CONTIMORTGAGE HOME EQUITY TRUST 1997-5
8-K, 1998-01-30
Previous: IMC HOME EQUITY LOAN TRUST 1997-7, 8-K, 1998-01-30
Next: BEAR ISLAND PAPER CO LLC, S-4/A, 1998-01-30


  
                           

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K


                                 CURRENT REPORT


                    Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

               Date of Report (Date of earliest event reported)
                               January 15, 1998


                 ContiMortgage Home Equity Loan Trust 1997-5
                 -------------------------------------------
            (Exact name of registrant as specified in its charter)

                                                          16-1541652
                                                          16-1541654
 New York                         33-319427               16-1541656
 --------                         ---------               ----------
(State or Other Jurisdiction     (Commission)           (I.R.S. Employer
of Incorporation)                 File Number)          Identification No.)


      c/o Manufacturers & Traders Trust
      One M&T Plaza
      Buffalo, New York
      Attn: Corporate Trust Department                   14203-2599
      --------------------------------                   ----------
       (Address of Principal)                            (Zip Code)
                                                         
                                                         


        Registrant's telephone number, including area code (716) 842-5589


                                    No Change
          (Former name or former address, if changed since last report)


- --------------------------------------------------------------------
Note: Please see page 5 for Exhibit Index                 Page 1

<PAGE>








Item 5.     Other Events.

    On January 15, 1997 a  scheduled  distribution was made from the Trust to
holders of the Class A,B and R Certificates. The information contained in the
Trustee's Monthly Servicing Report for the month of December, 1997 dated 
January 15, 1998 attached hereto as Exhibit 19 is hereby incorporated by 
reference.

    In addition to the information included in the Trustee's Monthly Report,
the gross servicing compensation paid to the Servicer for the month of 
December, 1997 was $294,623.05.















                                                                         Page  2


<PAGE>






      Item 7.     Financial Statements, Pro Forma Financial Information
                  and Exhibits.
                  

      (a)         Not applicable

      (b)         Not applicable

      (c)         Exhibits:

        19.  Trustee's Monthly Servicing Report for the month of 
             December, 1997.
      



                                                                          Page 3
<PAGE>
                                   SIGNATURES

            Pursuant to the requirements of the Securities Exchange Act of 1934,
      the  registrant  has duly caused this report to be signed on its behalf by
      the undersigned hereunto duly authorized.



                   By:   CONTISECURITIES ASSET FUNDING CORP.,
                             As Depositor
               
                   By:   /s/    Susan E. O'Donovan
                         Name:  Susan E. O'Donovan
                         Title: Vice President and Chief Financial Officer




Dated: January 30, 1998



                                                                          Page 4
<PAGE>
                                  
                                 EXHIBIT INDEX



    Exhibit No.  Description

    19.          Trustee's Monthly Servicing Report for the Month of December,
                 1997.









<TABLE>
<CAPTION>
                           ContiMortgage Corporation                                               
                 Home Equity Loan Pass-Through Certificates                                                     
                                 Series 1997-5                                          

                                                                        
Distribution Period:            15-Jan-98                                                       
                                                                        
                                                                        
                    Original        Beginning                                                         Ending          Planned 
                  Certificate     Certificate        Principal       Interest        Total          Certificate      Principal  
CUSIP     Class    Face Value       Balance         Distribution    Distribution    Distribution     Balance          Balance 
<S>     <C>     <C>              <C>              <C>               <C>          <C>             <C>              <C> 
21075WGE9  A-1    103,340,000.00   103,340,000.00   8,738,216.12      389,947.03   9,128,163.15    94,601,783.88
21075X1S2  A-2(1) 675,000,000.00   675,000,000.00           0.00    1,791,562.50   1,791,562.50   675,000,000.00   675,000,000.00
21075WGG4  A-3     63,000,000.00    63,000,000.00           0.00      168,000.00     168,000.00    63,000,000.00    63,000,000.00
21075WGH2  A-4    140,000,000.00   140,000,000.00           0.00      383,833.33     383,833.33   140,000,000.00   140,000,000.00
21075WGJ8  A-5     40,000,000.00    40,000,000.00           0.00      110,500.00     110,500.00    40,000,000.00    40,000,000.00
21075WGK5  A-6    115,540,000.00   115,540,000.00           0.00      330,733.25     330,733.25   115,540,000.00   115,540,000.00
21075WGL3  A-7    130,000,000.00   130,000,000.00           0.00      510,078.22     510,078.22   130,000,000.00   130,000,000.00
21075WGM1  A-8    109,520,000.00   109,520,000.00           0.00      436,718.39     436,718.39   109,520,000.00   109,520,000.00
21075WGN9  A-9     35,605,000.00    35,605,000.00           0.00      140,839.96     140,839.96    35,605,000.00
21075WGP4  A-10   194,875,000.00   194,875,000.00           0.00      759,471.18     759,471.18   194,875,000.00
21075WGR0  B       53,120,000.00    53,120,000.00           0.00      168,656.00     168,656.00    53,120,000.00
        R                   0.00             0.00           0.00      189,750.79     189,750.79             0.00
        Total   1,660,000,000.00 1,660,000,000.00   8,738,216.12    5,380,090.65  14,118,306.77 1,651,261,783.88

                                                                        
                                                                        
                  Notional          Notional        Principal         Interest        Total          Notional                
          Class   Amount            Amount        Distribution      Distribution    Distribution    Amount          
21075WGQ2 A-11IO 155,540,000.00  155,540,000.00             0.00    1,620,208.33    1,620,208.33 155,540,000.00          
                                                                        
                                                                        
                                     AMOUNTS PER $1,000 UNIT                                PASS THROUGH RATES                  
                                        Ending                          
                   Principal       Interest          Total          Certificate         Original Pass   Current Pass    
          Class   Distribution    Distribution    Distribution        Balance    Class   Thru Rate       Thru Rate       
                                                                        
<S>       <C>    <C>              <C>            <C>                <C>             <C>   <C>             <C>             
21075WGE9  A-1    84.55792646      3.77343749     88.33136394        915.44207354  A-1     5.90625%        5.90625%        
21075X1S2  A-2 (1) 0.00000000      2.65416667      2.65416667      1,000.00000000  A-2     6.37000%        6.37000%        
21075WGG4  A-3     0.00000000      2.66666667      2.66666667      1,000.00000000  A-3     6.40000%        6.40000%        
21075WGH2  A-4     0.00000000      2.74166664      2.74166664      1,000.00000000  A-4     6.58000%        6.58000%        
21075WGJ8  A-5     0.00000000      2.76250000      2.76250000      1,000.00000000  A-5     6.63000%        6.63000%        
21075WGK5  A-6     0.00000000      2.86250000      2.86250000      1,000.00000000  A-6     6.87000%        6.87000%        
21075WGL3  A-7     0.00000000      3.92367862      3.92367862      1,000.00000000  A-7     6.14141%        6.14141%        
21075WGM1  A-8     0.00000000      3.98756748      3.98756748      1,000.00000000  A-8     6.24141%        6.24141%        
21075WGN9  A-9     0.00000000      3.95562309      3.95562309      1,000.00000000  A-9     6.19141%        6.19141%        
21075WGP4  A-10  * 0.00000000      97.43055548     97.43055548    25,000.00000000  A-10    6.10000%        6.10000%        
21075WGR0  B       0.00000000      3.17500000      3.17500000      1,000.00000000  A-11IO 25.00000%       25.00000%       
        Total      5.26398561      3.12671076      8.39069637        994.73601439   B      7.62000%        7.62000%        
* Class A-10 Amounts Per $25,000 Unit.                                                             LIBOR:  5.94141%        
                                                                                            AUCTION RATE:  6.10000%        
                                                                           Ending                          
                        Principal        Interest        Total             Notional                                
            Class     Distribution    Distribution    Distribution          Amount                          
21075WGQ2   A-11IO      0.00000000      10.41666665     10.41666665     1,000.00000000                          
                                                                        
                                                                        
                                                                        
                                                                        
PLEASE DIRECT ANY QUESTIONS OR COMMENTS TO THE FOLLOWING ADMINISTRATOR:                                                          
                                                                        
                                Neil Witoff                                     
                                M & T Corporate Trust Department                                        
                                One M & T Plaza-7th Floor                                       
                                Buffalo, NY 14240                                       
                                                                        
                                                                        
                                                                        
      (1) Class A-2 Fixed Certificate                                                 Page 1          
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Distribution Period:            15-Jan-98                                                       
                Total Principal         Scheduled                         Overcollateralization                   
                Distribution            Principal       Prepayments     Liquidations    Inc/(Red)          Total           
<S>  <C>         <C>                    <C>            <C>                     <C>           <C>       <C>                     
SEC. 7.09(a)(ii)Class A-1               423,335.79     8,314,445.25            0.00          435.08    8,738,216.12            
                  Per $1000 Unit        4.09653368      80.45718260      0.00000000      0.00421018     84.55792646             
                Class A-2 Fixed               0.00             0.00            0.00            0.00            0.00            
                  Per $1000 Unit        0.00000000       0.00000000      0.00000000      0.00000000      0.00000000              
                Class A-3                     0.00             0.00            0.00            0.00            0.00            
                  Per $1000 Unit        0.00000000       0.00000000      0.00000000      0.00000000      0.00000000              
                Class A-4                     0.00             0.00            0.00            0.00            0.00            
                  Per $1000 Unit        0.00000000       0.00000000      0.00000000      0.00000000      0.00000000              
                Class A-5                     0.00             0.00            0.00            0.00            0.00            
                  Per $1000 Unit        0.00000000       0.00000000      0.00000000      0.00000000      0.00000000              
                Class A-6                     0.00             0.00            0.00            0.00            0.00            
                  Per $1000 Unit        0.00000000       0.00000000      0.00000000      0.00000000      0.00000000              
                Class A-7                     0.00             0.00            0.00            0.00            0.00            
                  Per $1000 Unit        0.00000000       0.00000000      0.00000000      0.00000000      0.00000000              
                Class A-8                     0.00             0.00            0.00            0.00            0.00            
                  Per $1000 Unit        0.00000000       0.00000000      0.00000000      0.00000000      0.00000000              
                Class A-9                     0.00             0.00            0.00            0.00            0.00            
                 Per $1,000 Unit        0.00000000       0.00000000      0.00000000      0.00000000      0.00000000              
                Class A-10 *                  0.00             0.00            0.00            0.00            0.00            
                 Per $25,000 Unit       0.00000000       0.00000000      0.00000000      0.00000000      0.00000000              
                Class B                       0.00             0.00            0.00            0.00            0.00   
                  Per $1000 Unit        0.00000000       0.00000000      0.00000000      0.00000000      0.00000000              
                Total                   423,335.79     8,314,445.25            0.00          435.08    8,738,216.12            
                  Per $1000 Unit        0.25502156       5.00870196      0.00000000      0.00026210      5.26398561              
                * Class A-10 Amounts Per $25,000 Unit.                                                  
                                                                        
SEC.7.09(a)(iv)   Total Certificate Interest Carry-Forward Amount                       0.00                    
                  Class A-1 Interest Carry-Forward Amount                               0.00                    
                  Class A-2 Fixed Interest Carry-Forward Amount                         0.00                    
                  Class A-3 Interest Carry-Forward Amount                               0.00                    
                  Class A-4 Interest Carry-Forward Amount                               0.00                    
                  Class A-5 Interest Carry-Forward Amount                               0.00                    
                  Class A-6 Interest Carry-Forward Amount                               0.00                    
                  Class A-7 Interest Carry-Forward Amount                               0.00                    
                  Class A-8 Interest Carry-Forward Amount                               0.00                    
                  Class A-9 Interest Carry-Forward Amount                               0.00                    
                  Class A-10 Interest Carry-Forward Amount                              0.00                    
                  Class A-11IO Interest Carry-Forward Amount                            0.00                    
                  Class B Interest Carry-Forward Amount                                 0.00                    
                                                                               Group I         Group II        Total   
SEC. 7.09(a)(vi)Outstanding Loan Balance:                              1,183,441,707.94     467,820,075.94  1,651,261,783.88        
                Prepayments (including Curtailments and 
                Purchased Principal)                                       6,147,495.54       2,166,949.71      8,314,445.25    
                Liquidation Proceeds applied to principal                          0.00               0.00              0.00    
SEC.7.09(a)(vii)Code Section 6049(d)(7)(C) Information-Required Market Discount Information Provided at Calendar Year End.   
                                                                               Group I        Group II        Total   
SEC. 7.09 (a) (viii)            Loan Purchase Prices                            0.00             0.00            
                                Substitution Amounts                            0.00             0.00            
SEC. 7.09 (a) (ix)              Weighted Average Coupon                      11.0380%        10.2832%        10.8243%        
SEC. 7.09 (a) (x)               Delinquency Trigger Event Occurrence                      NO                      
                                Cumulative Realized Loss Trigger Event Occurrence         NO                      
                                Cumulative Realized Loss Termination Trigger Occurrence   NO                      
SEC. 7.09 (a) (xi)              Senior Enhancement Percentage                 3.2169%                 
SEC. 7.09 (a) (xii)             Overcollateralization Amount                     0.00                    
SEC. 7.09 (a) (xiii)                    Applied Realized                      Realized Loss             Unpaid Realized         
                                           Loss Amount                     Amortization Amount             Loss Amount             
                Class B                       0.00                                0.00                        0.00                 
                                                                        
SEC. 7.09 (a) (xv)              Available Funds Cap                                       11.45378%                       
SEC. 7.09 (a) (xvi)             Insured Payment                                                0.00                    
SEC. 7.09 (a) (xvii)            Reimbursement Amount Paid                                      0.00                    
                                Remaining Reimbursement Amount Unpaid                          0.00                    
SEC. 7.09 (a) (xix)             Largest Home Equity Loan Balance Outstanding             449,000.00                      
SEC. 7.09 (a) (xx)              Amount Remaining in the Auction Remainder Account              0.00                    
                                                                        
                                                                        
                                                                        
                                                                Page 2          
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Distribution Period:            15-Jan-98                                                       
                                                                        
                                                                        
SEC. 7.09 (b) (ii)             
Delinquencies(1)        Period          Number  Percentage      Prin. Balance   Percentage              
<S>                     <C>             <C>     <C>             <C>              <C>                     
                        30-59 Days      223     1.18171%        11,572,298.19    0.97785%                
                Group I 60-89 Days      49      0.25966%         2,399,947.50    0.20279%                
                        90+ Days        10      0.05299%           472,627.48    0.03994%                
                        30-59 Days      35      0.72016%         2,678,473.03    0.57254%                
                Group II60-89 Days      13      0.26749%         1,167,788.49    0.24962%                
                        90+ Days         0      0.00000%                 0.00    0.00000%                
                        30-59 Days     258      1.08719%        14,250,771.22    0.86302%                
                TOTAL   60-89 Days      62      0.26126%         3,567,735.99    0.21606%                
                        90+ Days        10      0.04214%           472,627.48    0.02862%                
                        Total Fixed  18871    100.00000%     1,183,441,707.94  100.00000%              
                        Total Adjust. 4860    100.00000%       467,820,075.94  100.00000%              
                        Total        23731    100.00000%     1,651,261,783.88  100.00000%              
                (1) Includes Bankruptcies, Foreclosures and REOs ; Based on each respective Group's loan count and balance.    
                                                                        
                                                                        Group I          Group II        Total           
<S>  <C>                                                                        <C>             <C>             <C>             
SEC. 7.09 (b) (iii)             Loans in Foreclosure (LIF): Count               3               1               4               
                                Loans in Foreclosure (LIF): Balance    147,850.00      236,000.00      383,850.00              
                                Newly Commenced LIF: Count                      3               1               4               
                                Newly Commenced LIF: Balance           147,850.00      236,000.00      383,850.00              
SEC. 7.09(b)(iv)(a)             Loans in Bankruptcy:  Count                     1               1               2               
                                Loans in Bankruptcy:  Balance           90,970.91       99,000.00       189,970.91              
SEC. 7.09(b)(iv)(b)             Balloon Loans:  Count                       11574              11            11585           
                                Balloon Loans:  Balance            833,357,625.62    1,161,754.84   834,519,380.46          
SEC. 7.09 (b) (v&vi)            REO Properties:  Count                          0               0                0               
                                REO Properties:  Balance                     0.00            0.00             0.00            
SEC. 7.09 (b) (vii)             Cumulative Realized Losses                 391.03            0.00           391.03          
                                                                        
SEC. 7.09 (b) (viii)            Loan Balance of 60+ Day Delinquent Loans                              4,040,363.47            
SEC. 7.09 (b) (ix)              Three-Month Rolling Average of 60+ Day Delinquency Rate                   0.08156%                
                                                                        
                                                                        
</TABLE>

                                               Page 3          

<PAGE>
<TABLE>
<CAPTION>

Distribution Period:            15-Jan-98                                                       
                                                                        
SEC. 7.08(b)(i)       Amount on Deposit in the Certificate Account   15,878,722.28                   
                                                                        
SEC. 7.08(b)(ii)(iv)                                                  Amount Due      Amount Paid             
<S>                                         <C>                       <C>             <C>         
                                    Class A-1 Allocation              9,128,163.15    9,128,163.15
                                    Class A-2 Fixed Allocation        1,791,562.50    1,791,562.50
                                    Class A-3 Allocation                168,000.00      168,000.00
                                    Class A-4 Allocation                383,833.33      383,833.33
                                    Class A-5 Allocation                110,500.00      110,500.00
                                    Class A-6 Allocation                330,733.25      330,733.25
                                    Class A-7 Allocation                510,078.22      510,078.22
                                    Class A-8 Allocation                436,718.39      436,718.39
                                    Class A-9 Allocation                140,839.96      140,839.96
                                    Class A-10 Allocation               759,471.18      759,471.18
                                    Class A-11IO Allocation           1,620,208.33    1,620,208.33
                                    Class A Distribution Amount      15,380,108.31   15,380,108.31

                                    Class B Allocation                  168,656.00      168,656.00

SEC. 7.08(b)(iii)               Insured Payment made by the Certificate Insurer                         0.00                    
                                                                        
SEC. 7.08(b)(v)                                       Beginning       Principal       Ending                  
                                     Class             Balance *     Distribution     Balance *                       
<S>                                  <C>          <C>              <C>             <C>          
                                     A-1            103,340,000.00   8,738,216.12    94,601,783.88
                                     A-2 Fixed      675,000,000.00           0.00   675,000,000.00
                                     A-3             63,000,000.00           0.00    63,000,000.00
                                     A-4            140,000,000.00           0.00   140,000,000.00
                                     A-5             40,000,000.00           0.00    40,000,000.00
                                     A-6            115,540,000.00           0.00   115,540,000.00
                                     A-7            130,000,000.00           0.00   130,000,000.00
                                     A-8            109,520,000.00           0.00   109,520,000.00
                                     A-9             35,605,000.00           0.00    35,605,000.00
                                     A-10           194,875,000.00           0.00   194,875,000.00
                                     A-11IO         155,540,000.00             NA   155,540,000.00
                                     B               53,120,000.00           0.00    53,120,000.00
                              * Denotes Notional Amounts for Class A-11IO.                                              
                                                                        
SEC. 7.08(b)(vi)                Current Period Realized Losses (Recoveries)                 391.03                  
                                Cumulative Realized Losses                                  391.03                  
                                                                            
SEC. 7.08(b)(vii)               Loan Balance of 60+ Day Delinquent Loans              4,040,363.47                    
                                Three-Month Rolling Average of 60+ Day Delinquency Rate   0.08156%                        
                                                                        
</TABLE>
                                                                        
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission