FFP MARKETING CO INC
10-K, 2000-04-12
CONVENIENCE STORES
Previous: EBANK COM INC, 10KSB, 2000-04-12
Next: ROSEDALE DECORATIVE PRODUCTS LTD, SC 13G, 2000-04-12




                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-K

|X|  Annual report pursuant to Section 13 or  15(d)  of the Securities  Exchange
     Act of 1934

     For the fiscal year ended December 26, 1999, or

|_|  Transition  report  pursuant  to  Section  13 or  15(d) of  the  Securities
     Exchange Act of 1934

     For the transition period from _______________ to _______________

                          Commission File No. 1-13727

                          FFP MARKETING COMPANY, INC.
             (Exact name of registrant as specified in its charter)

                  Texas                          75-2735779
      (State or other jurisdiction of          (I.R.S. employer
      incorporation or organization)        identification number)

              2801 Glenda Avenue; Fort Worth, Texas 76117-4391
          (Address of principal executive office, including zip code)

                                 817/838-4700
              (Registrant's telephone number, including area code)

         Securities registered pursuant to Section 12(b) of the Act

         Title of Each Class          Name of Each Exchange on Which Registered
     Common Shares, par value $0.01            American Stock Exchange

         Securities registered pursuant to Section 12(g) of the Act

                                    None


   Indicate  by check mark  whether  the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

   Indicate by check mark if disclosure of  delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

   The aggregate market value of shares held by non-affiliates of the registrant
at March 31,  2000,  was  $5,296,000.  For  purposes  of this  computation,  all
officers,  directors,  and beneficial owners of 10% or more of the common shares
of the registrant are deemed to be affiliates.  Such determination should not be
deemed an admission that such  officers,  directors,  and beneficial  owners are
affiliates.


                           Common Shares 3,818,747
             (Number of shares outstanding as of March 31, 2000)

<PAGE>

                                   PART I


ITEM 1.  BUSINESS

General Background

   FFP  Marketing  Company,  Inc.  (the  "Company"),   was  formed  as  a  Texas
corporation in connection with the December 1997  restructuring of FFP Partners,
L.P. ("FFP Partners").  In that reorganization,  all of FFP Partners' assets and
businesses were  transferred to the Company,  except for the real estate used by
FFP  Partners  in its former  retail  operations.  Unless the  context  requires
otherwise,  references in this report to "FFP Marketing" or to the "Company" for
periods or activities prior to the completion of the December 1997 restructuring
include the activities of FFP Partners and their  respective  subsidiaries.  Two
members of the Company's  senior  management hold similar  management  positions
with FFP Partners. As a result of the restructuring of FFP Partners, the holders
of its limited  partnership  interests received one share of common stock of the
Company for each limited  partnership unit that they owned on December 28, 1997,
resulting in each such person owning the same  economic  interest in the Company
as they had held in FFP Partners as of that date.

   The Company maintains its principal  executive offices at 2801 Glenda Avenue,
Fort Worth,  Texas 76117-4391.  Its telephone number is (817) 838-4700,  and its
Internet web site is http://www.ffpmarketing.com.

Operating Segments

   The Company and its  subsidiaries  are  principally  engaged in two operating
segments: (1) the retail and wholesale sale of motor fuel, merchandise and other
ancillary products and services at approximately 428 convenience  stores,  truck
stops,  and  other  gasoline  outlets  ("Retail  and  Wholesale"),  and  (2) the
operation  of  a  motor  fuel  terminal  and  processing   facility   ("Terminal
Operations").  {See "Management's Discussion and Analysis of Financial Condition
and Results of Operation" in Part II, Item 7 for financial  information for each
of these segments.}

Retail and Wholesale Segment

   Description of Operations.  The Company commenced operations in May 1987 upon
the  purchase of its initial  base of retail  outlets  from  companies  owned by
members of its  senior  management  and  conducts  its  operations  through  its
100%-owned  subsidiaries,  FFP Operating Partners, L.P.; Direct Fuels, L.P.; FFP
Financial  Services,  L.P.;  FFP  Money  Order  Company,  Inc.;  Practical  Tank
Management, Inc.; and FFP Transportation, L.L.C.

   Convenience Stores. The Company operated an average of 213 convenience stores
during  1999,  an  increase  of 10  stores,  or  5%,  over  the  average  of 203
convenience  stores  operated  during 1998.  The  Company's  convenience  stores
operate under several different trade names. The principal trade names are "Kwik
Pantry," "Nu-Way," "Economy Drive-Ins," and "Taylor Food Mart."

   The Company's  convenience  stores are open seven days a week, offer extended
hours (53 of the stores are open 24 hours a day,  the  remainder  generally  are
open  from 6:00 am to  midnight),  and  emphasize  convenience  to the  customer
through location,  merchandise  selection,  and service.  The convenience stores
sell  groceries,  tobacco  products,  take-out  foods and  beverages  (including
alcoholic  beverages  where local laws  permit),  dairy  products,  and non-food
merchandise  such as money orders,  telephone  calling cards,  lottery  tickets,
health and beauty aids, and magazines  and, at all but two of the stores,  motor
fuel. Food service in the convenience stores varies from pre-packaged sandwiches
and fountain drinks to full food-service delicatessens (at 62 stores), some with
limited in-store seating.

   Since  1993,  the  Company has owned  branded  fast food  outlets in selected
convenience  stores and truck stops.  Ten of its convenience  stores had branded
food  outlets  at the end of  1999,  including  small  "express"  franchises  of
Kentucky Fried Chicken, Subway Sandwiches,  Baskin Robbins, and Blimpie's.  {See
Store Development; Products, Store Design and Operation.}

   At year end 1999, the Company operated 216 convenience  stores. The number of
stores operated at the end of 1999  represented a net increase of 18 stores from
the number  operated at the prior year end. This net increase  resulted from the
acquisition of 23 additional  convenience stores during the year, the opening of
1 convenience store, the sale of merchandise  operations at 3 convenience stores
to independent  operators and conversion to gasoline outlets of the Company {see
Store  Development},  and the  temporary or permanent  closing of 3  convenience
stores.

   The  convenience  stores  accounted  for 50% (48% in  1998) of the  Company's
consolidated  revenues in 1999.  The  percentage  of revenues  from  convenience
stores increased  primarily  because of the increase in the sales price of motor
fuel during the year and the  acquisition of 23  convenience  stores in February
1999. The Company's  convenience  stores had average weekly merchandise sales of
$10,821  per store and  average  weekly  motor fuel sales of 10,660  gallons per
store.  In 1998,  the average  weekly per store sales were $9,095 of merchandise
and 10,281 gallons of fuel.

   The average gross margin on motor fuel sales at convenience  stores was 10.83
cents per gallon in 1999,  compared  to 11.67  cents per gallon in 1998,  a 7.2%
decrease.  The average  gross  margin on  merchandise  sales was 26.99% in 1999,
compared to 28.37% in 1998, a 4.9% decrease.

   Truck Stops.  At the end of 1999,  the Company  operated 13 truck stops,  two
more than at 1998 year end. The Company acquired two truck stops in its February
1999  acquisition,  both in Texas.  The truck stops,  which operate  principally
under the trade name of "Drivers,"  are located on interstate and other highways
and are similar in their  operations  to the  convenience  stores,  although the
merchandise mix is directed toward truck drivers and the traveling public.  Five
of the truck stops have full service  restaurants.  The Company  operates two of
the  restaurants and leases the other three to independent  operators.  Three of
the other  truck stops  offer  prepared-to-order  food  service,  including  two
outlets which have a combination  Kentucky  Fried  Chicken/Taco  Bell  "express"
franchise and one which has a Pizza Hut franchise within the store. Three of the
truck stops do not provide food  service.  In 1999,  the truck stops  (including
their associated restaurants and food service facilities) accounted for 10% (11%
in 1998) of the Company's consolidated revenues,  with average weekly per outlet
merchandise and food sales (including  restaurants) of $16,840 ($17,210 in 1998)
and fuel sales of 59,085 gallons (59,858 gallons in 1998).

   The  average  gross  margin on motor fuel sales at truck stops was 8.84 cents
per  gallon  in 1999,  compared  to 10.16  cents  per  gallon  in 1998,  a 13.0%
decrease.  The  average  gross  margin  on  merchandise  sales  and  food  sales
(including  restaurants)  was 40.0% in 1999,  compared to 43.7% in 1998,  a 8.5%
decrease.

   Motor  Fuel  Concessions  at  Independently  Operated  Outlets.  The  Company
operated the motor fuel  concession at 199  independently  operated  convenience
stores at year end  1999,  a  decrease  of 8  outlets  from year end 1998.  This
decrease  was the net  result of the  routine  opening  and  closing  of certain
outlets  and the  addition  of  locations  due to the  sale  of the  merchandise
operations of convenience  stores,  referred to above.  Although the merchandise
sale portion of the convenience store operations were sold, the Company retained
the motor fuel  concession at these  locations.  The Company owns the motor fuel
inventory,  fuel pumps, equipment and underground storage tanks located at these
independently operated convenience stores and provides the motor fuel supply for
them.  The  actual  sale of the motor  fuel to the  public is  conducted  by the
operator of the outlet pursuant to contracts that generally obligate the Company
to provide the motor fuel inventory,  the fuel storage and dispensing equipment,
and to maintain the fuel equipment while the store operator agrees to collection
and remittance  procedures.  The convenience  store operators are compensated by
commissions  based on profits and/or the volume of fuel sold. In those instances
where the operator  owns the real estate  underlying  his store,  the  contracts
generally  grant  the  Company  the  right  of first  refusal  to  purchase  the
operator's  convenience  store if it is offered for sale.  Many of the contracts
have renewal  options.  Based on past  experience,  the Company  believes that a
significant  number of those contracts which do not have renewal options will be
renegotiated  and  renewed  upon  expiration.  In  addition  to the  contractual
arrangement between the store operator and the Company,  many of these operators
either  lease or sublease  the store  building  and land from the Company or its
affiliates.

   During 1999,  these gasoline outlets had average weekly per outlet fuel sales
of 9,990  gallons as compared to 8,867  gallons in fiscal 1998.  In 1998,  these
gasoline  outlets  accounted  for  22%  (22%  in  1998  also)  of the  Company's
consolidated revenues.

   The average gross margin on motor fuel sales at the gasoline outlets was 8.37
cents per gallon in 1999,  compared  to 9.30  cents per gallon in 1998,  a 10.0%
decrease.

   Wholesale  Fuel Sales.  The Company sells motor fuel on a wholesale  basis to
smaller  independent  and regional  chains of fuel retailers and to end users of
fuels, such as contractors,  operators of vehicle fleets,  and public utilities.
The  Company  has also been  designated  a "jobber"  for Citgo,  Chevron,  Fina,
Conoco, Coastal, Diamond Shamrock, and Phillips 66. This designation enables the
Company to qualify independent fuel retailers to operate as a branded outlet for
the large oil company.  FFP Marketing then supplies motor fuel to such retailers
on a wholesale basis under contracts ranging from five to ten years. The Company
makes purchases to fill specific orders by its branded wholesale customers.

   Management  believes the  Company's  fuel  wholesale  activities  enhance its
relationships  with its fuel vendors by increasing  the volume of purchases from
such  vendors.  In  addition,  the  wholesale  activities  permit the Company to
develop relationships with independent operators of convenience stores that may,
at some future  time,  be  interested  in  entering  into an  agreement  for FFP
Marketing to take over the fuel  concession  at their  outlets.  {See Motor Fuel
Concessions at Independently  Operated Outlets.}  Exclusive of sales made at its
terminal,  the Company's  wholesale  operations  contributed 18% of consolidated
revenues in 1999 (19% in 1998).

   The average gross margin on motor fuel sales on a wholesale basis,  exclusive
of sales made at its  terminal,  was 1.97 cents per gallon in 1999,  compared to
1.98 cents per gallon in 1998, a 0.5% decrease.

   Market  Strategy.  The Company's  market  strategy  generally  emphasizes the
operation  and  development  of  existing  stores  and  retail  outlets in small
communities rather than metropolitan  markets. In general,  the Company believes
stores in  communities  with  populations  of 50,000 or less  experience  a more
favorable operating  environment,  primarily due to less competition from larger
national or regional chains and access to a higher quality and more stable labor
force. In addition,  land costs,  reflected in both new store  development costs
and acquisition  prices for existing  stores and retail  outlets,  are generally
lower in small communities.  As a result of these factors,  the Company believes
this market strategy enables it to achieve a higher average return on investment
than would be achieved by operating primarily in metropolitan markets.

   Store  Development.  In 1994 the Company began a new strategy to increase the
productivity and operating  efficiency of its existing store base by identifying
non-core  convenience  stores  that could  contribute  more to its  earnings  if
operated by independent  operators  rather than by the Company.  Since then, the
Company has engaged in a program of selling the merchandise  operations at these
outlets to independent operators.  Through the end of 1999, the Company has sold
the  merchandise  operations  at 57 locations.  Because of a different  overhead
structure,  independent  operators  are often  able to operate  the stores  less
expensively  than the Company  can.  These sales were  structured  such that the
Company  retained the leasehold  interest in the property and subleased the land
and  building to the  operator  for a five year period with a five year  renewal
option.  The  Company  also  entered  into an  agreement  to  operate  the  fuel
concession at these  locations.  {See Motor Fuel  Concessions  at  Independently
Operated  Outlets.}  Management  believes that the sales of these operations and
the resulting  combination of rents,  fuel profits,  and other ancillary  income
enhance the profitability of these outlets to the Company.  In 2000, the Company
intends to accelerate greatly this strategy of selling the merchandise operation
at its lowest performing stores.

   In addition to the sales of the merchandise operations at certain convenience
stores, discussed above, management continues to seek other ways to increase the
productivity of the Company's  present base of convenience  store and truck stop
outlets.  As a part of this  endeavor,  the Company has  installed  limited-menu
"express" outlets of national food franchises in some of the Company's  outlets.
The Company operates combination Kentucky Fried Chicken/Taco Bell outlets in two
truck  stops,  a Pizza Hut  Express  outlet in one truck  stop,  Kentucky  Fried
Chicken outlet in two convenience  stores, a Blimpie's Sandwich franchise in two
stores,  a Subway  Sandwich  franchise in one store,  a Baskin Robbins ice cream
franchise in one  convenience  store,  and regional fast food franchises in four
convenience  stores.  The  Company's  experience  with this type of food service
operation  indicates  that it  increases  store  traffic  because  it offers the
advantage of national and regional  name-brand  recognition and advertising.  In
addition,  the training and operational  programs of these franchisors provide a
consistent  and  high-quality  product to  customers.  Management  continues  to
evaluate its existing  operations  to  determine if it would be  appropriate  to
install  additional  outlets  of  this  type  in  other  locations.  It is  also
evaluating the relative merits of the various types of franchises.

   In addition to working to enhance the  performance  of its existing  outlets,
the Company also seeks  opportunities to acquire operating outlets at attractive
prices.  In December 1997, the Company  completed the purchase of 94 convenience
stores.  The stores  acquired are all located in states in which the Company had
operations and about 80% of them are in Texas. In a similar manner,  the Company
purchased  25  additional   convenience   stores  and  truck  stops,   plus  one
non-operating  convenience  store, in February 1999. All of these new stores are
located in Texas.  These acquisitions have had a positive impact on its earnings
and cash  flow by  operating  the  additional  stores  with  minimal  additional
overhead.  Although additional field supervisory  personnel have been added, the
management, purchasing and accounting for the stores requires minimal additional
administrative staff.

   Opportunities to acquire and dispose of convenience  stores,  truck stops and
motor fuel concessions are limited by competitive factors,  available financing,
and  competing  buyers.   The  Company  continues  to  pursue  these  activities
principally by the development of relationships through normal industry channels
and through its fuel wholesaling operations.

   Products,  Store Design,  and  Operation.  The number and type of merchandise
items  stocked  in the  convenience  stores  varies  from one  store to  another
depending  upon the size and  location  of the  store  and the type of  products
desired by the customer base served by the store.  However, the stores generally
carry  national  or  regional  brand name  merchandise  of the type  customarily
carried  by  competing  convenience  stores.  Substantially  all  the  Company's
convenience  stores and truck stops offer fountain drinks and fast foods such as
hot dogs,  pre-packaged sandwiches and other foods. Sixty-one of the convenience
stores have  facilities  for daily  preparation  of fresh food catering to local
tastes,   including  fried  chicken  and  catfish,   tacos,  french  fries,  and
made-to-order  sandwiches.  Also, as discussed  above 10 convenience  stores and
three truck stops have small "express" outlets of national or regional fast-food
franchises.

   Senior  executives and other marketing and operations  personnel  continually
review  and  evaluate  products  and  services  for  possible  inclusion  in the
Company's  retail outlets.  Special emphasis is given to those goods or services
that carry a higher gross profit margin than the Company's overall average, will
increase  customer traffic within the stores,  or complement other items already
carried by the stores. The marketing teams, which include the Company's regional
managers,  in  conjunction  with the  Company's  vendors,  develop and implement
promotional  programs and incentives on selected items,  such as fountain drinks
and fast food items.  In  addition,  new products and services are reviewed on a
periodic basis to ensure a competitive product selection.  Due to the geographic
distribution of the Company's  stores and the variety of trade names under which
they are  operated,  the use of  advertising  is  limited to  location  signage,
point-of-sale promotional materials,  local newspaper and billboard advertising,
and locally distributed flyers.

   Over the last  several  years,  the Company has  increased  the number of its
outlets which are affiliated with a large oil company,  referred to as "branded"
outlets.  At year end  1999,  the  Company  operated  273  branded  outlets.  By
comparison, the Company operated only 65 branded outlets in 1990.

                                       Number of Outlets
                                         Gas      Truck
                            C-Stores   Outlets    Stops    Total

Citgo                           95        81        6       182
Chevron                         17         8        1        26
Texaco                          19         1        0        20
Conoco                           4        14        1        19
Diamond Shamrock                13         1        0        14
Fina                             0        10        0        10
Coastal                          1         1        0         2

    Total                      149       116        8       273

   Branded  locations  often have higher fuel sales  volumes (in  gallons)  than
non-branded  outlets due to the advertising  and  promotional  activities of the
respective  oil company and the  acceptance  of such oil  company's  proprietary
credit cards. The increased  customer traffic  associated with higher fuel sales
tends to increase  merchandise sales volumes, as well. However, the Company pays
a higher cost for fuel at a branded location more than at an unbranded location.
The  Company  continues  to evaluate  the  desirability  of branding  additional
outlets at certain locations.  In addition to the  Company-operated  convenience
stores, truck stops, and fuel concessions at independently operated outlets that
are branded, the Company also serves as a wholesale distributor to approximately
200 unaffiliated retail outlets that are branded.

   Merchandise  Supply.  Based on  competitive  bids, the Company has selected a
single company,  Grocery Supply Company based in Sulphur Springs,  Texas, as the
primary  grocery and merchandise  supplier to its  convenience  stores and truck
stops.  However,  some merchandise  items, such as bakery goods, dairy products,
soft drinks, beer, and other perishable  products,  are generally purchased from
local vendors and/or  wholesale  route  salespeople.  The Company also purchases
merchandise  directly from  well-known  vendors such as Coca-Cola and Frito-Lay.
The  Company  believes  it  could  replace  any  of its  merchandise  suppliers,
including its primary merchandise  supplier,  with no significant adverse effect
on its operations.

   Motor Fuel Supply.  The Company purchases fuel for its branded retail outlets
and branded  wholesale  customers  from the respective oil company which branded
the outlet and for its unbranded outlets from large integrated oil companies and
independent  refineries.  Fuel  is  purchased  from  approximately  40  vendors.
Principal fuel suppliers in 1999 were Citgo Petroleum Corporation, Conoco, Inc.,
Koch Refining  Company,  L.P., and Chevron U.S.A.,  Inc.  Although the Company's
purchases  are  concentrated  in a few  vendors,  largely  due to the  number of
branded  outlets,  management  believes that the  competition for retail outlets
among oil  companies  is such that the  Company  could find  alternative  supply
sources if the need to do so arose.

   During recent years,  the Company has not  experienced  any  difficulties  in
obtaining   sufficient   quantities  of  motor  fuel  to  satisfy  retail  sales
requirements.  However,  unanticipated  national or  international  events could
result in a curtailment of motor fuel supplies to the Company, thereby adversely
affecting  motor fuel sales.  In  addition,  management  believes a  significant
portion of its merchandise  sales are to customers who also purchase motor fuel.
Accordingly,  reduced  availability of motor fuel could negatively  impact other
facets of the Company's operations, as well.

   Trademarks and Trade Names. The Company's  convenience stores and truck stops
are operated under a variety of trade names,  including "Kwik Pantry," "Nu-Way,"
"Economy,"  "Dynamic  Minute  Mart,"  "Taylor's  Food  Stores,"  "Drivers,"  and
"Drivers  Diner."  New  outlets  generally  use the trade name of the  Company's
stores  predominant in the geographic  area where the new store is located.  The
Company sells money orders in its outlets, and through agents, under the service
mark  "Financial  Express  Money Order  Company."  The money orders are produced
using a computer controlled laser printing system developed by the Company. This
system is also marketed to third parties under the name of "Lazer Wizard."

   Eight of the Company's truck stops operate under the trade name of "Drivers".
The three other truck stops use the same trade name as the Company's convenience
stores in the area in which they are located.

   The  Company has  registered  the names "Kwik  Pantry,"  "Drivers,"  "Drivers
Diner,"  "Financial  Express Money Order Company," and "Lazer Wizard" as service
marks or trademarks under federal law.

Terminal Operations Segment

   Terminal   Operations.    The   Company's   Terminal   Operations   increased
significantly in 1999,  especially in the fourth quarter of 1999. Gross revenues
from  Terminal  Operations  in  1999  were  $34,473,000,   before  consolidating
eliminations,  compared to only  $4,504,000 in 1998, a 665%  increase.  Terminal
Operations  accounted  for 7% of the  Company's  consolidated  revenues in 1999,
compared to only 1% in 1998.  Operating  income at the terminal  improved from a
$1,295,000  loss in 1998 to an income of  $234,000 in 1999.  The  average  gross
margin on motor fuel sales at the terminal,  before consolidating  eliminations,
was 4.2 cents per gallon in 1999, compared to no margin in 1998.

   The Terminal  Operations  are  relatively new in comparison to its Retail and
Wholesale segment.  In June 1997, the Company completed the renovation of a bulk
storage terminal and fuel processing facility located in Euless,  Texas, that it
had purchased in 1996. Until fall 1999, the Company engaged in two activities at
its terminal  facility:  providing  motor fuel  terminal  services  (storage and
delivery services) for other wholesalers,  and processing transmix, a commingled
product of refined  gasoline and diesel,  into their  component  parts for sale.
Those sales are made to  retailers  (including  third  parties and  intercompany
sales to the Company's Retail and Wholesale segment) and end users.

   In fall 1999, the Terminal Operations were greatly expanded to include a fuel
blending operation at the terminal.  For this processing,  the Company purchases
refined  fuel  products in much  greater  quantities  and takes  delivery  via a
pipeline  from the Texas Gulf Coast having a portal at the  Company's  terminal.
The Company then adds blend stock to the fuel, creating more volume, and resells
the  resulting  products  on a wholesale  basis to its own retail  stores and to
third parties.

   The terminal  facility has gasoline storage capacity for 9,879,000 gallons of
motor fuel. The facility's  capacity for processing  commingled  fuel product is
approximately  63,000  gallons per day.  Until fall 1999,  the Company  operated
neither of these activities at near their respective capacity of operation.  The
motor fuel obtained by separating  commingled products is used by the Company to
satisfy a portion of the fuel  supply  needs for its own retail  outlets and its
wholesale  customers.  Until fall 1999,  the majority of the Company's  revenues
derived  from the  terminal  have  been  intercompany  sales to its  Retail  and
Wholesale segment.

   The  Company  also owns  approximately  20 acres of land at this  industrial,
metropolitan location, which is available for possible expansion.

Competition

   The  businesses in which the Company  operates are highly  competitive.  Most
convenience  stores and an increasing  number of traditional  grocery stores and
large  discount  stores in the  Company's  market  areas  sell  motor  fuel.  In
addition,  merchandise similar or identical to that sold by the Company's stores
is generally available to competitors. In addition to independently operated and
national and regional  chains of convenience  stores,  the Company also competes
with  local  and  national  chains  of  supermarkets,   drug  stores,  fast-food
operations,  and motor fuel  retailers.  Major oil companies are also becoming a
significant  factor in the convenience store industry as they remodel and expand
older  convenience  stores, as well as convert outlets that previously sold only
motor fuel to convenience  stores.  Major oil company stores  sometimes  carry a
more limited selection of merchandise than that carried by the Company's outlets
and  operate  principally  in  metropolitan  areas,  where the  Company  has few
outlets.  Some of the Company's  competitors  have large sales volumes,  benefit
from national or regional advertising, and have greater financial resources than
the Company.

   The Company believes that each of its retail outlets generally  competes with
other  retailers  that are within a radius of one to two miles of its  locations
and that such competition is based on accessibility, the variety of products and
services  offered,  extended  hours of operation,  price,  and prompt  check-out
service.

   The  Company's  truck  stops  experienced  increased  competition  in 1999 as
competing  truck stops were  opened in many of the areas in which the  Company's
truck stops are located.  Such increased competition often causes a reduction in
fuel and merchandise sales, as well as reduced margins.

   The Company's  wholesale fuel operation is also very competitive.  Management
believes  this  business  is highly  price  sensitive,  although  the ability to
compete is also dependent upon providing  quality products and reliable delivery
schedules.  The Company's  wholesale fuel operation  competes for customers with
large  integrated  oil companies  and smaller,  independent  refiners,  and fuel
jobbers,  some of which  have  greater  financial  resources  than the  Company.
Management  believes it can compete  effectively in this business because of the
Company's purchasing economies,  numerous supply sources, including its terminal
facility,  and  the  reluctance  of many  larger  suppliers  to sell to  smaller
customers.

Employees

   At year end 1999,  the Company  employed  1,865 people  (including  part-time
employees).  There are no collective  bargaining  agreements between the Company
and  any of  its  employees,  and  management  believes  the  relationship  with
employees of the Company is good.

Insurance

   The Company carries workers' compensation insurance in all states in which it
operates but considers less costly  alternatives on a state-by-state  basis from
time to time.

   The Company  maintains  liability  coverage  for its  vehicles  which meet or
exceed  state  requirements  but it does not carry  automobile  physical  damage
insurance. Insurance covering physical damage of properties owned by the Company
is  generally  carried  only for  selected  properties.  The  Company  maintains
property  damage  coverage on leased  properties as required by the terms of the
leases thereon and maintains  property damage coverage on other properties as it
deems appropriate.

   The Company maintains general liability insurance with limits and deductibles
management  believes prudent in light of the exposure of the Company to loss and
the cost of the insurance.  The Company does not maintain any insurance covering
losses  due  to  environmental  contamination.   {See  Government  Regulation  -
Environmental Regulation.}

   The Company  monitors  the  insurance  markets  and  modifies  its  insurance
coverage from time-to-time, both adding and eliminating coverage, as it believes
appropriate  at such time in light of changes in the Company's  exposure to loss
and the cost of insurance against such losses.

Government Regulation

   Alcoholic  Beverage  Licenses.  The Company's  retail  outlets sell alcoholic
beverages in areas where such sales are legally permitted. The sale of alcoholic
beverages is generally  regulated by state and local laws which grant to various
agencies  the  authority  to approve,  revoke,  or suspend  permits and licenses
relating to the sale of such beverages.  In most states, the regulatory agencies
have  wide-ranging  discretion  to  determine  if a  licensee  or  applicant  is
qualified to be licensed. The State of Texas requires that licenses for the sale
of  alcoholic  beverages be held,  directly or  indirectly,  only by  individual
residents of Texas or by companies  controlled by such persons.  Therefore,  the
Company has an agreement with a corporation  controlled by John H. Harvison, its
Chairman and Chief  Executive  Officer,  which permits that  corporation to sell
alcoholic beverages in the Company's Texas outlets where such sales are legal.

   In many states, sellers of alcoholic beverages have been held responsible for
damages  caused by persons who purchased  alcoholic  beverages from them and who
were at the time of the purchase, or subsequently became, intoxicated.  Although
the Company's  retail  operations have adopted  procedures which are designed to
minimize such  liability,  the potential  exposure to the Company as a seller of
alcoholic  beverages is substantial.  The Company's present liability  insurance
provides  coverage,  within its limits and subject to its deductibles,  for this
type of liability.

   Environmental  Regulation.  The Company is subject to various federal, state,
and local environmental,  health, and safety laws and regulations. Such laws and
regulation  affect both of the  Company's  operating  segments.  In  particular,
federal   regulations  issued  in  1988  regarding   underground  storage  tanks
established requirements for, among other things,  underground storage tank leak
detection  systems,  upgrading  of  underground  tanks with respect to corrosion
resistance,  corrective  actions in the event of leaks, and the demonstration of
financial  responsibility to undertake  corrective  actions and compensate third
parties for damages in the event of leaks.  Certain of these  requirements  were
effective immediately, and others were phased in over a 10-year period. However,
all underground  storage tanks were required to comply with all  requirements by
December 22, 1998. The Company implemented a plan several years ago to bring all
of its existing  underground storage tanks and related equipment into compliance
with these laws and  regulations  and  believes  that it  successfully  met that
deadline.

   All states in which the Company has  underground  storage  tanks  established
trust funds in prior  years for the  sharing,  recovering,  and  reimbursing  of
certain  cleanup  costs and  liabilities  incurred  as a result of leaks in such
tanks.  Trust fund programs in certain state have since been  discontinued.  The
ongoing  trust  funds,  which  essentially  provide  insurance  coverage for the
cleanup of environmental damages caused by an underground storage tank leak, are
funded by a tax on  underground  storage tanks or the levy of a "loading fee" or
other tax on the wholesale purchase of motor fuels within each respective state.
The coverage  afforded by each state vary but generally provide up to $1,000,000
for the cleanup of  environmental  contamination,  and most provide coverage for
third-party  liability,  as well.  Some of the funds  require the Company to pay
deductibles  up to $25,000 per  occurrence.  The Company  believes that its past
taxes  to fund  those  trust  funds  have  exceeded  the  Company's  cost of any
environmental cleanup.

   Although the benefits afforded the Company as a result of the trust funds are
substantial, the Company may not be able to recover through higher retail prices
the costs associated with the fees and taxes which fund the trusts.  In general,
this trust arrangement  terminated in 1998 with respect to future, but not past,
environmental costs. Accordingly,  the Company's environmental liabilities could
increase  in the  future,  although  its  contributions  to such state funds are
expected to decline by a greater amount.

   Management  believes  the Company  complies  in all  material  respects  with
existing  environmental  laws and  regulations and is not currently aware of any
material  capital  expenditures,  other than as  discussed  above,  that will be
required to further comply with such existing laws and regulations. However, new
laws and  regulations  could be adopted which could require the Company to incur
significant additional costs.

Forward-Looking Statements

   This Annual Report on Form 10-K and the Proxy Statement,  incorporated herein
by  reference,  contain  certain  "forward  looking"  statements as such term is
defined  in the U.S.  Private  Securities  Litigation  Reform  Act of 1995,  and
information  relating to the Company and its subsidiaries  that are based on the
beliefs  of  management  and  assumptions  made  by  and  information  currently
available to management. The Company is relying upon the "safe harbor" contained
in Section 27A of such act in making such forward looking statements. Statements
that should  generally  be  considered  forward - looking  include,  but are not
limited to,  those that  contain  the words  "estimate,"  "anticipate,"  "in the
opinion of management,",  "expects",  "believes," and similar phrases. Among the
factors that could cause actual results to differ materially from the statements
made are the following:  general business conditions in the local markets served
by the Company's  convenience stores, truck stops, and other retail outlets, and
its  wholesale  fuel  markets;  the weather in the local  markets  served by the
Company;  competitive  factors  such as  changes in the  locations,  merchandise
offered,  pricing,  and other aspects of competitors'  operations;  increases in
cost of fuel and  merchandise  sold or reductions  in the gross profit  realized
from such sales; available product for processing and processing efficiencies at
the Company's  fuel terminal;  expense  pressures  relating to operating  costs,
including labor,  repair and maintenance,  and supplies;  unexpected  outcome of
litigation;   adverse   liquidity   situations;    unanticipated   general   and
administrative  expenses,  including employee,  taxes, insurance,  expansion and
financing costs; and unexpected liabilities.

   Should one or more of these risks or uncertainties materialize, or should any
underlying  assumptions  prove  incorrect,  actual  results or outcomes may vary
materially from those  described  herein as  anticipated,  believed,  estimated,
expected, or intended.


ITEM 2. PROPERTIES


   Retail  Properties.  The  Company  currently  leases  all but one of the real
estate properties used in its retail operations.  The following table summarizes
the ownership status of individual properties as of year end 1999:

                                         Leased from
                                         Affiliates    Leased from
                            Leased from  of Harvison    Unrelated
                            FFP Partners    Family       Parties      Total

                                       Number of Locations
Convenience stores -
     Land                         55          51           110         216
     Buildings                   105           3           108         216

Truck Stops -
     Land                          4           8             1          13
     Buildings                     9           3             1          13

Third party gasoline
   outlets -
     Land                         19          97            83         199
     Buildings                    69          47            83         199

Totals -
     Land                         78         156           194         428
     Buildings                   183          53           192         428

   Geographical Location of Retail Stores. The table below sets forth the states
in which the Company's  convenience  store,  third party gasoline  outlets,  and
truck stops are located at year end 1999.

                           Convenience   Gas      Truck
                             Stores    Outlets    Stops   Total   Percent

    Texas                      161       155        9      325       76%
    Oklahoma                     1        24        1       26        6%
    Louisiana                   18         3        0       21        5%
    Missouri                    17         2        0       19        4%
    Kansas                       6         6        0       12        3%
    Mississippi                  5         2        0        7        2%
    Kentucky                     3         1        1        5        1%
    New Mexico                   1         1        2        4        1%
    Arkansas                     1         3        0        4        1%
    Tennessee                    3         1        0        4        1%
    Nebraska                     0         1        0        1        0%

       Totals                  216       199       13      428      100%

   Leases  of Land and  Buildings.  On 66  retail  sites at year end  1999,  the
Company  leases land and  buildings  for certain  retail sites from FFP Partners
pursuant to lease  agreements  whose  terms are  currently  scheduled  to end in
December 2002,  plus two five-year  renewal  options at the sole election of the
Company.  Upon each  renewal,  the rent will be adjusted by the  increase in the
consumer  price index  since the date the leases  became  effective  (January 1,
1998).  The leases on these properties were entered into in conjunction with the
restructuring  of FFP Partners  that was completed in December 1997 in which the
non-real  estate assets and  businesses of FFP Partners were  transferred to the
Company while the real estate used in the retail  operations was retained by FFP
Partners.  The lease rates for the locations were established based on knowledge
of the  properties  by the  management of FFP Partners and the Company and their
general  experience in acting as lessor and lessee for similar  properties.  The
Company's management believes that the lease rates are comparable to leases that
could be entered into with unrelated third parties. The Company and FFP Partners
did not engage any third party  advisors or refer to any third party  surveys or
analyses of rental rates in making this determination.

   Leases of Buildings  Only. On 102 other retail sites at the end of 1999,  the
Company  leases only the buildings  from FFP Partners which are located on lands
leased from  affiliates  of the  Harvison  Family,  or from  unrelated  parties,
pursuant  to  lease  agreements  whose  terms  are  currently  scheduled  to end
concurrently  with  underlying  ground  leases now scheduled to terminate on May
2002,  plus one  five-year  option at the sole election of the Company until May
2007. The monthly rent upon each renewal will be adjusted by the increase in the
consumer price index since the original date of the leases.  The building leases
on these properties were entered into in conjunction  with the  restructuring of
FFP  Partners  discussed  above,  and the lease  rates on these  locations  were
established  in the same manner as  described  above for the real estate  leased
from FFP Partners.  The affiliates of the Harvison  Family have indicated  their
intention not to extend the ground leases beyond May 2007 but instead will lease
the land and building for those sites  directly to the Company  under new leases
beginning May 2007 at increased  rates  considered  equal to market  rates.  The
Company and the  affiliates  of the Harvison  Family do not intend to engage any
third party  advisors or refer to any third party  surveys or analyses of rental
rates in  negotiating  the new lease.  The new lease rates  starting in May 2007
will be  established  based on knowledge of the  properties by the management of
the Company and the  affiliates  of the Harvison  Family based on their  general
experience in acting as lessor and lessee for similar properties.

The Company's leases from affiliates of the Harvison Family generally expire
in May 2002 and provide  for one or two  five-year  renewal  periods at the sole
option of the  Company.  The monthly  rent upon each renewal will be adjusted by
the increase in the consumer  price index since the original date of the leases.
Management  believes the terms and conditions of these leases are more favorable
to the Company than could have been obtained from unrelated  third parties.  The
Company  did not engage any third  party  advisors  or refer to any third  party
surveys or analyses of rental rates in making this determination.

   Terminal and Other Properties.  The Company also owns a 33 acre tract of land
in Euless, Texas. Approximately 13 acres of that property is currently used as a
fuel  terminal and fuel  processing  plant and 20 acres is currently  vacant and
available for expansion.

   The executive offices of the Company are located at 2801 Glenda Avenue,  Fort
Worth, Texas, where it occupies approximately 15,000 square feet of office space
leased from three affiliates of the Harvison Family.


ITEM 3.  LEGAL PROCEEDINGS

   The Company is often involved in routine  litigation  arising in the ordinary
course of its businesses,  particularly  personal injury and employment  related
claims.  Management  believes  that the  Company,  its  subsidiaries  and  their
properties are not subject to any material pending legal proceedings, other than
ordinary routine litigation incidental to their businesses.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   The  Company  held its 1999  shareholder  meeting in Fort  Worth,  Texas,  on
December 22, 1999.  J.D. St. Clair and John D. Harvison  were  re-elected to the
Company's  Board of  Directors  at that  meeting.  The  voting  results  were as
follows:

                                  Nominees

                       J. D. St. Clair         John D. Harvison
                    -------------------     --------------------
                      Votes     Percent        Votes     Percent

For                1,941,503      98.8%     1,941,503      98.8%
Against                7,980       0.4%         7,980       0.4%
Withheld              15,000       0.8%        15,000       0.8%

      Totals       1,964,483     100.0%     1,964,483     100.0%

   The other directors whose terms of office as a director  continued after that
meeting were John H. Harvison, Robert J. Byrnes, Michael Triantafellou,  John W.
Hughes, Garland McDonald, and E. Michael Gregory.


<PAGE>
                                  PART II


ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

   The  Company's  common  stock is listed  for  trading on the  American  Stock
Exchange  ("AMEX") under the trading  symbol "FMM".  The shares began trading on
the AMEX on a "when  issued"  basis on December 29, 1997,  the day following the
completion of the  restructuring of FFP Partners {see Item 1. Business - General
Background} and commenced trading  separately on January 14, 1998. The following
table  sets  forth the high and low  sales  prices  per share for the  Company's
common  stock,  as reported by AMEX for each quarter that the  Company's  common
stock has traded:

                                                     High         Low
1999
     First Quarter                                  $6.938      $4.750
     Second Quarter                                 $4.750      $3.125
     Third Quarter                                  $3.250      $2.188
     Fourth Quarter                                 $2.750      $1.250

1998
     First Quarter                                  $4.750      $2.500
     Second Quarter                                 $9.250      $4.688
     Third Quarter                                  $8.625      $3.875
     Fourth Quarter                                 $6.500      $3.438

   On March 15, 2000,  the last  reported  sales price of the  Company's  common
stock was $2.625 per share. On such date,  there were 210 stockholders of record
and approximately 813 beneficial shareholders.  {See Item 12. Security Ownership
of Certain Beneficial Owners and Management.}

   The Company may also issue preferred  shares from time to time in one or more
series as authorized by its Board of Directors. There are currently no preferred
shares issued.

   The Board of Directors has not established a dividend policy,  but management
does not anticipate  that dividends will be paid on the Company's  common shares
in the foreseeable  future. The amount of any dividends that the Company may pay
is subject to limitations in its loan  agreements  with various  lenders,  which
generally  restrict  the payment of dividends to an amount which would not cause
the Company to be unable to meet its financial covenants to such lenders.


<PAGE>

ITEM 6.  SELECTED FINANCIAL AND OPERATING DATA

                                  1999      1998     1997      1996      1995

Financial Data (in thousands, except per unit data):

Revenues and Margins -

    Motor fuel sales            $378,871  $311,52  $311,495  $321,814  $296,887
    Motor fuel margin             28,638   26,916    21,702    20,672    22,813
    Merchandise sales            114,422   94,629    61,652    60,579    65,512
    Merchandise margin            33,737   29,447    18,739    17,821    19,187
    Miscellaneous revenues        11,086    9,719     6,267     7,759     7,646
    Total revenues               504,379  415,874   379,414   390,152   370,045
    Total margin                  73,461   66,082    46,708    46,252    49,646

Direct store expenses             50,524   44,154    28,241    27,062    28,496
General and administrative
    expenses                      14,389   15,831    12,113    11,506    11,795
Depreciation and amortization      6,724    5,636     5,488     3,951     3,769
Total operating expenses          71,637   65,621    45,842    42,519    44,060
Operating income                   1,824      461       866     3,733     5,586
Interest expense, net              2,613    1,168     1,642     1,246     1,176
Income (loss) before taxes and
    other items                     (789)    (707)    (776)     2,487     4,410
  Income tax expense (benefit)      (223)    (244)    (892)     2,646       500
  Extraordinary loss, net of
      tax effect                     241        0        0          0         0
Net income (loss)                  $(807)   $(463)    $116      $(159)   $3,910
Net income (loss) per share -
    Basic                          (0.21)   (0.12)    0.03      (0.04)     1.06
    Diluted                        (0.21)   (0.12)    0.03      (0.04)     1.02
Dividends/distributions
    declared per Unit             $0.000   $0.000   $0.000     $0.415    $0.870
Total assets                    $118,406  $97,040  $75,330    $78,599   $69,332
Long-term obligations, with
    capital leases                36,832   20,380   24,575      9,418     7,100

Operating Data:

Gallons of motor fuel sold (in thousands) -
    Retail                       261,092  237,629  199,310    197,687   193,233
    Wholesale                    111,621   96,710   83,296     90,704    95,473
Fuel margin per gallon (in cents) -
    Retail                           9.6     10.6      9.8        9.3      10.9
    Wholesale                        2.0      2.0      2.5        1.9       1.7
Average weekly merchandise sales (per store)
    Convenience stores           $10,821   $9,095   $9,482     $9,454    $9,560
    Truck stops                   16,840   17,210   17,704     17,192    17,506
Merchandise margin                 29.5%     31.1%    30.4%      29.4%     29.3%
Number of fuel locations at year end -
    Convenience stores               216      198      207        117       127
    Truck stops                       13       11       11         10        10
    Fuel concessions at
       independent outlets           199      207      205        206       194

- ------------------------------------------------
Note:  1999 and 1998 results are not comparable
       to pre-1998  results as a consequence  of
       the Company's December 1997 restructuring.


<PAGE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS  OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

General

   This discussion should be read in conjunction with the selected financial and
operating data, the description of the Company's  business  operations,  and the
financial statements and related notes included elsewhere in this annual report.
Some of the matters  discussed  in this annual  report  contain  forward-looking
statements  regarding the Company's future business which are subject to certain
risks and  uncertainties,  including  competitive  pressures,  adverse  economic
conditions and government  regulations.  These issues, and other factors,  which
may be identified from time to time in the Company's reports filed with the SEC,
could cause  actual  results to differ  materially  from those  indicated in the
forward-looking statements.

   In a restructuring  completed on December 28, 1997, the Company  acquired all
of the assets and businesses formerly held by FFP Partners, except that the real
estate used in its retail operations was retained by FFP Partners.  FFP Partners
also retained certain liabilities, principally bank debt and debt secured by the
retained real estate.  All other liabilities  (including trade accounts payable,
money orders payable, accrued expenses, deferred income taxes, obligations under
capital leases and other debt secured by various  equipment) were transferred to
the Company.

   The  businesses   transferred  to  the  Company   include  the  operation  of
convenience  stores,  truck stops,  and  self-service  motor fuel concessions at
independently  operated convenience stores,  motor fuel wholesaling  activities,
the sale of money orders  through the outlets  operated by the Company and third
party  agents,  and  the  operation  of a motor  fuel  terminal  and  processing
facility.  The real estate retained by FFP Partners is leased to the Company for
use in the conduct of its retail convenience store and motor fuel operations.

   The selected  financial data that  accompanies  this discussion  reflects the
historical  operations  of FFP  Partners  to  which  the  Company  succeeded  in
connection with the aforementioned  restructuring.  However,  the financial data
for  years  prior to 1998 is not  considered  comparable  to prior  years in the
following  respects:  rental  expense is included  in 1999 and 1998,  but not in
prior years, for the leasing of the real properties  retained by FFP Partners in
the December restructuring; depreciation expense related to such real properties
is not included for 1999 and 1998 (nor will it be incurred in future years), but
is included for prior years;  and interest  income  received by the Company from
its note  receivable  from FFP  Partners is included in 1999 and 1998 but not in
years prior to 1998. This note was repaid in full in October 1999.

   Also  in  December  1997,  the  Company  initially  acquired  107  additional
convenience  stores.  Fourteen  of the  stores  were sold to  unrelated  parties
shortly  thereafter,  resulting in a net increase from these  transactions of 94
stores.  The  purchase of the stores was  completed  in December  and had little
impact on 1997 results.  The results from  operations from these 94 stores had a
positive impact on results in 1999 and 1998 and are expected to continue to have
a similar impact in future years.

   Similarly,  the Company acquired 25 additional  convenience  stores and truck
stops in February  1999. The results from  operations  from these 25 stores have
also had a positive  impact on results in 1999 and are  expected  to continue to
have a similar impact in future years.

   The Company reports its results of operations  using a fiscal year which ends
on the last  Sunday in  December.  Most  fiscal  years  have 52 weeks,  but some
consist of 53 weeks. Fiscal years 1999, 1998, 1997, and 1996 were 52-week years,
while fiscal year 1995 was a 53-week year.  This  variation in time periods most
affects  revenues  (and  related  costs of sales)  and  salary  costs,  as other
expenses (such as rent and utilities) are usually recorded on a "monthly" basis.
However,  differences  in the  number  of  weeks  in a  fiscal  year  should  be
considered in reviewing the financial data.

Business Segments

   The Company and its  subsidiaries  conduct  business in two primary  business
segments: (i) the operation of retail convenience stores, truck stops, and motor
fuel  concessions at independently  operated  convenience  stores,  money orders
sales through Company stores and third party agents, underground tank monitoring
and testing,  and motor fuel  wholesaling  activities (the "Retail and Wholesale
Operations"),  and (ii) the  operation of a motor fuel  terminal and  processing
facility (the "Terminal Operations"). Each of these business segments is subject
to  differing  opportunities  and  challenges.  The  following  table sets forth
certain  information about each segment's  financial  information in 1999, 1998,
and 1997:

                              Retail
                                and       Terminal
                            Wholesale   Operations   Eliminations   Consolidated
                                               (In thousands)

1999
Revenues from external
    sources                   $494,470       $9,909          $0        $504,379
Revenues from other
    segment                          0       24,564     (24,564)              0
Depreciation and
    amortization                 6,160          564           0           6,724
Interest income                  1,376            0           0           1,376
Interest expense                 3,989          843        (843)          3,989
(Loss) before income taxes
  and extraordinary item         (180)         (609)          0            (789)
Extraordinary (loss)
  before tax effect              (375)            0           0            (375)
Total assets                  109,408         8,998           0         118,406
Capital expenditures           12,626           406           0          13,032

1998
Revenues from external
    sources                  $414,625        $1,249          $0        $415,874
Revenues from other
    segment                         0         3,602      (3,602)              0
Depreciation and
    amortization                5,125           511           0           5,636
Interest income                 1,406             0        (713)            693
Interest expense                1,861           713        (713)          1,861
Income (loss) before
    income taxes                1,301        (2,008)          0            (707)
Total assets                   89,739         7,301           0          97,040
Capital expenditures            6,605           182           0           6,787

1997
Revenues from external
    sources                  $379,064          $350          $0        $379,414
Revenues from other
    segment                         0         2,174      (2,174)              0
Depreciation and
    amortization                5,194           294           0           5,488
Interest income                   427             0        (391)             36
Interest expense                1,678           391        (391)          1,678
Income (loss) before
    income taxes                   42          (818)          0            (776)
Total assets                   67,844         7,486           0          75,330
Capital expenditures           14,247         3,163           0          17,410

   In 2000 the Company  will  continue  to analyze  available  opportunities  to
expand its Retail and Wholesale Operations by acquiring  additional  convenience
stores.  The acquisition of any additional stores will be dependent upon whether
acceptable purchase prices, terms and properties can be found.

   In February  1999,  the Company  acquired  the  operations  of 23  additional
convenience  stores and two additional truck stops, all in Texas.  Eleven of the
25 stores are third party leasehold  locations  where the Company  purchased the
existing leasehold interest. The Company's purchase of those leasehold interests
was financed with a third party lender consisting of four fully amortizing loans
in the aggregate original principal amount of $1,012,000, maturity dates ranging
from 86 to 180  months,  interest  accruing at 9.275% per annum,  and  aggregate
payments of  principal  and  interest  of $13,000  per month.  Real estate at 14
stores was purchased by FFP Partners and immediately leased to the Company under
15-year leases.  The Company's  rental payments under those leases equal $99,000
per month. The Company  guaranteed the acquisition  indebtedness of FFP Partners
of $9,550,000,  which amount is no greater than the Company's  aggregate  rental
payments to FFP Partners over the initial 15-year period of the leases.

   In the fourth quarter of 1999, the Company  expanded its Terminal  Operations
substantially  with the  commencement  of a  gasoline  blending  process  at the
terminal and an increase in its transmix business.  Although management believes
that this new blending process will become profitable in the future, it is a new
processing procedure at the terminal and therefore subject to economic risks.

   The Company's Terminal  Operations  improved  significantly in 1999. Revenues
from the terminal improved by $8,660,000 (693.4%), increasing from $1,249,000 in
1998 to $9,909,000 in 1999.  Most of that increase came in the fourth quarter of
1999, and  management  believes that Terminal  Operations  will continue to show
improvement  in 2000. In September  1999,  the terminal  began to purchase motor
fuel at the terminal with  deliveries  made through a pipeline having an exit at
the terminal, which allowed for substantially increased volumes at the terminal.
Also in September,  the volume of transmix  fluid  processed at the terminal was
substantially  increased.  In November 1999, purchases of motor fuel through the
pipeline were increased to 6,300,000  gallons of motor fuel per month.  In April
2000,  the Company  expects to increase  that purchase  volume to  approximately
9,450,000 gallons per month via a second pipeline with an exit at the terminal.

   As a result of the increased  activity at the terminal in the fourth  quarter
of 1999, the 1999 loss before income taxes from Terminal  Operations improved to
$609,000,  reflecting a 69.7% improvement compared to the loss before taxes from
the terminal of $2,008,000 in 1998.

1999 Compared with 1998

   The  Company  incurred a net loss before  extraordinary  items of $566,000 in
1999,  and a net loss of $807,000  in 1999,  compared to net loss of $463,000 in
1998.  Major  reasons  for the  increased  1999 loss were the  following:  gross
margins from motor fuel retail sales decreased by 1.0 cents per gallon (9.4%) in
1999,  interest  expense  increased by $2,128,000 in 1999, and an  extraordinary
loss of $375,000 ($241,000 after taxes) was incurred in connection with the 1999
refinancing  as a result  of  writing  off loan  costs  and  paying  prepayments
penalties on the loans that were  repaid.  In order to quantify the scope of the
9.4%  decrease  in  retail  fuel  margins,  the  Company  would  have  earned an
additional  $2,610,000 in motor fuel  revenues in 1999 if the  Company's  retail
margins per gallon had remained constant during the year,  although no assurance
can be  given  that  such  hypothetical  results  were  achieveable  or that net
earnings would have increased by the same amount.

   The Company's  total revenues topped the  half-billion  dollars for the first
time in 1999, as total revenues increased to $504,379,000, a 21.3% increase over
1998 total revenues of  $415,874,000.  Total  revenues  increased as a result of
higher pricing of motor fuel and cigarettes and increased  sales  resulting from
the additional 25 stores acquired in February 1999. This $88,505,000 increase in
total revenues is broken down as follows:

                                                          Increase
                              1999         1998       Amount    Percentage
                                 (In thousands, except percentages)

Motor fuel sales            $378,871     $311,526    $67,345    21.6%
Merchandise sales            114,422       94,629     19,793    20.9%
Miscellaneous                 11,086        9,719      1,367    14.1%

   Total revenues           $504,379     $415,874    $88,505    21.3%

   Retail motor fuel sales  increased by 23,463,000  gallons (9.9%) in 1999 over
1998 due to sales from the additional 25 convenience stores acquired in February
1999. In addition,  wholesale fuel sales increased by 14,911,000 gallons (15.4%)
over the prior year.

   Total  motor fuel sales,  in dollars,  increased  by  $67,345,000  in 1999 to
$378,871,000,  a 21.6%  improvement  compared to $311,526,000 in 1998. The gross
margin from motor fuel sales also increased in 1999 to $28,638,000,  but only by
6.4% increase  compared to the 1998 gross margin of  $26,916,000.  Gross margins
also increased in 1999 as a result of the additional stores acquired in February
1999 and higher fuel prices in 1999.  The Company sold more motor fuel volume in
1999,  which offset a gross margin per gallon  decline.  Retail margins showed a
1.0 cent per gallon (9.4%) decrease in 1999 compared to 1998 and was principally
attributable to lower margins in the areas served by competing  stores and truck
stops. Wholesale per gallon margins were the same in 1999 when compared to 1998,
while the total whole gallons sold  increased by 15.4%.  For the first time, the
Company  earned a margin on fuel sold from the  terminal,  4.2 cents per  gallon
margin on 34,473,000  gallons,  calculated  before  reduction  for  intercompany
sales. In addition,  the motor fuel mix between retail sales and wholesale sales
influenced  the decline in per gallon  margins.  Retail motor fuel sales,  which
have higher per gallon  margins  than  wholesale,  declined  from 71.1% of total
motor fuel sales in 1998 to 70.1% in 1999.

   A breakdown showing the Company's $64,345,000 increase in fuel sales is shown
in the table below:

                                                          Increase
                                    1999      1998     Amount  Percentage
                                     (In thousands, except percentages)

Retail motor fuel sales -
  Convenience stores             $126,207  $107,486   $18,721       17.4%
  Gas-only outlets                108,910    91,681    17,229       18.8%
  Truck stops                      40,742    33,793     6,949       20.1%
     Total retail                 275,859   232,960    42,899       18.4%
Wholesales motor fuel sales        91,831    77,317    14,514       18.8%
Terminal motor fuel sales           9,909     1,249     8,660      693.4%
Other motor fuel sales              1,272         0     1,272       n/a

  Total motor fuel sales         $378,871  $311,526   $67,345       21.6%

   Merchandise sales improved to $114,442,000 in 1999, a 20.9% increase compared
to $94,629,00 in 1998. This $19,793,000  increase resulted principally from a 10
store  increase in the average  number of  convenience  stores  operated in 1999
(4.8%)  and higher  cigarettes  prices.  Average  weekly  merchandise  sales per
convenience  store increased by 19.0% in 1999 to $10,821 per convenience  store.
Major categories of merchandise sales in 1999 and 1998 were as follows:

                                                     Increase
                                1999      1998    Amount   Percentage
                                (In thousands, except percentages)

Grocery sales                 $46,420   $49,022 $(2,602)     (5.3%)
Deli, fast food, and
  restaurant sales             12,377     9,413    2,964     31.5%
Soft drinks sales              10,209     6,443    3,766     58.5%
Beer and wine sales             6,971     8,305   (1,334)    16.1%
Cigarette sales                38,239    21,175   17,064     80.6%
Money order supplies and
     equipment sales              125       271     (146)   (53.9%)
Tank monitoring equipment sales    81         0       81      n/a

  Total merchandise sales    $114,422   $94,629  $19,793     20.9%

   The Company's  gross profit on merchandise  sales increased to $33,737,000 in
1999,  a $4,290,000  improvement  (14.9) over 1998  merchandise  gross profit of
$29,447,000.  This decrease  primarily came from  additional  merchandise  gross
profit realized from the 25 stores acquired in February 1999,  offset in part by
a decrease in gross margin  percentage  on  merchandise  sales to 29.5% in 1999,
compared to 31.1% in 1998. This lower  merchandise  margin percentage is largely
attributable  to the 80.6% increase in cigarette  sales,  which provides a lower
margin that the other categories in the merchandising  mix. The 1999 merchandise
margin follows a five-year trend of increasing merchandise margins. For example,
merchandise  margins  have  increased  from  27.7%  in 1994 to  31.1%  in  1998,
representing a 12.3% overall increase during that five-year period.

   Miscellaneous   revenues   increased   by  14.1%  in  1999  to   $11,086,000,
representing  a $1,367,000  increase as compared to 1998,  primarily  due to the
greater number of stores in operation for the full year.  Miscellaneous revenues
is one area of operations that the Company  emphasizes in its efforts to improve
profitability. A breakdown of the Company's miscellaneous income is set forth in
the table below:

                                                             Increase
                                       1999      1998     Amount  Percentage
                                    (In thousands, except percentages)

Money order fees                     $1,272    $1,352    $(80)    (5.9%)
Lottery ticket revenue, net           1,926     1,728      198    11.5%
Telephone income                        377       396     (19)     4.8%
ATM, video, and game income             552       390      162     4.5%
Gasoline excise tax handing fees      1,161     1,048      113    10.8%
Check cashing fees                      465       372       93    25.0%
Commission income                       731       571      160    28.0%
Gain on asset disposition                 0       415     (415)    n/a
Income from beverage agreement        2,993     2,081      912    43.8%
Realized, unrealized and discount
   income from trading securities       232         0      232     n/a
Management fee from affiliate           200       200        0     0.0%
Scale and copying charges               123       118        5     4.2%
Income from aircraft jet fuel
   joint venture                        322         0      322     n/a
Terminal fee                            227       334     (107)  (32.0%)
Other                                   505       714     (209)  (29.3%)

  Total miscellaneous income        $11,086    $9,719   $1,367    14.1%

   Direct store expenses (those costs directly  attributable to the operation of
retail outlets, such as salaries and other personnel costs, supplies, utilities,
rent,  property taxes,  repairs and  maintenance,  and  commissions  paid to the
operators  of the  self-service  motor fuel  outlets)  increased  by  $6,370,000
(144.4%) in 1999,  compared to direct store expenses in 1998.  This increase was
primarily attributable to the 25 stores acquired in February 1999.

   General and  administrative  expenses  decreased by $1,442,000 (9.1%) in 1999
compared to 1998.  The primary  reason for the  decrease  was a reduction in bad
debt expense  because the Company had in 1998  incurred bad debts of  $1,500,000
arising out its money order operations.  The Company has initiated litigation to
recover  those  bad  debts  and is  optimistic  that it will be able to  recover
substantial portion.

   Depreciation and  amortization  expenses  increased by $1,088,000  (19.3%) in
1999 reflecting the significant capital expenditures  incurred by the Company in
the  last  few  years,  primarily  related  to the  upgrading  of the  Company's
underground  storage tanks to meet 1998 environmental  regulatory  requirements,
the start of operations at the Company's fuel terminal in mid-1997, depreciation
of equipment acquired in the acquisitions of convenience stores made in December
1997  and in  February  1999,  and  depreciation  of  buildings  obtained  under
transactions accounted for as capital leases in February 1999.

   A $2,128,000  (114.3%)  increase in interest  expense in 1999, as compared to
1998,  resulted  primarily from  additional  long-term debt incurred in 1999 and
partially from higher interest rates in 1999. As a result of increasing interest
rates in the past year, the Company pursued long-term fixed rate financing for a
larger component in its capital structure.  Most of the new debt was incurred in
connection  with  the  acquisition  of 94  convenience  stores  in  1997  and 25
convenience  stores and truck stops in February  1999.  The Company's  liquidity
improved considerably in 1999 and is expected to allow the Company to expand its
retail, wholesale and terminal operations. Interest income rose significantly in
1999 by $683,000  (98.6%),  compared to 1998,  primarily as a result of interest
income earned on increasing  investments  in money market funds and other liquid
investments during 1999.

1998 Compared with 1997

   The Company  incurred a net loss of $463,000 in 1998,  compared to net income
of  $116,000 in 1997.  The major  reasons  for this  decline are the  following:
additional  bad debt losses of  $1,500,000  were incurred in 1998 in money order
operations (a substantial  portion of which the Company is currently  seeking to
recover);  rent  expense of  $2,628,000  was paid in 1998 to FFP Partners in the
leasing of real property for certain of the Company's retail sites,  compared to
none in 1997,  which was partially  offset by an increase in interest  income of
$693,000 and a decrease in  depreciation of $1,203,000;  the Company's  Terminal
Operations  segment  incurred a loss before  income taxes of $2,008,000 in 1998,
compared to a 1997 segment  loss of $818,000;  and an income tax benefit of only
$244,000  was  recorded in 1998  compared  to an $892,000  income tax benefit in
1997.

   The Company's 1998 total revenues increased to $415,874,000,  a 9.6% increase
over 1997 total revenues of $379,414,000.  This increase resulted primarily from
a  $32,977,000  (53.5%)  increase  in  merchandise  sales,  which was  primarily
attributable  to  merchandise  sales at the  additional  94 stores  acquired  in
December 1997.

   Retail motor fuel sales increased by 38,319,000  gallons (19.2%) in 1998 over
1997 due to sales from the additional 94 convenience stores acquired in December
1997. In addition,  wholesale fuel sales increased by 13,414,000 gallons (16.1%)
over the prior year. Total motor fuel sales, in dollars, were flat in 1998, when
compared to 1997, because motor fuel sales prices were lower in 1998 as compared
to 1997. The Company sold more motor fuel volume in 1998, which offset the price
decline. In addition, the Company's margin on such sales increased by $5,214,000
(24.0%) over 1997 levels. Retail fuel gross profit increased in absolute and per
gallon terms.  Retail  margins  showed a 0.8 cent per gallon (8.2%)  increase in
1998 over 1997 and was  principally  attributable to higher margins in the areas
served by the  additional 94 stores  acquired by the Company in December 1997. A
0.5 cent per gallon (20.0%) decline in wholesale margins resulted primarily from
competitive  pricing  pressure  from other  wholesalers  in the Texas  wholesale
markets served by the Company.

   Merchandise  sales improved from  $61,652,000 in 1997 to $94,629,000 in 1998.
This large increase  resulted  principally  from an increase of 81 stores in the
average number of convenience  stores in 1998, a 66.0% increase over 1997, which
was partially offset by a 4.0% decline in the average weekly  merchandise  sales
to $9,095 per convenience  store.  Major categories of merchandise sales in 1998
were grocery sales ($49,022,000),  deli and restaurant sales ($7,445,000),  soft
drink sales  ($6,443,000),  beer and wine sales  ($8,305,000),  cigarette  sales
($21,175,000),  fast food sales  ($1,968,000),  and money  order  equipment  and
supplies ($271,000).

   The Company's  gross profit on  merchandise  sales  increased by  $10,708,000
(57.1%) in 1998. This increase came from two sources: the additional merchandise
gross profit realized from the stores acquired in December 1997, and an increase
in gross  margin on  merchandise  sales to 31.1% in 1998,  compared  to 30.4% in
1997.  This  increase  in  merchandise  margins  follows  a  five-year  trend of
increasing merchandise margins. For example,  merchandise margins have increased
from  27.7%  in 1994 to 31.1% in 1998,  representing  a 12.3%  overall  increase
during that five-year period.

   Miscellaneous  revenues  increased   significantly  to  $9,719,000  in  1998,
representing  a  $3,452,000  (55.1%)  increase  in 1998  as  compared  to  1997,
primarily  due to the greater  number of stores in operation  for the full year.
Miscellaneous  revenues is one area of operations that the Company emphasizes in
its efforts to improve profitability. Categories of miscellaneous income include
money order fees,  lottery  ticket  revenue,  pay phone and calling card income,
automated  teller  machine  income,  gasoline  excise tax handling  fees,  check
cashing fees,  game machine  income,  gain or loss on property  sales,  interest
income, scale charges and copier income.

   Direct store expenses (those costs directly  attributable to the operation of
retail outlets, such as salaries and other personnel costs, supplies, utilities,
rent,  property taxes,  repairs and  maintenance,  and  commissions  paid to the
operators of the  self-service  motor fuel  outlets)  increased  by  $15,913,000
(56.3%) in 1998,  compared to direct store  expenses in 1997.  This increase was
primarily  attributable  to the 94 stores  acquired  during  December  1997. The
remaining  increase in these  expenses was primarily  attributable  to increased
wage costs,  related to the federally  mandated minimum wage increase which took
effect on  September  1, 1997.  Since the  December  1997  restructuring  of FFP
Partners,  all of the real estate used in the Company's  retail  operations  was
retained by FFP  Partners and is now leased to the  Company.  As a result,  rent
expense increased by $2,628,000 in 1998.

   General and administrative expenses increased $3,718,000 (30.7%) in 1998 over
1997.  Of this  amount,  $1,500,000  resulted  from  increased  bad debt expense
arising out of the money order  operations,  a substantial  portion of which the
Company is currently seeking to recover. In addition,  a full year of costs were
incurred in 1998 for wages and initial  operating  costs at the  Company's  fuel
terminal and processing  facility opened in mid-1997,  and for field supervisory
personnel added in December 1997 to manage the 94 additional  stores acquired in
late 1997.

   Depreciation and amortization  expenses  increased by $148,000 (2.7%) in 1998
reflecting the impact of increased charges related to the Company's  significant
capital expenditures in the last three years, primarily related to the upgrading
of the Company's underground storage tanks to meet 1998 environmental regulatory
requirements,  the  start  of  operations  at the  Company's  fuel  terminal  in
mid-1997, and depreciation of equipment acquired in the late-1997 acquisition of
94 convenience  stores.  Offsetting the foregoing was a decline in  depreciation
expense of  $1,203,000  attributable  to  buildings  that were  retained  by FFP
Partners in the December 1997 restructuring.

   A $474,000  (28.9%)  decrease in net interest expense in 1998, as compared to
1997,  was the result of lower  interest  rates  during  1998 and the receipt of
interest  income of  $693,000  from FFP  Partners  in the  second  half of 1998.
Partially  offsetting that reduction in interest expense was additional interest
incurred as a result of increased  borrowings to fund the Company's financing of
its December  1997  purchase of 94  convenience  stores,  investment in its fuel
terminal  and  processing  facility,  and  purchase of  equipment to upgrade its
underground storage tanks to meet environmental  standards that became effective
in December 1998.

   As a  partnership,  the Company  paid no federal or state income tax prior to
the December 1997  restructuring of FFP Partners.  Rather, the income or loss of
the Company was  allocated  to its  partners to be included in their  respective
income  tax  returns.  Because  the  Company  expected  to become  taxable  as a
corporation beginning in 1998, applicable accounting  pronouncements required it
to  record a tax  liability  for  those  taxes it would  have to pay on items of
income and expense  recognized for financial  reporting purposes before 1998 but
which would be  recognized  for tax  reporting  purposes in 1998 or later years.
Accordingly,  the  Company  provided  for these  deferred  tax  expenses  in its
consolidated  statements  of  operations,  while the  current tax benefit of the
deferral of the recognition of income, or the acceleration of expenses,  for tax
purposes was allocated the Company's partners.  The primary items giving rise to
differences  between  financial and tax reporting  were  differences  in the tax
bases and depreciation methods of the Company's fixed assets.

   In 1996, the Company was able to  substantially  shorten the lives over which
certain  buildings  used  in its  retail  operations  were  depreciated  for tax
purposes.  The benefit of this additional tax  depreciation was allocated to the
Company's  partners  while the  Company was  required  to record a deferred  tax
expense related to it. In connection with the December 1997 restructuring of FFP
Partners,  the ownership of the depreciable  real property that gave rise to the
large  deferred  tax  provision  in 1996 was  retained  by FFP  Partners,  which
continues as a publicly-traded  limited partnership,  and not distributed to the
Company.  Accordingly,  the deferred taxes  attributable to these buildings were
reversed in 1997.

   As a corporation,  the Company provides for both current and deferred federal
and state  income tax expense on its  earnings or benefit on its loss.  For 1998
the Company recorded an income tax benefit of $244,000.

Liquidity and Capital Resources

   The majority of the Company's working capital is provided from three sources:
(i) liquid,  short-term  investments since receiving the proceeds of the pay off
of a note  receivable  from FFP  Partners  in  October  1999,  (ii)  cash  flows
generated  from its  operating  activities,  and (ii)  borrowings  under its new
revolving line of credit facility.  The Company believes that these investments,
operating  activities,  and short-term working capital facilities,  will provide
sufficient  liquidity  to fund current  commitments  for  operating  and capital
expenditure  programs,  as well as to service debt requirements.  Actual capital
expenditure  funding will be dependent on the level of cash flow  generated from
operating activities and the funds available from financings.

   The Company's  notes payable at year end 1999 and 1998 were  $33,436,000  and
$20,380,000, as summarized in the table below:

                                                         1999       1998
Type of Loan         Purpose of Loan                     (In  thousands)

Bank revolver        Operations                           $0      $2,407
Bank term note       Operations                            0       6,762
Equipment note       Store computers and equipment         0       1,850
Store note           Financing of gas only conversion     40           0
Sewer financing      Truck stop improvements              85         108
15-year financing    1997 purchase of 94 stores        8,826       9,253
15-year financing    1999 purchase of 11 stores          970           0
15-year financing    Refinancing of bank debt         23,515           0
New line of credit   Operations                            0           0

                                                     $33,436     $20,380

   Of the total notes payable  shown in the table above for 1999,  $1,231,000 is
classified  as  short  term,  and  $32,205,000  is long  term  debt.  For  1998,
$1,959,000 is classified as short term, and $18,451,000 is long term debt.

   In June 1998,  the  Company  refinanced  its  December  1997  purchase  of 94
convenience stores. That financing consists of 44 fully-amortizing  loans in the
aggregate  original  principal  amount of $9,420,000,  an interest rate fixed at
8.66% per annum,  maturity  dates ranging from 112 to 180 months,  and aggregate
payments of principal and interest of $101,000 per month.

   In June 1999, the Company  refinanced all of its prior bank revolving  credit
facility and term loan and an equipment  financing note. That financing consists
of 49  fully-amortizing  loans in the  aggregate  original  principal  amount of
$23,800,000,  an  interest  rate fixed at 9.9% per annum,  maturity  date in 180
months,  and aggregate payments of principal and interest of $256,000 per month.
The Company has utilized the loan  proceeds to repay the above  described  loans
and for general corporate purposes.

   In October 1999, FFP Partners  repaid all of its  indebtedness of $13,249,000
owed  to the  Company  and the  Company,  in  turn,  repaid  all of its  debt of
$2,550,000 to FFP Partners.  The Company had incurred that debt in February 1999
to purchase  inventory and equipment at 14 stores  purchased by FFP Partners and
leased to the Company at that time.

   Since October 1999, those net funds of approximately $10,000,000 provided the
Company by the pay off by FFP Partners have been invested in short-term,  liquid
investments.  These funds earned  approximately  $232,000 (plus interest) in the
last two  months  of 1999 and  provide  a new  source of  liquidity  for  future
operations.

   In  December  1999,  the  Company  obtained  a new  revolving  line of credit
providing for borrowings of up to $10,000,000,  with the amount available at any
time  limited  to a  borrowing  base  equal  to 80%  of  certain  of  its  trade
receivables plus 60% of its inventory at the terminal;  provided,  however, that
any amounts  which  would cause  outstanding  borrowings  under the  facility to
exceed  $5,000,000  are  limited  to 140% of the net  value of debt  and  equity
securities in the  Company's  trading  account at a brokerage  firm. At year end
1999, the borrowing base was $9,800,000,  but the Company had not made any draws
on such  facility,  and the net value at the  brokerage  firm was  approximately
$5,181,000.  The revolving  credit facility bears interest at the lender's prime
rate plus one percentage point, payable monthly on amounts borrowed, and matures
in  December  2002.  The loans are  subject to a Loan  Agreement  and a Security
Agreement  between the lender,  the Company and two subsidiaries of the Company.
The agreement contains numerous, but typical,  restrictive covenants including a
financial  covenant  relating to the  maintenance  of a specified  fixed  charge
coverage  ratio  of 1.25 to 1,  all as  defined  in the  agreement.  The loan is
secured by all of the Company's trade accounts  receivables and inventory at the
terminal.

   When the Company operated as a publicly-traded  limited partnership,  it made
cash  distributions  to its partners from time to time to provide funds for them
to pay income taxes on the Company's income that was allocated to them. With the
change  in the  Company's  tax  status  to a  corporation,  management  does not
currently  anticipate  that any dividends  will be paid on the Company's  common
stock in the foreseeable future.

   The Company's  operating  activities used $6,521,000 in net cash, compared to
providing net cash of $10,389,000 in 1998.  Additional cash was required to fund
increased  inventory at the terminal and receivables on wholesale  sales,  which
resulted from substantially increasing fuel purchases for the Company's terminal
and much  higher  fuel  prices at the end of 1999 than at the end of 1998.  This
increase was offset in part by additional  cash flows as a result of operating a
greater  number  of  convenience  stores  in 1999  than in 1998.  The  Company's
investment  in  property  and  equipment  during  1999 rose to  $13,032,000,  an
increase of $6,245,000  (92.0%)  compared to 1998.  The  Company's  1999 capital
expenditures were principally  utilized in acquiring new convenience  stores and
refurbishing  Company's  stores. In addition,  the Company received  $14,103,000
from affiliated  entities during 1999 in repayment of notes receivable from such
entities.  Net cash of $16,577,000 was provided by financing activities in 1999,
primarily as a result of additional  long-term  borrowings  with fixed  interest
rates.

   Subject to obtaining  satisfactory deal terms, the Company in 2000 intends to
increase significantly the outright sales of convenience stores and/or the sales
of its convenience  store to independent  operators while retaining a motor fuel
concession at those  locations.  It has identified more than 80 such convenience
stores that it would  consider  converting to gas-only  stores in such a manner.
The Company may or may not purchase  additional  convenience  stores in 2000 and
beyond as the  convenience  store  industry  goes  through  as period of greater
competition and consolidation. Any such dispositions or acquisitions will impact
the Company's financial results and liquidity.

   The Company is party to commodity  futures contracts and forward contracts to
buy and sell fuel, both of which are used  principally to satisfy  balances owed
on exchange agreements.  Both of these types of contracts have off-balance sheet
risk as they involve the risk of dealing  with others and their  ability to meet
the terms of the contracts and the risk associated with unmatched  positions and
market  fluctuations.   The  open  positions  under  these  contracts  were  not
significant  at  year  end  1999.  {See  Note 11 to the  Consolidated  Financial
Statements.}

   Over the last few years,  the  Company's  money  order  sales have  increased
significantly.  For example, money order payables at the end of fiscal year 1996
were  $7,809,000,  compared to money order  payables of  $12,749,000 at year end
1999.  Money order payables  represent those sales of money orders for which the
payee of the money order has not yet  requested  payment.  Although  the Company
collects  money order receipts on a daily basis on sales of money orders made by
its own stores,  the Company  relies on receiving  timely payment from its third
party money order sales agents.  In 1998 the Company  incurred an additional bad
debt loss from its money order operations.  The Company is attempting to recover
a  substantial  portion of these losses that were  attributable  to two reasons:
bank encoding errors and fraudulent  actions by a third party money order agent.
The Company's failure to receive money order payments on a timely basis from its
money order agents could negatively impact the Company's liquidity.

   The Company had positive  working  capital of $14,397,000 at the end of 1999,
compared  to  a  negative  $4,557,000  at  year  end  1998,  an  improvement  of
$18,954,000.  In past years,  the Company has been able to operate its  business
with minimal or negative working capital,  principally because most of its sales
are cash sales and it has received  payment terms from vendors.  The improvement
over 1998 working capital resulted primarily from the following:


                                                      (In thousands)

Additional cash and cash equivalents                   $11,331
Additional trade receivables                             6,529
Additional inventories                                   8,386
Additional short-term investments                        3,355
Reduced money order payables                             2,441
Reduced notes receivable from affiliates                (1,923)
Increased accounts payable                              (6,967)
Increased accrued expenses                              (4,396)
Other items                                                198

                                                       $18,954

   The  Company  believes  that the  availability  of funds from its  short-term
investments,  store  operations,  its new revolving line of credit (as discussed
above),  and its  traditional  use of trade credit will permit  operations to be
conducted in a customary manner.

"Year 2000" Issues

   Over the past  several  years,  the Company  has  prepared  for the  possible
disruptions  that  might have  resulted  from the date  change to year 2000.  No
significant year 2000 problems were  experienced,  and the Company believes that
no material exposure to year 2000 issues exist.  Total  expenditures  related to
modifications of existing  software and conversions to new software for the year
2000 issue were  approximately  $700,000,  of which  approximately  $350,000 was
capitalized.

Inflation and Seasonality

   The  Company  believes  inflation  can have a  material  effect on  operating
results.  One  example is the upward  pressure  placed on wages  caused by a low
unemployment  and a robust economy and, for store wages,  by the federal minimum
wage increases  which took effect in 1997 and 1996.  Increased costs of in-store
merchandise  can often be quickly  reflected in higher prices to customers,  but
higher  prices tend to reduce the demand for products.  The  Company's  cost and
prices  for  motor  fuel  and  cigarettes   increased   significantly  in  1999.
Significant  increases in cigarette  prices has been caused by a pass through of
litigation costs in the tobacco industry.  Motor fuel prices rose as a result of
a significant increase in the prices charged for refined fuel products, which in
turn was caused by a significant increase in crude oil prices. Management cannot
make accurate predictions as to future increases in tobacco or fuel prices or in
consumer demand for those products. Significant increases in the retail price of
motor fuels tend to reduce fuel demand and the  Company's  gross  profit on fuel
sales,  reduce merchandise sales as fewer customers stop to purchase motor fuel,
result in larger write offs of any bad debts on wholesale  motor fuel sales that
are considered  uncollectible,  raise the possibility that third party operators
of  convenience  stores and money order sales  agents will become more likely to
default in paying their obligations to the Company, and raise financing costs to
carry accounts receivable and inventories.

   The Company's  businesses are normally subject to seasonal  influences,  with
higher sales being  experienced  in the second and third quarters of the year as
customers tend to purchase more motor fuel and convenience  items,  such as soft
drinks, other beverages, and snack items, during the warmer months.


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   The Company is subject to market risks related to variable interest rates and
commodity  prices.  The interest rate calculated under the Company's new line of
credit  facility  is based on the prime  rate of  interest,  which is subject to
change and exposes the Company to the possibility of increasing  interest rates.
However, the Company had not borrowed under that facility at year end 1999. As a
result,  all of the Company's  obligations  at year end 1999 were not subject to
interest rate risk because it had refinanced such  indebtedness  with fixed rate
financing.

   The Company is also subject to the market risk of increasing commodity prices
and sometimes  attempts to hedge that risk by purchasing  commodity  futures and
forward contracts.  An attempt to hedge that risk is subject to risk because the
commodities  subject to the hedging  contract  are not the same  commodities  as
those owned by the Company in its business.  Open positions  under these futures
and forward  contracts were not  significant at year end 1999 or 1998. {See Note
11 to the Consolidated Financial Statements.}


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

   The financial statements filed herewith begin on page F-1.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
        ON ACCOUNTING AND FINANCIAL DISCLOSURE

   Reference is made to the Company's  Current Report on Form 8-K dated December
29, 1999, which report is hereby incorporated herein by reference.

                                  PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

   Certain  portions  of the  information  required to be set forth in this item
will be included in the Proxy to be filed by the Company  within 120 days of its
1999 fiscal year end regarding its 2000 shareholder meeting. Such information is
incorporated herein by this reference.

   The  following  table sets forth the names,  ages,  positions,  and  business
experience of the Company's executive officers and directors at year end 1999:
        Name             Age                 Position

John H. Harvison [1]  66   Chairman of the Board and Chief Executive Officer
Robert J. Byrnes [1]  59   President, Chief Operating Officer, and Director
Craig T. Scott        53   Vice President - Finance, General Counsel, Secretary,
                              Treasurer, and Chief Financial Officer
J. D. St. Clair       65   Vice President - Fuel Supply and Distribution and
                              Director
Michael Triantafellou 46   Vice President - Retail Operations and Director
John W. Hughes [1,2]  58   Director
Garland R. McDonald   62   Director
John D. Harvison      43   Director
E. Michael Gregory    48   Director

   -------------------------------------
   [1]  Member of Compensation Committee
   [2]  Member of Audit Committee

   John H.  Harvison  has been  Chairman  of the  Board of the  Company  and its
predecessor since the commencement of the Company's  operations in May 1987. Mr.
Harvison is a founder and an  executive  officer of each of the  companies  from
which the Company's  initial base of retail  outlets was acquired,  and has been
active in the retail gasoline  business since 1958 and in the convenience  store
business  since  1973.  In  addition,  he  has  been  involved  in oil  and  gas
exploration and production,  the ownership and management of an oil refinery and
other personal investments. In January 1995, Mr. Harvison consented to the entry
of a cease and desist order by the United  States  Office of Thrift  Supervision
that, among other things,  prohibits him from participating in any manner in the
conduct of the affairs of federally insured depository institutions.  This Order
was issued in connection with Mr. Harvison's ownership in a federal savings bank
and  transactions  between  him (and  companies  in  which  he had an  ownership
interest) and that institution.  In consenting to the issuance of the Order, Mr.
Harvison did not admit any of the  allegations  against him and consented to the
issuance  of the Order  solely to avoid the cost and  distraction  that would be
caused by prolonged  litigation to contest the positions  taken by the Office of
Thrift Supervision.  Mr. Harvison is the father of John D. Harvison, who is also
a director of the Company.

   Robert J. Byrnes has been the  President  of the Company and its  predecessor
since April 1989 and has been a Director since May 1987.  From May 1987 to April
1989,  Mr.  Byrnes  served as Vice  President  - Truck Stop  Operations  for the
Company.  Mr. Byrnes has been, since 1985, the President of Swifty Distributors,
Inc.,  one of the companies  from which the Company  acquired its initial retail
outlets.  From 1975  through  1984,  Mr.  Byrnes was  President  of  Independent
Enterprises, Inc., which owned and operated convenience stores and a truck stop.
During that period,  he was also President of Enterprise  Distributing,  Inc., a
wholesaler of motor fuels.  Prior to 1975,  Mr. Byrnes was President of Foremost
Petroleum Corporation (which is now a subsidiary of Citgo Petroleum Corporation)
and was a  distribution  manager for ARCO Oil & Gas  Company.  He is currently a
director  of  Plaid   Pantries,   Inc.,  an  operator  of   convenience   stores
headquartered in Beaverton, Oregon.

   Craig T.  Scott has served as Vice  President  -  Finance,  General  Counsel,
Secretary,  and Treasurer of the Company  since October 1998.  From October 1996
until  September  1998, Mr. Scott was engaged in the private  practice of law in
Dallas and  McKinney,  Texas.  From  December  1991 until  October  1996, he was
employed by Box Energy  Corporation  as an attorney  and as its  Executive  Vice
President.  Mr. Scott previously  engaged in the practice of law for seven years
with large law firms in Dallas, Texas; practiced law in McKinney, Texas for four
years; and was the president and co-owner of an oil and gas exploration  company
for two years.  He was  previously  employed for six years by Arthur  Andersen &
Co., an  international  public  accounting firm. Mr. Scott obtained a BBA degree
from the  University of Texas in 1968, a JD degree from the  University of Texas
School of Law in 1972,  and a LLM  degree  from  Southern  Methodist  University
School of Law in 1980.  He is a member of the  American  Institute  of Certified
Public Accountants, the Texas Society of CPAs, and the State Bar of Texas.

   J. D. St. Clair has been Vice President - Fuel Supply and  Distribution and a
   Director of the Company and its predecessor  since May 1987. Mr. St. Clair is
a founder and an executive  officer of several of the  companies  from which the
Company acquired its initial retail outlets.  He has been involved in the retail
gasoline marketing and convenience store business since 1971. Prior to 1971, Mr.
St. Clair performed operations research and system analysis for Bell Helicopter,
Inc., from 1967 to 1971; for the National  Aeronautics and Space  Administration
from 1962 to 1967; and Western Electric Company from 1957 to 1962.

   Michael  Triantafellou  was elected Vice President - Retail  Operations and a
Director  of the  Company's  predecessor  in  February  1997.  He had  served as
Director  of Truck  Stops and Food  Service  Operations  for the  Company  since
January  1994.  Mr.  Triantafellou  has been  engaged in the truck stop and food
service  industries since 1976,  having held various middle and upper management
positions in the truck stop  businesses  of  Truckstops of America (from 1975 to
1980), Bar-B Management (from 1980 to 1985)  Greyhound-Dial  Corp. (from 1985 to
1993),  and Knox Oil of Texas (from 1993 to 1994).  Mr.  Triantafellou is a 1975
graduate of the Wharton School of the University of Pennsylvania.

   John W. Hughes has been a Director of the Company and its  predecessor  since
May 1987.  Mr.  Hughes is an  attorney  with the law firm of  Garrison & Hughes,
L.L.P., in Fort Worth, Texas. From 1991 to 1995 he was an attorney with the firm
of Simon,  Anisman,  Doby & Wilson,  P.C., in Fort Worth, Texas. Since 1963, Mr.
Hughes  has been a partner  of Hughes  Enterprises,  which  invests  in  venture
capital opportunities, real estate, and oil and gas.

   Garland R.  McDonald  is  employed  by the  Company  to oversee  and direct a
variety  of  special  projects.  He was  elected  to the Board of the  Company's
predecessor  in January  1990 and had  previously  served as a  Director  of the
predecessor  company  from May 1987  through May 1989.  He also served as a Vice
President  of the  Company's  predecessor  from May 1987 to  October  1987.  Mr.
McDonald is a founder  and the Chief  Executive  Officer of Hi-Lo  Distributors,
Inc.,  and Gas-Go,  Inc.,  two of  companies  from which the  Company  initially
acquired its retail  outlets.  He has been actively  involved in the convenience
store and retail gasoline businesses since 1967.

   John D. Harvison was elected a Director of the Company's predecessor in April
1995.  Mr.  Harvison has been Vice  President of Dynamic  Production,  Inc.,  an
independent  oil and gas  exploration  and  production  company  since 1977.  He
previously  served as Operations  Manager for Dynamic from 1977 to 1987. He also
serves as an officer of various other companies that are affiliated with Dynamic
that are  involved  in real  estate  management  and  various  other  investment
activities.  Mr.  Harvison is the son of John H.  Harvison,  the Chairman of the
Board of the Company.

   E. Michael  Gregory was elected to the Board of the Company's  predecessor in
September 1995. Mr. Gregory is the founder and President of Gregory  Consulting,
Inc., an engineering  and consulting firm that is involved in the development of
products  related to the  distribution  and storage of  petroleum  products  and
computer software for a variety of purposes  including work on such products and
software for the Company.  Prior to founding  Gregory  Consulting  in 1988,  Mr.
Gregory was the Chief  Electronic  Engineer for Tidel Systems (a division of The
Southland Corporation, now known as 7-Eleven, Inc.) where he was responsible for
new product  concept  development  and was  involved in projects  involving  the
monitoring  of fuel levels in  underground  storage  tanks.  He is a  Registered
Professional Engineer in Texas.

<PAGE>

ITEM 11. EXECUTIVE COMPENSATION

   The information required to be set forth in this item will be included in the
Proxy to be filed by the Company  within 120 days of its 1999 year end regarding
its 2000 shareholder  meeting.  Such information is incorporated  herein by this
reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   The information required to be set forth in this item will be included in the
Proxy to be filed by the Company  within 120 days of its 1999 year end regarding
its 2000 shareholder  meeting.  Such information is incorporated  herein by this
reference.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

   The information required to be set forth in this item will be included in the
Proxy to be filed by the Company  within 120 days of its 1999 year end regarding
its 2000 shareholder  meeting.  Such information is incorporated  herein by this
reference.


                                    PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENTS, SCHEDULES AND REPORT ON FORM 8-K

   a) The  following  documents  are filed as part of this Annual Report on Form
10-K:

         (1)  Financial  Statements.  The  Financial  Statements as described in
      Index to Financial Statements on page F-1 hereof.

         (2) Financial Statement Schedules. No Financial Statement Schedules are
      included  because they are either not  required,  not  applicable,  or the
      required information is included in the consolidated  financial statements
      or notes thereto.

         (3) Exhibits.

          3.1 Articles of Incorporation of FFP Marketing Company, Inc. {1}
          3.2 Bylaws of FFP Marketing Company, Inc. {1}
         10.1 Nonqualified Unit Option Plan of FFP Partners, L.P. {1}
         10.2 Form of Ground Lease with affiliated  companies. {1}
         10.3 Form of Building Lease with affiliated companies. {1}
         10.4 Form of  Agreement  with Product  Supply  Services, Inc. {1}
         10.5 FFP Marketing Company. Inc. Stock Option Plan. {2}
         10.6 Form of Secured  Promissory  Notes  executed  by FFP Operating
              Partners, L.P. payable to Franchise Mortgage Acceptance Company,
              dated February 26, 1999, related to refinancing of convenience
              stores. {2}
         10.7 Form of Secured  Promissory  Notes  executed  by FFP Operating
              Partners, L.P. payable to Franchise Mortgage Acceptance Company,
              dated June 24, 1999, related to refinancing of 44 convenience
              stores. {2}
         21.1 Subsidiaries of the Registrant. {2}
         23.1 Consent of Independent Auditor. {2}
         27   Financial Data Schedule. {2}
         99.1 Current  Report  on   Form   8-K  regarding   a   change   in  the
              Company's certifying  accountant, dated  December 29, 1999,  which
              report is hereby incorporated herein by reference.

    --------------------------------------------------------------

    Notes  {1}  Incorporated  by  reference to the  Company's  Form
                  10-K   (file   number    1-13727)    filed   with
                  Commission  and  effective  on or about April 13,
                  1998.
           {2}  Included herewith.

   (b) Current Report on Form 8-K regarding a change in the Company's certifying
       accountant, dated December 29, 1999.

<PAGE>
                                   SIGNATURES

   Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities  and
Exchange Act of 1934,  the Registrant has duly caused this Annual Report on Form
10-K to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated:  April 11, 2000                          FFP Marketing Company, Inc.
                                                      (Registrant)


                                                By: /s/ John H. Harvison
                                                John H. Harvison
                                                Chairman of the Board

   Pursuant to the  requirements  of the Securities  Exchange Act of 1934,  this
Annual  Report has been signed below by the  following  persons on behalf of the
Registrant in the capacities indicated as of April 11, 2000.

/s/ John H. Harvison              Chairman of the Board of Directors
John H. Harvison                    and Chief Executive Officer
                                    (Principal executive officer)

/s/ Robert J. Byrnes              President, Chief Operating Officer,
Robert J. Byrnes                    and Director (Principal operating
                                    officer)

/s/ Craig T. Scott                Vice President-Finance, Secretary,
Craig T. Scott                      Treasurer, and General Counsel
                                    (Principal financial and
                                    accounting officer)

/s/ J.D. St. Clair                Director
J. D. St. Clair

/s/ Michael Triantafellou         Director
Michael Triantafellou


John W. Hughes                    Director


Garland R. McDonald               Director


/s/ John D. Harvison              Director
John D. Harvison


E. Michael Gregory                Director

<PAGE>



Item 8.  Index to Financial Statements.

                                                                 Page
                                                                Number

Reports of Independent Certified Public Accountants and
       Independent Auditors' Report                              F-2
Consolidated Balance Sheets as of December 26, 1999, and
       December 27, 1998                                         F-4
Consolidated Statements of Operations for the Years Ended
       December 26, 1999, December 27, 1998, and December
       28, 1997                                                  F-5
Consolidated Statements of Stockholders' Equity/Partners'
       Capital for the Years Ended December 26, 1999,
        December 27, 1998, and December 28, 1997                 F-6
Consolidated Statements of Cash Flows for the Years Ended
       December 26, 1999, December 27, 1998, and December
       28, 1997                                                  F-7
Notes to Consolidated Financial Statements                       F-9




<PAGE>
               Report of Independent Certified Public Accountants



The Stockholders of
FFP Marketing Company, Inc.:

   We have audited the accompanying  consolidated balance sheet of FFP Marketing
Company,  Inc. (successor in interest to FFP Partners,  L.P., a Delaware limited
partnership)  and its  subsidiaries  as of December  26,  1999,  and the related
statements of operations, stockholders' equity/partners' capital, and cash flows
for the  year  then  ended.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audit.

   We  conducted  our audit in  accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

   In our  opinion,  the  consolidated  financial  statements  referred to above
present  fairly,  in  all  material  respects,  the  financial  position  of FFP
Marketing  Company,  Inc. and its  subsidiaries as of December 26, 1999, and the
consolidated  results of their operations and their  consolidated cash flows for
the year ended  December 26, 1999,  in  conformity  with  accounting  principles
generally accepted in the United States.


                                      GRANT THORNTON LLP


Dallas, Texas
March 31, 2000


<PAGE>
                          Independent Auditors' Report



The Stockholders of
FFP Marketing Company, Inc.:

   We have audited the accompanying  consolidated balance sheet of FFP Marketing
Company,  Inc. (successor in interest to FFP Partners,  L.P., a Delaware limited
partnership)  and its  subsidiaries  as of December  27,  1998,  and the related
consolidated statements of operations,  stockholders'  equity/partners' capital,
and cash flows for each of the years in the  two-year  period then ended.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

   We  conducted  our  audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

   In our  opinion,  the  consolidated  financial  statements  referred to above
present  fairly,  in  all  material  respects,  the  financial  position  of FFP
Marketing  Company,  Inc. and its  subsidiaries as of December 27, 1998, and the
results of their  operations and their  consolidated  cash flows for each of the
years in the two-year  period then the year ended in conformity  with  generally
accepted accounting principles.


                                      KPMG LLP


Fort Worth, Texas
March 30, 1999, except as to
the final paragraph of Note 6,
which is as of April 12, 1999


<PAGE>


                  FFP Marketing Company, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                    December 26, 1999, and December 27, 1998
                    (In thousands, except share information)

                                                         1999        1998
                       Assets

Current assets -
      Cash and cash equivalents                        $20,868      $9,537
      Trade receivables, less allowance for
         doubtful accounts of $976 and $758
         in 1999 and 1998, respectively                 18,430      11,901
      Notes receivable, current portion                  1,003       1,078
      Notes  receivable  from   affiliates,
         current portion                                   878       1,923
      Inventories                                       23,825      15,439
      Investments in debt securities and
         certain equity securities                       3,355           0
      Deferred tax asset                                   143       2,334
      Prepaid expenses and other current assets          2,093       1,386
          Total current assets                          70,595      43,598
Property and equipment, net                             40,072      33,602
Notes receivable from affiliates, excluding
      current portion                                        0      13,058
Other assets, net                                        7,739       6,782
   Total assets                                       $118,406     $97,040

        Liabilities and Stockholders' Equity

Current liabilities -
      Current installments of long-term debt            $1,231      $1,959
      Current installments of obligations
         under capital leases                              250         401
      Accounts payable                                  23,221      16,254
      Money orders payable                              12,749      15,190
      Accrued expenses                                  18,747      14,351
         Total current liabilities                      56,198      48,155
Long-term debt, excluding current installments          32,205      18,421
Obligations under capital leases, excluding
      current installments                               4,627         955
Deferred income taxes                                    2,365       4,913
Other liabilities                                        2,046       2,824
         Total liabilities                              97,441      75,268
Commitments and contingencies
Stockholders' equity -
    Preferred stock ($0.01 par value;
       1,000,000 shares authorized;
       no shares issued and outstanding)                     0           0
    Common stock ($0.01 par value;
       9,000,000 shares authorized;
       3,818,747 shares issued and
       outstanding in 1999 and 1998)                    22,235      22,235
    Accumulated deficit                                 (1,270)       (463)
         Total stockholders' equity                     20,965      21,772
  Total liabilities and stockholders' equity          $118,406     $97,040

          See accompanying Notes to Consolidated Financial Statements.


<PAGE>

                  FFP Marketing Company, Inc. and Subsidiaries
                      Consolidated Statements of Operations
     Years Ended December 26, 1999, December 27, 1998, and December 28, 1997
                  (In thousands, except per share information)

                                                 1999        1998       1997
Revenues -
      Motor fuel                              $378,871    $311,526   $311,495
      Merchandise                              114,422      94,629     61,652
      Miscellaneous                             11,086       9,719      6,267
            Total revenues                     504,379     415,874    379,414
Costs and expenses -
      Cost of motor fuel                       350,233     284,610    289,793
      Cost of merchandise                       80,685      65,182     42,913
      Direct store expenses                     50,524      44,154     28,241
      General and administrative expenses       14,389      15,831     12,113
      Depreciation and amortization              6,724       5,636      5,488
            Total costs and expenses           502,555     415,413    378,548
Operating income                                 1,824         461        866
      Interest income                            1,376         693         36
      Interest expense                           3,989       1,861      1,678
Loss before income taxes and
  extraordinary items                             (789)       (707)      (776)
      Income tax benefit                          (223)       (244)      (892)
Income (loss) before extraordinary items          (566)       (463)       116
Extraordinary loss (net of applicable
  income tax benefit of $134)                      241           0          0
Net income (loss)                                $(807)      $(463)      $116

Income (loss) before extraordinary
  items, per share -
      Basic                                     $(0.15)     $(0.12)     $0.03
      Diluted                                    (0.15)      (0.12)      0.03

Net income (loss) per share -
      Basic                                      (0.21)      (0.12)      0.03
      Diluted                                    (0.21)      (0.12)      0.03

Weighted  average  number of common shares
  outstanding -
       Basic                                     3,819       3,784      3,779
       Diluted                                   3,819       3,784      3,802

Pro forma information (unaudited)
  (Note 11) -
       Historical loss before income taxes           -           -      $(776)
       Pro forma income tax benefit                  -           -       (287)
Pro forma net loss                                   -           -      $(489)

Pro forma net loss per share -
       Basic                                         -           -     $(0.13)
       Diluted                                       -           -      (0.13)



                See accompanying Notes to Consolidated Financial Statements.
<PAGE>
                  FFP Marketing Company, Inc. and Subsidiaries
        Consolidated Statements of Stockholders' Equity/Partners' Capital
     Years Ended December 26, 1999, December 27, 1998, and December 28, 1997
                                 (In thousands)

                                        Joint
                     Common  Accum.      Debt     Limited General Treasury
                      Stock  Deficit Obligations Partners Partner  Units   Total

Balance, December
  29, 1996              $0      $0        $0     $24,165    $242 $(269) $24,138

Net income               0       0         0         115       1     0      116

Net assets distributed
  in restructuring
  transaction       22,202       0         0     (24,280)   (243)  269   (2,052)

Reduction of equity
  resulting from
  reporting of joint
  debt obligations
  in restructuring      0        0   (15,938)          0       0     0  (15,938)

Balance, December
  28, 1997         22,202        0   (15,938)          0       0     0    6,264

Net loss                0     (463)        0           0       0     0     (463)

Distribution of
  amount owed for
  prior year          (70)       0         0           0       0     0      (70)

Increase in equity
  resulting from
  restructuring joint
    debt obligations    0        0    15,938           0       0     0   15,938

Exercise of stock
  options             103        0         0           0       0     0      103

Balance, December
  27, 1998         22,235     (463)        0           0       0     0   21,772

Net loss                0     (807)        0           0       0     0     (807)

Balance, December
  26, 1999        $22,235  $(1,270)       $0          $0      $0    $0  $20,965


          See accompanying Notes to Consolidated Financial Statements.
<PAGE>

                  FFP Marketing Company, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
     Years Ended December 26, 1999, December 27, 1998, and December 28, 1997
                 (In thousands, except supplemental information)

                                                  1999        1998        1997
Cash Flows from Operating Activities -
   Net income (loss)                             $(807)      $(463)       $116
   Adjustments to reconcile net income
       (loss) to net cash provided by
       (used in) operating activities -
      Depreciation and amortization              6,724       5,636       5,488
      Provision for doubtful accounts              651       1,916         199
      (Benefit) for deferred income taxes         (357)       (310)       (892)
      (Gain)loss on sales of property and
         equipment                                 307          96        (254)
      Gain on sales of convenience store
         operations                                (38)       (445)        (30)
      (Increase) in trading securities          (3,355)          0           0
   Changes in operating assets and
      liabilities -
      (Increase) in trade receivables           (7,180)     (5,255)        (54)
      (Increase)decrease in inventories         (8,386)        381      (3,331)
      (Increase) in prepaid expenses and
         other current assets                   (2,224)       (679)       (298)
      Increase in accounts payable               6,967         935       1,169
      Increase (decrease) in money orders
         payable                                (2,441)      3,891       3,490
      Increase in accrued expenses and
         other liabilities                       3,618       4,686       3,067
Net cash provided by (used in) operating
  activities                                    (6,521)     10,389       8,670

Cash Flows from Investing Activities -
   Purchases of property and equipment         (13,032)     (6,787)    (17,410)
   Proceeds from sales of property and
       equipment                                   129          82       1,289
   Decrease (increase) in notes receivable
       from affiliates                          14,103     (14,555)          0
   Decrease in notes receivable                     75          12         846
Net cash provided by (used in) investing
    activities                                   1,275     (21,248)    (15,275)

Cash Flows from Financing Activities -
   Borrowings (payments) on revolving
        credit line, net                             0           0      (6,823)
   Proceeds from long-term debt                490,771     589,841     122,884
   Payments on long-term debt                 (477,715)   (576,196)   (109,563)
   Borrowings under capital lease obligations    3,985         311       2,522
   Payments on capital lease obligations          (464)     (2,982)     (1,270)
   Proceeds from exercise of stock or
       unit options                                  0         103           0
   Distributions                                     0         (70)          0
Net cash provided by financing activities       16,577      11,007       7,750

Net increase in cash and cash equivalents       11,331         148       1,145
Cash and cash  equivalents  at  beginning
  of year                                        9,537       9,389       8,244
Cash and cash equivalents at end of year       $20,868      $9,537      $9,389


Supplemental Disclosure of Cash Flow Information -

Cash paid for interest                          $3,884      $1,862      $1,917
Cash paid for estimated Federal income taxes        $0        $125          $0
Capitalized interest on purchases of
  property and equipment                            $0          $0        $148

Supplemental Schedule of Noncash Investing and Financing Activities -

   In conjunction  with the December 1997  organizational  restructuring  of FFP
Partners,  L.P.  that  included  the  formation of the Company (see Note 1), FFP
Partners  retained  prepaid  expenses  of  $196,000  and land and  buildings  of
$18,143,000,  and  distributed  common  stock of the  Company  in the  amount of
$349,000 to the general  partner of FFP Partners.  Also in connection  with that
1997 restructuring,  the Company recorded a reduction in stockholders' equity of
$15,938,000  related to debt for which the Company and FFP Partners were jointly
liable.  The  Company  restructured  that  debt in June  1998  and at that  time
reversed the 1997 stockholders' equity reduction of $15,938,000 (see Note 6).



          See accompanying Notes to Consolidated Financial Statements.
<PAGE>


                  FFP Marketing Company, Inc. and Subsidiaries
                   Notes to Consolidated Financial Statements
           December 26, 1999, December 27, 1998, and December 28, 1997


1.  Basis of Presentation

(a) Organization of Company

   FFP Marketing Company, Inc., a Texas corporation (the "Company"),  was formed
immediately prior to the December 1997 restructuring of FFP Partners, L.P. ("FFP
Partners").  In that  restructuring,  all of the  assets and  businesses  of FFP
Partners was transferred to the Company,  except that FFP Partners  retained the
real  estate  previously  used in its  retail  operations.  Unless  the  context
requires otherwise, references in these consolidated financial statements to the
"Company"  for periods or activities  prior to the December  1997  restructuring
include the  activities  of FFP  Partners.  The net book value of the assets and
liabilities retained by FFP Partners has been reflected as a distribution to FFP
Partners  in  the   accompanying   consolidated   statements  of   stockholders'
equity/partners'  capital.  Accordingly,  no gain or loss  was  recognized  as a
result of the restructuring.

   In the  1997  restructuring  of FFP  Partners,  the  holders  of its  limited
partnership interests received one share of common stock of the Company for each
limited partnership unit that they owned on December 28, 1997, resulting in each
such person owning the same economic interest in the Company as they had held in
FFP Partners.

   The Company and its  subsidiaries  are  principally  engaged in two operating
segments: (i) the retail and wholesale sale of motor fuel, merchandise and other
products and services at approximately 428 convenience stores,  truck stops, and
other gasoline  outlets  ("Retail and  Wholesale"),  and (ii) the operation of a
motor fuel terminal and processing  facility  ("Terminal  Operations") (see Note
17).

   The Company conducts its operations through the following subsidiaries:

          Entity            Date Formed        Principal Activity

FFP Operating Partners,    December 1986      Operation of convenience
  L.P., a Delaware                              stores and other retail
  limited partnership                           outlets

Direct Fuels, L.P., a      December 1988      Operation of fuel terminal and
  Texas limited                                 wholesale fuel sales
  partnership

FFP Financial Services,    September          Sale of money order services
  L.P., a Delaware           1990               and supplies
  limited partnership

Practical Tank             September          Underground storage tank
  Management, Inc., a        1993               monitoring
  Texas corporation

FFP Transportation,        September          Ownership of tank trailers and
  L.L.C., a Texas limited    1994               other transportation
  liability company                             equipment

FFP Money Order Company,   December 1996      Sale of money orders through
  Inc., a Nevada                                agents
  corporation


(b) Consolidation

   The consolidated financial statements include the accounts of the Company and
its majority  owned  subsidiaries.  All  significant  intercompany  accounts and
transactions have been eliminated in the consolidated financial statements.

(c)  Reclassifications

   Certain  1998 and 1997  amounts  have been  reclassified  to  conform to 1999
presentation.


2.  Significant Accounting Policies

(a) Fiscal Years

   The Company  prepares  its  financial  statements  and reports its results of
operations  on the  basis of a fiscal  year  which  ends on the last  Sunday  of
December.  Accordingly,  each of the  fiscal  years  ended  December  26,  1999,
December 27, 1998, and December 28, 1997,  consisted of 52 weeks.  Year end data
in these notes is as of the respective dates above.

(b) Cash Equivalents

   The Company  considers all highly liquid  investments  with maturity dates at
date of purchase of three months or less to be cash equivalents.

(c)  Notes Receivable

   The Company  evaluates the  collectibility  of notes receivable in accordance
with the provisions of Statement of Financial  Accounting Standards ("SFAS") No.
114,  "Accounting  by Creditors for Impairment of Loans," as amended by SFAS No.
118, "Accounting by Creditors for Impairment of a Loan -- Income Recognition and
Disclosures."  At year end 1999 and 1998, no notes receivable were determined to
be impaired.

(d) Inventories

   Inventories  consist of retail  convenience  store merchandise and motor fuel
products.  Merchandise  inventories are stated at the lower of cost or market as
determined by the retail method.  Motor fuel inventories are stated at the lower
of cost or market using the first-in, first-out ("FIFO") inventory method.

   The  Company  has  selected  a single  company  as the  primary  grocery  and
merchandise  supplier to its convenience stores and truck stops although certain
items,  such as bakery  goods,  dairy  products,  soft drinks,  beer,  and other
perishable products, are generally purchased from local vendors and/or wholesale
route salespeople.  The Company believes it could replace any of its merchandise
suppliers, including its primary grocery
and merchandise supplier, with no significant adverse effect on its operations.

   The Company does not have long-term contracts with any suppliers of petroleum
products covering more than 10% of its motor fuel supply. Unanticipated national
or international  events could result in a curtailment of motor fuel supplies to
the  Company,  thereby  adversely  affecting  motor  fuel  sales.  In  addition,
management  believes  a  significant  portion  of its  merchandise  sales are to
customers who also purchase motor fuel.  Accordingly,  reduced  availability  of
motor fuel could negatively impact other facets of the Company's operations.

(e) Property and Equipment

   Property and equipment are stated at cost.  Equipment  acquired under capital
leases is stated at the present  value of the initial  minimum  lease  payments,
which is not in  excess of the fair  value of the  equipment.  Depreciation  and
amortization of property and equipment are provided on the straight-line  method
over the estimated useful lives of the respective assets, which range from three
to 20 years.  Leasehold  improvements are amortized on the straight-line  method
over the shorter of the lease term,  including option periods,  or the estimated
useful lives of the respective assets.

(f)  Investments in Joint Ventures and Other Entities

   Investments  in joint  ventures and other entities that are 50% or less owned
are accounted  for by the equity  method and are included in other assets,  on a
net basis, in the accompanying consolidated balance sheets.

(g) Intangible Assets

   In  connection  with the  allocation  of the  purchase  price  of the  assets
acquired in 1987 upon the commencement of the Company's  operations,  $1,093,000
was allocated as the future benefit of real estate leased from affiliates of its
former general  partner.  The future benefit of these leases is being  amortized
using the straight-line  method over 20 years, the term including option periods
of such leases.

   Goodwill  at  year  end  1999  and  1998  of   $1,445,000   and   $1,524,000,
respectively,  is being amortized using the straight-line  method over 20 years.
The Company assesses the  recoverability of goodwill by determining  whether the
amortization  of the  balance  over the  remaining  amortization  period  can be
recovered  through  undiscounted  future  operating  cash flows of the  acquired
operations.  The amount of goodwill  impairment,  if any,  is measured  based on
projected   discounted  future  operating  cash  flows  using  a  discount  rate
reflecting  the  Company's   average  cost  of  funds.  The  assessment  of  the
recoverability  of goodwill  would be impacted if anticipated  future  operating
cash flows are not achieved.

(h) Sales of Convenience Store Operations

   In 1999 and in past years the Company  sold the  merchandise  operations  and
related  inventories  of certain  convenience  store  locations to various third
parties  in  exchange  for cash  and  notes  receivable.  The  notes  receivable
generally are for terms of five years, require monthly payments of principal and
interest, and bear interest at rates ranging from 8% to 11%. Summary information
about these sales is as follows:


                                                            Gains
                                                      ------------------------
          Number              Notes      Total                       Deferred
           Sold     Cash   Receivable    Proceeds   Recognized    (at year-end)
                         (In thousands, except number sold)

 1999        3       $31      $110        $141          $38             $42
 1998        9       312       683         995          445             265
 1997        2        66       201         267           30              50

   Gains  on  sales  which  meet  specified  criteria,  including  receipt  of a
significant  cash down  payment and  projected  cash flow from store  operations
sufficient to adequately  service the debt, are  recognized  upon closing of the
sale.  Gains on sales which do not meet the  specified  criteria are  recognized
under  the  installment  method  as cash  payments  are  received.  Gains  being
recognized under the installment method are evaluated  periodically to determine
if full recognition of the gain is appropriate.

   Under these sales, the Company generally retains the real estate or leasehold
interests  and leases or subleases  the store  facilities  (including  the store
equipment)  to  the  purchaser   under  five-year   renewable   operating  lease
agreements.  The Company usually retains  ownership of the motor fuel operations
and pays the purchaser of the store  commissions  based on motor fuel sales.  In
addition,  the new store operators may purchase  merchandise under the Company's
established buying arrangements.

(i) Environmental Costs

   Environmental   remediation   costs  are  expensed;   related   environmental
expenditures that extend the life, increase the capacity,  or improve the safety
or efficiency of existing assets are capitalized.  Liabilities for environmental
remediation costs are recorded when environmental  assessment and/or remediation
is  probable  and  the  amounts  can  be  reasonably  estimated.   Environmental
liabilities  are evaluated  independently  from  potential  claims for recovery.
Accordingly,   the  gross  estimated   liabilities  and  estimated   claims  for
reimbursement  have been presented  separately in the accompanying  consolidated
balance sheets (see Note 14b).

   In October  1996,  the American  Institute of  Certified  Public  Accountants
issued   Statement  of  Position   ("SOP")   96-1,   Environmental   Remediation
Liabilities.  SOP 96-1,  was adopted by the Company on December  29,  1997,  and
requires,  among  other  things,  environmental  remediation  liabilities  to be
accrued when the criteria of SFAS No. 5,  "Accounting for  Contingencies,"  have
been met. The SOP also  provides  guidance  with respect to the  measurement  of
remediation liabilities. Such accounting was consistent with the Company's prior
method of accounting for environmental remediation costs; therefore, adoption of
SOP 96-1 in 1997 did not have a material impact on the Company's consolidated
financial position, results of operations, or liquidity.

(j) Motor Fuel Taxes

   Motor fuel revenues and related costs of motor fuel in 1999,  1998,  and 1997
include  federal  and state  excise  taxes of  $139,711,000,  $116,880,000,  and
$99,911,000, respectively.

(k) Exchanges

   The Company uses the exchange  method of  accounting  for motor fuel exchange
transactions.  Under this method,  such transactions are considered as exchanges
of assets with deliveries being offset against receipts, or vice versa. Exchange
balances  due from  others  are valued at current  replacement  costs.  Exchange
balances due to others are valued at the cost of forward contracts (see Note 12)
to the extent they have been entered into, with any remaining  balance valued at
current  replacement cost.  Exchange balances due to others at year end 1999 and
1998 were $311,000 and $375,000, respectively.

(l) Income Taxes

   Income taxes are accounted for under the asset and liability method. Deferred
tax  assets  and  liabilities  are  recognized  for  the  estimated  future  tax
consequences  attributable to existing  differences  between financial statement
carrying  amounts  of assets and  liabilities  and their  respective  tax bases.
Deferred  tax  assets and  liabilities  are  measured  using  enacted  tax rates
expected to be in effect when such amounts are  realized or settled.  The effect
of a change in tax rates is recognized in income in the period that includes the
enactment date.

   Under the Revenue Act of 1987,  the Company  qualified  as a  publicly-traded
partnership  until the end of its 1997  fiscal  year.  Accordingly,  the taxable
income or loss of the  Company  was  allocated  in the income tax returns of the
individual  partners,  and  no  provision  for  income  taxes  was  made  in the
accompanying   consolidated  financial  statements,   except  for  applying  the
provisions of SFAS No. 109 "Accounting for Income Taxes."

   The businesses and activities retained by FFP Partners in connection with its
December 1997 restructuring permit it to continue to be treated as a partnership
for income tax purposes.  However,  in connection  with the  restructuring,  FFP
Marketing Company, Inc. was organized as a corporation.  Accordingly, income tax
expense or benefit is recorded in its consolidated financial statements for 1999
or 1998.

(m)  Fair Value of Financial Instruments

   The carrying amounts of cash, receivables, investments in debt securities and
certain  equity  securities,  amounts due under the revolving  credit line,  and
money orders  payable  approximate  fair value because of the short  maturity of
those instruments.  The carrying amount of notes receivable and notes receivable
from  affiliates  approximates  fair value,  which is determined by  discounting
expected future cash flows at current rates.

   The carrying amount of long-term debt at year end 1999 was  $33,436,000.  The
fair value of such debt at year end 1999 was approximately $32,808,000, based on
the Company's current borrowing rate for debt with similar  maturities.  At year
end  1998,  the  carrying  amount  of  long-term  debt  was  $20,380,000,  which
approximated  fair value  because (1) the interest  rate on  $9,169,000  of such
obligations  varied with the prime rate, and (2) the fixed rate on the remainder
of the  long-term  obligations  at that time,  all of which had been incurred in
1998,  was not  materially  different  from the year  end  1998  borrowing  rate
available to the Company.

(n)  Common Stock

   Prior to the December 1997 restructuring of FFP Partners,  the capital of the
Company consisted of partnership interests.  These interests were converted into
common stock in connection with the restructuring.  The average number of shares
shown as outstanding on the statement of operations has been adjusted to reflect
the  number  of  common  shares  that  would  have  been   outstanding  had  the
restructuring  occurred at the beginning of 1997 and giving effect to the shares
that would have been issued to the general  partner.  Treasury units  previously
held by the Company  (64,778 units, at cost) were retired in 1997 in conjunction
with the restructuring.

(o) Income (Loss) per Share

   Basic net income  (loss) per share is computed by dividing net income  (loss)
by the  weighted  average  number of  common  shares  outstanding  for the year.
Diluted net income (loss) per share is computed by dividing net income (loss) by
the  weighted  average  number of common  shares  outstanding  for the year plus
potentially  dilutive  common  shares.  At each  of  year  end  1999  and  1998,
outstanding options to acquire 231,667 common shares have been excluded from the
diluted computation because the effect would have been anti-dilutive.  (See Note
10.) A reconciliation  of the  denominators  of the basic and diluted net income
(loss) per share computations for 1999, 1998, and 1997 follows:

                                                    1999     1998     1997
                                                        (In thousands)

Weighted average number of common
  shares outstanding                               3,819    3,784    3,779
Effect of dilutive options                             0        0       23
Weighted average number of common
  shares outstanding, assuming dilution            3,819    3,784    3,802

(p) Dividends to Stockholders/Distributions to Partners

   Prior to the  December  1997  restructuring  of the  Company,  the  Company's
distributions to its partners represented a return of capital and were allocated
pro  rata  to  the  general  partner  and  holders  of its  limited  partnership
interests.  Because  the  Company  is now a  corporation,  distributions  to its
shareholders, if any, would usually be dividends.

(q) Employee Benefit Plan

   The Company has a 401(k) profit  sharing plan covering all employees who meet
age and tenure requirements.  Participants may contribute to the plan a portion,
within  specified  limits,  of  their  compensation  under  a  salary  reduction
arrangement.   The  Company  may  make  discretionary   matching  or  additional
contributions  to the plan.  The Company did not make any  contributions  to the
plan in 1999, 1998, or 1997.

(r)  Use of Estimates

   The use of  estimates  is  required  to prepare  the  Company's  consolidated
financial   statements  in  conformity   with  generally   accepted   accounting
principles.  Although  management  believes that such estimates are  reasonable,
actual results could differ from the estimates.

(s)  Stock Option Plans

   The Company accounts for its outstanding stock options in accordance with the
provisions of Accounting  Principles  Board ("APB") Opinion No. 25,  "Accounting
for  Stock  Issued  to  Employees,"  and  related   interpretations.   As  such,
compensation  expense  is  recorded  only if the  current  market  price  of the
underlying  stock on the date of grant of the option  exceeds the exercise price
of the option. On January 1, 1996, the Company adopted SFAS No. 123, "Accounting
for Stock-Based Compensation," which permits entities either to (i) recognize as
expense over the vesting period the fair value of all stock-based  awards on the
date of grant or (ii) continue to apply the provisions of APB Opinion No. 25 and
provide pro forma net income and  earnings  per share  disclosures  for employee
option  grants made in 1995 and future years as if the  fair-value-based  method
defined  in SFAS No.  123 had been  applied.  The  Company  elected  the  second
alternative (see Note 10).

(t)  Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of

   SFAS No.  121,  "Accounting  for the  Impairment  of  Long-Lived  Assets  and
Long-Lived  Assets to Be  Disposed  Of,"  requires  that  long-lived  assets and
certain  identifiable  intangibles be reviewed for impairment whenever events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be  recoverable.  Recoverability  of assets to be held and used is measured by a
comparison  of the  carrying  amount of such  assets to  future  net cash  flows
expected to be  generated  by the assets.  If such assets are  considered  to be
impaired, the impairment to be recognized is measured by the amount by which the
carrying amount of the assets exceeds the fair value of the assets. Assets to be
disposed of are reported at the lower of the carrying  amount or fair value less
costs to sell.

(u)  Revenue Recognition

   The Company recognizes revenue related to motor fuel and merchandise sales at
the time of the sale.


(v)  New Accounting Pronouncement

   FASB No. 133, "Accounting for Derivative  Instruments and Hedging Activities"
was issued in June 1998.  As amended,  this  statement is  effective  for fiscal
quarters beginning after January 1, 2001. This statement  establishes  standards
of  accounting  for  and  disclosures  of  derivative  instruments  and  hedging
activities.  The Company has not yet  determined the impact of this statement on
its financial condition or results of operation.


3.  Investments in Debt Securities and Certain Equity Securities


   The  Company  classified  at  acquisition  all of  its  investments  in  debt
securities and all of its  investments in equity  securities that have a readily
determinable fair value,  other than investments  accounted for under the equity
method or its investments in consolidated  subsidiaries,  as trading securities.
Trading  securities are securities that are bought and held  principally for the
purpose of a resale in the near term.  FASB No.  115,  "Accounting  for  Certain
Investments  in Debt  and  Equity  Securities",  provides  that  unrealized  and
realized  gains and losses from  trading  securities  are  included in earnings.
Dividend and interest income from trading securities, including the amortization
of premium and discount  arising at acquisition,  are also included in earnings.
In addition to dividend  and interest  income,  the  Company's  earnings in 1999
included $133,000 from net unrealized  holding gains from trading securities and
$79,000 from realized gains from trading securities.


4.  Property and Equipment

            Property and equipment consists of the following:


                                              1999         1998
                                                (In thousands)

Land                                         $1,655       $1,376
Buildings and leasehold improvements         15,013        9,462
Machinery and equipment                      62,515       56,051
Construction in progress                        123          292
                                             79,306       67,181
Accumulated depreciation and                (39,234)     (33,579)
  amortization
     Total                                  $40,072      $33,602


5.  Other Assets

   Other assets consist of the following:

                                               1999        1998
                                                (In  thousands)
Intangible Assets (Note 2g)-
   Ground leases                             $1,093       $1,093
   Goodwill                                   1,445        1,524
   Other                                      3,848        3,558
                                              6,386        6,175
   Accumulated amortization                  (3,857)      (3,341)
                                              2,529        2,834
Notes receivable                              1,059        1,386
Environmental   remediation   reimbursement   1,283        1,297
  claims
Investments  in joint  ventures  and  other     990          210
  entities
Other                                         1,878        1,055

   Total                                     $7,739       $6,782

6.  Notes Payable and Long-Term Debt

   In June 1998 the Company  refinanced a loan with an original principal amount
of $6,735,000  incurred in connection  with its December 1997  acquisition of 94
convenience  stores.  The  refinancing  is comprised of 44 loans in the original
principal  amount of $9,420,000 and bears interest at 8.66% per annum. The loans
will be fully  amortized at various  maturity dates ranging from October 2007 to
July  2013  by  making   principal  and  interest   payments  in  equal  monthly
installments over their respective terms. The loans are secured by the Company's
assets at 44 of the 94 convenience stores acquired in 1997. At year end 1999 and
1998,  $8,825,000 and $9,253,000,  respectively,  remained  outstanding on these
loans.

   In February  1999 the Company  acquired 23  convenience  stores and two truck
stops.  Eleven of the 25 stores are third party  leasehold  locations  where the
Company purchased the existing leasehold interest, equipment, and inventory. The
Company financed its purchase of those properties with fully-amortizing mortgage
loans in the aggregate  original  principal amount of $1,012,000,  with maturity
dates ranging from 86 to 180 months,  interest payable at a fixed rate of 9.275%
per annum,  a minimum  fixed charge  coverage  ratio of 1.25 to 1, and aggregate
monthly  payments  of  principal  and  interest  of  $13,000.  At year end 1999,
$970,000 remained outstanding on these loans.

   The land and building at the  remaining 14 of those 25 stores were  purchased
on the same date by FFP Partners  and  immediately  leased to the Company  under
real  estate  leases with a 15-year  term.  The real  estate  leases  negotiated
between FFP  Partners  and the Company  require a total  monthly rent payment of
$99,000 with a rate of return of  approximately  14%. Under  generally  accepted
accounting  principles,  each real estate lease is treated as two leases: a land
lease and a building lease. Each land lease is classified as an operating lease,
with  monthly  payments  for all such  land  leases  aggregating  $28,000.  Each
building lease is classified as a capital lease,  with monthly  payments for all
such building leases  aggregating  $71,000.  The amount of rent allocated to the
capital lease  obligation for the buildings in the original amount of $3,932,000
results  in an  implicit  rate  of  approximately  20%.  As a  condition  to the
Company's acquisition of store operations at those 14 fee locations, the Company
was required to guarantee the acquisition indebtedness of $9,550,000 incurred by
FFP  Partners  in its  purchase  of  those  stores,  including  land,  building,
equipment and inventory.  At year end 1999,  $9,327,000 remained  outstanding on
those loans of FFP Partners that were  guaranteed by the Company.  The Company's
scheduled  real estate lease  payments to FFP Partners  will equal or exceed the
debt service costs of FFP Partners during the term of the leases.

   In February 1999 the Company also purchased  inventory and equipment from FFP
Partners at those 14 fee locations at a price of $2,692,000  and executed a note
payable to FFP Partners for such amount. This note, which was payable in monthly
installments  with interest at the prime rate, was repaid in full by the Company
in October 1999.

   In June 1999 the Company refinanced its previous  long-term  revolving credit
facility  and term loan with the proceeds of fixed rate  financing  from a third
party lender in the original principal amount of $23,800,000.  With the net loan
proceeds  the Company  repaid  debts  aggregating  $19,988,000  and  incurred an
extraordinary  loss of $375,000 ($0.10 per share),  before applicable income tax
benefit,  as a result of  prepayment  penalties  and the write off of previously
unamortized loan fees. This new long-term debt is payable in 180 equal,  monthly
installments  with  interest at a fixed rate of 9.9% per annum,  a minimum fixed
charge coverage ratio of 1.25 to 1, and aggregate  monthly payments of principal
and interest of $256,000.  This loan is secured by a lien against the  Company's
leasehold,  equipment,  and inventory at 49 specific  convenience stores,  truck
stops and gas-only outlets. At year end 1999,  $23,515,000  remained outstanding
on these loans.

   In December 1999 the Company  closed a new revolving  credit  facility with a
third party  lender  providing  for  borrowings  up to  $10,000,000.  The amount
available  at any time  under  the loan is equal to a  borrowing  base of 80% of
certain trade  receivables  plus 60% of the Company's  inventory at its terminal
facility;  provided,  however,  that  any draw  which  would  cause  outstanding
borrowings  under the  facility to exceed  $5,000,000  is limited to 140% of net
value of debt and  equity  securities  in the  Company's  trading  account  at a
brokerage firm. At year end 1999, the Company's borrowing base was approximately
$9,800,000,   and  the  net  value  at  the  brokerage  firm  was  approximately
$5,181,000.  The revolving  credit facility bears interest at the lender's prime
rate plus one percentage point,  payable monthly,  and matures in December 2002.
At year end 1999, no amount was outstanding  under the revolving line of credit.
The loan is  subject  to a Loan  Agreement  and a  Security  Agreement  dated in
December  1999  between the lender,  the  Company  and two  subsidiaries  of the
Company.  The agreement contains numerous restrictive  covenants including,  but
not limited to, a financial covenant requiring the Company to maintain a minimum
fixed charge  coverage ratio of 1.25 to 1. Loans under the agreement are secured
by all of the  Company's  trade  accounts  receivable,  its  inventories  at the
terminal, not otherwise encumbered, a negative pledge of its other assets, and a
collateral  assignment of the Company's  note  receivable and deed of trust lien
against the real properties of FFP Partners.

   The amount of long-term debt payments for the next five years is as follows:

                                             (In thousands)

 2000                                            $1,231
 2001                                             1,506
 2002                                             1,580
 2003                                             1,709
 2004                                             1,868
 Thereafter                                      25,542
     Total                                      $33,436

   At year end 1998,  $1,850,000  was  outstanding on an equipment loan that the
Company had incurred in the original  principal  amount of $2,076,000.  The note
had  refinanced a prior  capital  lease  obligation,  bore interest at 8.93% per
annum,  and matured in April  2003.  The debt  required  monthly  principal  and
interest payments of $43,000 and was secured by various equipment.  In June 1999
the Company repaid this loan in full.

   The  Company's  bank  revolving  credit  line  that was paid off in July 1999
provided for borrowings up to $15,000,000, with the amount available at any time
limited to a borrowing base equal to 85% of the Company's trade receivables plus
50% of the Company's inventories.  On December 27, 1998, the Company's borrowing
base was  $12,383,000.  The  revolving  credit  facility  and a term loan in the
original  principal  amount of  $8,000,000  executed  in October  1997 both bore
interest at the lender's prime rate (7.75% at the end of 1998), payable monthly.
The term loan required  monthly  principal  payments of $95,000;  and both loans
were  scheduled to mature in November  2000.  At December  27,  1998,  the total
amount  outstanding  under the revolving line was $2,407,000,  and the term loan
had an outstanding  balance of $6,762,000.  The loans were subject to a Loan and
Security  Agreement dated in October 1997, and amended as of June 1998,  between
the lender,  the Company and two  subsidiaries  of the  Company.  The  agreement
contained numerous restrictive covenants, including financial covenants relating
to the maintenance of a specified  minimum tangible net worth, a maximum debt to
tangible net worth ratio,  and a minimum cash flow coverage  ratio.  At year end
1998, the Company was not in compliance with certain requirements under the loan
agreement  for the  principal  reason  that the  assets  and  operations  of FFP
Partners are no longer  included in the  financial  covenant  calculations.  The
lender waived declaring a default due to such noncompliance,  and the lender and
the Company amended the applicable restrictive covenants so that the Company was
in  compliance  subsequent  to December 27, 1998.  The loans under the agreement
were  secured  by the  Company's  trade  accounts  receivable,  inventories  and
equipment not otherwise encumbered, a negative pledge of its other assets, and a
collateral  assignment of the Company's  note  receivable and deed of trust lien
against the real  properties  of FFP Partners.  The Company  repaid this loan in
full in July 1999.

7.  Capital Leases

   The Company is obligated under noncancelable capital leases for computers and
convenience  store  equipment that begin to expire in 2000.  Beginning  February
1999,  the  Company  also leases  buildings  at 14  convenience  stores that are
classified for accounting  purposes as capitalized  leases. The building capital
lease  obligations  had an initial  obligation of  $3,932,000 in February  1999,
which had been reduced to $3,897,000  at year end 1999.  The gross amount of the
assets  covered by capital  leases and included in property and equipment in the
accompanying consolidated balance sheets is as follows:

                                          1999            1998
                                             (In thousands)

Buildings                                 $3,932            $0
Fixtures and equipment                     1,980         2,001
Accumulated depreciation and
  amortization                              (815)         (363)

     Totals                               $5,097        $1,638

   The  amortization  of  assets  held  under  capital  leases  is  included  in
depreciation   and  amortization   expense  in  the  accompanying   consolidated
statements of operations.  Future minimum lease payments under the noncancelable
capital leases for years subsequent to 1999 are shown in the following table:


                                                     (In thousands)

 2000                                                   $1,244
 2001                                                    1,225
 2002                                                    1,083
 2003                                                      885
 2004                                                      853
 Thereafter                                              7,819
 Total minimum lease payments                           13,109
    Amount representing interest                        (8,232)
 Present value of future minimum lease payments          4,877
    Current installments                                  (250)

 Obligations under capital leases, excluding
  current installments                                  $4,627

8.  Operating Leases

   The  Company  operates  all of its  convenience  stores and truck stops under
long-term  operating  leases,  except for the  buildings  at the 14  convenience
stores  classified as capital leases (see Note 7). A significant  portion of the
leases are with related parties.  Certain of the leases have contingent  rentals
based on sales levels of the locations  and/or have  escalation  clauses tied to
the consumer price index.  During 1999 the Company extended the lease term of 63
properties leased from FFP Partners to 20 years.  Minimum future rental payments
(including  bargain renewal periods) and sublease  receipts for years after 1999
are as follows:

                            Future Rental Payments
                        ---------------------------          Future
                        Related                             Sublease
                        Parties     Others     Total        Receipts
                                (In thousands)

 2000                    $3,689    $3,022     $6,711         $1,160
 2001                     3,607     2,860      6,467            846
 2002                     3,091     2,751      5,842            615
 2003                     2,550     2,532      5,082            425
 2004                     2,550     2,465      5,015            182
 Thereafter              32,729    22,743     55,472              5

    Totals              $48,216   $36,373    $84,589         $3,233

   Total rental  expense and  sublease  income in 1999,  1998,  and 1997 were as
follows:


                                Rent Expense
                         -----------------------
                         Related                          Sublease
                         Parties  Others   Total           Income
                                (In thousands)

 1999                     $3,745  $3,247  $6,992          $1,683
 1998                      3,566   3,231   6,797           1,521
 1997                        915     922   1,837           1,370

9.  Accrued Expenses

   Accrued expenses in 1999 and 1998 consist of the following:

                                                1999       1998
                                                 (In thousands)

Motor fuel taxes payable                      $12,502     $9,688
Accrued payroll and related expenses            1,704      1,084
Other                                           4,541      3,579

      Totals                                  $18,747    $14,351

10.  Stock Option Plan and Nonqualified Unit Option Plan

   The  Company's  Board of Directors  initially  adopted a Stock Option Plan in
July 1998 to provide an incentive  for its employees to remain in the service of
the Company and to encourage them to apply their best efforts for the benefit of
the Company.  The plan became null and void because the  Company's  shareholders
did not meet,  and  therefore  did not approve,  the plan within one year of the
Board's  adoption of the plan. As a result,  options  granted in 1998 for 30,000
shares  automatically  expired in July 1999.  The  Company's  Board of Directors
adopted a similar  Stock  Option Plan on August 6, 1999 to provide an  incentive
for its employees to remain in the service of the Company and to encourage  them
to apply their best  efforts for the benefit of the  Company.  This Stock Option
Plan  will  become  null and void if it is not  approved  by a  majority  of the
Company's shareholders at a meeting held before August 6, 2000.

   The plan  provides  for the granting of stock  options to  employees  for the
purchase of shares of the Company's  common  stock,  but subject to a maximum of
1,000,000 shares under the plan for all employees. The exercise price of options
is determined by the Board of Directors but may not be less than the fair market
value of the  shares,  defined as 100% of the last  reported  sales price of the
Company's  common stock on the last business day prior to the date of the grant,
except for  employees  owning  more than 10% of the common  stock,  for whom the
exercise  price  may not be less than 110% of the fair  market  value.  The plan
provides that a stock option agreement shall be entered into between the Company
and any employee granted options, which shall set forth a vesting schedule, time
period for  exercising  options,  and other  provisions  regarding  the grant of
options under the plan.

   Prior to the company reorganization in December 1997, FFP Partners maintained
a  Nonqualified  Unit  Option  Plan  and a  Nonqualified  Unit  Option  Plan for
Nonexecutive  Employees.  Those  plans  authorized  the  granting  of options to
purchase up to 450,000 and 100,000 Class A Units of FFP Partners, respectively.

   The  exercise  price of each option  granted  under the unit option plans was
determined  by FFP  Partners but could not be less than the fair market value of
the underlying  units on the date of grant. All options to acquire Class A Units
of FFP  Partners  under those unit  option  plans that were  outstanding  at the
completion of the December 1997 restructuring were divided into separate options
to purchase  Class A Units of FFP  Partners  and a like number of the  Company's
common  shares.  The exercise  price for the then  existing  FFP  Partners  unit
options was  allocated  among the two new options in  proportion  to the closing
prices on the  American  Stock  Exchange of FFP  Partners  Class A Units and the
Company's  common  shares.  The  original and  adjusted  exercise  prices of the
options  outstanding at year end 1999 under the  Non-Qualified  Plans ("NQ") and
the 1999 Stock Option Plan ("ISO") are as follows:


                         Original    Adjusted
     Issue               Exercise    Exercise      Options        Options
     Date        Type      Price      Price       Outstanding   Exercisable

November 1992     NQ     $3.7500     $2.5388       138,333        138,333
April 1995        NQ      4.3130      4.0620        25,000         25,000
September 1995    NQ      6.0000      4.7390        25,000         25,000
February 1997     NQ      7.0000      2.9196        13,334          6,667
August 1999       ISO     2.9380      2.9380        30,000              0

     Totals                                        231,667        195,000

   All  outstanding  options at year end 1999 are  exercisable  with  respect to
one-third  of the shares  covered  thereby on each of the  anniversary  dates of
their respective  grants and will expire 10 years from the date of grant. Upon a
change in control
of the Company, any unexercisable options will become immediately exercisable.

   A summary of activity  under the stock  option plan and the unit option plans
for 1999, 1998, and 1997 follows:

                                                                    Weighted
                                           Number of    Exercise     Average
                                           Class A       Price      Exercise
                                            Units        Range        Price

Non-Qualified Plan Before Restructuring -

Options outstanding, December 29, 1996     221,999   $3.75 - $7.00    $4.37
    Options granted during year             20,000       $4.31        $4.31
    Options expired or terminated
        during year                              0          0             0
    Options exercised during year                0          0             0
Options outstanding, December 28, 1997     241,999   $3.75 - $7.00    $4.37

Stock Option Plan and Non-Qualifed
     Plan After Restructuring -

Options outstanding, December 28, 1997     241,999   $3.75 - $7.00    $4.37
    Options granted during year             30,000       $4.50        $4.50
    Options expired or terminated
        during year                         (1,000)      $2.54        $2.54
    Options exercised during year          (39,332)  $2.54 - $2.62    $2.92
Options outstanding, December 27, 1998     231,667   $2.54 - $3.22     4.74
    Options granted during year             30,000      $2.94         $2.94
    Options expired or terminated
        during year                        (30,000)     $4.50         $4.50
    Options exercised during year                0          0             0
Options outstanding, December 26, 1999     231,667   $2.54 - $3.01    $4.74

Options exercisable, December 26, 1999     195,000   $2.54 - $3.03    $4.74

   All  outstanding  options  at year end 1999  were  originally  issued  with a
10-year  life  and have a  weighted-average  remaining  contractual  life of 4.6
years.

   The per share  weighted-average  fair value of options granted in 1999, 1998,
and 1997,  estimated  using  the Black  Scholes  option-pricing  model,  and the
underlying assumptions used are:

                                      Underlying Assumptions
                            -----------------------------------------

                 Estimated              Risk-Free                  Expected
  Year             Fair       Dividend   Interest     Expected      Option
 Granted           Value       Yield       Rate      Volatility      Life

  1999            $1.84         0.0%       6.47%        53%       7 years
  1998             3.82         0.0%       6.00%        68%       7 years
  1997             2.81         0.0%       6.40%        58%       7 years

   The Company  applies APB Opinion No. 25 in  accounting  for its option plans.
Accordingly,  no  compensation  cost related to the plans has been recognized in
the consolidated financial statements.  Had the Company determined  compensation
under SFAS No. 123, the  Company's  net income (loss) would have been reduced to
the pro forma amounts indicated below:


                                       1999       1998       1997
                                    (In thousands, except per share
                                        or per unit information)
Net income (loss) -
   As reported                       $(807)     $(463)        $116
   Pro forma                          (851)      (510)          53
Net income (loss) per share -
   As reported -
      Basic                         $(0.21)     (0.12)        0.03
      Diluted                        (0.21)     (0.12)        0.03
   Pro forma -
      Basic                         $(0.22)     (0.13)        0.01
      Diluted                        (0.22)     (0.13)        0.01

   Pro forma net income (loss) reflects only options granted subsequent to 1994.
Therefore,  the full impact of calculating  compensation  cost for stock options
under SFAS No. 123 is not reflected in the pro forma net income  (loss)  amounts
presented above because  compensation  cost for options granted prior to 1995 is
not considered.


11.  Income Taxes

   Congress passed legislation in 1996 clarifying that certain buildings used in
connection  with the retail  sale of motor fuel  qualified  for a  substantially
shorter  depreciable life for tax purposes than was previously being utilized by
the Company.  In January  1997,  the Internal  Revenue  Service  issued a notice
explaining how the tax deduction  related to the change in the depreciable lives
on these assets should be determined.  As a result, the Company deducted in 1996
the  difference  between  the  tax  depreciation  previously  recorded  and  the
depreciation  available  using the shorter  life and  recognized  an  additional
deferred  income tax provision of $2,089,000 in the fourth  quarter 1996 related
to this  temporary  difference.  The current tax benefit of this  deduction  was
allocated to the Company's unitholders,  but the deferred tax expense associated
with the  acceleration  of this  deduction for tax purposes was reflected in the
Company's  1996  consolidated  statement of operations.  In connection  with the
December 1997  restructuring  of FFP Partners,  the buildings which gave rise to
this additional deferred income tax provision were retained by FFP Partners.  As
a result,  ownership of the buildings was continued in a partnership format, and
the deferred taxes  attributable  to the real estate assets were reversed in the
fourth quarter 1997.

   At year end 1999,  the  Company has a net  operating  loss  carryforward  for
income tax purposes of $7,100,000.  If not utilized,  the tax loss  carryforward
will expire in 2018 and in 2019.

   The Company's income tax expense  (benefit) for 1999, 1998, and 1997 consists
of the following:


                                                  1999      1998      1997
                                                      (In thousands)

Current federal income tax expense                  $0        $0        $0
Current state income tax expense                     0        66         0
  Total current income tax expense (benefit)         0        66         0
Deferred income tax expense (benefit)             (357)     (310)     (892)
Income tax expense (benefit)                     $(357)    $(244)    $(892)

   The  Company's  income tax expense  (benefit)  is  different  from the amount
computed by applying the federal  income tax rate of 34% to the  Company's  loss
before  income  taxes for 1999 and 1998.  The  reasons  for the  difference  are
illustrated in the following table:

                                                        1999        1998
                                                         (In thousands)

Income tax expense (benefit) at statutory
  rate                                                 $(395)      $(240)
State income tax, net of federal benefit                   0          44
Amortization of goodwill                                  25          25
Meals and entertainment                                    8          22
State tax rate change at beginning of year                 0         (66)
Other, net                                                 5         (29)
Total income tax expense (benefit)                     $(357)      $(244)

Effective tax rate                                      30.7%       34.5%

   The tax  effects  of  temporary  differences  that give  rise to  significant
portions of the  deferred tax assets and  liabilities  at year end 1999 and 1998
are presented below.

                                                        1999     1998
                                                        (In thousands)

  Deferred tax assets:
    Accounts receivable, principally due to allowance
        for doubtful accounts                           $332     $280
    Accrued expenses, principally due to accruals for
        financial reporting purposes                     208      244
    Net operating loss carryforward                    2,428    2,016
    Other, net                                           284       82

           Total deferred tax assets, net             $3,252   $2,622

  Deferred tax liabilities:
    Property and equipment, principally due
       to basis differences and differences
       in depreciation                               $(4,553) $(3,956)
    Notes receivable, principally due to
      basis differences                                 (489)    (681)
      Other, net                                        (432)    (564)

   Total deferred tax liabilities                    $(5,474) $(5,201)

   In  assessing  the  ability  to  realize a  deferred  tax  asset,  management
considers  whether it is more  likely  than not that some  portion or all of the
deferred tax asset will not be realized.  The ultimate realization of a deferred
tax asset is dependent  upon the  generation of future taxable income during the
period  in which  those  temporary  differences  become  deductible.  Management
considers the scheduled  reversal of deferred tax liabilities,  projected future
taxable income,  and tax planning  strategies in making this  assessment.  Based
upon the scheduled reversal of deferred tax liabilities over the period in which
the  deferred tax assets are  deductible,  management  believes  that it is more
likely than not that the Company will  realize the benefits of these  deductible
differences.

   The Company has  provided  unaudited  pro forma  information  for 1997 in the
consolidated  statement  of  operations  as if the  Company  had been a  taxable
corporation for that period. The unaudited pro forma income tax benefit includes
the  actual  deferred  income tax  benefit  recorded  by the  Company in 1997 of
$892,000.  This pro forma information has been prepared for comparative purposes
only and does not purport to be  indicative of results if the Company had been a
taxable entity in prior years or of future results of operation.


12.  Futures and Forward Contracts

   The Company is party to commodity  futures  contracts with off-balance  sheet
risk.  Changes in the market value of open futures  contracts are  recognized as
gains or losses in the period of change.  These investments  involve the risk of
dealing with others and their ability to meet the terms of the contracts and the
risk  associated  with  unmatched  positions and market  fluctuations.  Contract
amounts  are often used to express  the  volume of these  transactions,  but the
amounts potentially subject to risk are much smaller.

   From  time-to-time the Company enters into forward  contracts to buy and sell
fuel, principally to satisfy balances owed on exchange agreements (see Note 2k).
These  transactions,  which  together with futures  contracts are  classified as
operating activities for purposes of the consolidated  statements of cash flows,
are  included in motor fuel sales and related  cost of sales and resulted in net
gains as follows:

                                (In  thousands)
        1999                          $74
        1998                          169
        1997                          430

   Open positions  under futures and forward  contracts were not  significant at
year end 1999 and 1998.


13.  Related Party Transactions

   Two of the  Company's  officers,  its chief  executive  officer  and its vice
president-finance,  secretary,  treasurer,  general  counsel and chief financial
officer,  hold similar  positions with the sole general partner of FFP Partners.
In addition,  entities  owned  directly or  indirectly  by the  Company's  chief
executive  officer,  members of his immediate  family,  and other members of the
senior  management  of the Company have in the past,  and intend to do so in the
future,  engaged in transactions with the Company.

   The Company  leases real  property  for some of its retail  outlets  from FFP
Partners.  The Company's management believes that the lease rates are comparable
to leases that could be entered  into with  unrelated  third  parties.  No lease
payments  were made by the Company to FFP  Partners in 1997 or other years prior
to the  December  1997  reorganization.  The  Company  made  lease  payments  of
$2,952,000  and  $2,628,000 to FFP Partners for its properties in 1999 and 1998,
respectively.  In addition,  the Company began to lease 14 additional properties
from FFP Partners in February 1999 in long-term leasing  transactions treated as
capital leases.  Pursuant to those capital leases, the Company paid FFP Partners
$675,000  and $35,000 in 1999 as interest  expense and  reduction of the capital
lease obligation,  respectively.

   The Company also leases real property for some of its retail outlets and some
administrative  and executive  office  facilities  from various  other  entities
affiliated  with the senior  management of the Company.  During 1999,  1998, and
1997, the Company paid $944,000, $959,000, and $915,000,  respectively,  to such
entities with respect to these leases.

   Prior  to the  December  1997  restructuring  of FFP  Partners,  the  Company
reimbursed its general partner and its affiliates for salaries and related costs
of executive officers and others and for expenses incurred by them in connection
with the management of the Company. The reimbursement for 1997 was $763,000.

   The Company is not licensed to sell  alcoholic  beverages  in Texas.  In July
1991, the Company  entered into an agreement with an affiliated  company whereby
the  affiliated  company sells  alcoholic  beverages at the Company's  stores in
Texas.  The  agreement  provides  that  the  Company  will  receive  rent  and a
management fee based on the gross receipts from sales of alcoholic  beverages at
its stores.  In July 1997, the agreement was amended to extend the term for five
years  commencing on the date of amendment.  In 1999,  1998, and 1997, the sales
recorded  by the  affiliated  company  under this  agreement  were  $17,596,000,
$12,143,000,  and $8,330,000,  respectively.  The Company  received  $3,036,000,
$2,117,000,  and $1,355,000,  in 1999,  1998, and 1997,  respectively,  in rent,
management  fees, and interest,  and such amounts are included in  miscellaneous
revenues in the consolidated  statements of operations.  After deducting cost of
sales and other expenses  related to these sales,  including the amounts paid to
the Company,  the  affiliated  company had earnings of $176,000,  $121,000,  and
$83,000 in 1999,  1998, and 1997,  respectively,  as a result of these alcoholic
beverage  sales.  Under a  revolving  note  executed  in  connection  with  this
agreement,  the Company advances funds to the affiliated  company to pay for the
purchases of alcoholic beverages.  Receipts from the sales of such beverages are
credited  against the note balance.  The revolving note provides for interest at
0.5% above the prime rate  charged by a major  financial  institution  and had a
balance of $878,000 and $780,000 at year end 1999 and 1998, respectively.

   The  Company  purchases  certain  goods  and  services   (including   company
automobiles,  office supplies,  computer software and consulting  services,  and
fuel supply consulting and procurement services) from related entities.  Amounts
incurred for these products and services were $224,000,  $563,000,  and $471,000
in 1999, 1998, and 1997, respectively.

   In 1980 and 1982,  certain  companies  from which the  Company  acquired  its
initial base of retail outlets  granted to a third party the right to sell motor
fuel at retail for a period of 10 years at self-serve gasoline stations owned or
leased  by  the  affiliated  companies  or  their  affiliates.   All  rights  to
commissions under these agreements and the right to sell motor fuel at wholesale
to the third party at such locations were assigned to the Company in May 1987 in
connection  with the  acquisition of its initial base of retail  operations.  In
December  1990,  in  connection  with  the  expiration  or  termination  of  the
agreements  with the third party,  the Company  entered into  agreements  with a
company owned and  controlled by an affiliated  party and members of his family,
which grant to the Company the  exclusive  right to sell motor fuel at retail at
these locations. The terms of these agreements are comparable to agreements that
the Company maintains with other unrelated parties. In 1999, 1998, and 1997, the
Company paid commissions to this affiliated company related to the sale of motor
fuel at these locations of $239,000, $318,000, and $323,000, respectively.

   During 1997, the Company  reimbursed  various related companies in the amount
of $386,000 for legal fees that benefited the Company. These legal fees had been
charged to expense in 1996.

   The  Company  and FFP  Partners  are  parties  to a  reimbursement  agreement
pursuant to which FFP  Partners  reimburses  the Company for all direct costs of
FFP  Partners  (such as costs to prepare  its annual  partnership  tax  returns,
annual audit fees,  et al.) plus  $200,000 for  indirect  overhead  costs of FFP
Partners.  For each of 1999 and 1998,  FFP Partners paid $200,000 to the Company
as the indirect overhead cost reimbursement.


14.  Commitments and Contingencies

(a) Uninsured Liabilities

   The Company maintains general liability insurance with limits and deductibles
management  believes prudent in light of the exposure of the Company to loss and
the cost of the insurance.

   The  Company  self-insures  medical  claims up to  $45,000  per year for each
individual  covered by its employee  medical  benefit plan for  supervisory  and
administrative  employees.  Such claims above $45,000 are covered by a stop-loss
insurance policy. The Company also self-insures  medical claims for its eligible
store employees.  However, claims under the plan for store employees are subject
to a  $1,000,000  lifetime  limit per  employee.  The Company  does not maintain
stop-loss  coverage  for these  claims.  The Company  and its covered  employees
contribute  to pay the  self-insured  claims and stop-loss  insurance  premiums.
Accrued  liabilities  include amounts management  believes adequate to cover the
estimated claims arising prior to a year-end,  including claims incurred but not
yet reported.  The Company  recorded expense related to these plans of $205,000,
$284,000, and $295,000 in 1999, 1998, and 1997, respectively.

   The Company is insured for worker's compensation claims in all states through
incurred loss retrospective  policies.  Accruals for estimated claims (including
claims  incurred but not reported) have been recorded at year end 1999 and 1998,
including the effects of any retroactive premium adjustments.

(b) Environmental Matters

   The operations of the Company are subject to a number of federal,  state, and
local  environmental laws and regulations,  which govern the storage and sale of
motor fuels,  including those regulating underground storage tanks. In September
1988,  the  Environmental  Protection  Agency ("EPA")  issued  regulations  that
require  all  newly  installed  underground  storage  tanks  be  protected  from
corrosion, be equipped with devices to prevent spills and overfills,  and have a
leak detection  method that meets certain  minimum  requirements.  The effective
commencement  date for newly installed tanks was December 22, 1988.  Underground
storage  tanks in place prior to December 22, 1988,  must have  conformed to the
new  standards  by  December  1998.  The  Company  brought  all of its  existing
underground  storage tanks and related equipment into compliance with these laws
and regulations. At year end 1999 and 1998, the Company recorded liabilities for
future  estimated  environmental  remediation  costs  related  to known  leaking
underground  storage  tanks of $918,000  and  $918,000,  respectively,  in other
liabilities. Corresponding claims for reimbursement of environmental remediation
costs of $918,000 and $918,000 were recorded in 1999 and 1998, respectively,  as
the Company expects that such costs will be reimbursed by various  environmental
agencies.  Prior to 1999, the Company  contracted  with a third party to perform
site  assessments and  remediation  activities on 78 sites located in Texas that
are known or  thought  to have  leaking  underground  storage  tanks.  Under the
contract,  the third party will coordinate with the state  regulatory  authority
the work to be performed and bill the state  directly for such work. The Company
is liable for the $10,000 per occurrence  deductible and for any costs in excess
of the $1,000,000 limit provided for by the state  environmental trust fund. The
Company does not expect that the costs of  remediation  of any of these 35 sites
will  exceed  the  $1,000,000  limit.  The  assumptions  on which the  foregoing
estimates are based may change and  unanticipated  events and  circumstances may
occur which may cause the actual cost of complying  with the above  requirements
to vary significantly from these estimates.

   Environmental  expenditures  incurred to comply with  environmental  laws and
regulations were $3,126,000, $2,849,000, and $1,665,000 in 1999, 1998, and 1997,
respectively  (including  capital  expenditures of $2,610,000,  $2,418,000,  and
$1,267,000).

   The Company does not  maintain  insurance  covering  losses  associated  with
environmental  contamination.  However, all the states in which the Company owns
or operates  underground storage tanks have state operated funds which reimburse
the Company for certain  cleanup costs and  liabilities  incurred as a result of
leaks in  underground  storage tanks.  These funds,  which  essentially  provide
insurance coverage for certain environmental liabilities, are funded by taxes on
underground  storage tanks or on motor fuels  purchased  within each  respective
state.  The  coverage  afforded by each state vary but  generally  provide up to
$1,000,000  for the  cleanup of  environmental  contamination  and most  provide
coverage for third-party liability as well. The funds require the Company to pay
deductibles  ranging from $5,000 to $25,000 per occurrence.  The majority of the
Company's  environmental  contamination cleanup activities relate to underground
storage  tanks  located in Texas.  Due to an increase in claims  throughout  the
state,  the Texas  state  environmental  trust  fund has  significantly  delayed
reimbursement  payments for certain  cleanup costs after  September 30, 1992. In
1993,  the  Texas  state  fund  issued  guidelines  that,  among  other  things,
prioritize  the timing of future  reimbursements  based upon the total number of
tanks operated by and the financial net worth of each applicant. The Company has
been classified in the category with the lowest priority.  Because the state and
federal  governments  have the right,  by law, to levy  additional  fees on fuel
purchases,  the  Company  believes  these  clean up  costs  will  ultimately  be
reimbursed.  However, due to the uncertainty of the timing of the receipt of the
reimbursements, the claims for reimbursement of environmental remediation costs,
totaling $1,275,000 and $1,297,000 at year end 1999 and 1998, respectively, have
been classified as long-term receivables and are included in other assets in the
accompanying  consolidated  balance  sheets.  Effective  December 22, 1998, this
trust  arrangement  was  terminated  with  respect  to  future,  but  not  past,
environmental costs. Therefore,  the Company's environmental costs in the future
could increase.

(c) Other

   The  Company  is subject to  various  claims  and  litigation  arising in the
ordinary course of business, particularly personal injury and employment related
claims. In the opinion of management,  the outcome of such matters will not have
a  material  effect  on  the  consolidated  financial  position  or  results  of
operations of the Company.


15.  Quarterly Operating Results (Unaudited)

   Quarterly results of operations for 1999, 1998, and 1997, adjusted to reflect
a restatement of quarterly results for 1998 made in March 2000, were as follows:

                            First      Second      Third      Fourth      Full
                           Quarter    Quarter     Quarter    Quarter      Year
                                 (In thousands, except per unit data)
1999
Total revenues            $101,080   $124,982    $134,119   $144,198   $504,379
Total margin                16,914     18,438      18,440     19,669     73,461
Net income (loss)             (190)       (45)       (792)       220       (807)
Net income (loss)
  per share-
    Basic                   $(0.05)    $(0.01)     $(0.21)     $0.06     $(0.21)
    Diluted                 $(0.05)    $(0.01)     $(0.21)     $0.06     $(0.21)

1998
Total revenues            $101,255   $112,562    $104,437    $97,620   $415,874
Total margin                15,789     16,572      17,679     16,042     66,082
Net income (loss)              277       (340)        394       (794)      (463)
Net income (loss)
  per share -
    Basic                    $0.07     $(0.09)      $0.10     $(0.20)    $(0.12)
    Diluted                  $0.07     $(0.09)      $0.10     $(0.20)    $(0.12)

1997
Total revenues             $92,682    $99,332     $96,059     $91,341  $379,414
Total margin                 9,979     11,951      11,734      13,044    46,708
Net income (loss)           (1,262)       340        (375)      1,413       116
Net income (loss)
  per share-
    Basic                   $(0.33)     $0.09      $(0.10)      $0.38     $0.03
    Diluted                  (0.33)      0.09       (0.10)       0.38      0.03

16.  Valuation and Qualifying Accounts

   The table below sets forth the beginning and ending balances,  with additions
and deductions,  for the Company's  allowance for doubtful trade receivables for
year end 1999, 1998, and 1997:

                              Balance
                                 at      Additions  Charge offs,   Balance at
                             Beginning   Charged      net of          End
                             of Period   Expense    recoveries     of Period
                                            (in thousands)

Allowances for doubtful accounts
  for trade receivables
    1999                       $758        $651         $433          $976
    1998                        809       1,916        1,967           758
    1997                        883         199          273           809

17.  Financial Information by Segment

   SFAS No.  131,  "Disclosures  about  Segments  of an  Enterprise  and Related
Information,"  was  adopted by the  Company in the  current  year for  reporting
information  about  the  Company's  operating  segments.  The  Company  and  its
subsidiaries are principally engaged in two operating  segments:  (i) the retail
and wholesale sale of motor fuel, merchandise and other products and services at
convenience  stores,  truck  stops,  and other  gasoline  outlets  ("Retail  and
Wholesale"),  and (ii) the  operation of a motor fuel  terminal  and  processing
facility ("Terminal Operations"). The Company has identified such segments based
on management  responsibility.  There are no major  distinctions in geographical
areas  served  or  customer  types.  The  following  table  sets  forth  certain
information about each segment's financial information in 1999, 1998, and 1997:

                               Retail
                                and       Terminal
                            Wholesale   Operations   Eliminations   Consolidated
                                               (In thousands)

1999
Revenues from external
    sources                   $494,470       $9,909          $0        $504,379
Revenues from other
    segment                          0       24,564     (24,564)              0
Depreciation and
    amortization                 6,160          564           0           6,724
Interest income                  1,376            0           0           1,376
Interest expense                 3,989          843        (843)          3,989
(Loss) before income taxes
  and extraordinary item         (180)         (609)          0            (789)
Extraordinary (loss)
  before tax effect              (375)            0           0            (375)
Total assets                  109,408         8,998           0         118,406
Capital expenditures           12,626           406           0          13,032

1998
Revenues from external
    sources                  $414,625        $1,249          $0        $415,874
Revenues from other
    segment                         0         3,602      (3,602)              0
Depreciation and
    amortization                5,125           511           0           5,636
Interest income                 1,406             0        (713)            693
Interest expense                1,861           713        (713)          1,861
Income (loss) before
    income taxes                1,301        (2,008)          0            (707)
Total assets                   89,739         7,301           0          97,040
Capital expenditures            6,605           182           0           6,787

1997
Revenues from external
    sources                  $379,064          $350          $0        $379,414
Revenues from other
    segment                         0         2,174      (2,174)              0
Depreciation and
    amortization                5,194           294           0           5,488
Interest income                   427             0        (391)             36
Interest expense                1,678           391        (391)          1,678
Income (loss) before
    income taxes                   42          (818)          0            (776)
Total assets                   67,844         7,486           0          75,330
Capital expenditures           14,247         3,163           0          17,410




                                  Exhibit 10.6

                            FFP MARKETING COMPANY, INC.
                               STOCK OPTION PLAN


                           Scope and Purpose of Plan

   The  purpose of the FFP  Marketing  Company,  Inc.  Stock  Option  Plan is to
provide  an  incentive  for  employees  of  FFP  Marketing  Company,  Inc.  (the
"Company")  and its Affiliates  (defined  below) to remain in the service of the
Company  or its  Affiliates,  to extend  to them the  opportunity  to  acquire a
proprietary  interest in the Company so that they will apply their best  efforts
for the  benefit  of the  Company,  and to aid the  Company  in  attracting  and
retaining personnel.


PARAGRAPH 1.  Definitions.

   1.1. "Act" shall mean the Securities  Exchange Act of 1934, as amended or any
similar or superseding statute or statutes.

   1.2. "Affiliates" shall mean (a) any corporation,  other than the Company, in
an  unbroken  chain  of  corporations  ending  with the  Company  if each of the
corporations,  other than the Company, owns stock possessing fifty percent (50%)
or more of the total combined voting power of all classes of stock in one of the
other  corporations  in such  chain,  and (b) any  corporation,  other  than the
Company,  in an unbroken chain of  corporations  beginning with the Company,  if
each of the corporations, other than the last corporation in the unbroken chain,
owns stock  possessing  fifty percent (50%) or more of the total combined voting
power of all  classes of stock in one of the other  corporations  in such chain;
provided,  however,  with respect to the grants of  Nonstatutory  Options  only,
Affiliates shall also include (i) any limited liability company,  partnership or
other entity,  other than the Company,  in an unbroken chain of entities  ending
with the Company if each of the entities, other than the Company, controls fifty
percent (50%) or more of the total combined voting power or equity  interests in
one of the other entities in such chain, and (ii) any limited liability company,
partnership  or other entity,  other than the Company,  in an unbroken  chain of
entities  beginning  with the Company,  if each of the entities,  other than the
last entity in the unbroken  chain,  controls fifty percent (50%) or more of the
total combined voting power or equity  interests in one of the other entities in
such chain.

   1.3.  "Agreement" shall mean the written agreement between the Company and an
Optionee evidencing the Option granted by the Company.

   1.4. "Board of Directors" or "Director(s)"  shall mean the board of directors
of the Company.

  1.5.  "Code" shall mean the Internal  Revenue Code of 1986,  as amended.

   1.6.  "Committee" shall mean the committee  appointed pursuant to Paragraph 3
of the Plan by the Board of Directors to administer this Plan, or in the absence
of any such appointment, the Board of Directors.

   1.7. "Company" shall mean FFP Marketing Company, Inc., a Texas corporation.

   1.8.  "Disability" shall mean a total and permanent  disability as defined in
the  Company's  long term  disability  plan,  or if the Company has no long term
disability plan in effect at the time of the Optionee's  disability,  shall have
the  meaning  provided  in section  22(e)(3)  of the Code.  Notwithstanding  the
preceding  sentence,  for any  Incentive  Option,  "Disability"  shall  have the
meaning provided in section 22(e)(3) of the Code.

   1.9. "Eligible Individuals" shall mean the employees,  officers and directors
of the Company or of any of its Affiliates.  For purposes of this Plan, the term
"employee"  means an individual  employed by the Company or its Affiliates whose
income from those  entities is subject to Federal  Insurance  Contributions  Act
("FICA") withholding.

   1.10. "Exercise Price" shall mean the price per share of Stock as established
pursuant to Paragraph 6.2 of the Plan.

   1.11. "Fair Market Value" shall mean:

   (a) If shares of Stock of the same class are listed or  admitted  to unlisted
trading privileges on any national or regional  securities  exchange at the date
of  determining  the Fair Market  Value,  the last  reported  sale price on such
exchange on the last business day prior to the date in question; or

   (b) If shares of Stock of the same class  shall not be listed or  admitted to
unlisted trading privileges as provided in Subparagraph 1.11(a) and sales prices
for such shares in the  over-the-counter  market shall be reported by the Nasdaq
stock market  ("NASDAQ")  National  Market System at the date of determining the
Fair Market Value, the last reported sale price so reported on the last business
day prior to the date in question; or

   (c) If shares of Stock of the same class  shall not be listed or  admitted to
unlisted trading privileges as provided in Subparagraph 1.11(a) and sales prices
for such shares shall not be reported by the NASDAQ  National  Market  System as
provided  in  Subparagraph 1.11(b),  and bid and asked  prices  therefor  in the
over-the-counter  market shall be reported by NASDAQ (or, if not so reported, by
the National  Quotations  Bureau  Incorporated or the OTC Bulletin Board) at the
date of  determining  the Fair Market Value,  the average of the closing bid and
asked prices on the last business day prior to the date in question; and

   (d) If shares of Stock of the same class  shall not be listed or  admitted to
unlisted trading privileges as provided in Subparagraph 1.11(a) and sales prices
or bid and asked  prices for such shares shall not be reported by NASDAQ (or the
National Quotations Bureau  Incorporated) as provided in Subparagraph 1.11(b) or
Subparagraph 1.11(c) at the date of determining the Fair Market Value, the value
determined in good faith by the Board of Directors.

   1.12.  "For Cause" shall mean either (a) an  Optionee's  material  failure or
refusal to perform  his duties if  Optionee  has failed to cure such  failure or
refusal to perform within thirty (30) days after the Company  notifies  Optionee
in writing of such  failure or refusal to perform,  or (b) that the  Optionee is
involuntarily terminated from employment based upon his commission of any of the
following:

   (i) an intentional act of fraud, embezzlement or theft in connection with his
duties or in the course of his employment with the Company;

   (ii)  intentional  wrongful  damage to  property  of the Company or any other
willful gross  misconduct that causes  material  economic harm to the Company or
that brings substantial discredit to the Company's reputation;

   (iii)  intentional  wrongful  disclosure  of trade  secrets  or  confidential
information of the Company;

   (iv) willful  violation of any law,  rule or  regulation  (other than traffic
violations or similar offenses) or final cease and desist order, including,  but
not limited to, a final,  nonappealable conviction of an Optionee for commission
of a felony involving moral turpitude; or

   (v)  intentional  breach  of  fiduciary  duty owed to the  Company  involving
personal profit.

   For the purpose of this Agreement,  no act, or failure to act, on the part of
the Optionee shall be deemed  "intentional" unless the Board of Directors finds,
in its sole  discretion,  that the act or failure to act was done, or omitted to
be done, by the Optionee in other than good faith and without  reasonable belief
that his  action  or  omission  was in the best  interest  of the  Company.  Any
determination  that an Optionee has been  terminated  For Cause shall be made by
the Board of Directors in its sole and absolute discretion.

   1.13.  "Incentive  Options"  shall mean stock  options  that are  intended to
satisfy the requirements of section 422 of the Code.

   1.14. "Nonstatutory Options" shall mean stock options that do not satisfy the
requirements of section 422 of the Code.

   1.15. "Optionee" shall mean an Eligible Individual to whom an Option has been
granted.

   1.16. "Options" shall mean either Incentive Options or Nonstatutory  Options,
or both.

   1.17. "Plan" shall mean the FFP Marketing Company, Inc. Stock Option Plan.

   1.18. "Retirement" shall mean "Retirement" as defined by any other pension or
retirement  plan or policy of the  Company,  and if such term is not so  defined
therein,  shall mean an Optionee's termination of employment with the Company on
or after attainment of age 65.

   1.19.  "Securities Act" shall mean the Securities Act of 1933, as amended, or
any similar or superseding statute or statutes.

   1.20.  "Stock" shall mean the Company's  authorized  common stock,  $0.01 par
value, together with any other securities that may be received upon the exercise
of Options granted under the Plan.

   PARAGRAPH 2. Stock and Maximum Number of Shares Subject to the Plan.

   2.1.  Description of Stock and Maximum Shares Allocated.  The Stock which may
be issued upon the  exercise of an Option may be either  unissued or  reacquired
shares  of  Stock,  as the  Board of  Directors  may,  in its sole and  absolute
discretion, from time to time determine.

   Subject to the adjustments provided in Paragraph 6.6, the aggregate number of
shares of Stock to be issued  pursuant to the  exercise  of all Options  granted
under the Plan may equal but shall not exceed 1,000,000 shares of Stock.

   2.2.  Restoration of Unpurchased  Shares. If an Option granted under the Plan
expires or  terminates  for any reason during the term of this Plan and prior to
the  exercise  of the Option in full,  the shares of Stock  subject  to, but not
issued under, such Option shall again be available for Options granted under the
Plan after such shares become available again.

   PARAGRAPH 3. Administration of the Plan.

   3.1. Committee. If so determined by the Board of Directors, the Plan shall be
administered by the Committee.  The Committee shall consist of not less than two
(2)  individuals.  In the event a  Committee  is not  appointed  by the Board of
Directors, then the Board of Directors shall be the Committee. In the event that
the  Stock is  registered  under  section  12 of the  Act,  all  members  of the
Committee shall be "outside  directors." "Outside directors" shall mean a member
of the Board of  Directors  who  qualifies  as an "outside  director"  under the
regulations  promulgated  under  section 162 of the Code and as a  "non-employee
director" under Rule 16b-3 promulgated under the Act.

   3.2. Duration,  Removal, Etc. The members of the Committee shall serve at the
pleasure of the Board of Directors,  which shall have the power, at any time and
from time to time, to remove members from the Committee or to add members to the
Committee. Vacancies on the Committee, however caused, shall be filled by action
of the Board of Directors.

   3.3. Meetings and Actions of Committee.  The Committee shall elect one of its
members as its  Chairman and shall hold its meetings at such times and places as
it may determine.  All decisions and  determinations  of the Committee  shall be
made by the  majority  vote  or  decision  of all of its  members  present  at a
meeting;  provided,  however,  that any  decision  or  determination  reduced to
writing  and  signed by all of the  members of the  Committee  shall be as fully
effective  as if it had  been  made at a  meeting  duly  called  and  held.  The
Committee may make any rules and regulations for the conduct of its business, as
it may deem  advisable,  that are not  inconsistent  with the provisions of this
Plan and with the bylaws of the Company.

   3.4. Committee's Powers.  Subject to the express provisions of this Plan, the
Committee shall have the authority, in its sole and absolute discretion,  (a) to
adopt, amend, and rescind  administrative and interpretive rules and regulations
relating  to  the  Plan;  (b) to  determine  the  terms  and  provisions  of the
respective  Agreements  (which  need  not be  identical),  including  provisions
defining or  otherwise  relating to (i) subject to Paragraph 6, the term and the
period or periods and extent of exercisability  of the Options,  (ii) the extent
to which the  transferability of shares of Stock issued upon exercise of Options
is  restricted,   (iii)  the  effect  of  termination  of  employment  upon  the
exercisability of the Options, and (iv) the effect of approved leaves of absence
(consistent with any applicable  regulations of the Internal  Revenue  Service);
(c) to  accelerate  the  time of  exercisability  of any  Option  that  has been
granted;  (d) to construe the terms of any  Agreement  and the Plan;  and (e) to
make all other  determinations and perform all other acts necessary or advisable
for  administering  the Plan,  including the delegation of such ministerial acts
and  responsibilities  as the  Committee  deems  appropriate.  The Committee may
correct any defect or supply any omission or reconcile any  inconsistency in the
Plan or in any Agreement in the manner and to the extent it shall deem expedient
to carry it into  effect,  and it  shall  be the  sole and  final  judge of such
expediency.  The Committee shall have full discretion to make all determinations
on the matters referred to in this Paragraph and such
determinations shall be final, binding and conclusive.

   PARAGRAPH 4. Eligibility and Participation.

   4.1.  Eligible  Individuals.  Options  may be granted  under the Plan only to
persons who are Eligible  Individuals at the time of grant.  Notwithstanding any
provision contained in the Plan to the contrary,  a person shall not be eligible
to receive  an  Incentive  Option  hereunder  if he, at the time such  Option is
granted,  would own (within  the  meaning of  sections  422 and 424 of the Code)
Stock  possessing more than ten percent (10%) of the total combined voting power
or value of all  classes of Stock of the Company or of an  Affiliate,  unless at
the time such Incentive  Option is granted the Exercise Price per share of Stock
is at least one  hundred ten  percent  (110%) of the Fair  Market  Value of each
share of Stock to which the Incentive Option relates and the Incentive Option is
not  exercisable  after the  expiration  of five (5)  years  from the date it is
granted (the "Maximum Term").

   4.2. No Right to Option. The adoption of the Plan shall not be deemed to give
any person a right to be granted an Option.

   PARAGRAPH 5. Grant of Options and Certain Terms of the Agreements.

   5.1. Award Criteria. Subject to the express provisions of this Paragraph, the
Committee  shall, in its sole discretion,  determine which Eligible  Individuals
shall be granted Options under the Plan from time to time. In making grants, the
Committee shall take into  consideration the level of responsibility  within the
organization and the contribution the potential Optionee has made or may make to
the success of the Company or its  Affiliates and such other  considerations  as
the Board of Directors may from time to time specify.  The Committee  shall also
determine  the  number  of  shares  subject  to each of such  Options  and shall
authorize  and  cause the  Company  to grant  Options  in  accordance  with such
determinations.

   5.2. Grant. The date on which the Committee completes all action constituting
an offer of an Option  to an  individual,  including  the  specification  of the
Exercise  Price and the number of shares of Stock to be  subject to the  Option,
shall be the date on which the Option  covered by an Agreement is granted,  even
though  certain terms of the Agreement  may not be at such time  determined  and
even though the Agreement may not be executed  until a later time.  For purposes
of the  preceding  sentence,  an offer shall be deemed made if the Committee has
completed all such action except communication of the grant of the Option to the
potential Optionee. In no event,  however,  shall an Optionee gain any rights in
addition to those  specified by the  Committee in its grant,  regardless  of the
time that may pass  between the grant of the Option and the actual  execution of
the Agreement by the Company and the Optionee.

   Each  Option  granted  under the Plan  shall be  evidenced  by an  Agreement,
executed  by the  Company  and the  Eligible  Individual  to whom the  Option is
granted,  incorporating  such terms as the  Committee  shall deem  necessary  or
desirable.  More than one Option may be granted to the same Eligible  Individual
and be outstanding concurrently.  In the event an Eligible Individual is granted
both one or more Incentive  Options and one or more Nonstatutory  Options,  such
grants shall be evidenced by separate Agreements,  one for each of the Incentive
Option grants and one for each of the Nonstatutory Option grants.

   5.3.  Transferability  Restrictions.  Each Agreement may contain or otherwise
provide for  conditions  giving  rise to the  forfeiture  of the Stock  acquired
pursuant to an Option  granted under the Plan and for such  restrictions  on the
transferability  of shares of the Stock  acquired  pursuant  to an Option as the
Committee, in its sole and absolute discretion,  shall deem proper or advisable.
Such conditions  giving rise to forfeiture may include,  but need not be limited
to, the requirement that the Optionee render substantial services to the Company
or  its  Affiliates  for a  specified  period  of  time.  Such  restrictions  on
transferability  may include,  but need not be limited to, options and rights of
first refusal in favor of the Company and shareholders of the Company other than
an Optionee who is a party to the  particular  Agreement or a subsequent  person
who is bound by such Agreement.

   PARAGRAPH 6. Terms and Conditions of Options.

   All Options  granted  under the Plan shall comply with, be deemed to include,
and shall be subject to the following terms and conditions:

   6.1.  Number of Shares.  Each  Agreement  shall state the number of shares of
Stock to which it relates.

   6.2.  Exercise Price. Each Agreement shall state the Exercise Price per share
of the Stock.  Except as provided in Paragraph 4.1, the Exercise Price per share
of the Stock subject to any  Incentive  Option under this Plan shall not be less
than the  greater of (a) the par value per share of the Stock or (b) one hundred
percent  (100%) of the Fair  Market  Value per share of the Stock on the date of
the grant of the  Incentive  Option.  The Exercise  Price per share of the Stock
subject to a  Nonstatutory  Option shall be determined by the Committee upon the
granting of the Nonstatutory Option.

   6.3. Medium and Time of Payment,  Method of Exercise,  and Withholding Taxes.
The  Exercise  Price of an Option  shall be  payable  upon the  exercise  of the
Option:

   (a) in cash or cash equivalent; or

   (b) with Shares of Stock owned by the Optionee; or

   (c) with the consent of the Committee, with a multiple series of exchanges of
shares of Stock owned by the Optionee; or

   (d) with the consent of the Committee, by a combination of cash and shares of
Stock owned by the Optionee; or

   (e) with the consent of the Committee, with the proceeds of an employer loan;
or

   (f) with the  consent of the  Committee,  by  delivery  to the  Company of an
exercise  notice that  requests  the Company to issue to the  Optionee  the full
number of shares of Stock as to which the Option is then  exercisable,  less the
number of Shares that have an aggregate Fair Market Value,  as determined by the
Committee in its sole discretion at the time of exercise, equal to the aggregate
purchase  price of the shares of Stock to which  such  exercise  relates.  (This
method of exercise  allows the  Optionee to use a portion of the shares of Stock
issuable at the time of exercise as payment for the shares of Stock to which the
Option relates and is often referred to as "cashless  exercise." For example, if
the Optionee  elects to exercise  1,000 shares of Stock at an exercise  price of
$.25 and the current  Fair Market  Value of the Stock on the date of exercise is
$1.00,  the Optionee can use 250 of the 1,000 shares of Stock at $1.00 per share
of Stock to pay for the exercise of the entire  Option (250  multiplied by $1.00
equals $250.00) and receive only the remaining 750 shares of Stock.)

   Exercise of an Option shall not be  effective  until the Company has received
written notice of exercise.  Such notice must specify the number of whole shares
to be purchased and be accompanied by payment in full of the aggregate  Exercise
Price of the  number of  shares  purchased  in cash (as set  forth  above) or by
delivery  of shares of Stock in  negotiable  form with a value at least equal to
the  Exercise  Price,  which  shares of Stock shall be valued  based on the Fair
Market  Value of the  Stock  (or a  combination  of cash and  Stock);  provided,
however,  that nothing in this sentence shall preclude the payment for the Stock
as  provided  in  Subparagraph  6.3(f) and payment  through  so-called  cashless
exercise  shall be  considered  as payment in full to the extent  allowed by the
Committee.  The Company  shall not in any case be required  to sell,  issue,  or
deliver a fractional share of Stock with respect to any Option.

   The  Committee  may,  in its  discretion,  require an  Optionee to pay to the
Company  at the time of  exercise  of an Option (or  portion  of an Option)  the
amount that the Company  deems  necessary to satisfy its  obligation to withhold
Federal,  state or local  income  or  other  taxes  incurred  by  reason  of the
exercise.  If the exercise of an Option does not give rise to an  obligation  to
withhold Federal income or other taxes on the date of exercise, the Company may,
in its discretion,  require an Optionee to place shares of Stock purchased under
the Option in escrow for the benefit of the  Company  until such time as Federal
income or other tax  withholding  is no longer  required  with  respect  to such
shares or until such  withholding  is required on amounts  included in the gross
income  of  the  Optionee  as a  result  of the  exercise  of an  Option  or the
disposition of shares of Stock acquired pursuant to the exercise.  At such later
time,  the  Company,  in its  discretion,  may require an Optionee to pay to the
Company the amount that the Company deems necessary to satisfy its obligation to
withhold Federal, state or local income or other taxes incurred by reason of the
exercise of the Option or the  disposition  of shares of Stock.  Upon receipt of
such payment by the Company,  such shares of Stock shall be released from escrow
to the Optionee.

   6.4. Term, Time of Exercise and  Transferability  of Options.  In addition to
such other terms and  conditions  as may be included in a  particular  Agreement
granting an Option, an Option shall be exercisable during an Optionee's lifetime
only by the Optionee or by the Optionee's guardian or legal representative.  The
Committee shall in each Agreement prescribe a vesting schedule that governs when
the Option becomes fully vested and exercisable.

   An  Option  shall  not be  transferrable  other  than by will or the  laws of
descent and distribution.

   Notwithstanding anything in this Paragraph to the contrary, all Options shall
become exercisable  immediately upon an Optionee's termination of employment due
to death,  Disability or Retirement or upon the  occurrence of any of the Change
in Control Events listed in Paragraph 6.6.

   The provisions of the remainder of this  Paragraph  shall apply to the extent
an Optionee's  Agreement does not expressly  provide  otherwise.  If an Optionee
ceases to be an Eligible Individual, the Option shall terminate ninety (90) days
after such Optionee ceases to be an Eligible Individual;  provided,  however, if
an Optionee's employment (or tenure as an officer or director of the Company) is
terminated For Cause,  the Option shall terminate  immediately and any unexpired
Options shall be forfeited. Notwithstanding the foregoing, if an Optionee ceases
to be an Eligible  Individual by reason of death or Disability,  the Optionee or
the  Optionee's  designated  beneficiary  shall have the right for  twelve  (12)
months after the date of death or Disability to exercise an Option to the extent
such Option is  otherwise  exercisable  on such date.  At the end of such twelve
(12) month or ninety (90) day period, as applicable,  the Option shall terminate
and cease to be  exercisable.  Each Optionee shall have the right to designate a
beneficiary  on  the  form  provided  by the  Committee.  If no  beneficiary  is
designated,   Optionee's   estate  shall  have  the  rights  of  a  beneficiary.
Notwithstanding any other provision of this Plan, no Option shall be exercisable
after the  expiration  of ten (10) years from the date it is granted,  or in the
case of an Incentive  Option,  the Maximum Term  specified in Paragraph  4.1, if
applicable.  Except as provided  above,  the portion of the Option  which is not
exercisable on the date the Optionee ceases to be an Eligible  Individual  shall
terminate and be forfeited to the Company on the date of such cessation.

   Except as provided above, the Committee shall have the authority to prescribe
in any Agreement that the Option  evidenced by the Agreement may be exercised in
full or in part as to any number of shares  subject to the Option at any time or
from time to time during the term of the Option, or in such installments at such
times during said term as the Committee may prescribe.  Except as provided above
and unless  otherwise  provided in any Agreement,  an Option may be exercised at
any time or from time to time during the term of the Option.  Such  exercise may
be as to  any or  all  whole  (but  no  fractional)  shares  which  have  become
purchasable under the Option.

   Within a reasonable  time (or such time as may be permitted by law) after the
Company receives written notice that the Optionee has elected to exercise all or
a portion of an Option,  such notice to be accompanied by payment in full of the
aggregate Option Exercise Price of the number of shares of Stock purchased,  the
Company shall issue and deliver a certificate  representing  the shares acquired
in consequence  of the exercise and any other amounts  payable in consequence of
such exercise. In the event that an Optionee exercises both an Incentive Option,
or portion of one,  and a  Nonstatutory  Option,  or a portion of one,  separate
Stock  certificates  shall be issued, one for the Stock subject to the Incentive
Option and one for the Stock subject to the Nonstatutory  Option.  The number of
the shares of Stock  issuable  due to an exercise  of an Option  under this Plan
shall not be increased due to the passage of time,  except as may be provided in
an Agreement;  provided,  however, that the number of such shares of Stock which
are  issuable may increase  due to the  occurrence  of certain  events which are
fully described in Paragraph 6.6.

   Nothing in the Plan or in any Option granted under the Plan shall require the
Company to issue any shares upon exercise of any Option if such issuance  would,
in the reasonable judgment of the Committee based upon the advice of counsel for
the  Company,  constitute  a  violation  of the  Securities  Act,  or any  other
applicable statute or regulation, as then in effect. At the time of any exercise
of an Option, the Company may, as a condition  precedent to the exercise of such
Option,  require  from the  Optionee  (or in the event of his  death,  his legal
representatives, heirs, legatees, or distributees) such written representations,
if any, concerning his intentions with regard to the retention or disposition of
the shares being acquired by exercise of such Option and such written  covenants
and  agreements,  if any, as to the manner of disposal of such shares as, in the
opinion  of  counsel  to the  Company,  may be  necessary  to  ensure  that  any
disposition  by  such  Optionee  (or  in  the  event  of his  death,  his  legal
representatives, heirs, legatees, or distributees), will not involve a violation
of the  Securities  Act or any other  applicable  state or  federal  statute  or
regulation,  as then in effect.  Certificates for shares of Stock,  when issued,
may have the following or similar  legend,  or  statements  of other  applicable
restrictions, endorsed on them, and may not be immediately transferable:

   These shares have not been  registered  under the  Securities Act of 1933, as
amended,  or any applicable state securities laws, in reliance upon an exemption
from  registration.  These  shares  may not be sold,  transferred,  assigned  or
otherwise  disposed  of  unless,  in the  opinion of the  Company  and its legal
counsel, such sale, transfer, assignment or disposition will not be in violation
of the Securities Act of 1933, as amended,  applicable  rules and regulations of
the Securities and Exchange  Commission,  and any  applicable  state  securities
laws.

   6.5.   Limitation  on  Aggregate  Value  of  Shares  That  May  Become  First
Exercisable  During Any Calendar  Year Under an Incentive  Option.  Except as is
otherwise  provided in  Paragraph  6.6,  with  respect to any  Incentive  Option
granted  under  this Plan,  the sum of (a) and (b) may not (with  respect to any
Optionee)  exceed  $100,000,  with such Fair Market Value to be determined as of
the date the Incentive  Option or such other  incentive stock option is granted,
where:

   (a) is the  aggregate  Fair Market  Value of shares of Stock  subject to such
Incentive  Option that first become  purchasable  in a calendar  year under such
Incentive Option; and

   (b) is the  aggregate  Fair  Market  Value of shares of Stock or stock of any
Affiliate (or a predecessor of the Company or an Affiliate) subject to any other
incentive  stock  option  (within the meaning of section 422 of the Code) of the
Company or its Affiliates (or a predecessor corporation of any such corporation)
that first become purchasable in a calendar year under such Incentive Option.

   For  purposes  of  this  Paragraph,  "predecessor  corporation"  means  (i) a
corporation that was a party to a transaction described in section 424(a) of the
Code (or which would be so described if a substitution or assumption  under such
section had been effected) with the Company,  (ii) a corporation  which,  at the
time the new  incentive  stock option  (within the meaning of section 422 of the
Code) is granted, is an Affiliate of the Company or a predecessor corporation of
any  such  corporations,   or  (iii)  a  predecessor  corporation  of  any  such
corporations.

   6.6. Adjustments Upon Changes in Capitalization, Merger, Etc. Notwithstanding
any other  provision in the Plan to the contrary,  in the event of any change in
the number of outstanding shares of Stock:

   (a) effected  without receipt of  consideration by the Company by reason of a
stock  dividend,  split,  combination,  exchange  of  shares,  merger,  or other
recapitalization, in which the Company is the surviving corporation; or

   (b) by reason of a spin-off of a part of the Company into a separate  entity,
or assumptions  and  conversions of outstanding  grants due to an acquisition by
the Company of a separate entity,

   (1) the aggregate number and class of the reserved shares, (2) the number and
class of shares subject to each outstanding Option and (3) the Exercise Price of
each  outstanding  Option  shall be  automatically  adjusted to  accurately  and
equitably reflect the effect of such change; provided,  however, that any or all
such adjustments shall not occur with respect to an Incentive Option, unless:

   (i) the excess of the  aggregate  Fair Market Value of the shares  subject to
the Incentive  Option  immediately  after any such adjustment over the aggregate
Exercise  Price of such shares is not more than the excess of the aggregate Fair
Market Value of all shares subject to the Incentive  Option  immediately  before
such adjustment over the aggregate  Exercise Price of all such shares subject to
the Incentive Option; and

   (ii)  the new or  adjusted  Incentive  Option  does  not  give  the  Optionee
additional  benefits  which such  Optionee did not have under the old  Incentive
Option  (collectively  these  Subparagraphs  (i) and (ii) are the "Code  Section
424(a) Restrictions").

   In the event of a dispute concerning such adjustment,  the Committee has full
discretion to determine the resolution of the dispute.  Such determination shall
be final, binding and conclusive. The number of reserved shares or the number of
shares subject to any outstanding  Option shall be automatically  reduced to the
extent necessary to eliminate any fractional shares.

   The following  provisions of this Paragraph  shall apply unless an Optionee's
Agreement provides otherwise. In the event of:

   (a) a dissolution or liquidation of the Company; or

   (b)  a  merger  or   consolidation   (other   than  a  merger   effecting   a
re-incorporation  of the  Company  in  another  state or any  other  merger or a
consolidation in which the  shareholders of the surviving  corporation and their
proportionate  interests  therein  immediately after the merger or consolidation
are  substantially  identical  to the  shareholders  of the  Company  and  their
proportionate   interests   therein   immediately   prior  to  the   merger   or
consolidation)  in  which  the  Company  is not the  surviving  corporation  (or
survives only as a subsidiary of another  corporation  in a transaction in which
the shareholders of the parent of the Company and their proportionate  interests
therein immediately after the transaction are not substantially identical to the
shareholders  of  the  Company  and  their   proportionate   interests   therein
immediately  prior to the  transaction;  provided,  however,  that the  Board of
Directors  may at any time  prior to such a merger or  consolidation  provide by
resolution that the foregoing  provisions of this parenthetical  shall not apply
if a majority of the Board of  Directors  of such parent  immediately  after the
transaction  consists of individuals  who constituted a majority of the Board of
Directors immediately prior to the transaction); or

   (c) a  transaction  in which any  person  (other  than a  shareholder  of the
Company  on the date of the  Optionee's  Agreement)  becomes  the owner of fifty
percent (50%) or more of the total combined voting power of all classes of stock
of the Company (provided,  however,  that the Board of Directors may at any time
prior to such transaction provide by resolution that this Subparagraph shall not
apply if such acquiring  person is a corporation  and a majority of the Board of
Directors  of  the  acquiring  corporation  immediately  after  the  transaction
consists of  individuals  who  constituted  a majority of the Board of Directors
immediately  prior to the  acquisition of such fifty percent (50%) or more total
combined voting power),  (collectively the directly preceding Subparagraphs (a),
(b) and (c) are "Change in Control  Events")  all  Options  shall  become  fully
exercisable and the Board of Directors shall, in its sole discretion,  as of the
effective  date of such  transaction,  if (and only if) such Options have not at
that time expired or been terminated,  either: (1) change the number and kind of
shares of Stock  (including  substitution of shares of another  corporation) and
exercise price in the manner it deems appropriate; provided, however, that in no
event may any change be made under this  Paragraph to an Incentive  Option which
would either constitute a "modification" within the meaning of section 424(h)(3)
of the Code or a  violation  of the Code  Section  424(a)  Restrictions;  or (2)
purchase  the Options  from each  Optionee by  tendering  cash equal to the Fair
Market Value of the Stock  represented by the Options less the exercise price of
the Option specified in each Agreement,  without regard to the  determination as
to the periods and installments of exercisability made pursuant to an Optionee's
Agreement.

   6.7.  Rights  as  a  Shareholder.  An  Optionee  shall  have  no  right  as a
shareholder  with  respect to any shares of Stock  covered by his Option until a
certificate  representing  such shares is issued to him. No adjustment  shall be
made  for  dividends  (ordinary  or  extraordinary,  whether  in cash  or  other
property) or distributions or other rights for which the record date is prior to
the date such certificate is issued, except as provided in Paragraph 6.6.


   6.8. Modification, Extension and Renewal of Options. Subject to the terms and
conditions  of, and within the  limitations  of,  the Plan,  the  Committee  may
modify, extend or renew outstanding Options granted under the Plan or accept the
surrender of Options  outstanding  under the Plan (to the extent not  previously
exercised)  and authorize the granting of substitute  Options (to the extent not
previously  exercised).  Except as provided in Paragraph 6.6, no modification of
an Option  granted  under the Plan shall,  without the consent of the  Optionee,
alter or impair any rights or obligations  under any Option  previously  granted
under the Plan to such Optionee under the Plan, except as may be necessary, with
respect to Incentive Options,  to satisfy the requirements of section 422 of the
Code.

   6.9.  Furnish  Information.  Each  Optionee  shall furnish to the Company all
information  requested by the Company to enable it to comply with any  reporting
or other requirement imposed upon the Company by or under any applicable statute
or regulation.

   6.10. Obligation to Exercise:  Termination of Employment.  The granting of an
Option under the Plan shall impose no  obligation  upon the Optionee to exercise
it or any part of it. In the event of an  Optionee's  termination  of employment
with the Company or an Affiliate,  the unexercised  portion of an Option granted
under the Plan shall terminate in accordance with Paragraph 6.4.

   6.11. Agreement  Provisions.  The Agreements  authorized under the Plan shall
contain such  provisions in addition to those  required by the Plan  (including,
without  limitation,  restrictions  or the  removal  of  restrictions  upon  the
exercise of the Option and the retention or transfer of shares thereby acquired)
as the Committee shall deem advisable.

   Each Agreement shall identify the Option it evidences as an Incentive  Option
or a Nonstatutory  Option, as the case may be, and no Agreement shall cover both
an Incentive  Option and a Nonstatutory  Option.  Each Agreement  relating to an
Incentive  Option  granted  under this Plan shall contain such  limitations  and
restrictions  upon the exercise of the  Incentive  Option to which it relates as
shall be necessary for the Incentive  Option to which such Agreement  relates to
constitute an incentive stock option, as defined in section 422 of the Code.

   PARAGRAPH 7. Remedies and Specific Performance.

   7.1.  Remedies.  The Company  shall be  entitled to recover  from an Optionee
reasonable  attorneys'  fees incurred in connection  with the enforcement of the
terms and  provisions  of the Plan and any  Agreement,  whether  by an action to
enforce  specific  performance,  or an  action  for  damages  for its  breach or
otherwise.

   7.2. Specific Performance. The Company shall be entitled to enforce the terms
and provisions of this Paragraph,  including the remedy of specific performance,
in Tarrant County, Texas.

   PARAGRAPH 8. Duration of Plan.

   No Options  may be granted  under the Plan more than ten (10) years after the
earlier of the date the Plan is adopted or the date the Plan is  approved by the
shareholders of the Company.

   PARAGRAPH 9. Amendment and Termination of Plan.

   The Board of Directors  may at any time  terminate or from time to time amend
or suspend the Plan;  provided,  however,  that no such amendment shall, without
approval of the shareholders of the Company,  except as provided in Paragraph 6,
(a) increase the aggregate  number of shares of Stock as to which Options may be
granted under the Plan; (b) increase the maximum period during which Options may
be exercised;  or (c) extend the effective  period of the Plan. No Option may be
granted during any suspension of the Plan or after the Plan has been terminated,
and no  amendment,  suspension  or  termination  shall,  without  an  Optionee's
consent,  alter or impair, other than as provided in the Plan and the Optionee's
Agreement,  any of the rights or obligations under any Option previously granted
to such Optionee under the Plan.

   PARAGRAPH 10. General.

   10.1.  Application  of Funds.  The proceeds  received by the Company from the
sale of shares pursuant to Options may be used for general corporate purposes.

   10.2.  Right of the Company and Affiliates to Terminate  Employment.  Nothing
contained in the Plan, or in any  Agreement,  shall confer upon any Optionee the
right to continue in the employ of the Company or any Affiliate, or interfere in
any way  with the  rights  of the  Company  or any  Affiliate  to  terminate  an
Optionee's employment at any time.

   10.3.  Liability of the Company.  Neither the Company, any of its Affiliates,
its  directors,  officers or employees nor any member of the Committee  shall be
liable for any act, omission,  or determination taken or made in good faith with
respect to the Plan or any Option  granted under it, and members of the Board of
Directors  and  the  Committee   shall  be  entitled  to   indemnification   and
reimbursement by the Company in respect of any claim,  loss,  damage, or expense
(including  attorneys'  fees,  the costs of  settling  any suit  (provided  such
settlement is approved by independent legal counsel selected by the Company) and
amounts paid in satisfaction of a judgment, except a judgment based on a finding
of bad faith) arising from such claim,  loss, etc. to the full extent  permitted
by law and under any  directors'  and officers'  liability or similar  insurance
coverage  that may from time to time be in  effect.  In  addition,  neither  the
Company,  its  directors,  officers  or  employees,  nor  any of  the  Company's
Affiliates  shall be liable to any Optionee or other person if it is  determined
for any reason by the Internal Revenue Service or any court having  jurisdiction
that any  incentive  stock  options  granted  hereunder  do not  qualify for tax
treatment as incentive stock options under section 422 of the Code.

   10.4. Information Confidential.  As partial consideration for the granting of
each Option  under the Plan,  the  Agreement  may, in the  Committee's  sole and
absolute discretion, provide that the Optionee shall agree with the Company that
he will keep  confidential all information and knowledge that he has relating to
the manner and amount of his participation in the Plan; provided,  however, that
such  information  may be  disclosed  as  required  by law and may be  given  in
confidence  to the  Optionee's  spouse,  tax  and  financial  advisors,  or to a
financial institution to the extent that such information is necessary to secure
a loan.  In the event any breach of this promise  comes to the  attention of the
Committee,  it shall take into consideration such breach, in determining whether
to  recommend  the  grant of any  future  Option to such  Optionee,  as a factor
militating  against the  advisability of granting any such future Option to such
individual.

   10.5.  Other  Benefits.  Participation  in the Plan  shall not  preclude  the
Optionee from  eligibility  in any other stock option plan of the Company or any
Affiliate  or  any  old  age  benefit,   insurance,   pension,  profit  sharing,
retirement,  bonus, or other extra  compensation  plans which the Company or any
Affiliate  has  adopted,  or may,  at any  time,  adopt for the  benefit  of its
employees.

   10.6. Execution of Receipts and Releases. Any payment of cash or any issuance
or transfer of shares of Stock to the Optionee,  or to his legal representative,
heir,  legatee,  or distributee,  in accordance with the provisions of the Plan,
shall,  to the extent  thereof,  be in full  satisfaction  of all claims of such
persons  under  the  Plan.  The  Committee  may  require  any  Optionee,   legal
representative,  heir, legatee, or distributee, as a condition precedent to such
payment,  to execute a release and  receipt for such  payment in such form as it
shall determine.

   10.7.  No  Guarantee  of  Interests.  Neither the  Committee  nor the Company
guarantees the Stock from loss or depreciation.

   10.8.  Payment of  Expenses.  All  expenses  incident to the  administration,
termination, or protection of the Plan, including, but not limited to, legal and
accounting  fees,  shall be paid by the  Company  or its  Affiliates;  provided,
however,  the Company or an  Affiliate  may recover any and all  damages,  fees,
expenses  and  costs  arising  out of any  actions  taken by the  Company  or an
Affiliate to enforce its rights under the Plan.

   10.9. Company Records. Records of the Company or its Affiliates regarding the
Optionee's  period of  employment,  termination of employment and the reason for
such termination, leaves of absence,  re-employment,  and other matters shall be
conclusive for all purposes under the Plan,  unless  determined by the Committee
to be incorrect.

   10.10. Information.  The Company and its Affiliates shall, upon request or as
may be  specifically  required under the Plan,  furnish or cause to be furnished
all of the  information  or  documentation  that is necessary or required by the
Committee to perform its duties and functions under the Plan.

   10.11.  Company Action.  Any action  required of the Company  relating to the
Plan shall be by resolution of its Board of Directors or by a person  authorized
to act by resolution of the Board of Directors.

   10.12.  Severability.  If any provision of this Plan is held to be illegal or
invalid  for any  reason,  the  illegality  or  invalidity  shall not affect the
remaining  provisions of the Plan, but such provision shall be fully  severable,
and the Plan  shall be  construed  and  enforced  as if the  illegal  or invalid
provision had never been included in the Plan.

   10.13.  Notices.  Whenever any notice is required or permitted under the Plan
or any  Agreement,  such  notice must be in writing  and  personally  delivered,
telecopied (if confirmed), or sent by mail or by a nationally recognized courier
service. Any notice required or permitted to be delivered under this Plan or any
Agreement  shall be deemed to be delivered on the date on which it is personally
delivered,  or,  if  mailed,  whether  actually  received  or not,  on the third
business  day after it is  deposited  in the United  States  mail,  certified or
registered, postage prepaid, addressed to the person who is to receive it at the
address which such person has previously  specified by written notice  delivered
in accordance with this Paragraph or, if by courier, at the close of business on
the  next  business  day  after  it is  sent,  addressed  as  described  in this
Paragraph.  The Company or an Optionee may change,  at any time and from time to
time, by written notice to the other,  the address which it or he had previously
specified for receiving notices.  Until changed in accordance with the Plan, the
Company and each  Optionee  shall  specify as its and his address for  receiving
notices the address set forth in the Agreement pertaining to the shares to which
such notice relates.

   10.14.  Waiver of Notice.  Any person  entitled to notice  under the Plan may
waive such notice.

   10.15.  Successors.  The Plan shall be binding upon the  Optionee,  his legal
representatives,  heirs, legatees, distributees, and transferees (if applicable)
and upon the Company, its successors,  and assigns, and upon the Committee,  and
its successors.

   10.16.  Headings.  The titles and  headings of  Paragraphs  are  included for
convenience  of reference only and are not to be considered in  construction  of
the Plan's provisions.

   10.17. Governing Law. All questions arising with respect to the provisions of
the Plan shall be  determined by  application  of the laws of the State of Texas
except to the extent Texas law is preempted  by Federal law.  Questions  arising
with respect to the  provisions of an Agreement that are matters of contract law
shall be governed by the laws of the state specified in the Agreement, except to
the  extent  preempted  by  Federal  law and  except to the  extent  that  Texas
corporate  law  conflicts  with the contract  law of such state,  in which event
Texas  corporate  law shall  govern.  The  obligation of the Company to sell and
deliver Stock under the Plan is subject to  applicable  laws and to the approval
of any  governmental  authority  required in connection with the  authorization,
issuance, sale, or delivery of such Stock.

   10.18.  Word Usage.  Words used in the masculine  shall apply to the feminine
where  applicable,  and wherever the context of this Plan  dictates,  the plural
shall be read as the singular and the singular as the plural.

   PARAGRAPH 11. Approval of Shareholders.

   The Plan shall take effect on August 6,  1999, the date it was adopted by the
Board of Directors.

   If this  Plan is not  approved  by the  holders  of a  majority  of the votes
entitled  to be voted at a meeting of holders  of  outstanding  shares of equity
securities  of the  Company  no later  than  one year  from the date the Plan is
adopted,  this Plan and the  Options  granted  under the Plan  shall be null and
void.

   IN WITNESS WHEREOF,  FFP Marketing  Company,  Inc., acting by and through its
duly authorized officer, has executed this Plan on August 6, 1999.


                                FFP Marketing Company, Inc.,
                                a Texas corporation



                                By: /s/Craig T. Scott
                                    Craig T. Scott, Vice President





                           Loan and Security Agreement



Borrower:                           Home office address:

FFP Operating                       2801 Glenda Avenue
Partners, L.P., a                   Fort Worth, Texas
Delaware limited                    76117-4391
partnership

Borrower's|_| Social                _ _ _ - _ _ - _ _ _ _
Security #:


[check one]
[X| Fed.                            75-2147572
Employer Tax I.D. #:
Lender:                             Address:

Franchise Mortgage                  Three American Lane
     Acceptance                     Greenwich, CT  06831
     Company, a
     Delaware
     corporation

Loan Date:February                  Facility:
__, 1999
                                    Station No. 358
                                    175 N. Elm Street
                                    Graham, TX 76450
Loan Amount:
$305,000.00

Commitment issued:
February __, 1999



Borrower's books and records maintained at:
[check one]

         |_|  Facility             |X|  Home office address
Minimum FCCR:  1.25
=================================   ================================



   THIS IS THE "Loan and Security  Agreement" (this "Agreement")  referred to in
the Secured  Promissory  Note dated today's date from the Borrower to the Lender
(the  "Note").  The Note  represents  a loan to the  Borrower  (the "Loan") made
pursuant to a Commitment issued under the Franchise Mortgage  Acceptance Company
Service Station Finance Program.

   Capitalized  terms in the box above are defined as they there  appear.  Other
capitalized  terms used in this  Agreement  have the  meanings  given to them in
Section 18.

   The Borrower agrees with the Lender as follows:

   1. LOAN.

   1.1.  Loan  Documents.  Subject to the terms of this  Agreement and the other
Loan Documents,  including the Commitment, the Lender has agreed to make, or has
made, the Loan to the Borrower.

   1.2. Disbursement Procedure.  Unless otherwise specified in the Commitment or
required by the Lender,  the Lender will  disburse  the net proceeds of the Loan
directly  to the  Borrower,  after  first  deducting  any costs,  fees and other
amounts  due as set forth in the  Commitment.  If the  Commitment  or the Lender
specifies disbursement to anyone else, the Borrower specifically  authorizes and
directs the Lender to make  disbursement  directly to the specified  payee,  and
agrees that the Borrower's  Obligations  under the Loan Documents shall continue
in full force and effect  regardless of how the specified payee applies or fails
to apply any disbursements,  and regardless of anything else which the specified
payee does or fails to do.

   1.3.  Subsequent  Modifications.  The Lender may or may not, in the  Lender's
sole discretion,  agree with the Borrower from time to time to modify, extend or
otherwise change the payment dates,  amounts,  interest rate or other provisions
of the Note or the other  Obligations,  but if so, no such change,  extension or
modification  shall  affect  in any way the  Lien or  priority  of the  security
interest granted under this Agreement.

   2. SECURITY INTEREST.

   2.1. Grant. As security for the Obligations, the Borrower grants the Lender a
security  interest in all of the Borrower's  property located at the Facility or
used primarily in connection with the Facility or any other  facilities  pledged
to the Lender under this Agreement or under any other  agreement or document now
or hereafter  executed by Borrower in favor of Lender and all of the  Borrower's
proceeds,  cash flow and rights  derived from the operation of the Facility,  in
each case  whether now owned or  subsequently  acquired or in which the Borrower
now  has  or   subsequently   may  obtain  any   interest   (collectively,   the
"Collateral"), including the Borrower's present and future:

   (i) Equipment and Inventory at the Facility;

   (ii) Accounts receivable,  bank accounts,  certificates of deposit,  contract
rights and  general  intangibles  arising  from or held in  connection  with the
operation  of the  Facility,  including  goodwill,  trademarks,  trade names and
franchise rights;

   (iii) Books and records relating to the Collateral,  including computer data;
and

   (iv) To the extent not  otherwise  included,  additions  to, and Proceeds and
products of, the foregoing.

   2.2.  Financing  Statements.  Together with this Agreement,  the Borrower has
delivered  to the Lender,  for filing in the  appropriate  jurisdictions  at the
Borrower's  expense,  UCC-1  Financing  Statements  signed  by the  Borrower  to
evidence the Lender's security interest in the Collateral.

   2.3.  First Lien.  The Lender's  security  interest in the  Collateral is and
shall always be a first priority  security  interest,  subject to no Liens other
than Permitted Liens.  The Borrower  covenants and agrees to defend the Lender's
priority security  interest in the Collateral  against the claims of every other
Person.

   3.  REPRESENTATIONS  AND  WARRANTIES OF THE BORROWER.  The Borrower makes the
following  representations  and warranties to the Lender,  knowing and intending
that the  Lender  will rely upon  them,  and  subject  to no  qualifications  or
exceptions except those (if any) expressly set forth in the attached  Disclosure
Schedule:

   3.1. Borrower Information.  The Borrower's:  (i) full legal name, (ii) social
security number or federal employer tax  identification  number,  as applicable,
(iii) mailing address and if, different, street address, and (where the Borrower
is an entity and not a natural person) (iv) type of entity and (v)  jurisdiction
of  organization,  are all correctly and  completely set forth in the box at the
beginning of this  Agreement.  During the last five (5) years,  the Borrower has
operated the Facility  only under the name shown in the box at the  beginning of
this Agreement, and has not used any trade name or other name in connection with
the Facility.

   3.2.  Existence.  If the Borrower is an entity and not a natural person,  the
Borrower is duly organized, validly existing and in good standing under the laws
of its jurisdiction of organization, and is duly qualified to do business and in
good  standing in every  jurisdiction  where the conduct of its  business or the
character of its assets makes qualification necessary.

   3.3. Authorization;  Binding Effect. The Borrower has the requisite power and
authority to carry on its business, including the operation of the Facility, and
to enter into and  perform  this  Agreement  and the other Loan  Documents.  The
Borrower's  signing,  delivery and  performance  of this Agreement and the other
Loan Documents have been duly authorized by all necessary  action,  and the Loan
Documents represent valid and binding  obligations of the Borrower,  enforceable
against the Borrower in accordance with their respective terms.

   3.4. No Conflict. The Borrower's entry into and performance of this Agreement
and the other Loan  Documents  will not  violate,  conflict  with or result in a
default under: (i) the Borrower's organizational documents (where  applicable),
or (ii) any  agreement  or  obligation  to which the  Borrower  is a party or is
subject, or (iii) any order or law to which Borrower is subject.

   3.5. No Consent Required. The Borrower does not require the consent, approval
or  authorization  of anyone else,  including any landlord,  lender or equipment
lessor or vendor, in order to incur the Obligations,  give the Lender a security
interest in the  Collateral  or otherwise  enter into and perform under the Loan
Documents.

   3.6. Financial Condition.  The Borrower is solvent and will continue to be so
after  incurring the  Obligations.  The  Borrower's  Financial  Statements  were
prepared in accordance  with the  provisions of Section 4.1, and present  fairly
the financial  position of the Borrower as of the  respective  dates and for the
respective periods shown. The Borrower has no material liabilities,  absolute or
contingent, liquidated or unliquidated, which are not reflected in the Financial
Statements.  Since the most recent  Financial  Statements,  the Borrower has not
experienced any material adverse change in financial condition or prospects,  or
any material business reversal.

   3.7.  Litigation;  Absence of Violations.  There is no lawsuit or other legal
proceeding pending or, to the Borrower's  knowledge,  threatened,  involving the
Borrower, the Facility,  the Trust Property or any Collateral,  nor is there any
basis for such a lawsuit or legal  proceeding.  The Borrower  holds all business
licenses,   environmental   permits,   certificates   of  occupancy   and  other
governmental  authorizations  and approvals  required in order to own or operate
the Facility.  The Borrower is in compliance with applicable Legal Requirements,
including  applicable   Environmental  Laws,  governing  the  Borrower  and  the
Facility,  and there are no outstanding directives or notices of violation from
any governmental agency or authority involving the Borrower,  the Facility,  the
Trust Property or any Collateral.

   3.8.  Ownership.  The Borrower has, and will  maintain,  good and  marketable
title to each  item of  Collateral,  free and clear of Liens  (except  Permitted
Liens).  Except  as may  have  been  previously  disclosed  to and  specifically
approved by the Lender in writing,  none of the Collateral is or will be subject
to any security agreement, mortgage, deed of trust, financing statement or other
Lien.

   3.9. Operations. The Borrower is the operator of record of the Facility, with
full  rights and  authority  under the Supply  Agreement  to use the  trademarks
currently in use at the Facility in connection  with the sale,  consignment  and
distribution  of  motor  fuels  and  related  operations.   The  Borrower  is  a
"franchisee"  within the meaning of the PMPA and is entitled to the benefits and
protections of the PMPA with respect to the Borrower's  occupancy and operations
at the Facility.

   3.10.  Supply  Agreement.  A true and complete copy of the Borrower's  Supply
Agreement  (with all  amendments  and  modifications)  has been  provided to the
Lender. The Supply Agreement constitutes a "franchise" within the meaning of the
PMPA and is not subject to termination,  cancellation  or nonrenewal  except in
compliance  with the PMPA.  The Supply  Agreement  is in full force and  effect.
Neither the Borrower  nor any other party to the Supply  Agreement is in default
under the Supply  Agreement,  nor is there any event or  condition  which,  with
notice or the lapse of time or both,  would  become a default  under the  Supply
Agreement.

   3.11.  Equipment/Inventory.  The  Equipment and Inventory are all kept at the
Facility.  All Equipment and Inventory are currently usable or currently salable
in the  normal  course of the  Borrower's  business.  None of the  Equipment  or
Inventory  is held by the  Borrower  on a  consignment  basis or is, or will be,
stored with a bailee, warehouseman or anywhere other than at the Facility.

   3.12.  Outstanding Debt. Except for Permitted Debt, the Borrower has no Debt.
The Borrower is not in default  under any  instrument  or agreement  relating to
Permitted Debt.

   3.13. Taxes. To date, the Borrower has filed all required federal,  state and
local tax returns, and has paid all taxes and assessments, including sales taxes
and personal property taxes, due and payable.  No tax Lien has been filed and no
tax  deficiency  has been asserted  against the  Borrower.  The  Borrower's  tax
liabilities are adequately  provided for in the Financial  Statements and in the
Borrower's books and records.

   3.14. No Broker's  Commissions.  Unless otherwise specified in the Disclosure
Schedule,  the  Borrower  has not dealt with any broker or finder in  connection
with the Loan, and no broker's or finder's fee or commission  will be payable by
reason of any actions of the Borrower. The Borrower understands and acknowledges
that unless otherwise agreed in advance by the Lender in writing,  the Borrower,
and not the  Lender,  shall be solely  responsible  for paying any  broker's  or
finder's fee or commission.  Any broker's or finder's fee or commission  payable
by the  Borrower  must be  disclosed  to and  approved by the Lender in advance,
prior to the Lender's  making the Loan. The Borrower shall  indemnify the Lender
in accordance  with Section 12 against any claim for broker's or finder's fee or
commission which under this Section 3.14 is the Borrower's responsibility.

   3.15.  Year 2000. On the basis of a  comprehensive  review and  assessment of
Borrower's  systems and  equipment,  and  inquiry  made of  Borrower's  material
suppliers, vendors, customers, and affiliates, Borrower reasonably believes that
the  Year  2000  Problem   (hereinafter   defined),   including   all  costs  of
investigation,  analysis,  testing,  and  remediation,  could not  reasonably be
expected to result in or have any  material  adverse  effect upon the  business,
financial  condition,  operations,   administration,   sales  and  acquisitions,
business  prospects,  or other  business  affairs of Borrower;  and Borrower has
developed  feasible  contingency  plans  adequate  to ensure  uninterrupted  and
unimpaired  business  operation  in the event of a failure of its own or a third
party's  systems or equipment due to the Year 2000 Problem,  including  those of
vendors,   customers  and  suppliers,  as  well  as  a  general  failure  of  or
interruption in its communications and delivery  infrastructure.  Except for any
reprogramming  referred  to above,  the  computer  systems of  Borrower  and its
affiliates  are and,  with  ordinary  course  upgrading  and  maintenance,  will
continue for the duration of the Loan to be, sufficient for the conduct of their
respective  businesses as currently  conducted.  For purposes of this Agreement,
the term "Year 2000  Problem"  means the  inability  of  computers  and computer
components,  software,  and  accessories,  as well  as  imbedded  microchips  in
non-computing devices and equipment,  to perform properly and for the purpose or
purposes  intended,  including  performance  of  date-sensitive  functions  with
respect to certain dates prior to and after December 31, 1999.

   3.16. Disclosure Schedule.  There are no exceptions or qualifications to any
of the Borrower's  representations and warranties except as expressly set forth,
if at all, in the attached Disclosure Schedule.  Neither this Agreement nor any
other Loan Document  contains a misstatement  of material fact or omits to state
any material fact necessary in order to make the Loan Documents not  misleading.
The Borrower knows of no factors that, either individually or in the aggregate,
would have or can  reasonably be expected to have a material  adverse  effect on
the Borrower's operations,  financial condition or prospects, or on the Facility
or any Collateral.
   4.  FINANCIAL  STATEMENTS  AND  INFORMATION.  While  any  Obligations  remain
outstanding, the Borrower will furnish to the Lender:

   4.1. Financial  Reports.  Within 45 days after the end of each fiscal quarter
and within 90 days after the end of each fiscal year,  Financial Statements for
the corresponding period, including a balance sheet as of the end of the period,
and income and expense and Cash Flow  statements  for the period,  all in detail
and form  satisfactory  to the Lender and providing such  comparative  data from
prior periods as the Lender shall specify.

   4.1.1. If the Borrower is a natural  person,  Financial  Statements  shall be
furnished  both for the  Facility  on a stand  alone  basis  and on a  combined,
unit-by-unit  basis for the Facility and all other  service  station  facilities
owned or operated by the  Borrower  (including  related  operations  such as car
washes,  convenience stores and other retail operations).  If the Borrower is an
entity and not a natural person, Financial Statements shall be furnished both on
a consolidated  and on a consolidating  unit- by-unit basis for the Facility and
all other facilities and operations of the Borrower.

   4.1.2.  Financial  Statements  shall be prepared in accordance  with GAAP (or
such other accounting  principles generally and customarily used in the industry
and  reasonably  acceptable  to the Lender),  consistently  applied and,  unless
audited, shall be signed by the Borrower,  where a natural person, and otherwise
by  the  Borrower's  president,  chief  financial  officer  or  equivalent.  The
signature shall  constitute a certification  that the Financial  Statements have
been so prepared and that they present fairly the Borrower's  financial position
and  results  of  operations  for the  specified  periods.  Year- end  Financial
Statements shall be prepared by an independent public accountant on (i) a review
basis,  if the  aggregate  original  principal  amount of the Loan and all other
loans or advances at any time  outstanding by the Lender and any of the Lender's
Affiliates  to the  Borrower or any  Affiliate  of the Borrower is more than $10
million, or (ii) a compilation basis, if the aggregate original principal amount
of the Loan and all  other  loans or  advances  at any time  outstanding  by the
Lender and any of the Lender's  Affiliates  to the Borrower or any  Affiliate of
the Borrower is between $5 million and $10 million.

   4.2.  Adverse Event.  As soon as the Borrower  becomes aware of it, notice of
any adverse event or condition affecting the Borrower or the Facility, including
(i) any  Default or Default  Event,  (ii) any  material  casualty  loss or other
damage to the  Facility,  (iii) any breach,  actual or alleged,  termination  or
nonrenewal of the Supply Agreement,  and (iv) any  representation or warranty in
the Loan Documents being incorrect or inaccurate in any material respect.

   4.3.  Other  Information.  Any other  financial  information  relating to the
Borrower or the operation of the Facility,  including  proof of payment of sales
taxes, which the Lender may from time to time request.

   5. FINANCIAL COVENANTS. While any Obligations remain outstanding,  and unless
the  Lender  consents  otherwise  in  writing  in  its  sole  and  nonreviewable
discretion, the Borrower covenants and agrees as follows:

   5.1.  FCCR.  The Borrower  shall at all times  maintain the Minimum  FCCR, as
specified  in  the  box at the  beginning  of  this  Agreement.  Subject  to the
foregoing  sentence,  Lender will review  compliance with the Minimum FCCR every
three months on a trailing  12-month basis, as of the end of each fiscal quarter
and as at the end of each fiscal year;  provided,  however,  if a Borrower is an
entity and has been in existence for a period of less than 12 months on the date
hereof, the 12 month measurement period shall be reduced to the number of months
in which Borrower has been in existence  until such time as Borrower has been in
existence for one year and provided  further  however,  if Borrower is a natural
person  and has  owned or  operated  the  Facility  for a period of less than 12
months on the date hereof,  the 12 month measurement  period shall be reduced to
the number of months for which Borrower has owned or operated the Facility until
such time as  Borrower  has owned or operated  the  Facility  for one year.  The
Minimum  FCCR shall be  measured  with  respect to either (i) the  Borrower as a
whole (if the  Borrower  is an entity  and not a  natural  person),  or (ii) the
Facility  and all other  service  station  facilities  owned or  operated by the
Borrower,  including related  operations such as car washes,  convenience stores
and other  retail  operations  (if the  Borrower is a natural  person and not an
entity).

   5.2. Limit on Distributions.  The Borrower shall make no Distributions unless
the actual FCCR for the Borrower for the twelve (12) months  preceding  the date
of the  proposed  Distribution  and  the  reasonably  projected  FCCR  for the
subsequent  twelve  (12)  months are and shall be at least  equal to the Minimum
FCCR as specified in the box at the beginning of this  Agreement.  If the actual
FCCR for the twelve (12) months preceding the date of the proposed  Distribution
and the reasonably  projected FCCR for the subsequent twelve (12) months are and
shall be at least  equal  to the  Minimum  FCCR,  then the  Borrower  may make a
Distribution,  but only up to the amount by which the actual FCCR for the twelve
(12) months preceding the date of the proposed  Distribution exceeds the Minimum
FCCR.

   5.3. No Consolidation or Merger.  The Borrower shall not merge or consolidate
with any other  Person,  liquidate or dissolve,  or enter into any  partnership,
joint venture, syndicate or other business combination.

   5.4.  Use of  Proceeds.  Loan  proceeds  shall  be  used  solely  for  lawful
commercial purposes as provided for in the Commitment. No loan proceeds shall be
used to acquire  or carry any  securities,  including  margin  stock,  except in
accordance with the requirements of Federal Regulations G,T,X and U.

   5.5. Guarantees. Borrower shall not enter into any Guarantees.

   6. COVENANTS REGARDING COLLATERAL.  While any Obligations remain outstanding,
and  unless  the  Lender   consents   otherwise  in  writing  in  its  sole  and
nonreviewable discretion, the Borrower covenants and agrees as follows:

   6.1.  Pay  Taxes and  Claims.  The  Borrower  will pay,  before  they  become
delinquent and before any interest or penalties accrue,  all taxes,  assessments
and governmental  levies,  and all claims which, if unpaid,  might result in the
creation of a Lien upon the Facility or any Collateral. The Borrower will timely
file all tax returns.

   6.2.  Maintain  Collateral;  Comply with Law. The Borrower will: (i) maintain
the  Facility  and  the  Collateral  in  good  operating  condition;  (ii)  keep
consistent  books  and  records  containing  full  and  correct  entries  of all
transactions;  (iii) do  everything  necessary  to stay in  existence,  keep the
Supply  Agreement  and all  franchises  in effect and maintain all  governmental
permits,  licenses and authorizations;  and (iv) comply with applicable laws and
regulations.
   6.3. Location of Records. The Borrower will keep its books and records at the
address of the Facility or at the Borrower's home office  address,  as specified
in the box at the beginning of this Agreement.  The Borrower will not change the
address  where  books and  records  are kept,  or change its name or operate the
Facility  under any name other than as set forth in the box at the  beginning of
this Agreement.

   6.4.  Location of Equipment and  Inventory.  Equipment and Inventory will be
kept only at the  Facility  and,  except for sales of  Inventory in the ordinary
course of business, shall not be removed or relocated anywhere else, but even if
removed or relocated,  all Equipment  and Inventory  will remain  subject to the
Lender's continuing, first priority security interest.

   6.5. No  Disposition.  The  Borrower  shall not sell,  transfer or otherwise
dispose of any

   Collateral,  except for sales of Inventory in the ordinary course of business
and  replacement  of  obsolete  or  worn-out  Equipment  with new  Equipment  of
equivalent  value to which the Lender's  first priority  security  interest will
likewise attach.

   6.6. Power of Attorney.  The Borrower  irrevocably  appoints the Lender, with
full power of  substitution,  as its lawful  agent and  attorney in fact to: (i)
sign and file  financing  statements  and other  documents  as the Lender  deems
necessary to evidence,  perfect or confirm the security interest granted by this
Agreement;  and (ii) file  proofs of loss  respecting  the  Collateral  with the
appropriate  insurers  and endorse in the  Borrower's  name any checks or drafts
constituting  insurance  proceeds.

   6.6.1.  Effective upon the occurrence of any Default Event, the Lender or its
designee is further authorized, as agent and attorney- in-fact for the Borrower,
to endorse the Borrower's name on checks and other  instruments  relating to the
Collateral,  to change the address where mail relating to the Collateral  should
be sent,  and generally to take such actions as may be appropriate to effectuate
the Lender's remedies.

   6.6.2.  The powers of attorney  granted to the Lender in this  Agreement  are
coupled with an interest and are  irrevocable so long as this Agreement  remains
in  force.  In  exercising  any  power  of  attorney  granted  pursuant  to this
Agreement, neither the Lender nor its designee shall be held liable for any acts
or  omissions  or for any error of judgment or mistake.  However,  the  Lender's
powers of attorney do not and shall not be construed to authorize any confession
of  judgment.  Any Person  shall be entitled to rely on the  provisions  of this
Agreement as conclusive  evidence that the Lender holds a continuing,  valid and
binding power-of-attorney from the Borrower.

   6.7. Inspection.  The Lender shall have the right to inspect the Facility and
the Collateral,  to examine the Borrower's books and records,  to make copies at
the Borrower's expense,  and to discuss the Borrower's business and affairs with
the Borrower's  officers,  employees,  any outside  management firm,  advisor or
consultant and the Borrower's  accountants (all of whose fees and expenses shall
be paid by the Borrower).

   6.8.  Supply  Agreement.  The  Borrower  shall at all times  keep the  Supply
Agreement in good  standing and in full force and effect,  and shall not make or
agree to any material  modification of the Supply Agreement.  The Borrower shall
fully  comply,  at the  Borrower's  own cost and expense,  with the terms of the
Supply  Agreement and shall  promptly  notify Lender of any adverse  development
with regard to the Supply Agreement, including any claim of breach of or default
under,  or threat of nonrenewal or termination  of, or litigation  involving the
Supply Agreement. The Borrower shall provide the Lender with proof of the Supply
Agreement's  renewal at least  thirty (30) days' prior to the stated  expiration
date of the then current term of the Supply Agreement,  and upon each renewal or
modification  of the  Supply  Agreement  shall  deliver to the Lender an updated
copy, certified by the Borrower as true and complete, of the Supply Agreement as
so renewed or modified.

   6.9. Standard of Care. Except to the extent,  if any,  otherwise  required by
the UCC or other  applicable  law which by its express terms cannot be modified,
waived or excused,  the  Lender's  sole duty with respect to  Collateral  in its
possession  (whether before or after a Default or Default Event) is to deal with
the  Collateral  in the same manner as the Lender  deals with the  Lender's  own
similar  property.  The Borrower agrees that this standard of care is reasonable
and  appropriate  under  the  circumstances,  and  that the  Lender  will not be
responsible  for any  shortage,  discrepancy,  damage,  loss or  destruction  of
Collateral, wherever located, regardless of cause.

   6.10   Notices.   Borrower   shall   provide   Lender   with  copies  of  all
correspondence, notices and documents relating to a default or potential default
under any real property Lease, if any, within  twenty-four  (24) hours after any
Borrower's receipt thereof.


   7. ENVIRONMENTAL MATTERS.

   7.1. Environmental Covenants. The Borrower represents, warrants and covenants
as follows:

   7.1.1. All answers and information  supplied to the Lender by or on behalf of
the Borrower in response to the Lender's  "Environmental  Questionnaire" are and
remain  true,  accurate  and  complete in all  respects,  and do not contain any
misstatement  of fact or omit to state any fact  necessary in order to make them
not misleading.

   7.1.2. There are no outstanding citations,  directives,  notices or orders of
violation or  noncompliance  with applicable  Environmental  Laws or other Legal
Requirements  issued to the Borrower or with respect to the  Facility,  nor does
there exist any condition which, if known to the appropriate authorities,  could
result in the issuance of any such citation, directive, notice or order. Neither
the  Borrower  nor any  Affiliate of the Borrower has ever been the subject of a
notice  under  the  citizen  suit  provision  of any  Environmental  Law or of a
complaint,  claim or other  notice  alleging  violation of  Environmental  Laws,
whether  with  respect to the  Facility or  elsewhere,  nor has any of them ever
caused, been held responsible for, or been alleged by any governmental authority
or other  Person to have been  responsible  for,  any  release or  discharge  of
Hazardous  Materials in violation of Environmental Laws, whether with respect to
the Facility or elsewhere.

   7.1.3. The Borrower shall not process,  manufacture,  store (except in strict
compliance with Section 7.1.4), treat, spill, leak, discharge, use or dispose of
any Hazardous Materials of any kind on or from the Facility nor permit any other
Person to do so,  other than the storage and  dispensing  of gasoline  and other
motor vehicle fuels and the storage (in proper  containers and under appropriate
conditions) and use in the ordinary  course of normal  quantities of lubricants,
oils and  cleaning  products  for  servicing  motor  vehicles;  in each  case as
necessary for the proper  day-to-day  operations and maintenance of the Facility
and  all  of  which  shall  be  in  strict   compliance  with  applicable  Legal
Requirements,  manufacturers'  and installers'  guidelines and sound  management
practices.   The  Borrower  shall  comply  with  all  applicable   labeling  and
notification  requirements in the use of such materials,  including  maintaining
MSDS  materials  and  complying  with worker  "right to know" and similar  Legal
Requirements.

   7.1.4. The Borrower shall be responsible,  at its sole cost and expense,  for
complying with all applicable  Legal  Requirements  and insurance  requirements,
including  registration,   record-keeping,   monitoring,  inspection,  financial
assurance and upgrading  requirements  for all  underground  storage  tanks.  No
underground storage tank has been, or shall be, installed, renovated, removed or
decommissioned  except in compliance  with  applicable  Legal  Requirements  and
pursuant  to  an  approved   permit  or  closure   plan,   which  shall  include
post-excavation  sampling to confirm the absence of soil or groundwater  impacts
from  Hazardous  Materials.  At the  Lender's  request  (but not more often than
annually,  unless Legal Requirements specify a greater frequency),  the Borrower
shall  cause the  underground  storage  tanks to be  tested  for  tightness  and
integrity by any approved  method  specified by the Lender.  The Borrower  shall
maintain,  by way of tank  insurance,  surety bond,  letter of credit,  proof of
coverage  eligibility under the State's leaking  underground  storage tank trust
fund (if solvent) or such other method and in such amount as shall be prescribed
or approved by the Lender  from time to time (and which  initially  shall be for
not less than $1,000,000 per occurrence),  evidence of financial  responsibility
in the event of any  leakage,  unpermitted  discharge  or other  failure  of the
Facility's  underground  storage  tanks  to  be  in  full  compliance  with  all
applicable Legal Requirements.

   7.1.5.  The Lender  reserves the right (but never assumes the  obligation) to
cause an  environmental  audit or Phase I or Phase II assessment of the Facility
to be  conducted on written  notice to the  Borrower in the event of  reasonable
concern  on the part of the Lender  regarding  environmental  conditions  at the
Facility,  or following any  environmental  incident referred to in Section 7.2,
the cost of which  shall in each case be paid by the  Borrower.  The  Lender may
require the Borrower to correct or mitigate, at the Borrower's cost and expense,
any unsatisfactory conditions disclosed by such audit or assessment.

   7.2.  Notice of  Environmental  Incident.  If the Borrower  becomes  aware or
receives notice of: (i) any event or condition  involving the spill,  discharge,
leakage,  improper  storage,  improper  disposal  or  need  for  cleanup  of any
Hazardous Materials at or about or emanating from any of the Trust Property;  or
(ii) any complaint,  order,  directive,  citation or other notice with regard to
the alleged  violation  of any  Environmental  Law or  otherwise  involving  air
emissions,  water quality,  noise emissions,  sanitation,  hazardous discharges,
excessive  exposure levels or any other  environmental,  health or safety matter
affecting  the  Borrower,  any  Affiliate of the Borrower or the  Facility,  the
Borrower shall immediately notify the Lender, and shall promptly comply with all
applicable Legal Requirements.

   7.3.  Lender's  Rights.  Unless  immediately  resolved by the Borrower to the
Lender's reasonable satisfaction, the Lender shall have the right (but never the
obligation),  without  limiting  any of the  Lender's  other rights and remedies
under this Agreement and the other Loan Documents,  to take or cause to be taken
such actions reasonably  determined to be necessary or advisable to respond to a
release  or  threatened  release  of any  Hazardous  Material  from or onto  the
Facility  or  effect  compliance  with any  applicable  Environmental  Law.  All
reasonable  costs and  expenses  incurred by or on behalf of the Lender in doing
so, including but not limited to attorneys' fees and environmental  consultants'
and  contractors'  fees, shall be secured by this Agreement and shall be payable
by the Borrower upon demand, together with interest at the Default Rate from the
date when  incurred by the Lender until the date when paid or reimbursed in full
by the Borrower.

   7.4.  Indemnification.  The Borrower  shall  indemnify,  defend (with counsel
satisfactory  to the  Lender),  protect  and hold  harmless  the  Facility,  the
Collateral,   the  Lender  and  the  other  Indemnitees  against  all  liability
(including liability in tort or contract,  whether strict or otherwise),  damage
(whether  direct,  indirect,  consequential,  punitive,  incidental,  special or
otherwise), obligation, loss, penalty, fine, claim, lawsuit or other proceeding,
costs,  disbursements  and expenses  (including  cleanup costs,  response costs,
accounting,  consulting and engineering  fees, and reasonable  attorneys'  fees)
directly or indirectly arising from or in connection with any matter referred to
in  Section  7.2,  or  any  violation  of  Environmental  Laws  or  other  Legal
Requirements with respect to the Facility, the Borrower, or any Affiliate of the
Borrower, or incurred by the Lender pursuant to Section 7.3 or otherwise of this
Agreement.  This  indemnification   obligation  will  survive  any  termination,
discharge or cancellation  of this  Agreement,  and is in addition to and not in
derogation  or in lieu of any other  indemnification  obligations  under  this
Agreement, the Note, the Indenture or any other Loan Document.

   8. INSURANCE.

   8.1. Coverages Required.  The Borrower shall, at its own cost and expense, at
all times maintain the following insurance with respect to the Facility:

   8.1.1.   Comprehensive   general  public   liability   insurance   (including
contractual liability and motor vehicle coverage) covering all claims for bodily
injury,  including  death,  and property  damage  occurring  on, in or about the
Facility or otherwise  associated  with  Borrower's  operations at the Facility,
with a combined single limit of no less than $1,000,000 per occurrence.

   8.1.2. "All risk" extended coverage property insurance against loss or damage
to the tangible  Collateral and the  Improvements  from fire or any other cause,
including  vandalism and malicious  mischief,  for one hundred percent (100%) of
the full replacement value.

   8.1.3.  Business  interruption  insurance covering at least six (6) months of
operating costs and expenses,  including debt service for the Loan and all other
financing costs.

   8.1.4.  If any of the  Improvements  at the  Facility  are  located  within a
designated   flood  hazard  area,   federal  flood  hazard  insurance  for  such
Improvements in the maximum amount obtainable.

   8.1.5.  Builder's risk insurance covering  Improvements during  construction,
restoration or renovation.

   8.1.6.  Workers  compensation   insurance  covering  all  of  the  Borrower's
employees.

   8.1.7.  Tank  insurance  in such  amounts and  covering  such risks as may be
required by the Lender at any time.

   8.1.8. Such other insurance as may, from time to time, be reasonably required
by the Lender  against the same or other  risks.  The Lender also  reserves  the
right to require,  but not more often than once every twelve (12) months (except
in the event of a change in the nature or scope of the Borrower's operations, or
upon the construction or installation of additional Improvements), an adjustment
in the amount or nature of the liability  coverage or other  insurance  coverage
required to be maintained by the Borrower, as the Lender deems advisable to take
into account changes in market conditions,  inflation rates,  insurance policies
and  prudent  lending  practices  observed by  institutional  lenders or program
lenders generally. The Borrower shall promptly comply with any such adjustment.

   8.2. Policy  Requirements.  The insurance  coverage required to be maintained
pursuant to Section 8.1 must meet the following requirements:

   8.2.1.  All policies  shall be issued by  financially  sound and  responsible
insurance  carriers  authorized  to do  business in the  jurisdiction  where the
Facility is located and  reasonably  acceptable to the Lender.  Certificates  of
coverage on the ACORD or  comparable  form issued by a broker shall be delivered
to the Lender  concurrently  with the execution and delivery of this  Agreement,
together with paid receipts  confirming  that premiums have been paid in full in
advance for the next  quarterly,  semiannual or annual (as  applicable)  payment
period.  Thereafter,  renewal or replacement certificates,  or other evidence of
renewal  satisfactory  to the Lender,  shall be delivered to the Lender not less
than thirty (30) days before the expiration  date of the policy being renewed or
replaced.

   8.2.2.  All policies  shall  contain (i) an  endorsement  or agreement by the
insurer that any loss will be paid to the Lender in accordance with the terms of
the  policy,  notwithstanding  any  act or  negligence  of the  Borrower  or the
Borrower's  agents or  representatives  that might otherwise result in denial or
forfeiture of coverage,  and (ii) an agreement by the insurer waiving all rights
of recovery, set-off or counterclaim against the Lender by way of subrogation or
otherwise.  All policies must  unconditionally  provide for at least thirty (30)
days' prior written notice to the Lender of cancellation, nonrenewal or material
amendment  (including  any  reduction  in the scope or limits of coverage or any
increase  in  deductible  amounts).  If any  coverage  required  by Section  8.1
expires,  is withdrawn or lapses for any reason, the Borrower shall immediately,
and in any event prior to the  expiration,  withdrawal  or lapse taking  effect,
obtain   replacement   coverage  at  the  Borrower's   sole  cost  and  expense.
Alternatively,  the Lender shall have the right in its sole  discretion (but not
the obligation),  upon receiving notice of any impending lapse,  cancellation or
non-renewal of coverage,  to obtain  replacement  coverage in some or all of the
amounts and against  any or all of the risks as required  under this  Agreement.
All  costs  and  expenses  incurred  by the  Lender in doing so shall be paid or
reimbursed by the Borrower  immediately  upon demand,  together with interest at
the Default  Rate,  and until repaid shall  constitute  part of the  Obligations
secured by the lien and security interest of this Agreement and the Indenture.

   8.2.3.  Liability  policies shall designate the Lender or its designee(s) and
their  respective  successors and assigns as additional  named  insured(s).  All
other  policies  shall  designate  the  Lender  or  its  designee(s)  and  their
respective  successors  and  assigns  as  loss  payee(s)  with  respect  to  the
Collateral and all business interruption  coverage, and shall contain a standard
non-contributory  form  first  mortgagee  endorsement,  entitling  the Lender to
collect all proceeds, together with a standard waiver of subrogation endorsement
in form and substance reasonably satisfactory to the Lender.

   8.2.4. All policies shall be written as primary policies, not as contributing
with or in excess of any  other  coverage  which the  Borrower  may  carry,  and
without any  coinsurance  provisions.  The Borrower shall not maintain  separate
insurance  which is concurrent in form or kind or  contributory  in the event of
loss with any insurance required pursuant to Section 8.1.

   8.2.5. All property insurance and liability  insurance  deductibles,  if any,
shall be in amounts satisfactory to the Lender.

   8.3.  Ownership of Policies.  If the Lender,  its designee(s) or any of their
respective  successors  or assigns  acquire by any manner the title or estate of
the Borrower in any of the  Collateral  or the Trust  Property,  then the Lender
shall  become  the sole and  absolute  owner  of all of the  insurance  policies
relating  to such  property,  with the sole  right to  collect  and  retain  any
unearned premiums. The Borrower agrees,  immediately upon demand, to execute and
deliver any  assignments or other  authorizations  or instructions as the Lender
may request to effectuate this assignment.

   8.4. Damage to Collateral. In case of damage or destruction to the Collateral
or the Trust  Property,  the  corresponding  provisions of the  Indenture  shall
govern the respective  rights and obligations of the Borrower and the Lender and
the adjustment and application of insurance  proceeds  payable in respect of the
damaged or destroyed Collateral or Trust Property.

   9. DUE-ON-SALE PROVISIONS; ASSUMPTION.

   9.1. Change in Ownership.  Except in compliance with all of the  requirements
of Section 9.3, the Borrower shall not, whether  voluntarily or involuntarily by
operation  of law or  otherwise,  do any of the  following  (each of which shall
constitute a "Change in  Ownership"):  (i transfer,  sell,  convey or assign any
interest in the Facility or in the Borrower's operations at the Facility, or any
part  of  the   Collateral   (except  in  compliance   with  Section  6.5),  the
Improvements,  or the other Trust Property,  or enter into any contract or other
agreement or commitment  to do so,  including  options to purchase,  installment
sale  contracts,   land  contracts,   real  estate   contracts,   sale-leaseback
arrangements  or mortgage  commitments;  or (ii) amend or  terminate  the Supply
Agreement  or enter  into,  amend or  terminate  any  Leases;  or (iii) merge or
consolidate  with any other  Person  (where the  Borrower is an entity and not a
natural  person),  or become a partner,  member  (except for membership in trade
associations) or participant  with any other Person in any partnership,  limited
liability  company,  joint  venture  or other  business  venture  involving  the
Facility.

   9.2.  Change in  Control.  Where the  Borrower is an entity and not a natural
person,  none of the equity interests in the Borrower nor any substantive rights
(such as voting  rights)  or  economic  incidents  (such as the right to receive
dividends or distributions)  appurtenant to such equity interests shall be sold,
transferred,  pledged or encumbered,  whether  voluntarily or  involuntarily  by
operation of law or otherwise (in each case, a "Change in  Control"),  except in
compliance with all of the requirements of Section 9.3. The death after the date
of this  Agreement  of a natural  Person who is the Borrower or who prior to the
making of this  Agreement  had been  disclosed to the Lender in writing to be an
equity holder in the Borrower,  and the resulting  devolution of the  decedent's
proprietary  or  equity  interest  by  will  or the  laws  of  intestacy  to the
decedent's  spouse or  children,  or to a trust or trusts  for their  respective
benefit,  shall not  constitute  a "Change  in  Control"  for  purposes  of this
Agreement;  provided,  however,  that in all  events:  (i) there  exists and has
occurred no Default or Default Event, (ii) the Facility  continues to be managed
by a Person acceptable to the Lender,  and (iii) any subsequent sale,  transfer,
pledge,  encumbrance  or  other  voluntary  or  involuntary  disposition  by the
decedent's  transferees of the equity interest or of any  substantive  rights or
economic  incidents  appurtenant  to such  equity  interest  shall be  deemed to
constitute a "Change in Control" and shall be subject to the  provisions of this
Section 9.

   9.2.1.  If any  controlling  Person  (other  than a  natural  person)  of the
Borrower as of the date of this  Agreement  undergoes or experiences a change in
control, whether by way of merger or consolidation, sale or other disposition of
assets or equity interests, or otherwise, such change in control shall be deemed
to constitute a "Change in Control" subject to the provisions of Section 9.2. As
used in this Section  9.2.1,  the terms  "control"  and  "controlling"  have the
meanings ascribed to them under the Securities Act of 1933, as amended,  and the
Rules promulgated under such statute, as amended.

   9.3.  Lender's  Consent  Required.  No  Change in  Ownership  or  (except  as
expressly  provided in Section 9.2) Change in Control shall be permitted without
the Lender's prior written approval, as determined by the Lender in its sole and
nonreviewable discretion. The Lender shall not consider any request for approval
unless:  (i) the  Borrower  submits  an  application  on such form and with such
supporting  documentation as may be required by the Lender; (ii) the Borrower is
not in  default  of any of the  Borrower's  obligations  under  the  Note,  this
Agreement or any of the other Loan  Documents;  (iii) the Facility  continues to
meet all of the Lender's underwriting  requirements as then in effect, including
loan-to-value  requirements,  as demonstrated  by an updated  appraisal or other
evidence  satisfactory  to the  Lender;  (iv)  the  proposed  transferee  of the
Facility  (in the  case of a  Change  in  Ownership)  or of an  equity  or other
interest (in the case of a Change in Control)  shall be a Person  meeting all of
the Lender's credit and underwriting  standards and otherwise  acceptable to the
Lender;  (v) if required by the Lender,  the  Borrower  shall  provide  Guaranty
Agreements  with respect to the  Obligations  from the transferee or from one or
more  Affiliates  of the  transferee,  as  applicable,  together with such other
documents  as the Lender or the  Lender's  counsel may  require to document  the
transfer  or to  affirm  the  responsibility  of the  Persons  involved  for the
Obligations;  (vi) the  Borrower  shall pay a transfer  fee equal to one percent
(1%) of the outstanding  Principal Amount as of the effective date of the Change
in  Ownership or Change in Control;  and (vii) the Borrower  shall pay all costs
and  expenses  incurred  by or on behalf of the  Lender in  connection  with the
Change in  Ownership  or Change in  Control,  including  the cost of an  updated
appraisal, under writing reviews,  reasonable attorneys' fees and disbursements,
and document preparation and record ing/filing fees and charges. Unless and then
only to the extent  otherwise  expressly stated in the Lender's written approval
issued at the time,  no Change in Ownership or Change in Control  shall  relieve
the  named  Borrower  or any  existing  Guarantor  from  responsibility  for the
Obligations,  and they shall  continue to remain  liable,  jointly and severally
with the transferee and any new  Guarantors,  for the payment and performance of
the  Obligations  in  accordance  with their terms.  If the Lender  provides its
written  approval of a Change in Ownership or Change in Control,  the transferee
shall  acquire  its  interest  subject to the terms and  conditions  of the Loan
Documents, as if such transferee had itself executed and delivered the same.

   9.4. Borrower's  Acknowledgments.  The Borrower  acknowledges and agrees that
the  creditworthiness  and experience of the Borrower and (where applicable) the
Borrower's  equity  holder(s) in owning,  developing  and operating the Facility
were primary factors in the Lender's  determination  to make the Loan and extend
credit  to the  Borrower  at the  interest  rate  and on  the  other  terms  and
conditions  contained  in the Note and the other Loan  Documents.  The  Borrower
agrees that the due-on-sale  provisions contained in this Agreement are fair and
reasonable  protections  to safeguard the Lender's  investment,  to preserve the
benefit of the Lender's  economic bargain and to guard against the impairment of
the Lender's security and the risk of default.

   10. DEFAULT EVENTS.

   10.1. Specified Events. The "Default Events" below are in addition to and not
in lieu of those  specified in the Note or any other Loan Document.  Each of the
following shall  constitute a "Default Event" under this Agreement and the other
Loan Documents:

   10.1.1.  Failure to Pay Note. The Borrower fails to make any payment required
by the Note in accordance with its terms.

   10.1.2.  Other  Failure to Pay. The Borrower  fails to make any other payment
required  by this  Agreement  or any other Loan  Document  when due or (but only
where such a period is expressly specified) within any applicable notice or cure
period.

   10.1.3. Failure to Comply with Financial Covenants. The Borrower breaches, is
in  default  under or fails to  achieve  or  comply  with any of the  Borrower's
covenants or obligations under Section 5 of this Agreement.

   10.1.4.   Representations  and  Statements.  Any  representation,   warranty,
certificate,  statement  or  information  made or  provided  at any  time by the
Borrower  or any  Guarantor  in or  pursuant  to any  Loan  Document,  including
financial  statements,  shall have been untrue or  incorrect  or shall have been
misleading or incomplete in any material respect when made.

   10.1.5. Financial Information and Inspections.  The Borrower or any Guarantor
shall  fail,  promptly  after  request  by  the  Lender,  to  furnish  financial
information or to permit inspection of any books or records or of the Collateral
or Trust Property as required under any Loan Document.

   10.1.6.  Contested  Obligation.  (i) Any Loan  Document  shall for any reason
cease to be, or is asserted by the Borrower or any Guarantor, as applicable, not
to be, a legal,  valid and binding  obligation  of that Person,  enforceable  in
accordance with its terms;  or (ii) the validity,  perfection or priority of the
Lender's first lien and security  interest on any of the  Collateral  under this
Agreement or any of the Trust  Property  under the Indenture is contested by any
Person; or (iii) any Guarantor  repudiates,  revokes,  contests or disputes,  in
whole or in part, such Guarantor's obligations under any Guaranty Agreement.

   10.1.7. Judgments. A judgment shall be entered against the Borrower in excess
of $20,000 or against  any  Guarantor  in excess of $20,000  and, in either such
case, the judgment is not paid in full and  discharged,  or stayed and bonded to
the  satisfaction  of the Lender,  within thirty (30) days after being  entered,
unless the amount of the judgment is fully  covered by insurance  and an insurer
has, in writing, unconditionally accepted responsibility for payment.

   10.1.8. Insolvency.

   (a) The Borrower or any Guarantor shall: (i voluntarily  begin any proceeding
or file any petition  seeking  relief  under Title 11 of the United  States Code
(the  "Bankruptcy  Code") or any other  federal,  state or  foreign  bankruptcy,
insolvency, receivership, liquidation or similar law; (ii) consent to or fail to
oppose  the  institution  of any  such  proceeding  or the  filing  of any  such
petition; (iii) apply for, or consent to or fail to oppose, the appointment of a
receiver,  trustee, custodian, fiscal agent or similar official for the Borrower
or any Guarantor or for any substantial part of any of their respective property
or assets; (iv) file an answer admitting the material  allegations of a petition
filed against the Borrower or any  Guarantor  for the benefit of creditors;  (v)
make a general  assignment in writing for the benefit of creditors;  (vi) become
unable,  admit in writing an inability or fail generally to pay their respective
debts as they become due; (vii) take advantage of any other law or procedure for
the relief of  debtors;  or (viii)  take any action for the purpose of or with a
view towards effecting any of the foregoing.

   (b) An involuntary  proceeding shall be commenced or an involuntary  petition
shall be filed in a court of  competent  jurisdiction  seeking:  (i)  relief  in
respect of the Borrower or any Guarantor  under the Bankruptcy Code or any other
federal, state or foreign bankruptcy, insolvency,  receivership,  liquidation or
similar law; (ii) appointment of a receiver, trustee, custodian, fiscal agent or
similar  official for the Borrower or any Guarantor or for any substantial  part
of any of their  respective  property  or  assets;  or (iii) the  winding  up or
liquidation  of the  Borrower  or any  Guarantor  which is an  entity  and not a
natural person;  and such proceeding  shall continue  undismissed for sixty (60)
days,  or an order or decree  approving or ordering any of the  foregoing  shall
continue unstayed or in effect for sixty (60) days.

   10.1.9.  Additional  Liens; Loss of Priority.  Any of the Collateral  becomes
subject to a Lien other than the Permitted  Liens, or the Lender does not obtain
or continue to have a perfected first priority  security  interest in any of the
Collateral, subject to the Permitted Liens.

   10.1.10.  Seizure of Property or  Collateral.  Any of the  Collateral  or the
Facility are seized or  foreclosed  upon pursuant to process of law or by way of
legal self-help.

   10.1.11.  Default  under  Supply  Agreement or Material  Agreements;  Loss of
Supply Agreement or License.  There occurs a default beyond any applicable grace
or cure period on the part of the Borrower  under any real property or Equipment
Lease which is  material  to the  operation  of the  Facility,  under the Supply
Agreement or under any other agreement which is material to the operation of the
Facility,   including  without   limitation  any  food  and/or  beverage  supply
agreement;  or the Supply Agreement or any license, permit or other governmental
authorization  necessary  or  material  to  the  operation  of the  Facility  is
terminated, is suspended for more than seven (7) days, or is allowed to lapse or
expire, in each case without being immediately  renewed or without an equivalent
substitute satisfactory to the Lender being immediately applied for and obtained
by the Borrower.

   10.1.12.  Suspension  of Business.  The  Borrower  shuts down or suspends the
transaction of business at the Facility for more than fifteen (15) days total in
any calendar year.

   10.1.13.  Material  Adverse  Change.  There occurs any adverse  change in the
Collateral,  the Trust  Property  or the  operations,  prospects  or  condition,
financial or otherwise,  of the Borrower or any Guarantor,  and such change,  in
the Lender's  sole and  nonreviewable  opinion,  is material or could  otherwise
materially increase the Lender's credit or collection risk under the Note or any
other Obligation owed to the Lender.

   10.1.14.  Environmental Violation. The Borrower fails to take immediate steps
to respond  appropriately (or thereafter to diligently  resolve) to the Lender's
satisfaction  and in compliance with Legal  Requirements  and all  Environmental
Laws, any environmental incident as described in Section 7.2.

   10.1.15.  Prohibited Transfer. There occurs any Change in Ownership or Change
in Control prohibited by Sections 9.1 or 9.2.

   10.1.16.  Failure  to Perform  Generally.  The  Borrower  fails to perform or
comply when required with any other requirement, covenant or condition contained
in this Agreement or any other Loan Document.

   10.1.17. Default Under Other Loan Documents. There occurs any "Default Event"
under the Note, the Indenture, any Guaranty or any other Loan Document.

   10.1.18.  Cross-Default  with  Lender.  There  occurs a  default  beyond  any
applicable  grace or cure period on the part of the  Borrower,  any Guarantor or
any of their  respective  Affiliates  under  any  other  note,  loan  agreement,
security  instrument or financial  arrangement of any kind, whether now existing
or subsequently entered into, with the Lender or any Affiliate of the Lender.

   10.1.19.  Cross-Default  with Other Debt.  The Borrower fails to pay when due
(whether at scheduled  maturity,  upon  acceleration,  demand or  otherwise)  or
within any applicable  grace or cure period any amount in respect of any Debt in
excess of $20,000  (excluding  the Debt  outstanding  under the Note),  or there
occurs any other default in respect of such Debt which  entitles the creditor or
obligee to accelerate the balance due or exercise any other collection remedies.

   10.2.  Cross-Default With Other Documents.  If the Lender or any Affiliate of
the Lender,  on the one hand,  and the  Borrower,  any Guarantor or any of their
respective Affiliates,  on the other hand, are or subsequently become parties to
any other note, loan agreement, security instrument or credit arrangement of any
kind, all such other obligations are automatically amended, without the need for
further  action or  documentation,  to provide  that a Default  Event under this
Agreement  shall be an event of default under the other  obligations,  entitling
the  Lender or other  holder of them to  accelerate  and to  exercise  all other
remedies available upon default.

   11. REMEDIES UPON DEFAULT. Upon the occurrence of a Default Event:

   11.1. In General.

   11.1.1.  All of the  Obligations  shall at the  option of the  Lender  become
immediately due and payable, without further notice or demand.

   11.1.2.  The Lender  shall have and shall be entitled to exercise  all rights
and remedies of a secured party under the UCC and other applicable law.

   11.1.3.  The Lender may, by written notice,  require the Borrower to assemble
and promptly deliver the Collateral wherever the Lender shall designate,  or the
Lender or its agent or designee may enter the Facility or other  premises  where
Collateral  is located  and  remove  the  Collateral  without  liability  to the
Borrower, in each case at the Borrower's expense.

   11.1.4.  The Lender  shall be  entitled,  as of right and without any need to
prove a diminution in the Collateral's  value, to the appointment of a receiver,
with such  powers in respect of the  Collateral  as the  appointing  court shall
confer.

   11.2. Sale of Collateral.  The Lender may sell,  lease or rent out Collateral
at  public  or  private  sale,  at such  prices  or  terms as the  Lender  deems
appropriate,  whether for cash, on credit, or for future delivery, in bulk or in
lots, or may retain any Collateral,  even if then left idle. The Borrower agrees
that ten (10) days' notice of any sale or other  disposition shall be reasonable
notice.  The Lender may adjourn any sale by  announcement  at the scheduled time
and place, without further notice or advertisement,  and the Lender shall not be
obligated to accept any bids at the sale if the Lender  determines not to do so.
The Lender may bid (with credit for the outstanding  amount of the  Obligations)
or become purchaser at any sale, free of the Borrower's right of redemption,  if
any,  which  the  Borrower  expressly  waives.  Sales  may be  conducted  at the
Facility, and the Borrower shall have no claim for rent, storage or otherwise.

   11.2.1.  The  proceeds,  if any,  of sale or  lease  of  Collateral  shall be
applied:  (i) first, to payment of fees and expenses incurred by the Lender as a
result of the Default  Event,  including  reasonable  attorneys'  fees and other
expenses in  repossessing,  selling or leasing  the  Collateral;  (ii) next,  to
payment of the outstanding Obligations,  including interest and all other costs,
fees and charges  allowed by the Loan  Documents;  and (iii) finally,  only then
shall any net surplus be remitted to the Borrower.

   11.3.  Accounts  Receivable.  The Lender may (but shall not be obligated  to)
give notice to account  debtors and bill and  collect  the  Borrower's  accounts
receivable for the Facility in whole or in part,  either directly or through the
Lender's agent or designee, in its own, the Borrower's or any other names.

   11.4.  Collection  Action.  The  Lender  may bring an  appropriate  action to
recover  the  amounts  due in  respect  of the  Obligations.  Doing so shall not
prevent the Lender from subsequently  bringing an action to realize or foreclose
upon the  Collateral  for any Default Event  existing at the time the collection
action was instituted, or for any subsequent Default Event.

   11.5.  Other  Remedies.  The Lender  shall be entitled to exercise  all other
rights and remedies available under this Agreement and the other Loan Documents,
and all other rights and remedies available under applicable law and in equity.

   11.6.  Remedies  Cumulative.  The Lender's  remedies are  cumulative,  and by
reason of  exercising  any  particular  remedy the Lender shall not be prevented
from  later  exercising  any  other  remedy.  To the full  extent  permitted  by
applicable  law,  the Lender  shall have no  obligation  to realize or foreclose
first upon the Collateral or the Trust  Property  under the  Indenture,  but may
proceed directly against the Borrower,  or against both the Borrower and some or
all of the  Collateral or Trust  Property or both, or against  neither,  with or
without  proceeding  at the same time against any  Guarantor,  all as the Lender
decides in the Lender's sole and  nonreviewable  discretion.  Even if the Lender
does not  immediately  require the  Borrower to make payment in full or does not
immediately  exercise the Lender's other rights and remedies upon the occurrence
of a particular  Default  Event,  the Lender shall still have the right to do so
later if the Default Event  continues or if another  Default Event  subsequently
occurs.

   11.7.  Default  Interest.  Following the occurrence of a Default  Event,  the
Obligations  shall bear  interest at the Default Rate and,  notwithstanding  the
entry of any  judgment  relating to the  Obligations,  shall  continue to accrue
interest at the Default Rate until paid and satisfied in full.

   12.  INDEMNIFICATION.  The Borrower  shall  indemnify,  defend (with  counsel
acceptable to the Lender),  protect and hold the Facility,  the Collateral,  the
Lender and the other  Indemnitees  harmless  against  all  liability  (including
liability in tort or contract,  whether  strict or otherwise),  damage  (whether
direct, indirect,  consequential,  punitive,  incidental, special or otherwise),
obligation, loss, penalty, fine, claim, suit or other proceeding,  together with
associated costs and expenses (including reasonable legal and other professional
fees and  disbursements),  that may be  asserted  against  the  Facility  or the
Collateral  or incurred  by or  asserted  against the Lender or any of the other
Indemnitees,  in connection  with or arising out of: (i) breach or default under
any of the Borrower's representations,  warranties, covenants or undertakings in
the Loan Documents;  (ii) any personal injury or property damage occurring on or
about the Facility; (iii) the ownership, use, occupancy, operation or leasing of
the Facility or any Collateral; or (iv) otherwise incidental to or involving the
Facility  or  the  Collateral,  or  the  interest  of the  Lender  or any  other
Indemnitee in them,  whether  before or after a Default  Event.  The  Borrower's
obligation to indemnify  shall survive any  foreclosure or other  disposition of
the Collateral and the termina tion, discharge or cancellation of this Agreement
for any reason,  and is in addition to, and not in derogation or in lieu of, any
other indemnity obliga tions contained in the Indenture or elsewhere in the Loan
Documents.

   13. MISCELLANEOUS SECURITY AGREEMENT PROVISIONS.

   13.1. Security Agreement. This Agreement is intended to constitute a security
agreement in accordance with the UCC, and to create a security interest in favor
of the Lender in all of the Collateral.

   13.2.  Effectiveness.  The security  provisions  of this  Agreement  shall be
effective immediately when signed by the Borrower,  whether or not countersigned
by the Lender.

   13.3. Revival. If any payment received or applied by the Lender on account of
the  Obligations,  including  any  payment  out of  collection  or  Proceeds  of
Collateral,   is  subsequently   invalidated,   declared  to  be  fraudulent  or
preferential,  set aside or  required  to be  refunded  to a trustee,  debtor in
possession,  receiver or other Person under any  bankruptcy or insolvency law or
in any other proceeding, then a corresponding amount of the Obligations shall be
revived and reinstated, as if the payment had never been received by the Lender,
and the Lender's security interest, rights and remedies under this Agreement and
the other Loan Documents shall to such extent continue in full force and effect.

   14. NO JURY TRIAL. The Borrower and the Lender each waive all rights to trial
by jury in any litigation or other proceeding relating to or arising out of this
Agreement or any other Loan Document.  The Borrower further waives,  to the full
extent  permitted by law, any right to an appraisal of the  Collateral or of any
other security for the Obligations. The Borrower acknowledges that these waivers
(i) have been fully  disclosed to and  discussed by the Borrower and the Lender,
(ii) are subject to no exceptions,  and (iii) are made knowingly,  intentionally
and willingly as part of a bargained-for loan transaction.

   15.  ATTORNEYS'  FEES.  Whether  or not a Default  Event has  occurred  or is
continuing,  if:  (i) the  Lender  becomes  a party to any  third-party  suit or
proceeding  involving  the Facility,  the Lien created by this  Agreement or the
Lender's  interest in any of the Collateral;  or (ii) the Lender engages counsel
to collect any of the  Obligations or to enforce the Lender's rights or remedies
or the  performance of this Agreement or any other Loan Document;  then, in each
such case,  the  Borrower  shall pay to the Lender,  upon  demand,  the Lender's
costs,  expenses and reasonable  attorneys' fees incurred in so doing.  All such
amounts shall be deemed to be part of the Obligations secured by this Agreement,
and shall bear  interest at the Default  Rate from the date  incurred  until the
date repaid in full.

   16. ASSIGNMENT BY LENDER.

   16.1.  Lender's Right to Assign.  The Lender  reserves the right, at any time
while  the  Obligations  remain  outstanding,  to  sell,  assign,  syndicate  or
otherwise  transfer or dispose of any or all of the Lender's  interest under the
Loan Documents.  The Lender also reserves the right at any time to pool the Loan
with one or more other loans  originated by the Lender or any other Person,  and
to securitize or offer  interests in such pool on whatever  terms and conditions
the Lender  shall deter mine.  The Borrower  consents to the Lender's  releasing
financial and other  information  regarding  the Borrower,  the Facility and the
Loan in  connection  with  any  such  sale,  pooling,  securitization  or  other
offering.

   16.2.  Assignee's  Rights.  The Lender's assignee shall, to the extent of the
assignment,  be vested with all the rights and remedies of the Lender under this
Agreement  (including those granted with respect to the Collateral),  and to the
extent of such  assignment  the assignee may fully  enforce the secured  party's
rights and remedies, and all references to the Lender shall mean and include the
assignee.  The Lender  shall  retain all rights and  remedies not so assigned or
transferred.

   17. MISCELLANEOUS.

   17.1.  Final  Agreement.  This  Agreement,   together  with  the  other  Loan
Documents, represents the final agreement and understanding between the Borrower
and the Lender and may not be  contradicted  or  amended by  evidence  of prior,
contemporaneous  or  subsequent  oral  agreements  between the  Borrower and the
Lender.  The  Borrower  represents,  warrants  and  acknowledges  that  no  oral
agreements exist between the Borrower and the Lender.

   17.2. Amendments.  None of the provisions of this Agreement or any other Loan
Document  may be  waived,  modified  or  amended  except by a  specific  written
instrument signed in each instance by an authorized officer of the Lender.

   17.3. Notices.  Any notice pursuant to this Agreement shall be in writing and
shall be mailed by certified mail, return receipt requested,  or sent by Federal
Express or other  nationwide  overnight  courier  service  capable of  providing
delivery  confirmation,  or delivered  by hand.  The notice shall be deemed duly
given when so mailed, sent or hand-delivered.  Notices shall be addressed to the
Borrower  and to the  Lender  at their  respective  addresses  set  forth at the
beginning of this  Agreement,  or to any other  address which either of them may
designate in a notice to the other that meets the  requirements  of this Section
17.3.

   17.4. Interest Limits.

   17.4.1. Notwithstanding anything to the contrary contained in this Agreement,
the Note or any of the other  Loan  Documents,  in no event  shall the amount or
rate of interest (including interest at the Default Rate and, to the extent that
they  may  be  deemed,   notwithstanding  their  characterization  in  the  Loan
Documents,  to constitute interest, any prepayment fees, late payment processing
fees and other fees or charges) payable,  charged or received in connection with
this  Agreement  or the Loan ever  exceed the  maximum  rate or amount,  if any,
specified by applicable law.

   17.4.2.  If at the time any payment becomes due,  enforcing this Agreement or
any other Loan Document as written is prohibited by or would result in violation
of any  applicable  law limiting the rate or amount of interest or other charges
which  the  Lender  may  collect,  then  the  interest  or other  charges  shall
automatically be reduced to the maximum amount then permitted by applicable law.
If the Lender ever  collects  from the Borrower  interest or other  charges that
would exceed the highest applicable lawful amount,  then the excess amount shall
immediately be deemed  credited for the Borrower's  account and will be returned
to the  Borrower,  either  by being  applied  to  reduce  the  then  outstanding
principal balance of the Note or by way of direct refund to the Borrower, as the
Lender shall elect.

   17.5.  Binding Effect.  This Agreement is binding upon the Borrower and shall
inure to the benefit of the Lender and the Lender's  successors  in interest and
assigns,  and may be enforced  against the Borrower by any of them. The Borrower
shall not  assign the Loan or  delegate  any of its  obligations  under the Loan
Documents  except as expressly  permitted by and subject to compliance  with the
conditions set forth in this Agreement.

   17.6. Interpretation; Construction.

   17.6.1.  No  provision  of  this  Agreement  shall  be  construed  against  a
particular  Person or in favor of another  Person merely because of which Person
(or its representative) drafted or supplied the wording for such provision.

   17.6.2.  References to "Sections" shall be deemed to refer to the sections or
subsections, as appropriate,  of this Agreement.  References to "Schedules" mean
the Schedules attached to and made a part of this Agreement.

   17.6.3.  Where  the  context  requires:  (i) use  of the  singular  or plural
incorporates  the other,  and  (ii) pronouns  and  modifiers  in the  masculine,
feminine  or neuter  gender  shall be deemed  to refer to or  include  the other
genders.

   17.6.4.  As used in this Agreement,  the terms  "include[s]"  and "including"
mean  "including  but not  limited  to";  that is, in each case the  example  or
enumeration  which  follows  the use of  either  term is  illustrative,  but not
exclusive or exhaustive.

   17.6.5.  Section headings  appearing in this Agreement are inserted solely as
reference  aids for the ease and  convenience  of the reader;  they shall not be
deemed to modify,  limit or define the scope or substance of the provisions they
introduce,  nor shall  they be used in  construing  the intent or effect of such
provisions.

   17.7. Further Assurances.  The Borrower shall, promptly and at the Borrower's
sole cost and expense,  sign,  acknowledge  and deliver such other documents and
instruments,  and take such other  actions,  as the Lender may from time to time
request in order to evidence,  confirm or perfect this Agreement or any security
interest granted to the Lender under this Agreement,  to confirm the outstanding
balance of the Note,  or to  otherwise  carry out the purpose and intent of this
Agreement and the other Loan Documents.

   17.8.  Survival.  All representations,  warranties,  agreements and covenants
contained  in this  Agreement  shall  survive the  signing and  delivery of this
Agreement,  and  all  of  the  waivers  made  and  indemnification   obligations
undertaken  by  the  Borrower  shall  survive  the  termination,   discharge  or
cancellation for any reason of this Agreement.

   17.9.  Severability.  If any  provision of this  Agreement  is held  invalid,
illegal or  unenforceable  by a court of competent  jurisdiction,  the provision
shall only be  enforced to the extent,  if any,  reasonable  under the facts and
circumstances,  and otherwise shall be deemed deleted from this  Agreement.  The
remaining  provisions shall not be affected,  and shall remain in full force and
effect.

   17.10.  Time of the  Essence.  Time is of the  essence  with  respect  to the
Borrower's performance of its obligations under this Agreement.

   17.11.  Governing  Law. This Agreement  shall be governed by and  interpreted
according to  Connecticut  law,  but without  giving  effect to any  Connecticut
choice of law  provisions  which  might  otherwise  make the laws of a different
jurisdiction govern or apply; except that the laws of the State shall govern but
only  to the  extent  of  mandatory  provisions  applicable  to the  filing  and
perfection of security interests,  notice,  foreclosure  procedures and the like
with respect to the Collateral or the Trust Property.

   17.12.  Joint and  Several  Liability.  If Borrower  comprises  more than one
person or entity,  all such persons and entities  shall be jointly and severally
liable for the performance of Borrower's obligations hereunder.

   18. DEFINITIONS.

   18.1. Capitalized Terms. As used in this Agreement, the following terms mean:

   "Adjusted Debt": All Debt of the Borrower, measured as of the last day of the
relevant period, with the sole exception of contingent reimbursement obligations
and contingent Guarantees, but in each case only while they remain contingent.

   "Affiliate": With respect to any particular Person, any other Person directly
or  indirectly  controlling,  controlled  by or under  common  control with such
Person.

   "Cash Flow": Net Income of the Borrower for any period, plus (but only to the
extent  previously  deducted  in  determining  such  net  income)  depreciation,
amortization, taxes, Lease Obligations and non-cash charges for the same period,
all  determined  in  accordance  with GAAP or such other  accounting  principles
generally and customarily used in the industry and reasonably  acceptable to the
Lender. Cash Flow as so determined shall be adjusted by the Lender in accordance
with the Lender's policy to reflect standardized operating and overhead expenses
(including  normalized rent and occupancy costs if the Facility is leased by the
Borrower from an Affiliate,  and deduction of owner  compensation  at a standard
rate if the Borrower has operations at one or more additional  locations besides
the  Facility),  and to exclude the impact  (positive  or  negative)  of certain
extraordinary  and nonrecurring  income and expenses not generally  reflected in
prior period results and not  reasonably  anticipated to be received or incurred
in any subsequent periods.

   "Change in Control": As defined in Section 9.2.

   "Change in Ownership": As defined in Section 9.1.

   "Collateral": As defined in Section 2.1.

   "Commitment":  The commitment letter issued by the Lender to the Borrower and
accepted by the Borrower.

   "Debt": All of the following, but without duplication:  (i) indebtedness of a
Person for borrowed money;  (ii) any obligation  incurred for all or part of the
purchase price of property or services,  other than accounts payable and accrued
expenses included  entirely within current  liabilities in accordance with GAAP;
(iii)  indebtedness  or obligations  evidenced by bonds,  debentures,  notes, or
similar written instruments; (iv) reimbursement obligations of a Person (whether
contingent or otherwise) in respect of letters of credit,  bankers' acceptances,
surety or other bonds and similar  instruments;  (v) any obligation secured by a
Lien on the  property  of a  Person;  (vi)  Lease  Obligations;  and  (vii)  all
Guarantees by a Person of the payment or  performance  obligations  of any other
Person,  including  obligations  of the kind  referred to in clauses (i) through
(vi).  The term "Debt"  shall not include any  unsecured,  self-amortizing  debt
advanced  to the  Borrower  by the  motor  fuel  supplier  named  in the  Supply
Agreement,  where  repayment  shall be made solely by way of a surcharge,  which
shall not exceed a specified  number of cents per gallon approved by the Lender,
on the price per gallon  charged by the supplier for motor fuel  supplied to the
Borrower, and not out of the Borrower's other assets.

   "Default":  Any event or condition which, with notice or the lapse of time or
both, would become a Default Event.

   "Default Event": Any of the events,  conditions or circumstances described in
Section 10 of this Agreement.

   "Default Rate": As defined in the Note.

   "Disclosure  Schedule":  The  Disclosure  Schedule  completed by the Borrower
concurrently with the making of the Loan and attached to this Agreement.

   "Distribution":  Any payment, transfer or other distribution of any kind to a
Person with an equity interest, legal or beneficial, in the Borrower (whether as
a shareholder,  partner,  member or otherwise),  to any Guarantor,  or to any of
their  respective  Affiliates,  whether or not  characterized  as a dividend  or
distribution,  and  whether  made to them in their  capacities  as  shareholder,
partner,  member or otherwise,  or  characterized as repayment of loans or other
Debt or as interest, or as return of capital, return on equity or investment, or
as  salary,  bonus or other  compensation;  except  only  for such  payments  or
distributions  as may be consented to in writing in advance by the Lender in its
sole discretion, or as are expressly permitted by this Agreement.

   "Environmental  Laws":  All Legal  Requirements  governing the use,  storage,
shipment, handling, disposal, discharge, release, cleanup, reporting, labelling,
warning, workplace disclosure or monitoring of Hazardous Materials, or otherwise
relating to environmental pollution or environmental  protection,  including, as
may be applicable to environmental  matters, the common law respecting nuisance,
trespass, tortious liability and strict liability.

   "Equipment":  All goods defined as such in the UCC,  including all equipment,
machinery, appliances,  furniture, furnishings and fixtures which are now or may
at any time in the  future  be  installed  in,  attached  to or  located  at the
Facility,  or used or held  for use in  connection  with  the  operation  of the
Facility, such as pumps, dispensing equipment, car wash equipment, vacuum units,
store fixtures, cash registers,  point-of-sale devices,  diagnostic,  monitoring
and repair equipment,  tools, racks, coolers,  display cases, cooking apparatus,
and food service equipment,  whether or not constituting  "fixtures" under State
law;  together  with  all  alterations,  replacements,  controls  and  operating
accessories.

   "Facility": The service station or other facility,  including the real estate
and Improvements, as more fully described in the Indenture.

   "FCCR":  Fixed Charge Coverage Ratio, which is the ratio of Cash Flow for any
period to scheduled or required payments of Adjusted Debt for the same period.

   "Financial  Statements":  The  Borrower's  financial  statements,   including
balance sheets,  statements of operations and statements of cash flows, together
with the accompanying notes, as delivered to the Lender.

   "GAAP":  Generally accepted accounting  principles as in effect in the United
States of America, applied on a consistent basis.

   "Guarantor":  Every Person signing and  delivering a Guaranty,  together with
any other Person besides the Borrower who is or may subsequently  become liable,
directly  or  indirectly,  in  respect  of  any  of the  Obligations  as  maker,
guarantor, surety, accommodation party, coindorser or in any similar capacity.

   "Guaranty":  The Guaranty,  if any,  dated today's date,  made by one or more
Affiliates of the Borrower or other  Persons (and if more than one,  jointly and
severally) to the Lender, together with any subsequent guaranty,  endorsement or
other  undertaking by which any Person  guarantees or assumes  responsibility in
any capacity for the payment or performance of any of the Obligations.

   "Guarantee":  Any  guarantee or other  contingent  liability  (other than the
endorsement  of  third-party  checks for  collection  or deposit in the ordinary
course of business,  and indemnity  obligations  not  guaranteeing  or otherwise
insuring  payment or  performance  of any Debt or other  financial  obligation),
direct or  indirect,  made or  assumed by a Person  with  respect to any Debt or
other obligation of another Person.

   "Hazardous  Materials":  All substances,  in whatever form or  concentration,
which are  classified  as  hazardous,  toxic or  dangerous or as  pollutants  or
contaminants under any Environmental  Law.  "Hazardous  Materials"  specifically
include gasoline,  oil and other petroleum  products,  their fractions and their
constituent  and  residual  compounds  and  by-products,  and  radon,  asbestos,
ureaformaldehyde  and  PCB's.  Where  under  applicable   Environmental  Laws  a
jurisdiction   exercises  the  authority  to  establish  stricter   requirements
regarding Hazardous Materials or to define Hazardous Materials more inclusively,
the  stricter  requirements  and more  inclusive  definitions  shall  apply with
respect to the  Facility  to the extent  located  within  such  jurisdiction  or
otherwise subject to its authority.

   "Improvements":  All structures and appurtenances installed or constructed at
the Facility,  including  buildings,  canopies,  garages,  booths,  fuel storage
facilities,  paving,  fencing,  lighting,  landscaping  and  other  real  estate
improvements.

   "Indemnitees": The Lender and each other holder of the Note or the other Loan
Documents or of any  interest in them,  together  with each of their  respective
officers,  directors,  stockholders,  members,  partners,  trustees,  employees,
representatives, agents and Affiliates, including every other Person controlling
the Lender or the Lender's Affiliates,  and each of their respective  successors
and assigns.

   "Indenture":  The "First  Leasehold  Deed of Trust,  Security  Agreement  and
Fixture  Filing,"  dated  today's  date,  granted by  Borrower in respect of the
Facility for the benefit of the Lender.

   "Inventory":  All goods  defined  as such in the UCC,  including  bulk  fuel,
supplies, spare parts and store inventories.

   "Lease":  As to any Person, a lease or other agreement  according such Person
the right to use real or personal property as lessee,  whether  classified as an
operating lease or as a capital lease under GAAP.

   "Lease  Obligation":  The obligation of a Person to pay rent or other amounts
under a Lease.

   "Legal Requirements":  All present and future: (i) laws,  ordinances,  rules,
statutes, regulations, requirements, rulings, orders and decrees of the federal,
state, county,  municipal and local governments and their respective constituent
administrative  departments,   public  and  semi-public  agencies,  commissions,
boards, bureaus, offices and judicial and other authorities;  (ii) orders, rules
and  regulations  of any national or local board of fire  underwriters  or other
public or private body  exercising  similar  functions;  and (iii)  requirements
under policies of comprehensive general liability,  property and other insurance
in force with respect to any part of the Facility; in each case whether foreseen
or  unforeseen,  ordinary  or  extraordinary,   and  whether  or  not  they  may
necessitate structural changes or improvements or may interfere with the use and
enjoyment of any of the Facility by the Borrower or by anyone else.

   "Lien":  Any  security  interest,  mortgage,  pledge,  lien,  claim,  charge,
encumbrance,  conditional  sale or title  retention  or  reservation  agreement,
including the lessor's title or reversionary interest under a Lease or analogous
instrument.

   "Loan": As defined in the preamble of this Agreement.

   "Loan Documents":  The Commitment,  this Agreement,  the Note, the Indenture,
the  Guaranty and all other  security  instruments,  assignments,  certificates,
certifications  and agreements of any kind relating to the Loan,  whether signed
or delivered concurrently with or subsequent to this Agreement.

   "Minimum FCCR":  The Minimum FCCR as specified in the box at the beginning of
this Agreement.

   "Note": As defined in the preamble of this Agreement.

   "Obligations":  All  indebtedness,  liability and  obligation  for payment or
performance,  whether accrued or contingent, whether direct or indirect, whether
arising from tort, contract, or otherwise,  and whether incurred in the capacity
of  maker,  co-endorser  or  obligor  or as  surety,  guarantor  or in any other
capacity, of the Borrower,  each Guarantor or any of their respective Affiliates
to the Lender or to any of the Lender's  Affiliates  under:  (i) the Note,  (ii)
this  Agreement,  (iii) the  Indenture,  (iv) the  Guaranty,  (v) any other Loan
Document,   or  (vi)  any  other  present  or  future   agreement,   commitment,
undertaking,  instrument  or  obligation  of the  Borrower  to the Lender or any
Affiliate of the Lender, including future advances (whether or not pursuant to a
written commitment),  with respect to the Facility;  in each case whether due or
to become due or whether now existing or subsequently  incurred or arising,  and
as may be amended, recast, renewed,  replaced or extended from time to time. The
term "Obligations"  specifically includes but is in no way limited to principal,
accrued  interest and late payment  processing fees under the Note, all advances
made by or on behalf of the Lender under any Loan  Document,  and all collection
and other costs and  expenses  incurred by or on behalf of the Lender.  The term
"Obligations"  also  includes all  indebtedness,  liability and  obligation  for
payment  or  performance,  whether  accrued  or  contingent,  whether  direct or
indirect, and whether incurred in the capacity of maker, co- endorser or obligor
or as  surety,  guarantor  or in  any  other  capacity,  of the  Borrower,  each
Guarantor or any of their  respective  Affiliates to the Lender or to any of the
Lender's   Affiliates  under  any  present  or  future  agreement,   commitment,
undertaking,  instrument  or  obligation  related  to the loans  made  under the
Secured  Promissory  Note (or Notes,  as the case may be) of even date  herewith
executed by Borrower to the order of Lender.

   "Permitted  Debt":  Only: (i) the Debt represented by the Note; (ii) the Debt
previously disclosed to and approved by the Lender in writing in connection with
the Borrower's  application  for financing  from the Lender;  and (iii) purchase
money  financing  or Lease  financing  (with the  vendor  reserving  a  security
interest or lessor  interest,  as the case may be, limited just to the Equipment
financed) for specific  items of Equipment for the Facility,  but subject always
to the  Lender's  prior  approval in the case of  Equipment  purchases or Leases
which,  individually  or in  the  aggregate,  entail  a  commitment  or  involve
Equipment  with a retail value in excess of $10,000 (and provided  further that,
whether or not the Lender's  prior approval is otherwise  required,  in no event
shall the Borrower incur purchase money  financing or Lease  Obligations  unless
afterwards,  and  after  giving  effect  to the  payments  required  under  such
financing  arrangements,  the  Borrower  will  continue to maintain the required
FCCR, measured on a trailing and a forecasted 12-month basis).

   "Permitted  Liens":  Only: (i) Liens created  pursuant to the Loan Documents;
(ii) other existing Liens as previously  disclosed to and approved by the Lender
in  writing  covering  only  specific  items of  Collateral  and Trust  Property
securing  Permitted  Debt;  (iii)  Liens on  specific  items  of  after-acquired
Equipment securing  Permitted Debt subsequently  incurred in compliance with the
requirements   of  this  Agreement;   (iv)  Liens  for  taxes,   assessments  or
governmental  charges  not yet due and  payable;  and  (v)  statutory  liens  of
carriers, warehousemen, mechanics and other Liens imposed by law in the ordinary
course of business for sums not yet delinquent.

   "Person":  Any  natural  person and any  corporation,  partnership  (general,
limited or otherwise),  limited liability  company,  trust,  association,  joint
venture,  governmental body or agency or other entity having legal status of any
kind.

   "PMPA":  The Petroleum  Marketing  Practices  Act, 15 U.S.C.  Section 2801 et
seq.,  and any  accompanying  regulations,  each as may be amended  from time to
time.

   "Proceeds":  As  defined  in the  UCC,  and  including  (whether  or not they
constitute   "proceeds"  under  the  UCC)  proceeds  of  any  insurance  policy,
indemnity,  warranty or guaranty  payable in respect of any Collateral,  and all
amounts  realized from the sale,  exchange,  collection or other  disposition of
Collateral.

   "State": The State where the Facility is located.

   "Supply  Agreement":  The  supply  agreement  between  the  Borrower  and the
Borrower's motor fuel supplier, as provided to the Lender prior to the making of
the Loan.

   "Trust Property":  The "Trust Property" or the "Mortgaged  Property",  as the
case may be, in either case as defined in the Indenture.

   "UCC":  The Uniform  Commercial Code as enacted and in force in the State, as
may be amended from time to time.

   18.2.  Accounting and UCC Terms.  Accounting terms not  specifically  defined
shall have the meanings  customarily  given them in accordance with GAAP.  Terms
defined in the UCC shall,  unless otherwise noted, have the respective  meanings
specified in the UCC.

   19. CROSS  DEFAULT AND CROSS  COLLATERALIZATION.  Under the terms of the Loan
Documents,  the Loan and all other loans from Lender to  Borrower  which  closed
concurrently    herewith   (the   "Other   Loans")   are   cross-defaulted   and
cross-collateralized  and the Loan and all other loans to Borrower, now existing
or made in the  future,  are  cross-defaulted.  All loans to  Borrower by Lender
other  than the Loan are  referred  to herein  as the  "Other  Loans".  Borrower
acknowledges  and agrees  that Lender may be selling the Loan and some or all of
the  Other  Loans to one or more  different  parties.  If the Loan and the Other
Loans are not sold to the same party, the Loan will automatically,  without need
for future documentation,  cease to be cross-defaulted and  cross-collateralized
with any of the Other  Loans not sold to the third  party  which  purchased  the
Loan.  The Loan and any Other Loan  which are sold to the same third  party will
remain  cross-collateralized  (if  it is  originally  cross-collateralized)  and
cross-defaulted.

            *     *     *


FFP Operating Partners, L.P., a Delaware limited partnership

   By: FFP Operating LLC
       a Delaware limited liability company,
       its sole general  partner

   By:___________________________________
      Robert  J.  Byrnes,
      President


Franchise Mortgage Acceptance Company, a Delaware corporation

By:

Name:____________________________________
Title:___________________________________





                           Loan and Security Agreement



Borrower:                                         Home office address:

FFP Operating Partners, L.P., a                   2801 Glenda Avenue
Delaware limited partnership                      Fort Worth, Texas 76117-4391

Borrower's |_| Social Security #:                 _ _ _ - _ _ - _ _ _ _

                           [check one]
        |X| Fed. Employer Tax I.D. #:             75-2147572

Lender:                                           Address:

Franchise Mortgage Acceptance                     Three American Lane
Company, a Delaware corporation                   Greenwich, CT  06831

Loan Date:  June 24, 1999                         Facility:

                                                  Station No. 201
                                                  306 N. Woodland Drive
                                                  Forest, MS 39074
Loan Amount:  $825,000.00

Commitment issued:  June 21, 1999

Borrower's books and records maintained
at:  [check one]

[_|  Facility    |X|  Home office address

Minimum FCCR:  1.25
=========================================         =============================

   THIS IS THE "Loan and Security  Agreement" (this "Agreement")  referred to in
the Secured  Promissory  Note dated today's date from the Borrower to the Lender
(the  "Note").  The Note  represents  a loan to the  Borrower  (the "Loan") made
pursuant to a Commitment issued under the Franchise Mortgage  Acceptance Company
Service Station Finance Program.

   Capitalized  terms in the box above are defined as they there  appear.  Other
capitalized  terms used in this  Agreement  have the  meanings  given to them in
Section 18.

   The Borrower agrees with the Lender as follows:

   1. LOAN.

   1.1. Loan  Documents.  Subject to the terms of this  Agreement and the other
Loan Documents,  including the Commitment, the Lender has agreed to make, or has
made, the Loan to the Borrower.

   1.2. Disbursement Procedure.  Unless otherwise specified in the Commitment or
required by the Lender,  the Lender will  disburse  the net proceeds of the Loan
directly  to the  Borrower,  after  first  deducting  any costs,  fees and other
amounts  due as set forth in the  Commitment.  If the  Commitment  or the Lender
specifies disbursement to anyone else, the Borrower specifically  authorizes and
directs the Lender to make  disbursement  directly to the specified  payee,  and
agrees that the Borrower's  Obligations  under the Loan Documents shall continue
in full force and effect  regardless of how the specified payee applies or fails
to apply any disbursements,  and regardless of anything else which the specified
payee does or fails to do.

   1.3.  Subsequent  Modifications.  The Lender may or may not, in the Lender's
sole discretion,  agree with the Borrower from time to time to modify, extend or
otherwise change the payment dates,  amounts,  interest rate or other provisions
of the Note or the other  Obligations,  but if so, no such change,  extension or
modification  shall  affect  in any way the  Lien or  priority  of the  security
interest granted under this Agreement.

2. SECURITY INTEREST.

   2.1. Grant. As security for the Obligations, the Borrower grants the Lender a
security  interest in all of the Borrower's  property located at the Facility or
used primarily in connection with the Facility or any other  facilities  pledged
to the Lender under this Agreement or under any other  agreement or document now
or hereafter  executed by Borrower in favor of Lender and all of the  Borrower's
proceeds,  cash flow and rights  derived from the operation of the Facility,  in
each case  whether now owned or  subsequently  acquired or in which the Borrower
now  has  or   subsequently   may  obtain  any   interest   (collectively,   the
"Collateral"), including the Borrower's present and future:

   (i) Equipment and Inventory at the Facility;

   (ii) Accounts receivable,  bank accounts,  certificates of deposit, contract
rights and  general  intangibles  arising  from or held in  connection  with the
operation  of the  Facility,  including  goodwill,  trademarks,  trade names and
franchise rights;

   (iii) Books and records relating to the Collateral,  including computer data;
and

   (iv) To the extent not  otherwise  included,  additions  to, and Proceeds and
products of, the foregoing.

   2.2.  Financing  Statements.  Together with this Agreement,  the Borrower has
delivered  to the Lender,  for filing in the  appropriate  jurisdictions  at the
Borrower's  expense,  UCC-1  Financing  Statements  signed  by the  Borrower  to
evidence the Lender's security interest in the Collateral.

   2.3.  First Lien.  The Lender's  security  interest in the  Collateral is and
shall always be a first priority  security  interest,  subject to no Liens other
than Permitted Liens.  The Borrower  covenants and agrees to defend the Lender's
priority security  interest in the Collateral  against the claims of every other
Person.

   3.  REPRESENTATIONS  AND  WARRANTIES OF THE BORROWER.  The Borrower makes the
following  representations  and warranties to the Lender,  knowing and intending
that the  Lender  will rely upon  them,  and  subject  to no  qualifications  or
exceptions except those (if any) expressly set forth in the attached  Disclosure
Schedule:

   3.1. Borrower Information.  The Borrower's:  (i) full legal name, (ii) social
security number or federal employer tax  identification  number,  as applicable,
(iii) mailing address and if, different, street address, and (where the Borrower
is an entity and not a natural person) (iv) type of entity and (v)  jurisdiction
of  organization,  are all correctly and  completely set forth in the box at the
beginning of this  Agreement.  During the last five (5) years,  the Borrower has
operated the Facility  only under the name shown in the box at the  beginning of
this Agreement, and has not used any trade name or other name in connection with
the Facility.

   3.2.  Existence.  If the Borrower is an entity and not a natural person,  the
Borrower is duly organized, validly existing and in good standing under the laws
of its jurisdiction of organization, and is duly qualified to do business and in
good  standing in every  jurisdiction  where the conduct of its  business or the
character of its assets makes qualification necessary.

   3.3. Authorization;  Binding Effect. The Borrower has the requisite power and
authority to carry on its business, including the operation of the Facility, and
to enter into and  perform  this  Agreement  and the other Loan  Documents.  The
Borrower's  signing,  delivery and  performance  of this Agreement and the other
Loan Documents have been duly authorized by all necessary  action,  and the Loan
Documents represent valid and binding  obligations of the Borrower,  enforceable
against the Borrower in accordance with their respective terms.

   3.4. No Conflict. The Borrower's entry into and performance of this Agreement
and the other Loan  Documents  will not  violate,  conflict  with or result in a
default under: (i) the Borrower's  organizational  documents (where applicable),
or (ii) any  agreement  or  obligation  to which the  Borrower  is a party or is
subject, or (iii) any order or law to which Borrower is subject.

   3.5. No Consent Required. The Borrower does not require the consent, approval
or  authorization  of anyone else,  including any landlord,  lender or equipment
lessor or vendor, in order to incur the Obligations,  give the Lender a security
interest in the  Collateral  or otherwise  enter into and perform under the Loan
Documents.

   3.6. Financial Condition.  The Borrower is solvent and will continue to be so
after  incurring the  Obligations.  The  Borrower's  Financial  Statements  were
prepared in accordance  with the  provisions of Section 4.1, and present  fairly
the financial  position of the Borrower as of the  respective  dates and for the
respective periods shown. The Borrower has no material liabilities,  absolute or
contingent, liquidated or unliquidated, which are not reflected in the Financial
Statements.  Since the most recent  Financial  Statements,  the Borrower has not
experienced any material adverse change in financial condition or prospects,  or
any material business reversal.

   3.7.  Litigation;  Absence of Violations.  There is no lawsuit or other legal
proceeding pending or, to the Borrower's  knowledge,  threatened,  involving the
Borrower, the Facility,  the Trust Property or any Collateral,  nor is there any
basis for such a lawsuit or legal  proceeding.  The Borrower  holds all business
licenses,   environmental   permits,   certificates   of  occupancy   and  other
governmental  authorizations  and approvals  required in order to own or operate
the Facility.  The Borrower is in compliance with applicable Legal Requirements,
including  applicable   Environmental  Laws,  governing  the  Borrower  and  the
Facility,  and there are no outstanding  directives or notices of violation from
any governmental agency or authority involving the Borrower,  the Facility,  the
Trust Property or any Collateral.

   3.8.  Ownership.  The Borrower has, and will  maintain,  good and  marketable
title to each  item of  Collateral,  free and clear of Liens  (except  Permitted
Liens).  Except  as may  have  been  previously  disclosed  to and  specifically
approved by the Lender in writing,  none of the Collateral is or will be subject
to any security agreement, mortgage, deed of trust, financing statement or other
Lien.

   3.9. Operations. The Borrower is the operator of record of the Facility, with
full  rights and  authority  under the Supply  Agreement  to use the  trademarks
currently in use at the Facility in connection  with the sale,  consignment  and
distribution  of  motor  fuels  and  related  operations.   The  Borrower  is  a
"franchisee"  within the meaning of the PMPA and is entitled to the benefits and
protections of the PMPA with respect to the Borrower's  occupancy and operations
at the Facility.

   3.10.  Supply  Agreement.  A true and complete copy of the Borrower's  Supply
Agreement  (with all  amendments  and  modifications)  has been  provided to the
Lender. The Supply Agreement constitutes a "franchise" within the meaning of the
PMPA and is not subject to  termination,  cancellation  or nonrenewal  except in
compliance  with the PMPA.  The Supply  Agreement  is in full force and  effect.
Neither the Borrower  nor any other party to the Supply  Agreement is in default
under the Supply  Agreement,  nor is there any event or  condition  which,  with
notice or the lapse of time or both,  would  become a default  under the  Supply
Agreement.

   3.11.  Equipment/Inventory.  The  Equipment and Inventory are all kept at the
Facility.  All Equipment and Inventory are currently usable or currently salable
in the  normal  course of the  Borrower's  business.  None of the  Equipment  or
Inventory  is held by the  Borrower  on a  consignment  basis or is, or will be,
stored with a bailee, warehouseman or anywhere other than at the Facility.

   3.12.  Outstanding Debt. Except for Permitted Debt, the Borrower has no Debt.
The Borrower is not in default  under any  instrument  or agreement  relating to
Permitted Debt.

   3.13. Taxes. To date, the Borrower has filed all required federal,  state and
local tax returns, and has paid all taxes and assessments, including sales taxes
and personal property taxes, due and payable.  No tax Lien has been filed and no
tax  deficiency  has been asserted  against the  Borrower.  The  Borrower's  tax
liabilities are adequately  provided for in the Financial  Statements and in the
Borrower's books and records.

   3.14. No Broker's  Commissions.  Unless otherwise specified in the Disclosure
Schedule,  the  Borrower  has not dealt with any broker or finder in  connection
with the Loan, and no broker's or finder's fee or commission  will be payable by
reason of any actions of the Borrower. The Borrower understands and acknowledges
that unless otherwise agreed in advance by the Lender in writing,  the Borrower,
and not the  Lender,  shall be solely  responsible  for paying any  broker's  or
finder's fee or commission.  Any broker's or finder's fee or commission  payable
by the  Borrower  must be  disclosed  to and  approved by the Lender in advance,
prior to the Lender's  making the Loan. The Borrower shall  indemnify the Lender
in accordance  with Section 12 against any claim for broker's or finder's fee or
commission which under this Section 3.14 is the Borrower's responsibility.

   3.15.  Year 2000. On the basis of a  comprehensive  review and  assessment of
Borrower's computer software, related systems and equipment, and inquiry made of
Borrower's  material suppliers,  vendors,  customers,  and affiliates,  Borrower
represents  and warrants  that all of Borrower's  computer  software and related
systems for the  business  and all other  operations  of the  Borrower are "Year
2000"  compliant,  or, will be "Year 2000" compliant no later than June 1, 1999.
For  purposes  of this  Agreement,  the term  "Year 2000  compliant"  means that
computers  and  computer  components,  software,  and  accessories,  as  well as
imbedded  microchips  in  non-computing  devices and  equipment,  shall  perform
properly  and for the purpose or purposes  intended,  including  performance  of
date-sensitive  functions  with  respect  to  certain  dates  prior to and after
December 31, 1999. Borrower reasonably believes that all costs of investigation,
analysis,  testing,  and remediation to become "Year 2000" compliant,  could not
reasonably be expected to result in or have any material adverse effect upon the
business,   financial   condition,   operations,   administration,   sales   and
acquisitions,  business  prospects,  or other business affairs of Borrower;  and
Borrower  has  developed   feasible   contingency   plans   adequate  to  ensure
uninterrupted and unimpaired business operation in the event of a failure of its
own or a third  party's  systems or  equipment  due to a failure to become "Year
2000"  compliant,   including  those  of  vendors,  customers,   suppliers,  and
affiliates,   as  well  as  a  general   failure  of  or   interruption  in  its
communications  and  delivery  infrastructure.  In  this  regard,  Borrower  has
delivered to Lender documentation evidencing (i) its current compliance, or (ii)
its current adoption of plans and procedures to attain "Year 2000" compliance no
later than June 1, 1999. Borrower agrees to deliver to Lender,  immediately upon
request, any written  documentation that Lender may request to verify or confirm
the foregoing. Lender may, in its discretion, undertake an additional assessment
and/or review of Borrower's computer software and related systems, at Borrower's
sole  cost  and  expense,  to  ascertain  and  confirm  Borrower's  "Year  2000"
compliance.  In such event,  Borrower  agrees to fully  cooperate with Lender in
connection  with any such  review  or  assessment.  In the event  that  Borrower
breaches  any  representation  or warranty set forth  herein,  then such failure
shall,  in the sole  discretion of the Lender,  constitute a Default Event under
this  Agreement  and Lender shall be entitled to exercise any and all rights and
remedies available to it at law, in equity and/or under the Loan Documents.

   3.16.  Disclosure Schedule.  There are no exceptions or qualifications to any
of the Borrower's  representations and warranties except as expressly set forth,
if at all, in the attached Disclosure  Schedule.  Neither this Agreement nor any
other Loan Document  contains a misstatement  of material fact or omits to state
any material fact necessary in order to make the Loan Documents not  misleading.
The Borrower knows of no factors that, either  individually or in the aggregate,
would have or can  reasonably be expected to have a material  adverse  effect on
the Borrower's operations,  financial condition or prospects, or on the Facility
or any Collateral.

   4.  FINANCIAL  STATEMENTS  AND  INFORMATION.  While  any  Obligations  remain
outstanding, the Borrower will furnish to the Lender:

   4.1. Financial  Reports.  Within 45 days after the end of each fiscal quarter
and within 90 days after the end of each fiscal year,  Financial  Statements for
the corresponding period, including a balance sheet as of the end of the period,
and income and expense and Cash Flow  statements  for the period,  all in detail
and form  satisfactory  to the Lender and providing such  comparative  data from
prior periods as the Lender shall specify.

   4.1.1. If the Borrower is a natural  person,  Financial  Statements  shall be
furnished  both for the  Facility  on a stand  alone  basis  and on a  combined,
unit-by-unit  basis for the Facility and all other  service  station  facilities
owned or operated by the  Borrower  (including  related  operations  such as car
washes,  convenience stores and other retail operations).  If the Borrower is an
entity and not a natural person, Financial Statements shall be furnished both on
a consolidated  and on a consolidating  unit- by-unit basis for the Facility and
all other facilities and operations of the Borrower.

   4.1.2.  Financial  Statements  shall be prepared in accordance  with GAAP (or
such other accounting  principles generally and customarily used in the industry
and  reasonably  acceptable  to the Lender),  consistently  applied and,  unless
audited, shall be signed by the Borrower,  where a natural person, and otherwise
by  the  Borrower's  president,  chief  financial  officer  or  equivalent.  The
signature shall  constitute a certification  that the Financial  Statements have
been so prepared and that they present fairly the Borrower's  financial position
and  results  of  operations  for  the  specified  periods.  Year-end  Financial
Statements shall be prepared by an independent public accountant on (i) a review
basis,  if the  aggregate  original  principal  amount of the Loan and all other
loans or advances at any time  outstanding by the Lender and any of the Lender's
Affiliates  to the  Borrower or any  Affiliate  of the Borrower is more than $10
million, or (ii) a compilation basis, if the aggregate original principal amount
of the Loan and all  other  loans or  advances  at any time  outstanding  by the
Lender and any of the Lender's  Affiliates  to the Borrower or any  Affiliate of
the Borrower is between $5 million and $10 million.

   4.2. Adverse Event.  As soon as the Borrower  becomes aware of it, notice of
any adverse event or condition affecting the Borrower or the Facility, including
(i) any  Default or Default  Event,  (ii) any  material  casualty  loss or other
damage to the  Facility,  (iii) any breach,  actual or alleged,  termination  or
nonrenewal of the Supply Agreement,  and (iv) any  representation or warranty in
the Loan Documents being incorrect or inaccurate in any material respect.

   4.3. Other  Information.  Any other  financial  information  relating to the
Borrower or the operation of the Facility,  including  proof of payment of sales
taxes, which the Lender may from time to time request.

   5. FINANCIAL COVENANTS. While any Obligations remain outstanding,  and unless
the  Lender  consents  otherwise  in  writing  in  its  sole  and  nonreviewable
discretion, the Borrower covenants and agrees as follows:

   5.1.  FCCR.  The Borrower  shall at all times  maintain the Minimum  FCCR, as
specified  in  the  box at the  beginning  of  this  Agreement.  Subject  to the
foregoing  sentence,  Lender will review  compliance with the Minimum FCCR every
three months on a trailing 12- month basis, as of the end of each fiscal quarter
and as at the end of each fiscal year;  provided,  however,  if a Borrower is an
entity and has been in existence for a period of less than 12 months on the date
hereof, the 12 month measurement period shall be reduced to the number of months
in which Borrower has been in existence  until such time as Borrower has been in
existence for one year and provided  further  however,  if Borrower is a natural
person  and has  owned or  operated  the  Facility  for a period of less than 12
months on the date hereof,  the 12 month measurement  period shall be reduced to
the number of months for which Borrower has owned or operated the Facility until
such time as  Borrower  has owned or operated  the  Facility  for one year.  The
Minimum  FCCR shall be  measured  with  respect to either (i) the  Borrower as a
whole (if the  Borrower  is an entity  and not a  natural  person),  or (ii) the
Facility  and all other  service  station  facilities  owned or  operated by the
Borrower,  including related  operations such as car washes,  convenience stores
and other  retail  operations  (if the  Borrower is a natural  person and not an
entity).

   5.2. Limit on Distributions. The Borrower shall make no Distributions unless
the actual FCCR for the Borrower for the twelve (12) months  preceding  the date
of  the  proposed  Distribution  and  the  reasonably  projected  FCCR  for  the
subsequent  twelve  (12)  months are and shall be at least  equal to the Minimum
FCCR as specified in the box at the beginning of this  Agreement.  If the actual
FCCR for the twelve (12) months preceding the date of the proposed  Distribution
and the reasonably  projected FCCR for the subsequent twelve (12) months are and
shall be at least  equal  to the  Minimum  FCCR,  then the  Borrower  may make a
Distribution,  but only up to the amount by which the actual FCCR for the twelve
(12) months preceding the date of the proposed  Distribution exceeds the Minimum
FCCR.

   5.3. No Consolidation or Merger. The Borrower shall not merge or consolidate
with any other  Person,  liquidate or dissolve,  or enter into any  partnership,
joint venture, syndicate or other business combination.

   5.4.  Use of  Proceeds.  Loan  proceeds  shall be used solely for business or
other  lawful  commercial  purposes as provided for in the  Commitment.  No loan
proceeds  shall be used to acquire  or carry any  securities,  including  margin
stock,  except in accordance with the requirements of Federal  Regulations G,T,X
and U.

   5.5. Guarantees. Borrower shall not enter into any Guarantees.

   6. COVENANTS REGARDING COLLATERAL.  While any Obligations remain outstanding,
and  unless  the  Lender   consents   otherwise  in  writing  in  its  sole  and
nonreviewable discretion, the Borrower covenants and agrees as follows:

   6.1.  Pay  Taxes and  Claims.  The  Borrower  will pay,  before  they  become
delinquent and before any interest or penalties accrue,  all taxes,  assessments
and governmental  levies,  and all claims which, if unpaid,  might result in the
creation of a Lien upon the Facility or any Collateral. The Borrower will timely
file all tax returns.

   6.2.  Maintain  Collateral;  Comply with Law. The Borrower will: (i) maintain
the  Facility  and  the  Collateral  in  good  operating  condition;  (ii)  keep
consistent  books  and  records  containing  full  and  correct  entries  of all
transactions;  (iii) do  everything  necessary  to stay in  existence,  keep the
Supply  Agreement  and all  franchises  in effect and maintain all  governmental
permits,  licenses and authorizations;  and (iv) comply with applicable laws and
regulations.

   6.3. Location of Records. The Borrower will keep its books and records at the
address of the Facility or at the Borrower's home office  address,  as specified
in the box at the beginning of this Agreement.  The Borrower will not change the
address  where  books and  records  are kept,  or change its name or operate the
Facility  under any name other than as set forth in the box at the  beginning of
this Agreement.

   6.4.  Location of Equipment and  Inventory.  Equipment and Inventory  will be
kept only at the  Facility  and,  except for sales of  Inventory in the ordinary
course of business, shall not be removed or relocated anywhere else, but even if
removed or relocated,  all Equipment  and Inventory  will remain  subject to the
Lender's continuing, first priority security interest.

   6.5. No  Disposition.  The  Borrower  shall not sell,  transfer or  otherwise
dispose of any Collateral,  except for sales of Inventory in the ordinary course
of business and replacement of obsolete or worn-out Equipment with new Equipment
of equivalent value to which the Lender's first priority  security interest will
likewise attach.

   6.6. Power of Attorney.  The Borrower  irrevocably  appoints the Lender, with
full power of  substitution,  as its lawful  agent and  attorney in fact to: (i)
sign and file  financing  statements  and other  documents  as the Lender  deems
necessary to evidence,  perfect or confirm the security interest granted by this
Agreement;  and (ii) file  proofs of loss  respecting  the  Collateral  with the
appropriate  insurers  and endorse in the  Borrower's  name any checks or drafts
constituting insurance proceeds.

   6.6.1.  Effective upon the occurrence of any Default Event, the Lender or its
designee is further authorized,  as agent and attorney-in-fact for the Borrower,
to endorse the Borrower's name on checks and other  instruments  relating to the
Collateral,  to change the address where mail relating to the Collateral  should
be sent,  and generally to take such actions as may be appropriate to effectuate
the Lender's remedies.

   6.6.2.  The powers of attorney  granted to the Lender in this  Agreement  are
coupled with an interest and are  irrevocable so long as this Agreement  remains
in  force.  In  exercising  any  power  of  attorney  granted  pursuant  to this
Agreement, neither the Lender nor its designee shall be held liable for any acts
or  omissions  or for any error of judgment or mistake.  However,  the  Lender's
powers of attorney do not and shall not be construed to authorize any confession
of  judgment.  Any Person  shall be entitled to rely on the  provisions  of this
Agreement as conclusive  evidence that the Lender holds a continuing,  valid and
binding power-of-attorney from the Borrower.

   6.7. Inspection.  The Lender shall have the right to inspect the Facility and
the Collateral,  to examine the Borrower's books and records,  to make copies at
the Borrower's expense,  and to discuss the Borrower's business and affairs with
the Borrower's  officers,  employees,  any outside  management firm,  advisor or
consultant and the Borrower's  accountants (all of whose fees and expenses shall
be paid by the Borrower).

   6.8.  Supply  Agreement.  The  Borrower  shall at all times  keep the  Supply
Agreement in good  standing and in full force and effect,  and shall not make or
agree to any material  modification of the Supply Agreement.  The Borrower shall
fully  comply,  at the  Borrower's  own cost and expense,  with the terms of the
Supply  Agreement and shall  promptly  notify Lender of any adverse  development
with regard to the Supply Agreement, including any claim of breach of or default
under,  or threat of nonrenewal or termination  of, or litigation  involving the
Supply Agreement. The Borrower shall provide the Lender with proof of the Supply
Agreement's  renewal at least  thirty (30) days' prior to the stated  expiration
date of the then current term of the Supply Agreement,  and upon each renewal or
modification  of the  Supply  Agreement  shall  deliver to the Lender an updated
copy, certified by the Borrower as true and complete, of the Supply Agreement as
so renewed or modified.

   6.9. Standard of Care. Except to the extent,  if any,  otherwise  required by
the UCC or other  applicable  law which by its express terms cannot be modified,
waived or excused,  the  Lender's  sole duty with respect to  Collateral  in its
possession  (whether before or after a Default or Default Event) is to deal with
the  Collateral  in the same manner as the Lender  deals with the  Lender's  own
similar  property.  The Borrower agrees that this standard of care is reasonable
and  appropriate  under  the  circumstances,  and  that the  Lender  will not be
responsible  for any  shortage,  discrepancy,  damage,  loss or  destruction  of
Collateral, wherever located, regardless of cause.

   6.10   Notices.   Borrower   shall   provide   Lender   with  copies  of  all
correspondence, notices and documents relating to a default or potential default
under any real property Lease, if any, within  twenty-four  (24) hours after any
Borrower's receipt thereof.

   7. ENVIRONMENTAL MATTERS.

   7.1. Environmental Covenants. The Borrower represents, warrants and covenants
as follows:
   7.1.1. All answers and information  supplied to the Lender by or on behalf of
the Borrower in response to the Lender's  "Environmental  Questionnaire" are and
remain  true,  accurate  and  complete in all  respects,  and do not contain any
misstatement  of fact or omit to state any fact  necessary in order to make them
not misleading.

   7.1.2. There are no outstanding citations,  directives,  notices or orders of
violation or  noncompliance  with applicable  Environmental  Laws or other Legal
Requirements  issued to the Borrower or with respect to the  Facility,  nor does
there exist any condition which, if known to the appropriate authorities,  could
result in the issuance of any such citation, directive, notice or order. Neither
the  Borrower  nor any  Affiliate of the Borrower has ever been the subject of a
notice  under  the  citizen  suit  provision  of any  Environmental  Law or of a
complaint,  claim or other notice  alleging  violation  of Environmental Laws,
whether  with  respect to the  Facility or  elsewhere,  nor has any of them ever
caused, been held responsible for, or been alleged by any governmental authority
or other  Person to have been  responsible  for,  any  release or  discharge  of
Hazardous  Materials in violation of Environmental Laws, whether with respect to
the Facility or elsewhere.

   7.1.3. The Borrower shall not process, manufacture,  store (except in strict
compliance with Section 7.1.4), treat, spill, leak, discharge, use or dispose of
any Hazardous Materials of any kind on or from the Facility nor permit any other
Person to do so,  other than the storage and  dispensing  of gasoline  and other
motor vehicle fuels and the storage (in proper  containers and under appropriate
conditions) and use in the ordinary  course of normal  quantities of lubricants,
oils and  cleaning  products  for  servicing  motor  vehicles;  in each  case as
necessary for the proper  day-to-day  operations and maintenance of the Facility
and  all  of  which  shall  be  in  strict   compliance  with  applicable  Legal
Requirements,  manufacturers'  and installers'  guidelines and sound  management
practices.   The  Borrower  shall  comply  with  all  applicable   labeling  and
notification  requirements in the use of such materials,  including maintaining
MSDS  materials  and  complying  with worker  "right to know" and similar  Legal
Requirements.

   7.1.4. The Borrower shall be responsible,  at its sole cost and expense,  for
complying with all applicable  Legal  Requirements  and insurance  requirements,
including  registration,   record-keeping,   monitoring,  inspection,  financial
assurance and upgrading requirements  for all  underground  storage  tanks.  No
underground storage tank has been, or shall be, installed, renovated, removed or
decommissioned  except in compliance  with  applicable  Legal  Requirements  and
pursuant  to  an  approved   permit  or  closure   plan,   which  shall  include
post-excavation  sampling to confirm the absence of soil or groundwater  impacts
from  Hazardous  Materials.  At the  Lender's  request  (but not more often than
annually,  unless Legal Requirements specify a greater frequency),  the Borrower
shall  cause the  underground  storage  tanks to be  tested  for  tightness  and
integrity by any approved  method  specified by the Lender.  The Borrower  shall
maintain,  by way of tank  insurance,  surety bond,  letter of credit,  proof of
coverage  eligibility under the State's leaking  underground  storage tank trust
fund (if solvent) or such other method and in such amount as shall be prescribed
or approved by the Lender  from time to time (and which  initially  shall be for
not less than $1,000,000 per occurrence),  evidence of financial  responsibility
in the event of any  leakage,  unpermitted  discharge  or other  failure  of the
Facility's  underground  storage  tanks  to  be  in  full  compliance  with  all
applicable Legal Requirements.  If the Facility is located in Minnesota, without
limiting  the  generality  of the  foregoing,  Borrower,  upon  discovery of any
leaking underground  storage tank, shall comply with all reporting,  mitigation,
remediation and other applicable requirements as necessary to ensure eligibility
for the maximum reimbursement  available from Minnesota's petroleum fund for the
cleanup associated with leaking underground storage tanks.

   7.1.5.  The Lender  reserves the right (but never assumes the obligation) to
cause an  environmental  audit or Phase I or Phase II assessment of the Facility
to be  conducted on written  notice to the  Borrower in the event of  reasonable
concern  on the part of the Lender  regarding  environmental  conditions  at the
Facility,  or following any  environmental  incident referred to in Section 7.2,
the cost of which  shall in each case be paid by the  Borrower.  The  Lender may
require the Borrower to correct or mitigate, at the Borrower's cost and expense,
any unsatisfactory conditions disclosed by such audit or assessment.

   7.1.6. If the Facility is located in Alabama,  all underground  storage tanks
at the Facility have been registered and meet all  requirements  under,  and all
fees have been paid by Borrower under, the Alabama  Underground Storage Tank and
Wellhead Protection Act.

   7.2.  Notice of  Environmental  Incident.  If the Borrower  becomes  aware or
receives notice of: (i) any event or condition  involving the spill,  discharge,
leakage,  improper  storage,  improper  disposal  or  need  for  cleanup  of any
Hazardous Materials at or about or emanating from any of the Trust Property;  or
(ii) any complaint,  order,  directive,  citation or other notice with regard to
the alleged  violation  of any  Environmental  Law or  otherwise  involving  air
emissions,  water quality,  noise emissions,  sanitation,  hazardous discharges,
excessive  exposure levels or any other  environmental,  health or safety matter
affecting  the  Borrower,  any  Affiliate of the Borrower or the  Facility,  the
Borrower shall immediately notify the Lender, and shall promptly comply with all
applicable Legal Requirements.

   7.3.  Lender's  Rights.  Unless  immediately  resolved by the Borrower to the
Lender's reasonable satisfaction, the Lender shall have the right (but never the
obligation),  without  limiting  any of the  Lender's  other rights and remedies
under this Agreement and the other Loan Documents,  to take or cause to be taken
such actions reasonably  determined to be necessary or advisable to respond to a
release  or  threatened  release  of any  Hazardous  Material  from or onto  the
Facility  or  effect  compliance  with any  applicable  Environmental  Law.  All
reasonable  costs and  expenses  incurred by or on behalf of the Lender in doing
so, including but not limited to attorneys' fees and environmental  consultants'
and  contractors'  fees, shall be secured by this Agreement and shall be payable
by the Borrower upon demand, together with interest at the Default Rate from the
date when  incurred by the Lender until the date when paid or reimbursed in full
by the Borrower.

   7.4.  Indemnification.  The Borrower  shall  indemnify,  defend (with counsel
satisfactory  to the  Lender),  protect  and hold  harmless  the  Facility,  the
Collateral,   the  Lender  and  the  other  Indemnitees  against  all  liability
(including liability in tort or contract,  whether strict or otherwise),  damage
(whether  direct,  indirect,  consequential,  punitive,  incidental,  special or
otherwise), obligation, loss, penalty, fine, claim, lawsuit or other proceeding,
costs,  disbursements  and expenses  (including  cleanup costs,  response costs,
accounting,  consulting and engineering  fees, and reasonable  attorneys'  fees)
directly or indirectly arising from or in connection with any matter referred to
in  Section  7.2,  or  any  violation  of  Environmental  Laws  or  other  Legal
Requirements with respect to the Facility, the Borrower, or any Affiliate of the
Borrower, or incurred by the Lender pursuant to Section 7.3 or otherwise of this
Agreement.  This  indemnification   obligation  will  survive  any  termination,
discharge  or  cancellation  of this  Agreement  and  will  survive  payment  or
satisfaction of the Note, and is in addition to and not in derogation or in lieu
of any other  indemnification  obligations  under this Agreement,  the Note, the
Indenture or any other Loan Document.

   8. INSURANCE.

   8.1. Coverages Required.  The Borrower shall, at its own cost and expense, at
all times maintain the following insurance with respect to the Facility:

   8.1.1.   Comprehensive   general  public   liability   insurance   (including
contractual liability and motor vehicle coverage) covering all claims for bodily
injury,  including  death,  and property  damage  occurring  on, in or about the
Facility or otherwise  associated  with  Borrower's  operations at the Facility,
with a combined single limit of no less than $1,000,000 per occurrence.

   8.1.2. "All risk" extended coverage property insurance against loss or damage
to the tangible  Collateral and the  Improvements  from fire or any other cause,
including  vandalism and malicious  mischief,  for one hundred percent (100%) of
the full replacement value.

   8.1.3.  Business  interruption  insurance covering at least six (6) months of
operating costs and expenses,  including debt service for the Loan and all other
financing costs.

   8.1.4.  If any of the  Improvements  at the  Facility  are  located  within a
designated   flood  hazard  area,   federal  flood  hazard  insurance  for  such
Improvements in the maximum amount obtainable.

   8.1.5.  Builder's risk insurance covering  Improvements during  construction,
restoration or renovation.

   8.1.6.  Workers  compensation   insurance  covering  all  of  the  Borrower's
employees.

   8.1.7.  Tank  insurance  in such  amounts and  covering  such risks as may be
required by the Lender at any time.

   8.1.8. Such other insurance as may, from time to time, be reasonably required
by the Lender  against the same or other  risks.  The Lender also  reserves  the
right to require,  but not more often than once every twelve (12) months (except
in the event of a change in the nature or scope of the Borrower's operations, or
upon the construction or installation of additional Improvements), an adjustment
in the amount or nature of the liability  coverage or other  insurance  coverage
required to be maintained by the Borrower, as the Lender deems advisable to take
into account changes in market conditions,  inflation rates,  insurance policies
and  prudent  lending  practices  observed by  institutional  lenders or program
lenders generally. The Borrower shall promptly comply with any such adjustment.


   8.2. Policy  Requirements.  The insurance  coverage required to be maintained
pursuant to Section 8.1 must meet the following requirements:

   8.2.1.  All policies  shall be issued by  financially  sound and  responsible
insurance  carriers  authorized  to do  business in the  jurisdiction  where the
Facility is located and  reasonably  acceptable to the Lender.  Certificates  of
coverage on the ACORD or  comparable  form issued by a broker shall be delivered
to the Lender  concurrently  with the execution and delivery of this  Agreement,
together with paid receipts  confirming  that premiums have been paid in full in
advance for the next  quarterly,  semiannual or annual (as  applicable)  payment
period.  Thereafter,  renewal or replacement certificates,  or other evidence of
renewal  satisfactory  to the Lender,  shall be delivered to the Lender not less
than thirty (30) days before the expiration  date of the policy being renewed or
replaced.

   8.2.2.  All policies  shall  contain (i) an  endorsement  or agreement by the
insurer that any loss will be paid to the Lender in accordance with the terms of
the  policy,  notwithstanding  any  act or  negligence  of the  Borrower  or the
Borrower's  agents or  representatives  that might otherwise result in denial or
forfeiture of coverage,  and (ii) an agreement by the insurer waiving all rights
of recovery, set-off or counterclaim against the Lender by way of subrogation or
otherwise.  All policies must  unconditionally  provide for at least thirty (30)
days' prior written notice to the Lender of cancellation, nonrenewal or material
amendment  (including  any  reduction  in the scope or limits of coverage or any
increase  in  deductible  amounts).  If any  coverage  required  by Section  8.1
expires,  is withdrawn or lapses for any reason, the Borrower shall immediately,
and in any event prior to the  expiration,  withdrawal  or lapse taking  effect,
obtain   replacement   coverage  at  the  Borrower's   sole  cost  and  expense.
Alternatively,  the Lender shall have the right in its sole  discretion (but not
the obligation),  upon receiving notice of any impending lapse,  cancellation or
non-renewal of coverage,  to obtain  replacement  coverage in some or all of the
amounts and against  any or all of the risks as required  under this  Agreement.
All  costs  and  expenses  incurred  by the  Lender in doing so shall be paid or
reimbursed by the Borrower  immediately  upon demand,  together with interest at
the Default  Rate,  and until repaid shall  constitute  part of the  Obligations
secured by the lien and security interest of this Agreement and the Indenture.

   8.2.3.  Liability  policies shall designate the Lender or its designee(s) and
their  respective  successors and assigns as additional  named  insured(s).  All
other  policies  shall  designate  the  Lender  or  its  designee(s)  and  their
respective  successors  and  assigns  as  loss  payee(s)  with  respect  to  the
Collateral and all business interruption  coverage, and shall contain a standard
non-contributory  form  first  mortgagee  endorsement,  entitling  the Lender to
collect all proceeds, together with a standard waiver of subrogation endorsement
in form and substance reasonably satisfactory to the Lender.
   8.2.4. All policies shall be written as primary policies, not as contributing
with or in excess of any  other  coverage  which the  Borrower  may  carry,  and
without any  coinsurance  provisions.  The Borrower shall not maintain  separate
insurance  which is concurrent in form or kind or  contributory  in the event of
loss with any insurance required pursuant to Section 8.1.

   8.2.5. All property insurance and liability  insurance  deductibles,  if any,
shall be in amounts satisfactory to the Lender.

   8.3.  Ownership of Policies.  If the Lender,  its designee(s) or any of their
respective  successors  or assigns  acquire by any manner the title or estate of
the Borrower in any of the  Collateral  or the Trust  Property,  then the Lender
shall  become  the sole and  absolute  owner  of all of the  insurance  policies
relating  to such  property,  with the sole  right to  collect  and  retain  any
unearned premiums. The Borrower agrees,  immediately upon demand, to execute and
deliver any  assignments or other  authorizations  or instructions as the Lender
may request to effectuate this assignment.

   8.4. Damage to Collateral. In case of damage or destruction to the Collateral
or the Trust  Property,  the  corresponding  provisions of the  Indenture  shall
govern the respective  rights and obligations of the Borrower and the Lender and
the adjustment and application of insurance  proceeds  payable in respect of the
damaged or destroyed Collateral or Trust Property.

   8.5. Notice regarding insurance. The following notice is provided pursuant to
Section 427.120, R.S.Mo, the Illinois Collateral Protection Act, 815 ILCS 180/15
and any other  applicable  state law. Unless Borrower  provides  evidence of the
insurance coverage required by the Loan Documents, Lender may purchase insurance
at Borrower's  expense to protect  Lender's  interests in the Collateral and the
Trust Property.  This insurance may, but need not, protect Borrower's interests.
The coverage that Lender  purchases may not pay any claim that Borrower makes or
any claim that is made against Borrower in connection with the Collateral and/or
the Trust Property. Borrower may later cancel any insurance purchased by Lender,
but only after  providing  evidence  that  Borrower  has  obtained  insurance as
required by the Loan Documents. If Lender purchases insurance for the Collateral
and/or the Trust  Property,  Borrower will be responsible  for the costs of that
insurance,  including  the  insurance  premium,  interest and any other  charges
Lender may impose in connection  with the placement of the insurance,  until the
effective date of the cancellation or expiration of the insurance.  The costs of
the insurance will be added to the total Obligations. The costs of the insurance
may be more  than the cost of  insurance  Borrower  may be able to obtain on its
own.

   9. DUE-ON-SALE PROVISIONS; ASSUMPTION.
   9.1. Change in Ownership.  Except in compliance with all of the  requirements
of Section 9.3, the Borrower shall not, whether  voluntarily or involuntarily by
operation  of law or  otherwise,  do any of the  following  (each of which shall
constitute a "Change in Ownership"):  (i) transfer,  sell,  convey or assign any
interest in the Facility or in the Borrower's operations at the Facility, or any
part  of  the   Collateral   (except  in  compliance   with  Section  6.5),  the
Improvements,  or the other Trust Property,  or enter into any contract or other
agreement or commitment  to do so,  including  options to purchase,  installment
sale  contracts,   land  contracts,   real  estate   contracts,   sale-leaseback
arrangements  or mortgage  commitments;  or  (ii) amend  or terminate the Supply
Agreement  or enter into,  amend or  terminate  any Leases;  or  (iii) merge  or
consolidate  with any other  Person  (where the  Borrower is an entity and not a
natural  person),  or become a partner,  member  (except for membership in trade
associations) or participant  with any other Person in any partnership,  limited
liability  company,  joint  venture  or other  business  venture  involving  the
Facility.

   9.2.  Change in  Control.  Where the  Borrower is an entity and not a natural
person,  none of the equity interests in the Borrower nor any substantive rights
(such as voting  rights)  or  economic  incidents  (such as the right to receive
dividends or distributions)  appurtenant to such equity interests shall be sold,
transferred,  pledged or encumbered,  whether  voluntarily or  involuntarily  by
operation of law or otherwise (in each case, a "Change in  Control"),  except in
compliance with all of the requirements of Section 9.3. The death after the date
of this  Agreement  of a natural  Person who is the Borrower or who prior to the
making of this  Agreement  had been  disclosed to the Lender in writing to be an
equity holder in the Borrower,  and the resulting  devolution of the  decedent's
proprietary  or  equity  interest  by  will  or the  laws  of  intestacy  to the
decedent's  spouse or  children,  or to a trust or trusts  for their  respective
benefit,  shall not  constitute  a "Change  in  Control"  for  purposes  of this
Agreement;  provided,  however, that in all events: (i) the Loan is acknowledged
to be an  obligation of the estate or trust and there exists and has occurred no
Default or Default Event, (ii) the Facility  continues to be managed by a Person
acceptable  to the Lender,  and (iii) any  subsequent  sale,  transfer,  pledge,
encumbrance  or other  voluntary or  involuntary  disposition  by the decedent's
transferees  of the equity  interest  or of any  substantive  rights or economic
incidents  appurtenant  to such equity  interest shall be deemed to constitute a
"Change in Control" and shall be subject to the provisions of this Section 9.

   9.2.1.  If any  controlling  Person  (other  than a  natural  person)  of the
Borrower as of the date of this  Agreement  undergoes or experiences a change in
control, whether by way of merger or consolidation, sale or other disposition of
assets or equity interests, or otherwise, such change in control shall be deemed
to constitute a "Change in Control" subject to the provisions of Section 9.2. As
used in this Section  9.2.1,  the terms  "control"  and  "controlling"  have the
meanings ascribed to them under the Securities Act of 1933, as amended,  and the
Rules promulgated under such statute, as amended.

   9.3.  Lender's  Consent  Required.  No  Change in  Ownership  or  (except  as
expressly  provided in Section 9.2) Change in Control shall be permitted without
the Lender's prior written approval, as determined by the Lender in its sole and
nonreviewable discretion. The Lender shall not consider any request for approval
unless:  (i) the  Borrower  submits  an  application  on such form and with such
supporting  documentation as may be required by the Lender; (ii) the Borrower is
not in  default  of any of the  Borrower's  obligations  under  the  Note,  this
Agreement or any of the other Loan  Documents;  (iii) the Facility  continues to
meet all of the Lender's underwriting  requirements as then in effect, including
loan-to-value  requirements,  as demonstrated  by an updated  appraisal or other
evidence  satisfactory  to the  Lender;  (iv)  the  proposed  transferee  of the
Facility  (in the  case of a  Change  in  Ownership)  or of an  equity  or other
interest (in the case of a Change in Control)  shall be a Person  meeting all of
the Lender's credit and underwriting  standards and otherwise  acceptable to the
Lender;  (v) if required by the Lender,  the  Borrower  shall  provide  Guaranty
Agreements  with respect to the  Obligations  from the transferee or from one or
more  Affiliates  of the  transferee,  as  applicable,  together with such other
documents  as the Lender or the  Lender's  counsel may  require to document  the
transfer  or to  affirm  the  responsibility  of the  Persons  involved  for the
Obligations;  (vi) the  Borrower  shall pay a transfer  fee equal to one percent
(1%) of the outstanding  Principal Amount as of the effective date of the Change
in  Ownership or Change in Control;  and (vii) the Borrower  shall pay all costs
and  expenses  incurred  by or on behalf of the  Lender in  connection  with the
Change in  Ownership  or Change in  Control,  including  the cost of an  updated
appraisal,  underwriting reviews,  reasonable attorneys' fees and disbursements,
and document preparation and recording/filing fees and charges.  Unless and then
only to the extent  otherwise  expressly stated in the Lender's written approval
issued at the time,  no Change in Ownership or Change in Control  shall  relieve
the  named  Borrower  or any  existing  Guarantor  from  responsibility  for the
Obligations,  and they shall  continue to remain  liable,  jointly and severally
with the transferee and any new  Guarantors,  for the payment and performance of
the  Obligations  in  accordance  with their terms.  If the Lender  provides its
written  approval of a Change in Ownership or Change in Control,  the transferee
shall  acquire  its  interest  subject to the terms and  conditions  of the Loan
Documents, as if such transferee had itself executed and delivered the same.

   9.4. Borrower's  Acknowledgments.  The Borrower  acknowledges and agrees that
the  creditworthiness  and experience of the Borrower and (where applicable) the
Borrower's  equity  holder(s) in owning,  developing  and operating the Facility
were primary factors in the Lender's  determination  to make the Loan and extend
credit  to the  Borrower  at the  interest  rate  and on  the  other  terms  and
conditions  contained  in the Note and the other Loan  Documents.  The  Borrower
agrees that the due-on-sale  provisions contained in this Agreement are fair and
reasonable  protections  to safeguard the Lender's  investment,  to preserve the
benefit of the Lender's  economic bargain and to guard against the impairment of
the Lender's security and the risk of default.

   10. DEFAULT EVENTS.

   10.1. Specified Events. The "Default Events" below are in addition to and not
in lieu of those  specified in the Note or any other Loan Document.  Each of the
following shall  constitute a "Default Event" under this Agreement and the other
Loan Documents:

   10.1.1.  Failure to Pay Note. The Borrower fails to make any payment required
by the Note in accordance with its terms.

   10.1.2.  Other  Failure to Pay. The Borrower  fails to make any other payment
required  by this  Agreement  or any other Loan  Document  when due or (but only
where such a period is expressly specified) within any applicable notice or cure
period.

   10.1.3. Failure to Comply with Financial Covenants. The Borrower breaches, is
in  default  under or fails to  achieve  or  comply  with any of the  Borrower's
covenants or obligations under Section 5 of this Agreement.

   10.1.4.   Representations  and  Statements.  Any  representation,   warranty,
certificate,  statement  or  information  made or  provided  at any  time by the
Borrower  or any  Guarantor  in or  pursuant  to any  Loan  Document,  including
financial  statements,  shall have been untrue or  incorrect  or shall have been
misleading or incomplete in any material respect when made.

   10.1.5. Financial Information and Inspections.  The Borrower or any Guarantor
shall  fail,  promptly  after  request  by  the  Lender,  to  furnish  financial
information or to permit inspection of any books or records or of the Collateral
or Trust Property as required under any Loan Document.

   10.1.6.  Contested  Obligation.  (i) Any Loan  Document  shall for any reason
cease to be, or is asserted by the Borrower or any Guarantor, as applicable, not
to be, a legal,  valid and binding  obligation  of that Person,  enforceable  in
accordance with its terms;  or (ii) the validity,  perfection or priority of the
Lender's first lien and security  interest on any of the  Collateral  under this
Agreement or any of the Trust  Property  under the Indenture is contested by any
Person; or (iii) any Guarantor  repudiates,  revokes,  contests or disputes,  in
whole or in part, such Guarantor's obligations under any Guaranty Agreement.

   10.1.7. Judgments. A judgment shall be entered against the Borrower in excess
of $20,000 or against  any  Guarantor  in excess of $20,000  and, in either such
case, the judgment is not paid in full and  discharged,  or stayed and bonded to
the  satisfaction  of the Lender,  within thirty (30) days after being  entered,
unless the amount of the judgment is fully  covered by insurance  and an insurer
has, in writing, unconditionally accepted responsibility for payment.

   10.1.8. Insolvency.

   (a) The Borrower or any Guarantor shall: (i) voluntarily begin any proceeding
or file any petition  seeking  relief  under Title 11 of the United  States Code
(the  "Bankruptcy  Code") or any other  federal,  state or  foreign  bankruptcy,
insolvency, receivership, liquidation or similar law; (ii) consent to or fail to
oppose  the  institution  of any  such  proceeding  or the  filing  of any  such
petition; (iii) apply for, or consent to or fail to oppose, the appointment of a
receiver,  trustee, custodian, fiscal agent or similar official for the Borrower
or any Guarantor or for any substantial part of any of their respective property
or assets; (iv) file an answer admitting the material  allegations of a petition
filed against the Borrower or any  Guarantor  for the benefit of creditors;  (v)
make a general  assignment in writing for the benefit of creditors;  (vi) become
unable,  admit in writing an inability or fail generally to pay their respective
debts as they become due; (vii) take advantage of any other law or procedure for
the relief of  debtors;  or (viii)  take any action for the purpose of or with a
view towards effecting any of the foregoing.

   (b) An involuntary  proceeding shall be commenced or an involuntary  petition
shall be filed in a court of  competent  jurisdiction  seeking:  (i)  relief  in
respect of the Borrower or any Guarantor  under the Bankruptcy Code or any other
federal, state or foreign bankruptcy, insolvency,  receivership,  liquidation or
similar law; (ii) appointment of a receiver, trustee, custodian, fiscal agent or
similar  official for the Borrower or any Guarantor or for any substantial  part
of any of their  respective  property  or  assets;  or (iii) the  winding  up or
liquidation  of the  Borrower  or any  Guarantor  which is an  entity  and not a
natural person;  and such proceeding  shall continue  undismissed for sixty (60)
days,  or an order or decree  approving or ordering any of the  foregoing  shall
continue unstayed or in effect for sixty (60) days.

   10.1.9.  Additional  Liens; Loss of Priority.  Any of the Collateral  becomes
subject to a Lien other than the Permitted  Liens, or the Lender does not obtain
or continue to have a perfected first priority  security  interest in any of the
Collateral, subject to the Permitted Liens.

   10.1.10.  Seizure of Property or  Collateral.  Any of the  Collateral  or the
Facility are seized or  foreclosed  upon pursuant to process of law or by way of
legal self- help.

   10.1.11.  Default  under  Supply  Agreement or Material  Agreements;  Loss of
Supply Agreement or License.  There occurs a default beyond any applicable grace
or cure period on the part of the Borrower  under any real property or Equipment
Lease which is  material  to the  operation  of the  Facility,  under the Supply
Agreement or under any other agreement which is material to the operation of the
Facility,   including  without   limitation  any  food  and/or  beverage  supply
agreement;  or the Supply  Agreement,  such  material  agreement or any license,
permit  or  other  governmental  authorization  necessary  or  material  to  the
operation of the Facility is  terminated,  is suspended  for more than seven (7)
days, or is allowed to lapse or expire,  in each case without being  immediately
renewed or without an  equivalent  substitute  satisfactory  to the Lender being
immediately applied for and obtained by the Borrower.

   10.1.12.  Suspension  of Business.  The  Borrower  shuts down or suspends the
transaction of business at the Facility for more than fifteen (15) days total in
any calendar year.

   10.1.13.  Material  Adverse  Change.  There occurs any adverse  change in the
Collateral,  the Trust  Property  or the  operations,  prospects  or  condition,
financial or otherwise,  of the Borrower or any Guarantor,  and such change,  in
the Lender's  sole and  nonreviewable  opinion,  is material or could  otherwise
materially increase the Lender's credit or collection risk under the Note or any
other Obligation owed to the Lender.

   10.1.14.  Environmental Violation. The Borrower fails to take immediate steps
to respond  appropriately (or thereafter to diligently  resolve) to the Lender's
satisfaction  and in compliance with Legal  Requirements  and all  Environmental
Laws, any environmental incident as described in Section 7.2.

   10.1.15.  Prohibited Transfer. There occurs any Change in Ownership or Change
in Control prohibited by Sections 9.1 or 9.2.

   10.1.16.  Failure  to Perform  Generally.  The  Borrower  fails to perform or
comply when required with any other requirement, covenant or condition contained
in this Agreement or any other Loan Document.

   10.1.17. Default Under Other Loan Documents. There occurs any "Default Event"
under the Note, the Indenture, any Guaranty or any other Loan Document.

   10.1.18.  Cross-Default  with  Lender.  There  occurs a  default  beyond  any
applicable  grace or cure period on the part of the  Borrower,  any Guarantor or
any of their  respective  Affiliates  under  any  other  note,  loan  agreement,
security  instrument or financial  arrangement of any kind, whether now existing
or subsequently entered into, with the Lender or any Affiliate of the Lender.

   10.1.19.  Cross-Default  with Other Debt.  The Borrower fails to pay when due
(whether at scheduled  maturity,  upon  acceleration,  demand or  otherwise)  or
within any applicable  grace or cure period any amount in respect of any Debt in
excess of $20,000  (excluding  the Debt  outstanding  under the Note),  or there
occurs any other default in respect of such Debt which  entitles the creditor or
obligee to accelerate the balance due or exercise any other collection remedies.

   10.2.  Cross-Default With Other Documents.  If the Lender or any Affiliate of
the Lender,  on the one hand,  and the  Borrower,  any Guarantor or any of their
respective Affiliates,  on the other hand, are or subsequently become parties to
any other note, loan agreement, security instrument or credit arrangement of any
kind, all such other obligations are automatically amended, without the need for
further  action or  documentation,  to provide  that a Default  Event under this
Agreement  shall be an event of default under the other  obligations,  entitling
the  Lender or other  holder of them to  accelerate  and to  exercise  all other
remedies available upon default.

   11. REMEDIES UPON DEFAULT. Upon the occurrence of a Default Event:

   11.1. In General.

   11.1.1.  All of the  Obligations  shall at the  option of the  Lender  become
immediately due and payable, without further notice or demand.

   11.1.2.  The Lender  shall have and shall be entitled to exercise  all rights
and remedies of a secured party under the UCC and other applicable law.

   11.1.3.  The Lender may, by written notice,  require the Borrower to assemble
and promptly deliver the Collateral wherever the Lender shall designate,  or the
Lender or its agent or designee may enter the Facility or other  premises  where
Collateral  is located  and  remove  the  Collateral  without  liability  to the
Borrower, in each case at the Borrower's expense.

   11.1.4.  The Lender  shall be  entitled,  as of right and without any need to
prove a diminution in the Collateral's value,  without regard to the solvency of
Borrower and the value of the  Collateral  and without  regard to whether Lender
has an adequate  remedy at law,  to the  appointment  of a  receiver,  with such
powers in respect of the Collateral as the appointing court shall confer.

   11.2. Sale of Collateral.  The Lender may sell,  lease or rent out Collateral
at  public  or  private  sale,  at such  prices  or  terms as the  Lender  deems
appropriate,  whether for cash, on credit, or for future delivery, in bulk or in
lots, or may retain any Collateral,  even if then left idle. The Borrower agrees
that ten (10) days' notice of any sale or other  disposition shall be reasonable
notice.  The Lender may adjourn any sale by  announcement  at the scheduled time
and place, without further notice or advertisement,  and the Lender shall not be
obligated to accept any bids at the sale if the Lender  determines not to do so.
The Lender may bid (with credit for the outstanding  amount of the  Obligations)
or become purchaser at any sale, free of the Borrower's right of redemption,  if
any,  which  the  Borrower  expressly  waives.  Sales  may be  conducted  at the
Facility, and the Borrower shall have no claim for rent, storage or otherwise.

   11.2.1.  The  proceeds,  if any,  of sale or  lease  of  Collateral  shall be
applied:  (i) first, to payment of fees and expenses incurred by the Lender as a
result of the Default  Event,  including  reasonable  attorneys'  fees and other
expenses in  repossessing,  selling or leasing  the  Collateral;  (ii) next,  to
payment of the outstanding Obligations,  including interest and all other costs,
fees and charges  allowed by the Loan  Documents;  and (iii) finally,  only then
shall any net surplus be remitted to the Borrower.

   11.3.  Accounts  Receivable.  The Lender may (but shall not be obligated  to)
give notice to account  debtors and bill and  collect  the  Borrower's  accounts
receivable for the Facility in whole or in part,  either directly or through the
Lender's agent or designee, in its own, the Borrower's or any other names.

   11.4.  Collection  Action.  The  Lender  may bring an  appropriate  action to
recover  the  amounts  due in  respect  of the  Obligations.  Doing so shall not
prevent the Lender from subsequently  bringing an action to realize or foreclose
upon the  Collateral  for any Default Event  existing at the time the collection
action was instituted, or for any subsequent Default Event.

   11.5.  Other  Remedies.  The Lender  shall be entitled to exercise  all other
rights and remedies available under this Agreement and the other Loan Documents,
and all other rights and remedies available under applicable law and in equity.

   11.6.  Remedies  Cumulative.  The Lender's  remedies are  cumulative,  and by
reason of  exercising  any  particular  remedy the Lender shall not be prevented
from  later  exercising  any  other  remedy.  To the full  extent  permitted  by
applicable  law,  the Lender  shall have no  obligation  to realize or foreclose
first upon the Collateral or the Trust  Property  under the  Indenture,  but may
proceed directly against the Borrower,  or against both the Borrower and some or
all of the  Collateral or Trust  Property or both, or against  neither,  with or
without  proceeding  at the same time against any  Guarantor,  all as the Lender
decides in the Lender's sole and  nonreviewable  discretion.  Even if the Lender
does not  immediately  require the  Borrower to make payment in full or does not
immediately  exercise the Lender's other rights and remedies upon the occurrence
of a particular  Default  Event,  the Lender shall still have the right to do so
later if the Default Event  continues or if another  Default Event  subsequently
occurs.

   11.7.  Default  Interest.  Following the occurrence of a Default  Event,  the
Obligations  shall bear  interest at the Default Rate and,  notwithstanding  the
entry of any  judgment  relating to the  Obligations,  shall  continue to accrue
interest at the Default Rate until paid and satisfied in full.

   11.8 IMPAIRMENT OF COLLATERAL.  LENDER SHALL HAVE NO LIABILITY IF IT FAILS TO
PRESERVE  ANY  RIGHTS IN THE  COLLATERAL  OR TAKE ANY ACTION  WHATSOEVER  IN THE
COLLATERAL  NOR BY REASON THAT ANY OF THE  COLLATERAL MAY BE SUBJECT TO EQUITIES
OR  DEFENSES  OR CLAIMS IN FAVOR OF OTHERS  NOR BY REASON OF ANY  DETERIORATION,
WASTE OR RELEASE, IN WHOLE OR IN PART, WITH OR WITHOUT CONSIDERATION,  OF ANY OF
THE COLLATERAL.

   12.  INDEMNIFICATION.  The Borrower  shall  indemnify,  defend (with  counsel
acceptable to the Lender),  protect and hold the Facility,  the Collateral,  the
Lender and the other  Indemnitees  harmless  against  all  liability  (including
liability in tort or contract,  whether  strict or otherwise),  damage  (whether
direct, indirect,  consequential,  punitive,  incidental, special or otherwise),
obligation, loss, penalty, fine, claim, suit or other proceeding,  together with
associated costs and expenses (including reasonable legal and other professional
fees and  disbursements),  that may be  asserted  against  the  Facility  or the
Collateral  or incurred  by or  asserted  against the Lender or any of the other
Indemnitees,  in connection  with or arising out of: (i) breach or default under
any of the Borrower's representations,  warranties, covenants or undertakings in
the Loan Documents;  (ii) any personal injury or property damage occurring on or
about the Facility; (iii) the ownership, use, occupancy, operation or leasing of
the Facility or any Collateral; or (iv) otherwise incidental to or involving the
Facility  or  the  Collateral,  or  the  interest  of the  Lender  or any  other
Indemnitee in them,  whether  before or after a Default  Event.  The  Borrower's
obligation to indemnify  shall survive any  foreclosure or other  disposition of
the Collateral and the termination,  discharge or cancellation of this Agreement
for any reason,  and is in addition to, and not in derogation or in lieu of, any
other indemnity  obligations contained in the Indenture or elsewhere in the Loan
Documents.

   13. MISCELLANEOUS SECURITY AGREEMENT PROVISIONS.

   13.1. Security Agreement. This Agreement is intended to constitute a security
agreement in accordance with the UCC between Borrower, as debtor, and Lender, as
secured party,  and to create a security  interest in favor of the Lender in all
of the Collateral.

   13.2.  Effectiveness.  The security  provisions  of this  Agreement  shall be
effective immediately when signed by the Borrower,  whether or not countersigned
by the Lender.

   13.3. Revival. If any payment received or applied by the Lender on account of
the  Obligations,  including  any  payment  out of  collection  or  Proceeds  of
Collateral,   is  subsequently   invalidated,   declared  to  be  fraudulent  or
preferential,  set aside or  required  to be  refunded  to a trustee,  debtor in
possession,  receiver or other Person under any  bankruptcy or insolvency law or
in any other proceeding, then a corresponding amount of the Obligations shall be
revived and reinstated, as if the payment had never been received by the Lender,
and the Lender's security interest, rights and remedies under this Agreement and
the other Loan Documents shall to such extent continue in full force and effect.

   14. NO JURY TRIAL. THE BORROWER AND THE LENDER EACH WAIVE ALL RIGHTS TO TRIAL
BY JURY IN ANY LITIGATION OR OTHER PROCEEDING RELATING TO OR ARISING OUT OF THIS
AGREEMENT OR ANY OTHER LOAN DOCUMENT.  THE BORROWER FURTHER WAIVES,  TO THE FULL
EXTENT  PERMITTED BY LAW, ANY RIGHT TO AN APPRAISAL OF THE  COLLATERAL OR OF ANY
OTHER SECURITY FOR THE OBLIGATIONS. THE BORROWER ACKNOWLEDGES THAT THESE WAIVERS
(I) HAVE BEEN FULLY  DISCLOSED TO AND  DISCUSSED BY THE BORROWER AND THE LENDER,
(II) ARE SUBJECT TO NO EXCEPTIONS,  AND (III) ARE MADE KNOWINGLY,  INTENTIONALLY
AND WILLINGLY AS PART OF A BARGAINED-FOR LOAN TRANS ACTION.

   15.  ATTORNEYS'  FEES.  Whether  or not a Default  Event has  occurred  or is
continuing,  if:  (i) the  Lender  becomes  a party to any  third-party  suit or
proceeding  involving  the Facility,  the Lien created by this  Agreement or the
Lender's  interest in any of the Collateral;  or (ii) the Lender engages counsel
to collect any of the  Obligations or to enforce the Lender's rights or remedies
or the  performance of this Agreement or any other Loan Document;  then, in each
such case,  the  Borrower  shall pay to the Lender,  upon  demand,  the Lender's
costs,  expenses and reasonable  attorneys'  fees incurred in so doing,  whether
incurred before or after  judgment.  All such amounts shall be deemed to be part
of the  Obligations  secured by this  Agreement,  and shall bear interest at the
Default Rate from the date incurred until the date repaid in full.

           16.   ASSIGNMENT BY LENDER.

   16.1.  Lender's Right to Assign.  The Lender  reserves the right, at any time
while  the  Obligations  remain  outstanding,  to  sell,  assign,  syndicate  or
otherwise  transfer or dispose of any or all of the Lender's  interest under the
Loan Documents.  The Lender also reserves the right at any time to pool the Loan
with one or more other loans  originated by the Lender or any other Person,  and
to securitize or offer  interests in such pool on whatever  terms and conditions
the Lender  shall  determine.  The Borrower  consents to the Lender's  releasing
financial and other  information  regarding  the Borrower,  the Facility and the
Loan in  connection  with  any  such  sale,  pooling,  securitization  or  other
offering.

   16.2.  Assignee's  Rights.  The Lender's assignee shall, to the extent of the
assignment,  be vested with all the rights and remedies of the Lender under this
Agreement  (including those granted with respect to the Collateral),  and to the
extent of such  assignment  the assignee may fully  enforce the secured  party's
rights and remedies, and all references to the Lender shall mean and include the
assignee.  The Lender  shall  retain all rights and  remedies not so assigned or
transferred.

   17. MISCELLANEOUS.

   17.1.  Final  Agreement.  This  Agreement,   together  with  the  other  Loan
Documents, represents the final agreement and understanding between the Borrower
and the Lender and may not be  contradicted  or  amended by  evidence  of prior,
contemporaneous  or  subsequent  oral  agreements  between the  Borrower and the
Lender.  The  Borrower  represents,  warrants  and  acknowledges  that  no  oral
agreements exist between the Borrower and the Lender.

   17.2. Amendments.  None of the provisions of this Agreement or any other Loan
Document  may be  waived,  modified  or  amended  except by a  specific  written
instrument signed in each instance by an authorized officer of the Lender.

   17.3. Notices.  Any notice pursuant to this Agreement shall be in writing and
shall be mailed by certified mail, return receipt requested,  or sent by Federal
Express or other  nationwide  overnight  courier  service  capable of  providing
delivery  confirmation,  or delivered  by hand.  The notice shall be deemed duly
given when so mailed, sent or hand-delivered.  Notices shall be addressed to the
Borrower  and to the  Lender  at their  respective  addresses  set  forth at the
beginning of this  Agreement,  or to any other  address which either of them may
designate in a notice to the other that meets the  requirements  of this Section
17.3.

   17.4. Interest Limits.

   17.4.1. Notwithstanding anything to the contrary contained in this Agreement,
the Note or any of the other  Loan  Documents,  in no event  shall the amount or
rate of interest (including interest at the Default Rate and, to the extent that
they  may  be  deemed,   notwithstanding  their  characterization  in  the  Loan
Documents,  to constitute interest, any prepayment fees, late payment processing
fees and other fees or charges) payable,  charged or received in connection with
this  Agreement  or the Loan ever  exceed the  maximum  rate or amount,  if any,
specified by applicable law.

   17.4.2.  If at the time any payment becomes due,  enforcing this Agreement or
any other Loan Document as written is prohibited by or would result in violation
of any  applicable  law limiting the rate or amount of interest or other charges
which  the  Lender  may  collect,  then  the  interest  or other  charges  shall
automatically be reduced to the maximum amount then permitted by applicable law.
If the Lender ever  collects  from the Borrower  interest or other  charges that
would exceed the highest applicable lawful amount,  then the excess amount shall
immediately be deemed  credited for the Borrower's  account and will be returned
to the  Borrower,  either  by being  applied  to  reduce  the  then  outstanding
principal balance of the Note or by way of direct refund to the Borrower, as the
Lender shall elect.

   17.5.  Binding Effect.  This Agreement is binding upon the Borrower and shall
inure to the benefit of the Lender and the Lender's  successors  in interest and
assigns,  and may be enforced  against the Borrower by any of them. The Borrower
shall not  assign the Loan or  delegate  any of its  obligations  under the Loan
Documents  except as expressly  permitted by and subject to compliance  with the
conditions set forth in this Agreement.

   17.6. Interpretation; Construction.

   17.6.1.  No  provision  of  this  Agreement  shall  be  construed  against  a
particular  Person or in favor of another  Person merely because of which Person
(or its representative) drafted or supplied the wording for such provision.

   17.6.2.  References to "Sections" shall be deemed to refer to the sections or
subsections, as appropriate,  of this Agreement.  References to "Schedules" mean
the Schedules attached to and made a part of this Agreement.

   17.6.3.  Where  the  context  requires:  (i) use of the  singular  or  plural
incorporates  the other,  and (ii)  pronouns  and  modifiers  in the  masculine,
feminine  or neuter  gender  shall be deemed  to refer to or  include  the other
genders.

   17.6.4.  As used in this Agreement,  the terms  "include[s]"  and "including"
mean  "including  but not  limited  to";  that is, in each case the  example  or
enumeration  which  follows  the use of  either  term is  illustrative,  but not
exclusive or exhaustive.

   17.6.5.  Section headings  appearing in this Agreement are inserted solely as
reference  aids for the ease and  convenience  of the reader;  they shall not be
deemed to modify,  limit or define the scope or substance of the provisions they
introduce,  nor shall  they be used in  construing  the intent or effect of such
provisions.

   17.7. Further Assurances.  The Borrower shall, promptly and at the Borrower's
sole cost and expense,  sign,  acknowledge  and deliver such other documents and
instruments,  and take such other  actions,  as the Lender may from time to time
request in order to evidence,  confirm or perfect this Agreement or any security
interest granted to the Lender under this Agreement,  to confirm the outstanding
balance of the Note,  or to  otherwise  carry out the purpose and intent of this
Agreement and the other Loan Documents.

   17.8.  Survival.  All representations,  warranties,  agreements and covenants
contained  in this  Agreement  shall  survive the  signing and  delivery of this
Agreement,  and  all  of  the  waivers  made  and  indemnification   obligations
undertaken  by  the  Borrower  shall  survive  the  termination,   discharge  or
cancellation for any reason of this Agreement.

   17.9.  Severability.  If any  provision of this  Agreement  is held  invalid,
illegal or  unenforceable  by a court of competent  jurisdiction,  the provision
shall only be  enforced to the extent,  if any,  reasonable  under the facts and
circumstances,  and otherwise shall be deemed deleted from this  Agreement.  The
remaining  provisions shall not be affected,  and shall remain in full force and
effect.

   17.10.  Time of the  Essence.  Time is of the  essence  with  respect  to the
Borrower's performance of its obligations under this Agreement.

   17.11.  Governing  Law. This Agreement  shall be governed by and  interpreted
according to  Connecticut  law,  but without  giving  effect to any  Connecticut
choice of law  provisions  which  might  otherwise  make the laws of a different
jurisdiction govern or apply; except that the laws of the State shall govern but
only  to the  extent  of  mandatory  provisions  applicable  to the  filing  and
perfection of security interests,  notice,  foreclosure  procedures and the like
with respect to the Collateral or the Trust Property.

   17.12.  Joint and  Several  Liability.  If Borrower  comprises  more than one
person or entity,  all such persons and entities  shall be jointly and severally
liable for the performance of Borrower's obligations hereunder.

   17.13. STATUTE OF FRAUDS.

   17.13.1. ORAL AGREEMENTS OR ORAL COMMITMENTS TO LOAN MONEY, TO EXTEND CREDIT,
OR TO FORBEAR  FROM  ENFORCING  REPAYMENT  OF A DEBT ARE NOT  ENFORCEABLE  UNDER
WASHINGTON  LAW (THIS  PROVISION  ONLY APPLIES IF THE FACILITY IS LOCATED IN THE
STATE OF WASHINGTON).

   17.13.2.  Statute of Frauds - Language Required by Section 432.045,  Missouri
Revised  Statutes  (this  provision  only  applies if the Facility is located in
Missouri).  ORAL  AGREEMENTS OR COMMITMENTS  TO LOAN MONEY,  EXTEND CREDIT OR TO
FORBEAR FROM ENFORCING REPAYMENT OF A DEBT INCLUDING PROMISES TO EXTEND OR RENEW
SUCH  DEBT  ARE  NOT   ENFORCEABLE.   TO  PROTECT   BORROWER   AND  LENDER  FROM
MISUNDERSTANDING  OR  DISAPPOINTMENT,  ANY AGREEMENTS  BORROWER AND LENDER REACH
COVERING SUCH MATTERS ARE  CONTAINED IN THIS WRITING,  WHICH IS THE COMPLETE AND
EXCLUSIVE  STATEMENT OF THE  AGREEMENT  BETWEEN  BORROWER AND LENDER,  EXCEPT AS
BORROWER  AND LENDER MAY LATER  AGREE IN WRITING  TO MODIFY  THIS  WRITING.  FOR
PURPOSES HEREOF, "THIS WRITING" SHALL MEAN ALL OF THE LOAN DOCUMENTS.

           18.   DEFINITIONS.

   18.1. Capitalized Terms. As used in this Agreement, the following terms mean:

   "Adjusted Debt": All Debt of the Borrower, measured as of the last day of the
relevant period, with the sole exception of contingent reimbursement obligations
and contingent Guarantees, but in each case only while they remain contingent.

   "Affiliate": With respect to any particular Person, any other Person directly
or  indirectly  controlling,  controlled  by or under  common  control with such
Person.

   "Cash Flow": Net Income of the Borrower for any period, plus (but only to the
extent  previously  deducted  in  determining  such  net  income)  depreciation,
amortization, taxes, Lease Obligations and non-cash charges for the same period,
all  determined  in  accordance  with GAAP or such other  accounting  principles
generally and customarily used in the industry and reasonably  acceptable to the
Lender. Cash Flow as so determined shall be adjusted by the Lender in accordance
with the Lender's policy to reflect standardized operating and overhead expenses
(including  normalized rent and occupancy costs if the Facility is leased by the
Borrower from an Affiliate,  and deduction of owner  compensation  at a standard
rate if the Borrower has operations at one or more additional  locations besides
the  Facility),  and to exclude the impact  (positive  or  negative)  of certain
extraordinary  and nonrecurring  income and expenses not generally  reflected in
prior period results and not  reasonably  anticipated to be received or incurred
in any subsequent periods.

   "Change in Control": As defined in Section 9.2.

   "Change in Ownership": As defined in Section 9.1.

   "Collateral": As defined in Section 2.1.

   "Commitment":  The commitment letter issued by the Lender to the Borrower and
accepted by the Borrower.

   "Debt": All of the following, but without duplication:  (i) indebtedness of a
Person for borrowed money;  (ii) any obligation  incurred for all or part of the
purchase price of property or services,  other than accounts payable and accrued
expenses included  entirely within current  liabilities in accordance with GAAP;
(iii)  indebtedness  or obligations  evidenced by bonds,  debentures,  notes, or
similar written instruments; (iv) reimbursement obligations of a Person (whether
contingent or otherwise) in respect of letters of credit,  bankers' acceptances,
surety or other bonds and similar  instruments;  (v) any obligation secured by a
Lien on the  property  of a  Person;  (vi)  Lease  Obligations;  and  (vii)  all
Guarantees by a Person of the payment or  performance  obligations  of any other
Person,  including  obligations  of the kind  referred to in clauses (i) through
(vi). The term "Debt" shall not include any  unsecured,  self-  amortizing  debt
advanced  to the  Borrower  by the  motor  fuel  supplier  named  in the  Supply
Agreement,  where  repayment  shall be made solely by way of a surcharge,  which
shall not exceed a specified  number of cents per gallon approved by the Lender,
on the price per gallon  charged by the supplier for motor fuel  supplied to the
Borrower, and not out of the Borrower's other assets.

   "Default":  Any event or condition which, with notice or the lapse of time or
both, would become a Default Event.

   "Default Event": Any of the events,  conditions or circumstances described in
Section 10 of this Agreement.
   "Default Rate": As defined in the Note.

   "Disclosure  Schedule":  The  Disclosure  Schedule  completed by the Borrower
concurrently with the making of the Loan and attached to this Agreement.
   "Distribution":  Any payment, transfer or other distribution of any kind to a
Person with an equity interest, legal or beneficial, in the Borrower (whether as
a shareholder,  partner,  member or otherwise),  to any Guarantor,  or to any of
their  respective  Affiliates,  whether or not  characterized  as a dividend  or
distribution,  and  whether  made to them in their  capacities  as  shareholder,
partner,  member or otherwise,  or  characterized as repayment of loans or other
Debt or as interest, or as return of capital, return on equity or investment, or
as  salary,  bonus or other  compensation;  except  only  for such  payments  or
distributions  as may be consented to in writing in advance by the Lender in its
sole discretion, or as are expressly permitted by this Agreement.

   "Environmental  Laws":  All Legal  Requirements  governing the use,  storage,
shipment, handling, disposal, discharge, release, cleanup, reporting,  labeling,
warning, workplace disclosure or monitoring of Hazardous Materials, or otherwise
relating to environmental pollution or environmental  protection,  including, as
may be applicable to environmental  matters, the common law respecting nuisance,
trespass,  tortious  liability  and strict  liability,  and all  analagous  laws
promulgated  or  issued  by any  federal,  State,  or other  authority,  and all
regulations  adopted in respect of the foregoing.  If the Facility is located in
Utah,  "Environmental  Laws" shall also include,  without  limitation,  the Utah
Hazardous Substances Mitigation Act, Utah Code Ann. Section 19-6-301 et seq., as
amended; the Utah Underground Storage Tank Act, Utah Code Ann. Section 19-6-401,
et seq.,  as amended;  the Utah Air  Conservation  Act,  Utah Code Ann.  Section
19-2-101,  et seq., as amended;  the Utah Radiation  Control Act, Utah Code Ann.
Section  19-3-101,.  et seq., as amended;  the Utah Water Quality Act, Utah Code
Ann. Section  19-5-101,  et seq., as amended;  the Utah Safe Drinking Water Act,
Utah  Code  Ann.  Section  19-4-101,  et seq.  as  amended;  the Utah  Solid and
Hazardous Waste Act, Utah Code Ann. Section 19-6-101,  et seq., as amended;  the
Hazardous Waste Facility Siting Act, Utah Code Ann. Section  19-6-201,  et seq.,
as amended;  and the Utah Solid Waste  Management  Act,  Utah Code Ann.  Section
19-6-501,  et seq., as amended;  and all analogous laws promulgated or issued by
the state of Utah, and all regulations adopted in respect of the foregoing.

   "Equipment":  All goods defined as such in the UCC,  including all equipment,
machinery, appliances,  furniture, furnishings and fixtures which are now or may
at any time in the  future  be  installed  in,  attached  to or  located  at the
Facility,  or used or held  for use in  connection  with  the  operation  of the
Facility, such as pumps, dispensing equipment, car wash equipment, vacuum units,
store fixtures, cash registers,  point-of-sale devices,  diagnostic,  monitoring
and repair equipment,  tools, racks, coolers,  display cases, cooking apparatus,
and food service equipment,  whether or not constituting  "fixtures" under State
law;  together  with  all  alterations,  replacements,  controls  and  operating
accessories.

   "Facility": The service station or other facility,  including the real estate
and Improvements, as more fully described in the Indenture.

   "FCCR":  Fixed Charge Coverage Ratio, which is the ratio of Cash Flow for any
period to scheduled or required payments of Adjusted Debt for the same period.

   "Financial  Statements":  The  Borrower's  financial  statements,   including
balance sheets,  statements of operations and statements of cash flows, together
with the accompanying notes, as delivered to the Lender.

   "GAAP":  Generally accepted accounting  principles as in effect in the United
States of America, applied on a consistent basis.

   "Guarantor":  Every Person signing and  delivering a Guaranty,  together with
any other Person besides the Borrower who is or may subsequently  become liable,
directly  or  indirectly,  in  respect  of  any  of the  Obligations  as  maker,
guarantor, surety, accommodation party, coindorser or in any similar capacity.

   "Guaranty":  The Guaranty,  if any,  dated today's date,  made by one or more
Affiliates of the Borrower or other  Persons (and if more than one,  jointly and
severally) to the Lender, together with any subsequent guaranty,  endorsement or
other  undertaking by which any Person  guarantees or assumes  responsibility in
any capacity for the payment or performance of any of the Obligations.

   "Guarantee":  Any  guarantee or other  contingent  liability  (other than the
endorsement  of  third-party  checks for  collection  or deposit in the ordinary
course of business,  and indemnity  obligations  not  guaranteeing  or otherwise
insuring  payment or  performance  of any Debt or other  financial  obligation),
direct or  indirect,  made or  assumed by a Person  with  respect to any Debt or
other obligation of another Person.

   "Hazardous  Materials":  All substances,  in whatever form or  concentration,
which are  classified  as  hazardous,  toxic or  dangerous or as  pollutants  or
contaminants under any Environmental  Law.  "Hazardous  Materials"  specifically
include gasoline,  oil and other petroleum  products,  their fractions and their
constituent  and  residual  compounds  and  by-products,  and  radon,  asbestos,
ureaformaldehyde  and  PCB's.  Where  under  applicable   Environmental  Laws  a
jurisdiction   exercises  the  authority  to  establish  stricter   requirements
regarding Hazardous Materials or to define Hazardous Materials more inclusively,
the  stricter  requirements  and more  inclusive  definitions  shall  apply with
respect to the  Facility  to the extent  located  within  such  jurisdiction  or
otherwise subject to its authority.

   "Indemnitees": The Lender and each other holder of the Note or the other Loan
Documents or of any  interest in them,  together  with each of their  respective
officers,  directors,  stockholders,  members,  partners,  trustees,  employees,
representatives, agents and Affiliates, including every other Person controlling
the Lender or the Lender's Affiliates,  and each of their respective  successors
and assigns.

   "Indenture":  The "First  Leasehold  Deed of Trust,  Security  Agreement  and
Fixture  Filing,"  dated  today's  date,  granted by  Borrower in respect of the
Facility for the benefit of the Lender.

   "Inventory":  All goods  defined  as such in the UCC,  including  bulk  fuel,
supplies, spare parts and store inventories.
   "Lease":  As to any Person, a lease or other agreement  according such Person
the right to use real or personal property as lessee,  whether  classified as an
operating  lease or as a capital  lease  under  GAAP.

   "Lease  Obligation":  The obligation of a Person to pay rent or other amounts
under a Lease.

   "Legal Requirements":  All present and future: (i) laws,  ordinances,  rules,
statutes, regulations, requirements, rulings, orders and decrees of the federal,
state, county,  municipal and local governments and their respective constituent
administrative  departments,   public  and  semi-public  agencies,  commissions,
boards, bureaus, offices and judicial and other authorities;  (ii) orders, rules
and  regulations  of any national or local board of fire  underwriters  or other
public or private body  exercising  similar  functions;  and (iii)  requirements
under policies of comprehensive general liability,  property and other insurance
in force with respect to any part of the Facility; in each case whether foreseen
or  unforeseen,  ordinary  or  extraordinary,   and  whether  or  not  they  may
necessitate structural changes or improvements or may interfere with the use and
enjoyment of any of the Facility by the Borrower or by anyone else.

   "Lien":  Any  security  interest,  mortgage,  pledge,  lien,  claim,  charge,
encumbrance,  conditional  sale or title  retention  or  reservation  agreement,
including the lessor's title or reversionary interest under a Lease or analogous
instrument.

   "Loan": As defined in the preamble of this Agreement.

   "Loan Documents":  The Commitment,  this Agreement,  the Note, the Indenture,
the  Guaranty and all other  security  instruments,  assignments,  certificates,
certifications  and agreements of any kind relating to the Loan,  whether signed
or delivered concurrently with or subsequent to this Agreement.

   "Minimum FCCR":  The Minimum FCCR as specified in the box at the beginning of
this Agreement.

   "Note": As defined in the preamble of this Agreement.

   "Obligations":  All  indebtedness,  liability and  obligation  for payment or
performance,  whether accrued or contingent, whether direct or indirect, whether
arising from tort, contract, or otherwise,  and whether incurred in the capacity
of  maker,  co-endorser  or  obligor  or as  surety,  guarantor  or in any other
capacity, of the Borrower,  each Guarantor or any of their respective Affiliates
to the Lender or to any of the Lender's  Affiliates  under:  (i) the Note,  (ii)
this  Agreement,  (iii) the  Indenture,  (iv) the  Guaranty,  (v) any other Loan
Document,   or  (vi)  any  other  present  or  future   agreement,   commitment,
undertaking,  instrument  or  obligation  of the  Borrower  to the Lender or any
Affiliate of the Lender, including future advances (whether or not pursuant to a
written commitment),  with respect to the Facility;  in each case whether due or
to become due or whether now existing or subsequently  incurred or arising,  and
as may be amended, recast, renewed,  replaced or extended from time to time. The
term "Obligations"  specifically includes but is in no way limited to principal,
accrued  interest and late payment  processing fees under the Note, all advances
made by or on behalf of the Lender under any Loan  Document,  and all collection
and other costs and  expenses  incurred  by or on behalf of the Lender,  whether
incurred  before or after  judgment.  The term  "Obligations"  also includes all
indebtedness,  liability  and  obligation  for payment or  performance,  whether
accrued or contingent,  whether direct or indirect,  and whether incurred in the
capacity  of maker,  co-endorser  or obligor or as surety,  guarantor  or in any
other  capacity,  of the  Borrower,  each  Guarantor or any of their  respective
Affiliates to the Lender or to any of the Lender's  Affiliates under any present
or future agreement, commitment,  undertaking,  instrument or obligation related
to the loans made under the Secured  Promissory  Note (or Notes, as the case may
be) of even date herewith executed by Borrower to the order of Lender.
   "Permitted  Debt":  Only: (i) the Debt represented by the Note; (ii) the Debt
previously disclosed to and approved by the Lender in writing in connection with
the Borrower's  application  for financing  from the Lender;  and (iii) purchase
money  financing  or Lease  financing  (with the  vendor  reserving  a  security
interest or lessor  interest,  as the case may be, limited just to the Equipment
financed) for specific  items of Equipment for the Facility,  but subject always
to the  Lender's  prior  approval in the case of  Equipment  purchases or Leases
which,  individually  or in  the  aggregate,  entail  a  commitment  or  involve
Equipment  with a retail value in excess of $10,000 (and provided  further that,
whether or not the Lender's  prior approval is otherwise  required,  in no event
shall the Borrower incur purchase money  financing or Lease  Obligations  unless
afterwards,  and  after  giving  effect  to the  payments  required  under  such
financing  arrangements,  the  Borrower  will  continue to maintain the required
FCCR, measured on a trailing and a forecasted 12-month basis).

   "Permitted  Liens":  Only: (i) Liens created  pursuant to the Loan Documents;
(ii) other existing Liens as previously  disclosed to and approved by the Lender
in  writing  covering  only  specific  items of  Collateral  and Trust  Property
securing  Permitted  Debt;  (iii)  Liens on  specific  items  of  after-acquired
Equipment securing  Permitted Debt subsequently  incurred in compliance with the
requirements   of  this  Agreement;   (iv)  Liens  for  taxes,   assessments  or
governmental  charges  not yet due and  payable;  and  (v)  statutory  liens  of
carriers, warehousemen, mechanics and other Liens imposed by law in the ordinary
course of business for sums not yet delinquent.

   "Person":  Any  natural  person and any  corporation,  partnership  (general,
limited or otherwise),  limited liability  company,  trust,  association,  joint
venture,  governmental body or agency or other entity having legal status of any
kind.

   "PMPA":  The Petroleum  Marketing  Practices  Act, 15 U.S.C.  Section 2801 et
seq.,  and any  accompanying  regulations,  each as may be amended  from time to
time.

   "Proceeds":  As  defined  in the  UCC,  and  including  (whether  or not they
constitute   "proceeds"  under  the  UCC)  proceeds  of  any  insurance  policy,
indemnity,  warranty or guaranty  payable in respect of any Collateral,  and all
amounts  realized from the sale,  exchange,  collection or other  disposition of
Collateral.

   "State": The State where the Facility is located.

   "Supply  Agreement":  The  supply  agreement  between  the  Borrower  and the
Borrower's motor fuel supplier, as provided to the Lender prior to the making of
the Loan.

   "Trust Property":  The "Trust Property" or the "Mortgaged  Property",  as the
case may be, in either case as defined in the Indenture.

   "UCC":  The Uniform  Commercial Code as enacted and in force in the State, as
may be amended from time to time.

   18.2.  Accounting and UCC Terms.  Accounting terms not specifically  defined
shall have the meanings  customarily  given them in accordance with GAAP.  Terms
defined in the UCC shall,  unless otherwise noted, have the respective  meanings
specified in the UCC.

   19. CROSS DEFAULT AND CROSS  COLLATERALIZATION.  Under the terms of the Loan
Documents,  the Loan and all other loans from Lender to  Borrower  which  closed
concurrently herewith are cross-defaulted and  cross-collateralized and the Loan
and all  other  loans to  Borrower,  now  existing  or made in the  future,  are
cross-defaulted.  All  loans  to  Borrower  by  Lender  other  than the Loan are
referred to herein as the "Other Loans".  Borrower  acknowledges and agrees that
Lender may be selling the Loan and some or all of the Other Loans to one or more
different  parties.  If the Loan and the  Other  Loans  are not sold to the same
party, the Loan will automatically, without need for future documentation, cease
to be cross-defaulted and  cross-collateralized  with any of the Other Loans not
sold to the third party which  purchased  the Loan.  The Loan and any Other Loan
which are sold to the same third party will remain  cross-collateralized  (if it
is originally cross-collateralized) and cross- defaulted.
                        *     *     *


                   FFP Operating Partners, L.P., a Delaware limited partnership

                   By: FFP Operating LLC,
                   a Delaware  limited  liability  company,
                   its sole general partner


                   By:
                       ----------------------------------
                       Craig T. Scott, Vice President-Finance



                   Franchise Mortgage Acceptance Company,
                   a Delaware corporation

                   By:
                       ------------------------------------
                       Daniel E. Masterson, Senior Loan Closer







                                  Exhibit 21.1

                           FFP Marketing Company, Inc.
                         Subsidiaries of the Registrant


     Legal Name of Subsidiary         State of       Type of        Percentage
   Principal Trade Name(s) Used      Organization     Entity          Owned [1]

FFP Operating Partners, L.P.         Delaware        Limited           100%
   Kwik Pantry, Drivers, Drivers                   partnership
   Diner, Nu-Way, Economy Drive
   Ins, Dynamic Minute Mart,
   Financial Express Money Order
   Company, Direct Fuels

Direct Fuels, L.P.                   Texas           Limited           100%
   Direct Fuels                                    partnership

FFP Financial Services, L.P.         Delaware        Limited           100%
   FFP Financial Services,                         partnership
   Lazer Wizard

FFP Money Order Company, Inc.        Nevada        Corporation         100%
   Financial Express Money Order
   Company

Practical Tank Management, Inc.      Texas         Corporation         100%
     Practical Tank Management

FFP Transportation, L.L.C.           Texas           Limited           100%
     FFP Transportation                            liability
                                                     company

FFP Operating LLC                    Delaware        Limited           100%
   None                                            liability
                                                     company

Direct Fuels Management Company,     Texas         Corporation         100%
Inc.
   None
- -----------------------------------
[1]  Ownership percentage indicated includes indirect ownership.





                                  Exhibit 23.1

                          Independent Auditors' Consent

   We have issued our report dated March 31, 2000, accompanying the consolidated
financial  statements  included in the annual report of FFP  Marketing  Company,
Inc. on Form 10-K for the year ended December 26, 1999. We hereby consent to the
incorporation by reference of said report in the  registration  statement of FFP
Marketing Company, Inc. on Form S-8 (File No. 33-68143).


                                          Grant Thornton LLP


Dallas, Texas
April 11, 2000
<PAGE>


                                  Exhibit 23.1

                          Independent Auditors' Consent

   We consent to incorporation  by reference in the registration  statement (No.
33-68143) on Form S-8 of FFP Marketing  Company,  Inc. of our report dated March
30, 1999,  except as to the final  paragraph of Note 6, which is as of April 12,
1999, related to the consolidated  balance sheet of FFP Marketing Company,  Inc.
and  subsidiaries  as  of  December  27,  1998,  and  the  related  consolidated
statements of operations, stockholders' equity/partners' capital, and cash flows
for each of the years in the two-year period then ended, which report appears in
the December 26, 1999 annual report on Form 10-K of FFP Marketing Company, Inc.


                                          KPMG LLP


Fort Worth, Texas
April 11, 2000


<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                  1000

<S>                           <C>
<PERIOD-TYPE>                 YEAR
<FISCAL-YEAR-END>             DEC-26-1999
<PERIOD-END>                  DEC-26-1999
<CASH>                         20,868
<SECURITIES>                    3,355
<RECEIVABLES>                  19,406
<ALLOWANCES>                      976
<INVENTORY>                    23,823
<CURRENT-ASSETS>               70,595
<PP&E>                         79,306
<DEPRECIATION>                 39,234
<TOTAL-ASSETS>                118,406
<CURRENT-LIABILITIES>          56,198
<BONDS>                        36,832
               0
                         0
<COMMON>                       22,235
<OTHER-SE>                     (1,270)
<TOTAL-LIABILITY-AND-EQUITY>  118,406
<SALES>                       493,293
<TOTAL-REVENUES>              504,379
<CGS>                         430,918
<TOTAL-COSTS>                 430,918
<OTHER-EXPENSES>                    0
<LOSS-PROVISION>                  651
<INTEREST-EXPENSE>              3,989
<INCOME-PRETAX>                  (789)
<INCOME-TAX>                     (223)
<INCOME-CONTINUING>              (566)
<DISCONTINUED>                      0
<EXTRAORDINARY>                  (241)
<CHANGES>                           0
<NET-INCOME>                     (807)
<EPS-BASIC>                   (0.21)
<EPS-DILUTED>                   (0.21)




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission