SALEM COMMUNICATIONS CORP /DE/
10-Q, 2000-11-14
RADIO BROADCASTING STATIONS
Previous: PROTECTIVE LIFE & ANNUITY INSURANCE CO, 10-Q, EX-99, 2000-11-14
Next: SALEM COMMUNICATIONS CORP /DE/, 10-Q, EX-27.01, 2000-11-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

    [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                            AND EXCHANGE ACT OF 1934

                  FOR QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000

                                       OR

    [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                            AND EXCHANGE ACT OF 1934

     FOR THE TRANSITION PERIOD FROM __________________ TO __________________

                        COMMISSION FILE NUMBER 333-76649

                        SALEM COMMUNICATIONS CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<CAPTION>



<S>                                       <C>
DELAWARE . . . . . . . . . . . . . . . .              77-0121400
(STATE OR OTHER JURISDICTION OF. . . . .        (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION) . . . . .  IDENTIFICATION NUMBER)

4880 SANTA ROSA ROAD, SUITE 300
CAMARILLO, CALIFORNIA. . . . . . . . . .                   93012
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)              (ZIP CODE)
</TABLE>


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (805) 987-0400

     Indicate  by  check  mark whether the registrant: (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during the preceding 12 months (or for such shorter period that registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  90  days.  YES  [X]  NO  [  ]

     As of November 1, 2000 there were 17,902,392 shares of Class A common stock
and 5,553,696 shares of Class B common stock of Salem Communications Corporation
outstanding.




















2
<PAGE>
                        SALEM COMMUNICATIONS CORPORATION

                                      INDEX


                                                                   PAGE  NO.
                                                                   ---------

COVER  PAGE                                                            1

INDEX                                                                  2

PART  I  -  FINANCIAL  INFORMATION                                     3

     Item  1.  Financial  Statements  (Unaudited)                      4

     Item  2.  Management's  Discussion  and  Analysis  of
               Financial  Condition  and  Results  of  Operations      9

     Item  3.  Quantitative  and  Qualitative  Disclosures  About
               Market  Risk                                           16

PART  II  -  OTHER  INFORMATION                                       16

     Item  1.  Legal  Proceedings                                     16

     Item  2.  Changes  in  Securities  and  Use  of  Proceeds        16

     Item  3.  Defaults  upon  Senior  Securities                     16

     Item  4.  Submission  of  Matters  to  a  Vote  of  Security
               Holders                                                16

     Item  5.  Other  Information                                     16

     Item  6.  Exhibits  and  Reports  on  Form  8-K                  17

SIGNATURES                                                            22















































3
<PAGE>
SPECIAL  CAUTIONARY  NOTICE  REGARDING  FORWARD  LOOKING  STATEMENTS

     This report includes "forward-looking statements" within the meaning of the
Private  Securities  Litigation  Reform  Act  of  1995,  which involve risks and
uncertainties.  All  statements,  other  than  statements  of  historical facts,
included  in  this  report  that address activities, events or developments that
Salem  Communications  Corporation,  a  Delaware  corporation  (the  "Company"),
expects or anticipates will or may occur in the future, including such things as
business  strategy  and  measures  to implement strategy, competitive strengths,
goals,  expansion  and  growth  of the Company's business and operations, plans,
references  to  future  success  and  other  such  matters  are  forward-looking
statements.  When  used  in  this  report,  the words "anticipates," "believes,"
"expects,"  or  words of similar import are intended to identify forward-looking
statements.  The forward-looking statements are based on certain assumptions and
analyses  made  by  the Company in light of its experience and its perception of
historical  trends,  current conditions and expected future developments as well
as  other  factors  it  believes are appropriate in the circumstances.  However,
whether  actual  results  and  developments  will  conform  to  the  Company's
expectations  and predictions is subject to a number of risks: general economic,
market  or  business conditions; the opportunities (or lack thereof) that may be
presented to and pursued by the Company; competitive actions by other companies;
changes  in laws or regulations; and other factors, many of which are beyond the
control of the Company. Consequently, all of the forward-looking statements made
in  this report are qualified by these cautionary statements and there can be no
assurance  that  the  actual  results or developments anticipated by the Company
will  be  realized  or,  even if substantially realized, that they will have the
expected  consequences  to or effects on the Company or its business operations.
Readers  are  cautioned  not  to  place  undue reliance on these forward-looking
statements,  which  speak only as of the date hereof.  The Company undertakes no
obligation  to  publish  revised forward-looking statements to reflect events or
circumstances  after  the  date  hereof  or  to  reflect  the  occurrence  of
unanticipated  events.  Readers  are  urged to carefully review and consider the
various  disclosures made by the Company to advise interested parties of certain
risks  and  other  factors  that may affect the Company's business and operating
results,  including  the  disclosures  made  under  the  caption  "Management's
Discussion  and  Analysis  of  Financial Condition and Results of Operations" in
this  report.

                         PART I - FINANCIAL INFORMATION

                        SALEM COMMUNICATIONS CORPORATION












































4
<PAGE>
ITEM  1.  FINANCIAL  STATEMENTS  (UNAUDITED)

                        SALEM COMMUNICATIONS CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)

<TABLE>
<CAPTION>

                                                                           December 31   September 30
                                                                               1999          2000
                                                                          -------------  ------------
<S>                                                                       <C>            <C>
                                                                                          (Unaudited)
ASSETS

Current assets:
    Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . .  $   34,124  $    8,098
    Accounts receivable (less allowance
    for doubtful accounts of $1,753
    in 1999 and $2,901 in 2000) . . . . . .  . . . . . . . . . . . . . . .       17,481      20,719
    Other receivables . . . . . . . . . . . . . . . . . . . . . . . . . . .         645         618
    Prepaid interest. . . . . . . . . . . . . . . . . . . . . . . . . . . .          --       6,462
    Prepaid expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,628       1,685
    Due from stockholders . . . . . . . . . . . . . . . . . . . . . . . . .         905          --
    Other current assets. . . . . . . . . . . . . . . . . . . . . . . . . .         732       2,318
                                                                             ----------  ----------
Total current assets. . . . . . . . . . . . . . . . . . . . . . . . . . . .      55,515      39,900
Property, plant and equipment, net. . . . . . . . . . . . . . . . . . . . .      50,665      67,138
Intangible assets, net. . . . . . . . . . . . . . . . . . . . . . . . . . .     150,520     357,040
Bond issue costs. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,750       2,485
Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       4,914       7,613
                                                                             ----------  ----------
Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  264,364  $  474,176
                                                                             ==========  ==========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Accounts payable and accrued expenses . . . . . . . . . . . . . . . . .  $    3,856  $    4,875
    Accrued compensation and related. . . . . . . . . . . . . . . . . . . .       2,047       2,638
    Accrued interest. . . . . . . . . . . . . . . . . . . . . . . . . . . .       2,546         732
    Deferred subscription revenue . . . . . . . . . . . . . . . . . . . . .       1,670       1,494
    Income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         148         243
    Current portion of long-term debt and capital lease obligations.  . . .       3,248         123
                                                                             ----------  ----------
Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . .      13,515      10,105

Long-term debt and capital lease obligations, less current portion. . . . .     100,087     288,750
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . .       7,232      17,718
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         691       1,034
Stockholders' equity:
    Class A common stock, $.01 par value; authorized 80,000,000 shares;
       issued and outstanding 17,902,392 shares.                                    179         179
    Class B common stock, $.01 par value; authorized 20,000,000 shares;
       issued and outstanding 5,553,696 shares .                                     56          56
    Additional paid-in capital. . . . . . . . . . . . . . . . . . . . . . .     147,380     147,380
    Retained earnings (deficit) . . . . . . . . . . . . . . . . . . . . . .      (4,776)      8,954
                                                                             ----------  ----------
Total stockholders' equity. . . . . . . . . . . . . . . . . . . . . . . . .     142,839     156,569
                                                                             ----------  ----------
Total liabilities and stockholders' equity. . . . . . . . . . . . . . . . .  $  264,364  $  474,176
                                                                             ==========  ==========

</TABLE>


















                             See accompanying notes

5
<PAGE>
                        SALEM COMMUNICATIONS CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                 Three Months Ended            Nine Months Ended
                                                                    September 30                 September 30
                                                              ------------------------     ------------------------
                                                                 1999          2000           1999          2000
                                                             ----------    ----------      ----------    ----------
<S>                                                          <C>           <C>             <C>           <C>
Gross broadcasting revenue. . . . . . . . . . . . . . . . .  $   23,584    $   30,227      $   69,315    $   81,989
Less agency commissions. . . . . . . . . . . . . . . . .. .       2,020         2,567           5,928         6,902
                                                             ----------    ----------      ----------    ----------
Net broadcasting revenue. . . . . . . . . . . . . . . . . .      21,564        27,660          63,387        75,087
Other media revenue. . . . . . . . . . . . . . . . . . . .        1,536         2,151           3,951         5,948
                                                             ----------    ----------      ----------    ----------
Total revenue. . . . . . . . . . . . . . . . .. . . . . . .      23,100        29,811          67,338        81,035
Operating expenses:
 Broadcasting operating expenses. . . . . . . . . . . . . .      11,198        15,671          33,547        41,882
 Other media operating expenses. . . . . . . . . . . . . .        2,939         3,398           6,211        11,513
 Corporate expenses. . . . . . . . . . . . . . . . . . . .        1,967         2,518           6,331         7,790
 Stock and related cash grant. . . . . . . . . . . . . . .           --            --           2,550            --
Depreciation and amortization (including $576 and
   $689 for the quarter ended September 30, 1999
   and 2000 and $1,556 and $1,928 for the nine
   months ended September 30, 1999 and 2000 for
   other media businesses). . . . . . . . . . . . . . . . .       4,651         6,655          13,057        16,993
                                                             ----------    ----------      ----------    ----------
 Total operating expenses. . . . . . . . . . . . . . . . .       20,755        28,242          62,146        78,178
                                                             ----------    ----------      ----------    ----------
Net operating income. . . . . . . . . . . . . . . .. . . .        2,345         1,569           5,192         2,857
Other income (expense):
 Interest income. . . . . . . . . . . . . . . . . . . . . .         489            75             538           426
 Gain (loss) on disposal of assets. . . . . . . . . . . . .          --        25,577            (197)       29,985
 Interest expense. . . . . . . . . . . . . . . . . . . . .       (2,756)       (4,797)        (11,683)      (10,016)
 Other expense, net . . . . . . . . . . . . . . . . . . . .        (170)         (355)           (366)         (775)
                                                             ----------    ----------      ----------    ----------
Income (loss) before income taxes and extraordinary item. .         (92)       22,069          (6,516)       22,477
Provision (benefit) for income taxes. . . . . . . . . . . .          46         8,283          (1,554)        8,747
                                                             ----------    ----------      ----------    ----------
Income (loss) before extraordinary item. . . . . . . . . .         (138)       13,786          (4,962)       13,730
Extraordinary loss net of income tax benefit. . . . . . . .      (3,570)           --          (3,570)           --
                                                             ----------    ----------      ----------    ----------
Net income (loss) . . . . . . . . . . . . . . . . .  . . . . $   (3,708)   $   13,786      $   (8,532)   $   13,730
                                                             ==========    ==========      ==========    ==========


Basic and diluted net income (loss) per share before
        extraordinary item . . . . . . . . . . . . . . . . . $     (.01)   $      .59      $     (.26)   $       59
Extraordinary loss. . . . . . . . . . . . . . . . .. . . . .       (.15)           --            (.19)           --
                                                             ----------    ----------      ----------    ----------
Basic and diluted net income (loss) per share. . ..  . . . . $     (.16)   $      .59      $     (.45)   $     . 59
                                                             ==========    ==========      ==========    ==========
Basic and diluted weighted shares outstanding. . . . . . . . 23,456,088    23,456,088      18,935,978    23,456,088
                                                             ==========    ==========      ==========    ==========
</TABLE>
























                             See accompanying notes

6
<PAGE>
                        SALEM COMMUNICATIONS CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                       Nine Months Ended
                                                                                         September 30
                                                                                  --------------------------
                                                                                      1999          2000
                                                                                  ------------  ------------
<S>                                                                               <C>           <C>
OPERATING ACTIVITIES
Net income (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $    (8,532)  $     13,730
Adjustments to reconcile net income (loss) to net cash provided by
operating activities:
    Depreciation and amortization . . . . . . . . . . . . . . . . . . . . . . . . . .  13,507         16,993
    Amortization of bond issue costs and loan fees. . . . . . . . . . . . . . . . . . .   408            600
    Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .(3,873)         8,161
    Loss (gain) on sale of assets . . . . . . . . . . . . . . . . . . . . . . . . . . .   197        (29,985)
    Loss on early extinguishments of debt before tax benefit. . . . . . . . . . . . . . 5,556             --
    Noncash stock grant . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 1,688             --
    Changes in operating assets and liabilities:
       Accounts receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   258         (3,028)
       Prepaid expenses and other current assets. . . . . . . . . . . . . . . . . . . .(1,170)        (5,717)
       Accounts payable and accrued expenses. . . . . . . . . . . . . . . . . . . . . .(5,201)          (222)
       Deferred subscription revenue. . . . . . . . . . . . . . . . . . . . . . . . . .    19           (176)
       Other liabilities. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  (108)           337
       Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    77             95
                                                                                  -----------   ------------
Net cash provided by operating activities . . . . . . . . . . . . . . . . . . . .       2,826            788

INVESTING ACTIVITIES
Capital expenditures. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .(5,874)       (11,404)
Deposits on radio station acquisitions. . . . . . . . . . . . . . . . . . . . . . . . .  (500)            --
Purchases of radio stations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (11,863)      (227,436)
Purchases of other media businesses . . . . . . . . . . . . . . . . . . . . . . . . .  (8,672)             --

Proceeds from disposal of property, plant and equipment and intangible assets . . . . .    50         30,030
Expenditures for tower construction project held for sale . . . . . . . . . . . . . . .  (410)            --
Proceeds from sale of tower construction project. . . . . . . . . . . . . . . . . . . .   914             --
Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  (305)           213
                                                                                  -----------   ------------
Net cash used in investing activities . . . . . . . . . . . . . . . . . . . . . .     (26,660)      (208,597)

FINANCING ACTIVITIES
Proceeds from issuance of long-term debt and notes payable to stockholders. . . . .    18,750        188,750
Net proceeds from issuance of common stock. . . . . . . . . . . . . . . . . . . . . . 140,097             --
Payments of long-term debt and notes payable to stockholders. . . . . . . . . . . . . (94,860)        (2,810)
Payments on capital lease obligations . . . . . . . . . . . . . . . . . . . . . . . .    (172)          (210)
Payment of premium on senior subordinated notes . . . . . . . . . . . . . . . . . . .  (3,875)            --

Payment of costs related to bank credit facility and bridge loan facility . . . . . .    (709)        (3,947)
                                                                                  -----------   ------------
Net cash provided by financing activities . . . . . . . . . . . . . . . . . . . .      59,231        181,783
                                                                                  -----------   ------------
Net increase (decrease) in cash and cash equivalents. . . . . . . . . . . . . . .      35,397        (26,026)
Cash and cash equivalents at beginning of period. . . . . . . . . . . . . . . . . .     1,917         34,124
                                                                                  -----------   ------------
Cash and cash equivalents at end of period. . . . . . . . . . . . . . . . . . . . $    37,314   $      8,098
                                                                                  ===========   ============

Supplemental disclosures of cash flow information:
    Cash paid during the period for:
       Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $    15,076   $     10,622
       Income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         275            490

</TABLE>














                             See accompanying notes

7
<PAGE>
                        SALEM COMMUNICATIONS CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE  1.  BASIS  OF  PRESENTATION

     Information  with  respect  to  the  three  months  and  nine  months ended
September  30,  2000 and 1999 is unaudited. The accompanying unaudited condensed
consolidated  financial  statements  have   been  prepared  in  accordance  with
generally  accepted  accounting principles for interim financial information and
with  the   instructions  to  Form  10-Q  and  Article  10  of  Regulation  S-X.
Accordingly,  they  do not include all the information and footnotes required by
generally  accepted accounting principles for complete financial statements.  In
the  opinion  of  management, the unaudited interim financial statements contain
all  adjustments,  consisting of normal recurring accruals, necessary for a fair
presentation  of the financial position, results of operations and cash flows of
Salem  Communications  Corporation and Subsidiaries ("Salem", or "the Company"),
for  the  periods  presented.  The results of operations for the interim periods
are  not  necessarily indicative of the results of operations for the full year.
For  further  information,  refer  to  the consolidated financial statements and
footnotes  thereto included in our annual report on Form 10-K for the year ended
December  31,  1999.

NOTE  2.  ACQUISITIONS  AND  OTHER  SIGNIFICANT  TRANSACTIONS

     We  purchased  the  assets (principally intangibles) of the following radio
stations  for  cash  during  the  nine  months  ended  September  30,  2000:

                                                                     ALLOCATED
ACQUISITION DATE          STATION          MARKET SERVED          PURCHASE PRICE
----------------          -------          -------------          --------------
                                                                 (IN  THOUSANDS)

January  4,  2000       WNIV-AM  and  WLTA-AM     Atlanta, GA              8,000
January  10,  2000      WABS-AM                   Washington,  D.C.        4,100
January  25,  2000      KJQI-FM                   San  Francisco,  CA      8,000
February  15,  2000     KAIM-AM/FM                Honolulu,  HI            1,800
February  16,  2000     KHNR-AM  and  KGU-AM      Honolulu,  HI            1,700
April  4,  2000         WGKA-AM                   Atlanta,  GA             8,000
June  30,  2000         KSKY-AM                   Dallas,  TX             13,000
August  24,  2000       KALC-FM                   Denver,  CO            100,000
August  24,  2000       KDGE-FM                   Dallas,  TX             33,995
August  24,  2000       WYGY-FM                   Cincinnati,  OH         18,536
August  24,  2000       KEZY-AM                   Anaheim,  CA            12,473
August  24,  2000       KXMX-FM                   Anaheim,  CA             9,114
August  24,  2000       WKNR-AM                   Cleveland,  OH           6,794
August  24,  2000       WRMR-AM                   Cleveland,  OH           4,320
August  24,  2000       WBOB-AM                   Cincinnati,  OH            368
                                                                      ----------
                                                                      $  230,200
                                                                      ==========

     On  January  18,  2000,  we  purchased  real  property  in  Dallas, TX, for
$885,000.

     On  February  25,  2000,  we  purchased the KIEV-AM transmitter site in Los
Angeles,  California,  for  $2.8  million.

     On  March  31, 2000, we purchased all of the outstanding shares of stock of
Reach  Satellite  Network,  Inc. (RSN), for $3.1 million.  RSN owns and operates
Solid  Gospel,  a radio broadcasting network that produces and distributes music
programming to its own radio stations WBOZ-FM and WVRY-FM, Nashville, Tennessee,
and  to  independent  radio  station  affiliates.  RSN  also  owns  and operates
SolidGospel.com,  a  web  site  on  the  Internet.

     On  April  14,  2000 we sold certain software products of OnePlace for $1.1
million.  We  took  back  a  promissory note with interest at the rate of 9% per
annum, compounded monthly.  Both principal and interest shall be due and payable
in  one  installment  on  April  14,  2001.

     On  July  1,  2000  we  sold  certain  assets of OnePlace for $650,000.  We
received 20% of the purchase price or $130,000 on July 12, 2000.  We took back a
promissory  note  in  the  amount  of  $520,000  with interest at the prime rate
adjusted quarterly.  Both principal and interest shall be due and payable in one
installment  on  June  30,  2005.  The  note  is  collateralized  by  the assets
conveyed.

     On  August  4,  2000,  we sold our interest in our contract with KOZ.com in
exchange  for  two  promissory  notes  totaling  $370,000.

     On  August  22,  2000,  we  sold  the  assets of radio station KLTX-AM, Los

Angeles,  California  for  $29.5  million  to a corporation  owned by one of our
Board members.

8
<PAGE>
     On  August 29, 2000, we entered into an agreement to exchange the assets of
radio  station  KDGE-FM,  Dallas, Texas for the assets of radio station KLTY-FM,
Dallas, Texas.  We anticipate this transaction to close in the fourth quarter of
2000.

     On  September  1,  2000,  we exchanged the assets of radio station KKHT-FM,
Houston,  Texas  for  the  assets  of  radio stations WALR-FM, Atlanta, Georgia,
KLUP-AM,  San  Antonio,  Texas,  and  WSUN-AM,  Tampa,  Florida.

     On  September 6,  2000,  we  agreed to exchange The assets of radio station
KDGE-FM, Dallas, Texas, for the assets of radio  station KLTY-FM, Dallas, Texas.
We anticipate this transaction to close in the fourth quarter of 2000.

     On  September  18,  2000,  we  agreed  to  sell the assets of radio station
KALC-FM,  Denver, Colorado for $100 million.  We anticipate  this transaction to
close  in  the  first  quarter  of  2001.

NOTE  3.  DEBT

     In  August  2000, we amended our credit facility and obtained a bridge loan
principally  to  finance  the  acquisition of eight radio stations on August 24,
2000.  To  finance the acquisitions we borrowed $109.1 million under the amended
credit facility and $58 million under the bridge loan facility with $7.1 million
of  the  proceeds  used  to  fund  a  12-month  interest  reserve.

     At  September  30, 2000, we had $130.8 million outstanding under our credit
facility.  Our  amended  credit  facility  increased our borrowing capacity from
$150  million  to $225 million, lowered the borrowing rates and modified current
financial  ratio  tests to provide us with additional borrowing flexibility. The
amended  credit  facility  matures on June 30, 2007. Aggregate commitments under
the  amended  credit  facility  begin  to  decrease  commencing  March 31, 2002.

     At  September  30,  2000, we had $58.0 million outstanding under our bridge
facility  with a balance of $6.5 million in the interest reserve. On November 7,
2000 we paid off the bridge facility using available cash, interest reserves and
$48.3  million  of  borrowing  under  our  existing  credit facility. The bridge
facility would otherwise have matured on August 23, 2001 had we not paid it off.
Amounts  outstanding  under the bridge facility bore a floating interest rate of
LIBOR  plus  a  spread.  The spread ranged from 5% to 6.5%. Interest was payable
quarterly.  Warrants  for  4%  of  our fully diluted common stock were issued on
August 24, 2000 but not released to the lenders. The warrants were canceled upon
the  pay  off of the  bridge  loan.  Since the bridge facility was replaced with
borrowings  under our long-term credit facility, the borrowings under the bridge
facility  are  classified  as  long-term debt  in our financial statements as of
September 30, 2000.

NOTE  4.  SUBSEQUENT  EVENTS

     On  October  2, 2000, we purchased the assets of radio station KCBQ-AM, San
Diego,  California  for  $4.25  million.

     On  October  5,  2000,  we  purchased  the assets of radio station WGTK-AM,
Louisville,  Kentucky  for  $1.75  million.

     On  October  20,  2000,  we  agreed to acquire the assets of radio stations
WWTC-AM,  Minneapolis,  Minnesota  and  WZER-AM,  Milwaukee,  Wisconsin  for  $7
million.  We  anticipate this transaction to close in the first quarter of 2001.

     On  November  7, 2000, we paid off our short-term  bridge  financing  using
available  cash,  interest  reserves and  $48.3  million of  borrowing under our
existing credit facility.

     On November 9, 2000, we entered into an agreement to exchange the assets of
radio  station  WHK-AM,  Cleveland,  Ohio  and  WHK-FM,  Canton, Ohio plus $10.5
million for the transmitting facility of radio station WCLV-FM, Cleveland, Ohio.
We  anticipate  this  transaction  to  close  in  the  first  half  of  2001.

     On  November  10, 2000, we entered into an agreement to purchase the assets
of  radio station WXRT-AM, Chicago, Illinois for $29 million. We anticipate this
transaction  to  close  in  the  first  half  of  2001.

     In  November  2000,  we entered into an agreement to purchase the assets of
radio   station   WRBP-AM,  Warren,  Ohio   for  $675,000.  We  anticipate  this
transaction  to  close  in  the  first  quarter  of  2001.

NOTE  5.  UNAUDITED PRO FORMA INFORMATION

     Pro  forma  information  indicating  the  operating  results  of  the radio
stations  acquired  by  the  Company  during the nine months ended September 30,
2000, as if such acquisitions had occurred at the beginning  of the year, is not
presented  for such radio stations which changed the programming format, because
the  Company  generally  changes the programming format such that the source and
nature  of  revenue  and  operating  expenses are significantly  different  than
they  were  prior  to  the  acquisition  and, accordingly,  historical  and  pro
forma  financial  information  has not been considered meaningful by management.
9
<PAGE>
     During  the  nine  months  ended  September 30, 2000, the Company purchased
Twenty-three  radio  stations  and  a network, some of which the format remained
unchanged.  The  pro  forma  unaudited results of operations for the nine months
ended  September  30, 1999 and September 30, 2000 presented below give effect to
the  purchase  of  radio stations and networks acquired where the format has not
been  changed.  In  addition, the pro forma unaudited results of operations give
effect to the increased borrowing (net of proceeds from the sale of KLTX-AM, Los
Angeles,  California,  and  KALC-FM,  Denver,  Colorado)  associated  with these
in-format  stations  as  if  they  occurred  on  January 1, 1999.  The pro forma
statements  of  operations  include  adjustments  for  increases in depreciation
expense,  amortization  expense  and  interest  expense.

     The  pro  forma   unaudited   results  exclude  the  results,  and  related
depreciation  expense,  amortization expense and interest expense,  of  KALC-FM,
which the Company has agreed to sell.
<TABLE>
<CAPTION>
                                          Nine Months Ended September 30
                                           1999                        2000
                                         --------                   ---------
                                        (In thousands, except per share data)
<S>                                       <C>                       <C>
Net revenues. . . . . . . . . .. . . . . .$83,047                     $95,874
Net income (loss). . . . . . .. . . . . . (11,440)                     12,335
Per share data:
    Basic and diluted earnings (loss) . . . (0.60)                       0.53
</TABLE>

     The  allocation  of  the purchase price reflected in the September 30, 2000
condensed  consolidated  balance  sheet  is preliminary for some of the stations
acquired.  The  Company has arranged to obtain an independent  valuation of  the
acquired  property,  plant  and  equipment  and  intangible  assets.  Management
expects  to  receive  the  completed  reports during the fourth quarter of 2000.

NOTE  6.  BASIC  AND  DILUTED  NET  INCOME  (LOSS)  PER  SHARE

     Basic net income (loss) per share is computed by dividing net income (loss)
by  the weighted average number of common stock shares outstanding.  Diluted net
income  (loss)  per  share  is  computed  by  dividing  net income (loss) by the
weighted  average  number of common stock shares and when dilutive, common stock
share  equivalents  outstanding.  Options  to  purchase 354,500 shares of common
stock  with  exercise  prices greater than average market prices of common stock
were outstanding as of September 30, 2000.  These options were excluded from the
respective  computations  of  diluted  net income (loss) per share because their
effect  would be anti-dilutive and, as such, basic and diluted net income (loss)
per  share  are  the  same.

NOTE  7.  NEW  ACCOUNTING  PRONOUNCEMENTS

     In  June  1998,  the Financial  Accounting Standards Board issued Statement
of  Financial  Accounting  Standards (SFAS) No. 133, "Accounting for  Derivative
Instruments  and  Hedging  Activities."  SFAS  133  establishes  accounting  and
reporting  standards  requiring that all derivatives be recorded in the  balance
sheet  as  either an asset or liability measured at fair value and that  changes
in  fair  value  be  recognized  currently  in  earnings,  unless specific hedge
accounting  criteria  are  met.  Certain  provisions  of SFAS 133, including its
required  implementation  date,  were  subsequently amended.  The Company is now
required  to  adopt  SFAS  133,  as  amended, in the first quarter of 2001.  The
Company  believes  that  foreign  currency  hedging  instruments  represent  the
majority of its existing derivatives for which the accounting may be impacted by
SFAS  133.  The  Company currently does not anticipate that the adoption of SFAS
133,  as  amended,  will  have a material effect on its results of operations or
financial  position.

     In  December  1999,  the  Securities  and  Exchange Commission issued Staff
Accounting  Bulletin  (SAB)   No.  101,  "Revenue   Recognition   in   Financial
Statements".   SAB  101  provides  guidance  on   applying   generally  accepted
accounting  principles  to  revenue  recognition issues in financial statements.
The  Company  adopted SAB 101 in the fourth quarter of 2000 and its adoption has
not  had  a  material effect on the Company's results of operations or financial
position.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS

     GENERAL

     The  following  discussion  and  analysis  of  our  financial condition and
results  of  operations  should  be  read  in  conjunction  with  the  condensed
consolidated  financial  statements and related notes included elsewhere in this
report.  Our  condensed  consolidated  financial  statements  are  not  directly
comparable  from  period to period because of our acquisition and disposition of
radio stations and our acquisition of other media businesses.  See Note 2 to our
condensed  consolidated  financial  statements.

10
<PAGE>
     We  are  the largest U.S. radio broadcasting company, measured by number of
stations  and  audience  coverage,  providing  programming targeted at audiences
interested  in  religious  and family issues.  Our core business, developed over
the  last  25  years,  is the ownership and operation of radio stations in large
metropolitan markets.  After completing our pending transactions, we will own or
operate  73  radio  stations, including 52 stations which broadcast to 22 of the
top  25  U.S.  markets.  We  also  operate Salem Radio Network, a national radio
network  offering  syndicated  talk,  news  and  music programming to over 1,300
affiliated  radio  stations.

     Historically,  the  principal  sources  of  our  revenue  are:

     -  the  sale  of  block  program  time,  both to national and local program
producers,

     -  the sale of advertising time on our radio stations, both to national and
local  advertisers,  and

     -  the  sale  of  advertising  time  on  our  national  radio  network.

     -  In  1999,  we expanded our sources of revenue and product offerings with
the  acquisition  of  other  media  businesses.

     Our  broadcasting  revenue  is  affected primarily by the program rates our
radio  stations  charge  and  by  the  advertising  rates our radio stations and
network  charge.  The  rates for block program time are based upon our stations'
ability  to  attract  audiences  that will support the program producers through
contributions and purchases of their products.  Advertising rates are based upon
the  demand  for  advertising  time, which in turn is based on our stations' and
network's  ability to produce results for its advertisers.  Historically we have
not  subscribed  to  traditional audience measuring services. Instead, we market
ourselves to advertisers based upon the responsiveness of our audience.  Each of
our  radio  stations and our network have a general pre-determined level of time
that  they  make available for block programs and/or advertising, which may vary
at  different  times  of  the  day.

     In recent years, we have begun to place greater emphasis on the development
of  local  advertising in all of our markets.  We encourage general managers and
sales  managers  to  increase  advertising  revenue.  We  can  create additional
advertising  revenue  in  a  variety of ways, such as removing block programming
that  generates marginal audience response, adjusting the start time of programs
to  add  advertising  in  more  desirable  time slots and increasing advertising
rates.

     As  is  typical  in  the radio broadcasting industry, our second and fourth
quarter  advertising  revenue  generally  exceeds  our  first  and third quarter
advertising revenue.  Quarterly revenue from the sale of block program time does
not  tend  to  vary,  however,  since  program rates are generally set annually.

     Our  cash  flow  is  affected  by  a transition period experienced by radio
stations  we  have  acquired  when,  due to the nature of the radio station, our
plans for the market and other circumstances, we find it beneficial or advisable
to  change  its  format.  This  transition  period  is when we develop the radio
station's  program  customer  and  listener  base.  During  this  period,  these
stations  typically  generate  negative  or  insignificant  cash  flow.

     In  the broadcasting industry, radio stations often utilize trade or barter
agreements  to  exchange  advertising  time for goods or services (such as other
media  advertising,  travel  or lodging), in lieu of cash.  In order to preserve
the  sale  of  our  advertising  time  for  cash,  we generally enter into trade
agreements  only  if  the  goods  or services bartered to us will be used in our
business.  We have minimized our use of trade agreements and have generally sold
most  of our advertising time for cash.  In 1999, we sold 92% of our advertising
time for cash.  In addition, it is our general policy not to preempt advertising
paid  for  in  cash  with  advertising  paid  for  in  trade.

     The  primary  operating expenses incurred in the ownership and operation of
our  radio  stations  include  employee  salaries  and commissions, and facility
expenses  (for example, rent and utilities).  In addition to these expenses, our
network  incurs programming costs and lease expenses for satellite communication
facilities.  We  also incur and will continue to incur significant depreciation,
amortization   and  interest  expense  as  a  result  of  completed  and  future
acquisitions  of  radio  stations  and  existing  and  future  borrowings.

     OnePlace  Ltd. has earned its revenue from the (1) sales of and advertising
in  print  and  online  catalogs,  (2)  sales  of  software and software support
contracts,  (3)  sales  of  products,  services  and  banner  advertising on the
Internet,  and  (4) sales of web site development services.  CCM Communications,
Inc.  earns  its  revenue  by  selling  advertising  in and subscriptions to its
publications.  The  revenue  and  related operating expenses of these businesses
are  reported  as  "other  media"  on  our  condensed consolidated statements of
operations.

     The  performance  of  a  radio  broadcasting  company,  such  as  Salem, is
customarily  measured  by the ability of its stations to generate broadcast cash
11
<PAGE>
flow,  EBITDA  and  after-tax  cash  flow.  We define broadcast cash flow as net
operating  income,  excluding  other  media  revenue  and  other media operating
expenses,  and  before depreciation and amortization and corporate expenses.  We
define  EBITDA as net operating income before depreciation and amortization.  We
define  after-tax  cash  flow  as income (loss) before extraordinary items minus
gain  (loss)  on  disposal  of  assets (net of income tax) plus depreciation and
amortization.

     Although  broadcast  cash  flow,  EBITDA  and  after-tax  cash flow are not
measures  of  performance  calculated  in  accordance  with  generally  accepted
accounting  principles,  and  should  be  viewed  as  a  supplement to and not a
substitute  for  our  results  of operations presented on the basis of generally
accepted  accounting principles, we believe that broadcast cash flow, EBITDA and
after-tax  cash  flow  are  useful  because they are generally recognized by the
radio  broadcasting industry as measures of performance and are used by analysts
who  report  on  the performance of broadcast companies.  These measures are not
necessarily comparable to similarly titled measures employed by other companies.

     In  the  following  discussion of our results of operations, we compare our
results  between  periods  on  an  as  reported  basis  (that is, the results of
operations  of  all  radio stations and network formats owned or operated at any
time during either period) and on a "same station" basis. We include in our same
station  comparisons  the  results  of  operations of radio stations and network
formats  that:

     -  we  own  or  operate  for  all  of  both  periods;

     -  we  acquire  or  begin to operate at any time after the beginning of the
first  relevant  comparison period  if  the station or network     format (i) is
in a market in which we already own or operate a radio station or network format
and (ii) is integrated with the     existing  station  or network format for our
internal  financial  reporting  purposes;  or

     -  we sell or cease to operate at any time after the beginning of the first
relevant  comparison  period  if  the  station  or  network     format  (i)  was
integrated  with  another station or network format in a market for our internal
financial  reporting  purposes  prior to     the sale or cessation of operations
and  (ii)  we  continue  to  own  or operate the other station or network format
following  the  sale  or     cessation  of  operations.

     We include in our same station comparisons the results of operations of our
integrated  stations  and network formats from the date that we acquire or begin
to  operate  them  or through the date that we sell or cease to operate them, as
the  case  may  be.

     RESULTS  OF  OPERATIONS

QUARTER  ENDED  SEPTEMBER  30, 2000 COMPARED TO QUARTER ENDED SEPTEMBER 30, 1999

     Net  Broadcasting Revenue.  Net broadcasting revenue increased $6.1 million
or  28.2%  to  $27.7 million for the quarter ended September 30, 2000 from $21.6
million  for  the same quarter of the prior year.  The inclusion of revenue from
the  acquisitions  of  radio stations and revenue generated from local marketing
agreements  entered  into  during 1999 and 2000, partially offset by the loss of
revenues  from  three  radio stations sold in 2000, provided $3.3 million of the
increase.  On  a  same station basis, net revenue improved $2.8 million or 13.0%
to $24.3 million for the quarter ended September 30, 2000 from $21.5 million for
the same quarter of the prior year.  Included in the same station comparison are
the  results  of  three  stations  that we began to own or operate in 1999 for a
total  purchase price of $13.0 million and five stations that we began to own or
operate  in  2000  for a total purchase price of $39.0 million.  The improvement
was primarily due to an increase in revenue at the radio stations we acquired in
1998  and  1999  that  previously operated with formats other than their current
format,  an  increase  in  program  rates  and increases in advertising time and
improved  selling  efforts  at  both the national and local level.  Revenue from
advertising as a percentage of our gross broadcasting revenue increased to 41.4%
for  the quarter ended September 30, 2000 from 37.0% for the same quarter of the
prior  year.  Revenue  from  block  program  time  as  a percentage of our gross
broadcasting revenue decreased to 45.6% for the quarter ended September 30, 2000
from  50.1%  for the same quarter of the prior year.  This change in our revenue
mix  is  primarily  due  to  our  continued  efforts to develop more advertising
revenue  in  all  of  our  markets.

     Other  Media  Revenue.  Other Media revenue increased $0.7 million or 46.7%
to  $2.2  million for the quarter ended September 30, 2000 from $1.5 million for
the  same  quarter  in  the  prior  year.  The  increase is due primarily to our
refocused  Internet  strategy and the inclusion of revenues from the acquisition
of  the  Involved Christian Radio Network, which we acquired after September 30,
1999.

     Broadcasting operating expenses.  Broadcasting operating expenses increased
$4.5  million or 40.2% to $15.7 million for the quarter ended September 30, 2000
from  $11.2  million  for  the same quarter of the prior year.  The inclusion of
expenses  from the acquisitions of radio stations and local marketing agreements
entered  into  during  1999  and  2000,  partially  offset  by  the exclusion of
12
<PAGE>
operating  expenses  of  three  radio  stations  sold in 2000, and provided $2.1
million of the  increase.  On  a  same  station  basis,  broadcasting  operating
expenses  increased $2.1 million or 18.9% to $13.2 million for the quarter ended
September 30,  2000  from  $11.1 million for the same quarter of the prior year,
primarily  due  to  incremental  selling  and  production  expenses  incurred to
produce  the  increased  revenue  in  the  same  period  and  the  inclusion  of
integrated  stations  acquired  in  2000.

     Other  Media  Operating Expenses.  Other Media operating expenses increased
$0.5  million  or 17.2% to $3.4 million for the quarter ended September 30, 2000
from  $2.9  million for the same quarter in the prior year.  The increase is due
primarily  to  the  inclusion  of operating expenses from the acquisition of the
Involved  Christian  Radio  Network, which we acquired after September 30, 1999,
offset  by  the  exclusion  of  operating expenses due to our refocused Internet
strategy.

     Broadcast  Cash  Flow.  Broadcast cash flow increased $1.6 million or 15.4%
to $12.0 million for the quarter ended September 30, 2000 from $10.4 million for
the  same  quarter  of  the  prior  year.  As  a  percentage of net broadcasting
revenue,  broadcast cash flow decreased to 43.3% for the quarter ended September
30,  2000  from  48.1%  for the same quarter of the prior year.  The decrease is
primarily  attributable  to the effect of stations acquired during 1999 and 2000
that previously operated with formats other than their current format.  Acquired
and  reformatted  radio  stations typically produce low margins during the first
few  years  following  conversion.  Broadcast  cash  flow  margins improve as we
implement  scheduled  program rate increases and increase advertising revenue on
our  stations.  On  a  same  station  basis,  broadcast  cash flow improved $0.7
million  or  6.7% to $11.1 million for the quarter ended September 30, 2000 from
$10.4  million  for  the  same  quarter  of  the  prior  year.

     Corporate  Expenses.  Corporate expenses increased $0.5 million or 25.0% to
$2.5  million  in  the quarter ended September 30, 2000 from $2.0 million in the
same  quarter  of  the  prior  year,  primarily due to additional overhead costs
associated  with radio station and other media acquisitions in 1999 and 2000 and
increased  public  reporting  and  related  costs.

     EBITDA.  EBITDA  increased  $1.2  million  or 17.1% to $8.2 million for the
quarter  ended  September 30, 2000 from $7.0 million for the same quarter of the
prior year.  As a percentage of total revenue, EBITDA decreased to 27.5% for the
quarter  ended  September  30, 2000 from 30.3% for the same quarter of the prior
year.  EBITDA  was negatively impacted by the results of operations of our other
media  businesses  acquired   in  1999,   which  generated  a  net  loss  before
depreciation  and  amortization  of $1.2 million for the quarter ended September
30,  2000  as  compared  to $1.4 million for the same quarter of the prior year.
EBITDA  excluding  the other media businesses increased $1.1 million or 13.1% to
$9.5  million for the quarter ended September 30, 2000 from $8.4 million for the
same  quarter  in  the prior year.  As a percentage of net broadcasting revenue,
EBITDA  excluding  the  other  media business decreased to 34.3% for the quarter
ended September 30, 2000 from 38.9% for the same quarter of the prior year.  The
decrease  is  primarily  attributable  to the effect of stations acquired during
1999  and  2000  that  previously operated with formats other than their current
format.

     Depreciation  and  Amortization.  Depreciation   and  amortization  expense
increased  $2.0 million or 42.6% to $6.7 million for the quarter ended September
30, 2000 from $4.7 million for the same quarter of the prior year.  The increase
is  primarily  due  to  radio  station  and other media acquisitions consummated
during  1999  and  2000.

     Other  Income  (Expense).  Interest  income  decreased $0.4 million to $0.1
million  for the quarter ended September 30, 2000 from $0.5 million for the same
quarter  of the prior year, primarily due to a decrease in excess cash available
for investment due to acquisitions of radio stations and other media businesses.
Gain  on disposal of assets of $25.6 million for the quarter ended September 30,
2000 is primarily due to gains recognized on the sale of radio stations KPRZ-FM,
Colorado  Springs,  Colorado  and KLTX-AM,  Los Angeles,  California,  partially
offset  by  the  loss  on  sale of certain assets of our other media businesses.
Interest expense increased $2.1 million or 77.8% to $4.8 million for the quarter
ended  September  30,  2000  from $2.7 million for the same quarter of the prior
year.  The increase is due to interest expense associated with borrowings on our
credit  facility  and  higher interest expense associated with short-term bridge
financing  to  fund  acquisitions  in  2000.  Other  expense,  net increased $.2
million to $.4 million for the quarter ended September 30, 2000 from $.2 million
for  the  same  quarter  in  the  prior  year  primarily  due  to increased bank
commitment  fees.

     Provision  for Income Taxes.  Provision for income taxes as a percentage of
income (loss) before income taxes and extraordinary item (that is, the effective
tax  rate)  was 37.6% for the quarter ended September 30, 2000 and 50.0% for the
same  quarter  of  the prior year.  For the quarter ended September 30, 2000 and
1999  the  effective  tax rate differs from the federal statutory income rate of
34.0%  primarily  due  to  the effect of state income taxes and certain expenses
that  are  not  deductible  for  tax  purposes.

     Net  Income  (Loss).  We  recognized  net  income  of $13.8 million for the
13
<PAGE>
quarter ended September 30, 2000 as compared to a net loss of $(3.7) million for
the  same  quarter  of  the  prior  year.

     After-Tax Cash Flow.  After-tax cash flow increased $0.3 million or 6.7% to
$4.8  million for the quarter ended September 30, 2000 from $4.5 million for the
same  quarter of the prior year.  This increase was offset by negative after-tax
cash  flow  of  our  other  media businesses.  After-tax cash flow excluding our
other  media  losses  (net of income tax) increased $0.2 million or 3.7% to $5.6
million  for the quarter ended September 30, 2000 from $5.4 million for the same
quarter  of  the  prior  year.  The  increase is primarily due to an increase in
broadcast  cash  flow  and a decrease in interest  expense.

NINE MONTHS ENDED SEPTEMBER 30, 2000 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30,
1999

     Net Broadcasting Revenue.  Net broadcasting revenue increased $11.7 million
or  18.5%  to  $75.1  million  for the nine months ended September 30, 2000 from
$63.4  million  for the same period of the prior year.  The inclusion of revenue
from  the  acquisitions  of  radio  stations  and  revenue  generated from local
marketing  agreements  entered into during 1999 and 2000 partially offset by the
loss of revenue from three radio stations sold in 2000, provided $4.9 million of
the  increase.  On  a  same  station basis, net revenue improved $6.8 million or
10.7%  to  $70.2 million for the nine months ended September 30, 2000 from $63.4
million  for  the  same  period of the prior year.  Included in the same station
comparison  are  the  results  three stations that we began to own or operate in
1999 for a total purchase price of $13.0 million and five stations that we began
to  own  or  operate  in  2000 for a total purchase price of $39.0 million.  The
improvement was primarily due to an increase in revenue at the radio stations we
acquired in 1998 and 1999 that previously operated with formats other than their
current  format,  an  increase  in program rates and an increases in advertising
time and improved selling efforts at both the national and local level.  Revenue
from  advertising as a percentage of our gross broadcasting revenue increased to
38.0%  for  the  nine  months  ended  September 30, 2000 from 37.0% for the same
period  of  the  prior year.  Revenue from block program time as a percentage of
our  gross  broadcasting  revenue  decreased  to 48.6% for the nine months ended
September  30,  2000  from  50.1%  for  the same period of the prior year.  This
change  in  our revenue mix is primarily due to our continued efforts to develop
more  advertising  revenue  in  all  of  our  markets.

     Other  Media  Revenue.  Other media revenue increased $2.0 million or 51.3%
to  $5.9  million for the nine months ended September 30, 2000 from $3.9 million
for  the  same  period  of the prior year.  The increase is due primarily to our
refocused  Internet  strategy and the inclusion of revenues from the acquisition
of  the  Involved Christian Radio Network, which we acquired after September 30,
1999.

     Broadcasting Operating Expenses.  Broadcasting operating expenses increased
$8.4  million  or 25.1% to $41.9 million for the nine months ended September 30,
2000 from $33.5 million for the same period of the prior year.  The inclusion of
expenses  from  the  acquisitions  of  radio stations and revenue generated from
local  marketing  agreements entered into during 1999 and 2000, partially offset
by  the  exclusion  of  operating expenses of three radio stations sold in 2000,
provided  $2.9  million  of the increase.  On a same station basis, broadcasting
operating  expenses  increased  $5.1  million  or 13.1% to $44.0 million for the
nine  months ended  September  30,  2000  from $38.9 million for the same period
of  the  prior  year,  primarily  due  to  incremental  selling  and  production
expenses  incurred  to  produce  the  increased  revenue  in  the  same  period.

     Other  Media  Operating Expenses.  Other media operating expenses increased
$5.3  million  or 85.5% to $11.5 million for the nine months ended September 30,
2000  from  $6.2 million for the same period of the prior year.  The increase is
due primarily to the inclusion of operating expenses from the acquisition of the
Involved  Christian  Radio  Network, which we acquired after September 30, 1999,
offset  by  the  exclusion  of  operating expenses due to our refocused Internet
strategy.

     Broadcast  Cash  Flow.  Broadcast cash flow increased $3.4 million or 11.4%
to $33.2 million for the nine months ended September 30, 2000 from $29.8 million
for  the  same  period  of  the prior year.  As a percentage of net broadcasting
revenue,  broadcast  cash  flow  decreased  to  44.2%  for the nine months ended
September  30,  2000  from  47.0%  for  the  same period of the prior year.  The
decrease  is  primarily  attributable  to the effect of stations acquired during
1999  and  2000  that  previously operated with formats other than their current
format.  Acquired  and  reformatted radio stations typically produce low margins
during  the  first  few years following conversion.  Broadcast cash flow margins
improve  as  we  implement  scheduled   program   rate  increases  and  increase
advertising  revenue  on  our stations.  On a same station basis, broadcast cash
flow  improved  $2.7  million or 9.0% to $32.6 million for the nine months ended
September  30,  2000  from  $29.9 million for the same period of the prior year.

     Corporate  Expenses.  Corporate  expenses  increased  $1.5 or 23.8% to $7.8
million  in  the  nine  months ended September 30, 2000 from $6.3 million in the
same  period  of  the  prior  year,  primarily  due to additional overhead costs
associated  with radio station and other media acquisitions in 1999 and 2000 and
increased  public  reporting  and  related  costs.
14
<PAGE>
     EBITDA. EBITDA decreased $1.3 million or 6.1% to $19.9 million for the nine
months  ended  September  30, 2000 from $21.2 million for the same period of the
prior year.  As a percentage of total revenue, EBITDA decreased to 24.6% for the
nine months ended September 30, 2000 from 31.5% for the same period of the prior
year.  EBITDA  was negatively impacted by the results of operations of our other
media  businesses  acquired  in   1999,  which  generated   a  net  loss  before
depreciation  and  amortization  of  $5.6  million  for  the  nine  months ended
September  30,  2000  as compared to $2.3 for the same period of the prior year.

EBITDA  excluding  the  other media businesses increased $1.9 million or 8.1% to
$25.4  million  for  the nine months ended September 30, 2000 from $23.5 million
for  the  same  period  of  the prior year.  As a percentage of net broadcasting
revenue,  EBITDA  excluding  the other media business decreased to 34.0% for the
nine months ended September 30, 2000 from 37.1% for the same period of the prior
year.  The decrease is primarily attributable to the effect of stations acquired
during  1999  and  2000  that  previously operated with formats other than their
current  format.

     Depreciation  and   Amortization.  Depreciation  and  amortization  expense
increased  $3.5  million  or  25.9%  to  $17.0 million for the nine months ended
September  30,  2000  from  $13.5 million for the same period of the prior year.
The  increase  is  primarily  due  to radio station and other media acquisitions
consummated  during  1999  and  2000.

     Other  Income  (Expense).  Interest  income  decreased $0.1 million to $0.4
million  for  the nine months ended September 30, 2000 from $0.5 million for the
same  period  of  the  prior  year,  primarily  due to a decrease in excess cash
available  for  investment due to acquisitions of radio stations and other media
businesses  in  2000.  Gain  on disposal of assets of $30.0 million for the nine
months  ended  September 30, 2000 is primarily due to the gain recognized on the
sale  of  radio  station  KPRZ-FM,  Colorado  Springs, Colorado and KLTX-AM, Los
Angeles,  California,  partially offset by the loss on sale of certain assets of
our other media businesses.  Interest expense decreased $1.7 million or 14.5% to
$10.0 million for the nine months ended September 30, 2000 from $11.7 million in
the  same  period  of the prior year.  The decrease is primarily due to interest
expense  associated   with  $50  million  in  principal  amount  of  the  senior
subordinated  notes   repurchased  in  July  1999  offset  by  interest  expense
associated  with  additional  borrowings  under  our  credit facility and higher
interest   expense   associated   with   short-term  bridge  financing  to  fund
acquisitions in 2000.  Other expense, net increased $0.4 million to $0.8 million
for  the  nine  months  ended  September 30, 2000 from $0.4 million for the same
period  of  the  prior  year  primarily  due  to increased bank commitment fees.

     Provision (Benefit) for Income Taxes.  Provision (benefit) for income taxes
as  a  percentage  of  income  (loss) before income taxes and extraordinary item
(that  is, the effective tax rate) was 38.7% for the nine months ended September
30, 2000 and (23.8)% for the same period of the prior year.  For the nine months
ended  September  30,  2000  and  1999  the  effective tax rate differs from the
federal  statutory  income  rate  of  34.0% primarily due to the effect of state
income  taxes  and  certain  expenses  that are not deductible for tax purposes.

     Net  Income  (Loss).  We recognized net income of $13.7 for the nine months
ended  September  30,  2000  as compared to a net loss of $(8.5) million for the
same  period  of  the  prior  year.

     After-Tax  Cash  Flow.  After-tax cash flow increased $2.1 million or 19.8%
to $12.7 million for the nine months ended September 30, 2000 from $10.6 million
for  the  same  period  of the prior year.  This increase was offset by negative
after-tax  cash  flow  of  our  other  media  businesses.  After-tax  cash  flow
excluding  our  other media losses (net of income tax) increased $4.2 million or
35.3%  to  $16.1 million for the nine months ended September 30, 2000 from $11.9
million for the same period of the prior year.  The increase is primarily due to
an  increase  in  broadcast cash flow and a decrease in interest expense.

     LIQUIDITY  AND  CAPITAL  RESOURCES

     We  have  historically  financed  acquisitions  of  radio  stations through
borrowings,  including  borrowings under bank credit facilities and, to a lesser
extent,  from  operating cash flow and selected asset dispositions.  We received
net  proceeds  of  $140.1 million from our initial public offering in July 1999,
which  was  used  to  pay a portion of our senior subordinated notes and amounts
outstanding  under  our  credit facility.  We have historically funded, and will
continue  to fund, expenditures for operations, administrative expenses, capital
expenditures  and  debt  service  required  by  our  credit  facility and senior
subordinated  notes from operating cash flow.  At September 30, 2000 we had $8.1
million  of  cash  and  cash  equivalents  and working capital of $29.8 million.

     We  will  fund  future acquisitions from cash on hand, borrowings under our
amended  credit  facility,  sales  of existing radio stations and operating cash
flow.  We believe that cash on hand, cash flow from operations, borrowings under
our  amended credit facility, and proceeds from the sale of some of our existing
radio  stations   will  be  sufficient  to  permit  us  to  meet  our  financial
obligations,  fund our pending acquisitions and fund operations for at least the
next  twelve  months.

15
<PAGE>
     In  August  2000, we amended our credit facility and obtained a bridge loan
principally  to  finance  the  acquisition of eight radio stations on August 24,
2000.  To  finance the acquisitions we borrowed $109.1 million under the amended
credit facility and $58 million under the bridge loan facility with $7.1 million
of  the  proceeds  used  to  fund  a  12-month  interest  reserve.

     On  August  24,   2000,  we  supplemented  the  indenture  for  our  senior
subordinated notes in connection with the assignment of substantially all of the
assets  and  liabilities  of  the  Company  to   Salem   Communications  Holding
Corporation  ("HoldCo"), including the obligations as successor issuer under the
indenture.

     At  September  30, 2000, we had $130.8 million outstanding under our credit
facility.  Our  amended  credit  facility  increased our borrowing capacity from
$150  million  to $225 million, lowered the borrowing rates and modified current
financial  ratio  tests to provide us with additional borrowing flexibility. The
amended  credit  facility  matures on June 30, 2007. Aggregate commitments under
the  amended  credit  facility  begin  to  decrease  commencing  March 31, 2002.

     Amounts outstanding under our credit facility bear interest at a base rate,
at our option, of the bank's prime rate or LIBOR, plus a spread. For purposes of
determining  the  interest rate under our credit facility, the prime rate spread
ranges  from  0%  to  1.5%,  and  the  LIBOR spread ranges from 0.875% to 2.75%.

     The  maximum amount that we may borrow under our credit facility is limited
by  a  ratio  of  our existing adjusted debt to pro forma twelve month cash flow
(the  "Adjusted  Debt to Cash Flow Ratio"). Our credit facility will allow us to
adjust  our  total  debt as used in such calculation by the lesser of 50% of the
aggregate  purchase  price  of  acquisitions  of  newly  acquired  non-religious
formatted radio stations that we reformat to a religious talk, conservative talk
or  religious music format or $30.0 million and the cash flow from such stations
will  not  be  considered  in the calculation of the ratio. The maximum Adjusted
Debt  to  Cash Flow Ratio allowed under our credit facility is 6.75 to 1 through
December 30, 2000. Thereafter, the maximum ratio will decline periodically until
December 31, 2005, at which point it will remain at 4.00 to 1 through June 2007.
The  Adjusted  Debt  to  Cash  Flow  Ratio  at September 30, 2000 was 5.94 to 1,
resulting  in  a borrowing availability of approximately $29.7 million, assuming
no  additional  permitted  adjustments  to  our  total  debt, and $47.0 million,
assuming  the  maximum  permitted  adjustments  to  total debt as defined in our
credit  facility.

     The  borrower  under  the amended credit facility is HoldCo, a wholly-owned
subsidiary,  which is the direct or indirect parent of all subsidiaries with the
exception  of  two   subsidiaries,   both  of  which  are   direct  or  indirect
subsidiaries.

     Our credit facility contains additional restrictive covenants customary for
credit  facilities  of  the  size,  type  and  purpose  contemplated which, with
specified  exceptions,  limits our ability to enter into affiliate transactions,
pay  dividends, consolidate, merge or effect certain asset sales, make specified
investments,  acquisitions  and loans and change the nature of our business. The
credit facility also requires us to satisfy specified financial covenants, which
covenants  require  the maintenance of specified financial ratios and compliance
with  certain   financial  tests,  including  ratios  for  maximum  leverage  as
described,  minimum  interest  coverage  (not less than 1.75 to 1), minimum debt
service  coverage  (a  static ratio of not less than 1.1 to 1) and minimum fixed
charge  coverage (a static ratio of not less than 1.1 to 1). The credit facility
is guaranteed by all of our subsidiaries and is secured by pledges of all of our
and  our  subsidiaries' assets and all of the capital stock of our subsidiaries.
The  amended  credit  facility  is  guaranteed  by  the  Company  and all of its
subsidiaries  other  than HoldCo and is secured by pledges of all of the capital
stock  of  the  Company's  subsidiaries.

     At  September  30,  2000, we had $58.0 million outstanding under our bridge
facility  with a balance of $6.5 million in the interest reserve. On November 7,
2000 we paid off the bridge facility using available cash, interest reserves and
$48.3  million  of  borrowing  under  our  existing  credit facility. The bridge
facility would otherwise have matured on August 23, 2001 had we not paid it off.
Amounts  outstanding  under the bridge facility bore a floating interest rate of
LIBOR  plus  a  spread.  The spread ranged from 5% to 6.5%. Interest was payable
quarterly.  Warrants  for  4%  of  our fully diluted common stock were issued on
August 24, 2000 but not released to the lenders. The warrants were canceled upon
the  pay  off  of  the  bridge  loan.

     Net cash provided by operating activities decreased to $0.8 million for the
nine months ended September 30, 2000 compared to $2.8 million in the same period
of  the  prior  year.  The  decrease is primarily due to the prepaid interest of
$7.1  million  for  the bridge loan facility for the nine months ended September
30,  2000  as  compared  to  the  prior  year.

     Net  cash  used in investing activities increased to $208.6 million for the
nine  months  ended  September  30,  2000 compared to $26.7 million for the same
period  of  the  prior  year, primarily due to acquisitions (cash used of $227.4
million to purchase 23 radio stations and a network during the nine months ended
September 30, 2000 as compared to cash used of $20.6 million to purchase 3 radio
16
<PAGE>
stations  and  other  media  businesses  for the same period of the prior year).

     Net  cash  provided by financing activities decreased to $181.8 million for
the  nine months ended September 30, 2000 compared to $59.2 million for the same
period  of  the  prior year.  This was due primarily to increased borrowings for
acquisitions  during the nine months ended September 30, 2000 as compared to the
same  period  of  the  prior  year.

IMPACT  OF  YEAR  2000

     In  prior years, the Company discussed the nature and progress of its plans
to  become Year 2000 ready.  In late 1999, the Company completed its remediation
and  testing  of  systems.  As  a  result  of  those planning and implementation
efforts,  the Company experienced no significant disruptions in mission critical
information technology and non-information technology systems and believes those
systems successfully responded to the Year 2000 date change.  The Company is not
aware  of any material problems resulting from Year 2000 issues, either with its
products,  its  internal systems, or the products and services of third parties.
The  Company will continue to monitor its mission critical computer applications
and  those  of its suppliers and vendors throughout the Year 2000 to ensure that
any  latent  Year  2000  matters  that  may  arise  are  addressed  promptly.

ITEM  3.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

     Derivative  Instruments.  We  do  not  invest, and during the quarter ended
September  30,  2000  did  not  invest,  in  market  risk sensitive instruments.

     Market  Risk.  Our  market  risk  exposure  with  respect  to  financial
instruments is to changes in LIBOR and in the "prime rate" in the United States.
As of September 30, 2000, we may borrow $47.0 million under our credit facility.
At September 30, 2000, we had borrowed $130.8 million under our credit facility.
Amounts  outstanding  under the credit facility bear interest at a base rate, at
our  option,  of the bank's prime rate or LIBOR, plus a spread.  For purposes of
determining  the  interest rate under our credit facility, the prime rate spread
ranges  from  0%  to 1.5%, and the LIBOR spread ranges from 0.875% to 2.75%.  At
September  30,  2000, the blended interest rate on amounts outstanding under the
credit  facility  was  9.24%.  At  September  30, 2000, a hypothetical 100 basis
point  increase in the prime rate would result in additional interest expense of
$1.3  million  on  an  annualized  basis.

                           PART II - OTHER INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS

     The  Company  is involved in various routine legal proceedings, incident to
the ordinary course of its business.  The Company's management believes that the
outcome  of  all  pending  legal  proceedings  in  the aggregate will not have a
material adverse effect on the Company's consolidated financial condition or its
results  of  operations.

ITEM  2.  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

     The  use  of proceeds from the offering is described in Note 2 in the Notes
to  Financial  Statements  in  Part  I  above and is hereby incorporated by this
reference.

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES

     Not  applicable

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     No matters  have been submitted to a vote of security holders, through the
solicitation of proxies or otherwise, during the period covered by this report.

ITEM 5.  OTHER  INFORMATION

Minimum  Advance  Notice  of  Stockholder  Proposals.

     Any  Salem  stockholder  who  wishes to present a proposal to the Company's
2001  annual  meeting  of  stockholders  must either: (i) submit the proposal in
accordance  with  Rule  14a-8 under the Securities Exchange Act of 1934 to Salem
Communications  Corporation,  4880  Santa  Rosa  Road,  Suite 300, Camarillo, CA
93012, Attention: Secretary, not later than December 29, 2000 (120 days prior to
the  date of mailing of last year's proxy statement), in which case the proposal
will  be  included, if appropriate, in Salem's proxy statement and form of proxy
relating  to  its  2001  annual meeting; or (ii) give notice of such proposal to
Salem in the manner prescribed in Salem's bylaws, which notice must be delivered
to,  or  mailed and received  by, Salem at the foregoing address between January
24, 2001 and February 23, 2001 (120 days and 90 days, respectively, prior to the
first  anniversary  of  Salem's 2000 annual meeting), in which case the proposal
will  not  be  included in Salem's proxy statement and form of proxy relating to
its  2001  annual  meeting.


17
<PAGE>
ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

(a)     EXHIBITS

     Set  forth  below  is a list of exhibits included as part of this Quarterly
Report:

EXHIBIT
NUMBER     DESCRIPTION  OF  EXHIBITS
-------    --------------------------------------------------------------------

 3.01          Amended  and  Restated  Certificate  of  Incorporation  of  Salem
               Communications  Corporation,  a  Delaware corporation.  (5)
 3.02          Bylaws  of  Salem  Communications  Corporation,  a  Delaware
               corporation.  (5)
 4.01          Indenture  between Salem Communications Corporation, a California
               corporation,  certain  named  guarantors
               and  The  Bank of New York, as Trustee, dated as of September 25,
               1997,  relating  to  the  9  1/2%  Series  A
               and  Series  B  Senior  Subordinated  Notes  due  2007.  (1)
 4.02          Form of 9 1/2% Senior Subordinated Note (filed as part of Exhibit
               4.01).  (1)
 4.03          Form  of  Note  Guarantee  (filed  as  part of Exhibit 4.01). (1)
 4.04          Credit  Agreement,  dated  as of September 25, 1997, among Salem,
               the  several  Lenders  from  time  to  time
               parties  thereto,  and  The  Bank  of New York, as administrative
               agent  for  the  Lenders  (incorporated  by
               reference  to  Exhibit  4.07 of the previously filed Registration
               Statement  on  Form  S-4).  (2)
 4.05          Borrower  Security  Agreement, dated as of September 25, 1997, by
               and  between  Salem  and  The  Bank  of
               New York, as Administrative Agent of the Lenders (incorporated by
               reference  to  Exhibit  4.07  of  the
               previously  filed  Registration  Statement  on  Form  S-4).  (1)
 4.06          Subsidiary  Guaranty and Security Agreement dated as of September
               25,  1997,  by  and  between  Salem,
               certain  named  guarantors,  and  The  Bank  of  New  York,  as
               Administrative  Agent  (incorporated  by  reference
               to Exhibit 4.09 of the previously filed Registration Statement on
               Form  S-4).  (1)
 4.07          Amendment No. 1 and Consent No. 1, dated as of August 5, 1998, to
               the  Credit  Agreement,  dated  as  of
               September  25, 1997, by and among Salem, The Bank of New York, as
               Administrative  Agent  for  the
               Lenders,  Bank  of America NT&SA, as documentation agent, and the
               several  Lenders  (incorporated  by
               reference  to Exhibit 10.02 of previously filed Current Report on
               Form  8-K).  (2)
 4.08          Amendment  No. 2 and Consent No. 2, dated as of January 22, 1999,
               to  the  Credit  Agreement,  dated  as  of
               September  25, 1997, by and among Salem, The Bank of New York, as
               Administrative  Agent  for  the
               Lenders,  Bank  of America NT&SA, as documentation agent, and the
               Lenders.  (5)
 4.09          Specimen  of  Class  A  common  stock  certificate.  (5)
 4.10          Supplemental  Indenture No. 1, dated as of March 31, 1999, to the
               Indenture,  dated  as  of  September  25,
               1997, by and among Salem Communications Corporation, a California
               corporation,  Salem
               Communications  Corporation,  a Delaware corporation, The Bank of
               New  York,  as  Trustee,  and  the
               Guarantors  named  therein.  (5)
 4.10.01       Supplemental  Indenture  No. 2 dated as of August 24, 2000, by
               and  among  Salem  Communications  Corporation,  a
               Delaware corporation, Salem Communications Holding Corporation, a
               Delaware corporation, the guarantors named therein and The Bank
               of New York, as Trustee (previously filed as Exhibit 4.11).(9)
 4.11          Consent  No.  3,  dated  as  of  March  31,  1999,  to the Credit
               Agreement,  dated  as  of  September  25,  1997,  by
               and  among  Salem,  The Bank of New York, as Administrative Agent
               for  the  Lenders,  Bank  of  America
               NT&SA, as Documentation Agent, and the Lenders named therein. (5)
 4.12          Assumption  Agreement, dated as of March 31, 1999, by and between
               Salem  Communications  Corporation,
               a  Delaware  corporation,  and  The  Bank  of  New  York,  as
               Administrative  Agent.  (5)
 4.13          Amendment  No. 1 to the Grant of Security Interest (Servicemarks)
               by  Salem  to  The  Bank  of  New  York,  as
               Administrative  Agent,  under  the  Borrower  Security Agreement,
               dated  as  of  September  25,  1997,  with  the
               Administrative  Agent.  (5)
 4.14          Amendment  No.  3  and Consent No. 4, dated as of April 23, 1999,
               under  the  Credit  Agreement,  dated  as  of
               September  25, 1997, by and among Salem, The Bank of New York, as
               Administrative  Agent  for  the
18
<PAGE>
               Lenders,  Bank  of America NT&SA, as Documentation Agent, and the
               Lenders  party  thereto.  (5)
 4.15          First  Amended  and Restated Credit Agreement by and among Salem,
               The  Bank  of  New  York,  as
               Administrative  Agent  for the Lenders, Bank of America NT&SA, as
               Documentation  Agent,  and  the
               Lenders  named  therein.  (5)
 4.16          Amendment  No.  1 to First Amended and Restated Credit Agreement,
               by  and  among  Salem,  The  Bank  of
               New  York,  as  Administrative  Agent  for  the  Lenders, Bank of
               America,  N.A.,  as  Documentation  Agent  and
               the  Lenders  party  thereto.  (6)
 4.17          Amendment  No.  2 to First Amended and Restated Credit Agreement,
               by  and  among  Salem,  The  Bank  of
               New  York,  as  Administrative  Agent  for  the  Lenders, Bank of
               America,  N.A.,  as  Documentation  Agent  and
               the  Lenders  party  thereto.  (6)
 4.18          Amendment  No.  3 to First Amended and Restated Credit Agreement,
               dated  as  of  August  17,  2000,  by  and  among
               Salem,  The  Bank  of  New  York, as Administrative Agent for the
               Lender,  Bank  of  America,  N.A.,  as
               Documentation  Agent  and  the  Lenders  party  thereto.  (9)
 4.19          Second  amended and Restated Credit Agreement, dated as of August
               24, 2000, by and among Salem Communications Holding Corporation,
               The  Bank  of  New  York,  as  Administrative  Agent,  Bank of
               America, N.A., as
               Syndication  Agent,  Fleet  National Bank as Documentation Agent,
               Union Bank of California, N.A. and The Bank of Nova Scotia as
               Co-Agents  and  the  Lenders  party  thereto.  (9)
 4.20          Credit  Agreement,  dated  as  of  August  24, 2000, by and among
               Salem,  ING  (U.S.)  Capital  LLC  as  Administrative
               Agent,  The Bank of New York as Syndication Agent, Fleet National
               Bank as  Documentation  Agent, and  the Lenders  party  thereto.
 10.01         Amended  and  Restated Employment Agreement, dated as of May 19,
               1999,  between  Salem  and  Edward  G.
               Atsinger  III.  (5)
 10.02         Amended  and  Restated Employment Agreement, dated as of May 19,
               1999,  between  Salem  and  Stuart  W.
               Epperson.  (5)
 10.03.01      Employment  Contract, dated November 7, 1991, between Salem and
               Eric  H.  Halvorson.  (1)
 10.03.02      First  Amendment  to  Employment Contract, dated April 22, 1996,
               between  Salem  and  Eric  H. Halvorson.  (1)
 10.03.03      Second  Amendment to Employment  Contract,  dated  July 8, 1997,
               between  Salem  and  Eric  H.  Halvorson.  (1)
 10.03.04      Deferred Compensation Agreement, dated November 7, 1991, between
               Salem  and  Eric  H.  Halvorson.  (1)
 10.03.05      Third Amendment to  Employment  Agreement,  entered into May 26,
               1999,  between  Salem  and  Eric
               Halvorson.  (5)
 10.05.01      Antenna/tower  lease  between  Caron  Broadcasting,  Inc.
               (WHLO-AM/Akron,  Ohio)  and  Messrs.  Atsinger
               and  Epperson  expiring  2007.  (1)
 10.05.02      Antenna/tower/studio  lease  between  Caron  Broadcasting,  Inc.
               (WTSJ-AM/  Cincinnati,  Ohio)  and  Messrs.
               Atsinger  and  Epperson  expiring  2007.  (1)
 10.05.03      Antenna/tower  lease  between  Caron  Broadcasting,  Inc.
               (WHK-FM/Canton,  Ohio)  and  Messrs.  Atsinger  and
               Epperson  expiring  2007.  (1)
 10.05.04      Antenna/tower/studio lease between  Common  Ground Broadcasting,
               Inc.  (KKMS-AM/Eagan,  Minnesota)
               and  Messrs.  Atsinger and Epperson  expiring  in  2006.  (1)
 10.05.05      Antenna/tower lease between  Common  Ground  Broadcasting,  Inc.
               (WHK-AM/  Cleveland,  Ohio)  and
               Messrs.  Atsinger  and  Epperson  expiring  2008.  (1)
 10.05.06      Antenna/tower lease (KFAX-FM/Hayward,  California)  and  Salem
               Broadcasting  Company,  a  partnership
               consisting of Messrs. Atsinger and Epperson, expiring in 2003.
               (1)
 10.05.07      Antenna/tower/studio lease between Inland Radio, Inc.
               (KKLA-AM/San
               Bernardino,  California)  and
               Messrs.  Atsinger  and  Epperson  expiring  2002.  (1)
 10.05.08      Antenna/tower  lease  between  Inspiration  Media,  Inc.
               (KGNW-AM/Seattle,  Washington)  and  Messrs.
               Atsinger  and  Epperson  expiring  in  2002.  (1)
 10.05.09      Antenna/tower  lease  between  Inspiration  Media,  Inc.
               (KLFE-AM/Seattle,  Washington)  and  The  Atsinger
               Family  Trust and Stuart  W.  Epperson  Revocable  Living Trust
               expiring  in  2004.  (1)
 10.05.11.01   Antenna/tower/studio  lease  between  Pennsylvania  Media
               Associates,  Inc.  (WZZD-AM/WFIL-
               AM/Philadelphia, Pennsylvania) and Messrs. Atsinger and
               Epperson, as  assigned  from  WEAZ-FM  Radio,
               Inc., expiring  2004.  (1)
19
<PAGE>
 10.05.11.02   Antenna/tower/studio  lease  between  Pennsylvania  Media
               Associates,  Inc.  (WZZD-AM/WFIL-
               AM/Philadelphia, Pennsylvania) and The Atsinger Family Trust and
               Stuart  W.  Epperson  Revocable  Living
               Trust  expiring  2004.  (1)
 10.05.12      Antenna/tower lease between Radio 1210,Inc. (KPRZ-AM/Olivenhain,
               California)  and  The  Atsinger
               Family  Trust  expiring  in  2002.  (1)
 10.05.13      Antenna/tower lease  between  Salem  Media  of Texas, Inc. and
               Atsinger  Family  Trust/Epperson  Family
               Limited  Partnership  (KSLR-AM/San  Antonio,  Texas).  (6)
 10.05.14      Antenna/turner/studio  leases  between Salem  Media  Corporation
               (KLTX-AM/Long  Beach  and  Paramount,
               California) and  Messrs. Atsinger and Epperson expiring in 2002.
               (1)
 10.05.15      Antenna/tower  lease  between  Salem  Media  of  Colorado,  Inc.
               (KNUS-AM/Denver-Boulder,  Colorado)  and
               Messrs.  Atsinger  and  Epperson  expiring  2006.  (1)
10.05.16       Antenna/tower  lease between Salem Media of Colorado, Inc. and
               Atsinger  Family  Trust/Epperson  Family
               Limited  Partnership  (KRKS-AM/KBJD-AM/Denver,  Colorado).  (6)
10.05.17.01    Studio  Lease  between  Salem  Media  of  Oregon,  Inc.
               (KPDQ-AM/FM/Portland,  Oregon)  and  Edward  G.
               Atsinger III, Mona J. Atsinger, Stuart W. Epperson, and Nancy K.
               Epperson  expiring  2002.  (1)
10.05.17.02    Antenna/tower  lease  between  Salem  Media  of  Oregon,  Inc.
               (KPDQ-AM/FM/Raleigh  Hills,  Oregon  and
               Messrs.  Atsinger  and  Epperson  expiring  2002.  (1)
 10.05.18      Antenna/tower lease between Salem  Media  of Pennsylvania, Inc.
               (WORD-FM/WPIT-AM/Pittsburgh,
               Pennsylvania)  and  The  Atsinger  Family Trust and Stuart W.
               Epperson  Revocable  Living  Trust  expiring 2003.  (1)
 10.05.19      Antenna/tower  lease  between  Salem  Media  of  Texas,  Inc.
               (KSLR-AM/San  Antonio,  Texas)  and  Epperson-
               Atsinger  1983  Family  Trust  expiring  2007.  (1)
 10.05.20      Antenna/tower  lease  between  South  Texas  Broadcasting,  Inc.
               (KENR-AM/Houston-Galveston,  Texas)  and
               Atsinger  Family Trust  and  Stuart W. Epperson Revocable Living
               Trust  expiring  2005.  (1)
 10.05.21      Antenna/tower  lease  between  Vista  Broadcasting,  Inc.
               (KFIA-AM/Sacramento,  California)  and  The
               Atsinger  Family Trust  and  Stuart W. Epperson Revocable Living
               Trust  expiring  2006.  (1)
 10.05.22      Antenna/tower  lease  between  South  Texas  Broadcasting,  Inc.
               (KKHT-FM/Houston-Galveston,  Texas)  and
               Sonsinger Broadcasting Company of Houston, LP expiring 2008. (3)
 10.05.23      Antenna/tower lease  between Inspiration  Media  of  Texas, Inc.
               (KTEK-AM/Alvin,  Texas)  and  the  Atsinger
               Family  Trust  and The Stuart W. Epperson Revocable Living Trust
               expiring  2009.  (3)
 10.06.05      Asset Purchase Agreement  dated  as of September 30, 1996 by and
               between  Infinity  Broadcasting
               Corporation of Dallas and Inspiration Media of Texas, Inc.(KEWS,
               Arlington,  Texas;  KDFX,  Dallas,
               Texas).  (1)
 10.06.07      Asset  Purchase  Agreement dated June 2, 1997 by and between New
               England  Continental  Media,  Inc.  and
               Hibernia  Communications, Inc. (WPZE-AM, Boston, Massachusetts).
               (1)
 10.06.08      Option to Purchase dated as  of August 18, 1997 by and between
               Sonsinger,  Inc.  and  Inspiration  Media,
               Inc.  (KKOL-AM,  Seattle,  Washington).  (1)
 10.06.09      Asset Purchase Agreement dated as of April 13, 1998 by and
               between New  Inspiration  Broadcasting
               Company  and  First  Scientific  Equity Devices Trust (KIEV-AM,
               Glendale,  California)  (incorporated  by
               reference to Exhibit 2.01 of the previously filed Current Report
               on  Form  8-K).  (3)
 10.06.10      Asset Purchase Agreement dated as of April 1,1999 by and between
               Inspiration  Media,  Inc.  and
               Sonsinger,  Inc.  (KKOL-AM,  Seattle,  Washington).  (5)
 10.07.01      Tower Purchase Agreement  dated  August  22, 1997 by and between
               Salem  and  Sonsinger  Broadcasting
               Company  of  Houston,  L.P.  (1)
 10.07.02      Amendment to the Tower Purchase Agreement dated November 10, 1997
               by  and  between  Salem  and
               Sonsinger  Broadcasting  Company  of  Houston,  L.P.  (1)
 10.07.03      Promissory  Note  dated  November  11,  1997  made by  Sonsinger
               Broadcasting  Company  of  Houston,  L.P.
               payable  to  Salem.  (1)
 10.07.04      Promissory Note dated December 24, 1997 made by Salem payable to
               Edward  G.  Atsinger  III.  (1)
 10.07.05      Promissory Note dated December 24, 1997 made by Salem payable to
               Stuart  W.  Epperson.  (1)
10.08.01       Local  Marketing  Agreement  dated  August  13,  1999  between
20
<PAGE>
               Concord  Media  Group,  Inc.  and  Radio  1210,
               Inc.  (6)
10.08.02       Asset  Purchase  Agreement dated as of August 18, 1999, by and
               between  Salem  Media  of  Georgia,  Inc.  and
               Genesis  Communications,  Inc.  (WNIV-FM,  Atlanta, Georgia and
               WLTA-FM,  Alpharetta,  Georgia).  (6)
10.08.03       Asset Purchase Agreement dated as of November 29, 1999, by and
               among  JW  Broadcasting,  Inc.,  Salem
               Media  of  Georgia,  Inc. and  Salem  Communications Corporation
               (WGKA-AM,  Atlanta,  Georgia).  (6)
10.08.04       Asset  Exchange  Agreement dated as of January 19, 2000 by and
               among  Bison  Media,  Inc.;  AMFM  Texas
               Broadcasting, LP  and  AMFM  Texas  Licenses, LP (KSKY-AM, Balch
               Springs,  TX;  KPRZ-FM,  Colorado
               Springs,  CO).  (7)
10.08.05       Asset  Purchase  Agreement  dated  as  of March 6, 2000 by and
               among  Salem,  Citicasters  Co.,  AMFM  Texas
               Broadcasting,  LP; AMFM Texas Licenses LP; AMFM Ohio, Inc.; AMFM
               Radio  Licenses  LLC;  Capstar
               Radio  Operating Company  and  Capstar  TX  Limited  Partnership
               (WBOB-AM,  KEZY-AM,  KXMX-FM,
               KDGE-FM,  WKNR-AM,  WRMR-AM,  KALC-FM,  WYGY-FM).  (7)
 10.08.06      Asset Exchange Agreement dated  as of May 31, 2000 by and among
               Salem;  South  Texas  Broadcasting,
               Inc.; Cox  Radio, Inc.; and CXR Holdings, Inc. (WALR-FM, Athens,
               GA;  WSUN-AM,  Plant  City,  FL,
               KLUP-AM,  Terrell  Hills,  TX,  KKHT-FM,  Conroe,  TX).  (8)
 10.08.07      Asset Purchase Agreement dated as of July 2000, by and among
               Salem Media  of  California  and  Hi-Favor
               Broadcasting,  LLC  (KLTX-AM  Long  Beach,  CA).  (8)
 10.09.01      Evidence of Key man life insurance policy no. 2256440M insuring
               Edward  G.  Atsinger  III  in  the  face
               amount  of  $5,000,000.  (1)
 10.09.02      Evidence of Key man life insurance policy no. 2257474H insuring
               Edward  G.  Atsinger  III  in  the  face  amount  of
               $5,000,000.  (1)
 10.09.03      Evidence of Key man life insurance policy no. 2257476B insuring
               Stuart  W.  Epperson  in  the  face  amount
               of  $5,000,000.  (1)
 10.10         1999  Stock  Incentive  Plan.  (5)
 21.01         Subsidiaries  of  Salem.  (6)
 27.01         Financial  Data  Schedule.

(1)     Incorporated  by  reference  to  the exhibit of the same number, unless
otherwise noted, of Salem's Registration Statement on Form S-4 (No. 333-41733),
as amended,  as declared effective by the Securities and Exchange Commission on
February  9,  1998.
(2)    Incorporated  by  reference  to  the  exhibit of the same number, unless
otherwise  noted,  of  Salem's  Current Report  on  Form  8-K,  filed  with the
Securities  and  Exchange  Commission  on  September  4,  1998.
(3)     Incorporated by  reference  to  the  exhibit of the same number, unless
otherwise  noted,  of  Salem's  Annual  Report  on  Form  10-K, filed  with the
Securities  and  Exchange  Commission  on  March  31,  1999.
(4)     Incorporated  by  reference to  the  exhibit of the same number, unless
otherwise  noted,  of  Salem's Current  Report  on  Form  8-K,  filed  with the
Securities  and  Exchange  Commission  on  April  14,  1999.
(5)     Incorporated  by reference to the exhibit of the same number to Salem's
Registration  Statement on  Form  S-1  (No. 333-76649) as amended, as declared,
effective  by  the  Securities  and  Exchange  Commission  on  June  30,  1999.
(6)     Incorporated  by reference to the exhibit of the same number to Salem's
Annual Report on Form 10-K, filed with the Securities and Exchange Commission on
March  30,  2000.
(7)     Incorporated by  reference to the exhibit of the same number to Salem's
Quarterly Report on Form 10-Q, filed with the Securities and Exchange Commission
on  May  15,  2000.
(8)     Incorporated by  reference to the exhibit of the same number to Salem's
Quarterly Report on Form 10-Q, filed with the Securities and Exchange Commission
on  August  14,  2000.
(9)     Incorporated  by reference to  the  exhibit of the same number, unless
otherwise  noted, to Salem's  Current  Report  on  Form  8-K;  filed  with the
Securities  and  Exchange  Commission  on  September  8,  2000.

(b)     REPORTS  ON  FORM  8-K

     On  September  8,  2000,  Salem  filed a report on Form 8-K relating to its
acquisition of assets of eight radio stations from Clear Channel Communications,
Inc.  and  AMFM,  Inc.  Financial statements and pro forma financial information
for  radio  stations  for which assets were acquired were reported in an amended
current  report  on  Form  8-K/A  filed  November  7,  2000.

     On  September  18,  2000,  Salem  filed a report on Form 8-K relating to an
agreement  for the exchange of assets of Salem's radio station KKHT-FM (Houston,
Texas)  for  the  assets  of  Cox Radio, Inc.'s radio stations WALR-FM (Atlanta,
Georgia),  KLUP-AM  (San  Antonio,  Texas),  and WSUN-AM (Tampa, Florida). Salem
will  make  a  determination  of what financial statements shall be reported for
21
<PAGE>
this agreement and such information will be reported by amendment to the initial
report  on  Form  8-K.



















































































22
<PAGE>
                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934, Salem
Communications  Corporation  has  duly  caused  this  report to be signed on its
behalf  by  the  undersigned  thereunto  duly  authorized.



                    SALEM  COMMUNICATIONS  CORPORATION

Date:  November  14,  2000

                    By:  /s/  EDWARD  G.  ATSINGER  III
                    -----------------------------------
                    Edward  G.  Atsinger  III
                    President  and  Chief  Executive  Officer

Date:  November  14,  2000

                    By:  /s/  DAVID  A.  R.  EVANS
                    ------------------------------
                    David  A.  R.  Evans
                    Senior  Vice  President  and  Chief  Financial  Officer
                    (Principal  Financial  Officer)





























































23
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission