PEAPACK GLADSTONE FINANCIAL CORP
10-K, 1999-03-31
Previous: SOUTHEAST COMMERCE HOLDING CO, NT 10-K, 1999-03-31
Next: QUANTA SERVICES INC, 10-K, 1999-03-31





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K

                  Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

For the Fiscal Year Ended December 31, 1998       Commission File No. 000-23537


                     PEAPACK-GLADSTONE FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

            New Jersey                                       22-2491488
  (State or other jurisdiction of                          (I.R.S. Employer
   incorporation or organization)                         Identification No.)

          158 Route 206
    Peapack-Gladstone, New Jersey                                07934
(Address of principal executive offices)                      (Zip Code)

                  Registrant's telephone number (908) 234-0700

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                               Title of Each Class
                           Common Stock, No par value

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.  Yes X    No   .
                                       ---     ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment of this
Form 10-K   .
          --

As of February 28, 1999,  2,439,966  shares of Common Stock were outstanding and
the aggregate  market value of the shares held by unaffiliated  stockholders was
approximately $118,621,514.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Corporation's  1998 Annual Report (the "1998 Annual Report") and
Definitive  Proxy  Statement  for  the  Corporation's  1999  Annual  Meeting  of
Shareholders  (the "1999 Proxy  Statement")  are  incorporated by reference into
Parts II and III.

<PAGE>


                                    FORM 10-K
                     PEAPACK-GLADSTONE FINANCIAL CORPORATION
                      For the Year Ended December 31, 1998

                                Table of Contents

<TABLE>
<CAPTION>

PART I

<S>        <C>                                                                                                    <C>
Item 1     Description of Business................................................................................3

Item 2     Description of Property................................................................................6

Item 3     Legal Proceedings......................................................................................6

Item 4     Submission of Matters to a Vote of Security Holders....................................................6


PART II

Item 5     Market for the Registrant's Common Stock and Related Shareholders Matters..............................7

Item 6     Selected Financial Data................................................................................7

Item 7     Management's Discussion and Analysis of Financial Condition and Results of Operations..................7

Item 7A     Quantitative and Qualitative Disclosure About Market Risk.............................................8

Item 8     Financial Statements and Supplementary Data............................................................8

Item 9     Changes in and Disagreements with Accountants on Accounting and Financial Disclosure...................8

PART III

Item 10    Directors and Executive Officers of the Registrant.....................................................8

Item 11    Executive Compensation.................................................................................9

Item 12    Security Ownership of Certain Beneficial Owners and Management.........................................9

Item 13    Certain Relationships and Related Transactions.........................................................9

PART IV

Item 14    Financial Statements and Exhibits......................................................................9
</TABLE>


                                       2
<PAGE>


This document  contains  certain forward looking  statements with respect to the
financial condition, results of operations and business of the Corporation. Such
statements  are  not  historical  facts  and  include   expressions   about  the
Corporation's  confidence,  strategies and expectations about earnings,  new and
existing  programs and products,  relationships,  opportunities,  technology and
market  conditions.  These  statements  may  be  identified  by  forward-looking
terminology  such as "expect",  "believe",  or  "anticipate",  or expressions of
confidence like "strong" or "on-going",  or similar  statements or variations of
such terms.  Factors that may cause  actual  results to differ  materially  from
those contemplated by such forward looking statements include, among others, the
following possibilities:

o    Competitive  pressure  in  the  banking  and  financial  services  industry
     increases significantly.

o    Changes in the interest rate environment may reduce interest rate margins.

o    General  economic  conditions,  either  nationally  or in the  state of New
     Jersey are less favorable than expected.

o    Disruptions  of the operations of the  Corporation,  the Bank, or any other
     governmental  or  private  entity  may occur as a result of the "Year  2000
     Problem."

The  Corporation  assumes  no  responsibility  to update  such  forward  looking
statements in the future.

                                     PART I

Item 1. DESCRIPTION OF BUSINESS

                                 The Corporation

The Peapack-Gladstone Financial Corporation (the "Corporation"), organized under
the  laws  of  New  Jersey  in  August,  1997,  by the  Board  of  Directors  of
Peapack-Gladstone  Bank (the  "Bank") to become a holding  company for the Bank.
The Corporation is a registered bank holding  company.  The Bank,  including its
subsidiary,  Peapack-Gladstone Investment Company, Inc., is now the wholly-owned
subsidiary of the Corporation,  and holding the stock of the Bank represents the
only  significant  activity  of the  Corporation  at this time.  The Bank offers
financial   services  through  ten  full-service   banking  offices  located  in
Gladstone,  Far Hills,  Pluckemin,  Pottersville,  Bernardsville,  Califon, Long
Valley,  Mendham,  Chester and Peapack and one mini-branch located in Fellowship
Village, a retirement  community.  The Bank maintains seven (7) branches and one
(1) auxiliary office in Somerset  County,  one (1) in Hunterdon County and three
(3) in Morris County. Peapack-Gladstone Investment Company, Inc. was established
in 1996 and  incorporated  under the laws of the State of New  Jersey  and is an
investment   company  whose  portfolio   consists  primarily  of  U.S.  Treasury
securities,  U.S.  Government Agency securities and  investment-grade  corporate
debt securities.

The Bank is primarily  dedicated to providing quality,  personalized  financial,
trust and investment services to individuals and small businesses.

Commercial loan customers of the Bank are business people,  including merchants,
landscapers,  architects,  doctors and dentists, attorneys, building contractors
and  restaurateurs  as well as various service firms and other local  retailers.
Most forms of commercial lending are offered, including working capital lines of
credit, term loans for fixed asset acquisitions,  commercial mortgages and other
forms of asset-based financing.

In addition to commercial  lending  activities,  the Bank offers a wide range of
consumer  banking  services,  including:  Checking and Savings  accounts,  Money
Market  and  Interest-bearing   Checking  accounts,   Certificates  of  Deposit,
Individual  Retirement Accounts held in Certificates of Deposit or self-directed
investment  accounts as well as accounts for employers'  pension funds. The Bank
also offers  residential,  commercial and  construction  mortgages,  Home Equity
lines of credit and other second mortgage loans. For children, the Bank offers a
special Pony Club Savings  Account.  New Jersey Consumer  Checking  Accounts are
offered to low income  customers.  In addition,  the Bank  provides  foreign and
domestic  Travelers'  Checks,  Personal Money Orders,  Cashier's Checks and Wire
Transfers.  Automated  Teller Machines are available at nine (9) locations.  The
machines  serve  the Bank  customers  as well as other  area  consumers  who are
members of the MAC(TM),  HONOR(TM)  and  PLUS(TM)  networks.  Via the  Automatic
Teller Machine access card issued by the Bank, customers may pay for commodities
at Point-of-Sale merchant locations.


                                       3
<PAGE>


The Trust and Investment  Department is an important function of the Bank. Since
its  inception in 1972,  trust assets have  increased to more than $549 million.
This Department is committed to sound, conservative management of assets for its
clients and  strives to maintain  high-quality,  specialized  services  for this
important market segment.

Deposits of the Bank are insured for up to $100,000  per  depositor  by the Bank
Insurance  Fund  administered  by the FDIC.  The Bank is a member of the Federal
Reserve System.

As of December 31, 1998, the Corporation  employs 117 full-time and 32 part-time
employees.

                             Principal Market Areas

The  Bank's  principal  market  for its  deposit  gathering  activities  include
northern Somerset,  northwestern Morris and northeastern Hunterdon Counties. The
area is composed of large estates,  upper-income  single family homes,  moderate
income properties, some low-income housing and a few prosperous farms. There are
numerous  small  retail  businesses  in each of the towns as well as offices for
various  professionals,   i.e.  attorneys,   architects,   interior  decorators,
photographers,  etc. A portion  of the market  area is  bisected  by  Interstate
Highways 287 and 78 where  numerous  corporate  offices have  relocated over the
past 25 years.  The Bank does not have the  resource  capacity  to  satisfy  the
financial needs of AT&T,  Merck & Co., Chubb Insurance  Company,  or other large
corporations  based in the area.  However,  the Bank has targeted the management
and staff of these companies as potential  customers.  The corporate decision to
move  offices  further  out of the cities  into  western  New Jersey  caused the
relatively rural nature of the Bank's primary trade area to change dramatically.

The Bank has expanded  its service  areas from one office in 1968 to the present
ten (10)  full-service  banking  locations and one (1)  mini-branch  location by
steadily  opening new branches.  All of the communities that the Bank serves are
demographically  similar and  contiguous to the main office,  affording  various
management economies.

Prior to 1996, the Corporation's  operations  facilities  limited its ability to
continue  to grow and provide  superior  customer  service.  In response to this
concern, the Corporation entered into an agreement to lease a 26,882 square foot
building on Route 206 in  Peapack-Gladstone,  New Jersey.  In April of 1996, the
Corporation moved its administrative,  loan and operations functions to this new
location.

                                   Competition

Competition in the banking and financial  services industry in the Bank's market
area is largely from branches of interstate banks  including:  First Union Bank;
Fleet Bank NY; PNC Bank, N.A.; and New Jersey regional banks  including:  United
National  Bank,  Summit Bank,  Hudson United Bank and Valley  National Bank; and
Thrift institutions such as Roselle Savings and Loan Association and Hudson City
Savings Bank. The Bank of Somerset Hills, a community bank,  opened for business
in January,  1999 in Bernardsville,  which is located in the Bank's market area.
Some of the major  corporations  in the trade area  maintain  credit unions that
offer competitive financial products.

The  Bank  attracts  new  business  through  direct  mail  campaigns,  newspaper
advertising and personal contact with potential customers. Management encourages
community  involvement,  supports local charitable  events, and reinvests in the
many  various   communities   it  serves.   Management   believes  the  Bank  is
well-positioned to meet the deposit and credit  requirements of local businesses
and  customers  within the trade area by  responding to their various needs with
products tailored to their needs.

                      Governmental Policies and Legislation

The  commercial  banking  business  is  affected  not only by  general  economic
conditions,  but  also  by the  monetary  and  fiscal  policies  of the  federal
government and the policies of the regulatory agencies, particularly the Federal
Reserve Board. The Federal Reserve Board implements  national  monetary policies
(with  objectives  such as curbing  inflation  and  combating  recession) by its
open-market operations in United States government securities,  by adjusting the
required  level of  reserves  for  financial  institutions  and by  varying  the
discount rates applicable to borrowings by


                                       4
<PAGE>


financial institutions.  The actions of the Federal Reserve Board in these areas
influence the growth of bank loans,  investments  and deposits,  and also affect
prime or reference lending rates and interest rates paid on deposits. The nature
and impact of any future changes in monetary policies implemented by the Federal
Reserve Board cannot be predicted.

From time to time, legislation is enacted which has the effect of increasing the
cost  of  doing  business,  limiting  or  expanding  permissible  activities  or
affecting  the   competitive   balance   between   banks  and  other   financial
institutions.  Proposals  to  change  the laws  and  regulations  governing  the
operations  and taxation of banks,  bank holding  companies and other  financial
institutions are frequently made in Congress,  in state  legislatures and before
various bank  regulatory  agencies.  The likelihood of any major changes and the
impact such changes might have on the Bank are  impossible  to predict.  Certain
potentially significant changes which have been enacted are discussed below.

                              Capital Requirements

The Federal Reserve Board has adopted  risk-based  capital  guidelines for banks
and bank  holding  companies.  The  minimum  guidelines  for the  ratio of total
capital to risk-weighted  assets is 8%. At least half of the total capital is to
be comprised  of common  stock,  retained  earnings,  minority  interests in the
equity accounts of consolidated subsidiaries,  noncumulative perpetual preferred
stock and a limited amount of qualifying  cumulative  perpetual preferred stock,
less goodwill and certain other  intangibles  ("Tier 1 Capital").  The remainder
may consist of other preferred stock, certain other instruments and a portion of
the loan loss allowance.  At December 31, 1998, the Corporation's Tier 1 Capital
and Total Capital ratios were 20.25% and 21.50%, respectively.

In addition,  the Federal Reserve Board has established  minimum  leverage ratio
guidelines for banks and bank holding companies.  These guidelines provide for a
minimum  ratio of Tier 1 Capital  to average  total  assets of 3% for banks that
meet certain specified criteria, including having the highest regulatory rating.
All other banks and bank holding companies  generally are required to maintain a
leverage  ratio of at least 3% plus an  additional  cushion  of 100 to 200 basis
points. The Corporation's leverage ratio at December 31, 1998 was 9.60%.

                    Restrictions on the Payment of Dividends

The holders of the Corporation's common stock are entitled to receive dividends,
when,  as and if declared by the Board of  Directors of the  Corporation  out of
funds legally  available.  The only statutory  limitation is that such dividends
may not be paid when the Corporation is insolvent. Since the principal source of
income for the  Corporation  will be  dividends  on Bank  common  stock paid the
Corporation  by the Bank,  the  Corporation's  ability to pay  dividends  to its
shareholders  will  depend  on  whether  the Bank  pays  dividends  to it.  As a
practical  matter,  restrictions on the ability of the Bank to pay dividends act
as restrictions on the amount of funds available for the payment of dividends by
the Corporation.  As a New Jersey chartered commercial bank, the Bank is subject
to the  restrictions  on the payment of  dividends  contained  in the New Jersey
Banking Act of 1948, as amended (the "Banking Act").  Under the Banking Act, the
Bank may pay dividends only out of retained earnings,  and out of surplus to the
extent  that  surplus  exceeds  50%  of  stated  capital.  Under  the  Financial
Institutions  Supervisory  Act,  the  FDIC  has  the  authority  to  prohibit  a
state-chartered  bank from  engaging in conduct  which,  in the FDIC's  opinion,
constitutes an unsafe or unsound banking practice.  Under certain circumstances,
the FDIC could claim that the payment of a dividend or other distribution by the
Bank  to  the  Corporation  constitutes  an  unsafe  or  unsound  practice.  The
Corporation is also subject to FRB policies which may, in certain circumstances,
limit its  ability to pay  dividends.  The FRB  policies  require,  among  other
things,  that a bank holding  company  maintain a minimum  capital base. The FRB
would most likely seek to prohibit  any  dividend  payment  which would reduce a
holding company's capital below these minimum amounts.

                                     FDICIA

On December 19, 1991, the Federal Deposit Insurance Corporation  Improvement Act
of 1991  ("FDICIA")  was enacted.  FDICIA  substantially  revises the depository
institution regulatory and funding provisions of the FDIC and makes revisions to
several other federal banking statutes.  Among other things, FDICIA requires the
federal  banking  regulators  to take  prompt  corrective  action in  respect of
depository  institutions that do not meet minimum capital


                                       5
<PAGE>


requirements.   FDICIA  establishes  five  capital  tiers:  "well  capitalized,"
"adequately capitalized," "undercapitalized,"  "significantly undercapitalized,"
and "critically undercapitalized." Under recently adopted regulations, a bank is
defined to be well  capitalized if it maintains a leverage ratio of at least 5%,
a risk-adjusted  Tier 1 capital ratio of at least 6% and a  risk-adjusted  total
capital ratio of at least 10% and is not otherwise in a "troubled  condition" as
specified by its appropriate  federal regulatory agency. A bank is defined to be
adequately  capitalized if it is not deemed to be well  capitalized and it meets
all of its minimum capital requirements.  In addition, a depository  institution
will be  considered  undercapitalized  if it fails to meet any minimum  required
measure,  significantly  undercapitalized  if it  is  significantly  below  such
measure  and  critically  undercapitalized  if it fails to  maintain  a level of
tangible  equity  equal  to not  less  than 2% of  total  assets.  A  depository
institution may be deemed to be in a capitalization  category that is lower than
is indicated  by its actual  capital  position if it receives an  unsatisfactory
examination rating.

FDICIA further  provides that a bank cannot accept brokered  deposits unless (i)
it is well  capitalized  or (ii) it is  adequately  capitalized  and  receives a
waiver from the FDIC. A bank that cannot receive  brokered  deposits also cannot
offer  "pass-through"   insurance  on  certain  employee  benefit  accounts.  In
addition,  a bank that is not well capitalized cannot offer rates of interest on
deposits which are more than 75 basis points above prevailing rates.

                           Insurance Funds Legislation

The Corporation's  wholly-owned  subsidiary,  the  Peapack-Gladstone  Bank, is a
member of the Bank  Insurance  Fund ("BIF") of the FDIC. The FDIC also maintains
another insurance fund, the Savings Association  Insurance Fund ("SAIF"),  which
primarily covers savings and loan association  deposits but also covers deposits
that  are  acquired  by a  BIF-insured  institution  from  a  savings  and  loan
association.

The Economic Growth and Regulatory Reduction Act of 1996 (the "1996 Act") signed
into law on September 30, 1996 included The Deposit  Insurance Funds Act of 1996
(the  "Funds  Act")  under  which  the FDIC was  required  to  impose a  special
assessment on SAIF-assessable deposits to recapitalize the SAIF. Under the Funds
Act, the FDIC will also charge assessments for SAIF and BIF deposits in a 5 to 1
ratio to pay Financing Corp. ("FICO") bonds until January 1, 2000, at which time
the  assessment  will be  equal.  Beginning  January  1,  1998,  a FICO  rate of
approximately  1.25 basis points is charged on BIF deposits,  and  approximately
6.28 basis points is charged on SAIF deposits.  The 1996 Act instituted a number
of other regulatory relief provisions.

Item 2. DESCRIPTION OF PROPERTY

The Corporation owns six branches located in Gladstone, Far Hills, Pottersville,
Bernardsville,  Long  Valley and Mendham  and leases  four  branches  located in
Pluckemin,  Califon, Chester and Fellowship Village and leases the land on which
the Far Hills office is built. The Corporation also owns two properties adjacent
to the Main Office in Gladstone,  and leases an  administrative  and  operations
office building in Peapack-Gladstone.

Item 3. LEGAL PROCEEDINGS

There is no currently  pending  litigation  against the Corporation which assert
claims,  that if adversely decided,  would have a material adverse effect on the
Corporation.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.


                                       6
<PAGE>


                                     PART II

Item 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Common Stock of Peapack-Gladstone  Financial Corporation is traded on NASDAQ
as a  "bulletin  board  item"  under the  symbol of PGFC.  Trades on NASDAQ  are
infrequent.  The  following  table sets forth,  for the periods  indicated,  the
reported  high and low sale prices on known trades and cash  dividends  declared
per share by the Corporation.

                                                            Cash Dividend
                           High               Low              Per Share
                           ----               ---              ---------
          1998
          ----
    First Quarter        $54.00             $46.25              $0.11
    Second Quarter        60.00              54.00               0.11
    Third Quarter         65.00              58.00               0.12
    Fourth Quarter        56.75              54.75               0.12

          1997
          ----
    First Quarter        $28.25             $28.25              $0.10
    Second Quarter        28.75              28.75               0.10
    Third Quarter         37.50              35.00               0.10
    Fourth Quarter        40.50              37.50               0.11

The Corporation's  Board approved a 2:1 stock split effective December 29, 1997.
In addition,  the Board declared 5% stock dividends in November,  1998 and 1996.
All  references to the average number of shares  outstanding  and related prices
per share amounts have been restated to reflect these actions.  As a result, the
average  number of shares  outstanding  was 2.441,358 for 1998 and 2,444,118 for
1997.

Future  dividends  payable by the Corporation will be determined by the Board of
Directors  after  consideration  of  earnings  and  financial  condition  of the
Corporation,  need for capital and such other  matters as the Board of Directors
deems appropriate.  The payment of dividends is subject to certain restrictions,
see Part I, Item I,  "Description  of Business - Restrictions  on the Payment of
Dividends."

On December  31,  1998,  the last  reported  sale price of the Common  Stock was
$55.00. Also, on February 28, 1999, there were approximately 699 shareholders of
record.  Trading  activity in the Corporation  stock has generally been limited,
and  frequently  there are no reported daily trades.  Ryan,  Beck & Co., Inc. of
West Orange, New Jersey is the principal market maker for the common stock.

Item 6. SELECTED CONSOLIDATED FINANCIAL DATA

The  information  set  forth  in  the  1998  Annual  Report  under  the  heading
"Management's Discussion and Analysis" is incorporated herein by reference.

Item 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The  information  set  forth  in  the  1998  Annual  Report  under  the  heading
"Management's Discussion and Analysis" is incorporated herein by reference.


                                       7
<PAGE>


Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The  information  set forth in the 1998 Annual Report under the heading  "Market
Risk Sensitive Instruments" is incorporated herein by reference.

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The  Consolidated  Financial  Statements  set forth in the 1998  Annual  Report,
together with the report  thereon by KPMG LLP and the Notes to the  Consolidated
Financial Statements are incorporated herein by reference.

Item 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE

There were no changes in or  disagreements  with  accountants  on accounting and
financial disclosure.

                                    PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The  information  set forth in the 1999 Proxy Statement with respect to the name
of each  nominee or  director,  his age,  his  positions  and  offices  with the
Registrant,  his service on the Registrant's  Board, his business experience and
his family  relationships  with  other  directors,  nominees  for  director  and
executive officers is incorporated herein by reference.

The  following  is a list of the  Corporation's  executive  officers  and  their
positions at December 31, 1998.  The age of each  executive  officer at December
31, 1998 is disclosed in parentheses.

T. Leonard Hill (87)

Chairman of the Board of the  Corporation  since 1997;  Chairman of the Board of
the Bank since 1989; Director of the Bank since 1944.

Frank A. Kissel (48)

President and Chief Executive Officer since 1997;  President and Chief Executive
Officer of the Bank since 1989;  Senior Vice President of Somerset Trust Company
1973-1988; Engaged in the banking industry since 1973.

Robert M. Rogers (40)

Senior Vice President and Assistant  Secretary since 1997; Senior Vice President
and Chief  Operating  Officer of the Bank since 1996;  Senior Vice President and
Comptroller of the Bank from 1992; Engaged in the banking industry since 1981.

Arthur F. Birmingham (47)

Senior Vice  President  and  Treasurer  since 1997;  Senior Vice  President  and
Comptroller of the Bank since 1996;  Senior Vice  President and Chief  Financial
Officer of  Shrewsbury  State Bank  1989-1996;  Engaged in the banking  industry
since 1979.

Craig C. Spengeman (43)

Senior Vice President Since 1997; Senior Vice President and Senior Trust Officer
of the Bank since 1993; Trust Officer from 1985; Engaged in the banking industry
since 1977.


                                       8
<PAGE>


Item 11. EXECUTIVE COMPENSATION

Information with respect to executive  compensation  contained in the 1999 Proxy
Statement is incorporated herein by reference.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

No person is known by the  Corporation to be the  beneficial  owner of more than
five percent of any class of the Corporation's Common Stock.

Information  with respect to the security  ownership of management  contained in
the 1999 Proxy Statement is incorporated herein by reference.

The Corporation knows of no contractual  arrangements  which may at a subsequent
date result in a change in control of the Corporation.

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information  with  respect to certain  relationships  and  related  transactions
contained in the 1999 Proxy Statement is incorporated herein by reference.

                                     PART IV

Item 14. EXHIBITS, FINANCIAL STATEMENTS, AND REPORTS ON FORM 8-K

(a)  Financial Statements

     The 1998 Annual Report attached  hereto  contains all financial  statements
     incorporated herein by reference.

     All  financial  statement  schedules  are omitted  because  they are either
     inapplicable  or not  required,  or because  the  required  information  is
     included  in  the  Consolidated   Financial  Statements  or  notes  thereto
     contained in the 1998 Annual Report.

(b)  Exhibits (numbered in accordance with item 601 of Regulations S-K):

(3)  Articles of Incorporation and By-Laws:

     A.   Certificate of  Incorporation  dated August 14, 1997  incorporated  by
          reference  to the  Registrant's  Form 10-K Annual  Report for the year
          ended December 31, 1997 is incorporated herein by reference.

     B.   By-Laws of the Registrant  adopted as of August 14, 1997  incorporated
          by reference to the Registrant's  Form 10-K Annual Report for the year
          ended December 31, 1997 are incorporated herein by reference.

(10) Material Contracts:

     A.   "Change  in  Control  Agreements"  dated as of  January 1, 1998 by and
          among the  Corporation,  the Bank and Frank A.  Kissel,  Paul W. Bell,
          Robert M. Rogers, Craig C. Spengeman, Arthur F. Birmingham and Barbara
          Greco  incorporated  by  reference  to  Registrant's  Form 10-K Annual
          Report for the year ended December 31, 1997 are incorporated herein by
          reference.


                                       9
<PAGE>


     B.   Peapack-Gladstone  Financial  Corporation  1998 Stock  Option Plan and
          1998 Stock Option Plan for Outside Directors incorporated by reference
          to Registrant's  Registration Statement on Form S-8 dated May 19, 1998
          are incorporated herein by reference.

     C.   "Change in  Control  Agreement"  dated  April 3, 1998 by and among the
          Corporation, the Bank and Garrett P. Bromley.

(13) Annual Report to Shareholders

(21) List of Subsidiaries:

(a)  Subsidiaries of the Corporation:

                                                          Percentage of Voting
                                        Jurisdiction     Securities Owned by the
        Name                          of Incorporation           Parent

        Peapack-Gladstone Bank           New Jersey               100%

(b) Subsidiaries of the Bank:

                                                          Percentage of Voting
                                        Jurisdiction     Securities Owned by the
        Name                          of Incorporation           Parent

        Peapack-Gladstone Investment
        Company, Inc.                    New Jersey               100%
        Peapack-Gladstone Financial
        Services, Inc. (Inactive)        New Jersey               100%


(23) Consents of Experts and Counsel:

     Consent of KPMG LLP.

(27) Financial Data Schedule

(99) Proxy Statement for the Corporation's  1999 Annual Meeting of Shareholders,
     to be filed  within  120 days of the end of the  fiscal  year to which this
     Annual Report applies.


                                       10
<PAGE>


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                      PEAPACK-GLADSTONE FINANCIAL CORPORATION
                                                     (Registrant)


                                      By /s/ T. LEONARD HILL
                                         --------------------------------------
                                         T. Leonard Hill, Chairman of the Board

                                   Dated     March 11, 1999
                                         --------------------------------------

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the registrant and
in the capacities and on the dates indicated.

            Signature                                                 Date
            ---------                                                 ----

/s/ T. LEONARD HILL                                               March 11, 1999
- ----------------------------------------------------------------
T. Leonard Hill, Chairman of the Board


/s/ FRANK A. KISSEL                                               March 11, 1999
- ----------------------------------------------------------------
Frank A. Kissel, President and CEO (Principal Executive Officer)


/s/ ARTHUR F. BIRMINGHAM                                          March 11, 1999
- ----------------------------------------------------------------
Arthur F. Birmingham, Senior Vice President and Treasurer
(Chief Financial Officer and Comptroller)


/s/ PAMELA HILL                                                   March 11, 1999
- ----------------------------------------------------------------
Pamela Hill, Director


/s/ JOHN D. KISSEL                                                March 11, 1999
- ----------------------------------------------------------------
John D. Kissel, Director


/s/ JAMES R. LAMB                                                 March 11, 1999
- ----------------------------------------------------------------
James R. Lamb, Director


/s/ GEORGE R. LAYTON                                              March 11, 1999
- ----------------------------------------------------------------
George R. Layton, Director


/s/ EDWARD A. MERTON                                              March 11, 1999
- ----------------------------------------------------------------
Edward A. Merton, Director


                                       11
<PAGE>


/s/ F. DUFFIELD MEYERCORD                                         March 11, 1999
- ----------------------------------------------------------------
F. Duffield Meyercord, Director


/s/ JOHN R. MULCAHY                                               March 11, 1999
- ----------------------------------------------------------------
John R. Mulcahy, Director


/s/ PHILIP W. SMITH                                               March 11, 1999
- ----------------------------------------------------------------
Philip W. Smith III Director


/s/ JACK D. STINE                                                 March 11, 1999
- ----------------------------------------------------------------
Jack D. Stine, Director


/s/ WILLIAM TURNBULL                                              March 11, 1999
- ----------------------------------------------------------------
William Turnbull, Director


                                       12




                           CHANGE-IN-CONTROL AGREEMENT
                              (Garrett P. Bromley)

     THIS EMPLOYMENT AGREEMENT (the "Agreement"), is made as of this 3rd day of
April, 1998, among PEAPACK-GLADSTONE BANK ("Bank"), a New Jersey state banking
association with its principal office at 190 Main Street, Gladstone, New Jersey
07934, PEAPACK-GLADSTONE FINANCIAL CORPORATION ("Peapack"), a New Jersey
Corporation which maintains its principal office at 158 Route 206 North,
Gladstone, New Jersey 07934 (Peapack and the Bank collectively are the
"Company") and GARRETT P. BROMLEY (the "Executive").

                                   BACKGROUND

     WHEREAS, the Executive has been continuously employed by the Bank for many
years;

     WHEREAS, the Executive throughout his tenure has worked diligently in his
position in the business of the Bank and Peapack;

     WHEREAS, the Board of Directors of the Bank and Peapack believe that the
future services of the Executive are of great value to the Bank and Peapack and
that it is important for the growth and development of the Bank that the
Executive continue in his position;

     WHEREAS, if the Company receives any proposal from a third person
concerning a possible business combination with, or acquisition of equities
securities of, the Company, the Board of Directors of the Company (the "Board")
believes it is imperative that the Company and the Board be able to rely upon
the Executive to continue in his position, and that they be able to receive and
rely upon his advice, if they request it, as to the best interests of the
Company and its shareholders, without concern that the Executive might be
distracted by the personal uncertainties and risks created by such a proposal;


                                       13

<PAGE>


     WHEREAS, to achieve that goal, and to retain the Executive's services prior
to any such activity, the Board of Directors and the Executive have agreed to
enter into this Agreement to govern the Executive's termination benefits in the
event of a Change in Control of the Company, as hereinafter defined.

     NOW, THEREFORE, to assure the Company that it will have the continued
dedication of the Executive and the availability of his advice and counsel
notwithstanding the possibility, threat or occurrence of a bid to take over
control of the Company, and to induce the Executive to remain in the employ of
the Company, and for other good and valuable consideration, the Company and the
Executive, each intending to be legally bound hereby agree as follows:

   Definitions

     a) Cause. For purposes of this Agreement "Cause" with respect to the
termination by the Company of Executive's employment shall mean (i) willful and
continued failure by the Executive to perform his duties for the Company under
this Agreement after at least one warning in writing from the Company's Board of
Directors identifying specifically any such failure; (ii) the willful engaging
by the Executive in misconduct which causes material injury to the Company as
specified in a written notice to the Executive from the Board of Directors; or
(iii) conviction of a crime, other than a traffic violation, habitual
drunkenness, drug abuse, or excessive absenteeism other than for illness, after
a warning (with respect to drunkenness or absenteeism only) in writing from the
Board of Directors to refrain from such behavior. No act or failure to act on
the part of the Executive shall be considered willful unless done, or omitted to
be done, by the Executive not in good faith and without reasonable belief that
the action or omission was in the best interest of the Company.

     b) Change in Control. "Change in Control" means any of the following
events: (i) when Peapack or a Subsidiary acquires actual knowledge that any
person (as such term is used in

                                       14

<PAGE>


Sections 13(d) and 14(d)(2) of the Exchange Act), other than an affiliate of
Peapack or a Subsidiary or an employee benefit plan established or maintained by
Peapack, a Subsidiary or any of their respective affiliates, is or becomes the
beneficial owner (as defined in Rule 13d-3 of the Exchange Act) directly or
indirectly, of securities of Peapack representing more than twenty-five percent
(25%) of the combined voting power of Peapack's then outstanding securities (a
"Control Person"), (ii) upon the first purchase of Peapack's common stock
pursuant to a tender or exchange offer (other than a tender or exchange offer
made by Peapack, a Subsidiary or an employee benefit plan established or
maintained by Peapack, a Subsidiary or any of their respective affiliates),
(iii) upon the approval by Peapack's stockholders of (A) a merger or
consolidation of Peapack with or into another corporation (other than a merger
or consolidation which is approved by at least two-thirds of the Continuing
Directors (as hereinafter defined) and the definitive agreement for which
provides that at least two-thirds of the directors of the surviving or resulting
corporation immediately after the transaction are Continuing Directors (a
"Non-Control Transaction")), (B) a sale or disposition of all or substantially
all of Peapack's assets or (C) a plan of liquidation or dissolution of Peapack,
(iv) if during any period of two (2) consecutive years, individuals who at the
beginning of such period constitute the Board (the "Continuing Directors") cease
for any reason to constitute at least two-thirds thereof or, following a
Non-Control Transaction, two-thirds of the board of directors of the surviving
or resulting corporation; provided that any individual whose election or
nomination for election as a member of the Board (or, following a Non-Control
Transaction, the board of directors of the surviving or resulting corporation)
was approved by a vote of at least two-thirds of the Continuing Directors then
in office shall be considered a Continuing Director, or (v) upon a sale of (A)
common stock of the Bank if after such sale any person (as such term is used in
Section 13(d) and 14(d)(2) of the Exchange Act) other than Peapack, an employee
benefit plan established or maintained by Peapack or a Subsidiary, or an
affiliate of Peapack or a Subsidiary,


                                       15

<PAGE>


owns a majority of the Bank's common stock or (B) all or substantially all of
the Bank's assets (other than in the ordinary course of business). No person
shall be considered a Control Person for purposes of clause (i) above if (A)
such person is or becomes the beneficial owner, directly or indirectly, of more
than ten percent (10%) but less than twenty-five percent (25%) of the combined
voting power of Peapack's then outstanding securities if the acquisition of all
voting securities in excess of ten percent (10%) was approved in advance by a
majority of the Continuing Directors then in office or (B) such person acquires
in excess of ten percent (10%) of the combined voting power of Peapack's then
outstanding voting securities in violation of law and by order of a court of
competent jurisdiction, settlement or otherwise, disposes or is required to
dispose of all securities acquired in violation of law.

     c) Contract Period. "Contract Period" shall mean the period commencing the
day immediately preceding a Change in Control and ending on the earlier of (i)
the third anniversary of the Change in Control or (ii) the date the Executive
would attain age 65 or (iii) the death of the Executive. For the purpose of this
Agreement, a Change in Control shall be deemed to have occurred at the date
specified in the definition of Change-in-Control.

     d) Exchange Act. "Exchange Act" means the Securities Exchange Act of 1934,
as amended.

     e) Good Reason. When used with reference to a voluntary termination by
Executive of his employment with the Company, "Good Reason" shall mean any of
the following, if taken without Executive's express written consent:

          (1) The assignment to Executive of any duties inconsistent with, or
     the reduction of powers or functions associated with, Executive's position,
     title, duties, responsibilities and status with the Company immediately
     prior to a Change in Control; any removal of Executive from, or any

                                       16

<PAGE>


     failure to re-elect Executive to, any position(s) or office(s) Executive
     held immediately prior to such Change in Control. A change in title or
     positions resulting merely from a merger of the Company into or with
     another bank or company which does not downgrade in any way the Executive's
     powers, duties and responsibilities shall not meet the requirements of this
     paragraph;

          (2) A reduction by the Company in Executive's annual base compensation
     as in effect immediately prior to a Change in Control or the failure to
     award Executive annual increases in accordance herewith;

          (3) A failure by the Company to continue any bonus plan in which
     Executive participated immediately prior to the Change in control or a
     failure by the Company to continue Executive as a participant in such plan
     on at least the same basis as Executive participated in such plan prior to
     the Change in Control;

          (4) The Company's transfer of Executive to another geographic location
     outside of New Jersey or more than 25 miles from his present office
     location, except for required travel on the Company's business to an extent
     substantially consistent with Executive's business travel obligations
     immediately prior to such Change in Control;

          (5) The failure by the Company to continue in effect any employee
     benefit plan, program or arrangement (including, without limitation the
     Company's retirement plan, benefit equalization plan, life insurance plan,
     health and accident plan, disability plan, deferred compensation plan or
     long term stock incentive plan) in which Executive is participating
     immediately prior to a Change in Control (except that the Company may
     institute or continue plans, programs or arrangements providing Executive
     with substantially similar benefits); the taking of any action by the
     Company which would adversely affect Executive's participation in or
     materially reduce Executive's benefits under, any of such plans, programs


                                       17

<PAGE>


     or arrangements; the failure to continue, or the taking of any action which
     would deprive Executive, of any material fringe benefit enjoyed by
     Executive immediately prior to such Change in Control; or the failure by
     the Company to provide Executive with the number of paid vacation days to
     which Executive was entitled immediately prior to such Change in Control;

          (6) The failure by the Company to obtain an assumption in writing of
     the obligations of the Company to perform this Agreement by any successor
     to the Company and to provide such assumption to the Executive prior to any
     Change in Control; or

          (7) Any purported termination of Executive's employment by the Company
     during the term of this Agreement which is not effected pursuant to all of
     the requirements of this Agreement; and, for purposes of this Agreement, no
     such purported termination shall be effective.

     f) Subsidiary. "Subsidiary" means any corporation in an unbroken chain of
corporations, beginning with Peapack, if each of the corporations other than the
last corporation in the unbroken chain owns stock possessing 50% or more of the
total combined voting power of all classes of stock in one of the other
corporations in such chain.

     2. Employment. The Company hereby agrees to employ the Executive, and the
Executive hereby accepts employment, during the Contract Period upon the terms
and conditions set forth herein.

     3. Position. During the Contract Period the Executive shall be employed as
Senior Vice President of the Bank, or such other corporate or divisional profit
center as shall then be the principal successor to the business, assets and
properties of the Company, with substantially the same title and the same duties
and responsibilities as before the Change in Control. The Executive shall devote
his full time and attention to the business of the Company, and shall not during
the Contract Period be engaged in any


                                       18

<PAGE>


other business activity. This paragraph shall not be construed as preventing the
Executive from managing any investments of his which do not require any service
on his part in the operation of such investments.

     4. Cash Compensation. The Company shall pay to the Executive compensation
for his services during the Contract Period as follows:

          a) Base Salary. A base annual salary equal to the annual salary in
     effect as of the Change in Control. The annual salary shall be payable in
     installments in accordance with the Company's usual payroll method.

          b) Annual Bonus. An annual cash bonus equal to at least the average of
     the bonuses paid to the Executive in the three years prior to the Change in
     Control. The bonus shall be payable at the time and in the manner which the
     Company paid such bonuses prior to the Change in Control.

          c) Annual Review. The Board of Directors of the Company during the
     Contract Period shall review annually, or at more frequent intervals which
     the Board determines is appropriate, the Executive's compensation and shall
     award him additional compensation to reflect the Executive's performance,
     the performance of the Company and competitive compensation levels, all as
     determined in the discretion of the Board of Directors.

5. Expenses and Fringe Benefits.

          a) Expenses. During the Contract Period, the Executive shall be
     entitled to reimbursement for all business expenses incurred by him with
     respect to the business of the Company in the same manner and to the same
     extent as such expenses were previously reimbursed to him immediately prior
     to the Change in Control.

          b) Supplemental Retirement Plan. During the Contract Period, if the
     Executive was entitled to benefits under any supplemental retirement plan
     prior to the Change in Control, the


                                       19

<PAGE>


Executive shall be entitled to continued benefits under such plan after the
Change in Control and such plan may not be modified to reduce or eliminate such
benefits during the Contract Period.

     c) Club Membership and Automobile. If prior to the Change in Control, the
Executive was entitled to membership in a country club and/or the use of an
automobile, he shall be entitled to the same membership and/or use of an
automobile at least comparable to the automobile provided to him prior to the
Change in Control.

     d) Other Benefits. The Executive also shall be entitled to vacations and
sick days, in accordance with the practices and procedures of the Company, as
such existed immediately prior to the Change in Control. During the Contract
Period, the Executive also shall be entitled to hospital, health, medical and
life insurance, and any other benefits enjoyed, from time to time, by senior
officers of the Company, all upon terms as favorable as those enjoyed by other
senior officers of the Company. Notwithstanding anything in this paragraph 5(d)
to the contrary, if the Company adopts any change in the benefits provided for
senior officers of the Company, and such policy is uniformly applied to all
officers of the Company (and any successor or acquirer of the Company, if any),
including the chief executive officer of such entities, then no such change
shall be deemed to be contrary to this paragraph.

     6. Termination for Cause. The Company shall have the right to terminate the
Executive for Cause, upon written notice to him of the termination which notice
shall specify the reasons for the termination. In the event of termination for
Cause the Executive shall not be entitled to any further benefits under this
Agreement.

     7. Disability. During the Contract Period if the Executive becomes
permanently disabled, or is unable to perform his duties hereunder for 4
consecutive months in any 12 month period, the

                                       20

<PAGE>


Company may terminate the employment of the Executive. In such event, the
Executive shall not be entitled to any further benefits under this Agreement.

     8. Death Benefits. Upon the Executive's death during the Contract Period,
his estate shall not be entitled to any further benefits under this Agreement.

     9. Termination Without Cause or Resignation for Good Reason. The Company
may terminate the Executive without Cause during the Contract Period by written
notice to the Executive providing four weeks notice. The Executive may resign
for Good Reason during the Contract Period upon four weeks' written notice to
the Company specifying facts and circumstances claimed to support the Good
Reason. The Executive shall be entitled to give a Notice of Termination that his
or her employment is being terminated for Good Reason at any time during the
Contract Period, not later than twelve months after any occurrence of an event
stated to constitute Good Reason. If the Company terminates the Executive's
employment during the Contract Period without Cause or if the Executive Resigns
for Good Reason, the Company shall, subject to Section 12 hereof:

          (a) Within 20 business days of the termination of employment pay the
     Executive a lump sum severance payment in an amount equal to three (3.0)
     times the highest annual cash compensation, consisting solely of salary and
     bonus, as well as any 401(k) deferral, paid to the Executive during any
     calendar year in each of the three calendar years immediately prior to the
     Change in Control; and

          (b) Continue to provide the Executive during the remainder of the
     Contract Period with health, hospitalization and medical insurance, as were
     provided at the time of the termination of his employment with the Company,
     at the Company's cost (subject to standard deductibles and co-pays, and the
     Executive's continuing payment of his part of the premium for family
     coverage, if applicable).

                                       21

<PAGE>


     The Executive shall not have a duty to mitigate the damages suffered by him
in connection with the termination by the Company of his employment without
Cause or a resignation for Good Reason during the Contract Period. If the
Company fails to pay the Executive the lump sum amount due him hereunder or to
provide him with the health, hospitalization and medical insurance benefits due
under this section, the Executive, after giving 10 days' written notice to the
Company identifying the Company's failure, shall be entitled to recover from the
Company all of his reasonable legal fees and expenses incurred in connection
with his enforcement against the Company of the terms of this Agreement. The
Executive shall be denied payment of his legal fees and expenses only if a court
finds that the Executive sought payment of such fees without reasonable cause
and not in good faith.

     10. Resignation Without Good Reason. The Executive shall be entitled to
resign from the employment of the Company at any time during the Contract Period
without Good Reason, but upon such resignation the Executive shall not be
entitled to any additional compensation for the time after which he ceases to be
employed by the Company, and shall not be entitled to any of the other benefits
provided hereunder. No such resignation shall be effective unless in writing
with four weeks' notice thereof.

     11. Non-Disclosure of Confidential Information.

     a) Non-Disclosure of Confidential Information. Except in the course of his
employment with the Company and in the pursuit of the business of the Company or
any of its subsidiaries or affiliates, the Executive shall not, at any time
during or following the Contract Period, disclose or use, any confidential
information or proprietary data of the Company or any of its subsidiaries or
affiliates. The Executive agrees that, among other things, all information
concerning the identity of and the Company's relations with its customers is
confidential information.

                                       22

<PAGE>

     b) Specific Performance. Executive agrees that the Company does not have an
adequate remedy at law for the breach of this section and agrees that he shall
be subject to injunctive relief and equitable remedies as a result of the breach
of this section. The invalidity or unenforceability of any provision of this
Agreement shall not affect the force and effect of the remaining valid portions.

     c) Survival. This section shall survive the termination of the Executive's
employment hereunder and the expiration of this Agreement.

12. Certain Reduction of Payments by the Company.

     a) Anything in this Agreement to the contrary notwithstanding, prior to the
payment of any lump sum amount payable hereunder, the certified public
accountants of the Company immediately prior to a Change of Control (the
"Certified Public Accountants) shall determine as promptly as practical and in
any event within 20 business days following the termination of employment of
Executive whether any payment or distribution by the Company to or for the
benefit of the Executive (whether paid or payable or distributed or
distributable pursuant to the terms of this Agreement or otherwise) (a
"Payment") would more likely than not be nondeductible by the Company for
Federal income purposes because of Section 280G of the Internal Revenue Code of
1986, as amended (the "Code"), and if it is then the aggregate present value of
amounts payable or distributable to or for the benefit of Executive pursuant to
this Agreement (such payments or distributions pursuant to this Agreement are
thereinafter referred to as "Agreement Payments") shall be reduced (but not
below zero) to the reduced Amount. For purposes of this paragraph, the "Reduced
Amount" shall be an amount expressed in present value which maximizes the
aggregate present value of Agreement Payments without causing any Payment to be
nondeductible by the Company because of said Section 280G of the Code.


                                       23

<PAGE>


b) If under paragraph (a) of this section the Certified Public Accountants
determine that any Payment would more likely than not be nondeductible by the
Company because of Section 280G of the Code, the Company shall promptly give the
Executive notice to that effect and a copy of the detailed calculation thereof
and of the Reduced Amount, and the Executive may then elect, in his sole
discretion, which and how much of the Agreement Payments shall be eliminated or
reduced (as long as after such election the aggregate present value of the
Agreement Payments equals the Reduced Amount), and shall advise the Company in
writing of his election within 20 business days of his receipt of notice. If no
such election is made by the Executive within such 20-day period, the Company
may elect which and how much of the Agreement Payments shall be eliminated or
reduced (as long as after such election the Aggregate present Value of the
Agreement Payments equals the Reduced Amount) and shall notify the Executive
promptly of such election. For purposes of this paragraph, present Value shall
be determined in accordance with Section 280G(d)(4) of the Code. All
determinations made by the Certified Public Accountants shall be binding upon
the Company and Executive shall be made within 20 business days of a termination
of employment of Executive. With the consent of the Executive, the Company may
suspend part or all of the lump sum payment due under Section 9 hereof and any
other payments due to the Executive hereunder until the Certified Public
Accountants finish the determination and the Executive (or the Company, as the
case may be) elect how to reduce the Agreement Payments, if necessary. As
promptly as practicable following such determination and the elections
hereunder, the Company shall pay to or distribute to or for the benefit of
Executive such amounts as are then due to Executive under this Agreement and
shall promptly pay to or distribute for the benefit of Executive in the future
such amounts as become due to Executive under this Agreement.


                                       24

<PAGE>

     c) As a result of the uncertainty in the application of Section 280G of the
Code, it is possible that Agreement Payments may have been made by the Company
which should not have been made ("Overpayment") or that additional Agreement
Payments which will have not been made by the Company could have been made
("Underpayment"), in each case, consistent with the calculation of the Reduced
Amount hereunder. In the event that the Certified Public Accountants, based upon
the assertion of a deficiency by the Internal Revenue Service against the
Company or Executive which said Certified Public Accountants believe has a high
probability of success, determines that an Overpayment has been made, any such
Overpayment shall be treated for all purposes as a loan to Executive which
Executive shall repay to the Company together with interest at the applicable
Federal rate provided for in Section 7872(f)(2)(A) of the Code; provided,
however, that no amount shall be payable by Executive to the Company in and for
the extent such payment would not reduce the amount which is subject to taxation
under Section 4999 of the Code. In the event that the Certified Public
Accountants, based upon controlling precedent, determine that an Underpayment
has occurred, any such Underpayment shall be promptly paid by the Company to or
for the benefit of the Executive together with interest at the applicable
Federal rate provided for in Section 7872(f)(2)(A) of the Code.


                                       25

<PAGE>

 13. Term and Effect Prior to Change in Control.

     a) Term. Except as otherwise provided for hereunder, this Agreement shall
commence on the date hereof and shall remain in effect for a period of 3 years
from the date hereof (the "Initial Term") or until the end of the Contract
Period, whichever is later. The Initial Term shall be automatically extended for
an additional one year period on the anniversary date hereof (so that the
Initial Term is always 3 years) unless, prior to a Change in Control, the
Chairman of the Board of Directors of Peapack notifies the Executive in writing
at any time that the Contract is not so extended, in which case the Initial Term
shall end upon the later of (i) 3 years after the date hereof, or (ii) 2 years
after the date of such written notice. Notwithstanding anything to the contrary
contained herein, the Initial Term shall cease when the Executive attains age
65.

     b) No Effect Prior to Change in Control. This Agreement shall not effect
any rights of the Company to terminate the Executive prior to a Change in
Control or any rights of the Executive granted in any other agreement or
contract or plan with the Company. The rights, duties and benefits provided
hereunder shall only become effective upon and after a Change in Control. If the
full-time employment of the Executive by the Company is ended for any reason
prior to a Change in Control, this Agreement shall thereafter be of no further
force and effect.

     14. Severance Compensation and Benefits Not in Derogation of Other
Benefits. Anything to the contrary herein contained notwithstanding, the payment
or obligation to pay any monies, or granting of any benefits, rights or
privileges to Executive as provided in this Agreement shall not be in lieu or
derogation of the rights and privileges that the Executive now has or will have
under any plans or programs of or agreements with the Company, except that if
the Executive received any payment hereunder, he shall not be entitled to any
payment under the Company's severance policies for officers and employees.


                                       26

<PAGE>

     15. Miscellaneous. This Agreement is the joint and several obligation of
the Bank and Peapack. The terms of this Agreement shall be governed by, and
interpreted and construed in accordance with the provisions of, the laws of New
Jersey. This Agreement supersedes all prior agreements and understandings with
respect to the matters covered hereby, including expressly any prior agreement
with the Company concerning change-in-control benefits. The amendment or
termination of this Agreement may be made only in a writing executed by the
Company and the Executive, and no amendment or termination of this Agreement
shall be effective unless and until made in such a writing. This Agreement shall
be binding upon any successor (whether direct or indirect, by purchase, merge,
consolidation, liquidation or otherwise) to all or substantially all of the
assets of the Company. This Agreement is personal to the Executive and the
Executive may not assign any of his rights or duties hereunder but this
Agreement shall be enforceable by the Executive's legal representatives,
executors or administrators. This Agreement may be executed in two or more
counterparts, each of which shall be deemed an original, and it shall not be
necessary in making proof of this Agreement to produce or account for more than
one such counterpart.

     IN WITNESS WHEREOF, Peapack-Gladstone Bank and Peapack-Gladstone Financial
Corporation each have caused this Agreement to be signed by their duly
authorized representatives pursuant to the authority of their Boards of
Directors, and the Executive has personally executed this Agreement, all as of
the day and year first written above.

ATTEST:                             PEAPACK-GLADSTONE
                                    FINANCIAL CORPORATION


_________________________________   By: __________________________________
Catherine A. McCatharn, Secretary           T. Leonard Hill, Chairman

ATTEST:                                     PEAPACK-GLADSTONE BANK


                                       27

<PAGE>


_________________________________   By: __________________________________
Catherine A. McCatharn, Secretary           T. Leonard Hill, Chairman


WITNESS:

                                           GARRETT P. BROMLEY, EXECUTIVE
________________________________        __________________________________
 Garrett P. Bromley, Executive






                                       28





================================================================================
                              FINANCIAL HIGHLIGHTS
                  (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)


SELECTED YEAR-END DATA:                     1998        1997        1996
- --------------------------------------------------------------------------------
  NET INCOME                             $  5,319    $  4,492    $  3,579
- --------------------------------------------------------------------------------
  TOTAL ASSETS                            402,796     363,665     327,404
- --------------------------------------------------------------------------------
  TOTAL DEPOSITS                          362,833     328,473     295,190
- --------------------------------------------------------------------------------
  TOTAL SECURITIES                        135,836     145,558     139,794
- --------------------------------------------------------------------------------
  TOTAL LOANS                             213,856     174,374     149,874
- --------------------------------------------------------------------------------
  STOCKHOLDERS' EQUITY                     37,955      33,639      30,208
- --------------------------------------------------------------------------------
  TRUST DEPARTMENT ASSETS (BOOK VALUE)    549,321     453,671     378,879
- --------------------------------------------------------------------------------

FINANCIAL RATIOS:
- --------------------------------------------------------------------------------
  RETURN ON AVERAGE ASSETS                   1.42%       1.30%       1.13%
- --------------------------------------------------------------------------------
  RETURN ON AVERAGE EQUITY                  14.79       14.22       12.41
- --------------------------------------------------------------------------------
  CAPITAL LEVERAGE RATIO                     9.60        9.40        9.43
- --------------------------------------------------------------------------------
  RISK BASED CAPITAL
- --------------------------------------------------------------------------------
       TIER 1                               20.25       20.25       24.06
- --------------------------------------------------------------------------------
       TOTAL                                21.50       21.43       25.37
- --------------------------------------------------------------------------------

PER SHARE:
- --------------------------------------------------------------------------------
  EARNINGS - BASIC                       $   2.18    $   1.84    $   1.46
- --------------------------------------------------------------------------------
  EARNING - DILUTED                          2.11        1.81        1.45
- --------------------------------------------------------------------------------
  BOOK VALUE                                15.57       13.78       12.35

================================================================================



                [THE FOLLOWING TABLE WAS REPRESENTED BY A SERIES
                     OF BAR CHARTS IN THE PRINTED DOCUMENT.]


                   1998        1997       1996           1995             1994
                   ----        ----       ----           ----             ----
                                     IN MILLIONS

NET INCOME        $5.32       $4.49      $3.58           $3.91           $3.87
TOTAL ASSETS       $403        $364       $327            $300            $279
TRUST ASSETS       $549        $454       $379            $251            $247
EQUITY CAPITAL    $37.9       $33.6      $30.2           $28.4           $23.6


<PAGE>


TO OUR SHAREHOLDERS
AND FRIENDS

[LOGO]

1998  was not  only the  first  full  year of  operation  for  Peapack-Gladstone
Financial Corporation,  it was also the best year ever in the 78 year history of
Peapack-Gladstone Bank.

As we enter the last 1% of the century and prepare for the next  millennium,  we
are excited  about the future and the  prospects it presents.  Y2K issues aside,
the calendar  turning to 2000 is not going to be the catalyst for any miraculous
change in the way we live or do business.  The evolution of the banking business
will continue.  Seventy-eight  years ago there were green eye shades, big ledger
books with beautiful penmanship and so called bankers' hours. Those are all gone
now,  replaced  by  technologies  that  permit us to serve more  customers  more
efficiently and with greater  accuracy than ever imagined.  There is no question
in our minds  that we will look back ten years  from now and  wonder how we ever
made do with what we think are wonderful technologies today.

     Things are  changing  quickly  in our  business,  and in fact,  most of the
businesses  in the world.  Like our  predecessors  who  managed  the Bank off of
ledger  books and onto  typewriters,  we are  prepared  to manage  the Bank with
whatever the next wonderful technologies are.

     Whether we are talking about 1921,  the present or ten years from now there
are two great constants at Peapack-Gladstone Financial Corporation. The first is
that  we  are  always  guided  by the  desire  to  provide  more  services  more
conveniently  to our customers.  The second is that we never lose sight that the
key to our success has always been our employees.  We train and motivate them to
take the  extra  step to be sure we have a happy  customer.  Without  these  two
things,  we are just another bank. We are always  impressed by the hard work and
determination of our employees to reach their goals. We thank them for it.

     Details of our financial results are reviewed in the Management  Discussion
and Analysis  section of this report.  There are,  however,  a few highlights we
want to touch on.

     Total  assets  of  your  corporation   grew  10.8%  from   $363,665,000  to
$402,796,000.  Crossing  $400,000,000  for the first time pushed us past another
mile  marker,  but more  importantly,  we were very pleased with 10.8% growth in
this very competitive market.


2



<PAGE>


     For  the  second  year  in a row,  we are  reporting  record  earnings  for
shareholders.  Net income rose 18.4% to $5,319,000. Net interest income remained
very strong by  industry  standards,  while our  concerted  efforts  toward cost
controls have achieved some real efficiencies. We will continue to look for ways
to contain costs without compromising service to our customers.

     Our return on average equity  improved nicely from 14.22% in 1997 to 14.79%
in 1998.  While  just below our short  term  target of 15%,  the trends in asset
growth, earnings and traditional ratios are all very positive.

     The Trust and Investment Department also performed very well in 1998. Total
market value of assets held in the Department grew to over  $840,000,000  during
the year. This is a reflection of outstanding  market performance and the steady
flow of new customers.  We have an outstanding staff of people ready to help you
with investment management,  custody accounts,  trust, wills,  bequests,  mutual
funds,  retirement accounts and tax preparation.  As your world of investing and
asset preservation  becomes more complicated,  we can be a great help to you and
your family.

     On  November  2,  1998  shareholders  received  a 5% stock  dividend  which
traditionally  enhances  shareholder value. For the year, share prices rose from
$40.50 to $55.00  representing a 35.8% increase.  When added to the 43% reported
in the last  Annual  Report  and 31%  reported  in the year  prior,  we have had
several  years of  strong  performance.  Stock  prices  don't  always  go in one
direction.  We believe  our recent  stock  performance  is a  reflection  of our
growing business and wonderful  shareholder  support for the type of business we
are trying to run.

     We  introduced  several new  services  during  1998.  Among them is our new
Access 24 which gives our customers  the ability to check on existing  accounts,
transfer funds between  accounts,  learn about other services,  loans,  interest
rates and a wealth of other  information seven days a week, 24 hours a day. This
has proven to be a great convenience for many customers.

     We also  introduced our new Chairman's  Club for customers who are sixty or
better.  Members enjoy discounted  banking services,  newsletters,  seminars and
special activities.  As an example, many of our members went to New York City to
see the tree at  Rockefeller  Center and the Christmas  show at Radio City Music
Hall.

     During 1998 we  completed a scheduled  major  upgrade to our core  computer
software systems.  Combined with the hardware updates completed in 1997, we have
seen major improvements in the flexibility of our information  systems.  It puts
us in position  to offer new  technology  based


                                                                               3

<PAGE>


customer  services.  We plan to install a new call center during 1999 which will
enable us to respond quickly and more thoroughly to customer needs.

     Y2K is a very important issue that is on everyone's mind. Peapack-Gladstone
Financial  Corporation  has been  working on Y2K  preparation  for almost  three
years.  We are  pleased to report  that we have  upgraded  all of our systems in
anticipation  of the year 2000.  All core  systems  have been  tested and we are
confident that our Bank is ready.  Our attorneys tell us that no business should
proclaim to the world that they are absolutely  positively  ready and that there
can be nothing that causes  problems.  The odds are each and everyone of us will
experience  some  minor  effect  from Y2K. I can assure  you,  however,  that we
started  early,  have been very  thorough,  having  done more than was  probably
necessary  to ensure a seamless  new year for your Bank.  We truly  believe that
financial  businesses in general and your Bank in particular  are among the best
prepared industries in the country.

     We are  pleased  to  report  that we have  recently  signed a  contract  to
purchase property for a new branch in Oldwick at the intersection of Main Street
and Lamington Road. The contract is contingent upon satisfactory  approvals from
the required  land use boards.  We are excited  about the prospects of providing
more  convenient  access to existing  customers and the opportunity to serve the
residents  of  Tewksbury  Township.  We will  continue to look for  locations to
expand into new contiguous markets where our type of high service banking should
be most effective.

     Finally,  Mr. William  Turnbull has decided not to stand for re-election to
our Board at the end of this  current  term.  All  shareholders  should know how
valuable Mr. Turnbull has been to the Bank since he joined in 1959. At that time
total  assets of the Bank were  $5,540,000,  approximately  what we were able to
earn last year. He has provided great leadership throughout his 40 year term. He
has most recently led the change into new  technologies.  He is an extraordinary
man and we are delighted  that he will  continue to attend  meetings as Director
Emeritus. Mr. Turnbull, we salute you and thank you for all you have done.

     Our  Directors  and Staff  also want to thank  our  Shareholders  for their
continuing  support.  Our doors are  always  open for  questions,  ideas and new
banking opportunities. Please stop in.



    /s/T. Leonard Hill                       /s/Frank A. Kissel

       T. Leonard Hill                          Frank A. Kissel
       CHAIRMAN                                 PRESIDENT & CEO


4

<PAGE>


MANAGEMENT DISCUSSION AND ANALYSIS

RESULTS OF  OPERATIONS:  The  following  discussion  and analysis is intended to
provide  information about the financial  condition and results of operations of
Peapack-Gladstone  Financial  Corporation and its subsidiaries on a consolidated
basis  and  should  be read  in  conjunction  with  the  Consolidated  Financial
Statements  and  the  related  notes  and  supplemental   financial  information
appearing elsewhere in this report.

     Peapack-Gladstone  Financial  Corporation's (the "Corporation")  successful
results for 1998 reflect our commitment to maintaining and  establishing  strong
banking  relationships  with our customers.  Strong growth in loans and deposits
highlighted 1998 which resulted in significantly higher net interest income.

     This growth also extended to the Trust and  Investment  Department as total
fees increased 52% to $2,241,000.  Noninterest income is a significant factor in
maintaining profitability in the fast changing financial services marketplace.

     The  Corporation's  net income was $5,319,000 or diluted earnings per share
of $2.11 in 1998,  compared to net income of $4,492,000 or diluted  earnings per
share of $1.81 in 1997,  and net income of  $3,579,000  or diluted  earnings per
share of $1.45 in 1996.  The per share figures have been restated to reflect the
five percent stock dividends in 1998 and 1996 and the two-for-one stock split in
1997.

     Return on average shareholders' equity increased to 14.79% in 1998 compared
to 14.22% in 1997 and 12.41% in 1996.  Return on  average  assets  increased  to
1.42% in 1998 compared to 1.30% in 1997 and 1.13% in 1996.

     The operating  results of the Corporation  depend primarily on net interest
income,  which is the difference  between  interest  income on  interest-earning
assets,  consisting  primarily of loans and securities  and interest  expense on
interest-bearing deposits. The performance is also affected by the provision for
loan  losses,  resulting  from  management's  assessment  of the adequacy of the
allowance for loan losses, the level of noninterest income,  including fees from
the Trust and Investment Department  operations,  noninterest expense and income
tax expense.  Each of these  principal  categories  of net income are  discussed
below.


                     [THE FOLLOWING TABLE WAS REPRESENTED BY
                      BAR CHARTS IN THE PRINTED DOCUMENT.]


                                  1998     1997     1996     1995     1994
                                  ----     ----     ----     ----     ----
RETURN ON AVERAGE EQUITY         14.79%   14.22%   12.41%   15.05%   17.09%
RETURN ON AVERAGE ASSETS          1.42%    1.30%    1.13%    1.37%    1.38%


                                                                               5

<PAGE>


EARNING ASSETS: Total earning assets, consisting primarily of loans, securities,
and  federal  funds  sold,  increased  approximately  13% from  $335,432,000  at
December  31,  1997 to  $379,292,000  at  December  31,  1998.  

Loans:  The loan portfolio  represents the  Corporation's  largest earning asset
balance and is a significant source of interest and fee income.

     Total loans  increased  $39,482,000 or 23% from year-end 1997 levels.  This
growth was focused primarily in the real estate sector, as loans secured by real
estate   increased   $40,846,000.   The  increase   related   primarily  to  the
Corporation's  increased lending within its geographic market areas to customers
seeking  residential first mortgages on their primary residence.  Total loans at
year-end were $213,856,000 and $174,374,000 in 1998 and 1997, respectively.




THE FOLLOWING TABLE PRESENTS AN ANALYSIS OF OUTSTANDING LOANS AS OF DECEMBER 31,

(IN THOUSANDS)                 1998       1997       1996       1995       1994
- --------------------------------------------------------------------------------
REAL  ESTATE--CONSTRUCTION  $  1,946   $  4,213   $  4,703   $  1,686   $  1,865
- --------------------------------------------------------------------------------
REAL ESTATE--MORTGAGE
  1-4 FAMILY RESIDENTIAL:
    FIRST LIENS              141,782     99,168     77,365     59,410     47,993
- --------------------------------------------------------------------------------
    JUNIOR LIENS               9,082     10,914     11,147      9,804      9,035
- --------------------------------------------------------------------------------
    HOME EQUITY                4,820      6,238      4,817      4,757      4,110
- --------------------------------------------------------------------------------
REAL ESTATE--COMMERCIAL       32,900     29,151     26,726     22,882     19,484
- --------------------------------------------------------------------------------
COMMERCIAL LOANS               9,833     10,332     11,832     10,396      9,682
- --------------------------------------------------------------------------------
CONSUMER LOANS                12,830     13,462     11,219     10,882     11,374
- --------------------------------------------------------------------------------
OTHER LOANS                      663        896      2,065      2,615      1,841
- --------------------------------------------------------------------------------
    TOTAL LOANS             $213,856   $174,374   $149,874   $122,432   $105,384
================================================================================

THE FOLLOWING TABLE SETS FORTH THE MATURITY  DISTRIBUTION  OF THE  CORPORATION'S
LOAN  PORTFOLIO AS OF DECEMBER 31, 1998.  THE TABLE  EXCLUDES  REAL ESTATE LOANS
(OTHER THAN CONSTRUCTION LOANS) AND INSTALLMENT LOANS:

                                             DUE AFTER
                                   DUE IN     ONE YEAR    DUE AFTER
                                 ONE YEAR      THROUGH         FIVE
(IN THOUSANDS)                    OR LESS   FIVE YEARS        YEARS        TOTAL
- --------------------------------------------------------------------------------
COMMERCIAL LOANS                  $ 7,181      $ 1,836      $   816      $ 9,833
- --------------------------------------------------------------------------------
CONSTRUCTION LOANS                    559        1,063          324        1,946
- --------------------------------------------------------------------------------
  TOTAL                           $ 7,740      $ 2,899      $ 1,140      $11,779
================================================================================

THE FOLLOWING  TABLE SETS FORTH, AS OF DECEMBER 31, 1998, THE SENSITIVITY OF THE
LOAN AMOUNTS DUE AFTER ONE YEAR TO CHANGES IN INTEREST RATES. THE TABLE EXCLUDES
REAL ESTATE LOANS (OTHER THAN CONSTRUCTION LOANS) AND INSTALLMENT LOANS:

                                 DUE AFTER
                                  ONE YEAR                 DUE AFTER
                                   THROUGH                      FIVE
(IN THOUSANDS)                  FIVE YEARS                     YEARS
- --------------------------------------------------------------------------------
FIXED INTEREST RATES                $  448                    $  719
- --------------------------------------------------------------------------------
VARIABLE INTEREST RATES              2,451                       421
- --------------------------------------------------------------------------------
  TOTAL                             $2,899                    $1,140
================================================================================


6

<PAGE>


Investment  Securities:  Investment  securities  are those  securities  that the
Corporation  has both the  ability  and  intent  to be held to  maturity.  These
securities are carried at amortized cost. The portfolio consists primarily of U.
S.  Treasury  and  U.  S.  government  agency  and  municipal  obligations.  The
Corporation's  investment  securities  amounted to  $43,581,000  at December 31,
1998,  compared  with  $53,978,000  at December 31, 1997.  

THE FOLLOWING TABLE PRESENTS THE CONTRACTUAL MATURITIES OF INVESTMENT SECURITIES
ATAMORTIZED COST, AS OF DECEMBER 31, 1998:

<TABLE>
<CAPTION>
                                              AFTER 1       AFTER 5
                                  WITHIN    BUT WITHIN    BUT WITHIN   AFTER
(IN THOUSANDS)                    1 YEAR      5 YEARS      10 YEARS   10 YEARS    TOTAL
- ----------------------------------------------------------------------------------------
<S>                              <C>          <C>          <C>        <C>        <C>    
U.S. TREASURY                    $13,003      $ 4,004      $    --    $    --    $17,007
- ----------------------------------------------------------------------------------------
U.S. GOVERNMENT AGENCIES              --       11,591        2,000         --     13,591
- ----------------------------------------------------------------------------------------
STATES AND POLITICAL SUBDIVISIONS  1,556        5,075        5,391        450     12,472
- ----------------------------------------------------------------------------------------
OTHER DEBT SECURITIES                 --          511           --         --        511
- ----------------------------------------------------------------------------------------
 TOTAL                           $14,559      $21,181      $ 7,391    $   450    $43,581
========================================================================================
</TABLE>

Securities Available for Sale:  Securities available for sale are used as a part
of the  Corporation's  interest rate risk management  strategy,  and they may be
sold in  response  to changes in  interest  rates,  liquidity  needs,  and other
factors.  These  securities are carried at estimated fair value,  and unrealized
changes in fair value are  recognized as a separate  component of  stockholders'
equity, net of income taxes.  Realized gains and losses are recognized in income
at the time the securities are sold.

     At December 31, 1998, the  Corporation  had  securities  available for sale
with a market value of  $92,255,000,  compared with  $91,580,000 at December 31,
1997. A $926,000 and $476,000  unrealized  gain (net of income tax) was included
in   stockholders'   equity  at  December   31,  1998  and  December  31,  1997,
respectively.  

THE FOLLOWING  TABLE  PRESENTS THE  CONTRACTUAL  MATURITIES  OF DEBT  SECURITIES
AVAILABLE FORSALE, STATED AT MARKET VALUE, AS OF DECEMBER 31, 1998:

<TABLE>
<CAPTION>
                                              AFTER 1       AFTER 5
                                  WITHIN    BUT WITHIN    BUT WITHIN   AFTER
(IN THOUSANDS)                    1 YEAR      5 YEARS      10 YEARS   10 YEARS    TOTAL
- ----------------------------------------------------------------------------------------
<S>                              <C>          <C>          <C>        <C>        <C>    
U.S. TREASURY                    $ 6,069      $29,526      $    --    $    --    $35,595
- ----------------------------------------------------------------------------------------
U.S. GOVERNMENT AGENCIES              --       12,189       36,870      2,015     51,074
- ----------------------------------------------------------------------------------------
STATES AND POLITICAL SUBDIVISIONS     --           --           --        254        254
- ----------------------------------------------------------------------------------------
OTHER DEBT SECURITIES
 AVAILABLE FOR SALE                   --        2,027           --         --      2,027
- ----------------------------------------------------------------------------------------
 TOTAL                           $ 6,069      $43,742      $36,870    $ 2,269    $88,950
========================================================================================
</TABLE>

     Federal funds sold are an integral part of the Corporation's investment and
liquidity strategies.  The average balance of federal funds sold during 1998 and
1997 was $17.0 million and $15.7 million, respectively.


                                                                               7

<PAGE>


DEPOSITS:  Total  deposits  increased  $34,360,000  or  10% to  $362,833,000  at
December   31,   1998,   compared  to   $328,473,000   at  December   31,  1997.
Noninterest-bearing  demand deposits  increased  $11,169,000 or 15%,  reflecting
marketing  efforts and the strong economic  conditions in existing market areas.
Certificates  of deposits  increased  $11,876,000 or 14%.  Competitively  priced
certificates  of  deposit  were an  important  factor  in  funding  loan  growth
throughout the year.

     The Corporation  does not participate in the brokered  deposit market,  and
certificates of deposit over $100,000 are generally purchased by local municipal
governments  or  individual  depositors  for periods of one year or less.  These
factors translate into a stable customer oriented cost-effective funding source.


THE FOLLOWING  TABLE SHOWS REMAINING  MATURITY FOR  CERTIFICATES OF DEPOSIT OVER
$100,000 as of December 31, 1998 (in thousands):

THREE  MONTHS OR LESS                                                    $18,834
- --------------------------------------------------------------------------------
OVER THREE MONTHS THROUGH TWELVE MONTHS                                    6,403
- --------------------------------------------------------------------------------
OVER TWELVE MONTHS                                                         2,371
- --------------------------------------------------------------------------------
  TOTAL                                                                  $27,608
================================================================================

THE FOLLOWING  TABLE SETS FORTH  INFORMATION  CONCERNING THE  COMPOSITION OF THE
CORPORATION'S  AVERAGE  DEPOSIT  BASE AND  AVERAGE  INTEREST  RATES PAID FOR THE
FOLLOWING YEARS:

                                1998               1997              1996
(IN THOUSANDS)                     $      %           $      %          $      %
- --------------------------------------------------------------------------------
NONINTEREST-BEARING DEMAND
 DEPOSITS                   $ 72,424     --    $ 61,508     --   $ 50,861     --
- --------------------------------------------------------------------------------
CHECKING DEPOSITS             71,973   1.12      67,097   1.29     59,950   1.74
- --------------------------------------------------------------------------------
SAVINGS DEPOSITS              69,641   2.45      71,624   2.46     72,799   2.89
- --------------------------------------------------------------------------------
MONEY MARKET DEPOSITS         23,882   3.19      27,919   2.89     26,512   2.99
- --------------------------------------------------------------------------------
CERTIFICATES OF DEPOSIT       97,808   5.28      82,358   5.17     75,322   5.24
- --------------------------------------------------------------------------------
  TOTAL  DEPOSITS           $335,728           $310,506          $285,444  
================================================================================

NET INTEREST INCOME: Net interest income, the Corporation's largest component of
operating  income,  is the difference  between interest and fees earned on loans
and other interest-earning assets and interest paid on deposits. The dynamics of
the changes in interest rates, as well as the mix and volume of interest-earning
assets and interest-bearing liabilities, combine to affect net interest income.

     Net interest income on a tax-equivalent basis totaled $16,466,000 for 1998,
an increase of 7.5% or $1,143,000  over the  $15,323,000  reported in 1997.  The
improvement was primarily due to an 11% increase in interest-earning  assets and
an 18% increase in demand  deposits,  offset in part by higher  interest-bearing
liabilities  and a lower net  interest  spread,  down 26 basis  points from 1997
levels.

     Interest income on  interest-earning  assets increased  $1,883,000 or 8% to
$24,904,000.  This  increase  was  due to a  significant  increase  in the  loan
portfolio,  primarily  residential  mortgage loans,  offset in part by generally
lower interest rates earned.

     The increase in interest  expense was primarily  attributable  to increased
certificates of deposits,  which  increased  $15,450,000 or 19% on average while
rates paid on certificates rose to 5.28% from 5.17% in the prior year, offset in
part by lower  interest  rates paid on checking  and  


8

<PAGE>


savings. The net interest margin in 1998 was 4.70%, a decline of 13 basis points
from 4.83% in 1997.

     Tax-equivalent  net  interest  income  equaled  $15,323,000  for  1997,  an
increase  of  $2,115,000  or 16% from the  $13,208,000  earned in 1996.  The net
interest margin in 1997 was 4.83%, an increase of 29 basis points from 4.54% for
1996.


                    [THE FOLLOWING TABLE WAS REPRESENTED BY A
                       BAR CHART IN THE PRINTED DOCUMENT.]

                         1998      1997      1996      1995      1994
                         ----      ----      ----      ----      ----
                                        (IN MILLIONS)

NET INTEREST INCOME     $16.4     $15.2     $13.1     $12.2     $12.1


                                                                               9

<PAGE>


THE FOLLOWING TABLE COMPARES THE AVERAGE BALANCE SHEET, NET INTEREST SPREADS AND
NET INTEREST MARGINS FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996 (FULLY
TAX-EQUIVALENT - FTE):

<TABLE>
<CAPTION>
                                                      YEAR ENDED DECEMBER 31, 1998     
                                                               INCOME/                 
                                                AVERAGE         EXPENSE          YIELD 
(IN THOUSANDS, EXCEPT YIELD INFORMATION)        BALANCE          (FTE)           (FTE) 
- ---------------------------------------------------------------------------------------
<S>                                            <C>              <C>              <C>   
ASSETS:
INTEREST-EARNING ASSETS:
 INVESTMENTS:
  TAXABLE                                      $129,353         $ 7,999          6.18% 
- ---------------------------------------------------------------------------------------
  TAX-EXEMPT                                      9,375             595          6.34% 
- ---------------------------------------------------------------------------------------
 LOANS                                          194,588          15,418          7.92% 
- ---------------------------------------------------------------------------------------
 FEDERAL FUNDS SOLD                              16,972             892          5.26% 
- ---------------------------------------------------------------------------------------
  TOTAL INTEREST-EARNING ASSETS                 350,288          24,904          7.11% 
- ---------------------------------------------------------------------------------------

NONINTEREST-EARNING ASSETS:
 CASH AND DUE FROM BANKS                         11,939                                
- ---------------------------------------------------------------------------------------
 ALLOWANCE FOR LOAN LOSSES                       (2,036)                               
- ---------------------------------------------------------------------------------------
 PREMISES AND EQUIPMENT                           9,049                                
- ---------------------------------------------------------------------------------------
 OTHER ASSETS                                     5,098                                
- ---------------------------------------------------------------------------------------
  TOTAL NONINTEREST-EARNING ASSETS               24,050                                
- ---------------------------------------------------------------------------------------
  TOTAL ASSETS                                 $374,338                                
=======================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY:
INTEREST-BEARING DEPOSITS:
 CHECKING                                      $ 71,973         $   805          1.12% 
- ---------------------------------------------------------------------------------------
 MONEY MARKET                                    23,882             763          3.19% 
- ---------------------------------------------------------------------------------------
 SAVINGS                                         69,641           1,709          2.45% 
- ---------------------------------------------------------------------------------------
 CERTIFICATES OF DEPOSIT                         97,808           5,161          5.28% 
- ---------------------------------------------------------------------------------------
  TOTAL INTEREST-BEARING DEPOSITS               263,304           8,438          3.20% 
- ---------------------------------------------------------------------------------------

NONINTEREST-BEARING LIABILITIES:
 DEMAND DEPOSITS                                 72,424                                
- ---------------------------------------------------------------------------------------
 ACCRUED EXPENSES AND OTHER LIABILITIES           2,647                                
- ---------------------------------------------------------------------------------------
  TOTAL NONINTEREST-BEARING LIABILITIES          75,071                                
- ---------------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY                             35,963                                
- ---------------------------------------------------------------------------------------
  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $374,338                                
=======================================================================================
  NET INTEREST INCOME                                           $16,466                
=======================================================================================


  NET INTEREST SPREAD                                                            3.91% 
- ---------------------------------------------------------------------------------------
  NET INTEREST MARGIN                                                            4.70% 
- ---------------------------------------------------------------------------------------

<CAPTION>

                                                     YEAR ENDED DECEMBER 31, 1997     
                                                               INCOME/                
                                                AVERAGE         EXPENSE          YIELD
(IN THOUSANDS, EXCEPT YIELD INFORMATION)        BALANCE          (FTE)           (FTE)
- ---------------------------------------------------------------------------------------
<S>                                            <C>              <C>              <C>   
ASSETS:                                                                               
INTEREST-EARNING ASSETS:                                                              
 INVESTMENTS:                                                                         
  TAXABLE                                      $132,547         $ 8,497          6.41%
- ---------------------------------------------------------------------------------------
  TAX-EXEMPT                                     10,495             655          6.24%
- ---------------------------------------------------------------------------------------
 LOANS                                          158,232          13,025          8.23%
- ---------------------------------------------------------------------------------------
 FEDERAL FUNDS SOLD                              15,681             844          5.38%
- ---------------------------------------------------------------------------------------
  TOTAL INTEREST-EARNING ASSETS                 316,955          23,021          7.26%
- ---------------------------------------------------------------------------------------
                                                                                      
NONINTEREST-EARNING ASSETS:                                                           
 CASH AND DUE FROM BANKS                         16,713                               
- ---------------------------------------------------------------------------------------
 ALLOWANCE FOR LOAN LOSSES                       (1,773)                              
- ---------------------------------------------------------------------------------------
 PREMISES AND EQUIPMENT                           8,508                               
- ---------------------------------------------------------------------------------------
 OTHER ASSETS                                     4,373                               
- ---------------------------------------------------------------------------------------
  TOTAL NONINTEREST-EARNING ASSETS               27,821                               
- ---------------------------------------------------------------------------------------
  TOTAL ASSETS                                 $344,776                               
=======================================================================================
                                                                                      
LIABILITIES AND STOCKHOLDERS' EQUITY:                                                 
INTEREST-BEARING DEPOSITS:                                                            
 CHECKING                                      $ 67,097         $   867          1.29%
- ---------------------------------------------------------------------------------------
 MONEY MARKET                                    27,919             807          2.89%
- ---------------------------------------------------------------------------------------
 SAVINGS                                         71,624           1,765          2.46%
- ---------------------------------------------------------------------------------------
 CERTIFICATES OF DEPOSIT                         82,358           4,259          5.17%
- ---------------------------------------------------------------------------------------
  TOTAL INTEREST-BEARING DEPOSITS               248,998           7,698          3.09%
- ---------------------------------------------------------------------------------------
                                                                                      
NONINTEREST-BEARING LIABILITIES:                                                      
 DEMAND DEPOSITS                                 61,508                               
- ---------------------------------------------------------------------------------------
 ACCRUED EXPENSES AND OTHER LIABILITIES           2,686                               
- ---------------------------------------------------------------------------------------
  TOTAL NONINTEREST-BEARING LIABILITIES          64,194                               
- ---------------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY                             31,584                               
- ---------------------------------------------------------------------------------------
  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $344,776                               
=======================================================================================
  NET INTEREST INCOME                                           $15,323               
=======================================================================================
                                                                                      
                                                                                      
  NET INTEREST SPREAD                                                            4.17%
- ---------------------------------------------------------------------------------------
  NET INTEREST MARGIN                                                            4.83%
- ---------------------------------------------------------------------------------------

<CAPTION>


                                                    YEAR ENDED DECEMBER 31, 1996        
                                                               INCOME/                  
                                                AVERAGE         EXPENSE           YIELD 
(IN THOUSANDS, EXCEPT YIELD INFORMATION)        BALANCE          (FTE)            (FTE) 
- ---------------------------------------------------------------------------------------
<S>                                            <C>              <C>              <C>   
ASSETS:                                                                                 
INTEREST-EARNING ASSETS:                                                                
 INVESTMENTS:                                                                           
  TAXABLE                                      $129,028         $ 8,363           6.48% 
- ---------------------------------------------------------------------------------------
  TAX-EXEMPT                                     10,682             715           6.69% 
- ---------------------------------------------------------------------------------------
 LOANS                                          134,825          11,150           8.27% 
- ---------------------------------------------------------------------------------------
 FEDERAL FUNDS SOLD                              16,644             869           5.22% 
- ---------------------------------------------------------------------------------------
  TOTAL INTEREST-EARNING ASSETS                 291,179          21,097           7.25% 
- ---------------------------------------------------------------------------------------
                                                                                        
NONINTEREST-EARNING ASSETS:                                                             
 CASH AND DUE FROM BANKS                         14,404                                 
- ---------------------------------------------------------------------------------------
 ALLOWANCE FOR LOAN LOSSES                       (1,446)                                
- ---------------------------------------------------------------------------------------
 PREMISES AND EQUIPMENT                           8,218                                 
- ---------------------------------------------------------------------------------------
 OTHER ASSETS                                     4,549                                 
- ---------------------------------------------------------------------------------------
  TOTAL NONINTEREST-EARNING ASSETS               25,725                                 
- ---------------------------------------------------------------------------------------
  TOTAL ASSETS                                 $316,904                                 
=======================================================================================
                                                                                        
LIABILITIES AND STOCKHOLDERS' EQUITY:                                                   
INTEREST-BEARING DEPOSITS:                                                              
 CHECKING                                      $ 59,950         $ 1,042           1.74% 
- ---------------------------------------------------------------------------------------
 MONEY MARKET                                    26,512             793           2.99% 
- ---------------------------------------------------------------------------------------
 SAVINGS                                         72,799           2,107           2.89% 
- ---------------------------------------------------------------------------------------
 CERTIFICATES OF DEPOSIT                         75,322           3,947           5.24% 
- ---------------------------------------------------------------------------------------
  TOTAL INTEREST-BEARING DEPOSITS               234,583           7,889           3.36% 
- ---------------------------------------------------------------------------------------
                                                                                        
NONINTEREST-BEARING LIABILITIES:                                                        
 DEMAND DEPOSITS                                 50,861                                 
- ---------------------------------------------------------------------------------------
 ACCRUED EXPENSES AND OTHER LIABILITIES           2,617                                 
- ---------------------------------------------------------------------------------------
  TOTAL NONINTEREST-BEARING LIABILITIES          53,478                                 
- ---------------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY                             28,843                                 
- ---------------------------------------------------------------------------------------
  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $316,904                                 
=======================================================================================
  NET INTEREST INCOME                                           $13,208                 
=======================================================================================
                                                                                        
                                                                                        
  NET INTEREST SPREAD                                                             3.89% 
- ---------------------------------------------------------------------------------------
  NET INTEREST MARGIN                                                             4.54% 
- ---------------------------------------------------------------------------------------
</TABLE>

1.   Average loan balances include non-accrual and restructured loans.

2.   The  tax-equivalent  adjustment was computed based on a federal tax rate of
     34%.

3.   Investments consist of investment  securities and securities  available for
     sale.


10                                                                            11

<PAGE>


RATE/VOLUME ANALYSIS (fully tax-equivalent basis):

THE EFFECT OF VOLUME AND RATE CHANGES ON NET INTEREST INCOME FOR THE YEARS ENDED
DECEMBER 31, 1998 AND 1997 ARE SHOWN BELOW: (IN THOUSANDS)

<TABLE>
<CAPTION>

                       YEAR ENDED 1998 COMPARED WITH 1997    YEAR ENDED 1997 COMPARED WITH 1996
- -----------------------------------------------------------------------------------------------
                                                      NET                                   NET
                             DIFFERENCE DUE TO   CHANGE IN         DIFFERENCE DUE TO  CHANGE IN
                                 CHANGE IN:       INCOME/              CHANGE IN:       INCOME/
                             VOLUME      RATE     EXPENSE          VOLUME      RATE     EXPENSE
- -----------------------------------------------------------------------------------------------
<S>                        <C>        <C>        <C>              <C>        <C>        <C>    
ASSETS                                                            
 INVESTMENTS               $  (276)   $  (282)   $  (558)         $   217    $  (143)   $    74
- -----------------------------------------------------------------------------------------------
 LOANS                       2,993       (600)     2,393            1,936        (61)     1,875
- -----------------------------------------------------------------------------------------------
 FEDERAL FUNDS SOLD             69        (21)        48              (50)        25        (25)
- -----------------------------------------------------------------------------------------------
  TOTAL INTEREST INCOME    $ 2,786    $  (903)   $ 1,883          $ 2,103    $  (179)   $ 1,924
===============================================================================================

LIABILITIES                                                       
 CHECKING                  $    63    $  (125)   $   (62)         $   124    $  (299)   $  (175)
- -----------------------------------------------------------------------------------------------
 MONEY MARKET                 (117)        73        (44)              42        (28)        14
- -----------------------------------------------------------------------------------------------
 SAVINGS                       (49)        (7)       (56)             (34)      (308)      (342)
- -----------------------------------------------------------------------------------------------
 CERTIFICATES OF DEPOSIT       799        103        902              369        (57)       312
- -----------------------------------------------------------------------------------------------
  TOTAL INTEREST EXPENSE   $   696    $    44    $   740          $   501    $  (692)   $  (191)
===============================================================================================
</TABLE>
                                                         
PROVISION FOR LOAN LOSSES: The provision for loan losses represents management's
determination  of the amount necessary to bring the allowance for loan losses to
a level  that  management  considers  adequate  to  reflect  the risk of  losses
inherent in the Corporation's loan portfolio.  In its evaluation of the adequacy
of  the  allowance  for  loan  losses,   management  considers  past  loan  loss
experience, changes in the composition of non-performing loans, the condition of
borrowers  facing financial  pressure,  the relationship of the current level of
the allowance to the credit portfolio and to  non-performing  loans and existing
economic conditions. The process of determining the adequacy of the allowance is
necessarily judgmental and subject to changes in external conditions.

     The total  provision  for loan losses for 1998 was  $465,000 as compared to
$400,000 in 1997 and $642,000 in 1996. Net  charge-offs  for 1998, 1997 and 1996
were  $134,000,  $143,000 and  $227,000,  respectively.  There was no other real
estate  owned at December  31, 1998 as  compared  to  $340,000  and  $432,000 at
December  31,  1997 and 1996,  respectively.  Non-performing  assets  consist of
non-performing  loans and other  real  estate  owned.  Non-performing  loans are
composed of loans on nonaccrual status or loans which are contractually past due
90  days or more as to  interest  and  principal  payments  but  have  not  been
classified  as  nonaccrual.   Non-performing   assets  were  $807,000  in  1998,
$1,186,000  in 1997 and  $1,737,000  in 1996.  The allowance for loan losses was
$2,224,000  at December 31, 1998 as compared to $1,893,000 at December 31, 1997.
The  allowance  for  loan  losses  currently   provides  276%  coverage  of  all
non-performing  assets. At December 31, 1998, the allowance for loan losses as a
percentage of total loans  outstanding  was 1.04%  compared to 1.09% at December
31, 1997 and 1.09% at December 31, 1996.


12

<PAGE>


THE FOLLOWING  TABLE  PRESENTS THE LOAN LOSS  EXPERIENCE  DURING THE YEARS ENDED
DECEMBER 31:

(IN THOUSANDS)                          1998     1997     1996     1995     1994
- --------------------------------------------------------------------------------
ALLOWANCE FOR LOAN LOSSES AT
 BEGINNING OF YEAR                    $1,893   $1,636   $1,221   $1,473   $1,538
- --------------------------------------------------------------------------------

LOANS CHARGED OFF DURING THE PERIOD:
 REAL ESTATE                              --      150      202      190       --
- --------------------------------------------------------------------------------
 CONSUMER                                152       97       49       34      286
- --------------------------------------------------------------------------------
 COMMERCIAL AND OTHER                     35       35       25      153       --
- --------------------------------------------------------------------------------
  TOTAL LOANS CHARGED-OFF                187      282      276      377      286
- --------------------------------------------------------------------------------

RECOVERIES DURING THE PERIOD:
 REAL ESTATE                               5      105       19       --       94
- --------------------------------------------------------------------------------
 CONSUMER                                 12       25        8        8        7
- --------------------------------------------------------------------------------
 COMMERCIAL AND OTHER                     36        9       22       42       60
- --------------------------------------------------------------------------------
  TOTAL RECOVERIES                        53      139       49       50      161
- --------------------------------------------------------------------------------

NET CHARGE-OFFS                          134      143      227      327      125
- --------------------------------------------------------------------------------

PROVISION CHARGED TO EXPENSE             465      400      642       75       60
- --------------------------------------------------------------------------------

ALLOWANCE FOR LOAN LOSSES AT
 END OF YEAR                          $2,224   $1,893   $1,636   $1,221   $1,473
================================================================================

THE FOLLOWING  TABLE SHOWS THE ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES AS OF
DECEMBER 31:

(IN THOUSANDS)          1998       %        1997       %         1996        %
- --------------------------------------------------------------------------------
 REAL ESTATE          $1,223      55      $  946      50       $  818       50
- --------------------------------------------------------------------------------
 CONSUMER                111       5          95       5           82        5
- --------------------------------------------------------------------------------
 COMMERCIAL AND OTHER    890      40         852      45          736       45
- --------------------------------------------------------------------------------
  TOTAL               $2,224     100      $1,893     100       $1,636      100
================================================================================


                                                                              13

<PAGE>


NON-PERFORMING ASSETS:

THE  FOLLOWING  TABLE  PRESENTS  FOR  THE  YEARS  INDICATED  THE  COMPONENTS  OF
NON-PERFORMING ASSETS:

<TABLE>
<CAPTION>
                                                      YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                          1998       1997        1996        1995       1994
- ------------------------------------------------------------------------------------------
<S>                                  <C>        <C>         <C>         <C>        <C>    
LOANS PAST DUE 90 DAYS OR MORE
 AND STILL ACCRUING INTEREST          $    1     $  104      $  122      $  636     $  161
- ------------------------------------------------------------------------------------------
NON-ACCRUAL LOANS                        806        742       1,183         541        697
- ------------------------------------------------------------------------------------------
  TOTAL NON-PERFORMING LOANS             807        846       1,305       1,177        858
- ------------------------------------------------------------------------------------------
OTHER REAL ESTATE OWNED                   --        340         432         999      1,592
- ------------------------------------------------------------------------------------------
  TOTAL NON-PERFORMING ASSETS            807      1,186       1,737       2,176      2,450
==========================================================================================
LOAN CHARGE-OFFS                         187        282         276         377        286
- ------------------------------------------------------------------------------------------
LOAN RECOVERIES                           53        139          49          50        161
- ------------------------------------------------------------------------------------------
  NET LOAN CHARGE-OFFS                   134        143         227         327        125
==========================================================================================
ALLOWANCE FOR LOAN LOSSES             $2,224     $1,893      $1,636      $1,221     $1,473
==========================================================================================
<CAPTION>
<S>                                  <C>        <C>         <C>         <C>        <C>    
RATIOS:
TOTAL NON-PERFORMING LOANS/
 Total loans                           0.38%      0.49%       0.87%       0.96%      0.81%
- ------------------------------------------------------------------------------------------
TOTAL NON-PERFORMING LOANS/
 Total assets                          0.20%      0.23%       0.40%       0.39%      0.31%
- ------------------------------------------------------------------------------------------
TOTAL NON-PERFORMING ASSETS/
 Total assets                          0.20%      0.33%       0.53%       0.73%      0.88%
- ------------------------------------------------------------------------------------------
ALLOWANCE FOR LOAN LOSSES/
 Total loans                           1.04%      1.09%       1.09%       1.00%      1.40%
- ------------------------------------------------------------------------------------------
ALLOWANCE FOR LOAN LOSSES/
 Total non-performing loans          275.59%    223.76%     125.36%     103.74%    171.68%
- ------------------------------------------------------------------------------------------
</TABLE>

     Interest income of $68,000,  $47,000 and $82,000 would have been recognized
during 1998, 1997, and 1996, respectively, if non-accrual loans had been current
in accordance with their original terms.

OTHER INCOME:  Other income before gains on securities  was  $4,095,000 in 1998,
representing  a 27%  increase  from  1997 and a 43%  increase  from  1996.  This
increase  was  primarily  due to higher  service  charges and higher trust fees.
Service charges on deposit  accounts  increased to just over $1,351,000 in 1998,
representing a 3% gain over 1997 and a 12% gain over 1996.  Trust and Investment
Department  fees for 1998 were  $2,241,000,  52% higher than 1997 and 76% higher
than 1996. For the year ended December 31, 1998,  securities gains were $178,000
as compared to gains of $29,000 and $118,000 for 1997 and 1996, respectively.


14

<PAGE>


THE FOLLOWING TABLE PRESENTS THE MAJOR COMPONENTS OF OTHER INCOME:

                                                YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                             1998           1997          1996
- --------------------------------------------------------------------------------
SERVICE CHARGES ON DEPOSIT ACCOUNTS      $1,351         $1,307        $1,202
- --------------------------------------------------------------------------------
TRUST DEPARTMENT FEES                     2,241          1,474         1,270
- --------------------------------------------------------------------------------
SAFE DEPOSIT RENTAL FEES                    173            164           157
- --------------------------------------------------------------------------------
OTHER FEE INCOME                            226            180           145
- --------------------------------------------------------------------------------
CHECK PRINTING FEES                          46             49            36
- --------------------------------------------------------------------------------
OTHER NON-INTEREST INCOME                    58             45            59
- --------------------------------------------------------------------------------
 OTHER INCOME BEFORE GAIN ON SECURITIES   4,095          3,219         2,869
- --------------------------------------------------------------------------------
SECURITIES GAINS                            178             29           118
- --------------------------------------------------------------------------------
  TOTAL OTHER INCOME                     $4,273         $3,248        $2,987
================================================================================

OTHER  EXPENSE:  Other  expense  totaled  $11,761,000  in 1998,  an  increase of
$1,035,000  or 9.6%,  compared to  $10,726,000  in 1997.  Other  expense in 1997
increased  6.5% from  $10,072,000 in 1996. The increase in other expense in 1998
compared to 1997 was  primarily  the result of increases  in employee  salaries,
professional fees and data processing related expense.

     Salaries and employee  benefits,  which  represents the largest  portion of
other expense, increased $475,000 in 1998 or 8% over 1997. This increase in 1998
resulted from staffing  enhancements  throughout the  organization due to growth
and  normal  salary  merit  increases.  Salaries  and  employee  benefits  as  a
percentage of average  assets were 1.7% in 1998,  1.8% in 1997 and 1.8% in 1996,
respectively.

     Higher  professional  fees and data  processing  related  expenses were, in
part,  attributable to continued  hardware and software upgrades related to Year
2000 issues. Management continues to proactively address these issues which will
serve  the  organization  well  into the next  decade.  In  addition,  increases
experienced  in the postage,  telephone and premises and equipment were directly
related to our growing  customer base at both the Bank and Trust and  Investment
Department.

     The Corporation's  efficiency/overhead ratio (other expense as a percentage
of the sum of net interest  income on a  tax-equivalent  basis and other income)
improved to 56.71% in 1998 from 57.76% in 1997 and 62.19% in 1996.


                                                                              15

<PAGE>


THE FOLLOWING TABLE PRESENTS THE MAJOR COMPONENTS OF OTHER EXPENSE:

                                               YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                             1998           1997          1996
- --------------------------------------------------------------------------------
SALARIES                                $ 5,169        $ 4,639       $ 4,327
- --------------------------------------------------------------------------------
RETIREMENT, HEALTH AND OTHER BENEFITS     1,399          1,454         1,261
- --------------------------------------------------------------------------------
PREMISES AND EQUIPMENT                    2,363          2,231         2,124
- --------------------------------------------------------------------------------
STATIONERY AND SUPPLIES                     240            279           245
- --------------------------------------------------------------------------------
POSTAGE                                     270            218           259
- --------------------------------------------------------------------------------
TELEPHONE                                   227            187           163
- --------------------------------------------------------------------------------
FDIC INSURANCE ASSESSMENT                    38             37             1
- --------------------------------------------------------------------------------
OTHER EXPENSE                             2,055          1,681         1,692
- --------------------------------------------------------------------------------
 TOTAL OTHER EXPENSE                    $11,761        $10,726       $10,072
================================================================================

INCOME  TAXES:  Income tax  expense  for the year ended  December  31,  1998 was
$3,092,000 as compared to $2,822,000 and $1,760,000 for the years 1997 and 1996,
respectively. The increased income tax expense in 1998 reflects higher levels of
taxable income offset, in part, by certain deferred tax adjustments  recorded in
1997.

CAPITAL  RESOURCES:  The solid  capital  base of the  Corporation  provides  the
ability for future growth and financial  strength.  Maintaining a strong capital
position supports the Corporation's goal of providing shareholders an attractive
and stable long-term return on investment.  At $37,955,000,  total stockholders'
equity grew 13% or $4,316,000 as compared with $33,639,000 at December 31, 1997.
At December 31, 1998, unrealized gains net of taxes were $926,000 as compared to
unrealized  gains  net of  taxes of  $476,000  at  December  31,  1997.  Federal
regulations  require banks to meet target Tier 1 and total capital  ratios of 4%
and 8%, respectively.  At 20.25% and 21.50%, the Bank's Tier 1 and total capital
ratios are well in excess of regulatory  minimums.  The Bank's capital  leverage
ratio was 9.60% at December 31, 1998.

LIQUIDITY:  Liquidity  refers to an  institution's  ability  to meet  short-term
requirements  in the form of loan  requests and deposit  withdrawals.  Principal
sources  of  liquidity  include  cash,  temporary   investments  and  investment
securities.

     Management feels the Corporation's liquidity position is sufficient to meet
any future  needs.  Cash and cash  equivalents,  including  federal  funds sold,
averaged over $28 million in 1998.  In addition,  the  Corporation  has over $92
million in securities  designated as available for sale. These securities can be
sold in response to liquidity  concerns.  As of December  31,  1998,  investment
securities and securities  available for sale maturing  within one year amounted
to $23,628,000 and cash and cash equivalents totaled $42,679,000.

     Another source of liquidity is borrowing  capacity.  The  Corporation has a
variety of sources of short-term  liquidity  available,  including federal funds
purchased  from  correspondent  banks,  sales  of  securities  under  repurchase
agreements,  loan  participation  or  sales  of loans  and  sales of  securities
available for sale. The  Corporation  also generates  liquidity from the regular
principal payments made on its loan portfolio.


16

<PAGE>


INTEREST  RATE  SENSITIVITY:  Interest  rate  sensitivity  is a  measure  of the
relationship  between  interest-earning  assets and  supporting  funds which are
susceptible  to  changes in  interest  rates  during  comparable  time  periods.
Interest  rate  movements  on  deposits  have made  managing  the  Corporation's
interest rate sensitivity increasingly more important as a means of managing net
interest income. The Corporation's  Asset/Liability Committee is responsible for
managing the exposure to changes in market interest rates. The "sensitivity" gap
quantifies  the repricing  mismatch  between  assets and  supporting  funds over
various time  intervals.  The  cumulative  gap position as a percentage of total
rate-sensitive  assets  provides  one  relative  measure  of  the  Corporation's
interest rate exposure.

     The  Corporation's   ratio  of  rate-sensitive   assets  to  rate-sensitive
liabilities  was  approximately  .31 on December  31, 1998 based on  contractual
maturities for the next twelve months subject to certain  assumptions  explained
in the following paragraph.  Since this ratio is less than 1.00, the Corporation
has a "negative  gap" position which may cause its assets to reprice more slowly
than its deposit liabilities. In a declining interest rate environment, interest
costs may be  expected  to fall  faster  than the  interest  received on earning
assets,  thus increasing the net interest spread. If interest rates increase,  a
negative gap means that the interest  received on earning assets may be expected
to increase more slowly than the interest paid on the Corporation's liabilities,
therefore decreasing the net interest spread.

     For  purposes of  calculating  the gap  position,  interest-earning  demand
deposits,  money market  deposits  and savings  deposits are included in the 0-3
month category.  The  Corporation  recognizes that certain of these deposits are
more stable with an effective  maturity greater than their repricing  frequency.
Assets with daily floating rates are included in the 0-3 month category.  Assets
and  liabilities  are  included  based on their  maturities  or  period to first
repricing, subject to the foregoing assumptions.

THE TABLE BELOW  PRESENTS  THE  MATURITY  AND  REPRICING  RELATIONSHIPS  BETWEEN
INTEREST-EARNING  ASSETS AND INTEREST-BEARING  DEPOSITS AS OF DECEMBER31,  1998.
(IN THOUSANDS)

<TABLE>
<CAPTION>
REPRICING OR                        0 - 3       3 - 12        1 - 5     Over 5
MATURITY DATE                      Months       Months        Years      Years       Total
- ------------------------------------------------------------------------------------------
<S>                              <C>           <C>         <C>        <C>         <C>     
ASSETS
 SECURITIES                      $  7,667      $15,454     $ 64,923   $ 47,792    $135,836
- ------------------------------------------------------------------------------------------
 FEDERAL FUNDS SOLD                29,600           --           --         --      29,600
- ------------------------------------------------------------------------------------------
 LOANS (1)                         21,461        6,021       60,276    125,292     213,050
- ------------------------------------------------------------------------------------------
 TOTAL INTEREST-SENSITIVE
  ASSETS                         $ 58,728      $21,475     $125,199   $173,084    $378,486
==========================================================================================
DEPOSITS
 CERTIFICATES OF DEPOSIT         $ 42,780      $37,161     $ 19,908   $     --    $ 99,849
- ------------------------------------------------------------------------------------------
 SAVINGS                           70,962           --           --         --      70,962
- ------------------------------------------------------------------------------------------
 MONEY MARKET ACCOUNTS             26,363           --           --         --      26,363
- ------------------------------------------------------------------------------------------
 CHECKING                          79,778           --           --         --      79,778
 NONINTEREST-BEARING
 DEMAND DEPOSITS                       --           --           --     85,881      85,881
- ------------------------------------------------------------------------------------------
 TOTAL INTEREST-SENSITIVE
  DEPOSITS                       $219,883      $37,161     $ 19,908   $ 85,881    $362,833
==========================================================================================
 ASSETS/DEPOSITS                     0.27         0.58         6.29       2.02        1.04
- ------------------------------------------------------------------------------------------
 ASSETS/DEPOSITS (CUMULATIVE)        0.27         0.31         0.74       1.04
- ------------------------------------------------------------------------------------------
</TABLE>

(1)  Loan balances do not include non-accrual loans.


                                                                              17

<PAGE>


MARKET RISK SENSITIVE  INSTRUMENTS:  A derivative  financial instrument includes
futures,  forwards,  interest rate swaps,  option  contracts and other financial
instruments  with similar  characteristics.  The Corporation  currently does not
enter into futures,  forwards,  swaps or options.  However,  the  Corporation is
party to financial  instruments with off-balance sheet risk in the normal course
of business to meet the  financing  needs of the  customers of the  Corporation.
These  financial  instruments  include  commitments to extend credit and standby
letters of credit.  These  instruments  involve to varying degrees,  elements of
credit  and  interest  rate  risk in  excess  of the  amount  recognized  in the
consolidated   statements  of  condition.   Commitments  to  extend  credit  are
agreements  to  lend to a  customer  as long as  there  is no  violation  of any
condition  established  in  the  contract.   Commitments  generally  have  fixed
expiration  dates  and may  require  collateral  from  the  borrower  if  deemed
necessary  by  the  Corporation.  Standby  letters  of  credit  are  conditional
commitments issued by the Corporation to guarantee the performance of a customer
to a third  party  up to a  stipulated  amount  and  with  specified  terms  and
conditions.

     Commitments to extend credit and standby letters of credit are not recorded
as an asset or liability by the Corporation until the instrument is exercised.

     The Corporation's exposure to market risk is reviewed on a regular basis by
the Asset/Liability  Committee.  Interest rate risk is the potential of economic
losses  due to future  interest  rate  changes.  These  economic  losses  can be
reflected as a loss of future net interest  income and/or a loss of current fair
market values. The objective is to measure the effect on net interest income and
to adjust the  statement of condition to minimize the inherent risk while at the
same time maximize  income.  Management  realizes certain risks are inherent and
that the goal is to identify and minimize  the risks.  Tools used by  management
include the standard GAP report and interest rate shock simulation  report.  The
Corporation has no market risk sensitive  instruments held for trading purposes.
Management believes the Corporation's market risk is reasonable at this time.


18

<PAGE>


THE FOLLOWING  TABLE  PRESENTS THE SCHEDULED  MATURITY OF MARKET RISK  SENSITIVE
INSTRUMENTS AS OF DECEMBER 31, 1998:

<TABLE>
<CAPTION>
                                             Average          Within             1-5            Over                       Estimated
(IN THOUSANDS)                         Interest Rate          1 Year           Years         5 Years           Total      Fair Value
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>          <C>             <C>             <C>             <C>             <C>     
ASSETS
 SECURITIES                                    6.33%        $ 23,121        $ 64,923        $ 47,792        $135,836        $136,582
- ------------------------------------------------------------------------------------------------------------------------------------
 LOANS                                         7.24%          27,482          60,276         125,292         213,050         215,804
- ------------------------------------------------------------------------------------------------------------------------------------
  TOTAL                                                     $ 50,603        $125,199        $173,084        $348,886        $352,386
====================================================================================================================================

LIABILITIES
 SAVINGS, CHECKING
  AND MONEY MARKET                             1.98%        $177,103        $     --        $     --        $177,103        $177,103
- ------------------------------------------------------------------------------------------------------------------------------------
 CD'S                                          5.28%          79,941          19,908              --        $ 99,849        $100,886
- ------------------------------------------------------------------------------------------------------------------------------------
  TOTAL                                                     $257,044        $ 19,908        $     --        $276,952        $277,989
====================================================================================================================================
</TABLE>

EFFECTS OF INFLATION AND CHANGING PRICES:  The financial  statements and related
financial  data  presented  herein  have been  prepared  in terms of  historical
dollars without  considering  changes in the relative  purchasing power of money
over time due to inflation.  Unlike most industrial companies,  virtually all of
the assets and liabilities of a financial institution are monetary in nature. As
a  result,  interest  rates  have  a  more  significant  impact  on a  financial
institution's performance than do general levels of inflation. Interest rates do
not necessarily move in the same magnitude as the prices of goods and services.

     The Corporation  believes  residential  real estate values have stabilized,
however,  if real estate prices in the  Corporation's  trade area decrease,  the
values of real estate  collateralizing  the Corporation's  loans and real estate
held by the  Corporation  as other real  estate  owned  could also be  adversely
affected.


                                                                              19

<PAGE>


CHANGES  IN  ACCOUNTING  PRINCIPLES:  In June  1998,  the  Financial  Accounting
Standards Board (FASB) issued  Statement of Financial  Accounting  Standards No.
133, "Accounting for Derivative  Instruments and Hedging Activities" (SFAS 133).
SFAS 133  standardizes  the accounting for  derivative  instruments  and hedging
activities,   including  certain  derivative   instruments   embedded  in  other
contracts.  Under  SFAS 133,  entities  are  required  to carry  all  derivative
instruments in the statement of financial position at fair value. The accounting
for changes in the fair value (i.e., gains or losses) of a derivative instrument
depends on whether it has been  designated  and  qualifies  as part of a hedging
relationship and, if so, on the reason for holding it. SFAS 133 is effective for
fiscal  years  beginning  after June 30,  1999,  and is not  expected  to have a
material  impact  on  the  Corporation's   financial  condition  or  results  of
operations.

YEAR 2000 CONSIDERATION: During fiscal 1998, the Corporation adopted a Year 2000
Compliance Plan (the "Plan") and  established a Year 2000  Compliance  Committee
(the  "Committee").  The objectives of the Plan and the Committee are to prepare
the Corporation for the new millennium.  As recommended by the Federal Financial
Institutions  Examination  Council,  the Plan encompasses the following  phases:
Awareness, Assessment,  Renovation, Validation and Implementation.  These phases
will enable the Corporation to identify risks,  develop an action plan,  perform
adequate testing and complete  certification that its processing systems will be
Year 2000 ready.  Execution of the Plan is currently on target.  The Corporation
is currently in Phase 4,  Validation,  for our core  processing  software.  This
phase  involvestesting  of changes to  hardware  and  software,  accompanied  by
monitoring  and testing with  vendors.  Concurrently,  the  Corporation  is also
addressing some issues related to subsequent phases.  Prioritization of the most
critical  applications  has been  addressed,  along with  contract  and  service
agreements.  The primary operating  software for the Corporation is obtained and
maintained by an external  provider of software (the "External  Provider").  The
readiness is a top priority and is expected to be accomplished.  The Corporation
has contacted all other material vendors and suppliers regarding their Year 2000
state of readiness.  Each of these third parties has delivered written assurance
to the Corporation  that they expect to be Year 2000 compliant prior to the Year
2000. The Corporation is in the process of contacting all material customers and
non-information  technology suppliers (i.e., utility systems,  telephone systems
and  security  systems),  regarding  their  Year 2000  state of  readiness.  The
Validation Phase is targeted for completion by June 30, 1999. The Implementation
Phase is to certify that systems are Year 2000 ready, and to assure that any new
systems are compliant on a  going-forward  basis.  The  Implementation  Phase is
targeted for completion by September 30, 1999.

     Costs will be incurred due to the replacement of non-compliant hardware and
software.  The  Corporation  does not anticipate  that the related overall costs
will be material in any single year. In total,  the  Corporation  estimates that
its cost for compliance will amount to approximately  $200,000 over the two-year
period  from  1998-1999,  of which  approximately  $100,000  was  incurred as of
December 31, 1998. No assurance can be given that the Year 2000  Compliance Plan
will be completed  successfully by the Year 2000, in which event the Corporation
could incur significant costs. If the External Provider is unable to resolve the
potential problem in time, the Corporation  would likely experience  significant
data processing delays, mistakes or failures. These delays, mistakes or failures
could have a  significant  adverse  impact on the  financial  statements  of the
Corporation.

     Successful  and  timely  completion  of the Year 2000  project  is based on
management's best estimates  derived from various  assumptions of future events,
which are  inherently  uncertain,


20

<PAGE>


including  the  progress  and results of the  Corporation's  External  Provider,
testing plans, and all vendors, suppliers and customer readiness.

TRUST AND INVESTMENT  DEPARTMENT:  The Trust and Investment Department continues
to be an extremely important part of  Peapack-Gladstone  Financial  Corporation.
Since its inception in 1972, the Trust and  Investment  Department has served in
the  roles of  executor  and  trustee  while  providing  investment  management,
custodial, tax, retirement and financial services to its growing client base.

     The book  value of assets  under  management  in the  Trust and  Investment
Department  increased from  $453,700,000 at December 31, 1997 to $549,300,000 at
December  31,  1998,  an  increase of 21%.  The  corresponding  market  value at
December 31, 1998 is now in excess of $840,800,000.  Fee income generated by the
Trust and  Investment  Department was  $2,241,000,  $1,474,000 and $1,270,000 in
1998, 1997 and 1996, respectively.

THE FOLLOWING TABLE PRESENTS THE TOTAL BOOK VALUE OF ASSETS UNDER  MANAGEMENT IN
THE TRUST AND INVESTMENT DEPARTMENT FOR THE YEARS ENDED DECEMBER 31:

(IN THOUSANDS)       1998        1997         1996       1995         1994
- --------------------------------------------------------------------------------
TRUST ASSETS     $549,321    $453,671     $378,879   $251,254     $246,526
- --------------------------------------------------------------------------------


                                                                              21

<PAGE>


SELECTED CONSOLIDATED FINANCIAL DATA:

THE FOLLOWING IS SELECTED  CONSOLIDATED  FINANCIAL DATA FOR THE  CORPORATION AND
ITS SUBSIDIARIES  FOR THE YEARS INDICATED.  THIS INFORMATION IS DERIVED FROM THE
HISTORICAL  CONSOLIDATED  FINANCIAL STATEMENTS AND SHOULD BE READ IN CONJUNCTION
WITH THE CONSOLIDATED FINANCIAL STATEMENTS AND NOTES.

<TABLE>
<CAPTION>
(IN THOUSANDS, EXCEPT PER SHARE DATA)                                           YEARS ENDED DECEMBER 31,
- -----------------------------------------------------------------------------------------------------------------------------------
                                                           1998             1997             1996             1995             1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>              <C>              <C>              <C>              <C>          
SUMMARY EARNINGS:
 INTEREST INCOME                                  $      24,802    $      22,890    $      20,955    $      19,420    $      17,739
- -----------------------------------------------------------------------------------------------------------------------------------
 INTEREST EXPENSE                                         8,438            7,698            7,889            7,231            5,619
- -----------------------------------------------------------------------------------------------------------------------------------
  NET INTEREST INCOME                                    16,364           15,192           13,066           12,189           12,120
- -----------------------------------------------------------------------------------------------------------------------------------
 PROVISION FOR LOAN LOSSES                                  465              400              642               75               60
- -----------------------------------------------------------------------------------------------------------------------------------
  NET INTEREST INCOME AFTER PROVISION
    FOR LOAN LOSSEs                                      15,899           14,792           12,424           12,114           12,060
- -----------------------------------------------------------------------------------------------------------------------------------
 OTHER INCOME, EXCLUSIVE OF SECURITIES
    GAINS (LOSSES)                                        4,095            3,219            2,869            2,357            2,174
- -----------------------------------------------------------------------------------------------------------------------------------
 OTHER EXPENSES                                          11,761           10,726           10,072            9,108            8,506
- -----------------------------------------------------------------------------------------------------------------------------------
 SECURITIES GAINS (LOSSES)                                  178               29              118               62             (392)
- -----------------------------------------------------------------------------------------------------------------------------------
  INCOME BEFORE INCOME TAX EXPENSE                        8,411            7,314            5,339            5,425            5,336
- -----------------------------------------------------------------------------------------------------------------------------------
 INCOME TAX EXPENSE                                       3,092            2,822            1,760            1,518            1,465
- -----------------------------------------------------------------------------------------------------------------------------------
  NET INCOME                                      $       5,319    $       4,492    $       3,579    $       3,907    $       3,871
===================================================================================================================================


PER SHARE DATA:  (REFLECTS 5% STOCK  DIVIDEND  PAID IN 1998;  2:1 STOCK SPLIT IN
DECEMBER,  1997; 5% STOCK  DIVIDEND PAID IN 1996;  AND 2:1 STOCK SPLIT IN APRIL,
1995.)

<CAPTION>

<S>                                               <C>              <C>              <C>              <C>              <C>          
EARNINGS PER SHARE-BASIC                          $        2.18    $        1.84    $        1.46    $        1.59    $        1.58
- -----------------------------------------------------------------------------------------------------------------------------------
EARNINGS PER SHARE-DILUTED                                 2.11             1.81             1.45             1.59             1.58
- -----------------------------------------------------------------------------------------------------------------------------------
CASH DIVIDENDS DECLARED                                    0.46             0.41             0.40             0.37             0.32
- -----------------------------------------------------------------------------------------------------------------------------------
BOOK VALUE END-OF-PERIOD                          $       15.57    $       13.78    $       12.35    $       11.57    $        9.61
- -----------------------------------------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE SHARES OUTSTANDING                   2,441,358        2,444,118        2,449,251        2,452,000        2,452,000
- -----------------------------------------------------------------------------------------------------------------------------------
COMMON STOCK EQUIVALENTS                                 82,543           44,306           29,242            6,631               --
===================================================================================================================================
</TABLE>


22

<PAGE>


<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                           1998             1997             1996             1995             1994
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>              <C>              <C>              <C>              <C>          
BALANCE SHEET DATA: (AT PERIOD END)
 TOTAL ASSETS                                     $     402,796    $     363,665    $     327,404    $     300,076    $     278,523
- -----------------------------------------------------------------------------------------------------------------------------------
 INVESTMENT SECURITIES                                   43,581           53,978           55,198           45,540           81,804
- -----------------------------------------------------------------------------------------------------------------------------------
 SECURITIES AVAILABLE FOR SALE                           92,255           91,580           84,596           90,890           55,024
- -----------------------------------------------------------------------------------------------------------------------------------
 LOANS                                                  213,856          174,374          149,874          122,432          105,384
- -----------------------------------------------------------------------------------------------------------------------------------
 ALLOWANCE FOR LOAN LOSSES                                2,224            1,893            1,636            1,221            1,473
- -----------------------------------------------------------------------------------------------------------------------------------
 TOTAL DEPOSITs                                         362,833          328,473          295,190          269,504          253,375
- -----------------------------------------------------------------------------------------------------------------------------------
 TOTAL STOCKHOLDERS' EQUITY                              37,955           33,639           30,208           28,376           23,560
- -----------------------------------------------------------------------------------------------------------------------------------
 TRUST ASSETS (BOOK VALUE)                              549,321          453,671          378,879          251,254          246,526
- -----------------------------------------------------------------------------------------------------------------------------------

SELECTED PERFORMANCE RATIOS:
 RETURN ON AVERAGE TOTAL ASSETS                            1.42%            1.30%            1.13%            1.37%            1.38%
- -----------------------------------------------------------------------------------------------------------------------------------
 RETURN ON AVERAGE TOTAL STOCKHOLDERS' EQUITY             14.79            14.22            12.41            15.05            17.09
- -----------------------------------------------------------------------------------------------------------------------------------
 DIVIDEND PAYOUT RATIO                                    20.62            21.77            25.45            21.06            18.10
- -----------------------------------------------------------------------------------------------------------------------------------
 AVERAGE TOTAL STOCKHOLDERS' EQUITY
  TO AVERAGE ASSETS                                        9.61             9.16             9.10             9.08             8.09
- -----------------------------------------------------------------------------------------------------------------------------------
 NON-INTEREST EXPENSES TO AVERAGE ASSETS                   3.14             3.11             3.18             3.19             3.04
- -----------------------------------------------------------------------------------------------------------------------------------
 NON-INTEREST INCOME TO AVERAGE ASSETS                     1.09             0.93             0.91             0.82             0.78
- -----------------------------------------------------------------------------------------------------------------------------------

ASSET QUALITY RATIOS: (AT PERIOD END)
 NON-ACCRUAL LOANS TO TOTAL LOANS                          0.38%            0.43%            0.79%            0.44%            0.66%
- -----------------------------------------------------------------------------------------------------------------------------------
 NON-PERFORMING ASSETS TO TOTAL ASSETS                     0.20             0.33             0.53             0.73             0.88
- -----------------------------------------------------------------------------------------------------------------------------------
 ALLOWANCE FOR LOAN LOSSES TO
  NON-PERFORMING LOANS                                   275.59           223.76           125.36           103.74           171.68
- -----------------------------------------------------------------------------------------------------------------------------------
 ALLOWANCE FOR LOAN LOSSES TO TOTAL LOANS                  1.04             1.09             1.09             1.00             1.40
- -----------------------------------------------------------------------------------------------------------------------------------
 NET CHARGE-OFFS (RECOVERIES) TO AVERAGE
  LOANS PLUS OTHER REAL ESTATE OWNED                       0.07             0.09             0.17             0.29             0.12
- -----------------------------------------------------------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RATIOS:
 AVERAGE LOANS TO AVERAGE DEPOSITS                        57.96%           50.96%           47.23%           43.26%           39.72%
- -----------------------------------------------------------------------------------------------------------------------------------
 TOTAL STOCKHOLDERS' EQUITY TO TOTAL ASSETS                9.42             9.25             9.23             9.46             8.46
- -----------------------------------------------------------------------------------------------------------------------------------
 TIER 1 Capital to Risk Weighted Assets                   20.25            20.25            24.06            23.63            20.62
- -----------------------------------------------------------------------------------------------------------------------------------
 TOTAL CAPITAL TO RISK WEIGHTED ASSETS                    21.50            21.43            25.37            24.68            21.87
- -----------------------------------------------------------------------------------------------------------------------------------
 TIER 1 Leverage Ratio                                     9.60             9.40             9.43             9.63             8.68
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                                              23

<PAGE>


THE FOLLOWING TABLE SETS FORTH CERTAIN  UNAUDITED  QUARTERLY  FINANCIAL DATA FOR
THE PERIODS INDICATED:

<TABLE>
<CAPTION>
SELECTED 1998 QUARTERLY DATA:

(IN THOUSANDS EXCEPT PER SHARE DATA)   MARCH 31    JUNE 30    SEPTEMBER 30    DECEMBER 31
- -----------------------------------------------------------------------------------------
<S>                                     <C>        <C>              <C>           <C>    
INTEREST INCOME                         $ 5,997    $ 6,080          $6,373        $6 ,352
- -----------------------------------------------------------------------------------------
INTEREST EXPENSE                          1,998      2,044           2,195          2,201
- -----------------------------------------------------------------------------------------
 NET INTEREST INCOME                      3,999      4,036           4,178          4,151
- -----------------------------------------------------------------------------------------
PROVISION FOR LOAN LOSSES                    91         91              91            192
- -----------------------------------------------------------------------------------------
OTHER INCOME, EXCLUDING
 SECURITIES GAINS                         1,279        928             934            954
- -----------------------------------------------------------------------------------------
SECURITIES GAINS                             67         46               5             60
- -----------------------------------------------------------------------------------------
OTHER EXPENSE                             2,861      2,926           2,912          3,062
- -----------------------------------------------------------------------------------------
INCOME TAX EXPENSE                          903        697             798            694
- -----------------------------------------------------------------------------------------
 NET INCOME                              $1,490     $1,296          $1,316         $1,217
=========================================================================================
EARNINGS PER SHARE-BASIC                 $ 0.61     $ 0.53          $ 0.53         $ 0.51
- -----------------------------------------------------------------------------------------
EARNINGS PER SHARE-DILUTED               $ 0.59     $ 0.51          $ 0.52         $ 0.49
- -----------------------------------------------------------------------------------------


<CAPTION>

SELECTED 1997 QUARTERLY DATA:

(IN THOUSANDS EXCEPT PER SHARE DATA)   MARCH 31    JUNE 30    SEPTEMBER 30    DECEMBER 31
- -----------------------------------------------------------------------------------------
<S>                                     <C>        <C>              <C>           <C>    
INTEREST INCOME                          $5,443     $5,707          $5,764         $5,976
- -----------------------------------------------------------------------------------------
INTEREST EXPENSE                          1,887      1,881           1,905          2,025
- -----------------------------------------------------------------------------------------
 NET INTEREST INCOME                      3,556      3,826           3,859          3,951
- -----------------------------------------------------------------------------------------
PROVISION FOR LOAN LOSSES                   100        100             100            100
- -----------------------------------------------------------------------------------------
OTHER INCOME, EXCLUDING
 SECURITIES GAINS                           963        804             735            717
- -----------------------------------------------------------------------------------------
SECURITIES GAINS                             --         15               9              5
- -----------------------------------------------------------------------------------------
OTHER EXPENSE                             2,700      2,754           2,589          2,683
- -----------------------------------------------------------------------------------------
INCOME TAX EXPENSE                          616        631             718            857
- -----------------------------------------------------------------------------------------
 NET INCOME                              $1,103     $1,160          $1,196         $1,033
=========================================================================================
EARNINGS PER SHARE-BASIC                 $ 0.44     $ 0.47          $ 0.48         $ 0.45
- -----------------------------------------------------------------------------------------
EARNINGS PER SHARE-DILUTED               $ 0.44     $ 0.47          $ 0.47         $ 0.43
- -----------------------------------------------------------------------------------------
</TABLE>


24

<PAGE>


INDEPENDENT AUDITORS' REPORT

The Board of Directors
Peapack-Gladstone Financial Corporation:

     We have audited the  accompanying  consolidated  statements of condition of
Peapack-Gladstone  Financial  Corporation and subsidiary as of December 31, 1998
and  1997,  and the  related  consolidated  statements  of  income,  changes  in
stockholders'  equity,  and cash  flows for each of the years in the  three-year
period ended December 31, 1998. These consolidated  financial statements are the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present  fairly,   in  all  material   respects,   the  financial   position  of
Peapack-Gladstone  Financial  Corporation and subsidiary as of December 31, 1998
and 1997,  and the results of their  operations and their cash flows for each of
the years in the three-year  period ended  December 31, 1998 in conformity  with
generally accepted accounting principles.



/s/ KPMG LLP

Short Hills, New Jersey
February 2, 1999


                                                                              25

<PAGE>


CONSOLIDATED STATEMENTS OF CONDITION

                                                                 DECEMBER 31,
(DOLLARS IN THOUSANDS)                                       1998          1997
- --------------------------------------------------------------------------------
ASSETS
CASH AND DUE FROM BANKS                                 $  13,079     $  17,740
- --------------------------------------------------------------------------------
FEDERAL FUNDS SOLD                                         29,600        15,500
- --------------------------------------------------------------------------------
  TOTAL CASH AND CASH EQUIVALENTS                          42,679        33,240
- --------------------------------------------------------------------------------
INVESTMENT SECURITIES: (APPROXIMATE MARKET VALUE
 $44,327 IN 1998 AND $54,452 IN 1997)                      43,581        53,978
- --------------------------------------------------------------------------------
SECURITIES AVAILABLE FOR SALE (AMORTIZED COST
 $90,781 IN 1998 AND $90,817 IN 1997)                      92,255        91,580
- --------------------------------------------------------------------------------
LOANS:                                                    213,856       174,374
- --------------------------------------------------------------------------------
  LESS: ALLOWANCE FOR LOAN LOSSES                           2,224         1,893
- --------------------------------------------------------------------------------
  NET LOANS                                               211,632       172,481
- --------------------------------------------------------------------------------
PREMISES AND EQUIPMENT                                      9,170         8,595
- --------------------------------------------------------------------------------
OTHER REAL ESTATE OWNED                                        --           340
- --------------------------------------------------------------------------------
ACCRUED INTEREST RECEIVABLE                                 2,963         3,006
- --------------------------------------------------------------------------------
OTHER ASSETS                                                  516           445
- --------------------------------------------------------------------------------
   TOTAL ASSETS                                         $ 402,796     $ 363,665
================================================================================
LIABILITIES
DEPOSITS:
 NONINTEREST-BEARING DEMAND DEPOSITS                    $  85,881     $  74,712
- --------------------------------------------------------------------------------
 INTEREST-BEARING DEPOSITS:
  CHECKING                                                 79,778        70,745
- --------------------------------------------------------------------------------
  SAVINGS                                                  70,962        70,419
- --------------------------------------------------------------------------------
  MONEY MARKET ACCOUNTS                                    26,363        24,624
- --------------------------------------------------------------------------------
  CERTIFICATES OF DEPOSIT OVER $100,000                    27,608        18,243
- --------------------------------------------------------------------------------
  CERTIFICATES OF DEPOSIT LESS THAN $100,000               72,241        69,730
- --------------------------------------------------------------------------------
  TOTAL DEPOSITS                                          362,833       328,473
- --------------------------------------------------------------------------------
ACCRUED EXPENSES AND OTHER LIABILITIES                      2,008         1,553
- --------------------------------------------------------------------------------
   TOTAL LIABILITIES                                      364,841       330,026
- --------------------------------------------------------------------------------

STOCKHOLDERS' EQUITY
COMMON  STOCK (NO PAR  VALUE;  Stated  Value
 $1 2/3 PER SHARE; AUTHORIZED 10,000,000
 SHARES; ISSUED 2,451,244 SHARES;
 REFLECTS 2:1 STOCK  SPLIT OF
 DECEMBER 1997)                                             4,085         3,892
- --------------------------------------------------------------------------------
SURPLUS                                                    12,483         6,218
- --------------------------------------------------------------------------------
TREASURY STOCK AT COST, 13,562 SHARES IN 1998
 AND 11,178 SHARES IN 1997                                   (791)         (367)
- --------------------------------------------------------------------------------
RETAINED EARNINGS                                          21,252        23,420
- --------------------------------------------------------------------------------
ACCUMULATED OTHER COMPREHENSIVE
 INCOME, NET OF INCOME TAX                                    926           476
- --------------------------------------------------------------------------------
   TOTAL STOCKHOLDERS' EQUITY                              37,955        33,639
- --------------------------------------------------------------------------------
   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY           $ 402,796     $ 363,665
================================================================================

See accompanying notes to Consolidated Financial Statements


26

<PAGE>


 CONSOLIDATED STATEMENTS OF INCOME

                                                         YEAR ENDED DECEMBER 31,

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)        1998      1997      1996
- --------------------------------------------------------------------------------
INTEREST INCOME
INTEREST AND FEES ON LOANS                           $15,418   $13,025   $11,150
- --------------------------------------------------------------------------------
INTEREST ON INVESTMENT SECURITIES:
 TAXABLE                                               2,540     2,800     2,465
- --------------------------------------------------------------------------------
 TAX-EXEMPT                                              469       524       573
- --------------------------------------------------------------------------------
INTEREST AND DIVIDENDS ON SECURITIES
 AVAILABLE FOR SALE:
 TAXABLE                                               5,478     5,697     5,898
- --------------------------------------------------------------------------------
 TAX-EXEMPT                                                5        --        --
- --------------------------------------------------------------------------------
INTEREST ON FEDERAL FUNDS SOLD                           892       844       869
- --------------------------------------------------------------------------------
  TOTAL INTEREST INCOME                               24,802    22,890    20,955
- --------------------------------------------------------------------------------

INTEREST EXPENSE
INTEREST ON SAVINGS ACCOUNT DEPOSITS                   3,277     3,439     3,942
- --------------------------------------------------------------------------------
INTEREST ON CERTIFICATES OF DEPOSIT OVER $100,000      1,411       965       802
- --------------------------------------------------------------------------------
INTEREST ON OTHER TIME DEPOSITS                        3,750     3,294     3,145
- --------------------------------------------------------------------------------
  TOTAL INTEREST EXPENSE                               8,438     7,698     7,889
- --------------------------------------------------------------------------------
   NET INTEREST INCOME                                16,364    15,192    13,066
- --------------------------------------------------------------------------------
PROVISION FOR LOAN LOSSES                                465       400       642
- --------------------------------------------------------------------------------
   NET INTEREST INCOME AFTER PROVISION
    FOR LOAN LOSSES                                   15,899    14,792    12,424
- --------------------------------------------------------------------------------
OTHER INCOME
SERVICE CHARGES AND FEES                               1,750     1,651     1,504
- --------------------------------------------------------------------------------
TRUST FEES                                             2,241     1,474     1,270
- --------------------------------------------------------------------------------
SECURITIES GAINS                                         178        29       118
- --------------------------------------------------------------------------------
OTHER INCOME                                             104        94        95
- --------------------------------------------------------------------------------
  TOTAL OTHER INCOME                                   4,273     3,248     2,987
- --------------------------------------------------------------------------------
OTHER EXPENSES
SALARIES AND EMPLOYEE BENEFITS                         6,567     6,093     5,588
- --------------------------------------------------------------------------------
PREMISES AND EQUIPMENT                                 2,291     2,231     2,124
- --------------------------------------------------------------------------------
OTHER EXPENSES                                         2,903     2,402     2,360
- --------------------------------------------------------------------------------
  TOTAL OTHER EXPENSES                                11,761    10,726    10,072
- --------------------------------------------------------------------------------

INCOME BEFORE INCOME TAX EXPENSE                       8,411     7,314     5,339
- --------------------------------------------------------------------------------
INCOME TAX EXPENSE                                     3,092     2,822     1,760
- --------------------------------------------------------------------------------
   NET INCOME                                        $ 5,319   $ 4,492   $ 3,579
================================================================================
EARNINGS PER SHARE (REFLECTS a 5% STOCK
 DIVIDEND IN 1998; A 2:1 STOCK SPLIT IN DECEMBER,
 1997; AND A 5% STOCK DIVIDEND IN 1996)

 Basic                                               $  2.18   $  1.84   $  1.46
- --------------------------------------------------------------------------------
 Diluted                                             $  2.11   $  1.81   $  1.45
================================================================================

See accompanying notes to Consolidated Financial Statements


                                                                              27

<PAGE>


CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                 ACCUMULATED
                                                                                       OTHER
(DOLLARS IN THOUSANDS, EXCEPT           COMMON             TREASURY  RETAINED  COMPREHENSIVE
PER SHARE AMOUNTS)                       STOCK   SURPLUS      STOCK  EARNINGS         INCOME      TOTAL
- -------------------------------------------------------------------------------------------------------
<S>                                     <C>       <C>         <C>     <C>              <C>      <C>    
BALANCE AT DECEMBER 31, 1995            $3,707    $3,486      $  --   $20,196          $ 987    $28,376
- -------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME:                                                          
 NET INCOME 1996                                                        3,579                     3,579
 UNREALIZED HOLDING LOSSES ON                                                  
  SECURITIES ARISING DURING THE                                                
   PERIOD (NET OF TAX OF ($284))                                                        (579)
 LESS: RECLASSIFICATION ADJUSTMENT                                             
  FOR GAINS INCLUDED IN NET INCOME                                             
  (NET OF INCOME TAX OF $39)                                                              79
                                                                                       -----
 NET UNREALIZED HOLDING LOSSES ON                                              
  SECURITIES ARISING DURING THE                                                
  PERIOD (NET OF INCOME TAX OF ($323))                                                  (658)      (658)
                                                                                                -------
TOTAL COMPREHENSIVE INCOME                                                                        2,921
DIVIDENDS DECLARED ($0.40 PER SHARE)                                     (911)                     (911)
COMMON STOCK DIVIDEND                                                          
 (FIVE PERCENT)                            185     2,755               (2,940)                       --
COMMON STOCK OPTIONS EXERCISED                       (36)                                           (36)
PURCHASE OF TREASURY STOCK                                                     
 5,446 SHARES                                                  (142)                               (142)
- -------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1996            $3,892    $6,205      $(142)  $19,924          $ 329    $30,208
- -------------------------------------------------------------------------------------------------------

COMPREHENSIVE INCOME:                                                          
 NET INCOME 1997                                                        4,492                     4,492
 UNREALIZED HOLDING GAINS ON                                                   
   SECURITIES ARISING DURING THE                                               
   PERIOD (NET OF INCOME TAX OF $103)                                                    165
 LESS: RECLASSIFICATION ADJUSTMENT                                             
  FOR GAINS INCLUDED IN NET INCOME                                             
  (NET OF INCOME TAX OF $11)                                                              18
                                                                                       -----
 NET UNREALIZED HOLDING GAINS ON                                               
  SECURITIES ARISING DURING THE                                                
  PERIOD (NET OF INCOME TAX OF $92)                                                      147        147
                                                                                                -------
TOTAL COMPREHENSIVE INCOME                                                                        4,639
DIVIDENDS DECLARED ($0.41 PER SHARE)                                     (978)                     (978)
COMMON STOCK OPTIONS                                                           
 EXERCISED AND RELATED TAX BENEFITS                   13         56       (18)                       51
PURCHASE OF TREASURY STOCK                                                     
 7,892 SHARES                                                  (281)                               (281)
- -------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1997            $3,892    $6,218      $(367)  $23,420          $ 476    $33,639
- -------------------------------------------------------------------------------------------------------
</TABLE>
                                                   (Continued on following page)


28

<PAGE>


<TABLE>
<CAPTION>
                                                                                 ACCUMULATED
                                                                                       OTHER
(DOLLARS IN THOUSANDS, EXCEPT           COMMON             TREASURY  RETAINED  COMPREHENSIVE
PER SHARE AMOUNTS)                       STOCK   SURPLUS      STOCK  EARNINGS         INCOME      TOTAL
- -------------------------------------------------------------------------------------------------------
<S>                                     <C>       <C>         <C>     <C>              <C>      <C>    
COMPREHENSIVE INCOME:                                                          
 NET INCOME 1998                                                        5,319                     5,319
 UNREALIZED HOLDING GAINS ON                                                   
  SECURITIES ARISING DURING THE                                                
    PERIOD (NET OF INCOME TAX OF $327)                                                   563
 LESS: RECLASSIFICATION ADJUSTMENT                                             
  FOR GAINS INCLUDED IN NET INCOME                                             
  (NET OF INCOME TAX OF $65)                                                             113
                                                                                       -----
 NET UNREALIZED HOLDING GAINS ON                                               
  SECURITIES ARISING DURING THE                                                
  PERIOD (NET OF INCOME TAX OF $262)                                                     450        450
                                                                                                -------
TOTAL COMPREHENSIVE INCOME                                                                        5,769
DIVIDENDS DECLARED ($0.46 PER SHARE)                                   (1,097)                   (1,097)
COMMON STOCK OPTIONS EXERCISED AND                                             
 RELATED TAX BENEFITS                                 68        459                                 527
COMMON STOCK DIVIDEND (FIVE PERCENT)       193     6,197               (6,390)                       --
PURCHASE OF TREASURY STOCK                                                     
 15,339 SHARES                                                 (883)                               (883)
- -------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 1998            $4,085   $12,483      $(791)  $21,252          $ 926    $37,955
- -------------------------------------------------------------------------------------------------------
</TABLE>

DIVIDENDS DECLARED PER SHARE REFLECT 2:1 STOCK SPLIT IN DECEMBER, 1997.
See accompanying notes to Consolidated Financial Statements


  [THE FOLLOWING TABLE WAS REPRESENTED BY BAR CHARTS IN THE PRINTED DOCUMENT.]

                              1998      1997      1996      1995      1994
                                              IN DOLLARS
- --------------------------------------------------------------------------------
DIVIDENDS PER SHARE         $ 0.46    $ 0.41    $ 0.40    $ 0.37     $0.32
- --------------------------------------------------------------------------------
BOOK VALUE PER SHARE        $15.57    $13.78    $12.35    $11.57     $9.61
- --------------------------------------------------------------------------------


                                                                              29

<PAGE>


CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                         YEAR ENDED DECEMBER 31,

(DOLLARS IN THOUSANDS)                                1998       1997      1996
- --------------------------------------------------------------------------------
OPERATING ACTIVITIES:
NET INCOME                                        $  5,319   $  4,492  $  3,579
- --------------------------------------------------------------------------------
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
 PROVIDED BY OPERATING ACTIVITIES:
DEPRECIATION                                           817        694       670
- --------------------------------------------------------------------------------
AMORTIZATION OF PREMIUM AND ACCRETION
 OF DISCOUNT ON SECURITIES, NET                        117         43        75
- --------------------------------------------------------------------------------
PROVISION FOR LOAN LOSSES                              465        400       642
- --------------------------------------------------------------------------------
(Benefit) PROVISION FOR DEFERRED TAXES                (138)       399       (96)
- --------------------------------------------------------------------------------
GAIN ON SECURITIES                                    (178)       (29)     (118)
- --------------------------------------------------------------------------------
DECREASE (INCREASE) IN INTEREST RECEIVABLE              43        (91)      (48)
- --------------------------------------------------------------------------------
(INCREASE) DECREASE IN OTHER ASSETS                   (195)      (270)       46
- --------------------------------------------------------------------------------
INCREASE (DECREASE) IN ACCRUED EXPENSES
 AND OTHER LIABILITIES                                 455       (453)     (190)
- --------------------------------------------------------------------------------
  NET CASH PROVIDED BY OPERATING ACTIVITIES          6,705      5,185     4,560
- --------------------------------------------------------------------------------
INVESTING ACTIVITIES:
PROCEEDS FROM MATURITIES OF INVESTMENT SECURITIES    8,280     14,671    12,852
- --------------------------------------------------------------------------------
PROCEEDS FROM MATURITIES OF SECURITIES AVAILABLE
 FOR SALE                                           10,000     11,000    25,000
- --------------------------------------------------------------------------------
PROCEEDS FROM CALLS OF INVESTMENT SECURITIES        17,220      2,000    10,207
- --------------------------------------------------------------------------------
PROCEEDS FROM SALES AND CALLS OF SECURITIES
 AVAILABLE FOR SALE                                 42,335      6,840    10,025
- --------------------------------------------------------------------------------
PURCHASE OF INVESTMENT SECURITIES                  (15,132)   (15,466)  (32,664)
- --------------------------------------------------------------------------------
PURCHASE OF SECURITIES AVAILABLE
 FOR SALE                                          (52,192)   (24,625)  (33,814)
- --------------------------------------------------------------------------------
NET DECREASE (INCREASE) IN SHORT-TERM INVESTMENTS      (16)        38     4,018
- --------------------------------------------------------------------------------
NET INCREASE IN LOANS                              (39,616)   (24,903)  (27,957)
- --------------------------------------------------------------------------------
NET DECREASE IN OTHER REAL ESTATE Owned                340        352       855
- --------------------------------------------------------------------------------
PURCHASES OF PREMISES AND EQUIPMENT                 (1,392)      (689)   (2,376)
- --------------------------------------------------------------------------------
  NET CASH USED IN INVESTING ACTIVITIES            (30,173)   (30,782)  (33,854)
- --------------------------------------------------------------------------------
FINANCING ACTIVITIES:
NET INCREASE IN DEPOSITS                            34,360     33,283    25,686
- --------------------------------------------------------------------------------
DIVIDENDS PAID                                      (1,097)      (978)     (911)
- --------------------------------------------------------------------------------
EXERCISE OF STOCK OPTIONS                                9         51       (36)
- --------------------------------------------------------------------------------
PURCHASE OF TREASURY STOCK                            (365)      (281)     (142)
- --------------------------------------------------------------------------------
  NET CASH PROVIDED BY FINANCING ACTIVITIES         32,907     32,075    24,597
- --------------------------------------------------------------------------------
  NET INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                              9,439      6,478    (4,697)
- --------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD    33,240     26,762    31,459
- --------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD        $ 42,679   $ 33,240  $ 26,762
================================================================================
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
 INFORMATION
CASH PAID DURING THE YEAR FOR:
 INTEREST ON DEPOSITS                             $  8,288   $  8,836  $  8,163
- --------------------------------------------------------------------------------
 INCOME TAXES                                        3,146      2,487     1,885
- --------------------------------------------------------------------------------
NONCASH INVESTING ACTIVITIES:
 TRANSFER OF LOANS TO OTHER REAL ESTATE                 --        260       288
- --------------------------------------------------------------------------------

See accompanying notes to Consolidated Financial Statements


30

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF Consolidation and Organization: Effective December 12, 1997 all of
the then outstanding common shares of the Peapack-Gladstone Bank (the Bank) were
exchanged  on a  one-for-one  basis for  shares of  Peapack-Gladstone  Financial
Corporation (the Corporation),  which was organized as a New Jersey Bank Holding
Company on August 19, 1997.  This exchange of shares has been accounted for as a
"pooling-of-interests,"  and as a result, the Corporation  reports on a combined
basis the values of the assets, liabilities and stockholders' equity of the Bank
and the Holding Company.

     The  consolidated  financial  statements of the Corporation are prepared on
the  accrual  basis  and  include  the  accounts  of  the  Corporation  and  its
wholly-owned subsidiary, Peapack-Gladstone Bank and its wholly-owned subsidiary,
Peapack-Gladstone  Investment Company. While the following footnotes include the
collective   results   of    Peapack-Gladstone    Financial    Corporation   and
Peapack-Gladstone Bank, these footnotes primarily reflect the Bank's activities.
All significant intercompany balances and transactions have been eliminated from
the accompanying consolidated financial statements.

BUSINESS:  The  Peapack-Gladstone  Bank,  the  subsidiary  of  the  Corporation,
provides a full range of banking services to individual and corporate  customers
through its branch operations in northwestern New Jersey. The Bank is subject to
competition from other financial  institutions,  is regulated by certain federal
and state  agencies and  undergoes  periodic  examinations  by those  regulatory
authorities.

BASIS OF FINANCIAL STATEMENT PRESENTATION: The consolidated financial statements
have been prepared in accordance with generally accepted accounting  principles.
In preparing the financial statements,  management is required to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of contingent  assets and liabilities as of the date of the statement
of condition  and revenues and expenses for that period.  Actual  results  could
differ from those estimates.

CASH AND CASH  EQUIVALENTS:  For purposes of the statements of cash flows,  cash
and cash  equivalents  include  cash and due from banks and federal  funds sold.
Generally, federal funds are sold for one-day periods.

INVESTMENT  SECURITIES:  Investment  securities are composed of debt  securities
that the  Corporation  has the positive  intent and ability to hold to maturity.
Such  securities are stated at cost,  adjusted for  amortization  of premium and
accretion of discount over the term of the investments.

SECURITIES  AVAILABLE FOR SALE:  Debt  securities  that cannot be categorized as
investment  securities  are  classified as securities  available for sale.  Such
securities include debt securities to be held for indefinite periods of time and
not intended to be held to maturity,  as well as marketable  equity  securities.
Securities  held  for  indefinite   periods  of  time  include  securities  that
management intends to use as part of its asset/liability management strategy and
that may be sold in response to changes in interest rates,  resultant prepayment
risk and other factors  related to interest rate and resultant  prepayment  risk
changes.  Securities available for sale are carried at fair value and unrealized
holding  gains and losses (net of related tax  effects) on such


                                                                              31

<PAGE>


securities are excluded from earnings,  but are included in stockholders' equity
as Accumulated  Other  Comprehensive  Income.  Upon  realization,  such gains or
losses are included in earnings using the specific identification method.

LOANS:  Loans are stated at the principal amount  outstanding.  Loan origination
fees and certain direct loan origination  costs are deferred and recognized over
the life of the loan as an adjustment to the loan's yield. The accrual of income
on loans is discontinued if certain factors indicate  reasonable doubt as to the
timely collectibility of such interest,  generally when the loan becomes over 90
days  delinquent.  A non-accrual loan is not returned to an accrual status until
factors  indicating  doubtful  collection no longer  exist.  The majority of the
loans are secured by real estate located within the Corporation's market area in
Northwestern New Jersey.

ALLOWANCE  FOR LOAN LOSSES:  The  allowance  for loan losses is  maintained at a
level  considered  adequate to provide for potential loan losses inherent in the
portfolio.  The  allowance  is  based  on  management's  evaluation  of the loan
portfolio  considering  economic  conditions,  the volume and nature of the loan
portfolio,  historical loan loss experience,  and individual credit  situations.
The allowance is increased by  provisions  charged to expense and reduced by net
charge-offs.

     Management  believes that the allowance for loan losses is adequate.  While
management uses available information to recognize loan losses, future additions
to the allowance may be necessary  based on changes in economic  conditions.  In
addition,  various regulatory agencies, as an integral part of their examination
process,  periodically  review the allowance for loan losses.  Such agencies may
require the  Corporation to recognize  additions to the allowance based on their
judgments about information available to them at the time of their examinations.

     Management,  considering  current  information  and  events  regarding  the
borrowers' ability to repay their  obligations,  considers a loan to be impaired
when it is probable that the  Corporation  will be unable to collect all amounts
due according to the  contractual  terms of the loan  agreement.  When a loan is
considered to be impaired,  the amount of  impairment  is measured  based on the
fair value of the  collateral.  Impairment  losses are included in the allowance
for loan losses through provisions charged to operations.

PREMISES  AND  EQUIPMENT:  Premises  and  equipment  are  stated  at cost,  less
accumulated   depreciation.   Depreciation   charges  are  computed   using  the
straight-line method.  Premises and equipment are depreciated over the estimated
useful  lives of the  assets.  Expenditures  for  maintenance  and  repairs  are
expensed  as  incurred.   The  cost  of  major  renewals  and  improvements  are
capitalized.  Gains or losses realized on routine  dispositions  are recorded as
other income or other expense.

OTHER REAL ESTATE OWNED:  Other real estate owned is carried at fair value minus
estimated costs to sell, based on an independent  appraisal.  When a property is
acquired,  the  excess of the loan  balance  over the  estimated  fair  value is
charged to the allowance for loan losses. Any subsequent write-downs that may be
required  to the  carrying  value of the  properties  or  losses  on the sale of
properties are charged to the valuation  allowance on other real estate owned or
to other expense.

INCOME TAXES:  The Corporation  files a consolidated  Federal income tax return.
Separate State income tax returns are filed for each subsidiary based on current
laws and  regulations.


32

<PAGE>


The Corporation  recognizes deferred tax assets and liabilities for the expected
future tax  consequences  of events  that have been  included  in its  financial
statements  or  tax  returns.   The  measurement  of  deferred  tax  assets  and
liabilities  is based on the enacted tax rates  applicable to taxable income for
the years in which these  temporary  differences are expected to be recovered or
settled. Such tax assets and liabilities are adjusted for the effect of a change
in tax rates in the period of enactment.

STOCK OPTION PLANS: Prior to January 1, 1996, the Corporation  accounted for its
stock option plans in accordance  with the  provisions of Accounting  Principles
Board ("APB")  Opinion No. 25,  "Accounting  for Stock Issued to Employees," and
related interpretations.  As such, compensation expense was recorded on the date
of grant only if the current market price of the  underlying  stock exceeded the
exercise  price.  On January 1, 1996,  the  Corporation  adopted  SFAS No.  123,
"Accounting for Stock-Based  Compensation,"  which permits entities to recognize
as expense over the vesting period the fair value of all  stock-based  awards on
the date of grant. Alternatively,  SFAS No. 123 also allows entities to continue
to apply the  provisions  of APB Opinion No. 25 and provide pro forma net income
and pro forma  earnings per share  disclosures  for employee stock option grants
made in 1995 and future years as if the fair-value-based  method defined in SFAS
No. 123 had been applied.  The  Corporation has elected to continue to apply the
provisions  of APB  Opinion  No.  25 and to  provide  the pro  forma  disclosure
provisions of SFAS No. 123.

EARNINGS  PER SHARE:  Basic  earnings  per share is computed by dividing  income
available to common shareholders by the weighted average number of common shares
outstanding for the period.  Diluted  earnings per share is computed by dividing
income available to common shareholders by the weighted average number of common
shares  outstanding  including common stock  equivalents  utilizing the treasury
stock method.

     The Board of Directors  approved a 2 for 1 stock split  effective  December
29, 1997. In addition, per share data reflects 5 percent stock dividends paid in
November 1998 and 1996. As a result,  the average  number of shares  outstanding
was 2,523,901,  2,488,424 and 2,478,493 for 1998,  1997 and 1996,  respectively,
and included  common stock  equivalents  of 82,543,  44,306 and 29,242 for 1998,
1997 and 1996, respectively.

COMPREHENSIVE INCOME: On January 1, 1998, the Corporation adopted the provisions
of Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive
Income" (SFAS 130). SFAS 130 establishes  standards for reporting and display of
comprehensive income and its components (revenues,  expenses,  gains and losses)
in a full set of general purpose financial  statements.  This Statement requires
that an enterprise  (a) classify  items of other  comprehensive  income by their
nature in a financial statement and (b) display the accumulated balance of other
comprehensive  income separately from retained  earnings and additional  paid-in
capital in the equity section of a statement of financial position. Prior period
amounts have been restated.

RECLASSIFICATION:  Certain reclassifications have been made in the 1996 and 1997
financial statements in order to conform to the 1998 presentation.


                                                                              33

<PAGE>


2.   INVESTMENT SECURITIES

     A summary of amortized  cost and  approximate  market  value of  investment
securities  included in the consolidated  statements of condition as of December
31, 1998 and 1997 follows:

<TABLE>
<CAPTION>
                                                               1998
- ------------------------------------------------------------------------------------------
                                                           GROSS       GROSS   APPROXIMATE
                                           AMORTIZED  UNREALIZED  UNREALIZED        MARKET
(IN THOUSANDS)                                  COST       GAINS      LOSSES         VALUE
- ------------------------------------------------------------------------------------------
<S>                                          <C>            <C>        <C>         <C>    
U.S. TREASURY & GOVERNMENT AGENCIES          $30,598        $344       $ (13)      $30,929
- ------------------------------------------------------------------------------------------
STATES AND POLITICAL SUBDIVISIONS             12,472         417          (2)       12,887
- ------------------------------------------------------------------------------------------
OTHER DEBT SECURITIES                            511          --          --           511
- ------------------------------------------------------------------------------------------
                                             $43,581        $761       $ (15)      $44,327
==========================================================================================

<CAPTION>
                                                               1997
- ------------------------------------------------------------------------------------------
                                                           GROSS       GROSS   APPROXIMATE
                                           AMORTIZED  UNREALIZED  UNREALIZED        MARKET
(IN THOUSANDS)                                  COST       GAINS      LOSSES         VALUE
- ------------------------------------------------------------------------------------------
<S>                                          <C>            <C>        <C>         <C>    
U.S. TREASURY & GOVERNMENT AGENCIES          $44,557        $174       $ (48)      $44,683
- ------------------------------------------------------------------------------------------
STATES AND POLITICAL SUBDIVISIONS              9,421         348          --         9,769
- ------------------------------------------------------------------------------------------
                                             $53,978        $522       $ (48)      $54,452
==========================================================================================
</TABLE>

     The amortized cost and approximate market value of investment securities as
of December  31,  1998,  by  contractual  maturity,  are shown  below.  Expected
maturities will differ from contractual  maturities  because  borrowers may have
the  right to call or  repay  obligations  with or  without  call or  prepayment
penalties.

MATURING IN:
                                                                 APPROXIMATE
(IN THOUSANDS)                         AMORTIZED COST           MARKET VALUE
- ----------------------------------------------------------------------------
ONE YEAR OR LESS                              $14,559                $14,650
- ----------------------------------------------------------------------------
AFTER ONE YEAR THROUGH FIVE YEARS              21,181                 21,498
- ----------------------------------------------------------------------------
AFTER FIVE YEARS THROUGH TEN YEARS              7,391                  7,610
- ----------------------------------------------------------------------------
AFTER TEN YEARS                                   450                    569
- ----------------------------------------------------------------------------
                                              $43,581                $44,327
============================================================================

     Securities   having  an  approximate   carrying  value  of  $5,169,000  and
$5,000,000  as of December  31,  1998 and 1997,  respectively,  were  pledged to
secure public funds and for other  purposes  required or permitted by law. Gross
gains of $8,000,  $5,000  and  $95,000  were  realized  in 1998,  1997 and 1996,
respectively.  There were no gross realized losses in 1998, 1997 and 1996. There
were no  sales  of  investment  securities  in  1998,  1997 or 1996  except  for
securities called by issuers.


34

<PAGE>


3. SECURITIES AVAILABLE FOR SALE

     A summary of amortized  cost and  approximate  market  value of  securities
available  for sale included in the  consolidated  statements of condition as of
December 31, 1998 and 1997 follows:

<TABLE>
<CAPTION>
                                                               1998
- ------------------------------------------------------------------------------------------
                                                         GROSS         GROSS   APPROXIMATE
                                         AMORTIZED  UNREALIZED    UNREALIZED        MARKET
(IN THOUSANDS)                                COST       GAINS        LOSSES         VALUE
- ------------------------------------------------------------------------------------------
<S>                                        <C>          <C>            <C>         <C>    
U.S. TREASURY & GOVERNMENT AGENCIES        $85,232      $1,567         $(130)      $86,669
- ------------------------------------------------------------------------------------------
STATES AND POLITICAL SUBDIVISIONS              240          14             --          254
- ------------------------------------------------------------------------------------------
OTHER SECURITIES AVAILABLE FOR SALE          5,309          23             --        5,332
- ------------------------------------------------------------------------------------------
                                           $90,781      $1,604         $(130)      $92,255
==========================================================================================

<CAPTION>

                                                               1997
- ------------------------------------------------------------------------------------------
                                                         GROSS         GROSS   APPROXIMATE
                                         AMORTIZED  UNREALIZED    UNREALIZED        MARKET
(IN THOUSANDS)                                COST       GAINS        LOSSES         VALUE
- ------------------------------------------------------------------------------------------
<S>                                        <C>          <C>            <C>         <C>    

U.S. TREASURY & GOVERNMENT AGENCIES        $86,035      $  838         $ (74)      $86,799
- ------------------------------------------------------------------------------------------
OTHER SECURITIES AVAILABLE FOR SALE          4,782           2            (3)        4,781
- ------------------------------------------------------------------------------------------
                                           $90,817      $  840         $ (77)      $91,580
==========================================================================================
</TABLE>

     The  amortized  cost  and  approximate  market  value  of  debt  securities
available for sale as of December31,  1998, by contractual  maturity,  are shown
below.  Expected  maturities  will differ from  contractual  maturities  because
borrowers may have the right to call or repay  obligations  with or without call
or prepayment penalties.

MATURING IN:
                                                             APPROXIMATE
(IN THOUSANDS)                        AMORTIZED COST        MARKET VALUE
- ------------------------------------------------------------------------
ONE YEAR OR LESS                             $ 6,000             $ 6,069
- ------------------------------------------------------------------------
AFTER ONE YEAR THROUGH FIVE YEARS             42,624              43,742
- ------------------------------------------------------------------------
AFTER FIVE YEARS THROUGH TEN YEARS            36,612              36,870
- ------------------------------------------------------------------------
AFTER TEN YEARS                                2,258               2,269
- ------------------------------------------------------------------------
                                             $87,494             $88,950
========================================================================

     Gross gains of $170,000,  $24,000 and $23,000 were  realized in 1998,  1997
and 1996,  respectively.  There were no gross realized  losses in 1998, 1997 and
1996.

4.   LOANS

     Loans  outstanding  as of  December  31,  1998  and 1997  consisted  of the
following:

(IN THOUSANDS)                                  1998                1997
- ------------------------------------------------------------------------
LOANS SECURED BY REAL ESTATE                $188,584            $145,471
- ------------------------------------------------------------------------
CONSTRUCTION LOANS                             1,946               4,213
- ------------------------------------------------------------------------
COMMERCIAL LOANS                               9,833              10,332
- ------------------------------------------------------------------------
CONSUMER LOANS                                12,830              13,462
- ------------------------------------------------------------------------
OTHER LOANS                                      663                 896
- ------------------------------------------------------------------------
 TOTAL LOANS                                $213,856            $174,374
========================================================================

     Non-accrual  loans  totaled  $806,000 and $742,000 at December 31, 1998 and
1997,  respectively.  Loans past due 90 days or more and still accruing interest
totaled $1,000 and


                                                                              35

<PAGE>


$104,000 at December 31, 1998 and 1997,  respectively.  There are no commitments
to lend additional  amounts on non-accrual  loans. The amount of interest income
recognized on year-end non-accrual loans totaled $17,000, $25,000 and $18,000 in
1998,  1997 and 1996,  respectively.  Interest  income of  $68,000,  $47,000 and
$82,000 would have been  recognized  during 1998,  1997 and 1996,  respectively,
under contractual terms for such non-accrual loans.

     Loans that met the criteria of troubled debt restructuring totaled $457,000
and $261,000 at December 31, 1998 and 1997, respectively. The amount of interest
income recognized on troubled debt restructurings in 1998, 1997 and 1996 totaled
$23,000,  $18,000 and $16,000,  respectively.  Interest income of  approximately
$43,000,  $26,000 and $27,000 would have been  recognized  during 1998, 1997 and
1996,  based on original  terms.  There are no  commitments  to lend  additional
amounts on troubled debt restructurings.

     The Corporation defines an impaired loan as an investment in a loan that is
on  non-accrual  status  with a  principal  outstanding  balance  in  excess  of
$100,000.  Residential  mortgage  loans, a group of  homogeneous  loans that are
collectively  evaluated  for  impairment,  are  excluded.  There was no recorded
investment in impaired loans as of December 31, 1998 and 1997 and no investments
in impaired loans during 1998 and 1997.

5.   ALLOWANCE FOR LOAN LOSSES

     A  summary  of  changes  in the  allowance  for loan  losses  for the years
indicated follows:

                                                   YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                                 1998          1997          1996
- --------------------------------------------------------------------------------
BALANCE, BEGINNING OF YEAR                  $ 1,893       $ 1,636       $ 1,221
- --------------------------------------------------------------------------------
PROVISION CHARGED TO EXPENSE                    465           400           642
- --------------------------------------------------------------------------------
LOANS CHARGED-OFF                              (187)         (282)         (276)
- --------------------------------------------------------------------------------
RECOVERIES                                       53           139            49
- --------------------------------------------------------------------------------
BALANCE, END OF YEAR                        $ 2,224       $ 1,893       $ 1,636
================================================================================

6. PREMISES AND EQUIPMENT

 Premises and equipment for the years indicated follows:

                                                        YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                                           1998            1997
- -----------------------------------------------------------------------------

LAND                                                  $ 2,440         $ 2,259
- -----------------------------------------------------------------------------
BUILDINGS                                               4,714           4,703
- -----------------------------------------------------------------------------
FURNITURE AND EQUIPMENT                                 4,938           3,818
- -----------------------------------------------------------------------------
LEASEHOLD IMPROVEMENTS                                  2,657           2,577
- -----------------------------------------------------------------------------
                                                       14,749          13,357
- -----------------------------------------------------------------------------
LESS: ACCUMULATED DEPRECIATION                          5,579           4,762
- -----------------------------------------------------------------------------
 TOTAL                                                $ 9,170         $ 8,595
=============================================================================

     Depreciation  expense  amounted to $817,000,  $694,000 and $670,000 for the
years ended December 31, 1998, 1997 and 1996, respectively.

7.   FAIR VALUE OF FINANCIAL INSTRUMENTS

     The  Corporation  discloses  estimated  fair  values  for  its  significant
financial instruments. Because no market exists for a significant portion of the
Corporation's financial instruments, fair value estimates are based on judgments
regarding future expected loss experience,  current


36

<PAGE>


economic conditions,  risk characteristics of various financial  instruments and
other   factors.   These   estimates  are   subjective  in  nature  and  involve
uncertainties  and  matters of  significant  judgment  and  therefore  cannot be
determined with precision. Changes in assumptions could significantly affect the
estimates.

     The following  methods and assumptions were used to estimate the fair value
of each class of significant financial instruments:

CASH AND  SHORT-TERM  INVESTMENTS - The carrying  amount of cash and  short-term
investments is considered to be fair value.

SECURITIES - The fair value of  securities is based upon quoted market prices or
dealer quotes.

LOANS - The fair value of loans is  estimated  by  discounting  the future  cash
flows using the build-up approach  consisting of four components:  the risk-free
rate, credit quality, operating expense and prepayment option price.

DEPOSITS - The fair value of deposits  with no stated  maturity,  such as demand
deposits,  checking accounts, savings and money market accounts, is equal to the
carrying  amount.  The fair  value of  certificates  of  deposit is based on the
discounted value of contractual cash flows.

     The  following  table  summarizes  carrying  amounts  and fair  values  for
financial instruments at December 31, 1998 and 1997:

(IN THOUSANDS)                                 1998                  1997
- --------------------------------------------------------------------------------
                                       CARRYING       FAIR   CARRYING       FAIR
                                         AMOUNT      VALUE     AMOUNT      VALUE
- --------------------------------------------------------------------------------
FINANCIAL ASSETS:
 CASH AND CASH EQUIVALENTS             $ 42,679   $ 42,679   $ 33,240   $ 33,240
- --------------------------------------------------------------------------------
 INVESTMENT SECURITIES                   43,581     44,327     53,978     54,452
- --------------------------------------------------------------------------------
 SECURITIES AVAILABLE FOR SALE           92,255     92,255     91,580     91,580
- --------------------------------------------------------------------------------
 LOANS, NET OF ALLOWANCE
  FOR LOAN LOSSES                       211,632    215,804    172,481    172,437
- --------------------------------------------------------------------------------
FINANCIAL LIABILITIES:
 DEPOSITS                               362,833    364,299    328,473    328,543
- --------------------------------------------------------------------------------

8.   INCOME TAXES

     The income tax expense  included in the consolidated  financial  statements
for the years ended December31, 1998, 1997 and 1996, is allocated as follows:

(IN THOUSANDS)                                    1998         1997        1996
- --------------------------------------------------------------------------------
INCOME TAX EXPENSE FROM OPERATIONS:
FEDERAL:
 CURRENT EXPENSE                               $ 2,850      $ 2,178     $ 1,655
- --------------------------------------------------------------------------------
 DEFERRED (BENEFIT) EXPENSE                       (107)         309         (83)
- --------------------------------------------------------------------------------
STATE:
 CURRENT EXPENSE                                   380          245         201
- --------------------------------------------------------------------------------
 DEFERRED (BENEFIT) EXPENSE                        (31)          90         (13)
- --------------------------------------------------------------------------------
 TOTAL INCOME TAX EXPENSE
  FROM OPERATIONS                              $ 3,092      $ 2,822     $ 1,760
- --------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY:
DEFERRED EXPENSE:
 UNREALIZED GAIN ON SECURITIES
  AVAILABLE FOR SALE                           $   261      $   153     $   383
================================================================================


                                                                              37

<PAGE>


     Total income tax expense differed from the amounts computed by applying the
U.S.  Federal  income  tax rate of 34% in 1998,  1997 and 1996 to income  before
taxes as a result of the following:

(IN THOUSANDS)                                       1998       1997       1996
- --------------------------------------------------------------------------------
COMPUTED "EXPECTED" TAX EXPENSE                   $ 2,860    $ 2,487    $ 1,815
- --------------------------------------------------------------------------------
INCREASE (DECREASE) IN TAXES RESULTING FROM:
 TAX-EXEMPT INCOME                                   (170)      (161)      (176)
- --------------------------------------------------------------------------------
 STATE INCOME TAXES                                   230        221        124
- --------------------------------------------------------------------------------
 DEFERRED TAX ADJUSTMENT-TAX BAD DEBT                  --        210         --
- --------------------------------------------------------------------------------
 OTHER                                                172         65         (3)
- --------------------------------------------------------------------------------
                                                  $ 3,092    $ 2,822    $ 1,760
================================================================================

     The tax  effects of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax  liabilities as of December
31, 1998 and 1997 are as follows:

(IN THOUSANDS)                                                  1998        1997
- --------------------------------------------------------------------------------
DEFERRED TAX ASSETS:
 LOANS, PRINCIPALLY DUE TO ALLOWANCE FOR
  LOAN LOSSES AND DEFERRED FEE INCOME                          $ 674       $ 462
- --------------------------------------------------------------------------------
 OTHER REAL ESTATE OWNED, PRINCIPALLY DUE TO
  RESERVES FOR WRITEDOWNS                                          5          28
- --------------------------------------------------------------------------------
 POST RETIREMENT BENEFITS OTHER THAN PENSIONS                     46          50
- --------------------------------------------------------------------------------
 CAPITAL LOSS CARRYOVER                                           --          25
- --------------------------------------------------------------------------------
TOTAL GROSS DEFERRED ASSETS                                    $ 725       $ 565
- --------------------------------------------------------------------------------
DEFERRED TAX LIABILITIES:
 UNREALIZED GAIN ON SECURITIES
  AVAILABLE FOR SALE                                           $ 548       $  43
- --------------------------------------------------------------------------------
 INVESTMENT SECURITIES, PRINCIPALLY DUE TO
  THE ACCRETION OF BOND DISCOUNT                                  37          45
- --------------------------------------------------------------------------------
 PREMISES AND EQUIPMENT
  PRINCIPALLY DUE TO DIFFERENCES IN DEPRECIATION                 396         365
- --------------------------------------------------------------------------------
TOTAL GROSS DEFERRED LIABILITIES                               $ 981       $ 453
- --------------------------------------------------------------------------------
NET DEFERRED TAX (LIABILITY) ASSET                             $(256)      $ 112
================================================================================

9.   BENEFIT PLANS

     The Corporation  sponsors a  non-contributory  defined benefit pension plan
that covers  substantially all salaried employees.  The benefits are based on an
employee's  compensation,  age at  retirement  and years of  service.  It is the
policy of the  Corporation  to fund not less  than the  minimum  funding  amount
required by the Employee Retirement Income Security Act (ERISA).


38

<PAGE>


     The following table shows the change in benefit  obligation,  the change in
plan assets andthe funded status for the plan at December 31,

(IN THOUSANDS)                                                1998         1997
- --------------------------------------------------------------------------------
CHANGE IN BENEFIT OBLIGATION:
BENEFIT OBLIGATION AT Beginning of Year                    $ 3,178      $ 2,645
- --------------------------------------------------------------------------------
SERVICE COST                                                   484          430
- --------------------------------------------------------------------------------
INTEREST COST                                                  189          157
- --------------------------------------------------------------------------------
ACTUARIAL LOSS                                                   7            7
- --------------------------------------------------------------------------------
BENEFITS PAID                                                 (144)         (61)
- --------------------------------------------------------------------------------
BENEFIT OBLIGATION AT END OF YEAR                          $ 3,714      $ 3,178
================================================================================

CHANGE IN PLAN ASSETS:
- --------------------------------------------------------------------------------
FAIR VALUE OF PLAN ASSETS AT BEGINNING OF YEAR             $ 3,635      $ 2,721
- --------------------------------------------------------------------------------
ACTUAL RETURN ON PLAN ASSETS                                   718          545
- --------------------------------------------------------------------------------
EMPLOYER CONTRIBUTION                                          345          430
- --------------------------------------------------------------------------------
BENEFITS PAID                                                 (144)         (61)
- --------------------------------------------------------------------------------
FAIR VALUE OF PLAN ASSETS AT END OF YEAR                   $ 4,554      $ 3,635
================================================================================

FUNDED STATUS                                              $   840      $   457
- --------------------------------------------------------------------------------
UNRECOGNIZED TRANSITION ASSET                                  (71)         (78)
- --------------------------------------------------------------------------------
UNRECOGNIZED PRIOR SERVICE COST                                 (4)          (5)
- --------------------------------------------------------------------------------
UNRECOGNIZED NET ACTUARIAL (Gain)                             (713)        (296)
- --------------------------------------------------------------------------------
 PREPAID BENEFIT COST                                      $    52      $    78
================================================================================

     Net periodic expense for the years ended December 31 included the following
components:

(IN THOUSANDS)                                     1998        1997        1996
- --------------------------------------------------------------------------------
SERVICE COST                                      $ 484       $ 430       $ 405
- --------------------------------------------------------------------------------
INTEREST COST                                       189         157         148
- --------------------------------------------------------------------------------
EXPECTED RETURN ON PLAN ASSETS                     (718)       (545)       (292)
- --------------------------------------------------------------------------------
AMORTIZATION OF:
 NET GAIN                                           424         313          83
- --------------------------------------------------------------------------------
 UNRECOGNIZED PRIOR SERVICE COST                      1           1           1
- --------------------------------------------------------------------------------
 UNRECOGNIZED REMAINING NET ASSETS                   (8)         (8)         (8)
- --------------------------------------------------------------------------------
NET PERIODIC PENSION COST                         $ 372       $ 348       $ 337
================================================================================

     For December 31, 1998 and 1997 the weighted  average discount rate and rate
of increase in future  compensation  used in determining  the actuarial  present
value of the  projected  benefit  obligation  were 6.0 percent and 3.0  percent,
respectively.  The related expected  long-term rate of return on plan assets was
7.5 percent.

SAVINGS AND PROFIT SHARING PLANS:

     In addition  to the  retirement  plan,  the  Corporation  sponsors a profit
sharing plan and a savings  plan under  Section  401(K) of the Internal  Revenue
Code,  covering  substantially all salaried employees over the age of 21 with at
least 12  months  service.  Under the  savings  portion  of the  plan,  employee
contributions are partially matched by the Corporation.  Expense


                                                                              39

<PAGE>


for the savings  plan was  approximately  $24,000,  $23,000 and $21,000 in 1998,
1997 and 1996,  respectively.  Contributions  to the profit sharing  portion are
made at the  discretion  of the Board of  Directors  and all funds are  invested
solely in Corporation  stock.  The  contribution  to the profit sharing plan was
$200,000 in 1998, $175,000 in 1997 and $125,000 in 1996.

POST RETIREMENT BENEFITS OTHER THAN PENSIONS:

     The Corporation provides certain health care and life insurance benefits to
eligible  retired  employees.  Accordingly,  the cost of retiree health care and
other benefits is accrued during the employees  active service.  Expense for the
years ended December31, 1998, 1997 and 1996 is not material.

10. STOCK OPTION PLAN

     The Corporation's incentive stock option plans allows the granting of up to
189,525 shares of the Corporation's  common stock to certain key employees.  The
options  granted under this plan are, in general,  exercisable  not earlier than
one year after the date of grant,  at a price equal to the fair market  value of
the common stock on the date of grant,  and expire not more than ten years after
the date of grant.  The stock  options  will vest  during a period of up to five
years after the date of grant.  Changes in options  outstanding  during the past
three years were as follows:

                                                                  OPTION PRICE
                                              SHARES                 PER SHARE
- --------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1995                    69,678             $16.32-$17.95
- --------------------------------------------------------------------------------
GRANTED DURING 1996                            3,308                     22.68
- --------------------------------------------------------------------------------
EXERCISED DURING 1996                          3,881                     16.32
- --------------------------------------------------------------------------------
FORFEITED DURING 1996                          2,822                     16.32
- --------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1996                    66,283               16.32-22.68
- --------------------------------------------------------------------------------
GRANTED DURING 1997                           45,360               27.38-37.73
- --------------------------------------------------------------------------------
EXERCISED DURING 1997                          2,268                     16.32
- --------------------------------------------------------------------------------
FORFEITED DURING 1997                            420                     16.32
- --------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997                   108,955               16.32-37.73
- --------------------------------------------------------------------------------
GRANTED DURING 1998                            1,730               51.43-56.25
- --------------------------------------------------------------------------------
EXERCISED DURING 1998                          3,793                     34.76
- --------------------------------------------------------------------------------
FORFEITED DURING 1998                          1,285               16.32-34.76
- --------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                   105,607             $16.32-$56.25
================================================================================

     At December 31, 1998, the number of options  exercisable was 41,903 and the
weighted-average  price of those  options was $20.52 per share.  At December 31,
1997,  the number of  options  exercisable  was 24,056 and the  weighted-average
price of those options was $17.89 per share.


40

<PAGE>


     The  Corporation  has  non-qualified  stock option  plans for  non-employee
directors.  The  plans  allow  the  granting  of up to  102,900  shares  of  the
Corporation's common stock. The options granted under this plan are, in general,
exercisable  not earlier than one year after the date of grant, at a price equal
to the fair market  value of the common  stock on the date of grant,  and expire
not more than ten years  after the date of grant.  The stock  options  will vest
during a period of up to five years after the date of grant.  Changes in options
outstanding during the past three years were as follows:

                                                                  OPTION PRICE
                                              SHARES                 PER SHARE
- -------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1995                    54,027             $16.32-$19.84
- -------------------------------------------------------------------------------
EXERCISED DURING 1996                          1,103                     16.32
- -------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1996                    52,924               16.32-19.84
- -------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1997                    52,924               16.32-19.84
- -------------------------------------------------------------------------------
GRANTED DURING 1998                           26,250                     51.43
- -------------------------------------------------------------------------------
EXERCISED DURING 1998                          1,050                     51.43
- -------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 1998                    78,124             $16.32-$51.43
================================================================================

     At December 31, 1998, the number of options  exercisable was 30,256 and the
weighted-average  price of those options was $16.63.  At December 31, 1997,  the
number of options exercisable was 20,506 and the weighted-average price of those
options was $17.14.

     At December 31, 1998,  there were 96,599  additional  shares  available for
grant  under the  Plans.  The per  share  weighted-average  fair  value of stock
options  granted  during 1998 and 1997 was $10.98 and $8.64 on the date of grant
using the Black Scholes option-pricing model with the following weighted-average
assumptions:  1998--expected  dividend yield 0.82%,  expected  volatility of 9%,
risk-free   interest   rate  of  5.65%,   and  an  expected  life  of  5  years;
1997--expected  dividend yield of 0.88%,  expected  volatility of 11%, risk-free
interest rate of 6.13%, and an expected life of 5 years.

     The Corporation applies APB Opinion No. 25 in accounting for its Plans and,
accordingly,  no compensation  cost has been recognized for its stock options in
the financial statements. Had the Corporation determined compensation cost based
on the fair value at the grant date for its stock  options  under SFAS No.  123,
the  Corporation's  net income and earnings per share would have been reduced to
the pro forma amounts indicated below:

(IN  THOUSANDS  EXCEPT  PER SHARE  DATA)                1998                1997
- --------------------------------------------------------------------------------
NET INCOME:
 AS REPORTED                                       $   5,319           $   4,492
- --------------------------------------------------------------------------------
 PRO FORMA                                         $   5,174           $   4,389
- --------------------------------------------------------------------------------
EARNINGS PER SHARE:
 AS REPORTED
 BASIC                                             $    2.18           $    1.84
- --------------------------------------------------------------------------------
 DILUTED                                           $    2.11           $    1.81
- --------------------------------------------------------------------------------
 PRO FORMA
 BASIC                                             $    2.12           $    1.80
- --------------------------------------------------------------------------------
 DILUTED                                           $    2.05           $    1.76
- --------------------------------------------------------------------------------


                                                                              41

<PAGE>


11. COMMITMENTS AND REGULATORY MATTERS

     The  Corporation,  in the  ordinary  course  of  business,  is a  party  to
litigation  arising  from  the  conduct  of its  business.  Management  does not
consider that its actions depart from routine legal proceedings and such actions
will not affect its  financial  position  or  results of its  operations  in any
material manner.  There are various  outstanding  commitments and contingencies,
such  as  guarantees  and  credit  extensions,  including  loan  commitments  of
$37,131,000  and  $29,077,000 and letters of credit of $1,232,000 and $1,261,000
at  December  31,  1998 and 1997,  respectively,  which are not  included in the
accompanying consolidated financial statements.

     For commitments to originate loans, the  Corporation's  maximum exposure to
credit risk is represented by the contractual amount of those instruments. Those
commitments  represent  ultimate exposure to credit risk only to the extent that
they are  subsequently  drawn upon by customers.  The Corporation  uses the same
credit policies and underwriting standards in making loan commitments as it does
for on-balance-sheet  instruments.  For loan commitments,  the Corporation would
generally be exposed to interest  rate risk from the time a commitment is issued
with a defined contractual interest rate.

     At year-end  1998 and 1997,  the Bank was required to maintain  balances of
$365,000 and $7,291,000,  respectively,  at the Federal Reserve Bank of New York
in satisfaction of statutory reserve requirements.

     At December 31, 1998, the Corporation  was obligated  under  non-cancelable
operating  leases for certain  premises.  Rental  expense  aggregated  $478,000,
$579,000  and $607,000  for the years ended  December  31, 1998,  1997 and 1996,
respectively,  which is  included  in  premises  and  equipment  expense  in the
consolidated statements of income.

     The minimum annual lease payments under the terms of the lease  agreements,
as of December 31, 1998, were as follows:

(IN THOUSANDS)
- --------------------------------------------------------------------------------
1999                                                                      $  560
- --------------------------------------------------------------------------------
2000                                                                         524
- --------------------------------------------------------------------------------
2001                                                                         637
- --------------------------------------------------------------------------------
2002                                                                         633
- --------------------------------------------------------------------------------
2003                                                                         633
- --------------------------------------------------------------------------------
Thereafter                                                                 3,144
- --------------------------------------------------------------------------------
 TOTAL                                                                    $6,131
================================================================================


42

<PAGE>


12. REGULATORY CAPITAL

     The Bank is subject to various regulatory capital requirements administered
by the Federal banking  agencies.  Failure to meet minimum capital  requirements
can initiate certain mandatory and possibly additional  discretionary actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's consolidated financial statements.  Under capital adequacy guidelines and
the  regulatory  framework  for  prompt  corrective  action,  the Bank must meet
specific  capital  guidelines that involve  quantitative  measures of the Bank's
assets,  liabilities  and certain  off-balance  sheet items as calculated  under
regulatory accounting  practices.  The Bank's capital amounts and classification
are also subject to qualitative  judgments by the regulators  about  components,
risk weighting and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  I  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined). Management believes, as of December 31, 1998, that the Bank
meets all capital adequacy requirements to which it is subject.

     As of December  31,  1998,  the most recent  notification  from the Federal
Deposit Insurance Corporation categorized the Bank as well capitalized under the
regulatory  framework for prompt  corrective  action.  To be categorized as well
capitalized,  the Bank must maintain minimum total risk-based, Tier I risk-based
and Tier I leverage ratios as set forth in the table. There are no conditions or
events since that notification that management  believes have changed the Bank's
category.

     The Bank's  actual  capital  amounts and ratios are also  presented  in the
table.

<TABLE>
<CAPTION>
                                                         TO BE WELL
                                                      CAPITALIZED UNDER      FOR CAPITAL
                                                      PROMPT CORRECTIVE       ADEQUACY
(IN THOUSANDS)                         ACTUAL         ACTION PROVISIONS       PURPOSES
- -----------------------------------------------------------------------------------------
                                  AMOUNT    RATIO      AMOUNT   RATIO      AMOUNT   RATIO
- -----------------------------------------------------------------------------------------
<S>                              <C>         <C>      <C>       <C>       <C>        <C> 
AS OF DECEMBER 31, 1998:                              
 TOTAL CAPITAL                                        
  (TO RISK-WEIGHTED ASSETS)      $38,070     21.5%    $17,705   10.0%     $14,164    8.0%
- -----------------------------------------------------------------------------------------
 TIER I CAPITAL                                       
  (TO RISK-WEIGHTED ASSETS)       35,846     20.3%     10,623    6.0%       7,082    4.0%
- -----------------------------------------------------------------------------------------
 TIER I CAPITAL                                       
  (TO AVERAGE ASSETS)             35,846      9.6%     18,670    5.0%      11,202    3.0%
- -----------------------------------------------------------------------------------------
AS OF DECEMBER 31, 1997:                              
 TOTAL CAPITAL                                        
  (TO RISK-WEIGHTED ASSETS)      $34,313     21.4%    $16,010   10.0%     $12,808    8.0%
- -----------------------------------------------------------------------------------------
 TIER I CAPITAL                                       
  (TO RISK-WEIGHTED ASSETS)       32,420     20.3%      9,606    6.0%       6,404    4.0%
- -----------------------------------------------------------------------------------------
 TIER I CAPITAL                                       
  (TO AVERAGE ASSETS)             32,420      9.4%     17,239    5.0%      10,343    3.0%
- -----------------------------------------------------------------------------------------
</TABLE>


                                                                              43

<PAGE>


13.  CONDENSED FINANCIAL STATEMENTS OF PEAPACK-GLADSTONE  FINANCIAL  CORPORATION
     (PARENT COMPANY ONLY):

     The following  information of the parent company only financial  statements
as of December 31, 1998 and 1997 should be read in conjunction with the notes to
the consolidated financial statements.

STATEMENTS OF CONDITION
                                                                 DECEMBER 31,
(IN THOUSANDS)                                               1998          1997
- --------------------------------------------------------------------------------
ASSETS
CASH                                                     $    429      $    947
- --------------------------------------------------------------------------------
SECURITIES AVAILABLE FOR SALE                               1,014            --
- --------------------------------------------------------------------------------
INVESTMENT IN SUBSIDIARY                                   36,757        32,897
- --------------------------------------------------------------------------------
OTHER ASSETS                                                  116            52
- --------------------------------------------------------------------------------
 TOTAL ASSETS                                            $ 38,316      $ 33,896
================================================================================
LIABILITIES
OTHER LIABILITIES                                        $    361      $    257
- --------------------------------------------------------------------------------
 TOTAL LIABILITIES                                            361           257
- --------------------------------------------------------------------------------
STOCKHOLDERS' EQUITY
COMMON STOCK                                                4,085         3,892
- --------------------------------------------------------------------------------
SURPLUS                                                    12,483         6,218
- --------------------------------------------------------------------------------
TREASURY STOCK                                               (791)         (367)
- --------------------------------------------------------------------------------
RETAINED EARNINGS                                          21,252        23,420
- --------------------------------------------------------------------------------
ACCUMULATED OTHER COMPREHENSIVE INCOME (NET OF
 INCOME TAX)                                                  926           476
- --------------------------------------------------------------------------------
 TOTAL STOCKHOLDERS' EQUITY                                37,955        33,639
- --------------------------------------------------------------------------------
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY              $ 38,316      $ 33,896
================================================================================

STATEMENTS OF INCOME

                                                                 YEAR ENDED
                                                                 DECEMBER 31,
(IN THOUSANDS)                                               1998          1997*
- --------------------------------------------------------------------------------
INCOME
DIVIDEND FROM BANK                                        $ 2,000        $ 1,000
- --------------------------------------------------------------------------------
OTHER INCOME                                                   24             --
- --------------------------------------------------------------------------------
 TOTAL INCOME                                               2,024          1,000
- --------------------------------------------------------------------------------
EXPENSES
OTHER EXPENSES                                                184              1
- --------------------------------------------------------------------------------
 TOTAL EXPENSES                                               184              1
- --------------------------------------------------------------------------------
INCOME BEFORE INCOME TAX BENEFIT AND
 EQUITY IN UNDISTRIBUTED EARNINGS OF BANK                   1,840            999
- --------------------------------------------------------------------------------
INCOME TAX BENEFIT                                            (54)            --
- --------------------------------------------------------------------------------
NET INCOME BEFORE EQUITY IN UNDISTRIBUTED
 EARNINGS OF BANK                                           1,894            999
- --------------------------------------------------------------------------------
EQUITY IN UNDISTRIBUTED EARNINGS OF BANK                    3,425            140
- --------------------------------------------------------------------------------
 NET INCOME                                               $ 5,319        $ 1,139
================================================================================


44

<PAGE>


STATEMENTS OF CASH FLOWS

                                                                 YEAR ENDED
                                                                 DECEMBER 31,
(IN THOUSANDS)                                               1998          1997*
- --------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
NET INCOME                                                  $ 5,319     $ 1,139
- --------------------------------------------------------------------------------
LESS EQUITY IN UNDISTRIBUTED EARNINGS OF BANK                (3,425)       (140)
- --------------------------------------------------------------------------------
INCREASE IN OTHER ASSETS                                        (74)        (52)
- --------------------------------------------------------------------------------
INCREASE IN OTHER LIABILITIES                                   104         257
- --------------------------------------------------------------------------------
 NET CASH PROVIDED BY OPERATING ACTIVITIES                    1,924       1,204
- --------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
PROCEEDS FROM SALES OF SECURITIES AVAILABLE FOR SALE            201          --
- --------------------------------------------------------------------------------
PURCHASE OF SECURITIES AVAILABLE FOR SALE                    (1,190)         --
- --------------------------------------------------------------------------------
 NET CASH PROVIDED BY INVESTING ACTIVITIES                     (989)         --
- --------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
DIVIDENDS PAID                                               (1,097)       (257)
- --------------------------------------------------------------------------------
EXERCISE OF STOCK OPTIONS                                         9          --
- --------------------------------------------------------------------------------
TREASURY STOCK TRANSACTIONS                                    (365)         --
- --------------------------------------------------------------------------------
 NET CASH PROVIDED BY FINANCING ACTIVITIES                   (1,453)       (257)
- --------------------------------------------------------------------------------
NET INCREASE IN CASH AND CASH EQUIVALENTS                      (518)        947
- --------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                947          --
- --------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                  $   429     $   947
================================================================================

*    1997  amounts are for the period  from  December  12, 1997 to December  31,
     1997.
- --------------------------------------------------------------------------------

STOCK PRICES:

     The  following  table shows the 1998 and 1997 range of prices paid on known
trades of Corporation stock.

                                                                       DIVIDEND
1998                      HIGH                        LOW             PER SHARE
- --------------------------------------------------------------------------------
1st QUARTER             $54.00                     $46.25                 $0.11
- --------------------------------------------------------------------------------
2nd QUARTER              60.00                      54.00                  0.11
- --------------------------------------------------------------------------------
3rd QUARTER              65.00                      58.00                  0.12
- --------------------------------------------------------------------------------
4th QUARTER              56.75                      54.75                  0.12
- --------------------------------------------------------------------------------

                                                                       DIVIDEND
1997                      HIGH                        LOW             PER SHARE
- --------------------------------------------------------------------------------
1st QUARTER             $28.25                     $28.25                 $0.10
- --------------------------------------------------------------------------------
2nd QUARTER              28.75                      28.75                  0.10
- --------------------------------------------------------------------------------
3rd QUARTER              37.50                      35.00                  0.10
- --------------------------------------------------------------------------------
4th QUARTER              40.50                      37.50                  0.11
- --------------------------------------------------------------------------------


                                                                              45

<PAGE>


OFFICERS
- --------------------------------------------------------------------------------
GLADSTONE          T. LEONARD HILL                        Chairman of the Board*
LOAN AND           -------------------------------------------------------------
ADMINISTRATION     FRANK A. KISSEL                              President & CEO*
BUILDING           -------------------------------------------------------------
                   ROBERT M. ROGERS                 Senior Vice President & COO*
                   -------------------------------------------------------------
                   PAUL W. BELL                            Senior Vice President
                   -------------------------------------------------------------
                   ARTHUR F. BIRMINGHAM                  Senior Vice President &
                                                                    Comptroller*
                   -------------------------------------------------------------
                   GARRETT P. BROMLEY                    Senior Vice President &
                                                            Chief Credit Officer
                   -------------------------------------------------------------
                   BARBARA A. GRECO                        Senior Vice President
                   -------------------------------------------------------------
                   ELIZABETH B. BOOCOCK                           Vice President
                   -------------------------------------------------------------
                   TODD T. BRUNGARD                               Vice President
                   -------------------------------------------------------------
                   RICHARD CIMO                                   Vice President
                   -------------------------------------------------------------
                   KAREN M. CHIARELLO                   Vice President & Auditor
                   -------------------------------------------------------------
                   TERESA A. PETERS                               Vice President
                   -------------------------------------------------------------
                   V. SHERRI LiCATA                               Vice President
                   -------------------------------------------------------------
                   DENNIS A. LONGO                                Vice President
                   -------------------------------------------------------------
                   PAUL A. SMITH                                  Vice President
                   -------------------------------------------------------------
                   JAMES STADTMUELLER                             Vice President
                   -------------------------------------------------------------
                   MARIA FORNARO                        Assistant Vice President
                   -------------------------------------------------------------
                   PATRICIA J. MORSCH                   Assistant Vice President
                   -------------------------------------------------------------
                   PAULA A. PHILHOWER                   Assistant Vice President
                   -------------------------------------------------------------
                   CHRISTOPHER POCQUAT                  Assistant Vice President
                   -------------------------------------------------------------
                   PATRICIA A. STUMP                    Assistant Vice President
                   -------------------------------------------------------------
                   EDWARD J. SWEENEY                    Assistant Vice President
                   -------------------------------------------------------------
                   FRANK C. WALDRON                     Assistant Vice President
                   -------------------------------------------------------------
                   MARY M. WOOD                         Assistant Vice President
                   -------------------------------------------------------------
                   CATHERINE A. McCATHARN                             Secretary*
                   -------------------------------------------------------------
                   MARJORIE DZWONCZYK                          Assistant Cashier
                   -------------------------------------------------------------
                   JOHN G. HARITON                             Assistant Cashier
                   -------------------------------------------------------------
                   KATHRYN M. NEIGH        Assistant Cashier/Assistant Secretary
                   -------------------------------------------------------------
                   DIANE M. RIDOLFI        Assistant Cashier/Assistant Secretary
- --------------------------------------------------------------------------------
TRUST DEPARTMENT   CRAIG C. SPENGEMAN                    Senior Vice President &
GLADSTONE                                                  Senior Trust Officer*
                   -------------------------------------------------------------
                   BRYANT K. ALFORD               Vice President & Trust Officer
                   -------------------------------------------------------------
                   JOHN M. BONK                   Vice President & Trust Officer
                   -------------------------------------------------------------
                   GRETA N. DAWSON                Vice President & Trust Officer
                   -------------------------------------------------------------
                   RICHARD K. DONNELLY            Vice President & Trust Officer
                   -------------------------------------------------------------
                   JOHN C. KAUTZ                  Vice President & Trust Officer
                   -------------------------------------------------------------
                   KURT G. TALKE                      Assistant Vice President &
                                                                   Trust Officer
                   -------------------------------------------------------------
                   RICHARD E. PURTELL                   Assistant Vice President
                   -------------------------------------------------------------
                   CATHERINE A. McCATHARN                Assistant Trust Officer
                   -------------------------------------------------------------
                   WENDY KONTIR                          Assistant Trust Officer
                   -------------------------------------------------------------
                   EDWARD NICOLICCHIA                    Assistant Trust Officer
- --------------------------------------------------------------------------------
BERNARDSVILLE      DONNA IORIO-GISONE                             Vice President
- --------------------------------------------------------------------------------
CALIFON            CAROL L. BEHLER         Assistant Cashier/Assistant Secretary
- --------------------------------------------------------------------------------
CHESTER            DONNA M. WHRITENOUR                  Assistant Vice President
- --------------------------------------------------------------------------------
GLADSTONE          THOMAS N. KASPER                     Assistant Vice President
- --------------------------------------------------------------------------------
FAR HILLS          JAMES CICCONE                               Assistant Cashier
- --------------------------------------------------------------------------------
LONG VALLEY        DONALD R. GOLDENBAUM                           Vice President
                   SHERRI HALLETT                               Assitant Cashier
- --------------------------------------------------------------------------------
MENDHAM            ELIZABETH RAHN                                 Vice President
- --------------------------------------------------------------------------------
FELLOWSHIP         JANET E. BATTAGLIA                          Assistant Cashier
- --------------------------------------------------------------------------------
PLUCKEMIN          PAMELA W. STONE                                Vice President
                   MARILYN M. MORROW                           Assistant Cashier
- --------------------------------------------------------------------------------
POTTERSVILLE       PHYLLIS HERZOG                              Assistant Cashier
                   -------------------------------------------------------------

*    Denotes a Holding Company Officer


<PAGE>


DIRECTORS
- -------------------------
PAMELA HILL
President
Ferris Corp.
Gladstone, NJ

T. LEONARD HILL
Chairman of the Board
Gladstone, NJ

FRANK A. KISSEL
President & CEO

JOHN D. KISSEL
Turpin Realty, Inc.
Far Hills, NJ

JAMES R. LAMB, ESQ.
James R. Lamb, P.C.
Morristown, NJ

GEORGE R. LAYTON
Director
Layton Funeral Home
Bedminster, NJ

EDWARD A. MERTON
President
Merton Excavating & Paving Co.
Chester, NJ

F. DUFFIELD MEYERCORD
Managing Director
Meyercord Advisors, Inc.
Bedminster, NJ

JOHN R. MULCAHY
Basking Ridge, NJ

PHILIP W. SMITH III
President
Phillary Management, Inc.
Far Hills, NJ

JACK D. STINE
Chairman
Bridgewater Community Services
Bridgewater, NJ

WILLIAM TURNBULL
Gladstone, NJ


OFFICES
- -------------------------------

LOAN & ADMINISTRATION  BUILDING
158 Route 206 North
Gladstone, NJ 07934
(908) 234-0700

- -------------------------------
GLADSTONE (Main Office)
190 Main Street
Gladstone, NJ 07934
(908) 234-0700

- -------------------------------
CALIFON
438 Route 513
Califon, NJ 07830
(908) 832-5131

- -------------------------------
FAR HILLS
26 Dumont Road
Far Hills, NJ 07931
(908) 781-1018

- -------------------------------
LONG VALLEY
59 East Mill Road (Route 24)
Long Valley, NJ 07853
(908) 876-3300

- -------------------------------
PLUCKEMIN
468 Route 206 North
Bedminster, NJ 07921
(908) 658-4500

- -------------------------------
TRUST & INVESTMENT  DEPARTMENT
190 Main Street
Gladstone, NJ 07934
(908) 719-4360

- -------------------------------
BERNARDSVILLE
36 Morristown Road
Bernardsville, NJ 07924
(908) 766-1711

- -------------------------------
CHESTER
350 Main Street
Chester, NJ 07930
(908) 879-8115

- -------------------------------
FELLOWSHIP VILLAGE
8000 Fellowship Road
Basking Ridge, NJ 07920
(908) 719-4332

- -------------------------------
MENDHAM
17 East Main Street
Mendham, NJ 07945
(973) 543-9630

- -------------------------------
POTTERSVILLE
11 Pottersville Rd.
Pottersville, NJ 07979
(908) 439-2265



Exhibit 23

                          INDEPENDENT AUDITORS' CONSENT

The Board of Directors
Peapack-Gladstone Financial Corporation:

We consent to incorporation by reference in the Registration Statement on Form
S-8 of Peapack-Gladstone Financial corporation of our report dated February 2,
1999, relating to the consolidated statements of conditions of Peapack-Gladstone
Financial Corporation and subsidiary as of December 31, 1998 and 1997, and the
related consolidated statements of income, changes in stockholders' equity, and
cash flows for each of the years in the three-year period ended December 31,
1998, which report is incorporated by reference in the December 31, 1998 Annual
Report on Form 10-K of Peapack-Gladstone Financial Corporation.

KPMG LLP

Short Hills, New Jersey
March 22, 1999


<TABLE> <S> <C>



<ARTICLE>                     5
<MULTIPLIER>                  1,000

       
<S>                                   <C>                   <C> 
<PERIOD-TYPE>                         9-MOS                 12-MOS  
<FISCAL-YEAR-END>                     DEC-31-1998           DEC-31-1997 
<PERIOD-END>                          SEP-30-1998           DEC-31-1997 
<CASH>                                     42,679                33,240    
<SECURITIES>                              135,836               145,558    
<RECEIVABLES>                             216,819               177,380    
<ALLOWANCES>                                2,224                 1,893    
<INVENTORY>                                     0                     0    
<CURRENT-ASSETS>                              516                   785    
<PP&E>                                      9,170                 8,595    
<DEPRECIATION>                                  0                     0    
<TOTAL-ASSETS>                            402,796               363,665    
<CURRENT-LIABILITIES>                     364,841               330,026    
<BONDS>                                         0                     0    
                           0                     0    
                                     0                     0    
<COMMON>                                    4,085                 3,892    
<OTHER-SE>                                 33,870                29,747    
<TOTAL-LIABILITY-AND-EQUITY>              402,796               363,665    
<SALES>                                         0                     0    
<TOTAL-REVENUES>                           29,075                26,138    
<CGS>                                           0                     0    
<TOTAL-COSTS>                                   0                     0    
<OTHER-EXPENSES>                           11,761                10,726    
<LOSS-PROVISION>                              465                   400    
<INTEREST-EXPENSE>                          8,438                 7,698    
<INCOME-PRETAX>                             8,411                 7,314    
<INCOME-TAX>                                3,092                 2,822    
<INCOME-CONTINUING>                         5,319                 4,492    
<DISCONTINUED>                                  0                     0    
<EXTRAORDINARY>                                 0                     0    
<CHANGES>                                       0                     0    
<NET-INCOME>                                5,319                 4,492    
<EPS-PRIMARY>                                2.18                  1.84    
<EPS-DILUTED>                                2.11                  1.81    
                                          


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission