SALEM COMMUNICATIONS CORP /DE/
10-Q, 2000-08-14
RADIO BROADCASTING STATIONS
Previous: PROTECTIVE LIFE & ANNUITY INSURANCE CO, 10-Q, EX-99, 2000-08-14
Next: SALEM COMMUNICATIONS CORP /DE/, 10-Q, EX-10.08.06, 2000-08-14




1
<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

    [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                            AND EXCHANGE ACT OF 1934

                    FOR QUARTERLY PERIOD ENDED JUNE 30, 2000

                                       OR

    [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                            AND EXCHANGE ACT OF 1934

     FOR  THE  TRANSITION  PERIOD  FROM __________________ TO __________________

                        COMMISSION FILE NUMBER 333-76649

                        SALEM COMMUNICATIONS CORPORATION
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


<TABLE>
<CAPTION>


<S>                                       <C>
DELAWARE                                              77-0121400
(STATE OR OTHER JURISDICTION OF                 (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)            IDENTIFICATION NUMBER)

4880 SANTA ROSA ROAD, SUITE 300
CAMARILLO, CALIFORNIA                                      93012
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)              (ZIP CODE)


</TABLE>


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (805) 987-0400

     Indicate  by  check  mark whether the registrant: (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during the preceding 12 months (or for such shorter period that registrant
was  required  to  file  such  reports), and (2) has been subject to such filing
requirements  for  the  past  90  days.  YES  [X]  NO  [  ]

     As  of  August 1, 2000 there were 17,902,392 shares of Class A common stock
and 5,553,696 shares of Class B common stock of Salem Communications Corporation
outstanding.

2
<PAGE>


                        SALEM COMMUNICATIONS CORPORATION

                                      INDEX


<TABLE>
<CAPTION>


                                                                                                          PAGE NO.
                                                                                                          --------
<S>                                                                                                       <C>
COVER PAGE . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1

INDEX. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2

PART I - FINANCIAL INFORMATION . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         3

         Item 1.  Financial Statements (Unaudited) . . . . . . . . . . . . . . . . . . . . . . . . . . .         3

         Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations.         7

         Item 3.  Quantitative and Qualitative Disclosures About Market Risk . . . . . . . . . . . . . .        12

PART II - OTHER INFORMATION. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        13

         Item 1.  Legal Proceedings. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        13

         Item 2.  Changes in Securities and Use of Proceeds. . . . . . . . . . . . . . . . . . . . . . .        13

         Item 3.  Defaults upon Senior Securities. . . . . . . . . . . . . . . . . . . . . . . . . . . .        13

         Item 4.  Submission of Matters to a Vote of Security Holders. . . . . . . . . . . . . . . . . .        13

         Item 5.  Other Information. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        13

         Item 6.  Exhibits and Reports on Form 8-K . . . . . . . . . . . . . . . . . . . . . . . . . . .        14

SIGNATURES . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        18

EXHIBIT INDEX. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        19


</TABLE>


SPECIAL  CAUTIONARY  NOTICE  REGARDING  FORWARD  LOOKING  STATEMENTS

     This report includes "forward-looking statements" within the meaning of the
Private  Securities  Litigation  Reform  Act  of  1995  which  involve risks and
uncertainties.  All  statements,  other  than  statements  of  historical facts,
included  in  this  report  that address activities, events or developments that
Salem  Communications  Corporation,  a  Delaware  corporation  (the  "Company"),
expects or anticipates will or may occur in the future, including such things as
business  strategy  and  measures  to implement strategy, competitive strengths,
goals,  expansion  and  growth  of the Company's business and operations, plans,
references  to  future  success  and  other  such  matters  are  forward-looking
statements.  When  used  in  this  report,  the words "anticipates," "believes,"
"expects,"  or  words of similar import are intended to identify forward-looking
statements.  The forward-looking statements are based on certain assumptions and
analyses  made  by  the Company in light of its experience and its perception of
historical  trends,  current conditions and expected future developments as well
as  other  factors  it  believes  are appropriate in the circumstances. However,
whether  actual  results  and  developments  will  conform  to  the  Company's
expectations  and predictions is subject to a number of risks: general economic,
market  or  business conditions; the opportunities (or lack thereof) that may be
presented to and pursued by the Company; competitive actions by other companies;
changes  in laws or regulations; and other factors, many of which are beyond the
control of the Company. Consequently, all of the forward-looking statements made
in  this report are qualified by these cautionary statements and there can be no
assurance  that  the  actual  results or developments anticipated by the Company
will  be  realized  or,  even if substantially realized, that they will have the
expected  consequences  to or effects on the Company or its business operations.
Readers  are  cautioned  not  to  place  undue reliance on these forward-looking
statements,  which  speak  only as of the date hereof. The Company undertakes no
obligation  to  publish  revised forward-looking statements to reflect events or
circumstances  after  the  date  hereof  or  to  reflect  the  occurrence  of
unanticipated  events.  Readers  are  urged to carefully review and consider the
various  disclosures made by the Company to advise interested parties of certain
risks  and  other  factors  that may affect the Company's business and operating
results,  including  the  disclosures  made  under  the  caption  "Management's
Discussion  and  Analysis  of  Financial Condition and Results of Operations" in
this  report.


3
<PAGE>


                         PART I - FINANCIAL INFORMATION

                        SALEM COMMUNICATIONS CORPORATION

ITEM  1.  FINANCIAL  STATEMENTS  (UNAUDITED)

                        SALEM COMMUNICATIONS CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)


<TABLE>
<CAPTION>


                                                                              DECEMBER 31    JUNE 30
                                                                                 1999         2000
                                                                             -------------  ---------
<S>                                                                          <C>            <C>
    (UNAUDITED)
ASSETS

Current assets:
    Cash and cash equivalents . . . . . . . . . . . . . . . . . . . . . . .  $     34,124   $  4,432
    Accounts receivable (less allowance for doubtful accounts of $1,753 in
    1999 and $2,458 in 2000). . . . . . . . . . . . . . . . . . . . . . . .        17,481     17,529
    Other receivables . . . . . . . . . . . . . . . . . . . . . . . . . . .           645      1,695
    Prepaid expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,628      2,305
    Due from stockholders . . . . . . . . . . . . . . . . . . . . . . . . .           905         --
    Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . .           732      1,467
                                                                             -------------  ---------
Total current assets. . . . . . . . . . . . . . . . . . . . . . . . . . . .        55,515     27,428
Property, plant and equipment, net. . . . . . . . . . . . . . . . . . . . .        50,665     55,695
Intangible assets, net. . . . . . . . . . . . . . . . . . . . . . . . . . .       150,520    187,342
Bond issue costs. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2,750      2,573
Other assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         4,914      3,575
                                                                             -------------  ---------
Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    264,364   $276,613
                                                                             =============  =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
    Accounts payable and accrued expenses . . . . . . . . . . . . . . . . .  $      3,856   $  3,992
    Accrued compensation and related. . . . . . . . . . . . . . . . . . . .         2,047      2,265
    Accrued interest. . . . . . . . . . . . . . . . . . . . . . . . . . . .         2,546      2,537
    Deferred subscription revenue . . . . . . . . . . . . . . . . . . . . .         1,670      1,679
    Income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           148        194
    Current portion of long-term debt and capital lease obligations . . . .         3,248        301
                                                                             -------------  ---------
Total current liabilities . . . . . . . . . . . . . . . . . . . . . . . . .        13,515     10,968
Long-term debt and capital lease obligations, less current portion. . . . .       100,087    113,092
Deferred income taxes . . . . . . . . . . . . . . . . . . . . . . . . . . .         7,232      8,802
Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           691        968
Stockholders' equity:
    Class A common stock, $.01 par value; authorized 80,000,000 shares;
       issued and outstanding 17,902,392 shares . . . . . . . . . . . . . .           179        179
    Class B common stock, $.01 par value; authorized 20,000,000 shares;
       issued and outstanding 5,553,696 shares. . . . . . . . . . . . . . .            56         56
    Additional paid-in capital. . . . . . . . . . . . . . . . . . . . . . .       147,380    147,380
    Retained deficit. . . . . . . . . . . . . . . . . . . . . . . . . . . .        (4,776)    (4,832)
                                                                             -------------  ---------
Total stockholders' equity. . . . . . . . . . . . . . . . . . . . . . . . .       142,839    142,783
                                                                             -------------  ---------
Total liabilities and stockholders' equity. . . . . . . . . . . . . . . . .  $    264,364   $276,613
                                                                             =============  =========


</TABLE>


                             See accompanying notes


4
<PAGE>


                        SALEM COMMUNICATIONS CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (IN THOUSANDS, EXCEPT SHARE AND PER SHARE DATA)
                                   (UNAUDITED)


<TABLE>
<CAPTION>


                                                                            THREE MONTHS ENDED          SIX MONTHS ENDED
                                                                            ------------------          ----------------
                                                                                 JUNE 30                     JUNE 30
                                                                            ------------------          ----------------

                                                                  1999           2000         1999           2000
                                                                       ------------  ------------  ------------  ------------
<S>                                                                    <C>           <C>           <C>           <C>
Gross broadcasting revenue.  . . . . . . . . . . . . . . . . . . . . .  $    23,405   $    27,100   $    45,731   $    51,762
Less agency commissions . .  . . . . . . . . . . . . . . . . . . . . .        2,007         2,282         3,908         4,335
                                                                       ------------  ------------  ------------  ------------

Net broadcasting revenue.. . . . . . . . . . . . . . . . . . . . . . .       21,398        24,818        41,823        47,427
Other media revenue . . .  . . . . . . . . . . . . . . . . . . . . . .        1,320         2,006         2,415         3,797
                                                                       ------------  ------------  ------------  ------------
Total revenue. . . . . . . . . . . . . . . . . . . . . . . . . . . . .       22,718        26,824        44,238        51,224

Operating expenses:
    Broadcasting operating expenses. . . . . . . . . . . . . . . . . .       10,970        13,506        22,349        26,211
    Other media operating expenses.. . . . . . . . . . . . . . . . . .        1,974         3,971         3,272         8,115
    Stock and related cash grant. .. . . . . . . . . . . . . . . . . .        2,550            --         2,550
    Corporate expenses. . . . . . .. . . . . . . . . . . . . . . . . .        2,568         2,818         4,364         5,272

    Depreciation and amortization (including
       $795 and $745 for the quarter ended June
       30, 1999 and 2000 and $980 and $1,239                                  4,745         5,399         8,856        10,338
       for the six months ended June 30, 1999                          ------------  ------------  ------------  ------------
       and 2000, for other media businesses)
Total operating expenses . . . . . . . . . . . . . . . . . . . . . . .       22,807        25,694        41,391        49,936
                                                                       ------------  ------------  ------------  ------------

Net operating income (loss)  . . . . . . . . . . . . . . . . . . . . .          (89)        1,130         2,847         1,288

Other income (expense):
    Interest income . . . .  . . . . . . . . . . . . . . . . . . . . .           24            63            49           351
    Gain (loss) on disposal of assets  . . . . . . . . . . . . . . . .         (197)        4,408          (197)        4,408
    Interest expense. . . . . . . . .  . . . . . . . . . . . . . . . .       (4,552)       (2,699)       (8,927)       (5,219)
    Other expense, net. . . . . . . .  . . . . . . . . . . . . . . . .          (76)         (133)         (196)         (420)
                                                                       ------------  ------------  ------------  ------------
Income (loss) before income taxes . .  . . . . . . . . . . . . . . . .       (4,890)        2,769        (6,424)          408
Provision (benefit) for income taxes.  . . . . . . . . . . . . . . . .       (1,374)        1,168        (1,600)          464
                                                                       ------------  ------------  ------------  ------------
Net income (loss) . . . . . . . . . .  . . . . . . . . . . . . . . . .  $    (3,516)  $     1,601   $    (4,824)  $       (56)
                                                                       ============  ============  ============  ============

Basic and diluted income (loss) per share. . . . . . . . . . . . . . .  $      (.21)  $       .07   $      (.29)  $      (.00)
                                                                       ============  ============  ============  ============

Basic and diluted weighted
     Average shares outstanding . . . . .. . . . . . . . . . . . . . .   16,690,758    23,456,088    16,675,923    23,456,088
                                                                       ============  ============  ============  ============


</TABLE>


See  accompanying  notes


5
<PAGE>


                        SALEM COMMUNICATIONS CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)
                                   (UNAUDITED)


<TABLE>
<CAPTION>


                                                                                           SIX MONTHS ENDED
                                                                                                JUNE 30
                                                                                          --------------------
                                                                                            1999       2000
                                                                                          ---------  ---------
<S>                                                                                       <C>        <C>
OPERATING ACTIVITIES
Net loss         . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          $  (4,824) $     (56)
Adjustments to reconcile net loss to net cash provided by operating activities:
    Depreciation and amortization. . . . . . . . . . . . . . . . . . . . . . . .              8,856     10,338
    Amortization of bond issue costs and bank loan fees. . . . . . . . . . . . .                287        243
    Deferred income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . .             (1,840)        96
    (Gain) loss on sale of assets. . . . . . . . . . . . . . . . . . . . . . . .                197     (4,408)
    Noncash stock grant. . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,687          -
    Changes in operating assets and liabilities:
       Accounts receivable . . . . . . . . . . . . . . . . . . . . . . . . . . .                859        185
       Prepaid expenses and other current assets . . . . . . . . . . . . . . . .               (612)       126
       Accounts payable and accrued expenses . . . . . . . . . . . . . . . . . .             (1,721)       327
       Deferred subscription revenue . . . . . . . . . . . . . . . . . . . . . .               (111)         9
       Other liabilities . . . . . . . . . . . . . . . . . . . . . . . . . . . .               (220)       271
       Income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 11         46
                                                                                  ------------------  ---------
Net cash provided by operating activities. . . . . . . . . . . . . . . . . . . .              2,569      7,177

INVESTING ACTIVITIES
Capital expenditures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (3,639)    (5,800)
Deposits on radio station acquisitions . . . . . . . . . . . . . . . . . . . . .               (750)       (45)
Purchases of radio stations. . . . . . . . . . . . . . . . . . . . . . . . . . .             (1,786)   (41,580)
Purchases of other media businesses. . . . . . . . . . . . . . . . . . . . . . .             (8,372)         -
Proceeds from disposal of property, plant and equipment and intangible assets. .                 50        400
Expenditures for tower construction project held for sale. . . . . . . . . . . .               (410)         -
Other assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               (219)        98
                                                                                  ------------------  ---------
Net cash used in investing activities. . . . . . . . . . . . . . . . . . . . . .            (15,126)   (46,927)

FINANCING ACTIVITIES
Proceeds from issuance of long-term debt and notes payable to stockholders . . .             18,750     13,000
Payments of long-term debt and notes payable to stockholders . . . . . . . . . .             (5,110)    (2,810)
Payments on capital lease obligations. . . . . . . . . . . . . . . . . . . . . .               (106)      (132)
Payments of stock offering costs . . . . . . . . . . . . . . . . . . . . . . . .               (748)         -
                                                                                  ------------------  ---------
Net cash provided by financing activities. . . . . . . . . . . . . . . . . . . .             12,786     10,058
                                                                                  ------------------  ---------
Net increase (decrease) in cash and cash equivalents . . . . . . . . . . . . . .                229    (29,692)
Cash and cash equivalents at beginning of period . . . . . . . . . . . . . . . .              1,917     34,124
                                                                                  ------------------  ---------
Cash and cash equivalents at end of period . . . . . . . . . . . . . . . . . . .  $           2,146   $  4,432
                                                                                  ==================  =========

Supplemental disclosures of cash flow information:
    Cash paid during the period for:
       Interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $           8,758   $  4,954
       Income taxes. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                229        322


</TABLE>


See  accompanying  notes


6
<PAGE>


                        SALEM COMMUNICATIONS CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE  1.  BASIS  OF  PRESENTATION

     Information  with respect to the three months and six months ended June 30,
2000  and  1999  is unaudited. The accompanying unaudited condensed consolidated
financial  statements  have  been prepared in accordance with generally accepted
accounting  principles  for  interim  financial  information  and  with  the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not  include  all  the  information and footnotes required by generally accepted
accounting  principles  for  complete  financial  statements.  In the opinion of
management,  the unaudited interim financial statements contain all adjustments,
consisting  of  normal  recurring accruals, necessary for a fair presentation of
the  financial  position,   results  of  operations  and  cash  flows  of  Salem
Communications  Corporation  and  Subsidiaries,  for  the periods presented. The
results  of operations for the interim periods are not necessarily indicative of
the  results  of operations for the full year. For further information, refer to
the  consolidated  financial  statements  and  footnotes thereto included in our
annual  report  on  Form  10-K  for  the  year  ended  December  31,  1999.

NOTE  2.  ACQUISITIONS  AND  OTHER  SIGNIFICANT  EVENTS

     We  purchased  the  assets (principally intangibles) of the following radio
stations:

<TABLE>
<CAPTION>

<S>                <C>                   <C>                 <C>

ACQUISITION DATE         STATION           MARKET SERVED     PURCHASE PRICE
----------------   -------------------   -----------------   --------------
                                                             (IN THOUSANDS)

January 4, 2000    WNIV-AM and WLTA-AM   Atlanta, GA         $        8,000
January 10, 2000   WABS-AM               Washington, D.C.             4,100
January 25, 2000   KJQI-FM               San Francisco, CA            8,000
February 15, 2000  KAIM-AM/FM            Honolulu, HI                 1,800
February 16, 2000  KHNR-AM and KGU-AM    Honolulu, HI                 1,700
April 4, 2000      WGKA-AM               Atlanta, GA                  8,000
June 30, 2000      KSKY-AM               Dallas, TX                  13,000
                                                             --------------
                                                             $       44,600
                                                             ==============


</TABLE>


     On  January  18,  2000,  we  purchased  real  property  in  Dallas, TX, for
$885,000.

     On  February  25, 2000,  we  purchased  the KIEV-AM transmitter site in Los
Angeles, California, for $2.8 million.

     On  March 31,  2000, we purchased all of the outstanding shares of stock of
Reach Satellite  Network, Inc.  (RSN),  for $3.1  million. RSN owns and operates
Solid Gospel,  a  radio broadcasting network that produces and distributes music
programming to its own radio stations WBOZ-FM and WVRY-FM, Nashville, Tennessee,
and  to  independent  radio  station  affiliates.  RSN  also owns  and  operates
SolidGospel.com,  a  web  site  on  the  Internet.

     In  March  2000,  we  agreed  to  purchase the following radio stations for
$185.6  million:  KDGE-FM, Dallas, Texas, KALC-FM, Denver, Colorado, KXMX-FM and
KEZY-AM,  Los  Angeles,  California,  WYGY-FM and WBOB-AM, Cincinnati, Ohio, and
WRMR-AM  and WKNR-AM, Cleveland, Ohio. We anticipate this purchase will close in
the  third quarter of 2000. In connection with this agreement we deposited a $25
million  irrevocable  letter of credit with an escrow agent. Under the agreement
we  are  subject to a liquidated damages provision. If we fail to consummate the
purchase or otherwise terminates the agreement we are required to pay the seller
$21.4  million  in  addition to the $25 million letter of credit, which would be
disbursed  to  the  seller.

     On April 14, 2000  we  sold  certain software products of OnePlace for $1.1
million.  We  took  back  a  promissory note with interest at the rate of 9% per
annum, compounded monthly.  Both principal and interest shall be due and payable
in one installment on April 14, 2001.

     On  June  2,  2000, we  agreed  to exchange radio station KKHT-FM, Houston,
Texas  for radio  stations  WALR-FM,  Atlanta,  Georgia,  KLUP-AM,  San Antonio,
 Texas, and WSUN-AM,  Tampa, Florida.  We  anticipate  this transaction to close
in the second half  of  2000.

7
<PAGE>


NOTE 3. SUBSEQUENT EVENTS

     On July 1, 2000  we  sold  certain  assets  of  OnePlace  for $650,000.  We
received 20% of the purchase price or $130,000 on July 12, 2000.  We took back a
promissory  note  in  the  amount  of  $520,000  with interest at the prime rate
adjusted quarterly.  Both principal and interest shall be due and payable in one
installment on June 30, 2005. The note is collateralized by the assets conveyed.

     On  July 14, 2000, we agreed to sell radio station KLTX-AM, Los Angeles, CA
for  approximately  $30 million.  We anticipate this transaction to close in the
third quarter of 2000.

NOTE 4. BASIC AND DILUTED NET LOSS PER SHARE

     Basic  net  loss per share is computed by dividing net loss by the weighted
average number of common stock shares outstanding. Diluted net loss per share is
computed  by  dividing  net  loss by the weighted average number of common stock
shares  and  when dilutive, common stock share equivalents outstanding.  Options
to  purchase  305,500  shares  of common stock with exercise prices greater than
average  market  prices  of  common  stock were outstanding as of June 30, 2000.
These options were excluded from the respective computations of diluted net loss
per  share  because  their effect would be anti-dilutive and, as such, basic and
diluted  net  loss  per  share  are  the  same.

ITEM  2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS

     GENERAL

     The  following  discussion  and  analysis  of  our  financial condition and
results  of  operations  should  be  read  in  conjunction  with  the  condensed
consolidated  financial  statements and related notes included elsewhere in this
report.  Our  condensed  consolidated  financial  statements  are  not  directly
comparable  from  period to period because of our acquisition and disposition of
radio stations and our acquisition of other media businesses.  See Note 2 to our
condensed  consolidated  financial  statements.

     We  are  the largest U.S. radio broadcasting company, measured by number of
stations  and  audience  coverage,  providing  programming targeted at audiences
interested  in  religious  and family issues.  Our core business, developed over
the  last  25  years,  is the ownership and operation of radio stations in large
metropolitan markets.  After completing our pending transactions, we will own or
operate  72  radio  stations, including 53 stations which broadcast to 22 of the
top  25  U.S.  markets.  We  also  operate Salem Radio Network, a national radio
network  offering  syndicated  talk,  news  and  music programming to over 1,300
affiliated  radio  stations.

     Historically,  the  principal  sources  of  our  revenue  are:

    -the  sale  of  block  program  time,  both  to  national  and local program
     producers,

    -the  sale  of  advertising time on our radio stations, both to national and
     local  advertisers,  and

    -the  sale  of  advertising  time  on  our  national  radio  network.

     In  1999, we  expanded  our  sources  of revenue and product offerings with
the acquisition  of  other  media  businesses.

     Our  broadcasting  revenue  is  affected primarily by the program rates our
radio  stations  charge  and  by  the  advertising  rates our radio stations and
network  charge.  The  rates for block program time are based upon our stations'
ability  to  attract  audiences  that will support the program producers through
contributions  and purchases of their products. Advertising rates are based upon
the  demand  for  advertising  time, which in turn is based on our stations' and
network's  ability  to produce results for its advertisers. Historically we have
not  subscribed  to  traditional audience measuring services. Instead, we market
ourselves to advertisers based upon the responsiveness of our audience.  Each of
our  radio  stations and our network have a general pre-determined level of time
that  they  make available for block programs and/or advertising, which may vary
at  different  times  of  the  day.

     In recent years, we have begun to place greater emphasis on the development
of  local  advertising  in all of our markets. We encourage general managers and
sales  managers  to  increase  advertising  revenue.  We  can  create additional
advertising  revenue  in  a  variety of ways, such as removing block programming
that  generates marginal audience response, adjusting the start time of programs
to  add  advertising  in  more  desirable  time slots and increasing advertising
rates.

     As  is  typical  in  the radio broadcasting industry, our second and fourth
quarter  advertising  revenue  generally  exceeds  our  first  and third quarter
advertising  revenue. Quarterly revenue from the sale of block program time does
not  tend  to  vary,  however,  since  program rates are generally set annually.

8
<PAGE>


     Our  cash  flow  is  affected  by  a transition period experienced by radio
stations  we  have  acquired  when,  due to the nature of the radio station, our
plans for the market and other circumstances, we find it beneficial or advisable
to  change  its  format.  This  transition  period  is when we develop the radio
station's program customer and listener base. During this period, these stations
typically  generate  negative  or  insignificant  cash  flow.

     In  the broadcasting industry, radio stations often utilize trade or barter
agreements  to  exchange  advertising  time for goods or services (such as other
media advertising, travel or lodging), in lieu of cash. In order to preserve the
sale  of our advertising time for cash, we generally enter into trade agreements
only  if  the  goods or services bartered to us will be used in our business. We
have  minimized  our use of trade agreements and have generally sold most of our
advertising  time  for  cash.  In  1999, we sold 92% of our advertising time for
cash.  In addition, it is our general policy not to preempt advertising paid for
in  cash  with  advertising  paid  for  in  trade.

     The  primary  operating expenses incurred in the ownership and operation of
our  radio  stations  include  employee  salaries  and commissions, and facility
expenses  (for  example, rent and utilities). In addition to these expenses, our
network  incurs programming costs and lease expenses for satellite communication
facilities.  We  also incur and will continue to incur significant depreciation,
amortization  and  interest  expense  as  a  result  of  completed  and  future
acquisitions  of  radio  stations  and  existing  and  future  borrowings.

     OnePlace  has  earned  its revenue from the (1) sales of and advertising in
print and online catalogs, (2) sales of software and software support contracts,
(3)  sales of products, services and banner advertising on the Internet, and (4)
sales  of  web  site  development  services.  CCM Communications, Inc. earns its
revenue  by  selling  advertising  in and subscriptions to its publications. The
revenue  and  related  operating  expenses  of  these businesses are reported as
"other  media"  on  our  condensed  consolidated  statements  of  operations.

     The  performance  of  a  radio  broadcasting  company,  such  as  Salem, is
customarily  measured  by the ability of its stations to generate broadcast cash
flow,  EBITDA  and  after-tax  cash  flow.  We define broadcast cash flow as net
operating  income,  excluding  other  media  revenue  and  other media operating
expenses,  and  before  depreciation and amortization and corporate expenses. We
define  EBITDA  as net operating income before depreciation and amortization. We
define  after-tax  cash  flow  as income (loss) before extraordinary items minus
gain  (loss)  on  disposal  of  assets (net of income tax) plus depreciation and
amortization.

     Although  broadcast  cash  flow,  EBITDA  and  after-tax  cash flow are not
measures  of  performance  calculated  in  accordance  with  generally  accepted
accounting  principles,  and  should  be  viewed  as  a  supplement to and not a
substitute  for  our  results  of operations presented on the basis of generally
accepted  accounting principles, we believe that broadcast cash flow, EBITDA and
after-tax  cash  flow  are  useful  because they are generally recognized by the
radio  broadcasting industry as measures of performance and are used by analysts
who  report  on  the  performance of broadcast companies. These measures are not
necessarily comparable to similarly titled measures employed by other companies.

     In  the  following  discussion of our results of operations, we compare our
results  between  periods  on  an  as  reported  basis  (that is, the results of
operations  of  all  radio stations and network formats owned or operated at any
time during either period) and on a "same station" basis. We include in our same
station  comparisons  the  results  of  operations of radio stations and network
formats  that:

    -we  own  or  operate  for  all  of  both  periods;

    -we acquire or begin to operate at any time after the beginning of the first
     relevant  comparison  period  if  the station or network format (i) is in a
     market in which we already own or operate a radio station or network format
     and (ii) is integrated  with  the  existing  station  or network format for
     our internal financial reporting purposes; or

    -we  sell  or  cease to operate at any time after the beginning of the first
     relevant  comparison  period if  the  station  or  network  format (i)  was
     integrated with  another  station  or  network  format  in a market for our
     internal financial reporting  purposes prior  to  the  sale or cessation of
     operations  and (ii) we continue  to  own  or  operate the other station or
     network format following the sale or cessation of operations.

     We include in our same station comparisons the results of operations of our
integrated  stations  and  network formats  from  the  date  that  we acquire or
begin to operate them  or  through  the  date  that  we sell or cease to operate
them, as the case may be.

9
<PAGE>


     RESULTS  OF  OPERATIONS

QUARTER  ENDED  JUNE  30,  2000  COMPARED  TO  QUARTER  ENDED  JUNE  30,  1999

     Net  Broadcasting  Revenue. Net broadcasting revenue increased $3.4 million
or 15.9% to $24.8 million for the quarter ended June 30, 2000 from $21.4 million
for  the  same  quarter  of  the  prior year.  The inclusion of revenue from the
acquisitions  of  radio  stations  and  revenue  generated  from local marketing
agreements entered into during 1999 provided $1.0 million of the increase.  On a
same  station basis, net revenue improved $2.4 million or 11.2% to $23.8 million
for  the  quarter ended June 30, 2000 from $21.4 million for the same quarter of
the  prior  year.  Included in the same station comparison are the results three
stations  that  we began to own or operate in 1999 for a total purchase price of
$13.0  million  and  one  station  that we began to own or operate in 2000 for a
total  purchase  price of $4.1 million.  The improvement was primarily due to an
increase  in  revenue  at  the  radio stations we acquired in 1998 and 1999 that
previously operated with formats other than their current format, an increase in
program  rates and increases in advertising time and improved selling efforts at
both  the national and local level.  Revenue from advertising as a percentage of
our gross broadcasting revenue decreased to 36.6% for the quarter ended June 30,
2000  from  37.1%  for  the  same  quarter of the prior year. Revenue from block
program  time  as  a  percentage  of our gross broadcasting revenue decreased to
49.1% for the quarter ended June 30, 2000 from 49.5% for the same quarter of the
prior  year.

     Other  Media  Revenue.  Other  media revenue increased $700,000 or 53.8% to
$2.0 million for the  quarter ended June 30, 2000 from $1.3 million for the same
quarter in the prior  year.  The  increase  is due primarily to the inclusion of
revenues from the acquisitions of  AudioCentral.com,  Gospel Media Network, Inc.
and the Involved Christian Radio Network,  which  we  acquired  after  June  30,
1999.

     Broadcasting  Operating Expenses. Broadcasting operating expenses increased
$2.5  million or 22.7% to $13.5 million for the quarter ended June 30, 2000 from
$11.0  million for the same quarter of the prior year. The inclusion of expenses
from  the  acquisitions  of  radio  stations  and  revenue  generated from local
marketing  agreements  entered into during 1999 and provided $1.1 million of the
increase.  On  a  same  station basis, broadcasting operating expenses increased
$1.4  million or 12.7% to $12.4 million for the quarter ended June 30, 2000 from
$11.0  million  for  the  same  quarter  of  the  prior  year,  primarily due to
incremental  selling  and  production expenses incurred to produce the increased
revenue  in  the  same  period.

     Other  Media  Operating  Expenses. Other media operating expenses increased
$2.0 million  or 100.0% to $4.0 million for the quarter ended June 30, 2000 from
$2.0 million  for  the  same  quarter  in  the  prior  year. The increase is due
primarily  to  the  inclusion  of  operating expenses from  the  acquisitions of
AudioCentral.com, Gospel  Media  Network,  Inc. and the Involved Christian Radio
Network, which we acquired after June 30, 1999.

     Broadcast Cash Flow.  Broadcast  cash  flow  increased  $900,000 or 8.7% to
$11.3  million  for the  quarter  ended June 30, 2000 from $10.4 million for the
same quarter of the prior year.  As a  percentage  of  net broadcasting revenue,
broadcast  cash flow decreased to 45.6% for the quarter ended June 30, 2000 from
48.6%  for  the  same  quarter  of  the  prior  year.  The decrease is primarily
attributable  to  the  effect  of  stations acquired during 1999 that previously
operated with formats other than their current format.  Acquired and reformatted
radio  stations  typically  produce  low  margins  during  the  first  few years
following  conversion.  Broadcast  cash  flow  margins  improve  as we implement
scheduled  program  rate  increases  and  increase  advertising  revenue  on our
stations.  On a same station basis, broadcast cash flow improved $1.0 million or
9.6% to $11.4 million for the quarter ended June 30, 2000 from $10.4 million for
the  same  quarter  of  the  prior  year.

     Corporate  Expenses.  Corporate expenses increased $200,000 or 7.7% to $2.8
million in the quarter ended June 30, 2000 from $2.6 million in the same quarter
of  the  prior  year, primarily due to additional overhead costs associated with
radio station and other media acquisitions in 1999 and 2000 and public reporting
and related costs.

     EBITDA.  EBITDA  decreased $700,000 or 9.7% to $6.5 million for the quarter
ended  June  30,  2000 from $7.2 million for the same quarter of the prior year.
As  a  percentage  of  total  revenue, EBITDA decreased to 24.3% for the quarter
ended  June  30, 2000 from 31.8% for the same quarter of the prior year.  EBITDA
was  negatively  impacted  by  the  results  of  operations  of  our other media
businesses  acquired in 1999, which generated a net loss before depreciation and
amortization  of $2.0 million for the quarter ended June 30, 2000 as compared to
$700,000  for  the  same  quarter of the prior year.  EBITDA excluding the other
media  businesses  increased  $600,000  or  7.6% to $8.5 million for the quarter
ended  June  30,  2000 from $7.9 million for the same quarter in the prior year.
As  a  percentage  of net broadcasting revenue, EBITDA excluding the other media
business  decreased  to 34.3% for the quarter ended June 30, 2000 from 36.9% for
the  same  quarter of the prior year.  The decrease is primarily attributable to
the  effect  of  stations  acquired  during  1999  that previously operated with
formats  other  than  their  current  format.

     Depreciation  and  Amortization.  Depreciation  and  amortization   expense
increased $700,000 or 14.9% to $5.4 million for  the quarter ended June 30, 2000
from  $4.7  million  for  the  same  quarter  of the prior year. The increase is
primarily due to radio station and other media acquisitions  consummated  during
1999.

10
<PAGE>


     Other  Income  (Expense). Interest  income increased $39,000 to $63,000 for
the quarter ended June 30, 2000 from  $24,000  for the same quarter of the prior
year, primarily  due  to the interest  earned on the  investment  of  any excess
cash. Gain on disposal of assets of $4.4 million for the quarter ended  June 30,
2000 is primarily due to a gain recognized on the sale of radio station  KPRZ-FM
partially  offset  by the loss on  sale  of  certain  assets  of our other media
businesses.  Interest  expense  decreased $1.8 million or 40.0% to $2.7  million
for  the  quarter ended June 30, 2000 from $4.5 million for the same quarter  of
the  prior year.  The decrease is primarily due to interest  expense  associated
with  $50  million  in  principal  amount  of  the  senior  subordinated   notes
repurchased  in July 1999.  Other expense, net increased $57,000 to $133,000 for
the  quarter  ended June 30, 2000 from $76,000 for the same quarter in the prior
year primarily due to increased bank commitment fees.

     Provision (Benefit) for Income Taxes.  Provision (benefit) for income taxes
as  a  percentage  of  income  (loss) before income taxes and extraordinary item
(that  is, the effective tax rate) was 42.1% for the quarter ended June 30, 2000
and  (28.1)% for the same quarter of the prior year.  For the quarter ended June
30,  2000  and  1999  the  effective tax rate differs from the federal statutory
income  rate  of  34.0%  primarily  due  to the effect of state income taxes and
certain  expenses  that  are  not  deductible  for  tax  purposes.

     Net Income (Loss). We recognized net income of $1.6 million for the quarter
ended  June  30,  2000  as  compared  to a net loss of $3.5 million for the same
quarter  of  the  prior  year.

     After-Tax Cash Flow. After-tax cash flow increased $1.1 million or 33.3% to
$4.4  million for the quarter ended June 30, 2000 from $3.3 million for the same
quarter  of the prior year.  This increase was offset by negative after-tax cash
flow  of  our  other  media businesses.  After-tax cash flow excluding our other
media losses (net of income tax) increased $1.8 million or 48.6% to $5.5 million
for  the  quarter  ended June 30, 2000 from $3.7 million for the same quarter of
the  prior year.  The increase is primarily due to the gain on sale of assets, a
decrease in interest expense and an increase in broadcast cash flow.

SIX MONTHS ENDED JUNE 30, 2000 COMPARED TO SIX MONTHS ENDED JUNE 30, 1999

     Net Broadcasting Revenue.  Net  broadcasting revenue increased $5.6 million
or 13.4% to $47.4 million  for  the  six  months  ended June 30, 2000 from $41.8
million for the same period of the prior year. The inclusion of revenue from the
acquisitions  of  radio  stations  and  revenue  generated  from local marketing
agreements entered into during 1999 provided $1.6 million of the increase.  On a
same  station  basis, net revenue improved $4.0 million or 9.6% to $45.8 million
for the six months ended June 30, 2000 from $41.8 million for the same period of
the  prior  year.  Included in the same station comparison are the results three
stations  that  we began to own or operate in 1999 for a total purchase price of
$13.0  million  and  one  station  that we began to own or operate in 2000 for a
total  purchase  price of $4.1 million.  The improvement was primarily due to an
increase  in  revenue  at  the  radio stations we acquired in 1998 and 1999 that
previously operated with formats other than their current format, an increase in
program  rates and an increases in advertising time and improved selling efforts
at  both the national and local level.  Revenue from advertising as a percentage
of  our  gross  broadcasting revenue decreased to 36.0% for the six months ended
June  30,  2000  from  36.4% for the same period of the prior year. Revenue from
block  program  time as a percentage of our gross broadcasting revenue was 50.4%
for the six months ended June 30, 2000 and 1999.

     Other  Media  Revenue.  Other  media revenue increased $1.4 million to $3.8
million  for  the  six months ended June 30, 2000 from $2.4 million for the same
period  of  the  prior  year.  The increase is due primarily to the inclusion of
revenues  from  the acquisitions of AudioCentral.com, Gospel Media Network, Inc.
and the Involved Christian Radio Network, which we acquired after June 30, 1999.

     Broadcasting  Operating Expenses. Broadcasting operating expenses increased
$3.9  million  or  17.5% to $26.2 million for the six months ended June 30, 2000
from  $22.3  million  for  the  same  period of the prior year. The inclusion of
expenses  from  the  acquisitions  of  radio stations and revenue generated from
local marketing agreements entered into during 1999 provided $1.8 million of the
increase.  On  a  same  station basis, broadcasting operating expenses increased
$2.1  million  or  9.4%  to $24.4 million for the six months ended June 30, 2000
from  $22.3  million  for  the  same  period of the prior year, primarily due to
incremental  selling  and  production expenses incurred to produce the increased
revenue  in  the  same  period.

     Other  Media  Operating  Expenses. Other media operating expenses increased
$4.8  million  to  $8.1 million for the six months ended June 30, 2000 from $3.3
million  for the same period of the prior year. The increase is due primarily to
the  inclusion of operating expenses  from the acquisitions of AudioCentral.com,
Gospel  Media  Network,  Inc. and the Involved Christian Radio Network, which we
acquired after June 30, 1999.

     Broadcast Cash Flow. Broadcast cash flow  increased $1.7 million or 8.7% to
$21.2 million  for the six months ended June 30, 2000 from $19.5 million for the
same period of the prior year.  As a  percentage  of  net  broadcasting revenue,
broadcast  cash  flow  decreased to 44.7% for the six months ended June 30, 2000
from  46.6%  for  the  same period of the prior year.  The decrease is primarily
attributable  to  the  effect  of  stations acquired during 1999 that previously
operated with formats other than their current format.  Acquired and reformatted
radio  stations  typically  produce  low  margins  during  the  first  few years
following  conversion.  Broadcast  cash  flow  margins  improve  as we implement
scheduled  program  rate  increases  and  increase  advertising  revenue  on our
stations.  On a same station basis, broadcast cash flow improved $1.9 million or
9.7%  to $21.4 million for the six months ended June 30, 2000 from $19.5 million
for  the  same  period  of  the  prior  year.

11
<PAGE>


     Corporate  Expenses. Corporate expenses increased $900,000 or 20.5% to $5.3
million  in  the  six  months  ended June 30, 2000 from $4.4 million in the same
period  of the prior year, primarily due to additional overhead costs associated
with radio station and other media  acquisitions  in  1999  and  2000 and public
reporting and related costs.

     EBITDA. EBITDA decreased $2.7 million or 18.9% to $11.6 million for the six
months  ended  June 30, 2000 from $14.3 million for the same period of the prior
year.  As  a  percentage of total revenue, EBITDA decreased to 22.7% for the six
months  ended  June  30,  2000 from 32.4% for the same period of the prior year.
EBITDA  was  negatively impacted by the results of operations of our other media
businesses  acquired in 1999, which generated a net loss before depreciation and
amortization  of $4.3 million for the six months ended June 30, 2000 as compared
to  $900,000  for the same period of the prior year.  EBITDA excluding the other
media  businesses increased $700,000 or 4.6% to $15.9 million for the six months
ended  June  30,  2000 from $15.2 million for the same period of the prior year.
As  a  percentage  of net broadcasting revenue, EBITDA excluding the other media
business  decreased  to  33.5% for the six months ended June 30, 2000 from 36.4%
for the same period of the prior year. The decrease is primarily attributable to
the  effect  of  stations  acquired  during  1999  that previously operated with
formats  other  than  their  current  format.

     Depreciation  and  Amortization.   Depreciation  and  amortization  expense
increased $1.4 million or 15.7% to $10.3 million for the six months  ended  June
30, 2000 from $8.9 million for the same  period of the prior year.  The increase
is  primarily  due to radio station and  other  media  acquisitions  consummated
during  1999  and  2000.

     Other  Income  (Expense).  Interest  income  increased $302,000 to $351,000
for the six months ended  June  30, 2000 from $49,000 for the same period of the
prior  year,  primarily due to the interest earned on the investment of  the net
proceeds of our initial public offering.  Gain  on  disposal  of  assets of $4.4
million  for  the  six  months  ended June 30, 2000  is  primarily due to a gain
recognized on the sale of radio station KPRZ-FM  partially  offset  by  the loss
on  sale  of  certain  assets  of  our other media businesses.  Interest expense
decreased $3.6 million or 40.9% to $5.2 million  for  the  six months ended June
30, 2000 from $8.8 million in the same period of the prior year. The decrease is
primarily due to interest  expense  associated  with  $50  million  in principal
amount of the senior subordinated notes repurchased in July 1999. Other expense,
net increased $224,000 to  $420,000  for the six months ended June 30, 2000 from
$196,000 for the same period  of  the prior year primarily due to increased bank
commitment fees.

     Provision (Benefit) for Income Taxes.  Provision (benefit) for income taxes
as a percentage  of  income  (loss) before  income  taxes and extraordinary item
(that is, the  effective  tax rate) was 113.7% for the six months ended June 30,
2000 and (24.9)%  for  the  same  period  of the prior year.  For the six months
ended  June 30, 2000  and  1999  the effective tax rate differs from the federal
statutory income  rate  of  34.0%  primarily  due  to the effect of state income
taxes and certain expenses that are not deductible for tax purposes.

     Net  Income  (Loss). We recognized a net loss of $56,000 for the six months
ended  June  30,  2000  as  compared  to a net loss of $4.8 million for the same
period  of  the  prior  year.

     After-Tax Cash Flow. After-tax cash flow increased $1.5 million or 24.6% to
$7.6 million  for  the  six months ended June 30, 2000 from $6.1 million for the
same period  of  the prior year.  This increase was offset by negative after-tax
cash flow of our other media businesses. After-tax cash flow excluding our other
media  losses  (net  of  income  tax)  increased  $3.3 million or 47.8% to $10.2
million  for  the  six months ended June 30, 2000 from $6.9 million for the same
period  of  the  prior year.  The increase  is primarily due to the gain on sale
of  assets, a decrease  in interest  expense  and  an increase in broadcast cash
flow.

     LIQUIDITY  AND  CAPITAL  RESOURCES

     We  have  historically  financed  acquisitions  of  radio  stations through
borrowings,  including  borrowings under bank credit facilities and, to a lesser
extent,  from  operating  cash flow and selected asset dispositions. We received
net  proceeds  of  $140.1 million from our initial public offering in July 1999,
which  was  used  to  pay a portion of our senior subordinated notes and amounts
outstanding  under  our  credit  facility. We have historically funded, and will
continue  to fund, expenditures for operations, administrative expenses, capital
expenditures  and  debt  service  required  by  our  credit  facility and senior
subordinated  notes  from  operating  cash  flow.  At  June 30, 2000 we had $4.4
million  of  cash  and  cash  equivalents  and positive working capital of $16.5
million.

     We  will  fund future acquisitions from cash on hand, borrowings under our
Credit  facility,  other  borrowings,  sales  of  existing  radio  stations and
operating cash flow; the aggregate purchase price  for all pending acquisitions
exceeds  the  maximum  amount  that we may  currently  borrow under our current
credit  facility. We  are  evaluating  alternatives  to fund these acquisitions
including  amending our current credit facility to allow a greater debt to cash
flow  ratio, selling  some of our existing radio stations, and obtaining bridge
financing. Subject to the satisfaction of certain  conditions, we have obtained
commitments  from our lenders  to  allow for such amendment and to provide such
financing. We believe that cash on hand, cash flow from  operations, borrowings
under our credit facility, proceeds from the sale of some of our existing radio
stations and anticipated  bridge  financing  will  be sufficient  to  permit us
to  meet  our  financial  obligations, fund  our  pending acquisitions and fund
operations for at least the next twelve months.

12
<PAGE>


     At June  30,  2000,  we  had  $13.0  million  outstanding under our current
credit facility.  In  July  1999,  we  paid amounts outstanding of $39.8 million
with  a  portion  of  the  net  proceeds  of the offering. We amended our credit
facility principally to increase our borrowing capacity from $75 million to $150
million, to  lower  the  borrowing  rates  and to modify current financial ratio
tests to provide  us  with  additional borrowing flexibility. The amended credit
facility  matures  on June 30, 2006. Aggregate  commitments  under  the  amended
credit facility  begin  to  decrease  commencing  March  31,  2001.

     Amounts outstanding under our credit facility bear interest at a base rate,
at our  option,  of  the bank's prime rate or LIBOR, plus a spread. For purposes
of  determining  the  interest  rate  under  our credit facility, the prime rate
spread ranges  from  0%  to  1%,  and  the  LIBOR  spread  ranges from 0.875% to
2.25%.

     The  maximum amount that we may borrow under our credit facility is limited
by  our  debt to cash flow ratio, adjusted for recent radio station acquisitions
(the "Adjusted Debt to Cash Flow Ratio"). The maximum Adjusted Debt to Cash Flow
Ratio  allowed under our credit facility is 6.00 to 1 through December 31, 2000.
Thereafter,  the  maximum ratio will decline periodically until January 1, 2004,
at  which point it will remain at 4.00 to 1 through June 2006. The Adjusted Debt
to  Cash  Flow  Ratio  at June 30, 2000 was  4.82 to 1, resulting in a borrowing
availability  of  approximately  $64.2  million.

     Our credit facility contains additional restrictive covenants customary for
credit  facilities  of  the  size,  type  and  purpose  contemplated which, with
specified  exceptions,  limits our ability to enter into affiliate transactions,
pay  dividends, consolidate, merge or effect certain asset sales, make specified
investments,  acquisitions  and loans and change the nature of our business. The
credit facility also requires us to satisfy specified financial covenants, which
covenants  require  the maintenance of specified financial ratios and compliance
with  certain  financial  tests,  including  ratios  for  maximum  leverage  as
described,  minimum  interest  coverage  (not less than 1.75 to 1), minimum debt
service  coverage  (a  static ratio of not less than 1.1 to 1) and minimum fixed
charge  coverage (a static ratio of not less than 1.1 to 1). The credit facility
is guaranteed by all of our subsidiaries and is secured by pledges of all of our
and  our  subsidiaries' assets and all of the capital stock of our subsidiaries.

     Net cash provided by operating activities increased to $7.2 million for the
Six  months  ended  June 30, 2000 compared to $2.6 million in the same period of
the  prior year. The increase is primarily due to a decrease in interest expense
($3.7 million), an  increase  in accounts payable ($1.7 million) and an increase
in  depreciation  and  amortization  expenses  ($1.4 million) for the six months
ended June 30, 2000 as compared to the prior year.

     Net  cash  used  in investing activities increased to $46.9 million for the
six  months ended June 30, 2000 compared to $15.1 million for the same period of
the  prior  year,  primarily  due to acquisitions (cash used of $41.5 million to
purchase  12 radio stations and a network during the quarter ended June 30, 2000
as  compared  to  cash  used  of $10.2 million to purchase one radio station and
other  media  businesses  for  the  same  period  of  the  prior  year).

     Net  cash  used provided by financing activities decreased to $10.0 million
for  the  six  months ended June 30, 2000 compared to $12.8 million for the same
period  of  the  prior year. This was due primarily to smaller borrowings during
the  six  months ended June 30, 2000 as compared to the same period of the prior
year.

IMPACT  OF  YEAR  2000

     In  prior years, the Company discussed the nature and progress of its plans
to  become  Year 2000 ready. In late 1999, the Company completed its remediation
and  testing  of  systems.  As  a  result  of  those planning and implementation
efforts,  the Company experienced no significant disruptions in mission critical
information technology and non-information technology systems and believes those
systems  successfully responded to the Year 2000 date change. The Company is not
aware  of any material problems resulting from Year 2000 issues, either with its
products,  its  internal systems, or the products and services of third parties.
The  Company will continue to monitor its mission critical computer applications
and  those  of its suppliers and vendors throughout the Year 2000 to ensure that
any  latent  Year  2000  matters  that  may  arise  are  addressed  promptly.

ITEM  3.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

     Derivative Instruments. We do not invest, and during the quarter ended June
30,  2000  did  not  invest,  in  market  risk  sensitive  instruments.

     Market Risk. Our market risk exposure with respect to financial instruments
is  to changes in LIBOR and in the "prime rate" in the United States. As of June
30,  2000,  we may borrow $53.3 million under our credit facility.   At June 30,
2000,  we  had  borrowed  $13.0  million  under  our  credit  facility.  Amounts
outstanding  under  the  credit  facility  bear  interest at a base rate, at our
option,  of  the  bank's  prime  rate  or  LIBOR, plus a spread. For purposes of
determining  the  interest rate under our credit facility, the prime rate spread
ranges from 0% to 1%, and the LIBOR spread ranges from 0.875% to 2.25%.  At June
30,  2000,  the  blended  interest  rate on amounts outstanding under the credit
facility was 8.9%.  At June 30, 2000, a hypothetical 100 basis point increase in
the  prime  rate  would  result in additional interest expense of $130,000 on an
annualized  basis.
                           PART II - OTHER INFORMATION

13
<PAGE>


ITEM  1.  LEGAL  PROCEEDINGS

     The  Company  is involved in various routine legal proceedings, incident to
the  ordinary course of its business. The Company's management believes that the
outcome  of  all  pending  legal  proceedings  in  the aggregate will not have a
material adverse effect on the Company's consolidated financial condition or its
results  of  operations.

ITEM  2.  CHANGES  IN  SECURITIES  AND  USE  OF  PROCEEDS

     The  use  of proceeds from the offering is described in Note 2 in the Notes
to  Financial  Statements  in  Part  I  above and is hereby incorporated by this
reference.

ITEM  3.  DEFAULTS  UPON  SENIOR  SECURITIES

     Not  applicable

ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS

     At  the Annual Meeting of Stockholders of the Company held on May 24, 2000,
the  following  matters  were  submitted  to  a  vote  of  stockholders:
A.     Election  of  the  following  nominees  as  directors  of  the  Company:
1.     Stuart  W.  Epperson  was elected by a vote of 71,809,554 for, with 1,575
withheld;
2.     Edward  G.  Atsinger  III  was  elected by a vote of 71,798,254 for, with
12,675  withheld;
3.     Eric  H.  Halvorson  was  elected  by  a  vote 71,808,956 for, with 1,975
withheld;
4.     Roland  S.  Hinz  was  elected  by  a  vote of 71,809,479 for, with 1,450
withheld;
5.     Donald  P.  Hodel  was  elected  by  a vote of 16,272,444 for, with 1,975
withheld;
6.     Richard  A.  Riddle  was  elected by a vote of 71,808,956 for, with 1,975
withheld;  and
7.     Joseph  S.  Schuchert was elected by a vote of 16,272,494 for, with 1,475
withheld.
The  total  number  of shares of Class A common stock outstanding as of April 3,
2000,  the  record date for the Annual Meeting, was 17,902,392; the total number
of  Class  B  common  stock  outstanding  as  of  that  date  was  5,553,696.

ITEM  5.  OTHER  INFORMATION

     Not  applicable

14
<PAGE>


ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

(a)     EXHIBITS

     Set  forth  below  is a list of exhibits included as part of this Quarterly
Report:


<TABLE>
<CAPTION>
(a)     EXHIBITS

     Set  forth  below  is  a  list  of  exhibits  included  as  part  of  this  Quarterly  Report:

  EXHIBIT
  NUMBER     DESCRIPTION OF EXHIBITS
-----------  --------------------------------------------------------------------------------------------------------
<C>          <S>

   3.01*     Amended and Restated Certificate of Incorporation of Salem Communications Corporation, a Delaware
             corporation.
      3.02*  Bylaws of Salem Communications Corporation, a Delaware corporation.
     4.01+   Indenture between Salem Communications Corporation, a California corporation, certain named guarantors
             and The Bank of New York, as Trustee, dated as of September 25, 1997, relating to the 9 1/2% Series A
             and Series B Senior Subordinated Notes due 2007.
      4.02+  Form of 9 1/2% Senior Subordinated Note (filed as part of Exhibit 4.01).
      4.03+  Form of Note Guarantee (filed as part of Exhibit 4.01).
     4.04*** Credit Agreement, dated as of September 25, 1997, among Salem, the several Lenders from time to time
             parties thereto, and The Bank of New York, as administrative agent for the Lenders (incorporated by
             reference to Exhibit 4.07 of the previously filed Registration Statement on Form S-4).
    4.05+    Borrower Security Agreement, dated as of September 25, 1997, by and between Salem and The Bank of
             New York, as Administrative Agent of the Lenders (incorporated by reference to Exhibit 4.07 of the
             previously filed Registration Statement on Form S-4).
    4.06+    Subsidiary Guaranty and Security Agreement dated as of September 25, 1997, by and between Salem,
             certain named guarantors, and The Bank of New York, as Administrative Agent (incorporated by reference
             to Exhibit 4.09 of the previously filed Registration Statement on Form S-4).
   4.07***   Amendment No. 1 and Consent No. 1, dated as of August 5, 1998, to the Credit Agreement, dated as of
             September 25, 1997, by and among Salem, The Bank of New York, as Administrative Agent for the
             Lenders, Bank of America NT&SA, as documentation agent, and the several Lenders (incorporated by
             reference to Exhibit 10.02 of previously filed Current Report on Form 8-K).
   4.08*     Amendment No. 2 and Consent No. 2, dated as of January 22, 1999, to the Credit Agreement, dated as of
             September 25, 1997, by and among Salem, The Bank of New York, as Administrative Agent for the
             Lenders, Bank of America NT&SA, as documentation agent, and the Lenders.
      4.09*  Specimen of Class A common stock certificate.
    4.10*    Supplemental Indenture No. 1, dated as of March 31, 1999, to the Indenture, dated as of September 25,
             1997, by and among Salem Communications Corporation, a California corporation, Salem
             Communications Corporation, a Delaware corporation, The Bank of New York, as Trustee, and the
             Guarantors named therein.
     4.11*   Consent No. 3, dated as of March 31, 1999, to the Credit Agreement, dated as of September 25, 1997, by
             and among Salem, The Bank of New York, as Administrative Agent for the Lenders, Bank of America
             NT&SA, as Documentation Agent, and the Lenders named therein.
   4.12*     Assumption Agreement, dated as of March 31, 1999, by and between Salem Communications Corporation,
             a Delaware corporation, and The Bank of New York, as Administrative Agent.
   4.13*     Amendment No. 1 to the Grant of Security Interest (Servicemarks) by Salem to The Bank of New York, as
             Administrative Agent, under the Borrower Security Agreement, dated as of September 25, 1997, with the
             Administrative Agent.
   4.14*     Amendment No. 3 and Consent No. 4, dated as of April 23, 1999, under the Credit Agreement, dated as of
             September 25, 1997, by and among Salem, The Bank of New York, as Administrative Agent for the
             Lenders, Bank of America NT&SA, as Documentation Agent, and the Lenders party thereto.
    4.15*    First Amended and Restated Credit Agreement by and among Salem, The Bank of New York, as
             Administrative Agent for the Lenders, Bank of America NT&SA, as Documentation Agent, and the
             Lenders named therein.
   4.16+++   Amendment No. 1 to First Amended and Restated Credit Agreement, by and among Salem, The Bank of
             New York, as Administrative Agent for the Lenders, Bank of America, N.A., as Documentation Agent and
             the Lenders party thereto.
   4.17+++   Amendment No. 2 to First Amended and Restated Credit Agreement, by and among Salem, The Bank of
             New York, as Administrative Agent for the Lenders, Bank of America, N.A., as Documentation Agent and
             the Lenders party thereto.
    10.01*   Amended and Restated Employment Agreement, dated as of May 19, 1999, between Salem and Edward G.
             Atsinger III.
    10.02*   Amended and Restated Employment Agreement, dated as of May 19, 1999, between Salem and Stuart W.
             Epperson.

15
<PAGE>

  10.03.01+  Employment Contract, dated November 7, 1991, between Salem and Eric H. Halvorson.
  10.03.02+  First Amendment to Employment Contract, dated April 22, 1996, between Salem and Eric H. Halvorson.
  10.03.03+  Second Amendment to Employment Contract, dated July 8, 1997, between Salem and Eric H. Halvorson.
  10.03.04+  Deferred Compensation Agreement, dated November 7, 1991, between Salem and Eric H. Halvorson.
  10.03.05*  Third Amendment to Employment Agreement, entered into May 26, 1999, between Salem and Eric
             Halvorson.
  10.05.01+  Antenna/tower lease between Caron Broadcasting, Inc. (WHLO-AM/Akron, Ohio) and Messrs. Atsinger
             and Epperson expiring 2007.
  10.05.02+  Antenna/tower/studio lease between Caron Broadcasting, Inc. (WTSJ-AM/ Cincinnati, Ohio) and Messrs.
             Atsinger and Epperson expiring 2007.
  10.05.03+  Antenna/tower lease between Caron Broadcasting, Inc. (WHK-FM/Canton, Ohio) and Messrs. Atsinger and
             Epperson expiring 2007.
  10.05.04+  Antenna/tower/studio lease between Common Ground Broadcasting, Inc. (KKMS-AM/Eagan, Minnesota)
             and Messrs. Atsinger and Epperson expiring in 2006.
  10.05.05+  Antenna/tower lease between Common Ground Broadcasting, Inc. (WHK-AM/ Cleveland, Ohio) and
             Messrs. Atsinger and Epperson expiring 2008.
  10.05.06+  Antenna/tower lease (KFAX-FM/Hayward, California) and Salem Broadcasting Company, a partnership
             consisting of Messrs. Atsinger and Epperson, expiring in 2003.
  10.05.07+  Antenna/tower/studio lease between Inland Radio, Inc. (KKLA-AM/San Bernardino, California) and
             Messrs. Atsinger and Epperson expiring 2002.
  10.05.08+  Antenna/tower lease between Inspiration Media, Inc. (KGNW-AM/Seattle, Washington) and Messrs.
             Atsinger and Epperson expiring in 2002.
  10.05.09+  Antenna/tower lease between Inspiration Media, Inc. (KLFE-AM/Seattle, Washington) and The Atsinger
             Family Trust and Stuart W. Epperson Revocable Living Trust expiring in 2004.
10.05.11.01+ Antenna/tower/studio lease between Pennsylvania Media Associates, Inc. (WZZD-AM/WFIL-
             AM/Philadelphia, Pennsylvania) and Messrs. Atsinger and Epperson, as assigned from WEAZ-FM Radio,
             Inc., expiring 2004.
10.05.11.02+Antenna/tower/studio lease between Pennsylvania Media Associates, Inc. (WZZD-AM/WFIL-
             AM/Philadelphia, Pennsylvania) and The Atsinger Family Trust and Stuart W. Epperson Revocable Living
             Trust expiring 2004.
  10.05.12+  Antenna/tower lease between Radio 1210, Inc. (KPRZ-AM/Olivenhain, California) and The Atsinger
             Family Trust expiring in 2002.
10.05.13+++  Antenna/tower lease between Salem Media of Texas, Inc. and Atsinger Family Trust/Epperson Family
             Limited Partnership (KSLR-AM/San Antonio, Texas).
  10.05.14+  Antenna/turner/studio leases between Salem Media Corporation (KLTX-AM/Long Beach and Paramount,
             California) and Messrs. Atsinger and Epperson expiring in 2002.
  10.05.15+  Antenna/tower lease between Salem Media of Colorado, Inc. (KNUS-AM/Denver-Boulder, Colorado) and
             Messrs. Atsinger and Epperson expiring 2006.
10.05.16+++  Atenna/tower lease between Salem Media of Colorado, Inc. and Atsinger Family Trust/Epperson Family
             Limited Partnership (KRKS-AM/KBJD-AM/Denver, Colorado).
10.05.17.01+ Studio Lease between Salem Media of Oregon, Inc. (KPDQ-AM/FM/Portland, Oregon) and Edward G.
             Atsinger III, Mona J. Atsinger, Stuart W. Epperson, and Nancy K. Epperson expiring 2002.
10.05.17.02+ Antenna/tower lease between Salem Media of Oregon, Inc. (KPDQ-AM/FM/Raleigh Hills, Oregon and
             Messrs. Atsinger and Epperson expiring 2002.
  10.05.18+  Antenna/tower lease between Salem Media of Pennsylvania, Inc. (WORD-FM/WPIT-AM/Pittsburgh,
             Pennsylvania) and The Atsinger Family Trust and Stuart W. Epperson Revocable Living Trust expiring
             2003.
  10.05.19+  Antenna/tower lease between Salem Media of Texas, Inc. (KSLR-AM/San Antonio, Texas) and Epperson-
             Atsinger 1983 Family Trust expiring 2007.
  10.05.20+  Antenna/tower lease between South Texas Broadcasting, Inc. (KENR-AM/Houston-Galveston, Texas) and
             Atsinger Family Trust and Stuart W. Epperson Revocable Living Trust expiring 2005.
  10.05.21+  Antenna/tower lease between Vista Broadcasting, Inc. (KFIA-AM/Sacramento, California) and The
             Atsinger Family Trust and Stuart W. Epperson Revocable Living Trust expiring 2006.
 10.05.22++  Antenna/tower lease between South Texas Broadcasting, Inc. (KKHT-FM/Houston-Galveston, Texas) and
             Sonsinger Broadcasting Company of Houston, LP expiring 2008.
 10.05.23++  Antenna/tower lease between Inspiration Media of Texas, Inc. (KTEK-AM/Alvin, Texas) and the Atsinger
             Family Trust and The Stuart W. Epperson Revocable Living Trust expiring 2009.
  10.06.05+  Asset Purchase Agreement dated as of September 30, 1996 by and between Infinity Broadcasting
             Corporation of Dallas and Inspiration Media of Texas, Inc. (KEWS, Arlington, Texas; KDFX, Dallas,
             Texas).
  10.06.07+  Asset Purchase Agreement dated June 2, 1997 by and between New England Continental Media, Inc. and
             Hibernia Communications, Inc. (WPZE-AM, Boston, Massachusetts).
  10.06.08+  Option to Purchase dated as of August 18, 1997 by and between Sonsinger, Inc. and Inspiration Media,
             Inc. (KKOL-AM, Seattle, Washington).
 10.06.09++  Asset Purchase Agreement dated as of April 13, 1998 by and between New Inspiration Broadcasting
             Company and First Scientific Equity Devices Trust (KIEV-AM, Glendale, California) (incorporated by
             reference to Exhibit 2.01 of the previously filed Current Report on Form 8-K).

16
<PAGE>

  10.06.10*  Asset Purchase Agreement dated as of April 1, 1999 by and between Inspiration Media, Inc. and
             Sonsinger, Inc. (KKOL-AM, Seattle, Washington).
  10.07.01+  Tower Purchase Agreement dated August 22, 1997 by and between Salem and Sonsinger Broadcasting
             Company of Houston, L.P.
  10.07.02+  Amendment to the Tower Purchase Agreement dated November 10, 1997 by and between Salem and
             Sonsinger Broadcasting Company of Houston, L.P.
  10.07.03+  Promissory Note dated November 11, 1997 made by Sonsinger Broadcasting Company of Houston, L.P.
             payable to Salem.
  10.07.04+  Promissory Note dated December 24, 1997 made by Salem payable to Edward G. Atsinger III.
  10.07.05+  Promissory Note dated December 24, 1997 made by Salem payable to Stuart W. Epperson.
10.08.01+++  Local Marketing Agreement dated August 13, 1999 between Concord Media Group, Inc. and Radio 1210,
             Inc.
10.08.02+++  Asset Purchase Agreement dated as of August 18, 1999, by and between Salem Media of Georgia, Inc. and
             Genesis Communications, Inc. (WNIV-FM, Atlanta, Georgia and WLTA-FM, Alpharetta, Georgia).
10.08.03+++  Asset Purchase Agreement dated as of November 29, 1999, by and among JW Broadcasting, Inc., Salem
             Media of Georgia, Inc. and Salem Communications Corporation (WGKA-AM, Atlanta, Georgia).
10.08.04++++ Asset Exchange Agreement dated as of January 19, 2000 by and among Bison Media, Inc.; AMFM Texas
             Broadcasting, LP and AMFM Texas Licenses, LP (KSKY-AM, Balch Springs, TX; KPRZ-FM, Colorado
             Springs, CO).
10.08.05++++ Asset Purchase Agreement dated as of March 6, 2000 by and among Salem, Citicasters Co., AMFM Texas
             Broadcasting, LP; AMFM Texas Licenses LP; AMFM Ohio, Inc.; AMFM Radio Licenses LLC; Capstar
             Radio Operating Company and Capstar TX Limited Partnership (WBOB-AM, KEZY-AM, KXMX-FM,
             KDGE-FM, WKNR-AM, WRMR-AM, KALC-FM, WYGY-FM)
   10.08.06  Asset Exchange Agreement dated as of May 31, 2000 by and among Salem; South Texas Broadcasting,
             Inc.; Cox Radio, Inc.; and CXR Holdings, Inc. (WALR-FM, Athens, GA; WSUN-AM, Plant City, FL,
             KLUP-AM, Terrell Hills, TX, KKHT-FM, Conroe, TX).
   10.08.07  Asset Purchase Agreement dated as of July 2000, by and among Salem Media of California and Hi-Favor
             Broadcasting, LLC (KLTX-AM Long Beach, CA).
  10.09.01+  Evidence of Key man life insurance policy no. 2256440M insuring Edward G. Atsinger III in the face
             amount of $5,000,000.
  10.09.02+  Evidence of Key man life insurance policy no. 2257474H insuring Edward G. Atsinger III in the face
  10.09.03+  Evidence of Key man life insurance policy no. 2257476B insuring Stuart W. Epperson in the face amount
             of $5,000,000.
     10.10*  1999 Stock Incentive Plan.
   21.01+++  Subsidiaries of Salem.
      27.01  Financial Data Schedule.
</TABLE>

17
<PAGE>


+     Incorporated  by  reference  to  the  exhibit  of  the  same number,unless
otherwise  noted, of Salem's Registration Statement on Form S-4 (No. 333-41733),
as  amended,  as declared effective by the Securities and Exchange Commission on
February  9,  1998.
***     Incorporated  by  reference  to  the  exhibit of the same number, unless
otherwise  noted,  of  Salem's  Current  Report  on  Form  8-K,  filed  with the
Securities  and  Exchange  Commission  on  September  4,  1998.
++   Incorporated  by  reference  to  the  exhibit  of  the  same number, unless
otherwise  noted,  of  Salem's  Annual  Report  on  Form  10-K,  filed  with the
Securities  and  Exchange  Commission  on  March  31,  1999.
**     Incorporated  by  reference  to  the  exhibit  of the same number, unless
otherwise  noted,  of  Salem's  Current  Report  on  Form  8-K,  filed  with the
Securities  and  Exchange  Commission  on  April  14,  1999.
*     Incorporated  by  reference  to  the exhibit of the same number to Salem's
Registration  Statement  on  Form  S-1  (No. 333-76649) as amended, as declared,
effective  by  the  Securities  and  Exchange   Commission  on  June  30,  1999.
+++  Incorporated  by  reference  to  the  exhibit of the same number to Salem's
Annual Report on Form 10-K, filed with the Securities and Exchange Commission on
March  30,  2000.
++++ Incorporated  by  reference  to  the  exhibit of the same number to Salem's
Quarterly Report on Form 10-Q, filed with the Securities and Exchange Commission
on  May  15,  2000.

(b)     REPORTS  ON  FORM  8-K

     No  reports  on Form 8-K were filed during the quarter ended June 30, 2000.

18
<PAGE>


                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities Exchange Act of 1934, Salem
Communications  Corporation  has  duly  caused  this  report to be signed on its
behalf  by  the  undersigned  thereunto  duly  authorized.


<TABLE>
<CAPTION>


<S>                                            <C>
Date:  August 14, 20000                        SALEM COMMUNICATIONS CORPORATION

                                               By: /s/ EDWARD G. ATSINGER III
                                               ---------------------------------------------
                                               Edward G. Atsinger III
                                               President and Chief Executive Officer

Date:  August 14, 2000

                                               By: /s/ DIRK GASTALDO
                                               ---------------------------------------------
                                               Dirk Gastaldo
                                               Vice President and Chief Financial Officer
                                               (Principal Financial Officer)


</TABLE>

19
<PAGE>


EXHIBIT  INDEX


<TABLE>
<CAPTION>


EXHIBIT
NUMBER     DESCRIPTION OF EXHIBITS
--------   ------------------------------------------------------------------------------------------------------------------------
<S>        <C>

10.08.06   Asset Exchange Agreement dated as of May 31, 2000 by and among
           Salem; South Texas Broadcasting, Inc.; Cox Radio, Inc.;

10.08.07   Asset Purchase Agreement dated as of July 14, 2000, by and among
           Salem Media of California and Hi-Favor Broadcasting, LLC (KLTX-AM

27.01      Financial Data Schedule

</TABLE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission