MORTGAGE LOAN ASSET BACKED PASS-THR CERT SER 1997-B CLASS A
10-K, 1998-03-30
ASSET-BACKED SECURITIES
Previous: HOME LOAN FINANCIAL CORP, 10QSB, 1998-03-30
Next: FIRST LINCOLN BANCSHARES INC, 10-Q, 1998-03-30






                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                  FORM 10-K

                Annual Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934


For the fiscal year ended                             Commission file number 
    December 27, 1997                                             333-14253  
- -------------------------                                      -----------



          Mortgage Loan Asset Backed Pass-Through Certificates Trust 1997-B
- ------------------------------------------------------------------------------
            (Name of Trust Fund issuing Mortgage Loan Asset Backed
              Pass-Through Certificates, Series 1997-B, Class A)


                         MLCC Mortgage Investors, Inc.            
           ------------------------------------------------------
            (Exact name of Registrant as specified in its charter)



           Delaware                                           59-3247986     
- ---------------------------------                      -------------------
  (State or other jurisdiction                             (IRS employer
of incorporation or organization)                        identification no.) 


   4802 Deer Lake Drive East
     Jacksonville, Florida                                    32246-6484     
- ---------------------------------                       ------------------
    (Address of principal                                   (Zip code)     
     executive offices)


     Registrant's telephone number, including area code:   (904) 928-6000  
                                                         
     Securities registered pursuant to Section 12(b) of the Act:    None   
                                                                 
     Securities registered pursuant to Section 12(g) of the Act:    None   
                                                                 
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days:

     Yes   x    No     
         -----     -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to
the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.  ( )

Aggregate market value of the voting stock held by non-affiliates of the
Registrant:  None.

Number of shares of common stock of the Registrant outstanding as of December
27, 1997:  Not applicable.

                     DOCUMENTS INCORPORATED BY REFERENCE

Documents in Part IV incorporated herein by reference are as follows:

1.   Monthly statement sent to Certificateholders with the December 1997 
distribution incorporated herein by reference as an exhibit to the 
Registrant's Current Report on Form 8-K filed with the Securities and 
Exchange Commission on December 23, 1997.

2.   AMBAC Assurance Corporation ("AMBAC") and Subsidiaries' audited 
consolidated financial statements as of December 31, 1997 and 1996 and for
each of the years in the three-year period ended December 31, 1997,
incorporated herein by reference as an exhibit to AMBAC's Current Report on 
Form 8-K filed with the Securities and Exchange Commission on March 27, 1998.

                                    PART I

ITEM 1.   BUSINESS

          Not applicable.


ITEM 2.   PROPERTIES

          Not applicable.


ITEM 3.   LEGAL PROCEEDINGS

          There are no material pending legal proceedings with respect to
          Merrill Lynch Credit Corporation (the "Master Servicer") or the
          Registrant, or to the best of our knowledge, the Trust Fund or
          Bankers Trust Company of California, N.A. (the "Trustee"), with
          respect to the Trust Fund, other than ordinary routine litigation,
          if any, incidental to the duties of the Trust Fund or of the
          Trustee, the Master Servicer or the Registrant under the Pooling
          and Servicing Agreement relating to the Certificates.


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          None.

                                   PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
          MATTERS

          (a)  There is no established public trading market for the
               Certificates representing undivided interests in the pool
               established by the Registrant of high balance, adjustable
               rate, one- to four-family mortgage loans.

          (b)  At December 27, 1997, the number of holders of record of the
               Certificates were as follows:
                                                         Number of
                                                       Record Holders
                                                       --------------


               Mortgage Loan Asset Backed 
               Pass-Through Certificates, 
               Series 1997-B, Class A                          8

          (c)  Not applicable.


ITEM 6.   SELECTED FINANCIAL DATA

          Not applicable.


ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS

          Not applicable.


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          Not applicable.


ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE

          None.


                                   PART III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

          Not applicable.


ITEM 11.  EXECUTIVE COMPENSATION

          Not applicable.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

          (a)  Not applicable.

          (b)  Not applicable.

          (c)  Not applicable.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

          (a)  Not applicable.

                                   PART IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

          (a)  (1)  Not applicable.

               (2)  Not applicable.

               (3)  The required exhibits are as follows:


                    Pooling and Servicing Agreement (Filed on December 22,
                    1997 as part of the Registrant's current report on Form
                    8-K).

                    Monthly statement sent to Certificateholders with the 
                    December 1997 distribution incorporated herein by 
                    reference as an exhibit to the Registrant's Current 
                    Report on Form 8-K filed with the Securities and 
                    Exchange Commission on December 23, 1997.

                    Independent Accountants' Report on Management's Assertion
                    About Compliance with Uniform Single Attestation Program
                    Requirements for the year ended December 27, 1997.

                    AMBAC Assurance Corporation ("AMBAC") and Subsidiaries'
                    audited consolidated financial statements as of December
                    31, 1997 and 1996 and for each of the years in the three-
                    year period ended December 31, 1997 (the "AMBAC Financial
                    Statements") incorporated herein by reference as an
                    exhibit to AMBAC's Current Report on Form 8-K filed with
                    the Securities and Exchange Commission on March 27, 1998.

                    Consent of KPMG Peat Marwick LLP to incorporation by
                    reference in this Form 10-K of their report dated 
                    January 29, 1998 o n the AMBAC Financial Statements.

                    Officer's Certificate regarding Annual Statement as to
                    Compliance of Merrill Lynch Credit Corporation is not
                    currently available and will be subsequently filed as an
                    exhibit to Form 8-K as soon as such certificate becomes
                    available.

          (b)  The following reports on Form 8-K were filed during the last
               quarter of the period covered by this report:

               Date Filed               Event Reported
               ----------               --------------

               December 23, 1997.       Monthly statement sent to
                                        Certificateholders with the December
                                        1997 distribution.

          (c)  Exhibits required to be filed by the Registrant pursuant to
               Item 601 of Regulation S-K are listed in the Exhibit Index
               immediately following the signature page hereof.

          (d)  Not applicable.


     SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT
     TO SECTION 15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED
                 SECURITIES PURSUANT TO SECTION 12 OF THE ACT

No annual report, proxy statement, form of proxy or other soliciting material
has been sent to Certificateholders.

                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized on March 27,
1998.


                              MLCC MORTGAGE INVESTORS, INC., as
                              Registrant and on behalf of the Trust Fund

                              /s/ ROBERT J. SMITH
                              ______________________________________
                              By:  Robert J. Smith
                                   Senior Vice President and 
                                   Director



     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant in the capacities and on the dates indicated.


<TABLE>
<CAPTION>      
         Signature                                 Title                         Date
<S>                                         <C>                                  <C>
/s/ MICHAEL A. JOHNSTON                     President, Chief Executive             March 27, 1998
                                            Officer and Chairman of the Board
                                            of Directors

/s/ KEVIN O'HANLON                          Senior Vice President and              March 27, 1998 
                                            Director

/s/ FRANCIS X. ERVIN, JR.                   Senior Vice President and              March 27, 1998
                                            Treasurer (principal financial
                                            officer and principal accounting
                                            officer)

/s/ STEVEN T. HARDY                         Vice President and Controller          March 27, 1998

/s/ THOMAS O. MCCONNELL                     Director                               March 27, 1998

/s/ EARLE C. TRAYNHAM                       Director                               March 27, 1998
                   


</TABLE>



                                EXHIBIT INDEX

Exhibit No.                                                              Page
- -----------                                                              ---
   4                Pooling and Servicing Agreement (Filed
                    on December 22, 1997 as part of the
                    Registrant's current report on Form 8-K)  . . . . . .  * 

   19.1             Report Furnished to Security-Holders
                    (Filed on December 23, 1997 as part
                    of the Registrant's current report on
                    Form 8-K) . . . . . . . . . . . . . . . . . . . . . .  * 

   99.1             Independent Accountants' Report on
                    Management's Assertion About Compliance
                    with Uniform Single Attestation
                    Program Requirements for the year ended
                    December 27, 1997 . . . . . . . . . . . . . . . . . .  9 

   99.2             AMBAC Financial Statements 
                    (Filed on March 27, 1998 as part of 
                    AMBAC's current report on Form 8-K) . . . . . . . . .  * 

   99.3             Consent of KPMG Peat Marwick LLP to
                    incorporation by references in this
                    Form 10-K of their report dated
                    January 29, 1998 on the AMBAC
                    Financial Statements  . . . . . . . . . . . . . . . . 15



                                 Exhibit 99.1
                                 ------------


INDEPENDENT ACCOUNTANT'S REPORT ON
MANAGEMENT'S ASSERTION ABOUT COMPLIANCE WITH
UNIFORM SINGLE ATTESTATION PROGRAM REQUIREMENTS

Merrill Lynch Credit Corporation and subsidiaries:

We have examined management's assertion about Merrill Lynch Credit
Corporation's compliance with the minimum servicing standards identified in
the Mortgage Bankers Association of America's Uniform Single
                                                 --------------
Attestation Program for Mortgage Bankers (USAP) and maintenance of
- ----------------------------------------
adequate hazard insurance as required by investors as of and for the fiscal
year ended December 26, 1997, included in the accompanying management
assertion.  Management is responsible for Merrill Lynch Credit Corporation's
compliance with those minimum servicing standards.  Our responsibility is to
express an opinion on management's assertion about the entity's compliance
based on our examination.

Our examination was made in accordance with standards established by the
American Institute of Certified Public Accountants and, accordingly, included
examining, on a test basis, evidence about Merrill Lynch Credit Corporation's
compliance with the minimum servicing standards and performing such other
procedures as we considered necessary in the circumstances.  We believe that
our examination provides a reasonable basis for our opinion.  Our examination
does not provide a legal determination on Merrill Lynch Credit Corporation's
compliance with the minimum servicing standards.

All loans serviced by Merrill Lynch Credit Corporation under pooling and
servicing agreements relating to mortgage pass-through certificates listed in
Exhibit I attached, were included in the total population which was subject
to selection for testing in our examination.

In our opinion, management's assertion that Merrill Lynch Credit Corporation
complied with the aforementioned minimum servicing standards and maintenance
of adequate hazard insurance as required by investors as of and for the
fiscal year ended December 26, 1997 is fairly stated, in all material
respects.

This report is intended for the information and use of the Board of Directors
and management of Merrill Lynch Credit Corporation and subsidiaries, and the
Trustees for the mortgage pass-through certificates listed in Exhibit I.


February 23, 1998


     EXHIBIT I

MERRILL LYNCH CREDIT CORPORATION

DETAIL OF MORTGAGE PASS-THROUGH CERTIFICATES
UNDER POOLING AND SERVICING AGREEMENTS
DECEMBER 26, 1997
- ---------------------------------------------

MLCC PrimeFirst Adjustable Rate Mortgage Senior/Subordinate
Pass-Through Certificates, Series 1991F, Class A-1 and A-2

MLCC PrimeFirst Adjustable Rate Mortgage Senior/Subordinate
Pass-Through Certificates, Series 1992A, Class A-1 and A-2

MLCC PrimeFirst Adjustable Rate Mortgage Senior/Subordinate
Pass-Through Certificates, Series 1992A, Class B

MLCC PrimeFirst Adjustable Rate Mortgage Senior/Subordinate
Pass-Through Certificates, Series 1992C, Class A-1 and A-2

MLCC PrimeFirst Adjustable Rate Mortgage Senior/Subordinate
Pass-Through Certificates, Series 1992C, Class B

MLCC PrimeFirst Adjustable Rate Mortgage Senior/Subordinate
Pass-Through Certificates, Series 1992F, Class A-1, A-2 and A-3

MLCC PrimeFirst Adjustable Rate Mortgage Senior/Subordinate
Pass-Through Certificates, Series 1992F, Class B

ML Home Equity Loan Asset Backed Certificates, Series 1992-1,
Class A and B

ML Home Equity Loan Asset Backed Certificates, Series 1993-1,
Class A and B

MLCC PrimeFirst Adjustable Rate Mortgage Senior/Subordinate
Pass-Through Certificates, Series 1993B, Class A-1, A-2 and A-3

MLCC PrimeFirst Adjustable Rate Mortgage Senior/Subordinate
Pass-Through Certificates, Series 1993B, Class B

MLCC PrimeFirst Adjustable Rate Mortgage Senior/Subordinate
Pass-Through Certificates, Series 1993C, Class A-1, A-2, A-3 and A-4

MLCC Senior/Subordinate Mortgage Pass-Through Certificates, 
Series 1993E, Class A-1, A-2, A-3, A-4, A-5 and A-6

MLCC Senior/Subordinate Mortgage Pass-Through Certificates, 
Series 1993F, Class A-1, A-2, A-3, A-4, A-5 and A-6

MLCC Senior/Subordinate Mortgage Pass-Through Certificates, 


Series 1993I, Class A-1, A-2, A-3, A-4, A-5 and A-6

MLCC Subordinate Mortgage Backed Certificates, 
Series 1994A, Class A-1 and A-2

MLCC Senior/Subordinate Mortgage Pass-Through Certificates, 
Series 1994A, Class A-1, A-2, A-3, A-4 and A-5

MLCC Senior/Subordinate Mortgage Pass-Through Certificates, 
Series 1994F, Class A-1, A-2, A-3, M, A-4 and A-5

ML Home Equity Loan Asset Backed Certificates, Series 1994-1,
Class A-1 and A-2

MLCC Senior/Subordinate Mortgage Pass-Through Certificates, 
Series 1994H, Class A-1, A-2, A-3, M, A-4 and A-5

MLCC Mortgage Investors, Inc., Senior/Subordinate Mortgage
Pass-Through Certificates, Series 1994A, Class A-1, A-2, A-3
M-1, A-4 and M-2

ML Home Equity Loan Pass-Through Certificates, Series 1994-2, Class A

MLCC Mortgage Investors, Inc., Senior/Subordinate Mortgage
Pass-Through Certificates, Series 1994B, Class A-1, A-2, A-3 and A-4

ML Home Equity Loan Pass-Through Certificates, Series 1995-1, 
Class A-1 and A-2

MLCC Mortgage Investors, Inc., Senior/Subordinate Mortgage Pass-Through
Certificates, Series 1995A, Class A-1, A-2, A-3, A-4, A-5 and A-6

ML Home Equity Loan Pass-Through Certificates, Series 1995-2, Class A

MLCC Mortgage Investors, Inc., Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1995B, Class A

MLCC Mortgage Investors, Inc., Subordinate Mortgage Backed Certificates,
Series 1995-S1

MLCC Mortgage Investors, Inc., Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1996A, Class A

MLCC Mortgage Investors, Inc., Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1996B, Class A

MLCC Mortgage Investors, Inc., Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1996C, Class A

MLCC Mortgage Investors, Inc., ML Revolving Home Equity Loan
Asset Backed Certificates, Series 1996-1

MLCC Mortgage Investors, Inc., ML Revolving Home Equity Loan
Asset Backed Certificates, Series 1996-2

MLCC Mortgage Investors, Inc., Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1996D, Class A

MLCC Mortgage Investors, Inc., Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1997A, Class A

MLCC Mortgage Investors, Inc., ML Revolving Home Equity Loan
Asset Backed Certificates, Series 1997-1

MLCC Mortgage Investors, Inc., Mortgage Loan Asset Backed Pass-Through
Certificates, Series 1997B, Class A


                                                                Merrill Lynch
                                                           Credit Corporation

                                                         Private Client Group

                                                    4802 Deer Lake Drive East
                                             Jacksonville, Florida 32246-6484
                                                                 800 452 3881


February 23, 1998


Deloitte & Touche LLP
2801 Independent Drive
Jacksonville, FL  32202


Ladies and Gentlemen:

As of and for the year ended December 26, 1997, Merrill Lynch Credit
Corporation and subsidiaries (the "Company") has complied in all material
respects with the minimum servicing standards set forth in the Mortgage
Bankers Association of America's Uniform Single Attestation Program for
                                 --------------------------------------
Mortgage Bankers and has maintained adequate hazard insurance as required
- ----------------
by investors.  As of and for the same period, the Company had in effect
fidelity bond and errors and omissions insurance coverage in the amounts of
$325,000,000 and $11,000,000 respectively.



                                   /s/ Michael A. Johnston
                                   ------------------------------
                                   Michael A. Johnston
                                   Chairman/Chief Executive Officer



                                   /s/ Kevin M. O'Hanlon
                                   ------------------------------
                                   Kevin M. O'Hanlon
                                   President/Chief Operating Officer



                                   /s/ Francis X. Ervin, Jr.
                                   ------------------------------
                                   Francis X. Ervin, Jr.
                                   Senior Vice President/Chief
                                   Financial Officer



                                   /s/ Steven T. Hardy
                                   -------------------------
                                   Steven T. Hardy
                                   Vice President/Controller







                                  Exhibit 99.3
                                  ------------

                        INDEPENDENT AUDITORS' CONSENT


The Board of Directors
Ambac Assurance Corporation:

We consent to the incorporation by reference in the Form 10-K of MLCC 
Mortgage Investors, Inc. Series 1997-B (the "Registrant"), of our report 
dated January 29, 1998 on the consolidated financial statements of Ambac
Assurance Corporation as of December 31, 1997 and 1996, and for each of 
the years in the three-year period ended December 31, 1997, which report 
appears in the Form 8-K of Ambac Financial Group, Inc., dated March 27, 1998.



New York, New York
March 27, 1998













© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission