million of present value of
future profits on  acquisitions  made during the year was  capitalized  and $1.3
million was amortized.

      INCOME TAXES
      The Company uses the asset and liability  method of accounting  for income
taxes.  Income  tax  provisions  are  generally  based on  income  reported  for
financial  statement  purposes.  Deferred  federal  income  taxes arise from the
recognition of temporary differences between the bases of assets and liabilities
determined for financial  reporting purposes and the bases determined for income
tax purposes. Such temporary differences are principally related to the deferral
of policy  acquisition  costs and the provision  for future policy  benefits and
expenses.

      RECLASSIFICATIONS
      Certain  reclassifications  have  been  made  in the  previously  reported
financial  statements  and  accompanying  notes to make the prior  year  amounts
comparable to those of the current year. Such reclassifications had no effect on
net income, total assets, or share-owners' equity.



                                                            

<PAGE>



Note B -- RECONCILIATION WITH STATUTORY REPORTING PRACTICES

      Financial  statements  prepared  in  conformity  with  generally  accepted
accounting  principles  ("GAAP")  differ  in some  respects  from the  statutory
accounting   practices   prescribed   or  permitted   by  insurance   regulatory
authorities.  The most  significant  differences  are: (a) acquisition  costs of
obtaining new business are deferred and amortized over the  approximate  life of
the  policies  rather  than  charged to  operations  as  incurred,  (b)  benefit
liabilities  are  computed  using a net level  method and are based on realistic
estimates  of  expected  mortality,  interest,  and  withdrawals  as adjusted to
provide for possible unfavorable  deviation from such assumptions,  (c) deferred
income  taxes are provided  for  temporary  differences  between  financial  and
taxable  earnings,  (d) the Asset  Valuation  Reserve and  Interest  Maintenance
Reserve are restored to  share-owners'  equity,  (e) agents' debit  balances and
prepaid  expenses are reported as assets rather than being  charged  directly to
surplus  (referred  to as  nonadmitted  items),  (f)  certain  items of interest
income,  principally  accrual  of  mortgage  and bond  discounts  are  amortized
differently, and (g) bonds are stated at market instead of amortized cost.

      The  reconciliations  of net income and  share-owners'  equity prepared in
conformity  with  statutory   reporting   practices  to  that  reported  in  the
accompanying consolidated financial statements are as follows:
<TABLE>
<CAPTION>

                                                          Net Income                       Share-Owners' Equity 
                                             ------------------------------------    ------------------------------------           
                                                   1998        1997        1996        1998         1997        1996  
                                             ------------   --------  -----------    --------- ------------   ----------- 

In conformity with statutory reporting
<S>                                             <C>        <C>         <C>          <C>          <C>          <C>        
  practices:....................................$5,365,091 $2,794,015  $2,558,227   $26,256,416  $20,467,722  $18,031,163
  Additions (deductions) by adjustment:
      Deferred policy acquisition costs, net of
        amortization........................... (1,711,138)  (320,288)   (346,710)  133,275,451    1,692,285    1,919,471
      Deferred income tax......................   (938,986)   402,108     499,191    (7,305,381)  (2,005,168)    (979,751)
      Asset Valuation Reserve..................                                       1,334,584      730,240      560,732
      Interest Maintenance Reserve.............    (82,982)   (85,826)    (89,611)      460,059      161,051      285,805
      Nonadmitted items........................                                          15,671       10,431        7,090
      Other timing and valuation adjustments...   (217,447)  (944,555)   (204,968)  (22,798,183)   4,393,580    2,722,603
                                             ----------------------------------------------------------------------------
In conformity with generally accepted
  accounting principles......................... $2,414,538 $1,845,454 $2,416,129  $131,238,617  $25,450,141  $22,547,113
                                             ============================================================================
</TABLE>




Note C -- INVESTMENT OPERATIONS

      Major categories of net investment  income for the years ended December 31
are summarized as follows:
<TABLE>
<CAPTION>

                                                                           1998           1997            1996   
                                                                      ------------------------------------------
<S>                                                                   <C>              <C>            <C>       
                  Fixed maturities                                    $  7,525,336     $4,701,611     $4,708,490
                  Mortgage loans on real estate                            952,437      1,146,325      1,431,687
                  Investment real estate                                    72,318         65,584         73,756
                  Policy loans                                             656,623        643,653        752,828
                  Other, principally short-term investments              2,083,693        112,127        160,644
                                                                      ------------------------------------------
                                                                        11,290,407      6,669,300      7,127,405
                  Investment expenses                                     (612,241)      (435,455)      (515,916)
                                                                      ------------------------------------------
                                                                       $10,678,166     $6,233,845     $6,611,489
                                                                      ==========================================       


            Realized  investment  gains (losses) for the years ended December 31 are summarized as follows:

                  Fixed maturities....................................   $  87,677       $(59,889)    $  22,247
                  Mortgage loans and other investments................      40,092              0       (50,317)
                                                                      ------------------------------------------
                                                                          $127,769       $(59,889)     $(28,070)
                                                                      ==========================================
</TABLE>

      In 1998, the Company established an allowance for uncollectible amounts on
investments  totaling $500,000 at December 31, 1998. Additions and reductions to
the allowance are included in realized  investment gains (losses).  Without such
additions/reductions,  the Company had net realized investment gains of $627,769
in 1998.


                                                            

<PAGE>



Note C -- INVESTMENT OPERATIONS ( Continued)

      In 1998, gross gains on the sale of investments  available for sale (fixed
maturities and short-term  investments)  were  approximately  $600,000 and gross
losses were  approximately  $500,000.  In 1997,  gross gains were  approximately
$10,000 and gross losses were approximately  $70,000.  In 1996, gross gains were
approximately $20,000.

      The  amortized   cost  and  estimated   market  values  of  the  Company's
investments classified as available for sale at December 31 are as follows:
<TABLE>
<CAPTION>

                                                                                     Gross          Gross         Estimated
                                                                     Amortized     Unrealized     Unrealized        Market
            1998                                                        Cost         Gains         Losses           Values
          -----------                                            ----------------------------------------------------------  

            Fixed maturities:
               Bonds:
<S>                                                              <C>            <C>             <C>          <C>           
                    Mortgage-backed............................. $    6,488,768 $     204,235                $    6,693,003
                    United States Government and
                      authorities...............................      8,731,486       474,109                     9,205,595
                    States, municipalities, and
                      political subdivisions....................      3,075,631       105,159                     3,180,790
                    Public utilities............................     54,040,814     1,380,112   $     12,869     55,408,057
                    Convertibles and bonds with
                      warrants..................................        694,723                      179,348        515,375
                    All other corporate bonds...................    273,530,149    12,673,749      1,093,441    285,110,457
                                                                 ----------------------------------------------------------
                                                                    346,561,571    14,837,364      1,285,658    360,113,277
            Short-term investments..............................     18,267,431                                  18,267,431
                                                                 ----------------------------------------------------------
                                                                   $364,829,002   $14,837,364     $1,285,658   $378,380,708
                                                                 ==========================================================


                                                                                     Gross         Gross          Estimated
                                                                      Amortized     Unrealized     Unrealized      Market
            1997                                                      Cost           Gains         Losses          Values
          -----------                                            ----------------------------------------------------------  

            Fixed maturities:
               Bonds:
                    Mortgage-backed.............................  $  11,348,224   $   348,395                 $  11,696,619
                    United States Government and
                      authorities...............................      8,746,050       242,265  $       4,982      8,983,333
                    Public utilities............................      9,228,405       198,255          5,441      9,421,219
                    Convertibles and bonds with
                      warrants..................................        694,485             0        168,610        525,875
                    All other corporate bonds...................     37,093,338       572,155         90,980     37,574,513
                                                                     67,110,502     1,361,070        270,013     68,201,559
                                                                 ----------------------------------------------------------
            Short-term investments..............................        873,844                                     873,844
                                                                 ----------------------------------------------------------       
                                                                  $  67,984,346    $1,361,070    $   270,013  $  69,075,403

                                                                 ==========================================================
</TABLE>



                                                                  
<PAGE>



Note C -- INVESTMENT OPERATIONS (Continued)

      The  amortized  cost and estimated  market  values of fixed  maturities at
December 31, by expected  maturity,  are shown below.  Expected  maturities  are
derived  from  rates  of  prepayment  that  may  differ  from  actual  rates  of
prepayment.
<TABLE>
<CAPTION>

             
                                                                                   Estimated
                                                               Amortized             Market
                                                                   Cost              Values   
1998
<S>                                                            <C>                <C>          
      Due in one year or less.........................         $  28,436,528      $  28,618,945
      Due after one year through five years............          178,463,434        185,885,380
      Due after five years through ten years...........           78,858,516         83,976,562
      Due after ten years..............................           60,803,093         61,632,390
                                                            ----------------    ---------------
                                                               $346,561,571        $360,113,277
                                                            ================    ===============

                                                                             Estimated
                                                               Amortized      Market
                                                                    Cost        Values   
1997
      Due in one year or less..........................        $  2,171,455      $    2,177,160
      Due after one year through five years............          27,762,163          28,202,077
      Due after five years through ten years...........          34,516,587          35,136,758
      Due after ten years..............................           2,660,297           2,685,564
                                                            ----------------    ---------------
                                                               $ 67,110,502      $   68,201,559
                                                            ================    ===============
</TABLE>


  The  approximate  percentage  distribution  of the  Company's  fixed  maturity
investments by quality rating at December 31 is as follows:

      Rating                                             1998        1997 
                                                       --------    -------   
       AAA                                                4.4%       26.8%
       AA                                                 6.7         1.7
       A                                                 43.7        24.3
       BBB                                               43.1        37.4
       BB or Less                                         2.1         9.8
                                                       --------    -------
                                                        100.0%      100.0%
                                                       ========    =======

      At December 31, 1998 and 1997, the Company had bonds which were rated less
than investment grade of $7.7 million and $6.7 million, respectively,  having an
amortized cost of $7.8 million and $6.8 million, respectively.

      The  change in  unrealized  gains  (losses),  net of  income  tax on fixed
maturities for the years ended December 31 is summarized as follows:

                                           1998           1997           1996
                                        -----------    ----------   ----------- 
Fixed maturities.....................    $8,099,422    $1,157,574  $(1,371,579)


      At December 31, 1998,  approximately  99% of the Company's  mortgage loans
were commercial loans of which 51% were retail,  and 48% were office  buildings.
The Company  specializes in making mortgage loans on either  credit-oriented  or
credit-anchored commercial properties,  most of which are strip shopping centers
in smaller towns and cities.  No single  tenant's  leased space  represents more
than 10% of mortgage loans. All of the mortgage loans are on properties  located
in the following  states listed in decreasing  order of  significance:  Alabama,
Tennessee, Florida, Colorado, Georgia, Texas and Arkansas.






                                                           

<PAGE>



Note C -- INVESTMENT OPERATIONS (Continued)

      Many of the mortgage loans have call provisions  after three to ten years.
Assuming  the loans are  called at their  next call  dates,  approximately  $0.5
million would become due in 2000 to 2003.

      At December 31, 1998, the average mortgage loan was $0.5 million,  and the
weighted  average  interest rate was 9.2%. The largest single  mortgage loan was
$1.9 million.

      At  December  31,  1998,  the  Company  had no problem  mortgage  loans or
foreclosed  properties.  At December 31, 1997,  the Company's  problem  mortgage
loans and  foreclosed  properties  totaled  $0.4  million.  Since the  Company's
mortgage loans are  collateralized by real estate,  any assessment of impairment
is based  upon  the  estimated  fair  value  of the  real  estate.  Based on the
Company's evaluation of its mortgage loan portfolio, the Company does not expect
any material losses on its mortgage loans.

      Policy loan interest rates generally range from 4.5% to 8.0%.

Note D -- FEDERAL INCOME TAXES

      The Company's  effective  income tax rate varied from the maximum  federal
income tax rate as follows:
<TABLE>
<CAPTION>

                                                                              1998        1997        1996 
                                                                           ---------      ------    --------  
<S>                                                                         <C>          <C>         <C>   
Statutory federal income tax rate applied to pretax income...............   35.00%       35.00%      35.00%
Tax-exempt interest......................................................   (3.98)       (7.20)      (7.33)
Other adjustments........................................................   (3.02)        6.20        6.33
                                                                           ---------      ------    --------
Effective income tax rate................................................   28.00%       34.00%      34.00%
                                                                           =========      ======    ========

</TABLE>


      The  provision  for federal  income tax  differs  from  amounts  currently
payable  due to certain  items  reported  for  financial  statement  purposes in
periods  which  differ  from  those in which  they are  reported  for income tax
purposes.

      Details of the deferred  income tax provision for the years ended December
31 are as follows:
<TABLE>
<CAPTION>

                                                                           1998        1997         1996 
                                                                      -----------    ----------     --------
  
<S>                                                                   <C>             <C>         <C>        
Deferred policy acquisition costs.....................................$14,616,912     $(100,971)  $ (530,008)
Benefit and other policy liability changes............................(11,991,104)      (72,878)   1,698,144
Temporary differences of investment income............................    398,620      (199,660)    (208,432)
Other items........................................................... (2,085,442)      775,617   (1,458,895)
                                                                      -----------    ----------     ---------
                                                                      $   938,986     $ 402,108   $ (499,191)
                                                                      ===========    ==========     =========
</TABLE>




                                                        

<PAGE>



Note D -- FEDERAL INCOME TAXES (Continued)

      The  components of the  Company's net deferred  income tax liability as of
December 31 were as follows:

                                                         1998           1997
                                                       ------------------------ 
Deferred income tax assets:
  Policy and policyholder liability reserves..........$ 12,392,740  $   401,636
  Deferred policy acquisition costs...................                  195,580
                                                       ------------------------
                                                        12,392,740      597,216
                                                       ------------------------ 
Deferred income tax liabilities:
  Unrealized gain on investments......................   5,276,789      516,942
  Other...............................................                2,085,442
  Deferred policy acquisition costs...................  14,421,332             
                                                       ------------------------ 
                                                        19,698,121    2,602,384
                                                       ------------------------ 
  Net deferred income tax liability                    $ 7,305,381   $2,005,168 
                                                       ======================== 

      The Company's income tax returns are included in the  consolidated  income
tax returns of PLC. The allocation of income tax liabilities among affiliates is
based upon  separate  income tax return  calculations.  At December 31, 1998 and
1997 no amounts were payable to PLC for income tax liabilities.

Note E -- RECENT ACQUISITIONS

      In October 1998, the Company coinsured a block of life insurance  policies
from Lincoln National Corporation.  The policies represent the payroll deduction
business originally marketed and underwritten by Aetna.

      This  transaction has been accounted for as a purchase,  and the result of
this  transaction  has been included in the  accompanying  financial  statements
since the effective date of the agreement.

Note F -- COMMITMENTS AND CONTINGENT LIABILITIES

      Under insurance  guaranty fund laws, in most states,  insurance  companies
doing business therein can be assessed up to prescribed  limits for policyholder
losses  incurred  by  insolvent  companies.  The Company  does not believe  such
assessments  will be materially  different from amounts already  provided for in
the  financial  statements.  Most of these  laws do  provide,  however,  that an
assessment  may be excused or deferred if it would  threaten  an  insurer's  own
financial strength.

      A number of civil jury verdicts have been returned against insurers in the
jurisdictions  in which the Company does business  involving the insurers' sales
practices,  alleged agent misconduct,  failure to properly supervise agents, and
other  matters.  Increasingly  these  lawsuits  have  resulted  in the  award of
substantial  judgments  against the  insurer  that are  disproportionate  to the
actual damages,  including material amounts of punitive damages. In addition, in
some class  action  and other  lawsuits  involving  insurers'  sales  practices,
insurers  have made  material  settlement  payments.  In some states  (including
Alabama),  juries have substantial discretion in awarding punitive damages which
creates the potential for unpredictable  material adverse judgments in any given
punitive damage suit. The Company,  like other insurers,  in the ordinary course
of business,  are involved in such litigation or  alternatively  in arbitration.
Although the outcome of any litigation or  arbitration  cannot be predicted with
certainty, the Company believes that at the present time there are no pending or
threatened lawsuits that are reasonably likely to have a material adverse effect
on the financial position, results of operations, or liquidity of the Company.

Note G -- SHARE-OWNERS' EQUITY AND RESTRICTIONS

      Dividends on common stock are  noncumulative and are paid as determined by
the Board of Directors.  At December 31, 1998,  approximately  $101.3 million of
share-owners'  equity excluding net unrealized gains and losses  represented net
assets of the  Company  that  cannot be  transferred  in the form of  dividends,
loans, or advances to Protective.  In general,  dividends up to specified levels
are considered  ordinary and may be paid thirty days after written notice to the
insurance commissioner of the state of domicile unless such commissioner objects
to the dividend  prior to the  expiration  of such  period.  Dividends in larger
amounts  are  considered  extraordinary  and are  subject to  affirmative  prior
approval by such commissioner. The maximum amount that would qualify as ordinary
dividends to Protective by the Company in 1999 is estimated to be $5.1 million.

      During  1998  Protective  made  a  capital   contribution  of  $95,374,516
consisting of corporate bonds.

                                                            

<PAGE>



Note H -- PREFERRED STOCK

      Prior to November 1998, the Company's  preferred stock had a provision for
an annual  minimum  cumulative  dividend,  when and if  declared,  of $50.00 per
share, and additional  dividends to the extent the Company's  statutory earnings
for the immediately  preceding year exceeded $1.0 million.  The minimum dividend
and any  accumulation  was to be paid before any  dividend on any other class of
capital stock was paid. The additional  dividends were noncumulative and were in
preference to any other dividend on any other class of capital stock.  Dividends
of  $100,000  were  declared  and  paid in each of  1998,  1997  and 1996 on the
preferred  stock.  As of December 31, 1998, all cumulative  preferred  dividends
have  been  paid.   Effective  November  3,  1998,  the  Company's  articles  of
incorporation  were  amended  such  that the  provision  for an  annual  minimum
cumulative dividend was removed.

      During 1996,  the Company's  articles of  incorporation  were amended such
that the  preferred  stock is  redeemable  at  $1,000  per  share  solely at the
Company's discretion.  At December 31, 1995, the preferred stock was reported as
"Redeemable Preferred Stock",  whereas at December 31, 1996, it is reported as a
component of share-owners' equity.

Note I -- RELATED PARTY MATTERS

      The Company  has no  employees;  therefore,  the  Company  purchases  data
processing,  legal, investment, and other management services from PLC and other
affiliates.  The cost of such services was $1.2 million in 1998, $1.2 million in
1997, and $1.4 million in 1996.

      Receivables from related parties  consisted of receivables from affiliates
under control of PLC in the amount of $287,629 at December 31, 1998 and $183,009
at December 31, 1997. The Company routinely  receives from or pays to affiliates
under the control of PLC  reimbursements  for expenses incurred on one another's
behalf.
Receivables and payables among affiliates are generally settled monthly.

Note J -- OPERATING SEGMENTS

      PLC,  through its  subsidiaries,  operates seven divisions whose principal
strategic focuses can be grouped into three general categories:  Life Insurance,
Specialty  Insurance Products,  and Retirement Savings and Investment  Products.
Each division has a senior officer of Protective responsible for its operations,
which  include the related  operations  of the Company.  A division is generally
distinguished by products and/or channels of distribution.  A brief  description
of each division the Company operates in follows.

Life Insurance

      Acquisitions   Division.  The  Acquisitions  Division  focuses  solely  on
acquiring,  converting,  and servicing  policies  acquired from other companies.
These  acquisitions  may be  accomplished  through  acquisitions of companies or
through the assumption or reinsurance of life insurance and related policies.

Specialty Insurance Products

      Dental and Consumer Benefits Division.  The Division's primary focus is on
indemnity and prepaid dental  products.  In 1997,  the Division  exited from the
traditional group major medical business,  fulfilling the Division's strategy to
focus primarily on dental and related products.

      Financial  Institutions  Division.  The  Financial  Institutions  Division
specializes in marketing credit life and disability  insurance  products through
banks,  consumer  finance  companies and automobile  dealers.  The Division also
includes  a small  property  casualty  insurer  that  sells  automobile  service
contracts.



                                                            

<PAGE>



Note K -- OPERATING SEGMENTS (continued)

Retirement Savings and Investment Products

      Investment   Products   Division.   The   Investment   Products   Division
manufactures,  sells,  and supports fixed and variable annuity  products.  These
products  are  primarily  sold through  stockbrokers,  but are also sold through
financial institutions and the Individual Life Division's agency sales force.

Corporate and Other

      The Company  has an  additional  business  segment  herein  referred to as
Corporate and Other. The Corporate and Other segment  primarily  consists of net
investment   income  and  expenses  not  attributable  to  the  Divisions  above
(including net investment income on capital).

      The Company uses the same  accounting  policies and  procedures to measure
operating  segment income and assets as it uses to measure its  consolidated net
income and assets.  Operating  segment income is generally  income before income
tax. Premiums and policy fees, other income,  benefits and settlement  expenses,
and amortization of deferred policy acquisition costs are attributed directly to
each operating  segment.  Net investment  income is allocated  based on directly
related assets required for  transacting the business of that segment.  Realized
investment  gains  (losses) and other  operating  expenses are  allocated to the
segments in a manner which most  appropriately  reflects the  operations of that
segment.  Unallocated  realized  investment  gains (losses) are deemed not to be
associated with any specific segment.

      Assets are  allocated  based on policy  liabilities  and  deferred  policy
acquisition costs directly attributable to each segment.

      There are no significant intersegment transactions.

      Operating segment income and assets for the years ended December 31 are as
follows:



                                                            

<PAGE>
<TABLE>
<CAPTION>







                                                    Dental and                                                         Total
                                                      Consumer     Financial    Investment   Corporate                  Net
Operating Segment Income              Acquisitions  Benefits     Institutions    Products    & Other    Adjustments(1) Income
- --------------------------------------------------------------------------------------------------------------------------------

1998
<S>                                  <C>            <C>             <C>              <C>    <C>          <C>       <C>         
Premiums and policy fees             $  7,414,597   $1,503,364      $848,682         $501                          $  9,767,144
Net investment income                  11,071,366      718,492       136,472                $(1,248,164)             10,678,166
Realized investment gains (losses)                                                             127,769                  127,769
Other income                                                                         (598)                                 (598)
- --------------------------------------------------------------------------------------------------------------------------------

        Total revenues                 18,485,963    2,221,856       985,154          (97)   (1,120,395)             20,572,481
- --------------------------------------------------------------------------------------------------------------------------------

Benefits and settlement expenses        7,594,508    1,340,838       316,900       8,754                              9,261,000
Amortization of deferred policy
        acquisition costs               1,535,385                    175,753                                          1,711,138
Other operating expenses                5,947,115      144,257       105,307      50,140                              6,246,819
- --------------------------------------------------------------------------------------------------------------------------------

        Total benefits and expenses    15,077,008    1,485,095       597,960      58,894                             17,218,957
- -------------------------------------------------------------------------------------------------------------------------------

Income before income tax                3,408,955      736,761       387,194      (58,991)   (1,120,395)              3,353,524
Income tax expense                                                                                         $938,986     938,986
- -------------------------------------------------------------------------------------------------------------------------------

Net income                                                                                                         $  2,414,538
- -------------------------------------------------------------------------------------------------------------------------------

1997
Premiums and policy fees             $  4,231,380    $4,158,505     $  25,948                                      $  8,415,833
Net investment income                   4,590,650     1,026,054                          $      617,141               6,233,845
Realized investment gains (losses)                                                              (59,889)                (59,889)
Other income                                8,718                                                                         8,718
- -------------------------------------------------------------------------------------------------------------------------------

        Total revenues                  8,830,748     5,184,559        25,948                   557,252              14,598,507
- -------------------------------------------------------------------------------------------------------------------------------

Benefits and settlement expenses        5,984,374     3,080,800        10,588                                         9,075,762
Amortization of deferred policy
        acquisition costs                 312,874                       7,414                                           320,288
Other operating expenses                  912,398     1,493,916                                                       2,406,314
- -------------------------------------------------------------------------------------------------------------------------------

        Total benefits and expenses     7,209,646     4,574,716        18,002                                        11,802,364
- -------------------------------------------------------------------------------------------------------------------------------

Income before income tax                1,621,102       609,843         7,946                   557,252               2,796,143
Income tax expense                                                                                         $950,689     950,689
- -------------------------------------------------------------------------------------------------------------------------------

Net income                                                                                                         $  1,845,454
- -------------------------------------------------------------------------------------------------------------------------------

1996
Premiums and policy fees             $  4,540,107    $4,917,896                                                    $  9,458,003
Net investment income                   5,569,799     1,049,427                          $       (7,737)              6,611,489
Realized investment gains (losses)                                                              (28,070)                (28,070)
Other income                                2,406                                                                         2,406
- -------------------------------------------------------------------------------------------------------------------------------

        Total revenues                 10,112,312     5,967,323                                 (35,807)             16,043,828
- -------------------------------------------------------------------------------------------------------------------------------

Benefits and settlement expenses        5,813,515     3,861,725                                                       9,675,240
Amortization of deferred policy
        acquisition costs                 346,710                                                                       346,710
Other operating expenses                  855,442     1,505,634                                                       2,361,076
- -------------------------------------------------------------------------------------------------------------------------------

        Total benefits and expenses     7,015,667     5,367,359                                                      12,383,026
- -------------------------------------------------------------------------------------------------------------------------------

Income before income tax                3,096,645       599,964                                 (35,807)              3,660,802
Income tax expense                                                                                    $   1,244,673   1,244,673
- -------------------------------------------------------------------------------------------------------------------------------

Net income                                                                                                         $  2,416,129
- -------------------------------------------------------------------------------------------------------------------------------


(1) Adjustments  represents the recognition of income tax expense.  There are no
asset adjustments.
</TABLE>

                                                               

<PAGE>
<TABLE>
<CAPTION>



                                                            Dental and                                              
                                                              Consumer   Financial      Investment    Corporate      Total
                                              Acquisitions  Benefits   Institutions      Products      & Other       Assets
- --------------------------------------------------------------------------------------------------------------------------------

Operating Segment Assets
1998
<S>                                          <C>           <C>           <C>             <C>         <C>           <C>         
Investments and other assets                 $434,928,613  $ 6,642,241   $2,658,668      $774,504    $26,350,089   $471,354,115
Deferred policy acquisition costs             132,582,526                   692,925                                 133,275,451
- --------------------------------------------------------------------------------------------------------------------------------

Total assets                                 $567,511,139  $ 6,642,241   $3,351,593      $774,504    $26,350,089   $604,629,566
- --------------------------------------------------------------------------------------------------------------------------------

1997
Investments and other assets                $  76,644,539 $  7,111,880                               $20,698,754   $104,455,173
Deferred policy acquisition costs               1,606,596               $    85,689                                   1,692,285
- --------------------------------------------------------------------------------------------------------------------------------

Total assets                                $  78,251,135 $  7,111,880  $    85,689                  $20,698,754   $106,147,458
- --------------------------------------------------------------------------------------------------------------------------------

1996
Investments and other assets                $  78,189,386  $12,870,675                               $17,974,564   $109,034,625
Deferred policy acquisition costs               1,919,471                                                             1,919,471
- --------------------------------------------------------------------------------------------------------------------------------

Total assets                                $  80,108,857  $12,870,675                               $17,974,564   $110,954,096
- -------------------------------------------------------------------------------------------------------------------------------

</TABLE>


                                                               

<PAGE>



Note K -- REINSURANCE

      The Company  assumes risks from and  reinsures  certain parts of its risks
with other  insurers  under yearly  renewable  term,  coinsurance,  and modified
coinsurance  agreements.  Yearly  renewable term and coinsurance  agreements are
accounted for by passing a portion of the risk to the reinsurer.  Generally, the
reinsurer  receives a proportionate part of the premiums less commissions and is
liable for a corresponding part of all benefit payments. Modified coinsurance is
accounted  for  similarly to  coinsurance  except that the  liability for future
policy benefits is held by the original  company,  and settlements are made on a
net basis between the companies.

      The Company has reinsured  approximately $7.6 billion,  $133 million,  and
$163  million  in face  amount  of life  insurance  risks  with  other  insurers
representing $12.6 million, $0.7 million, and $0.9 million of premium income for
1998, 1997, and 1996, respectively.  The Company has also reinsured accident and
health  risks  representing  $0.9  million,  $2.3  million,  and $1.9 million of
premium income for 1998, 1997, and 1996, respectively.  In 1998 and 1997, policy
and claim reserves relating to insurance ceded of $21.9 million and $7.5 million
respectively  are  included  in  reinsurance  receivables.  Should  any  of  the
reinsurers be unable to meet its obligation at the time of the claim, obligation
to pay such claim would remain with the Company.  At December 31, 1998 and 1997,
the  Company  had paid $0.5  million and $0.2  million,  respectively,  of ceded
benefits which are recoverable from reinsurers.

Note L -- ESTIMATED MARKET VALUES OF FINANCIAL INSTRUMENTS

      The carrying amount and estimated market values of the Company's financial
instruments at December 31 are as follows:
<TABLE>
<CAPTION>

                                                            1998                            1997                 
                                            --------------------------------    ----------------------------- 
                                                                 Estimated                         Estimated
                                                  Carrying         Market              Carrying     Market
                                                   Amount         Values                Amount      Values 
                                             ------------------------------     ----------------------------

Assets (see Notes A and C):
Investments:
<S>                                           <C>              <C>                   <C>          <C>        
     Fixed maturities.....................    $360,113,277     $360,113,277          $67,110,502  $68,201,559
     Mortgage loans on real estate........       7,900,221        8,511,779           10,902,986   11,649,144
     Short-term investments...............      18,267,431       18,267,431              873,844      873,844
Cash......................................               0                0            2,218,201    2,218,201
Liabilities (see Notes A):
     Annuity deposits.....................       3,434,342        3,406,010              929,124      929,124
</TABLE>

     Except as noted  below,  fair values were  estimated  using  quoted  market
prices.

     The Company estimates the fair value of its mortgage loans using discounted
cash flows from the next call date.  The Company  believes the fair value of its
short-term  investments  approximates  book value due to being  short-term.  The
Company  estimates the fair value of its annuities using surrender  values.  The
Company believes it is not practicable to determine the fair value of its policy
loans since there is no stated  maturity,  and policy  loans are often repaid by
reductions to policy benefits.


                                                        
<PAGE>
<TABLE>
<CAPTION>



               SCHEDULE III -- SUPPLEMENTARY INSURANCE INFORMATION
                  PROTECTIVE LIFE AND ANNUITY INSURANCE COMPANY


- -------------------------------------------------------------------------------------------------------------------

          COL. A           COL. B      COL. C        COL. D      COL. E       COL. F       COL. G         COL. H    
- -------------------------------------------------------------------------------------------------------------------
 
                                                                       
                                       Future                   Annuity                                             
                        Deferred       Policy                   Deposits        Premiums                   Benefits 
                         Policy        Benefits                 and Other         and          Net           and    
                        Acquisition      and        Unearned   Policyholders'    Policy     Investment    Settlement
    Segment               Costs         Claims      Premiums      Funds           Fees        Income (1)   Expenses 

Year Ended
December 31,1998:
Life Insurance
<S>                   <C>            <C>           <C>         <C>           <C>          <C>            <C>          
   Acquisitions...... $132,582,526   $439,215,364  $   54,170  $ 8,600,060   $7,414,597   $11,071,366    $7,594,508   
Specialty Insurance Products
   Dental and Consumer
      Benefits.......                     172,903         189    6,445,537    1,503,364       718,492     1,340,838      
   Financial Institutions  692,925        213,835   2,432,918                   848,682       136,472       316,900      
Retirement Savings and
    Investment Products
   Investment Products                    240,000                  531,751          501                       8,754         
Corporate and Other..                                                                      (1,248,164)
- -------------------------------------------------------------------------------------------------------------------
        TOTAL........ $133,275,451   $439,842,102  $2,487,277  $15,577,348   $9,767,144   $10,678,166    $9,261,000
===================================================================================================================   

Year Ended
December 31,1997:
Life Insurance
   Acquisitions......$   1,606,596   $56,177,703   $  463,232  $ 6,048,563   $4,231,380   $ 4,590,650    $5,984,374  
Specialty Insurance Products
   Dental and Consumer
      Benefits.......            0        76,979            0    6,961,019    4,158,505     1,026,054     3,080,800  
   Financial Institutions   85,689                                               25,948                      10,588  
Corporate and Other..                          0            0            0            0       617,141             0 
- ------------------------------------------------------------------------------------------------------------------- 
        TOTAL........$   1,692,285   $56,254,682   $  463,232  $13,009,582   $8,415,833   $ 6,233,845    $9,075,762
===================================================================================================================  

Year Ended
December 31,1996:
Life Insurance
   Acquisitions......$   1,919,471   $59,483,455   $  182,499  $ 6,028,180   $4,540,107   $ 5,569,799     $5,813,515 
Specialty Insurance Products
   Dental and Consumer
     Benefits........            0        76,979            0   12,891,670    4,917,896     1,049,427      3,861,725 
Corporate and Other..                          0                         0            0        (7,737)             0  
- --------------------------------------------------------------------------------------------------------------------        
        TOTAL........$   1,919,471   $59,560,434   $  182,499  $18,919,850   $9,458,003   $ 6,611,489     $9,675,240
====================================================================================================================



- ------------------------------------------------
                         COL. I         COL. J
- ------------------------------------------------
                      Amortization  
                      of Deferred
                         Policy          Other
                      Acquisitions     Operating
    Segment               Costs         Expenses 

Year Ended
December 31,1998:
Life Insurance
   Acquisitions......$  1,535,385    $  5,947,115
Specialty Insurance Products
   Dental and Consumer
      Benefits.......                     144,257
   Financial Institutions 175,753         105,307
Retirement Savings and
    Investment Products                    50,140
   Investment Products                        
Corporate and Other..                                                                     
- ---------------------------------------------------
        TOTAL........ $  1,711,138   $  6,246,819  
===================================================

Year Ended
December 31,1997:
Life Insurance
   Acquisitions......$     312,874   $   912,398   
Specialty Insurance Products
   Dental and Consumer
      Benefits.......            0     1,493,916
   Financial Institutions    7,414             0   
Corporate and Other..            0             0   
- ------------------------------------------------
        TOTAL........$     320,288   $ 2,406,314  
=================================================

Year Ended
December 31,1996:
Life Insurance
   Acquisitions......$     346,710   $   855,442    
Specialty Insurance Products
   Dental and Consumer
     Benefits........            0     1,505,634
Corporate and Other..            0             0   
- ---------------------------------------------------
        TOTAL........$     346,710   $ 2,361,076   
===================================================

(1)   Allocations  of Net  Investment  Income and Other  Operating  Expenses are
      based on a number of assumptions and estimates and results would change if
      different methods were applied.

</TABLE>

                                                                   

<PAGE>
<TABLE>
<CAPTION>



                                                       SCHEDULE IV -- REINSURANCE
                                             PROTECTIVE LIFE AND ANNUITY INSURANCE COMPANY



- ------------------------------------------------------------------------------------------------------------------------------------

                   COL. A                                     COL. B          COL. C          COL. D        COL. E           COL. F
- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                                         Percentage
                                                                            Ceded to         Assumed                      of Amount
                                                             Gross           Other          from Other         Net         Assumed
                                                             Amount        Companies        Companies        Amount        to Net   

Year Ended December 31,1998:
<S>                                                        <C>             <C>              <C>            <C>               <C>   
   Life insurance in force(1)........................      $   282,231     $ 7,575,418      $ 7,914,524    $   621,337      1273.8%
===================================================================================================================================

Premiums and policy fees:
   Life insurance....................................       $4,195,074     $12,616,610      $17,462,742     $9,041,206       193.1%
  Accident and health insurance......................        1,542,679         858,678           41,937        725,938         5.8%
- ----------------------------------------------------------------------------------------------------------------------
       TOTAL.........................................       $5,737,753     $13,475,288      $17,504,679     $9,767,144
======================================================================================================================     


Year Ended December 31,1997:
   Life insurance in force(1)........................      $   229,717    $    133,080     $    367,176    $   463,813        79.2%
===================================================================================================================================

Premiums and policy fees:
   Life insurance....................................       $2,926,434    $    752,253      $ 2,124,374     $4,298,555        49.4%
   Accident and health insurance.....................        6,325,182       2,252,828           44,924      4,117,278         1.2%
- ----------------------------------------------------------------------------------------------------------------------
       TOTAL.........................................       $9,251,616     $ 3,005,081      $ 2,169,298     $8,415,833
======================================================================================================================   


Year Ended December 31,1996:
   Life insurance in force(1)........................      $   247,048    $    169,330     $    549,583    $   627,301        87.6%
===================================================================================================================================

Premiums and policy fees:
   Life insurance....................................       $3,222,836    $    910,593      $ 2,698,743     $5,010,986        53.9%
   Accident and health insurance.....................        6,245,784       1,857,606           58,839      4,447,017         1.3%
- ----------------------------------------------------------------------------------------------------------------------
       TOTAL.........................................       $9,468,620     $ 2,768,199      $ 2,757,582     $9,458,003
======================================================================================================================   

(1) Dollars in thousands

</TABLE>
                                                                  

<PAGE>



Item 9.  Changes in and Disagreements with Accountants on Accounting and 
         Financial Disclosures
           None

                                    PART III

Item  10.  Directors and Executive  Officers of the  Registrant  Not required in
      accordance with General Instruction I(2)(c).

Item 11.  Executive Compensation
      Not required in accordance with General Instruction I(2)(c).

Item 12.  Security Ownership of Certain Beneficial Owners and Management

      Not required in accordance with General Instruction I(2)(c).

Item 13.  Certain Relationships and Related Transactions

      Not required in accordance with General Instruction I(2)(c).

                                     PART IV

Item14. Exhibits,  Financial  Statement  Schedules,  and Reports on Form 8-K (a)
    The following documents are filed as part of this report:

        1.     Financial Statements (Item 8)

        2.     Financial Statement Schedules (see index annexed)

        3.     Exhibits:

               The exhibits  listed in the Exhibit Index on page 31 of this Form
               10-K are filed herewith or are incorporated  herein by reference.
               No management  contract or  compensatory  plan or  arrangement is
               required to be filed as an exhibit to this form.  The  Registrant
               will  furnish  a copy  of any of the  exhibits  listed  upon  the
               payment of $5.00 per exhibit to cover the cost of the  Registrant
               in furnishing the exhibit.

    (b) Reports on Form 8-K:

        None


                                                           

<PAGE>



                                   SIGNATURES

    Pursuant to the requirements of Section 13 of the Securities Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned,  thereunto duly authorized, in the City of Birmingham, State of
Alabama on March 25, 1999.

                                                                            
                           PROTECTIVE LIFE AND ANNUITY INSURANCE COMPANY
                           (Formerly American Foundation Life Insurance Company)
                                                                     
                                                         
March 25, 1999                                   By:  /s/ WAYNE E. STUENKEL     
                                                          President

    Pursuant to the requirements of Section 13 of the Securities Exchange Act of
1934, this report has been signed by the following persons in the capacities and
on the dates indicated:

<TABLE>
<CAPTION>

<S>                                                <C>                                      <C> 
                   Signature                           Title                                  Date
          ------------------------           ---------------------------------       -------------------------
 
(i)   Principal Executive Officer
      /s/WAYNE E. STUENKEL                                     President                     March 25, 1999
         Wayne E. Stuenkel

(ii)  Principal Accounting Officer
      /s/JERRY W. DEFOOR                            Vice President and Controller,           March 25, 1999
         Jerry W. DeFoor                            and Chief Accounting Officer

(iii) Board of Directors:

      /s/WAYNE E. STUENKEL                                     President                     March 25, 1999
         Wayne E. Stuenkel


      *                                                          Director                    March 25, 1999
         Danny L. Bentley

      *                                                          Director                    March 25, 1999
         Richard J. Bielen

      *                                                          Director                    March 25, 1999
         R. Stephen Briggs

      *                                                          Director                    March 25, 1999
         Carolyn King

      *                                                          Director                    March 25, 1999
         Deborah J. Long

      *                                                          Director                    March 25, 1999
         Jim E. Massengale

      *                                                          Director                    March 25, 1999
         Steven A. Schultz

      *                                                          Director                    March 25, 1999
         A. S. Williams III


*By:  /s/JERRY W. DEFOOR                      
         Jerry W. DeFoor
                    Attorney-in-fact
</TABLE>

                                                           
<PAGE>

<TABLE>
<CAPTION>



                                  EXHIBIT INDEX


  Item
Number                                  Document

<S>        <C>                    <C>                        
           3(a)(1)       --       1998 Amended and Restated Articles of Incorporation
           3(a)(2)       --       Articles of Amendment to 1998 Amended and Restated Articles of Incorporation
       *   3(b)          --       By-laws 
       *   4(a)          --       Tax-Sheltered Annuity Endorsement
       *   4(b)          --       Qualified Retirement Plan Endorsement
       *   4(c)          --       Individual Retirement Annuity Endorsement
      **   4(d)          --       Group Modified Guaranteed Annuity Contract
      **   4(e)          --       Application for Group Modified Guaranteed Annuity Contract
      **   4(f)          --       Individual Modified Guaranteed Annuity Certificate
           24            --       Power of Attorney                       
           27            --       Financial Data Schedule                        
           99            --       Safe Harbor for Forward-Looking Statements


        *     Incorporated herein by reference to the Registrant's Form N-4 Registration Statement,
              Registration No. 333-41577, filed on December 5, 1997.
       **     Incorporated herein by reference to the Registrant's Pre-Effective Amendment No. 1 to Form S-1 Registration    
              Statement, Registration No. 333-42425, filed on April 16, 1998.
      
</TABLE>


                                                        
<PAGE>



                                  Exhibit 3(a)(1)

                                      1998

                 AMENDED AND RESTATED ARTICLES OF INCORPORATION

                                       OF

                   AMERICAN FOUNDATION LIFE INSURANCE COMPANY



      Pursuant to a resolution duly adopted by its Board of Directors,  American
Foundation  Life Insurance  Company hereby adopts,  in accordance  with Sections
10-2B-10.03  and  10-2B-10.07,  Code of Alabama 1975, the following  Amended and
Restated Articles of Incorporation:


                                    ARTICLE I

                                      NAME

      1.1  The  name  of the  corporation  shall  be  American  Foundation  Life
Insurance Company (hereinafter referred to as "the Corporation").


                                   ARTICLE II

                               PERIOD OF DURATION

      2.1 The duration of the Corporation shall be perpetual.


                                   ARTICLE III

                          PURPOSES, OBJECTS AND POWERS

      3.1 The purposes and objects and powers of the Corporation are:

      (a) To  engage  in any  lawful  business,  act or  activity  for  which  a
corporation  may be organized  under the Alabama  Business  Corporation  Act, it
being the purpose and intent of this Article III to invest the Corporation  with
the  broadest  purposes,  objects and powers  lawfully  permitted a  corporation
formed under the said Act.

      (b) To carry on any and all  aspects,  ordinary or  extraordinary,  of any
lawful  business  and to enter into and carry out any  transaction,  ordinary or
extraordinary,  permitted by law, having and exercising in connection  therewith
all powers given to corporations by the laws of the State of Alabama.

      (c)  Without  limiting  the scope and  generality  of the  foregoing,  the
Corporation shall have the following specific purposes, objects and powers:

      (1) To transact  the  business of life,  disability,  health and  accident
insurance  and to  issue  annuities  and  endowments  and  every  other  kind of
insurance in such places as may be approved by the Board of Directors subject to
applicable regulatory approvals,  including without limitation,  to transact the
business of insuring the lives of  individuals  and the writing of every kind of
insurance  pertaining to life, including the granting,  selling,  purchasing and
disposing  of  annuities  and  endowments;  to accept  risks and insure  against
accidents to sickness of persons; to effect re-insurance,  and generally to make
all  contracts  and to do and perform all things  whatsoever  pertaining  to the
business of insuring lives and of taking risks against  accidents to or sickness
of persons, or the granting,  selling, purchasing and disposing of annuities and
endowments,  and in and about the conduct of life  insurance  business to do and
perform every act and thing

                                                            

<PAGE>



not inconsistent with the laws of the State of Alabama or the provisions thereof

      (2) To have and to exercise any and all of the powers specifically granted
in the insurance laws of the State of Alabama,  none of which shall be deemed to
be inconsistent with the nature, character or object of the Corporation and none
of which are denied to it by these Articles of Incorporation.

      (3) To build,  manufacture  or otherwise  process or produce;  to acquire,
own, manage,  operate,  improve or deal with; to sell, lease, mortgage,  pledge,
distribute  or  otherwise  deal in and  dispose  of  property  of every kind and
wheresoever situated.

      (4) To purchase, lease or otherwise acquire any interest in the properties
and rights of any person, firm, corporation or governmental unit; to pay for the
same in cash,  in share of  stock,  bonds,  or other  securities,  evidences  of
indebtedness  or  property of this  Corporation  or of any other  person,  firm,
corporation or governmental unit.

      (5) To be a promoter or incorporator,  to subscribe for, purchase, deal in
dispose of, an stock,  bond obligation or other security,  of any person,  firm,
corporation,  or  governmental  unit,  and while  owner and  holder  thereof  to
exercise all rights of possession and ownership.

      (6) To purchase or otherwise acquire (including,  without  limitation,  to
purchase its own shares to the extent of  unreserved  and  unrestricted  capital
surplus  available  therefor)  to the fullest  extent  permitted  by the Alabama
business corporation Act, and to sell, pledge or otherwise deal in or dispose of
shares of its own stock, bond, obligations or other securities.

      (7) To borrow money from any person,  firm,  corporation  or  governmental
unit and to  secure  any debt by  mortgage  or  pledge  of any  property  of the
Corporation;  to make contracts,  guarantees, and indemnity agreements and incur
liabilities and issue its notes if not  inconsistent  with the provisions of the
Constitution of Alabama as the same may be amended from time to time.

      (8) To lend  money,  or aid or extend  credit,  to,  or use its  credit to
assist, any person,  firm corporation,  or governmental unit,  including without
limitation,  its  employees  and  directors  and  those  of any  subsidiary,  in
accordance  with  and  subject  to  the  provisions  of  the  Alabama   Business
Corporation Act and the Alabama Insurance Code.

      (9) To guarantee any  indebtedness  and other  obligations of, and to lend
its aid and credit to, any person, firm, corporation,  or governmental unit, and
to secure  the same by  mortgage  or pledge  of, or  security  interest  in, any
property of the Corporation.

      (10) To consolidate, merge or otherwise reorganize in any manner permitted
by law; to engage in one or more  partnerships and join ventures as a general or
limited partner.

      (11) To carry on its business anywhere in the United States and in foreign
countries.

      (12) to elect or appoint  officers  and agents and define their duties and
fix their  compensation;  to pay pensions and establish  pension plans,  pension
trusts,  profit sharing plans,  stock bonus plans, stock option plans, and other
incentive  or  deferred  compensation  plans  for  any or all of its  directors,
officers and employees.

      (13)  To  make  donations  for  the  public  welfare  or  for  charitable,
scientific,  or educational  purposes; to transact any lawful business which the
Board of Directors shall find to be in aid of governmental policy.



                                                            

<PAGE>



                                   ARTICLE IV

                                  CAPITAL STOCK

      4.1 The aggregate  number of shares of capital stock which the Corporation
shall have authority to issue shall be 500,000 shares of common stock of the par
value of $10.00 a share and 2,000 shares of participating preferred stock of the
par value of $1.00 per  share,  with both  classes  having the  rights,  powers,
preferences, privileges and limitations set forth in Sections 4.2 and 4.3 below.

      4.2  The  common  stock  of  the   Corporation   shall  have  the  rights,
preferences,  and voting powers, with the restrictions and limitations  thereof,
as set forth in the subsections  below. The shares of common stock may be issued
by the Board of  Directors,  without  any action by the  shareholders,  for such
consideration  as they shall deem  advisable  or by means of  dividend  upon the
reclassification,  reduction or restriction of surplus of the Corporation as the
Board of Directors  shall deem  necessary or desirable,  in which case shares so
issued as a dividend shall be deemed fully-paid and non-assessable:

      (a) The holders of said shares  shall be entitled to one vote per share at
all meetings of the shareholders of the Corporation.

      (b)  After  the  payment  of the  holders  of all  preferred  stock of the
preferential  amounts  to which  they  shall  be  entitled  in the  event of the
dissolutions,  or  liquidation,  of the  company,  the  holders of the shares of
common  stock  shall be  entitled  to all of the residue of the assets and shall
receive payment thereof in proportion to the shares held by them respectively.

      (c)  Subject  to  the  express  terms  and  provisions  of the  shares  as
designated  as  preferred  stock of all  classes,  the  holders of the shares of
common stock shall have all other rights  interests,  powers and  privileges  of
shareholders of corporations  for profit as provided by Alabama law, without any
restrictions, qualifications or limitations thereof.

      4.3 The  participating  preferred stock of the Corporation  shall have the
rights,  preferences,  and voting powers,  with the restrictions and limitations
thereof,  as set forth in the  subsection  below.  The  shares of  participating
preferred  stock may be issued by the Board of Directors,  without any action by
the  shareholders,  for such  consideration  as they shall deem  advisable or by
means of dividend upon the reclassification, reduction or restriction of surplus
of the  Corporation as the Board of Directors shall deem necessary or desirable,
in which case  shares so issued as a  dividend  shall be deemed  fully-paid  and
non-assessable:

      (a) On and after April 1, 1985 the holders of the participating  preferred
stock shall be entitled, in preference to any cash dividends paid upon any stock
of the Corporation,  to receive minimum dividends,  payable at the rate of Fifty
Dollars  ($50.00)  per share per annum if, as and when  declared by the Board of
Directors of the Corporation. The minimum dividends shall be cumulative (whether
or not there  shall be net  profits  or net  assets of the  Corporation  legally
available for the payment of the minimum  dividends)  but  accumulations  of the
minimum   dividends  shall  not  bear  interest.   The  minimum   dividends  and
accumulations thereof shall be payable before any dividend on any other class of
capital stock of the Corporation shall be paid or set apart.

      (b) On and after April 1, 1985 the holders of the participating  preferred
stock shall be entitled in preference to any cash  dividends paid upon any stock
of the Corporation,  to receive additional dividends,  payable semi-annually if,
as and when declared by Board of Directors of the Corporation from the statutory
operating earnings of the Corporation for the immediately  preceding fiscal year
of the Corporation in excess of One Million Dollars ($1,000,000), such statutory
operating earnings to be determined on the basis of insurance accounting without
regard to  capital  gains or  losses.  The  additional  cumulative  and shall be
payable before any dividend on any other class of capital stock shall be paid or
set apart.  Such additional  dividends shall be declared out of any account from
which dividends are lawfully declarable, subject to the foregoing limitations.



                                                            

<PAGE>



      (c)  Except  as  provided  in  (a)  or (b) or  both,  the  holders  of the
participating  preferred stock shall not, as such, be entitled to participate in
the other earnings of the Corporation or receive any other or further  dividends
of any  whatsoever or other share or interest in the profits of the  Corporation
for or on account of the participating preferred stock.

      (d) (1) Upon any  dissolution,  liquidation,  or other  winding  up of the
Corporation, whether voluntary or involuntary and whether or not the Corporation
shall have a surplus or earnings  available for minimum or additional  dividends
or both, or upon any  distribution  of capital  (other than in redemption of the
participating preferred stock) or in the event of insolvency,  rehabilitation or
reorganization  of the  Corporation,  there  shall  be  paid to the  holders  of
participating  preferred  stock the sum of One  Thousand  Dollars  ($1,000)  per
share,  together  with the  amount of all  unpaid,  accrued  dividends  thereon,
whether  or not earned or  declared,  before any sum shall be paid to any assets
distributed among the holders of the common stock of the Corporation,  and after
such payment to the holders of the participating  preferred stock, all remaining
assets and funds of the  Corporation  shall be paid to the holders of the common
stock according to their respective shares, except as otherwise provided by law.
If the assets  remaining  after payment or provision for the  liabilities of the
Corporation  are  insufficient  to pay the full amount as hereinabove  provided,
such assets as remain  shall be divided  among the holders of the  participating
preferred stock in proportion to the number of shares of participating preferred
stock in proportion  to the number of shares of  participating  preferred  stock
held.  The  Corporation  may,  nevertheless,  declare and pay dividends upon any
class or classes of stock  without being  required to accumulate  any reserve or
otherwise  provide in  advance  for any  payment  to  holders  of  participating
preferred stock pursuant to this subsection (d).

            (2) Neither the merger or  consolidation  of the Corporation into or
with  another   corporation  nor  the  merger  or  consolidation  of  any  other
corporation into or with the Corporation, nor the sale, transfer or lease of all
or  substantially  all the  assets of the  Corporation,  shall be deemed to be a
liquidation, dissolution or winding up of the Corporation.

      (e) To the maximum  extent  otherwise  permitted by law,  the  Corporation
shall have the right to purchase any outstanding  participating  preferred stock
provided,  however,  that no sum may be set aside for or applied to the purchase
by the  Corporation  of any  stock,  common or  preferred,  unless and until all
cumulative  minimum dividends have been paid. Shares of participating  preferred
stock which have been purchased or redeemed by the Corporation  shall be retired
and canceled and shall under no circumstances be reissued.

      (f) (1) The participating preferred stock shall have no voting rights with
respect to the election of directors or any other  matters  submitted to vote of
the stockholders of the Corporation,  except as may be otherwise provided by the
Constitution and laws of the State of Alabama or except as hereinafter  provided
in  subsection  (h)  below or as  follows:  in the event of the  failure  of the
Corporation  to pay  six  (6)  semi-annual  minimum  dividends,  whether  or not
successive,  to the  holders  of the  participating  preferred  stock,  then and
thereafter  until  all  past  minimum  dividends  are paid  the  holders  of the
participating  preferred  stock,  voting  separately as a class,  shall have the
right to elect at any annual meeting of the shareholders of the Corporation then
and thereafter  held until such time as the past dividends are fully paid,  such
number of  directors  as shall  constitute  (to the next  lowest  whole  number)
one-fourth  (1/4) of the Board of Directors from time to time.  Unless and until
such event of  deficiency  in the  payment of the minimum  dividends  occurs the
holders of the  participating  preferred  stock shall not be deemed to be voting
shareholders  of the Corporation  and, thus,  shall not be entitled to notice of
any  meetings  of the  shareholders,  annual or  special,  or to be  entitled to
participate, as such, in the management of the Corporation.

            (2) In no event shall the holders of participating  preferred stock,
as such  holders,  be entitled to  preemptive  rights with  respect to, or other
right to  subscribe  for or  purchase,  any  stock or  other  securities  of the
Corporation.

      (g)  If at any  time  the  Corporation  elects  to  redeem  shares  of the
participating  preferred stock as provided in subsection 4.2(e), the Corporation
shall pay to the  holders of the shares so  redeemed  an amount in cash equal to
One Thousand Dollars ($1,000) per share.

      (h) The  provisions of the this Article IV shall not be amended,  modified
or repealed, nor shall

                                                            

<PAGE>



any amendment or restatement of these Articles of Incorporation become effective
if inconsistent  with the provisions of Article IV, without the affirmative vote
or  written  consent  of  the  holders  of at  least  two-thirds  (2/3)  of  the
outstanding shares of the participating  preferred stock,  unless such amendment
be solely to increase the number of shares of common stock authorized.


                                    ARTICLE V

                     REGISTERED OFFICE AND REGISTERED AGENT

      5.1 The  location  and  mailing  address of the  registered  office of the
Corporation shall be 2801 Highway 280 South,  Birmingham,  Alabama 35223,  which
shall  be its  principal  place of  business  and home  office  in the  State of
Alabama.

      5.2 The  registered  agent at such address  shall be whosoever is elected,
appointed or otherwise designated as the Secretary of the Corporation.


                                   ARTICLE VI

                               BOARD OF DIRECTORS

      6.1 The  business  and  affairs of the  Corporation  shall be managed  and
conducted by a board of directors not less than five (5) natural persons and not
more than fifteen  (15).  The number of directors  and the  membership  of board
shall be determined by the shareholders in the manner setforth in the bylaws.
 No decrease in the number of directors  shall have the effect of shortening the
term of any incumbent  director.  Any director may be removed in accordance with
the Bylaws and laws of the State of Alabama.

      6.2 To the fullest extent  permitted by the Alabama  Business  Corporation
Act as in effect on the date hereof and as hereafter  amended from time to time,
a  director  the  Corporation  shall  not be liable  to the  Corporation  or its
shareholders  for monetary  damages for any action taken, or any failure to take
any action, as a director,  except for liability for (A) the amount of financial
benefit  received  by a  director  to  which he or she is not  entitled;  (B) an
intentional  infliction  of  harm  on the  corporation  or  shareholders;  (C) a
violation of Section 10-2B-8.33;  (D) an intentional  violation of criminal law;
or (E) a breach of the  director's  duty of  loyalty to the  corporation  or its
shareholders.  If the Alabama Business  Corporation Act or any successor statute
is amended  after  adoption of this  provision  to  authorize  corporate  action
further  eliminating or limiting the personal  liability of directors,  then the
liability of a director of the Corporation shall be eliminated or limited to the
fullest extent permitted by the Alabama Business  Corporation Act, as so amended
from time to time,  provided,  in no event  shall a director  be exempt from any
obligation  imposed by Alabama law. Any repeal or  modification  of this Section
6.2 by the shareholders of the Corporation  shall not adversely affect any right
or  protection  of a director  of the  Corporation  existing at the time of such
repeal or modification or with respect to events occurring prior to such time.

      6.3 In addition to the powers and  authorities  hereinbefore or by statute
expressly  conferred upon them,  the directors are hereby  empowered to exercise
all such powers and do all such acts and things as may be  exercised  or done by
the Corporation; subject, nevertheless to the provisions of the Code of Alabama,
this 1998  Amended  and  Restated  Charter  and to any bylaws  from time to time
adopted; provided, however, that no bylaws so adopted shall invalidate any prior
act of the  directors  which  would  have been  valid if such bylaw had not been
adopted.


                                                            

<PAGE>




                                   ARTICLE VII

                                INTERNAL AFFAIRS

      The following  provisions  for the  regulation of the business and for the
conduct of the affairs of the  Corporation,  the directors and the  shareholders
are hereby adopted:

      7.1 The power to alter,  amend,  or repeal  the Bylaws or adopt new bylaws
shall be vested in the Board of  Directors  and the  shareholders,  or either of
them,  which power may be exercised in the manner and to the extent  provided in
the Bylaws, provided,  however, that the Board of Directors may not alter, amend
or repeal any bylaw establishing what constitutes a quorum at such shareholders'
meetings,  or which was adopted by the shareholders  and  specifically  provides
that it cannot be altered,  amended or repealed by the Board of  Directors.  The
Bylaws may contain any provisions for the regulation of the business and for the
conduct of the affairs of the  Corporation,  the directors and  shareholders not
inconsistent with this 1998 Restated and Amended Articles of Incorporation.

      7.2 The Corporation  reserves the right from time to time to amend,  alter
or repeal each and every  provision  contained in this 1998 Restated and Amended
Articles of Incorporation,  or to add one or more additional provisions,  in the
manner now or hereafter prescribed or permitted by the Alabama Insurance Code or
the Alabama Business Corporation Act, and all rights conferred upon shareholders
at any time are granted subject to this reservation.

      The  foregoing  1998  Amended  and  Restated   Articles  of  Incorporation
supersedes the original Certificate of Incorporation, the 1982 Restated Articles
of Incorporation, and any amendments previously adopted with respect thereto.

      IN WITNESS WHEREOF,  American Foundation Life Insurance Company has caused
this 1998 Amended and Restated  Articles of  Incorporation to be executed by its
President and attested by its Secretary this day 20th day of July, 1998.


                                    AMERICAN FOUNDATION LIFE INSURANCE COMPANY


                                     By:/S/WAYNE E. STUENKEL
                                        Wayne E. Stuenkel
                                        Its President

ATTEST:


/S/DEBORAH J. LONG
Deborah J. Long
Its Secretary






   

                                  Exhibit 3(a)(2)

                            ARTICLES OF AMENDMENT TO
             1998 AMENDED AND RESTATED ARTICLES OF INCORPORATION OF
                   AMERICAN FOUNDATION LIFE INSURANCE COMPANY


      American  Foundation Life Insurance Company,  a corporation  organized and
existing under the Code of Alabama, DOES HEREBY CERTIFY:

      FIRST:  That the Board of Directors of American  Foundation Life Insurance
Company,  via  Unanimous  Written  Consent  dated as of October 20,  1998,  duly
adopted a resolution  setting forth proposed  amendments to the 1998 Amended and
Restated  Articles of Incorporation of said  Corporation,  in the form set forth
below,  declaring  said  amendments to be advisable and directing the same to be
submitted  to a vote of the Sole  Common  Shareholder  of said  Corporation  via
Unanimous  Written Consent in Lieu of a Special Meeting of the Sole  Shareholder
dated as of October 20, 1998.

      SECOND: That thereafter,  the said Sole Common Shareholder,  via Unanimous
Written Consent in Lieu of a Special Meeting,  dated as of October 20, 1998, and
in accordance with Title 10 of the Alabama  Business  Corporation  Act, voted in
favor of the following  amendments to the 1998 Amended and Restated  Articles of
Incorporation:

                By  deleting  Section  1.1  of  Article  I in its  entirety  and
inserting in lieu thereof the following:

      1.1       Effective  March 1, 1999, the name of the  corporation  shall be
                Protective  Life  and  Annuity  Insurance  Company  (hereinafter
                referred to as (the "Corporation").


      THIRD: That thereafter, in accordance with Section 4.3(h) of the Articles,
Protective  Life  Corporation,   as  the  Sole  Preferred   Shareholder  of  the
Corporation, via a Unanimous Written Consent in lieu of a Special Meeting of the
Sole Preferred  Shareholder dated as of October 20, 1998, and in accordance with
Title  10 of the  Alabama  Business  Corporation  Act,  voted  in  favor  of the
following amendment to the 1998 Amended and Restated Articles of Incorporation:

                By deleting  Article IV,  Capital  Stock,  in its  entirety  and
                inserting in lieu thereof the provisions as set forth in Exhibit
                A, attached hereto and incorporated  herein as set forth in full
                at this point.

      FOURTH:            That the said Amendment was duly adopted in accordance
with the provisions of Title 10 of the Alabama Business Corporation Act.

      IN WITNESS WHEREOF,  said American Foundation Life Insurance Company,  has
caused its corporate seal to be hereunto affixed and these Articles of Amendment
to be  signed by Wayne  Stuenkel,  its  President,  and  Deborah  J.  Long,  its
Secretary, hereby declaring and certifying that this is its act and deed and the
facts herein stated are true, this 2nd day of November, 1998.

                      AMERICAN FOUNDATION LIFE INSURANCE COMPANY

                      By: /S/WAYNE E. STUENKEL
                             Wayne Stuenkel
                                President
ATTEST:

/S/DEBORAH J. LONG
Deborah J. Long
Secretary
(CORPORATE SEAL)



                                                            
<PAGE>



                      EXHIBIT A TO ARTICLES OF AMENDMENT TO
             1998 AMENDED AND RESTATED ARTICLES OF INCORPORATION OF
                   AMERICAN FOUNDATION LIFE INSURANCE COMPANY


                                   ARTICLE IV

                                  CAPITAL STOCK

      4.1 The aggregate  number of shares of capital stock which the Corporation
shall have authority to issue shall be 500,000 shares of common stock of the par
value of $10.00 a share and 2,000 shares of preferred  stock of the par value of
$1.00 per share,  with both  classes  having the  rights,  powers,  preferences,
privileges and limitations set forth in Sections 4.2 and 4.3 below.

      4.2 The common stock of the Corporation shall have the rights,  interests,
preferences,  voting powers,  and privileges of shareholders of corporations for
profit as provided by Alabama law, without any  restrictions,  qualifications or
limitations thereof, except as set forth in the subsections below:

      (a) The  holders of the shares of common  stock  shall be  entitled to one
vote per share at all meetings of the shareholders of the Corporation.

      (b) The holders of the shares of common  stock  shall not have  preemptive
rights with respect to, or other right to subscribe  for or purchase,  any stock
or other securities of the Corporation.

      (c) The Board of Directors, when and as they shall deem advisable, without
any action by the shareholders,  may declare a cash dividend on the common stock
of  the  Corporation  at any  time,  to be  payable  at any  time.  There  is no
requirement that dividends, either cash or stock, be declared and/or paid out at
any specific time, other that those as declared by the Board of Directors.

      (d) The  shares of common  stock may be issued by the Board of  Directors,
without any action by the  shareholders,  for such  consideration  as they shall
deem advisable or by means of stock dividend, including but not limited to, upon
the reclassification,  reduction or restriction of surplus of the Corporation as
the Board of Directors shall deem necessary or desirable,  in which case, shares
so issued as a stock dividend shall be deemed fully-paid and non-assessable.

      4.3  The  preferred  stock  of the  Corporation  shall  have  the  rights,
interests,  preferences,  voting  powers,  and  privileges  of  shareholders  of
corporations  for profit as provided by Alabama law,  without any  restrictions,
qualifications  or limitations  thereof,  except as set forth in the subsections
below:

      (a) The  preferred  stock shall have no voting  rights with respect to the
election of directors or any other matters submitted to vote of the shareholders
of the Corporation,  except as may be otherwise provided by the Constitution and
laws of the State of Alabama or except as hereinafter provided in subsection (f)
below.  Unless the event occurs as  described  in (f) below,  the holders of the
preferred stock shall not be deemed to be voting shareholders of the Corporation
and, thus, shall not be entitled to notice of any meetings of the  shareholders,
annual or special, or to be entitled to participate,  as such, in the management
of the Corporation.

      (b) In no event shall the holders of preferred stock, as such holders,  be
entitled to  preemptive  rights with respect to, or other right to subscribe for
or purchase, any stock or other securities of the Corporation.

      (c) The Board of Directors, when and as they shall deem advisable, without
any action by the  shareholders,  may declare a cash  dividend on the  preferred
stock of the  Corporation  at any time,  to be payable at any time.  There is no
requirement that dividends, either cash or stock, be declared and/or paid out at
any specific time, other that those as declared by the Board of Directors.

       (d)  The  shares  of  preferred  stock  may be  issued  by the  Board  of
Directors,  without any action by the  shareholders,  for such  consideration as
they shall  deem  advisable  or by means of stock  dividend,  including  but not
limited to, upon the  reclassification,  reduction or  restriction of surplus of
the Corporation

                                                            

<PAGE>



as the Board of Directors shall deem necessary or desirable. Shares so issued as
a stock dividend shall be deemed fully-paid and non-assessable.

      (e) To the maximum extent permitted by law, the Corporation shall have the
right to purchase any  outstanding  preferred  stock.  Shares of preferred stock
which have been  purchased or redeemed by the  Corporation  shall be retired and
canceled  and shall under no  circumstances  be reissued.  If, at any time,  the
Corporation  elects to redeem any or all of the currently issued and outstanding
shares of preferred stock, the Corporation shall pay to the holders of shares so
redeemed an amount in cash equal to One Thousand  Dollars ($1,000) per share. If
at a date in the future, additional shares of preferred stock are authorized and
subsequently  issued,  the  redemption  price  per  share  will be in an  amount
determined by the Board of Directors.

      (f) The  provisions of the this Article IV shall not be amended,  modified
or  repealed,  nor shall any  amendment  or  restatement  of these  Articles  of
Incorporation  become  effective if inconsistent  with the provisions of Article
IV, without the  affirmative  vote or written consent of the holders of at least
two-thirds (2/3) of the outstanding  shares of the preferred stock,  unless such
amendment be solely to increase the number of shares of common stock authorized.



                                                                  EXHIBIT 24

                          DIRECTORS' POWER OF ATTORNEY


         KNOW ALL MEN BY THESE PRESENTS,  That each of the undersigned Directors
of Protective Life and Annuity Insurance Company (formerly  American  Foundation
Life Insurance Company),  an Alabama  corporation,  ("Company") by his execution
hereof or upon an  identical  counterpart  hereof , does hereby  constitute  and
appoint John D. Johns, Deborah J. Long, Nancy Kane, or Jerry W. DeFoor, and each
or any of them, his true and lawful attorneys-in-fact and agents, for him and in
his name,  place and stead,  to execute and sign the 1998 Annual  Report on Form
10-K to be filed by the Company with the  Securities  and  Exchange  Commission,
pursuant to the provisions of the Securities  Exchange Act of 1934 and, further,
to execute and sign any and all  amendments to such Annual  Report,  and to file
same,  with all  exhibits  and  schedules  thereto  and all other  documents  in
connection therewith, with the Securities and Exchange Commission, granting unto
said attorneys-in-fact and agents, and each of them, full power and authority to
do and perform each and every act and thing  requisite  and necessary to be done
in and  about  the  premises,  as  fully  to all  intents  and  purposes  as the
undersigned might or could do in person, hereby ratifying and confirming all the
acts of said attorneys-in-fact and agents or any of them which they may lawfully
do in the premises or cause to be done by virtue hereof.

         IN WITNESS  WHEREOF,  each of the undersigned has hereunto set his hand
and seal this 1st day of March, 1999.

WITNESS TO ALL SIGNATURES:


/S/ JERRY W. DEFOOR                                   /S/ DRAYTON NABERS, JR.
Jerry W. DeFoor                                           Drayton Nabers, Jr.

                                                      /S/ JOHN D. JOHNS
                                                          John D. Johns

                                                     /S/ R. STEPHEN BRIGGS
                                                         R. Stephen Briggs

                                                     /S/ JIM E. MASSENGALE
                                                         Jim E. Massengale

                                                     /S/ A. S. WILLIAMS III
                                                         A. S. Williams III

                                                     /S/ CAROLYN KING
                                                         Carolyn King

                                                     /S/ DEBORAH J. LONG
                                                         Deborah J. Long

                                                     /S/ STEVEN A. SCHULTZ
                                                         Steven A. Schultz

                                                     /S/ WAYNE E. STUENKEL
                                                         Wayne E. Stuenkel

                                                     /S/ DANNY L. BENTLEY
                                                         Danny L. Bentley

                                                     /S/ RICHARD J. BIELEN
                                                         Richard J. Bielen


<TABLE> <S> <C>


<ARTICLE>                                           7
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated financial statements of Protective Life and Annuity Insurance
Company (formerly known as American Foundation Life Insurance Company) and is
qualified in its entirety by reference to such financial statements.
</LEGEND>                                           
<MULTIPLIER>                                   1
       
<S>                           <C>                 <C>                 <C>
<PERIOD-TYPE>                 12-MOS              12-MOS              12-MOS
<FISCAL-YEAR-END>             DEC-31-1998         DEC-31-1997         DEC-31-1996
<PERIOD-START>                JAN-01-1998         JAN-01-1997         JAN-01-1996
<PERIOD-END>                  DEC-31-1998         DEC-31-1997         DEC-31-1996
<DEBT-HELD-FOR-SALE>          360,113,277         68,201,559          61,224,888
<DEBT-CARRYING-VALUE>         0                   0                   0
<DEBT-MARKET-VALUE>           0                   0                   0
<EQUITIES>                    0                   0                   0
<MORTGAGE>                    7,900,221           10,902,986          14,757,881
<REAL-ESTATE>                 0                   407,624             420,341
<TOTAL-INVEST>                440,383,973         92,021,389          95,210,820
<CASH>                        0                   2,218,201           1,574,181
<RECOVER-REINSURE>            673,967             1,233,659           1,042,547
<DEFERRED-ACQUISITION>        133,275,451         1,692,285           1,919,471
<TOTAL-ASSETS>                604,629,566         106,147,458         110,954,096
<POLICY-LOSSES>               439,842,102         56,254,682          59,560,434
<UNEARNED-PREMIUMS>           2,487,277           463,232             182,499
<POLICY-OTHER>                0                   0                   0         
<POLICY-HOLDER-FUNDS>         12,143,006          12,080,458          17,946,695
<NOTES-PAYABLE>               0                   0                   0
         2,000               2,000               2,000
                   0                   0                   0     
<COMMON>                      2,500,000           2,000,000           2,000,000
<OTHER-SE>                    128,736,617         23,448,141          20,545,113
<TOTAL-LIABILITY-AND-EQUITY>  604,629,566         106,147,458         110,954,096
                    9,767,144           8,415,833           9,458,003
<INVESTMENT-INCOME>           10,678,166          6,233,845           6,611,489
<INVESTMENT-GAINS>            127,769             (59,889)            (28,070)
<OTHER-INCOME>                (598)               8,718               2,406
<BENEFITS>                    9,261,000           9,075,762           9,675,240
<UNDERWRITING-AMORTIZATION>   1,711,138           320,288             346,710
<UNDERWRITING-OTHER>          6,246,819           2,406,314           2,361,076
<INCOME-PRETAX>               3,353,524           2,796,143           3,660,802
<INCOME-TAX>                  938,986             950,689             1,244,673
<INCOME-CONTINUING>           2,414,538           1,845,454           2,416,129
<DISCONTINUED>                0                   0                   0
<EXTRAORDINARY>               0                   0                   0         
<CHANGES>                     0                   0                   0         
<NET-INCOME>                  2,314,538<F2>       1,745,454<F2>       2,316,129<F2>
<EPS-PRIMARY>                 0<F1>               0<F1>               0<F1>
<EPS-DILUTED>                 0<F1>               0<F1>               0<F1>     
<RESERVE-OPEN>                0                   0                   0                       
<PROVISION-CURRENT>           0                   0                   0                       
<PROVISION-PRIOR>             0                   0                   0                       
<PAYMENTS-CURRENT>            0                   0                   0                       
<PAYMENTS-PRIOR>              0                   0                   0                      
<RESERVE-CLOSE>               0                   0                   0                       
<CUMULATIVE-DEFICIENCY>       0                   0                   0      
<FN>
<F1> Protective Life and Annuity Insurance Company is a wholly-owned subsidiary
of Protective Life Insurance Company, which is a wholly-owned subsidiary of Protective
Life Corporation (NYSE: PL) and is not required to present EPS information.
<F2> After dividends on preferred stock of $50 per share.
</FN>
        


</TABLE>


<PAGE>






                                   Exhibit 99
                                       to
                                    Form 10-K
                                       of
                   Protective Life and Annuity Insurance Company
              (formerly American Foundation Life Insurance Company) 
                                      for
                                   Fiscal Year
                             ended December 31, 1998


                   Safe Harbor for Forward-Looking Statements


         The  Private  Securities  Litigation  Reform  Act of 1995  (the  "Act")
encourages  companies to make  "forward-looking  statements"  by creating a safe
harbor to protect the companies from securities law liability in connection with
forward-looking statements.  Forward-looking statements can be identified by use
of  words  such  as  "expect,"  "estimate,"   "project,"  "budget,"  "forecast,"
"anticipated,"  "plan,"  and  similar  expressions.  Protective Life and Annuity
Insurance  Company ("the Company")  intends to qualify both its written and oral
forward-looking statements for protection under the Act.

         To qualify oral  forward-looking  statements for  protection  under the
Act, a readily available  written document must identify  important factors that
could   cause   actual   results  to  differ   materially   from  those  in  the
forward-looking  statements.  The Company provides the following  information to
qualify forward-looking statements for the safe harbor protection of the Act.

         The  Company is a stock life  insurance  company  founded in 1978.  All
outstanding  shares of the Company's  common stock are owned by Protective  Life
Insurance Company ("Protective"), which is the principal operating subsidiary of
Protective Life Corporation  ("PLC"),  an insurance holding company whose common
stock is traded  on the New York  Stock  Exchange  under the  symbol  "PL".  All
outstanding shares of Company's preferred stock are owned by PLC. The Company is
authorized  to  transact  insurance   business,   as  an  insurance  company  or
reinsurance company in 48 states, including New York.

         Protective Life Corporation  ("PLC") through its subsidiaries  provides
financial services through the production,  distribution,  and administration of
insurance and investment  products.  PLC operates  through seven divisions whose
principal strategic focuses can be grouped into three general  categories:  life
insurance,  specialty insurance products,  and retirement savings and investment
products.  The life insurance  category  includes the  Acquisitions,  Individual
Life,  and West Coast  Divisions.  The  specialty  insurance  products  category
includes the Dental and Consumer Benefits ("Dental") and Financial  Institutions
Divisions.  The retirement savings and investment products category includes the
Guaranteed Investment Contracts and Investment Products Divisions.

         The  Company,  since it is  licensed  in the State of New York,  is the
entity  through  which PLC  markets,  distributes,  and services  insurance  and
annuity  products in New York. As of December 31, 1998, the Company was involved
in the operations of four of PLC's  Divisions:  the  Acquisition  Division,  the
Dental  Division,  the  Financial  Institutions  Division,  and  the  Investment
Products  Division.  The Company has an  additional  business  segment  which is
described herein as Corporate and Other.

         The  operating  results of companies  in the  insurance  industry  have
historically  been  subject  to  significant  fluctuations  due to  competition,
economic  conditions,  interest rates,  investment  performance,  maintenance of
insurance  ratings,  and other factors.  Certain known trends and  uncertainties
which may affect future results of the Company are discussed more fully below.

         MATURE INDUSTRY; COMPETITION.  Life and health insurance is a mature 
industry.  In recent years, the industry has experienced virtually no growth in 
life insurance sales, though

                                                       
<PAGE>



the aging population has increased the demand for retirement  savings  products.
Insurance  is  a  highly   competitive   industry  and  the  Company  encounters
significant competition in all lines of business from other insurance companies,
many of which have greater  financial  resources  than the  Company,  as well as
competition from other providers of financial services.

         The life and health insurance  industry is consolidating,  with larger,
more efficient organizations emerging from consolidation. Also, mutual insurance
companies are converting to stock  ownership which will give them greater access
to capital markets.

         Management  believes that the Company's ability to compete is dependent
upon,  among  other  things,  its  ability  to attract  and retain  distribution
channels to market its insurance and investment products, its ability to develop
competitive and profitable products, its ability to maintain low unit costs, and
its maintenance of strong financial strength ratings from rating agencies.

         The  Company  and  its  affiliates   compete  against  other  insurance
companies and financial  institutions in the origination of commercial  mortgage
loans.

         RATINGS. Ratings are an important factor in the competitive position of
life insurance companies. Rating organizations periodically review the financial
performance  and condition of insurers,  including the Company and its insurance
affiliates.  A downgrade  in the  ratings of the Company and its life  insurance
affiliates  could  adversely  affect its  ability to sell its  products  and its
ability to compete for attractive acquisition opportunities.

         Rating organizations  assign ratings based upon several factors.  While
most of the considered factors relate to the rated company,  some of the factors
relate to  general  economic  conditions  and  circumstances  outside  the rated
company's control.  For the past several years rating downgrades in the industry
have exceeded upgrades.

         POLICY CLAIMS FLUCTUATIONS. The Company's results may fluctuate from 
year to year on account of fluctuations in policy claims received by the Company

         LIQUIDITY AND INVESTMENT PORTFOLIO. Many of the products offered by the
Company and its insurance  affiliates allow policyholders and contractholders to
withdraw their funds under defined circumstances.  The Company and its insurance
affiliates design products and configure investment  portfolios so as to provide
and maintain sufficient liquidity to support anticipated  withdrawal demands and
contract benefits and maturities. Formal asset/liability management programs and
procedures are used to monitor the relative duration of the Company's assets and
liabilities.  While the Company and its insurance  affiliates  own a significant
amount  of  liquid  assets,  many  of  their  assets  are  relatively  illiquid.
Significant  unanticipated  withdrawal or surrender  activity could,  under some
circumstances,  compel the Company and its  insurance  affiliates  to dispose of
illiquid assets on unfavorable terms, which could have a material adverse effect
on the Company.

         INTEREST RATE  FLUCTUATIONS.  Sudden  changes in interest  rates expose
insurance  companies to the risk of not earning  anticipated spreads between the
interest rate earned on  investments  and the credited rates paid on outstanding
policies.  Both rising and declining  interest rates can  negatively  affect the
Company's  spread income.  For example,  certain of the Company's  insurance and
investment  products  guarantee  a minimum  credited  interest  rate.  While the
Company  develops  and  maintains   asset/liability   management   programs  and
procedures designed to preserve spread income in rising or falling interest rate
environments,  no assurance  can be given that  significant  changes in interest
rates will not materially affect such spreads.

         Lower  interest  rates  may  result  in lower  sales  of the  Company's
insurance and investment products.

         REGULATION AND TAXATION.  The Company and its insurance affiliates are 
subject to government regulation in each of the states in which they conduct 
business. Such regulation is vested in state agencies having broad 
administrative power dealing with many aspects of the

                                                        

<PAGE>



insurance  business,  which may  include  premium  rates,  marketing  practices,
advertising, policy forms, and capital adequacy, and is concerned primarily with
the  protection of  policyholders  rather than share owners.  The Company cannot
predict the form of any future regulatory initiatives.

         Under the Internal Revenue Code of 1986, as amended (the Code),  income
tax payable by  policyholders  on  investment  earnings  is deferred  during the
accumulation  period of  certain  life  insurance  and  annuity  products.  This
favorable tax treatment may give certain of the Company's products a competitive
advantage  over other  non-insurance  products.  To the extent  that the Code is
revised  to  reduce  the  tax-deferred  status  of life  insurance  and  annuity
products, or to increase the tax-deferred status of competing products, all life
insurance  companies,  including  the  Company  and  its  affiliates,  would  be
adversely  affected  with respect to their ability to sell such  products,  and,
depending on  grandfathering  provisions,  the  surrenders  of existing  annuity
contracts and life  insurance  policies.  The Company cannot predict what future
initiatives  the  President  or Congress  may be  proposed  which may affect the
Company.

         LITIGATION.  A number of civil jury verdicts have been returned against
insurers in the  jurisdictions in which the Company does business  involving the
insurers'  sales  practices,  alleged  agent  misconduct,  failure  to  properly
supervise agents,  and other matters.  Increasingly these lawsuits have resulted
in  the  award  of   substantial   judgments   against  the  insurer   that  are
disproportionate  to the actual damages,  including material amounts of punitive
damages. In some states (including Alabama),  juries have substantial discretion
in awarding  punitive  damages which  creates the  potential  for  unpredictable
material  adverse  judgments in any given punitive damages suit. The Company and
its  affiliates,  like other insurers,  in the ordinary course of business,  are
involved in such litigation or alternatively in arbitration.  The outcome of any
such litigation or arbitration cannot be predicted with certainty.  In addition,
in some class action and other lawsuits  involving  insurers'  sales  practices,
insurers have made material settlement payments.

         INVESTMENT  RISKS.  The  Company's   invested  assets  are  subject  to
customary  risks of  defaults  and  changes in market  values.  The value of the
Company's  commercial  mortgage  portfolio  depends  in  part  on the  financial
condition  of the  tenants  occupying  the  properties  which  the  Company  has
financed.  Factors that may affect the overall default rate on, and market value
of, the Company's invested assets include interest rate levels, financial market
performance,   and  general   economic   conditions,   as  well  as   particular
circumstances affecting the businesses of individual borrowers and tenants.

         CONTINUING  SUCCESS OF ACQUISITION  STRATEGY.  The Company has actively
pursued a strategy of acquiring blocks of insurance  policies.  This acquisition
strategy has increased the Company's earnings in part by allowing the Company to
position  itself to  realize  certain  operating  efficiencies  associated  with
economies  of  scale.  There  can  be  no  assurance,   however,  that  suitable
acquisitions,  presenting  opportunities  for  continued  growth  and  operating
efficiencies,  will continue to be available to the Company, or that the Company
will realize the anticipated financial results from its acquisitions.

         RELIANCE UPON THE  PERFORMANCE OF OTHERS.  The Company's results may be
affected  by the  performance of others  because  the Company  has  entered into
various ventures involving other parties.  Examples include, but are not limited
to: many of the  Company's  products are sold through  independent  distribution
channels;  the Investment  Products  Division's  variable  annuity  deposits are
invested in funds managed by unaffiliated  investment managers; a portion of the
sales in the Dental and Financial Institutions Divisions comes from arrangements
with unrelated marketing  organizations.  Therefore the Company's results may be
affected by the performance of others.

         YEAR 2000.  Computer  hardware and software often denote the year using
two digits rather than four; for example, the year 1998 often is denoted by such
hardware  and software as "98." It is probable  that such  hardware and software
will malfunction when calculations involving the year 2000 are attempted because
the hardware and/or  software will interpret "00" as representing  the year 1900
rather  that the year 2000.  This "Year  2000"  issue  potentially  affects  all
individuals  and  companies  (including  the Company,  its  customers,  business
partners, suppliers,

                                                        

<PAGE>


banks,  custodians  and  administrators)  The problem is most prevalent in older
mainframe  systems,  but personal  computers and equipment  containing  computer
chips could also be affected.

         The Company shares computer hardware and software with PLC, Protective,
and other  affiliates  of PLC. The majority of the  modifications  necessary for
PLC's  mainframe  systems to be able to process  transactions  dated beyond 1999
have been completed.  PLC currently  anticipates that its remaining systems with
Year 2000 issues will be addressed and appropriate  action taken before December
31, 1999.

         Due to the fact that PLC does not control all of the factors that could
impact its Year 2000  readiness,  there can be no assurances  that PLC's efforts
will be successful,  that  interactions  with other service  providers with Year
2000 issues will not impair PLC's  operations,  or that the Year 2000 issue will
not otherwise adversely affect PLC.

         Should  some  of  PLC's  systems  not be  available  due to  Year  2000
problems,  in a  reasonably  likely  worst  case  scenario,  PLC may  experience
significant  delays in its ability to perform  certain  functions,  but does not
expect an  inability  to perform  critical  functions or to attempt to otherwise
conduct  business.  However,  other  worst case  scenarios,  depending  on their
duration,  could have a material adverse effect on PLC and the Company and their
operations.

         REINSURANCE. The Company and its insurance affiliates cede insurance to
other insurance  companies.  However, the Company remains liable with respect to
ceded insurance should any reinsurer fail to meet the obligations assumed by it.
The cost of  reinsurance  is, in some  cases,  reflected  in the  premium  rates
charged by the Company. Under certain reinsurance agreements,  the reinsurer may
increase the rate it charges the Company for the reinsurance, though the Company
does not anticipate  increases to occur.  Therefore,  if the cost of reinsurance
were to increase with respect to policies  where the rates have been  guaranteed
by the Company, the Company could be adversely affected.

         Additionally,  the  Company  assumes  policies of other  insurers.  Any
regulatory or other adverse development  affecting the ceding insurer could also
have an adverse effect on the Company.

         Forward-looking statements express expectations of future events and/or
results.  All  forward-looking  statements are inherently  uncertain as they are
based on various expectations and assumptions  concerning future events and they
are subject to numerous  known and unknown risks and  uncertainties  which could
cause actual events or results to differ materially from those projected. Due to
these inherent uncertainties, investors are urged not to place undue reliance on
forward-looking statements. In addition, the Company undertakes no obligation to
update or revise forward-looking statements to reflect changed assumptions,  the
occurrence of unanticipated events, or changes to projections over time.

                                                        



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission