<PAGE> 1
- --------------------------------------------------------------------------------
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
January 26, 1998
IMC Home Equity Loan Trust 1997-7
------------------------------------------------------
(Exact name of registrant as specified in its charter)
<TABLE>
<S> <C> <C>
Delaware 333-24455-03 Being Applied For
- ---------------------------------- ------------------------------ -------------------------
(State or Other Jurisdiction) (Commission (I.R.S. Employer
of Incorporation) File Number) Identification No.)
c/o The Chase Manhattan Bank, as Trustee
450 West 33rd Street, 15th Floor
New York, New York 10001
- ---------------------------------- --------------
(Address of Principal (Zip Code)
Executive Offices)
</TABLE>
Registrant's telephone number, including area code (212) 946-8600
--------------
No Change
-------------------------------------------------------------------------
(Former name or former address, if changed since last report)
<PAGE> 2
ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS
On January 26, 1998, IMC Home Equity Loan Trust 1997-7 (the "Trust")
acquired $15,548,634.03 of Subsequent Home Equity Loans pursuant to the terms
of the Pooling and Servicing Agreement dated as of November 1, 1997, among IMC
Securities, Inc. (the "Depositor"), as Depositor, IMC Mortgage Company (the
"Seller"), as Seller and Servicer, and The Chase Manhattan Bank, as Trustee and
the Subsequent Transfer Agreement, dated January 26, 1998, among the Depositor,
the Seller, and the Trust, as purchaser. The Subsequent Home Equity Loans
possess the characteristics required by the Prospectus dated June 6, 1997 and
the Prospectus Supplement dated November 20, 1997, filed pursuant to Rule
424(b)(5) of the Act on November 25, 1997. The Schedule of Subsequent Home
Equity Loans is attached to the Subsequent Transfer Agreement.
<PAGE> 3
ITEM 7. FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS.
(a) Not applicable
(b) Not applicable
(c) Exhibits:
10.1 Subsequent Transfer Agreement dated as of January 26,
1998 among IMC Securities, Inc., as Depositor, IMC
Mortgage Company, as Seller and IMC Home Equity Loan
Trust 1997-7 as Purchaser.
<PAGE> 4
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
<TABLE>
<S> <C>
IMC HOME EQUITY LOAN TRUST 1997-7
By: IMC SECURITIES, INC., as Depositor
By: /s/ Thomas Middleton
----------------------------------------------
Name: Thomas Middleton
Title: President and Chief Operating Officer
January 26, 1998
</TABLE>
<PAGE> 1
EXHIBIT 10.1
SUBSEQUENT TRANSFER AGREEMENT
IMC Securities, Inc. (the "Depositor"), as Depositor, IMC Mortgage
Company (the "Seller"), as Seller, and IMC Home Equity Loan Trust 1997-7 (the
"Purchaser") pursuant to the Pooling and Servicing Agreement dated as of
November 1, 1997 among the Depositor, the Seller, as Seller and Servicer and
The Chase Manhattan Bank, as Trustee (the "Pooling and Servicing Agreement"),
hereby confirm their understanding with respect to the sale by the Seller and
the purchase by the Depositor and the sale by the Depositor and the purchase by
the Purchaser of those Home Equity Loans (the "Subsequent Home Equity Loans")
listed on the attached Schedule of Home Equity Loans.
Conveyance of Subsequent Home Equity Loans. As of January 26, 1998
(the "Subsequent Transfer Date"), the Seller does hereby irrevocably transfer,
assign, setover and otherwise convey to the Depositor and the Depositor does
hereby irrevocably transfer, assign, set over and otherwise convey to the
Purchaser, without recourse (except as otherwise explicitly provided for
herein) all right, title and interest in and to any and all benefits accruing
from the Subsequent Home Equity Loans (other than any principal and interest
payments received thereon on or prior to January 1, 1998 (the "Subsequent
Cut-Off Date")) which are delivered to the Custodian on behalf of the Trustee
herewith (and all substitutions therefor as provided by Sections 3.03, 3.04 and
3.06 of the Pooling and Servicing Agreement), together with the related
Subsequent Home Equity Loan documents and the interest in any Property which
secured a Subsequent Home Equity Loan but which has been acquired by
foreclosure or deed in lieu of foreclosure, and all payments thereon and
proceeds of the conversion, voluntary or involuntary, of the foregoing; and
proceeds of all the foregoing (including, but not by way of limitation, all
proceeds of any mortgage insurance, hazard insurance and title insurance
policy relating to the Subsequent Home Equity Loans, cash proceeds, accounts,
accounts receivable, notes, drafts, acceptances, chattel paper, checks, deposit
accounts, rights to payment of any and every kind, and other forms of
obligations and receivables which at any time constitute all or part of or are
included in the proceeds of any of the foregoing). The Depositor shall deliver
the original Mortgage or mortgage assignment with evidence of recording thereon
(except as otherwise provided by the Pooling and Servicing Agreement) and other
required documentation in accordance with the terms set forth in Sections 3.05
and 3.07 of the Pooling and Servicing Agreement.
The costs relating to the delivery of the documents specified in this
Subsequent Transfer Agreement and the Pooling and Servicing Agreement shall be
borne by the Depositor.
The Depositor hereby affirms the representations and warranties set
forth in the Pooling and Servicing Agreement that relate to the Depositor and
the Subsequent Home Equity Loans as of the date hereof. The Depositor hereby
delivers notice and confirms that each of the conditions set forth in Section
3.07(b), 3.07(c) and 3.07(d) to the Pooling and Servicing Agreement are
satisfied as of the date hereof.
Pursuant to Section 3.07(a) of the Pooling and Servicing Agreement,
the Seller hereby instructs the Trustee to release one-hundred percent of the
aggregate principal balances of the Subsequent Home Equity Loans so transferred
from the Pre-Funding Account, $15,548,634.03 pursuant to this Subsequent
Transfer Agreement.
All terms and conditions of the Pooling and Servicing Agreement are
hereby ratified, confirmed and incorporated herein, provided that in the event
of any conflict the provisions of this Subsequent Transfer Agreement shall
control over the conflicting provisions of the Pooling and Servicing Agreement.
<PAGE> 2
Terms capitalized herein and not defined herein shall have their
respective meanings as set forth in the Pooling and Servicing Agreement.
IMC SECURITIES, INC.
as Depositor
By: /s/ George Nicholas
------------------------------
Name: George Nicholas
------------------------------
Title: Chief Executive Officer
------------------------------
IMC MORTGAGE COMPANY
as Seller
By: /s/ George Nicholas
------------------------------
Name: George Nicholas
------------------------------
Title: Chief Executive Officer
------------------------------
THE CHASE MANHATTAN BANK,
as Trustee for
IMC HOME EQUITY LOAN TRUST 1997-7
By: /s/ Ann Marie Jose
------------------------------
Name: Ann Marie Jose
------------------------------
Title: Trust Officer
------------------------------
Dated: January 26, 1998
<PAGE> 3
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
AB7090025 / SINGLE FAMILY DETACH 120 10.36 20,000.00 289.84
JENSEN Primary 09/29/2007 91.71 19,699.74 12.250
989 HEADWATER ROAD 2 No 193,000.00
ANNAPOLIS, MD 21403
- -----------------------------------------------------------------------------------------------------------------
AB7110004 / SINGLE FAMILY DETACH 180 13.20 12,672.00 168.33
NOEL Primary 11/10/2012 100.00 12,650.98 13.950
903 BARRON AVE 2 No 96,000.00
BALTIMORE, MD 21221
- -----------------------------------------------------------------------------------------------------------------
AB7110015 / SINGLE FAMILY DETACH 180 33.06 47,934.00 636.75
SINGER Primary 11/25/2012 100.00 47,854.48 13.950
512 GWYNNWEST ROAD 2 No 145,000.00
REISTERSTOW, MD 21136
- -----------------------------------------------------------------------------------------------------------------
AD7100090 / SINGLE FAMILY DETACH 180 16.91 23,000.00 281.24
KING Primary 10/22/2012 95.00 22,910.47 12.350
17 FOREST DRIVE 2 No 136,000.00
SPRINGFIELD, VA 22150
- -----------------------------------------------------------------------------------------------------------------
AD7100091 / SINGLE FAMILY ATTACH 240 90.00 67,500.00 705.94
TOMISELLI Primary 10/22/2017 90.00 67,302.44 11.200
2315 SOUTH ALDER STREET 1 No 75,000.00
PHILADELPHI, PA 19148
- -----------------------------------------------------------------------------------------------------------------
AD7100101 / SINGLE FAMILY DETACH 180 25.17 37,000.00 543.42
MALLOY Primary 10/22/2012 100.00 36,899.16 16.000
985 SILVERTON CT 2 No 147,000.00
LUSBY, MD 20657
- -----------------------------------------------------------------------------------------------------------------
AD7100113 / SINGLE FAMILY DETACH 180 23.60 38,000.00 535.75
JOHNSTON Primary 10/27/2012 98.98 37,887.04 15.150
220 TANGLEWOOD LANE 2 No 161,000.00
STAFFORD, VA 22554
- -----------------------------------------------------------------------------------------------------------------
AD7100128 / SINGLE FAMILY DETACH 180 17.08 31,600.00 445.52
MCNEAL Primary 10/21/2012 100.00 31,496.15 15.150
6 CORY COURT 2 No 185,000.00
STAFFORD, VA 22554
- -----------------------------------------------------------------------------------------------------------------
AD7100156 / SINGLE FAMILY DETACH 180 30.85 43,800.00 575.96
SACRA Primary 11/03/2012 90.00 43,725.91 13.750
4413 PARTLOW ROAD 2 No 142,000.00
PARTLOW, VA 22534
- -----------------------------------------------------------------------------------------------------------------
AD7100161 / SINGLE FAMILY DETACH 180 15.00 21,000.00 278.96
HILL Primary 11/03/2012 100.00 20,965.17 13.950
2719 ARNOLD ROAD 2 No 140,000.00
LEXINGTON, NC 27292
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 1 Page Balance: $341,391.54
<PAGE> 4
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
AD7110005 / SINGLE FAMILY DETACH 360 90.00 63,000.00 645.60
ROBERTSON Primary 11/05/2027 90.00 62,981.77 11.950
1827 ASHLEY ST 1 No 70,000.00
PHILADELPHI, PA 19126
- -----------------------------------------------------------------------------------------------------------------
AD7110006 / SINGLE FAMILY DETACH 180 90.00 58,500.00 657.58
MARTIN Primary 11/05/2012 90.00 58,268.50 10.800
1411S CAREY ST 1 No 65,000.00
BALTIMORE, MD 21230
- -----------------------------------------------------------------------------------------------------------------
AD7110014 / Town House 240 90.00 52,200.00 531.72
VERROCA Primary 11/07/2017 90.00 52,138.08 10.800
523S BROAD ST 1 No 58,000.00
LEBANON, PA 17042
- -----------------------------------------------------------------------------------------------------------------
AD7110021 / SINGLE FAMILY DETACH 180 42.32 49,939.00 666.74
BURNS Primary 11/10/2012 90.00 49,856.96 14.050
6210 LEE PLACE 2 No 118,000.00
CAPITOL HEI, MD 20743
- -----------------------------------------------------------------------------------------------------------------
AD7110043 / SINGLE FAMILY ATTACH 180 16.04 19,247.00 266.09
STOCKSLAGER Primary 11/17/2012 100.00 19,033.58 14.750
4 SAMANTHA COURT 2 No 120,000.00
OWINGS MILL, MD 21117
- -----------------------------------------------------------------------------------------------------------------
AD7110052 / SINGLE FAMILY ATTACH 240 90.00 45,000.00 458.38
THURMAN Primary 11/15/2017 90.00 44,946.62 10.800
272 E. SLOCUM STREET 1 No 50,000.00
PHILADELPHI, PA 19119
- -----------------------------------------------------------------------------------------------------------------
AD7110073 / SINGLE FAMILY DETACH 180 22.91 28,750.00 397.47
GWALTNEY Primary 11/24/2012 94.62 28,705.92 14.750
506 COMANCHE TRAIL 2 No 125,500.00
WINSTON SAL, NC 27107
- -----------------------------------------------------------------------------------------------------------------
AD7110077 / SINGLE FAMILY ATTACH 180 18.46 12,000.00 167.54
CARAMMANNA Primary 11/24/2012 18.46 11,981.96 14.950
1924 DURFOR STREET 1 No 65,000.00
PHILADELPHI, PA 19145
- -----------------------------------------------------------------------------------------------------------------
AD7110081 / SINGLE FAMILY DETACH 180 87.00 41,760.00 391.39
BILAL/MOSES Primary 11/24/2012 87.00 41,744.45 10.800
6116 CHANCELLOR STREET 1 No 48,000.00
PHILADELPHI, PA 19139
- -----------------------------------------------------------------------------------------------------------------
AD7110091 / SINGLE FAMILY ATTACH 180 20.00 20,000.00 301.45
ALSTON Primary 11/26/2012 100.00 19,974.38 16.550
17 SHARROW COURT 2 No 100,000.00
BALTIMORE, MD 21244
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 2 Page Balance: $389,632.22
<PAGE> 5
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- ----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
AD7110103 / SINGLE FAMILY DETACH 180 33.98 18,690.00 284.33
BRANDON Primary 12/01/2012 100.00 18,666.55 16.750
608 N. NEGLEY AVENUE 2 No 55,000.00
PITTSBURGH, PA 15206
- ----------------------------------------------------------------------------------------------------------------
BD7020162 / SINGLE FAMILY DETACH 180 55.00 89,650.00 1,307.27
MALCOLM Primary 02/24/2012 55.00 89,596.36 17.400
550 W PARK 1 No 163,000.00
OLATHE, KS 66061
- ----------------------------------------------------------------------------------------------------------------
BD7020217 / SINGLE FAMILY DETACH 180 45.00 27,000.00 346.07
BOROTA Primary 02/27/2012 74.67 26,548.94 13.250
10337 LANARK 2 No 60,000.00
DETROIT, MI 48224
- ----------------------------------------------------------------------------------------------------------------
BD7070022 / SINGLE FAMILY DETACH 180 31.37 36,700.00 486.29
HIDE Primary 07/16/2012 84.93 36,383.17 13.900
1904 S CLAIRBORNE RD 2 No 117,000.00
OLATHE, KS 66062
- ----------------------------------------------------------------------------------------------------------------
BD7070325 / SINGLE FAMILY DETACH 180 45.46 50,000.00 730.87
COTA Primary 07/16/2012 100.00 48,928.28 15.900
103 BURNING OAK CT 2 No 112,000.00
ROSCOMMON, MI 48653
- ----------------------------------------------------------------------------------------------------------------
BD7070639 / SINGLE FAMILY DETACH 240 52.94 45,000.00 483.00
WILLIAMS Primary 07/18/2017 52.94 44,668.66 11.600
1019 CHURCH ST 1 No 85,000.00
MORRISVILLE, NC 27560
- ----------------------------------------------------------------------------------------------------------------
BD7070640 / SINGLE FAMILY DETACH 180 34.43 24,000.00 365.62
WILES SR. Primary 07/17/2012 34.43 23,991.66 18.200
BOX 455 MARKET ST 1 No 73,000.00
PILLOW, PA 17080
- ----------------------------------------------------------------------------------------------------------------
BD7070641 / SINGLE FAMILY DETACH 240 50.00 47,500.00 740.39
TAYLOR Primary 07/17/2017 50.00 47,395.78 18.200
424 ESHELMAN ST 1 No 95,000.00
HIGHSPIRE, PA 17034
- ----------------------------------------------------------------------------------------------------------------
BD7070797 / SINGLE FAMILY DETACH 180 70.00 60,200.00 739.58
RICHARDSON Primary 07/17/2012 70.00 60,150.55 14.550
6011 N RAILROAD RD 1 No 86,000.00
MORGANTOWN, IN 46160
- ----------------------------------------------------------------------------------------------------------------
BD7070955 / SINGLE FAMILY DETACH 180 70.00 46,900.00 682.29
ROBINSON Primary 07/14/2012 70.00 46,560.40 15.800
10005 GODWIN DR 1 No 67,000.00
LITTLE ROCK, AR 72204
- ----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 3 Page Balance: $442,890.35
<PAGE> 6
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
CB7100059 / SINGLE FAMILY DETACH 180 90.00 42,030.00 496.35
SMITH Primary 12/01/2012 90.00 41,943.44 11.700
2553 EAST 23RD AVENUE 1 No 46,700.00
GARY, IN 46407
- -----------------------------------------------------------------------------------------------------------------
CB7100062 / SINGLE FAMILY DETACH 180 80.00 44,000.00 365.18
MCMURRAY Primary 11/03/2012 80.00 43,977.65 9.350
3256 TOD AVENUE 1 No 55,000.00
WARREN, OH 44485
- -----------------------------------------------------------------------------------------------------------------
CB7100071 / SINGLE FAMILY DETACH 360 80.00 106,400.00 879.19
POE Primary 11/28/2027 80.00 106,345.41 9.300
2349 HENDRICKS ST 1 No 133,000.00
GARY, IN 46404
- -----------------------------------------------------------------------------------------------------------------
CB7100277 / SINGLE FAMILY DETACH 180 20.00 16,400.00 221.06
SYMMES Primary 11/17/2012 100.00 16,373.55 14.240
1819 POPLAR STREET 2 No 82,000.00
ANDERSON, IN 46012
- -----------------------------------------------------------------------------------------------------------------
CB7100374 / SINGLE FAMILY DETACH 180 80.00 60,000.00 497.96
HERRING Primary 11/24/2012 80.00 59,892.11 9.350
3448 163RD STREET 1 No 75,000.00
HAMMOND, IN 46323
- -----------------------------------------------------------------------------------------------------------------
CB7100394 / SINGLE FAMILY DETACH 180 68.37 33,500.00 451.55
HACKMANN, JR. Primary 11/26/2012 100.00 33,445.98 14.240
310E 1ST ST 2 No 49,000.00
HUNTINGBURG, IN 47542
- -----------------------------------------------------------------------------------------------------------------
CB7100417 / SINGLE FAMILY DETACH 180 26.56 17,000.00 229.15
ROSS Primary 11/14/2012 95.13 16,972.58 14.240
513 NORTH POLK STREET 2 No 64,000.00
OAKLAND CIT, IN 47660
- -----------------------------------------------------------------------------------------------------------------
CB7100430 / SINGLE FAMILY DETACH 180 20.00 29,000.00 390.90
DABBERT Primary 11/10/2012 100.00 28,903.23 14.240
1061 MONTICELLO DRIVE 2 No 145,000.00
AURORA, IL 60506
- -----------------------------------------------------------------------------------------------------------------
CB7110338 / SINGLE FAMILY DETACH 180 20.00 26,600.00 358.55
POE Primary 11/28/2012 100.00 26,557.10 14.240
2349 HENDRICKS STREET 2 No 133,000.00
GARY, IN 46404
- -----------------------------------------------------------------------------------------------------------------
CC7100016 / SINGLE FAMILY DETACH 180 77.00 123,200.00 1,361.87
STUCKEY Primary 10/27/2012 77.00 123,167.64 12.990
2638 SUNSET AVENUE 1 No 160,000.00
SPRINGFIELD, OH 45505
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 4 Page Balance: $497,578.69
<PAGE> 7
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
DB7100029 / SINGLE FAMILY DETACH 120 17.12 21,400.00 331.63
SHELTON Primary 10/22/2007 100.00 21,233.33 13.950
118 LENOX STREET 2 No 125,000.00
BRACEVILLE, IL 60407
- -----------------------------------------------------------------------------------------------------------------
DB7100043 / SINGLE FAMILY DETACH 180 30.12 50,000.00 664.19
MCMICHAEL Primary 10/27/2012 99.70 49,833.16 13.950
201 SURREY RD 2 No 166,000.00
SOUTH HAMPT, PA 18966
- -----------------------------------------------------------------------------------------------------------------
DB7100088 / SINGLE FAMILY DETACH 240 90.00 45,000.00 441.74
NASH Primary 11/03/2017 90.00 44,942.64 10.250
970 WOODLAWN STREET 1 No 50,000.00
PHILADELPHI, PA 19138
- -----------------------------------------------------------------------------------------------------------------
DB7100090 / SINGLE FAMILY DETACH 180 90.00 93,600.00 873.74
HUTCHINSON Primary 11/03/2012 90.00 93,564.76 10.750
2826 PINNACLE DRIVE 1 No 104,000.00
COLORADO SP, CO 80910
- -----------------------------------------------------------------------------------------------------------------
DB7110007 / SINGLE FAMILY ATTACH 180 90.00 55,350.00 506.31
HENDERSON Primary 11/03/2012 90.00 55,328.00 10.500
5911 BELLONA AVE 1 No 93,200.00
BALTIMORE, MD 21212
- -----------------------------------------------------------------------------------------------------------------
DB7110018 / SINGLE FAMILY DETACH 360 90.00 116,100.00 1,018.00
KUBACK Primary 11/04/2027 90.00 116,048.53 9.990
RR3 BOX 4749-D3 1 No 129,000.00
CRESCO, PA 18326
- -----------------------------------------------------------------------------------------------------------------
DB7110025 / SINGLE FAMILY DETACH 180 14.80 18,500.00 219.66
LEE Primary 11/05/2012 90.02 18,461.92 11.800
5440 TAYLOR STREET 2 No 125,000.00
BLADENSBURG, MD 20710
- -----------------------------------------------------------------------------------------------------------------
DB7110040 / SINGLE FAMILY DETACH 180 90.00 145,800.00 1,306.51
FRITZ Primary 11/05/2012 90.00 145,738.87 10.250
5608 MEADOW DRIVE 1 No 162,000.00
OREFIELD, PA 18069
- -----------------------------------------------------------------------------------------------------------------
DD7110001 / SINGLE FAMILY DETACH 180 8.26 50,000.00 425.91
GILLIAM Primary 11/03/2012 8.26 49,976.17 9.650
17 OXFORD STREET 1 No 605,000.00
CHEVY CHASE, MD 20815
- -----------------------------------------------------------------------------------------------------------------
DD7110003 / SINGLE FAMILY DETACH 180 21.13 15,000.00 182.44
ARREOLA Primary 11/03/2012 79.12 14,970.68 12.250
818 W. OAKLAND 2 No 71,000.00
BLOOMINGTON, IL 61701
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 5 Page Balance: $610,098.06
<PAGE> 8
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
DD7110008 / SINGLE FAMILY DETACH 180 37.78 34,000.00 380.10
STOBAUGH Primary 11/03/2012 79.82 33,992.48 13.150
5610 W. CHEROKEE PATH 2 No 90,000.00
PEORIA, IL 61607
- -----------------------------------------------------------------------------------------------------------------
DD7110011 / SINGLE FAMILY DETACH 180 20.74 17,630.00 230.65
ROSARIO Primary 11/04/2012 100.00 17,599.88 13.650
24 FERN RIDGE ROAD 2 No 85,000.00
BLAKESLEE, PA 18610
- -----------------------------------------------------------------------------------------------------------------
EB7050013 / SINGLE FAMILY DETACH 180 70.00 78,400.00 791.38
CHANCE Primary 05/28/2012 70.00 78,229.04 11.750
6506 KNOLLBROOK DR 1 No 112,000.00
ADELPHI, MD 20783
- -----------------------------------------------------------------------------------------------------------------
EB7090002 / SINGLE FAMILY DETACH 180 28.41 50,000.00 665.53
KING Primary 09/15/2012 97.53 49,749.26 13.990
607 HAMSHER AVENUE 2 No 176,000.00
TOPTON, PA 19562
- -----------------------------------------------------------------------------------------------------------------
ED7100031 / SINGLE FAMILY DETACH 180 18.75 22,500.00 248.09
SILVESTRINI Primary 10/29/2012 98.38 22,366.66 9.690
714-716 BEARTREE RD 2 No 120,000.00
LAKE ARIEL, PA 18436
- -----------------------------------------------------------------------------------------------------------------
ED7110013 / SINGLE FAMILY DETACH 180 90.00 112,500.00 1,113.22
DEBECK Primary 11/05/2012 90.00 112,463.97 11.490
RR 1 BOX 197 1 No 125,000.00
BIRDSBORO, PA 19508
- -----------------------------------------------------------------------------------------------------------------
FB7100273 / SINGLE FAMILY DETACH 360 75.76 100,000.00 801.03
FLETCHER Primary 11/17/2027 75.76 99,944.80 8.950
90 CEDAR STREET 1 No 132,000.00
MOUNT HOLLY, PA 17065
- -----------------------------------------------------------------------------------------------------------------
FB7100828 / SINGLE FAMILY DETACH 180 90.00 35,910.00 361.11
AMISSAH Primary 11/12/2012 90.00 35,889.01 11.700
430 EAST HIGH STREET 1 No 44,000.00
PHILADELPHI, PA 19144
- -----------------------------------------------------------------------------------------------------------------
FB7101056 / SINGLE FAMILY DETACH 360 90.00 59,400.00 597.32
TURMAN Primary 11/17/2027 90.00 59,381.83 11.700
4301 RUSHMORE PLACE 1 No 66,000.00
FOREST PARK, GA 30297
- -----------------------------------------------------------------------------------------------------------------
FB7101409 / SINGLE FAMILY DETACH 120 80.00 116,000.00 1,472.58
ECKERT Primary 11/13/2007 80.00 115,374.83 9.050
603 SAINT PAUL STREET 1 No 145,000.00
WHITEHALL, PA 18052
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 6 Page Balance: $624,991.76
<PAGE> 9
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
FB7110277 / SINGLE FAMILY DETACH 180 18.32 24,000.00 323.50
BILLIPS Primary 11/26/2012 91.60 23,961.30 14.240
2414 BOYDS CREEK HIGHWAY 2 No 131,000.00
SEYMOUR, TN 37865
- -----------------------------------------------------------------------------------------------------------------
FB7110534 / SINGLE FAMILY DETACH 180 90.00 90,000.00 840.14
GOINS Primary 11/21/2012 90.00 89,966.11 10.750
3347 ALETHA DRIVE 1 No 100,000.00
BATON ROUGE, LA 70514
- -----------------------------------------------------------------------------------------------------------------
FC7041117 / SINGLE FAMILY DETACH 180 65.91 29,000.00 374.59
WRIGHT Primary 05/01/2012 65.91 28,686.83 13.400
16775 WOODINGHAM 1 No 44,000.00
DETROIT, MI 48221
- -----------------------------------------------------------------------------------------------------------------
FC7046077 / 4-Family 360 65.00 32,500.00 353.18
JONES JR. Investor 02/20/2027 65.00 32,413.54 12.750
152 FOUNTAIN 1 No 50,000.00
BATTLE CREE, MI 49017
- -----------------------------------------------------------------------------------------------------------------
FC7055131 / SINGLE FAMILY DETACH 180 75.00 34,500.00 445.63
BETTS Primary 05/01/2012 75.00 34,191.28 13.400
12301 STOEPEL 1 No 46,000.00
DETROIT, MI 48204
- -----------------------------------------------------------------------------------------------------------------
FC7055605 / SINGLE FAMILY DETACH 180 70.00 35,700.00 408.92
COLWELL Primary 06/01/2012 70.00 35,654.99 13.500
420 HAMPSHIRE DR 1 No 51,000.00
HAMILTON, OH 45011
- -----------------------------------------------------------------------------------------------------------------
FC7100063 / SINGLE FAMILY DETACH 180 27.44 22,500.00 310.30
SWINDELL Primary 11/18/2012 98.45 22,465.33 14.700
317 LENNOX AVENUE 2 No 82,000.00
NORFOLK, VA 23503
- -----------------------------------------------------------------------------------------------------------------
FC7100427 / SINGLE FAMILY DETACH 120 14.67 22,000.00 350.91
MEADOWS Primary 11/14/2007 90.60 21,918.59 14.700
804 UNION FORGE LANE 2 No 150,000.00
CHESAPEAKE, VA 23320
- -----------------------------------------------------------------------------------------------------------------
FC7100451 / SINGLE FAMILY DETACH 180 34.23 46,900.00 632.49
KENNEY Primary 10/30/2012 99.63 46,748.00 14.250
2 ELIZABETH ROAD 2 No 137,000.00
BILLERICA, MA 01821
- -----------------------------------------------------------------------------------------------------------------
FC7105971 / SINGLE FAMILY DETACH 360 10.00 20,000.00 175.51
COHEN Primary 07/01/2027 85.00 18,575.61 10.000
1057 TWIN SILO LANE 2 No 200,000.00
HUNTINGDON, PA 19006
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 7 Page Balance: $354,581.58
<PAGE> 10
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
FC7106683 / SINGLE FAMILY DETACH 180 83.58 50,150.00 419.87
FULLER Primary 08/29/2012 83.58 49,735.63 9.450
4905 HARVEY AVENUE 1 No 60,000.00
ELKTON, FL 32033
- -----------------------------------------------------------------------------------------------------------------
FC7115078 / SINGLE FAMILY DETACH 144 10.00 13,400.00 183.79
DRNACH Primary 09/29/2009 100.00 13,281.19 12.950
135 CRANBROOKE DR 2 No 134,000.00
CORAOPOLIS, PA 15108
- -----------------------------------------------------------------------------------------------------------------
FC7115102 / SINGLE FAMILY DETACH 120 12.99 10,000.00 149.02
PALYO Primary 10/22/2007 95.84 9,917.35 12.950
125 UNION ST 2 No 77,000.00
MUNHALL, PA 15120
- -----------------------------------------------------------------------------------------------------------------
FC7115393 / SINGLE FAMILY DETACH 180 90.00 54,900.00 481.39
SANTIAGO Primary 11/15/2012 90.00 54,875.65 9.990
13206 CARRINGTON AVE 1 No 61,000.00
CLEVELAND, OH 44135
- -----------------------------------------------------------------------------------------------------------------
FC7115468 / SINGLE FAMILY DETACH 180 20.00 18,200.00 241.77
WATSON Primary 10/15/2012 100.00 18,139.26 13.950
1048 SERRILL AVENUE 2 No 91,000.00
YEADON, PA 19050
- -----------------------------------------------------------------------------------------------------------------
FC7115492 / SINGLE FAMILY DETACH 180 39.61 63,381.00 801.51
BONNER Primary 11/11/2012 90.00 63,265.59 12.990
47960 JACKSON RUN ROAD 2 No 160,000.00
LEXINGTON P, MD 20653
- -----------------------------------------------------------------------------------------------------------------
FC7115551 / SINGLE FAMILY DETACH 180 70.00 38,500.00 363.74
ANNIS Primary 10/20/2012 70.00 38,471.81 10.900
30129 PAIGE FISHER RD 1 No 55,000.00
OAKHALL, VA 23416
- -----------------------------------------------------------------------------------------------------------------
FC7115565 / PUD (Detached) 180 28.99 40,000.00 482.44
FREDERICK Primary 10/15/2012 100.00 39,840.79 12.100
5 RIDGE BOULEVARD 2 No 138,000.00
WILMINGTON, DE 19808
- -----------------------------------------------------------------------------------------------------------------
FC7115622 / SINGLE FAMILY DETACH 360 80.00 51,200.00 546.44
BOWERS Primary 10/23/2027 80.00 51,173.65 12.500
11 RALPH LANE 1 No 69,000.00
STAFFORD, NJ 08050
- -----------------------------------------------------------------------------------------------------------------
FC7115693 / SINGLE FAMILY DETACH 180 90.00 75,600.00 677.46
JANTZI Primary 11/12/2012 90.00 75,568.29 10.250
358 CORTLAND DR 1 No 84,000.00
ONTARIO, NY 14616
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 8 Page Balance: $414,269.21
<PAGE> 11
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
FC7115696 / SINGLE FAMILY DETACH 180 20.61 34,000.00 441.21
KIDWELL Primary 11/13/2012 91.70 33,941.01 13.490
7720 CAROL ROAD 2 No 165,000.00
PORT TOBACC, MD 20677
- -----------------------------------------------------------------------------------------------------------------
FC7115701 / SINGLE FAMILY DETACH 180 11.62 24,000.00 319.46
MATTHEWS Primary 11/17/2012 99.58 23,960.34 13.990
408 TIMBER LAKE DRIVE 2 No 206,500.00
venetia, PA 15367
- -----------------------------------------------------------------------------------------------------------------
FC7115782 / SINGLE FAMILY DETACH 360 90.00 67,500.00 681.36
FELTER Primary 11/17/2027 90.00 67,479.58 11.750
920 21ST STREET SE 1 No 75,000.00
CEDAR RAPID, IA 52403
- -----------------------------------------------------------------------------------------------------------------
FC7115786 / SINGLE FAMILY DETACH 180 80.00 28,000.00 363.53
HARVEY Primary 10/09/2012 80.00 27,902.39 13.500
816 9TH STREET NW 1 No 28,000.00
CAIRO, GA 31728
- -----------------------------------------------------------------------------------------------------------------
FC7125180 / SINGLE FAMILY DETACH 180 90.00 54,900.00 633.16
BRUCE Primary 11/16/2012 90.00 54,889.04 13.600
8219 RESERVOIR 1 No 61,000.00
ROANOKE, VA 24019
- -----------------------------------------------------------------------------------------------------------------
MB7110004 / SINGLE FAMILY DETACH 180 20.00 37,000.00 486.55
DELACRUZ Primary 11/10/2012 100.00 36,937.41 13.750
24 LINDON ROAD 2 No 185,000.00
PEABOBY, MA 01960
- -----------------------------------------------------------------------------------------------------------------
MB7110005 / SINGLE FAMILY DETACH 180 21.90 31,750.00 427.96
GRIFFIN Primary 11/10/2012 99.97 31,698.81 14.240
87 GUERNSEY STREET 2 No 145,000.99
ROSLINDALE, MA 02131
- -----------------------------------------------------------------------------------------------------------------
MB7110007 / SINGLE FAMILY DETACH 180 17.76 23,980.00 323.23
AMARAL Primary 11/12/2012 100.00 23,941.33 14.240
172 WORCESTER STREET 2 No 135,000.00
NEW BEDFORD, MA 02745
- -----------------------------------------------------------------------------------------------------------------
MC7070341 / SINGLE FAMILY DETACH 180 22.11 13,200.00 184.66
LEACH Primary 07/21/2012 99.93 13,098.64 14.990
329 STIFFEL RD 2 No 59,700.00
WEST LAKE, LA 70669
- -----------------------------------------------------------------------------------------------------------------
MC7100262 / SINGLE FAMILY DETACH 180 16.56 20,200.00 254.25
MELFI SR Primary 10/20/2012 99.67 20,125.40 12.900
1958 CRANSTON ST 2 No 122,000.00
PROVIDENCE, RI 02920
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 9 Page Balance: $333,973.95
<PAGE> 12
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
MC7110073 / SINGLE FAMILY DETACH 180 90.00 119,700.00 1,117.38
BELMONT Primary 11/15/2012 90.00 119,654.93 10.750
43 INGRAM HILL ROAD 1 No 133,000.00
OLD SAYBROO, CT 06475
- -----------------------------------------------------------------------------------------------------------------
MC7110155 / SINGLE FAMILY DETACH 240 12.31 19,700.00 227.30
STEPHENS Primary 10/30/2017 92.31 19,663.82 12.750
9703 SHUTTLE COURT 2 No 160,000.00
UPPER MARLB, MD 20772
- -----------------------------------------------------------------------------------------------------------------
MC7110164 / SINGLE FAMILY DETACH 180 20.00 24,400.00 304.72
MAXWELL Primary 10/20/2012 100.00 24,308.58 12.750
6880 BARKER DRIVE 2 No 122,000.00
CANAL WINCH, OH 43110
- -----------------------------------------------------------------------------------------------------------------
MC7110198 / SINGLE FAMILY DETACH 240 20.00 29,400.00 339.22
HAYGOOD JR Primary 10/29/2017 100.00 29,345.24 12.750
606 TYLER ROAD 2 No 147,000.00
SALEM, VA 24153
- -----------------------------------------------------------------------------------------------------------------
MC7110207 / SINGLE FAMILY DETACH 180 25.42 30,000.00 369.76
WALTERS Primary 10/16/2012 99.25 29,884.88 12.500
1251 CROOKED CREEK ROAD 2 No 118,000.00
WATKINSVILL, GA 30677
- -----------------------------------------------------------------------------------------------------------------
MC7110253 / SINGLE FAMILY DETACH 180 20.00 18,400.00 229.79
COX Primary 10/29/2012 100.00 18,331.06 12.750
2105 VARDEN COURT 2 No 92,000.00
CHARLOTTE, NC 28208
- -----------------------------------------------------------------------------------------------------------------
MC7110258 / SINGLE FAMILY DETACH 180 20.00 28,500.00 348.49
TADE Primary 10/29/2012 100.00 28,389.07 12.350
187 GREEN HARBOR DRIVE 2 No 142,500.00
OLD HICKORY, TN 37138
- -----------------------------------------------------------------------------------------------------------------
MC7110259 / SINGLE FAMILY DETACH 180 20.00 16,000.00 199.81
BURNEY Primary 10/24/2012 100.00 14,816.55 12.750
3905 MALLARD DRIVE 2 No 80,000.00
NASHVILLE, TN 37218
- -----------------------------------------------------------------------------------------------------------------
MC7110260 / SINGLE FAMILY DETACH 240 19.77 35,000.00 403.83
MISCHLER Primary 10/28/2017 99.77 34,935.75 12.750
1602 STONEWALL DRIVE 2 No 177,000.00
NEWARK, OH 43055
- -----------------------------------------------------------------------------------------------------------------
MC7110270 / SINGLE FAMILY DETACH 120 20.00 22,400.00 331.16
JOINES Primary 10/17/2007 100.00 22,212.68 12.750
1009 WINFIELD DRIVE 2 No 112,000.00
BEL AIR, MD 21015
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 10 Page Balance: $341,542.56
<PAGE> 13
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
MC7110271 / SINGLE FAMILY DETACH 180 25.00 22,500.00 303.43
CHRISTIAN Primary 10/16/2012 100.00 22,427.07 14.250
427 N. RAYNOR 2 No 90,000.00
JOLIET, IL 60435
- -----------------------------------------------------------------------------------------------------------------
MC7110280 / SINGLE FAMILY DETACH 120 24.21 23,000.00 340.03
PEARTHREE Primary 10/30/2007 94.21 22,807.66 12.750
75 ELKSIDE ROAD 2 No 95,000.00
ELKTON, MD 21921
- -----------------------------------------------------------------------------------------------------------------
MC7110369 / Condo Less Than 180 15.96 30,000.00 414.75
5 Floors
DARCY Primary 11/01/2012 95.21 29,907.43 14.750
2503 VANTAGE COURT 2 No 188,000.00
DENVILLE, NJ 07834
- -----------------------------------------------------------------------------------------------------------------
MC7120020 / SINGLE FAMILY DETACH 360 90.00 70,200.00 655.30
DEMAREST Primary 12/01/2027 90.00 70,173.57 10.750
3 BUCHANAN AVENUE 1 No 78,000.00
SCHENECTADY, NY 12304
- -----------------------------------------------------------------------------------------------------------------
NB7100103 / SINGLE FAMILY DETACH 180 90.00 40,500.00 385.39
DEBRUYN Primary 11/04/2012 90.00 40,484.98 10.990
400 AMES STREET 1 No 45,000.00
ROCHESTER, NY 14611
- -----------------------------------------------------------------------------------------------------------------
NB7110051 / 2-Family 180 90.00 38,250.00 367.16
DAWSON Primary 11/12/2012 90.00 38,236.65 11.100
312 CHESTNUT AVENUE 1 No 48,000.00
TRENTON, NJ 08609
- -----------------------------------------------------------------------------------------------------------------
NC7065025 / SINGLE FAMILY DETACH 240 74.93 51,700.00 567.46
CLARDY Primary 06/03/2017 74.93 51,376.35 11.950
2538 CEDAR ST 1 No 69,000.00
PHILADELPHI, PA 19125
- -----------------------------------------------------------------------------------------------------------------
NC7065174 / SINGLE FAMILY DETACH 180 50.00 30,000.00 331.63
WASHINGTON SR. Primary 06/09/2012 50.00 29,964.46 12.990
2055 NW 152ND ST 1 No 60,000.00
OPA LOCKA, FL 33054
- -----------------------------------------------------------------------------------------------------------------
NC7101013 / SINGLE FAMILY DETACH 180 13.16 24,350.00 322.48
GIRGIS Primary 09/15/2012 99.98 24,226.69 13.890
4904 KILLEBREW DRIVE 2 No 185,000.00
ANNANDALE, VA 22003
- -----------------------------------------------------------------------------------------------------------------
NC7101019 / SINGLE FAMILY DETACH 120 14.20 24,000.00 381.21
BARONE Primary 09/15/2007 97.03 23,728.49 14.590
38 WASHINGTON AVENUE 2 No 169,000.00
SPRINGFIELD, NJ 07081
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 11 Page Balance: $353,333.35
<PAGE> 14
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
NC7101020 / SINGLE FAMILY DETACH 180 15.79 30,000.00 423.79
WOODSIDE Primary 09/17/2012 93.19 29,839.99 15.190
303 NORTH MAIN STREET 2 No 190,000.00
WOODSTOWN, NJ 08098
- -----------------------------------------------------------------------------------------------------------------
NC7101024 / SINGLE FAMILY DETACH 180 21.25 34,000.00 447.10
MARTIN Primary 09/17/2012 97.92 33,825.37 13.750
142 HILMAN DRIVE 2 No 160,000.00
ELMWOOD PAR, NJ 07407
- -----------------------------------------------------------------------------------------------------------------
NC7101025 / SINGLE FAMILY DETACH 180 12.41 17,750.00 243.46
PENN Primary 09/17/2012 99.98 17,666.02 14.590
52 S FRENCH STREET 2 No 143,000.00
ALEXANDRIA, VA 22304
- -----------------------------------------------------------------------------------------------------------------
NC7101034 / SINGLE FAMILY DETACH 180 20.25 33,000.00 439.25
MALEC Primary 09/16/2012 100.00 32,834.50 13.990
350 GRISWOLD ROAD 2 No 163,000.00
WETHERSFIEL, CT 06109
- -----------------------------------------------------------------------------------------------------------------
NC7101047 / SINGLE FAMILY DETACH 180 24.32 45,000.00 629.51
HUEY Primary 09/24/2012 94.27 44,774.57 14.990
4212 SCHOONER COURT 2 No 185,000.00
ROSWELL, GA 30075
- -----------------------------------------------------------------------------------------------------------------
NC7101048 / SINGLE FAMILY DETACH 180 10.00 18,000.00 246.90
BOYE Primary 09/02/2012 95.00 17,914.82 14.590
91 HOMESTEAD DRIVE 2 No 180,000.00
OLD BRIDGE, NJ 07747
- -----------------------------------------------------------------------------------------------------------------
NC7101050 / SINGLE FAMILY DETACH 180 20.00 31,400.00 417.96
MASSOUD Primary 09/17/2012 100.00 31,242.51 13.990
29 PEARL STREET 2 No 157,000.00
BLOOMINGDAL, NJ 07403
- -----------------------------------------------------------------------------------------------------------------
NC7101068 / SINGLE FAMILY DETACH 360 90.29 158,000.00 1,444.11
WEBER Primary 10/17/2027 90.29 157,766.78 10.490
1992 PINE GROVE ROAD 1 No 175,000.00
RINGGOLD, GA 30736
- -----------------------------------------------------------------------------------------------------------------
NC7101074 / SINGLE FAMILY DETACH 180 28.87 41,000.00 579.18
KURLAND Primary 09/30/2012 99.03 40,816.32 15.190
5020 MARBLE EGRET DRIVE S 2 No 142,000.00
JACKSONVILL, FL 32257
- -----------------------------------------------------------------------------------------------------------------
NC7101077 / SINGLE FAMILY DETACH 180 17.37 26,400.00 362.11
JENNINGS Primary 10/16/2012 97.37 26,317.23 14.590
3062 PERCH DRIVE 2 No 152,000.00
RIVA, MD 21140
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 12 Page Balance: $432,998.11
<PAGE> 15
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
NC7101085 / SINGLE FAMILY DETACH 180 20.00 28,000.00 391.70
REILLY Primary 10/01/2012 100.00 27,872.62 14.990
70 OAK HILL DRIVE 2 No 140,000.00
DOVER, NJ 08753
- -----------------------------------------------------------------------------------------------------------------
NC7101088 / SINGLE FAMILY DETACH 180 13.53 21,650.00 305.84
YESALAVICH Primary 10/15/2012 93.60 21,586.02 15.190
433 DECATUR AVENUE 2 No 160,000.00
MIDDLESEX, NJ 08846
- -----------------------------------------------------------------------------------------------------------------
NC7101089 / SINGLE FAMILY DETACH 180 27.25 35,150.00 499.20
REECE Primary 10/07/2012 99.97 35,047.27 15.300
143 MCKENZIE COURT 2 No 129,000.00
STOCKBRIDGE, GA 30281
- -----------------------------------------------------------------------------------------------------------------
NC7101098 / SINGLE FAMILY DETACH 180 26.47 45,000.00 626.43
HENDRICKSEN Primary 10/06/2012 96.71 44,863.04 14.890
42 WOODLAND WAY 2 No 170,000.00
SOUTH BRUNS, NJ 08810
- -----------------------------------------------------------------------------------------------------------------
NC7101102 / SINGLE FAMILY DETACH 144 18.87 10,000.00 134.33
MYERS Primary 10/06/2009 100.00 9,939.19 12.490
24 LEHIGH COURT 2 No 53,000.00
WINSLOW, NJ 08081
- -----------------------------------------------------------------------------------------------------------------
NC7101106 / SINGLE FAMILY DETACH 180 23.03 22,800.00 322.08
MINUTOLA Primary 09/30/2012 99.95 22,698.32 15.190
42 GEORGE STREET 2 No 99,000.00
MOUNT EPHRA, NJ 08059
- -----------------------------------------------------------------------------------------------------------------
NC7101113 / SINGLE FAMILY DETACH 180 21.60 40,400.00 562.39
ZINGARO Primary 10/06/2012 97.97 40,264.28 14.890
16 CAROLINE DRIVE 2 No 187,000.00
MILFORD, CT 06460
- -----------------------------------------------------------------------------------------------------------------
NC7101125 / Condo Less Than 180 12.99 10,000.00 137.17
5 Floors
WILPON Primary 10/08/2012 97.10 9,968.63 14.590
105 VILLAGE COMMONS 2 No 77,000.00
RARITAN, NJ 08822
- -----------------------------------------------------------------------------------------------------------------
NC7101129 / SINGLE FAMILY DETACH 180 27.73 30,500.00 437.37
PLAZIO Primary 10/30/2012 99.60 30,412.62 15.500
99 DELAWARE DRIVE 2 No 110,000.00
PENNSVILLE, NJ 08070
- -----------------------------------------------------------------------------------------------------------------
NC7101133 / SINGLE FAMILY DETACH 180 26.77 45,500.00 613.61
GALUPPO Primary 10/30/2012 99.99 45,329.56 14.250
641 PALISADE ROAD 2 No 170,000.00
UNION, NJ 07083
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 13 Page Balance: $287,981.55
<PAGE> 16
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
NC7101135 / SINGLE FAMILY DETACH 180 16.36 31,900.00 444.07
SANCHEZ Primary 10/26/2012 99.83 31,802.92 14.890
66 ANDERSON AVENUE 2 No 195,000.00
BERGENFIELD, NJ 07621
- -----------------------------------------------------------------------------------------------------------------
NC7101136 / SINGLE FAMILY DETACH 180 12.49 25,600.00 356.37
TOMLINSON Primary 10/29/2012 99.96 25,522.08 14.890
5058 WHETSTONE ROAD 2 No 205,000.00
COLUMBIA, MD 21044
- -----------------------------------------------------------------------------------------------------------------
NC7101146 / SINGLE FAMILY DETACH 180 18.23 33,000.00 452.64
GNECCO Primary 10/29/2012 100.00 32,896.54 14.590
92 EDWIN STREET 2 No 181,000.00
RIDGEFIELD, NJ 07660
- -----------------------------------------------------------------------------------------------------------------
NC7101147 / SINGLE FAMILY DETACH 180 11.43 20,000.00 266.22
CICERO Primary 10/26/2012 94.86 19,933.51 13.990
189 ROYAL OAK DRIVE 2 No 175,000.00
OCEAN, NJ 08758
- -----------------------------------------------------------------------------------------------------------------
NC7101151 / SINGLE FAMILY DETACH 180 20.00 19,400.00 266.10
DICKSON Primary 10/28/2012 100.00 19,339.17 14.590
190 CROSSLAND AVENUE 2 No 97,000.00
SALEM, NJ 08079
- -----------------------------------------------------------------------------------------------------------------
NC7101153 / SINGLE FAMILY DETACH 180 25.00 25,750.00 358.46
GREGORY Primary 10/21/2012 100.00 25,671.62 14.890
172 BRIGHTON AVENUE 2 No 103,000.00
EAST ORANGE, NJ 07017
- -----------------------------------------------------------------------------------------------------------------
NC7101162 / SINGLE FAMILY DETACH 180 17.31 27,000.00 359.39
FERRANTO Primary 10/29/2012 93.33 26,910.24 13.990
26 WARREN WAY 2 No 156,000.00
BURLINGTON, NJ 08016
- -----------------------------------------------------------------------------------------------------------------
NC7101163 / SINGLE FAMILY DETACH 120 28.15 38,000.00 603.57
UNDEGROVE Primary 10/20/2007 99.70 37,571.14 14.590
118 VALLEY FARM DR. 2 No 135,000.00
ACWORTH, GA 30102
- -----------------------------------------------------------------------------------------------------------------
NC7101164 / SINGLE FAMILY DETACH 180 18.69 20,000.00 266.22
MEDFORD Primary 10/29/2012 96.35 19,933.51 13.990
652 BRANDLWOOD WAY NW 2 No 107,000.00
LILBURN, GA 30247
- -----------------------------------------------------------------------------------------------------------------
NC7101167 / SINGLE FAMILY DETACH 180 26.92 35,000.00 480.07
PERSHAY Primary 10/17/2012 99.57 34,890.28 14.590
47 ACADEMY AVENUE 2 No 130,000.00
PLAINFIELD, NJ 07062
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 14 Page Balance: $274,471.01
<PAGE> 17
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
NC7101173 / SINGLE FAMILY DETACH 180 20.00 22,000.00 292.84
BISHOP Primary 11/01/2012 95.88 21,919.62 13.990
112 GLENN AVENUE 2 No 110,000.00
LAKEWOOD, NJ 08701
- ------------------------------------------------------------------------------------------------------------------------
NC7102010 / SINGLE FAMILY DETACH 180 32.10 38,525.00 490.74
PEARN Primary 09/24/2012 100.00 38,315.08 13.130
1931 12TH STREET 2 No 120,000.00
BETHLEHEM, PA 18017
- ------------------------------------------------------------------------------------------------------------------------
NC7103101 / SINGLE FAMILY DETACH 180 18.39 28,500.00 389.17
BENJAMIN Primary 10/03/2012 98.39 28,409.86 14.500
1004 MORRIS STREET 2 No 155,000.00
ROSELLE, NJ 07203
- ------------------------------------------------------------------------------------------------------------------------
NC7103102 / SINGLE FAMILY DETACH 180 20.95 31,000.00 423.31
EVANS Primary 10/08/2012 99.83 30,901.95 14.500
25 WEST DELAWARE AVENUE 2 No 148,000.00
BORDENTOWN, NJ 08505
- ------------------------------------------------------------------------------------------------------------------------
NC7103109 / SINGLE FAMILY DETACH 180 36.63 34,800.00 475.19
SELFRIDGE JR Primary 10/22/2012 99.94 34,689.96 14.500
110 PENNSGROVE-PEDRICKTO 2 No 95,000.00
OLDMANS TOW, NJ 08067
- ------------------------------------------------------------------------------------------------------------------------
NC7103114 / SINGLE FAMILY DETACH 180 20.69 30,000.00 409.65
HENRY Primary 10/29/2012 96.84 29,905.13 14.500
223 GORDON STREET 2 No 145,000.00
BOROUGH OF, NJ 07203
- ------------------------------------------------------------------------------------------------------------------------
NC7105128 / SINGLE FAMILY DETACH 180 27.08 32,500.00 430.42
GREGORY Primary 10/01/2012 96.99 32,335.41 13.890
108 COLEY FARM ROAD 2 No 120,000.00
FUQUAY-VARI, NC 27526
- ------------------------------------------------------------------------------------------------------------------------
NC7105150 / SINGLE FAMILY DETACH 180 18.57 26,000.00 324.70
JOHNSON Primary 10/06/2012 98.50 25,902.59 12.750
25 QUAIL RUN 2 No 140,000.00
MASSAPEQUA, NY 11758
- ------------------------------------------------------------------------------------------------------------------------
NC7105211 / SINGLE FAMILY DETACH 180 23.08 30,000.00 369.56
DICKIE Primary 10/06/2012 100.00 29,884.78 12.490
13 MARSHALL STREET 2 No 130,000.00
OXFORD, MA 01540
- ------------------------------------------------------------------------------------------------------------------------
NC7105251 / SINGLE FAMILY DETACH 120 57.20 71,500.00 944.48
DEL MONACO Investor 10/16/2007 57.20 70,798.61 9.990
22 MIDLAND AVENUE 1 No 125,000.00
HICKSVILLE, NY 11801
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 15 Page Balance: $343,062.99
<PAGE> 18
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
NC7105284 / SINGLE FAMILY DETACH 360 80.00 85,600.00 735.44
DESJARDINS Investor 10/03/2027 80.00 85,519.80 9.750
795 OLD SANDWICH RD 1 No 107,000.00
BOURNE, MA 02561
- -----------------------------------------------------------------------------------------------------------------
NC7105345 / SINGLE FAMILY DETACH 180 23.31 30,300.00 383.17
DALLEY Primary 10/28/2012 99.94 30,189.06 12.990
248 OLM STREET 2 No 130,000.00
BRENTWOOD,, NY 11717
- -----------------------------------------------------------------------------------------------------------------
NC7105356 / SINGLE FAMILY DETACH 180 19.61 30,000.00 340.79
SMITH Primary 10/06/2012 99.43 29,867.32 10.990
17101 EVERETT AVE. 2 No 153,000.00
SOUTH HOLLA, IL 60473
- -----------------------------------------------------------------------------------------------------------------
NC7105361 / SINGLE FAMILY DETACH 180 25.00 35,000.00 442.60
PLUMMER Primary 10/15/2012 99.89 34,871.87 12.990
935 STERLING PLACE 2 No 140,000.00
WEST BABYLO, NY 11704
- -----------------------------------------------------------------------------------------------------------------
NC7107004 / SINGLE FAMILY DETACH 180 26.36 14,500.00 179.66
MC PHAIL Primary 11/04/2012 99.64 14,471.91 12.600
1119 BRIDGE STREET 2 No 55,000.00
PHILADELPHI, PA 19124
- -----------------------------------------------------------------------------------------------------------------
NC7111018 / Town House 180 26.51 44,000.00 585.67
LUCIANO Primary 11/20/2012 94.01 43,912.97 13.990
10 CHILDS ROAD 2 No 166,000.00
BERARDSVILL, NJ 07924
- -----------------------------------------------------------------------------------------------------------------
TB7100196 / Condo Less Than 180 23.73 14,000.00 192.03
5 Floors
DAVID Primary 11/23/2012 93.22 13,978.19 14.590
2420SW81ST AVE 2 No 59,000.00
DAVIE, FL 33324
- -----------------------------------------------------------------------------------------------------------------
TB7100203 / SINGLE FAMILY DETACH 180 23.47 23,000.00 310.02
SAN PEDRO Primary 11/09/2012 99.49 22,962.91 14.240
4741 NORTHWEST 195TH TERR 2 No 98,000.00
MIAMI, FL 33055
- -----------------------------------------------------------------------------------------------------------------
TC6082986 / SINGLE FAMILY DETACH 360 70.00 39,900.00 477.51
FRANCIS Primary 04/01/2026 70.00 39,733.70 14.150
1331 AVE H 1 No 57,000.00
RIVIERA BEA, FL 33404
- -----------------------------------------------------------------------------------------------------------------
TC6090755 / SINGLE FAMILY DETACH 180 10.50 14,750.00 196.33
PIERCE Primary 09/13/2011 90.00 14,353.08 13.990
830 FAIRVIEW DR 2 No 140,500.00
HENDERSON, NV 89015
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 16 Page Balance: $329,860.81
<PAGE> 19
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC6110511A / SINGLE FAMILY DETACH 120 17.46 5,500.00 75.92
BAIN Primary 06/27/2007 49.18 5,397.50 11.050
300 EAST 3RD 2 No 31,500.00
URICH, MO 64788
- -----------------------------------------------------------------------------------------------------------------
TC6110855 / SINGLE FAMILY DETACH 120 8.33 3,000.00 50.24
ALEXANDER Primary 11/01/2006 86.11 2,841.04 15.990
10 SYCAMORE ST 2 No 36,000.00
LEXINGTON, NC 27292
- -----------------------------------------------------------------------------------------------------------------
TC6110945 / SINGLE FAMILY DETACH 180 10.00 3,600.00 52.85
LEMASTER Primary 10/11/2011 90.00 3,511.53 15.990
700 DILLINGHAM 2 No 38,000.00
OAKLAND, OK 73452
- -----------------------------------------------------------------------------------------------------------------
TC6110994 / SINGLE FAMILY ATTACH 120 11.85 10,550.00 176.66
ROSS Primary 11/05/2006 91.85 10,041.56 15.990
ROUTE 2 BOX 327 2 No 89,000.00
VINTON, VA 24179
- -----------------------------------------------------------------------------------------------------------------
TC6120962 / SINGLE FAMILY DETACH 180 70.00 56,000.00 696.46
HARDIMAN Primary 11/26/2011 70.00 55,909.17 14.740
8543 SOUTH LOWE AVE 1 No 80,000.00
CHICAGO, IL 60620
- -----------------------------------------------------------------------------------------------------------------
TC7030381 / Condo (5 - 8 Floors) 180 75.00 37,500.00 385.45
SMITH Primary 02/26/2012 75.00 37,410.90 11.990
2120 EAST TREMONT RD 1 No 50,000.00
BRONX, NY 10462
- -----------------------------------------------------------------------------------------------------------------
TC7040648 / SINGLE FAMILY DETACH 84 10.91 3,000.00 63.05
CLAYTON Primary 09/05/2003 80.91 2,680.70 18.000
710 S MARTIN LUTHER KING 2 No 27,500.00
WAGONER, OK 74467
- -----------------------------------------------------------------------------------------------------------------
TC7050063 / SINGLE FAMILY DETACH 180 10.00 7,600.00 108.46
NELSON Primary 04/15/2012 90.00 7,502.63 15.400
820 NE 51ST ST 2 No 76,000.00
POMPANO BEA, FL 33064
- -----------------------------------------------------------------------------------------------------------------
TC7052365 / SINGLE FAMILY DETACH 180 62.37 46,150.00 565.13
MARABLE Primary 05/09/2012 62.37 46,103.72 14.500
268 LIMAC CIR 1 No 74,000.00
CONWAY, NH 03818
- -----------------------------------------------------------------------------------------------------------------
TC7053215 / SINGLE FAMILY DETACH 180 70.00 34,300.00 462.33
HUBBLE Primary 05/29/2012 70.00 33,898.82 14.240
9263 HWY 319 WEST 1 No 49,000.00
AUSTIN, AR 72007
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 17 Page Balance: $205,297.57
<PAGE> 20
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- ------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7054019 / SINGLE FAMILY DETACH 180 65.00 24,375.00 362.08
STEVENSON Primary 05/01/2012 65.00 24,174.16 16.240
324 E TRIGG AVE 1 No 37,500.00
MEMPHIS, TN 38106
- ------------------------------------------------------------------------------------------------------------------------
TC7054205 / SINGLE FAMILY DETACH 360 62.86 55,000.00 573.79
LUGO Primary 04/20/2027 62.86 54,906.95 12.190
153 GLENWOOD DR 1 No 87,500.00
KISSIMMEE, FL 34743
- ------------------------------------------------------------------------------------------------------------------------
TC7054223 / SINGLE FAMILY DETACH 180 51.95 200,000.00 2,368.16
BORLAND Investor 05/21/2012 51.95 199,813.23 13.990
2622 REGNER ROAD 1 No 345,000.00
MCHENRY, IL 60050
- ------------------------------------------------------------------------------------------------------------------------
TC7060134 / SINGLE FAMILY DETACH 360 67.74 21,000.00 233.13
POINDEXTER Primary 05/01/2027 67.74 20,970.68 13.050
607 NORTH DIVISION 1 No 31,000.00
COWETA, OK 74429
- ------------------------------------------------------------------------------------------------------------------------
TC7081878 / SINGLE FAMILY DETACH 180 100.00 19,500.00 266.15
NEWMAN Investor 06/23/2012 100.00 19,310.22 14.490
14740 HWY 70 W 1 No 30,000.00
STANTON, TN 38069
- ------------------------------------------------------------------------------------------------------------------------
TC7085951 / SINGLE FAMILY DETACH 180 29.06 34,000.00 466.58
REEVES Primary 11/03/2012 98.27 33,947.09 14.600
855 WEST BON ACRE ROAD 2 No 117,000.00
CATAULA, GA 31804
- ------------------------------------------------------------------------------------------------------------------------
TC7090126 / SINGLE FAMILY DETACH 180 100.00 67,540.00 707.75
BROADWAY Primary 08/01/2012 100.00 67,446.72 12.250
10028 HIXSON PIKE 1 No 83,000.00
SODDY DAISY, TN 37379
- ------------------------------------------------------------------------------------------------------------------------
TC7090177 / SINGLE FAMILY DETACH 180 80.00 29,200.00 334.23
CHILDRESS Primary 08/01/2012 80.00 29,169.45 13.490
214 WILSHIRE AVE 1 No 36,500.00
JACKSON, MS 39213
- ------------------------------------------------------------------------------------------------------------------------
TC7090387 / SINGLE FAMILY DETACH 360 100.00 138,400.00 1,189.06
DAVIS Primary 07/08/2027 100.00 138,138.60 9.750
3129 BELTSVILLE ROAD 1 No 173,000.00
BELTSVILLE, MD 20705
- ------------------------------------------------------------------------------------------------------------------------
TC7092371 / SINGLE FAMILY DETACH 180 15.00 19,500.00 259.56
CHAVIS Primary 08/01/2012 93.84 19,333.74 13.990
356 ISLAND GROVE RD 2 No 130,000.00
MAXTON, NC 28364
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 18 Page Balance: $607,210.84
<PAGE> 21
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7094076 / SINGLE FAMILY DETACH 180 38.10 40,000.00 454.39
BOND Primary 07/08/2012 92.51 39,551.57 10.990
9501 TONI DRIVE 2 No 105,000.00
MIAMI, FL 33157
- -----------------------------------------------------------------------------------------------------------------
TC7094452 / SINGLE FAMILY DETACH 360 95.00 117,800.00 1,356.69
JORMAN Primary 06/01/2027 95.00 117,361.90 12.750
1406 PINERIDGE DRIVE 1 No 124,000.00
JOLIET, IL 60433
- -----------------------------------------------------------------------------------------------------------------
TC7095361 / SINGLE FAMILY DETACH 180 80.00 51,998.00 431.17
LOFTON Primary 11/03/2012 80.00 51,971.86 9.340
1711 CAMBRIDGE DRIVE 1 No 65,000.00
CHATTANOOGA, TN 37411
- -----------------------------------------------------------------------------------------------------------------
TC7095362 / SINGLE FAMILY DETACH 180 19.98 12,989.00 175.17
LOFTON Primary 11/03/2012 93.83 12,968.42 14.250
1711 CAMBRIDGE DRIVE 2 No 65,000.00
CHATTANOOGA, TN 37411
- -----------------------------------------------------------------------------------------------------------------
TC7095988 / SINGLE FAMILY DETACH 180 24.16 25,368.00 354.18
RESHARD Primary 11/13/2012 92.70 25,329.86 14.950
RT 3 BOX 683 2 No 105,000.00
TALLAHASSEE, FL 32308
- -----------------------------------------------------------------------------------------------------------------
TC7096101 / SINGLE FAMILY DETACH 120 18.07 15,000.00 237.44
ADCOCK, JR. Primary 07/16/2007 97.27 14,712.17 14.500
6510 CHIPPENDALE ROAD 2 No 83,000.00
LAKELAND, FL 33809
- -----------------------------------------------------------------------------------------------------------------
TC7096124 / SINGLE FAMILY DETACH 180 18.95 16,010.00 218.62
BLACK Primary 04/11/2012 100.00 15,799.95 14.500
3838 ORIELY DR. 2 No 84,500.00
JACKSONVILL, FL 32210
- -----------------------------------------------------------------------------------------------------------------
TC7096130 / SINGLE FAMILY DETACH 180 15.00 22,500.00 275.53
BURGER Primary 08/18/2012 100.00 22,485.11 14.500
5703 ADMIRAL DOYLE ROAD 2 No 150,000.00
PENSACOLA, FL 32506
- -----------------------------------------------------------------------------------------------------------------
TC7096175 / SINGLE FAMILY DETACH 180 75.00 61,425.00 582.65
FULTZ Primary 06/27/2012 75.00 61,289.04 10.950
217 GRANDVIEW STREET 1 No 82,000.00
MT. CARMEL, TN 37645
- -----------------------------------------------------------------------------------------------------------------
TC7096186 / SINGLE FAMILY DETACH 180 31.16 21,500.00 293.59
HALL Primary 07/16/2012 94.77 21,326.87 14.500
1512 8TH AVENUE 2 No 69,000.00
LEHIGH ACRE, FL 33972
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 19 Page Balance: $382,796.75
<PAGE> 22
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7096198 / SINGLE FAMILY DETACH 180 10.58 11,000.00 150.21
HERNANDEZ Primary 08/12/2012 100.00 10,939.40 14.500
12779 WOODBURY OAKS DRIVE 2 No 104,000.00
ORLANDO, FL 32828
- -----------------------------------------------------------------------------------------------------------------
TC7096208 / SINGLE FAMILY DETACH 180 18.52 15,000.00 204.83
JOHNSON Primary 02/02/2012 99.96 14,740.01 14.500
7313 CABOR COURT 2 No 81,000.00
ORLANDO, FL 32818
- -----------------------------------------------------------------------------------------------------------------
TC7096219 / SINGLE FAMILY DETACH 180 20.00 17,980.00 245.52
KYZER Primary 07/14/2012 100.00 17,835.24 14.500
104 CHATEAU DRIVE 2 No 89,900.00
LEXINTON, SC 29073
- -----------------------------------------------------------------------------------------------------------------
TC7096282 / SINGLE FAMILY DETACH 120 16.12 20,955.00 331.69
SHILLING Primary 07/14/2007 100.00 20,533.46 14.500
11412 PARKSIDE PLACE 2 No 130,000.00
BRADENTON, FL 34202
- -----------------------------------------------------------------------------------------------------------------
TC7100062 / SINGLE FAMILY DETACH 180 22.20 26,200.00 348.74
FISCHER Primary 10/01/2012 96.55 26,068.61 13.990
1828 WELLS DRIVE 2 No 118,000.00
BAY SHORE, NY 11706
- -----------------------------------------------------------------------------------------------------------------
TC7100141 / SINGLE FAMILY DETACH 360 70.00 63,000.00 771.47
WARREN , SR Primary 08/01/2027 70.00 62,947.66 14.500
307 S. MELVILLE STREET 1 No 90,000.00
GRAHAM, NC 27253
- -----------------------------------------------------------------------------------------------------------------
TC7100148 / SINGLE FAMILY DETACH 180 15.45 14,680.00 171.49
AHMADI Primary 07/28/2012 92.72 14,617.82 11.500
4229 LAURENWOOD DRIVE 2 No 95,000.00
NASHVILLE, TN 37013
- -----------------------------------------------------------------------------------------------------------------
TC7100160 / SINGLE FAMILY DETACH 180 21.98 17,587.00 240.03
BROWN Primary 10/01/2012 99.94 17,502.99 14.490
230 OLD ALABAMA RD 2 No 80,000.00
RINGGOLD, GA 30736
- -----------------------------------------------------------------------------------------------------------------
TC7100164 / SINGLE FAMILY DETACH 180 18.31 11,898.00 166.44
CAGLE Primary 09/02/2012 99.93 11,862.53 14.990
1610 LAMAR STREET 2 No 65,000.00
ATHENS, TN 37303
- -----------------------------------------------------------------------------------------------------------------
TC7100388 / SINGLE FAMILY DETACH 240 17.53 25,600.00 299.74
ISABLE Primary 09/19/2017 97.53 25,531.41 12.990
139 12 233RD STREET 2 No 146,000.00
LAURELTON, NY 11422
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 20 Page Balance: $222,579.13
<PAGE> 23
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7100390 / SINGLE FAMILY DETACH 180 31.17 38,025.00 505.12
JONES Primary 09/23/2012 99.84 37,833.56 13.950
3030 W COUNTRY CLUB TERRA 2 No 122,000.00
PHOENIX, AZ 85027
- -----------------------------------------------------------------------------------------------------------------
TC7100399 / SINGLE FAMILY DETACH 180 20.00 19,700.00 262.22
KUROWSKI Primary 09/19/2012 100.00 19,601.21 13.990
52 18TH ST 2 No 98,500.00
LOWELL, MA 01850
- -----------------------------------------------------------------------------------------------------------------
TC7100407 / SINGLE FAMILY DETACH 180 20.00 16,000.00 209.33
MADONNA Primary 09/23/2012 100.00 15,917.07 13.650
2025 EAST PROVIDENCE 2 No 80,000.00
SPOKANE, WA 99207
- -----------------------------------------------------------------------------------------------------------------
TC7100424 / SINGLE FAMILY DETACH 240 20.00 37,000.00 446.73
PENZIAS Primary 09/22/2017 100.00 36,907.53 13.500
1 PARKER BOULEVARD 2 No 185,000.00
MONSEY, NY 10952
- -----------------------------------------------------------------------------------------------------------------
TC7100442 / SINGLE FAMILY DETACH 240 29.94 53,000.00 658.68
SPENCE Primary 09/23/2017 98.87 52,876.21 13.990
102 PINEOAK LANE 2 No 177,000.00
BAYSHORE, NY 11706
- -----------------------------------------------------------------------------------------------------------------
TC7100449 / SINGLE FAMILY DETACH 120 15.15 22,500.00 342.62
TATRO Primary 09/19/2007 99.24 22,228.49 13.500
885 VERNON ST 2 No 148,500.00
BRIDGEWATER, MA 02324
- -----------------------------------------------------------------------------------------------------------------
TC7100463 / SINGLE FAMILY ATTACH 180 20.25 16,400.00 218.30
WIRTZ Primary 09/23/2012 99.71 16,317.74 13.990
59 BURNA ROAD 2 No 81,000.00
FITCHBURG, MA 01420
- -----------------------------------------------------------------------------------------------------------------
TC7100580 / SINGLE FAMILY DETACH 180 34.95 72,000.00 898.70
CARBONELL Primary 09/22/2012 100.00 71,592.80 12.740
1301 SW 18 COURT 2 No 206,000.00
FT LAUDERDA, FL 33315
- -----------------------------------------------------------------------------------------------------------------
TC7100600 / SINGLE FAMILY DETACH 180 26.74 23,000.00 290.86
CRUZ Primary 09/19/2012 99.45 22,852.98 12.990
202 EVERGREEN CIRCLE 2 No 86,000.00
HENDERSONVI, TN 37075
- -----------------------------------------------------------------------------------------------------------------
TC7100605 / SINGLE FAMILY DETACH 180 12.97 24,000.00 303.51
DEEDS Primary 09/09/2012 98.71 23,867.45 12.990
3318 SHERBORNE DRIVE 2 No 185,000.00
FORT MILL, SC 29715
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 21 Page Balance: $319,995.04
<PAGE> 24
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7100606 / SINGLE FAMILY DETACH 180 39.19 33,700.00 426.17
DEES Primary 09/16/2012 99.96 33,513.90 12.990
5131 MARTINIQUE DRIVE 2 No 86,000.00
LAKELAND, FL 33813
- -----------------------------------------------------------------------------------------------------------------
TC7100629 / SINGLE FAMILY DETACH 180 19.32 28,500.00 398.69
FURLONG Primary 09/17/2012 99.62 28,299.49 14.990
4258 GRASSY COURT 2 No 147,500.00
COLORADO SP, CO 80916
- -----------------------------------------------------------------------------------------------------------------
TC7100652 / SINGLE FAMILY DETACH 180 20.00 26,000.00 328.80
HILL Primary 09/16/2012 100.00 25,856.41 12.990
4703 PLEASANT RIDGE ROAD 2 No 130,000.00
MILLINGTON, TN 38053
- -----------------------------------------------------------------------------------------------------------------
TC7100656 / SINGLE FAMILY DETACH 180 20.00 32,000.00 404.67
HOVEY Primary 09/24/2012 100.00 31,817.90 12.990
6602 WEST ELDORAD PLACE 2 No 160,000.00
DENVER, CO 80227
- -----------------------------------------------------------------------------------------------------------------
TC7100661 / SINGLE FAMILY DETACH 180 31.50 63,000.00 796.69
HEUMANN Primary 09/23/2012 95.20 62,652.12 12.990
7724 FORESTAY DRIVE 2 No 200,000.00
LAKE WORTH, FL 33467
- -----------------------------------------------------------------------------------------------------------------
TC7100697 / SINGLE FAMILY DETACH 180 20.00 16,200.00 204.87
MCCLOUD Primary 09/16/2012 100.00 16,015.40 12.990
126 BRANDLEWOOD DRIVE 2 No 81,000.00
SAVANNAH, GA 31405
- -----------------------------------------------------------------------------------------------------------------
TC7100712 / Condo Less Than 180 22.89 19,000.00 246.56
5 Floors
NAVARRO Primary 09/24/2012 98.46 18,908.89 13.490
10303 NW 9 ST CIRCLE #103 2 No 83,000.00
MIAMI, FL 33172
- -----------------------------------------------------------------------------------------------------------------
TC7100741 / SINGLE FAMILY DETACH 180 20.41 10,000.00 126.46
ROBINSON Primary 09/17/2012 100.00 9,963.38 12.990
6048 S. WASHTENAW 2 No 82,000.00
CHICAGO, IL 60629
- -----------------------------------------------------------------------------------------------------------------
TC7100743 / SINGLE FAMILY DETACH 180 25.00 32,250.00 418.50
RODRIGUEZ Primary 09/12/2012 99.98 32,137.45 13.490
1844 S. 61ST COURT 2 No 129,000.00
CICERO, IL 60650
- -----------------------------------------------------------------------------------------------------------------
TC7100744 / SINGLE FAMILY DETACH 180 20.16 18,750.00 237.11
RODRIGUEZ Primary 09/12/2012 100.00 18,681.35 12.990
1666 W 74 STREET 2 No 93,000.00
HIALEAH, FL 33014
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 22 Page Balance: $277,846.29
<PAGE> 25
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7100756 / SINGLE FAMILY DETACH 180 26.25 19,950.00 252.29
SHERMAN Primary 09/17/2012 99.94 19,733.81 12.990
8006 SHARON DRIVE 2 No 76,000.00
TAMPA, FL 33617
- -----------------------------------------------------------------------------------------------------------------
TC7100758 / SINGLE FAMILY DETACH 180 18.15 30,850.00 370.26
SIARKIEWICZ Primary 09/19/2012 91.06 30,653.07 12.000
1861 NORTHSHORE AVENUE 2 No 170,000.00
DES PLAINES, IL 60018
- -----------------------------------------------------------------------------------------------------------------
TC7100787 / SINGLE FAMILY DETACH 180 11.70 20,000.00 252.92
WILKINS Primary 09/22/2012 93.16 19,889.56 12.990
978 NORTH 500 EAST 2 No 171,000.00
SPRINGVILLE, UT 84663
- -----------------------------------------------------------------------------------------------------------------
TC7100801 / SINGLE FAMILY DETACH 108 24.14 28,000.00 440.94
BARTON Primary 09/29/2006 99.78 27,581.99 12.990
23 TOPLIFF STREET 2 No 116,000.00
BILLERICA, MA 01821
- -----------------------------------------------------------------------------------------------------------------
TC7100803 / SINGLE FAMILY DETACH 180 16.75 34,835.00 454.59
BRANDON Primary 09/26/2012 99.85 34,653.58 13.600
4425 WOODCREST ROAD 2 No 208,000.00
LAS VEGAS, NV 89121
- -----------------------------------------------------------------------------------------------------------------
TC7100807 / SINGLE FAMILY DETACH 120 10.46 23,000.00 329.85
CAMPBELL Primary 09/30/2007 90.00 22,696.87 11.990
10 WEDGEWOOD DRIVE 2 No 220,000.00
WESTBURY, NY 11590
- -----------------------------------------------------------------------------------------------------------------
TC7100816 / SINGLE FAMILY DETACH 180 29.41 50,000.00 654.15
DACHEL Primary 09/24/2012 97.65 49,740.88 13.650
5808 WILLOWCREEK ROAD 2 No 170,000.00
NORTH LAS V, NV 89031
- -----------------------------------------------------------------------------------------------------------------
TC7100840 / SINGLE FAMILY DETACH 180 24.59 45,000.00 598.98
LARIVIERE Primary 09/30/2012 98.36 44,774.32 13.990
4 JEL WAY 2 No 183,000.00
BRISTOL, RI 02809
- -----------------------------------------------------------------------------------------------------------------
TC7100849 / SINGLE FAMILY DETACH 120 18.10 15,750.00 244.45
MOZINGO Primary 09/30/2007 92.97 15,565.37 13.990
611 ROBINSON DR 2 No 87,000.00
ROANOKE, NC 27870
- -----------------------------------------------------------------------------------------------------------------
TC7100888 / SINGLE FAMILY DETACH 180 85.00 65,450.00 660.66
DAY Primary 10/01/2012 85.00 65,390.02 11.750
228 STOREY STREET 1 No 77,000.00
JEFFERSON, GA 30549
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 23 Page Balance: $330,679.47
<PAGE> 26
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7100895 / SINGLE FAMILY DETACH 180 100.00 48,000.00 473.51
JOHNSON Primary 09/01/2012 100.00 47,937.06 11.450
802 NW 10TH TERRACE 1 No 60,000.00
STUART, FL 34994
- -----------------------------------------------------------------------------------------------------------------
TC7100959 / SINGLE FAMILY DETACH 180 16.67 10,000.00 134.86
WARD Primary 10/01/2012 100.00 9,951.09 14.250
6537 JACKSON ST. 2 No 60,000.00
BONNERS FER, ID 83805
- -----------------------------------------------------------------------------------------------------------------
TC7101008 / SINGLE FAMILY DETACH 180 27.98 47,560.00 620.65
JOHNSON Primary 10/01/2012 95.52 47,312.30 13.600
14045 AQUEDUCT ROAD 2 No 170,000.00
PINE GROVE, CA 95665
- -----------------------------------------------------------------------------------------------------------------
TC7101051 / SINGLE FAMILY DETACH 180 20.00 27,400.00 357.56
BUCKINGHAM Primary 10/06/2012 100.00 27,262.49 13.600
4441 NORTHWEST WAY 2 No 137,000.00
REDMOND, OR 97756
- -----------------------------------------------------------------------------------------------------------------
TC7101055 / SINGLE FAMILY DETACH 180 48.39 75,000.00 996.29
CUTAIAR II Primary 10/03/2012 99.62 74,749.73 13.950
580 CHILI AVENUE EXTENSI 2 No 155,000.00
CHURCHVILLE, NY 14428
- -----------------------------------------------------------------------------------------------------------------
TC7101065 / 2-Family 180 30.00 60,000.00 758.75
GREEN Primary 09/29/2012 98.43 59,780.32 12.990
108 39 154TH STREET 2 No 200,000.00
QUEENS, NY 11433
- -----------------------------------------------------------------------------------------------------------------
TC7101281 / SINGLE FAMILY DETACH 180 21.43 30,000.00 399.33
DAUGHENBAUGH Primary 08/22/2012 93.43 29,804.85 13.990
121 MARTIN DRIVE 2 No 140,000.00
CORVALLIS, MT 59828
- -----------------------------------------------------------------------------------------------------------------
TC7101306 / SINGLE FAMILY DETACH 180 10.32 16,000.00 212.97
CHANCE Primary 10/08/2012 98.50 15,946.82 13.990
6849 WOODRIDGE DRIVE 2 No 155,000.00
NORFOLK, VA 23518
- -----------------------------------------------------------------------------------------------------------------
TC7101308 / SINGLE FAMILY DETACH 120 12.87 18,400.00 274.62
COOK Primary 09/09/2007 99.99 18,247.54 12.990
22 STERN COURT 2 No 143,000.00
STATEN ISLA, NY 10308
- -----------------------------------------------------------------------------------------------------------------
TC7101318 / SINGLE FAMILY DETACH 84 17.37 33,000.00 600.16
GIDWILL Primary 10/08/2004 94.07 32,511.51 12.990
149 39 18TH AVENUE 2 No 190,000.00
WHITESTONE, NY 11357
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 24 Page Balance: $363,503.71
<PAGE> 27
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7101327 / SINGLE FAMILY DETACH 180 26.61 33,000.00 439.25
LILLY Primary 10/07/2012 99.91 32,890.31 13.990
510 LOGAN STREET 2 No 124,000.00
FREDERICK, MD 21701
- -----------------------------------------------------------------------------------------------------------------
TC7101328 / SINGLE FAMILY DETACH 180 35.97 50,000.00 696.37
LINDQUIST Primary 09/15/2012 97.40 49,770.57 14.900
18565 SOUTH WEST PIKE STRE 2 No 139,000.00
ALOHA, OR 97007
- -----------------------------------------------------------------------------------------------------------------
TC7101333 / SINGLE FAMILY DETACH 240 23.28 44,000.00 515.18
ORLANDO Primary 10/08/2017 97.43 43,918.79 12.990
6 CRESENT AVENUE 2 No 189,000.00
SAUGUS, MA 01906
- -----------------------------------------------------------------------------------------------------------------
TC7101344 / SINGLE FAMILY DETACH 180 20.00 21,400.00 270.62
STURM/MIGLINO Primary 10/08/2012 100.00 21,061.49 12.990
79 ACADEMY ROAD 2 No 107,000.00
ALBANY, NY 12208
- -----------------------------------------------------------------------------------------------------------------
TC7101376 / SINGLE FAMILY DETACH 180 20.41 29,995.00 389.43
HALL Primary 10/06/2012 98.64 29,590.42 13.500
3521 RIBCOWSKI CT 2 No 147,000.00
RALEIGH, NC 27616
- -----------------------------------------------------------------------------------------------------------------
TC7101391 / SINGLE FAMILY DETACH 180 30.70 41,445.00 538.09
ORTIZ Primary 10/03/2012 100.00 41,300.78 13.500
1502 AINSWORTH STREET 2 No 135,000.00
GARNER, NC 27529
- -----------------------------------------------------------------------------------------------------------------
TC7101415 / SINGLE FAMILY DETACH 180 100.00 119,754.00 1,357.56
WOLF Primary 08/04/2012 100.00 119,651.53 13.350
2299 EDENDERRY ROAD 1 No 151,500.00
CRESCENT SP, KY 41017
- -----------------------------------------------------------------------------------------------------------------
TC7101488 / SINGLE FAMILY DETACH 180 20.00 31,600.00 433.43
CULLIN Primary 09/20/2012 100.00 31,450.51 14.590
4242 PANOLA ROAD 2 No 158,000.00
LITHONIA, GA 30038
- -----------------------------------------------------------------------------------------------------------------
TC7101495 / SINGLE FAMILY DETACH 180 15.00 20,100.00 267.54
FERRIL Primary 08/25/2012 95.00 19,682.88 13.990
1062 MCKINNON AVENUE 2 No 134,000.00
OVIEDO, FL 32785
- -----------------------------------------------------------------------------------------------------------------
TC7101510 / SINGLE FAMILY DETACH 180 100.00 12,000.00 155.72
HOWARD Primary 09/20/2012 95.01 11,948.27 13.490
3840 WOOD PATH DRIVE 2 No 80,000.00
STONE MOUNT, GA 30083
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 25 Page Balance: $401,265.55
<PAGE> 28
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7101513 / SINGLE FAMILY DETACH 180 26.44 27,500.00 370.86
JACKSON Primary 10/05/2012 99.74 27,410.88 14.250
2609 ANTIOCH ROAD 2 No 104,000.00
SANTEE, SC 29142
- -----------------------------------------------------------------------------------------------------------------
TC7101519 / SINGLE FAMILY DETACH 120 15.00 9,300.00 146.64
KORNEGAY Primary 08/01/2007 95.00 9,156.93 14.400
614 EAST MAIN STREET 2 No 62,000.00
MOUNT OLIVE, NC 28365
- -----------------------------------------------------------------------------------------------------------------
TC7101524 / SINGLE FAMILY DETACH 180 15.00 22,800.00 303.49
LEWIS Primary 09/20/2012 100.00 22,724.20 13.990
2230 DELIGHT COURT 2 No 152,000.00
WALDORF, MD 20602
- -----------------------------------------------------------------------------------------------------------------
TC7101549 / SINGLE FAMILY DETACH 240 36.05 54,789.00 711.36
RAINEY Primary 09/25/2017 95.00 54,712.71 14.750
1194 ROBERT LANE 2 No 152,000.00
MARIETTA, GA 30062
- -----------------------------------------------------------------------------------------------------------------
TC7101632 / SINGLE FAMILY DETACH 180 17.67 37,100.00 484.15
MYERS Primary 10/13/2012 99.98 36,971.91 13.600
3135 WEST SOUTH DRIVE 2 No 210,000.00
SHERIDAN, IN 46069
- -----------------------------------------------------------------------------------------------------------------
TC7101645 / 3-Family 180 20.00 32,000.00 425.94
ROYALL Primary 09/02/2012 100.00 31,893.64 13.990
22 MARCONI PLACE 2 No 160,000.00
BROOKLYN, NY 11233
- -----------------------------------------------------------------------------------------------------------------
TC7101648 / SINGLE FAMILY DETACH 180 20.64 26,000.00 339.29
SHEVEY Primary 10/07/2012 100.00 25,910.25 13.600
445 CHURCH STREET 2 No 126,000.00
JACKSON, CA 95642
- -----------------------------------------------------------------------------------------------------------------
TC7101652 / SINGLE FAMILY DETACH 240 10.94 14,500.00 169.78
SWAIN Primary 10/15/2017 96.24 14,469.00 12.990
4 DRUID AVENUE 2 No 132,500.00
PEABODY, MA 01960
- -----------------------------------------------------------------------------------------------------------------
TC7101731 / SINGLE FAMILY DETACH 180 26.45 41,000.00 566.83
DANIEL Primary 10/16/2012 99.90 40,873.49 14.750
4362 SAHARA DRIVE 2 No 155,000.00
KENNESAW, GA 30144
- -----------------------------------------------------------------------------------------------------------------
TC7101734 / SINGLE FAMILY DETACH 180 20.00 30,000.00 414.75
DOLLAR Primary 10/13/2012 100.00 29,907.43 14.750
164 MCKENZIE COURT 2 No 150,000.00
STOCKBRIDGE, GA 30281
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 26 Page Balance: $294,030.44
<PAGE> 29
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7101741 / SINGLE FAMILY DETACH 84 11.77 10,000.00 191.57
ENAHORA Primary 10/11/2004 96.76 9,861.85 14.750
2817 CLOVERHURST DRIVE 2 No 85,000.00
EAST POINT, GA 30344
- -----------------------------------------------------------------------------------------------------------------
TC7101746 / SINGLE FAMILY DETACH 180 100.00 151,215.00 1,631.47
GAITAN Primary 09/30/2012 100.00 151,101.58 12.650
3750 MCCLURE WOODS DRIVE 1 No 185,000.00
DULUTH, GA 30096
- -----------------------------------------------------------------------------------------------------------------
TC7101763 / SINGLE FAMILY DETACH 180 15.00 13,500.00 184.34
JAMES Primary 10/10/2012 95.00 13,457.31 14.500
3567 STRATFORD PLACE 2 No 90,000.00
DOUGLASVILL, GA 30135
- -----------------------------------------------------------------------------------------------------------------
TC7101769 / SINGLE FAMILY DETACH 240 25.85 53,000.00 649.46
KERN Primary 10/05/2017 94.63 52,915.18 13.750
214 APPALACHIAN TRAIL 2 No 205,000.00
LEXINGTON, SC 29072
- -----------------------------------------------------------------------------------------------------------------
TC7101771 / SINGLE FAMILY DETACH 180 11.17 19,100.00 241.54
KOMINKIEWICZ Primary 10/08/2012 92.08 19,030.06 12.990
52097 EVARD DRIVE 2 No 171,000.00
GRANGER, IN 46530
- -----------------------------------------------------------------------------------------------------------------
TC7101772 / SINGLE FAMILY DETACH 180 26.10 16,000.00 202.33
KREMINSKI Primary 10/03/2012 94.83 15,941.42 12.990
5445 OLD DOMINION ROAD 2 No 61,300.00
COLUMBUS, GA 31909
- -----------------------------------------------------------------------------------------------------------------
TC7101777 / SINGLE FAMILY DETACH 108 10.11 9,000.00 163.17
MARTIN Primary 09/24/2006 96.07 8,891.24 16.990
213 MEADOWBURY DRIVE 2 No 89,000.00
COLUMBIA, SC 29203
- -----------------------------------------------------------------------------------------------------------------
TC7101787 / SINGLE FAMILY DETACH 180 31.77 37,171.00 513.89
MYERS Primary 10/06/2012 99.93 37,056.30 14.750
2841 FOREST WOOD DRIVE 2 No 117,000.00
MARIETTA, GA 30066
- -----------------------------------------------------------------------------------------------------------------
TC7101807 / SINGLE FAMILY DETACH 180 14.88 18,750.00 268.87
THORPE Primary 04/01/2012 94.25 18,668.91 15.500
6404 BATTLEFORD DRIVE 2 No 126,000.00
RALEIGH, NC 27613
- -----------------------------------------------------------------------------------------------------------------
TC7101808 / SINGLE FAMILY DETACH 180 19.16 20,000.00 279.78
UTZ Primary 09/25/2012 99.84 19,939.73 14.990
6048 LAKEWAY DRIVE 2 No 104,400.00
FAYETTEVILL, NC 28306
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 27 Page Balance: $346,863.58
<PAGE> 30
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7101825 / SINGLE FAMILY DETACH 180 14.58 28,000.00 401.52
HURD Primary 10/01/2012 99.39 27,878.89 15.500
3709 MOHAWK DRIVE 2 No 192,000.00
MOUNT VERNO, WA 98273
- -----------------------------------------------------------------------------------------------------------------
TC7101861 / Condo Less Than 180 20.00 18,100.00 234.88
5 Floors
BROWN Primary 09/26/2012 100.00 18,004.71 13.490
1109 NW 107 AVENUE 2 No 93,000.00
PEMBROKE PI, FL 33026
- -----------------------------------------------------------------------------------------------------------------
TC7101944 / SINGLE FAMILY DETACH 180 20.00 21,000.00 293.77
O'REILLY Primary 09/26/2012 100.00 20,936.72 14.990
455 36TH AVE NORTH 2 No 105,000.00
ST. PETERSB, FL 33704
- -----------------------------------------------------------------------------------------------------------------
TC7101946 / SINGLE FAMILY DETACH 180 15.74 24,400.00 300.58
PALLADINO Primary 10/01/2012 99.83 24,258.69 12.490
241 THIRD AVE 2 No 155,000.00
INDIALANTIC, FL 32903
- -----------------------------------------------------------------------------------------------------------------
TC7101971 / SINGLE FAMILY DETACH 180 19.39 20,750.00 262.41
SCHWIND Primary 10/01/2012 99.95 20,635.40 12.990
902 70TH DRIVE EAST 2 No 107,000.00
SARASOTA, FL 34243
- -----------------------------------------------------------------------------------------------------------------
TC7102016 / SINGLE FAMILY DETACH 180 26.32 50,000.00 699.45
TILLOTSON Primary 09/10/2012 99.98 49,792.82 14.990
2524 MANZANO LOOP NORTHEA 2 No 190,000.00
RIO RANCHO, NM 87124
- -----------------------------------------------------------------------------------------------------------------
TC7102017 / SINGLE FAMILY DETACH 180 19.62 41,200.00 547.29
ALSOP Primary 10/17/2012 99.96 41,062.53 13.950
45 SHENIN DRIVE 2 No 210,000.00
NEWARK, DE 19702
- -----------------------------------------------------------------------------------------------------------------
TC7102037 / SINGLE FAMILY DETACH 240 20.00 33,000.00 410.12
HARRIS Primary 10/17/2017 100.00 32,948.91 13.990
1239 ARNOW AVENUE 2 No 165,000.00
BRONX, NY 10469
- -----------------------------------------------------------------------------------------------------------------
TC7102052 / SINGLE FAMILY DETACH 120 21.49 41,900.00 625.36
TOUSSAINT Primary 10/17/2007 99.90 41,554.56 12.990
31 PELLBRIDGE ROAD 2 No 195,000.00
HOPEWELL JU, NY 12533
- -----------------------------------------------------------------------------------------------------------------
TC7102068 / SINGLE FAMILY DETACH 180 7.95 15,500.00 202.79
HOVER Primary 10/16/2012 99.66 15,446.74 13.650
10302 SOUTH 2950 WEST 2 No 195,000.00
SOUTH JORDA, UT 84045
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 28 Page Balance: $292,519.97
<PAGE> 31
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7102078 / SINGLE FAMILY DETACH 180 16.90 24,500.00 319.72
ROBINSON Primary 10/17/2012 95.86 24,415.42 13.600
1301 NORTH SHERIDAN 2 No 145,000.00
MARION, IN 46952
- -----------------------------------------------------------------------------------------------------------------
TC7102185 / Manuf Hsg Dbl-Wide 180 15.24 16,000.00 212.97
KRISTOVICH Primary 10/08/2012 90.24 15,946.82 13.990
4582 A HIGHWAY 231 2 No 105,000.00
SPRINGDALE, WA 99173
- -----------------------------------------------------------------------------------------------------------------
TC7102255 / SINGLE FAMILY DETACH 180 39.87 59,000.00 756.22
EMMONS Primary 10/01/2012 100.00 58,682.23 13.250
605 STATLEY PINES ROAD 2 No 148,000.00
NEW BERN, NC 28560
- -----------------------------------------------------------------------------------------------------------------
TC7102257 / SINGLE FAMILY DETACH 180 15.00 17,400.00 228.81
FOSTER Primary 09/01/2012 100.00 17,249.42 13.750
9 MAGNOLIA DRIVE 2 No 116,000.00
CARTERSVILL, GA 30120
- -----------------------------------------------------------------------------------------------------------------
TC7102270 / SINGLE FAMILY DETACH 180 10.00 5,800.00 55.57
MEGGETT Primary 08/01/2012 100.00 5,789.63 11.080
7715 KNOLLWOOD DRIVE 2 No 60,000.00
CHARLESTON, SC 29418
- -----------------------------------------------------------------------------------------------------------------
TC7102276 / SINGLE FAMILY DETACH 180 20.00 13,400.00 151.26
SHELTON Primary 09/01/2012 100.00 13,273.08 10.880
148 WOODLAND CIRCLE 2 No 67,000.00
JONESBOROUG, TN 37659
- -----------------------------------------------------------------------------------------------------------------
TC7102291 / SINGLE FAMILY DETACH 180 25.14 50,900.00 677.86
HANSEN Primary 10/10/2012 94.92 50,730.96 14.000
1178 PLEASANT RIDGE ROAD 2 No 202,500.00
GREENSBORO, NC 27409
- -----------------------------------------------------------------------------------------------------------------
TC7102561 / SINGLE FAMILY DETACH 180 13.71 24,000.00 319.46
WALKER Primary 10/14/2012 99.85 23,919.68 13.990
2311 MORRISON AVENUE, #3 2 No 175,000.00
TAMPA, FL 33629
- -----------------------------------------------------------------------------------------------------------------
TC7102565 / SINGLE FAMILY DETACH 180 100.00 182,000.00 2,171.44
LINK Primary 08/06/2012 100.00 180,477.21 11.890
574 DARR RD 1 No 182,000.00
THOMASVILLE, NC 27360
- -----------------------------------------------------------------------------------------------------------------
TC7102708 / SINGLE FAMILY DETACH 180 100.00 48,750.00 459.66
LESSARD Primary 09/29/2012 100.00 48,714.32 10.880
40 STARR AVENUE 1 No 80,000.00
MONTICELLO, NY 12701
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 29 Page Balance: $439,198.77
<PAGE> 32
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7102709 / SINGLE FAMILY DETACH 360 100.00 43,425.00 443.00
MALLORY Primary 10/14/2027 100.00 43,412.27 11.890
854 SOUTH WAVERLY STREET 1 No 58,000.00
COLUMBUS, OH 43227
- -----------------------------------------------------------------------------------------------------------------
TC7102860 / SINGLE FAMILY DETACH 180 20.00 22,400.00 283.27
BENTLEY Primary 10/17/2012 100.00 22,317.98 12.990
1717 WEST MONTERSOA STREE 2 No 112,000.00
PHOENIX, AZ 85015
- -----------------------------------------------------------------------------------------------------------------
TC7102866 / SINGLE FAMILY DETACH 180 20.00 15,400.00 194.75
BROADWAY Primary 11/01/2012 100.00 15,340.58 12.990
1975 PLEASANT GROVE ROAD 2 No 77,000.00
WESTMORELAN, TN 37186
- -----------------------------------------------------------------------------------------------------------------
TC7102882 / SINGLE FAMILY DETACH 180 38.00 47,500.00 585.14
DEAKIN Primary 10/06/2012 95.42 47,317.57 12.490
1907 SHERIDAN ROAD 2 No 125,000.00
PERKIN, IL 61554
- -----------------------------------------------------------------------------------------------------------------
TC7102885 / SINGLE FAMILY DETACH 180 20.00 14,200.00 179.58
DONOHUE Primary 10/01/2012 100.00 14,121.57 12.990
3245 WILLIAMSBURG STREET 2 No 73,000.00
SARASOTA, FL 34231
- -----------------------------------------------------------------------------------------------------------------
TC7102888 / SINGLE FAMILY DETACH 180 21.49 21,000.00 258.70
DUNNAWAY Primary 10/10/2012 91.58 20,919.33 12.490
2514 MARTIN LUTHER KING J 2 No 97,700.00
ALBANY, GA 31701
- -----------------------------------------------------------------------------------------------------------------
TC7102890 / SINGLE FAMILY DETACH 180 20.00 21,000.00 265.57
EARL Primary 10/15/2012 100.00 20,923.10 12.990
609 WESTWOOD AVENUE 2 No 105,000.00
HIGH POINT, NC 27262
- -----------------------------------------------------------------------------------------------------------------
TC7102909 / SINGLE FAMILY DETACH 180 15.57 26,000.00 328.80
GRAHAM Primary 10/14/2012 96.46 25,952.65 12.990
1024 RICCO DRIVE 2 No 167,000.00
SPARKS, NV 89434
- -----------------------------------------------------------------------------------------------------------------
TC7102911 / SINGLE FAMILY DETACH 180 34.59 45,490.00 575.26
GUERRA Primary 10/06/2012 100.00 45,323.44 12.990
6069 SW 152 PLACE 2 No 131,500.00
MIAMI, FL 33193
- -----------------------------------------------------------------------------------------------------------------
TC7102921 / SINGLE FAMILY DETACH 180 29.40 36,450.00 460.95
HIXON Primary 10/20/2012 99.97 36,316.52 12.990
4075 ALAN SHEPPARD AVENUE 2 No 124,000.00
COCOA, FL 32926
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 30 Page Balance: $291,945.01
<PAGE> 33
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7102922 / SINGLE FAMILY DETACH 180 20.00 27,200.00 343.97
HOWELL Primary 10/15/2012 100.00 27,100.40 12.990
12201 MAGNOLIA WAY 2 No 136,000.00
THORNTON, CO 80241
- -----------------------------------------------------------------------------------------------------------------
TC7102923 / SINGLE FAMILY DETACH 180 41.62 41,000.00 518.48
HUNTER Primary 10/15/2012 99.95 40,849.89 12.990
2119 TUDOR PLACE 2 No 98,500.00
RALEIGH, NC 27610
- -----------------------------------------------------------------------------------------------------------------
TC7102931 / SINGLE FAMILY DETACH 180 21.68 20,600.00 260.51
KISER Primary 10/01/2012 99.86 20,486.24 12.990
4300 DERBYSHIRE TRACE 2 No 95,000.00
CONYERS, GA 30208
- -----------------------------------------------------------------------------------------------------------------
TC7102932 / SINGLE FAMILY DETACH 180 21.89 21,450.00 271.26
KRAUSCH Primary 10/06/2012 99.80 21,371.45 12.990
1791 CLOVER CIRCLE 2 No 98,000.00
MELBOURNE, FL 32935
- -----------------------------------------------------------------------------------------------------------------
TC7102936 / SINGLE FAMILY DETACH 180 100.00 50,400.00 441.93
LEE Primary 10/03/2012 100.00 50,355.11 9.990
5011 COLLINWOOD DRIVE 1 No 68,000.00
CLARKSVILLE, TN 37042
- -----------------------------------------------------------------------------------------------------------------
TC7102942 / SINGLE FAMILY DETACH 180 9.21 14,000.00 177.05
MALINOSKI Primary 10/20/2012 99.98 13,948.72 12.990
6214 BOONE DRIVE 2 No 152,000.00
TAMPA, FL 33625
- -----------------------------------------------------------------------------------------------------------------
TC7102959 / SINGLE FAMILY DETACH 180 95.00 71,250.00 746.08
MUNIZ Primary 10/16/2012 95.00 71,211.14 12.240
281 WEST 31 STREET 1 No 82,000.00
HIALEAH, FL 33012
- -----------------------------------------------------------------------------------------------------------------
TC7103011 / SINGLE FAMILY DETACH 72 15.75 20,000.00 401.38
TROZENSKI Primary 10/01/2003 94.49 19,628.24 12.990
18806 NORTH 1ST AVENUE 2 No 127,000.00
PHOENIX, AZ 85027
- -----------------------------------------------------------------------------------------------------------------
TC7103083 / SINGLE FAMILY DETACH 180 21.43 30,000.00 384.33
ALMEIDA Primary 10/22/2012 100.00 29,892.75 13.240
4021 SW 131 AVENUE 2 No 140,000.00
MIAMI, FL 33175
- -----------------------------------------------------------------------------------------------------------------
TC7103085 / SINGLE FAMILY DETACH 180 20.00 36,000.00 467.16
ANDERSON Primary 10/21/2012 100.00 35,874.38 13.490
22108 84TH STREET 2 No 180,000.00
SALEM, WI 53168
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 31 Page Balance: $330,718.32
<PAGE> 34
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7103098 / SINGLE FAMILY DETACH 180 20.00 29,000.00 366.73
BUTLER Primary 10/16/2012 100.00 28,893.82 12.990
159 LAKESHORE VISTA DRIV 2 No 145,000.00
KINGSTON, TN 37763
- -----------------------------------------------------------------------------------------------------------------
TC7103124 / SINGLE FAMILY DETACH 180 26.30 43,400.00 548.83
GARNHART Primary 10/17/2012 99.98 43,241.10 12.990
47 HUMMINGBIRD LANE 2 No 165,000.00
STREAMWOOD, IL 60107
- -----------------------------------------------------------------------------------------------------------------
TC7103164 / SINGLE FAMILY DETACH 180 20.00 29,600.00 384.11
MART Primary 10/22/2012 100.00 29,496.71 13.490
1159 BEACH ROAD 2 No 148,000.00
SINGER ISLA, FL 33404
- -----------------------------------------------------------------------------------------------------------------
TC7103180 / SINGLE FAMILY DETACH 180 15.00 19,800.00 250.39
PULLMAN Primary 10/22/2012 100.00 19,727.50 12.990
6032 SOUTH COOPER CITY DR 2 No 132,000.00
SALT LAKE C, UT 84118
- -----------------------------------------------------------------------------------------------------------------
TC7103194 / SINGLE FAMILY DETACH 180 20.00 37,100.00 469.17
SCOTT Primary 10/20/2012 100.00 36,963.60 12.990
2299 HENPECK LANE 2 No 195,000.00
FRANKLIN, TN 37064
- -----------------------------------------------------------------------------------------------------------------
TC7103203 / SINGLE FAMILY DETACH 180 95.00 85,500.00 878.81
THOMPSON Primary 10/22/2012 95.00 85,450.71 11.990
5531 SW 8 COURT 1 No 90,000.00
MARGATE, FL 33068
- -----------------------------------------------------------------------------------------------------------------
TC7105974 / SINGLE FAMILY DETACH 180 71.43 22,500.00 241.01
HOWARD Investor 12/01/2012 71.43 22,494.30 12.550
112 SOUTH WHITESBORO STR 1 No 31,500.00
GALESBURG, IL 61401
- -----------------------------------------------------------------------------------------------------------------
TC7106110 / SINGLE FAMILY DETACH 180 21.35 39,500.00 539.38
BARFIELD Primary 11/18/2012 94.22 39,437.91 14.500
8550 FRUITON AVENUE 2 No 185,000.00
FLORAL CITY, FL 34436
- -----------------------------------------------------------------------------------------------------------------
TC7110045 / SINGLE FAMILY DETACH 180 34.64 16,625.00 232.57
BELL Primary 10/16/2012 99.83 16,574.89 14.990
2347 MASON STREET 2 No 48,000.00
MACON, GA 31206
- -----------------------------------------------------------------------------------------------------------------
TC7110052 / SINGLE FAMILY DETACH 180 29.65 29,500.00 412.68
BROWN Primary 10/14/2012 99.98 29,411.09 14.990
6609 LANDING TRAIL 2 No 99,500.00
POWDER SPRI, GA 30127
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 32 Page Balance: $351,691.63
<PAGE> 35
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7110103 / SINGLE FAMILY DETACH 180 20.00 15,398.00 210.16
MARTIN Primary 09/17/2012 100.00 15,349.33 14.490
2014 OAK STREET 2 No 77,000.00
CHATTANOOGA, TN 37404
- -----------------------------------------------------------------------------------------------------------------
TC7110108 / SINGLE FAMILY DETACH 180 19.40 14,355.00 200.82
MCKINNIE Primary 10/27/2012 95.86 14,312.21 14.990
32 CAMELLIA DRIVE 2 No 74,000.00
JACKSON, TN 38301
- -----------------------------------------------------------------------------------------------------------------
TC7110115 / SINGLE FAMILY DETACH 180 98.08 58,650.00 558.54
NEAL Primary 10/28/2012 98.08 58,607.52 11.000
5506 KEELE STREET 1 No 69,500.00
JACKSON, MS 39206
- -----------------------------------------------------------------------------------------------------------------
TC7110190 / SINGLE FAMILY DETACH 120 100.00 57,600.00 516.15
ROBINSON Primary 04/23/2006 100.00 56,969.57 10.250
408 CO. RD. 442 1 No 68,000.00
ATHENS, TN 37303
- -----------------------------------------------------------------------------------------------------------------
TC7110197 / SINGLE FAMILY DETACH 180 100.00 28,000.00 261.38
CHADWICK Investor 11/01/2012 100.00 27,978.81 10.750
ALENDER'S MEADOW LAN 1 No 40,000.00
INDIANAPOLI, IN 46224
- -----------------------------------------------------------------------------------------------------------------
TC7110203 / SINGLE FAMILY DETACH 180 100.00 58,800.00 598.05
GRIMES Primary 10/21/2012 100.00 58,765.03 11.850
2515 LINNELL DRIVE 1 No 73,500.00
ST.LOUIS, MO 63136
- -----------------------------------------------------------------------------------------------------------------
TC7110208 / SINGLE FAMILY DETACH 180 100.00 52,500.00 576.66
MUIRHEAD Primary 10/01/2012 100.00 52,462.75 12.900
17407 S. KEDZIE 1 No 70,000.00
HAZEL CREST, IL 60429
- -----------------------------------------------------------------------------------------------------------------
TC7110232 / SINGLE FAMILY DETACH 180 22.73 25,000.00 326.24
ALBAKRI Primary 10/23/2012 95.46 24,913.70 13.600
1529 E 66TH PL 2 No 110,000.00
CHICAGO, IL 60637
- -----------------------------------------------------------------------------------------------------------------
TC7110238 / SINGLE FAMILY DETACH 132 18.52 10,000.00 142.70
ARMSTRONG Primary 10/22/2008 92.59 9,930.73 12.990
259 THURBER STREET 2 No 54,000.00
SYRACUSE, NY 13210
- -----------------------------------------------------------------------------------------------------------------
TC7110245 / SINGLE FAMILY DETACH 180 20.00 10,000.00 133.11
BLUM Primary 10/27/2012 100.00 9,966.75 13.990
2112 WALNUT STREET 2 No 50,000.00
VESTAL, NY 13850
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 33 Page Balance: $329,256.40
<PAGE> 36
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7110272 / SINGLE FAMILY DETACH 180 21.78 19,600.00 254.47
COLLVER Primary 10/01/2012 68.44 19,496.94 13.500
465 BEATRICE AVE 2 No 90,000.00
GLADSTONE, OR 97027
- -----------------------------------------------------------------------------------------------------------------
TC7110298 / SINGLE FAMILY DETACH 180 35.22 39,800.00 519.38
GATEWOOD Primary 10/23/2012 99.98 39,662.60 13.600
5150 N LAFAYETTE AVE 2 No 113,000.00
EVANSVILLE, IN 47711
- -----------------------------------------------------------------------------------------------------------------
TC7110352 / SINGLE FAMILY DETACH 180 34.59 46,000.00 601.82
NEWTON-SNOW Primary 10/20/2012 93.67 45,841.97 13.650
5362 NE WINDROW ST 2 No 133,000.00
HILLSBORO, OR 97124
- -----------------------------------------------------------------------------------------------------------------
TC7110368 / SINGLE FAMILY DETACH 180 13.02 22,000.00 315.48
RIGGS Primary 11/01/2012 91.72 21,936.97 15.500
8433 DANA ST NE 2 No 169,000.00
OLYMPIA, WA 98506
- -----------------------------------------------------------------------------------------------------------------
TC7110376 / SINGLE FAMILY DETACH 240 20.00 35,000.00 409.80
SECONE Primary 10/20/2017 100.00 34,937.82 12.990
27 WARREN AVENUE 2 No 175,000.00
HAVERSTRAW, NY 10927
- -----------------------------------------------------------------------------------------------------------------
TC7110379 / SINGLE FAMILY DETACH 180 32.22 29,000.00 386.01
SMITH Primary 10/16/2012 97.20 28,903.60 13.990
13304 BERMUDA PLACE DRIVE 2 No 90,000.00
CHESTER, VA 23831
- -----------------------------------------------------------------------------------------------------------------
TC7110382 / SINGLE FAMILY DETACH 180 85.00 71,400.00 679.42
SPINLER Primary 10/27/2012 85.00 71,307.38 10.990
1207 WAYNE RD 1 No 84,000.00
ALPENA, MI 49707
- -----------------------------------------------------------------------------------------------------------------
TC7110384 / SINGLE FAMILY DETACH 240 90.00 61,200.00 590.19
STEVENSON Primary 10/27/2017 90.00 61,037.93 9.990
13556 SHORTCUT ROAD 1 No 68,000.00
STERLING, NY 13156
- -----------------------------------------------------------------------------------------------------------------
TC7110385 / SINGLE FAMILY DETACH 240 24.07 19,500.00 235.44
THEETGE Primary 10/21/2017 98.12 19,467.69 13.500
292 RIDER AVENUE 2 No 81,000.00
SYRACUSE, NY 13207
- -----------------------------------------------------------------------------------------------------------------
TC7110414 / SINGLE FAMILY DETACH 180 31.96 44,750.00 603.49
KAWAMURA Primary 10/19/2012 99.99 44,604.98 14.250
140 ALAPAKI PLACE 2 No 140,000.00
HILO, HI 96720
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 34 Page Balance: $387,197.88
<PAGE> 37
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7110428 / SINGLE FAMILY DETACH 180 15.00 13,350.00 177.70
DIXON Primary 09/01/2012 95.00 13,270.39 13.990
7616 BULL HILL ROAD 2 No 89,000.00
PRINCE GEOR, VA 23875
- -----------------------------------------------------------------------------------------------------------------
TC7110430 / SINGLE FAMILY DETACH 180 10.00 12,800.00 183.55
DOMINGUEZ Primary 09/15/2012 90.00 12,712.32 15.500
20109 NW 62ND AVENUE 2 No 130,000.00
MIAMI, FL 33015
- -----------------------------------------------------------------------------------------------------------------
TC7110431 / SINGLE FAMILY DETACH 180 24.91 18,434.00 239.33
DORCE Primary 10/25/2012 95.42 18,369.74 13.500
1524 NE 152 STREET 2 No 74,000.00
NORTH MIAMI, FL 33162
- -----------------------------------------------------------------------------------------------------------------
TC7110469 / SINGLE FAMILY DETACH 180 20.00 28,800.00 402.88
RAFFENSBERGER Primary 10/25/2012 100.00 28,713.22 14.990
4206 RALPH AVENUE 2 No 144,000.00
HAMPSTEAD, MD 21074
- -----------------------------------------------------------------------------------------------------------------
TC7110522 / SINGLE FAMILY DETACH 120 20.00 20,000.00 298.50
LYNCH Primary 11/01/2007 100.00 19,835.11 12.990
23 LAKE AVENUE PO BO 2 No 100,000.00
GREENWOOD L, NY 10925
- -----------------------------------------------------------------------------------------------------------------
TC7110526 / SINGLE FAMILY DETACH 240 20.00 29,000.00 339.55
MATTHEWS Primary 10/30/2017 100.00 28,948.48 12.990
11 MAHEU DRIVE 2 No 145,000.00
BURLINGTON, CT 06023
- -----------------------------------------------------------------------------------------------------------------
TC7110655 / SINGLE FAMILY DETACH 132 20.00 11,200.00 173.00
RIBLEY Primary 09/04/2008 100.00 11,096.94 14.900
3731 CROSSWINDS DRIVE 2 No 56,000.00
DARLINGTON, SC 29532
- -----------------------------------------------------------------------------------------------------------------
TC7110709 / SINGLE FAMILY DETACH 180 15.00 13,800.00 179.17
JOHNSON Primary 10/25/2012 95.00 13,751.89 13.500
111 DOZER DRIVE 2 No 92,000.00
YOUNGSVILLE, NC 27596
- -----------------------------------------------------------------------------------------------------------------
TC7110712 / Town House 180 20.00 18,200.00 260.86
JONES Primary 10/25/2012 100.00 18,147.81 15.490
215 MEADOWS LANE NE 2 No 91,000.00
LEESBURG, VA 20176
- -----------------------------------------------------------------------------------------------------------------
TC7110716 / SINGLE FAMILY DETACH 180 15.00 33,300.00 381.16
KOHL Primary 09/01/2012 95.00 32,895.40 13.490
12305 CLIVEDEN STREET 2 No 238,000.00
HERNDON, VA 20170
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 35 Page Balance: $197,741.30
<PAGE> 38
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7110725 / SINGLE FAMILY DETACH 240 21.46 32,190.00 400.06
MARIN Primary 10/25/2017 94.81 32,140.15 13.990
8201 SW 163 PLACE 2 No 15,000.00
MIAMI, FL 33193
- -----------------------------------------------------------------------------------------------------------------
TC7110780 / SINGLE FAMILY DETACH 144 12.42 17,700.00 265.54
GIBSON Primary 11/05/2009 99.89 17,655.56 14.990
117 33 165TH STREET 2 No 142,500.00
JAMAICA, NY 11434
- -----------------------------------------------------------------------------------------------------------------
TC7110996 / SINGLE FAMILY DETACH 180 100.00 144,000.00 1,469.02
BANKS Primary 11/03/2012 100.00 143,957.78 11.890
520 SOUTH 37TH STREE 1 No 180,000.00
RICHMOND, CA 94804
- -----------------------------------------------------------------------------------------------------------------
TC7111000 / SINGLE FAMILY DETACH 240 20.00 15,600.00 214.12
CARPENTER Primary 10/29/2017 100.00 15,581.14 15.750
33 EATON ROAD 2 No 78,000.00
PENNSVILLE, NJ 08070
- -----------------------------------------------------------------------------------------------------------------
TC7111021 / SINGLE FAMILY DETACH 180 19.55 26,392.00 302.09
LOMELI Primary 10/29/2012 90.07 26,381.14 13.490
1310 E CASINO RD 2 No 135,000.00
EVERETT, WA 98203
- -----------------------------------------------------------------------------------------------------------------
TC7111024 / SINGLE FAMILY DETACH 180 16.67 22,000.00 284.90
MATTHEWS Primary 11/01/2012 92.42 21,844.13 13.450
3 TALAYA COURT 2 No 132,000.00
LOS LUNAS, NM 87031
- -----------------------------------------------------------------------------------------------------------------
TC7111264 / SINGLE FAMILY DETACH 240 17.87 21,800.00 253.08
MILLER Primary 10/06/2017 90.00 21,760.51 12.850
10537 CLEARVIEW DRIV 2 No 122,000.00
SANDY, UT 84070
- -----------------------------------------------------------------------------------------------------------------
TC7111267 / SINGLE FAMILY DETACH 360 53.37 87,000.00 762.84
PEREZ Primary 11/01/2027 53.37 86,922.55 9.990
430 UNDERHILL AVENUE 1 No 163,000.00
BRONX, NY 10473
- -----------------------------------------------------------------------------------------------------------------
TC7111269 / SINGLE FAMILY DETACH 360 85.00 97,750.00 1,080.55
PROVENZANO Primary 10/30/2027 85.00 97,727.59 12.990
115 WEST HEATHER ROA 1 No 115,000.00
WILDWOOD CR, NJ 08260
- -----------------------------------------------------------------------------------------------------------------
TC7111271 / SINGLE FAMILY DETACH 240 22.08 28,700.00 316.01
ROTH Primary 11/03/2017 78.47 28,670.99 12.000
7499 EAST MURRAY DRI 2 No 130,000.00
CICERO, NY 13039
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 36 Page Balance: $492,641.54
<PAGE> 39
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7111288 / SINGLE FAMILY DETACH 180 46.74 64,500.00 841.71
EWART Primary 11/04/2012 98.51 64,389.29 13.600
327 PARMA VIEW DRIVE 2 No 138,000.00
HILTON, NY 14468
- -----------------------------------------------------------------------------------------------------------------
TC7111289 / SINGLE FAMILY DETACH 240 77.14 81,000.00 808.69
GRAZIADEI Primary 11/03/2017 79.65 80,900.06 10.500
2730 ONEIDA STREET 2 No 105,000.00
SAQUOIT, NY 13456
- -----------------------------------------------------------------------------------------------------------------
TC7111302 / SINGLE FAMILY DETACH 180 18.46 12,000.00 140.95
RICHARDS Primary 11/05/2012 56.19 11,975.05 11.600
44 LODGE DRIVE 2 No 65,000.00
ROCHESTER, NY 14622
- -----------------------------------------------------------------------------------------------------------------
TC7111307 / SINGLE FAMILY DETACH 180 34.26 43,000.00 561.14
STROBLE Primary 11/04/2012 94.81 42,926.19 13.600
3768 RED CEDAR DRIVE 2 No 125,500.00
COLORADO SP, CO 80906
- -----------------------------------------------------------------------------------------------------------------
TC7111309 / SINGLE FAMILY DETACH 180 13.72 30,600.00 367.05
WALKER Primary 11/05/2012 84.99 30,538.70 11.990
5810 CARSON RD 2 No 223,000.00
RIO RANCHO, NM 87124
- -----------------------------------------------------------------------------------------------------------------
TC7111310 / SINGLE FAMILY DETACH 180 30.33 27,900.00 361.30
WEIG Primary 10/01/2012 99.94 27,752.60 13.450
303 S HARRIS DR 2 No 92,000.00
MESA, AZ 85204
- -----------------------------------------------------------------------------------------------------------------
TC7111312 / SINGLE FAMILY DETACH 120 45.65 21,000.00 275.78
WIMMER Primary 11/03/2007 58.05 20,896.59 9.850
320 DOVER ST 2 No 46,000.00
KINGSLEY, IA 51028
- -----------------------------------------------------------------------------------------------------------------
TC7111345 / SINGLE FAMILY DETACH 180 80.00 52,000.00 562.66
CRAWLEY Primary 10/27/2012 80.00 51,945.92 12.690
13451 SW 267 ST 1 No 65,000.00
HOMESTEAD, FL 33032
- -----------------------------------------------------------------------------------------------------------------
TC7111355 / SINGLE FAMILY DETACH 120 70.22 47,750.00 664.54
DEYOUNKS Primary 10/27/2007 79.94 47,314.20 11.250
1309 WEST 26 STREET 2 No 68,000.00
RIVIERA BEA, FL 33404
- -----------------------------------------------------------------------------------------------------------------
TC7111358 / SINGLE FAMILY DETACH 180 25.14 45,000.00 569.07
ERVIN Primary 11/01/2012 96.41 44,835.23 12.990
106 EAST BOYD STREET 2 No 179,000.00
MAIDEN, NC 28650
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 37 Page Balance: $423,473.83
<PAGE> 40
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7111369 / SINGLE FAMILY DETACH 180 44.67 41,100.00 519.75
GREENHILL Primary 10/01/2012 99.93 40,873.03 12.990
5505 WINDY WILLOW DRIVE 2 No 92,000.00
LOUISVILLE, KY 40241
- -----------------------------------------------------------------------------------------------------------------
TC7111370 / SINGLE FAMILY DETACH 180 31.51 23,000.00 290.86
GUTIERREZ Primary 11/01/2012 100.00 22,915.78 12.990
380 NW 136TH STREET 2 No 73,000.00
MAIMI, FL 33168
- -----------------------------------------------------------------------------------------------------------------
TC7111390 / SINGLE FAMILY DETACH 180 28.61 22,600.00 285.80
LOVEBERRY Primary 10/27/2012 93.63 22,416.71 12.990
12423 S. MICHIGAN AVE. 2 No 79,000.00
CHICAGO, IL 60628
- -----------------------------------------------------------------------------------------------------------------
TC7111413 / SINGLE FAMILY DETACH 180 25.11 29,500.00 363.41
OBERMAN Primary 10/27/2012 100.00 29,313.13 12.490
57 SOUTH PSTTERSON PLAC 2 No 117,500.00
SPARKS, NV 89436
- -----------------------------------------------------------------------------------------------------------------
TC7111441 / Condo Less Than 180 41.28 19,400.00 245.33
5 Floors
SPECKHARDT Primary 10/06/2012 99.91 19,328.97 12.990
4267 OAK TERRACE DRIVE 2 No 47,000.00
LAKE WORTH, FL 33463
- -----------------------------------------------------------------------------------------------------------------
TC7111470 / SINGLE FAMILY DETACH 180 15.78 17,200.00 227.91
LOPEZ Primary 08/20/2012 94.92 17,083.29 13.900
1026 N.W. 123 COURT 2 No 109,000.00
MIAMI, FL 33182
- -----------------------------------------------------------------------------------------------------------------
TC7111493 / SINGLE FAMILY DETACH 240 90.00 84,600.00 872.66
ROZIER Primary 11/03/2017 90.00 84,501.79 10.990
15045 ROSEMONT 1 No 94,000.00
DETROIT, MI 48223
- -----------------------------------------------------------------------------------------------------------------
TC7111605 / SINGLE FAMILY DETACH 360 90.00 54,000.00 513.85
BARNETT Primary 09/15/2027 90.00 53,980.70 10.990
738 BELFAST DRIVE 1 No 60,000.00
GASTONIA, NC 28052
- -----------------------------------------------------------------------------------------------------------------
TC7111696 / SINGLE FAMILY DETACH 180 20.68 33,091.00 418.46
MOSS Primary 04/01/2012 95.00 32,677.14 12.990
OUTE 2 BOX 256B 2 No 160,000.00
VINTON, VA 24179
- -----------------------------------------------------------------------------------------------------------------
TC7111724 / SINGLE FAMILY DETACH 180 20.00 15,200.00 192.22
SANTOS Primary 11/05/2012 95.00 15,172.32 12.990
425 SOUTH BOULEVARD 2 No 76,000.00
DAVENPORT, FL 33873
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 38 Page Balance: $338,262.86
<PAGE> 41
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7111780 / SINGLE FAMILY DETACH 180 80.00 104,400.00 990.28
SCHONMANN SR Primary 11/12/2012 80.00 104,362.37 10.950
12 CHAPMAN CIRCLE 1 No 131,000.00
POUGHKEEPSI, NY 12601
- -----------------------------------------------------------------------------------------------------------------
TC7111782 / SINGLE FAMILY DETACH 180 80.00 176,000.00 1,538.03
WISNIEWSKI Primary 11/06/2012 80.00 175,921.30 9.950
8750 ALPINE VALLEY D 1 No 220,000.00
COLORADO SP, CO 80908
- -----------------------------------------------------------------------------------------------------------------
TC7112256 / SINGLE FAMILY DETACH 180 15.00 27,900.00 366.88
CHAFIN Primary 11/05/2012 95.00 27,852.81 13.750
1409 AIKEN CHAFIN LANE 2 No 186,000.00
MCDONOUGH, GA 30252
- -----------------------------------------------------------------------------------------------------------------
TC7112272 / SINGLE FAMILY DETACH 180 64.69 68,900.00 762.17
ADEBAYO Primary 06/28/2012 64.69 68,588.73 13.000
1917 CRADOCK ST 1 No 106,500.00
SILVER SPRI, MD 20905
- -----------------------------------------------------------------------------------------------------------------
TC7112287 / SINGLE FAMILY DETACH 180 16.09 15,450.00 201.62
CLARK Primary 11/13/2012 100.00 15,423.48 13.600
2029 E JUANITA AVE 2 No 96,000.00
MESA, AZ 85204
- -----------------------------------------------------------------------------------------------------------------
TC7112301 / SINGLE FAMILY DETACH 180 32.63 97,900.00 899.19
SHEA Primary 11/13/2012 32.63 97,861.51 10.550
4326 EAST PARADISE L 1 No 300,000.00
PHOENIX, AZ 85032
- -----------------------------------------------------------------------------------------------------------------
TC7112329 / SINGLE FAMILY DETACH 180 20.00 9,000.00 106.57
GREENWELL Primary 12/01/2012 100.00 8,998.36 13.990
1528 LULU 2 No 45,000.00
WICHITA, KS 67211
- -----------------------------------------------------------------------------------------------------------------
TC7112337 / SINGLE FAMILY DETACH 180 70.00 28,000.00 379.31
MAHER Investor 11/10/2012 70.00 27,955.29 14.340
1679 1681 VILLA CIRCLE 1 No 40,000.00
MEMPHIS, TN 38108
- -----------------------------------------------------------------------------------------------------------------
TC7112341 / SINGLE FAMILY DETACH 180 75.00 22,125.00 261.98
MOODY III Primary 11/01/2012 75.00 22,116.85 13.990
617 MCLAUGHLIN 1 No 29,500.00
MUSKEGON, MI 49442
- -----------------------------------------------------------------------------------------------------------------
TC7112370 / SINGLE FAMILY DETACH 180 85.00 49,300.00 484.46
CHANEY Primary 10/06/2012 85.00 49,267.63 11.400
1124 MAIN STREET 1 No 58,000.00
COVINGTON, KY 41011
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 39 Page Balance: $598,348.33
<PAGE> 42
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7112371 / SINGLE FAMILY DETACH 180 80.00 38,000.00 480.79
CHEEK Primary 10/17/2012 80.00 37,861.01 13.000
537 COLUMBIA AVENUE 1 No 47,500.00
RAMSEUR, NC 27316
- -----------------------------------------------------------------------------------------------------------------
TC7112376 / SINGLE FAMILY DETACH 180 34.29 24,000.00 312.39
DEANS Primary 10/27/2012 34.29 23,916.75 13.550
100 SUMMIT AVENUE 1 No 70,000.00
RALEIGH, NC 27603
- -----------------------------------------------------------------------------------------------------------------
TC7112416 / SINGLE FAMILY DETACH 180 75.00 51,000.00 495.34
VAUGHN Investor 11/06/2012 75.00 50,982.79 11.250
4147 WEST GREENWOOD AVENU 1 No 68,000.00
LOUISVILLE, KY 40271
- -----------------------------------------------------------------------------------------------------------------
TC7112421 / SINGLE FAMILY DETACH 120 19.87 30,000.00 438.25
ZARR Primary 11/05/2007 82.91 29,861.25 12.450
519 MOUNTAIN VIEW RD 2 No 151,000.00
ROME, GA 30161
- -----------------------------------------------------------------------------------------------------------------
TC7112433 / SINGLE FAMILY DETACH 180 65.00 41,600.00 427.58
JOHNSON Investor 11/13/2012 65.00 41,588.07 11.990
24981 TREADWELL 1 No 64,000.00
EUCLID, OH 44110
- -----------------------------------------------------------------------------------------------------------------
TC7112507 / SINGLE FAMILY DETACH 180 20.97 52,000.00 657.58
HAYES Primary 11/17/2012 74.89 51,905.32 12.990
9401 JACLYN AVENUE 2 No 248,000.00
SAUQUOIT, NY 13456
- -----------------------------------------------------------------------------------------------------------------
TC7112600 / SINGLE FAMILY DETACH 360 75.00 45,750.00 373.07
MARTIN Primary 11/01/2027 75.00 45,701.36 9.150
2213 BOIES STREET 1 No 61,000.00
SIOUX CITY, IA 51109
- -----------------------------------------------------------------------------------------------------------------
TC7112742 / SINGLE FAMILY DETACH 180 20.00 25,600.00 334.07
DELAPLAIN Primary 11/10/2012 100.00 25,556.06 13.600
540 EAST 14TH NORTH 2 No 128,000.00
MOUNTAIN HO, ID 83647
- -----------------------------------------------------------------------------------------------------------------
TC7112749 / SINGLE FAMILY DETACH 360 75.00 57,750.00 541.26
GOWER Primary 11/13/2027 75.00 57,728.49 10.800
822 GEORGIA AVENUE 1 No 77,000.00
HAGERSTOWN, MD 21740
- -----------------------------------------------------------------------------------------------------------------
TC7112778 / SINGLE FAMILY DETACH 180 80.00 33,600.00 345.61
MURRAY Primary 11/01/2012 80.00 33,580.68 12.000
11206 BLADES STREET 1 No 42,000.00
HOUSTON, TX 77016
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 40 Page Balance: $398,681.78
<PAGE> 43
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7112783 / SINGLE FAMILY DETACH 180 85.00 33,150.00 314.44
TERRELL Primary 11/01/2012 85.00 33,125.99 10.950
10534 CAXTON STREET 1 No 40,000.00
HOUSTON, TX 77016
- -----------------------------------------------------------------------------------------------------------------
TC7112784 / SINGLE FAMILY DETACH 180 38.14 45,000.00 454.23
TESKE Primary 12/01/2012 38.14 44,986.40 11.750
210 71ST AVENUE 1 No 118,000.00
WEST HAVRE, MT 59501
- -----------------------------------------------------------------------------------------------------------------
TC7112785 / SINGLE FAMILY DETACH 180 75.00 45,000.00 428.55
YANKOVOY Investor 12/01/2012 75.00 44,983.95 11.000
151 DOBIE DRIVE 1 No 60,000.00
WIMBERLEY, TX 78676
- -----------------------------------------------------------------------------------------------------------------
TC7112823 / SINGLE FAMILY DETACH 180 70.00 38,500.00 373.94
HAIRSTON Primary 11/13/2012 70.00 38,487.00 11.250
1397 EAST 111TH STREET 1 No 55,000.00
CLEVELAND, OH 44102
- -----------------------------------------------------------------------------------------------------------------
TC7112825 / SINGLE FAMILY DETACH 180 80.00 48,000.00 536.56
MARKER Primary 11/13/2012 80.00 47,891.44 10.700
322 6TH N.E. 1 No 60,000.00
CLARION, IA 50525
- -----------------------------------------------------------------------------------------------------------------
TC7112826 / SINGLE FAMILY DETACH 180 25.30 33,900.00 383.18
MEYER Primary 11/17/2012 74.73 33,824.74 10.900
353 WILEY RD. 2 No 134,000.00
WATERTOWN, WI 53098
- -----------------------------------------------------------------------------------------------------------------
TC7112828 / SINGLE FAMILY DETACH 180 20.12 17,500.00 209.47
MURRAY Primary 10/28/2012 20.12 17,429.25 11.950
800 CYPRESSTREE DRIVE 1 No 87,000.00
SEAT PLEASA, MD 20743
- -----------------------------------------------------------------------------------------------------------------
TC7112832 / SINGLE FAMILY DETACH 180 56.67 17,000.00 201.30
STALLING Primary 11/01/2012 56.67 16,929.27 11.750
1501 WEST 10TH STREET 1 No 30,000.00
MARION, IN 46953
- -----------------------------------------------------------------------------------------------------------------
TC7112901 / SINGLE FAMILY DETACH 180 75.00 54,750.00 592.83
CARMOUCHE Primary 09/22/2012 75.00 54,723.08 12.700
1268 WEST 73RD PLACE 1 No 73,000.00
CHICAGO, IL 60636
- -----------------------------------------------------------------------------------------------------------------
TC7112910 / 2-Family 180 14.29 30,000.00 378.59
KLEISNER Primary 11/13/2012 73.33 29,945.16 12.950
4818 NEW ENGLAND AVENUE 2 No 210,000.00
CHICAGO, IL 60656
- -----------------------------------------------------------------------------------------------------------------
</TABLE>
Page: 41 Page Balance: $362,326.28
<PAGE> 44
================================================================================
PAINEWEBBER REAL ESTATE SECURITIES INC.
LOAN SCHEDULE REPORT
IMC 97-7 Prefunding II
================================================================================
<TABLE>
<CAPTION>
Property Orig Term Orig LTV Orig Bal Curr P+I
Loan Id/Alt Loan Id: Occupancy Type Maturity Comb LTV Curr Bal Curr Rate
Name/Address Lien Type Modified Appraisal
- -----------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
TC7112914 / SINGLE FAMILY DETACH 180 20.00 16,000.00 230.55
MILLER Primary 10/29/2012 20.00 15,977.45 15.600
328 SOUTH VICTORY STREET 1 No 80,000.00
WAUKEGAN, IL 60085
- -----------------------------------------------------------------------------------------------------------------
TC7112916 / SINGLE FAMILY DETACH 360 65.00 26,000.00 279.51
PAIGE Primary 11/04/2027 65.00 25,973.00 12.600
1330 FAIRVIEW AVENUE 1 No 40,000.00
JOLIET, IL 60432
- -----------------------------------------------------------------------------------------------------------------
TC7112917 / 2-Family 180 65.00 40,300.00 433.24
PAIGE Primary 10/03/2012 65.00 40,196.16 12.600
5625 SOUTH HERMITAGE 1 No 62,000.00
CHICAGO, IL 60636
- -----------------------------------------------------------------------------------------------------------------
TC7112922 / SINGLE FAMILY DETACH 180 37.59 50,000.00 537.30
SAVERSON Primary 11/18/2012 37.59 49,879.37 10.000
2 GINGER BEND 1 No 133,000.00
EDWARDSVILL, IL 62025
- -----------------------------------------------------------------------------------------------------------------
TC7112925 / SINGLE FAMILY DETACH 180 70.00 35,000.00 456.75
WILLIAMS Primary 10/30/2012 70.00 34,919.92 13.600
776 POST PLACE 1 No 50,000.00
EAST ST. LO, IL 62205
- -----------------------------------------------------------------------------------------------------------------
TC7113458 / SINGLE FAMILY DETACH 180 35.39 23,000.00 290.86
LOVEGROVE Primary 11/17/2012 96.19 22,958.12 12.990
6107 LOUDON RIDGE ROAD 2 No 65,000.00
LENOIR CITY, TN 37771
- -----------------------------------------------------------------------------------------------------------------
Total Balance: $15,548,634.03 Total Loans: 416 Total Current P&I: $184,890.22
</TABLE>
Page: 42 Page Balance: $189,904.02
