CONTIMORTGAGE HOME EQUITY TRUST 1997-5
10-K405, 1998-03-31
ASSET-BACKED SECURITIES
Previous: GSI GROUP INC, 10-K405, 1998-03-31
Next: SHOE PAVILION INC, S-8, 1998-03-31




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    Form 10-K

(Mark One)

|X| ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

For the fiscal year ended December 31, 1997 

                                       OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 or 15(D) OF THE SECURITIES EXCHANGE
    ACT OF 1934

For the transition period from __________ to __________.

                        Commission File number 33-319427

                   ContiMortgage Home Equity Loan Trust 1997-5
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                                                           16-1541656
                                                           16-1541652
           New York                                        16-1541654
- -------------------------------                        -------------------
(State of other jurisdiction of                        (I.R.S. Employer
incorporation or organization)                         Identification No.)

c/o Manufacturers and Traders Trust Company
Corporate Trust Department
One M&T Plaza
Buffalo, New York                                          14240-2599
- ----------------------------------------                   ----------
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code: (716)   842-5589
Securities registered pursuant to Section 12(b) of the Act:

Title of each class:                  Name of each exchange on which registered:

       None                                              None 
- -------------------                   -----------------------------------------

Securities registered pursuant to Section 12(g) of the Act:

                                      None
- --------------------------------------------------------------------------------
                                (Title of class)

      Indicated by check mark whether the registrant (1) has filed all reports
required to be file by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X|  No |_|.

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K (e 229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. |X|

      State the aggregate market value of the voting stock held by
non-affiliates of registrant. The aggregate market value shall be computed by
reference to the price at which the stock was sold, or the average bid and asked
prices of such stock, as of specified date within 60 days prior to the date of
filing: 

                                 Not Applicable

Documents Incorporated by Reference:

                                      None
<PAGE>
                   CONTIMORTGAGE HOME EQUITY LOAN TRUST 1997-5
                                      INDEX

                                                                         Page

PART I ..................................................................  3
   ITEM 1  - Business ...................................................  3
   ITEM 2  - Properties .................................................  3
   ITEM 3  - Legal Proceedings ..........................................  3
   ITEM 4  - Submission of Matters to a Vote of Security Holders ........  3


PART II .................................................................  3
   ITEM 5  - Market for Registrant's Common Stock and
             Related Stockholder Matters ................................  3
   ITEM 6  - Selected Financial Data ....................................  3
   ITEM 7  - Management's Discussion and Analysis of
             Financial Condition and Results of Operations ..............  4
   ITEM 7A - Quantitative and Qualitative Disclosures about Market Risk..  4
   ITEM 8  - Financial Statements and Supplementary Data ................  4
   ITEM 9  - Changes in and Disagreements with Accountants
             on Accounting and Financial Disclosure .....................  4

PART III ................................................................  4
   ITEM 10 - Directors and Executive Officers of the Registrant .........  4
   ITEM 11 - Executive Compensation .....................................  4
   ITEM 12 - Security Ownership of Certain Beneficial
             Owners and Management ......................................  4
   ITEM 13 - Certain Relationships and Related Transactions ............. 11

PART IV ................................................................. 11
   ITEM 14 - Exhibits, Financial Statement Schedules and
             Reports on Form 8-K ........................................ 11

SIGNATURES .............................................................. 12
INDEX TO EXHIBITS ....................................................... 13


                                      -2-
<PAGE>

                                     PART I

ITEM 1 - Business

      Not Applicable.

ITEM 2 - Properties

      Not Applicable.

ITEM 3 - Legal Proceedings

      The Depositor is not aware of any material pending legal proceedings
involving either the ContiMortgage Home Equity Loan Trust 1997-5 (the "Trust")
established pursuant to the Pooling and Servicing Agreement (the "Agreement")
dated December 1, 1997, among Manufacturers and Traders Trust Company, as
trustee (the "Trustee"), ContiSecurities Asset Funding Corp., as depositor (the
"Depositor") and ContiMortgage Corporation, as servicer (the "Servicer"), the
Trustee, the Depositor or the Servicer which relates to the Trust.

ITEM 4 - Submission of Matters to a Vote of Security Holders

      No matter has been submitted to a vote of the holders of beneficial
interests in the Trust through the solicitation of proxies or otherwise.

                                     PART II

ITEM 5 - Market for Registrants Common Stock and Related Stockholder Matters

      To the best knowledge of the Depositor, there is no established public
trading market for any beneficial interests in the Trust.

      All of the Class A-1 Certificates, Class A-2 Certificates, Class A-3
Certificates, Class A-4 Certificates, Class A-5 Certificates, Class A-6
Certificates, Class A-7 Certificates, Class A-8 Certificates, Class A-9
Certificates, Class A-10 Certificate, Class A-11IO Certificates and Class B
Certificates issued by the Trust are held by the Depository Trust Company
("DTC") which in turn maintains records of holders of beneficial interests in
such Certificates. Based on information obtained by the Trust from DTC, as of
March 6, 1998, there were 5 holders of the Class A-1 Certificates, 1 holder of
the Class A-2 Certificates, 7 holders of the Class A-3 Certificates, 11 holders
of the Class A-4 Certificates, 3 holders of the Class A-5 Certificates, 8
holders of the Class A-6 Certificates, 8 holders of the Class A-7 Certificates,
5 holders of the Class A-8 Certificate, 4 holders of the Class A-9 Certificates,
9 holders of the Class A-10 Certificates, 6 holders of the Class A-11IO
Certificates, and 3 holders of the Class B Certificates.


ITEM 6 - Selected Financial Data

      Not applicable.


                                      -3-
<PAGE>

ITEM 7 - Management's Discussion and Analysis of Financial Condition and Results
         of Operations

      Not applicable.

ITEM 7A - Quantitative and Qualitative Disclosures About Market Risk

      Not applicable.

ITEM 8 - Financial Statements and Supplementary Data

      In addition to the information included in the Annual Compilation of
Monthly Trustee's Statements attached as Exhibit 99.3 hereto, the gross
servicing compensation paid to the Servicer for the year ended December 31, 1997
was $294,623.

ITEM 9 - Changes in and Disagreements with Accounting and Financial Disclosure

      There were no changes of accountants or disagreements on accounting or
financial disclosures between the Issuer and its accountants.

                                    PART III

ITEM 10 - Directors and Executive Officers of the Registrant

      Not applicable.

ITEM 11 - Executive Compensation

      Not applicable.

ITEM 12 - Security Ownership of Certain Beneficial Owners and Management

      The following table sets forth (i) the name and address of each entity
owning more than 5% of the outstanding principal amount of each Class of
Certificates of the Trust; (ii) the principal amount of the Class of
Certificates owned by each and (iii) the percent that the principal amount of
the Class of Certificates owned by such entity represents of the outstanding
principal amount of such Class of Certificates. The information set forth in the
table for the Certificates is based upon information obtained by the Trust from
DTC and represents ownership of beneficial interest in the Certificates held by
DTC. The Depositor is not aware of any Schedules 13D or 13G filed with the
Securities and Exchange Commission in respect of the Certificates.


                                      -4-
<PAGE>

                                                         Amount Owned
          Name and Address                  All Dollar Amounts Are in Thousands
          ----------------                  -----------------------------------

                                                   Principal             Percent
                                                   ---------             -------

Class A-1 Certificates

Corestates Bank, N.A.                                 $8,500               8.23%
P.O. Box 7618 F.C. #1-9-21
Philadelphia, PA  19106-7618

PNC Bank, National Association                         7,840               7.59
1835 Market Street
11 Penn Center, 15th Floor
Philadelphia, PA  19103

SSB
Global Corp Action Dept. JAB5W                        77,000              74.51
P.P Box 1631
Boston, MA  02105-1631


Class A-2 Certificates (floating)

Depository Trust company                           $675,000             100.00%
Nominee - CEDE & Co.
55 Water Street
New York, NY 10041


Class A-3 Certificates                                

American Express Trust Company                        $5,000               7.94%
1200 Northstar West                                                             
Minneapolis, MN  55440                                                          
                                                                                
Chase Manhattan Bank                                  38,500              61.11 
4 New York Plaza                                                                
13th Floor                                                                      
New York, NY 10004                                                              
                                                                                
Corestates Bank, N.A.                                  8,000              12.70 
P.O. Box 7618 F.C. #1-9-21                                                      
Philadelphia, PA  19106-7618                                                    
                                                                                
SSB                                                    5,050               8.02 
Global Corp Action Dept. JAB5W                                                  
P.P Box 1631                                                                    
Boston, MA  02105-1631                                                          


                                      -5-
<PAGE>

Union Bank of California, N.A.                         5,425               8.61 
Safekeeping Department
475 Sansome Street, 11th Floor
San Francisco, CA  94145


Class A-4 Certificates

Bankers Trust Company                                 $8,025               5.73%
c/o BT Services Tennessee, Inc.
648 Grassmere Park Drive
Nashville, TN 37211

Chase Manhattan Bank/Chemical                         73,500              52.50
4 New York Plaza
Proxy Department 13th Floor
New York, NY  10004

PNC Bank, N.A./ Pittsburgh                            36,500              26.07
One PNC Plaza, 9th Floor
249 5th Avenue
Pittsburgh, PA  15222-7707


Class A-5 Certificates

Bank of New York                                     $24,000              60.00%
925 Patterson Plank Rd.
Secaucus, NJ  07094

Bankers Trust Company                                  6,000              15.00
c/o BT Services Tennessee, Inc.
Custody Services
648 Grassmere Park Road
Nashville, TN 37211

Chase Manhattan Bank                                  10,000              25.00
4 New York Plaza
13th Floor
New York, NY  10004


                                      -6-
<PAGE>

Class A-6 Certificates

Bank of New York                                     $19,200              16.62%
925 Patterson Plank Road
Secaucus, NJ  07094

Bankers Trust Company                                 17,610              15.24
c/o BT Services Tennessee, Inc.
648 Grassmere Park Road
Nashville, TN 37211

Chase Manhattan Bank
4 New York Plaza, 13th Floor                          28,000              24.23
New York, NY  10004

Chase Manhattan /Salomon                              10,000               8.66
4 New York Plaza-21st Floor
New York, NY 10004

Morgan Stanley & Co. Incorporated                     23,540              20.37
One Pierrepont Plaza, 7th floor
Brooklyn, NY  11201

SSB-Custodian                                         11,890              10.29
Global Corp Action Dept. JAB5W
P.O. Box 1631
Boston, MA  02105-1631


Class A-7 Certificates

Bank of New York                                     $35,000              26.92%
925 Patterson Plank Road
Secaucus, NJ  07094

Boston Safe Deposit and Trust Company                 60,000              46.15
C/O Mellon Bank, N.A.
Three Mellon Bank Center, Rm 153-3015
Pittsburgh, PA  15259

Northwest Bank Minnesota, National Ass.               10,000               7.69
733 Marquette Avenue
Minneapolis, MN  55479-0056

Northern Trust Company                                 8,500               6.54
801 S. Canal  C-IN
Chicago, IL  60607


                                      -7-
<PAGE>

Class A-8 Certificates

Bankers Trust Company
c/o BT Services Tennessee, Inc.                      $20,000              18.26%
648 Grassmere Park Road
Nashville, TN 37211

Chase Manhattan Bank
4 New York Plaza, 13th Floor
New York, NY  10004                                   10,000               9.13

Chase Manhattan Bank/Chemical
4 New York Plaza, 13th Floor
New York, NY  10004                                   23,000              21.00

French American Banking Corporation
200 Liberty Street, 20th Floor
New York, NY 10281                                    20,000              18.26

Republic National Bank of New York
Investment
Account                                               36,520              33.35
One Hanson Place, Lower Level
Brooklyn, NY  11243


Class A-9 Certificates

Bank of New York                                     $18,605              52.25%
925 Patterson Plank Rd.
Secaucus, NJ  07094

Chase Manhattan Bank/Broker & Dealer                  15,000              42.13
Clearance Department
4 New York Plaza, 21st Floor
New York, NY  10015


Class B Certificates

First Union National Bank                            $25,000              47.06%
401 South Tryon Street
TR OPSCMG NC 1151
Charlotte, NC  28288


                                      -8-
<PAGE>

Northern Trust Company                                26,120              49.17
801 S. Canal C-In
Chicago, IL  60607


Class A-10 Certificate

Bank of New York                                     $22,000              11.29%
925 Patterson Plank Rd.
Secaucus, NJ  07094

Bankers Trust Company                                 10,000               5.13
C/O BT Services Tennessee Inc.
648 Grassmere Park Drive
Nashville, TN  37211

Harris Trust & Savings Bank                           10,000               5.13
Proxy Operations                             
111 West Monroe Street, 1130                 
Chicago, IL  60603                           
                                             
Merrill Lynch, Pierce Fenner & Smith                  94,975              48.74
Safekeeping                                  
4 Corporate Place                            
Corporate Park 287                           
Piscataway, NJ  08855                        
                                             
Merrill Lynch, Pierce, Fenner & Smith, Inc.           18,400               9.44
Debt Securities                              
4 Corporate Place                            
Corporate Park 287                           
Piscataway, NJ  08855                        
                                                      28,000              14.37
Morgan Stanley Trust Company                 
Investor Communications Services             
51 Mercedes Way                              
Edgewood, NY  11717                          
                                             

Class A-11-IO Certificates                   

                                                     $27,466(1)           17.66%
Citibank, N.A.                               
PO. Box 30576                                
Tampa, FL  33630-3576                        
                                                      11,137(1)            7.16
Corestates Bank, N.A.                       
P.O. Box 7618 F.C. #1-9-1-21
Philadelphia, PA  19106-7618

(1) Represents the "Notional Principal Amount" of the Certificates which is
based on the aggregate outstanding Certificate Principal Balance of the
Certificates.


                                      -9-
<PAGE>

Firstar Trust Company                              44,548(1)              28.64
777 E. Wisconsin Avenue
Milwaukee, WI  53202

SSB-Custodian                                      61,253(1)              39.38
Global Corp Action Dept JAB5W
Boston, MA  02105-1631

(1) Represents the "Notional Principal Amount" of the Certificates which is
based on the aggregate outstanding Certificate Principal Balance of the
Certificates.


                                      -10-
<PAGE>

ITEM 13 - Certain Relationships and Related Transactions

      None

                                     PART IV

ITEM 14 - Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) The following documents are filed as part of this report:

      1. Financial Statements:

         Not applicable.

      2. Financial Statement Schedules:

         Not applicable.

      3. Exhibits:

              Exhibit No.                            Description
              -----------                            -----------

                 99.1                   Statement of Compliance of the
                                        Servicer.

                 99.2                   Annual Report of Independent Accountants
                                        with respect to the Servicer's overall
                                        servicing operations.

                 99.3                   Annual compilation of Monthly
                                        Trustee's Statement.


                                      -11-
<PAGE>

(b)   Reports on Form 8-K.

1 report on Form 8-K has been filed by the Issuer during the period covered by
this report.


                                        Items Reported/Financial
Date of Report on Form 8-K                         Statements Filed
January 15, 1998                        Trustee's Monthly Report for the
                                        December Monthly Period.


                                      -12-
<PAGE>

                                   SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Depositor has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                              By:   CONTISECURITIES ASSET FUNDING CORP.,
                                    AS DEPOSITOR


                                    By:   /s/ Peter Abeles
                                          ----------------------
                                    Name:  Peter Abeles
                                    Title: President


                                    By:   /s/ Robert Riedl
                                          ----------------------
                                    Name:  Robert Riedl
                                    Title: Vice President, Secretary & Treasurer

Date:  March 31, 1998


                                      -13-
<PAGE>

                                INDEX TO EXHIBITS
                                  Item 14(a)3.


              Exhibit No.                           Description

                 99.1                   Statement of Compliance of the Servicer.

                 99.2                   Annual Report of Independent Accountants
                                        with respect to the Servicer's overall
                                        servicing operations.

                 99.3                   Annual compilation of Monthly Trustee's 
                                        Statement.


                                      -13-



Exhibit 99.1

CONTIMORTGAGE
One Contipark
338 Warminster Road
Hatboro, PA 19040-3430
(215) 347-3000

March 17, 1998

ContiSecurities Asset Funding Corporation
277 Park Avenue
New York, NY 10172

RE:   CMC Home Equity Loan Trust 1997-5

Dear Sirs:

In accordance with Section 8.16 of the Pooling and Servicing Agreement,
ContiMortgage Corporation, as Servicer, confirms that as of December 31, 1997:

      (i)   we have completed a review of the activities of the Servicer during
            the year ended December 31, 1997, and of performance under the
            Pooling and Servicing Agreement has been made under my supervision;

      (ii)  to the best of my knowledge, based on such review, the Servicer has
            fulfilled all its obligations under the Pooling and Servicing
            Agreement for the year ended December 31, 1997.

                                          Sincerely yours,


                                          /s/ Margaret M. Curry
                                          ------------------------------
                                          Margaret M. Curry
                                          Sr. Vice President - Servicing


Exhibit 99.2


                                 ARTHUR ANDERSEN


                 CONTIMORTGAGE CORPORATION

                 UNIFORM SINGLE ATTESTATION PROGRAM
                 FOR MORTGAGE BANKERS

                 FOR THE YEAR ENDED DECEMBER 31, 1997
                 TOGETHER WITH AUDITORS' REPORT
<PAGE>

                               ARTHUR ANDERSEN LLP


                         Independent Accountants' Report

To the Board of Directors of ContiMortgage Corporation:

We have examined management's assertion about ContiMortgage Corporation's
compliance with the minimum servicing standards identified in the Mortgage
Bankers Association of America's Uniform Single Attestation Program for Mortgage
Bankers (USAP) and that ContiMortgage Corporation had in effect a fidelity bond
and errors and omissions policy in the amount of $14,000,000 and $6,000,000 as
of December 31, 1997, included in the accompanying management assertion.
Management is responsible for ContiMortgage Corporation's compliance with those
minimum servicing standards and for maintaining a fidelity bond and errors and
omissions policy. Our responsibility is to express an opinion on management's
assertion about the entity's compliance with the minimum servicing standards and
maintenance of a fidelity bond and errors and omissions policy based on our
examination.

Our examination was made in accordance with standards established by the
American Institute of Certified Public Accountants and accordingly, included
examining, on a test basis, evidence about ContiMortgage Corporation's
compliance with the minimum servicing standards and performing such other
procedures as we considered necessary in the circumstances. We believe that our
examination provides a reasonable basis for our opinion. Our examination does
not provide a legal determination on ContiMortgage Corporation's compliance with
the minimum servicing standards.

In our opinion, management's assertion that ContiMortgage Corporation complied
with the aforementioned minimum servicing standards and that ContiMortgage
Corporation had in effect a fidelity bond and errors and omissions policy in the
amount of $14,000,000 and $6,000,000 as of December 31, 1997, is fairly stated,
in all material respects.


/s/ Arthur Andersen LLP


New York, New York
March 11, 1998
<PAGE>

ContiMortgage
One ContiPark
338 S. Warminster Road
Hatboro, PA. 19040-3430
(215) 347-3000


As of and for the year ended December 31, 1997, ContiMortgage Corporation has
complied with the minimum servicing standards set forth in the Mortgage Bankers
Association of America's Uniform Single Attestation Program for Mortgage
Bankers. As of December 31,1997 ContiMortgage Corporation had in effect 
fidelity bond and errors and omissions policy in the amounts of $14,000,000 and
$6,000,000, respectively.


/s/ Margaret M. Curry                   /s/ William P. Higgins                 
- --------------------------------        ----------------------------------
Margaret M.Curry                        William P. Higgins
Sr. Vice President - Servicing          Vice President and Controller


March 11, 1998                                   March 11, 1998



- --------------------------------------------------------------------------------
                            ContiMortgage Corporation
                   Home Equity Loan Pass-Through Certificates
                                  Series 1997-5
- --------------------------------------------------------------------------------

                           CERTIFICATE HOLDER'S REPORT
                                ANNUAL STATEMENT
                         Year Ending: December 31, 1997
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
                          Original         Beginning                                                     Ending           Planned
                         Certificate      Certificate    Principal     Interest         Total          Certificate       Principal
      CUSIP   Class      Face Value         Balance    Distribution  Distribution   Distribution         Balance          Balance
- ------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>      <C>               <C>            <C>           <C>            <C>              <C>             <C>           
21075WGE9      A-1     103,340,000.00   103,340,000.00         0.00           0.00           0.00    103,340,000.00
21075X1S2    A-2 (1)   675,000,000.00   675,000,000.00         0.00           0.00           0.00    675,000,000.00  675,000,000.00
21075WGG4      A-3      63,000,000.00    63,000,000.00         0.00           0.00           0.00     63,000,000.00   63,000,000.00
21075WGH2      A-4     140,000,000.00   140,000,000.00         0.00           0.00           0.00    140,000,000.00  140,000,000.00
21075WGJ8      A-5      40,000,000.00    40,000,000.00         0.00           0.00           0.00     40,000,000.00   40,000,000.00
21075WGK5      A-6     115,540,000.00   115,540,000.00         0.00           0.00           0.00    115,540,000.00  115,540,000.00
21075WGL3      A-7     130,000,000.00   130,000,000.00         0.00           0.00           0.00    130,000,000.00  130,000,000.00
21075WGM1      A-8     109,520,000.00   109,520,000.00         0.00           0.00           0.00    109,520,000.00  109,520,000.00
21075WGN9      A-9      35,605,000.00    35,605,000.00         0.00           0.00           0.00     35,605,000.00
21075WGP4     A-10     194,875,000.00   194,875,000.00         0.00           0.00           0.00    194,875,000.00
21075WGR0       B       53,120,000.00    53,120,000.00         0.00           0.00           0.00     53,120,000.00
                R                0.00             0.00         0.00           0.00           0.00              0.00
- -------------------------------------------------------------------------------------------------------------------
              Total  1,660,000,000.00 1,660,000,000.00         0.00           0.00           0.00  1,660,000,000.00
           --------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
             ------------------------------------------------------------------------------------------------------
                          Notional        Notional       Principal       Interest       Total          Notional
             Class         Amount          Amount      Distribution   Distribution   Distribution       Amount
- -------------------------------------------------------------------------------------------------------------------
<S>          <C>       <C>              <C>            <C>            <C>            <C>             <C>           
21075WGQ2    A-11IO    155,540,000.00   155,540,000.00         0.00           0.00           0.00    155,540,000.00
- -------------------------------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                  --------------------------------------------------------------------------------------------------------------
                  AMOUNTS PER $1,000 UNIT                                                              PASS THROUGH RATES
- --------------------------------------------------------------------------------------------------------------------------------
                                                                        Ending
                         Principal     Interest          Total        Certificate               Original Pass      Current Pass
            Class      Distribution  Distribution     Distribution      Balance        Class      Thru Rate          Thru Rate
- --------------------------------------------------------------------------------------------------------------------------------
<S>         <C>        <C>           <C>              <C>           <C>               <C>       <C>                <C>          
21075WGE9    A-1        0.00000000    0.00000000       0.00000000    1,000.00000000      A-1      5.90625%           5.90625%
21075X1S2    A-2 (1)    0.00000000    0.00000000       0.00000000    1,000.00000000      A-2      6.37000%           6.37000%
21075WGG4    A-3        0.00000000    0.00000000       0.00000000    1,000.00000000      A-3      6.40000%           6.40000%
21075WGH2    A-4        0.00000000    0.00000000       0.00000000    1,000.00000000      A-4      6.58000%           6.58000%
21075WGJ8    A-5        0.00000000    0.00000000       0.00000000    1,000.00000000      A-5      6.63000%           6.63000%
21075WGK5    A-6        0.00000000    0.00000000       0.00000000    1,000.00000000      A-6      6.87000%           6.87000%
21075WGL3    A-7        0.00000000    0.00000000       0.00000000    1,000.00000000      A-7      6.14141%           6.14141%
21075WGM1    A-8        0.00000000    0.00000000       0.00000000    1,000.00000000      A-8      6.24141%           6.24141%
21075WGN9    A-9        0.00000000    0.00000000       0.00000000    1,000.00000000      A-9      6.19141%           6.19141%
21075WGP4    A-10 *     0.00000000    0.00000000       0.00000000   25,000.00000000     A-10      6.10000%           6.10000%
21075WGR0    B          0.00000000    0.00000000       0.00000000    1,000.00000000   A-11IO     25.00000%          25.00000%
             ----------------------------------------------------------------------
             Total      0.00000000    0.00000000       0.00000000    1,000.00000000        B      7.62000%           7.62000%
             ---------------------------------------------------------------------------------------------------------------
* Class A-10 Amounts Per $25,000 Unit.                                                              LIBOR:           5.94141%
                                                                                                                  ----------
                                                                                      AUCTION RATE:                  6.10000%
                                                                                                                  ----------
</TABLE>

<TABLE>
<CAPTION>
            -----------------------------------------------------------------------
                                                                         Ending
                         Principal     Interest          Total          Notional
            Class      Distribution  Distribution     Distribution       Amount
- -----------------------------------------------------------------------------------
<S>         <C>        <C>           <C>             <C>             <C>           
21075WGQ2    A-11IO     0.00000000    0.00000000       0.00000000    1,000.00000000
- -----------------------------------------------------------------------------------
</TABLE>

PLEASE DIRECT ANY QUESTIONS OR COMMENTS TO THE FOLLOWING ADMINISTRATOR:

                                                Neil Witoff
                                                M & T Corporate Trust Department
                                                One M & T Plaza-7th Floor
                                                Buffalo, NY 14240
<PAGE>

- --------------------------------------------------------------------------------
                            ContiMortgage Corporation
                   Home Equity Loan Pass-Through Certificates
                                  Series 1997-5
- --------------------------------------------------------------------------------

(1) Class A-2 Fixed Certificate                                           Page 1

<TABLE>
<CAPTION>
                     -----------------------------------------------------------------------------------------------------------
                     Total Principal        Scheduled                                     Overcollateralization
                     Distribution           Principal       Prepayments    Liquidations         Inc/(Red)                 Total
                     -----------------------------------------------------------------------------------------------------------
<C>                  <S>                    <C>             <C>            <C>            <C>                         <C>
SEC. 7.09 (a) (ii)   Class A-1                    0.00            0.00           0.00               0.00                    0.00
                     Per $1000 Unit         0.00000000      0.00000000     0.00000000         0.00000000              0.00000000
                     -----------------------------------------------------------------------------------------------------------
                     Class A-2 Fixed              0.00            0.00           0.00               0.00                    0.00
                     Per $1000 Unit         0.00000000      0.00000000     0.00000000         0.00000000              0.00000000
                     -----------------------------------------------------------------------------------------------------------
                     Class A-3                    0.00            0.00           0.00               0.00                    0.00
                     Per $1000 Unit         0.00000000      0.00000000     0.00000000         0.00000000              0.00000000
                     -----------------------------------------------------------------------------------------------------------
                     Class A-4                    0.00            0.00           0.00               0.00                    0.00
                     Per $1000 Unit         0.00000000      0.00000000     0.00000000         0.00000000              0.00000000
                     -----------------------------------------------------------------------------------------------------------
                     Class A-5                    0.00            0.00           0.00               0.00                    0.00
                     Per $1000 Unit         0.00000000      0.00000000     0.00000000         0.00000000              0.00000000
                     -----------------------------------------------------------------------------------------------------------
                     Class A-6                    0.00            0.00           0.00               0.00                    0.00
                     Per $1000 Unit         0.00000000      0.00000000     0.00000000         0.00000000              0.00000000
                     -----------------------------------------------------------------------------------------------------------
                     Class A-7                    0.00            0.00           0.00               0.00                    0.00
                     Per $1000 Unit         0.00000000      0.00000000     0.00000000         0.00000000              0.00000000
                     -----------------------------------------------------------------------------------------------------------
                     Class A-8                    0.00            0.00           0.00               0.00                    0.00
                     Per $1000 Unit         0.00000000      0.00000000     0.00000000         0.00000000              0.00000000
                     -----------------------------------------------------------------------------------------------------------
                     Class A-9                    0.00            0.00           0.00               0.00                    0.00
                     Per $1,000 Unit        0.00000000      0.00000000     0.00000000         0.00000000              0.00000000
                     -----------------------------------------------------------------------------------------------------------
                     Class A-10 *                 0.00            0.00           0.00               0.00                    0.00
                     Per $25,000 Unit       0.00000000      0.00000000     0.00000000         0.00000000              0.00000000
                     -----------------------------------------------------------------------------------------------------------
                     Class B                      0.00            0.00           0.00               0.00                    0.00
                     Per $1000 Unit         0.00000000      0.00000000     0.00000000         0.00000000              0.00000000
                     ===========================================================================================================
                     Total                        0.00            0.00           0.00               0.00                    0.00
                     Per $1000 Unit         0.00000000      0.00000000     0.00000000         0.00000000              0.00000000
                     -----------------------------------------------------------------------------------------------------------
</TABLE>

                     * Class A-10 Amounts Per $25,000 Unit.

SEC. 7.09 (a) (iv)   Total Certificate Interest Carry-Forward Amount   0.00
                     Class A-1 Interest Carry-Forward Amount           0.00
                     Class A-2 Fixed Interest Carry-Forward Amount     0.00
                     Class A-3 Interest Carry-Forward Amount           0.00
                     Class A-4 Interest Carry-Forward Amount           0.00
                     Class A-5 Interest Carry-Forward Amount           0.00
                     Class A-6 Interest Carry-Forward Amount           0.00
                     Class A-7 Interest Carry-Forward Amount           0.00
                     Class A-8 Interest Carry-Forward Amount           0.00
                     Class A-9 Interest Carry-Forward Amount           0.00
                     Class A-10 Interest Carry-Forward Amount          0.00
                     Class A-11IO Interest Carry-Forward Amount        0.00
                     Class B Interest Carry-Forward Amount             0.00

<TABLE>
<CAPTION>
                                                                                         Group I        Group II             Total
                                                                                         -------        --------             -----
<C>                  <S>                                                          <C>               <C>             <C>             
SEC. 7.09 (a) (vi)   Outstanding Loan Balance:                                    1,183,441,707.94  467,820,075.94  1,651,261,783.88
                     Prepayments (including Curtailments and Purchased Principal)             0.00            0.00              0.00
                     Liquidation Proceeds applied to principal                                0.00            0.00              0.00
SEC. 7.09 (a) (vii)  Code Section 6049(d)(7)(C) Information-Required Market Discount Information Provided at Calendar Year End.

                                                                                         Group I        Group II             Total
                                                                                         -------        --------             -----
SEC. 7.09 (a) (viii) Loan Purchase Prices                                                     0.00            0.00
                     Substitution Amounts                                                     0.00            0.00
                                                                                              ----            ----
SEC. 7.09 (a) (ix)   Weighted Average Coupon                                               11.0380%        10.2832%         10.8243%
SEC. 7.09 (a) (x)    Delinquency Trigger Event Occurrence                          NO
                     Cumulative Realized Loss Trigger Event Occurrence             NO
                     Cumulative Realized Loss Termination Trigger Occurrence       NO
SEC. 7.09 (a) (xi)   Senior Enhancement Percentage                                         0.0000%
SEC. 7.09 (a) (xii)  Overcollateralization Amount                                             0.00
SEC. 7.09 (a) (xiii)                          Applied Realized          Realized Loss                Unpaid Realized
                                                 Loss Amount         Amortization Amount               Loss Amount
                     Class B                           0.00                        0.00                      0.00

SEC. 7.09 (a) (xv)   Available Funds Cap                                                 11.45378%
SEC. 7.09 (a) (xvi)  Insured Payment                                                          0.00
SEC. 7.09 (a) (xvii) Reimbursement Amount Paid                                                0.00
                     Remaining Reimbursement Amount Unpaid                                    0.00
SEC. 7.09 (a) (xix)  Largest Home Equity Loan Balance Outstanding                       449,000.00
SEC. 7.09 (a) (xx)   Amount Remaining in the Auction Remainder Account                        0.00
</TABLE>
<PAGE>

- --------------------------------------------------------------------------------
                            ContiMortgage Corporation
                   Home Equity Loan Pass-Through Certificates
                                  Series 1997-5
- --------------------------------------------------------------------------------

                                                                          Page 2

<TABLE>
<CAPTION>
                                        --------------------------------------------------------------------------------
SEC. 7.09 (b) (ii)   Delinquencies(1)        Period       Number         Percentage        Prin. Balance     Percentage
                     ---------------------------------------------------------------------------------------------------
<C>                  <S>                    <C>           <C>            <C>             <C>                 <C>     
                                            30-59 Days          223          1.18171%       11,572,298.19       0.97785%
                     Group I                60-89 Days           49          0.25966%        2,399,947.50       0.20279%
                                             90+ Days            10          0.05299%          472,627.48       0.03994%
                     ---------------------------------------------------------------------------------------------
                                            30-59 Days           35          0.72016%        2,678,473.03       0.57254%
                     Group II               60-89 Days           13          0.26749%        1,167,788.49       0.24962%
                                             90+ Days             0          0.00000%                0.00       0.00000%
                     ---------------------------------------------------------------------------------------------
                                            30-59 Days          258          1.08719%       14,250,771.22       0.86302%
                       TOTAL                60-89 Days           62          0.26126%        3,567,735.99       0.21606%
                                             90+ Days            10          0.04214%          472,627.48       0.02862%
                     ---------------------------------------------------------------------------------------------------
                                            Total Fixed       18871        100.00000%    1,183,441,707.94     100.00000%
                                            ----------------------------------------------------------------------------
                                            Total Adjust.      4860        100.00000%      467,820,075.94     100.00000%
                                            ----------------------------------------------------------------------------
                                            Total             23731        100.00000%    1,651,261,783.88     100.00000%
                                            ----------------------------------------------------------------------------
</TABLE>

(1) Includes Bankruptcies, Foreclosures and REOs ; Based on each respective
    Group's loan count and balance.

<TABLE>
<CAPTION>
                                                                            Group I         Group II            Total
                                                                            -------         --------            -----
<C>                           <S>                                       <C>               <C>             <C>
SEC. 7.09 (b) (iii)           Loans in Foreclosure (LIF): Count                      3               1                 4
                              Loans in Foreclosure (LIF): Balance           147,850.00      236,000.00        383,850.00
                              Newly Commenced LIF: Count                             3               1                 4
                              Newly Commenced LIF: Balance                  147,850.00      236,000.00        383,850.00
SEC. 7.09(b)(iv)(a)           Loans in Bankruptcy: Count                             1               1                 2
                              Loans in Bankruptcy: Balance                   90,970.91       99,000.00        189,970.91
SEC. 7.09(b)(iv)(b)           Balloon Loans: Count                               11574              11             11585
                              Balloon Loans: Balance                    833,357,625.62    1,161,754.84    834,519,380.46
SEC. 7.09 (b) (v&vi)          REO Properties: Count                                  0               0                 0
                              REO Properties: Balance                             0.00            0.00              0.00
SEC. 7.09 (b) (vii)           Cumulative Realized Losses                        391.03            0.00            391.03

SEC. 7.09 (b) (viii)               Loan Balance of 60+ Day Delinquent Loans                                 4,040,363.47
SEC. 7.09 (b) (ix)            Three-Month Rolling Average of 60+ Day Delinquency Rate                            0.08156%
</TABLE>
<PAGE>

- --------------------------------------------------------------------------------
                            ContiMortgage Corporation
                   Home Equity Loan Pass-Through Certificates
                                  Series 1997-5
- --------------------------------------------------------------------------------

                                                                          Page 3

<TABLE>
<CAPTION>

SEC. 7.08(b)(i)      Amount on Deposit in the Certificate Account         0.00

SEC. 7.08(b)(ii)(iv)                                                  Amount Due         Amount Paid
                                                                      ----------         -----------
<C>                  <S>                                              <C>                <C>
                      Class A-1 Allocation                                 0.00               0.00
                      Class A-2 Fixed Allocation                           0.00               0.00
                      Class A-3 Allocation                                 0.00               0.00
                      Class A-4 Allocation                                 0.00               0.00
                      Class A-5 Allocation                                 0.00               0.00
                      Class A-6 Allocation                                 0.00               0.00
                      Class A-7 Allocation                                 0.00               0.00
                      Class A-8 Allocation                                 0.00               0.00
                      Class A-9 Allocation                                 0.00               0.00
                      Class A-10 Allocation                                0.00               0.00
                      Class A-11IO Allocation                              0.00               0.00
                                                                      ----------------------------
                              Class A Distribution Amount                  0.00               0.00
                                                                      ============================

                      Class B Allocation                                   0.00               0.00
</TABLE>

<TABLE>
<CAPTION>
SEC. 7.08(b)(iii)    Insured Payment made by the Certificate Insurer       0.00

SEC. 7.08(b)(v)                          Beginning          Principal            Ending
                        Class            Balance *        Distribution          Balance *
                     -----------------------------------------------------------------------
<C>                  <S>              <C>                 <C>                 <C>           
                         A-1          103,340,000.00                0.00      103,340,000.00
                      A-2 Fixed       675,000,000.00                0.00      675,000,000.00
                         A-3           63,000,000.00                0.00       63,000,000.00
                         A-4          140,000,000.00                0.00      140,000,000.00
                         A-5           40,000,000.00                0.00       40,000,000.00
                         A-6          115,540,000.00                0.00      115,540,000.00
                         A-7          130,000,000.00                0.00      130,000,000.00
                         A-8          109,520,000.00                0.00      109,520,000.00
                         A-9           35,605,000.00                0.00       35,605,000.00
                        A-10          194,875,000.00                0.00      194,875,000.00
                       A-11IO         155,540,000.00                 NA       155,540,000.00
                          B            53,120,000.00                0.00       53,120,000.00
</TABLE>

                     * Denotes Notional Amounts for Class A-11IO.

<TABLE>
<C>                <S>                                                          <C>   
SEC. 7.08(b)(vi)   Current Period Realized Losses (Recoveries)                        391.03
                   Cumulative Realized Losses                                         391.03

SEC. 7.08(b)(vii)  Loan Balance of 60+ Day Delinquent Loans                     4,040,363.47
                   Three-Month Rolling Average of 60+ Day Delinquency Rate           0.08156%
</TABLE>

<PAGE>

                           ContiMortgage Grantor Trust
                                  Series 1997-A

                           CERTIFICATE HOLDER'S REPORT
                                ANNUAL STATEMENT
                         Year Ending: December 31, 1997

<TABLE>
<CAPTION>
                                   Original          Beginning                                                           Ending
                                  Certificate      Certificate         Principal        Interest         Total        Certificate
  CUSIP             Class         Face Value          Balance         Distribution    Distribution    Distribution       Balance
<S>                 <C>         <C>               <C>                    <C>              <C>           <C>          <C>
21075WGF6           A-2(1)      675,000,000.00    675,000,000.00         0.00             0.00          0.00         675,000,000.00
</TABLE>

<TABLE>
<CAPTION>
                                             AMOUNTS PER $1,000 UNIT                                     PASS THROUGH RATES

                                                                                 Ending
                               Principal        Interest         Total        Certificate                Original Pass  Current Pass
                    Class     Distribution    Distribution    Distribution       Balance         Class     Thru Rate     Thru Rate
<S>                 <C>        <C>             <C>            <C>              <C>               <C>
21075WGF6           A-2(1)     0.00000000      0.00000000     0.00000000       1,000.00000000    A-2        6.11141%     6.11141%

                                                                                                              LIBOR:     5.94141%

SEC. 7.09(a)(iv)    Class A-2 Floating Certificate Interest Carry-Forward Amount          0.00

SEC. 7.09(a)(vi)    Code Section 6049(d)(7)(C) Information-Required Market Discount Information Provided at Calendar Year End.

SEC. 7.09(a)(vii)   Insured Payment                                                       0.00

SEC. 7.09(a)(viii)  Swap Payment received from the Swap Counterparty                      0.00
                    Swap Payment due to the Swap Counterparty                             0.00

                    Investment Income on Grantor Trust paid to Seller in March each year  0.00
                    Accrued but Unpaid Investment Income on Grantor Trust                 0.00
</TABLE>


    PLEASE DIRECT ANY QUESTIONS OR COMMENTS TO THE FOLLOWING ADMINISTRATOR:

                                   Neil Witoff
                        M & T Corporate Trust Department
                            One M & T Plaza-7th Floor
                                Buffalo, NY 14240


                                      -15-
<PAGE>

<TABLE>
<CAPTION>
(1) Class A-2 Floating Certificate

<S>                 <C>                     <C>                      <C>           <C>       <C>             <C>
SEC. 7.08(b)(1)     Amount on Deposit in the Certificate Account                             0.00

SEC. 7.08(b)(2)                                                                           Amount Due      Amount Paid
                    Class A-2 Floating Certificate Allocation                                0.00            0.00

SEC. 7.08(b)(3)     Insured Payment made by the Certificate Insurer                                          0.00

<CAPTION>
SEC. 7.08(b)(5)                               Beginning           Principal          Ending
                        Class                   Balance          Distribution        Balance
                     A-2 Floating           675,000,000.00           0.00          675,000,000.00

<CAPTION>
                                                                                          Amount Due   Amount Received
SEC. 7.08(b)(6)(7)  Amount of any Swap Payment payable to the Grantor Trustee                0.00            0.00

                    Investment Income on Grantor Trust paid to Seller in March each year     0.00
                    Accrued but Unpaid Investment Income on Grantor Trust                    0.00
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission