SAATCHI & SAATCHI PLC //
20-F, 1999-06-02
ADVERTISING AGENCIES
Previous: SPARKLING SPRING WATER GROUP LTD, 6-K, 1999-06-02
Next: SFX ENTERTAINMENT INC, 8-K, 1999-06-02




      As filed with the Securities and Exchange Commission on June 2, 1999


================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 20-F

           [ ] REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                       OR
               [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1998
                                       OR
              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        Commission File Number 001-14736

                              SAATCHI & SAATCHI PLC
             (Exact name of Registrant as specified in its charter)

                                ENGLAND AND WALES
                 (Jurisdiction of incorporation or organization)

                             83/89 WHITFIELD STREET
                             LONDON W1A 4XA, ENGLAND
                    (Address of principal executive offices)

Securities registered or to be registered pursuant to Section 12(b) of the Act:

     Title of each class:           Name of each exchange on which registered:

     Ordinary shares of 10p each    New York Stock Exchange, Inc.
     represented by American
     Depositary Shares

       Securities registered or to be registered pursuant to Section 12(g)
                                of the Act: None

        Securities for which there is a reporting obligation pursuant to
                         Section 15(d) of the Act: None

       Indicate the number of outstanding shares of each of the issuer's
        classes of capital or common stock as of the close of the period
                   covered by the annual report: 222,946,716

                            ------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                  Yes(X) No(_)

Indicate by check mark which financial statement item the registrant has elected
to follow.

                             Item 17 (_) Item 18 (X)
================================================================================

<PAGE>

                             TABLE OF CONTENTS


                                                                        Page



PART I......................................................................

      Item 1.  Description of Business......................................2
      Item 2.  Description of Property.....................................16
      Item 3.  Legal Proceedings...........................................16
      Item 4.  Control of Registrant.......................................17
      Item 5.  Nature of Trading Market....................................18

      Item 6.  Exchange Controls and Other Limitations
                Affecting Security Holders                                 19
      Item 7.  Taxation....................................................19
      Item 8.  Selected Financial Data.....................................24

      Item 9.  Managements Discussion and Analysis of
                Financial Condition and Results of Operations..............28

      Item 9A. Quantitative and Qualitative Disclosures About
                 Market Risk...............................................39
      Item 10. Directors and Executive Officers of Registrant..............40
      Item 11. Compensation of Directors and Officers......................43

      Item 12. Options to Purchase Securities from Registrant
                or Subsidiaries............................................46
      Item 13. Interest of Management in Certain Transactions..............58

PART II................................................................... 58

      Item 14. Description of Securities to be Registered..................58

PART III.................................................................. 58

      Item 15. Defaults Upon Senior Securities.............................58

      Item 16. Changes in Securities, Changes in Security for
                Registered Securities and Use of Proceeds..................58

PART IV................................................................... 58

      Item 17. Financial Statements........................................58
      Item 18. Financial Statements........................................58
      Item 19. Financial Statements and Exhibits...........................59

<PAGE>

INTRODUCTION

    Unless the  context  otherwise  requires,  the term the  "Company,"  as used
herein shall mean Saatchi & Saatchi plc,  which was formed as a private  limited
company in England and Wales on January 26, 1990 under the Companies Act and was
re-registered  as a public  limited  company on September 4, 1997 in  connection
with the Demerger (as defined below). Unless the context otherwise requires, the
"Group" and the "Saatchi & Saatchi Group" mean the Company and its subsidiaries.
Unless the context  otherwise  requires,  "Cordiant" shall mean Cordiant plc and
its  subsidiaries  in relation to the period  prior to the Demerger and "CCG" or
"CCG Group" shall mean Cordiant  Communications  Group plc and its  subsidiaries
after the Demerger.  The term "Ordinary shares" refers to the Ordinary shares of
10p each of the Company,  and the term "Cordiant  Ordinary shares" refers to the
ordinary shares of 25p each of Cordiant.  The term "Financial  Statements" shall
mean the audited consolidated  financial statements and notes thereto of Saatchi
& Saatchi plc as of December  31, 1998 and 1997 and for each of the years in the
three year period ended December 31, 1998 included  elsewhere  herein.  The term
"Unaudited Pro Forma  Financial  Information  for 1997" shall mean the unaudited
pro forma financial information for 1997 included in this Report.

    The  Company's  financial  statements  appearing  in this annual  report are
expressed in pounds  sterling  ("L").  References  to "US dollars" or "$" are to
United States dollars and references to "pounds sterling" ("L"),  "pence" or "p"
are to UK  currency.  The noon  buying  rate in the  City of New York for  cable
transfers in foreign  currencies as announced by the Federal Reserve Bank of New
York for customs  purposes  (the "Noon  Buying  Rate") on December  31, 1998 was
L1.00  to  $1.66.  Unless  otherwise  specified,  translations  into US  dollars
contained herein are made at the Noon Buying Rate on December 31, 1998. The Noon
Buying Rate on May 12, 1999 was L1.00 to $1.62.

    References in this document to the "Companies  Act" are to the Companies Act
1985, as amended,  of England and Wales and  references to the "Articles" are to
the Company's Memorandum and Articles of Association.

FORWARD LOOKING AND CAUTIONARY STATEMENTS

    This report contains certain "forward looking statements" within the meaning
of the Private  Securities  Litigation Reform Act of 1995. These forward looking
statements  include  statements  in  "Management's  Discussion  and  Analysis of
Financial Condition and Results of Operations--Industry  Background" relating to
trends in the advertising and marketing  services  industry,  particularly  with
respect to  anticipated  advertising  expenditures  in the  world's  advertising
markets.  Actual  advertising   expenditures  may  differ  materially  from  the
estimates contained therein depending on, among other things, regional, national
and international political and economic conditions,  technological changes, the
availability of media and regulatory regimes in the world's advertising markets.
Additionally,  this  report  contains a number of "forward  looking  statements"
relating  to  the  Group's   performance,   particularly   in   "Description  of
Business--General",  "Description of  Business--Competition"  and  "Management's
Discussion and Analysis of Financial  Condition and Results of Operations" under
the  subheadings  "Industry  Background",   "Year  2000  Compliance"  and  "Euro
Conversion."  The Group's  actual  results  could differ  materially  from those
anticipated,  depending  on,  among  other  things,  gains to or losses from its
client base,  the amount of revenue  derived from clients,  the general level of
advertising  expenditures in the Group's markets  referred to above, the Group's
exposure to changes in the exchange rates of major currencies  against the pound
sterling  (because a  substantial  portion of its revenues are derived and costs
incurred  outside  of the  United  Kingdom),  the  ability  of the Group and its
significant  clients and suppliers to  successfully  implement  timely Year 2000
solutions,  the factors discussed under "Management's Discussion and Analysis of
Financial  Condition and Results of  Operations--Introduction",  and the overall
level of economic  activity in the Group's major markets as discussed above. The
Group's  ability to reduce its fixed cost base in the short term is limited  and
therefore its trading performance can be significantly affected by variations in
the level of its revenues.

                                     PART I

Item 1.  Description of Business.

GENERAL

    The businesses that comprise the Saatchi & Saatchi Group were transferred to
the Saatchi & Saatchi Group from Cordiant in connection with the Demerger. Prior
to the Demerger, Cordiant was the holding company for a group of advertising and
creative marketing communications  businesses, the two largest of which were the
advertising  networks,  Saatchi & Saatchi  ("S&S") and Bates  Worldwide  ("Bates
Worldwide").

    Since its beginning in 1970, the Saatchi & Saatchi name has been  synonymous
with  highly  creative,  ground-breaking  advertising.  In 1975,  the  Saatchi &
Saatchi advertising agency was merged with Compton Partners Limited.  During the
1980s, an  international  advertising  network was formed,  primarily  through a
series  of  acquisitions  which  included  Compton   Communications,   Inc.  and
Dancer-Fitzgerald-Sample,  Inc. In 1995,  the S&S network was  expanded to Latin
America  through an equity  investment  in NAZCA S&S,  which was  increased to a
majority  holding  in early  1999.  Investments  have  also  been  made in other
developing  markets,  including  China,  India and South Africa.  As a result of
these  developments,  S&S is  today a  worldwide  advertising  network  with 152
offices and affiliated agencies located in 92 countries.

    In addition to the growth of its advertising businesses,  a range of related
communications  businesses were assembled by Cordiant during the 1980s. In 1985,
The Rowland Company, a US strategic communications firm, and Siegel & Gale, a US
corporate identity and simplified communications business, were acquired. Siegel
& Gale was  subsequently  sold by  Saatchi & Saatchi in 1998 as it was no longer
part  of the  core  business.  In  1987,  The  Facilities  Group  Limited  ("The
Facilities  Group") was formed through the  amalgamation of a group of companies
providing  specialist  advertising  production  services  in  design,  print and
television.  Following  the Demerger,  the Saatchi & Saatchi Group  retained the
Rowland Company and a 70 percent  shareholding in The Facilities  Group with the
remainder held by CCG. These creative  communications  businesses have developed
during the 1990s by providing  services to  independent  clients,  S&S and Bates
Worldwide.

    In 1988,  Cordiant  formed a single media buying  operation in the UK called
Zenith Media Buying  Services.  This was created  through the acquisition of Ray
Morgan &  Partners  which  was  merged  with the  media  buying  departments  of
Cordiant's London advertising  agencies.  This was the first time a major agency
group had  consolidated  its media buying  operations  into a discrete unit. The
operation  was renamed  Zenith Media  Worldwide  ("Zenith")  in 1991 and in 1992
extended  its  services  to include  media  planning.  Zenith has  expanded  its
operations  internationally  by opening  offices in Europe in 1994 and in the US
and Asia  Pacific  in  1995.  This  expansion  was  achieved  by  combining  and
rebranding the in-house media operations of S&S and Bates  Worldwide.  Following
the  Demerger,  the Saatchi & Saatchi  Group and CCG each  retained a 50 percent
shareholding in Zenith, which is accounted for as a joint venture.

    From the late 1980s to the end of 1995, Cordiant's history was characterized
by a period of financial and management  instability which had an adverse effect
on the businesses comprising the Saatchi & Saatchi Group. During the late 1980s,
poor  trading  conditions  in  the  advertising   industry,   coupled  with  the
requirement  to  service  debt  incurred  to  fund  a  number  of   acquisitions
contributed  to a serious  decline in  Cordiant's  financial  position.  By 1990
Cordiant's  accounts  showed that financial  liabilities had reached almost L700
million.  As a result,  during the early 1990s Cordiant  embarked on a series of
refinancings and disposals  culminating in a rights issue in November 1995. This
series of actions substantially  eliminated Cordiant's net financial liabilities
and restored its financial stability.

    Since  the  beginning  of  1996,  the  management   team  of  S&S  has  been
restructured with a number of internal and new appointments.  In particular,  in
1997, Kevin Roberts was appointed Chief Executive Officer of the S&S network. In
connection with the Demerger,  Bob Seelert became Chief Executive Officer of the
Saatchi & Saatchi Group. As of December 31, 1998, Bob Seelert  succeeded Charles
Scott as Chairman of the Company.  As of January 1, 1999,  Kevin Roberts  became
Chief Executive  Officer,  Bill Cochrane became Finance Director and Wendy Smyth
took up the newly created Board position of Director of Corporate Affairs.

    The Company's  principal  corporate  offices are located at 83/89  Whitfield
Street, London W1A 4XA, England, telephone number 0171-436-4000.

THE DEMERGER AND CONTINUING ARRANGEMENTS WITH CCG

The Demerger

    On April 21, 1997, the Board of Directors of Cordiant announced its decision
to recommend to its shareholders  that they approve a spinoff or demerger of the
Saatchi & Saatchi  Group  from  Cordiant  (the  "Demerger").  The  Demerger  was
motivated by the desire to allow each of the Saatchi & Saatchi  Group and CCG to
stand on its own and to allow the advertising  agencies of the Saatchi & Saatchi
Group and CCG, namely S&S and Bates Worldwide, to respond more quickly to client
needs and  opportunities.  The Demerger took effect on December 15, 1997 and, as
from the effective  date of the Demerger  (the  "Effective  Date"),  CCG and the
Company  have  operated as  separate  public  companies  and neither CCG nor the
Company  beneficially owns any shares of the other. As a result of the Demerger,
the  Saatchi  &  Saatchi  Group and CCG each own a 50  percent  shareholding  in
Zenith.

Relationship Between the Saatchi & Saatchi Group and CCG Following the Demerger

    As a result of the  Demerger,  the  Company  and CCG are  separate  publicly
traded companies and operate  independently  of each other.  Neither company has
any  interest  in the shares of the other.  However,  the  Company  and  certain
companies that became its  subsidiaries as a result of the Demerger entered into
certain  agreements and arrangements  with CCG and Zenith in order to enable the
Demerger to be carried out,  allocate  responsibility  for certain  obligations,
provide  for  certain  transitional  arrangements  and  otherwise  define  their
relationship   following  the  Demerger.  The  terms  of  these  agreements  and
arrangements are principally governed by the Demerger Agreement, dated September
30, 1997, between Cordiant, the Company and CCG (the "Demerger Agreement"),  and
certain  agreements  required  to be  entered  into  pursuant  to  the  Demerger
Agreement.  The  principal  terms  of  these  agreements  and  arrangements  are
described below.

    Guarantees

    The Company has guaranteed,  with effect from the Effective Date, all of the
obligations of Cordiant Property  Holdings  Limited,  a member of CCG, as lessee
under certain leases of premises at Lansdowne House, Berkeley Square, London W1,
for a term expiring on June 16, 2013.  The current  annual base rent under these
leases amounts to L10.6 million per annum,  subject to upwards-only rent reviews
in 2002/2003  and every five years  thereafter.  This  property is not currently
occupied  by any  company  in the  Saatchi & Saatchi  Group or CCG.  All of this
property has been  sublet,  but for varying  terms and at lower rents.  There is
also an existing  guarantee  from CCG which will  continue and CCG has agreed to
indemnify the Company against any liability under the Company's guarantee.

    There are a number of existing  guarantees by CCG in respect of  obligations
of certain  companies in the Saatchi & Saatchi  Group,  including  guarantees in
respect  of  leases of  premises  at 375  Hudson  Street,  New York and  certain
premises  in  London.  These and  certain  other  existing  guarantees  were not
released in connection with the Demerger. In the Demerger Agreement, the Company
agreed  to give  additional,  or in some  cases,  substitute  guarantees  and to
indemnify CCG against any liability under its existing guarantees.

    Bank Facilities

    In connection with the Demerger, the Saatchi & Saatchi Group established new
banking  arrangements  under an Agreement  dated  September 30, 1997,  among the
Company,  various  other  members of the  Saatchi & Saatchi  Group,  BNY Markets
Limited and  Midland  Bank Plc as  Arrangers  and  certain  banks and  financial
institutions  (the "Bank Facility  Agreement").  The Bank Facility  Agreement is
described  in  greater  detail  in  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations--Liquidity and Capital Resources."

    In  addition,  Zenith  entered  into  an  agreement  (the  "Zenith  Facility
Agreement") providing a L21.5 million secured reducing multi-currency  revolving
credit facility (the "Zenith Facility").  The Company and CCG provided unlimited
guarantees to the lenders in respect of the Zenith  Facility and agreed  between
themselves that any liability under such guarantees is to be shared equally.

    At December 31, 1998,  the amount  available  under the Zenith  Facility was
L20.5  million.  This amount is required to be repaid as follows:  L2 million in
each of 1999 and 2000 and L4 million in 2001,  with the balance due in 2002. The
Zenith  Facility  will be  reduced  by an amount  equal to 75 percent of the net
proceeds  received  (subject  to a de minimis of $1.5  million  per annum) on or
following a sale by Zenith of any  subsidiary  (or a material part of a business
of any subsidiary).

    The  Zenith  Facility  Agreement  requires  Zenith  to comply  with  various
financial  covenants  relating  to gross  interest  cover,  maximum  gross debt,
maximum  gross  borrowings  and  gross  capital  expenditure.  It also  contains
provisions  whereby on the happening of certain  specified events of default the
amount made available could be declared immediately due and payable. In addition
to  customary  events of  default  these  events  include  defaults  by  certain
companies in the Zenith group in respect of indebtedness  over specified  limits
and any change of control of Zenith.

Ownership and Operation of Zenith Media Worldwide

    Zenith Shareholders' Agreement

    The  Company,  CCG,  Saatchi & Saatchi  Holdings  Limited  ("Holdings")  and
Zenith,  with effect  from the  Effective  Date,  entered  into a  shareholders'
agreement (the "Zenith  Shareholders'  Agreement") to regulate the  relationship
between CCG and Holdings as  shareholders  of Zenith.  The Company is a party to
the Zenith  Shareholders'  Agreement in order to guarantee  the  obligations  of
Holdings.  The Zenith  Shareholders'  Agreement  provides  that  Zenith  will be
managed on a day to day basis by four  executive  Directors  agreed  upon by the
shareholders. Two non-executive Directors are appointed by agreement between the
shareholders. In addition, each shareholder has the right to appoint one further
non-executive Director.

    Pursuant  to the  Zenith  Shareholders'  Agreement,  the  following  matters
require  the  consent of both  shareholders  before  they can be  undertaken  by
Zenith: alterations to the capital structure of Zenith; the annual business plan
of Zenith;  and the  entering  into of  contracts by Zenith which are not in the
ordinary course of its business or not on arm's-length terms.

    An  agreed  percentage  of the  distributable  profits  of  Zenith  will  be
distributed to shareholders and divided between them in part by reference to the
proportions in which Zenith receives  revenue from clients of each  shareholder.
The remainder will be retained by Zenith.

    Each of  Holdings  and CCG owns 50  percent  of the  outstanding  shares  of
Zenith. The Zenith  Shareholders'  Agreement prohibits the transfer of shares in
Zenith  except as  described  below.  Transfers to third  parties are  permitted
either on the insolvency,  or on a change of control,  of the other shareholder.
Otherwise a  shareholder  is entitled to sell all of its shares to a third party
only if it has first  offered to sell its shares to the other  shareholder  at a
specified  price and the other  shareholder  has declined  that offer.  In those
circumstances,  the sale to the third  party  must be at a price  being not less
than that offered to the other  shareholder.  Any third party to whom shares are
transferred  will be  required  to agree to be bound by the terms of the  Zenith
Shareholders' Agreement as if it was an original party to that agreement.

    The  Zenith  Shareholders'  Agreement  also  contains  options  whereby  one
shareholder  is  entitled  to  acquire  all  the  Zenith  shares  of  the  other
shareholder in the event that:

          1.   the other shareholder becomes insolvent;

          2.   the other  shareholder  is the subject of a change of control and
               following which there is a material breach of any of the terms of
               the media  services  agreement  (described  below) to which  that
               shareholder  is a party which  either is not capable of remedy or
               is not remedied within a certain period; or

          3.   the other shareholder  terminates the media services agreement to
               which it is a party.

    The price payable (a) on exercise of the option described in 1 above will be
based on the  market  value of the  Zenith  shares  and (b) on  exercise  of the
options  described  in 2 and 3 above  will be  based on the net  asset  value of
Zenith.  Each  shareholder  also  charged  its  shares in  Zenith to secure  all
obligations under the bank facilities for such shareholder's group.

    In the event  that a dispute  arises  in  relation  to  certain  matters  of
fundamental  importance  to the future of Zenith  which  cannot be  resolved  by
further  negotiations  between the shareholders then either  shareholder will be
entitled to offer to acquire at any specified  price all of the Zenith shares of
the other  shareholder.  The other  shareholder  will have the option  either to
accept that offer and sell all of its Zenith shares at the specified price or to
purchase  all of the Zenith  shares of the other  shareholder  at the  specified
price.

    The Zenith  Shareholders'  Agreement  also  provides for the  resolution  of
potential conflicts between the clients of the shareholders and Zenith.

    The Zenith  Shareholders'  Agreement  will  remain in force until (i) either
shareholder  acquires  all of the shares in Zenith  held by the  other,  (ii) an
order is made or  resolution  is passed for the  winding up of Zenith or (iii) a
third party acquires all of the shares of Zenith.

    Prior to the Demerger,  Zenith shared  office space and  facilities  such as
computer,  payroll and  accounting  systems,  as well as  insurance  and pension
arrangements  with  members  of the  Cordiant  Group.  These  arrangements  were
formalized  on an arm's length basis with the relevant  members of the Saatchi &
Saatchi Group and CCG, where appropriate, prior to the Demerger.

    Both the Company and CCG have guaranteed the Zenith bank facility  described
above.

    Zenith Media Services Agreements

    Pursuant to the  Demerger  Agreement,  at the time the Zenith  Shareholders'
Agreement  was entered  into,  each of CCG and the Company  entered into a media
services  agreement  with  Zenith.  Under  the  terms  of these  agreements  the
shareholders  each appointed  Zenith as the exclusive  supplier of media buying,
media planning and certain related  services for all of the clients,  subject to
certain exceptions, of each shareholder.  The media services agreements also set
out the duties of Zenith in respect of each country in which Zenith operates.

    Each of the media services agreements will terminate on December 31, 2001 or
on any subsequent  anniversary  of that date provided  either party has given to
the other not less than 12 months' written notice of such termination.

Ownership and Operation of The Facilities Group

    The Company, CCG, Saatchi & Saatchi (Central Services) Limited ("SSCSL") and
The  Facilities  Group,  with effect from the  Effective  Date,  entered  into a
shareholders'  agreement  ("The  Facilities  Group  Agreement")  to regulate the
relationship  between CCG and SSCSL as shareholders of The Facilities Group. The
Company is a party to that  agreement in order to guarantee the  obligations  of
SSCSL.  SSCSL holds 70 percent of the outstanding shares of The Facilities Group
and CCG holds 30 percent.  The Facilities Group Agreement  provides that the day
to day management of The Facilities  Group will be undertaken by three executive
Directors. CCG is entitled to appoint one of three executives and the Company is
entitled to appoint the other two.

    The  distributable  profits of The Facilities  Group will be divided between
shareholders in the proportions in which The Facilities  Group receives  revenue
from  clients  of  each  shareholder.   Revenue  of  The  Facilities  Group  not
attributable to clients of either  shareholder  will be divided in proportion to
the shareholdings.

    The  Facilities  Group  Agreement  prohibits  the  transfer of shares of The
Facilities  Group  except  in the  circumstances  described  in  the  agreement.
Transfers to third  parties will be permitted  either on the  insolvency or on a
change of control of the other  shareholder.  Otherwise  a  shareholder  will be
entitled to sell all of its shares to a third party only if it has first offered
to sell its shares to the other  shareholder at a specified  price and the other
shareholder  has declined that offer.  In those  circumstances,  the sale to the
third  party  must be at a price  being not less than that  offered to the other
shareholder.  Any third party to whom shares are transferred will be required to
agree to the terms of The Facilities  Group  Agreement as if it were an original
party to that agreement.

    The Facilities Group Agreement also contains options whereby one shareholder
is  entitled  to acquire  all the shares of the other  shareholder  in the event
that:

          1.   the other shareholder becomes insolvent; or

          2.   the other shareholder suffers a change of control.

    The price  payable on exercise of these  options will be based on the market
value of The Facilities Group shares.

    The  Facilities  Group  Agreement  will  remain in force  until  (i)  either
shareholder  acquires  all of the  shares in The  Facilities  Group  held by the
other,  (ii) an order is made or  resolution is passed for the winding up of The
Facilities  Group or  (iii) a third  party  acquires  all of the  shares  of The
Facilities Group.

Employee Benefit Plans

    In the UK,  Saatchi & Saatchi Group  companies  participate  in the Cordiant
Group Pension  Scheme,  a UK defined  benefit plan operated by CCG. The Demerger
Agreement  provides  for this  participation  to  continue  for a period of time
following  the Demerger  subject to Inland  Revenue  approval  until the Company
establishes alternative arrangements.

    CCG and the  Saatchi & Saatchi  Group have agreed that the Saatchi & Saatchi
Group's active members within the plan will be given the opportunity to transfer
to the Saatchi & Saatchi  Group's new pension  arrangements  when they have been
established. The Demerger Agreement provides for a transfer payment of an amount
determined by the trustee of the plan on the advice of the actuary to be made to
the new pension  arrangements in respect of the accrued rights under the plan of
those active members who request it.

Other Provisions of the Demerger Agreement

    Operating Arrangements/Shared Premises and Services

    The Demerger Agreement provides for the implementation of arrangements where
the two groups have  operated  local  offices  jointly and sets out the bases on
which these arrangements continue.  Each agency is owned and managed by S&S, but
has been branded jointly as "Bates Saatchi & Saatchi Advertising."

    Additionally,  there  continue to be a number of locations in which  offices
leased by a member of the CCG Group are occupied by, or shared with, a member of
the  Saatchi & Saatchi  Group,  or vice  versa.  The most  significant  of these
arrangements  is a sublease by the  Saatchi & Saatchi  Group to Zenith of 55,000
square feet at 375 Hudson Street in New York.

    Network Affiliates

    Prior to the Demerger,  there were over 40 affiliated agencies of S&S around
the world in which the Saatchi & Saatchi Group held only a minority  interest or
no  equity  interest.  Prior  to  the  Demerger,  the  relationship  with  these
affiliates  was in most  cases  governed  by a  "network  membership  agreement"
between the affiliate and Cordiant,  on behalf of S&S.  Under these  agreements,
the  affiliate was given the sole license to use the "Saatchi & Saatchi" name in
relation to advertising  services in a specified  territory and received certain
services  and  referrals  of clients  from S&S, in return for paying to Cordiant
fees based on income earned by the affiliate.  In most cases,  these  agreements
provided for termination by either party on 3 months' notice.

    Pursuant to the Demerger Agreement,  the Saatchi & Saatchi Group and CCG are
endeavoring  to obtain the  agreement of the S&S  affiliates  to the novation of
their network membership agreements,  so that the Company will succeed to all of
the rights and  obligations  of Cordiant under these  agreements.  To the extent
that such agreement was not obtained prior to the Effective  Date, CCG continues
to hold these  agreements for the benefit of the Saatchi & Saatchi Group pending
novation or  termination  and the  Saatchi & Saatchi  Group is  responsible  for
ensuring  that  all  obligations  of  CCG  thereunder  are  performed.   Similar
arrangements exist in relation to agreements with Zenith affiliates.

    Currently, a new Saatchi & Saatchi network membership agreement has been put
into place and during 1999 is being rolled out to the affiliated agencies.

    Disputes

    The Demerger Agreement sets out agreed procedures to be followed by CCG, the
Company and Zenith in seeking to resolve any dispute that may arise  between any
of them under or in connection with the Demerger Agreement,  other than disputes
arising under the Zenith Shareholders' Agreement.

ORGANIZATION AND SERVICES

    The Saatchi & Saatchi  Group's  operations  consist of advertising and other
creative marketing services including strategic  communications,  pre-production
services and media  planning and buying.  The Group's  principal  activities are
organized as follows:

Organization                                Activities

Advertising

S&S                                         Advertising and creative marketing
                                            services
Marketing communications services

Rowland Worldwide                           Strategic communications

The Facilities Group(1)                     Pre-production services in design,
                                            print and television
Media services

Zenith Media Worldwide(2)                   Media planning and buying
- --------------------------------
(1) Owned 70 percent by the Group and 30 percent by CCG.

(2) Owned 50 percent by the Group and 50 percent by CCG.

Advertising

    S&S is  headquartered  in  New  York  and  currently  has  152  offices  and
affiliated agencies located in 92 countries. It has a reputation for outstanding
creative  ability  and  benefits  from  long-standing  relationships  with  many
multinational  clients.  In 1998,  advertising  accounted for  approximately  82
percent of the Saatchi & Saatchi Group's revenues.

    Advertising services

    S&S is  principally  involved in the  creation of  advertising  and creative
marketing programs for products,  services, brands, companies and organizations.
These programs involve various media such as television,  magazines, newspapers,
cinema, radio, outdoor,  electronic and interactive media, as well as techniques
such  as  direct  marketing,   sales  promotion  and  design.  The  creation  of
advertising  and  marketing  materials  includes  the  writing,   designing  and
development of concepts. When the concepts have been approved by the client, S&S
supervises  the  production  of materials  necessary to implement  that program.
These include film,  video,  print and electronic  materials  which are provided
externally.

    S&S performs a strategic  planning  function which involves  analysis of the
particular  product,   service,  brand,  company  or  organization  against  its
competitors and the market.  This analysis  includes the use of market research,
sociological and  psychological  studies as well as creative  insight.  S&S also
evaluates the choice of media to reach the desired market most  efficiently  and
monitors the effectiveness of the program. The advertising and marketing program
is devised within the limits imposed by the client's  advertising budget. In the
case  of  global  and  regional   campaigns,   S&S  plans  and  coordinates  the
implementation of the program through its network of national agencies.

    S&S is also involved in buying media space and time for its clients. This is
executed by Zenith, by S&S's in-house team or sourced from external suppliers.



<PAGE>
    Clients

    In 1998, S&S's ten largest clients accounted for approximately 51 percent of
the  Saatchi & Saatchi  Group's  revenues.  The two largest  clients,  Procter &
Gamble and Toyota, accounted for 13.3 percent and 17.8 percent, respectively, of
the  Saatchi  &  Saatchi   Group's   revenues  in  1998.  In  1998,  S&S  served
approximately  43 clients in five or more  countries.  Details of S&S's  largest
clients in 1998 and recent  significant  new business wins from existing and new
clients are set forth below:
<TABLE>
<CAPTION>

                                                    S&S Clients

                                                                    Number of countries    Year relationship
                                                                     in which serviced     first established
<S>                                <C>                                       <C>                <C>
Largest clients in 1998            American Home Products                    35                 1983
                                   Astra/Merck                               1                  1994
                                   Delta Airlines                            17                 1997
                                   DuPont                                    23                 1949
                                   General Mills                             1                  1924
                                   Hewlett-Packard                           45                 1974
                                   Johnson & Johnson                         36                 1971
                                   Procter & Gamble                          65                 1921
                                   Toyota                                    31                 1975
                                   VISA                                      34                 1990
</TABLE>

Business wins in 1998 include Adidas, Audi, Beck's, Benecol, Guinness, Honey Nut
Chex,  Lycra,  Oil of Olay,  Provident,  Physique,  Rothmans,  Safeguard,  Sunny
Delight, Tag Heuer and VIAG Interkom.  Business losses in 1998 included Camelot,
Campbell's, Danone and Schweppes.

    Network expertise

    The network includes a separately branded healthcare marketing agency called
Klemtner  Advertising.  In addition,  S&S has  established  a number of teams to
develop a greater  understanding of certain  specialist  sectors.  These include
Saatchi   &   Saatchi   Business    Communications   for    business-to-business
communications,  Saatchi & Saatchi Vision for interactive and three  dimensional
media, Kid Connection for youth  marketing,  GMG for co-marketing and HealthCare
Connection for healthcare marketing.

    The network has also developed a series of methodologies designed to improve
the agency's ability to understand consumer motivations. The Psychological Probe
is  designed to improve  the  understanding  of  emotional  factors  which shape
consumer  behavior.  The  Anthropological  Probe is designed to  understand  the
cultural factors formed by the consumers' living environment. The Brand Resource
and Information  Network,  BRAIN, is a worldwide  intranet allowing S&S to share
product and brand knowledge both internally and with clients.

    Management  believes that these areas of expertise  provide the network with
enhanced  opportunities  to attract new  business  and to extend  business  from
existing clients.

Marketing Communications Services

    Rowland Worldwide

    Rowland Worldwide is the Saatchi & Saatchi Group's  international  strategic
communications consulting firm. Headquartered in New York, the Rowland Worldwide
network has five core operating centers in Brussels, Hong Kong, London, New York
and Sydney, with an additional nine owned offices and 25 affiliated offices.

    Rowland's   global  network  brings  together  for  its  clients   strategic
communications  capabilities,  expertise and local market knowledge to influence
diverse and changing audiences worldwide. Rowland works with client companies to
build   their    reputations   and   their    businesses    through    strategic
cross-disciplinary  applications  of  communication  techniques.  These services
assist  clients  in  marketing  new  or  existing  products,  defining  business
strategies,   managing  crises,   addressing  community  issues  and  presenting
financial results and business strategies.  Rowland Worldwide advises clients on
project-specific or long-term assignments. Its principal clients include Cadbury
Schweppes,  Canon, DHL, Ducati,  DuPont,  European Space Agency,  IBM, Johnson &
Johnson, Mobil, Procter & Gamble and Smirnoff.

    The Facilities Group

    Based in central London, The Facilities Group provides a comprehensive range
of technical and creative services in the areas of design, print, artwork, audio
visual, multimedia and television production. Its revenues are derived from both
S&S and CCG and a number of independent  accounts.  The business operates from a
single site and provides 24 hour coverage. This helps to reduce production times
and to add a high level of security to clients' projects.

    As a result of the  Demerger,  the Saatchi & Saatchi  Group has a 70 percent
shareholding in The Facilities  Group with the remaining 30 percent held by CCG.
See "The Demerger and Continuing  Arrangements with CCG--Ownership and Operation
of The Facilities Group."

Media Services

    Zenith Media Worldwide

    Zenith  is  a  specialist  media  services  and  planning   agency.   It  is
headquartered in London and has 51 offices in 28 countries across Europe, the US
and Asia Pacific with representative offices in a further 60 countries.

    Zenith's  services  include  researching  media markets,  forecasting  media
trends and levels of expenditure,  developing media buying strategies, planning,
negotiating and executing the details of buying  programs,  monitoring the media
to verify the execution of the buying program,  researching the effectiveness of
the program and paying media owners. Zenith's Advertising Expenditure Forecasts,
which  are  published  twice  yearly,  are  regarded  as  authoritative  by  the
advertising industry.

    Zenith  provides  its  services  to clients of S&S and Bates  Worldwide.  In
addition, in 1998 approximately 61% of its revenues were generated from Zenith's
own client list.  Zenith's major direct clients include Alcatel,  Bell Atlantic,
Bristol Myers,  British  Telecom,  Campbell's,  CIBA,  Continental,  Electrolux,
Ferragamo, HSBC, KFC and Lloyds TSB.

    Zenith has made significant investment in its people, information technology
systems  and  proprietary  software.  Zenith's  proprietary  software  helps  to
differentiate  it from its  competitors  and to allow it to deliver  competitive
advantage to its clients.  Zenith's  systems,  branded  Zenith  Optimization  of
Media, ZOOM(TM), fall into three areas:

     Infrastructure.  Standardized  hardware and software  platforms,  including
     desk-to-desk e-mail, are used across the Zenith network.

     Communication.  Zenith uses internet communications  incorporating password
     protected  web-sites to share and disseminate  information  both internally
     and with clients.

     Proprietary media systems.  A number of proprietary media systems have been
     branded and  launched  since 1996 to process,  manipulate  and analyze data
     efficiently. Examples of these systems are ZOOM Wizard, which optimizes the
     allocation  of a  client's  budget  by TV  station  and  time of day;  ZOOM
     Optimiser,  which  generates  TV  spot  schedules  to  maximize  reach  and
     frequency;  ZOOM Merlin,  a portfolio  optimization  system which generates
     multiple  campaign  schedules  simultaneously;   ZOOM  Maps,  which  models
     campaign and brand awareness;  ZOOM Adweight, which helps determine targets
     for effective  advertising  frequency  levels;  ZOOM Merc,  which estimates
     combined media net reach;  and ZOOM Futures,  which models  estimated brand
     sales from media and marketing campaigns.

    As a result of the Demerger, the Saatchi & Saatchi Group and CCG each have a
50 percent  shareholding in Zenith.  The Company  accounts for Zenith as a joint
venture.  In addition,  both the Saatchi & Saatchi Group and CCG entered into an
agreement in which they agree to use Zenith as their  exclusive  media  services
supplier, subject to certain exceptions,  until at least December 31, 2000. This
has been extended to at least December 31, 2001.  Each media services  agreement
introduced  revised  commercial  terms for the purchase of media  services  from
Zenith.  See "The Demerger and Continuing  Arrangements with  CCG--Ownership and
Operation of Zenith Media Worldwide."


<PAGE>

Geographic Coverage

    The  Saatchi & Saatchi  Group  serves  clients in all of the  world's  major
advertising markets.
<TABLE>
<CAPTION>

                                    Geographic Analysis of S&S Revenue in 1998

                                          Percentage of the Group's              Percentage of worldwide
                                                 ongoing revenue(1)           advertising expenditure(2)
                                                                (%)                                  (%)
   -------------------------------- -------------------------------- ------------------------------------
   <S>                                                        <C>                                 <C>
   United Kingdom.................                             16.0                                  6.9
   North America..................                             50.2                                 40.1
   Continental Europe, Africa and                              20.4                                 21.6
     the Middle East................
   Asia Pacific (exc. Japan)......                             13.2                                 10.8
   Japan/Rest of World............                              0.2                                 20.6
                                                                ---                                 ----
   Total..........................                            100.0                                100.0
   -------------------------------- -------------------------------- ------------------------------------
(1) Ongoing revenue excludes revenue from disposed businesses.
(2) Source: Zenith Media Worldwide,  Advertising Expenditure Forecasts,  January
    1999.
</TABLE>

    In North America,  the Saatchi & Saatchi Group's  relative share is based on
S&S's  relationships with a number of major US companies.  The high share in the
UK reflects the strong position of S&S's London office on Charlotte  Street.  In
Continental  Europe,  Africa and the Middle East,  the network's  development is
broadly in line with the market,  with  significant  contributions  from France,
Germany  and  Italy.  In  Asia  Pacific,   the  network   receives   significant
contributions  from  Australia,  China  (including  Hong Kong),  New Zealand and
Singapore.  Nearly all national  advertising  markets are dominated by the major
worldwide  advertising  networks.  The Japanese market is the exception as it is
dominated by domestic agencies with limited international  presence. In the rest
of the world,  the network is primarily  represented by businesses with which it
has trading affiliations.  Accordingly, these businesses are not included within
S&S's revenue.

    For a more  detailed  breakdown of the  Company's  operations  by geographic
area, see Note 32 in the Notes to the Financial Statements.

    North America

    S&S's main US advertising  agency is Saatchi & Saatchi North  America,  Inc.
There are also a number of other units within the North American network such as
Cliff Freeman,  Conill,  Klemtner,  Saatchi & Saatchi  Business  Communications,
Saatchi & Saatchi  Canada,  Taylor Tarpay,  and GMG. Some of the  representative
major clients of these  businesses are American Home Products,  Delta Air Lines,
DuPont,  Eastman  Kodak,  General  Mills,  Hewlett-Packard,  Johnson &  Johnson,
Procter & Gamble and Toyota. In North America,  S&S has its major offices in New
York and  California  in the US and Ontario in Canada.  In addition  there are a
number of field offices throughout the US.

    In North America,  the Rowland  Worldwide  network is represented by Rowland
Worldwide, Inc., which has offices in New York.

    In North America,  Zenith is  headquartered  in New York, and has offices in
California, Colorado, Illinois, Oregon and Texas.

    United Kingdom

    S&S is  represented  in the United  Kingdom by Saatchi & Saatchi  Group Ltd.
Some  of the  agency's  representative  major  clients  are  the  British  Army,
Carlsberg, Hewlett-Packard, Lloyds TSB, Procter & Gamble, Toyota and Visa.

    Other  services  in the  United  Kingdom  are all  based in  London  and are
comprised of the following:  Albemarle  Marketing  Research Ltd., which provides
market research services; Rowland Worldwide; and The Facilities Group.

    Zenith is headquartered in the United Kingdom and provides media services.

    Rest of Europe, Middle East, Africa and Asia Pacific

    S&S has international agencies (including affiliated agencies) located in 92
countries.  The major owned  international  agencies  are located in  Australia,
China, France, Germany, Italy and New Zealand.

    Rowland  Worldwide  has  operations  (including  affiliated  agencies) in 31
countries. Its owned offices are located in Australia,  Belgium, China, Hungary,
Italy, Japan and Poland.

    Zenith  has  operations   (including  media  affiliates)  in  28  countries,
including Australia, China, France, Germany, Italy and Spain.

ACQUISITIONS & DISPOSALS

    Acquisitions

    During  1996 the  minority  47.4  percent of the share  capital of Saatchi &
Saatchi Advertising SA in France was acquired.  The acquisition was completed in
September  1996, but for accounting  purposes the minority was treated as having
been acquired on January 1, 1996.

    During  the second  half of 1996,  Cordiant  acquired  51 percent of a South
African  agency,  Saatchi  &  Saatchi  Klerk &  Barrett  Holdings  (Proprietary)
Limited,  and  bought  out the  minority  interest  in BSB  Saatchi & Saatchi MC
Limited in Poland.

    During 1998 the Group  acquired  the  business  and assets of GMG  Marketing
Services, a U.S. based co-marketing  company,  increased its shareholding to 80%
in Sista Saatchi & Saatchi  Advertising  PVT Limited,  a company based in India,
and  acquired  51% of the share  capital of  Dialog-Team  Fienhold  Agentur  fur
Dialog-Marketing GmbH, a company based in Germany.

    In early 1999, the Company agreed to increase its equity investment in Nazca
Saatchi & Saatchi, Inc. from 50% to 75% and its voting rights from 37% to 75% in
return for a $7.0 million funding commitment.

    Disposals

    In 1998 the  Group  disposed  of its  interest  in  Siegel & Gale for  $33.8
million (L20.3  million) which resulted in a profit on disposal of L8.6 million.
The closure and divestiture of businesses in Germany, Ireland, Norway and Spain,
together with the reduction of shareholding in South Africa,  resulted in a loss
of L2.5 million.

PERSONNEL

    As of May 1, 1999, the Group directly  employed  approximately  5,000 people
worldwide.  The  success  of the  Group's  advertising  and  marketing  services
businesses,  like that of all other  agencies,  depends largely on the skill and
creativity of its personnel and their  relationships  with clients.  The Company
believes that its relationship with its employees is good.

COMPETITION

    The advertising  industry is highly competitive at both an international and
local  level.  The  Saatchi  &  Saatchi  Group's  principal  competitors  in the
advertising  industry are the large multinational  agencies based in the US, the
UK and France as well as smaller  agencies which operate in local  markets.  The
principal  competitive  factors  include an agency's  reputation,  its  creative
strength  and  quality of  service,  its  ability  to  perceive  clients'  needs
accurately,  the commercial  effectiveness of its ideas, its geographic coverage
and  diversity,  its  understanding  of  advertising  media and its media buying
power.  In addition,  an agency's  ability to maintain its existing  clients and
develop new relationships  depends to a significant  degree on the interpersonal
skill of the  individuals  managing  client  accounts.  Normal  practice  in the
industry is for agency contracts to have a three month termination period.

    Management   believes  that  S&S  is  well  positioned  to  compete  in  the
advertising  industry.  The Saatchi & Saatchi name is one of the  strongest  and
best known in advertising. Furthermore, the Group's advertising agencies have an
excellent  creative  record,  having been ranked among the top three agencies by
creative awards won at the Cannes  International  Advertising  Festival over the
last  four  years.   Management  also  believes  that  the  process  of  clients
consolidating  their business in the  advertising  market will continue to offer
opportunities for S&S to win new business.

REGULATION

    Governments,  government agencies and industry self-regulatory bodies in the
various  countries in which the Group operates continue to adopt legislation and
regulations which directly or indirectly affect the form, content and scheduling
of  advertising  and other  communications  services,  or  otherwise  affect the
activities of such businesses and their clients.  Certain of the legislation and
regulations  relate  to  considerations  such as  truthfulness,  substantiation,
interpretation of claims made and comparative advertising. In addition, there is
a tendency toward restrictions or prohibitions  relating to advertising for such
products as pharmaceuticals, tobacco and alcohol.

<PAGE>

Item 2.  Description of Property.

    The Saatchi & Saatchi  Group leases all its  premises  except for one office
building  located  in France  which it owns.  The  principal  properties  of the
Saatchi & Saatchi Group (all of which are used as offices) are as follows:
<TABLE>
<CAPTION>

                                       Area         Annual Base           Next Rent         Expiration
        Location                     Sq. Ft.      Rental-Millions        Review Date         of Lease
        --------                     -------      ---------------        -----------         --------
<S>                                  <C>               <C>              <C>                    <C>
375 Hudson Street(1)                 456,000           $12.1                2003               2013
New York, New York

23 Howland Street(2)                 133,000            L1.6                2003               2013
together with
80/84 Charlotte St.
London, England

3501 Sepulveda Boulevard              90,100            $3.3            January 2000           2006
Torrance, California

1960 East Grand Avenue                51,400            $1.1                 N/A               2004
El Segundo, California

30 Boulevard Vital-Bouhot             34,900            N/A                  N/A               N/A
Neuilly-sur-Seine, Paris
- --------------------------------


(1) In addition,  the Company  leases 293,000 square feet at an annual rental of
$7.7 million  which is sublet to third  parties at rates below those paid by it.
The expected  shortfall in rental  income from these third party  subleases  has
been fully reserved.

(2) At the last review date, April 1998, the landlord proposed a rental increase
that was unacceptable to the Company.  An arbitrator has been appointed,  but no
decision is expected until July 1999 at the earliest.
</TABLE>

    At December 31, 1998 the Saatchi & Saatchi Group owned and leased properties
and fixtures  (including  furniture and equipment) which had a net book value of
L76.6 million ($127.2 million).

    The  Company  considers  its  offices  and  other  facilities  to be in good
condition.  However,  it has  surplus  office  space  based on the  needs of its
current  business.  At December 31, 1998, L45.3 million ($75.2 million) had been
reserved by the Group for  potential  costs of surplus  space,  primarily in New
York City.  The 456,000  square feet  leased at the 375 Hudson  Street  location
includes  55,000 square feet sublet to Zenith  through 2005 at a current  market
rate.

Item 3.  Legal Proceedings.

    In March 1992 Saatchi & Saatchi North America,  Inc. ("SSNA"),  a subsidiary
of the Company, disposed of the assets of its Lifestyle Marketing Group division
to Kaleidescope  Holdings,  Inc. (the  "Purchaser").  In July 1992 International
Sports  Marketing Inc.  ("ISM") brought an action in the Circuit Court for Wayne
County,  Michigan (the  "Court")  naming a number of  defendants,  including the
United States Olympic Committee  ("USOC"),  various  individuals  employed by or
associated  with  it and  various  advertising  agencies  and  sports  marketing
companies,  including SSNA, alleging that the USOC had improperly withdrawn from
a  program  with  ISM to  produce  commemorative  olympic  coins  and  that  the
advertising and sports marketing defendants had tortiously  interfered with this
program. In 1995 a default judgment was entered by the Court against a defendant
described  as  "Lifestyle  Marketing  Group."  The total  amount of the  default
judgment  (including  interest to date) is approximately  $33 million.  In 1996,
after ISM's claim against SSNA had been dismissed on summary judgment, ISM filed
a  supplemental  action  in the  Court  against,  among  others,  SSNA  and  the
Purchaser,  seeking to enforce against them the default  judgment issued against
"Lifestyle Marketing Group." The Purchaser cross claimed against SSNA and others
for indemnity in the event that it was held liable to ISM. On February 11, 1998,
the Court issued an Opinion and Order holding that SSNA is liable to indemnify a
party which the Court referred to as "Lifestyle  Marketing  Group" or "Lifestyle
Marketing  Group Inc." The Company has been advised by its US counsel  that,  in
its view,  the Opinion  and Order is based on  palpable  errors of fact and law.
SSNA moved for a rehearing in April 1998.  No decision  has been  rendered as of
the date hereof.

Item 4.  Control of Registrant.

    The Company is not owned or controlled by any government or corporation.

    The  following  table sets forth the number of  Ordinary  shares held by all
Directors and Executive Officers of the Company as a group as of May 1, 1999:
<TABLE>
<CAPTION>

Title of Class         Identity of Person or Group           Amount Owned      Percent of Class
<S>                    <C>                                      <C>            <C>
Ordinary shares        Directors and Executive Officers of      239,257        Less than one
                       the Company as a group                                  percent
</TABLE>

    The Company has also been notified of the following  non-beneficial holdings
of ten percent or more of the issued Ordinary share capital of the Company as of
May 12, 1999:
<TABLE>
<CAPTION>

Title of Class         Identity of Person or Group           Amount Owned      Percent of Class
<S>                    <C>                                   <C>                    <C>
Ordinary shares        Phildrew Nominees Ltd./               38,010,401             16.98
                       PDFM Ltd
</TABLE>

<PAGE>

Item 5.  Nature of Trading Market.

    Prior to the Demerger, there was no public market for the Ordinary shares or
the ADSs. The Company's  Ordinary shares are quoted on the London Stock Exchange
Limited  (the  "London  Stock  Exchange").  The table below sets forth,  for the
periods  indicated,  the reported high and low middle market  quotations for the
Ordinary  shares on the London Stock  Exchange based on its daily official list.
Such  quotations  have been  translated in each case into US dollars at the Noon
Buying Rate on each of the respective dates of such quotations.
<TABLE>
<CAPTION>

                                                             Pence Per                       Translated into
                                                           Ordinary Share                      US Dollars
                                                     High                Low               High        Low
<S>                                                    <C>               <C>              <C>            <C>
1997      Fourth Quarter.....................          113               109              1.89           1.82
           (beginning December 15,
           1997)

1998      First Quarter......................          159               103              2.67           1.70
          Second Quarter.....................          179               149              2.93           2.51
          Third Quarter......................          165               101              2.74           1.70
          Fourth Quarter.....................          138                97              2.32           1.66

1999      First Quarter......................          207               127              3.33           2.10
          Second Quarter.....................          246               206              3.96           3.31
           (through May 12, 1999)
</TABLE>




    The  Ordinary  shares  trade in the  United  States  on the New  York  Stock
Exchange,  Inc. (the "NYSE") in the form of American  Depositary Shares ("ADSs")
which  are  evidenced  by  American  Depositary  Receipts  ("ADRs").   Each  ADS
represents five Ordinary shares.  The depositary for the ADSs is The Bank of New
York (the  "Depositary").  The  table  below  sets  forth the high and low sales
prices  for the  ADSs as  reported  in the New  York  Stock  Exchange--Composite
Transactions.

<TABLE>
<CAPTION>

                                                                               US Dollars per
                                                                                    ADS
                                                               -----------------------------------------------
                                                                     High                          Low
<S>       <C>                                                       <C>                          <C>
1997      Fourth Quarter...................................          9 7/16                       8 3/4
            (beginning December 15, 1997)

1998      First Quarter....................................         13 7/8                        7 15/16
          Second Quarter...................................         14 13/16                     12 1/8
          Third Quarter....................................         13 3/4                        7 7/8
          Fourth Quarter...................................         12 1/4                        7 7/8

1999      First Quarter....................................         16 7/8                       10 1/8
          Second Quarter...................................         19 7/16                      16 1/8
           (through May 12, 1999)
</TABLE>


    At May 1, 1999, the Company had 223,779,108 Ordinary shares outstanding held
by approximately 12,800 registered  shareholders (including nominees). At May 1,
1999,   approximately   6,500  persons  with  United  States  addresses,   owned
approximately 5,610,145 of the Company's ADSs (representing  approximately 12.5%
of  all  outstanding  Ordinary  shares).  In  addition,   as  of  May  1,  1999,
approximately 43 persons with United States addresses reflected on the Company's
share  register  owned  approximately   605,045  Ordinary  shares  (representing
approximately 0.3% of all outstanding  Ordinary shares).  Thus, in total, on the
basis described  above, the Company's ADS holders and direct holders of Ordinary
shares  with  United  States  addresses  owned  at  May 1,  1999,  approximately
28,655,770 Ordinary shares  representing  approximately 12.8% of all outstanding
Ordinary  shares.  The Company  believes that, at May 1, 1999,  approximately an
additional 14.9% of its outstanding  Ordinary shares were beneficially  owned by
US persons  holding  their shares  through UK  nominees,  giving an aggregate US
holding of approximately 27.7%.

Item 6.  Exchange Controls and Other Limitations Affecting Security Holders.

    There are no limitations on the rights of non-resident or foreign persons by
virtue of nationality to hold or vote the Ordinary shares imposed by the laws of
the United Kingdom or by the Articles  except for certain  restrictions  imposed
from time to time by HM  Treasury  pursuant  to  legislation  such as the United
Nations Act of 1946 and the Emergency Laws Act 1964,  against the governments or
residents of certain countries.  Article 157 of the Articles, provides, however,
that a member who has no registered  address  within the United  Kingdom and has
not notified the Company in writing of an address  within the United Kingdom for
the service of notice, shall not be entitled to receive notice from the Company.
There are currently no governmental laws, decrees or regulations restricting the
import or export of capital or affecting  the  remittance  of dividends or other
payments to non-UK holders of Ordinary  shares,  except for  restrictions of the
type referred to above.

Item 7.  Taxation.

    The  following  is a  summary  of  certain  UK  tax  consequences  generally
applicable to a beneficial  owner of ADRs or Ordinary  shares in the Company who
is resident in the United  States and not resident in the United  Kingdom (a "US
Holder") for the purposes of the current  double  taxation  convention on income
and  capital  gains  between  the  United  States and the  United  Kingdom  (the
"Convention").

    Subject to the following paragraph, this summary is based on current tax law
and  practice  as of the  date of this  filing  and is  subject  to any  changes
(possibly with retroactive  effect) in US or UK tax law and practice  (including
changes  in  the  Convention)  occurring  after  that  date.  As  the  following
discussion is only a general summary of certain UK and US federal income tax law
consequences (not including  consequences under any other laws,  including other
federal,  state,  local or foreign tax laws), it does not purport to address all
potential tax  consequences  for all types of investors and,  consequently,  its
applicability  will  depend  upon the  particular  circumstances  of  individual
investors.  Certain holders (including, but not limited to, insurance companies,
tax-exempt  organizations,   financial  institutions,  persons  subject  to  the
alternative minimum tax, dealers or traders in securities or currencies, persons
that have a "functional  currency"  other than the US dollar,  persons that will
hold  Ordinary  shares (or ADSs) as a position in a  "straddle"  or as part of a
"hedging" or  "conversion"  transaction  for US federal  income tax purposes and
persons owning, directly or indirectly, ten percent or more of the voting shares
of the Company) may be subject to special rules not discussed  below.  Investors
should,  therefore,  consult their own tax advisers  about their tax position in
relation to the Company  including the  particular tax  consequences  to them of
owning and disposing of Ordinary shares or ADSs.

    The  discussion  of UK taxation of  dividends  and refunds of tax credits is
based on current UK tax law as potentially amended by the Finance Bill 1999. The
discussion  assumes  that the  Finance  Bill 1999 will be enacted as  originally
drafted.

United Kingdom Taxation of Dividends and Refunds of Tax Credits

    The Company

    As a result of changes to UK tax legislation  which came into force on April
6, 1999,  the  Company  will not be liable to the UK Inland  Revenue for advance
corporation tax in respect of dividends paid on or after April 6, 1999.

    US Resident Shareholders

    For purposes of the  Convention  and for the  purposes of the United  States
Internal Revenue Code of 1986, as amended (the "Code"),  the holders of the ADRs
should be treated as the owners of the underlying Ordinary shares represented by
the ADSs that are evidenced by such ADRs.

    Tax Credits Under the Convention

    Individual shareholders resident in the United Kingdom for tax purposes, who
receive  dividends  paid by the Company,  will be entitled to a tax credit.  The
amount of the tax credit  associated with dividends has been reduced with effect
from April 6, 1999 and is currently one ninth of the cash dividend or 10 percent
of the  aggregate  of the  cash  dividend  and the  associated  tax  credit.  An
individual  Shareholder  resident  in the United  Kingdom  for tax  purposes  is
treated for UK income tax purposes as having  taxable income equal to the sum of
the dividend paid to him and the tax credit in respect of his dividend.  The tax
credit  will  be  credited  against  the  shareholder's  income  tax  liability.
Shareholders  whose  liability  to income tax is less than the amount of the tax
credit  are  generally  no longer  entitled  to a refund in  respect  of the tax
credit.

    Under the Convention,  certain US Holders which are US corporations which do
not  control,  directly  or  indirectly,   alone  or  together  with  associated
corporations, at least 10 percent of the voting shares of the Company or who are
US  resident  individuals  were  previously  entitled  to claim  from the Inland
Revenue payment of the tax credit (a "Tax Credit Refund") to which a UK resident
individual  would be entitled,  subject to a withholding tax equal to 15 percent
of the  aggregate  value of the dividend  and the tax credit.  The effect of the
reduction in the amount of the tax credit  associated with dividends paid by the
Company on or after April 6, 1999 will be that, for such US Holders,  the amount
of the  withholding  tax will exceed the amount of the tax credit.  As a result,
such US Holders  will not be  entitled  to receive any payment in respect of the
tax credit for dividends paid on or after April 6, 1999.

    A modified  rule for Tax Credit  Refunds,  not  addressed  in this  summary,
applies  to US  corporations  controlling,  directly  or  indirectly,  alone  or
together with  associated  corporations at least 10 percent of the voting shares
of the Company.  Such  corporations  should  consult their own tax advisors with
respect to the detailed  application  of the  Convention to their own particular
circumstances and on the procedure for obtaining any Tax Credit Refunds to which
they may be entitled.

    Unitary Tax States

    Under  Section  812 of the Income  and  Corporation  Taxes Act 1988,  the UK
Treasury  has power to deny the payment of Tax Credit  Refunds  under the United
Kingdom's  income tax conventions to certain  corporations if such a corporation
or an associated company (as described in Section 812) has a qualifying presence
in a state  which  operates  a  unitary  system  of  corporate  taxation.  These
provisions  come into force only if the UK Treasury so  determines  by statutory
instrument.  As of the date of this filing, no such determination has been made.
The UK  authorities  have  indicated  that any action could be  implemented on a
retrospective  basis,  thereby  applying  to  dividends  paid before the date of
implementation.

United Kingdom Taxation of Capital Gains

    Holders of ADRs or Ordinary  shares who are US citizens or  residents of the
United States for US federal  income tax  purposes,  and who are not resident or
ordinarily  resident in the United Kingdom for UK income tax purposes,  will not
normally be liable to UK taxation of capital  gains  realized on the disposal or
deemed  disposal of their ADRs or Ordinary  shares,  unless the ADRs or Ordinary
shares are held in connection with a trade, profession or vocation carried on in
the United  Kingdom  through a branch or agency  or, in  certain  circumstances,
their non-UK  residence is only  temporary.  However,  US citizens and residents
holding  ADRs or Ordinary  shares may be liable for taxation of such gains under
the laws of the United States.

    In the case of non-corporate US Holders who disposed,  or are deemed to have
disposed,  their ADRs or Ordinary shares, the maximum marginal US federal income
tax rate applicable to a capital gain will be lower than the maximum marginal US
federal  income  tax rate  applicable  to  ordinary  income if such US  Holder's
holding  period  for such  Ordinary  shares (or ADSs held by or on behalf of the
Depositary in the form of ADRs) exceeds one year. The  deductibility  of capital
losses is subject to certain limitations.

    US Holders who are neither  resident nor ordinarily  resident in the UK will
not  normally  be  liable to UK tax on  capital  gains  accruing  to them on the
disposal  or deemed  disposal  of  Ordinary  shares (or ADS),  except  where the
Ordinary  shares (or ADS) are held in  connection  with a trade,  profession  or
vocation carried on in the UK through a branch or agency.

    Subject  to  certain  limitations,  a US  Holder  that  is  liable,  in  the
exceptional case, for both UK tax (i.e., capital gains tax or UK corporation tax
on chargeable gains) and US tax on a gain on the disposal of Ordinary shares (or
ADSs held by or on behalf of the Depositary in the form of ADRs)  generally will
be entitled to credit the UK tax against its US federal  income tax liability in
respect of such gain, subject to the applicable limitations.

United Kingdom Inheritance and Gift Tax

    UK  Inheritance  Tax  ("IHT") is a tax charged  broadly,  on the value of an
individual's  estate at his death, upon certain transfers of value (e.g., gifts)
made by  individuals  during their  lifetime  and on certain  transfers of value
involving trusts and closely held companies.  A transfer of value made during an
individual's  lifetime  may  lead to an  immediate  liability  to IHT  (e.g.,  a
transfer into a discretionary  trust), or it may be potentially exempt (e.g., an
outright  gift to  another  individual),  in  which  case it  will  only  become
chargeable  if the donor dies  within 7 years.  The  transfer  of value which is
deemed to occur on death is an immediately chargeable transfer of value. Special
rules  apply to assets held in trusts,  gifts out of which the donor  reserves a
benefit and gifts to or from closely  held  companies,  which are not  discussed
herein.

    Many chargeable  transfers of value do not in fact result in a charge to tax
because IHT is charged at a  "zero-rate"  on  transfers  of value up to L231,000
(for chargeable  transfers made on or after April 6, 1999). In simple terms, the
value of all immediately  chargeable transfers made within the seven year period
before the transfer under  consideration  are aggregated  with the value of that
transfer in determining  whether the limit of the L231,000  "zero-rate band" has
been reached.  For transfers of value which (in accordance  with the aggregation
principle)  go beyond the limit of the zero rate  band,  the rates of tax are 20
percent on lifetime  chargeable  transfers  and 40 percent on  transfers  on, or
within the period of three years before,  death (with modified rules applying to
transfers within the period from seven to three years before death).

    IHT is chargeable upon the worldwide assets of individuals who are domiciled
or deemed to be domiciled in the United Kingdom,  and upon the UK situate assets
of individuals domiciled elsewhere.

    Accordingly,  an individual who is domiciled in the United States and is not
deemed to be domiciled in the United  Kingdom is only within the scope of IHT to
the extent of his UK situate assets.  These will include  Ordinary shares in the
Company which are registered in the United  Kingdom.  It is understood to be the
Inland  Revenue's  normal  practice  to treat  ADRs  representing  shares  in UK
companies as assets situated in the United Kingdom for IHT purposes.

    The rules  outlined  above  will,  in many  cases,  be modified by the US-UK
Convention on  Inheritance  and Gift Taxes.  In general,  an  individual  who is
domiciled  in the US for the  purposes  of that  convention  and who is not a UK
national  will not be  subject to IHT in  relation  to  Ordinary  shares in a UK
company or ADRs  representing  Ordinary  shares in a UK company on death or on a
lifetime  gift,  provided that any gift or estate tax due in the USA is paid and
that the  Ordinary  shares or ADRs are not part of the  business  property  of a
permanent  establishment in the UK or part of the assets of a fixed UK base used
by the holder for the performance of services.

    In the  exceptional  case where the Ordinary shares or ADRs are subject both
to IHT and to US federal gift or estate tax, the gift tax convention  provides a
credits system designed to avoid double taxation.

United Kingdom Stamp Duty and Stamp Duty Reserve Tax

    Transfers of Ordinary shares for a consideration

    UK stamp duty is payable ad  valorem  on certain  documents  or  instruments
conveying or transferring shares or securities (including Ordinary shares in the
Company) on sale and UK stamp duty reserve tax ("SDRT") is imposed on agreements
for the transfer of certain shares and securities  (including Ordinary shares in
the Company) for a consideration in money or money's worth. In the case of stamp
duty,  the charge is normally at the rate of L0.50 per L100 (or part of L100) of
the amount or value of the consideration given for the transfer and, in the case
of SDRT, 0.5 percent of such amount or value.  Stamp duty and SDRT are generally
payable by the purchaser but SDRT can in certain circumstances be collected from
persons other than the purchaser (e.g.,  certain brokers and market makers). The
rate of stamp duty on instruments of transfer of Ordinary  shares executed on or
after  October  1,  1999 is  amended  to  0.5% of the  amount  or  value  of the
consideration. As a general matter, liabilities to stamp duty will be rounded up
to the  nearest  multiple  of L5 in respect of  documents  executed  on or after
October  1,  1999.  The  charge to SDRT is  normally  incurred  on the day ("the
relevant   day")  on  which  the  agreement  is  made  or,  if  later,   becomes
unconditional  and it normally  becomes  payable on the seventh day of the month
following that in which it is incurred.  However, if the SDRT is paid and at any
time on or within six years after the relevant day the agreement is completed by
a duly  stamped  transfer,  a claim can be made  within that six year period for
repayment  of the SDRT and, to the extent that it has not been paid,  the charge
will be cancelled.

    Consequently,  transfers of, or agreements to transfer,  Ordinary  shares in
the  Company  will  normally  be  subject  to ad  valorem  stamp  duty or  SDRT,
respectively.

    The electronic  transfer  system known as CREST permits shares to be held in
uncertificated  form and to be  transferred  without a written  instrument.  The
absence of a written instrument of transfer results in such paperless  transfers
generally  being liable to SDRT rather than stamp duty.  Special  rules apply to
the collection of SDRT on paperless transfers settled within CREST.

    Transfers of Ordinary shares into ADS form

    UK stamp duty or SDRT will  normally be payable on any  transfer of Ordinary
shares to the Depositary or its nominee,  or where the Depositary  issues an ADR
in respect of Ordinary  shares  hitherto  held for another  purpose by it or its
nominee.  The  stamp  duty  charge  is at the rate of L1.50 per L100 (or part of
L100) (1.5% for  instruments  of transfer  executed on or after October 1, 1999)
or, in the case of SDRT, 1.5 percent:

(i)  in the case of a transfer  of  Ordinary  shares for  consideration,  of the
     amount or value of the consideration for the transfer, and

(ii) in the case of a transfer of Ordinary  shares other than for  consideration
     and in the  case of the  issue  of an ADR in  respect  of  Ordinary  shares
     hitherto held for another purpose, of the value of the Ordinary shares.

    Transfers of Ordinary shares within the depositary arrangements

    No UK stamp duty will be payable on an instrument  transferring an ADR or on
a written agreement to transfer an ADR, provided that the instrument of transfer
or the  agreement to transfer is executed  and remains at all times  outside the
UK.  Where these  conditions  are not met,  the  transfer  of, or  agreement  to
transfer, an ADR could, depending on the circumstances, give rise to a charge to
ad valorem stamp duty.

    No SDRT will be  payable  in  respect of an  agreement  to  transfer  an ADR
(whether made in or outside the UK).

    Transfers of Ordinary shares out of ADS form

    Where no sale is involved,  a transfer of Ordinary  shares by the Depositary
or its  nominee  to the  holder  of an ADR upon  cancellation  of the ADR is not
subject  to any ad  valorem  stamp  duty or SDRT,  though it will  generally  be
subject to a fixed UK stamp duty of 50p per  instrument of transfer.  The amount
of the fixed duty will be increased to L5 in respect of documents executed on or
after  October 1, 1999.  By  contrast,  a transfer of, or agreement to transfer,
Ordinary  shares  underlying  an ADR by the  Depositary  or its  nominee  at the
direction of the ADR seller directly to a purchaser for a consideration may give
rise to a liability to ad valorem  stamp duty or SDRT  generally  calculated  by
reference to the amount or value of the consideration for the transfer.

    Gifts of Ordinary shares

    A  transfer  of  Ordinary  shares  for no  consideration  whatsoever  is not
chargeable to ad valorem stamp duty or SDRT,  nor would it normally give rise to
the  fixed  stamp  duty of 50p per  instrument  of  transfer  (L5 for  documents
executed on or after October 1, 1999).

Item 8.  Selected Financial Data.(3)

    The following selected financial data as of and for the years ended December
31, 1998,  1997,  1996,  1995 and 1994 have been  derived from the  consolidated
financial  statements of the Company and the notes related  thereto,  which were
audited by KPMG Audit Plc. The consolidated  financial statements as of December
31,  1998  and 1997 and for each of the  years in the  three-year  period  ended
December  31,  1998,  and the report of KPMG  Audit Plc  thereon,  are  included
elsewhere herein.

    Significant changes were made to the Company's capital structure as a result
of the Demerger.  The selected  financial data set forth below for periods prior
to the Demerger  reflect the capital  structure in place at that time, which was
appropriate historically to Cordiant. The capital position,  finance charges and
tax  liabilities  included  in such data do not reflect  the  Company's  capital
position,  finance  charges and tax liabilities in respect of any of the periods
covered had the Company been an independently  financed and managed group during
such  periods,  or any  future  period.  This  information  should  be  read  in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" and the Company's  consolidated financial statements,
including the notes thereto, included elsewhere herein.
- ------------------------

(3)  The Financial  Statements of the Company are prepared in accordance with UK
     Generally  Accepted  Accounting  Principles  ("UK  GAAP")  which  differ in
     certain   significant   respects  from  US  Generally  Accepted  Accounting
     Principles ("US GAAP").  Reconciliation  to US GAAP is set forth in Note 39
     to the Financial  Statements.  The per share data has been  translated into
     dollars per ADS where appropriate.

<PAGE>
<TABLE>
<CAPTION>

                                                                                    Year ended December 31,
                                                               1998        1998         1997         1996        1995        1994
                                                               ----        ----         ----         ----        ----        ----
                                                              US$(1)        L            L            L            L          L

                                                                              (In millions, except per share data)
<S>                                                            <C>         <C>           <C>         <C>         <C>          <C>
CONSOLIDATED INCOME STATEMENT
Amounts in Conformity with UK GAAP
Commission and fee income
     Ongoing businesses                                        602.6       363.0         376.7       373.2       382.1        373.5
     Sold and closed businesses                                 28.4        17.1           1.5         2.1        25.6         52.3
                                                            --------    --------      --------    ----------  --------     --------
     Total                                                     631.0       380.1         378.2       375.3       407.7        425.8
Profit (loss) before tax, and minority interests(2)             61.1        36.8         796.4        18.5       (32.7)         4.9
Net profit (loss)                                               41.5        25.0         787.6        13.6       (40.5)         -
Net profit (loss) per Ordinary share - basic                     0.19       11.3p        354.9p        6.1p      (27.7)p        -
(Basic and fully diluted)
Net profit (loss) per Ordinary share - diluted                   0.19       11.2p        353.7p        6.1p      (27.7)p        -
Approximate Amounts in Conformity with US
   US GAAP
Net profit (loss)                                               20.9        12.6           8.5        (5.2)      (46.0)      (17.0)
Net profit (loss) per Ordinary share-basic(3)                    0.09        5.7p          3.8p       (2.3)p     (39.6)p     (15.3)p
Net profit (loss) per Ordinary share-diluted                     0.09        5.6p           3.8p       (2.3)p    (39.6)p     (15.3)p
Net profit (loss) per ADS                                        0.45       28.5p          19.0p     (11.5)p    (157.3)p     (59.7)p
Dividends
     Per Ordinary share                                          0.02        1.4p         -            -           -            -
     Per ADS                                                     0.10        7.0p         -            -           -            -


                                                                                          December 31,
                                                               1998        1998         1997         1996        1995         1994
                                                               ----        ----         ----         ----        ----         ----
                                                              US$(1)        L            L            L            L          L
                                                                                          (In millions)
CONSOLIDATED BALANCE SHEET DATA:
Amounts in Conformity with UK GAAP
Working capital deficiency                                      (61.8)      (37.2)      (24.9)    (1,061.2)   (1,031.3)      (917.7)
Total assets                                                    644.7       388.4       429.5        712.3       741.0        734.6
Long term liabilities, including minority interests             276.1       166.3       200.8        185.0       233.8        358.2
Shareholders' deficiency                                       (178.9)     (107.8)     (137.3)    (1,036.7)   (1,050.2)    (1,047.7)
Approximate Amounts in Conformity with
 US GAAP

Shareholders' deficiency                                        (21.7)      (13.1)      (21.4)    (1,028.8)   (1,052.3)    (1,016.4)
- ---------------------------------------

(1)  These figures have been  translated into US dollars at the Noon Buying Rate
     on December 31, 1998 (L1.00 - $1.66).

(2)  The profit (loss)  before taxes and minority  interests  reflects:  (a)Lnil
     exceptional  item in 1998,  exceptional  credit of L764.5  million in 1997,
     exceptional  costs of L16.3  million,  L5.8  million  and  Lnil  that  were
     incurred in 1996, 1995 and 1994  respectively;  (b) a profit on disposal of
     operations of L6.1 million, L4.3 million, L17.7 million and L1.3 million in
     1998,  1997,  1996 and 1994,  respectively;  and (c) a loss on  disposal of
     operations  of L24.9 million in 1995.  Details for 1998,  1997 and 1996 are
     set out in Note 5 to the Financial Statements).

(3)  Adjusted for the bonus element of the 1995 rights issue where appropriate.
</TABLE>

<PAGE>

DIVIDENDS

    In July 1998, the Company paid a dividend of 1.2 pence per Ordinary share in
respect of the year ended December 31, 1997. No dividends were paid by the Group
to  parties  outside  of  Cordiant  between  1994 and 1997,  except to  minority
shareholders of subsidiaries.

    The Company's  Board of Directors has  recommended the payment of a dividend
of 1.4 pence per Ordinary  share in respect of the year ended December 31, 1998.
This was approved by the Company's shareholders at the Annual General Meeting on
May 19, 1999 and was paid on May 20, 1999.

    The Directors make dividend determinations taking into account the Saatchi &
Saatchi Group's results of operations,  investment requirements, cash flow after
repayment of debt and legal and contractual restrictions, if any.

EXCHANGE RATES

    Fluctuations  in the  exchange  rate  between the pound  sterling and the US
dollar will affect the dollar  equivalent  of the pound  sterling  prices of the
Ordinary  shares on the London  Stock  Exchange  and as a result,  are likely to
affect the market price of the ADSs in the United States. Such fluctuations will
also affect the dollar amounts  received by holders of ADSs on conversion by the
Depositary  of cash  dividends  paid in pounds  sterling on the Ordinary  shares
represented by the ADSs.

    The  following  table sets forth,  for the periods  indicated,  the average,
high, low and period end Noon Buying Rates for pounds  sterling  expressed in US
dollars per L1.

<TABLE>
<CAPTION>

                                                    Average*          High         Low             Period End
<S>                                                    <C>            <C>          <C>               <C>
1994 (December 31) .........................           1.54           1.64         1.46              1.57

1995 (December 31) .........................           1.58           1.64         1.53              1.55

1996 (December 31)..........................           1.57           1.71         1.49              1.71

1997 (December 31)..........................           1.64           1.70         1.58              1.64

1998 (December 31)..........................           1.66           1.72         1.61              1.66

- ---------------------------------------

*    The average of the exchange  rates on the last day of each month during the
     period.
</TABLE>

The Noon Buying  Rate for pounds  sterling  on May 12,  1999 was L1.00 = $1.62.


<PAGE>

UNAUDITED PRO FORMA FINANCIAL INFORMATION FOR 1997

    Unaudited pro forma  financial  information  for the Group for 1997 has been
included for illustrative  purposes only. Owing to the significant changes which
were made to the Group's  structure  and  financing  arrangements  to effect the
Demerger,  the trading result and actual interest and taxation  charges incurred
by the  Group  prior  to the  Demerger  are not  representative  of the  Group's
experience following the Demerger.

    Pro forma  information  is  presented to reflect the present  structure  and
financing  arrangements of the Group,  prepared on the basis set out below.  The
pro forma financial information is unaudited and it does not necessarily reflect
the results of operations  or financial  position of the Company that would have
been achieved as of the dates indicated, nor is it necessarily indicative of the
future results of operations or future  financial  position of the Company.  The
pro forma financial information has been prepared on the basis of UK GAAP.

    Adjustments  were made to reflect  changes to the structure of the Group and
its financing arrangements,  new trading arrangements with and revised financing
of Zenith and the cost of the Demerger,  together with the related  interest and
tax  implications.   In  all  cases,  adjustments  have  been  made  as  if  the
arrangements in relation to the Demerger were in place from January 1, 1997.

    Adjustments made were to:

     o    reduce  operating  profit to  reflect  the new  trading  terms for the
          purchase of media services from Zenith, with an offsetting increase in
          share of profits of the joint venture;

     o    eliminate  inter-Group  interest  payable to CCG and Zenith and adjust
          external  interest to reflect the revised financing of the Company and
          Zenith; and

     o    adjust the tax charge to reflect the above adjustments and the current
          structure of the Group.

    Summary information reflecting the adjustments made is set out below.
<TABLE>
<CAPTION>

                                                    Statutory
1997                                                 audited                 Adjustments               Pro forma
                                                    Lmillion                   Lmillion                 Lmillion
- ------------------------------------------      -------------------        -----------------        ----------------
<S>                                                    <C>                      <C>                      <C>
Revenue                                                378.2                      (3.4)                  374.8
Operating profit                                        29.7                      (3.4)                   26.3
Fundamental reorganization-demerger                    764.5                    (764.5)                     --
Net interest payable and similar items                  (3.0)                     (4.1)                   (7.1)
Profit before tax                                      796.4                    (768.6)                   27.8
Tax                                                     (8.2)                        -                    (8.2)
Profit for the period                                  788.2                    (768.6)                   19.6
- ------------------------------------------      -------------------        -----------------        ----------------

SHARE OF OPERATING PROFIT IN JOINT VENTURE                                       1997
                                                                               Lmillion
- -------------------------------------------------------------------        -----------------
Share of Zenith's operating profit, historical basis                               0.9
Effect of revising trading terms with Zenith                                       3.4
Pro forma basis                                                                    4.3
- -------------------------------------------------------------------        -----------------
</TABLE>

    A  subsidiary  of the Company  holds 50% of the  ordinary  share  capital of
Zenith. The remaining 50% is held by CCG.

Item 9. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

INTRODUCTION

    The Saatchi & Saatchi Group's revenue is generated from commissions and fees
paid by  clients.  In each of the last three  years  between  40 percent  and 45
percent of revenue was  commission  based and varied with the level of media and
production  expenditure.  The remainder was derived from fees which were project
or time based, as agreed with the client.  With certain  clients,  an additional
element of remuneration  can be earned by meeting certain  performance  criteria
set by the client.  S&S  generally  has ongoing  relationships  with its clients
which last a number of years. In contrast,  the majority of revenue from clients
of Rowland  Worldwide  and The  Facilities  Group is based on  project  specific
assignments  although they often have a  relationship  with the same client over
many years.

    Revenue in any year is dependent  primarily on the level of  expenditure  by
clients on existing  assignments  and to a lesser  degree on business  gains and
losses.  When  business  is won or lost there is usually a delay of some  months
before  revenue  is  affected.  This is  primarily  because  it is  usual in the
advertising  industry for contracts to have a three month termination clause. In
the case of new commission  based work the delay may be longer as revenue is not
normally   recognized   until   advertisements   have  appeared  in  the  media.
Additionally,  the  revenues  actually  earned from new  business  wins may vary
significantly  from revenues  anticipated  at the outset of any new business win
because the level of  expenditure  that a client  ultimately  determines is most
appropriate  can  vary  significantly  from  the  client's  initially  projected
amounts.

    The  profitability  of  new  business  varies  depending  on  the  terms  of
remuneration  negotiated  and on the nature of the  assignment.  In  particular,
profitability  depends on whether revenue is generated by increased  spending on
existing  assignments,  new or existing clients or product categories and on the
number of offices involved in the assignment.

    The majority of the Saatchi & Saatchi  Group's net operating costs are staff
related  which in each of the past  three  years  equated  to  approximately  55
percent of revenue.  When revenue  growth is slow or declining in any particular
operating  unit,  the  Saatchi  &  Saatchi  Group is able  over  time to  reduce
headcount, although this can result in severance costs. Conversely, staffing can
be increased to handle sustained  periods of increased  business  activity.  The
remainder of net operating costs relate to leased  properties,  depreciation and
other administrative costs.

    S&S has offices and  affiliated  agencies in 92 countries,  and its revenues
and costs are denominated in a number of currencies. Consequently, exchange rate
movements between pounds sterling and several other currencies have an impact on
the operating  result.  The Group's costs are generally  denominated in the same
currency as the associated  revenue,  thereby  mitigating the impact of exchange
rate  movements  on operating  profit.  At the net profit  level,  the impact of
exchange  rate  movements  is also  affected  by the  currency  in which debt is
denominated and the countries in which the Group's tax charges arise.  The Group
enters  into  foreign   exchange   forward   contracts  to  hedge  existing  and
identifiable future foreign currency  commitments.  The effect of such contracts
is not material to the Company's financial condition or results of operations.

    During 1998 the Group  acquired  the  business  and assets of GMG  Marketing
Services, a U.S. based co-marketing  company,  increased its shareholding to 80%
in Sista Saatchi & Saatchi  Advertising  PVT Limited,  a company based in India,
and  acquired  51% of the share  capital of  Dialog-Team  Fienhold  Agentur  fur
Dialog-Marketing GmbH, a company based in Germany.

    In 1998 the  Group  disposed  of its  interest  in  Siegel & Gale for  $33.8
million (L20.3  million) which resulted in a profit on disposal of L8.6 million.
Further, the Group closed or divested businesses in Germany, Ireland, Norway and
Spain and reduced its shareholding in South Africa.

    As part of the Demerger,  the Group entered into a new trading  relationship
with Zenith,  the commercial  terms of which differ from the historical terms in
that such  arrangements  reflect  arm's-length  dealing  between  Zenith and the
Group.  Further details of the impact of this revised relationship are set forth
in the  Unaudited Pro Forma  Financial  Information  included  elsewhere in this
Report.

    The Financial Statements have been prepared in conformity with UK GAAP which
differs in certain  significant  respects from US GAAP. See Note 39 in the Notes
to the Financial Statements for an explanation of these differences.

INDUSTRY BACKGROUND(4)

    Zenith  estimates  that global  advertising  expenditure  in the major media
(press, television, radio, cinema and outdoor) totaled $300 billion in 1998. The
developed  economies of North America,  Europe and Asia Pacific again  accounted
for the vast majority of this expenditure,  estimated by Zenith to have been 89%
in 1998.

    Zenith  estimates  that the  growth in  global  advertising  expenditure  at
current prices was approximately 3.9% in 1998. Zenith forecasts that the rate of
growth in 1999 will be approximately 4.2%.
- ------------------------
(4)  Expenditure  information  in this  section  is based  solely  on  estimates
     published by Zenith in its Advertising Expenditure Forecasts, January 1999.

<PAGE>

RESULTS OF OPERATIONS

    For the purposes of this section,  references to "ongoing" and  "underlying"
performance  exclude  exceptional  items and disposed  businesses.  In "ongoing"
performance, the results of those businesses disposed of in the latter year have
been excluded from the comparative information. In "underlying" performance, the
effect of exchange rate movements is also eliminated.

Year Ended December 31, 1998 vs. Year Ended December 31, 1997

    Revenue from Continuing Operations

    Revenue  increased by 0.5% to L380.1  million in 1998 from L378.2 million in
1997. Ongoing revenue was up 4.8% to L363.0 million from L346.3 million in 1997,
and on an underlying basis revenues  increased by 9.3%. This increase  reflected
both an improved  level of business  from  existing  clients and a number of new
business wins.

    In the UK,  revenue  decreased  by 5.2% to L58.2  million in 1998 from L61.4
million in 1997  primarily  reflecting an unusually  high level of  nonrecurring
projects in 1997, some budget reductions and client losses,  including  Camelot,
Commercial Union and Walt Disney. On an ongoing basis the decrease was 2.0%.

    In North America,  revenue  increased by 1.0% to L182.3 million in 1998 from
L180.5 million in 1997.  Ongoing growth was 12.3%,  while underlying  growth was
14.0%.  This  reflects a continued  improvement  in the  region's  new  business
activity and additional business awarded by existing clients.

    Revenue in the Rest of Europe,  Africa and the Middle East declined 10.5% to
L73.9 million in 1998 from L82.6 million in 1997,  but reflected  growth of 2.1%
on an  ongoing  basis and 5.0% on an  underlying  basis.  In the major  markets,
growth was strong in Germany  (50%) and Spain  (37%) and was good in Italy (9%).
France declined 10% due to an unusually strong level of one-off revenues in 1997
and the sale of a subsidiary at the start of 1998. The smaller markets (Austria,
Holland,  Middle  East and  Eastern  Europe)  all  grew.  Belgium,  Denmark  and
Switzerland declined due to client losses.

    In Asia  Pacific,  revenue  decreased by 6.9% to L48.6  million in 1998 from
L52.2 million in 1997,  but had underlying  growth of 6.8%.  Revenues in Greater
China  increased by 18% and by 37% in China on its own. The rest of Asia Pacific
declined 1%. In the region, Australia and New Zealand represent 42% of revenues,
Greater China 40%, Singapore 12.5% and others 5.5%.

    Operating Profits from Continuing Operations

    Operating  profit  increased  by 5.7% to L31.4  million  in 1998 from  L29.7
million in 1997.  Ongoing  operating  profit  increased 3.1% to L30.2 million in
1998 from L29.3 million in 1997.  The improved  revenue of the Group  maintained
margins,  as did the impact of  companies  closed,  sold or divested  during the
year.

    In the UK,  operating profit increased by 38.2% to L7.6 million in 1998 from
L5.5  million in 1997,  reflecting a reduction in  overheads,  partially  due to
costs  reallocated to other regions and a reduction in personnel.  On an ongoing
basis the growth was 33.0%.

    In North  America,  operating  profit  decreased by 1.0% to L20.6 million in
1998 from L20.8 million in 1997. On an ongoing basis,  profit  increased by 7.1%
due  to  revenue  growth  plus a  continued  focus  on  improving  margins.  The
underlying growth was 8.5%.

    In the  Rest  of  Europe,  Africa  and the  Middle  East,  operating  profit
decreased  by 11.3% to L4.7  million in 1998 from L5.3  million in 1997,  as the
gains in the major  markets  were more than  offset by the  decline in France in
particular as well as reduction in the smaller markets. The ongoing decrease was
13.3% and the underlying decrease was 9.3%.

    In Asia  Pacific,  there  was an  operating  loss of  L2.7  million  in 1998
compared  with  an  operating  loss in 1997 of  L1.0  million  as the  year  saw
continued investment in China to service the needs of clients.

    Operating Margins

    In 1998, the Group's operating margin was 8.3%. In 1997, on a reported basis
it was 8.5% but on a pro forma basis  determined as set forth in "Unaudited  Pro
Forma Financial  Information for 1997", the Group's  operating margin would have
been 7.6%.  The ongoing margin was 8.3% compared with 7.6% in 1997. The improved
revenue generation of the Group enhanced margins.  The Group also benefited from
the increased focus on profitability  within the S&S network.  On a geographical
basis, ongoing operating margins were as follows:

                                                1998               1997
                                             -------------    ------------

 North America                                  11.3%              10.1%
 UK                                             13.1%               9.1%
 Rest of Europe, Africa and the Middle East     6.4%                7.5%
 Asia Pacific                                  (5.6)%              (1.9)%
 Total Group                                    8.3%                7.6%


Year Ended December 31, 1997 vs. Year Ended December 31, 1996

    Revenue from Continuing Operations

    Revenue  increased by 0.8% to L378.2  million in 1997 from L375.3 million in
1996. Ongoing revenue was up 0.9% to L376.7 million from L373.2 million in 1996,
and on an underlying basis revenues  increased by 8.7%. This increase  reflected
both an improved  level of business  from  existing  clients and a number of new
business wins, most notably Delta Airlines at the start of 1997.

    In the UK,  revenue  increased  by 6.6% to L61.4  million in 1997 from L57.6
million in 1996  primarily  reflecting  growth in  advertising  expenditures  by
existing clients.

    In North America,  revenue  increased by 4.3% to L180.5 million in 1997 from
L173.1 million in 1996.  Underlying  growth was 9.7%.  This  represents a marked
improvement in performance compared to prior years and, despite the loss of Bell
Atlantic,  reflected  new business  wins and  additional  business from existing
clients.

    Revenue in the Rest of Europe,  Africa and the Middle East  declined 7.4% to
L82.6  million in 1997 from L89.2  million in 1996,  but reflected an underlying
growth of 8.7% outperforming the estimated market growth of 5.3% in this region.
Increases on an underlying basis were achieved in Spain, up by 45.8%, France, up
by 20.0%,  and  Germany,  up by 14.7%.  Additionally,  on an  underlying  basis,
Eastern Europe grew by 22.0% while Italy and the smaller markets were flat.

    In Asia Pacific,  revenue  decreased  slightly to L52.2 million in 1997 from
L53.3 million in 1996, but had underlying growth of 7.9%. Underlying revenues in
China increased by 56.5% while the rest of Asia was flat. Australia's underlying
revenue  grew by 34.3%,  but New  Zealand  declined by 17.5%,  primarily  due to
difficult market conditions.

    Operating Profits from Continuing Operations

    Operating profits were L7.0 million in 1996, which included L16.3 million of
exceptional items.  Excluding this exceptional cost,  operating profit increased
by 27.5% to L29.7 million in 1997 from L23.3 million in 1996.  Ongoing operating
profit  increased  20.9% to L30.6 million in 1997 from L25.3 million in 1996 and
was up by 34.2% on an underlying basis.  This was due to the increased  revenues
and the  impact of cost  controls.  The  operating  results do not  reflect  the
revised commercial terms with Zenith which the Group has entered into as part of
the Demerger.  The impact of these terms is reflected in the Unaudited Pro Forma
Financial Information included elsewhere in this Report.

    In the UK,  operating  profit increased by 1.9% to L5.5 million in 1997 from
L5.4 million in 1996.

    In North  America,  ongoing  operating  profit  increased  by 30.0% to L20.8
million  in 1997 from L16.0  million in 1996.  On an  underlying  basis,  profit
increased by 37.7% due to revenue  growth plus the impact of an increased  focus
on the profitability of the business to improve margins commenced in 1996.

    In the  Rest  of  Europe,  Africa  and the  Middle  East,  operating  profit
increased by 47.2% to L5.3 million in 1997 from L3.6 million in 1996  reflecting
underlying  revenue  growth and cost  control.  The  underlying  increase was in
excess of 100%.

    In Asia  Pacific,  there  was an  operating  loss of  L1.0  million  in 1997
compared with an operating  profit in 1996 of L0.3 million.  The performance was
depressed primarily by the revenue erosion in New Zealand.

Operating Margins

    In 1997, the Group's ongoing operating margins improved to 7.9% from 6.2% in
1996.  The  underlying  margin was 8.1% compared with 6.8% in 1996. The improved
revenue generation of the Group enhanced margins.  The Group also benefited from
the increased focus on profitability  within the S&S network.  On a geographical
basis, underlying operating margins from ongoing businesses were as follows:

                                                   1997               1996
                                                   -----              ----

 North America                                     11.5%              9.2%
 UK                                                9.0%               9.4%
 Rest of Europe, Africa and the Middle East        6.4%               4.0%
 Asia Pacific                                     (1.9)%              0.6%
 Total Group                                       8.1%               6.8%

Joint Venture

    The share of operating  profit in the joint venture relates  entirely to the
Group's  investment in Zenith. In 1998 it reflects the revised  commercial terms
with Zenith which the Group  entered into as part of the  Demerger.  The figures
for 1997 and 1996 do not  reflect  the revised  commercial  terms.  The share of
operating  profit  amounted to L3.6 million in 1998  compared to profits of L0.9
million in 1997 and L0.1 million in 1996.

Exceptional Items

    To implement the  Demerger,  intergroup  indebtedness  between the Saatchi &
Saatchi Group and each of CCG and Zenith had to be eliminated  and cross holding
investments  transferred  which  resulted  in a net  exceptional  gain of L764.5
million in 1997.  During the year ended December 31, 1996 there were exceptional
operating  expenses of L16.3  million,  all of which arose in the first half. Of
this, L8.1 million related to the  termination of the defined  benefits  pension
plan in the US. The  balance of L8.2  million  related to  providing  for excess
leasehold property arising from a review of space utilization in New York.

Disposals

    In the year ended  December 31, 1998,  the Group disposed of its interest in
Siegel & Gale for $33.8 million (L20.3 million) which resulted in a profit
on disposal of L8.6 million.  The closure and divestiture of businesses in
Germany,  Ireland, Norway and Spain, together with the reduction of shareholding
in South Africa, resulted in a loss of L2.5 million.

    In the year ended  December  31,  1997,  there was a gain of L4.3 million on
disposal of businesses. The profit on disposals of continuing operations for the
year ended December 31, 1996 was L17.7 million,  of which L17.5 million arose in
the  first  half.  Of this  amount,  L16.5  million  related  to the sale of the
remaining interest in Draft Direct (formerly Kobs & Draft Worldwide) ("KDW") and
the balance of L1.2 million  reflected the receipt of  additional  proceeds from
disposals in prior periods.

Net Interest (Payable)/Receivable and Similar Items

    Net interest  payable and similar  items were L4.6 million in the year ended
December 31, 1998. This amounted to L14.5 million in the year ended December 31,
1997 and L15.2 million in 1996.  The net interest  expense  comprised the actual
interest paid by the Saatchi & Saatchi Group on external  borrowings and in 1997
and 1996 on interest  bearing  loans that existed  between the Saatchi & Saatchi
Group and CCG,  reflecting  the capital  structure  prior to the  Demerger.  The
borrowings  and the  corresponding  interest  charges  in 1997  and  1996 do not
reflect the Group's capital position had it been an  independently  financed and
managed group during the period.

Taxation

    The tax charge  attributable  to the Saatchi & Saatchi Group is based on the
aggregate  of the tax  charges of the  companies  which  comprise  the Saatchi &
Saatchi Group.  The charge  amounted to L10.3 million in the year ended December
31, 1998  compared to L8.2 million in the year ended  December 31, 1997 and L4.5
million in 1996. The tax charges in 1997 and 1996 are not  representative of the
tax  charges  that  would  have  been  incurred  had the Group  been  separately
constituted throughout the periods.

Equity Minority Interests

    Equity  minority  interests were L1.5 million in the year ended December 31,
1998  compared  to L0.6  million in the year ended  December  31,  1997 and L0.4
million in 1996.

Net Income

    In the year ended December 31, 1998, net income was L25.0 million,  compared
with income of L787.6 million in 1997 and L13.6 million in 1996. The results for
1997 and 1996 do not reflect the Saatchi & Saatchi Group's capital structure had
it been an  independently  financed and managed  group  during that period.  See
"Selected Financial  Data--Unaudited  Pro Forma Financial  Information for 1997"
included elsewhere in this Report.

Dividend

    The Board  recommended  that a final  dividend  of 1.4p per  Ordinary  share
(1997:  1.2p) be paid on May 20, 1999 to  shareholders  on the register at April
23, 1999. This was approved at the Annual General Meeting on May 19, 1999. There
was no interim dividend.

YEAR 2000 COMPLIANCE

    There has been widespread  publicity about the  difficulties  which could be
encountered  by computer  systems  when the date  changes to the year 2000.  The
"Year 2000" issue is the result of computer  programs  being  written  using two
digits  rather  than four  digits to define the  applicable  year.  As a result,
computer equipment,  software and other devices with embedded technology that is
time-sensitive may not be able to distinguish between the year 1900 and the year
2000 and may encounter system failures. The Company recognizes the importance of
this issue and, in order to have its  critical IT and non-IT  systems  compliant
before  that date,  projects  are under way in its  offices  around the world to
implement the actions required to achieve readiness for the Year 2000.

    The  project  is  sponsored  by the  Chairman  and  directed  by a Year 2000
Steering  Committee  which  includes a further two  executive  Directors  of the
Company.  Regional  Project  Offices have been  established  to  coordinate  the
project and to guide each local Saatchi & Saatchi office to Year 2000 readiness.

    The  project  is  being  effected  in  phases  -  inventory,   strategy  and
implementation,  testing and rollout. In the Group's North American  operations,
the  inventory  and strategy  phases of the project have been  completed and the
implementation,  testing  and  rollout  phase is well  underway.  In the Group's
operations  elsewhere,  the  inventory  and  strategy  phases  have  either been
completed or are nearing completion and the implementation  phase has commenced.
It is currently  anticipated that the Group's business  critical systems will be
ready for the Year 2000 by the end of the third calendar quarter of 1999.

    The Group is also  working  with  suppliers  and  clients  to  minimize  any
potential  supply  chain  disruption  and  is  in  communication  with  critical
suppliers to gain assurance of an  uninterrupted  service in the event of a Year
2000 failure. The Group has received  certification of Year 2000 compliance from
Donovan  Data   Systems  Ltd,  the  supplier  of  media  buying  and   financial
recordkeeping software used by the Group's largest offices.

    The  out-of-pocket  costs  incurred on the Year 2000 project to December 31,
1998 amounted to L0.4 million,  and it is estimated  that a further L1.1 million
will be required to complete the project.  These costs include the modification,
testing and  replacement of equipment to achieve Year 2000  compliance  together
with  consultants'  fees.  These costs will be funded from operating cash flows.
The  majority of these costs will be funded by  individual  operations  with the
remainder being borne centrally.

    The  Company  believes  that  the  area  of  greatest  risk  to the  Group's
operations  relates to  significant  third parties  failing to remedy their Year
2000  issues in a timely  manner.  Many of these third  parties  are  themselves
dependent on  technology  and a Year 2000 failure has therefore the potential to
disrupt the Group's  workflow and internal  process.  If such a failure led to a
reduction in quality of service to our clients this could damage our  reputation
and have a significant impact on the Group's results.

    In view of these risks, contingency plans are being prepared for each of the
systems,  services and processes  deemed  critical to the Company's  operations.
These  contingency  plans  will  detail how to manage  the  effects of  business
interruption,  in particular during the actual transition from 1999 to 2000, and
will include plans for a short term alternative method of operation as well as a
recovery  plan for  returning  to full  service.  The  Company is  targeting  to
complete these contingency plans by October 31, 1999.

    There can be no assurance  that Year 2000  remediation by the Group or third
parties will be properly and timely  completed,  and failure to do so may have a
material adverse effect on the financial  condition and results of operations of
the  Group.  The actual  effect of the Year 2000  issue on the Group  depends on
uncertainties,  including,  but not limited to, the following: (i) uncertainties
relating to the ability of the Group to  identify  and address  Year 2000 issues
successfully  and in a timely  manner and at costs that are  reasonably  in line
with the  Group's  estimates;  and  (ii) the  ability  of the  Group's  clients,
vendors,   suppliers  and  other  service  providers  to  identify  and  address
successfully their Year 2000 compliance issues.

EURO CONVERSION

    On  January  1,  1999,  certain  member  countries  of  the  European  Union
established  fixed  conversion  rates between their existing  currencies and the
European  Union's common  currency (the "Euro").  The transition  period for the
introduction of the Euro is between January 1, 1999 and June 30, 2002. The Group
has significant operations within the European Union.

    In early 1998,  the Company  established a dedicated  steering  committee to
address the issues raised by the introduction of the Euro. The Company is making
all the necessary  changes to its internal systems and the timing of the phasing
out of all uses of the existing  currencies  will comply with  European  Council
regulations  and be  coordinated  to meet the  requirements  of our  clients and
suppliers.

    Since January 1, 1999,  the Company has undertaken  Euro contracts  covering
foreign  exchange  forward  contracts  and swaps that  arise  from  intercompany
transactions.  The Company does not presently  expect that  introduction  of the
Euro will result in any material increase in costs to the Company.

LIQUIDITY AND CAPITAL RESOURCES

General

    Prior to the  Demerger,  the  Saatchi  &  Saatchi  Group's  operations  were
conducted  substantially  separately  from those of other  Cordiant  operations.
However,  the Saatchi & Saatchi Group was neither capitalized nor financed as an
independent  group.  Cordiant managed the Group's  borrowings and cash resources
centrally.  Cash generated or required by the Cordiant Group's  businesses,  was
either remitted to Cordiant by way of dividend or intercompany loan, or advanced
by  Cordiant  to the  Saatchi  &  Saatchi  Group's  businesses  by way of equity
contributions  or  intercompany  loan at the  direction  of  Cordiant's  central
treasury  function.  The Saatchi & Saatchi  Group's  historical  cash flows,  in
respect of interest,  taxes paid and financing  are therefore not  indicative of
the cash flows expected by the Saatchi & Saatchi Group as an independent group.

    The Group's primary sources of liquidity following the Demerger are its cash
flow from operations and bank facilities.

Net Indebtedness

    The Company has a capital  structure  consisting  of senior debt and equity.
Senior debt consists  primarily of a bank facility of up to $155.5 million,  the
covenants  and terms of which are governed by the Bank Facility  Agreement.  The
facility  will  mature in 2002 and has  scheduled  principal  reductions  of $18
million in 1999, $20 million in 2000 and $25 million in 2001.

    The Bank  Facility  Agreement  requires  the Company to comply with  certain
financial  and other  covenants  relating to gross  interest  cover,  total cash
cover,  maximum  gross  debt and  maximum  gross  borrowings.  It also  contains
provisions whereby, on the happening of certain specified events of default, the
amount made  available  could be declared  immediately  due and  payable.  These
events of default  include breach of the above  covenants and  cross-default  by
certain companies in the Saatchi & Saatchi Group in respect of indebtedness over
a  specified  amount or any change of control of the  Company.  The  facility is
secured by guarantees  from certain  members of the Saatchi & Saatchi Group (or,
where guarantees are not possible,  share charges over such companies) such that
at all times the  aggregate of the revenues of those  companies  that have given
guarantees (or whose shares have been charged) will equal at least 60 percent of
the Saatchi & Saatchi Group's consolidated revenues.  Fixed and floating charges
over the assets of the Company and certain of its subsidiaries and share pledges
over the  shares  owned by  members  of the  Saatchi & Saatchi  Group in various
subsidiaries have also been given.

    The facilities are in part required for the cyclical  working  capital needs
of the Group and in part provide a margin to finance any unforeseen contingency.

    Cyclical needs arise both during each month,  derived from the media payment
cycles in each country,  and through the year during periods of high advertising
activity.   The  Group  has  significant  cash  balances  in  its  international
operations. These balances are required primarily to finance the working capital
cycles of the individual country operations.

    The table below sets out  certain  cash flow items for the three years ended
December  31,  1998  and  extracted  from  the  Financial  Statements  appearing
elsewhere herein.


<PAGE>
<TABLE>
<CAPTION>

                                                        Years ended December 31,
                                            1998                 1997                1996
                                            ----                 ----                ----
                                                             (L million)
<S>                                       <C>                  <C>                   <C>
Cash flow items

Cash flow from operating activities       38.7                  52.5                 37.9

Cash outflow from returns on
investments and servicing of finance      (4.9)                (16.2)               (10.0)

Tax paid                                  (4.5)                 (3.8)                (0.3)
Cash outflow from capital
expenditure and financial investment     (16.1)                (15.7)               (13.6)

Cash inflow/(outflow) from
acquisitions and disposals                11.2                 161.5                (10.8)

Equity dividends paid                     (2.7)                 --                    --

Management of liquid resources              --                  17.1                  --
                                          -------           --------              -------
Cash inflow before financing              21.7                 195.4                  3.2
Net cash outflow from financing          (30.9)               (204.3)               (15.6)
                                          -------           ---------             -------
Decrease in cash in the period            (9.2)                 (8.9)               (12.4)
                                          =====             =========             ========
</TABLE>


Cash Flows from Operating Activities

    In the year ended December 31, 1998,  cash  generated by operations  totaled
L38.7  million  compared  with L52.5 million and L37.9 million in 1997 and 1996,
respectively.  In the year ended December 31, 1998,  there was a working capital
inflow of L0.7 million,  compared with an inflow of L19.7 million in 1997 and an
inflow of L12.1 million in 1996.

    Payments in respect of unutilized real estate,  which have been provided for
in prior years, were L7.2 million in the year ended December 31, 1998.  Payments
in respect  of  unutilized  real  estate  were  L11.8  million in 1997 and L12.0
million in 1996.  The Group  expects  these  payments to reduce in future years.
They  represent  the future rent expense and related cost of leasehold  property
(net of estimated sublease income) where the property is vacant or currently not
planned  to be used for  continuing  operations.  The  majority  of the  Group's
surplus property is sublet, but generally at lower rents than the Group pays for
the space.  The excess  space has arisen  mainly from a reduction  in  headcount
following  the loss of certain  clients  and the  restructuring  of the  Group's
businesses in prior years.

Cash Outflows from Returns on Investments and Servicing of Finance

    Cash outflows from returns on  investments  and servicing of finance  relate
principally to net interest expense.  In the years ended December 31, 1998, 1997
and 1996, the cash outflows were L4.9 million,  L16.2 million and L10.0 million,
respectively.  The decrease in 1998  primarily  reflected the capital  structure
following the Demerger.

Tax Paid

    Net tax  payments  were L4.5  million in the year ended  December  31,  1998
compared to L3.8 million in 1997 and L0.3 million in 1996.  In 1997 and 1996 the
tax paid was lower than the tax charge in the statement of operations because of
several non-recurring cash recoveries related to prior years.

Capital Expenditure and Financial Investment

    In the year ended  December 31, 1998,  the Group  invested  L11.7 million in
capital expenditure net of proceeds from fixed asset disposals compared to L12.0
million in 1997 and L13.6 million in 1996. The level of capital  expenditure for
all periods presented was lower than depreciation charged.

    An employee trust purchased Ordinary shares in the Company at a cost of L5.6
million,  of which L4.9  million  was paid in 1998 and the  balance  was paid in
early 1999.  The shares  purchased  by the Company will be used in the future to
satisfy options held by employees participating in Shareforce,  an international
sharesave  scheme,  and to satisfy phantom options issued to a senior executive.
See "Options to Purchase  Securities from  Registrant or  Subsidiaries--Employee
Share Schemes."

Acquisitions and Disposals

    Payments  in respect  of  acquisitions  were L7.0  million in the year ended
December 31, 1998  compared to L7.9 million and L20.8  million in 1997 and 1996,
respectively. At December 31, 1998, the Group's estimated deferred consideration
in respect of past acquisitions is L1.5 million, which is fully accrued.

    In the year ended  December 31, 1998,  the Group disposed of its interest in
Siegel & Gale for $33.8 million  (L20.3  million)  which resulted in a profit on
disposal of L8.6 million.  The closure and divestiture of businesses in Germany,
Ireland,  Norway and Spain, together with the reduction of shareholding in South
Africa, resulted in a loss of L2.5 million.

    There were no  material  disposals  in the year  ended  December  31,  1997.
Disposals of L9.5 million in 1996 primarily  represented  the cash proceeds from
the sale of the Group's remaining interest in KDW.

Management of Liquid Resources

    In the year ended  December  31, 1997,  the Group  disposed of its shares in
Interpublic Group of Companies Inc. ("IPG"), issued following the sale of KDW to
IPG in 1996. There were no movements in management of liquid resources in either
1998 or 1996.

Financing Activities

    The Group's  financing  arrangements  as  presented  in 1996 to 1997 reflect
Cordiant's  financing  arrangements  and not the  arrangements  that took effect
following the Demerger.

Item 9A.  Quantitative and Qualitative Disclosures About Market Risk.

Financial Risk Management

    The Company does not speculate in derivative financial instruments.

Foreign Exchange

    The  Company  publishes  its  consolidated  financial  statements  in pounds
sterling.  A substantial  majority of the Company's  profits are  denominated in
foreign currencies, primarily the US dollar (68% of 1998 operating profit). As a
result,  the Company is subject to foreign exchange risk due to the effects that
foreign  currency  movements have on the Company's  translation  of results.  In
order to provide a partial hedge against  these  exposures,  the majority of the
Group's  borrowings and interest  expense are denominated in foreign  currencies
(primarily  US  Dollars).  The Company  estimates  that a 10% movement in the US
dollar/pound  exchange  rate  would  lead to a change  in  operating  profit  of
approximately L2.3 million.

    Trading foreign  exchange  exposures,  where they arise,  are hedged via the
spot and forward exchange markets.

Interest Rates

    In order to reduce the Company's exposure to adverse interest movements, the
Company has entered into  interest  rate caps which protect the majority of core
borrowings.  The Company's weighted average interest rate for 1998 was 7.1%. The
Company  estimates that if the 1998 interest  rates had been 1 percentage  point
higher, the net interest expense would have increased by L0.5 million.


<PAGE>

Item 10.  Directors and Executive Officers of Registrant.

     Charles T. Scott resigned as Chairman of the Company on December 31, 1998.


     The Directors and Executive Officers of the Company are set out below:


     Name                   Position                                    Age

Bill Cochrane *             Finance Director                             47

Susan W. Day                Group Treasurer                              43

Fiona M. Evans              Company Secretary                            33

Ian Irvine                  Non-Executive Director                       62

Ken Olshan                  Non-Executive Director                       66

Kevin J. Roberts *          Director, Chief Executive Officer            49

Bob Seelert *               Chairman                                     56

Wendy Smyth *               Director of Corporate Affairs                45

Sir Peter Walters           Non-Executive Director                       68

David I. C. Weatherseed     Deputy Finance Director                      47

- ---------

*   Member of the Executive Committee

Biographies

Executive Directors

Bill Cochrane.  Mr.  Cochrane has been a Director of the Company since September
1997 and became  Finance  Director  with effect from January 1, 1999.  He joined
Saatchi & Saatchi  Advertising in the United States in May 1982 as Controller of
International  Operations. He was promoted to Chief Financial Officer of Saatchi
& Saatchi North America in 1989 and to Chief  Financial  Officer of S&S in 1992.
Prior to joining  S&S, he spent seven years at Arthur  Andersen & Co.,  where he
qualified as a Certified Public Accountant.

Kevin J. Roberts. Mr. Roberts has been a Director of the Company since September
1997 and became Chief Executive  Officer of the Company with effect from January
1,  1999.  He joined  S&S in May 1997 as Chief  Executive  Officer  of Saatchi &
Saatchi  Worldwide  when he was  appointed  to the  Board  of  Cordiant.  He has
previously  worked at Gillette Company and Procter & Gamble dealing with product
development  and  marketing.  In 1982, he became  President and Chief  Executive
Officer of  Pepsi-Cola,  Middle East and was promoted in 1987 to  President  and
Chief  Executive  Officer  of  Pepsi-Cola,  Canada.  In 1989,  he was  appointed
Director and Chief  Operating  Officer of Lion Nathan  Limited,  a brewery group
listed on the New Zealand  Stock  Exchange.  He is a Director of the New Zealand
Rugby Football Union and a Senior Fellow of the University of Waikato.

Bob Seelert. Mr. Seelert has been a Director of the Company since September 1997
and became  Chairman  with effect from  January 1, 1999.  He joined  Cordiant as
Chief Executive Officer in July 1995 and was appointed to the Board of Directors
in August 1995.  He served as Chief  Executive  Officer from the Demerger  until
January 1999.  From 1966 to 1989 he worked for General Foods  Corporation  where
from 1986  until  1989 he was  President  and Chief  Executive  Officer  for the
Worldwide Coffee and  International  Foods division.  He was President and Chief
Executive  Officer of Topco  Associates Inc. from 1989 to 1991 and President and
Chief Executive  Officer of Kayser Roth  Corporation  from 1991 to 1994. He is a
non-executive director of The Stride Rite Corporation.

Wendy Smyth.  Mrs. Smyth has been Director of Corporate Affairs with effect from
January 1, 1999.  She was Finance  Director  from  September  1997 until January
1999.  She joined the  Company  in 1982 in the United  States and was  appointed
Regional  Finance  Director in 1984.  She was the Finance  Director of Saatchi &
Saatchi  Advertising  International  from 1986 to 1989 and then  became  Finance
Director of Cordiant's  Communications  Division.  In July 1991 she became Chief
Financial  Officer of Cordiant  and was  appointed  to the Board of Directors of
Cordiant in April 1993 as Finance Director.

Non-Executive Directors

Ian Irvine.  Mr. Irvine has been a Director of the Company since May 1998. He is
currently Chairman of Capital Radio plc, Dawson International plc, Southern Star
Circle Ltd., a UK subsidiary of Southern Star (Australia), and Primetime plc. He
served as a director  of Reed  International  Plc from 1987 to 1997 and was also
appointed  chairman of Reed  International  Plc and co-chairman of Reed Elsevier
Plc.

Ken Olshan. Mr. Olshan was appointed a non-executive  director of the Company on
January 1, 1998.  Mr. Olshan was Chairman and Chief  Executive  Officer of Wells
Rich Greene BDDP, a New York based advertising  agency, from 1990 to 1995. He is
currently a director of Footstar, Inc. and a private consultant.

Sir Peter  Walters.  Sir Peter  Walters has been a Director of the Company since
September 1997. He is Chairman of SmithKline  Beecham plc and Deputy Chairman of
EMI Group plc.  From 1991 to 1994 he was  Chairman  of  Midland  Bank plc and is
currently Deputy Chairman of its parent,  HSBC Holdings plc. He is Chancellor of
the  Institute  of  Directors,  Chairman  of the  Trustees of the  Institute  of
Economic Affairs, Chairman of the Trustees of the Police Foundation and a member
of the Advisory Board of the LEK Partnership. He was Managing Director of BP plc
from 1973 to 1980 and Executive  Chairman from 1981 to 1990. He joined the Board
of Cordiant in January 1994.

Executive Officers

Susan W.  Day.  Ms.  Day has been  Group  Treasurer  of the  Company  since  the
Demerger.  Previously,  she had been Treasurer of Cordiant Holdings, Inc. in New
York since 1989.

Fiona M. Evans.  Ms. Evans joined Cordiant in 1996 as Deputy Company  Secretary.
Prior to that she was Deputy Company  Secretary at NBC Super Channel in 1997 and
was previously employed in the Company Secretarial  department of Forte Plc from
1992 to 1996. She was appointed Company Secretary of the Company in 1997.

David  I. C.  Weatherseed.  Mr.  Weatherseed  joined  Cordiant  in 1990 as Group
Controller. In 1997 he was appointed Deputy Finance Director of the Company.

Re-election of Directors

    The Articles provide that at every Annual General Meeting of the Company any
Director  appointed since the last Annual General Meeting and subsequently  once
every  three  years are  required  to retire  and may,  if  eligible,  stand for
re-election.

Corporate Governance

    From the time of the Demerger until the  appointment of Mr. Irvine on May 1,
1998, the Group did not have three fully independent non-executive Directors. In
most other  respects  the  Company has  complied  with the  requirements  of the
principles  set out in Section 1 of the  Combined  Code  annexed to the  Listing
Rules of the London Stock Exchange.

    An Audit Committee and a Remuneration Committee have been established by the
Board, both of which comprise exclusively non-executive Directors.

    The main  duties of the Audit  Committee  are to ensure  that the  financial
performance  of the Saatchi & Saatchi  Group is properly  monitored and reported
on, to review the accounts and  preliminary and interim  results,  to review the
reports from the auditors relating to the accounts,  to monitor internal control
systems and to make  recommendations to the Board concerning the appointment and
remuneration of the auditors.

    The  main  duties  of  the  Remuneration  Committee  are  to  determine  the
remuneration,  benefits and terms and  conditions of employment of the executive
Directors  and  of the  Group's  most  senior  employees.  It  also  deals  with
nominations to the Board,  for which the Chief Executive  Officer also joins the
Remuneration Committee.

    The  Remuneration  Committee gives full  consideration to the principles set
out in Section 1 of the Combined Code annexed to the Listing Rules of the London
Stock  Exchange,  as the policy of the Company is to  establish  a  remuneration
strategy which rewards individual  performance and enhances shareholder value by
creating a greater community of interest between shareholders and employees.
<TABLE>
<CAPTION>

                                                    Directors Interests

                          Date of          Beneficially owned       Ordinary              Equity
                        Appointment         Ordinary shares      share options     Participation Rights
<S>                     <C>                     <C>                 <C>                    <C>
 Bill Cochrane          Sep 3, 1997             36,121              216,854                  909,090
 Ian Irvine             May 1, 1998                  0                    0                        0
 Ken Olshan             Jan 1, 1998              8,000                    0                        0
 Kevin Roberts          Sep 3, 1997                  0              454,687                1,090,909
 Bob Seelert*           Sep 3, 1997            178,098              219,849                1,090,909
 Wendy Smyth            Sep 3, 1997              5,083              654,532                  545,454
 Sir Peter Walters      Sep 3, 1997              5,000                    0                        0
- ---------------------
*    In addition, Mr. Seelert has 1,527,363 phantom share options.
</TABLE>

     The  Directors'  interests in the Company's  share capital have not changed
since  December  31,  1998.  Other  Directors  holding  office in the year ended
December 31, 1998 were Charles Scott, who resigned on December 31, 1998.

     None of the Directors at any time during the period ended December 31, 1998
had any  material  interest  in any  contracts  with the  Company  or any of its
subsidiaries. None of the Directors at any time during the period ended December
31, 1998 or subsequent to December 31, 1998 was  interested in any debentures of
the Company or shares or debentures of the Company's subsidiaries.

Item 11.  Compensation of Directors and Officers.

    In 1998,  the  aggregate  amount of  compensation  paid or  accrued  for all
Directors and Executive  Officers as a group (11 persons) who served the Company
following the Demerger was L3,207,000.  Such  compensation  was primarily in the
form of salaries and fees and included L391,000 set aside for pension plans.

    Remuneration  for senior  executives is comprised of three  elements:  basic
salary and related benefits, annual bonus and a long-term incentive program. The
annual bonus paid is  non-pensionable  and depends on the  attainment of certain
performance  targets  which are  approved by the  Remuneration  and  Nominations
Committee. The long-term incentive program is designed to align the interests of
senior  executives with those of shareholders and to encourage senior executives
to remain with the Group.

    The table  below  reports  remuneration  by the  Company  for the year ended
December 31, 1998.
<TABLE>
<CAPTION>

                                                               Year Ended December 31, 1998
                                       -----------------------------------------------------------------------------

                                             Salary                              Retirement
                                        or fees and bonus    Benefits           contributions          Total
                                             L000              L000                L000                 L000
                                        ----------------- -------------      -----------------     ----------
<S>                                          <C>                 <C>                   <C>             <C>
Executive Directors:
Bob Seelert                                    780                37                   114               931
Bill Cochrane                                  313                14                     3               330
Kevin Roberts                                  788                53                   176             1,017
Wendy Smyth                                    215                14                    21               250

Non-executive Directors:
Charles Scott                                  148                --                    54               202
Ian Irvine                                      21                --                    --                21
Kenneth Olshan                                  30                --                    --                30
Sir Peter Walters                               30                --                    --                30

Executive Officers as a group                  359                14                    23               332

     Total                                   2,684               132                   391             3,207
</TABLE>

    Details of the service  agreements  for the Directors of the Company are set
out below.

Bob Seelert

    From the time of the  Demerger  until  January  1,  1999,  Mr.  Seelert  was
employed  under a  service  agreement  with the  Company  and  Saatchi & Saatchi
Compton  Worldwide Inc. dated September 30, 1997 as Chief  Executive  Officer of
Saatchi & Saatchi plc.

    With effect from  January 1, 1999,  Mr.  Seelert  entered into a new service
agreement with the Company and Saatchi & Saatchi Compton  Worldwide,  Inc. to be
chairman  of Saatchi & Saatchi  plc.  His salary was  reduced  from  $750,000 to
$400,000, and he will no longer receive a bonus.

    Mr. Seelert's service agreement may be terminated on 12 months' notice given
by either party to the other,  provided  that if there is a change of control of
the Company, and his employment is terminated by the Company within two years of
such change of control  (other  than for cause,  death or  disability  or by his
resignation  without good reason),  Mr.  Seelert is entitled to the payment of a
sum  equivalent  to two years'  gross  salary and  benefits,  including  pension
contributions.  Under the new service agreement,  Mr. Seelert will work not less
than 122 days a year.

    Under the service  agreement,  if Mr.  Seelert  terminates his employment by
reason of a material  change in his duties or  responsibilities,  a reduction in
his benefits,  a substantial  relocation of his office or his non re-election to
the Board,  he will be entitled to 12 months'  gross basic salary and  benefits,
subject to mitigation.  If Mr.  Seelert's  employment is terminated by reason of
his death or disability he will be entitled to 12 months' gross basic salary and
benefits.

    Mr.  Seelert is entitled to certain  other  benefits in kind,  including the
provision of a fully expensed automobile, medical, disability and life insurance
and travel allowances.

    Mr. Seelert has an unfunded  personal  retirement  benefit scheme  involving
notional employer  contributions at the rate of 5.5 percent of salary up to June
30, 1998 and thereafter 6.25 percent of salary, in each case every three months.
Interest accrues on these notional contributions at 8 percent per annum.

    Details of the manner in which phantom share options, granted to Mr. Seelert
under his prior  service  agreement,  were  dealt  with in  connection  with the
Demerger are set forth in "Options to Purchase  Securities  from  Registrant  or
Subsidiaries."

Wendy Smyth

    Mrs. Smyth was employed as Finance  Director under a service  agreement with
the Company  dated  September 30, 1997.  With effect from January 1, 1999,  Mrs.
Smyth  entered  into a new  service  agreement  with the  Company as Director of
Corporate Affairs.

    Mrs.  Smyth is  contracted to work for four days each week and her salary is
L145,000 per annum.  Mrs.  Smyth's  service  agreement  may be  terminated on 12
months' notice given by either party to the other.  Under Mrs.  Smyth's  service
agreement,  if there is a change of control of the Company and her employment is
terminated  by the  Company  without  notice  within two years of such change of
control  (other  than for cause or  disability),  Mrs.  Smyth is entitled to the
payment of a sum  equivalent  to two years' gross salary,  target  bonuses of 40
percent of gross salary per year and benefits, including pension contributions.

    Mrs.  Smyth is currently  entitled to  participate  in annual  discretionary
bonus  arrangements  based on  revenues  and  earnings  per share in the year in
question and calculated by reference to a bonus matrix which is determined  each
year by the  Remuneration  Committee of the Board. For 1997, Mrs. Smyth's target
bonus was 40 percent of her gross basic salary. For 1998, the annual bonus was a
percentage of salary based on revenue and earnings of the Company.

    In  addition,  Mrs.  Smyth is  entitled to certain  other  benefits in kind,
including the provision of an automobile allowance, medical, disability and life
insurance.

    Mrs. Smyth is also a member of the Cordiant Group Pension Scheme. The amount
of the  increase  in pension  during the year was L434,  the  accumulated  total
amount as of December 31, 1998 in respect of the accrued  benefit  being L44,811
and the  transfer  value  (less  contributions  by Mrs.  Smyth of L7,250) of the
relevant increase in accrued benefit was L5,436.

Kevin Roberts

    Mr. Roberts was employed as Chief  Executive  Officer of S&S under a service
agreement  made in April 1997 with Saatchi & Saatchi  North  America,  Inc. With
effect from January 1, 1999,  Mr.  Roberts is  separately  employed by Saatchi &
Saatchi North  America,  Inc.  ("SSNA") and by the Company for his time spent in
the US and UK, respectively. Elsewhere his services to the Group are provided by
Red Rose Limited.  These  agreements  may be terminated on 12 months'  notice by
either party,  provided that, if there is a change of control and his employment
is  terminated  without  notice  within two years of the change,  other than for
cause,  death or  disability,  he is entitled to two years gross salary,  target
bonuses of 70% of gross salary and benefits which include pension contributions.
His salary during the year was increased from $700,000 to $800,000.

    Mr.  Roberts  is  entitled  to  participate  in annual  discretionary  bonus
arrangements calculated by reference to revenue growth and margin targets of the
Company which will be determined each year by the  Remuneration  Committee.  For
1998 his annual bonus was a percentage of salary based on the  profitability  of
S&S and the revenue and earnings of the Group.

    In  addition,  Mr.  Roberts is entitled to certain  other  benefits in kind,
including  the  provision of a fully  expensed  motor car,  disability  and life
insurance and travel allowances.  He is also entitled to a supplemental  pension
payment on June 1, 2000 of $549,982.  He will also receive a proportion  of this
supplemental pension payment if his employment ceases before that date by reason
of his death or  disability  or if his service  agreement is  terminated by SSNA
(other than for cause).

Bill Cochrane

    With effect  from  January 1, 1999,  Mr.  Cochrane  has  entered  into a new
contract  with SSNA and is now  Finance  Director.  His salary is  $350,000  per
annum.

    Mr.  Cochrane's  service  agreement  provides  that  he  may  terminate  his
employment  on 12 months'  notice to SSNA.  If SSNA  terminates  Mr.  Cochrane's
employment  for any  reason  other  than  for  cause,  or if his  employment  is
terminated by his death or  disability,  or if he ceases to be a Director of the
Company  (other than due to his death,  disability or  resignation),  he will be
entitled to a lump sum payment  equal to 140  percent of his annual  salary.  If
there is a change of control of the Company and his  employment is terminated by
the Company  within two years of such  change of control  (other than for cause,
death  or  disability),  Mr.  Cochrane  is  entitled  to  the  payment  of a sum
equivalent to two years' gross salary,  target  bonuses and benefits,  including
pension  contributions.  He is also  entitled to the same payment if, within two
years of such change of control,  he  terminates  his  employment as a result of
material  changes  being made to his duties,  responsibilities  or  position,  a
reduction  in his  salary,  a  change  of his  place  of work  or  substantially
increased travel requirements.

    During  1998,   Mr.   Cochrane  was  entitled  to   participate   in  annual
discretionary bonus arrangements based on revenues and earnings per share in the
year in question and calculated by reference to a bonus matrix determined by the
Remuneration Committee.  For 1998, Mr. Cochrane's target bonus was 40 percent of
his gross basic salary based on a combination  of the revenue and  profitability
of S&S and the revenue and earnings of the Company.

    In addition,  Mr.  Cochrane is entitled to certain  other  benefits in kind,
including the provision of a fully expensed motor car,  medical,  disability and
life insurance.

    The terms of an  agreement  dated May 1, 1984,  under which Mr.  Cochrane is
entitled  to deferred  compensation  equal to  $1,200,000  payable in five equal
annual  installments  that began on January 2, 1998, have been incorporated into
his service agreement.  Mr. Cochrane is also a member of the SSNA 401k plan, and
$4,800 was contributed on his behalf in 1998.

    If Mr. Cochrane  ceases to be in full-time  employment with SSNA on or after
his  fifty-fifth  birthday  for any  reason  other  than his  death,  he will be
entitled to receive an amount equal to the present value of the right to receive
$30,000  in cash on each of the first 10  anniversaries  of the date on which he
ceases to be a full time employee.  However, this entitlement will only apply if
he provides  consultancy  services  to SSNA on an  exclusive  basis  during such
period.

Non-Executive Directors

Sir Peter Walters

    Sir Peter Walters was appointed as a  non-executive  Director of the Company
for a term  lasting  three  years  from the  Effective  Date  under a letter  of
appointment dated September 15, 1997. He is paid annual fees of L20,000 together
with allowances of L600 for each Board and Committee  meeting attended in person
or L500 for each Board and Committee  meeting attended by telephone and L250 per
calendar  quarter for acting as Chairman of any Committee of the Board.  He does
not participate in any incentive or benefit schemes of the Group.

Ken Olshan

    Ken Olshan was  appointed  as a  non-executive  Director of the Company with
effect from January 1, 1998,  under a letter of appointment  dated September 17,
1997, for the same period and on the same terms as to fees as Sir Peter Walters.

Ian Irvine

    Ian Irvine was  appointed  as a  non-executive  Director of the Company with
effect from May 1, 1998, under a letter of appointment dated March 17, 1998, for
the same period and on the same terms as to fees as Sir Peter Walters.

Item 12.  Options to Purchase Securities from Registrant or Subsidiaries.

    Employee Share Schemes

    The Company has two employee share schemes,  which came into effect upon the
consummation   of  the  Demerger.   They  are  the  Saatchi  &  Saatchi   Equity
Participation Plan (the "Equity  Participation Plan" or "EPP") and the Saatchi &
Saatchi Performance Share Option Scheme (the "Performance Share Option Scheme").
Participants  in the Equity  Participation  Plan are not  eligible to be granted
options  under the  Performance  Share  Option  Scheme.  The  schemes  are being
operated in conjunction  with the Saatchi & Saatchi  Employee Benefit Trust (the
"Trust").

(a) The Saatchi & Saatchi Equity Participation Plan

    The Equity  Participation  Plan is being  operated in  conjunction  with the
Trust,  the Trustee of which  will,  in  exercising  its  discretion,  take into
account the  recommendations  of the  Remuneration  and  Nominations  Committee.
Further  details  of the  Trust  are  set out  below.  Employees  and  Executive
Directors   of  the  Saatchi  &  Saatchi   Group  who  are  required  to  devote
substantially  all their  working  time to the  business  of any  company in the
Saatchi  &  Saatchi  Group,  will  be  eligible  to  participate  in the  Equity
Participation Plan.

    Thirty-two employees and Directors currently participate in the EPP and cash
payments of L1,648,143 have been received, which, if maximum performance targets
are to be met,  would give rise to an issue of  11,703,862  Ordinary  shares.  A
further  grant was made on March 12,  1999 which  would give rise to an issue of
700,000 Ordinary shares to seven  individuals.  Further awards will only be made
within the period of 42 days following the  announcement  of the Group's results
for  any  period  or at any  time if the  Trustee  determines  that  exceptional
circumstances  (such  as the  recruitment  of a  senior  employee  or  executive
director) so warrant.

    The maximum number of Ordinary shares which participants may become entitled
to acquire  will be eight  times the number that could have been bought with the
original  investment at market value on the day preceding the date of award. The
exact number of Ordinary  shares which may be acquired will be determined by the
performance formula described below.

    With the  exception  of  Directors  of the  Company,  the number of Ordinary
shares that a participant may acquire will be determined by measuring the annual
growth in earnings  per share  ("EPS") of the  Company  over a three year period
("EPS  Performance").  For the initial  awards the base year for  measuring  EPS
Performance  is 1997.  The  adjusted  EPS  figure  used for that  year is 6.74p,
calculated on the basis of the pro forma "headline earnings" using the Institute
of Investment  Management and Research guidelines  (although the Trustee has the
ability to adjust this figure if the Trustee considers it appropriate to exclude
certain items including  exceptional items such as the costs of the Demerger and
other significant non-recurring items).

    If EPS  Performance  is less  than the  annual  percentage  growth in the UK
Retail Price Index plus 2 percent (the "Hurdle Rate") then the participant  will
be entitled to acquire ten Ordinary  shares.  If EPS  Performance is equal to or
greater than the Hurdle Rate then:

    o        where EPS  Performance is 5 percent per annum,  12.5 percent of the
             award vests,  which is the same number of Ordinary shares which the
             participant could have bought with his original investment;

    o        where EPS  Performance  is 15 percent per annum,  40 percent of the
             award  vests,  so the  participant  will be entitled to acquire 3.2
             times the number of Ordinary shares which he could have bought with
             his original investment;

    o        where EPS  Performance  is 25 percent  per annum,  all of the award
             vests, so the  participant  will be entitled to acquire eight times
             the number of Ordinary  shares  which he could have bought with his
             original investment.

    The percentage of the award that vests for EPS Performance between 5 percent
per annum and 15 percent  per annum and for EPS  Performance  between 15 percent
per annum and 25 percent per annum increases on a straight line basis.

    For  participants  who are Directors of the Company,  only one-half of their
awards will vest based on EPS  Performance.  The other half of their awards will
vest based on the total  shareholder  return ("TSR") of the Company over a three
year period ("TSR Performance") relative to the TSR of a group of major publicly
traded  advertising  groups (the "Comparator  Group") over the same period.  The
percentage  of the award that  vests  will be  determined  by  reference  to the
ranking attained by the Company.

    Once the  performance  formula  has been  applied and the number of Ordinary
shares  determined,  a participant  may acquire one half of the vested number of
Ordinary  shares.  The  remaining  half may only be  acquired  after the  fourth
anniversary of the date the award was made.  Ordinary  shares cannot be acquired
after the seventh anniversary of the date of the award.

    If a participant ceases to be employed by a company in the Saatchi & Saatchi
Group before the award vests because of injury, disability,  ill-health,  death,
redundancy,  retirement  because the company  which employs him or with which he
holds office leaves the Saatchi & Saatchi Group or because the business to which
his office or employment  relates is  transferred  outside the Saatchi & Saatchi
Group, or other circumstances at the Trustee's discretion,  the participant will
be entitled to acquire a  proportion  of the maximum  number of Ordinary  shares
which would ultimately have been receivable.  For the purpose of determining the
proportion of the award that vests,  the cessation of employment will be treated
as occurring on the next day on which the Company  announces its results for its
financial  year.  The  performance  formula  will then be  applied as if the EPS
Performance  (and, if appropriate,  the TSR  Performance) had been achieved over
the full three years of the performance measurement period.

    A  participant  who was  granted an award prior to the  announcement  of the
results for the financial year ending in 1998 (the "1998  results") will be able
immediately following the determination to acquire:

    (a)    one  third  of the  number  of  Ordinary  shares  so  determined,  if
           cessation occurs on or before the announcement of the 1998 results;

    (b)    two  thirds  of the  number of  Ordinary  shares  so  determined,  if
           cessation occurs after the announcement of the 1998 results but on or
           before the announcement of the 1999 results; and

     (c)  all of the Ordinary  shares so determined,  if cessation  occurs after
          the announcement of the 1999 results.

    Equivalent provisions will apply for participants who receive an award after
the announcement of the 1998 results.

    However,  if a participant ceases employment for other reasons, he will only
be  entitled  to  receive  10  Ordinary  shares,  with the  result  that he will
effectively lose his initial investment.

    In the event of a takeover  of the Group  prior to the  announcement  of the
Group's  results for its financial year ending in 2000 (the "2000  results"),  a
participant who received an award prior to the  announcement of the 1998 results
will be  entitled  to  acquire  the  number of  Ordinary  shares  determined  in
accordance with the following provisions:

     (a)  if the  takeover  occurs  after the date of the award but  before  the
          announcement  of the 1998  results,  the  participant  may acquire one
          third of the maximum possible number of Ordinary shares;

     (b)  if the takeover occurs after the announcement of the 1998 results but
           before the  announcement  of the Company's  results for its financial
           year  ending  in 1999  (the  "1999  results"),  the  participant  may
           acquire:

          (i)  one third of the maximum possible number of Ordinary shares; plus

          (ii) one third of the  number of  Ordinary  shares  which  would  have
               vested  if  the  EPS  Performance   (and,  if  appropriate,   TSR
               Performance)  for the  Company's  1998  financial  year  had been
               achieved over the full three years of the performance measurement
               period; and

     (c)  if the takeover occurs after the  announcement of the 1999 results but
          before the  announcement  of the 2000  results,  the  participant  may
          acquire:

          (i)  one third of the maximum possible number of Ordinary shares; plus

          (ii) two  thirds of the number of  Ordinary  shares  which  would have
               vested  if  the  EPS  Performance   (and,  if  appropriate,   TSR
               Performance) over the Company's two financial years 1998 and 1999
               had been  achieved  over the full three years of the  performance
               measurement period.

Equivalent provisions will apply for participants who receive an award after the
announcement of the 1998 results.

    The rights of  participants  following  any rights  issue or  capitalization
issue or other variation of share capital will be adjusted in such manner as the
Trustee  may  determine  subject  to  written  confirmation  from the  Company's
auditors that such adjustment is in their opinion fair and reasonable.

    An aggregate of not more than 6 percent of the issued Ordinary share capital
of the Company  from time to time may be issued or become  issuable  pursuant to
the Equity Participation Plan.

    The Board will have power to administer, interpret and, with the concurrence
of the Trustee,  amend the provisions of the Equity Participation Plan. However,
no amendment may be made to provisions relating to:

     (a)  the eligibility condition;

     (b)  the limit rules;

     (c)  the  calculation  of a  participant's  entitlement  under  the  Equity
          Participant Plan;

     (d)  the terms of the awards or the Ordinary  shares  received  pursuant to
          them; or

     (e)  the variation of share capital rule

    to  the  advantage  of  participants  without  the  prior  approval  of  the
shareholders  in general  meeting  (except for minor  amendments  to benefit the
administration of the Equity  Participation Plan, to take account of a change in
legislation  or to  obtain  or  maintain  favorable  tax,  exchange  control  or
regulatory  treatment for  participants or for the Company or for members of the
Saatchi & Saatchi Group).

    No  amendment  to the  limits  mentioned  above  may be made  without  prior
approval of the shareholders. No amendment may be made which adversely affects a
participant's  rights  under an award made  prior to the date of such  amendment
without the participant's consent.

    The  benefits  received  under  the  Equity   Participation   Plan  are  not
pensionable.

    The Trustee will invite no further participation in the Equity Participation
Plan  after  the  third  anniversary  of the  Effective  Date and the  Board may
terminate it any time, but the rights of existing  participants will not thereby
be affected.

(b) The Saatchi & Saatchi Performance Share Option Scheme

    The Performance Share Option Scheme will be operated in conjunction with the
Trust.  The Trustee will, in exercising  its  discretion,  take into account the
recommendations of the Remuneration Committee.

    However, the rules provide that the Performance Share Option Scheme may also
be operated by the  Company,  in which case  references  in this  summary to the
Trust and the Trustee should be read as being  references to the Company and the
Remuneration Committee as appropriate.

    Employees  and  Executive  Directors of the Saatchi & Saatchi  Group who are
required to devote  substantially  all their working time to the business of any
company in the Saatchi & Saatchi  Group will be eligible to  participate  in the
Performance   Share  Option  Scheme.   However,   participants   in  the  Equity
Participation  Plan  will  not be  eligible  to be  granted  options  under  the
Performance Share Option Scheme.

    Participants in the Performance  Share Option Scheme will be selected at the
discretion of the Trustee.

    The exercise  price for an option will be  determined by the Trustee but may
not be less than the higher of the nominal  value of an  Ordinary  share (if the
option is an option to  subscribe  for  Ordinary  shares) and its market  value.
Market  value will be taken to be the middle  market  quotation  of an  Ordinary
share on the dealing day of the London Stock Exchange immediately  preceding the
date of grant as  derived  from the  Daily  Official  List of the  London  Stock
Exchange.

    Fifty-four  employees currently  participate in the Performance Share Option
Scheme and waive  remuneration  over a  three-year  period of  L726,000  and, if
maximum  performance  targets  are  met,  this  would  give  rise to an issue of
7,094,220 shares.

    A further grant was made on March 12, 1999 to three  individuals which would
give rise to an issue of 330,000 shares.

    Normally  options  may only be  granted  by the  Trustee  during  the period
commencing on, and ending 42 days after the  announcement of the Group's results
for any  period  and at any  time if the  Trustee  determines  that  exceptional
circumstances  (such  as the  recruitment  of a  senior  employee  or  executive
Director) so warrant.

    Options will lapse unless the option  holder  agrees  within 150 days of the
grant of the option to sacrifice an aggregate amount of salary and/or bonus (not
exceeding L50,000) over a period not exceeding three years equal to one eleventh
of the aggregate  exercise price of the Ordinary shares under option. The amount
so sacrificed is not offset against the exercise price payable.

    The number of Ordinary  shares to be acquired on exercise will be determined
by measuring EPS  Performance,  as for the Equity  Participation  Plan.  The EPS
Performance and the Hurdle Rate for the Performance  Share Option Scheme will be
the same as for the Equity Participation Plan.

    If EPS Performance is less than the Hurdle Rate, then the option holder will
not be entitled to acquire any Ordinary shares and the option will lapse.

    If EPS Performance is equal to or greater than the Hurdle Rate then:

     (a)  where EPS  Performance  is 5 percent per annum,  the option holder may
          exercise his option in respect of 30 percent of the number of Ordinary
          shares under option;

     (b)  where EPS  Performance is 15 percent per annum,  the option holder may
          exercise his option in respect of 65 percent of the number of Ordinary
          shares under option; and

     (c)  where EPS  Performance is 25 percent per annum,  the option holder may
          exercise his option in full.

    The percentage of Ordinary  shares over which the option holder may exercise
his option for EPS  Performance  between 5 percent  per annum and 15 percent per
annum and for EPS  Performance  between 15 percent  per annum and 25 percent per
annum increases on a straight line basis.

    Once the performance  formula has been applied an option holder may exercise
his option  over one half of the number of  Ordinary  shares  determined  by the
performance  formula.  The remaining  half may only be acquired after the fourth
anniversary of the date of grant.

    Options  may not be  exercised  in any event more than seven years after the
date of grant.

    If an option  holder  ceases to be  employed  by a company in the  Saatchi &
Saatchi Group before his option may be exercised because of injury,  disability,
ill-health, death, redundancy, retirement, because the company which employs him
or with which he holds office  leaves the Saatchi & Saatchi Group or because the
business to which his office or employment  relates is  transferred  outside the
Saatchi & Saatchi Group or other circumstances at the Trustee's discretion,  the
option holder will be entitled to exercise his option in respect of a proportion
of the number of Ordinary  shares under option.  For the purpose of  determining
the number of Ordinary shares in respect of which the option holder may exercise
his option, the cessation of employment will be treated as occurring on the next
day on which the  Company  announces  its results for its  financial  year.  The
performance  formula  will then be  applied as if the EPS  Performance  had been
achieved over the full three years of the  performance  measurement  period.  An
option  holder who was granted an option prior to the  announcement  of the 1998
results will be able  immediately  following such  determination to exercise his
option in respect of:

     (a)  one third of the number of Ordinary shares so determined, if cessation
          occurs on or before the announcement of the 1998 results;

     (b)  two  thirds  of the  number  of  Ordinary  shares  so  determined,  if
          cessation  occurs on or before the  announcement  of the 1999 results;
          and

     (c)  all of the Ordinary  shares so determined,  if cessation  occurs after
          the announcement of the 1999 results.

    Equivalent  provisions will apply for option holders who are granted options
after the announcement of the 1998 results.

    However,  if a participant  ceases employment for other reasons,  his option
will lapse.

    In the event of a takeover  of the Group  prior to the  announcement  of the
2000  results,  an  option  holder  who  was  granted  an  option  prior  to the
announcement  of the 1998  results  will be entitled  to exercise  his option in
accordance with the following provisions:

     (a)  if the  takeover  occurs  after the date of the award but  before  the
          announcement  of the 1998 results,  the option holder may exercise his
          option in respect of one third of the number of Ordinary  shares under
          option;

     (b)  If the takeover occurs after the  announcement of the 1998 results but
          before the  announcement  of the 1999  results,  the option holder may
          exercise his option in respect of:

          (i)    one third of the number of Ordinary shares under option; plus

          (ii)   one third of the number of Ordinary  shares in respect of which
                 he could have exercised his option if the EPS  Performance  for
                 the Company's  1998  financial  year had been achieved over the
                 full three years of the performance measurement period; and

     (c)  if the takeover occurs after the  announcement of the 1999 results but
          before the  announcement  of the 2000  results,  the option holder may
          exercise his option in respect of:

          (i)    one third of the number of Ordinary shares under option; plus

          (ii)   two thirds of the number of Ordinary shares in respect of which
                 he could have exercised his option if the EPS Performance  over
                 the  Company's  two  financial  years  1998  and  1999 had been
                 achieved   over  the  full  three  years  of  the   performance
                 measurement period.

    Equivalent  provisions will apply for option holders who are granted options
after the announcement of the 1998 results.

    On a variation of the Company's  share capital by way of  capitalization  or
rights issue, subdivision,  consolidation or a reduction, the exercise price and
the number of shares  comprised in an option can be varied at the  discretion of
the Trustee subject to certification  from the Company's  auditors that in their
opinion the variation is fair and reasonable.

    An  aggregate  of not more than 3.5  percent  of the issued  ordinary  share
capital  of the  Company  from time to time may be  issued  or  become  issuable
pursuant to the Performance Share Option Scheme.

    The Board will have power to administer, interpret and, with the approval of
the Trustee, amend the Performance Share Option Scheme. No amendment may be made
to provisions relating to:

     (a)  the eligibility conditions;

     (b)  the limit rules;

     (c)  the variation of share capital rule;

     (d)  the rules  governing  the terms of the options or share to be received
          by option holders; or

     (e)  the  rules   governing  the   calculation   of  the  option   holder's
          entitlements under the Performance Option Scheme

to the advantage of option holders without the prior approval of shareholders in
general meeting (except for minor  amendments to benefit the  administration  of
the  Performance  Share  Options  Scheme  or to  take  account  of a  change  in
legislation  or to  obtain  or  maintain  favorable  tax,  exchange  control  or
regulatory  treatment  for option  holders,  the  Company or for  members of the
Saatchi & Saatchi Group).

    No amendment may be made which  adversely  affects an option holder's rights
under  options  granted to him prior to the date of such  amendment  without his
consent.

    The benefits  received  under the  Performance  Share Option  Scheme are not
pensionable.

    The Trustee will grant no further options under the Performance Share Option
Scheme  after  the third  anniversary  of the  Effective  Date and the Board may
terminate  it at any time,  but the rights of existing  option  holders will not
thereby be affected.

(c) The Saatchi & Saatchi Demerger Share Option Schemes (the "Demerger Schemes")

    Cordiant had three  executive share option  schemes:  the Performance  Share
Option Scheme for executives  resident throughout the world; the Executive Share
Option Scheme (the "Number 1 Scheme")  primarily for  executives not resident in
the UK; and the  Executive  Share Option Scheme Number 2 (the "Number 2 Scheme")
for executives resident in the UK.

    Holders of executive  options under the former Cordiant share option schemes
who are  employed by the Saatchi & Saatchi  Group  agreed to cancel their former
Cordiant  options in return for the grant of  replacement  options over Ordinary
shares.  Each replacement  option is over the same number of Ordinary shares and
has the same exercise price,  exercise period and performance  conditions as the
option over Cordiant shares which it replaced. For Cordiant employees who ceased
to be employed by Cordiant as a result of the Demerger,  and employees of Zenith
and The Facilities  Group who held executive  options under the former  Cordiant
share option schemes,  the same principles applied except that their replacement
options  were split  50/50  between  options  over CCG shares and  options  over
Ordinary shares.

    Each Demerger Scheme mirrors, as far as practicable, the terms of the former
Cordiant share option scheme to which it relates.  None of the Demerger  Schemes
is approved by the Inland Revenue.

    Cordiant's  Save As You Earn,  Sharesave  1995, was adopted for UK employees
and was approved by the Inland Revenue.  Eligible employees were granted options
linked to a five year savings  contract.  The exercise price was fixed at 80% of
market value at the time of grant. Under Sharesave 1995,  employees of the Group
who hold such options  retain them but have been  granted a parallel  unapproved
option over  Ordinary  shares  which will be  exercisable  with the  accumulated
savings and  interest/bonus  under Sharesave  1995.  Employees of Zenith and The
Facilities  Group have  parallel  options  split  50/50  between  CCG Shares and
Ordinary shares.

    No options can be granted  under a Demerger  Scheme other than to replace an
option  which an option  holder  under one of the former  Cordiant  share option
schemes  has  agreed  to cancel  (or to run in  parallel  with an  option  under
Sharesave 1995).

(d)  The Saatchi & Saatchi Employee Benefit Trust

     The main purpose of the Trust is to operate the Equity  Participation  Plan
and the Performance Share Option Scheme.  The Trustee makes awards (which may or
may not be in the form of options)  under  which  participants  are  entitled to
acquire  Ordinary  shares.  Alternatively,  the  Trustee  may  agree to  deliver
Ordinary shares following the exercise of awards made by the Company.

     The Trustee may purchase  Ordinary  shares in the market for the purpose of
awards made under the Equity Participation Plan and the Performance Share Option
Scheme. Alternatively,  the Company may grant to the Trustee one or more options
to subscribe for Ordinary shares. The exercise price under such options will not
be less than the middle market  quotation of Ordinary shares as derived from the
London Stock Exchange Daily Official List for the dealing day preceding the date
of grant.

     The Trustee will fund the  acquisition  of Ordinary  shares  through one or
more of the following:

     (a)  by non-recourse loan or loans from Saatchi & Saatchi Group companies;

     (b)  by contributions from Saatchi & Saatchi Group companies; or

     (c)  by payments from the participants in the Equity Participation Plan and
          the Performance Share Option Scheme.

(e)   The Zenith Executive Incentive Plan (the "Zenith Incentive Plan")

    The Zenith Incentive Plan was established to enable  participants to acquire
CCG Shares and Ordinary shares through the exercise of options and/or in certain
circumstances  to be  paid a cash  bonus.  The  principal  terms  of the  Zenith
Incentive Plan are set forth below:

    The  Zenith  Incentive  Plan is  operated  in  conjunction  with the  Zenith
Employee  Benefit  Trust (the  "Zenith  Trust"),  the Trustee of which will,  in
exercising  its  discretion,  take  into  account  the  recommendations  of  the
non-executive directors of Zenith.

    The Trustee can invite selected eligible employees and directors to invest a
certain amount of money (not exceeding L70,000) to enable them to participate in
the Zenith  Incentive Plan.  Awards will lapse unless such investment is, at the
discretion  of the Trustee,  either made by a payment to the Trustee  within 120
days of the award being made or is made by the participant agreeing to sacrifice
that amount of salary and/or bonus over a period not exceeding three years.  The
investment  is  non-refundable  and is not offset  against  the  exercise  price
payable.

    The  non-refundable  investment to be provided by  participants  who wish to
participate  in  the  Zenith   Incentive  Plan  shall  be  one  sixteenth  of  a
participant's  maximum  entitlement  under the Zenith  Incentive  Plan. An award
comprises:

    (a) an option  over the same  proportion  of the total  number of CCG Shares
available for the Zenith Incentive Plan as the participant's maximum entitlement
bears  to  L3.6  million  being  the  aggregate  maximum   entitlement  for  all
participants available under the Zenith Incentive Plan (the "CCG Option");

     (b)  an option over the same number of Ordinary shares as the number of CCG
          Shares  under the  participant's  CCG Option  (the  "Saatchi & Saatchi
          Group Option"); and

     (c)  a contingent cash award of up to a participant's maximum entitlement.

    The exercise price for the CCG Option and the Saatchi & Saatchi Group Option
is the middle market quotation of the underlying shares on the day preceding the
date the options are granted.

    The exact  number of shares  which may be  acquired  and/or  the cash  award
payable will be determined by the performance formula described below.

    A participant's  maximum entitlement will be reduced  proportionately if one
month  after the end of the third  year of the  performance  period the FTSE 100
Index is lower  than on the date the  award  was made.  A  participant's  actual
entitlement  will be determined by measuring the growth in operating  profit (as
defined in the rules of the  Zenith  Incentive  Plan) over a three year  period,
with the base year being the year ending December 31, 1997 for the initial award
("Operating Profit Performance") as follows:

     (a)  If Operating Profit  Performance is less than 5 percent per annum, the
          award lapses;

     (b)  If Operating Profit Performance is 5 percent per annum a participant's
          entitlement  will  be  determined  as  12.5  percent  of  his  maximum
          entitlement;

     (c)  if   Operating   Profit   Performance   is  15  percent  per  annum  a
          participant's  entitlement  will be  determined  as 40  percent of his
          maximum entitlement; and

     (d)  if Operating Profit  Performance is equal to or exceeds 25 percent per
          annum a participant's entitlement will be determined as 100 percent of
          the maximum entitlement.

    A  participant's  entitlement  in respect of  Operating  Profit  Performance
between 5 percent  per annum and 15 percent per annum and between 15 percent per
annum and 25 percent per annum increases on a straight line basis.

    Awards will be satisfied so far as possible by the CCG Options and Saatchi &
Saatchi Group Options becoming  exercisable to the same extent. The balance,  if
any, of a participant's  entitlement will be satisfied by the payment of cash by
the Zenith Trust or any company in the Zenith group.

    Once the Performance Formula have been applied, the extent of vesting of the
CCG Option and the Saatchi & Saatchi Group Option  determined  and the cash sum,
if any,  quantified,  a participant  will be entitled to receive one half of his
entitlement.   The  remaining  half  can  only  be  acquired  after  the  fourth
anniversary  of the date the award was made. The award will lapse on the seventh
anniversary of the date of grant.

    The  Trustee  will be  required  to waive its rights to any  dividend on CCG
Shares or Ordinary shares while they are held within the Trust.

(f)   Shareforce

    During the year, the Company set up an international sharesave scheme called
Shareforce.  Invitations  were sent out to all worldwide  employees in September
1998. Any employee who chose to participate in Shareforce opened an account with
an independent  savings  institution and agreed to save an amount between L5 and
L250 per month, or an equivalent amount in local currency, for a period of three
years.

    The shares  that will be used to satisfy the  options  are  existing  shares
purchased in the market by a Jersey-based  employee benefit trust established by
the Company in 1998.

    The  following  chart shows as of May 12, 1999 the total  number of Ordinary
shares subject to outstanding options, the purchase price of the Ordinary shares
pursuant to the options and the expiration date of the options:
<TABLE>
<CAPTION>

                            Number of                      Purchase                    Expiration Date
Option Scheme               Ordinary shares                   Price                        of Options
<S>                              <C>                       <C>                           <C>
Demerger Executive
(No. 2 Scheme)                     718,001                 108 p to 135 p                June 2001-
                                                                                         April 2002

Demerger                         5,037,395                  73 p to 132 p                May 2002-
Performance Share                                                                        Dec. 2004
Option Scheme

Performance Share                7,424,220                 110 p to                      Dec. 2004-
Option Scheme                                              190p                          March 2006

Sharesave 1995                     767,145                  64 p                         Dec. 2000

Shareforce                       2,977,738                  88 p to                      Dec. 2001-
                                                            90p                          May 2002
</TABLE>

    As at May 12, 1999, there are awards over 12,403,862 shares under the Equity
Participation Plan which are exercisable between December 2000 and March 2006.


<PAGE>

    As of May 12,  1999,  the number of  Ordinary  shares  subject  to  options,
excluding  phantom options,  granted to the Directors and Executive  Officers of
the Company was as follows:

Name                                                 Number of Ordinary shares*
Bill Cochrane                                               1,125,944
Kevin J. Roberts                                            1,545,596
Bob Seelert                                                 1,310,758
Wendy Smyth                                                 1,199,986

*    Includes   909,090,   1,090,909,   1,090,909  and  545,454,   respectively,
     attributable  to  options  under  the  Equity  Participation  Plan for Bill
     Cochrane, Kevin Roberts, Bob Seelert and Wendy Smyth,  respectively.  These
     amounts  represent the maximum  number of Ordinary  shares  subject to such
     options.

     The  table  below  describes  the  various  share  options  awarded  to the
Directors of the Company as of May 12, 1999.
<TABLE>
<CAPTION>

                       Executive Directors' Share Options
                                                            Exercuse
                              Scheme             Date of    Price per    Subscription        Total         Exercise Period
                                                  grant     Share      number of shares  exercise price
<S>                 <C>                           <C>             <C>      <C>                <C>           <C>
Bob Seelert         Demerger Performance          Aug 1995         95p       219,849            208,857           to Dec 2004
                    Phantom Options**             Aug 1995         95p       487,131            462,774           to Dec 2004
                    Phantom Options**             Apr 1996        130p       540,538            702,699           to Dec 2004
                    Phantom Options**             Apr 1997        132p       499,694            659,596     Apr 2000-Dec 2004
                                                                           ---------          ---------
                             Total                                         1,747,212          2,033,926

Wendy Smyth         Demerger Executive (No. 2)    Jun 1991        135p        82,327            111,141           to Jun 2001
                    Demerger Executive (No. 2)    Apr 1992        107p        68,605             73,407           to Apr 2002
                    Demerger Executive (No.       Apr 1992        107p        68,605             73,407           to Apr 2002
                             2)*
                    Demerger Performance*         May 1995         73p        67,498             49,274     May 2000-May 2002
                    Demerger Performance*         Aug 1995         95p        67,497             64,122     Aug 2000-Aug 2002
                    Demerger Performance          Apr 1996        130p        75,000             97,500           to Dec 2004
                    Demerger Performance*         Apr 1996        130p        75,000             97,500     Apr 2001-Apr 2003
                    Demerger Performance          Apr 1997        132p        75,000             99,000     Apr 2000-Dec 2004
                    Demerger Performance*         Apr 1997        132p        75,000             99,000     Apr 2002-Dec 2004
                                                                              ------            -------
                             Total                                           654,532            764,351

Bill Cochrane       Demerger Performance          May 1995         73p        33,427              24,402          to May 2004
                    Demerger Performance          Aug 1995         95p        33,427              31,756         to Dec. 2004
                    Demerger Performance          Apr 1996        130p        37,500              48,750         to Dec. 2004
                    Demerger Performance*         Apr 1996        130p        37,500              48,750    Apr 2001-Apr 2003
                    Demerger Performance          Apr 1997        132p        37,500              49,500   Apr 2000-Dec. 2004
                    Demerger Performance*         Apr 1997        132p        37,500              49,500   Apr 2002-Dec. 2004
                                                                              ------            --------
                             Total                                           216,854            252,658

Kevin J. Roberts    Demerger Performance         June 1997        124p       227,344            281,907 June 2000 to Dec 2004
                    Demerger Performance*        June 1997        124p       227,343            281,905 June 2002 to Dec 2004
                                                                             -------         ----------
                             Total                                           454,687            563,812

- ------------------------------------------------------------------------------------------------------------
All  exercise  prices  for the share  option  schemes  have been  rounded to the
nearest pence.

No Director  exercised  options under any of the share option schemes during the
period from January 1, 1999 through May 14, 1999.

*        Denotes Super Options

** Denotes  phantom  options which track real  options,  paying cash rather than
converting into shares.
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

                                                   Directors' Equity Participation Plan Grants

                                                                         Contribution
                                              Date of    Maximum Number        paid
                         Scheme                grant       of Shares            (L)          Vesting Period
 <S>            <S>                           <C>           <C>              <C>           <C>
 R. Seelert     Equity Participation Plan     Dec 1997      1,090,909        150,000       Dec 2000 - Dec 2001
 W. Cochrane    Equity Participation Plan     Dec 1997        909,090        125,000       Dec 2000 - Dec 2001
 K. Roberts     Equity Participation Plan     Dec 1997      1,090,909        150,000       Dec 2000 - Dec 2001
 W. Smyth       Equity Participation Plan     Dec 1997        545,454         75,000       Dec 2000 - Dec 2001
</TABLE>

Item 13.  Interest of Management in Certain Transactions.

    Except for the employment  arrangements  referred to in Item 10, neither the
Company nor any of its subsidiaries was a party to any material transaction,  or
proposed  transaction,  in which any Director,  any other executive officer, any
spouse or relative of any of the  foregoing,  or any relative of such spouse had
or was to  have  had a  direct  or  indirect  material  interest.  There  are no
outstanding  loans granted by any member of the Group to any of the Directors or
guarantees provided by any member of the Group for their benefit.

                                     PART II

Item 14. Description of Securities to be Registered.

Not applicable.

                                    PART III

Item 15.  Defaults Upon Senior Securities.

    Not applicable.

Item 16.  Changes in Securities,  Changes in Security for Registered  Securities
          and Use of Proceeds.

    Not applicable.

                                     PART IV

Item 17.  Financial Statements.

    The Company has elected to provide financial statements pursuant to Item 18.

Item 18.  Financial Statements.

    The Company's financial statements and the report thereon by its Independent
Auditor  listed  below  and set  forth on pages F-1 to F-54  herein  are  hereby
incorporated by reference into this Item 18.

     (a)  Independent Auditor's Report dated March 25, 1999.

     (b)  Consolidated  statements of operations of the Company and subsidiaries
          for years ended December 31, 1998, 1997 and 1996.

     (c)  Consolidated  balance  sheets of the  Company and  subsidiaries  as of
          December 31, 1998 and 1997.

     (d)  Consolidated  statements of  shareholders'  deficiency and other share
          capital,  total  recognized  gains and  losses  and cash  flows of the
          Company and  subsidiaries  for the years ended December 31, 1998, 1997
          and 1996.

Item 19.  Financial Statements and Exhibits.

     (a)  Financial Statements

     (1)  Consolidated  statements of operations of the Company and subsidiaries
          for years ended December 31, 1998, 1997 and 1996. (Pages F-2 and F-3)

     (2)  Consolidated  balance  sheets of the  Company and  subsidiaries  as of
          December 31, 1998 and 1997. (Pages F-5 and F-6)

     (3)  Consolidated  statements of  shareholders'  deficiency and other share
          capital,  total  recognized  gains and  losses,  and cash flows of the
          Company and  subsidiaries  for years ended December 31, 1998, 1997 and
          1996 (Pages F-7, F-8, F-9 and F-10)

     (b)  Exhibits

     2.1  Upon the  request  of the  Securities  and  Exchange  Commission,  the
          Company  hereby  agrees  to  provide  a list  of  subsidiaries  of the
          Company.

     3.1  Consent of Independent Auditor.


<PAGE>


                                    SIGNATURE

    Pursuant to the requirements of Section 12 of the Securities Exchange Act of
1934, the registrant  certifies that it meets all of the requirements for filing
on Form 20-F and has duly caused  this annual  report to be signed on its behalf
by the undersigned, thereunto duly authorized.



                                            SAATCHI & SAATCHI PLC



                                            By: /s/ David I. C. Weatherseed
                                               ----------------------------
                                               Name:  David I. C. Weatherseed
                                               Title: Deputy Finance Director



Date:  June 2, 1999

<PAGE>

                          INDEPENDENT AUDITOR'S REPORT

To The Board of Directors and Shareholders of Saatchi & Saatchi plc:

We have  audited  the  accompanying  consolidated  balance  sheets of  Saatchi &
Saatchi plc and  subsidiaries  as of December 31, 1998 and 1997, and the related
consolidated   statements  of  operations,   shareholders'   deficiency,   total
recognized  gains and  losses  and cash flows for each of the years in the three
year period ended December 31, 1998. These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures  used and  significant  estimates made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial  position of Saatchi & Saatchi
plc and  subsidiaries  at December  31, 1998 and 1997,  and the results of their
operations  and their cash flows for each of the years in the three year  period
ended  December 31, 1998,  in  conformity  with  generally  accepted  accounting
principles in the United Kingdom.

Generally accepted  accounting  principles in the United Kingdom vary in certain
significant respects from generally accepted accounting principles in the United
States.  Application of generally accepted  accounting  principles in the United
States would have affected  results of  operations  for each of the years in the
three year period  ended  December  31,  1998 and  shareholders'  deficiency  at
December  31,  1998  and  1997  to  the  extent  summarized  in  note  39 to the
consolidated financial statements.

                                               /s/ KPMG AUDIT PLC
                                               -------------------------
                                               KPMG AUDIT PLC
                                               CHARTERED ACCOUNTANTS
                                               REGISTERED AUDITOR

London, England
March 25, 1999

<PAGE>
<TABLE>
<CAPTION>

                                    SAATCHI & SAATCHI PLC
                                       AND SUBSIDIARIES

                            CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                      Year ended December 31,
                                                        Notes        1998       1997      1996
                                                                   L million  L million  L million
<S>                                                                <C>       <C>          <C>
Turnover
  Group and share of joint venture                                 2,606.9   2,469.6      2,528.7
  Less:  share of joint venture                                     (716.0)   (490.9)      (578.3)
                                                                    -------   ------       ------
Group turnover                                                     1,890.9   1,978.7      1,950.4
                                                                   =======   =======      =======

Commission and fee income
  Ongoing businesses and share of joint venture                      400.2     397.7        393.5
  Disposed businesses                                                 17.1       1.5          2.1
  Less:  share of joint venture                                      (37.2)    (21.0)       (20.3)
                                                                     -----     -----        -----
Group revenue                                                        380.1     378.2        375.3

Operating and administrative expenses                   4/5         (334.7)   (333.6)      (354.0)
Depreciation and amortization                                        (14.0)    (14.9)       (14.3)
                                                                     -----     -----        -----
Group operating profit                                                31.4      29.7          7.0

Share of operating profit in joint venture                             3.6       0.9          0.1

Profit on disposal of businesses                        3/5            6.1       4.3         17.7
                                                                      ----      ----         ----
Profit before interest and tax                                        41.1      34.9         24.8

Exceptional demerger reorganization item                5                -     764.5           -
                                                                      ----     -----        -----
                                                                      41.1     799.4         24.8

Net interest (payable) receivable and similar items
  Net dividends from CCG companies prior
     to the demerger                                                     -      10.4          7.8
  Joint venture                                                        0.3       1.1          1.1
  Other                                                 7             (4.6)    (14.5)       (15.2)
                                                                      -----    ------       ------
Profit before taxation                                                36.8     796.4         18.5

Tax charge on profit                                    8            (10.3)     (8.2)        (4.5)
                                                                     ------     -----        -----

Profit after taxation                                                 26.5     788.2         14.0

Minority interests                                                    (1.5)     (0.6)        (0.4)
                                                                      -----     -----        -----

Net income                                                            25.0     787.6         13.6

Proposed dividend                                                     (3.1)     (2.7)           -
                                                                      -----     -----        ----

Retained profit                                                       21.9     784.9         13.6
                                                                      ----     -----         ----
<PAGE>


                                    SAATCHI & SAATCHI PLC
                                       AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)

                                                                      Year ended December 31,
                                                        Notes        1998       1997      1996
                                                                   L million  L million  L million
Earnings per Ordinary share                             9

Basic                                                                 11.3p    354.9p        6.1p
Diluted                                                               11.2p    353.7p        6.1p

All of the above figures relate to continuing operations.
</TABLE>

<PAGE>


                              SAATCHI & SAATCHI PLC
                                AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)

The net interest,  taxation and earnings per share for the years ended  December
31, 1997 and 1996 were  significantly  affected by the  financing  and  taxation
profile of the Cordiant Group. In addition,  operating profit in the years ended
December  31, 1997 and 1996 does not reflect the new trading  arrangements  with
Zenith. Accordingly, the amounts of those items included for those years are not
representative of those which arise following the Demerger.

     In 1998 the Group  disposed  of its  interest  in Siegel & Gale for US$33.8
million (L20.3  million) which resulted in a profit on disposal of L8.6 million.
The closure and divestiture of businesses in Germany, Ireland, Norway and Spain,
together with the reduction of shareholding in South Africa,  resulted in a loss
of L2.5 million.

There is no  difference  between the total  reported  results in the periods and
those on an historical cost basis.

See accompanying notes to consolidated financial statements.


<PAGE>

                              SAATCHI & SAATCHI PLC
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

                                                                           December 31,
                                                                   -----------------------------
                                                                       1998           1997
                                                                       ----           ----
                                                        Notes                      (Restated)
                                                                     L million      L million
<S>                                                     <C>              <C>            <C>
ASSETS
Current assets:
  Cash and short-term deposits                                             30.8           57.5
  Short-term investments
    Shares - listed overseas                               11               0.2            0.2
  Accounts and other receivables,
    prepayments and accrued income                         12/13          238.9          258.4
  Billable production                                      13              18.3           20.0
                                                                           ----           ----
     Total current assets                                                 288.2          336.1
                                                                          -----          -----

Investments:
  Treasury stock                                                            5.6            -
  Other                                                                     7.0            4.0
                                                                            ---          -----
                                                           14              12.6            4.0
                                                                           ----            ---
Long-term receivables:
    Accounts and other receivables, prepayments
        and accrued income                                 12               4.5            5.0
Intangible assets net of amortization - goodwill           15               5.8            -
Properties, furniture, equipment and
  motor vehicles                                           16              77.3           84.4
                                                                          -----          -----

     Total assets                                                         388.4          429.5
                                                                          =====          =====

LIABILITIES AND SHAREHOLDERS' DEFICIENCY

Current liabilities:
  Bank loans and overdrafts                                17               4.1           21.4
  Accounts payable, other liabilities and
    accrued expenses                                       18             313.1          333.8
  Taxation and social security                                             12.7           10.8
                                                                         ------        -------
     Total current liabilities                                            329.9          366.0
                                                                          -----          -----
</TABLE>


<PAGE>

                              SAATCHI & SAATCHI PLC
                                AND SUBSIDIARIES

                     CONSOLIDATED BALANCE SHEETS (Continued)

<TABLE>
<CAPTION>

                                                                           December 31,
                                                                   -----------------------------
                                                                       1998           1997
                                                                       ----           ----
                                                        Notes                      (Restated)
                                                                     L million      L million
<S>                                                     <C>              <C>            <C>
Long-term liabilities:
  Accounts payable, other liabilities and
    accrued expenses                                     18                26.6            4.7
  Investment in joint venture:                           19
    Share of gross assets                                                 (76.9)         (51.7)
    Share of gross liabilities                                             90.6           66.0
                                                                           ----           ----
                                                                           13.7           14.3
                                                                           ----           ----
  Property, pension and other provisions                 20                51.6           74.9
  Long-term debt                                         21                47.5           81.4
  Taxation and other social security                                       23.4           23.3
  Minority interests                                                        3.5            2.2
                                                                        -------        -------
     Total long-term liabilities                                          166.3          200.8
                                                                          -----          -----
     Total liabilities                                                    496.2          566.8
                                                                          -----          -----

Shareholders' deficiency
  Share capital
    Allotted, called up and fully paid:
     222,946,716 Ordinary shares of 10p each
     (1997: 221,926,993 - Ordinary shares of 10p
     each)                                                                 22.3           22.2
  Share premium                                                           103.9          102.7
  Shares to be issued                                                       1.6            -
  Accumulated deficit                                                    (235.6)        (262.2)
                                                                         -------         -----
     Shareholders' deficiency                                            (107.8)        (137.3)
                                                                         -------         -----

     Total liabilities and shareholders' deficiency                       388.4          429.5
                                                                          =====          =====

The consolidated  balance sheet at December 31, 1997 has been restated following
the adoption of FRS10. See "Consolidated  Statements of Shareholders' Deficiency
and Other Share Capital".

See accompanying notes to consolidated financial statements.
</TABLE>


<PAGE>


                              SAATCHI & SAATCHI PLC
                                AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF SHAREHOLDERS' DEFICIENCY
                             AND OTHER SHARE CAPITAL

                  Years ended December 31, 1996, 1997 and 1998
<TABLE>
<CAPTION>

                                                                             Accumu-
                                             Shares                           lated       Total
                         Share      Share    to be      Merger    Goodwill   earnings  shareholders'
                        Capital    premium   issued     reserve   reserves   (deficit)   deficiency
                        -------    -------   ------     -------   --------   ---------  ------------
                        L million L million  L million  L million  L million L million   L million
<S>                        <C>       <C>         <C>    <C>       <C>       <C>       <C>
At January 1, 1996         22.2      102.7       -      (124.9)   (107.9)   (942.3)   (1,050.2)
Profit for the year         -          -         -         -         -        13.6        13.6
Goodwill acquired
and written off             -          -         -         -       (13.4)      -         (13.4)
Translation adjustment      -          -         -         -         -        13.3        13.3
                       ---------- ---------- --------- -------- --------- --------- -------------

At December 31, 1996       22.2      102.7       -      (124.9)   (121.3)   (915.4)   (1,036.7)
Profit for the year         -          -         -         -         -       787.6       787.6
Proposed dividend           -          -         -         -         -        (2.7)       (2.7)
Issues of Ordinary
shares net of expenses      -          -         -       124.9       -         -         124.9
Elimination of goodwill
reserves on disposals       -          -         -         -         0.2       -           0.2
Translation adjustment      -          -         -         -         -       (10.6)      (10.6)
                       ---------- ---------- --------- -------- --------- --------- -------------

At December 31, 1997       22.2      102.7       -         -      (121.1)   (141.1)     (137.3)
Prior year adjustment*      -          -         -         -       121.1    (121.1)        -
                       ---------- ---------- --------- -------- --------- --------- -------------
As restated                22.2      102.7       -         -         -      (262.2)     (137.3)
Issues of Ordinary
shares net of expenses      0.1        1.2       -         -         -         -           1.3
Shares to be issued         -          -         1.6       -         -         -           1.6
Reversal of imputed
employment charge           -          -         -         -         -         3.9         3.9
Elimination of goodwill
reserves on disposals       -          -         -         -         -         0.6         0.6
Profit for the year         -          -         -         -         -        25.0        25.0
Proposed dividend           -          -         -         -         -        (3.1)       (3.1)
Translation adjustment      -          -         -         -         -         0.2         0.2
                       ========== ========== ========= ======== ========= ========= =============
At December 31, 1998       22.3      103.9       1.6       -         -      (235.6)     (107.8)
                       ========== ========== ========= ======== ========= ========= =============

*Following  the  adoption  of FRS10,  a prior year  adjustment  has been made to
transfer the goodwill written-off to the profit and loss account.

The profit and loss account  includes  L120.5  million  (1997  restated:  L121.1
million) of goodwill written-off against reserves.

          See accompanying notes to consolidated financial statements.
</TABLE>

<PAGE>


                                    SAATCHI & SAATCHI PLC
                                       AND SUBSIDIARIES

                         CONSOLIDATED STATEMENTS OF TOTAL RECOGNIZED
                                       GAINS AND LOSSES


                                          Year ended
                                         December 31,
                         ------------------------------------------------
                             1998             1997             1996
                             ----             ----             ----
                            L million       L million         L million

Profit for the year         25.0            787.6             13.6
Translation adjustment       0.2            (10.6)            13.3
                            -----           ------            ----

Total gains recognized
 for the year               25.2            777.0             26.9
                            ====            =====             ====

See accompanying notes to consolidated financial statements.

<PAGE>
<TABLE>
<CAPTION>

                                    SAATCHI & SAATCHI PLC
                                       AND SUBSIDIARIES

                             CONSOLIDATED STATEMENT OF CASH FLOWS

                                                                Years ended December 31,
                                              Notes         1998          1997         1996
                                              -----         ----          ----         ----
                                                           L million     L million   L million
<S>                                             <C>           <C>          <C>           <C>
Net cash inflow from operating activities       28             38.7         52.5          37.9
Dividends received from joint ventures                            -            -             -
  and associates

Returns on investments and servicing of
  finance
  Interest received                                             2.3          2.1           2.8
  Interest paid and similar charges                            (7.1)       (18.1)        (12.6)
  Interest element of finance lease
    rentals payments                                            -            -            (0.1)
Dividends paid to minorities                                   (0.1)        (0.2)         (0.1)
                                                               -----        ----          ----
Net cash outflow from returns on investments
  and servicing of finance                                     (4.9)       (16.2)        (10.0)
                                                               -----       -----         -----
Taxation
  UK tax paid                                                  (0.7)         -             -
  Overseas tax paid                                            (3.8)        (3.8)         (0.3)
                                                               -----        ----          ----
Net tax paid                                                   (4.5)        (3.8)         (0.3)
                                                               -----        -----         -----
Capital expenditure and financial investment
  Purchase of tangible fixed assets                           (11.9)       (12.0)        (14.1)
  Proceeds from sale of tangible fixed assets                   0.2          -             0.5
  Purchase of treasury stock by ESOP Trust                     (4.9)         -             -
  Purchase of other fixed asset investments                    (0.1)        (3.7)          -
  Proceeds from sale of other fixed
   asset investments                                            0.6          -             -
                                                              -----        -----         ---
Net cash outflow from capital expenditure and
  financial investment                                        (16.1)       (15.7)        (13.6)
                                                              ------       -----         -----
Acquisitions and disposals
  Purchase of subsidiary undertakings             31           (7.0)        (7.9)        (20.8)
  Cash acquired with subsidiaries                 31            -            -             0.5
  Proceeds from sale of subsidiary undertakings   31           20.3          0.1           9.5
  Cash in disposed subsidiary undertaking                      (1.2)         -             -
  Demerging CCG/Zenith companies                               (0.9)       169.3           -
                                                               -----       -----         ---
Net cash inflow (outflow) from
  acquisitions and disposals                                   11.2        161.5         (10.8)
                                                               ----        -----         -----
Dividends
  Equity dividends paid                                        (2.7)        -              -
                                                               -----      -----          ---
Net cash inflow before use of liquid
resources and financing                                        21.7        178.3           3.2
Management of liquid resources
  Disposal of current asset investments                         -           17.1           -
                                                              -----         ----         ---
Cash inflow before financing                                   21.7        195.4           3.2
                                                              -----        -----           ---

<PAGE>


                                    SAATCHI & SAATCHI PLC
                                       AND SUBSIDIARIES

                       CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)

                                                                Years ended December 31,
                                              Notes         1998          1997         1996
                                              -----         ----          ----         ----
                                                           L million     L million   L million

Financing
  Issued and to be issued share capital                         2.9          -             -
  (Reduction)/increase in facilities                          (33.7)         0.2         (21.3)
    utilized
  Loans repaid to CCG/Zenith                                    -       (1,068.6)          -
  Loans drawn from CCG/Zenith                                   -          864.2           5.7
  Capital element of finance lease
  rental payments                                              (0.1)        (0.1)          -
                                                               -----        ----         ---
Net cash outflow from financing                               (30.9)      (204.3)        (15.6)
                                                              ------      -------        ------
Decrease in cash                                  29           (9.2)        (8.9)        (12.4)
                                                               =====        =====        ======

See accompanying notes to consolidated financial statements.
</TABLE>
<PAGE>


                              SAATCHI & SAATCHI PLC
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

                              SAATCHI & SAATCHI PLC
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Basis of Preparation

The accounts are prepared in accordance with applicable accounting standards and
on the  historical  cost  basis.  During  the year the  Group  has  adopted  new
accounting  standards:  FRS10  -  "Goodwill  and  Intangible  Assets",  FRS11  -
"Impairment of Fixed Assets and Goodwill", and FRS14 - "Earnings per Share".

The  consolidated  financial  statements  for  1998  incorporate  the  financial
statements of Saatchi & Saatchi plc and all its subsidiary  undertakings made up
to December 31, 1998.

The  consolidated  financial  statements for 1997 were prepared on the following
basis:

In  accordance  with an  agreement  dated  December 14, 1997  providing  for the
demerger of the Saatchi & Saatchi group,  Cordiant plc  transferred its share in
its wholly  owned  subsidiary  Saatchi & Saatchi  Holdings  Limited to Saatchi &
Saatchi plc. The  consideration  for this transfer was satisfied by the issue to
Cordiant plc shareholders of one Ordinary share of 10p each in Saatchi & Saatchi
plc, credited as fully paid, for each Ordinary share in Cordiant plc.

The  consolidated  accounts  comprise  the  accounts  of  the  Company  and  its
subsidiary undertakings (collectively the Group). The consolidated accounts were
prepared using merger accounting principles as if the companies,  businesses and
assets  comprising  the  Group had been part of the Group for the whole of 1997,
or, in the case of those companies,  business and assets disposed of or acquired
by Cordiant  plc during this period up to or from the date  control  passed,  as
appropriate.  This basis of  accounting  was adopted in order to show a true and
fair view.

As  part  of the  demerger  restructuring,  some  subsidiary  undertakings  were
themselves subject to reorganization  prior to the transfer.  Schedule 4A to the
Companies Act 1985 and FRS6  "Acquisitions  and Mergers" required such transfers
to be  accounted  for using  acquisition  accounting  principles.  The effect of
applying acquisition accounting principles to these subsidiary  undertakings and
businesses  would  have  been  to  restate  at fair  value  certain  assets  and
liabilities transferred and to recognize any resulting goodwill.

The Directors considered that applying acquisition accounting to any part of the
reorganization  of the Group's  businesses,  with consequent  adjustments to the
fair values of the related assets and  liabilities,  would have failed to give a
true  and  fair  view of the  Group's  state  of  affairs  and  results  for the
shareholders  since they have had a continuing  interest in the Group's business
both before and after demerger. Had this departure not been necessary the effect
on these accounts would have been to consolidate  the accounts of the subsidiary
undertakings based on the fair values of the related assets at December 14, 1997
and to present the results of the Group for the period from December 14, 1997 to
December 31, 1997. Owing to the number and complexity of transactions  involved,
it was not practicable to quantify the effect of this departure.

Note 2 - Principal Accounting Policies

The  preparation of the  consolidated  financial  statements in conformity  with
generally accepted accounting  principles requires the Company's  management (as
is the  case  with  the  management  of all  companies)  to make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of contingent  assets and liabilities at the date of the consolidated
financial  statements and the reported  amounts of revenues and expenses  during
the reporting period. Actual results could differ from those estimates.

The following  paragraphs  describe the significant  accounting policies used in
preparing the consolidated financial statements.

(a)  Income Recognition

Turnover  represents gross billings to clients which are reduced by direct costs
of  advertising  and other related costs to arrive at commission and fee income.
Commission and fee income is recognized generally when work is billed to clients
and  excludes  sales taxes and intra group  transactions.  Billings  are usually
rendered upon presentation date for media advertising and upon the completion of
radio, television and print production.

(b)  Revenue

Revenue  represents  the fees  and  commissions,  excluding  sales  taxes,  from
services provided to clients, and is recognized generally when work is billed.

The two largest  clients of the Group  accounted  for 31.1% of Group  revenue in
1998 (1997:27.5%; 1996:26.3%).

(c)  Property Provisions

Provision  is made for the future rent  expense and related  costs of  leasehold
property  (net of  estimated  sublease  income)  where the property is vacant or
currently not planned to be used for continuing operations.

(d)  Pension Costs

Retirement benefits for employees of most companies in the Group are provided by
either  defined  contribution  or defined  benefit  schemes  which are funded by
contributions  from  Group  companies  and  employees.   The  Group's  share  of
contributions to defined  contribution  schemes is charged against profit of the
year for which they are payable and the cost of  providing  defined  benefits is
charged  against  the  profit,  in  accordance  with  the   recommendations   of
independent  actuaries,  in such a way as to provide for the liabilities  evenly
over the remaining working lives of the employees.

(e)  Leases

Where the Group enters into a lease which entails taking  substantially  all the
risks and rewards of  ownership  of an asset,  the lease is treated as a finance
lease.  The asset is recorded in the balance sheet as a tangible fixed asset and
is depreciated over the shorter of its estimated useful life and the lease term.
Future  installments under such leases, net of finance charges,  are included in
creditors. Rentals payable are apportioned between the finance element, which is
charged to the profit and loss  account as  interest,  and the  capital  element
which reduces the outstanding obligation for future installments.

All other leases are  operating  leases and the rental  charges are taken to the
profit and loss account on a straight-line basis over the life of the lease.

(f)  Goodwill

Purchased  goodwill arising on acquisitions  after January 1, 1998 including any
additional  goodwill estimated to arise from future contingent capital payments,
is  capitalized  and amortized in the statement of operations  over  appropriate
periods of not more than twenty years.

Prior to January 1, 1998  goodwill  in respect of  acquisitions  was written off
directly to reserves.

A charge is recognized in the Group's  statement of operations in respect of any
permanent diminution in the value of acquisition goodwill.  Goodwill written off
directly to reserves and not  previously  charged to the Group's  statement  and
operations is included in determining the profit or loss on disposal.

(g)  Tangible fixed assets

Tangible  fixed  assets  are  stated  at  historical   costs  less   accumulated
depreciation.  Additions,  improvements  and  major  renewals  are  capitalized.
Maintenance, repairs and minor renewals are expensed as incurred.

The cost of tangible fixed assets less  estimated  residual value is written off
by equal annual  installments  over the  expected  useful lives of the assets as
follows:

  Freehold buildings and long leasehold properties    50 years

  Furniture and equipment                             Between 4 and 10 years

  Motor vehicles                                      4 years

(h)  Investments

Except as stated below,  fixed asset investments are shown at cost, less amounts
provided for any permanent diminution in value.

The Group's  share of the profits less losses of joint  ventures and  associated
undertakings is included in the statement of operations and the Group's share of
the investment is shown in the consolidated  balance sheet. The Group's share of
the  profits  less  losses  and net  assets or  liabilities  is based on current
information  produced  by  the  undertakings,   adjusted  to  conform  with  the
accounting policies of the Group.

(i)  Billable Production

Billable production is valued at the lower of cost and net realizable value, and
comprises mainly outlays incurred on behalf of clients.

(j)  Short-Term Investments

Short-term   investments,   including  money  market  investments,   are  valued
individually  at the lower of market value on date of receipt or net  realizable
value at the balance sheet date. No credit is taken in the financial  statements
for any increase in market value at the balance sheet date.

(k)  Deferred Taxation

Deferred  taxation is provided at  anticipated  tax rates on timing  differences
arising  from the  inclusion  of items on income  and  expenditure  in  taxation
computations  in periods  different from those in which they are included in the
consolidated  financial  statements,  to the extent that it is  probable  that a
liability or asset will crystallize in the near future.

No provision is made for deferred tax on unremitted overseas earnings unless the
Company expects them to be remitted.

(l)  Foreign Currencies

Statements of operations  and cash flow  statements  in foreign  currencies  are
translated into sterling at the average rates during the year, with the year end
adjustment to closing rates being taken to reserves.  Assets and  liabilities in
foreign  currencies  are  translated  using the rates of exchange  ruling at the
balance sheet date.  Gains of losses on translation of the opening net assets of
overseas   subsidiaries   are  taken  to  shareholders'   deficiency.   Exchange
differences  arising  from  the  retranslation  of  long-term  foreign  currency
borrowings  used to  finance  foreign  currency  investments  are also  taken to
shareholders'  deficiency.  All  other  exchange  differences  are  taken to the
statement of operations.


<PAGE>

Saatchi & Saatchi's  principal  trading  currencies  and the exchange rates used
against pounds sterling are as follows:
<TABLE>
<CAPTION>

                                             Average Rate                      Closing Rates
                                             ------------                      -------------
                                       Year Ended December 31,                 December 31,
                                       ------------------------                ------------
                                  1998           1997          1996          1998           1997
<S>                              <C>           <C>            <C>           <C>           <C>
US Dollar                         1.66          1.64           1.56          1.66          1.65
French Franc                      9.76          9.55           7.99          9.29          9.90
Deutschmark                       2.91          2.84           2.35          2.77          2.96
Australian Dollar                 2.64          2.21           2.00          2.71          2.52
Italian Lira                     2,877         2,790          2,409         2,743         2,909
New Zealand Dollar                3.09          2.48           2.27          3.15          2.83
</TABLE>

Note 3 - Acquisitions, Disposals and Deferred Capital Payments(1)

(1)  Where applicable in this Note translations from foreign currencies are made
     at the rates at which the transactions were concluded.

Acquisitions

With effect from January 1996  Cordiant  acquired the  outstanding  47.4% of the
share capital of Saatchi & Saatchi Advertising SA in France. The acquisition was
completed in September 1996 for an initial  consideration of L18.1 million
(including  L2 million to settle a bank  overdraft),  with further cash payments
made of L3.3 million in 1997 and L2.6 million in 1998.

During  1996  Cordiant  acquired a 51%  interest  in  Saatchi & Saatchi  Klerk &
Barrett Holdings  (Proprietary)  Limited,  a company based in South Africa.  The
total  consideration  for this  acquisition  was L1.3  million  in cash and L1.2
million of goodwill arose on purchase.

These  acquisitions  were accounted for under the purchase method of accounting.
Accordingly,  the statements of operations reflect the results of operations for
new subsidiaries  since the dates of acquisition.  Goodwill of L13.4 million was
written off against shareholders' deficiency at the dates of acquisition.

During  1998 the  Group  acquired  the  business  and  assets  of GMG  Marketing
Services, a US based co-marketing  company for an initial  consideration of L3.1
million  and  further  deferred  consideration  due of  L1.5  million  in  2001,
dependent on performance.

In addition,  the Group  increased  its  shareholding  to 80% in Sista Saatchi &
Saatchi  Advertising PVT Limited, a company based in India for a cash payment of
L1.1 million.

Further the Group  acquired  51% of the share  capital of  Dialog-Team  Fienhold
Agentur fur Dialog-Marketing GmbH, a company based in Germany for a cash payment
of L0.2 million.

Goodwill arising on the 1998 acquisitions amounted to L6.0 million of which L0.2
million was charged to the statement of operations.

Disposals

The profit on disposal of businesses in 1996 of L17.7  million  comprised  L16.5
million from the disposal of the  remaining  interest in Draft Direct  (formerly
Kobs & Draft  Worldwide)  and a receipt of L1.2 million from  disposals in prior
years.

The 1997 profit on disposal of  businesses  arose from the profit on sale of the
IPG stock,  issued to  Saatchi & Saatchi,  following  the  acquisition  of Draft
Direct (formerly Kobs & Draft Worldwide) by IPG in 1996.

In 1998 the Group disposed of its interest in Siegel & Gale for US$33.8  million
(L20.3  million)  which  resulted in a profit on disposal of L8.6  million.  The
closure and  divestiture  of businesses in Germany,  Ireland,  Norway and Spain,
together with the reduction of shareholding in South Africa,  resulted in a loss
of L2.5 million.

Deferred Capital Payments

The Saatchi and Saatchi Group is committed to make certain  capital  payments in
the form of deferred  consideration and to acquire certain minority interests in
subsidiary undertakings. Commitments totaling L1.5 million at December 31, 1998,
in  respect  of  deferred  consideration  relating  to  the  acquisition  of GMG
Marketing  Services has been  accrued in the Group  balance  sheet.  The Company
estimates that the total payments (including  interest) that will be made are as
follows:

                                        1998                       1997
                                        ----                       ----
                                     L million                  L million

Due within 1 year                        -                         2.4
Due within 2-5 years                    1.5                          -
                                        ---                        ---
                                        1.5                        2.4
                                        ===                        ===




<PAGE>


Note 4 - Operating and Administrative Expenses

Operating and administrative  expenses from continuing  operations  included the
following:
<TABLE>
<CAPTION>

                                                           Year ended December 31,
                                                     1998           1997           1996
                                                     ----           ----           ----
                                                   L million      L million       L million
<S>                                                 <C>             <C>             <C>
Staff and other associated costs (including
exceptional items) see Notes 5 and 6                 212.0           201.4          210.7
Hire of plant and machinery - operating
leases (see Note 27)                                   0.9             1.1            1.2
Hire of other assets - leasehold property net
of sublease income (see Note 27)                      21.3            22.1           25.2
Loss (profit) on sale of tangible fixed assets        (0.2)            -              0.2
Auditor's remuneration, including expenses             1.2             1.0            1.2
Auditor's remuneration, other than audit fees          0.2             0.1            0.4
Other administrative expenses, (including
exceptional items) - see Note 5                       99.3           107.9          115.1
                                                    ------           -----          -----
                                                     334.7           333.6          354.0
                                                     =====           =====          =====
</TABLE>

Note 5 - Exceptional Operating and Non-Operating Items

Included in Operating  and  Administrative  Expenses in Note 4 are the following
exceptional items:

<TABLE>
<CAPTION>

                                                           Year ended December 31,
                                                     1998           1997           1996
                                                     ----           ----           ----
Operating items                                    L million      L million       L million
<S>                                                    <C>          <C>             <C>
Property provisions                                     -            -               8.2
Termination of a defined benefits pension plan -
  see Note 26                                           -            -               8.1
                                                       --           --              ----
Total exceptional costs included in operating profit    -            -              16.3
                                                       ==           ==              ====
</TABLE>

Property  provisions  in 1996 arose from the decision to vacate  surplus  office
space with an estimated future net rental shortfall of L8.2 million.

The  pension  plan costs  arose from a  decision  taken as part of the  Cordiant
Group's  efficiency  program to terminate the defined  benefits plan in the U.S.
The scheme was frozen at June 30, 1996 and terminated on December 31, 1996.


                                                     Year ended December 31,
                                                1998           1997       1996
                                                ----           ----       ----
Non-operating items                           L million     L million  L million

Fundamental reorganization demerger               -           764.5          -
Profit on disposal of continuing operations      6.1            4.3        17.7
                                                 ---          -----        ----
Total profit outside  operating profit           6.1          768.8        17.7
                                                 ===          =====        ====

In 1998 the Group disposed of its interest in Siegel & Gale for US$33.8  million
(L20.3  million)  which  resulted in a profit on disposal of L8.6  million.  The
closure and  divestiture  of businesses in Germany,  Ireland,  Norway and Spain,
together with the reduction of shareholding in South Africa,  resulted in a loss
of L2.5 million.

In order to implement  the  Demerger in 1997,  intergroup  indebtedness  between
Saatchi  &  Saatchi  and  CCG/Zenith  had to be  eliminated  and  cross  holding
investments transferred. This was carried out predominantly by sale, settlement,
assignment and waiver and resulted in an  exceptional  gain of L770.6 million in
1997.  This was  partly  offset  by an  additional  property  provision  of L6.1
million,  which arose as a result of the Demerger and represented the difference
between the rental payable by Saatchi & Saatchi and the amounts  receivable from
Zenith for space sublet to them.

The 1997 profit on disposal of  businesses  arose from the profit on sale of the
IPG stock,  issued to  Saatchi & Saatchi,  following  the  acquisition  of Draft
Direct by IPG in 1996.

The  profit  on  disposal  of  continuing  operations  in 1996 of L17.7  million
comprised of L16.5 million in respect of the disposal of the remaining  interest
in KDW and the final  payment of L1.2 million from Bozell in respect of the sale
of the business of the Detroit office of CME.


<PAGE>
<TABLE>
<CAPTION>

Note 6 - Employees


                                                            Year ended December 31,
                                                      1998           1997           1996

Average number of employees of the Company by geographic area:
   <S>                                                <C>            <C>            <C>
   North America                                      1,847          1,870          1,675
   United Kingdom                                       812            855            845
   Continental Europe, Africa & Middle East           1,368          1,428          1,047
   Asia Pacific                                       1,179          1,103          1,125
                                                      -----          -----          -----
   Average number of employees                        5,206          5,256          4,692
                                                      =====          =====          =====

                                                     L million      L million      L million
   Salaries and related costs
   Wages and salaries                                  185.1          178.5          178.3
   Social security costs                                15.7           15.8           17.0
   Pension costs*                                        7.3            7.1           15.4
   Equity Participation Plan Charge                      3.9            -              -
                                                      ------          -----          -----
                                                       212.0          201.4          210.7
                                                       =====          =====          =====

*    The pension cost for the year was L7.3 million (1997:  L7.1 million;  1996:
     L15.4  million).  The 1996 pension cost  included L8.1 million to terminate
     the defined benefits pension plan in the U.S. - see Note 26.

</TABLE>


<PAGE>

  Note 7 - Net Interest (Payable) Receivable and Similar Items
<TABLE>
<CAPTION>

                                                          Year ended December 31,
                                                     1998           1997           1996
                                                     L million      L million      L million
<S>                                                  <C>              <C>            <C>
External Interest
  Interest payable and similar charges:
  On bank loans, overdraft facilities and
  other loans required to be repaid within
  five years                                          (6.2)           (8.6)          (9.8)

  On capitalized leases and hire purchase              -               -             (0.1)

  Bank fees                                           (0.7)           (2.2)          (1.0)
                                                      -----           -----          -----
                                                      (6.9)          (10.8)         (10.9)
  Interest receivable and similar items

  Cash and deposits                                    2.3             2.3            2.6

Foreign Exchange                                       -               1.4            -

Net interest payable to CCG and Zenith                  -            ( 7.4)         ( 6.9)
                                                       ---           ------         ------
                                                      (4.6)          (14.5)         (15.2)
                                                      =====          ======         ======
</TABLE>

The above  finance  charges for the years ended  December 31, 1997 and 1996 were
not  representative  of the charges that are incurred by the Group following the
Demerger.

There is a gain of L1.4  million  included in the net  interest  expense for the
year ended December 31, 1997,  which is the recognition of exchange  differences
arising on loans from subsidiaries to parent companies.


<PAGE>

Note 8 - Taxes on Income

Taxes on income were made up as follows:


                                                   Year ended December 31,
                                            ------------------------------------
                                                  1998        1997       1996
                                                --------    --------   ------
                                                L million   L million  L million
UK corporation tax at 31.0% (1997: 31.5%;
1996: 33.0%):
        Currently payable                        1.9        0.8         0.6
        Deferred                                 -          0.2         1.0
        Relief for overseas tax                 (0.3)      (0.4)         -
                                                -----      -----       ---
                                                 1.6        0.6         1.6
Overseas taxation:
        Currently payable                        7.3        6.9         2.3
        Deferred                                 0.1        0.1        (0.2)
        Share of tax charge of associated
        undertakings                             1.3        0.6         0.8
                                                 ---        ---         ---
                                                10.3        8.2         4.5
                                                ====        ===         ===

There was no tax effect of the operating and non-operating  exceptional items in
1998 (1997: Lnil; 1996: Lnil).

The taxation charge  represents the sum of the tax charges of the legal entities
forming part of the Group. These charges may have been affected by the surrender
of losses between the members of the Group and CCG. Consequently,  and for other
similar  reasons,  the taxation  charge in the years ended December 31, 1997 and
1996 are not  representative of the taxation charge that will be incurred by the
Saatchi & Saatchi Group following the Demerger.

Profit/(loss) before taxation is analyzed as follows:



                                           Year ended December 31,
                                   1998              1997              1996
                                   Lmillion         Lmillion          Lmillion

United Kingdom*                    10.5             842.1                9.7
Overseas                           26.3             (45.7)               8.8
                                   ----             ------               ---
                                   36.8             796.4               18.5
                                   ====             =====               ====

* After  payment of interest  of L0.7  million  (1997:  L1.1  million  interest;
1996:L2.9 million receipt).

The  analysis  of  profit  before  taxation  for  1997 is not  considered  to be
meaningful by the Directors,  because of the exceptional Demerger reorganization
credit of L764.5 million which arose in the period.

At  December  31,  1998  Saatchi & Saatchi had L315  million of  operating  loss
carryforwards  expiring between 1999 and 2011.  Additionally,  Saatchi & Saatchi
had L7 million of operating loss carryforwards  which had no expiration date. It
is  possible  that  all or part of the  operating  loss  carryforwards  expiring
between  1999 and 2011 may be  restricted  or  eliminated  under any of  several
statutory/regulatory  provisions or judicially-created doctrines.  Moreover, the
operating  loss  carryforwards  are  generally  only  available to offset future
income of the  Saatchi & Saatchi  Group  within the tax  jurisdiction  where the
operating loss arose, and are not transferable between jurisdictions.

Note 9 - Earnings Per Ordinary Share

Basic  earnings per share have been  calculated  using earnings of L25.0 million
(1997: L787.6 million; 1996: L13.6 million) and weighted average shares in issue
of 221.9  million  shares  (1997:  221.9  million  shares;  1996:  221.8 million
shares).  The  number of shares in issue has been  reduced,  for both  basic and
diluted earnings calculations, by the weighted average of the shares acquired by
the Sharesave  Trust which has  substantially  waived its rights to dividends on
these shares.  Diluted  earnings per share have been  calculated  using the same
earnings on a weighted  average of 224.1  million  shares  (1997:  222.7 million
shares;  1996:  221.8 million  shares).  This takes into account the exercise of
share  options  issued  to  Group   employees  and  employees  of  Zenith,   and
contingently  issuable shares to the extent that conditions have been met, which
may be issued to Group  employees  and  employees  of  Zenith,  where  these are
expected to dilute earnings.

The earnings per share for 1997 are based on the Directors'  estimated  weighted
average  number of shares  which  would  have been in issue for that year  after
taking into account the share consolidation and assuming that the Company had at
all  relevant  times prior to the  Demerger  the same number of issued  Ordinary
shares as Cordiant.

<TABLE>
<CAPTION>

                                                   Year ended December 31,
                          ---------------------------------------------------------------------------
                                   1998                      1997                     1996
                                        pence per                pence per                pence per
                           L million     share     L million       share      L million     share
                           ---------    ---------  ---------     ---------    ---------   ---------
<S>                          <C>          <C>        <C>           <C>           <C>         <C>
Earnings                     25.0         11.3       787.6         354.9         13.6        6.1

Profit on disposal of
businesses                   (6.1)        (2.8)

Adjusted earnings            18.9          8.5
                             ====          ===
</TABLE>

In the opinion of the Directors the  additional  earnings per share  information
given above assists in understanding the performance of the Group.

Owing to the impact of  interest  and  taxation  on profit  for the years  ended
December  31, 1997 and 1996,  which are not  representative  of the charges that
will be incurred by the Saatchi & Saatchi Group following the Demerger, earnings
per share in the years ended  December 31, 1997 and 1996 are not  indicative  of
earnings per share following the Demerger.

Note 10 - Dividend

The Board has  recommended  a final  dividend of 1.4p per Ordinary  share (1997:
1.2p; 1996: nil) at a cost of L3.1 million. The final dividend is expected to be
paid on May 20, 1999 to shareholders on the register at April;  23, 1999.  There
was no interim dividend.

Note 11 - Short-term Investments

Short-term  investments  comprised  overseas listed  investments of L0.2 million
(1997:  L0.2 million) with an aggregate market value of L0.2 million (1997: L0.2
million).

Note 12 - Accounts and Other Receivables, Prepayments and Accrued Income

                                                      December 31,
                                              1998                    1997
                                             L million               L million


Due within one year

        Trade receivables                      206.8                    213.1

        Other receivables                        9.8                     23.3

        Prepayments and accrued income          19.4                     16.5

        Amounts due from CCG                     -                        5.1

        Amounts due from joint venture           2.9                      0.4
                                              ------                    -----

                                               238.9                    258.4
                                               =====                    =====

Due after one year

        Other receivables                        2.6                      2.8

        Prepayments and accrued income           1.9                      2.2
                                                 ---                      ---

                                                 4.5                      5.0
                                                 ===                      ===

Total  prepayments  and accrued  income at December  31, 1998  amounted to L21.3
million (1997: L18.7 million).

<PAGE>

Note 13 - Valuation and Qualifying Accounts
          ---------------------------------
<TABLE>
<CAPTION>

                                                                Additions
                                                Balance at      charged to                 Balance at
                                               beginning of     costs and                    end of
                 Description                      period         expenses     Deductions*    period
                 -----------               -----------------------------------------------------------
                                               L million        L million     L million     L million
<S>                                                <C>            <C>           <C>            <C>
Year ended December 31, 1998:

        Allowance for doubtful accounts
        (deducted from accounts receivable)         7.3            0.7             -           8.0
        Allowance for non-recoverable
        billable production (deducted from
        billable production)                        2.0             -              -           2.0
Year ended December 31, 1997:

        Allowance for doubtful accounts
        (deducted from accounts receivable)         7.3             -              -           7.3
        Allowance for non-recoverable
        billable production (deducted from
        billable production)                        2.2             -            (0.2)         2.0
Year ended December 31, 1996:

        Allowance for doubtful accounts
        (deducted from accounts receivable)         7.8             -            (0.5)         7.3
        Allowance for non-recoverable
        billable production (deducted from
        billable production)                        2.5             -            (0.3)         2.2

</TABLE>


*Substantially  represents  amounts  utilized against  non-recoverable  billable
production and bad debts arising during the periods.

Note 14 - Investments
<TABLE>
<CAPTION>

                      Associated     Long term        Works        Treasury    Investments
                     undertakings   investments      of art         stock         in CCG         Total
                      L million      L million      L million      L million     L million      L million
<S>                        <C>           <C>           <C>            <C>         <C>            <C>
Cost
At January 1, 1997         2.3            9.0           -              -           421.5         432.8
Translation adjustment     0.1            0.3           -              -             -             0.4
Disposals                  -             (6.1)          -              -             -            (6.1)
Demerger additions
(disposals)                -             (2.4)          3.6            -          (421.5)       (420.3)
                     -------------- ------------- -------------- ------------- ------------- --------------

At December 31, 1997       2.4            0.8           3.6            -             -             6.8
Translation adjustment     -              0.1           -              -             -             0.1
Additions                  0.1            -             -              5.6           -             5.7
Transfers                  -              3.4           -              -             -             3.4
Disposals                  -              -            (0.6)           -             -            (0.6)
                     ============== ============= ============== ============= ============= ==============

At December 31, 1998       2.5            4.3           3.0            5.6           -            15.4
                     ============== ============= ============== ============= ============= ==============

Provisions
At January 1, 1997         2.2            8.7           -              -           309.4         320.3
Translation adjustment     0.1            0.3           -              -             -             0.4
Disposals                  -             (6.1)          -              -             -            (6.1)
Demerger disposals         -             (2.4)          -              -          (309.4)       (311.8)
                     -------------- ------------- -------------- ------------- ------------- --------------

At December 31, 1997       2.3            0.5           -              -             -             2.8
Translation adjustment     -              -             -              -             -             -

                     -------------- ------------- -------------- ------------- ------------- --------------

At December 31, 1998       2.3            0.5           -              -             -             2.8
                     ============== ============= ============== ============= ============= ==============

Net book value
At December 31, 1997       0.1            0.3           3.6            -             -             4.0
                     ============== ============= ============== ============= ============= ==============

At December 31, 1998       0.2            3.8           3.0            5.6           -            12.6
                     ============== ============= ============== ============= ============= ==============
</TABLE>


Long term  investments  at December 31, 1998 include  L0.3 million  (1997:  L0.3
million) of overseas  listed  investments  with a market  value of L0.4  million
(1997: L0.3 million).

At December 31, 1998, the Sharesave  Trust had 4,000,000  Ordinary shares (1997:
nil) with a market value of L5.5 million (1997: nil).



<PAGE>


Note 15 - Intangible assets - Goodwill


                                      L million
Cost
At January 1, 1998                         -
Additions                                  6.0
                                     ==============
At January 31, 1998                        6.0
                                     ==============

Amortization
At January 1, 1998                         -
Charge for the year                        0.2
                                     ==============
At January 31, 1998                        0.2
                                     ==============

Net book value
At December 31, 1997                       -
                                     ==============
At December 31, 1998                       5.8
                                     ==============



Note 16 - Properties, Furniture, Equipment and Motor Vehicles

<TABLE>
<CAPTION>

                                    Leasehold   Leasehold     Furniture
                         Freehold    property    property        and        Motor
                         property     - long      -short      equipment    vehicles     Total
                         L million  L million   L million     L million    L million   L million
<S>                       <C>         <C>          <C>         <C>          <C>         <C>
Cost
At January 1, 1997         10.9        1.3         69.9         90.0         3.8        175.9
Translation adjustments   (1.1)        0.1         1.3          (0.8)         -         (0.5)
Additions                   -          0.2         3.1           8.7         0.5        12.5
Disposals                    -        (0.2)       (0.5)         (2.1)       (0.8)       (3.6)
                       --    -        -----       -----         -----       -----       -----
At December 31, 1997       9.8         1.4         73.8         95.8         3.5        184.3
Translation adjustment     0.7          -         (0.2)         (0.2)         -          0.3
Additions                  0.1          -          2.1           9.4         0.3        11.9
Disposals                    -           -        (2.4)         (8.4)       (1.1)      (11.9)
                       --    -      --   -        -----         -----       -----      ------
At December 31, 1998       10.6        1.4         73.3         96.6         2.7        184.6
                           ====        ===         ====         ====         ===        =====

</TABLE>



<PAGE>
<TABLE>
<CAPTION>


                                    Leasehold   Leasehold    Furniture
                         Freehold   property    property        and          Motor
                         property    - long      -short      equipment     vehicles       Total
                         L million  L million   L million     L million    L million   L million
<S>                       <C>         <C>          <C>         <C>          <C>         <C>

Depreciation
At January 1, 1997         2.7         0.3        20.7          62.5          2.4         88.6
Translation adjustment    (0.2)         -          0.1          (0.7)         0.1         (0.7)
Charge for the year        0.2         0.1         3.7          10.3          0.6         14.9
Disposals                    -        (0.1)       (0.5)         (1.6)        (0.7)        (2.9)
                           ---        -----       -----         -----        -----        -----

At December 31, 1997       2.7         0.3        24.0          70.5          2.4         99.9
Translation adjustment     0.2          -           -            -             -           0.2
Charge for the year        0.2         0.1         3.9          9.1           0.5         13.8
Disposals                    -           -        (0.5)        (5.2)         (0.9)        (6.6)
                           ---        -----       -----         -----        -----        -----
At December 31, 1998       3.1         0.4        27.4          74.4          2.0         107.3
                           ===         ===        ====          ====          ===         =====
Net book value
At December 31, 1997       7.1         1.1        49.8          25.3          1.1         84.4
                           ===         ===        ====          ====          ===         ====
At December 31, 1998       7.5         1.0        45.9          22.2          0.7         77.3
                           ===         ===        ====          ====          ===         ====
Net book value of
assets held under
finance leases
included above
At December 31, 1997         -           -           -           0.2            -           0.2
                           ===         ===        ====          ====          ===         ====
At December 31, 1998         -           -           -           0.2            -           0.2
                           ===         ===        ====          ====          ===         ====

Net book value of land and  buildings  at December  31,  1998 was L54.4  million
(1997: L58.0 million).

Depreciation  attributable to owned fixed assets was L13.5 million (1997:  L14.7
million;  1996:  L13.8 million)  depreciation  attributable to assets held under
finance leases was L0.3 million (1997: L0.2 million; 1996: L0.5 million).

</TABLE>

The Group had the following  commitments  in respect of capital  expenditure  on
properties, furniture and equipment:


                                                           December 31
                                                        1998               1997
                                                        ----               ----
                                                     L million         L million
Committed but not provided for                           0.5                0.2


Note 17 - Bank Loans and Overdrafts

                             Balance at end    Weighted average interest rate
                                of period          on interest bearing debt
                                     Year ended December 31, 1998
                             L million                            %
Bank loans and overdrafts          4.1                           7.1
                                   ===                           ===

                             Balance at end     Weighted average interest rate
                                of period           on interest bearing debt
                                     Year ended December 31, 1997
                             L million                            %
Bank loans and overdrafts         21.4                           7.3
                                  ====                           ===


An amount of L0.6  million  (1997:  L7.2  million)  included  in bank  loans and
overdrafts is secured by liens over assets.

<PAGE>

Note 18 - Accounts Payable, Other Liabilities and Accrued Expenses

<TABLE>
<CAPTION>

                                       December 31, 1998            December 31, 1997
                                   Due within     Due after     Due within     Due after
                                    one year       one year      one year       one year
                                   L million       L million     L million     L million
<S>                                  <C>              <C>         <C>               <C>
Accounts payable                     202.3               -        214.3               -
Payments on account                   43.5               -         35.9               -
Finance leases                         0.1               -          0.1             0.1
Amounts owed to CCG                      -               -         15.4               -
Amounts owed to joint venture          3.6               -            -               -
Proposed dividend                      3.1               -          2.7               -
Other payables                        60.5            26.6         65.4             4.6
                                      ----            ----       ------           -----
                                     313.1            26.6        333.8             4.7
                                     =====            ====      =======           =====
</TABLE>

An amount of L0.1 million (1997:  L4.2 million)  included in accounts payable is
secured  by related  trade  receivables  and cash  balances.  Liabilities  under
finance leases are secured on the assets leased.

The Group is committed to make certain capital  payments in the form of deferred
consideration for subsidiary  undertakings.  All such commitments  totaling L1.5
million  (1997:  L2.4  million)  have been  accrued in the  balance  sheet.  The
estimated total payments are set out in Note 3.

Note 19 - Investment in Joint Venture

The following  table provides a further  analysis of the Company's  share of the
joint venture's net liabilities.
                                                        December 31,
                                           -------------------------------------
                                                  1998                  1997
                                              L million               L million

Share of assets
  Share of fixed assets                             1.6                    1.8
  Share of current assets                          75.3                   49.9
                                                   76.9                   51.7
                                           -------------------    --------------
Share of Liabilities
  Liabilities due within one year                 (90.5)                 (64.4)
  Liabilities due after one year                   (0.1)                  (1.6)
                                                  (90.6)                 (66.0)
                                           -------------------    --------------
Total share of net liabilities                    (13.7)                 (14.3)
                                           -------------------    --------------

A subsidiary of Saatchi & Saatchi plc holds 50% of the ordinary share capital of
Zenith Media Holdings Ltd, a media planning and buying group.  The remaining 50%
is  held  by CCG.  Up to 75% of the  distributable  profits  of  Zenith  will be
distributed to shareholders and divided between them in part by reference to the
proportions in which Zenith receives  revenue from clients of each  shareholder.
The remainder will be retained in Zenith.

Note 20 - Property, Pension and Other Provisions
<TABLE>
<CAPTION>

                                               Pensions and
                                            similar employment
                              Property         obligations          Other            Total
                              L million         L million          L million      L million
<S>                              <C>               <C>                <C>             <C>
At January 1, 1997               60.8               13.1               0.6            74.5
Translation adjustment            1.3                0.1               0.1             1.5
Transfers                         2.3                -                 -               2.3
Charge to expense                 6.1                2.9               0.9             9.9
Utilized                        (11.8)              (0.8)             (0.7)          (13.3)
                                ------              -----             -----          ------
At December 31, 1997             58.7               15.3               0.9            74.9
Translation adjustment           (0.4)               -                 0.1            (0.3)
Transfers                        (6.8)             (12.0)              -             (18.8)
Charge to expense                 1.0                2.0               0.6             3.7
Utilized                         (7.2)              (0.2)             (0.4)           (7.8)
                                 -----              -----             -----           -----
At December 31, 1998             45.3                5.1               1.2            51.6
                                 ====                ===               ===            ====
</TABLE>


Analysis of leasehold property provision by years

                                  December 31,
                                            ---------------------------------
                                                  1998             1997
                                              L  million        L million
 Under one year                                     4.8               7.5
 One to two years                                   3.6               6.4
 Two to five years                                 11.5              13.9
 Over five years                                   25.4              30.9
                                                   ----              ----
                                                   45.3              58.7
                                                   ====              ====
***
Note 21 - Long-Term Debt

Long term debt  consisted  of bank loans of L47.5  million at December  31, 1998
(1997:  L81.4 million).  Of the L47.5 million,  L6.2 million includes bank loans
secured by charges over assets and L30.7 million  (1997:  L74.6  million) of the
long term debt is secured by guarantees  from and charges over the assets of the
Company and a number of its subsidiaries.

The core banking facility contains certain covenants which relate principally to
interest  cover. As of December 31, 1998 there had been no breaches of covenants
or other defaults  under the agreement  which have caused or are likely to cause
an early  repayment of the debt to be  enforced.  The  unamortized  costs of the
banking facility at December 31, 1998 was L1.6 million (1997: L1.9 million).

At December 31, 1998 the Group had committed  core banking  facilities  totaling
US$155.5  million (L93.7  million),  of which L30.7 million were being utilized.
The core banking facility will be reduced in accordance with following schedule:

 ------------------------------------------------------------------------------
                 1999          2000          2001           2002
                 $18.0m        $20.0m        $25.0m         the balance
- -------------------------------------------------------------------------------

Interest is payable on each  advance  under the  facilities  at a rate per annum
based on the aggregate of LIBOR and a margin of between 1.5% and 0.75% per annum
depending upon the financial ratios of the Company.


Note 22 - Guarantees and Contingent Liabilities

Guarantees  given by Saatchi & Saatchi to third parties other than CCG or Zenith
amounted to L0.1 million (1997: L0.1 million).

In  addition  to  those  guarantees  identified  in Note  21,  the  Company  has
guaranteed L1.4 million of outstanding borrowings of subsidiary undertakings.

The Company has jointly and severally with CCG provided unlimited  guarantees to
the lenders,  in respect of Zenith's  L20.5 million bank facility  agreement and
has guaranteed  L3.7 million in borrowings of Bates Japan  Limited,  provided by
Yomiko Advertising, Inc. The Demerger Agreement provides for any liability under
these guarantees to be shared equally between CCG and the Company.

The Saatchi & Saatchi Group has guaranteed the following obligations of CCG. CCG
has  agreed  in the  Demerger  Agreement  to  indemnify  the Group  against  any
liability under the Group's guarantees of CCG obligations.

     The Company has  guaranteed  all of the  obligations  of Cordiant  Property
     Holdings  Limited,  a member of CCG,  as  tenant  under  certain  leases of
     premises at Lansdowne House, Berkeley Square, London for a term expiring on
     June 16, 2013.  The current  base rent under these leases  amounts to L10.6
     million per annum,  subject to upwards only rent  reviews in 2002/2003  and
     every five years thereafter. This property is not currently occupied by any
     CCG company.  All of this  property has been sublet,  but for varying terms
     and at lower rents. There is also an existing guarantee from CCG which will
     continue.

     The Company's  subsidiary,  Saatchi & Saatchi Compton  Worldwide,  Inc. has
     guaranteed all of the obligations of Bates  Advertising USA, Inc., a member
     of CCG, as tenant  under  certain  leases of premises at 2010 Main  Street,
     Irvine, California for a term expiring on March 3, 2003. The base rent over
     the remaining  life of the lease totals $10.8 million.  Of 73,000  rentable
     square feet, 24,000 is currently  occupied by a CCG company.  The remaining
     space has been sublet for varying terms and at lower rents.

     There are a number of existing  guarantees by CCG in respect of obligations
     of certain companies in the Saatchi & Saatchi Group,  including  guarantees
     in respect of leases of premises at 375 Hudson Street, New York and certain
     premises in London.  These and certain other existing  guarantees  were not
     released in connection with the Demerger.  In the Demerger  Agreement,  the
     Company agreed to give additional, or in some cases substitute,  guarantees
     and to indemnify CCG against any liability under its existing guarantees.

In March 1992 Saatchi & Saatchi North America,  Inc.  ("SSNA"),  a subsidiary of
Saatchi & Saatchi,  disposed  of the  assets of its  Lifestyle  Marketing  Group
division.  In 1995 a default judgment was entered by the Wayne County,  Michigan
Circuit Court against a party described as Lifestyle  Marketing Group. The total
amount of the default judgment (including interest to date) is approximately $33
million.  On February 11, 1998,  this court issued an Opinion and Order  holding
that  SSNA is liable  to  indemnify  a party  which  the  Court  referred  to as
Lifestyle  Marketing Group or Lifestyle  Marketing Group Inc.  Saatchi & Saatchi
has been advised by its U.S. counsel that, in its view, the Opinion and Order is
based on palpable  errors of fact and law. SSNA was  previously  dismissed  from
this lawsuit in March 1997 on summary judgment.  SSNA is vigorously pursuing its
defenses to this action through a rehearing and/or appeal.

Note 23- Deferred Taxation
         -----------------


                                                 December 31,
                                      -----------------------------------

                                             1998              1997
                                          L million         L million
Overseas deferred taxation liability        (1.8)             (1.7)
                                            =====             =====

There were no material deferred tax liabilities at December 31, 1998 (1997: nil)
in respect of accelerated capital allowances.  No provision is made for tax that
would arise on the  remittance  of overseas  earnings as the Company  intends to
keep these earnings invested locally.

Unremitted  earnings  of  subsidiaries  which  have been or are  intended  to be
permanently   reinvested  to  meet  media   accreditation  and  working  capital
requirements  aggregated  L35.2  million  at  December  31,  1998  (1997:  L30.0
million).



<PAGE>


Under US GAAP temporary differences at the appropriate tax rate are as follows:

                              Assets (Liabilities)
                  ---------------------------------------------
                             Year Ended December 31,
                  ---------------------------------------------
                                              1998                   1997
                                              ----                   ----
Deferred Tax Assets                         L million              L million
Accrued property rental expense                 22.4                    29.9
Accrued compensation                            10.6                     9.2
Capital loss carryforwards                       4.5                     5.1
Operating loss carryforwards                   136.4                   139.8
Interest disallowed under Section
  163(j) of the IRC                             19.1                    23.3
Difference in basis of intangible
  assets                                         1.5                     -
Other                                            4.7                     5.4
                                             -------                --------
Total deferred tax assets                      199.2                   212.7
Valuation allowance                           (190.6)                 (202.2)
                                               -----                  ------
Total deferred tax asset                         8.6                    10.5
Deferred Tax Liabilities
Accelerated depreciation on
  tangible assets                               (8.1)                   (9.3)
Differences in basis of intangible
  assets                                         -                      (0.7)
Other                                           (2.3)                   (2.2)
                                                 ---                --------
Total deferred tax liability                   (10.4)                  (12.2)
                                             --------                --------
Net deferred tax liability                      (1.8)                 ( 1.7)
                                              =======                =======


See  Note  8 for a  discussion  of  potential  restrictions  on  operating  loss
carryforwards.

There are no material differences between UK GAAP and US GAAP.

A valuation  allowance  is provided to reduce the deferred tax assets to a level
which, based on the weight of available  evidence,  will more likely than not be
realized.  The net deferred assets reflects  management's estimate of the amount
which will be realized based on this criteria.

The net change in the valuation  allowance for deferred tax assets in the period
to December 31, 1998 amounted to L11.6 million (1997: L123.1 million).

Note 24 - Taxation
          --------

This largely represents  corporation tax liabilities due to be paid in more than
one year from the date of the consolidated financial statements. Tax liabilities
due to be settled in less than one year are included under current liabilities.

Note 25 - Share Schemes
          -------------

Employee share schemes

Cordiant  had  three  executive  schemes  in  existence  prior to the  Demerger.
Participants  who were  employed by the Saatchi & Saatchi  Group were invited to
cancel their  options in return for  replacement  options over Saatchi & Saatchi
shares. Replacement options are over the same number of Saatchi & Saatchi shares
and have the same exercise price, exercise period and performance  conditions as
the old  Cordiant  options  except  that the more  recent  options all expire on
December 15, 2004.  Options granted to  participants  in the Cordiant  executive
schemes  were  issued  at  market  value at time of grant.  For  Charles  Scott,
Cordiant  employees  who ceased to be  employed  by  Cordiant as a result of the
Demerger and  employees of Zenith and The  Facilities  Group who held  executive
options under the Cordiant schemes,  the same principles apply except that their
replacement options have been split 50:50 between options over Saatchi & Saatchi
shares and options over CCG shares.

Prior to the Demerger, Cordiant had adopted a Save As You Earn Scheme, Sharesave
1995,  for UK  employees,  which was  approved by the Inland  Revenue.  Eligible
employees  were  granted  options  linked to a five year savings  contract.  The
exercise price was fixed at 80% of market value at the time of grant.  Saatchi &
Saatchi Group employees holding these options were granted a parallel unapproved
option  over  Saatchi  &  Saatchi  shares  which  will be  exercisable  with the
accumulated savings and interest/bonus  under the Cordiant scheme.  Employees of
Zenith and The  Facilities  Group have  parallel  options  split  50:50  between
Saatchi & Saatchi shares and CCG shares.

Two new incentive schemes were introduced on Demerger,  the Equity Participation
Plan and Performance Share Option Scheme. These schemes are described below.

Equity Participation Plan ("EPP")

32 employees  currently  participate  in the EPP and cash payments of L1,648,143
have been received by the Company,  which, if maximum performance targets are to
be met, would give rise to an issue of 11,703,862 shares.

Participants will be eligible to receive shares if EPS growth is higher than the
UK Retail Price Index plus 2% p.a. over a three year period.  If growth is below
this hurdle rate  participants will lose their  investment.  Participants  other
than  Directors  will  receive  shares  based on a scale of EPS  growth  up to a
maximum of eight times the number of shares that they could have  acquired  with
their original  investment.  To achieve the maximum allocation would require EPS
growth of 25% per annum.

One half of shares  vesting will normally be receivable  by  participants  after
three years with the remainder receivable after four years.

Awards to participants who are Directors of the Company will vest as to one half
on the basis of EPS growth as described above. The other half will be determined
on total  shareholder  return  compared  with a group of major  publicly  quoted
advertising groups. In that case, the maximum number of shares will vest only if
the Company is first or second of the comparator group.

Performance Share Option Scheme ("PSOS")

56 employees currently participate in the PSOS and are sacrificing  remuneration
of L759,000 over a three year period which, if maximum  performance  targets are
to be met, would give rise to an issue of 7,424,220 shares.  This sacrifice will
not be offset against the option price payable. Participants will be eligible to
exercise  their options  dependent on the  performance of the Group over a three
year period. The PSOS has similar EPS-based growth  performance  criteria to the
EPP. One half of the eligible  options may normally be  exercisable  after three
years and the remainder after four years.

Shareforce

In  October  1998,  a Company  wide  Save As You Earn  scheme,  Shareforce,  was
introduced.  Shareforce  allows the Board to grant  options to buy shares in the
Company to those  employees  who enter into a three year savings  contract.  The
price at which options may be offered is 85% of the market place.



<PAGE>


The number of  Saatchi & Saatchi  shares  issuable  under  equity  participation
rights or options outstanding are as follows:
<TABLE>
<CAPTION>


                                                                                  SAYE
                                                                                   and
                                                             Executive         Shareforce
                                       Equity                 Schemes            Schemes
                                   Participation              Ordinary           Ordinary
                                       Rights                  Shares             Shares
                                   -------------             ---------         -----------
<S>                                     <C>                     <C>                <C>
At January 1, 1996                               -          3,995,815         1,240,221
- ------------------------------------
Options issued during the year                   -          1,885,000                -
- ------------------------------------
Options exercised during the year                -            (13,721)          (4,096)
- ------------------------------------
Options lapsed during the year                   -           (195,520)        (139,961)
- ------------------------------------
                                       ---------------   ------------------   -------------
At December 31, 1996                             -          5,671,574         1,096,164

Options issued during the year                   -          2,459,687                -
Options exercised during the year                -                  -                -
Options lapsed during the year                   -           (415,976)        (123,435)
                                       ---------------   ------------------   -------------
Balance on demerger                              -          7,715,285          972,729
                                       ---------------   ------------------   -------------

Replacement options issued on                    -          7,715,285          972,729
demerger
Options issued during the period        11,876,362          7,590,000                -
Options exercised during the period              -                  -                -
Options lapsed during the period                 -                  -          (34,199)
                                       ---------------   ------------------   -------------
At December 31, 1997                    11,876,362         15,305,285          938,530

Options issued during the year             467,500            274,220         3,135,938
Options exercised during the year              (10)          (988,571)         (31,142)
Options lapsed during the year            (639,990)          (558,002)        (136,522)
                                       ---------------   ------------------   -------------
At December 31, 1998                    11,703,862         14,032,932         3,906,804
                                       ---------------   ------------------   -------------

</TABLE>


<PAGE>


Options  outstanding  at December  31,  1998 under the  Company's  share  option
schemes are shown below:

<TABLE>
<CAPTION>
<S>                      <C>             <C>           <C>           <C>            <C>

                           Original       Number of     Exercise      Exercisable    Exercisable
Scheme                     date of         shares         price           from            to
                            grant
- ----------------------   -------------   ------------  ------------   -------------  -------------
Demerger Executive
Scheme (No. 1)           Apr 1992*           77,863        107p       Dec 1997       Apr 1999
- ----------------------   -------------   ------------  ------------   -------------  -------------
Demerger Executive       Jun 1991           697,247        135p       Dec 1997       Jun 2001
Scheme (No. 2)           Apr 1992           147,502        107p       Dec 1997       Apr 2002
                         Apr 1992*          192,263        107p       Dec 1997       Apr 2002
                         Apr 1994           192,241        103p       Dec 1997       Apr 2004
- ----------------------   -------------   ------------  ------------   -------------  -------------
Demerger                 May 1995           353,556         73p       May 1998       Dec 2004
Performance              May 1995*          177,423         73p       May 2000       May 2002
Share Option             Aug 1995           687,183         95p       Aug 1998       Dec 2004
Scheme                   Aug 1995*           67,497         95p       Aug 2000       Aug 2002
                         Apr 1996           707,500        130p       Apr 1999       Dec 2004
                         Apr 1996*          848,750        130p       Apr 2001       Apr 2003
                         Apr 1997         1,002,500        132p       Apr 2000       Dec 2004
                         Apr 1997*        1,002,500        132p       Apr 2002       Dec 2004
                         Jun 1997           227,344        124p       Jun 2000       Dec 2004
                         Jun 1997*          227,343        124p       Jun 2002       Dec 2004

- ----------------------   -------------   -------------   ---------   -------------   ------------
Demerger Sharesave
Scheme                   Jun 1995            778,226         64p     Jul 2000        Dec 2000
- ----------------------   -------------   -------------   ---------   -------------   ------------
Performance Share
Option Scheme            Dec 1997          7,150,000        110p     Dec 2000        Dec 2004
                         May 1998            274,220        177p     May 2001        May 2005
- ----------------------   -------------   -------------               -------------   ------------
- ----------------------   -------------   -------------   ---------   -------------   ------------
Shareforce               Oct 1998          3,102,440         90p     Oct 2002        Apr 2003
                         Oct 1998             26,138         88p     Oct 2002        Apr 2003
- ----------------------   -------------   -------------   ---------   -------------   ------------
<FN>
The options marked * are super options.
</FN>
</TABLE>

The performance  targets for options under the Executive Demerger Schemes are as
follows:

For ordinary  options  under the No. 1 and No. 2 Schemes there must have been an
increase  in the  Company's  earnings  per  share  over any  three  year  period
following  the date of the  grant of at least 2% more than the  increase  in the
Retail Price Index over the same period.

For ordinary  options under the Performance  Scheme the condition is the same as
for the No. 1 and No. 2 Schemes except that 2% is replaced by 6%.

Super  options  under all three  schemes  cannot be  exercised  before the fifth
anniversary  of the date of grant and only then if the  growth in  earnings  per
share from the date of grant has been such as would place it in the top quartile
of the FTSE 100 companies ranked by reference to growth and earnings per share.

As at December  31,  1998,  there are awards over  11,703,862  shares  under the
Equity  Participation  Plan  which are  exercisable  between  December  2000 and
December 2004.

Shareforce

In countries  where it was not possible to grant a share  option,  337,360 share
appreciation  rights were granted  whereby upon exercise each  participant  will
receive a cash amount instead of shares.

Zenith Share scheme

The Company and CCG agreed an incentive scheme on Demerger for senior executives
of their jointly held company, Zenith. To participate, executives have to invest
in the  scheme  by cash  payment  or salary or bonus  sacrifice.  An award  will
comprise an option over shares in CCG and the Company  and/or a cash  reward.  A
participant's  actual  entitlement will be determined by measuring the growth in
Zenith's operating profit over a three year period.

On Demerger,  options over 1,078,807  Saatchi & Saatchi shares were granted with
the same exercise  price and period as for the  Performance  Share Option Scheme
above.

Note 26 - Post Retirement Benefits
          ------------------------

Group employees are members of a number of pension schemes throughout the world,
principally  in the UK and the US. Group  employees will continue to participate
in the Cordiant UK schemes  following  the Demerger,  subject to Inland  Revenue
approval, until alternative arrangements are established.

The  majority of the schemes  are  externally  funded and the assets are held in
separately  administered  trusts or are insured.  None of the externally  funded
schemes  holds  investments  in, or has made loans to, the Company or any of its
subsidiaries.

The major  schemes,  which  cover the  majority of scheme  members,  are defined
contribution schemes.

The pension expense for each period was as follows:
<TABLE>
<CAPTION>



                                                              Year ended December 31,
- --------------------------------------------    -----------------------------------------------------
<S>                                               <C>                 <C>                 <C>
                                                     1998                1997              1996
                                                   L million           L million          L million
                                                ----------------    ---------------    --------------
- -------------------------------------------           0.6                 0.5                10 0
Defined benefit schemes*
Defined contribution schemes                          6.7                 6.6                 5.4
- --------------------------------------------    ----------------    --------------- -- --------------
                                                      7.3                 7.1                15.4
- --------------------------------------------    ----------------    --------------- -- --------------
<FN>
* Includes an exceptional termination provision of L8.1 million in 1996.
</FN>
</TABLE>

Saatchi & Saatchi has only one UK defined benefit scheme with active membership,
the Cordiant Group Pension Scheme, details of which are given below.

In the U.S.  Cordiant had only one funded defined benefit scheme,  the Saatchi &
Saatchi Cash Balance  Retirement Plan,  details of which are given below. At the
last  valuation date there was a current  funding  surplus of $0.3 million (L0.2
million). This scheme was frozen at June 30, 1996 and terminated on December 31,
1996. In addition to this there is a  supplementary  unfunded  scheme to provide
certain  guaranteed  benefits to members of a former scheme who were transferred
to the main defined benefit scheme.

The pension  expense on the defined  benefit  plans have been  allocated  to the
Company based on employee  compensation levels as if the company participated in
a multi employer plan. The costs associated with the defined  contribution plans
have been  presented  based on the  actual  amounts  contributed  by each  Group
entity.

Set out below are the details of the most recent valuation of Cordiant's pension
schemes for the UK and US.

                                       UK                  US (since closed)

Date of last actuarial valuation     April 1, 1996         January 1, 1996

Market value of investments          L 26.2 million        L 24.4 million

Level of funding                     108%                  101%

Valuation method                     Attained age          Projected unit credit

Main assumptions:

Investment return                    9.0%                  6.0%

Salary increases per annum           7.0%                  5.5%


In the case of the Saatchi & Saatchi Cash Balance Retirement Plan for the period
January 1, 1996 through to June 30, 1996 the expected  long-term  rate of return
on assets was 9.0%.  Following the decision to terminate the scheme,  the assets
were realized and the  resulting  proceeds  reinvested  with an expected rate of
return of 6.0%

The Group has no material  liabilities for  post-retirement  benefits other than
pensions.

Note 27 - Leases
          ------

The Company leases certain properties and equipment under operating leases.

Minimum  payments for operating  leases,  before  provisions for vacant property
(see Note 20), having initial or remaining noncancellable terms in excess of one
year are as follows:

<TABLE>
<CAPTION>
          <S>                           <C>                  <C>                <C>

                                                               Sublease
                                           Minimum              Rental              Net
           Years Ending                   Payments              Income            Payments
           December 31,                   --------              ------            --------
                                          L million           L million           L million
            1999                              30.4                  5.6                24.8
            2000                              26.4                  5.2                21.2
            2001                              25.2                  5.3                19.9
            2002                              24.3                  5.0                19.3
            2003                              25.6                  4.5                21.1
            Thereafter                       183.4                 12.0               171.4
                                             -----                 ----               -----

   Total minimum lease payments              315.3                 37.6               277.7
                                             =====                 ====               =====
</TABLE>


Total expense for all operating leases was:

<TABLE>
<CAPTION>


                                                       Year ended December 31,
                                       ---------------------------------------------------------
<S>                                       <C>               <C>               <C>
                                             1998              1997                1996
                                             ----              ----                ----
                                           L million        L million          L million

Total operating lease expense                28.3              29.9               32.5
Sublease rental income                       (5.8)             (6.7)              (6.1)
                                             -----             -----              -----

Net property operating lease expense         22.5              23.2               26.4
                                             ====              ====               ====

</TABLE>


<PAGE>
<TABLE>
<CAPTION>


Note 28 - Reconciliation of Operating Profit to Operating Cash Flow
          ---------------------------------------------------------
                                                   Year ended December 31,
                               -----------------------------------------------------------------
<S>                                <C>                    <C>                   <C>
                                       1998                  1997                  1996
                                       ----                  ----                  ----
                                    L million              L million             L million

Operating profit                       31.4                  29.7                   7.0
Depreciation and amortization          14.0                  14.9                  14.3
Loss (profit) on sale of
  tangible fixed assets                (0.2)                  -                     0.2
Decrease (increase) in
  billable production                   1.3                  (0.3)                  3.4
Decrease (increase) in
  receivables                           3.8                   9.8                   7.9
(Decrease) increase in
  creditors (net of                    (4.4)                 10.2                   0.8
  exceptional non cash items)
Exceptional non cash items
  (see note 5)                          -                     -                    16.3
Utilization of property
  provisions                           (7.2)                (11.8)                (12.0)
                                       -----                ------                ------
Net cash inflow to
  operating activities                 38.7                  52.5                  37.9
                                       ====                  ====                  ====
</TABLE>

Note 29 - Reconciliation of Net Cash Flow to Movements in Net Debt
          --------------------------------------------------------
<TABLE>
<CAPTION>


                                                                Year ended December 31,
                                                         ---------------------------------------
                                                            1998          1997         1996
                                                        L million        L million   L million
<S>                                                    <C>              <C>         <C>
Decrease in cash in the period                                (9.2)        (8.9)         (12.4)
Cash (outflow)/inflow from decrease/
  (increase) in debt and lease financing                      33.8         (0.1)          15.6
                                                              ----         -----          ----
Change in net debt resulting from cash flow                   24.6         (9.0)           3.2
Net amounts repaid to CCG & Zenith                             -          204.4            -
Net debt repaid or forgiven as part of the
  Demerger process                                             -          855.1            -
Translation and non-cash movements                             -           (0.3)           7.2
                                                             ---           -----           ---
Movement in net debt in the period                            24.6      1,050.2           10.4
Net debt at beginning of period                              (45.5)    (1,095.7)      (1,106.1)
                                                             ------     -------        -------
Net debt at end of period                                    (20.9)       (45.5)      (1,095.7)
                                                             ======        ====        =======
</TABLE>


Note 30 - Analysis of Net Debt
          --------------------
<TABLE>
<CAPTION>


                                                                           Exchange and
                                At January 1,                                non-cash         At December
                                   1998           Cash flow    Demerger     movements          31, 1998
                                L million         L million    L million     L million          L million
<S>                           <C>                <C>           <C>         <C>                <C>
Year to December 31, 1998
   Cash at Bank and in hand         57.5          (26.7)              -              -             30.8
   Bank overdrafts                 (20.8)          17.5               -              -             (3.3)
   External debt less than          (0.6)          (0.2)              -              -             (0.8)
   one year
   External debt greater           (81.4)           33.9              -              -             (47.5)
     than one year
   Finance leases                   (0.2)            0.1              -              -              (0.1)
                                                                      -              -
   Net amounts due from CCG           -               -            -                -               -
                                     ---           -------       --------     ----------       ------------
    and Zenith
       Total                       (45.5)          24.6               -            -                (20.9)
                                   ======          ======        =========     ==========      =============
</TABLE>

<TABLE>
<CAPTION>


                                                                         Exchange and
                                At January 1,                              non-cash      At December
                                    1997       Cash flow     Demerger     movements        31, 1997
                                L million      L million     L million     L million       L million
<S>                           <C>            <C>            <C>          <C>            <C>
Year to December 31, 1997
   Cash at Bank and in hand    69.3          (9.4)                 -          (2.4)         57.5
   Bank overdrafts             (20.8)         0.5                  -          (0.5)        (20.8)
   External debt less than        -          (0.6)                 -            -           (0.6)
   one year
   External debt greater
     than one year             (79.1)         0.4                  -          (2.7)        (81.4)
   Finance leases               (0.3)         0.1                -              -           (0.2)
                               -----------   ---------       ---------     ----------     ------------
   Net amounts due from CCG       (30.9)       (9.0)             -           (5.6)          (45.5)
    and Zenith                  (1,064.8)      204.4           855.1          5.3               -
                                ---------    ---------       ---------     ----------     ------------
       Total                    (1,095.7)       195.4          855.1         (0.3)           (45.5)
                                =========      ======        =========     ==========     ============
</TABLE>

<TABLE>
<CAPTION>


                                                                        Exchange and
                                At January 1,                              non-cash        At December
                                   1996        Cash flow     Demerger     movements          31, 1996
                                L million      L million     L million    L million        L million
<S>                           <C>            <C>            <C>          <C>              <C>
Year to December 31, 1996
   Cash at Bank and in hand       86.1          (13.2)            -           (3.6)            69.3
   Bank overdrafts               (20.1)           0.8             -           (1.5)           (20.8)
   External debt greater
     than one year              (107.3)          21.3             -            6.9            (79.1)
   Finance leases                 (0.3)            -              -              -             (0.3)
                                ---------      ---------      ----------   ----------      ------------
                                  (41.6)          8.9             -            1.8            (30.9)
   Net amounts due from CCG
    and Zenith                  (1,064.5)        (5.7)            -            5.4         (1,064.8)
                                ---------        -----        -----------   ---------      ------------
       Total                    (1,106.1)         3.2             -            7.2         (1,095.7)
                                =========         ===         ===========   =========      ============
</TABLE>

Note 31 - Purchase and Sale of Subsidiary Undertakings
          --------------------------------------------
<TABLE>
<CAPTION>

                                                      Year ended December 31,
                                      --------------------------------------------------------
                                             1998                1997              1996
                                           L million            L million         L million
<S>                                          <C>                 <C>                 <C>
 Net assets acquired
 Tangible fixed assets                        0.3                   -                 0.2
 Work in progress                                -                  -                 0.1
 Debtors                                         -                  0.1               4.9
 Cash at bank and in hand                        -                  -                 0.5
 Creditors relieved (acquired)                   2.2                8.0              (5.8)
 Minority shareholders' interest                 -                  -                10.7
                                              ------              ------           ----------
                                                 2.5                8.1              10.6
 Property revaluation*                           -                  -                 3.6
 Goodwill                                        6.0               (0.2)             13.4
                                                 ---              ------           ----------
                                                 8.5                7.9              27.6
                                                 ===              ======           ==========
 Satisfied by
 Cash                                            7.0                7.9              20.8
 Deferred consideration                          1.5                 -                5.5
 Transfer from CCG                               -                   -                1.3
                                              ------              ------             -----
                                                 8.5                7.9               27.6
                                              =======             =======            =======
 Net assets disposed of
 Tangible fixed assets                           5.3                 -                  -
 Investments                                    (0.1)               12.5               0.8
 Work in progress                                0.4                 -                  -
 Debtors                                        12.8                 0.2               3.0
 Cash at bank and in hand                        1.2                 -                  -
 Creditors                                      (6.0)                0.2              (0.2)
 Provisions for liabilities and charges          1.0                 -                  -
                                              -------              -------            -------
                                                14.6                12.9               3.6
 Goodwill                                        0.7                 -                  -
 Profit on disposal                              6.1                 4.3              17.7
 Minority interest                              (0.3)                -                  -
                                                -----              -------            -------
                                                21.1                17.2              21.3
                                                ====                ====              ======
 Satisfied by
 Cash                                           20.3                17.2               9.5
 IPG shares                                      -                   -                11.8
 Deferred consideration                         0.8                 -                  -
                                                -----              ------             ------
                                                21.1                17.2              21.3
                                                ====                ====               ====
</TABLE>


*       Net of deferred tax provision.

     The above assets and  liabilities  were  acquired  without any need to make
fair value adjustment.

The acquisitions and disposals are described in Note 3.



<PAGE>


Note 32 - Operations by Geographic Area
          -----------------------------
<TABLE>
<CAPTION>



                                                 Continental
                                                 Europe,Africa &
                                                   Middle
                               United   North        East        Asia                Disposed
                                                     ----
                               Kingdom  America                  Pacific   Subtotal  Businesses  Total
                               -------  -------                  -------   --------  ----------  -----
                              L million L million  L million     L million L million L million   L million
<S>                           <C>      <C>        <C>            <C>       <C>       <C>        <C>
Year ended December 31, 1998
  Commission and fee income      58.2    182.3      73.9          48.6       363.0      17.1      380.1
  Trading and operating profit    7.6     20.6       4.7          (2.7)       30.2       1.2       31.4
    Total assets employed        69.0    176.8      85.3          57.3       388.4        -       388.4
  Net assets (liabilities)2      27.6    (60.1)     (5.3)        (31.9)      (69.7)       -       (69.7)
  Depreciation expense            3.4      6.7       2.0           1.7        13.8        -        13.8
  Additions to properties,        3.0      4.6       2.1           2.2        11.9        -        11.9
  furniture, etc.

Year ended December 31, 1997
  Commission and fee income      61.4    180.5      82.6          52.2       376.7       1.5      378.2
  Trading and operating profit    5.5     20.8       5.3          (1.0)       30.6      (0.9)      29.7
    Total assets employed        73.7    192.5      84.5          78.8       429.5        -       429.5
  Net assets (liabilities)2      44.1    (59.8)    (19.0)        (40.6)      (75.3)       -       (75.3)
  Depreciation expense            3.7      7.3       2.2           1.7        14.9        -        14.9
  Additions to properties,        2.2      5.9       1.9           2.5        12.5        -        12.5
  furniture, etc.



Year ended December 31, 1996
  Commission and fee income      57.6    173.1      89.2          53.3       373.2        2.1     375.3
  Trading profit                  5.4     16.0       3.6           0.3        25.3       (2.0)     23.3
  Exceptional operating items     -      (16.3)       -             -        (16.3)        -      (16.3)
  Operating profit                5.4     (0.3)      3.6           0.3         9.0       (2.0)      7.0
  Total assets employed2         93.1    212.7      94.3          68.9       469.0         -      469.0
  Net assets (liabilities)3      20.7    (69.6)     (0.4)         (0.8)      (50.1)        -      (50.1)
  Depreciation expense            4.0      6.3       2.3           1.7        14.3         -       14.3
  Additions to properties,        2.7      5.2       2.1           2.4        12.4         -        12.4
  furniture, etc.
2    Where applicable, total assets employed are shown before investments in CCG
     and amounts due to/from CCG/Zenith.

3    Net assets (liabilities)are stated before financial items, investments in
     subsidiaries, amounts due from CCG/Zenith, amounts owed to CCG/Zenith and
     equity accounting for Zenith.  Net financial items include cash at bank,
     loan stock, bank overdrafts, other loans, obligations under finance leases
     and hire purchase commitments.
</TABLE>


The geographic analysis of revenue,  trading profit and net liabilities has been
prepared on a basis that reflects the management of the operations of the Group.

Management   considers  that  there  is  only  one  business  activity,   namely
advertising  and  marketing  services,  and that is more  appropriate  to show a
geographic analysis of revenue than turnover.  Revenue by geographic destination
is not materially different from revenue by geographic origin.

The Saatchi & Saatchi Group's customers are located throughout the world. During
1998,  1997 and 1996 two clients each  accounted for more than 5% of the Group's
revenue.  At December 31, 1998 and 1997, no account receivable from any customer
exceeded 5% of the Group's total assets.

Operating  profit in 1997 and 1996 is stated after  deducting net Cordiant Group
corporate  costs  attributable  to the  Saatchi & Saatchi  Group in 1997 of L6.6
million and in 1996 of L7.4 million.  Net corporate costs have been allocated to
the Saatchi & Saatchi Group,  CCG and Zenith pro rata with the revenues of these
groups.

Note 33 - Transactions with Related Parties
          ---------------------------------

Net charges in the ordinary  course of business with the joint venture,  Zenith,
for media and production services together with other charges, amounted to L14.9
million for the year ended December 31, 1998 (1997:  L13.6 million;  1996:  L8.5
million).  Balances  with the joint  venture  are  disclosed  in notes 12 and 18
above, all of which are of a trading nature.

Prior to the Demerger in 1997,  Saatchi & Saatchi had not operated as a separate
group,  and  consequently  there  were a number of  related  party  transactions
between it and CCG,  and between  Saatchi & Saatchi  Group,  its joint  venture,
Zenith and its  associates.  These  include  transactions  relating to treasury,
insurance,  taxation,  information,  systems support and other central  services
supplied by CCG to Saatchi & Saatchi.

Cordiant  net  corporate  costs for 1997 as  allocated  to Saatchi & Saatchi are
included in the  analysis of profits as set out in note 32 above.  Inter-company
interest  charged to the Saatchi & Saatchi Group by CCG and Zenith is set out in
note 7 above.

Note 34 - Fair Value of Financial Instruments
          -----------------------------------

Short-Term  Investments - Short-term  investments  comprise L0.2 million  (1997:
L0.2 million) of overseas  listed  investments  which had a market value of L0.2
million (1997: L0.2 million). See note 11.

Net borrowings  (excluding foreign exchange contracts) - The book value of cash,
short term deposits and short term  borrowings  approximate to their fair values
because of the short term maturity of these instruments.  The fair value of long
term borrowings approximate their carrying value.

Foreign exchange forward contracts - Foreign exchange forward contracts are used
to hedge  existing  and  identified  future  foreign  currency  commitments.  At
December  31, 1998 and 1997,  the Company had L51.7  million and L25.2  million,
respectively,  of forward contracts outstanding, the fair value of which was not
materially  different  from the  contracted  amount  in either  year.  Financial
instruments are only used to hedge underlying commercial exposures.  Realized or
unrealized  gains and losses on forward  contracts  which hedge firm third party
commitments  are  recognized  in  income in the same  period  as the  underlying
transaction. The Company does not speculate in derivative financial instruments.

Interest  Rate Caps - The Company  entered into  interest  rate caps in December
1997 covering $70 million of its borrowings (1996: nil). The terms of these caps
are for between two and three years.  The premiums are being  amortized over the
relevant terms.

The   counterparties   to  the  Company's   financial   instruments   are  major
international  financial  institutions.  It is Company  practice  to monitor the
financial  standing of these  counterparties  on an on-going basis.  The Company
does not  anticipate  any  material  adverse  effect on its  financial  position
resulting  from  its  involvement  in the  agreements,  nor  does it  anticipate
non-performance by any of its counterparties.

Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant judgment and therefore cannot be determined with precision.  Changes
in assumptions could significantly affect the estimates.

Note 35 - Principal Subsidiaries and Joint Venture
          ----------------------------------------

Except where otherwise indicated the Company indirectly owned 100% of each class
of the issued shares of the  subsidiary  undertakings  listed  below.  All these
subsidiary  undertakings are advertising and marketing services  companies.  The
country of operation and  registration of the principal  subsidiaries  and joint
venture are:

- --------------------------------------------------------------------------------

England                         Saatchi & Saatchi Group Ltd

                                The Facilities Group Ltd (70%)

                                Zenith Media Holdings Ltd (50% joint venture)
- --------------------------------------------------------------------------------

Australia                       Saatchi & Saatchi Advertising Pty Ltd
- --------------------------------------------------------------------------------

France                          Saatchi & Saatchi France SA
- --------------------------------------------------------------------------------

Germany                         Saatchi & Saatchi GmbH Werbeagentur GWA
- --------------------------------------------------------------------------------

Italy                           Saatchi & Saatchi SpA
- --------------------------------------------------------------------------------

New Zealand                     Saatchi & Saatchi Ltd
- --------------------------------------------------------------------------------
US
                                Klemtner Advertising, Inc.

                                Rowland Worldwide, Inc.

                                Saatchi & Saatchi North America, Inc.
- --------------------------------------------------------------------------------

In the opinion of the Directors, these subsidiary and joint venture undertakings
principally  affected the results or the assets of the Group. In addition to the
companies shown in the above list the Group also holds investments in many other
subsidiary  undertakings.  A full list of subsidiary  undertakings will be filed
with the Registrar of Companies.

Note 36 - Subsequent Event
          ----------------

In February 1999, the Company agreed to increase its equity  investment in Nazca
Saatchi & Saatchi, Inc (Nazca) from 50% to 75% and its voting rights from 37% to
75% for a consideration of US $7.0 million. Nazca, which is based in Puerto Rico
has  agencies  in Brazil,  Mexico,  Puerto  Rico and  Venezuela  and  associates
throughout Latin America.

Note 37 - Nature of Business
          ------------------

The Company is a multi-national  advertising and marketing services business. An
analysis of revenue and assets by geographic region is set out in Note 32 to the
statements.

Note 38 - Companies Act 1985
          ------------------

The consolidated  financial  statements do not constitute  "statutory  accounts"
within the meaning of the Companies Act 1985 of England and Wales for any of the
three years ended  December 31, 1998.  The  statutory  accounts for 1998 will be
filed following the Company's Annual General Meeting. The auditors have reported
on these accounts. Their reports were unqualified and did not contain statements
under Section 237(2) or (3) of that Act.

Note 39 - United States Generally Accepted Accounting Principles
          ------------------------------------------------------

The consolidated  financial  statements have been prepared in accordance with UK
generally  accepted  accounting  principles  (UK GAAP)  which  differ in certain
significant respects from US generally accepted accounting principles (US GAAP).
A summary of material  adjustments  to the profit and  shareholders'  deficiency
which would be required  if US GAAP had been  applied  instead of UK GAAP as set
out below.

(a)     Goodwill and US purchase accounting
        Under US GAAP, goodwill and identifiable  intangible assets acquired are
        capitalized  and  amortized  against  income;  intangible  assets  being
        amortized  over their  economic lives which range from three to 20 years
        and  the  remaining  goodwill  amortized  over  40  years.  For US  GAAP
        purposes,  management  review on an annual basis the  carrying  value of
        goodwill and identifiable  intangibles for impairment by a comparison of
        the carrying  amount of an asset to future net cash flows expected to be
        generated by the asset.  If such assets are  considered  to be impaired,
        the  impairment  to be recognized is measured by the amount by which the
        carrying amount of the assets exceed the fair value of the assets. Under
        UK GAAP,  purchased  goodwill arising after ascribing fair values to all
        tangible  assets  and  liabilities  acquired  after  January  1, 1998 is
        capitalized  and  amortized  over  appropriate  periods not exceeding 20
        years.  Goodwill  arising on acquisitions  prior to January 1, 1998, was
        written off against reserves. On disposal of a subsidiary, under UK GAAP
        the gain or loss on  disposal  is  calculated  after  taking  account of
        goodwill not previously written off through the statement of operations.
        Under US GAAP the gain or loss on disposal is  calculated  after  taking
        account of any related unamortized goodwill. A GAAP difference arises on
        the disposal of entities  acquired prior to January 1, 1998, being equal
        to the  difference  between the full  amount of goodwill  written off to
        reserves under UK GAAP and the amortization charged under US GAAP.

(b)     Property leases
        Under US GAAP, total rental  payments,  inclusive of increases in rental
        charges  specified in the lease, are recognized on a straight line basis
        over the term of the lease.  These increases are recognized when payable
        under UK GAAP.

(c)     Long-term property provisions
        Under US GAAP,  provisions for  properties  which are vacant or let at a
        loss are provided on a  discounted  basis after  allowing for  estimated
        subrental  income,  and  amortization  of the  discount  is  charged  to
        interest  expense.  Currently  under UK GAAP,  provisions for properties
        which are vacant or let at a loss are provided on an undiscounted basis,
        after allowing for estimated subrental income. From January 1, 1999, the
        Company will adopt FRS 12 which will  recognize  these  provisions  on a
        discounted basis and will require restatement of earlier periods.

(d)     Pensions
        The  Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  88,
        Employer's Accounting for Settlements and Curtailment of Defined Benefit
        Plans and for Termination  Benefits,  specifies the accounting treatment
        under US GAAP for  circumstances  in which there has been an irrevocable
        transaction that relieves the employer of primary  responsibility  for a
        pension benefit  obligation and eliminates  significant  risk related to
        the obligation and the assets used to effect the settlement. As a result
        of the  curtailment  and  termination  of the US scheme during 1996, the
        related termination  liability was accrued in full under UK GAAP and the
        additional  US GAAP accrual was reversed.  Additionally,  under US GAAP,
        the Company has  previously  recognized  an additional  minimum  pension
        liability for the US underfunded  plan,  representing  the excess of the
        accumulated  benefit  obligations over the plan's assets. As a result of
        the curtailment and termination of the plan during 1996, the Company has
        recorded the full termination liability under UK GAAP and the additional
        US GAAP accrual has been reversed.

(e)     Demerger related items
        Under UK GAAP  these  items have been  reflected  in the profit and loss
        account.  Under US GAAP they are  reflected  as a direct  adjustment  to
        equity.

(f)     Dividends
        Under UK GAAP  Ordinary  dividends  proposed are provided in the year in
        respect  of which they are  recommended  by the Board of  Directors  for
        approval by the  shareholders.  Under US GAAP,  such  dividends  are not
        provided for until declared by the Board of Directors.

(g)     Deferred taxation
        UK GAAP  requires  that no  provision  for deferred  taxation  should be
        recorded if there is reasonable  evidence that such taxation will not be
        payable in the  foreseeable  future.  US GAAP requires full provision of
        deferred  taxation  liabilities  and permits  deferred  tax assets to be
        recognized  if their  realization  is  considered to be more likely than
        not.  There  are  no  deferred  taxation  differences  presented  in the
        reconciliation  below because the Company is in a tax loss carry forward
        position  and  believes  that the  realization  of its net  deferred tax
        assets at this time is not considered likely.

(h)     Employee share schemes
        The  Company  has  adopted   SFAS  123,   Accounting   for   Stock-Based
        Compensation,  which  permits  entities to recognize as expense over the
        vesting period the fair value of all  stock-based  awards on the date of
        grant. Alternatively, SFAS 123 also allows entities to continue to apply
        the  provisions  of APB  Opinion No. 25 and provide pro forma net income
        and pro forma  earnings per share  disclosures  for share option  grants
        made in 1995 and future years as if the fair-value-based  method defined
        in SFAS 123 had been applied.  The Directors have elected to continue to
        apply  the  provisions  of APB  Opinion  No.  25 and  provide  pro forma
        disclosure provisions of SFAS 123. Accordingly,  compensation expense is
        recorded  on the date of grant only if the current  market  price of the
        underlying  stock  exceeded  the  exercise  price.  Under  SFAS  123 the
        calculation  of the  option  value is made using an  acceptable  pricing
        model to  include  certain  expected  parameters.  The  former  Cordiant
        outstanding  options  have been  replaced  by Saatchi & Saatchi  options
        which closely mirror those presented in respect of current employees who
        have transferred to the Company on this basis. If the compensation  cost
        of the options had been determined  based on the fair value at the grant
        dates for 1998, 1997 and 1996  consistent with the method  prescribed by
        SFAS No.  123,  the  Company's  US GAAP net profit  (loss) and  earnings
        (loss)  per  share  would  have been  adjusted  to the  revised  amounts
        indicated below
                                           Year ended December 31
                                      1998             1997            1996
- --------------------------------------------------------------------------------
Net profit (loss) in  - as reported   L12.6            L8.5            L(5.1)
L million
                      - revised       L10.7            L8.2            L(5.4)

Earnings (loss) per   - as reported     5.7p            3.8p            (2.3)p
share in pence
                      - revised         4.5p            3.8p            (2.4)p
- --------------------------------------------------------------------------------

     The pro  forma  diluted  earnings  per  share  is the  same as the  revised
     earnings  per share  figure  presented  above.  The  revised  amounts  were
     determined  based on employee share scheme awards in 1998,  1997,  1996 and
     1995 only.  Compensation  cost is recognized  over the expected life of the
     option  (i.e.  between 3 1/2 and 6 1/2  years).  The  revised  amounts  for
     compensation  cost may not be indicative of the effects of net earnings and
     earnings  per share for future  years.  Under SFAS No.  123,  the  weighted
     average fair value of each option grant is estimated to be 57.9p, 35.7p and
     57.7p for options granted during the year ended December 31, 1998, 1997 and
     1996,  respectively.   The  fair  values  have  been  estimated  using  the
     Black-Scholes  option-pricing  model with the  following  weighted  average
     assumptions used for grants in 1998, 1997 and 1996  respectively;  dividend
     yields of 0% throughout,  expected  volatility of 32% for options issued in
     1998 and 22% for those issued  earlier,  risk-free  interest rates of 5.8%,
     7.0% and 8.2% and expected lives of between 3 1/2 and 6 1/2 years.

(i)  Treasury  stock owned by Employee  Share  Option Plan (ESOP) Under UK GAAP,
     treasury  stock  purchased  by  the  ESOP  is  recorded  as a  fixed  asset
     investment at cost less amounts written off. Under US GAAP,  treasury stock
     is recorded at cost and deducted from shareholders' equity.

(j)  Cash flows
     The Group  Statement of Cash Flow is prepared in accordance  with Financial
     Reporting  Standard No. 1 `Cash Flow Statements'  (`FRS 1'). Its objectives
     and  principles  are  similar  to those set out in SFAS 95.  The  principle
     difference  between the standards relates to  classification.  Under FRS 1,
     the Group  presents  its cash  flows for:  (a)  operating  activities;  (b)
     returns on investments and servicing of finance; (c) taxation;  (d) capital
     expenditure and financial investment;  (e) acquisitions and disposals;  (f)
     management of liquid  resources;  and (g) financing.  SFAS 95 requires only
     three categories of cash flow activity: (a) operating;  (b) investing;  and
     (c)  financing.  Cash flows from  taxation and returns on  investments  and
     servicing  of  finance  shown  under  FRS 1 would,  with the  exception  of
     dividends  paid,  be included as  operating  activities  under SFAS 95. The
     payment of dividends  would be included as a financing  activity under SFAS
     95. Movements in short term investments would be classified as an investing
     activity under the SFAS 95 rather than the  management of liquid  resources
     as shown under FRS 1. Amounts  resulting  from the  demerging of CCG/Zenith
     companies  included in  acquisitions  and  disposals  would be presented as
     financing.  Changes in bank overdrafts are included within cash equivalents
     under FRS 1 and would be considered a financing activity under SFAS 95.

     Had  bank  overdrafts  been  shown as a  financing  activity  in the  Group
     statement  of cash flows the  repayments  would  have been  L48.4  million,
     L204.8 million and L16.4 million in the years ended December 31, 1998, 1997
     and 1996  respectively.  The difference  between the movement above and the
     movement implied in note 29 is due entirely to foreign exchange.

(k)  Investment  in  joint  venture  Under  UK  GAAP,  the  Company   separately
     identifies the joint venture's  turnover,  operating profit and interest on
     the  face of the  profit  and  loss  account  and its  share  of the  joint
     venture's  tax is  separately  disclosed  in  the  notes  to the  financial
     statements.

     US GAAP  requires the Company to  calculate  its share of the income of its
     joint venture after excluding  inter-company  transactions and present such
     amount net of income taxes in the Statement of Operations. Accordingly, the
     following  table sets out the  selected  operating  data on a UK GAAP basis
     adjusted for these presentation differences.

<TABLE>
<CAPTION>


                                                            Year ended December 31,
                                             1998                1997                1996
                                            L million        L million           L million
         -----------------------------  ------------------ ------------------- --------------
<S>                                         <C>                  <C>                 <C>
         Share of operating profit
         (loss) in joint venture              2.4                0.6               (0.3)
         Share of net interest
         receivable from joint                0.2                0.8                0.7
         venture
         Profit on ordinary
         activities before tax               38.5              795.8               17.7
         Tax charge on profit on
         ordinary activities                  9.0                7.6                3.7
         ----------------------------- ------------------ ------------------- -------------------

        Summary financial information in respect of Zenith is set out below:

                                                     Year ended December 31,
         ----------------------------------------------------------------------------------------
         Consolidated summary profit         1998                1997                1996
         & loss account                   L million           L million           L million

         -----------------------------  -----------------  ------------------  ------------------
         Revenue                             49.1               41.9               40.6

         Operating profit                     4.9                1.5                0.2

         Profit on ordinary
         activities before tax                5.3                3.7                2.3

         Profit for the period                3.5                2.5                0.8
         ----------------------------- ------------------ ------------------- -------------------
</TABLE>


<PAGE>

<TABLE>
<CAPTION>




                                                                          December 31,
         --------------------------------------------------------------------------------------
         Consolidated summary statement of net liabilities           1998             1997
                                                                  L million          L million
         ----------------------------------------------------    ------------     ------------
<S>                                                              <C>              <C>
         Fixed assets                                                3.2              3.6

         Current assets                                            150.7             99.8

         Current liabilities                                      (180.9)          (128.7)

         Other long term creditors and provisions                   (0.2)            (3.2)
         ----------------------------------------------------    -------------    -------------
         Net liabilities                                              (27.2)           (28.5)
         ----------------------------------------------------    -------------    -------------

</TABLE>

<PAGE>
<TABLE>
<CAPTION>



                                                                Year ended December 31,
 ---------------------------------------------    ----------------------------------------------------
 Effect on net earnings of differences               1998          1998          1997         1996
 between US and UK GAAP                           $million*     L million      L million    L million
                                         Ref.:
 ---------------------------------------------    -----------    ----------   -----------   ----------
<S>                                                   <C>          <C>            <C>           <C>
 Profit for the year in conformity                   41.5          25.0           787.6         13.6
 with UK GAAP

 US GAAP adjustments

 Amortization of goodwill and other      (a)        (10.1)         (6.1)           (6.2)        (6.2)
 intangibles  in accordance with US
 purchase accounting

 Straight lining of property leases      (b)        (0.2)          (0.1)        (1.0)         (2.4)

 Increase (decrease) in long-term        (c)        (3.3)          (2.0)         7.5           0.1
 property provisions

 Amortization of discount on property    (c)        (7.0)          (4.2)        (4.5)         (4.3)
 provisions

 Pension settlements                     (d)          -              -            -            1.8

 Fundamental reorganization - Demerger   (e)          -              -         (764.5)          -

 Net dividends received from CCG         (e)          -              -          (10.4)        (7.8)
 companies prior to the Demerger
 --------------------------------------- -----    -----------    ----------   -----------   ----------

 Net profit applicable to Ordinary                   20.9          12.6          8.5          (5.2)
 shareholders in conformity with US
 GAAP
 --------------------------------------- -----    -----------    ----------   -----------   ----------

 Net profit/(loss) applicable per                   $0.09          5.7p          3.8p        (2.3)p
 Ordinary share - basic

 Average number of Ordinary shares (in              221.9          221.9        221.9         221.8
 millions)

 Net profit/(loss) per  Ordinary share              $0.09          5.6p          3.8p        (2.3)p
 - diluted

 Average number of Ordinary shares -                224.1          224.1        222.6         221.8
 diluted (in millions)**
 --------------------------------------- -----    -----------    ----------   -----------   ----------
</TABLE>


<TABLE>
<CAPTION>

                                                                               December 31,
 --------------------------------------------------------- ----   ---------------------------------------
 Cumulative effect on shareholder's deficiency of                    1998          1998          1997
 differences between US and UK GAAP                               $million*     L million     L million
 --------------------------------------------------------- ----   -----------    ----------   -----------
<S>                                                              <C>            <C>            <C>
 Equity shareholders' funds in conformity with UK GAAP             (178.9)        (107.8)      (137.3)

 US GAAP adjustments

 Goodwill and US purchase accounting in respect of         (a)
 acquisitions and joint venture

    Cost                                                            287.3          173.1        183.5

    Accumulated amortization                                       (115.3)        (69.5)        (71.4)

 Straight lining of property leases                        (b)      (39.0)        (23.5)        (23.6)

 Discount on property provisions                           (c)       28.2          17.0          23.4

 Dividends                                                 (f)       5.1            3.1           2.7

 Treasury stock owned by Employee Share Option Plan        (i)      (9.1)          (5.5)           -
 --------------------------------------------------------- ----   -----------    ----------   -----------
  Ordinary shareholders' deficiency in conformity with US GAAP
                                                                    (21.7)        (13.1)        (22.7)
 --------------------------------------------------------- ----   -----------    ----------   -----------
</TABLE>

*These  figures  have been  translated  at the closing rate on December 31, 1998
(L1: $1.66) for convenience purposes.
**The effect of potential  ordinary shares (share options  outstanding)  for the
year ended  December 31, 1996 is  anti-dilutive.  Accordingly,  diluted loss per
share does not assume the exercise of share options outstanding.

Comprehensive Income

Comprehensive  income  which under US GAAP is required to be  disclosed  for the
first time in 1998, is defined as all changes in equity of a business enterprise
during a period,  except  investments  by, and  distributions  to equity owners.
Accordingly,  comprehensive  income  consists of net income and other items that
are  reflected  in  stockholders'  equity  on the  balance  sheet  and have been
excluded from the income  statement.  Such items of other  comprehensive  income
include  foreign  currency  translation  adjustments,  and  unrealised  gains on
securities available for sale. December 31,

<TABLE>
<CAPTION>


                                                            December 31,
- ---------------------------------------------    -------------------------------------
Comprehensive  Income                             1998           1998        1997
                                                 $million*    Lmillion    Lmillion
- ---------------------------------------------    -------------------------------------
<S>                                               <C>            <C>        <C>
Net profit in accordance with US GAAP              20.9          12.6         8.5

Translation differences                             0.3           0.2       (10.6)

Holding gain on securities available for sale       0.2           0.1           -
- ----------------------------------------------   -----------   -----------   -----------
                                                   21.4          12.9        (2.1)
 ----------------------------------------------  -----------   -----------   -----------
</TABLE>



(l)  Prospective Accounting Pronouncements
     Statement  of  Financial   Accounting   Standards  No.  133  ("SFAS  133"),
     "Accounting for Derivative  Instruments and Hedging Activities," was issued
     in  June  1998.  SFAS  133   standardizes  the  accounting  for  derivative
     instruments,  including certain  derivative  instruments  embedded in other
     contracts,  by requiring  recognition  of those  instruments  as assets and
     liabilities  and to  measure  them at fair  value.  While  scheduled  to be
     effective  for us in the year  2000,  there  is a  proposal  to  delay  the
     implementation of the statement for one year. The Company has not completed
     its analysis of the impact of this statement on the consolidated  financial
     statements.

     The American  Institute of Certified Public Accountants issued Statement of
     Position No. 98-1 (SOP 98-1) "Accounting for the Costs of Computer Software
     Developed or Obtained for Internal Use," and Statement of Position No. 98-5
     (SOP 98-5)  "Reporting on the Costs of Start-Up  Activities"  in 1998.  SOP
     98-1 requires that certain costs related to the  development or purchase of
     internal-use  software be  capitalized  and  amortized  over the  estimated
     useful life of the software. SOP 98-5 requires costs of start-up activities
     and organization costs to be expensed as incurred.  The Company is required
     to adopt both new  statements in the first quarter of 1999. The adoption of
     these  statements  is  not  expected  to  have  a  material  effect  on the
     consolidated financial statements.



<PAGE>


                                     EXHIBIT INDEX



2.1  Upon the request of the  Securities  and Exchange  Commission,  the Company
     hereby agrees to provide a list of subsidiaries of the Company.

3.1  Consent of Independent Auditor.

                         CONSENT OF INDEPENDENT AUDITOR

     We hereby  consent to the  incorporation  by reference in the  Registration
Statement No. 333-64443 on Form S-8 of Saatchi & Saatchi plc of our report dated
March 25, 1999 relating to the consolidated  balance sheets of Saatchi & Saatchi
plc as of December 31, 1998 and 1997 and the related consolidated  statements of
operations, shareholders' deficiency, total recognized gains and losses and cash
flows for each of the years in the  three-year  period  ended  December 31, 1998
which report  appears in the Annual Report on Form 20-F of Saatchi & Saatchi plc
for the year ended December 31, 1998.



/s/  KPMG AUDIT PLC

London, England
May 28, 1999




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission