BELAIR CAPITAL FUND LLC
10-K, 2000-03-30
REAL ESTATE INVESTMENT TRUSTS
Previous: IMAGES OF LIFE INC, 10SB12B/A, 2000-03-30
Next: BOC FINANCIAL CORP, DEF 14A, 2000-03-30



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934
                   For the Fiscal Year Ended December 31, 1999
                          Commission File No. 000-25767

                             BELAIR CAPITAL FUND LLC
                             -----------------------
             (Exact name of registrant as specified in its charter)

     MASSACHUSETTS                                     04-3404037
     -------------                                     ----------
(State of organization)                     (I.R.S. Employer Identification No.)

         The Eaton Vance Building
255 STATE STREET, BOSTON, MASSACHUSETTS                         02109
- ---------------------------------------                         -----
(Address of principal executive offices)                      (Zip Code)

Registrant's telephone number:  617-482-8260
                                --------------------

Securities registered pursuant to Section 12(b) of the Act:     NONE
                                                                --------

Securities registered pursuant to Section 12(g) of the Act:

           LIMITED LIABILITY COMPANY INTERESTS IN THE FUND ("SHARES")
           ----------------------------------------------------------
                                (Title of class)

     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K (ss.229.405 of this chapter) is not contained herein,  and
will not be  contained,  to the best of  Registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [ ]

     Aggregate market value of the Shares held by  non-affiliates of Registrant,
based on the closing net asset  value on February  29, 2000 was  $2,066,914,082.
Calculation  of holdings by  non-affiliates  is based upon the  assumption,  for
these purposes only, that the Registrant's  manager,  its executive officers and
directors  and  persons  holding  5% or  more  of the  Registrant's  Shares  are
affiliates.

     The financial  statements  contained in Registrant's Form 10 filed with the
Securities   and  Exchange   Commission  on  April  23,  1999   (Accession   No.
0000940394-99-000168)  have been  incorporated  into the following Parts of this
report: Part II and Part III.

                    The Exhibit Index is located on page 45.

<PAGE>
                                     PART I

ITEM 1.  BUSINESS

     Belair Capital Fund LLC (the "Fund") is a Massachusetts  limited  liability
company  organized  in  1997  to  provide   diversification   and  tax-sensitive
investment management to investors who are "qualified  purchasers" as defined in
Section 2(a)(51)(A) of the Investment Company Act of 1940, as amended (the "1940
Act"), and the rules thereunder. The Fund commenced its investment operations on
February 6, 1998. The Fund conducted no operations prior to that date.

     The Fund  seeks to  achieve  long-term,  after-tax  returns  for  qualified
purchasers who have invested in the Fund  ("Shareholders")  by acquiring limited
liability  company  interests  ("Shares")  in the  Fund.  The Fund  pursues  its
investment  objective  primarily by investing  indirectly in Tax-Managed  Growth
Portfolio (the  "Portfolio"),  a  diversified,  open-end  management  investment
company  registered under the 1940 Act, with net assets of  approximately  $15.1
billion  as of  December  31,  1999.  The  Portfolio  was  organized  in 1995 as
successor to the investment  operations of Capital  Exchange Fund, a mutual fund
established in 1966 and managed from inception for long-term, after-tax returns.
The Fund  maintains  its indirect  investment  in the  Portfolio by investing in
Belvedere  Capital Fund Company LLC (the  "Company"),  a separate  Massachusetts
limited  liability  company that invests  exclusively  in the  Portfolio.  As of
December 31, 1999, the investment assets of the Company consisted exclusively of
an  interest in the  Portfolio  with a value of $7.7  billion.  As of such date,
assets of the Fund invested in the Company totaled $2.7 billion.

     The  investment  objective  of  the  Portfolio  is  to  achieve  long-term,
after-tax  returns for its investors by investing in a diversified  portfolio of
equity  securities.  The Portfolio  emphasizes  investments  in common stocks of
domestic and foreign growth  companies that are considered to be high in quality
and  attractive in their  long-term  investment  prospects.  Under normal market
conditions,  the  Portfolio  will  invest at least  65% of its  assets in common
stocks.  Although the  Portfolio may also invest in  investment-grade  preferred
stocks and debt securities, purchases of such securities are normally limited to
securities   convertible  into  common  stocks  and  temporary   investments  in
short-term  notes  and  government  obligations.  During  periods  in which  the
investment  adviser to the  Portfolio  believes  that  returns  on common  stock
investments may be unfavorable, the Portfolio may invest a portion of its assets
in  U.S.   government   obligations  and  high  quality  short-term  notes.  The
Portfolio's holdings represent a number of different  industries.  Not more than
25% of the  Portfolio's  assets may be  invested  in the  securities  of issuers
having their principal business activity in the same industry,  determined as of
the time of acquisition of any such securities.

     In its  operations,  the Portfolio  seeks to achieve  long-term,  after-tax
returns in part by minimizing  the taxes  incurred by investors in the Portfolio
in connection with the Portfolio's investment income and realized capital gains.
Taxes  on   investment   income  are   minimized  by   investing   primarily  in
lower-yielding  securities.  Taxes on realized  capital  gains are  minimized by
avoiding or minimizing  the sale of securities  holdings with large  accumulated
capital gains. The Portfolio seeks to invest in a broadly diversified  portfolio
of stocks and to invest primarily in established  companies with characteristics
of above-average growth, predictability and stability that are acquired with the
expectation of being held for a period of years.  The Portfolio  generally seeks
to avoid realizing  short-term  capital gains. When a decision is made to sell a
particular  appreciated  security,  the Portfolio will select for sale the share
lots resulting in the most favorable tax treatment, generally those with holding
periods  sufficient to qualify for long-term  capital gains  treatment that have
the highest cost basis. The Portfolio may, when deemed prudent by its investment
adviser,  sell  securities to realize  capital losses that can be used to offset
realized gains.

                                       1
<PAGE>
     To  protect  against  price  declines  in  securities  holdings  with large
accumulated capital gains, the Portfolio may use various investment  techniques,
including,  but not limited to, the purchase of put options on securities  held,
equity  collars  (combining  the purchase of a put option and the sale of a call
option),  equity swaps, covered short sales, and the sale of stock index futures
contracts.  By using these techniques  rather than selling such securities,  the
Portfolio can reduce its exposure to price  declines in the  securities  without
realizing  substantial  capital  gains under  current tax law.  The  Portfolio's
ability to utilize covered short sales,  certain equity swaps and certain equity
collar  strategies  as a  tax-efficient  management  technique  with  respect to
holdings of  appreciated  securities  is limited to  circumstances  in which the
hedging  transaction  is closed  out  within  thirty  days  after the end of the
Portfolio's taxable year and the underlying  appreciated  securities position is
held unhedged for at least the next sixty days after such hedging transaction is
closed.  The use of these  investment  techniques  may require the  Portfolio to
commit or make available cash and, therefore, may not be available at such times
as the Portfolio has limited holdings of cash.

     Separate from its investment in the Portfolio through the Company, the Fund
invests through its subsidiary,  Belair Real Estate Corporation  ("BREC"),  in a
portfolio  of  income-producing   preferred  equity  interests  in  real  estate
operating  partnerships  ("Partnership  Preference  Units") affiliated with real
estate  investment  trusts  ("REITs")  that are publicly  traded.  Each issue of
Partnership  Preference  Units held by BREC pays, or is expected to pay, regular
quarterly dividends at fixed rates. None of the issues of Partnership Preference
Units is or will be registered under the Securities Act of 1933, as amended (the
"Securities  Act"),  and each issue is thus subject to restrictions on transfer.
BREC invests in Partnership  Preference  Units of issuers whose preferred equity
or  senior  debt  securities  are  deemed  by its  investment  adviser  to be of
investment-grade  quality. BREC may make other types of real estate investments,
such as  interests  in real  properties  subject to triple net leases and equity
interests in other types of entities  (such as  partnerships  and REITs) holding
income-producing real properties.

     BREC is a Delaware  corporation that intends to operate in such a manner as
to qualify for taxation as a REIT under the Internal  Revenue Code (the "Code").
As a REIT,  BREC will not be subject to federal income tax to the extent that it
distributes  all of its earnings to its  stockholders  each year.  The Fund owns
100% of the  common  stock  issued by BREC,  and  intends  to hold all of BREC's
common  stock at all  times.  On  November  24,  1998 (the  date BREC  commenced
operations),  the Fund  acquired  2,100  shares of Class A preferred  stock (the
"preferred  stock")  issued by BREC.  For BREC to qualify as a REIT,  it must be
beneficially  owned in the aggregate by 100 or more persons.  BREC has satisfied
this  requirement  as a result of the Fund donating 20 shares of BREC  preferred
stock  to each of  approximately  105  (104 at  December  31,  1999)  charitable
organizations.  As at December  31,  1999,  assets of the Fund  invested in BREC
totaled $506.2 million.

     In addition to its investment in the Portfolio  through the Company and its
investment in BREC, the Fund may invest directly in traded physical  commodities
(other than  precious  metals)  and  certain  other types of assets that are not
securities. The Fund also held investments in Partnership Preference Units prior
to the transfer of such  investments to BREC in exchange for BREC stock upon the
formation of BREC in November 1998 and thereafter.  As of December 31, 1999, the
Fund did not hold any of such investments directly.

     The Fund's  investments  through BREC in Partnership  Preference  Units are
financed using  borrowings  under a seven-year  revolving  credit  facility (the
"Credit  Facility")  established with Merrill Lynch  International Bank Limited.
The Fund's  obligations under the Credit Facility are secured by a pledge of its
assets, including BREC common stock and shares of the Company.  Borrowings under
the Credit Facility are at an annual rate of LIBOR plus 0.45%, based on interest
periods  of one  month to five  years  as  selected  by the  Fund.  Interest  on
outstanding  borrowings is payable at the end of each interest  period,  but not
less frequently than semi-annually. The Fund also pays a commitment fee of 0.10%

                                       2
<PAGE>
on the unused loan  commitment  amount.  As of December  31,  1999,  outstanding
borrowings  under the Credit  Facility  totaled $655  million,  and there was no
unused loan commitment available.

     The Fund has entered into interest rate swap  agreements with Merrill Lynch
Capital  Services,  Inc.  ("MLCS"),  to lock in a positive  spread  between  the
distributions payable on BREC's current holdings of Partnership Preference Units
and the  interest  cost of the  associated  Fund  borrowings  under  the  Credit
Facility.  The interest rate swap  agreements  are valued on an ongoing basis by
the Fund's investment  adviser.  Fluctuations in value of the interest rate swap
agreements  partly offset  fluctuations in value of the  Partnership  Preference
Units derived from changes in general interest rates.  Fluctuations in the value
of the Partnership  Preference  Units derived from other factors besides general
interest rate movements  (including  issuer-specific and sector-specific  credit
concerns and changes in interest  rate spread  relationships)  are not offset by
changes  in the value of the  interest  rate swap  agreements.  The Fund has the
right to terminate the interest rate swap agreements beginning in 2003, at dates
corresponding  approximately  to the  initial  call  dates  of  the  Partnership
Preference  Units  held by  BREC.  MLCS is a  secured  party  under  the  Credit
Facility.  The obligations of MLCS under the  arrangements  are supported by the
guarantee of Merrill Lynch & Co., Inc.

     The Fund issued Shares to Shareholders at closings taking place on February
6,  April  20,  and June 25,  1998.  At the  three  closings,  an  aggregate  of
17,179,862 Shares were issued in exchange for Shareholder contributions totaling
$1,848.8 million. All Shareholder contributions (other than contributions by the
Fund's Manager) were made in the form of securities. At each closing, all of the
securities  contributed  by  Shareholders  were  exchanged  by the Fund into the
Company  for  shares  of  the  Company.  Immediately  thereafter,  all  of  such
securities  were  exchanged by the Company into the Portfolio for an interest in
the Portfolio.

     Shares  of the Fund were  privately  offered  and sold only to  "accredited
investors"  as  defined  in Rule  501(a)  under  the  Securities  Act  who  were
"qualified  purchasers" (as defined in Section 2(a)(51)(A) of the 1940 Act). The
offering was conducted by Eaton Vance  Distributors,  Inc.  ("EVD") as placement
agent and by certain  subagents  appointed by EVD in reliance upon the exemption
from registration provided by Rule 506 under the Securities Act.

     The Fund discontinued its private offering on June 25, 1998.

     The Fund has no officers or employees, inasmuch as its business affairs
are conducted by its Manager,  Eaton Vance Management  ("EVM"),  a Massachusetts
business  trust with  offices at The Eaton  Vance  Building,  255 State  Street,
Boston,  Massachusetts 02109, and its investment operations are conducted by its
investment adviser, Boston Management and Research, a wholly-owned subsidiary of
EVM.

ITEM 2. PROPERTIES.

     The Fund does not own any physical  properties,  other than indirectly as a
result of BREC's investments in Partnership Preference Units.

ITEM 3. LEGAL PROCEEDINGS.

     There are no material  pending legal  proceedings to which the Fund or BREC
is a party or of which any of their property is the subject.

                                       3
<PAGE>
ITEM  4.   SUBMISSION   OF   MATTERS  TO  A  VOTE  OF   SECURITY   HOLDERS.

     No items were  submitted  to a vote of security  holders  during the fiscal
year ended December 31, 1999.

                                     PART II

ITEM 5.  MARKET FOR THE FUND'S SHARES AND RELATED SHAREHOLDER MATTERS.

     (a) Market  Information,  Restrictions on Transfer of Shares and Redemption
of Shares.

     There is no  established  public trading market for the Shares of the Fund,
and the transfer of Shares is severely  restricted by the Operating Agreement of
the Fund.

     Other than  transfer to the Fund in a  redemption,  transfers of Shares are
expressly  prohibited  without the consent of EVM, which consent may be withheld
in its sole discretion for any reason or for no reason. The Shares have not been
and will not be  registered  under  the  Securities  Act,  and may not be resold
unless an exemption from such  registration is available.  Shareholders  have no
right to  require  registration  of the  Shares  and the Fund does not intend to
register  the  Shares  under the  Securities  Act or take any action to cause an
exemption  (whether  pursuant to Rule 144 of the Securities Act or otherwise) to
be available. The Fund is not and will not be registered under the 1940 Act, and
no transfer  of Shares may be made that would,  in the opinion of counsel to the
Fund,  result in the Fund being required to be registered under the 1940 Act. In
addition,  no transfer of Shares may be made  unless,  in the opinion of counsel
for the Fund,  such  transfer  would not result in  termination  of the Fund for
purposes of Section 708 of the Code or result in the  classification of the Fund
as an  association  or a publicly  traded  partnership  taxable as a corporation
under the Code. In no event shall all or any part of a  Shareholder's  Shares be
assigned to a minor or an  incompetent,  unless in trust for the benefit of such
person. Shares may be sold, transferred,  assigned or otherwise disposed of by a
Shareholder  only if, in the opinion of counsel,  such  transfer,  assignment or
disposition  would not violate federal  securities or state  securities or "blue
sky" laws (including investor qualification standards).

     Shares of the Fund may be  redeemed on any  business  day.  Redemptions  of
Shares  held for at least  three  years will be met at net asset  value.  Shares
redeemed  within three years of issuance are  generally  subject to a redemption
fee  equal to 1% of the net  asset  value of the  Shares  redeemed.  See Item 13
below.  The Fund plans to meet redemption  requests  principally by distributing
securities drawn from the Portfolio,  but may also distribute cash. If requested
by a  redeeming  Shareholder,  the  Fund  will  meet  a  redemption  request  by
distributing  securities  that were  contributed  by the redeeming  Shareholder,
provided  that  such  securities  are  held  in the  Portfolio  at the  time  of
redemption.  The securities contributed by a Shareholder will not be distributed
to any other Shareholder in the Fund (or to any other investor in the Company or
the Portfolio)  during the first seven years  following  their  contribution.  A
shareholder   redemption  request  within  seven  years  of  a  contribution  of
securities by such Shareholder will ordinarily be met by distributing securities
that  were  contributed  by such  Shareholder,  prior  to  distributing  to such
Shareholder any other securities held in the Portfolio.  Securities  contributed
by a Shareholder  may be  distributed to other  Shareholders  in the Fund (or to
other  investors in the Company or the  Portfolio)  after a holding period of at
least  seven  years  and,  if so  distributed,  would not be  available  to meet
subsequent  redemption  requests  made  by  the  contributing  Shareholder.   If
requested by a redeeming  Shareholder making a redemption of at least $1 million
occurring more than seven years after such Shareholder's  admission to the Fund,
the Fund will  generally  distribute to the redeeming  Shareholder a diversified
basket of securities  representing a range of industry groups that is drawn from
the Portfolio,  but the selection of individual  securities would be made by BMR
in  its  sole  discretion.  No  Partnership  Preference  Units  or  real  estate
investments held by BREC will be distributed to meet a redemption  request,  and
"restricted  securities"  will  be  distributed  only  to  the  Shareholder  who
contributed such securities or such Shareholder's  successor in interest.  Other

                                       4
<PAGE>
than as set forth above,  the allocation of each redemption  between  securities
and cash and the selection of securities to the distributed  will be at the sole
discretion of BMR. Distributed  securities may include securities contributed by
Shareholders  as  well  as  other  readily  marketable  securities  held  in the
Portfolio.  The value of securities  and cash  distributed  to meet a redemption
will equal the net asset value of the number of Shares being  redeemed  less the
applicable redemption fee, if any. The Fund's Credit Facility prohibits the Fund
from honoring redemption requests while there is outstanding an event of default
under the Credit Facility.

     The Fund may  compulsorily  redeem  all or a  portion  of the  Shares  of a
Shareholder  if the Fund has  determined  that such  redemption  is necessary or
appropriate to avoid registration of the Fund or the Company under the 1940 Act,
to avoid adverse tax or other  consequences to the Portfolio,  the Company,  the
Fund or the  Shareholders,  or to discharge  such  Shareholder's  obligation  to
reimburse the Fund for state taxes paid by the Fund on behalf of the Shareholder
and accrued  interest  thereon.  No redemption  fee is payable in the event of a
compulsory redemption.

     The high and low net asset  values per Share of the Fund  during  each full
quarterly period within the Fund's fiscal years ended December 31, 1998 and 1999
are as follows:

QUARTER ENDED                   HIGH                                    LOW
- -------------                   ----                                    ---
12/31/99                       $131.72                                $110.75
9/30/99                         130.71                                 115.96
6/30/99                         127.49                                 119.79
3/31/99                         123.32                                 113.88
12/31/98                        116.69                                  86.89
9/30/98                         115.53                                  90.36
6/30/98                         112.91                                 105.06

     There are no  outstanding  options or warrants to purchase,  or  securities
convertible into, Shares of the Fund. Shares of the Fund cannot be sold pursuant
to Rule 144 under the Securities  Act, and the Fund does not propose to publicly
offer any of its Shares at any time.

     (b) Record Holders of Shares of the Fund.

     As of March 15, 2000, there were 635 record holders of Shares of the Fund.

     (c) Distributions.

     Except as provided in the next  paragraph,  the Fund intends to make annual
income  distributions  approximately  equal to the amount of its net  investment
income,  if any, and annual capital gains  distributions  equal to approximately
22% of the  amount  of its  net  realized  capital  gains,  if any,  other  than
precontribution  gain  allocated to a Shareholder  in  connection  with a tender
offer or other extraordinary corporate event involving a security contributed by
such  Shareholder.  In  addition,  whenever  a  distribution  in  respect  of  a
precontribution   gain  is  made,  the  Fund  intends  to  make  a  supplemental
distribution   generally   equal   to   approximately   6%  of   the   allocated
precontribution   gain  or  such  other  percentage  as  deemed  appropriate  to
compensate  Shareholders  receiving such distributions for taxes that may be due
in connection with the precontribution gain and supplemental distributions.  The
Fund's  distribution  rates with respect to realized  gains may be adjusted at a
future time to reflect  changes in the  effective  maximum  marginal  individual
federal  tax  rate   applicable   to  long-term   capital   gains.   Shareholder
distributions   with   respect   to   net   investment   income   and   realized
post-contribution  gains  will be made pro rata in  proportion  to the number of
Shares held as of the record date of the  distribution.  Distributions  that are

                                       5
<PAGE>
made  in  respect  of  realized   precontribution   gains  and  the   associated
supplemental  distributions will be made solely to the Shareholders to whom such
gain is  allocated.  The Fund's net  investment  income and net  realized  gains
include the Fund's allocated share of the net investment income and net realized
gains of BREC, the Company and,  indirectly,  the  Portfolio.  The Fund's Credit
Facility  prohibits the Fund from making any distribution to Shareholders  while
there is outstanding an event of default under the Credit Facility.

     The Fund may make state tax  payments  on behalf of  eligible  Shareholders
through a composite or similar filing.  Distributions  to a Shareholder on whose
behalf the Fund has made state tax payments  will be reduced by the  outstanding
balance of unreimbursed  state tax payments and accrued  interest  thereon until
repaid in full.

     On December 30, 1998 the Fund made an income  distribution  of 43 cents per
Share from its net investment  income to  Shareholders of record on December 29,
1998. On December 17, 1999, the Fund made an income  distribution of $1.27 cents
per Share from its net investment  income to  Shareholders of record on December
17, 1999.

     (d) Recent Sales of Unregistered Securities.

     The Fund held its  initial  closing  of  February  6,  1998,  at which time
qualified purchasers contributed cash of $100,000* and equity securities with an
aggregate  exchange  value of  $600,662,712  in  exchange  for an  aggregate  of
5,982,693.481  Shares of the Fund. Shares of the Fund were privately offered and
sold  only to  "accredited  investors"  as  defined  in Rule  501(a)  under  the
Securities  Act  who  were   "qualified   purchasers"  (as  defined  in  Section
2(a)(51)(A) of the 1940 Act) in certain states through EVD, the placement agent,
and certain  subagents  appointed  by EVD in reliance  upon the  exemption  from
registration provided by Rule 506 under the Securities Act.

     The Fund held a second  closing on April 20, 1998, at which time  qualified
purchasers  contributed  equity  securities with an aggregate  exchange value of
$631,286,477 in exchange for an aggregate of  5,609,299.634  Shares of the Fund.
The Fund  held a third  and  final  closing  on June  25,  1998,  at which  time
qualified  purchasers  contributed  equity securities with an aggregate exchange
value of  $616,885,067 in exchange for an aggregate of  5,587,868.885  Shares of
the Fund. In connection with the second and third  closings,  Shares of the Fund
were privately offered and sold only to accredited  investors who were qualified
purchasers in the manner described above.

ITEM 6.  FINANCIAL INFORMATION.

<TABLE>
TABLE OF SELECTED FINANCIAL DATA                                      FISCAL YEAR ENDED DECEMBER 31
- --------------------------------                                --------------------------------------
                                                                        1999                         1998(1)
                                                                        ----                         -------

<S>                                                                  <C>                            <C>
Total investment income                                              $59,436,107                    $34,740,028

Interest expense                                                     $36,722,400                    $24,793,685

Total expenses (including interest expense)                          $50,382,824                    $32,933,527
</TABLE>
*    Contributed  by EVM in exchange  for 1,000  Shares of the Fund.  No selling
     commission applied to such 1,000 Shares.

                                       6
<PAGE>
<TABLE>
<S>                                                                   <C>                            <C>
Net investment income                                                 $9,053,283                     $1,806,501

Net realized loss                                                    $38,647,548                    $55,088,152

Net change in unrealized appreciation                               $293,174,886                   $213,360,195

Net increase in net assets from operations                          $263,580,621                   $160,078,544

Total assets                                                      $2,759,005,507                 $2,539,968,731

Loan payable                                                        $655,000,000                   $583,000,000

Net assets                                                        $2,094,369,753                 $1,932,848,372

Shares outstanding                                                    15,900,744                     16,568,833

Net Asset Value and Redemption Price per Share                           $131.72                        $116.66

Distribution paid per Share                                                $1.27                          $0.43
</TABLE>

(1)For the period from February 6, 1998 (start of business) to December 31, 1998

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

RESULTS OF OPERATIONS

     Increases and decreases in the Fund's net asset value per Share are derived
from net  investment  income,  and realized and  unrealized  gains and losses on
investments,  including securities  investments held through the Fund's indirect
interest  (through the Company) in the Portfolio,  real estate  investments held
through  BREC and any  direct  investments  of the  Fund.  Expenses  of the Fund
include its pro-rata share of the expenses of BREC, the Company,  and indirectly
the  Portfolio,  as well as the actual and  accrued  expenses  of the Fund.  The
Fund's most  significant  expense is interest  incurred on borrowings  under the
Credit  Facility.  Fund borrowings are used primarily to finance the purchase of
Partnership  Preference Units through BREC. The interest paid on Fund borrowings
is offset  by the  dividends  earned  from the  Fund's  indirect  investment  in
Partnership  Preference  Units.  The Fund's  realized and  unrealized  gains and
losses on  investments  are based on its  allocated  share of the  realized  and
unrealized  gains and losses of the Company,  and indirectly  the Portfolio,  as
well as realized and  unrealized  gains and losses on investments in Partnership
Preference  Units through BREC. The realized and unrealized  gains and losses on
investments have the most  significant  impact on the Fund's net asset value per
Share and result from sales of such  investments and changes in their underlying
value.  The investments of the Portfolio  consist  primarily of common stocks of
domestic and foreign growth  companies that are considered to be high in quality
and attractive in their long-term investment  prospects.  Because the securities
holdings  of the  Portfolio  are broadly  diversified,  the  performance  of the
Portfolio  cannot  be  attributed  to one  particular  stock  or one  particular
industry or market  sector.  The  performance  of the Portfolio and the Fund are
substantially  influenced by the overall  performance of the United States stock
market,  as well as by the  relative  performance  versus the overall  market of
specific  stocks and classes of stocks in which the  Portfolio  maintains  large
positions.  Through the impact of interest  rates on the valuation of the Fund's
investments  in Partnership  Preference  Units through BREC and its positions in
interest rate swap  agreements,  the performance of the Fund is also affected by
movements  in  interest  rates  and,  particularly,  changes  in  credit  spread
relationships.  On a combined basis, the Fund's Partnership Preference Units and
interest  rate swaps  generally  decline in value when credit  spreads widen (as

                                       7
<PAGE>
fixed income markets grow more risk-averse) and generally increase in value when
credit spreads tighten.

     For the period from its  inception  on February 6, 1998 until  December 31,
1998,  the Fund  achieved  a total  return of 17.1%.  This  return  reflects  an
increase  in the Fund's net asset value per Share from  $100.00 to $116.66,  and
the payment of an income  distribution  of $0.43 per share at the  conclusion of
the year.  For  comparison,  the S&P 500, an unmanaged  index  commonly  used to
measure the  performance  of U.S.  stocks,  had a total return of 24.3% over the
same period.

     For the fiscal year ended  December  31,  1999,  the Fund  achieved a total
return of 14.07%. This return reflects an increase in the Fund's net asset value
per Share from $116.66 to $131.72,  and the payment of an income distribution of
$1.27 per share at the conclusion of the year. For  comparison,  the S&P 500, an
unmanaged index commonly used to measure the performance of U.S.  stocks,  had a
total return of 21.03% over the same period.

     The stock  market's 1999  performance  was similar to its  performance  for
1998. 1999 marked an  unprecedented  fifth  consecutive year of 20%-plus returns
for the S&P 500. Similar to 1998,  though,  the Index's returns came from a very
narrow group of stocks,  with only 31 stocks accounting for all the appreciation
in the S&P 500.  The other 469 stocks  included in the Index  were,  on balance,
flat. Of the 31 top-contributing stocks in the Index, over two-thirds were drawn
from the technology, media, and communications industries.

     The fixed income  markets  experienced a very volatile 1999, as the Federal
Reserve  Board's  actions and  economic  strength  kept the bond  markets on the
defensive  for much of the year.  Rates on the benchmark  30-year  Treasury bond
rose  nearly  1.90% in 1999,  one of the  biggest  annual  increases  in  recent
history.

     The Fund  participates  in fixed income  markets  through its  portfolio of
Partnership Preference Units, issued by operating  partnerships  affiliated with
publicly-traded  REITs.  The Fund's  performance  during the year was negatively
affected by markdowns in the value of its holds of Partnership Preference Units,
particularly  in the last few weeks of 1999.  At  year-end,  the REIT  preferred
stock  universe  that the Fund uses as a primary  valuation  benchmark was quite
weak,  largely as a result of tax-loss  selling  pressures and other  short-term
technical factors. The U.S. real estate market remains fundamentally strong. All
of the Fund's  holdings  of  Partnership  Preference  Units are current in their
distribution  payments and none of their issuers have experienced  credit rating
downgrades.

LIQUIDITY AND CAPITAL RESOURCES

     As of December  31, 1999,  the Fund had  outstanding  borrowings  of $655.0
million  (with no unused  loan  commitment  amounts)  under the Credit  Facility
established  with Merrill Lynch  International  Bank Limited,  the term of which
extends  until  February  6,  2005.  As of  December  31,  1998,  the  Fund  had
outstanding  borrowings  under the Credit  Facility of $583.0 million and unused
loan  commitments of $17.0 million.  The Credit Facility is being used primarily
to finance  the Fund's  investments  in  Partnership  Preference  Units and will
continue to be used for such  purposes in the future,  as well as to provide for
any short-term liquidity needs of the Fund. In the future, the Fund may increase
the size of the Credit  Facility  (subject to lender  consent) and the amount of
outstanding borrowings thereunder for these purposes.

                                       8
<PAGE>
     The Fund may redeem shares of the Company at any time. Both the Company and
the  Portfolio   follow  the  practice  of  normally   meeting   redemptions  by
distributing securities,  consisting,  in the case of the Company, of securities
drawn  from  the  Portfolio.  The  Company  and  the  Portfolio  may  also  meet
redemptions  by  distributing  cash. As of December 31, 1999,  the Portfolio had
cash and short-term  investments  totaling  $642.7  million,  compared to $432.4
million as of December 31, 1998.  The Portfolio  participates  in a $150 million
multi-fund  unsecured  line of  credit  agreement  with a group  of  banks.  The
Portfolio may temporarily  borrow from the line of credit to satisfy  redemption
requests in cash or to settle  investment  transactions.  The  Portfolio  had no
outstanding borrowings at December 31, 1999 or December 31, 1998. As of December
31, 1999,  the net assets of the Portfolio  totaled $15.1  billion,  compared to
$8.7 billion as of December 31, 1998.  To ensure  liquidity for investors in the
Portfolio,  the  Portfolio  may not  invest  more than 15% of its net  assets in
illiquid  assets.  As of December 31,  1999,  restricted  securities,  which are
considered  illiquid,  constituted  5.0% of the  net  assets  of the  Portfolio,
compared to 6.5% as of December 31, 1998.

     The Partnership  Preference Units held by BREC are not registered under the
Securities Act and are subject to substantial restrictions on transfer. As such,
they are considered illiquid.

     Redemptions  of Fund Shares are met  primarily by  distributing  securities
drawn from the Portfolio,  although cash may also be  distributed.  Shareholders
generally do not have the right to receive the proceeds of Fund  redemptions  in
cash.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

     The value of Fund Shares may not increase or may decline.  The  performance
of the Fund  fluctuates.  There can be no assurance that the  performance of the
Fund will match that of the United  States  stock market or that of other equity
funds.  In  managing  the  Portfolio  for  long-term,   after-tax  returns,  the
Portfolio's  investment  adviser  generally  seeks to avoid or minimize sales of
securities  with  large  accumulated   capital  gains,   including   contributed
securities.  Such securities  constitute a substantial  portion of the assets of
the Portfolio.  Although the Portfolio may utilize certain management strategies
in lieu of  selling  appreciated  securities,  the  Portfolio's,  and  hence the
Fund's,  exposure to losses  during stock market  declines  may  nonetheless  be
higher than that of funds that do not follow a general  policy of avoiding sales
of highly-appreciated securities.

     The  Portfolio  invests in securities  issued by foreign  companies and the
Fund may acquire foreign investments. Foreign investments involve considerations
and possible risks not typically associated with investing in the United States.
The value of foreign  investments to U.S. investors may be adversely affected by
changes in currency rates. Foreign brokerage commissions, custody fees and other
costs of investing are generally  higher than in the United States,  and foreign
investments  may be less liquid,  more  volatile and more subject to  government
regulation  than in the United States.  Foreign  investments  could be adversely
affected  by  other  factors  not  present  in  the  United  States,   including
expropriation,  confiscatory  taxation,  lack of uniform accounting and auditing
standards,  armed conflict,  and potential  difficulty in enforcing  contractual
obligations.

     In managing  the  Portfolio,  the  investment  adviser may purchase or sell
derivative   instruments  (which  derive  their  value  by  reference  to  other
securities,  indices,  instruments,  or currencies) to hedge against  securities
price declines and currency movements and to enhance returns.  Such transactions
may include,  without  limitation,  the purchase and sale of stock index futures
contracts  and options on stock index  futures;  the purchase of put options and
the sale of call options on securities held;  equity swaps; and the purchase and
sale of forward currency exchange contracts and currency futures.  The Portfolio

                                       9
<PAGE>
may make short sales of securities  provided that an equal amount is held of the
security  sold  short  (a  covered  short  sale)  and may  also  lend  portfolio
securities.  The Fund utilizes  interest rate swap agreements to fix the cost of
its borrowings over the term of the Credit Facility. In the future, the Fund may
use other interest rate hedging  arrangements (such as caps, floors and collars)
to fix or limit borrowing  costs.  The use of these  investment  techniques is a
specialized activity that may be considered speculative and which can expose the
Fund and the  Portfolio to  significant  risk of loss.  Successful  use of these
investment  techniques  is  subject  to  the  ability  and  performance  of  the
investment  adviser.  The  Fund's  and the  Portfolio's  ability  to meet  their
investment  objectives may be adversely affected by the use of these techniques.
The  writer  of an option or a party to an  equity  swap may incur  losses  that
substantially exceed the payments, if any, received from a counterparty.  Swaps,
caps,  floors,  collars and  over-the-counter  options are private  contracts in
which there is also a risk of loss in the event of a default on an obligation to
pay by the  counterparty.  Such  instruments  may be difficult to value,  may be
illiquid and may be subject to wide swings in valuation caused by changes in the
price of the underlying security, index, instrument or currency. In addition, if
the Fund or the Portfolio has  insufficient  cash to meet margin,  collateral or
settlement  requirements,  it may have to sell assets to meet such requirements.
Alternatively, should the Fund or the Portfolio fail to meet these requirements,
the counterparty or broker may liquidate positions of the Fund or the Portfolio.
The Portfolio may also have to sell or deliver securities  holdings in the event
that it is not able to purchase securities on the open market to cover its short
positions or to close out or satisfy an exercise  notice with respect to options
positions it has sold.  In any of these cases,  such sales may be made at prices
or in circumstances that the investment adviser considers unfavorable.

     The  Portfolio's  ability to utilize  covered short sales,  certain  equity
swaps and certain  equity  collar  strategies  (combining  the purchase of a put
option and the sale of a call option) as a  tax-efficient  management  technique
with respect to holdings of appreciated  securities is limited to  circumstances
in which the hedging  transaction is closed out within thirty days of the end of
the Portfolio's taxable year and the underlying  appreciated securities position
is held unhedged for at least the next sixty days after such hedging transaction
is closed.  There can be no assurance that  counterparties  will at all times be
willing to enter into covered short sales,  interest  rate hedges,  equity swaps
and other derivative  instrument  transactions on terms satisfactory to the Fund
or the  Portfolio.  The  Fund's and the  Portfolio's  ability to enter into such
transactions  may also be limited by covenants  under the Credit  Facility,  the
federal margin  regulations and other laws and regulations.  The Portfolio's use
of certain investment  techniques may be constrained  because the Portfolio is a
diversified,  open-end  management  investment company registered under the 1940
Act and because  other  investors  in the  Portfolio  are  regulated  investment
companies under Subchapter M of the Code.  Moreover,  the Fund and the Portfolio
are subject to restrictions  under the federal  securities laws on their ability
to enter  into  transactions  in  respect  of  securities  that are  subject  to
restrictions on transfer pursuant to the Securities Act.

     Although  intended to add to returns,  the  borrowing  of funds to purchase
Partnership  Preference Units through BREC exposes the Fund to the risk that the
returns achieved on the Partnership Preference Units will be lower than the cost
of borrowing to purchase such assets and that the  leveraging of the Fund to buy
such assets will therefore  diminish the returns to be achieved by the Fund as a
whole. In addition,  there is a risk that the  availability of financing will be
interrupted  at some  future  time,  requiring  the Fund to sell assets to repay
outstanding  borrowings or a portion  thereof.  It may be necessary to make such
sales at unfavorable  prices.  The Fund's  obligations under the Credit Facility
are secured by a pledge of its assets. In the event of default, the lender could
elect to sell assets of the Fund without regard to  consequences  of such action
for  Shareholders.  The rights of the lender to receive  payments of interest on
and  repayments  of  principal  of  borrowings  is senior  to the  rights of the
Shareholders.  Under the terms of the Credit Facility, the Fund is not permitted
to make  distributions of cash or securities while there is outstanding an event
of default under the Credit Facility. During such periods, the Fund would not be
able to honor redemption requests or make cash distributions.

                                       10
<PAGE>
     The Partnership Preference Units held by the Fund through its investment in
BREC  are  subject  to   restrictions  on  transfer,   including,   among  other
restrictions,  limitations on the manner of resale and the requirement  that the
general  partner of the issuer  consent to transfers.  In addition,  there is no
active  secondary  market for any Partnership  Preference Units that BREC holds.
Accordingly,  BREC's  investments in Partnership  Preference Units are illiquid.
The success of BREC's  investments  in Partnership  Preference  Units depends in
part on many  factors  related  to the real  estate  market  and to the  issuing
partnerships that may affect such partnerships'  profitability and their ability
to make distributions to holders of Partnership  Preference Units. These factors
include, without limitation,  general economic conditions, the supply and demand
for different types of real  properties,  the financial  health of tenants,  the
timing of lease expirations and  terminations,  fluctuations in rental rates and
operating costs,  exposure to adverse  environmental  conditions and losses from
casualty or condemnation,  interest rates, availability of financing, managerial
performance,  government rules and regulations, and acts of God. Although BREC's
investments in Partnership Preference Units are, to some degree,  insulated from
risk by virtue of their senior  position  relative to other equity  interests in
the issuing partnerships and by their diversification across a range of property
types and geographic  regions,  the  above-referenced  factors can substantially
affect the value and  marketability  of such investments over time. There can be
no assurance that the  investments in  Partnership  Preference  Units will be an
economic success.

     The valuations of Partnership Preference Units held by the Fund through its
investment in BREC fluctuate over time to reflect, among other factors,  changes
in interest rates,  changes in the perceived  riskiness of such units (including
call  risk),  changes  in the  perceived  riskiness  of  comparable  or  similar
securities trading in the public market and the relationship  between supply and
demand for  comparable  or  similar  securities  trading  in the public  market.
Increases in interest  rates and  increases in the  perceived  riskiness of such
units or comparable or similar securities will adversely affect the valuation of
the  Partnership  Preference  Units.  Fluctuations  in the value of  Partnership
Preference  Units derived from changes in general interest rates can be expected
to be offset in part (but not entirely) by changes in the value of interest rate
swap  agreements  or other  interest  rate hedges  entered into by the Fund with
respect to its borrowings under the Credit  Facility.  Fluctuations in the value
of  Partnership  Preference  Units  derived from other factors  besides  general
interest rate movements  (including  issuer-specific and sector-specific  credit
concerns and changes in interest rate spread  relationships)  will not be offset
by changes in the value of interest rate swap  agreements or other interest rate
hedges  entered into by the Fund.  Changes in the  valuation of the  Partnership
Preference  Units not offset by changes in the  valuation of interest  rate swap
agreements or other interest rate hedges entered into by the Fund will cause the
performance of the Fund to deviate from the  performance of the Portfolio.  Over
time,  the  performance of the Fund can be expected to be more volatile than the
performance of the Portfolio.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

     The Fund's financial statements and auditor's report thereon for the fiscal
year ended December 31, 1998, appearing on page 19 through 38 of the Fund's Form
10 filed with the  Securities  and Exchange  Commission  on April 23, 1999,  are
incorporated herein by reference. The Fund's financial statements for the fiscal
year ended  December 31,  1999,  together  with the  auditors'  report  thereon,
appearing on pages 19 through 44 hereof, are incorporated herein by reference.

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURES.

     There  have been no  changes  in, or  disagreements  with,  accountants  on
accounting and financial disclosures.

                                       11
<PAGE>
                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS.

     The Fund has no  individual  directors or executive  officers.  The Fund is
managed  by  EVM.  Each  of the  Fund,  BREC  and the  Portfolio  engage  Boston
Management and Research ("BMR"), a wholly-owned subsidiary of EVM, as investment
adviser.  EVM, its affiliates  and  predecessor  companies have been  investment
advisers  to  individuals  and  institutions  since 1924 and have been  advising
investment  companies  since  1931.  BMR and EVM  currently  have  assets  under
investment  management  of  approximately  $45  billion.  EVM is a  wholly-owned
subsidiary of Eaton Vance Corp. ("EVC"), a publicly-held  holding company which,
through  its  subsidiaries  and  affiliates,  engages  primarily  in  investment
management, administration and marketing activities. The non-voting common stock
of EVC is listed and traded on the New York  Stock  Exchange.  All shares of the
voting  common stock of EVC are held in a voting trust,  the voting  trustees of
which are senior  officers of the Eaton Vance  organization.  Eaton Vance,  Inc.
("EV"), a wholly-owned subsidiary of EVC, is the sole trustee of EVM and of BMR,
each of which is a  Massachusetts  business  trust.  The names of the  executive
officers and the  directors of EV and their ages and principal  occupations  are
set forth below:

DIRECTORS AND EXECUTIVE OFFICERS OF EATON VANCE, INC.

     James B. Hawkes,  (58), is Chairman,  President and Chief Executive Officer
of EVM,  BMR,  EVC and EV and a Director  of EVC and EV. He is also  Director or
Trustee and an officer of various investment companies managed by EVM or BMR and
has been employed by the Eaton Vance organization for 29 years.

     Alan R. Dynner,  (59), is a Vice  President and Chief Legal Officer of EVM,
BMR, EVC and EV and an officer of various investment companies managed by EVM or
BMR. He joined  Eaton Vance on November 1, 1996.  Prior to joining  Eaton Vance,
Mr. Dynner was a partner in the New York and Washington  offices of the law firm
of  Kirkpatrick  & Lockhart  LLP. Mr.  Dynner was  Executive  Vice  President of
Neuberger & Berman Management, Inc. from 1994 to 1995.

     William M. Steul,  (57), is a Vice President and Chief Financial Officer of
EVM, BMR, EVC and EV. He joined Eaton Vance in December 1994.

     Eric G.  Woodbury  (42),  is a Vice  President  of EVM,  BMR and  EVC,  and
is Assistant Secretary and EV. He joined Eaton Vance in February 1993.

ITEM 11.  EXECUTIVE COMPENSATION.

     Under  the  terms of the  Fund's  investment  advisory  and  administrative
agreement with BMR, BMR receives a monthly  advisory and  administrative  fee at
the rate of 1/20th of 1%  (equivalent  to 0.60%  annually) of the average  daily
gross  investment  assets of the Fund  reduced by that  portion  of the  monthly
advisory fee for such month payable by the Portfolio  which is  attributable  to
value of the Fund's investment in the Company.  The term gross investment assets
of the Fund is defined in the  agreement  to include  the value of all assets of
the Fund other than the Fund's  investments in BREC, minus the sum of the Fund's
liabilities other than the principal amount of money borrowed.  The advisory fee
payable for such month to BMR by the Portfolio in respect of the Fund's indirect
investment  in  the  Portfolio  is  credited  toward  the  Fund's  advisory  and
administrative  fee  payment.  For the period  commencing  with the start of the
Fund's business,  February 6, 1998, through December 31, 1998 and for the fiscal
year ended  December 31, 1999 the advisory and  administrative  fees paid by the
Fund to BMR, less the Fund's  allocated share of the  Portfolio's  advisory fee,
totaled $3,620,842 and $3,132,712, respectively.

                                       12
<PAGE>
     Under the terms of BREC's  management  agreement  with BMR,  BMR receives a
monthly  management  fee at the  rate  of  1/20th  of 1%  (equivalent  to  0.60%
annually) of the average daily gross  investment  assets of BREC. The term gross
investment  assets of BREC is defined in the  agreement  to include the value of
all assets of BREC,  minus the sum of BREC's  liabilities  (other  than any BREC
liability with respect to the Fund's Credit Facility). For the period commencing
with the start of BREC's business,  November 24, 1998, through December 31, 1998
and for the fiscal year ended December 31, 1999,  BREC paid BMR management  fees
of $304,212 and $3,366,516, respectively.

     Under the terms of the Portfolio's  investment advisory agreement with BMR,
BMR receives a monthly  advisory fee at a base rate of 5/96 of 1% (equivalent to
0.625%  annually)  of the average  daily net assets of the  Portfolio up to $500
million. On net assets of $500 million or more the monthly fee is reduced and is
computed as follows: 9/192 of 1% (equivalent to 0.5625% annually) of the average
daily net assets of the Portfolio of $500 million but less than $1 billion; 1/24
of 1%  (equivalent  to 0.50%  annually)  of the average  daily net assets of the
Portfolio of $1 billion but less than $1.5 billion;  7/192 of 1%  (equivalent to
0.4375%  annually)  of the  average  daily net assets of the  Portfolio  of $1.5
billion but less than $7 billion;  17/480 of 1% (equivalent to 0.425%  annually)
of the average daily net assets of the Portfolio of $7 billion but less than $10
billion;  11/320 of 1% (equivalent to 0.4125% annually) of the average daily net
assets of the Portfolio of $10 billion and above.  As of December 31, 1999,  net
assets of the  Portfolio  totaled  $15.1  billion.  For the  fiscal  year  ended
December 31, 1999, the  investment  advisory fee applicable to the Portfolio was
at a rate of 0.45% of average daily net assets. Effective February 23, 2000, the
monthly advisory fee on average daily net assets of the Portfolio of $15 billion
and above is computed at the rate of 1/30 of 1% (equivalent to 0.40%  annually).
As indicated  above, the Fund's allocated share of the monthly advisory fee paid
by  the   Portfolio  to  BMR  is  credited   toward  the  Fund's   advisory  and
administrative  fee payments.  For the period  commencing  with the start of the
Fund's business,  February 6, 1998, through December 31, 1998 and for the fiscal
year ended  December 31, 1999,  the advisory fee applicable to the Portfolio was
0.478% and 0.45% of average  daily net assets for such  periods,  and the Fund's
allocated   portion  of  the  fee  amounted  to   $5,878,535   and   $9,165,212,
respectively.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     (a) Security Ownership of Certain Beneficial Owners.

     To the  knowledge of the Fund, no person  beneficially  owns more than five
percent of the Shares of the Fund.

     (b) Security Ownership of Management.

     EVM, the Manager of the Fund,  beneficially  owned 1,115.404  Shares of the
Fund as of March 15, 2000.  None of the other entities or  individuals  named in
response to Item 10 above  beneficially owned Shares of the Fund as of March 15,
2000.

     (c) Changes in Control.

     Not applicable.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     See the information set forth under Item 11 above.

                                       13
<PAGE>
     Pursuant to a servicing  agreement between the Company and EVD, the Company
pays a servicing fee to EVD for providing  certain  services and  information to
direct and indirect  investors in the Company.  The  servicing  fee is paid on a
quarterly  basis, at an annual rate of 0.15% of the Company's  average daily net
assets.  With respect to investors in the Company and  Shareholders  of the Fund
who subscribed  through a subagent,  EVD will assign servicing  responsibilities
and fees to the applicable subagent,  beginning twelve months after the issuance
of shares of the  Company or Shares of the Fund to such  persons.  The Fund will
assume its  allocated  share of the Company's  servicing  fee. The servicing fee
payable in respect of the Fund's  investment  in the Company is credited  toward
the Fund  servicing  fee  described  below.  During the Fund's fiscal year ended
December 31, 1999, the Company paid servicing fees aggregating  $3,073,561 which
were attributable to the Fund's investments in the Company.

     Pursuant to a servicing agreement between the Fund and EVD, the Fund pays a
servicing  fee to EVD for  providing  certain  services and  information  to the
Shareholders of the Fund. The servicing fee is paid on a quarterly  basis, at an
annual rate of 0.20% of the Fund's  average  daily net assets.  With  respect to
Shareholders  who  subscribed  through a  subagent,  EVD will  assign  servicing
responsibilities  and fees to the applicable  subagent,  beginning twelve months
after the issuance of Shares of the Fund to such persons.  The Fund's  allocated
share of the  servicing  fee paid by the Company is  credited  toward the Fund's
servicing fee payment,  thereby reducing the amount of the servicing fee paid by
the Fund.  During the Fund's fiscal year ended  December 31, 1999, the Fund paid
servicing fees aggregating $894,432.

     Of the foregoing service fee amounts allocated to and incurred by the Fund,
$2,815,175 was paid to sub-agents based on the value of Shares sold by them. The
balance of such amounts was retained by EVD.

     Shares of the Fund  redeemed  within three years of issuance are  generally
subject  to a  redemption  fee equal to 1% of the net asset  value of the Shares
redeemed.  The redemption fee is payable to BMR in cash by the Fund on behalf of
the redeeming  Shareholder.  No redemption  fee is imposed on Shares of the Fund
held for at least three years,  Shares acquired through the reinvestment of Fund
distributions,  Shares  redeemed  in  connection  with a  tender  offer or other
extraordinary  corporate event involving securities contributed by the redeeming
Shareholder, or Shares redeemed following the death of all of the initial owners
of  the  Shares  redeemed.  No  redemption  fee  applies  to  redemptions  by  a
Shareholder  who, during any 12 month period,  redeems less than 8% of the total
number of Shares held by the  Shareholder  as of the  beginning  of such period.
During the Fund's fiscal year ended December 31, 1999,  BMR received  redemption
fees of $528,988 from the Fund on behalf of redeeming Shareholders.

ITEM 14. EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K.

     (a) Financial Statements.

     (1)(i)    The following is a list of all financial statements  incorporated
               by  reference  from the Fund's  Form 10 dated April 23, 1999 into
               this report:

               Portfolio of Investments as of December 31, 1998

               Consolidated Statement of Assets and Liabilities as of December
               31, 1998

               Consolidated  Statement  of  Operations  for the period  from the
               start of business, February 6, 1998, to December 31, 1998

                                       14
<PAGE>
               Consolidated  Statement  of  Changes in Net Assets for the period
               from the start of  business,  February 6, 1998,  to December  31,
               1998

               Consolidated  Statement  of Cash  Flows for the  period  from the
               start of business, February 6, 1998, to December 31, 1998

               Notes to Consolidated Financial Statements

               Portfolio of Investments of  Tax-Managed  Growth  Portfolio as of
               December 31, 1998

               Independent Auditors' Report dated February 12, 1999

               (ii) The following is a list of all financial statements filed as
               a part of this report:

               Portfolio of Investments as of December 31, 1999

               Consolidated  Statement of Assets and  Liabilities as of December
               31, 1999

               Consolidated  Statement of  Operations  for the fiscal year ended
               December 31, 1999

               Consolidated  Statement  of  Changes in Net Assets for the fiscal
               year ended December 31, 1999

               Consolidated  Statement  of Cash Flows for the fiscal  year ended
               December 31, 1999

               Notes to Consolidated Financial Statements

               Portfolio of Investments of  Tax-Managed  Growth  Portfolio as of
               December 31, 1999

               Independent Auditors' Report dated February 11, 2000

     (b)  The following is a list of all exhibits filed as part of this report:

        3           Copy of Amended and Restated Operating Agreement of the Fund
                    dated  February 6, 1998 and First  Amendment  thereto  dated
                    November  24, 1998 filed as Exhibit 3 to the Fund's  Initial
                    Registration Statement on Form 10 and incorporated herein by
                    reference.  (Note: the Operating  Agreement also defines the
                    rights of the holders of Shares of the Fund)

        4           Copy of Loan and Security  Agreement dated as of February 5,
                    1998,  First  Amendment  thereto dated as of April 30, 1998;
                    Second  Amendment  thereto dated as of June 25, 1998;  Third
                    Amendment  thereto dated as of December 18, 1998; and Fourth
                    Amendment  thereto  dated as of  February  23, 1999 filed as
                    Exhibit 4 to the Fund's  Initial  Registration  Statement on
                    Form 10 and incorporated herein by reference.

        4(1)        Copy of Fifth Amendment to Loan and Security Agreement dated
                    July 28, 1999 and Sixth  Amendment  thereto  dated March 17,
                    2000 filed herewith.

        9           Not applicable and not filed.

                                       15
<PAGE>
        10(1)       Copy of  Investment  Advisory and  Administration  Agreement
                    between the Fund and Boston  Management  and Research  dated
                    November  24,  1998  filed as  Exhibit  10(1) to the  Fund's
                    Initial  Registration  Statement on Form 10 and incorporated
                    herein by reference.

        10(2)       Copy of  Management  Agreement  between  Belair  Real Estate
                    Corporation   and  Boston   Management  and  Research  dated
                    November  23,  1998  filed as  Exhibit  10(2) to the  Fund's
                    Initial  Registration  Statement on Form 10 and incorporated
                    herein by reference.

        10(3)       Copy of Investor  Servicing  Agreement  between the Fund and
                    Eaton Vance Distributors,  Inc. dated October 28, 1997 filed
                    as  Exhibit  10(3)  to  the  Fund's   Initial   Registration
                    Statement on Form 10 and incorporated herein by reference.


        10(4)       Copy of Custody and Transfer  Agency  Agreement  between the
                    Fund and  Investors  Bank & Trust  Company dated October 28,
                    1997   filed  as  Exhibit   10(4)  to  the  Fund's   Initial
                    Registration Statement on Form 10 and incorporated herein by
                    reference.

        11          Not applicable and not filed.

        12          Not applicable and not filed.

        13          Not applicable and not filed.

        16          Not applicable and not filed.

        18          Not applicable and not filed.

        21          List of Subsidiaries of the Fund filed herewith.

        22          Not applicable and not filed.

        23          Not applicable and not filed.

        24          Not applicable and not filed.

        27          Financial Data Schedule

                                       16
<PAGE>
        99          Form N-SAR of Eaton Vance Tax-Managed Growth Portfolio (File
                    No.  811-7409)  for its fiscal year ended  December 31, 1999
                    filed   electronically  with  the  Securities  and  Exchange
                    Commission  under  the  Investment  Company  Act of  1940 on
                    February  17,  2000  (Accession  No.   0000940394-00-000073)
                    (incorporated herein by reference pursuant to Rule 12b-32).

                                       17
<PAGE>
                                   SIGNATURES

     Pursuant to the  requirements of Section 13 of the Securities  Exchange Act
of 1934,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized on the 29th day of March, 2000.

                                BELAIR CAPITAL FUND LLC
                                (Registrant)

                                By:  EATON VANCE MANAGEMENT,
                                        Its Manager


                                By:     /s/ William M. Steul
                                        ---------------------------------------
                                        William M. Steul
                                        Vice President and Chief
                                        Financial Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


/s/ James B. Hawkes             Principal Executive Officer       March 29, 2000
- -------------------------       of Eaton Vance Management;
James B. Hawkes                 Sole Director of Eaton Vance,
                                Inc., sole trustee of Eaton
                                Vance Management


/s/ William M. Steul            Chief Financial Officer of        March 29, 2000
- -------------------------       Eaton Vance Management


                                       18
<PAGE>
BELAIR CAPITAL FUND LLC AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS

INVESTMENT IN BELVEDERE CAPITAL FUND
COMPANY LLC -- 81.6%

<TABLE>
<CAPTION>
SECURITY                                  SHARES       VALUE
<S>                                       <C>          <C>
- ---------------------------------------------------------------------
Investment in Belvedere Capital Fund
Company LLC (Belvedere Capital)           12,895,319   $2,228,073,699
- ---------------------------------------------------------------------
Total Investment in Belvedere Capital
   (identified cost $1,627,361,259)                    $2,228,073,699
- ---------------------------------------------------------------------
</TABLE>

PARTNERSHIP PREFERENCE UNITS -- 18.4%

<TABLE>
<CAPTION>
SECURITY                                  UNITS        VALUE
<S>                                       <C>          <C>
- ---------------------------------------------------------------------
AMB Property II, L.P. (Delaware Limited
Partnership affiliate of AMB Property
Corporation), 8.75% Series C Cumulative
Redeemable Preferred Units, Callable
from 11/24/03+                               800,000   $   35,472,000
Bradley Operating Limited Partnership
(Delaware Limited Partnership affiliate
of Bradley Real Estate, Inc.), 8.875%
Series B Cumulative Redeemable Perpetual
Preferred Units, Callable from 2/23/04+      273,392        5,672,884
Cabot Industrial Properties, L.P.
(Delaware Limited Partnership affiliate
of Cabot Industrial Trust), 8.625%
Series B Cumulative Redeemable Preferred
Units, Callable from 4/29/04+                560,000       23,514,960
Camden Operating, L.P. (Delaware Limited
Partnership affiliate of Camden Property
Trust), 8.50% Series B Cumulative
Redeemable Perpetual Preferred Units,
Callable from 2/23/04+                     1,145,000       23,988,895
CP Limited Partnership (Maryland Limited
Partnership affiliate of Chateau
Communities, Inc.), 8.125% Series A
Cumulative Redeemable Preferred Units,
Callable from 4/20/03+                       570,000       22,381,620
Colonial Realty Limited Partnership
(Delaware Limited Partnership affiliate
of Colonial Properties Trust), 8.875%
Series B Cumulative Redeemable Perpetual
Preferred Units, Callable from 2/23/04+      570,000       23,654,430
Essex Portfolio, L.P.(California Limited
Partnership affiliate of Essex Property
Trust, Inc.), 7.875% Series B Cumulative
Redeemable Preferred Units, Callable
from 2/6/03+                                 977,000       36,017,105
Essex Portfolio, L.P.(California Limited
Partnership affiliate of Essex Property
Trust, Inc.), 9.125% Series C Cumulative
Redeemable Preferred Units, Callable
from 11/24/03+                                80,000        3,411,360
Essex Portfolio, L.P.(California Limited
Partnership affiliate of Essex Property
Trust, Inc.), 9.30% Series D Cumulative
Redeemable Preferred Units, Callable
from 7/28/04+                                308,000        6,711,628
Kilroy Realty, L.P. (Delaware Limited
Partnership affiliate of Kilroy Realty
Corporation), 8.075% Series A Cumulative
Redeemable Preferred Units, Callable
from 2/6/03+                                 876,000       32,860,512
Liberty Property L.P. (Pennsylvania
Limited Partnership affiliate of Liberty
Property Trust), 9.25% Series B
Cumulative Redeemable Preferred Units,
Callable from 7/28/04+                     1,235,000       27,114,425
MHC Operating Limited Partnership
(Illinois Limited Partnership affiliate
of Manufactured Home
Communities, Inc.), 9% Series D
Cumulative Redeemable Perpetual
Preference Units, Callable
from 9/29/04+                              2,000,000       41,860,000


<CAPTION>
SECURITY                                  UNITS        VALUE
<S>                                       <C>          <C>
- ---------------------------------------------------------------------
National Golf Operating Partnership,
L.P. (Delaware Limited Partnership
affiliate of National Golf
Properties, Inc.), 8% Series A
Cumulative Redeemable Preferred Units,
Callable from 3/4/03+                        740,000   $   27,397,760
National Golf Operating Partnership,
L.P. (Delaware Limited Partnership
affiliate of National Golf
Properties, Inc.), 9.30% Series B
Cumulative Redeemable Preferred Units,
Callable from 7/28/04+                       200,000        4,308,200
Prentiss Properties Acquisition
Partners, L.P. (Delaware Limited
Partnership affiliate of Prentiss
Properties Trust), 8.30% Series B
Cumulative Redeemable Perpetual
Preferred Units, Callable from 6/25/03+      685,000       25,960,815
Prentiss Properties Acquisition
Partners, L.P. (Delaware Limited
Partnership affiliate of Prentiss
Properties Trust), 9.45% Series C
Cumulative Redeemable Perpetual
Preferred Units, Callable from 9/17/04+      600,000       13,094,400
Price Development Company, L.P.
(Maryland Limited Partnership affiliate
of J.P. Realty, Inc.), 8.95% Series B
Cumulative Redeemable Preferred
Partnership Interests, Callable
from 7/28/04+                              1,225,000       26,629,050
Regency Centers, L.P.(Delaware Limited
Partnership affiliate of Regency Realty
Corporation), 8.125% Series A
Cumulative Redeemable Preferred Units,
Callable from 6/25/03+                     1,153,000       44,456,221
Spieker Properties, L.P. (California
Limited Partnership affiliate of Spieker
Properties, Inc.), 7.6875% Series D
Cumulative Redeemable Preferred Units,
Callable from 4/20/03+                       510,000       19,475,880
Summit Properties Partnership, L.P.
(Delaware Limited Partnership affiliate
of Summit Properties, Inc.), 8.95%
Series B Cumulative Redeemable Perpetual
Preferred Units, Callable from 4/29/04+    1,185,000       24,797,310
Sun Communities Operating L.P. (Michigan
Limited Partnership affiliate of Sun
Communities, Inc.), 9.125% Series A
Cumulative Redeemable Perpetual
Preferred Units, Callable from 9/29/04+      600,000       13,114,800
Urban Shopping Centers, L.P. (Illinois
Limited Partnership affiliate of Urban
Shopping Centers, Inc.), 9.45% Series D
Cumulative Redeemable Perpetual
Preferred Units, Callable from 10/1/04+    1,000,000       21,105,000
- ---------------------------------------------------------------------
Total Partnership Preference Units
   (identified cost $620,334,800)                      $  502,999,255
- ---------------------------------------------------------------------
Total Investments -- 100.0%
   (identified cost $2,247,696,059)                    $2,731,072,954
- ---------------------------------------------------------------------
</TABLE>

 +    Security exempt from registration under the Securities Act of 1933. At
      December 31, 1999, the value of these securities totaled $502,999,255 or
      24.0% of net assets.

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       19
<PAGE>
BELAIR CAPITAL FUND LLC AS OF DECEMBER 31, 1999

CONSOLIDATED FINANCIAL STATEMENTS

CONSOLIDATED STATEMENT OF ASSETS AND LIABILITIES

<TABLE>
<CAPTION>
AS OF DECEMBER 31, 1999
<S>                                       <C>
Assets
- --------------------------------------------------------
Investments, at value
   (identified cost $2,247,696,059)       $2,731,072,954
Cash                                           3,802,594
Receivable for open swap contracts            23,158,186
Dividends receivable                             608,281
Deferred organization expenses                   338,678
Swap interest receivable                          24,814
- --------------------------------------------------------
TOTAL ASSETS                              $2,759,005,507
- --------------------------------------------------------
Liabilities
- --------------------------------------------------------
Loan payable                              $  655,000,000
Payable for Fund shares redeemed               1,072,380
Other accrued expenses
   Interest expense                            8,156,260
   Other accrued expenses                        199,114
Minority interest                                208,000
- --------------------------------------------------------
TOTAL LIABILITIES                         $  664,635,754
- --------------------------------------------------------
NET ASSETS FOR 15,900,744 SHARES
   OUTSTANDING                            $2,094,369,753
- --------------------------------------------------------
Shareholders' Capital
- --------------------------------------------------------
SHAREHOLDERS' CAPITAL                     $2,094,369,753
- --------------------------------------------------------

Net Asset Value and Redemption Price Per Share
- --------------------------------------------------------
($2,094,369,753 DIVIDED BY 15,900,744
   SHARES OUTSTANDING)                    $       131.72
- --------------------------------------------------------
</TABLE>

CONSOLIDATED STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
FOR THE YEAR ENDED
DECEMBER 31, 1999
<S>                                       <C>
Investment Income
- ------------------------------------------------------
Dividends allocated from Belvedere Capital
   (net of foreign taxes, $154,979)       $ 18,616,366
Interest allocated from Belvedere
   Capital                                   5,524,988
Expenses allocated from Belvedere
   Capital                                 (12,675,464)
- ------------------------------------------------------
Net investment income allocated from
   Belvedere Capital                      $ 11,465,890
Dividends from partnership preference
   units                                    47,602,252
Interest                                       367,965
- ------------------------------------------------------
TOTAL INVESTMENT INCOME                   $ 59,436,107
- ------------------------------------------------------

Expenses
- ------------------------------------------------------
Investment adviser fee                    $  6,499,228
Service fees                                   894,432
Interest expense                            36,722,400
Interest expense on swap contracts           5,350,662
Legal and accounting services                  712,702
Amortization of organization expenses           94,100
Custodian and transfer agent fees               69,259
Printing and postage                             5,615
Miscellaneous                                   34,426
- ------------------------------------------------------
TOTAL EXPENSES                            $ 50,382,824
- ------------------------------------------------------

NET INVESTMENT INCOME                     $  9,053,283
- ------------------------------------------------------

Realized and Unrealized Gain (Loss)
- ------------------------------------------------------
Net realized gain (loss) --
   Investment transactions from
      Belvedere Capital
      (identified cost basis)             $(21,468,400)
   Investment transactions in
      partnership preference units
      (identified cost basis)              (17,179,148)
- ------------------------------------------------------
NET REALIZED LOSS                         $(38,647,548)
- ------------------------------------------------------
Change in unrealized appreciation
   (depreciation) --
   Investment in Belvedere Capital
      (identified cost basis)             $338,435,670
   Investments in partnership preference
      units (identified cost basis)        (86,574,621)
   Interest rate swap contracts             41,313,837
- ------------------------------------------------------
NET CHANGE IN UNREALIZED APPRECIATION
   (DEPRECIATION)                         $293,174,886
- ------------------------------------------------------

NET REALIZED AND UNREALIZED GAIN          $254,527,338
- ------------------------------------------------------

NET INCREASE IN NET ASSETS FROM
   OPERATIONS                             $263,580,621
- ------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       20
<PAGE>
BELAIR CAPITAL FUND LLC AS OF DECEMBER 31, 1999

CONSOLIDATED FINANCIAL STATEMENTS CONT'D

CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
INCREASE (DECREASE)                       YEAR ENDED            PERIOD ENDED
IN NET ASSETS                             DECEMBER 31, 1999     DECEMBER 31, 1998*
<S>                                       <C>                   <C>
- -------------------------------------------------------------------------------------
Net investment income                     $          9,053,283  $           1,806,501
Net realized loss                                  (38,647,548)           (55,088,152)
Net change in unrealized appreciation              293,174,886            213,360,195
- -------------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS
   FROM OPERATIONS                        $        263,580,621  $         160,078,544
- -------------------------------------------------------------------------------------
Transactions in Fund shares --
   Investment securities and
      cash contributed                    $                 --  $       1,848,834,256
   Less -- Selling commissions                              --             (8,445,747)
- -------------------------------------------------------------------------------------
Net contributions                         $                 --  $       1,840,388,509
Net asset value of shares issued to
   Shareholders in payment of
   distributions declared                           10,588,705              4,012,014
Net asset value of shares redeemed                 (92,513,365)           (64,531,106)
- -------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN NET ASSETS
   FROM FUND SHARE TRANSACTIONS           $        (81,924,660) $       1,779,869,417
- -------------------------------------------------------------------------------------
Distributions to Shareholders
   Belair Capital Fund                    $        (20,117,940) $          (7,109,689)
   Preferred Shareholders of BREC                      (16,640)                    --
- -------------------------------------------------------------------------------------
TOTAL DISTRIBUTIONS                       $        (20,134,580) $          (7,109,689)
- -------------------------------------------------------------------------------------

NET INCREASE IN NET ASSETS                $        161,521,381  $       1,932,838,272
- -------------------------------------------------------------------------------------

Net Assets
- -------------------------------------------------------------------------------------
At beginning of year                      $      1,932,848,372  $              10,100
- -------------------------------------------------------------------------------------
AT END OF YEAR                            $      2,094,369,753  $       1,932,848,372
- -------------------------------------------------------------------------------------
</TABLE>

 *    For the period from the start of business, February 6, 1998, to
      December 31, 1998.

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                          YEAR ENDED
INCREASE (DECREASE) IN CASH               DECEMBER 31, 1999
<S>                                       <C>
- -----------------------------------------------------------
Cash Flows From (For) Operating
   Activities --
Net investment income                     $       9,036,643
Adjustment to reconcile net investment
   income to net cash flows used for
   operating activities--
   Amortization of organization expense              94,100
   Net investment income allocated from
      Belvedere Capital                         (11,465,890)
   Decrease in dividends receivable                 400,704
   Payment of organization expenses                (443,560)
   Decrease in interest payable for open
      swap contracts                               (745,375)
   Increase in accrued interest and
      accrued operating expenses                  3,838,893
   Purchase of partnership preference
      units                                    (434,000,000)
   Sale of partnership preference units         358,486,052
   Net decrease in investment in
      Belvedere Capital                          38,477,708
- -----------------------------------------------------------
NET CASH FLOWS USED FOR OPERATING
   ACTIVITIES                             $     (36,320,725)
- -----------------------------------------------------------
Cash Flows From (For) Financing
   Activities --
   Proceeds of loan                       $      72,000,000
   Payments for Fund shares redeemed            (25,059,026)
   Distributions paid                            (9,529,235)
- -----------------------------------------------------------
NET CASH FLOWS FROM FINANCING ACTIVITIES  $      37,411,739
- -----------------------------------------------------------

NET INCREASE IN CASH                      $       1,091,014
- -----------------------------------------------------------

CASH AT BEGINNING OF YEAR                 $       2,711,580
- -----------------------------------------------------------

CASH AT END OF YEAR                       $       3,802,594
- -----------------------------------------------------------

Supplemental Disclosure and Non-cash Investing
and Financing Activities
- -----------------------------------------------------------
Unrealized appreciation of investments
   and open swap contracts                $     506,535,081
Interest paid for loan                    $      32,772,341
Interest paid for swap contracts          $       6,096,037
Market value of securities distributed
   in payment of redemptions              $      66,381,959
- -----------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       21
<PAGE>
BELAIR CAPITAL FUND LLC AS OF DECEMBER 31, 1999

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1 Significant Accounting Policies
- -------------------------------------------
   Belair Capital Fund LLC (Belair Capital) is a Massachusetts limited liability
   company established to offer diversification and tax-sensitive investment
   management to persons holding large and concentrated positions in equity
   securities of selected publicly-traded companies. The investment objective of
   Belair Capital is to achieve long-term, after-tax returns for shareholders.
   Belair Capital pursues this objective primarily by investing indirectly in
   Tax-Managed Growth Portfolio (the Portfolio), a diversified, open-end
   management investment company registered under the Investment Company Act of
   1940, as amended. The Portfolio is organized as a trust under the laws of the
   state of New York. Belair Capital maintains its investment in the Portfolio
   by investing in Belvedere Capital Fund Company LLC (Belvedere Capital), a
   separate Massachusetts limited liability company that invests exclusively in
   the Portfolio. The performance of Belair Capital and Belvedere Capital is
   directly and substantially affected by the performance of the Portfolio.
   Separate from its investment in the Portfolio through Belvedere Capital,
   Belair Capital invests indirectly in income-producing, preferred equity
   interests in real estate operating partnerships (partnership preference
   units) affiliated with publicly-traded real estate investment trusts (REITs).
   Belair Capital's investment in partnership preference units is achieved
   through its investment in Belair Real Estate Corporation (BREC). BREC is a
   Delaware corporation that has been organized and intends to operate in such a
   manner as to qualify for taxation as a REIT under the Internal Revenue Code.
   At December 31, 1999, Belair Capital owned 100% of the common stock issued by
   BREC and intends to hold all of BREC's common stock at all times.

   On November 24, 1998 (the date BREC commenced operations), Belair Capital
   acquired 2,100 shares of Class A preferred stock (the "preferred stock")
   issued by BREC. For BREC to qualify as a REIT, it must be beneficially owned
   in the aggregate by 100 or more persons. BREC has satisfied this requirement
   as a result of Belair Capital donating 20 shares of BREC preferred stock to
   each of approximately 105 (currently 104) charitable organizations. The
   charitable organizations' interest in the preferred stock has been recorded
   as a minority interest on the Statement of Assets and Liabilities.

   The preferred stock has a par value of $.01 per share and is redeemable by
   BREC at a redemption price of $100 after the occurrence of certain tax events
   or after December 31, 2004. Dividends on the preferred stock will be
   cumulative and will be payable annually in arrears on December 30 of each
   year (or the immediately preceding business day) equal to $8 per share per
   annum (representing an annual dividend yield of 8%).

   The accompanying consolidated financial statements include the accounts of
   Belair Capital and BREC (collectively, the Fund). All material intercompany
   accounts and transactions have been eliminated.

   Financial statements of the Portfolio, including the portfolio of
   investments, are included elsewhere in this report and should be read in
   conjunction with the Fund's financial statements.

   The following is a summary of significant accounting policies consistently
   followed by the Fund in the preparation of its financial statements. The
   policies are in conformity with generally accepted accounting principles.

 A Investment Security Costs -- The Fund's investment assets were principally
   acquired on February 6, 1998, April 20, 1998 and June 25, 1998 through
   contributions of common stock by shareholders in exchange for Shares of the
   Fund and in purchases of partnership preference units, copper and aluminum
   (held as temporary assets until replaced by additional purchases of
   partnership preference units). The Fund immediately exchanged the contributed
   securities into Belvedere Capital for shares thereof, and Belvedere Capital,
   in turn, immediately thereafter exchanged the contributed securities into the
   Portfolio for an interest in the Portfolio. The cost at which the Fund's
   investments are carried on the books and in the financial statements is the
   value of the contributed securities as of the close of business on the day
   prior to their contribution to the Fund and, in the case of purchased
   securities, the acquisition price thereof. The initial tax basis of the
   Fund's investment in the Portfolio through Belvedere Capital is the same as
   the contributing shareholders' basis in securities and cash contributed to
   the Fund. The initial tax basis of securities purchased by the Fund is the
   purchase cost. As of December 31, 1999, the aggregate tax basis of the Fund's
   investments was $610,155,648.

 B Investment Valuations -- The Fund's investments consist of partnership
   preference units and shares of Belvedere Capital. Belvedere Capital's
   exclusive investment is an interest in the Portfolio, the value of which is
   derived from a proportional interest therein. Additionally, the Fund has
   entered into interest rate swap contracts (see Note 7). The valuation policy
   that follows is applicable to the assets of the Fund, Belvedere Capital and
   the Portfolio.

                                       22
<PAGE>
BELAIR CAPITAL FUND LLC AS OF DECEMBER 31, 1999

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D

   Marketable securities, including options, that are listed on foreign or U.S.
   securities exchanges or in the NASDAQ National Market System are valued at
   closing sale prices, on the exchange where such securities are principally
   traded. Futures positions on securities or currencies are generally valued at
   closing settlement prices. Unlisted or listed securities for which closing
   sale prices are not available are valued at the mean between the latest bid
   and asked prices. Short-term debt securities with a remaining maturity of 60
   days or less are valued at amortized cost, which approximates value. Other
   fixed income and debt securities, including listed securities and securities
   for which price quotations are available, will normally be valued on the
   basis of valuations furnished by a pricing service. Investments held by the
   Portfolio for which valuations or market quotations are unavailable are
   valued at fair value using methods determined in good faith by or at the
   direction of the Trustees. Investments held by the Fund for which valuations
   or market quotations are unavailable are valued at fair value using methods
   determined in good faith by the Investment Adviser. Interest rate swap
   contracts are valued by obtaining dealer or counterparty quotes.

 C Income -- Dividend income is recorded on the ex-dividend date and interest
   income is recorded on the accrual basis. Belvedere Capital's net investment
   income or loss consists of Belvedere Capital's pro-rata share of the net
   investment income of the Portfolio, less all actual or accrued expenses of
   Belvedere Capital, determined in accordance with generally accepted
   accounting principles. The Fund's net investment income or loss consists of
   the Fund's pro-rata share of the net investment income of Belvedere Capital,
   plus all income earned on the Fund's direct investments, less all actual and
   accrued expenses of the Fund determined in accordance with generally accepted
   accounting principles.

 D Income Taxes -- Belair Capital, Belvedere Capital and the Portfolio are
   treated as partnerships for federal income tax purposes. As a result, Belair
   Capital, Belvedere Capital and the Portfolio do not incur federal income tax
   liability, and the shareholders and partners thereof are individually
   responsible for taxes on items of partnership income, gain, loss, and
   deduction. BREC's policy is to comply with the Internal Revenue Code
   applicable to REITs. BREC will generally not be subject to federal income tax
   to the extent that it distributes its earnings to its shareholders and
   maintains its qualification as a REIT.

 E Deferred Organization Expenses -- Costs incurred by Belair Capital in
   connection with its organization are being amortized on a straight-line basis
   over five years. Costs incurred in connection with the organization of BREC
   have been expensed as incurred.

 F Interest Rate Swaps -- The Fund has entered into interest rate swap
   agreements with respect to its borrowings and investments in fixed-rate
   partnership preference units. Pursuant to these agreements, the Fund makes
   quarterly payments to the counterparty at predetermined fixed rates, in
   exchange for floating-rate payments from the counterparty at a predetermined
   spread to three-month LIBOR, based on notional values approximately equal to
   the Fund's acquisition cost for the fixed-rate partnership preference units.
   During the terms of the outstanding swap agreements, changes in the
   underlying values of the swaps are recorded as unrealized gains or losses.
   The Fund is exposed to credit loss in the event of non-performance by the
   swap counterparty. However, the Fund does not anticipate non-performance by
   the counterparty.

 G Written Options -- The Portfolio and the Fund may write listed and
   over-the-counter call options on individual securities, on baskets of
   securities and on stock market indices. Upon the writing of a call option, an
   amount equal to the premium received by the Portfolio or Fund is included in
   the Statement of Assets and Liabilities as a liability. The amount of the
   liability is subsequently marked-to-market to reflect the current value of
   the option written in accordance with the investment valuation policies
   discussed above. Premiums received from writing options which expire are
   treated as realized gains. Premiums received from writing options which are
   exercised or are closed are added to or offset against the proceeds or amount
   paid on the transaction to determine the realized gain or loss. The Portfolio
   or Fund as a writer of an option may have no control over whether the
   underlying securities may be sold and as a result bears the market risk of an
   unfavorable change in the price of the securities underlying the written
   option.

 H Purchased Options -- Upon the purchase of a put option, the premium paid by
   the Portfolio or Fund is included in the Statement of Assets and Liabilities
   as an investment. The amount of the investment is subsequently
   marked-to-market to reflect the current market value of the option purchased,
   in accordance with the investment valuation policies discussed above. If an
   option which the Portfolio or Fund has purchased expires on the stipulated
   expiration date, the Portfolio or Fund will realize a loss in the amount of
   the cost of the option. If the Portfolio or Fund enters into a closing sale
   transaction, the Portfolio or Fund will realize a gain or loss, depending on
   whether the sales proceeds from the closing sale transaction are greater

                                       23
<PAGE>
BELAIR CAPITAL FUND LLC AS OF DECEMBER 31, 1999

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D

   or less than the cost of the option. If the Portfolio or Fund exercises a put
   option, it will realize a gain or loss from the sale of the underlying
   security and the proceeds from such sale will be decreased by the premium
   originally paid.

 I Other -- Investment transactions are accounted for on a trade date basis.

 J Use of Estimates -- The preparation of financial statements in conformity
   with generally accepted accounting principles requires management to make
   estimates and assumptions that affect the reported amounts of assets and
   liabilities at the date of the financial statements and the reported amounts
   of income and expense during the reporting period. Actual results could
   differ from those estimates.

2 Distributions to Shareholders
- -------------------------------------------
   The Fund intends to distribute at the end of each year all of its net
   investment income for the year, if any, and approximately 22% of its net
   realized capital gains for such year, if any, other than precontribution
   gains allocated to a shareholder in connection with a tender offer or other
   extraordinary corporate event with respect to a security contributed by such
   shareholder, for which no capital gain distribution is made. In addition,
   whenever a distribution with respect to a precontribution gain is made, the
   Fund makes a supplemental distribution to compensate shareholders receiving
   such distributions for taxes that may be due in connection with the
   precontribution gain and supplemental distributions.

3 Shareholder Transactions
- -------------------------------------------
   The Fund may issue an unlimited number of full and fractional shares.
   Transactions in Fund shares, including contributions of securities and cash
   in exchange for shares of the Fund were as follows:

<TABLE>
<CAPTION>
                                              YEAR ENDED         PERIOD ENDED
                                              DECEMBER 31, 1999  DECEMBER 31, 1998*
    <S>                                       <C>                <C>
    -------------------------------------------------------------------------------
    Issued at fund closings                                  --          17,179,862
    Reinvestments                                        85,402              34,610
    Redemptions                                        (753,491)           (645,740)
    -------------------------------------------------------------------------------
    NET INCREASE (DECREASE)                            (668,089)         16,568,732
    -------------------------------------------------------------------------------
</TABLE>

 *    For the period from the start of business, February 6, 1998, to December
      31, 1998.

   Redemptions of shares held less than three years are generally subject to a
   redemption fee of 1% of the net asset value of shares redeemed. The
   redemption fee is paid to the Investment Adviser by the Fund on behalf of the
   redeeming shareholder. No charge is levied on redemptions of shares acquired
   through the reinvestment of distributions, shares redeemed in connection with
   a Tender Security or shares redeemed following the death of all of the
   initial holders of the shares redeemed. In addition, no fee applies to
   redemptions by shareholders, who, during any 12-month period, redeems less
   than 8% of the total number of shares held by the shareholder as of the
   beginning of the 12-month period. For the year ended December 31, 1999, the
   Investment Adviser received $528,988 in redemption fees.

4 Investment Transactions
- -------------------------------------------
   Increases and decreases of the Fund's investment in Belvedere Capital for the
   year ended December 31, 1999 aggregated $55,028,500 and $159,888,167,
   respectively. Purchases and sales of other investments (partnership
   preference units) aggregated $434,000,000 and $358,486,052, respectively,
   during the period.

5 Management Fee and Other Transactions With Affiliates
- -------------------------------------------
   The Fund and the Portfolio have engaged Boston Management and Research (BMR),
   a wholly-owned subsidiary of Eaton Vance Management (EVM) as investment
   adviser. Under the terms of the advisory agreement with the Portfolio, BMR
   receives a monthly fee of 5/96 of 1% (0.625% annually) of the average daily
   net assets of the Portfolio up to $500,000,000 and at reduced rates as daily
   net assets exceed that level. For the year ended December 31, 1999 the
   advisory fee applicable to the Portfolio was 0.45% of average daily net
   assets. Belvedere Capital's allocated portion of the advisory fee totaled
   $24,247,975, of which $9,165,212 was allocated to the Fund, for the year
   ended December 31, 1999. In addition, Belair Capital pays BMR a monthly
   advisory and administrative fee of 1/20 of 1% (0.60% annually) of the average
   daily gross investment assets of Belair Capital(including the value of all
   assets of Belair Capital other than Belair Capital's investment in BREC,
   minus the sum of Belair Capital's liabilities other than the principal amount
   of money borrowed) and BREC pays BMR a monthly management fee at a rate of
   1/20th of 1% (equivalent to 0.60% annually) of its average gross investment
   assets (including the value of all assets of BREC, minus the sum of BREC's
   liabilities other than any liability with respect to Belair Capital's Credit
   Facility). The advisory fee payable by the Portfolio in respect of Belair
   Capital's indirect investment in the Portfolio is credited toward Belair
   Capital's advisory and administrative fee payment. For the year ended
   December 31, 1999, the

                                       24
<PAGE>
BELAIR CAPITAL FUND LLC AS OF DECEMBER 31, 1999

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS CONT'D

   advisory and administrative fee payable to BMR by the Fund, less the Fund's
   allocated share of the Portfolio's advisory fee, totaled $6,499,228.

   Eaton Vance Management (EVM) serves as manager of Belair Capital and receives
   no separate compensation for services provided in such capacity.

   Pursuant to a servicing agreement between Belvedere Capital and Eaton Vance
   Distributors, Inc. (EVD), Belvedere Capital pays a servicing fee to EVD for
   providing certain services and information to shareholders. The servicing fee
   is paid on a quarterly basis at an annual rate of 0.15% of Belvedere
   Capital's average daily net assets and totaled $8,158,220 for the year ended
   December 31, 1999, of which $3,073,561 was allocated to Belair Capital.
   Pursuant to a servicing agreement between Belair Capital and EVD, Belair
   Capital pays a servicing fee to EVD on a quarterly basis at an annual rate of
   0.20% of Belair Capital's average daily net assets, less Belair Capital's
   allocated share of the servicing fee payable by Belvedere Capital. For the
   year ended December 31, 1999, the servicing fee paid directly by Belair
   Capital totaled $894,432. Of the amounts allocated to and incurred by the
   Fund, $2,815,175 was paid to subagents.

6 Credit Facility
- -------------------------------------------
   The Fund has obtained a $655,000,000 Credit Facility with a term of seven
   years from Merrill Lynch International Bank Limited. The Fund's obligations
   under the Credit Facility are secured by a pledge of its assets. Interest on
   borrowed funds is based on the prevailing LIBOR rate for the respective
   interest period plus a spread of 0.45% per annum. The Fund may borrow for
   interest periods of one month to five years. In addition, the Fund pays a
   commitment fee at a rate of 0.10% per annum on the unused amount of the loan
   commitment. Initial borrowings have been used to purchase qualifying assets
   (partnership preference units, copper and aluminum) to pay selling
   commissions and organizational expenses, and to provide for the short-term
   liquidity needs of the Fund. Additional borrowings under the Credit Facility
   may be made in the future for these purposes. At December 31, 1999, amounts
   outstanding under the Credit Facility totaled $655,000,000.

7 Cancelable Interest Rate Swap Agreements
- -------------------------------------------
   The Fund has entered into cancelable interest rate swap agreements with
   Merrill Lynch Capital Services, Inc., with respect to each of its holdings of
   partnership preference units and the associated borrowings. Under such
   agreements, the Fund has agreed to make periodic payments at fixed rates in
   exchange for payments at floating rates. The notional or contractual amounts
   of these instruments may not necessarily represent the amounts potentially
   subject to risk. The measurement of the risks associated with these
   investments is meaningful only when considered in conjunction with all
   related assets, liabilities and agreements. The Fund has the right to
   terminate the interest rate swap agreements beginning in the first half of
   2003, at dates corresponding approximately to the initial call dates of the
   partnership preference units held by the Fund.

<TABLE>
<CAPTION>
               NOTIONAL                             INITIAL
               AMOUNT                               OPTIONAL
    EFFECTIVE  (000'S    FIXED                      TERMINATION  MATURITY  UNREALIZED
    DATE       OMITTED)  RATE     FLOATING RATE     DATE         DATE      APPRECIATION
    <C>        <C>       <C>      <S>               <C>          <C>       <C>
    -----------------------------------------------------------------------------------
         2/98  $ 60,000    6.72%  Libor + .45%             2/03      2/05  $  2,190,325
         2/98   120,000   6.715%  Libor + .45%             2/03      2/05     4,404,500
         4/98    50,000    6.84%  Libor + .45%             2/03      2/05     1,579,937
         4/98   150,000   6.835%  Libor + .45%             4/03      4/05     4,983,531
         6/98    20,000    6.67%  Libor + .45%             6/03      2/05       747,192
         6/98    75,000    6.68%  Libor + .45%             6/03      2/05     2,768,906
         6/98    80,000   6.595%  Libor + .45%             6/03      2/05     3,236,267
        11/98    14,709    6.13%  Libor + .45%            11/03      2/05       871,658
         2/99    34,951    6.34%  Libor + .45%             2/04      2/05     1,732,927
         4/99     5,191    6.49%  Libor + .45%             2/04      2/05       223,114
         7/99    24,902   7.077%  Libor + .45%             7/04      2/05       396,636
         9/99    10,471    7.37%  Libor + .45%             9/04      2/05        23,193
    -----------------------------------------------------------------------------------
        TOTAL                                                              $ 23,158,186
    -----------------------------------------------------------------------------------
</TABLE>

8 Indirect Investment in Portfolio
- -------------------------------------------
   Belvedere Capital's interest in the Portfolio at December 31, 1999, was
   $7,695,912,318, representing 50.9% of the Portfolio's net assets. The Fund's
   investment in Belvedere Capital at December 31, 1999 was $2,228,073,699,
   representing 29.0% of Belvedere Capital's net assets. Investment income
   allocated to Belvedere Capital from the Portfolio for the year ended
   December 31, 1999, totaled $64,529,911, of which $24,141,354 was allocated to
   the Fund. Expenses allocated to Belvedere Capital from the Portfolio for the
   year ended December 31, 1999, totaled $25,044,679, of which $9,464,520 was
   allocated to the Fund. Belvedere Capital allocated additional expenses to the
   Fund of $3,210,944 for the year ended December 31, 1999, representing
   $137,383 of operating expenses and $3,073,561 of service fees (see Note 5).

                                       25
<PAGE>
BELAIR CAPITAL FUND LLC AS OF DECEMBER 31, 1999

INDEPENDENT AUDITORS' REPORT

TO THE SHAREHOLDERS OF BELAIR CAPITAL FUND LLC:
- ---------------------------------------------

We have audited the accompanying consolidated statement of assets and
liabilities, including the portfolio of investments, of Belair Capital Fund LLC
and Belair Real Estate Corporation (collectively, the Fund), as of December 31,
1999, and the related consolidated statements of operations and cash flows for
the year then ended, and the consolidated statement of changes in net assets for
the year then ended and for the period from the start of business, February 6,
1998, to December 31, 1998. These financial statements are the responsibility of
the Fund's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities of securities owned as of December 31, 1999 by
correspondence with the custodian. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of the Fund as of
December 31, 1999, the results of its consolidated operations and its
consolidated cash flows for the year then ended, and the consolidated changes in
its net assets for the year then ended and for the period from the start of
business, February 6, 1998, to December 31, 1998, in conformity with generally
accepted accounting principles.

DELOITTE & TOUCHE LLP
Boston, Massachusetts
February 11, 2000

                                       26
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS

COMMON STOCKS -- 95.4%

<TABLE>
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------
Advertising and Marketing Services -- 4.0%
- ---------------------------------------------------------------------
ACNielsen Corp.(1)                            45,668  $     1,124,573
Advo, Inc.(1)                                170,000        4,037,500
Catalina Marketing Corp.(1)                   20,000        2,315,000
Harte-Hanks Communications, Inc.             135,487        2,946,842
IMS Health, Inc.                             498,012       13,539,701
Interpublic Group of Companies, Inc.       2,397,899      138,328,799
Lamar Advertising Co.(1)                     100,000        6,056,250
Lamar Advertising Co.(1)(2)(3)               400,000       24,216,521
Lamar Advertising Co.(1)(2)(3)               250,000       15,126,998
Navigant Consulting, Inc.(1)                 496,795        5,402,646
Navigant International, Inc.(1)               59,630          696,926
Omnicom Group, Inc.                        2,899,018      289,901,800
R.H. Donelley Corp.(1)                         8,153          153,888
Snyder Communications, Inc.(1)               482,500        9,288,125
TMP Worldwide, Inc.(1)                        59,790        8,490,180
True North Communications, Inc.              513,715       22,956,639
Valassis Communications, Inc.(1)             975,000       41,193,750
Ventiv Health, Inc.(1)                       160,833        1,477,653
WPP Group PLC                                488,000        7,715,670
Young and Rubicam, Inc.                      186,000       13,159,500
- ---------------------------------------------------------------------
                                                      $   608,128,961
- ---------------------------------------------------------------------
Aerospace and Defense -- 0.2%
- ---------------------------------------------------------------------
Boeing Company (The)                         284,081  $    11,807,117
Honeywell International, Inc.                119,536        6,895,733
Raytheon Co., Class B                        213,564        5,672,794
Teledyne Technologies, Inc.(1)                16,830          158,833
- ---------------------------------------------------------------------
                                                      $    24,534,477
- ---------------------------------------------------------------------
Apparel and Textiles -- 0.0%
- ---------------------------------------------------------------------
Shaw Industries, Inc.(2)(3)                  325,000  $     5,014,261
Unifi, Inc.(1)                                50,000          615,625
- ---------------------------------------------------------------------
                                                      $     5,629,886
- ---------------------------------------------------------------------
Auto and Parts -- 0.4%
- ---------------------------------------------------------------------
Aftermarket Technology Corp.(1)               46,000  $       549,125
Borg-Warner Automotive, Inc.                 230,270        9,325,935
DaimlerChrysler                               19,952        1,561,244
Dana Corp.                                    46,137        1,381,226
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Auto and Parts (continued)
- ---------------------------------------------------------------------
Delphi Automotive Systems                      5,290  $        83,318
Ford Motor Co.                               152,609        8,155,043
General Motors Corp.                          10,996          799,272
Genuine Parts Co.                            147,059        3,648,901
Harley-Davidson, Inc.                         21,000        1,345,312
Honda Motor Co. Ltd. ADR                       5,000          382,500
Magna International, Inc., Class A           815,000       34,535,625
Meritor Automotive, Inc.                      71,799        1,391,106
SPX Corp.(1)                                  47,862        3,867,848
TRW, Inc.                                      2,000          103,875
- ---------------------------------------------------------------------
                                                      $    67,130,330
- ---------------------------------------------------------------------
Banks - Money Center -- 0.1%
- ---------------------------------------------------------------------
Bank of Montreal                              73,412  $     2,496,008
Chase Manhattan Corp.                        123,458        9,591,143
Morgan (J.P.) & Co., Inc.                     18,780        2,378,018
National Westminster Bank PLC                  8,753        1,131,325
- ---------------------------------------------------------------------
                                                      $    15,596,494
- ---------------------------------------------------------------------
Banks - Regional -- 5.5%
- ---------------------------------------------------------------------
AmSouth Bancorporation                       609,824  $    11,777,226
Associated Banc-Corp.                        568,111       19,457,802
Bank of America Corp.                      1,157,235       58,078,732
Bank of Granite Corp.                         22,500          483,750
Bank of New York Co., Inc. (The)             313,144       12,525,760
Bank One Corp.                             1,146,258       36,751,897
Bank One Corp.(2)(3)                          51,299        1,643,815
Bank United Corp.                            102,072        2,781,462
BB&T Corp.                                   362,198        9,915,170
City National Corp.                          100,000        3,293,750
Colonial Bancgroup, Inc. (The)               449,424        4,662,774
Comerica, Inc.                               155,041        7,238,477
Commerce Bancshares, Inc.                     70,356        2,383,309
Community First Bancshares, Inc.             418,000        6,583,500
Compass Bancshares, Inc.                     306,668        6,842,530
Fifth Third Bancorp                          244,512       17,941,068
First Citizens BancShares, Inc.               65,900        4,596,525
First Financial Bancorp.                      54,529        1,165,557
First Midwest Bancorp, Inc.                  225,353        5,971,841
First Security Corp.                          39,200        1,000,827
First Tennessee National Corp.                33,488          954,408
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       27
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Banks - Regional (continued)
- ---------------------------------------------------------------------
First Union Corp.                          1,216,405  $    39,913,289
Firstar Corp.                              1,550,874       32,762,213
FleetBoston Financial Corp.                3,395,973      118,222,310
Golden West Financial Corp.                   55,467        1,858,144
Keycorp                                      500,764       11,079,404
M&T Bank Corp.                                 2,000          828,500
Marshall and Ilsley Corp.                     70,410        4,422,628
Mellon Financial Corp.                       206,912        7,047,940
National City Corp.                          444,035       10,518,079
National Commerce Bancorporation             252,894        5,737,533
National Commerce Bancorporation(2)(3)       670,000       15,191,758
National Commerce Bancorporation(2)(3)       150,000        3,397,808
Northern Trust Corp.                       1,363,796       72,281,188
Old Kent Financial Corp.                     103,786        3,671,430
Peoples Heritage Financial Group, Inc.        55,720          839,282
PNC Bank Corp.                               141,615        6,301,867
Popular, Inc.                                    716           20,003
Regions Financial Corp.                    1,276,273       32,066,359
S&T Bancorp, Inc.                            100,000        2,318,750
SouthTrust Corp.                             476,101       18,002,569
Southwest Bancorporation of Texas,
Inc.(1)                                        7,688          152,318
Sovereign Bancorporation, Inc.               442,584        3,298,623
State Street Corp.                            64,000        4,676,000
Summit Bancorp.                              177,812        5,445,492
SunTrust Banks, Inc.                         178,600       12,289,913
Synovus Financial                            634,329       12,607,289
U.S. Bancorp.                                411,190        9,791,462
Union Planters Corp.                          87,070        3,433,823
Valley National Bancorp.                     290,706        8,139,768
Wachovia Corp.                               118,714        8,072,552
Washington Mutual, Inc.                      163,506        4,251,156
Wells Fargo & Co.                          3,349,981      135,464,857
Westamerica Bancorporation                   266,506        7,445,511
Whitney Holding Corp.                        145,180        5,380,734
Whitney Holding Corp.(2)(3)                   89,741        3,324,862
Whitney Holding Corp.(2)(3)                   30,011        1,110,948
Zions Bancorporation                          20,000        1,183,750
- ---------------------------------------------------------------------
                                                      $   828,600,292
- ---------------------------------------------------------------------
Beverages -- 2.1%
- ---------------------------------------------------------------------
Anheuser-Busch Cos., Inc.                  1,364,418  $    96,703,126
Coca-Cola Company (The)                    2,126,331      123,858,781
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Beverages (continued)
- ---------------------------------------------------------------------
Coca-Cola Company (The)(2)(3)                264,724  $     5,327,198
Panamerican Beverages, Inc., Class A          80,000        1,645,000
PepsiCo, Inc.                              2,476,847       87,308,857
- ---------------------------------------------------------------------
                                                      $   314,842,962
- ---------------------------------------------------------------------
Broadcasting and Cable -- 2.1%
- ---------------------------------------------------------------------
AMFM, Inc.(1)                                200,000  $    15,650,000
AT&T Corp. - Liberty Media Group(1)          484,974       27,522,274
AT&T Corp. - Liberty Media Group,
Class B(1)                                    16,438        1,130,112
CBS Corp.(1)                                 117,340        7,502,426
Clear Channel Communications, Inc.(1)         10,000          891,429
Clear Channel Communications,
Inc.(1)(2)(3)                                340,609       30,399,353
Comcast Corp., Class A                       175,000        8,848,437
Cox Communications, Inc., Class A(1)         508,036       26,163,854
Gaylord Entertainment Co.                    315,332        9,440,252
General Motors Corp., Class H(1)             391,754       37,608,384
Infinity Broadcasting Corp.(1)                34,500        1,248,469
MediaOne Group, Inc.(1)                    1,461,694      112,276,370
Univision Communications, Inc.(1)            384,205       39,260,948
Westwood One, Inc.(1)                         61,200        4,651,200
- ---------------------------------------------------------------------
                                                      $   322,593,508
- ---------------------------------------------------------------------
Building Materials and Tools -- 0.4%
- ---------------------------------------------------------------------
American Standard Companies, Inc.(1)         172,899  $     7,931,742
CRH PLC                                      261,114        5,574,523
Interface, Inc.                              434,412        2,497,869
Masco Corp.                                  253,662        6,436,673
Sherwin-Williams Co. (The)                    80,069        1,681,449
Snap-On, Inc.                                 71,795        1,907,055
Valspar Corp.                                620,000       25,962,500
Vulcan Materials Co.                          26,500        1,058,344
- ---------------------------------------------------------------------
                                                      $    53,050,155
- ---------------------------------------------------------------------
Business Services - Miscellaneous -- 0.6%
- ---------------------------------------------------------------------
Century Business Services, Inc.(1)           400,000  $     3,375,000
Cintas Corp.                                 665,716       35,366,163
Concord EFS, Inc.(1)                         113,905        2,933,041
Fair, Issac and Co., Inc.                    238,828       12,657,884
Gartner Group, Inc.(1)                        31,000          472,750
Gartner Group, Inc., Class B(1)               64,841          895,616
Half (Robert) International, Inc.(1)           1,800           51,412
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       28
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Business Services - Miscellaneous (continued)
- ---------------------------------------------------------------------
Interim Services, Inc.(1)                     90,000  $     2,227,500
Manpower, Inc.                               110,000        4,138,750
National Data Corp.                           81,333        2,760,239
NFO Worldwide, Inc.(1)                        18,000          402,750
ServiceMaster Co.                            695,430        8,562,482
Staff Leasing, Inc.(1)                       156,250        1,484,375
Sylvan Learning Systems, Inc.(1)             815,396       10,600,148
United Rentals, Inc.(1)                      453,283        7,762,471
Viad Corp.                                    40,314        1,123,753
- ---------------------------------------------------------------------
                                                      $    94,814,334
- ---------------------------------------------------------------------
Chemicals -- 1.1%
- ---------------------------------------------------------------------
Ashland, Inc.                                 46,784  $     1,540,948
Ashland, Inc.(2)(3)                           59,890        1,971,894
Bayer AG ADR                                  40,000        1,884,332
Dow Chemical Co. (The)                        27,517        3,676,959
DuPont (E.I.) de Nemours & Co.             1,119,502       73,747,194
Eastman Chemical Co.                             148            7,058
Monsanto Co.                               2,331,780       83,069,662
Octel Corp.(1)                                 3,322           34,466
Rohm and Haas Co.                              9,083          369,565
Solutia, Inc.                                220,629        3,405,960
- ---------------------------------------------------------------------
                                                      $   169,708,038
- ---------------------------------------------------------------------
Communications Equipment -- 4.4%
- ---------------------------------------------------------------------
3Com Corp.(1)                                870,186  $    40,898,742
ADC Telecommunications, Inc.(1)              150,178       10,897,291
CIENA Corp.(1)                               351,013       20,183,247
Comverse Technology, Inc.(1)                 150,000       21,712,500
JDS Uniphase Corp.(1)                        133,040       21,461,015
L.M. Ericsson Telephone Co., ADR             454,000       29,822,125
Lucent Technologies, Inc.                    685,475       51,282,098
Motorola, Inc.                               559,130       82,331,892
Nokia Corp., Class A, ADR                  1,273,935      242,047,650
Nortel Networks Corp.                        523,526       52,876,126
Nortel Networks Corp.(2)(3)                   10,000        1,009,499
PairGain Technologies, Inc.(1)               241,198        3,421,997
Qualcomm, Inc.(1)                            182,112       32,074,476
Qualcomm, Inc.(1)(2)(3)                      162,000       28,515,606
Salient 3 Communications, Inc., Class
A(1)                                          78,125          546,875
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Communications Equipment (continued)
- ---------------------------------------------------------------------
Tellabs, Inc.(1)                             314,454  $    20,184,016
- ---------------------------------------------------------------------
                                                      $   659,265,155
- ---------------------------------------------------------------------
Communications Services -- 5.6%
- ---------------------------------------------------------------------
Alltel Corp.                                 885,395  $    73,211,099
Alltel Corp.(2)(3)                           164,000       13,559,801
Alltel Corp.(2)(3)                            96,978        8,006,840
American Tower Corp., Class A(1)             149,451        4,567,596
AT&T Corp.                                 1,346,252       68,322,289
Bell Atlantic Corp.                          269,848       16,612,518
BellSouth Corp.                              216,429       10,131,583
Broadwing, Inc.                              326,991       12,057,781
CapRock Communications Corp.(1)(2)(3)        207,590        6,725,620
Citizens Utilities Corp., Class B(1)          45,311          642,850
Global Crossing Ltd.(1)                      124,289        6,214,450
GTE Corp.                                  1,683,801      118,813,208
Intermedia Communications, Inc.(1)           153,275        5,948,986
ITC Deltacom, Inc.(1)                        628,773       17,369,854
ITC Deltacom, Inc.(1)(2)(3)                   50,416        1,391,535
ITC Deltacom, Inc.(1)(2)(3)                  438,852       12,116,215
MCI Worldcom, Inc.(1)                      2,930,489      155,499,046
McLeodUSA, Inc.(1)                           383,918       22,603,172
McLeodUSA, Inc.(1)(2)(3)                      60,000        3,530,439
Nextel Communications, Inc., Class A(1)      110,891       11,435,634
NTL, Inc.(1)(2)(3)                           156,250       19,428,229
NTL, Inc.(1)(2)(3)                           164,063       20,397,350
Premiere Technologies, Inc.(1)                28,000          196,000
RSL Communications Ltd., Class
A(1)(2)(3)                                   247,161        4,230,163
RSL Communications Ltd., Class
A(1)(2)(3)                                   500,000        8,549,121
SBC Communications, Inc.                   2,121,704      103,433,070
Sprint Corp.                               1,253,920       84,404,490
Sprint Corp. (PCS Group)(1)                    7,877          807,392
Talk.com, Inc.(1)                            247,376        4,390,924
Telecom Corp. of New Zealand Ltd. ADR          8,000          308,000
Teleglobe, Inc.                               88,500        2,007,844
Telephone & Data Systems, Inc.               131,756       16,601,256
US West, Inc.                                 33,935        2,443,320
Vodafone AirTouch PLC ADR                     58,345        2,888,077
Winstar Communications, Inc.(1)               11,424          859,656
- ---------------------------------------------------------------------
                                                      $   839,705,408
- ---------------------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       29
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------
Computer Software -- 5.3%
- ---------------------------------------------------------------------
Adobe Systems, Inc.                          114,368  $     7,691,248
Aspect Development, Inc.(1)                  100,000        6,850,000
Baan Co., NV ADR(1)                          223,926        3,162,955
BMC Software, Inc.(1)                         35,000        2,797,812
Cadence Design Systems, Inc.(1)              956,000       22,944,000
Cognos, Inc.(1)                               38,500        1,775,812
Computer Associates International, Inc.      522,500       36,542,344
Compuware Corp.(1)                             2,800          104,300
CSG Systems International, Inc.(1)            41,116        1,639,500
HNC Software, Inc.(1)                        477,794       50,526,715
I2 Technologies, Inc.(1)                      35,795        6,980,025
Intuit, Inc.(1)                              857,751       51,411,451
J.D. Edwards & Co.(1)                        592,758       17,708,645
J.D. Edwards & Co.(1)(2)(3)                  299,086        8,924,472
Microsoft Corp.(1)                           921,005      107,527,334
Oracle Corp.(1)                            1,985,822      222,536,178
Parametric Technology Corp.(1)                94,600        2,560,112
PeopleSoft, Inc.(1)                          448,770        9,564,411
Sapient Corp.(1)                             991,752      139,775,047
Sapient Corp.(1)(2)(3)                        33,162        4,619,242
Siebel Systems, Inc.(1)                    1,146,640       96,317,760
Siebel Systems, Inc.(1)(2)(3)                 30,000        2,516,976
Sterling Commerce, Inc.(1)                     2,388           81,341
Structural Dynamics Research Corp.(1)         55,882          712,495
Wind River Systems, Inc.(1)                   51,933        1,902,046
- ---------------------------------------------------------------------
                                                      $   807,172,221
- ---------------------------------------------------------------------
Computers and Business Equipment -- 7.6%
- ---------------------------------------------------------------------
Cabletron Systems, Inc.(1)                    89,660  $     2,331,160
Cisco Systems, Inc.(1)                     2,357,101      252,504,445
Compaq Computer Corp.                         74,841        2,025,385
Dell Computer Corp.(1)                     3,308,624      168,739,824
Dell Computer Corp.(1)(2)(3)                 202,519       10,319,173
EMC Corp.(1)                                 187,265       20,458,701
Gateway, Inc.(1)                             800,000       57,650,000
Gateway, Inc.(1)(2)(3)                       250,000       18,009,320
Hewlett-Packard Co.                          558,461       63,629,650
IDX Systems Corp.(1)                          60,000        1,875,000
International Business Machines Corp.        839,117       90,624,636
Jabil Circuit, Inc.(1)(2)(3)                  22,979        1,676,488
Lexmark International Group, Inc.(1)       3,760,641      340,338,010
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Computers and Business Equipment (continued)
- ---------------------------------------------------------------------
Network Appliance, Inc.(1)                   244,000  $    20,267,250
Pitney Bowes, Inc.                            19,486          941,417
Seagate Technology, Inc.(1)                  168,215        7,832,511
Solectron Corp.(1)                            75,950        7,224,744
Sun Microsystems, Inc.(1)                    119,000        9,215,062
Xerox Corp.                                3,080,142       69,880,722
Zebra Technologies Corp.(1)                    6,000          351,000
- ---------------------------------------------------------------------
                                                      $ 1,145,894,498
- ---------------------------------------------------------------------
Conglomerates -- 1.9%
- ---------------------------------------------------------------------
General Electric Co.                       1,527,079  $   236,315,475
Tyco International Ltd.                    1,166,995       45,366,931
United Technologies Corp.                    191,354       12,438,010
- ---------------------------------------------------------------------
                                                      $   294,120,416
- ---------------------------------------------------------------------
Consumer Services -- 0.1%
- ---------------------------------------------------------------------
Block (H&R), Inc.                            366,177  $    16,020,244
Cendant Corp.(1)                             187,999        4,993,723
Service Corp. International                  145,389        1,008,636
Stewart Enterprises, Inc.                    153,992          731,462
- ---------------------------------------------------------------------
                                                      $    22,754,065
- ---------------------------------------------------------------------
Containers and Packaging -- 0.2%
- ---------------------------------------------------------------------
Sealed Air Corp.(1)                          440,750  $    22,836,359
Sonoco Products Co.                          122,135        2,778,571
- ---------------------------------------------------------------------
                                                      $    25,614,930
- ---------------------------------------------------------------------
Distribution Services -- 1.0%
- ---------------------------------------------------------------------
Airgas, Inc.(1)                              536,219  $     5,094,080
Arrow Electronics, Inc.(1)                     8,750          222,031
Cardinal Health, Inc.                        550,151       26,338,479
McKesson HBOC, Inc.                          105,734        2,385,623
MSC Industrial Direct Co.(1)                   5,000           66,250
School Specialty, Inc.(1)                     66,255        1,002,107
Sysco Corp.                                2,236,922       88,498,227
U.S. Foodservice, Inc.(1)                  1,143,854       19,159,554
US Office Products Co.(1)                    149,077          465,866
Wilmar Industries, Inc.(1)                    50,000          868,750
- ---------------------------------------------------------------------
                                                      $   144,100,967
- ---------------------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       30
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------
Drugs -- 6.5%
- ---------------------------------------------------------------------
Abbott Laboratories                        2,920,381  $   106,046,335
Allergan, Inc.                                   840           41,790
American Home Products Corp.                 498,733       19,668,783
Amgen, Inc.(1)                             1,723,928      103,543,426
AstraZeneca PLC                              542,035       22,841,138
AstraZeneca PLC ADR                           80,720        3,370,060
Bristol-Myers Squibb Co.                   1,151,622       73,919,737
Covance, Inc.(1)                              81,250          878,516
Elan Corp., PLC ADR(1)                       539,036       15,901,562
Genzyme Corp., Class A(1)                    800,000       36,000,000
Gilead Sciences, Inc.(1)                      34,043        1,842,577
Incyte Pharmaceuticals, Inc.(1)            1,012,257       60,735,420
Incyte Pharmaceuticals, Inc.(1)(2)(3)        365,570       21,926,523
Lilly (Eli) & Co.                          1,009,301       67,118,516
Merck & Co., Inc.                          1,331,598       89,300,291
Novo Nordisk ADR                             116,911        7,555,373
Parexel International Corp.(1)                35,000          413,437
Pfizer, Inc.                               3,205,678      103,984,180
Pharmacia & Upjohn, Inc.                      22,617        1,017,765
Quintiles Transnational Corp.(1)             517,372        9,668,389
Quintiles Transnational Corp.(1)(2)(3)        23,400          437,134
Schering-Plough Corp.                        867,580       36,601,031
Schering-Plough Corp.(2)(3)                  126,720        5,342,881
Sepracor, Inc.(1)                            442,000       43,840,875
SmithKline Beecham PLC ADR                   520,254       33,523,867
Teva Pharmaceutical Industries Ltd. ADR      100,000        7,168,750
Teva Pharmaceutical Industries Ltd.
ADR(2)(3)                                     50,000        3,581,567
Vertex Pharmaceuticals, Inc.(1)               35,000        1,225,000
Warner-Lambert Co.                           906,711       74,293,633
Watson Pharmaceuticals, Inc.(1)              981,781       35,160,032
- ---------------------------------------------------------------------
                                                      $   986,948,588
- ---------------------------------------------------------------------
Electric Power -- 0.1%
- ---------------------------------------------------------------------
AES Corp.(1)                                  11,542  $       862,764
Ameren Corp.                                   5,000          163,750
Central and South West Corp.                   1,600           32,000
Dominion Resources, Inc.                      28,938        1,135,816
Duke Energy Corp.                              1,800           90,225
P G & E Corp.                                 47,705          977,952
Teco Energy, Inc.                             40,000          742,500
Texas Utilities Co.                          250,196        8,897,595
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Electric Power (continued)
- ---------------------------------------------------------------------
Wisconsin Energy Corp.                         9,576  $       184,338
- ---------------------------------------------------------------------
                                                      $    13,086,940
- ---------------------------------------------------------------------
Electrical Equipment -- 0.6%
- ---------------------------------------------------------------------
American Power Conversion Corp.(1)           400,000  $    10,550,000
Baldor Electric Co.                          149,060        2,701,713
Emerson Electric Co.                         337,467       19,362,169
Molex, Inc., Class A                          90,066        4,075,486
Rockwell International Corp.                 203,032        9,720,157
Sanmina Corp.(1)                             222,860       22,258,142
Sanmina Corp.(1)(2)(3)                       130,609       13,028,920
Thomas and Betts Corp.                       110,263        3,514,633
- ---------------------------------------------------------------------
                                                      $    85,211,220
- ---------------------------------------------------------------------
Electronics - Instruments -- 0.3%
- ---------------------------------------------------------------------
Dionex Corp.(1)                              402,140  $    16,563,141
National Instruments Corp.(1)(2)(3)          466,603       17,837,154
PerkinElmer, Inc.                            100,000        4,168,750
Waters Corp.(1)                               99,160        5,255,480
X-Rite, Inc.                                 428,000        2,675,000
- ---------------------------------------------------------------------
                                                      $    46,499,525
- ---------------------------------------------------------------------
Electronics - Semiconductors and Related -- 4.2%
- ---------------------------------------------------------------------
Altera Corp.(1)                               40,258  $     1,995,287
Analog Devices, Inc.(1)                    2,034,150      189,175,950
Applied Materials, Inc.(1)                     1,000          126,687
Applied Materials, Inc.(1)(2)(3)              28,106        3,556,406
Broadcom Corp., Class A(1)(2)(3)             117,000       31,839,194
Burr-Brown Corp.(1)                          900,000       32,512,500
Conexant Systems(1)                          317,574       21,078,974
Intel Corp.                                2,386,485      196,437,547
Intel Corp.(2)(3)                            430,000       35,366,649
KLA-Tencor Corp.(1)                           50,749        5,652,170
Lam Research Corp.(1)                        106,000       11,825,625
Linear Technologies Corp.                    132,000        9,446,250
Maxim Integrated Products Co.(1)             161,328        7,612,665
Maxim Integrated Products Co.(1)(2)(3)        80,000        3,772,169
National Semiconductor Corp.(1)               79,368        3,397,942
SpeedFam-IPEC, Inc.(1)                       221,000        2,859,187
Teradyne, Inc.(1)                             25,400        1,676,400
Texas Instruments, Inc.                      706,204       68,413,512
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       31
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Electronics - Semiconductors and Related (continued)
- ---------------------------------------------------------------------
Ultratech Stepper, Inc.(1)                   245,129  $     3,952,705
Xilinx, Inc.(1)                               48,856        2,221,424
- ---------------------------------------------------------------------
                                                      $   632,919,243
- ---------------------------------------------------------------------
Engineering and Construction -- 0.0%
- ---------------------------------------------------------------------
Dycom Industries(1)                           50,000  $     2,203,125
Jacobs Engineering Group, Inc.(1)            162,455        5,279,787
- ---------------------------------------------------------------------
                                                      $     7,482,912
- ---------------------------------------------------------------------
Entertainment -- 0.6%
- ---------------------------------------------------------------------
Callaway Golf Co.                             35,715  $       631,709
Disney (Walt) Co.                            419,395       12,267,304
Fox Entertainment Group, Inc.(1)             275,500        6,870,281
Mattel, Inc.                                  22,091          289,944
Time Warner Inc.                             873,162       63,249,672
Viacom, Inc., Class A(1)                      21,774        1,315,966
Viacom, Inc., Class B(1)                     162,724        9,834,632
- ---------------------------------------------------------------------
                                                      $    94,459,508
- ---------------------------------------------------------------------
Environmental Services -- 0.2%
- ---------------------------------------------------------------------
Allied Waste Industries, Inc.(1)           1,075,000  $     9,473,437
Waste Management, Inc.                     1,342,447       23,073,308
- ---------------------------------------------------------------------
                                                      $    32,546,745
- ---------------------------------------------------------------------
Financial Services - Miscellaneous -- 3.2%
- ---------------------------------------------------------------------
American Express Co.                         641,762  $   106,692,932
Associates First Capital Corp.             2,093,830       57,449,461
Capital One Financial Corp.                  364,830       17,580,246
Citigroup                                  2,409,208      133,861,620
Fannie Mae                                   944,640       58,980,960
Finova Group, Inc.                           175,587        6,233,338
FirstPlus Financial Group, Inc.(1)           120,000            9,000
Freddie Mac                                  364,900       17,173,106
GreenPoint Financial Corp.                   100,000        2,381,250
Household International, Inc.              1,147,679       42,751,043
ING Groep NV ADR                             102,622        6,259,942
MGIC Investment Corp.                         80,000        4,815,000
Providian Financial Corp.                    370,378       33,727,547
- ---------------------------------------------------------------------
                                                      $   487,915,445
- ---------------------------------------------------------------------
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------
Foods -- 1.8%
- ---------------------------------------------------------------------
Archer-Daniels-Midland Co.                   385,946  $     4,703,717
Bestfoods                                     19,370        1,018,136
Campbell Soup Co.                                336           12,999
Conagra, Inc.                                748,125       16,879,570
Dean Foods Co.                               150,944        6,000,024
Flowers Industries, Inc.                     708,601       11,293,328
General Mills, Inc.                          125,784        4,496,778
H J Heinz Co.                                 80,713        3,213,386
Hershey Foods Corp.                        1,615,406       76,731,785
Keebler Food Products Co.(1)                 121,798        3,425,569
Kellogg Co.                                   97,974        3,018,824
McCormick & Co., Inc.                        458,058       13,627,225
Nabisco Holdings Corp., Class A              100,000        3,162,500
Quaker Oats Co. (The)                        113,114        7,423,106
Ralston Purina Group                         277,878        7,745,849
Riviana Foods, Inc.                          250,000        4,437,500
Sara Lee Corp.                             1,571,388       34,668,748
Smithfield Foods, Inc.(1)(2)(3)              490,191       11,758,702
Tyson Food, Inc.                           1,127,235       18,317,569
Unilever ADR                                 400,000       21,775,000
Wrigley (Wm.) Jr. Co.                        171,469       14,221,210
- ---------------------------------------------------------------------
                                                      $   267,931,525
- ---------------------------------------------------------------------
Furniture and Appliances -- 0.3%
- ---------------------------------------------------------------------
HON Industries, Inc.                       1,270,418  $    27,869,795
Leggett & Platt, Inc.                        593,654       12,726,458
Miller (Herman), Inc.                        420,000        9,660,000
Steelcase, Inc., Class A                     123,000        1,476,000
- ---------------------------------------------------------------------
                                                      $    51,732,253
- ---------------------------------------------------------------------
Health Services -- 0.2%
- ---------------------------------------------------------------------
Aetna, Inc.                                   60,189  $     3,359,299
Beverly Enterprises, Inc.(1)                 357,143        1,562,501
Caremark Rx, Inc.(1)                          17,696           89,586
FPA Medical Management, Inc.(1)(3)           315,000            3,150
Health Management Associates, Inc.,
Class A(1)                                   161,170        2,155,649
HealthSouth Corp.(1)                         122,699          659,507
Integrated Health Services, Inc.(1)(3)        50,000              500
LabOne, Inc.                                  53,940          370,837
Magellan Health Services, Inc.(1)             50,000          315,625
Orthodontic Centers of America, Inc.(1)      100,000        1,193,750
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       32
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Health Services (continued)
- ---------------------------------------------------------------------
Pacificare Health Systems, Inc., Class
A(1)                                          19,500  $     1,033,500
PhyCor, Inc.(1)                              312,500          585,937
Quest Diagnostics, Inc.(1)                    15,625          477,539
Quorum Health Group, Inc.(1)                   6,893           64,191
Renal Care Group, Inc.(1)                    371,507        8,683,976
Response Oncology, Inc.(1)                    44,761           50,356
Sunrise Assisted Living, Inc.(1)             354,000        4,867,500
United HealthCare Corp.                       52,286        2,777,694
- ---------------------------------------------------------------------
                                                      $    28,251,097
- ---------------------------------------------------------------------
Household Products -- 2.7%
- ---------------------------------------------------------------------
Avon Products, Inc.                           34,700  $     1,145,100
Blyth Industries, Inc.(1)                    824,000       20,239,500
Blyth Industries, Inc.(1)(2)(3)               50,000        1,227,695
Blyth Industries, Inc.(1)(2)(3)               35,068          860,324
Clorox Co.                                 1,021,344       51,450,204
Colgate-Palmolive Co.                        348,851       22,675,315
Estee Lauder Co.(2)(3)                     1,563,248       78,806,898
Estee Lauder Co.(2)(3)                       529,064       26,661,539
Fortune Brands, Inc.                          69,838        2,309,019
Gillette Co.                               1,450,706       59,750,953
Helen of Troy Ltd.(1)                         20,000          145,000
Kimberly-Clark Corp.                         975,191       63,631,213
Newell Rubbermaid, Inc.                      367,678       10,662,662
Procter & Gamble Co.                         635,352       69,610,754
Water Pik Technologies, Inc.(1)                5,890           56,323
- ---------------------------------------------------------------------
                                                      $   409,232,499
- ---------------------------------------------------------------------
Industrial Equipment -- 0.5%
- ---------------------------------------------------------------------
Dover Corp.                                  385,445  $    17,489,567
DT Industries, Inc.                           37,728          297,108
Federal Signal Corp.                         283,471        4,553,253
Illinois Tool Works, Inc.                    353,210       23,863,751
Johnson Controls                              13,571          771,851
Nordson Corp.                                 50,000        2,412,500
Parker-Hannifin Corp.                        150,898        7,742,954
PPG Industries, Inc.                          21,680        1,356,355
Regal Beloit Corp.                           265,000        5,465,625
Tecumseh Products Co., Class A               156,420        7,381,069
Westinghouse Air Brake Co.                   250,000        4,437,500
- ---------------------------------------------------------------------
                                                      $    75,771,533
- ---------------------------------------------------------------------
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------
Information Services -- 3.9%
- ---------------------------------------------------------------------
Acxiom Corp.(1)                              829,019  $    19,896,456
America Online, Inc.(1)                      196,852       14,850,023
At Home Corp., Series A(1)                   248,582       10,657,953
Automatic Data Processing, Inc.            4,497,232      242,288,374
Aztec Technology Partners(1)                 119,261          544,128
Bell and Howell Co.(1)                       115,000        3,658,438
BISYS Group, Inc. (The)(1)                    53,873        3,515,213
CareInsite, Inc.(1)                           50,000        4,025,000
Ceridian Corp.(1)                            181,000        3,902,813
Check Point Software Technology(1)            26,000        5,167,500
Circle.com(1)                                120,625        1,485,195
Computer Sciences Corp.(1)                 1,400,202      132,494,114
DST Systems, Inc.(1)                          93,000        7,097,063
DST Systems, Inc.(1)(2)(3)                    91,517        6,981,447
Dun and Bradstreet Corp. (The)                15,503          457,339
Electronic Data Systems Corp.                157,612       10,550,153
Equifax, Inc.                                 80,000        1,885,000
First Data Corp.                             780,662       38,496,395
Keane, Inc.(1)                               200,000        6,350,000
Lason, Inc.(1)                               355,000        3,905,000
Momentum Business Applications(1)              7,083           55,779
NOVA Corp.(1)                                104,965        3,312,958
Paychex, Inc.                                131,964        5,278,560
Perot Systems Corp., Class A(1)              275,000        5,225,000
Reuters Holdings PLC ADR                     275,331       22,250,186
Reynolds & Reynolds, Inc., Class A           451,043       10,148,468
RSA Security, Inc.(1)                         40,000        3,100,000
SunGard Data Systems, Inc.(1)              1,058,119       25,130,326
- ---------------------------------------------------------------------
                                                      $   592,708,881
- ---------------------------------------------------------------------
Insurance -- 6.0%
- ---------------------------------------------------------------------
20th Century Industries                       70,700  $     1,365,394
Aegon, NV ADR                              1,315,749      125,654,030
Aflac Corp.                                  117,990        5,567,653
Allmerica Financial Corp.                      1,500           83,438
Allstate Corp. (The)                          40,426          970,224
American General Corp.                        96,733        7,339,616
American International Group, Inc.         3,258,756      352,352,993
AON Corp.                                    644,100       25,764,000
Berkshire Hathaway, Inc.(1)                      127        7,124,700
Berkshire Hathaway, Inc., Class B(1)          39,077       71,510,910
Chubb Corp.                                  101,050        5,690,378
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       33
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Insurance (continued)
- ---------------------------------------------------------------------
Commerce Group, Inc.                         120,000  $     3,135,000
Conseco, Inc.                                100,000        1,787,500
Delphi Financial Group, Inc.(1)                6,448          193,450
Enhance Finance Service Group,
Inc.(2)(3)                                    70,000        1,137,045
Gallagher (A.J.) and Co.                     115,000        7,446,250
Hartford Financial Services Group                304           14,402
HSB Group, Inc.                               75,000        2,535,938
Jefferson-Pilot Corp.                         80,726        5,509,550
Kansas City Life Insurance Co.                70,800        2,389,500
Marsh & McLennan Cos., Inc.                2,439,897      233,467,644
Mercury General Corp.                          2,000           44,500
Mutual Risk Management Ltd.                  406,500        6,834,281
Progressive Corp.                            181,111       13,243,742
Protective Life Corp.                         43,381        1,380,058
Reliastar Financial Corp.                     87,000        3,409,313
Safeco Corp.                                  28,255          702,843
St. Paul Cos., Inc. (The)                    305,212       10,281,829
Torchmark Corp.                              222,850        6,476,578
UICI(1)                                      280,854        2,966,520
UnumProvident Corp.                            2,200           70,538
- ---------------------------------------------------------------------
                                                      $   906,449,817
- ---------------------------------------------------------------------
Investment Services -- 2.5%
- ---------------------------------------------------------------------
E*Trade Group, Inc.(1)                       688,290  $    17,981,576
E*Trade Group, Inc.(1)(2)(3)                  82,958        2,164,713
Federated Investors, Inc.                    318,085        6,381,580
Federated Investors, Inc., Class B(2)(3)     267,880        5,369,506
Franklin Resources, Inc.                     755,539       24,224,469
John Nuveen Co., Class A (The)                50,000        1,803,125
Merrill Lynch & Co., Inc.                  1,167,161       97,457,944
Morgan Stanley Dean Witter & Co.             764,905      109,190,189
Morgan Stanley Dean Witter & Co.(2)(3)        75,000       10,702,503
Morgan Stanley Dean Witter & Co.(2)(3)        28,750        4,102,421
Morgan Stanley Dean Witter & Co.(2)(3)       519,327       74,090,684
Morgan Stanley Dean Witter & Co.(2)(3)        21,000        2,994,153
Price (T. Rowe) Associates, Inc.              86,716        3,203,072
Schwab (Charles) and Co., Inc.               387,500       14,870,313
Waddell & Reed Financial, Inc., Class A       12,680          343,945
Waddell & Reed Financial, Inc., Class B       54,575        1,371,197
- ---------------------------------------------------------------------
                                                      $   376,251,390
- ---------------------------------------------------------------------
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------
Lodging and Gaming -- 0.2%
- ---------------------------------------------------------------------
Interstate Hotels Corp.(1)                     4,407  $        14,323
Marriott International, Inc., Class A         29,245          923,045
Marriott International, Inc., Class
A(2)(3)                                       26,685          842,034
Marriott International, Inc., Class
A(2)(3)                                       31,276          986,754
Royal Caribbean Cruises Ltd.                 500,000       24,656,250
Sunterra Corp.(1)                             50,000          575,000
Wyndham International, Class A(1)            132,212          388,373
- ---------------------------------------------------------------------
                                                      $    28,385,779
- ---------------------------------------------------------------------
Medical Products -- 3.3%
- ---------------------------------------------------------------------
Bausch & Lomb, Inc.                          145,054  $     9,927,133
Baxter International, Inc.                 1,328,572       83,450,929
Becton, Dickinson and Co.                     36,245          969,554
Boston Scientific Corp.(1)                 1,080,300       23,631,563
Boston Scientific Corp.(1)(2)(3)             137,500        3,006,058
Boston Scientific Corp.(1)(2)(3)              59,844        1,307,517
Dentsply International, Inc.                  42,000          992,250
ESC Medical Systems Ltd.(1)                  180,000        1,721,250
Genzyme Surgical Products(1)                 143,208          832,397
Guidant Corp.(1)                             202,000        9,494,000
Guidant Corp.(1)(2)(3)                        23,816        1,118,904
Heartport, Inc.(1)                            41,026          194,874
Hillenbrand Industries, Inc.                 647,898       20,530,268
Johnson & Johnson Co.                      2,032,744      189,299,285
Medtronic, Inc.                            3,185,670      116,077,851
MiniMed, Inc.(1)(2)(3)                       202,600       14,822,641
Schein (Henry), Corp.(1)                   1,125,194       14,979,145
St. Jude Medical, Inc.(1)                     42,144        1,293,294
Steris Corp.(1)                               78,394          808,438
VISX, Inc.(1)                                 50,000        2,587,500
- ---------------------------------------------------------------------
                                                      $   497,044,851
- ---------------------------------------------------------------------
Metals - Industrial -- 0.1%
- ---------------------------------------------------------------------
Allegheny Technologies, Inc.                  58,908  $     1,321,748
Nucor Corp.                                  221,462       12,138,886
Phelps Dodge Corp.                             7,332          492,161
Steel Dynamics, Inc.(1)                      291,800        4,650,563
Steel Dynamics, Inc.(1)(2)(3)                 20,000          318,463
Worthington Industries                       147,466        2,442,406
- ---------------------------------------------------------------------
                                                      $    21,364,227
- ---------------------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       34
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------
Minerals and Fertilizer -- 0.0%
- ---------------------------------------------------------------------
Mississippi Chemical Corp.                   217,070  $     1,343,121
- ---------------------------------------------------------------------
                                                      $     1,343,121
- ---------------------------------------------------------------------
Natural Gas Distribution -- 0.2%
- ---------------------------------------------------------------------
Dynegy, Inc.                                 290,000  $     7,050,625
Kinder Morgan, Inc.                        1,230,000       24,830,625
National Fuel Gas Co.                          2,000           93,000
- ---------------------------------------------------------------------
                                                      $    31,974,250
- ---------------------------------------------------------------------
Oil and Gas - Equipment and Services -- 1.7%
- ---------------------------------------------------------------------
Baker Hughes, Inc.                           746,804  $    15,729,559
Core Laboratories NV(1)                    1,049,214       21,049,856
Halliburton Co.                            2,662,050      107,147,513
Nabors Industries, Inc.(1)(2)(3)             400,000       12,360,150
National-Oilwell, Inc.(1)                    398,417        6,250,167
National-Oilwell, Inc.(1)(2)(3)              115,645        1,812,911
National-Oilwell, Inc.(1)(2)(3)              127,137        1,992,721
Newpark Resources, Inc.(1)                   110,000          673,750
Noble Drilling, Inc.(1)                      170,000        5,567,500
Patterson Energy, Inc.(1)                    200,000        2,600,000
Schlumberger Ltd.                          1,226,532       68,992,425
Syntroleum Corp.(1)                            2,735           22,222
Transocean Sedco Forex, Inc.                 237,457        7,999,319
Valero Energy Corp.                           51,510        1,023,761
Weatherford International                     49,861        1,991,324
Weatherford International(2)(3)               65,679        2,619,827
- ---------------------------------------------------------------------
                                                      $   257,833,005
- ---------------------------------------------------------------------
Oil and Gas - Exploration and Production -- 0.8%
- ---------------------------------------------------------------------
Anadarko Petroleum Corp.                   2,554,000  $    87,155,250
Apache Corp.                                 200,003        7,387,611
Burlington Resources, Inc.                   428,629       14,171,546
El Paso Energy Corp.                         173,830        6,746,777
Kerr - McGee Corp.                           136,199        8,444,338
Newfield Exploration Co.(1)(2)(3)             60,000        1,602,492
Union Pacific Resources Group, Inc.           79,795        1,017,386
USX-Marathon Group                            50,000        1,234,375
- ---------------------------------------------------------------------
                                                      $   127,759,775
- ---------------------------------------------------------------------
Oil and Gas - Integrated -- 1.1%
- ---------------------------------------------------------------------
Atlantic Richfield Co.                        55,366  $     4,789,159
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Oil and Gas - Integrated (continued)
- ---------------------------------------------------------------------
BP Amoco PLC ADR                             954,222  $    56,597,292
Chevron Corp.                                 94,909        8,221,492
Exxon Mobil Corp.                            965,231       77,761,461
Murphy Oil Corp.                              29,700        1,704,038
Pennzoil-Quaker State Co.                     74,457          758,531
Phillips Petroleum Co.                        18,407          865,129
Royal Dutch Petroleum Co.                     48,037        2,903,236
Texaco, Inc.                                   2,500          135,781
Tosco Corp.                                  614,619       16,709,954
- ---------------------------------------------------------------------
                                                      $   170,446,073
- ---------------------------------------------------------------------
Paper and Forest Products -- 0.5%
- ---------------------------------------------------------------------
Caraustar Industries, Inc.                   264,862  $     6,356,688
Champion International Corp.                  21,089        1,306,200
Fort James Corp.                              56,401        1,543,977
Georgia-Pacific Corp. - G-P Group            647,827       32,877,220
Georgia-Pacific Corp. - Timber Group         305,098        7,513,038
International Paper Co.                      144,526        8,156,686
Louisiana Pacific Corp.                       70,750        1,008,188
Mead Corporation (The)                        38,768        1,683,985
Temple Inland, Inc.                           12,632          832,923
Weyerhaeuser Co.                             119,608        8,589,350
Willamette Industries, Inc.                  151,412        7,031,195
- ---------------------------------------------------------------------
                                                      $    76,899,450
- ---------------------------------------------------------------------
Photography -- 0.1%
- ---------------------------------------------------------------------
Eastman Kodak Co.                            122,529  $     8,117,546
- ---------------------------------------------------------------------
                                                      $     8,117,546
- ---------------------------------------------------------------------
Printing and Business Products -- 0.8%
- ---------------------------------------------------------------------
American Business Products, Inc.             261,355  $     3,054,587
Avery Dennison Corp.                       1,361,504       99,219,604
Avery Dennison Corp.(2)(3)                    40,000        2,913,980
Banta Corp.                                   42,341          955,319
Bowne & Co., Inc.                            172,640        2,330,640
Consolidated Graphics, Inc.(1)                70,215        1,048,837
Day Runner, Inc.(1)                            8,000           31,250
Deluxe Corp.                                  80,675        2,213,520
Donnelley (R.R.) & Sons Co.                   32,896          816,232
Harland (John H.) Co.                         51,540          943,826
Ikon Office Solutions, Inc.                  166,094        1,131,515
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       35
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Printing and Business Products (continued)
- ---------------------------------------------------------------------
Workflow Management, Inc.(1)                  79,507  $     2,275,888
- ---------------------------------------------------------------------
                                                      $   116,935,198
- ---------------------------------------------------------------------
Publishing -- 1.3%
- ---------------------------------------------------------------------
Belo (A.H.) Corp.                            542,924  $    10,349,489
Dow Jones & Co., Inc.                        376,300       25,588,400
Gannett Co., Inc.                            297,800       24,289,313
Houghton Mifflin Co.                          97,400        4,109,063
McGraw-Hill Companies, Inc. (The)          1,311,216       80,803,686
McGraw-Hill Companies, Inc. (The)(2)(3)      178,948       11,023,811
Meredith Corp.                               190,000        7,920,625
New York Times Co., Class A (The)            278,000       13,656,750
The MacClatchy Co., Class A                   48,066        2,078,855
Times Mirror Co., Class A                    151,670       10,161,890
Tribune Co.                                   26,200        1,442,638
Washington Post Co., Class B (The)             3,600        2,001,150
- ---------------------------------------------------------------------
                                                      $   193,425,670
- ---------------------------------------------------------------------
Real Estate -- 0.2%
- ---------------------------------------------------------------------
Avalonbay Communities, Inc.                   55,000  $     1,887,188
Catellus Development Corp.(1)                415,722        5,326,438
Equity Office Properties Trust                 2,812           69,246
Jones Lang Lasalle, Inc.(1)                  213,193        2,531,667
Prison Realty Corp.                           85,146          431,052
Redwood Trust, Inc.                           71,710          896,375
Rouse Co. (The)                              127,700        2,713,625
Trammell Crow Co.(1)                         876,098       10,184,639
Ventas, Inc.(1)                               25,600          107,200
- ---------------------------------------------------------------------
                                                      $    24,147,430
- ---------------------------------------------------------------------
Restaurants -- 1.1%
- ---------------------------------------------------------------------
Bob Evans Farms, Inc.                         48,193  $       743,979
Boston Chicken, Inc.(1)(3)                    38,500              385
Brinker International, Inc.(1)               435,034       10,440,816
CBRL Group, Inc.                              62,047          602,048
CKE Restaurants, Inc.                        126,522          743,317
Jack in the Box, Inc.(1)                     500,000       10,343,750
Lone Star Steakhouse and Saloon, Inc.(1)     345,981        3,086,808
McDonald's Corp.                           2,152,592       86,776,365
Outback Steakhouse, Inc.(1)                  685,923       17,791,128
Papa John's International, Inc.(1)            77,551        2,021,173
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Restaurants (continued)
- ---------------------------------------------------------------------
Papa John's International, Inc.(1)(2)(3)      47,649  $     1,241,417
Papa John's International, Inc.(1)(2)(3)      23,000          599,088
Papa John's International, Inc.(1)(2)(3)      49,046        1,276,727
Sonic Corp.(1)                                47,338        1,349,133
Starbucks Corp.(1)                           684,000       16,587,000
Tricon Global Restaurants, Inc.(1)           219,121        8,463,549
- ---------------------------------------------------------------------
                                                      $   162,066,683
- ---------------------------------------------------------------------
Retail - Food and Drug -- 2.0%
- ---------------------------------------------------------------------
Albertson's, Inc.                          2,192,341  $    70,702,997
CVS Corp.                                  1,831,571       73,148,367
Hannaford Brothers Co.                        96,349        6,678,190
Kroger Co. (The)(1)                           52,440          989,805
Rite Aid Corp.                                 6,000           67,125
Safeway, Inc.(1)                           3,355,233      119,320,474
Walgreen Co.                                 127,500        3,729,375
Whole Foods Market, Inc.(1)                   90,000        4,173,750
Winn-Dixie Stores, Inc.                      729,899       17,471,957
- ---------------------------------------------------------------------
                                                      $   296,282,040
- ---------------------------------------------------------------------
Retail - General -- 1.5%
- ---------------------------------------------------------------------
99 Cents Only Stores(1)                      428,337  $    16,383,890
Casey's General Stores, Inc.                  75,000          782,813
Department 56, Inc.(1)                       219,404        4,964,016
Department 56, Inc.(1)(2)(3)                  35,758          808,701
Dollar General Corp.                         199,987        4,549,704
Dollar Tree Stores, Inc.(1)                  770,178       37,305,497
Dollar Tree Stores, Inc.(1)(2)(3)            154,032        7,457,941
Dollar Tree Stores, Inc.(1)(2)(3)             87,961        4,256,776
Family Dollar Stores                         757,718       12,360,275
Family Dollar Stores(2)(3)                   345,987        5,641,655
Family Dollar Stores(2)(3)                 1,259,373       20,528,114
May Department Stores Co. (The)              562,886       18,153,074
Nordstrom, Inc.                               27,610          723,037
Penney (J.C.) Company, Inc.                1,068,960       21,312,390
Sears Roebuck & Co.                           15,750          479,391
Wal-Mart Stores, Inc.                      1,003,281       69,351,799
- ---------------------------------------------------------------------
                                                      $   225,059,073
- ---------------------------------------------------------------------
Retail - Specialty and Apparel -- 2.7%
- ---------------------------------------------------------------------
Abercrombie and Fitch Co., Class A(1)          5,604  $       149,557
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       36
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

<TABLE>
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------

Retail - Specialty and Apparel (continued)
- ---------------------------------------------------------------------
Autonation, Inc.(1)                        5,695,785  $    52,686,011
Burlington Coat Factory Warehouse Corp.      628,228        8,716,664
Circuit City Stores-Circuit City Group        16,000          721,000
Circuit City Stores-Circut City
Group(2)(3)                                  200,000        9,001,685
Gap, Inc. (The)                               41,776        1,921,696
Harcourt General, Inc.                       216,416        8,710,744
Home Depot, Inc. (The)                     3,714,168      254,652,644
Intimate Brands, Inc.(1)(2)(3)                26,500        1,141,441
Limited, Inc. (The)                          302,250       13,091,203
Lowe's Companies                              60,000        3,585,000
Neiman Marcus Group, Inc., Class B
(The)(1)                                      65,206        1,756,487
Office Depot, Inc.(1)                        303,219        3,316,458
OfficeMax, Inc.(1)                           912,117        5,016,644
Payless Shoesource, Inc.(1)                    7,700          361,900
Pep Boys - Manny, Moe & Jack (The)            97,976          894,031
Pier 1 Imports, Inc.                         350,000        2,231,250
Tandy Corp.                                  443,401       21,809,787
Tiffany and Co.                               44,000        3,927,000
TJX Companies, Inc. (The)                    500,000       10,218,750
Too, Inc.(1)                                  39,087          674,251
Toys 'R' Us, Inc.(1)                          56,355          806,581
- ---------------------------------------------------------------------
                                                      $   405,390,784
- ---------------------------------------------------------------------
Specialty Chemicals and Materials -- 1.1%
- ---------------------------------------------------------------------
Arch Chemicals, Inc.                           4,950  $       103,641
Corning, Inc.                                336,282       43,359,360
Dexter Corp. (The)                            36,139        1,436,525
Ecolab, Inc.                               2,043,736       79,961,171
International Flavors & Fragrances, Inc.     148,101        5,590,813
International Specialty Products,
Inc.(1)                                       59,000          542,063
MacDermid, Inc.                               61,937        2,543,288
Millipore Corp.                              101,440        3,918,120
Minnesota Mining & Manufacturing Co.         114,851       11,241,042
Olin Corp.                                     9,900          196,144
Pall Corp.                                   216,000        4,657,500
RPM, Inc.                                    470,138        4,789,531
Sigma Aldrich Corp.                          195,000        5,862,188
- ---------------------------------------------------------------------
                                                      $   164,201,386
- ---------------------------------------------------------------------
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------
Tobacco -- 0.1%
- ---------------------------------------------------------------------
Philip Morris Co., Inc.                      481,024  $    11,153,744
- ---------------------------------------------------------------------
                                                      $    11,153,744
- ---------------------------------------------------------------------
Transportation -- 0.4%
- ---------------------------------------------------------------------
Arnold Industries, Inc.                      148,543  $     2,088,886
Burlington Northern Santa Fe Corp.           212,295        5,148,154
C.H. Robinson Worldwide, Inc.                 87,672        3,484,962
C.H. Robinson Worldwide, Inc.(2)(3)          121,000        4,803,978
CSX Corp.                                     36,496        1,145,062
FDX Corp.(1)                                 695,106       28,455,902
Florida East Coast Industries, Inc.          122,888        5,130,574
Heartland Express, Inc.(1)                   250,000        3,937,500
Kansas City Southern Industries, Inc.         16,800        1,253,700
Norfolk Southern Corp.                           390            7,995
Union Pacific Corp.                           92,081        4,017,034
United Parcel Service, Inc., Class B          25,700        1,773,300
- ---------------------------------------------------------------------
                                                      $    61,247,047
- ---------------------------------------------------------------------
Trucks and Parts -- 0.0%
- ---------------------------------------------------------------------
Paccar, Inc.                                  12,894  $       571,365
- ---------------------------------------------------------------------
                                                      $       571,365
- ---------------------------------------------------------------------
Total Common Stocks
   (identified cost $9,942,958,016)                   $14,420,304,715
- ---------------------------------------------------------------------
</TABLE>

CONVERTIBLE PREFERRED STOCKS -- 0.2%

<TABLE>
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------
Entertainment -- 0.2%
- ---------------------------------------------------------------------
Time Warner Inc., Series J(3)                121,597  $    36,851,256
- ---------------------------------------------------------------------
                                                      $    36,851,256
- ---------------------------------------------------------------------
Financial - Miscellaneous -- 0.0%
- ---------------------------------------------------------------------
American General Corp., Series D               5,673  $       354,562
- ---------------------------------------------------------------------
                                                      $       354,562
- ---------------------------------------------------------------------
Total Convertible Preferred Stocks
   (identified cost $13,737,810)                      $    37,205,818
- ---------------------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       37
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

PORTFOLIO OF INVESTMENTS CONT'D

RIGHTS -- 0.0%

<TABLE>
<CAPTION>
SECURITY                                  SHARES      VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------
Communications Services -- 0.0%
- ---------------------------------------------------------------------
Talk.com, Inc.(1)                             12,369  $         9,277
- ---------------------------------------------------------------------
                                                      $         9,277
- ---------------------------------------------------------------------
Total Rights
   (identified cost $0)                               $         9,277
- ---------------------------------------------------------------------
</TABLE>

COMMERCIAL PAPER -- 3.7%

<TABLE>
<CAPTION>
                                          PRINCIPAL
                                          AMOUNT
                                          (000'S
SECURITY                                  OMITTED)    VALUE
<S>                                       <C>         <C>
- ---------------------------------------------------------------------
American General Corp., 4.50%, 1/3/00     $   28,300  $    28,292,925
Ciesco LP, 6.00%, 1/20/00                    100,000       99,683,333
CIT Group, Inc., 5.99%, 1/27/00              100,000       99,567,389
Corporate Receivables Corp. (144A),
6.05%, 1/19/00                                35,471       35,363,700
General Electric Capital Corp.,
6.01%, 1/28/00                                80,402       80,039,588
Panasonic Finance, 5.45%, 1/5/00              40,000       39,975,778
Prudential Funding Corp.,
5.99%, 2/7/00                                150,000      149,076,542
SBC Communications, Inc.,
4.45%, 1/3/00                                 20,000       19,995,056
- ---------------------------------------------------------------------
Total Commercial Paper
   (at amortized cost, $551,994,311)                  $   551,994,311
- ---------------------------------------------------------------------
Total Investments -- 99.3%
   (identified cost $10,508,690,137)                  $15,009,514,121
- ---------------------------------------------------------------------
Other Assets, Less Liabilities -- 0.7%                $   105,134,838
- ---------------------------------------------------------------------
Net Assets -- 100.0%                                  $15,114,648,959
- ---------------------------------------------------------------------
</TABLE>

 ADR - American Depositary Receipt

 (1)  Non-income producing security.
 (2)  Security restricted from resale for a period not exceeding one year. At
      December 31, 1999, the value of these securities totaled $757,283,521 or
      5.0% of net assets.
 (3)  Security valued at fair value using methods determined in good faith by
      or at the direction of the Trustees.

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       38
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

FINANCIAL STATEMENTS

STATEMENT OF ASSETS AND LIABILITIES

<TABLE>
<CAPTION>
AS OF DECEMBER 31, 1999
<S>                                       <C>
Assets
- ---------------------------------------------------------
Investments, at value
   (identified cost, $10,508,690,137)     $15,009,514,121
Cash                                           90,699,036
Receivable for investments sold                 2,374,878
Interest and dividends receivable              11,946,129
Other assets                                      353,771
Tax reclaim receivable                             28,687
Deferred organization expenses                      1,989
- ---------------------------------------------------------
TOTAL ASSETS                              $15,114,918,611
- ---------------------------------------------------------

Liabilities
- ---------------------------------------------------------
Payable to affiliate for Trustees' fees   $         8,443
Accrued expenses                                  261,209
- ---------------------------------------------------------
TOTAL LIABILITIES                         $       269,652
- ---------------------------------------------------------
NET ASSETS APPLICABLE TO INVESTORS'
   INTEREST IN PORTFOLIO                  $15,114,648,959
- ---------------------------------------------------------

Sources of Net Assets
- ---------------------------------------------------------
Net proceeds from capital contributions
   and withdrawals                        $10,613,825,235
Net unrealized appreciation (computed on
   the basis of identified cost)            4,500,823,724
- ---------------------------------------------------------
TOTAL                                     $15,114,648,959
- ---------------------------------------------------------
</TABLE>

STATEMENT OF OPERATIONS

<TABLE>
<CAPTION>
FOR THE YEAR ENDED
DECEMBER 31, 1999
<S>                                       <C>
Investment Income
- --------------------------------------------------------
Dividends (net of foreign taxes,
   $824,260)                              $  104,816,227
Interest                                      30,978,859
- --------------------------------------------------------
TOTAL INVESTMENT INCOME                   $  135,795,086
- --------------------------------------------------------

Expenses
- --------------------------------------------------------
Investment adviser fee                    $   51,368,943
Trustees fees and expenses                        40,972
Custodian fee                                  1,332,208
Legal and accounting services                    118,905
Amortization of organization expenses              2,176
Miscellaneous                                    105,614
- --------------------------------------------------------
TOTAL EXPENSES                            $   52,968,818
- --------------------------------------------------------

NET INVESTMENT INCOME                     $   82,826,268
- --------------------------------------------------------

Realized and Unrealized Gain (Loss)
- --------------------------------------------------------
Net realized gain (loss) --
   Investment transactions (identified
      cost basis)                         $   19,286,893
   Foreign currency transactions                  (5,306)
- --------------------------------------------------------
NET REALIZED GAIN                         $   19,281,587
- --------------------------------------------------------
Change in unrealized appreciation
   (depreciation) --
   Investments (identified cost basis)    $1,954,982,573
   Foreign currency                                 (260)
- --------------------------------------------------------
NET CHANGE IN UNREALIZED APPRECIATION
   (DEPRECIATION)                         $1,954,982,313
- --------------------------------------------------------

NET REALIZED AND UNREALIZED GAIN          $1,974,263,900
- --------------------------------------------------------

NET INCREASE IN NET ASSETS FROM
   OPERATIONS                             $2,057,090,168
- --------------------------------------------------------
</TABLE>

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       39
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

FINANCIAL STATEMENTS CONT'D

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
INCREASE (DECREASE)             YEAR ENDED         PERIOD ENDED              YEAR ENDED
IN NET ASSETS                   DECEMBER 31, 1999  DECEMBER 31, 1998(1)      OCTOBER 31, 1998
<S>                             <C>                <C>                       <C>
- ---------------------------------------------------------------------------------------------
From operations --
   Net investment income         $    82,826,268        $    9,404,648        $   40,322,702
   Net realized gain (loss)           19,281,587            21,475,026           (88,268,073)
   Net change in unrealized
      appreciation
      (depreciation)               1,954,982,313           950,828,792           540,179,532
- ---------------------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS
   FROM OPERATIONS               $ 2,057,090,168        $  981,708,466        $  492,234,161
- ---------------------------------------------------------------------------------------------
Capital transactions --
   Contributions                 $ 5,393,615,110        $  858,758,546        $4,084,235,841
   Withdrawals                    (1,040,915,654)         (121,286,161)         (462,237,336)
- ---------------------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS
   FROM CAPITAL TRANSACTIONS     $ 4,352,699,456        $  737,472,385        $3,621,998,505
- ---------------------------------------------------------------------------------------------
NET INCREASE IN NET ASSETS       $ 6,409,789,624        $1,719,180,851        $4,114,232,666
- ---------------------------------------------------------------------------------------------

Net Assets
- ---------------------------------------------------------------------------------------------
At beginning of year             $ 8,704,859,335        $6,985,678,484        $2,871,445,818
- ---------------------------------------------------------------------------------------------
AT END OF YEAR                   $15,114,648,959        $8,704,859,335        $6,985,678,484
- ---------------------------------------------------------------------------------------------
</TABLE>

 (1)  For the two-month period ended December 31, 1998.

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       40
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

FINANCIAL STATEMENTS CONT'D

SUPPLEMENTARY DATA

<TABLE>
<CAPTION>
                                                                                              YEAR ENDED OCTOBER 31,
                                  YEAR ENDED           PERIOD ENDED              ------------------------------------------------
                                  DECEMBER 31, 1999    DECEMBER 31, 1998(1)          1998              1997            1996(2)
<S>                               <C>                  <C>                       <C>               <C>               <C>
- ---------------------------------------------------------------------------------------------------------------------------------
Ratios to average daily net assets
- ---------------------------------------------------------------------------------------------------------------------------------
Expenses                                    0.46%                 0.48%(3)              0.50%             0.56%             0.66%(3)
Net investment income                       0.72%                 0.72%(3)              0.78%             0.81%             0.91%(3)
Portfolio Turnover                            11%                    3%                   12%               14%                6%
- ---------------------------------------------------------------------------------------------------------------------------------
NET ASSETS, END OF YEAR
   (000'S OMITTED)                   $15,114,649            $8,704,859            $6,985,678        $2,871,446        $  936,800
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

 (1)  For the two-month period ended December 31, 1998.
 (2)  For the period form the start of business, December 1, 1995, to October
      31, 1996.
 (3)  Annualized.

                       SEE NOTES TO FINANCIAL STATEMENTS

                                       41
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

NOTES TO FINANCIAL STATEMENTS

1 Significant Accounting Policies
- -------------------------------------------
   Tax-Managed Growth Portfolio (the Portfolio) is registered under the
   Investment Company Act of 1940, as amended, as a diversified, open-end
   management investment company. The Portfolio, which was organized as a trust
   under the laws of the State of New York on December 1, 1995, seeks to provide
   long-term after-tax returns by investing in a diversified portfolio of equity
   securities. The Declaration of Trust permits the Trustees to issue interests
   in the Portfolio. The following is a summary of significant accounting
   policies consistently followed by the Portfolio in the preparation of its
   financial statements. The policies are in conformity with generally accepted
   accounting principles.

 A Investment Valuations -- Marketable securities, including options, that are
   listed on foreign or U.S. securities exchanges or in the NASDAQ National
   Market System are valued at closing sale prices, on the exchange where such
   securities are principally traded. Futures positions on securities or
   currencies are generally valued at closing settlement prices. Unlisted or
   listed securities for which closing sale prices are not available are
   generally valued at the mean between the latest bid and asked prices.
   Short-term debt securities with a remaining maturity of 60 days or less are
   valued at amortized cost, which approximates value. Other fixed income and
   debt securities, including listed securities and securities for which price
   quotations are available, will normally be valued on the basis of valuations
   furnished by a pricing service. Over-the counter options are normally valued
   at the mean between the latest bid and asked price. Investments for which
   valuations or market quotations are unavailable are valued at fair value
   using methods determined in good faith by or at the direction of
   the Trustees.

 B Income Taxes -- The Portfolio is treated as a partnership for federal tax
   purposes. No provision is made by the Portfolio for federal or state taxes on
   any taxable income of the Portfolio because each investor in the Portfolio is
   ultimately responsible for the payment of any taxes on its share of such
   taxable income. Since some of the Portfolio's investors are regulated
   investment companies that invest all or substantially all of their assets in
   the Portfolio, the Portfolio normally must satisfy the applicable source of
   income and diversification requirements (under the Internal Revenue Code) in
   order for its investors to satisfy them. The Portfolio will allocate, at
   least annually among its investors, each investor's distributive share of the
   Portfolio's net investment income, net realized capital gains, and any other
   items of income, gain, loss, deduction or credit.

 C Deferred Organization Expenses -- Costs incurred by the Portfolio in
   connection with its organization are being amortized on the straight-line
   basis over five years.

 D Futures Contracts -- Upon the entering of a financial futures contract, the
   Portfolio is required to deposit either in cash or securities an amount
   (initial margin) equal to a certain percentage of the purchase price
   indicated in the financial futures contract. Subsequent payments are made or
   received by the Portfolio (margin maintenance) each day, dependent on daily
   fluctuations in the value of the underlying security, and are recorded for
   book purposes as unrealized gains or losses by the Portfolio. The Portfolio's
   investment in financial futures contracts is designed to hedge against
   anticipated future changes in price of current or anticipated portfolio
   positions. Should prices move unexpectedly, the Portfolio may not achieve the
   anticipated benefits of the financial futures contracts and may realize a
   loss.

 E Put Options -- Upon the purchase of a put option by the Portfolio, the
   premium paid is recorded as an investment, the value of which is
   marked-to-market daily. When a purchased option expires, the Portfolio will
   realize a loss in the amount of the cost of the option. When the Portfolio
   enters into a closing sale transaction, the Portfolio will realize a gain or
   loss depending on whether the sales proceeds from the closing sale
   transaction are greater or less than the cost of the option. When the
   Portfolio exercises a put option, settlement is made in cash. The risk
   associated with purchasing options is limited to the premium originally paid.

 F Securities Sold Short -- The Portfolio may sell securities it does not own in
   anticipation of a decline in the market price of the securities or in order
   to hedge portfolio positions. The Portfolio will generally borrow the
   security sold in order to make delivery to the buyer. Upon executing the
   transaction, the Portfolio records the proceeds as deposits with brokers in
   the Statement of Assets and Liabilities and establishes an offsetting payable
   for securities sold short for the securities due on settlement. The proceeds
   are retained by the broker as collateral for the short position. The
   liability is marked to market and the Portfolio is required to pay the
   lending broker any dividend or interest income earned while the short
   position is open. A gain or loss is recorded when the security is delivered
   to the broker. The Portfolio may recognize a loss on the transaction if the
   market value of the securities sold increases before the securities
   are delivered.

                                       42
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

NOTES TO FINANCIAL STATEMENTS CONT'D

 G Other -- Investment transactions are accounted for on the date the securities
   are purchased or sold. Dividend income is recorded on the ex-dividend date.
   However, if the ex-dividend date has passed, certain dividends from foreign
   securities are recorded as the Portfolio is informed of the ex-dividend date.
   Interest income is recorded on the accrual basis.

 H Use of Estimates -- The preparation of the financial statements in conformity
   with generally accepted accounting principles requires management to make
   estimates and assumptions that affect the reported amounts of assets and
   liabilities at the date of the financial statements and the reported amounts
   of income and expense during the reporting period. Actual results could
   differ from those estimates.

2 Investment Adviser Fee and Other Transactions with Affiliates
- -------------------------------------------
   The investment adviser fee is earned by Boston Management and Research (BMR),
   a wholly-owned subsidiary of Eaton Vance Management (EVM), as compensation
   for management and investment advisory services rendered to the Portfolio.
   Under the advisory agreement, BMR receives a monthly advisory fee of 5/96 of
   1% (0.625% annually) of the average daily net assets of the Portfolio up to
   $500,000,000, and at reduced rates as daily net assets exceed that level. For
   the year ended December 31, 1999, the adviser fee was 0.45% of the
   Portfolio's average net assets. Except for Trustees of the Portfolio who are
   not members of EVM's or BMR's organization, officers and Trustees receive
   remuneration for their services to the Portfolio out of such investment
   adviser fee. Trustees of the Portfolio that are not affiliated with the
   Investment Adviser may elect to defer receipt of all or a percentage of their
   annual fees in accordance with the terms of the Trustees Deferred
   Compensation Plan. For the year ended December 31, 1999, no significant
   amounts have been deferred.

   Certain officers and Trustees of the Portfolio are officers of the above
   organizations.

3 Investment Transactions
- -------------------------------------------
   For the year ended December 31, 1999, purchases and sales of investments,
   other than short-term obligations, aggregated $2,189,568,246 and
   $1,178,444,732, respectively. In addition, investments having an aggregate
   market value of $323,735,434 at dates of withdrawal were distributed in
   payment for capital withdrawals. During the year ended December 31, 1999,
   investors contributed securities with a value of $3,191,016,822.

4 Federal Income Tax Basis of Investments
- -------------------------------------------
   The cost and unrealized appreciation (depreciation) in value of the
   investments owned at December 31, 1999 as computed on a federal income tax
   basis, were as follows:

<TABLE>
    <S>                                       <C>
    AGGREGATE COST                            $ 4,733,822,312
    ---------------------------------------------------------
    Gross unrealized appreciation             $10,362,747,476
    Gross unrealized depreciation                 (87,055,667)
    ---------------------------------------------------------
    NET UNREALIZED APPRECIATION               $10,275,691,809
    ---------------------------------------------------------
</TABLE>

5 Financial Instruments
- -------------------------------------------
   The Portfolio may trade in financial instruments with off-balance sheet risk
   in the normal course of its investing activities to assist in managing
   exposure to various market risks. These financial instruments include written
   options, forward foreign currency exchange contracts and financial futures
   contracts and may involve, to a varying degree, elements of risk in excess of
   the amounts recognized for financial statement purposes.

   The notional or contractual amounts of these instruments represent the
   investment the Portfolio has in particular classes of financial instruments
   and does not necessarily represent the amounts potentially subject to risk.
   The measurement of the risks associated with these instruments is meaningful
   only when all related and offsetting transactions are considered.

   The Portfolio did not have any open obligations under these financial
   instruments at December 31, 1999.

6 Line of Credit
- -------------------------------------------
   The Portfolio participates with other portfolios and funds managed by BMR and
   EVM and its affiliates in a $150 million unsecured line of credit agreement
   with a group of banks. The Portfolio may temporarily borrow from the line of
   credit to satisfy redemption requests or settle investment transactions.
   Interest is charged to each portfolio or fund based on its borrowings at an
   amount above the Eurodollar rate or federal funds rate. In addition, a fee
   computed at an annual rate of 0.10% on the daily unused portion of the line
   of credit is allocated among the participating portfolios and funds at the
   end of each quarter. The Portfolio did not have any significant borrowings or
   allocated fees during the year ended December 31, 1999.

7 Fiscal Year End Change
- -------------------------------------------
   Effective November 1, 1998, the Portfolio changed its fiscal year-end to
   December 31.

                                       43
<PAGE>
TAX-MANAGED GROWTH PORTFOLIO AS OF DECEMBER 31, 1999

INDEPENDENT AUDITORS' REPORT

TO THE TRUSTEES AND INVESTORS
OF TAX-MANAGED GROWTH PORTFOLIO:
- ---------------------------------------------

We have audited the accompanying statement of assets and liabilities, including
the portfolio of investments, of Tax-Managed Growth Portfolio (the Portfolio) as
of December  31, 1999, and the related statement of operations for the year then
ended, the statements of changes in net assets for the year ended December  31,
1999, the two-month period ended December 31, 1998 and for the year ended
October 31, 1998, and the supplementary data for the year ended December  31,
1999, the two-month period ended December 31, 1998 and for each of the years in
the two-year period ended October 31, 1998 and for the period from the start of
business, December 1, 1995 to October 31, 1996. These financial statements and
supplementary data are the responsibility of the Portfolio's management. Our
responsibility is to express an opinion on these financial statements and
supplementary data based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and supplementary
data are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned as of
December 31, 1999 by correspondence with the custodian. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements and supplementary data referred to
above present fairly, in all material respects, the financial position of the
Portfolio as of December 31, 1999, and the results of its operations, the
changes in its net assets and its supplementary data for the respective stated
periods in conformity with generally accepted accounting principles.

DELOITTE & TOUCHE LLP
Boston, Massachusetts
February 11, 2000

                                       44
<PAGE>
                                  EXHIBIT INDEX

EXHIBIT NO.         DESCRIPTION

3                   Copy of Amended and Restated Operating Agreement of the Fund
                    dated  February 6, 1998 and First  Amendment  thereto  dated
                    November  24, 1998 filed as Exhibit 3 to the Fund's  Initial
                    Registration Statement on Form 10 and incorporated herein by
                    reference.  (Note: the Operating  Agreement also defines the
                    rights of the holders of Shares of the Fund)

4                   Copy of Loan and Security  Agreement dated as of February 5,
                    1998,  First  Amendment  thereto dated as of April 30, 1998;
                    Second  Amendment  thereto dated as of June 25, 1998;  Third
                    Amendment  thereto dated as of December 18, 1998; and Fourth
                    Amendment  thereto  dated as of  February  23, 1999 filed as
                    Exhibit 4 to the Fund's  Initial  Registration  Statement on
                    Form 10 and incorporated herein by reference.

4(1)                Copy of Fifth Amendment to Loan and Security Agreement dated
                    July 28, 1999 and Sixth  Amendment  thereto  dated March 17,
                    2000 filed herewith.

9                   Not applicable and not filed.

10(1)               Copy of  Investment  Advisory and  Administration  Agreement
                    between the Fund and Boston  Management  and Research  dated
                    November  24,  1998  filed as  Exhibit  10(1) to the  Fund's
                    Initial  Registration  Statement on Form 10 and incorporated
                    herein by reference.

10(2)               Copy of  Management  Agreement  between  Belair  Real Estate
                    Corporation   and  Boston   Management  and  Research  dated
                    November  23,  1998  filed as  Exhibit  10(2) to the  Fund's
                    Initial  Registration  Statement on Form 10 and incorporated
                    herein by reference.

10(3)               Copy of Investor  Servicing  Agreement  between the Fund and
                    Eaton Vance Distributors,  Inc. dated October 28, 1997 filed
                    as  Exhibit  10(3)  to  the  Fund's   Initial   Registration
                    Statement on Form 10 and incorporated herein by reference.

10(4)               Copy of Custody and Transfer  Agency  Agreement  between the
                    Fund and  Investors  Bank & Trust  Company dated October 28,
                    1997   filed  as  Exhibit   10(4)  to  the  Fund's   Initial
                    Registration Statement on Form 10 and incorporated herein by
                    reference.

                                       45
<PAGE>
11                  Not applicable and not filed.

12                  Not applicable and not filed.

13                  Not applicable and not filed.

16                  Not applicable and not filed.

18                  Not applicable and not filed.

21                  List of Subsidiaries of the Fund filed herewith.

22                  Not applicable and not filed.

23                  Not applicable and not filed.

24                  Not applicable and not filed.

27                  Financial Data Schedule

99                  Form N-SAR of Eaton Vance Tax-Managed Growth Portfolio (File
                    No.  811-7409)  for its fiscal year ended  December 31, 1999
                    filed   electronically  with  the  Securities  and  Exchange
                    Commission  under  the  Investment  Company  Act of  1940 on
                    February  17,  2000  (Accession  No.   0000940394-00-000073)
                    (incorporated herein by reference pursuant to Rule 12b-32).

                                       46
<PAGE>

                                            AMENDMENT NO. 6 dated as of July 28,
                                    1999  to the  Loan  and  Security  Agreement
                                    dated as of February 5, 1998 (as  heretofore
                                    amended, the "Loan Agreement"), by and among
                                    MERRILL  LYNCH  INTERNATIONAL  BANK  LIMITED
                                    (the   "Lender"),   MERRILL   LYNCH  CAPITAL
                                    SERVICES  INC.  ("MLCS") and BELAIR  CAPITAL
                                    FUND LLC (the "Borrower").

                             INTRODUCTORY STATEMENT

     All  capitalized  terms not  otherwise  defined  in this  Amendment  are as
defined in the Loan Agreement.

     The  Borrower has  requested  (and the Lender has agreed to) an increase in
the Commitment to $655,000,000.

     Accordingly, the parties hereto hereby agree as follows:

     SECTION 1.  AMENDMENTS  TO LOAN  AGREEMENT.  The Loan  Agreement  is hereby
amended as of the Effective  Date (subject to the terms and conditions set forth
in Section 2 hereof) as follows:

     (A) The  definition  of  Commitment  appearing  in  Article  1 of the  Loan
Agreement is hereby amended in its entirety to read as follows:

          ""COMMITMENT"  shall  mean  six  hundred  fifty-five  million  dollars
     ($655,000,000) or such lesser amount if reduced pursuant to Section 2.10."

     SECTION 2.  CONDITIONS TO  EFFECTIVENESS.  This Amendment is subject to the
satisfaction  in full of the following  conditions  (the first date on which all
such conditions have been satisfied being herein called the "Effective Date"):

     (A) the Lender shall have received  counterparts  of this Amendment  which,
when taken together, bear the signatures of all parties hereto;

     (B) the Lender shall have received an Acknowledgment (in form and substance
satisfactory  to  the  Lender)  executed  by  the  Borrower  and  the  Custodian
confirming  that the  Securities  Account  Agreement  remains  in full force and
effect;

     (C) the Lender shall have received a promissory note in the form of Exhibit
A to the Loan Agreement in the amount of  $655,000,000  (a "New Note") which New
Note shall replace the Note currently held by the Lender and shall be deemed the
Note for purposes of the Loan Agreement and the Lender shall return the existing
Note to the Borrower;

<PAGE>
     (D) the Lender shall have received a favorable  written  opinion of Counsel
to the  Borrower,  dated the  Effective  Date,  addressed to the Lender,  to the
effect  that  this  Amendment  and the New Note  have  been  duly  executed  and
delivered  by the  Borrower  and,  together  with the Loan  Agreement  as hereby
amended,  constitute the legal,  valid and binding  obligations of the Borrower,
enforceable in accordance with their respective terms and no consent or approval
of any governmental authority or regulatory body to the execution,  delivery and
performance of this Amendment or the New Note or to the borrowings thereunder is
required by law, or if any such  consent or  approval is  necessary  it has been
obtained,  which opinion shall be satisfactory  to Morgan,  Lewis & Bockius LLP,
counsel for the Lender;

     (E) the Lender shall have received (i) a certificate  of the Manager of the
Borrower, dated the Effective Date and certifying that (1) the provisions of the
Operating Agreement  authorize the Manager to authorize the execution,  delivery
and performance in accordance  with their terms of this Amendment,  the New Note
and the other documents and transactions  contemplated by this Amendment and the
borrowings  under  the  Note and that the  Manager  has so  authorized  and such
authorization  is in full force and effect and (2)  neither the  certificate  of
organization nor the Operating Agreement of the Borrower have been amended since
February 5, 1998 (other than the Amended and  Restated  Operating  Agreement  as
amended by the First  Amendment  thereto dated  November 24, 1998) and (ii) such
other  documents as the Lender or Morgan,  Lewis & Bockius LLP,  counsel for the
Lender, may reasonably request; and

     (F)  all  legal  matters  in  connection   with  this  Amendment  shall  be
satisfactory to Morgan, Lewis & Bockius LLP, counsel for the Lender.

     SECTION 3.  REPRESENTATIONS AND WARRANTIES.  The Borrower hereby represents
and warrants that:

     (A) the representations and warranties  contained in the Loan Agreement are
true and  correct in all  material  respects  on and as of the date hereof as if
such  representations and warranties had been made on and as of the date hereof;
and

     (B) the Borrower is in  compliance  with all the terms and  provisions  set
forth in the Loan Agreement and, after giving effect hereto, no Default or Event
of Default has occurred and is continuing.

     SECTION 4. FULL FORCE AND EFFECT.  Except as expressly amended hereby,  the
Loan Agreement  shall  continue in full force and effect in accordance  with the
provisions thereof on the date hereof. As used in the Loan Agreement,  the terms
"Agreement",  "this Agreement" "herein",  "hereafter",  "hereto",  "hereof", and
words of similar import, shall, unless the context otherwise requires,  mean the
Loan Agreement as amended by this Amendment.

                                       2
<PAGE>
     SECTION  5.  APPLICABLE  LAW.  THIS  AMENDMENT  SHALL  BE  GOVERNED  BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

     SECTION 6.  COUNTERPARTS.  This Amendment may be executed in  counterparts,
each of which shall constitute an original, but all of which when taken together
shall constitute but one instrument.

     SECTION  7.   EXPENSES.   The  Borrower   agrees  to  pay  all   reasonable
out-of-pocket   expenses   incurred  by  the  Lender  in  connection   with  the
preparation,  execution  and  delivery  of this  Amendment,  including,  but not
limited to, the reasonable  fees and  disbursements  of Morgan,  Lewis & Bockius
LLP, counsel for the Lender.

     SECTION 8. HEADINGS. The headings of this Amendment are for the purposes of
reference  only and  shall  not  affect  the  construction  of or be taken  into
consideration in interpreting this Amendment.

     IN WITNESS  WHEREOF,  the undersigned have caused this Amendment to be duly
executed as of the date first written above.

                                BELAIR CAPITAL FUND, L.L.C.

                                BY:     EATON VANCE MANAGEMENT,
                                          as Manager

                                        BY:  /S/ THOMAS E. FAUST, JR.
                                             ------------------------
                                             Name:    Thomas E. Faust, Jr.
                                             Title:   Vice President
                                             Address: The Eaton Vance Building
                                                      255 State Street
                                                      Boston, MA  02109
                                             Telephone No.: 617-482-8260
                                             Telecopier No.: 617-482-3836


                                       3
<PAGE>
                                MERRILL LYNCH CAPITAL SERVICES, INC.


                                BY:  /s/ Roger Baum
                                     ------------------------
                                     Name:     Roger Baum
                                     Title:
                                     Address:  Merrill Lynch World Headquarters,
                                               World Financial Center
                                               North Tower, 22nd Floor
                                               250 Vessey Street
                                               New York, New York   10281-1322
                                     Telephone No.:  212-449-0291
                                     Telecopier No.:  212-449-1788


     The Lender is a member of The Securities and Futures  Authority Limited and
operates a Client  Complaints  Procedure.  If for any reason the Borrower should
have cause for concern or complaint,  the Borrower  should  contact the Manager,
PBG Operations, at the Lender's address indicated below.

                                MERRILL LYNCH INTERNATIONAL
                                BANK LIMITED


                                BY:  /S/ JENNIFER A. BERESKA
                                     --------------------------------
Executed in London,                  Name:    Jennifer A. Bereska
England on ________, 1999            Title:   Associate Director
                                     Address: 123 Buckingham Palace Road
                                              5th Floor
                                              London SW1 W9TD
                                              England
                                     Telephone No.:
                                     Telecopier No.:


AGREED TO:

MERRILL LYNCH INTERNATIONAL
  PRIVATE FINANCE LIMITED


By:  /s/ Fred Reinhardt
     --------------------------------
     Name:  Fred Reinhards
     Title:

                                       4
<PAGE>
                                            AMENDMENT  NO.  5 dated  as of March
                                    17, 2000 to the Loan and Security  Agreement
                                    dated as of February 5, 1998 (as  heretofore
                                    amended, the "Loan Agreement"), by and among
                                    MERRILL  LYNCH  INTERNATIONAL  BANK  LIMITED
                                    (the   "Lender"),   MERRILL   LYNCH  CAPITAL
                                    SERVICES  INC.  ("MLCS") and BELAIR  CAPITAL
                                    FUND LLC (the "Borrower").

                             INTRODUCTORY STATEMENT

     All  capitalized  terms not  otherwise  defined  in this  Amendment  are as
defined in the Loan Agreement.

     The  Borrower has  requested  (and the Lender has agreed to) an increase in
the Commitment to $765,000,000.

     Accordingly, the parties hereto hereby agree as follows:

     SECTION 1.  AMENDMENTS  TO LOAN  AGREEMENT.  The Loan  Agreement  is hereby
amended as of the Effective  Date (subject to the terms and conditions set forth
in Section 2 hereof) as follows:

     (A) The  definition  of  Commitment  appearing  in  Article  1 of the  Loan
Agreement is hereby amended in its entirety to read as follows:

          ""COMMITMENT"  shall mean seven  hundred  sixty-five  million  dollars
     ($765,000,000) or such lesser amount if reduced pursuant to Section 2.10."

     SECTION 2.  CONDITIONS TO  EFFECTIVENESS.  This Amendment is subject to the
satisfaction  in full of the following  conditions  (the first date on which all
such conditions have been satisfied being herein called the "Effective Date"):

     (A) the Lender shall have received  counterparts  of this Amendment  which,
when taken together, bear the signatures of all parties hereto;

     (B) the Lender shall have received an Acknowledgment (in form and substance
satisfactory  to  the  Lender)  executed  by  the  Borrower  and  the  Custodian
confirming  that the  Securities  Account  Agreement  remains  in full force and
effect;

     (C) the Lender shall have received a promissory note in the form of Exhibit
A to the Loan Agreement in the amount of  $765,000,000  (a "New Note") which New
Note shall replace the Note currently held by the Lender and shall be deemed the
Note for purposes of the Loan Agreement and the Lender shall return the existing
Note to the Borrower;

<PAGE>
     (D) the Lender shall have received a favorable  written  opinion of Counsel
to the  Borrower,  dated the  Effective  Date,  addressed to the Lender,  to the
effect  that  this  Amendment  and the New Note  have  been  duly  executed  and
delivered  by the  Borrower  and,  together  with the Loan  Agreement  as hereby
amended,  constitute the legal,  valid and binding  obligations of the Borrower,
enforceable in accordance with their respective terms and no consent or approval
of any governmental authority or regulatory body to the execution,  delivery and
performance of this Amendment or the New Note or to the borrowings thereunder is
required by law, or if any such  consent or  approval is  necessary  it has been
obtained,  which opinion shall be satisfactory  to Morgan,  Lewis & Bockius LLP,
counsel for the Lender;

     (E) the Lender shall have received (i) a certificate  of the Manager of the
Borrower, dated the Effective Date and certifying that (1) the provisions of the
Operating Agreement  authorize the Manager to authorize the execution,  delivery
and performance in accordance  with their terms of this Amendment,  the New Note
and the other documents and transactions  contemplated by this Amendment and the
borrowings  under  the  Note and that the  Manager  has so  authorized  and such
authorization  is in full force and effect and (2)  neither the  certificate  of
organization nor the Operating Agreement of the Borrower have been amended since
February 5, 1998 (other than the Amended and  Restated  Operating  Agreement  as
amended by the First  Amendment  thereto dated  November 24, 1998) and (ii) such
other  documents as the Lender or Morgan,  Lewis & Bockius LLP,  counsel for the
Lender, may reasonably request; and

     (F)  all  legal  matters  in  connection   with  this  Amendment  shall  be
satisfactory to Morgan, Lewis & Bockius LLP, counsel for the Lender.

     SECTION 3.  REPRESENTATIONS AND WARRANTIES.  The Borrower hereby represents
and warrants that:

     (A) the representations and warranties  contained in the Loan Agreement are
true and  correct in all  material  respects  on and as of the date hereof as if
such  representations and warranties had been made on and as of the date hereof;
and

     (B) the Borrower is in  compliance  with all the terms and  provisions  set
forth in the Loan Agreement and, after giving effect hereto, no Default or Event
of Default has occurred and is continuing.

     SECTION 4. FULL FORCE AND EFFECT.  Except as expressly amended hereby,  the
Loan Agreement  shall  continue in full force and effect in accordance  with the
provisions thereof on the date hereof. As used in the Loan Agreement,  the terms
"Agreement",  "this Agreement" "herein",  "hereafter",  "hereto",  "hereof", and
words of similar import, shall, unless the context otherwise requires,  mean the
Loan Agreement as amended by this Amendment.

                                       2
<PAGE>
     SECTION  5.  APPLICABLE  LAW.  THIS  AMENDMENT  SHALL  BE  GOVERNED  BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

     SECTION 6.  COUNTERPARTS.  This Amendment may be executed in  counterparts,
each of which shall constitute an original, but all of which when taken together
shall constitute but one instrument.

     SECTION  7.   EXPENSES.   The  Borrower   agrees  to  pay  all   reasonable
out-of-pocket   expenses   incurred  by  the  Lender  in  connection   with  the
preparation,  execution  and  delivery  of this  Amendment,  including,  but not
limited to, the reasonable  fees and  disbursements  of Morgan,  Lewis & Bockius
LLP, counsel for the Lender.

     SECTION 8. HEADINGS. The headings of this Amendment are for the purposes of
reference  only  -------- and shall not affect the  construction  of or be taken
into consideration in interpreting this Amendment.

     IN WITNESS  WHEREOF,  the undersigned have caused this Amendment to be duly
executed as of the date first written above.

                                BELAIR CAPITAL FUND, L.L.C.

                                BY:     EATON VANCE MANAGEMENT,
                                          as Manager

                                        BY:  /S/ THOMAS E. FAUST, JR.
                                             ------------------------
                                             Name:    Thomas E. Faust, Jr.
                                             Title:   Vice President
                                             Address: The Eaton Vance Building
                                                      255 State Street
                                                      Boston, MA  02109
                                             Telephone No.: 617-482-8260
                                             Telecopier No.: 617-482-3836


                                       3
<PAGE>
                                MERRILL LYNCH CAPITAL SERVICES, INC.


                                BY:  /s/ Roger Baum
                                     ----------------------------
                                     Name:    Roger Baum
                                     Title:
                                     Address: Merrill Lynch World Headquarters,
                                              World Financial Center
                                              North Tower, 22nd Floor
                                              250 Vessey Street
                                              New York, New York   10281-1322
                                     Telephone No.:  212-449-0291
                                     Telecopier No.:  212-449-1788


     The Lender is a member of The Securities and Futures  Authority Limited and
operates a Client  Complaints  Procedure.  If for any reason the Borrower should
have cause for concern or complaint,  the Borrower  should  contact the Manager,
PBG Operations, at the Lender's address indicated below.

                                MERRILL LYNCH INTERNATIONAL
                                BANK LIMITED


                                BY:  /S/ JENNIFER A. BERESKA
                                     ------------------------------
Executed in London,                  Name:    Jennifer A. Bereska
England on ________, 1999            Title:   Associate Director
                                     Address: 123 Buckingham Palace Road
                                              5th Floor
                                              London SW1 W9TD
                                              England
                                     Telephone No.:
                                     Telecopier No.:


AGREED TO:

MERRILL LYNCH INTERNATIONAL
  PRIVATE FINANCE LIMITED


By:  /s/ Stephanie Villalva
     ------------------------------
     Name:  Stephanie Villalva
     Title:

                                       4

                                                                      Exhibit 21



                             BELAIR CAPITAL FUND LLC
                                  SUBSIDIARIES

NAME                                            JURISDICTION OF INCORPORATION
- ----                                            -----------------------------

Belair Real Estate Corporation                  Delaware

Belport Realty Corporation                      Delaware

Belmar Realty Corporation                       Delaware

Belrieve Realty Corporation                     Delaware

Argosy Realty Corporation                       Delaware

<TABLE> <S> <C>

<ARTICLE>       6
<SERIES>
   <NUMBER> 5
   <NAME> BELAIR CAPITAL FUND LLC


<S>                             <C>
<PERIOD-TYPE>                              12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               DEC-31-1999
<INVESTMENTS-AT-COST>                      2,247,696,059
<INVESTMENTS-AT-VALUE>                     2,731,072,954
<RECEIVABLES>                             23,791,281
<ASSETS-OTHER>                                     338,678
<OTHER-ITEMS-ASSETS>                       3,802,594
<TOTAL-ASSETS>                             2,759,005,507
<PAYABLE-FOR-SECURITIES>                        0
<SENIOR-LONG-TERM-DEBT>                   655,000,000
<OTHER-ITEMS-LIABILITIES>                 9,635,754
<TOTAL-LIABILITIES>                       664,635,754
<SENIOR-EQUITY>                                 0
<PAID-IN-CAPITAL-COMMON>                1,610,992,858
<SHARES-COMMON-STOCK>                          15,900,744
<SHARES-COMMON-PRIOR>                      16,568,833
<ACCUMULATED-NII-CURRENT>                     0
<OVERDISTRIBUTION-NII>                          0
<ACCUMULATED-NET-GAINS>                             0
<OVERDISTRIBUTION-GAINS>                        0
<ACCUM-APPREC-OR-DEPREC>                      483,376,895
<NET-ASSETS>                                2,094,369,753
<DIVIDEND-INCOME>                        66,218,618
<INTEREST-INCOME>                         5,892,953
<OTHER-INCOME>                                      0
<EXPENSES-NET>                           63,058,288
<NET-INVESTMENT-INCOME>                   9,053,283
<REALIZED-GAINS-CURRENT>                (38,647,548)
<APPREC-INCREASE-CURRENT>                     293,174,886
<NET-CHANGE-FROM-OPS>                         263,580,621
<EQUALIZATION>                                  0
<DISTRIBUTIONS-OF-INCOME>                           0
<DISTRIBUTIONS-OF-GAINS>                        0
<DISTRIBUTIONS-OTHER>                      20,134,580
<NUMBER-OF-SHARES-SOLD>                         0
<NUMBER-OF-SHARES-REDEEMED>                (753,491)
<SHARES-REINVESTED>                            85,402
<NET-CHANGE-IN-ASSETS>                         161,521,381
<ACCUMULATED-NII-PRIOR>                         0
<ACCUMULATED-GAINS-PRIOR>                       0
<OVERDISTRIB-NII-PRIOR>                         0
<OVERDIST-NET-GAINS-PRIOR>                      0
<GROSS-ADVISORY-FEES>                      15,664,440
<INTEREST-EXPENSE>                         36,722,400
<GROSS-EXPENSE>                          63,058,288
<AVERAGE-NET-ASSETS>                        1,986,340,312
<PER-SHARE-NAV-BEGIN>                      116.66
<PER-SHARE-NII>                             0.557
<PER-SHARE-GAIN-APPREC>                    15.773
<PER-SHARE-DIVIDEND>                          0
<PER-SHARE-DISTRIBUTIONS>                   (1.27)
<RETURNS-OF-CAPITAL>                          0
<PER-SHARE-NAV-END>                         131.72
<EXPENSE-RATIO>                                3.17


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission