FIRST LINCOLN BANCSHARES INC
424B3, 1998-03-17
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: TRANSWESTERN HOLDINGS LP, 10-Q, 1998-03-17
Next: FT 248, S-6, 1998-03-17



<PAGE>

                                                  PURSUANT TO RULE NO. 424(b)(3)
                                                  REGISTRATION NO. 333-42197
                                                
 
PROSPECTUS SUPPLEMENT
 
                         FIRST LINCOLN BANCSHARES INC.
 
                          FIRST FEDERAL LINCOLN BANK
                            PARTICIPATION INTERESTS
                          FIRST FEDERAL LINCOLN BANK
                                 SAVINGS PLAN
 
  This Prospectus Supplement relates to the offer and sale to participants
(the "Participants") in the First Federal Lincoln Bank Savings Plan (the
"Plan") of participation interests and shares of common stock, par value $.01
per share, (the "Common Stock") of First Lincoln Bancshares Inc. (the "Holding
Company"), as set forth herein.
 
  In connection with the proposed conversion of First Federal Lincoln Bank
(the "Bank") from a federally chartered mutual savings bank to a federally
chartered capital stock savings bank (the "Conversion"), the Plan has been
amended to permit the investment of Plan assets in the Common Stock. The
amended Plan permits Participants to direct the trustee of the Plan (the
"Trustee") to invest in Common Stock with amounts in the Plan attributable to
such Participants. Such investments in Common Stock would be made by means of
the First Lincoln Bancshares Inc. Stock Fund (the "Employer Stock Fund").
Based upon the value of the Plan assets at September 30, 1997, 752,469 shares
of Common Stock could be purchased with Plan assets (assuming a purchase price
of $20.00 per share). This Prospectus Supplement relates to the initial
election of Participants to direct that all or a portion of their accounts be
invested in the Employer Stock Fund in connection with the Conversion and also
to elections by Participants to direct that all or a portion of their accounts
be invested in the Employer Stock Fund after the Conversion.
 
  The prospectus dated March 13, 1998 of the Holding Company (the
"Prospectus"), which is attached to this Prospectus Supplement, includes
detailed information with respect to the Conversion, the Common Stock and the
financial condition, results of operations and business of the Bank. This
Prospectus Supplement, which provides detailed information with respect to the
Plan, should be read only in conjunction with the Prospectus and should be
retained for future reference.
 
  FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY EACH
PARTICIPANT, SEE "RISK FACTORS" IN THE ATTACHED PROSPECTUS.
 
           THE DATE OF THIS PROSPECTUS SUPPLEMENT IS MARCH 13, 1998.
<PAGE>
 
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION, THE OFFICE OF THRIFT SUPERVISION OR ANY OTHER FEDERAL
AGENCY OR ANY STATE SECURITIES COMMISSION, NOR HAS SUCH COMMISSION, OFFICE OR
OTHER AGENCY OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS SUPPLEMENT. ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.
 
  THE SHARES OF COMMON STOCK OFFERED HEREBY ARE NOT SAVINGS ACCOUNTS OR
DEPOSITS AND ARE NOT FEDERALLY INSURED OR GUARANTEED, NOR ARE THE SHARES OF
COMMON STOCK GUARANTEED BY THE COMPANY OR THE BANK. THE ENTIRE AMOUNT OF A
PURCHASER'S PRINCIPAL IS SUBJECT TO LOSS.
 
  No person has been authorized to give any information or to make any
representations other than those contained in the Prospectus or this
Prospectus Supplement, and, if given or made, such information or
representations must not be relied upon as having been authorized by the Bank
or the Plan. This Prospectus Supplement does not constitute an offer to sell
or solicitation of an offer to buy any securities in any jurisdiction to any
person to whom it is unlawful to make such offer or solicitation in such
jurisdiction. Neither the delivery of this Prospectus Supplement and the
Prospectus nor any sale made hereunder shall under any circumstances create
any implication that there has been no change in the affairs of the Bank or
the Plan since the date hereof, or that the information contained or
incorporated by reference herein is correct as of any time subsequent to the
date hereof.
<PAGE>
 
                               TABLE OF CONTENTS
 
<TABLE>
<S>                                                                     <C>
THE OFFERING...........................................................        1
  Securities Offered...................................................        1
  Election to Purchase Common Stock in the Conversion..................        1
  Value of Participation Interests.....................................        1
  Method of Directing Transfer.........................................        1
  Time for Directing Transfer..........................................        1
  Irrevocability of Transfer Direction.................................        2
  Direction to Purchase Common Stock After the Conversion..............        2
  Purchase Price of Common Stock.......................................        2
  Nature of a Participant's Interest in the Common Stock...............        2
  Voting and Tender Rights of Common Stock.............................        2
DESCRIPTION OF THE PLAN................................................        3
  Introduction.........................................................        3
  Eligibility and Participation........................................        3
  Contributions Under the Plan.........................................        3
  Limitations on Contributions.........................................        4
  Investment of Contributions..........................................        5
  Benefits Under the Plan..............................................        7
  Withdrawals and Distributions From the Plan..........................        7
  Administration of the Plan...........................................        8
  Reports to Plan Participants.........................................        8
  Plan Administrator...................................................        9
  Amendment and Termination............................................        9
  Merger, Consolidation or Transfer....................................        9
  Federal Income Tax Consequences......................................        9
  ERISA and Other Qualification........................................       11
  Restrictions on Resale...............................................       11
  SEC Reporting and Short-Swing Profit Liability.......................       11
EXPERTS................................................................       12
LEGAL OPINIONS.........................................................       12
FINANCIAL STATEMENTS................................................... A1 to A9
INVESTMENT FORM........................................................       13
</TABLE>
<PAGE>
 
                                 THE OFFERING
 
I. SECURITIES OFFERED
 
  The securities offered hereby are participation interests in the Plan. Up to
752,469 shares (assuming the actual purchase price is $20.00 per share) of
Common Stock may be acquired by the Plan to be held in the Employer Stock
Fund. The Holding Company is the issuer of the Common Stock. All eligible
employees of the Bank (hereinafter referred to as the "Employer"), except
those who are paid solely on a retainer or fee basis, or have not completed
1,000 hours of service with the Employer, may participate in the Plan. The
Common Stock to be issued hereby is conditioned on the consummation of the
Conversion. A Participant's investment in the Employer Stock Fund in the
Conversion is subject to the priority set forth in the Plan of Conversion.
 
  Information with regard to the Plan is contained in this Prospectus
Supplement and information with regard to the Conversion and the financial
condition, results of operations and business of the Bank is contained in the
attached Prospectus. The address of the principal executive office of the Bank
is 13th & "N" Streets, Lincoln, Nebraska, 68508. The Bank's telephone number
is (402) 475-0521.
 
II. ELECTION TO PURCHASE COMMON STOCK IN THE CONVERSION
 
  In connection with the Bank's Conversion, the Plan has been amended to
permit each Participant to direct that all or part of the funds which
represent his or her beneficial interest in the assets of the Plan (i.e.
Required Contributions made before January 1, 1987, Elective Deferral
Contributions, Matching Contributions, and Rollover Contributions) may be
transferred to an investment fund that will invest in Common Stock and, to the
extent shares are available, to use such funds to purchase Common Stock issued
in connection with the Conversion, and to purchase Common Stock in the open
market. If there is not enough Common Stock in the Conversion to fill all
subscriptions, the Common Stock would be apportioned and the Plan may not be
able to purchase all of the Common Stock requested by the Participants. In
such case, the Trustee will purchase shares in the open market after the
Conversion to fulfill Participants' requests. Such purchases may be at prices
higher than the purchase price in the Conversion. Funds not transferred to the
Employer Stock Fund will remain in the other investment funds of the Plan as
directed by the Participant on the attached Enrollment and Investment
Application. THE ABILITY OF EACH PARTICIPANT TO INVEST IN THE EMPLOYER STOCK
FUND IN THE CONVERSION PURSUANT TO DIRECTIONS TO TRANSFER ALL OR A PORTION OF
THEIR BENEFICIAL ASSETS IN THE PLAN WILL BE BASED ON SUCH PARTICIPANT'S STATUS
AS AN ELIGIBLE ACCOUNT HOLDER OR SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDER PURSUANT
TO THE PLAN OF CONVERSION, THE SUBSCRIPTION PRIORITIES SET FORTH IN THE PLAN
OF CONVERSION AND THE AVAILABILITY OF COMMON STOCK. For general information as
to the ability of Participants to direct the Trustee to purchase shares in the
Conversion, see "The Conversion--Subscription Offering and Subscription
Rights" in the attached Prospectus.
 
III. VALUE OF PARTICIPATION INTERESTS
 
  The market value of the assets of the Plan, as of September 30, 1997, was
$15,049,386. Each Participant was informed of the value of his or her
beneficial interest in the Plan. This value represented the past contributions
to the Plan by the Employer and the Participants and any earnings or losses
thereon, less previous withdrawals.
 
IV. METHOD OF DIRECTING TRANSFER
 
  The last page of this Prospectus Supplement is a form to direct a transfer
to the Employer Stock Fund (the "Investment Form"). If a Participant wishes to
transfer all or part of his or her beneficial interest in the assets of the
Plan to the Employer Stock Fund being established in connection with the
Conversion, he or she should indicate that decision in the Investment Form. If
a Participant does not wish to make such an election, he or she does not need
to take any action.
 
V. TIME FOR DIRECTING TRANSFER
 
  The deadline for submitting a direction to transfer amounts to the Employer
Stock Fund which will purchase Common Stock issued in connection with the
Conversion is March 27, 1998. The Investment Form should be returned to the
Bank's Human Resources Department by 12:00 noon, Central Time on such date.
 
                                       1
<PAGE>
 
VI. IRREVOCABILITY OF TRANSFER DIRECTION
 
  A Participant's direction to transfer amounts credited to such Participant's
account in the Plan to the Employer Stock Fund in connection with the
Conversion shall be irrevocable. Participants, however, will be able to direct
the investment of their accounts ("Accounts") after the Conversion under the
Plan as explained below.
 
VII. DIRECTION TO PURCHASE COMMON STOCK AFTER THE CONVERSION
 
  After the Conversion, a Participant shall be able to direct that a
percentage of the net value of such Participant's interests in the trust fund
established for the Plan (the "Trust Fund") be transferred to the Employer
Stock Fund and invested in Common Stock, or to the other investment funds
available under the Plan. Alternatively, a Participant may direct that a
certain percentage of such Participant's interest in the Employer Stock Fund
be transferred to the Trust Fund to be invested in accordance with the terms
of the Plan. Participants will be permitted to direct that future
contributions made to the Plan by or on their behalf will be invested in
Common Stock. Following the initial election, the allocation of a
Participant's interest in the Employer Stock Fund may be changed by filing a
written notice with the plan Administrator or utilizing the Plan's "Teletouch"
system. Special restrictions apply to transfers directed by those Participants
who are officers, directors and principal shareholders of the Bank who are
subject to the provisions of Section 16(b) of the Securities Exchange Act of
1934, as amended (the "1934 Act").
 
VIII. PURCHASE PRICE OF COMMON STOCK
 
  The funds transferred to the Employer Stock Fund for the purchase of Common
Stock in connection with the Conversion will be used by the Trustee to
purchase shares of Common Stock. The price to be paid by the Trust Fund for
such shares of Common Stock will be the same price as is paid by all persons
who purchase shares of Common Stock in the Conversion.
 
  Common Stock purchased by the Trustee after the Conversion will be acquired
in open market transactions. The prices paid by the Trustee for shares of
Common Stock will not exceed "adequate consideration" as defined in Section
3(18) of the Employee Retirement Income Security Act of 1974, as amended
("ERISA"). Transaction fees associated with purchase, sale or transfer of the
Common Stock after the Conversion will be paid through the cash portion of
each Participant's Account.
 
IX. NATURE OF A PARTICIPANT'S INTEREST IN THE COMMON STOCK
 
  The Common Stock will be held in the name of the Trustee for the Plan, as
trustee. Each Participant will have actual shares of Common Stock credited to
their Account. All Employer Stock Fund transactions to purchase or sell Common
Stock after the Conversion will take place on the open market.
 
X. VOTING AND TENDER RIGHTS OF COMMON STOCK
 
  Each Participant with an investment in the Employer Stock Fund shall be
entitled to direct the Trustee as to the exercise of all voting powers over
shares of Common Stock credited to his or her Account. Specifically, each
Participant with an investment in the Employer Stock Fund shall have the right
to participate in voting with respect to the approval or disapproval of any
corporate merger or consolidation, recapitalization, reclassification,
liquidation, dissolution, sale of substantially all assets of a trade or
business, or such similar transaction as may be prescribed in the Treasury
Regulations.
 
                                       2
<PAGE>
 
                            DESCRIPTION OF THE PLAN
 
I. INTRODUCTION
 
  The Plan was established effective August 1, 1978, as the First Federal
Lincoln Bank Savings Plan, and was amended in connection with the Conversion
to provide for the investment in Common Stock. The Plan is a cash or deferred
arrangement established in accordance with the requirements under Section
401(a) and Section 401(k) of the Internal Revenue Code of 1986, as amended
(the "Code"). The Plan will be submitted to the Internal Revenue Service (the
"Service") in a timely manner for a determination that the Plan, as amended,
is qualified under Section 401(a) of the Code, and that its related trust(s)
are qualified under Section 501(a) of the Code.
 
  The Bank intends that the Plan, in operation, will comply with the
requirements under Section 401(a) and Section 401(k) of the Code. The Bank
will adopt any amendments to the Plan that may be necessary to ensure the
qualified status of the Plan under the Code and applicable Treasury
Regulations.
 
  Employee Retirement Income Security Act. The Plan is an "individual account
plan" other than a "money purchase pension plan" within the meaning of ERISA.
As such, the Plan is subject to all of the provisions of Title I (Protection
of Employee Benefit Rights) and Title II (Amendments to the Internal Revenue
Code Relating to Retirement Plans) of ERISA, except the funding requirements
contained in Part 3 of Title I of ERISA which by their terms do not apply to
an individual account plan (other than a money purchase pension plan). The
Plan is not subject to Title IV (Plan Termination Insurance) of ERISA. Neither
the funding requirements contained in Part 3 of Title I of ERISA nor the plan
termination insurance provisions contained in Title IV of ERISA will be
extended to Participants (as defined below) or beneficiaries under the Plan.
 
  APPLICABLE FEDERAL LAW REQUIRES THE PLAN TO IMPOSE SUBSTANTIAL RESTRICTIONS
ON THE RIGHT OF A PLAN PARTICIPANT TO WITHDRAW AMOUNTS HELD FOR HIS BENEFIT
UNDER THE PLAN PRIOR TO THE PARTICIPANT'S TERMINATION OF EMPLOYMENT WITH THE
BANK. A SUBSTANTIAL FEDERAL TAX PENALTY MAY ALSO BE IMPOSED ON WITHDRAWALS
MADE PRIOR TO THE PARTICIPANT'S ATTAINMENT OF AGE 59 1/2, REGARDLESS OF
WHETHER SUCH A WITHDRAWAL OCCURS DURING HIS EMPLOYMENT WITH THE BANK OR AFTER
TERMINATION OF EMPLOYMENT.
 
  Reference to Full Text of Plan. The following statements are summaries of
certain provisions of the Plan. They are not complete and are qualified in
their entirety by the full text of the Plan. Copies of the Plan are available
to all employees by filing a request with the Plan Administrator, First
Federal Lincoln Bank, 13th & "N" Streets, Lincoln, Nebraska 68508. The Plan
Administrator's telephone number is (402) 475-0521. Each employee is urged to
read carefully the full text of the Plan.
 
II. ELIGIBILITY AND PARTICIPATION
 
  Any employee of the Employer, who completes 1,000 hours of service (except
those who are paid solely on a retainer or fee basis), is eligible to
participate in the Plan as soon as the employee completes one year of service
with the Employer. An eligible employee becomes an active participant in the
Plan on the 1st day of the month following the month he or she has met the
Plan eligibility requirements. In order to commence participation, an employee
must submit an elective deferral agreement ("Elective Deferral Agreement")
before the pay period in which the eligible employee desires to enter the
Plan.
 
  As of September 30, 1997, there were approximately 288 employees eligible to
participate in the Plan, and 272 employees had account balances under the
Plan.
 
III. CONTRIBUTIONS UNDER THE PLAN
 
  401(k) Plan Contributions. Subject to certain limitations on contributions,
each Participant in the Plan is permitted to elect to reduce such
Participant's Compensation (as defined below) pursuant to an Elective Deferral
Agreement by an amount not less than 1% and not more than 15% and have that
amount contributed to the Plan
 
                                       3
<PAGE>
 
on such Participant's behalf. Such amounts are credited to the Participant's
Account. See "Section IV Limitations on Contributions" below. For purposes of
the Plan, "Compensation" means base salary minus bonuses, commissions,
overtime pay, and any other special compensation over $6,000. "Compensation"
does not include expense repayments or other allowances, fringe benefits,
moving expenses, deferred compensation and welfare benefits. As of January 1,
1998, the annual compensation of each Participant taken into account under the
Plan is limited to $160,000 (adjusted for increases in the cost of living as
permitted by the Code). Generally, a Participant may elect to modify the
amount contributed to the Plan under such participant's Elective Deferral
Agreement by providing written notice to the Plan Administrator before
commencement of the first day of the payroll period for which the modification
is to become effective. Elective Deferral Contributions are transferred by the
Employer to the Trustee of the Plan.
 
  Employer Contributions. The Employer makes a matching contribution to the
Plan in an amount determined quarterly, up to 100% of each Participant's
Elective Deferral Contribution to his or her Account up to 6% of the
Participant's Compensation. Currently (the first quarter of 1998) the Employer
is matching 75% of each Participant's elective deferral contribution up to 6%
of the Participant Compensation. After the Conversion, at the discretion of
the Bank, the Employer matching contributions may be credited to the
Participant's Account in First Federal Lincoln Bank Employee Stock Ownership
Plan.
 
IV. LIMITATIONS ON CONTRIBUTIONS
 
  Limitations on Annual Additions and Benefits. Pursuant to the requirements
of the Code, the Plan provides that the amount of contributions allocated to
each Participant's Account during any Plan Year may not exceed the lesser of
25% of the Participant's Section 415 Compensation for the Plan Year or $30,000
(adjusted for increases in the cost of living as permitted by the Code). A
Participant's Section 415 Compensation is generally a Participant's
Compensation received from the Employer. In addition, annual additions shall
be limited to the extent necessary to prevent the limitations set forth in the
Code for all of the qualified defined benefit plans and defined contribution
plans maintained by the Bank from being exceeded. To the extent that these
limitations would be exceeded by reason of excess annual additions with
respect to a Participant, such excess will be disposed of as follows:
 
    (i) Any excess amount in the Participant's Account attributable to
  elective deferrals will be returned to the Participant;
 
    (ii) If after the return of Elective Deferral Contributions an excess
  amount still exists, and the Participant is an Active Participant at the
  end of the Plan Year, the excess amount in the Participant's Account will
  be used to reduce the Employer's contributions for such Participant in the
  next Plan Year; and
 
    (iii) If, after the return of Elective Deferral Contributions, an excess
  amount still exists, and the Participant is not covered by the Plan at the
  end of the Plan Year, the excess amount will be held unallocated in a
  suspense account which will then be applied to reduce future Employer
  contributions for all remaining Participants in the next Plan Year.
 
  Limitation on 401(k) Plan Contributions. The annual amount of deferred
Compensation under an Elective Deferral Agreement of a Participant (when
aggregated with any elective deferrals of the Participant under a simplified
employee pension plan or a tax-deferred annuity) may not exceed $7,000
adjusted for increases in the cost of living as permitted by the Code (the
limitation for 1998 is $10,000). Contributions in excess of this limitation
("excess deferrals") will be subject to federal income tax when distributed by
the Plan to the Participant, unless the excess deferral (together with any
income allocable thereto) is distributed to the Participant not later than the
first April 15th following the close of the taxable year in which the excess
deferral is made. Any income on the excess deferral that is distributed not
later than such date shall be treated, for federal income tax purposes, as
earned and received by the Participant in the taxable year in which the excess
deferral is made.
 
  Limitation on Plan Contributions for Highly Compensated Employees. Sections
401(k) and 401(m) of the Code limit the amount of deferred compensation that
may be made to the Plan in any Plan Year on behalf of Highly Compensated
Employees (defined below) in relation to the amount of deferred compensation
made by or
 
                                       4
<PAGE>
 
on behalf of all other employees eligible to participate in the Plan.
Specifically, the actual deferral percentage (i.e., the average of the ratios,
calculated separately for each eligible employee in each group, by dividing
the amount of deferred compensation credited to the Elective Deferral Account
of such eligible employee by such eligible employee's compensation for the
Plan Year) of the Highly Compensated Employees may not exceed the greater of
(i) 125% of the actual deferral percentage of all other eligible employees, or
(ii) the lesser of (x) 200% of the actual deferral percentage of all other
eligible employees, or (y) the actual deferral percentage of all other
eligible employees plus two percentage points. In addition, the actual
contribution percentage for such Plan Years (i.e., the average of the ratios
calculated separately for each eligible employee in each group, by dividing
the amount of employer matching contributions credited to the Account of such
eligible employee by such eligible employee's compensation for the Plan Year)
of the Highly Compensated Employees may not exceed the greater of (i) 125% of
the actual contribution percentage of all other eligible employees, or (ii)
the lesser of (x) 200% of the actual contribution percentage of all other
eligible employees, or (y) the actual contribution percentage of all other
eligible employees plus two percentage points.
 
  In general, a Highly Compensated Employee includes any employee who, (1) was
a five percent owner of the Employer at any time during the year or preceding
year; or (2) had compensation for the preceding year in excess of $80,000 and,
if the Employer so elects, was in the top 20% of employees by compensation for
such year. The dollar amounts in the foregoing sentence are for 1998. Such
amounts are adjusted annually to reflect increases in the cost of living.
 
  In order to prevent the disqualification of the Plan, any amount contributed
by Highly Compensated Employees that exceed the average deferral limitation or
average contribution limitation in any Plan Year ("excess contributions"),
together with any income allocable thereto, must be distributed to such Highly
Compensated Employees before the close of the following Plan Year. However,
the Employer will be subject to a 10% excise tax on any excess contributions
unless such excess contributions, together with any income allocable thereto,
are distributed before the close of the first 2 1/2 months following the Plan
Year to which such excess contributions relate.
 
  Top-Heavy Plan Requirements. If for any Plan Year the Plan is a Top-Heavy
Plan (as defined below), then (i) the Bank may be required to make certain
minimum contributions to the Plan on behalf of non-key employees (as defined
below), and (ii) certain additional restrictions would apply with respect to
the combination of annual additions to the Plan and projected annual benefits
under any defined benefit plan maintained by the Bank.
 
  In general, the Plan will be regarded as a "Top-Heavy Plan" for any Plan
Year if, as of the last day of the preceding Plan Year, the aggregate balance
of the Accounts of Participants who are Key Employees (as defined below)
exceeds 60% of the aggregate balance of the Accounts of all Participants. Key
Employees generally include any employee who, at any time during the Plan Year
or any of the four preceding Plan Years, is (1) an officer of the Bank having
annual compensation in excess of $65,000 who is in an administrative or
policy-making capacity, (2) one of the ten employees having annual
compensation in excess of $30,000 and owning, directly or indirectly, the
largest interests in the Bank, (3) a 5% owner of the Bank, (i.e., owns
directly or indirectly more than 5% of the stock of the Bank, or stock
possessing more than 5% of the total combined voting power of all stock of the
Bank) or (4) a 1% owner of the Bank having annual compensation in excess of
$150,000. The dollar amounts in the foregoing sentence are for 1998.
 
V. INVESTMENT OF CONTRIBUTIONS
 
  All amounts credited to Participants' Accounts under the Plan are held in
the Plan Trust (the "Trust") which is administered by a trustee appointed by
the Bank's Board of Directors.
 
  Prior to March 13, 1998, Participant Account balances have been invested in
the following accounts at the direction of the Participants:
 
                                       5
<PAGE>
 
    a. 5-Year Guaranteed Interest Account;
 
    b. 2-Year Guaranteed Interest Account;
 
    c. Bond & Mortgage Account;
 
    d. Bond Emphasis Balanced Account;
 
    e. Stock Emphasis Balance Account;
 
    f. Stock Index 500 Account;
 
    g. U.S. Stock Account;
 
    h. Real Estate Account;
 
    i. International Stock Account; and
 
    j. Money Market Account
 
  The Plan, as amended now provides that in addition to the Funds specified
above, a Participant who is employed by the Bank may direct the Trustee to
invest all or a portion of his Account in the Employer Stock Fund.
 
  Participants in the Plan may direct the Trustee to invest all or a portion
of his or her Account in the Employer Stock Fund.
 
  A Participant may elect to have both past and future contributions and
additions to the Participant's Account invested either in the Employer Stock
Fund or among such other Funds. After the Conversion, at the discretion of the
Bank, the "Matching Contribution" portion of Participants' Accounts may be
invested in Employer Stock under the proposed terms of the First Federal
Lincoln Bank Employee Stock Ownership Plan being implemented by the Bank.
These elections will be effective on the effective date of the Participant's
written notice to the plan administrator, provided such notice is filed with
the administrator in a timely fashion. After the Conversion, elections may be
made through the Plan's "Teletouch" system. Any amounts credited to a
Participant's Account for which investment directions are not given will be
invested in the 2-Year Guaranteed Interest Account in accordance with the
terms of the Plan.
 
  The value of a Participant's Employer Stock Fund portion of his or her
Account will be the value of the shares of Common Stock held in the
Participant's Account, as determined by the price established by the American
Stock Exchange. Any dividends payable on the Common Stock held in a
Participant's Account will be reinvested in additional shares of Common Stock.
 
A. Plan Investments.
 
  The annual percentage return on the Plan's investments for the prior three
years was:
 
<TABLE>
<CAPTION>
                                                            1996   1995   1994
                                                            -----  -----  -----
<S>                                                         <C>    <C>    <C>
a. 5-Year Guaranteed Interest Account......................  6.03%  6.30%  6.92%
b. 2-Year Guaranteed Interest Account......................  5.10   5.65   4.01
c. Bond & Mortgage Account.................................  3.94  18.41  (2.05)
d. Bond Emphasis Balanced Account.......................... 10.02  19.82  (1.76)
e. Stock Emphasis Balanced Account......................... 16.34   22.3  (0.24)
f. Stock Index 500 Account.................................  22.5  37.07   1.05
g. U.S. Stock Account...................................... 24.13   33.1   0.29
h. Real Estate Account.....................................  9.63   7.82   5.14
i. International Stock Account............................. 24.32  14.41   (2.3)
j. Money Market Account....................................  4.90   6.77   5.15
</TABLE>
 
B. The Employer Stock Fund.
 
  The Employer Stock Fund will consist of cash and investments in Common Stock
made on and after the effective date of the Conversion. The cash portion of
the Employer Stock Fund is used to hold excess cash left over when processing
transactions. The Plan Trustee will purchase shares of Common Stock for
Participants' Accounts. The value of the shares credited to a Participant's
Account will be the fair market value of the Common Stock on the date of
purchase. The value of a Participant's Account is updated on a daily basis.
 
                                       6
<PAGE>
 
  On the occasion of the payment of a cash dividend, the Trustee may use the
dividend to purchase additional shares of Common Stock. The Board of Directors
of the Holding Company may consider a policy of paying cash dividends on the
Common Stock in the future; however, no decision as to the amount or timing of
cash dividends, if any, has been made. The Trustee will, to the extent
practicable, use all amounts held by it in the Employer Stock Fund to purchase
shares of Common Stock of the Bank. It is expected that all purchases will be
made at prevailing market prices. Under certain circumstances, the Trustee may
be required to limit the daily volume of shares purchased. Pending investment
in Common Stock, assets held in the Employer Stock Fund will be placed in
short-term investments.
 
  Any brokerage commissions, transfer fees and other expenses incurred in the
sale and purchase of Common Stock for the Employer Stock Fund will be paid out
of the cash portion of each Participant's Account on a pro rata basis.
 
  As of the date of this Prospectus Supplement, none of the shares of Common
Stock have been issued or are outstanding and there is no established market
for the Common Stock. Accordingly, there is no record of the historical
performance of the Employer Stock Fund. Performance will be dependent upon a
number of factors, including the financial condition and profitability of the
Holding Company and the Bank and market conditions for the Common Stock
generally. See "Market for the Common Stock" in the Prospectus.
 
  INVESTMENTS IN THE EMPLOYER STOCK FUND MAY INVOLVE CERTAIN SPECIAL RISKS IN
INVESTMENTS IN COMMON STOCK OF THE COMPANY. FOR A DISCUSSION OF THESE RISK
FACTORS, SEE "RISK FACTORS" IN THE ATTACHED PROSPECTUS.
 
VI. BENEFITS UNDER THE PLAN
 
  Vesting. A Participant, at all times, has a fully vested, nonforfeitable
interest in his or her Elective Deferral Account and the earnings thereon
under the Plan. A Participant vests in his or her Matching Contributions under
the Plan according to the following schedule:
 
<TABLE>
<CAPTION>
            PERIOD OF SERVICE           VESTED PERCENTAGE
            -----------------           -----------------
            <S>                         <C>
            less than 5 years..........         0%
            5 years or more............       100%
</TABLE>
 
VII. WITHDRAWALS AND DISTRIBUTIONS FROM THE PLAN
 
  APPLICABLE FEDERAL LAW REQUIRES THE PLAN TO IMPOSE SUBSTANTIAL RESTRICTIONS
ON THE RIGHT OF A PLAN PARTICIPANT TO WITHDRAW AMOUNTS HELD FOR HIS BENEFIT
UNDER THE PLAN PRIOR TO THE PARTICIPANT'S TERMINATION OF EMPLOYMENT WITH THE
BANK. A SUBSTANTIAL FEDERAL TAX PENALTY MAY ALSO BE IMPOSED ON WITHDRAWALS
MADE PRIOR TO THE PARTICIPANT'S ATTAINMENT OF AGE 59 1/2, REGARDLESS OF
WHETHER SUCH A WITHDRAWAL OCCURS DURING HIS EMPLOYMENT WITH THE BANK OR AFTER
TERMINATION OF EMPLOYMENT.
 
  Withdrawals Prior to Termination of Employment. A Participant may withdraw
from his account, from amounts attributable to Required contributions, at
anytime. Subject to the hardship distribution rules under the Plan, a
Participant may withdraw all or a portion of his or her (i) Elective Deferral
Contributions and (ii) the vested interest in his or her Matching
Contributions and (iii) Rollover Contributions. The hardship distribution
requirements ensure that Participants have an immediate and heavy financial
need of which the hardship distribution is necessary to satisfy the financial
need.
 
  Distribution Upon Retirement, Disability or Termination of
Employment. Payment of benefits to a Participant who retires, incurs a
disability, or otherwise terminates employment generally shall be made in a
lump sum cash payment as soon as administratively feasible after such
termination of employment if the vested value of the Participant's Account is
$5,000 or less. If the vested portion of the Participant's Account balance is
greater
 
                                       7
<PAGE>
 
than $5,000, the Participant may request a distribution (subject to the
minimum distribution rules) in either a lump sum payment, installments, or an
annuity: (a) as soon as administratively possible after termination or (b) as
of the date the Participant attains normal retirement age. In lieu of a cash
distribution, a Participant may request that any portion of the Participant's
vested Account held in Common Stock be distributed in kind. Fractional shares
valued as of the most recent Valuation Date will be paid in cash. The
distribution will include any dividends (cash or stock) on such whole shares
or any additional shares of Common Stock received as a result of a stock split
or any other adjustment to such whole shares of Common Stock since the
Valuation Date preceding the date of distribution. Benefit payments ordinarily
will be made not later than 60 days following the end of the Plan Year in
which occurs the latest of the Participant's: (i) termination of employment;
(ii) the attainment of age 65 or (iii) 10th anniversary of commencement of
participation in the Plan; but in no event later than the later of April 1
following the calendar year in which the Participant attains age 70 1/2 or
retires. However, if the vested portion of the Participant's Account balances
exceeds or has ever exceeded $5,000, no distribution shall be made from the
Plan prior to the Participant's attaining age 65 unless the Participant elects
to receive an earlier distribution.
 
  Distribution upon Death. A Participant who dies prior to the benefit
commencement date for retirement, disability or termination of employment, and
who has a surviving spouse shall have his benefits paid to the surviving
spouse in a lump sum, installment payments or annuity payments as soon as
administratively possible following the date of his death, unless the
Participant elected prior to his death, or the beneficiary so elects within 90
days of the Participant's death, to receive such distribution in a lump sum
payment, installment payments, or annuity payments as of any Valuation Date
which occurs within one year of the Participant's death. With respect to an
unmarried Participant, and in the case of a married Participant with spousal
consent to the designation of another beneficiary, payment of benefits to the
beneficiary of a deceased Participant shall be made in the form of a lump-sum
payment in cash or in Common Stock or annuity payments in the same manner
described above as to a Participant with a surviving spouse.
 
  Nonalienation of Benefits. Except with respect to federal income tax
withholding, and provided with respect to a qualified domestic relations
orders (as defined in the Code), benefits payable under the Plan shall not be
subject in any manner to anticipation, alienation, sale, transfer, assignment,
pledge, encumbrance, charge, garnishment, execution, or levy of any kind,
either voluntary or involuntary, and any attempt to anticipate, alienate,
sell, transfer, assign, pledge, encumber, charge or otherwise dispose of any
rights to benefits payable under the Plan shall be void.
 
VIII. ADMINISTRATION OF THE PLAN
 
  The Trustee with respect to the Plan is the named fiduciary of the Plan for
purposes of Section 402 of ERISA.
 
  Trustees. The Trustee(s) is appointed by the Board of Directors of the Bank
to serve at its pleasure. The current Trustees of the Plan are L.F.
Roschewski, Gil Lundstrom, Patricia Young, Roland Maaske, Larry Pfeil, Eugene
Witkowicz, Paula Luther and Roger Ludemann (referred collectively herein as
the "Trustee"). The Trustee of the Employer Stock Fund is the Delaware Charter
Guarantee & Trust Company. The Trustee with respect to the investment funds
other than the Employee Stock Fund is the Principal Financial Group.
 
  Pursuant to the terms of the Plan, the Trustee receives, holds and invests
the contributions to the Plan in trust and distributes them to Participants
and beneficiaries in accordance with the terms of the Plan and the directions
of the Plan Administrator. The Trustee is responsible for investment of the
assets of the Trust.
 
IX. REPORTS TO PLAN PARTICIPANTS
 
  The Plan Administrator will furnish to each Participant a statement showing
(i) the balance in the Participant's Account as of the end of that period,
(ii) the amount of contributions credited to such participant's Account for
that period, and (iii) for investments in the Employer Stock Fund, the number
of shares held in the Account.
 
                                       8
<PAGE>
 
X. PLAN ADMINISTRATOR
 
  Pursuant to the terms of the Plan, the Plan is administered by one or more
persons who are appointed by and who serve at the pleasure of the Bank (the
"Plan Administrator"). Currently, the Plan Administrator is First Federal
Lincoln Bank. The address and telephone number of the Plan Administrator is
First Federal Lincoln Bank, 13th & "N" Streets, Lincoln, Nebraska 68508. The
Plan Administrator is responsible for the administration of the Plan,
interpretation of the provisions of the Plan, prescribing procedures for
filing applications for benefits, preparation and distribution of information
explaining the Plan, maintenance of Plan records, books of account and all
other data necessary for the proper administration of the Plan, and
preparation and filing of all returns and reports relating to the Plan which
are required to be filed with the U.S. Department of Labor and the Service,
and for all disclosures required to be made to Participants, Beneficiaries and
others under Sections 104 and 105 of ERISA.
 
XI. AMENDMENT AND TERMINATION
 
  It is the intention of the Bank to continue the Plan indefinitely.
Nevertheless, the Bank may terminate the Plan at any time. If the Plan is
terminated in whole or in part, then regardless of other provisions in the
Plan, each employee affected by such termination shall have a fully vested
interest in his Accounts. The Bank reserves the right to make, from time to
time, any amendment or amendments to the Plan which do not cause any part of
the Trust to be used for, or diverted to, any purpose other than the exclusive
benefit of Participants or their beneficiaries; provided, however, that the
Bank may make any amendment it determines necessary or desirable, with or
without retroactive effect, to comply with ERISA or the Code.
 
XII. MERGER, CONSOLIDATION OR TRANSFER
 
  In the event of the merger or consolidation of the Plan with another plan,
or the transfer of the Trust assets to another plan, the Plan requires that
each Participant would (if either the Plan or the other plan then terminated)
receive a benefit immediately after the merger, consolidation or transfer
which is equal to or greater than the benefit he would have been entitled to
receive immediately before the merger, consolidation or transfer (if the Plan
had then terminated).
 
XIII. FEDERAL INCOME TAX CONSEQUENCES
 
  The following is only a brief summary of certain federal income tax aspects
of the Plan which are of general application under the Code and is not
intended to be a complete or definitive description of the federal income tax
consequences of participating in or receiving distributions from the Plan. The
summary is necessarily general in nature and does not purport to be complete.
Moreover, statutory provisions are subject to change, as are their
interpretations, and their application may vary in individual circumstances.
Finally, the consequences under applicable state and local income tax laws may
not be the same as under the federal income tax laws. PARTICIPANTS ARE URGED
TO CONSULT THEIR TAX ADVISORS WITH RESPECT TO ANY DISTRIBUTION FROM THE PLAN
AND TRANSACTIONS INVOLVING THE PLAN.
 
  The Plan will be submitted to the Service in a timely manner for a
determination that it is qualified under Section 401(a) of the Code, and that
the related Trust is exempt from tax under Section 501(a) of the Code. A plan
that is "qualified" under the Code is afforded special tax treatment which
include the following: (1) the sponsoring employer is allowed an immediate tax
deduction for the amount contributed to the Plan each year; (2) participants
pay no current income tax on amounts contributed by the employer on their
behalf; and (3) earnings of the plan are tax-deferred thereby permitting the
tax-free accumulation of income and gains on investments. The Plan will be
administered to comply in operation with the requirements of the Code as of
the applicable effective date of any change in the law. The Bank expects to
timely adopt any amendments to the Plan that may be necessary to maintain the
qualified status of the Plan under the Code. Following such an amendment, the
Bank will submit the Plan to the Service for a determination that the Plan, as
amended, continues to qualify under Sections 401(a) and 501(a) of the Code and
that it continues to satisfy the requirements for a qualified cash or deferred
arrangement under Section 401(k) of the Code. Should the Plan receive from the
Service an adverse determination letter regarding its tax exempt status, all
participants would generally recognize income equal to their vested interest
in the Plan, the participants would not be permitted to transfer amounts
distributed from the Plan to an IRA or to another qualified retirement plan,
and the Bank may be denied certain deductions taken with respect to the Plan.
 
                                       9
<PAGE>
 
  Lump Sum Distribution. A distribution from the Plan to a Participant or the
beneficiary of a Participant will qualify as a Lump Sum Distribution if it is
made: (i) within one taxable year of the Participant or beneficiary; (ii) on
account of the Participant's death, disability or separation from service, or
after the Participant attains age 59 1/2; and (iii) consists of the balance to
the credit of the Participant under this Plan and all other profit sharing
plans, if any, maintained by the Bank. The portion of any Lump Sum
Distribution that is required to be included in the Participant's or
beneficiary's taxable income for federal income tax purposes (the "total
taxable amount") consists of the entire amount of such Lump Sum Distribution
less the amount of after-tax contributions, if any, made by the Participant to
any other profit sharing plans maintained by the Bank which is included in
such distribution.
 
  Averaging Rules. The portion of the total taxable amount of a Lump Sum
Distribution that is attributable to participation after 1973 in this Plan or
in any other profit-sharing plan maintained by the Bank (the "ordinary income
portion") will be taxable generally as ordinary income for federal income tax
purposes. However, a Participant who has completed at least five years of
participation in this Plan before the taxable year in which the distribution
is made, or a beneficiary who receives a Lump Sum Distribution on account of
the Participant's death (regardless of the period of the Participant's
participation in this Plan or any other profit-sharing plan maintained by the
Employers), may elect to have the ordinary income portion of such Lump Sum
Distribution taxed according to a special averaging rule ("five-year
averaging"). The election of the special averaging rules may apply only to one
Lump Sum Distribution received by the Participant or beneficiary, provided
such amount is received on or after the Participant turns 59 1/2 and the
recipient elects to have any other Lump Sum Distribution from a qualified plan
received in the same taxable year taxed under the special averaging rule.
Under a special grandfather rule, individuals who turned 50 by 1986 may elect
to have their Lump Sum Distribution taxed under either the five-year averaging
rule or under the prior law ten-year averaging rule. Such individuals also may
elect to have that portion of the Lump Sum Distribution attributable to the
participant's pre-1974 participation in the Plan taxed at a flat 20% rate as
gain from the sale of a capital asset.
 
  Common Stock Included in Lump Sum Distribution. If a Lump Sum Distribution
includes Common Stock, the distribution generally will be taxed in the manner
described above, except that the total taxable amount will be reduced by the
amount of any net unrealized appreciation with respect to such Common Stock,
i.e., the excess of the value of such Common Stock at the time of the
distribution over its cost or other basis of the securities to the Trust. The
tax basis of such Common Stock to the Participant or beneficiary for purposes
of computing gain or loss on its subsequent sale will be the value of the
Common Stock at the time of distribution less the amount of net unrealized
appreciation. Any gain on a subsequent sale or other taxable disposition of
such Common Stock, to the extent of the amount of net unrealized appreciation
at the time of distribution, will be considered long-term capital gain
regardless of the holding period of such Common Stock. Any gain on a
subsequent sale or other taxable disposition of the Common Stock in excess of
the amount of net unrealized appreciation at the time of distribution will be
considered either short-term, mid-term or long-term capital gain depending
upon the length of the holding period of the Common Stock. The recipient of a
distribution may elect to include the amount of any net unrealized
appreciation in the total taxable amount of such distribution to the extent
allowed by the regulations to be issued by the Treasury Department.
 
  Distributions: Rollovers and Direct Transfers to Another Qualified Plan or
to an IRA. Pursuant to a change in the law, effective January 1, 1993,
virtually all distributions from the Plan may be rolled over to another
qualified Plan or to an individual retirement account ("IRA") without regard
to whether the distribution is a Lump Sum Distribution or a Partial
Distribution. Effective January 1, 1993, Participants have the right to elect
to have the Trustee transfer all or any portion of an "eligible rollover
distribution" directly to another plan qualified under Section 401(a) of the
Code or to an IRA. If the Participant does not elect to have an "eligible
rollover distribution" transferred directly to another qualified plan or to an
IRA, the distribution will be subject to an mandatory federal withholding tax
equal to 20% of the taxable distribution. An "eligible rollover distribution"
means any amount distributed from the Plan except: (1) a distribution that is
(a) one of a series of substantially equal periodic payments (not less
frequently than annually) made for the life (or life expectancy) of the
Participant or the joint lives of the Participant and his or her designated
beneficiary, or (b) for a specified period of ten years or more; (2) any
amount that is required to be distributed under the minimum distribution
rules; and (3) any other distributions excepted under applicable federal law.
The tax law change described above
 
                                      10
<PAGE>
 
did not modify the special tax treatment of Lump Sum Distributions, that are
not rolled over or transferred i.e., forward averaging, capital gains tax
treatment and the nonrecognition of net unrealized appreciation, discussed
earlier.
 
  THE FOREGOING IS ONLY A BRIEF SUMMARY OF CERTAIN FEDERAL INCOME TAX ASPECTS
OF THE PLAN WHICH ARE OF GENERAL APPLICATION UNDER THE CODE AND IS NOT
INTENDED TO BE A COMPLETE OR DEFINITIVE DESCRIPTION OF THE FEDERAL INCOME TAX
CONSEQUENCES OF PARTICIPATING IN OR RECEIVING DISTRIBUTIONS FROM THE PLAN.
ACCORDINGLY, EACH PARTICIPANT IS URGED TO CONSULT A TAX ADVISOR CONCERNING THE
FEDERAL, STATE AND LOCAL TAX CONSEQUENCES OF PARTICIPATING IN AND RECEIVING
DISTRIBUTIONS FROM THE PLAN.
 
XIV. ERISA AND OTHER QUALIFICATION
 
  As noted above, the Plan is subject to certain provisions of ERISA and will
be submitted to the Service for a determination that it is qualified under
Section 401(a) of the Code.
 
XV. RESTRICTIONS ON RESALE
 
  Any person receiving a distribution of shares of Common Stock under the Plan
who is an "affiliate" of the Bank as the term "affiliate" is used in Rules 144
and 405 under the Securities Act of 1933, as amended (the "Securities Act")
(e.g., directors, officers and substantial shareholders of the Bank) may
reoffer or resell such shares only pursuant to a registration statement filed
under the Securities Act assuming the availability thereof, pursuant to Rule
144 or some other exemption of the registration requirements of the Securities
Act. Any person who may be an "affiliate" of the Bank may wish to consult with
counsel before transferring any Common Stock owned by him. In addition,
Participants are advised to consult with counsel as to the applicability of
Section 16 of the 1934 Act which may restrict the sale of Common Stock where
acquired under the Plan, or other sales of Common Stock.
 
  Persons who are not deemed to be "affiliates" of the Bank at the time of
resale will be free to resell any shares of Common Stock to them under the
Plan, either publicly or privately, without regard to the Registration and
Prospectus delivery requirements of the Securities Act or compliance with the
restrictions and conditions contained in the exemptive rules thereunder. An
"affiliate" of the Bank is someone who directly or indirectly, through one or
more intermediaries, controls, is controlled by, or is under common control,
with the Bank. Normally, a director, principal officer or major shareholder of
a corporation may be deemed to be an "affiliate" of that corporation. A person
who may be deemed an "affiliate" of the Bank at the time of a proposed resale
will be permitted to make public resales of the Bank's Common Stock only
pursuant to a "reoffer" Prospectus or in accordance with the restrictions and
conditions contained in Rule 144 under the Securities Act or some other
exemption from registration, and will not be permitted to use this Prospectus
in connection with any such resale. In general, the amount of the Bank's
Common Stock which any such affiliate may publicly resell pursuant to Rule 144
in any three-month period may not exceed the greater of one percent of the
Bank's Common Stock then outstanding or the average weekly trading volume
reported on the American Stock Exchange during the four calendar weeks prior
to the sale. Such sales may be made only through brokers without solicitation
and only at a time when the Bank is current in filing the reports required of
it under the 1934 Act.
 
XVI. SEC REPORTING AND SHORT-SWING PROFIT LIABILITY
 
  Section 16 of the 1934 Act imposes reporting and liability requirements on
officers, directors and persons beneficially owning more than ten percent of
public companies such as the Holding Company. Section 16(a) of the 1934 Act
requires the filing of reports of beneficial ownership. Within ten days of
becoming a person subject to the reporting requirements of Section 16(a), a
Form 3 reporting initial beneficial ownership must be filed with the
Securities and Exchange Commission. Certain changes in beneficial ownership,
such as purchases, sales, gifts and participation in savings and retirement
plans must be reported periodically, either on a Form 4 within ten days after
the end of the month in which a change occurs, or annually on a Form 5 within
45 days after the close of the Bank's fiscal year. Participation in the
Employer Stock Fund of the Plan by officers, directors and persons
beneficially owning more than ten percent of Common Stock of the Holding
Company must be reported to the SEC annually on a Form 5 by such individuals.
At September 30, 1997, 11.98% of the Plan assets were allocated to executive
officers.
 
                                      11
<PAGE>
 
  In addition to the reporting requirements described above, Section 16(b) of
the 1934 Act provides for the recovery by the Holding Company of profits
realized by any officer, director or any person beneficially owning more than
ten percent of the Holding Company's Common Stock ("Section 16(b) Persons")
resulting from the purchase and sale or sale and purchase of the Holding
Company's Common Stock within any six-month period.
 
  The SEC has adopted rules that provide exemption from the profit recovery
provisions of Section 16(b) for participant-directed employer security
transactions within an employee benefit plan, such as the Plan, provided
certain requirements are met. These requirements generally involve
restrictions upon the timing of elections to acquire or dispose of employer
securities for the accounts of Section 16(b) Persons.
 
  Except for distributions of Common Stock due to death, disability,
retirement, termination of employment or under a qualified domestic relations
order, Section 16(b) Persons are required to hold shares of Common Stock
distributed from the Plan for six months following such distribution.
 
                                    EXPERTS
 
  The financial statements and schedule of the First Federal Lincoln Bank
Savings Plan as of December 31, 1996 and 1995 and for the years then ended
have been included herein in reliance upon the report of KPMG Peat Marwick
LLP, independent certified public accountants, appearing elsewhere herein, and
upon the authority of said firm as experts in accounting and auditing.
 
                                LEGAL OPINIONS
 
  The validity of the issuance of the Common Stock will be passed upon by
Muldoon, Murphy & Faucette, Washington, D.C., which firm acted as special
counsel for the Bank in connection with the Bank's Conversion from a mutual
savings bank to a stock based organization.
 
                                      12
<PAGE>
 
                    FIRST FEDERAL LINCOLN BANK SAVINGS PLAN
 
                               TABLE OF CONTENTS
 
                           DECEMBER 31, 1996 AND 1995
 
<TABLE>
<S>             <C>
Independent
 Auditors'
 Report.......         A-2
Statements of
 Net Assets
 Available for
 Plan
 Benefits.....         A-3
Statements of
 Changes in
 Net Assets
 Available for
 Pension
 Benefits.....         A-4
Notes to
 Financial
 Statements...  A-5 to A-7
Item 27a--
 Schedule of
 Assets Held
 for
 Investment
 Purposes.....         A-8
Item 27d--
 Schedule of
 Reportable
 Transactions..        A-9
</TABLE>
 
                                      A-1
<PAGE>
 
                          INDEPENDENT AUDITORS' REPORT
 
Employee Benefit Committee
First Federal Lincoln Bank
Lincoln, Nebraska:
 
  We were engaged to audit the financial statements and schedules of First
Federal Lincoln Bank Savings Plan as of December 31, 1996 and 1995, and for the
years then ended. These financial statements and schedules are the
responsibility of the Plan's management.
 
  As permitted by 29 CFR 2520.103-8 of the Department of Labor's Rules and
Regulations for Reporting and Disclosure under the Employee Retirement Income
Security Act of 1974, the plan administrator instructed us not to perform, and
we did not perform, any auditing procedures with respect to the information
summarized in note 6, which was certified by the Principal Financial Group, Des
Moines, Iowa, the Insurer of the Plan, except for comparing the information
with related information included in the financial statements. We have been
informed by the plan administrator that the Insurer holds the Plan's investment
assets and executes investment transactions. A certification has been obtained
by the plan administrator from the Insurer as of and for the years ended
December 31, 1996 and 1995, that the information provided to the plan
administrator by the Insurer is complete and accurate.
 
  Because of the significance of the information that we did not audit, we are
unable to, and do not, express an opinion on the accompanying financial
statements and schedules taken as a whole. The form and content of the
information included in the financial statements and schedules, other than that
derived from the information certified by the Insurer, have been audited by us
in accordance with generally accepted auditing standards and, in our opinion,
are presented in compliance with the Department of Labor's Rules and
Regulations for Reporting and Disclosure under the Employee Retirement Income
Security Act of 1974.
 
                                        /s/ KPMG PEAT MARWICK LLP 
June 13, 1997
Lincoln, Nebraska
 
                                      A-2
<PAGE>
 
                    FIRST FEDERAL LINCOLN BANK SAVINGS PLAN
 
              STATEMENTS OF NET ASSETS AVAILABLE FOR PLAN BENEFITS
 
                           DECEMBER 31, 1996 AND 1995
 
<TABLE>
<CAPTION>
                                                           1996        1995
                                                        ----------- ----------
<S>                                                     <C>         <C>
Pooled funds on deposit with the Insurer (notes 3, 4
 and 6):
  Guaranteed interest account.......................... $ 3,593,187  3,785,944
  U.S. stock account...................................   4,723,942  3,588,100
  International stock account..........................   1,246,399    862,310
  Stock index 500 account..............................     737,961    423,780
  Money market account.................................     774,330    727,006
  Real estate account..................................     323,960    278,339
  Bond and mortgage account............................   1,546,539  1,438,417
  Bond emphasis balanced account.......................     246,737    205,354
  Stock emphasis balanced account......................     238,231    178,887
                                                        ----------- ----------
    Net assets available for plan benefits............. $13,431,286 11,488,137
                                                        =========== ==========
</TABLE>
 
 
 
                See accompanying notes to financial statements.
 
                                      A-3
<PAGE>
 
                    FIRST FEDERAL LINCOLN BANK SAVINGS PLAN
 
   STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR PLAN BENEFITS WITH FUND
                                  INFORMATION
 
         YEAR ENDED DECEMBER 31, 1996 WITH COMPARATIVE TOTALS FOR 1995
 
<TABLE>
<CAPTION>
                                                                  1996
                   ----------------------------------------------------------------------------------------------------------
                                                                                                 BOND     STOCK
                   GUARANTEED    U.S.     INTERNATIONAL   STOCK     MONEY    REAL    BOND AND  EMPHASIS  EMPHASIS
                    INTEREST     STOCK        STOCK     INDEX 500  MARKET   ESTATE   MORTGAGE  BALANCED  BALANCED
                    ACCOUNT     ACCOUNT      ACCOUNT     ACCOUNT   ACCOUNT  ACCOUNT   ACCOUNT  ACCOUNT   ACCOUNT     TOTAL
                   ----------  ---------  ------------- ---------  -------  -------  --------- --------  --------  ----------
<S>                <C>         <C>        <C>           <C>        <C>      <C>      <C>       <C>       <C>       <C>
Investment income
(note 6).........  $  217,389    915,688      235,291    123,745    36,341   28,218     58,086  22,051    33,114    1,669,923
Contributions:
 Employer........      48,258     74,955       31,741     19,995    14,487    9,720     27,915   4,880     7,494      239,445
 Employee........     137,488    143,643       66,381     44,079    29,346   19,140     55,168  11,186    14,983      521,414
                   ----------  ---------    ---------   --------   -------  -------  --------- -------   -------   ----------
 Total
 contributions...     185,746    218,598       98,122     64,074    43,833   28,860     83,083  16,066    22,477      760,859
                   ----------  ---------    ---------   --------   -------  -------  --------- -------   -------   ----------
 Total
 additions.......     403,135  1,134,286      333,413    187,819    80,174   57,078    141,169  38,117    55,591    2,430,782
                   ----------  ---------    ---------   --------   -------  -------  --------- -------   -------   ----------
Benefits to
participants.....     198,054     82,528      112,601     11,034    33,777   15,532     21,929     976     1,395      477,826
Transfers and
adjustments......     397,272    (84,478)    (163,366)  (137,436)     (997)  (4,082)    11,013  (4,271)   (5,169)       8,486
Other............         566        394           89         40        70        7        105      29        21        1,321
                   ----------  ---------    ---------   --------   -------  -------  --------- -------   -------   ----------
 Total
 deductions......     595,892     (1,556)     (50,676)  (126,362)   32,850   11,457     33,047  (3,266)   (3,753)     487,633
 Net increase
 (decrease)......    (192,757) 1,135,842      384,089    314,181    47,324   45,621    108,122  41,383    59,344    1,943,149
Beginning of
year.............   3,785,944  3,588,100      862,310    423,780   727,006  278,339  1,438,417 205,354   178,887   11,488,137
                   ----------  ---------    ---------   --------   -------  -------  --------- -------   -------   ----------
End of year......  $3,593,187  4,723,942    1,246,399    737,961   774,330  323,960  1,546,539 246,737   238,231   13,431,286
                   ==========  =========    =========   ========   =======  =======  ========= =======   =======   ==========
<CAPTION>
                      1995
                   ----------
<S>                <C>
Investment income
(note 6).........   1,701,405
Contributions:
 Employer........     209,230
 Employee........     537,628
                   ----------
 Total
 contributions...     746,858
                   ----------
 Total
 additions.......   2,448,263
                   ----------
Benefits to
participants.....     630,467
Transfers and
adjustments......      21,502
Other............       1,056
                   ----------
 Total
 deductions......     653,025
 Net increase
 (decrease)......   1,795,238
Beginning of
year.............   9,692,899
                   ----------
End of year......  11,488,137
                   ==========
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      A-4
<PAGE>
 
                    FIRST FEDERAL LINCOLN BANK SAVINGS PLAN
 
                         NOTES TO FINANCIAL STATEMENTS
 
                          DECEMBER 31, 1996 AND 1995
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Basis of Presentation
 
  The accompanying financial statements of the First Federal Lincoln Bank
Savings Plan (Plan) have been prepared on an accrual basis and present the net
assets available for plan benefits and the changes in those net assets. The
Plan is sponsored by First Federal Lincoln Bank (Bank).
 
 Administration
 
  The Plan, established August 1, 1978 and restated as of January 1, 1989, is
a defined contribution 401(k) profit sharing plan and is administered by the
Employee Benefit Committee. The Bank has entered into an Immediate
Participation Guarantee Contract with the Principal Financial Group (Insurer).
The Bank directs the Insurer to make investments under the group contract in
accordance with elections made by the participants. The Bank has no
reversionary interest in the Plan.
 
  Costs of administering the Plan are paid by the Bank.
 
 Investments and Valuations
 
  The Plan's investments are stated at fair value except for its guaranteed
interest account which is valued at contract value (note 3). The Plan's other
investment accounts are unit investments in pooled separate accounts of the
Insurer. Each pooled separate account is valued at fair value by the Insurer
at the close of each business day.
 
 Estimates
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires the plan administrator to make
estimates and assumptions that affect the reported amounts of net assets
available for plan benefits and the reported changes in those net assets
during the reporting period. Actual results could differ from those estimates.
 
(2) DESCRIPTION OF PLAN
 
  The following description of the Plan provides only general information.
Participants should refer to the Plan agreement for a more complete
description of the Plan's provisions.
 
 Eligibility
 
  The Plan requires that employees complete one year of service to be eligible
for participation in the Plan. A year of service is defined as any period of
12 consecutive months beginning on the date of employment or any January 1,
thereafter, during which the employee has at least 1,000 hours of service. The
employee must make an election to participate in the Plan and agree to make
contributions to the Plan by payroll deductions.
 
 Contributions
 
  Employees can contribute from 1 percent to 15 percent of their salary to the
Plan. All participant contributions are fully vested and nonforfeitable at all
times. The Bank will contribute, through June 30, 1996, 50 percent of the
employee's contribution up to a maximum of 6 percent of the employee's salary.
Beginning July 1, 1996, the Bank will contribute 66 2/3 percent of the
employee's contribution up to a maximum of 6 percent of the employee's salary
(including bonus, commission, overtime or other special compensation up to
$6,000), provided accumulated net income, earnings or profits allow. The Bank
funds its liability bi-weekly as the participants' contributions are made. The
Bank may make additional contributions to the Plan not to exceed the maximum
amount deductible from the Bank's income under the Internal Revenue Code.
 
                                      A-5
<PAGE>
 
                    FIRST FEDERAL LINCOLN BANK SAVINGS PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
(2) DESCRIPTION OF PLAN--(CONTINUED)
 
 Benefits
 
  Plan participants become 100 percent vested in the Bank's matching
contributions after five years of service. Participant accounts are credited
with the participant's contribution, an allocation of the Bank's contribution
and Plan earnings. Benefits to which a participant is entitled are provided
from the participant's account.
 
  Benefits upon retirement are payable as a single lump-sum or as a fixed-
period annuity upon participant election. Participants may also elect to
receive a taxable distribution of any part of their vested account balance
prior to retirement if Plan hardship requirements are met. Payment of benefits
are recorded when paid.
 
 Plan Termination
 
  Although the Bank has not expressed any intention to do so, it has the right
under the Plan to discontinue its contributions at anytime and to terminate
the Plan subject to the provisions of Employee Retirement Income Security Act
of 1974 (ERISA). In the event of Plan termination, the entire value of each
participant's account will be fully vested and nonforfeitable.
 
 Nonassignability
 
  The account of any participant shall not be subject to seizure for the
payment of debts or judgments of the participant. However, a court of law, by
an appropriate qualified domestic relations order, can assign part of a
participant's benefit to an alternate payee.
 
 Amendments
 
  The Plan can be amended at any time by the Bank's Board of Directors, but
such amendment may not deprive any participant of his or her vested interest.
 
(3) GUARANTEED INTEREST ACCOUNT WITH INSURER
 
  The Plan entered into a guaranteed interest account with the Insurer who
maintains the contributions in a pooled account. The guaranteed interest
account is credited with earnings on the underlying investments and charged
for plan withdrawals and administrative expenses charged by the Insurer. The
guaranteed interest account is included in the financial statements at
contract value, (which represents contributions made under the contract, plus
earnings, less withdrawals and administrative expenses), because it is fully
benefit responsive. For example, participants may ordinarily direct the
withdrawal or transfer of all or a portion of their investment at contract
value. There are no reserves against contract value for credit risk of the
contract issuer or otherwise. The fair value of the guaranteed interest
account at December 31, 1996 and 1995 was $3,584,318 and $3,785,944,
respectively. The average yield and crediting interest rates were
approximately 6 percent for 1996 and 1995. The crediting interest rate is
based on an agreed-upon formula with the issuer, but cannot be less than zero
percent.
 
(4) INVESTMENTS
 
  The following table presents the investments that represent five percent or
more of the Plan's net assets available for benefits at December 31, 1996.
 
<TABLE>
   <S>                                                               <C>
   Pooled funds on deposit with the Insurer:
     Guaranteed interest account.................................... $3,593,187
     U.S. stock account.............................................  4,723,942
     International stock account....................................  1,246,399
     Stock index 500 account........................................    737,961
     Money market account...........................................    774,330
     Bond and mortgage account......................................  1,546,539
                                                                     ==========
</TABLE>
 
                                      A-6
<PAGE>
 
                    FIRST FEDERAL LINCOLN BANK SAVINGS PLAN
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
 
(5) FEDERAL INCOME TAXES
 
  Management of the Bank believes the Plan is operating in accordance with its
qualified status under the provisions of sections 401(a) and 401(k) of the
Internal Revenue Code and is, therefore, exempt from Federal income tax under
section 501(a) of the Code. The Plan received a favorable determination letter
dated March 6, 1995 from the Internal Revenue Service.
 
(6) INSURER TRANSACTIONS
 
  The Plan administrator has received the following information from the
Insurer and a statement certifying such information is accurate and complete.
Information included in the accompanying financial statements and information
in the supplemental schedules is presented in reliance solely upon their
certification.
 
<TABLE>
<CAPTION>
                                                             1996        1995
                                                          ----------- ----------
   <S>                                                    <C>         <C>
   Investments at contract value......................... $13,431,286 11,488,137
                                                          =========== ==========
   Investment income..................................... $ 1,669,923  1,701,405
                                                          =========== ==========
</TABLE>
 
                                      A-7
<PAGE>
 
                                                                      SCHEDULE 1
 
                    FIRST FEDERAL LINCOLN BANK SAVINGS PLAN
 
           ITEM 27A--SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
 
                 DECEMBER 31, 1996, AS REPORTED BY THE INSURER
 
<TABLE>
<CAPTION>
                                                                      CURRENT OR
                                                                       CONTRACT
                                                              COST      VALUE
                                                           ---------- ----------
<S>                                                        <C>        <C>
Pooled funds on deposit with the Insurer:
  Guaranteed interest account............................. $3,593,187  3,593,187
  U.S. stock account......................................    845,130  4,723,942
  International stock account.............................    862,594  1,246,399
  Stock index 500 account.................................    494,764    737,961
  Money market account....................................    669,462    774,330
  Real estate account.....................................    265,387    323,960
  Bond and mortgage account...............................  1,182,918  1,546,539
  Bond emphasis balanced account..........................    195,425    246,737
  Stock emphasis balanced account.........................    185,032    238,231
                                                           ---------- ----------
                                                           $8,293,899 13,431,286
                                                           ========== ==========
</TABLE>
 
 
                 See accompanying independent auditors' report.
 
                                      A-8
<PAGE>
 
                                                                     SCHEDULE 2
 
                    FIRST FEDERAL LINCOLN BANK SAVINGS PLAN
 
                 ITEM 27D--SCHEDULE OF REPORTABLE TRANSACTIONS
 
                 DECEMBER 31, 1996, AS REPORTED BY THE INSURER
 
  Series of transactions, when aggregated, involving an amount in excess of 5
percent of current value of plan assets:
 
<TABLE>
<CAPTION>
                                                                     CURRENT
                                                                    VALUE OF
                                                                    ASSET ON     NET
      DESCRIPTION         SERIES OF   PURCHASE  SELLING   COST OF  TRANSACTION  GAIN
       OF ASSETS         TRANSACTIONS  PRICE     PRICE     ASSET      DATE     OR LOSS
      -----------        ------------ -------- --------- --------- ----------- -------
<S>                      <C>          <C>      <C>       <C>       <C>         <C>
Purchase of guaranteed
 interest account.......      38      $708,799       --        --    708,799     --
                             ===      ======== ========= =========   =======     ===
Sale of guaranteed in-
 terest account.........      34      $    --  1,118,921 1,118,921       --      --
                             ===      ======== ========= =========   =======     ===
</TABLE>
 
 
 
                See accompanying independent auditors' report.
 
                                      A-9
<PAGE>
 
 This Form Requests the Transfer of Money Already
 Contributed From One Investment to Another
 Investment. Use an Investment Direction Change
 form to change the investment of future
 contributions.
 
 
 Plan Name: FIRST FEDERAL LINCOLN BANK SAVINGS
 PLAN                    Contract Number: (3)56534
 
A.Select Contribution Type(s):
 
  [_] EMPLOYER MATCH/ROLLOVER
  [_] ELECTIVE DEFERRAL
  [_] NON-DEDUCTIBLE EMPLOYEE THRIFT
  [_] EMPLOYER THRIFT MATCH
 
Select Transfer Type: [_] Percent or [_] Dollar
 
<TABLE>
<CAPTION>
FROM:                                     TO:
<S>    <C>                                <C>
       Guaranteed Interest Account 2 year
       Guaranteed Interest Account 5 year
       U.S. Stock Account
       Money Market Account
       Real Estate Account
       Bond and Mortgage Account
       International Stock Account
       Stock Index Account
       Bond Emphasis Balanced Account
       Stock Emphasis Balanced Account
       First Lincoln Bancshares Inc.
       Stock Fund
</TABLE>
 
B.Select Contribution Type(s):
 
  [_] EMPLOYER MATCH/ROLLOVER
  [_] ELECTIVE DEFERRAL
  [_] NON-DEDUCTIBLE EMPLOYEE THRIFT
  [_] EMPLOYER THRIFT MATCH
 
Select Transfer Type: [_] Percent or [_] Dollar
 
<TABLE>
<CAPTION>
FROM:                                     TO:
<S>    <C>                                <C>
       Guaranteed Interest Account 2 year
       Guaranteed Interest Account 5 year
       U.S. Stock Account
       Money Market Account
       Real Estate Account
       Bond and Mortgage Account
       International Stock Account
       Stock Index Account
       Bond Emphasis Balanced Account
       Stock Emphasis Balanced Account
       First Lincoln Bancshares Inc.
       Stock Fund
</TABLE>
 
INSTRUCTIONS (SEE EXAMPLES ON BACK OF THIS FORM)
 
A. Select Contribution Type
 
  . Mark an "x" by contribution type(s) you want to transfer
 
  Select Transfer Type
 
  . Check the box to show percentage or dollar amount
 
  Indicate Your Transfers
 
  . Unless you inform us otherwise, Guaranteed Interest Account Transfers come
    from current account first, then from each preceding account with the
    oldest account transferred last.
 
  . There will be a penalty when money is transferred from a Guaranteed
    Interest Account if the current interest rate for new deposits exceeds the
    rate in your Guaranteed Interest Account.
 
B. Complete this section only if you are making different transfers for
   different contribution types. For more than two different transfers,
   complete an additional form.
 
C. Complete the Information Block
 
  . The transfer is effective when this completed form is received at
    Principal Mutual Life Insurance Company.
 
  . If you want the transfer to be effective on a later date, write the date
    after Future Effective Date.
 
C.Member Name: _________________________________________________________________
               -   -
  Social Security Number: ______________________________________________________
  Member Signature: X __________________________________________________________
            /  /
  Date Signed: _________________________________________________________________
                  /  /
  Future Effective Date (optional) _____________________________________________
                  /  /
  Date Received at The Principal*: _____________________________________________
 
                                       13
<PAGE>
 
   USE THE INSTRUCTIONS AND EXAMPLES TO COMPLETE
 THE FRONT OF THE FORM. YOUR PLAN MAY OFFER
 DIFFERENT INVESTMENTS OR CONTRIBUTION TYPES THAN
 THOSE SHOWN BELOW.
 
 INSTRUCTIONS
 
<TABLE>
<CAPTION>
  STEP                                  ACTION
- -------------------------------------------------------------------------------
  <C>  <S>
  1    Select Contribution Type(s). Check the box(es) by the contribution
       type(s) you want to transfer.
- -------------------------------------------------------------------------------
  2    Select Transfer Type. Check the box to show if your transfer type is
       percentage or dollar.
- -------------------------------------------------------------------------------
  3    From: Write the percentage or dollar amount in front of each investment
       from which you want to transfer money.
- -------------------------------------------------------------------------------
  4    To: Write the percentage or dollar amount after each investment to which
       you want to transfer money. Total percentage must equal 100%--Total
       dollar amount must equal total dollar amount in the "From:" column.
</TABLE>
 EXAMPLES
 
 To transfer 100% of
 all contributions
 (Employer, Elective
 Deferral, and Employee
 Non-deductible) from
 the Money Market
 Account equally to the
 Guaranteed Interest
 Account 5 Year and the
 Bond & Mortgage
 Account:
 
To transfer the total
value of your Elective
Deferral contributions
to a different
percentage split (50%
Guaranteed Interest
Account 5 Year, 30%
Money Market Account,
and 20% Bond &
Mortgage Account):
 SELECT CONTRIBUTION TYPE(S):
 
                          SELECT CONTRIBUTION TYPE(S):
 
 [X] Employer             [_] Employer
 [X] Elective Deferral    [X] Elective Deferral
 [X] Employee Non-deductible
 
                          [_] Employee Non-deductible
 
 Select Transfer Type: [X] Percent Or [_] Dollar
 
                          Select Transfer Type: [X] Percent Or [_] Dollar
 
<TABLE>
<CAPTION>
FROM:                                       TO:
<S>      <C>                                <C>
         Guaranteed Interest Account 2 Year
         Guaranteed Interest Account 5 Year   50
  100    Money Market Account
         Bond & Mortgage Account              50
</TABLE>
<TABLE>
<CAPTION>
FROM:                                       TO:
<S>      <C>                                <C>
  100    Guaranteed Interest Account 2 Year
         Guaranteed Interest Account 5 Year   50
  100    Money Market Account                 30
  100    Bond & Mortgage Account              20
</TABLE>
 
 To transfer $300 of
 Employer contributions
 from the Guaranteed
 Interest Account to
 the Money Market
 Account:
To transfer $300 of
Employer contributions
and $300 of Elective
Deferral Contributions
(total $600) from the
Guaranteed Interest
Account to the Money
Market Account:
 SELECT CONTRIBUTION TYPE(S):
 
                          SELECT CONTRIBUTION TYPE(S):
 
 [X] Employer             [X] Employer
 [_] Elective Deferral    [X] Elective Deferral
 [_] Employee Non-deductible
 
                          [_] Employee Non-deductible
 
 Select Transfer Type: [_] Percent Or [X] Dollar
 
                          Select Transfer Type: [_] Percent Or [X] Dollar
 
<TABLE>
<CAPTION>
FROM:                                         TO:
<S>        <C>                                <C>
  300.00   Guaranteed Interest Account 2 Year
           Guaranteed Interest Account 5 Year
           Money Market Account                 300.00
           Bond & Mortgage Account
</TABLE>
<TABLE>
<CAPTION>
FROM:                                         TO:
<S>        <C>                                <C>
  300.00   Guaranteed Interest Account 2 Year
           Guaranteed Interest Account 5 Year
           Money Market Account                 300.00
           Bond & Mortgage Account
</TABLE>
 
 
                                       14
<PAGE>
 
PROSPECTUS

          [LOGO OF FIRST FEDERAL LINCOLN BANCSHARES INC. APPEARS HERE]

           (PROPOSED HOLDING COMPANY FOR FIRST FEDERAL LINCOLN BANK)
                       8,021,250 SHARES OF COMMON STOCK
 
  First Lincoln Bancshares Inc. (the "Company"), a Delaware corporation, is
offering up to 8,021,250 shares of its common stock, par value $.01 per share
(the "Common Stock"), in connection with the conversion of First Federal
Lincoln Bank (the "Bank" or "Lincoln") from a federally chartered mutual
savings bank to a federally chartered capital stock savings bank pursuant to
the Bank's plan of conversion (the "Plan" or "Plan of Conversion"). The
simultaneous conversion of the Bank to stock form, the issuance of the Bank's
stock to the Company and the offer and sale of the Common Stock by the Company
are herein referred to as the "Conversion." In certain circumstances, the
Company may increase the amount of Common Stock offered hereby to 9,224,438
shares. See Footnote 4 to the table below.
                                                  (continued on following page)
 
  FOR A DISCUSSION OF CERTAIN FACTORS THAT SHOULD BE CONSIDERED BY EACH
PROSPECTIVE INVESTOR, SEE "RISK FACTORS" BEGINNING ON PAGE 16.
 
 THESE  SECURITIES HAVE NOT  BEEN APPROVED OR  DISAPPROVED BY THE  SECURITIES
AND EXCHANGE COMMISSION, THE OFFICE OF THRIFT SUPERVISION, OR ANY OTHER FEDERAL
AGENCY OR ANY STATE SECURITIES COMMISSION, NOR HAS SUCH COMMISSION, OFFICE OR
OTHER AGENCY OR ANY STATE SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL
OFFENSE.
 
 THE  SHARES OF  COMMON  STOCK OFFERED  HEREBY ARE  NOT  SAVINGS ACCOUNTS  OR
DEPOSITS AND ARE NOT INSURED OR GUARANTEED BY THE FEDERAL DEPOSIT INSURANCE
CORPORATION ("FDIC"), THE BANK INSURANCE FUND ("BIF"), THE SAVINGS ASSOCIATION
INSURANCE FUND ("SAIF") OR ANY OTHER GOVERNMENT AGENCY NOR ARE THEY INSURED OR
GUARANTEED BY THE BANK OR THE COMPANY. THE COMMON STOCK IS SUBJECT TO
INVESTMENT RISK, INCLUDING THE POSSIBLE LOSS OF PRINCIPAL INVESTED.

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------

                                               ESTIMATED UNDERWRITING
                                                    COMMISSIONS
                                                   AND OTHER FEES        ESTIMATED
                         SUBSCRIPTION PRICE(1)    AND EXPENSES(2)     NET PROCEEDS(3)
- -------------------------------------------------------------------------------------
<S>                      <C>                   <C>                    <C>
Minimum Per Share......         $20.00                 $0.51              $19.49
- -------------------------------------------------------------------------------------
Midpoint Per Share.....         $20.00                 $0.48              $19.52
- -------------------------------------------------------------------------------------
Maximum Per Share......         $20.00                 $0.45              $19.55
- -------------------------------------------------------------------------------------
Total Minimum(1).......      $118,575,000            $3,050,504        $115,524,496
- -------------------------------------------------------------------------------------
Total Midpoint(1)......      $139,500,000            $3,313,795        $136,186,205
- -------------------------------------------------------------------------------------
Total Maximum(1).......      $160,425,000            $3,577,177        $156,847,823
- -------------------------------------------------------------------------------------
Total Maximum, as
adjusted(4)............      $184,488,800            $3,879,669        $180,609,131
- -------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------
</TABLE>
(1) Determined in accordance with an independent appraisal prepared by Keller
    & Company, Inc. ("Keller") dated November 12, 1997, which states that the
    aggregate estimated pro forma market value of the Common Stock being
    offered for sale ranged from $118,575,000 to $160,425,000, with a midpoint
    of $139,500,000 (the "Valuation Range") and which takes into account
    shares to be issued to the First Federal Lincoln Foundation (the
    "Foundation"). Based on the Valuation Range, the Board of Directors of the
    Company (the "Board of Directors") established the estimated price range
    of $118.6 million to $160.4 million (the "Estimated Price Range"), or
    between 5,928,750 and 8,021,250 shares of Common Stock at the $20.00 price
    per share (the "Purchase Price") to be paid for each share of Common Stock
    subscribed for or purchased in the Offerings (as described herein). The
    independent appraisal of Keller is based upon estimates and projections
    that are subject to change and the valuation must not be construed as a
    recommendation as to the advisability of purchasing such shares nor an
    assurance that a purchaser will thereafter be able to sell such shares at
    prices in the range of the foregoing valuation. See "The Conversion--Stock
    Pricing" and "--Number of Shares to be Issued."
(2) Consists of the estimated costs to the Bank and the Company arising from
    the Conversion, including estimated fixed expenses of $1.6 million and
    marketing fees to be paid to Sandler O'Neill & Partners, L.P. ("Sandler
    O'Neill"), estimated to be $1,450,504 and $1,977,177 at the minimum and
    the maximum of the Estimated Price Range, respectively. See "The
    Conversion--Marketing and Underwriting Arrangements." See "Pro Forma Data"
    for the assumptions used to arrive at these estimates. The actual fees and
    expenses may vary from the estimates.
(3) Actual net proceeds may vary substantially from estimated amounts
    depending on the number of shares sold in each of the Offerings and other
    factors. Includes the purchase of shares of Common Stock by the First
    Federal Lincoln Bank Employee Stock Ownership Plan and related trust (the
    "ESOP") and funded by a loan to the ESOP, by the Company or a third party,
    which will be deducted from the Company's stockholders' equity. See "Use
    of Proceeds" and "Pro Forma Data."
(4) As adjusted to reflect the sale of up to an additional 15% of the Common
    Stock which may be offered at the Purchase Price, without resolicitation
    of subscribers or any right of cancellation, due to regulatory
    considerations, changes in market conditions or general financial and
    economic conditions. See "Pro Forma Data" and "The Conversion--Stock
    Pricing." For a discussion of the distribution and allocation of the
    additional shares, if any, see "The Conversion--Subscription Offering and
    Subscription Rights," "--Community Offering" and "--Limitations on Common
    Stock Purchases."
 
                                ---------------
 
                       Sandler O'Neill & Partners, l.p.
 
                                ---------------
 
                The date of this Prospectus is March 13, 1998.
<PAGE>
 
  NON-TRANSFERABLE RIGHTS TO SUBSCRIBE FOR THE COMMON STOCK IN A SUBSCRIPTION
OFFERING (THE "SUBSCRIPTION OFFERING") HAVE BEEN GRANTED IN THE FOLLOWING
ORDER OF PRIORITY: (1) HOLDERS OF DEPOSIT ACCOUNTS (AS MORE PARTICULARLY
DESCRIBED HEREIN) OF THE BANK TOTALLING $50 OR MORE ON JUNE 30, 1996
("ELIGIBLE ACCOUNT HOLDERS"); (2) THE EMPLOYEE PLANS, INCLUDING THE ESOP WHICH
INTENDS TO SUBSCRIBE FOR UP TO 8% OF THE COMMON STOCK ISSUED IN CONNECTION
WITH THE CONVERSION (INCLUDING SHARES ISSUED TO THE FOUNDATION); (3)
DEPOSITORS WHOSE ACCOUNTS IN THE BANK TOTALLED $50 OR MORE ON DECEMBER 31,
1997 ("SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS"); AND (4) MEMBERS OF THE BANK
CONSISTING OF DEPOSITORS OF THE BANK AS OF MARCH 4, 1998 (THE "VOTING RECORD
DATE"), FOR THE SPECIAL MEETING (AS DEFINED HEREIN), AND BORROWERS WITH LOANS
OUTSTANDING AS OF JUNE 1, 1995, WHICH CONTINUE TO BE OUTSTANDING AS OF THE
VOTING RECORD DATE, OTHER THAN THOSE MEMBERS WHO OTHERWISE QUALIFY AS ELIGIBLE
ACCOUNT HOLDERS OR SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS ("OTHER MEMBERS").
SUBSCRIPTION RIGHTS ARE NON-TRANSFERABLE. PERSONS FOUND TO BE TRANSFERRING
SUBSCRIPTION RIGHTS WILL BE SUBJECT TO THE FORFEITURE OF SUCH RIGHTS AND
POSSIBLE FURTHER SANCTIONS AND PENALTIES IMPOSED BY THE OFFICE OF THRIFT
SUPERVISION ("OTS"). Upon completion of the Subscription Offering, and subject
to the prior rights of holders of subscription rights, the Company will offer
the shares of Common Stock not subscribed for in the Subscription Offering for
sale in a community offering to certain members of the general public (the
"Community Offering") with preference given first to depositors in First
Federal Lincoln Bank-Iowa (the "Iowa Bank") whose accounts in the Iowa Bank
totaled $50 or more on June 30, 1996, and second, to natural persons residing
in the counties of Adams, Boone, Box Butte, Buffalo, Cheyenne, Cuming, Custer,
Dawson, Dodge, Douglas, Gage, Hall, Howard, Jefferson, Johnson, Knox,
Lancaster, Lincoln, Madison, Nemaha, Otoe, Platte, Red Willow, Richardson,
Saline, Saunders, Scotts Bluff, Thayer and Valley, Nebraska, the counties of
Marshall and Rooks, Kansas and the counties of Cass, Harrison, Mills,
Montgomery, Page and Pottawattamie, Iowa (the Bank's "Local Community") (such
natural persons are referred to as "Preferred Subscribers"). Shares not
subscribed for in the Subscription and Community Offerings will be offered to
certain members of the general public in a syndicated community offering (the
"Syndicated Community Offering") (the Subscription and Community Offerings and
the Syndicated Community Offering are referred to collectively as the
"Offerings").
 
  Except for the ESOP, which intends to subscribe for up to 8% of the Common
Stock issued in connection with the Conversion, including shares issued to the
Foundation, no Eligible Account Holder or Supplemental Eligible Account Holder
or Other Member may, in their respective capacities as such, purchase in the
Subscription Offering more than $500,000 of Common Stock; no person, together
with associates of and persons acting in concert with such person, may
purchase in the Community Offering and Syndicated Community Offering more than
$500,000 of Common Stock; and no person, together with associates of and
persons acting in concert with such person, may purchase in the aggregate more
than the overall maximum purchase limitation of 1% of the total number of
shares of Common Stock offered in the Conversion; provided, however, that the
overall maximum purchase limitations may be increased and the amount that may
be subscribed for may be increased or decreased at the sole discretion of the
Bank or the Company without further approval of the Bank's members. See "The
Conversion--Subscription Offering and Subscription Rights," "--Community
Offering" and "--Limitations on Common Stock Purchases." The minimum purchase
is 25 shares.
 
  Pursuant to the Plan, the Company intends to establish a charitable
foundation in connection with the Conversion. The Plan provides that the Bank
and the Company will create the Foundation, which will be incorporated under
Delaware law as a non-stock corporation, and will be funded with shares of
Common Stock contributed by the Company in an amount equal to 6% of the number
of shares of Common Stock sold in the Conversion. The Foundation will be
dedicated to charitable purposes within the communities in which the Bank
operates. The establishment of the Foundation is subject to the approval of
the Bank's members at the special meeting being held to consider the Plan of
Conversion. For a discussion of the Foundation and the effects on the
Conversion, including if the members do not approve the establishment of the
Foundation, see "Risk Factors--Establishment of the Charitable Foundation,"
"Pro Forma Data," and "The Conversion--Establishment of the Charitable
Foundation."
 
  THE SUBSCRIPTION OFFERING WILL TERMINATE AT 12:00 NOON, CENTRAL TIME, ON
APRIL 8, 1998 (THE "EXPIRATION DATE"), UNLESS EXTENDED BY THE BANK AND THE
COMPANY, WITH THE APPROVAL OF THE OTS, IF NECESSARY. The Community Offering
and/or any Syndicated Community Offering must be completed
 
                                       2
<PAGE>
 
within 45 days after the close of the Subscription Offering, unless extended
by the Bank and the Company with the approval of the OTS, if necessary. Orders
submitted are irrevocable until the completion of the Conversion; provided,
that, if the Conversion is not completed within 45 days after the close of the
Subscription Offering, unless such period has been extended with the consent
of the OTS, if necessary, all subscribers will have their funds returned
promptly with interest, and all withdrawal authorizations will be canceled.
Such extensions may not go beyond April 17, 2000. See "The Conversion--
Subscription Offering and Subscription Rights" and "--Procedure for Purchasing
Shares in Subscription Offering."
 
  The Company has received conditional approval to have its Common Stock
listed on the American Stock Exchange ("AMEX") under the symbol "FLF" upon
completion of the Conversion. Prior to this offering there has not been a
public market for the Common Stock, and there can be no assurance that an
active and liquid trading market for the Common Stock will develop or that the
Common Stock will trade at or above the Purchase Price. The absence or
discontinuance of a market may have an adverse impact on both the price and
liquidity of the Common Stock. See "Risk Factors--Absence of Market for Common
Stock."
 
                                       3
<PAGE>
 
 
 
 
 
 
 LOGO
 
                                       4
<PAGE>
 
                  SUMMARY OF THE CONVERSION AND THE OFFERINGS
 
  The following summary of the Conversion and the Offerings is qualified in its
entirety by the more detailed information appearing elsewhere in this
Prospectus.
 
Risk Factors................  A purchase of the Common Stock involves a
                              substantial degree of risk. Eligible Account
                              Holders, Supplemental Eligible Account Holders,
                              Other Members and other prospective investors
                              should carefully consider the matters set forth
                              under "Risk Factors." THE SHARES OF COMMON STOCK
                              OFFERED HEREBY ARE NOT INSURED OR GUARANTEED BY
                              THE FDIC, BIF OR SAIF OR ANY OTHER GOVERNMENT
                              AGENCY AND ARE NOT GUARANTEED BY THE COMPANY OR
                              THE BANK.
 
First Lincoln Bancshares      First Lincoln Bancshares Inc. is a Delaware
Inc.........................  corporation organized at the direction of the
                              Bank to become a savings and loan holding company
                              and own all of the Bank's capital stock to be
                              issued upon its conversion from mutual form to
                              stock form. To date, the Company has not engaged
                              in any business. Its executive office is located
                              at 13th & "N" Streets, Lincoln, Nebraska 68508
                              and its telephone number is (402) 475-0521.
 
First Federal Lincoln         The Bank is a federally chartered mutual savings
Bank........................  bank. At September 30, 1997, the Bank had total
                              assets of $1.03 billion, total deposits of $923.7
                              million and total retained earnings of $80.6
                              million. The Bank is located at 13th & "N"
                              Streets, Lincoln, Nebraska 68508, and its
                              telephone number is (402) 475-0521. At September
                              30, 1997, the Bank operated 58 offices in
                              Nebraska, southwest Iowa and northern Kansas. The
                              Iowa offices are operated as the Iowa Bank, which
                              is a wholly-owned subsidiary of the Bank. Except
                              where the context requires otherwise, references
                              to the Bank herein include the Iowa Bank. The
                              Bank has historically operated as a community-
                              oriented savings institution providing single-
                              family residential mortgage loans and a variety
                              of retail deposit products to consumers
                              throughout the Bank's market area. Following
                              adoption of a new long-term strategic plan in
                              1994, the Bank has implemented a strategy to
                              operate as a consumer-oriented community bank
                              concentrating on the origination and purchase of
                              adjustable-rate residential loans and short-term
                              consumer loans, the origination for sale of
                              longer-term fixed-rate mortgage loans and
                              increased investment in other short-term and
                              variable-rate loans and investments.
 
The Conversion and Reasons
 for Conversion.............  The Board of Directors of the Bank has adopted
                              the Plan of Conversion pursuant to which the Bank
                              intends to convert to a federally-chartered
                              capital stock savings bank and issue all of its
                              stock to the Company. The Company is offering
                              shares of its Common Stock in the Offerings in
                              connection with the Conversion. Management
                              believes the Conversion offers a number of
                              advantages, including: (i) providing a larger
                              capital base with which to operate; (ii)
                              providing enhanced future access to capital
                              markets; (iii) providing enhanced ability to
                              diversify into other financial services-related
                              activities; and (iv) providing enhanced ability
                              to increase its presence in the communities it
                              serves through the
 
                                       5
<PAGE>
 
                              acquisition or establishment of branch offices or
                              the acquisition of other financial institutions.
                              The Conversion and the Offerings are subject to
                              approval by the OTS, and approval of members of
                              the Bank eligible to vote at a special meeting to
                              be held on April 17, 1998 (the "Special
                              Meeting"). The OTS issued an approval letter on
                              February 12, 1998. See "The Conversion--General."
 
The First Federal Lincoln     The Plan of Conversion provides for the
 Foundation.................  establishment of a charitable foundation in
                              connection with the Conversion. The Foundation,
                              which will be incorporated under Delaware law as
                              a non-stock corporation, will be funded with a
                              contribution by the Company equal to 6% of the
                              Common Stock sold in the Conversion. The
                              authority for the affairs of the Foundation will
                              be vested in the Board of Directors of the
                              Foundation, all of whom are existing Directors of
                              the Company or the Bank or officers of the
                              Company or the Bank. See "The Conversion--
                              Establishment of the Charitable Foundation."
 
Terms of the Offering.......  The shares of Common Stock to be sold in
                              connection with the Conversion are being offered
                              at a fixed price of $20.00 per share in the
                              Subscription Offering pursuant to subscription
                              rights in the following order of priority to: (i)
                              Eligible Account Holders; (ii) the employee
                              plans, including the ESOP; (iii) Supplemental
                              Eligible Account Holders; and (iv) Other Members.
                              Upon completion of the Subscription Offering, and
                              subject to the prior rights of holders of
                              subscription rights, any shares of Common Stock
                              not subscribed for in the Subscription Offering
                              will be offered in the Community Offering at
                              $20.00 per share to certain members of the
                              general public with a preference given to
                              Preferred Subscribers. Subscription rights will
                              expire if not exercised by 12:00 noon, Central
                              Time, on April 8, 1998, unless extended by the
                              Bank and the Company, with the approval of the
                              OTS, if necessary. Deposit accounts which will
                              provide subscription rights consist of any
                              "savings account," as defined by the Plan
                              consistent with OTS regulations. Pursuant to the
                              Plan, deposit accounts do not include any demand
                              accounts maintained at the Bank. See "The
                              Conversion--Subscription Offering and
                              Subscription Rights" and "--Community Offering."
 
Procedure for Ordering
 Shares and Prospectus        Forms to order Common Stock offered in the
 Delivery...................  Subscription Offering and the Community Offering
                              will be preceded or accompanied by a Prospectus.
                              Any person receiving a stock order and
                              certification forms who desires to subscribe for
                              shares must do so prior to the Expiration Date by
                              delivering to the Bank a properly executed stock
                              order and certification forms together with full
                              payment. ONCE TENDERED, SUBSCRIPTION ORDERS
                              CANNOT BE REVOKED OR MODIFIED WITHOUT THE CONSENT
                              OF THE BANK. To ensure that each purchaser
                              receives a prospectus at least 48 hours prior to
                              the Expiration Date in accordance with Rule 15c2-
                              8 of the Securities Exchange Act of 1934, as
                              amended (the "Exchange Act"), no prospectus will
                              be mailed any later than five days prior to the
                              Expiration Date or hand delivered any later than
                              two days prior to such date. The Bank is not
                              obligated to accept subscriptions not submitted
                              on an original
 
                                       6
<PAGE>
 
                              stock order form. See "The Conversion--Procedure
                              for Purchasing Shares in Subscription Offering."
 
Form of Payment for           Payment for subscriptions may be made: (i) in
 Shares.....................  cash (if delivered in person); (ii) by check,
                              bank draft or money order; or (iii) by
                              authorization of withdrawal from deposit accounts
                              maintained at the Bank. Orders for Common Stock
                              submitted by subscribers in the Subscription
                              Offering which aggregate to $50,000 or more must
                              be paid by official bank or certified check, a
                              check issued by a broker-dealer registered with
                              the National Association of Securities Dealers
                              ("NASD") or by withdrawal authorization from a
                              deposit account of the Bank. No wire transfers
                              will be accepted. See "Conversion--Procedure for
                              Purchasing Shares in Subscription Offering."
 
Nontransferability of
 Subscription Rights........  The subscription rights of Eligible Account
                              Holders, Supplemental Eligible Account Holders,
                              Other Members and the employee plans, including
                              the ESOP, are nontransferable. See "The
                              Conversion--Restrictions on Transfer of
                              Subscription Rights and Shares."
 
Purchase Limitations........  No Eligible Account Holder, Supplemental Eligible
                              Account Holder or Other Member may purchase in
                              the Subscription Offering more than $500,000 of
                              Common Stock. No person, together with associates
                              or persons acting in concert with such person,
                              may purchase in the Community Offering and the
                              Syndicated Community Offering more than $500,000
                              of Common Stock. No person, together with
                              associates or persons acting in concert with such
                              person, may purchase in the aggregate more than
                              1% of the Common Stock offered. However, the
                              employee plans, including the ESOP, may purchase
                              up to 10% of the Common Stock issued, including
                              shares issued to the Foundation. Pursuant to the
                              Plan of Conversion, it is the intent of the ESOP
                              to purchase 8% of the Common Stock issued,
                              including shares issued to the Foundation. The
                              minimum purchase is 25 shares of Common Stock. At
                              any time during the Conversion and without
                              approval of the Bank's depositors or a
                              resolicitation of subscribers, the Bank and the
                              Company may, in their sole discretion, decrease
                              the maximum purchase limitation below $500,000 of
                              Common Stock; however, such amount may not be
                              reduced to less than 0.10% of the Common Stock
                              offered. Additionally, at any time during the
                              Conversion, the Bank and the Company may, in
                              their sole discretion, increase the maximum
                              purchase limitation in the Subscription and
                              Community Offerings to an amount in excess of
                              $500,000 up to a maximum of 5% of the shares to
                              be issued in the Conversion. Similarly, the 1%
                              overall maximum purchase limitation may be
                              increased up to 5% of the total shares of Common
                              Stock offered in the Conversion.
 
Securities Offered and        The Company is offering between 5,928,750 and
 Purchase Price.............  8,021,250 shares of Common Stock at a Purchase
                              Price of $20.00 per share. The maximum of the
                              Estimated Price Range may be increased by up to
                              15% and the maximum number of shares of Common
                              Stock to be issued may be increased up to
                              9,224,438 shares due to regulatory considerations
                              and changes in market or general financial or
 
                                       7
<PAGE>
 
                              economic conditions. See "The Conversion--Stock
                              Pricing" and "--Number of Shares to be Issued."
 
Appraisal...................  The Purchase Price per share has been fixed at
                              $20.00. The total number of shares to be issued
                              in the Conversion is based upon an independent
                              appraisal prepared by Keller, dated as of
                              November 12, 1997, and updated as of January 23,
                              1998, which states that the estimated pro forma
                              market value of the Common Stock ranged from
                              $118,575,000 to $160,425,000. The final aggregate
                              value will be determined at the time of closing
                              of the Offerings and is subject to change due to
                              changing market conditions and other factors. See
                              "The Conversion--Stock Pricing."
 
Use of Proceeds.............  The Company will use 50% of the net proceeds of
                              the Offerings to purchase all of the outstanding
                              common stock of the Bank to be issued in the
                              Conversion. The remaining net proceeds will be
                              retained by the Company. Funds retained by the
                              Company will be used for general business
                              activities, including a loan by the Company to
                              the ESOP to enable the ESOP to purchase up to 8%
                              of the stock issued in connection with the
                              Conversion, including shares issued to the
                              Foundation. The Company intends to initially
                              invest the remaining net proceeds in securities,
                              primarily federal funds and short-term mortgage-
                              backed and mortgage-related securities. The Bank
                              intends to utilize net proceeds for general
                              business purposes. Neither the Company nor the
                              Bank will take any action to further the payment
                              of a return of capital dividend for one year
                              following the Conversion without prior approval
                              by the OTS. See "Use of Proceeds."
 
Dividend Policy.............  Upon Conversion, the Board of Directors of the
                              Company will have the authority to declare
                              dividends on the Common Stock, subject to
                              statutory and regulatory requirements. In the
                              future, the Board of Directors of the Company may
                              consider a policy of paying cash dividends on the
                              Common Stock. However, no decision has been made
                              with respect to such dividends, if any.
                              Additionally, in connection with the Conversion,
                              the Company and the Bank have committed to the
                              OTS that during the one-year period following the
                              consummation of the Conversion, the Company will
                              not take any action to further the payment of a
                              return of capital dividend without prior approval
                              by the OTS. See "Dividend Policy."
 
Benefits of the Conversion
 to Management..............  Among the benefits to the Bank and the Company
                              anticipated from the Conversion is the ability to
                              attract and retain personnel through the use of
                              stock options and other stock related benefit
                              programs. Subsequent to the Conversion, the
                              Company intends to adopt one or more stock-based
                              benefit plans to provide stock options,
                              restricted stock awards and certain related
                              rights to directors, officers and employees
                              (hereinafter individually or collectively
                              referred to as the "Stock-Based Incentive Plan").
                              If the Stock-Based Incentive Plan is adopted
                              within one year after the Conversion, it will be
                              subject to stockholders' approval at a meeting of
                              stockholders which may not be held earlier than
                              six months after the Conversion. The Company
 
                                       8
<PAGE>
 
                              intends to adopt a plan which would provide for
                              the granting of Common Stock to officers,
                              directors and employees of the Bank and Company
                              in an amount equal to 4% of the Common Stock
                              issued in the Conversion, including shares issued
                              to the Foundation which would have a value of
                              $5.0 million or $6.8 million at the minimum and
                              the maximum, respectively, of the Estimated Price
                              Range. Any Common Stock awarded under such plan
                              will be awarded at no cost to the recipients. The
                              Company also intends the plan to provide the
                              Company with the ability to grant options to
                              officers, directors and employees of the Bank and
                              Company to purchase Common Stock equal to 10% of
                              the number of shares of Common Stock issued in
                              the Conversion, including shares issued to the
                              Foundation.
 
                              Additionally, certain officers of the Company and
                              the Bank will be provided with employment
                              agreements or change in control agreements which
                              provide such officers with employment rights
                              and/or payments upon their termination of service
                              following a change in control. For a further
                              description of the Stock-Based Incentive Plan,
                              see "Risk Factors--Stock-Based Benefits to
                              Management and Directors, Employment Contracts
                              and Change in Control Payments" and "Management
                              of the Bank--Benefits." See "Management of the
                              Bank--Subscriptions by Executive Officers and
                              Directors," "Restrictions on Acquisition of the
                              Company and the Bank--Restrictions in the
                              Company's Certificate of Incorporation and
                              Bylaws," and "The Conversion--Establishment of
                              the Charitable Foundation."
 
Voting Control of Officers
 and Directors..............  Directors and executive officers of the Bank and
                              the Company expect to purchase approximately 2.5%
                              or 1.9% of shares of Common Stock outstanding,
                              based upon the minimum and the maximum of the
                              Estimated Price Range, including shares issued to
                              the Foundation, respectively. Additionally,
                              assuming the implementation of the ESOP and the
                              Stock-Based Incentive Plan, directors, executive
                              officers and employees have the potential to
                              control the voting of approximately 22.4% or
                              21.8% of the Common Stock at the minimum and the
                              maximum of the Estimated Price Range, including
                              shares issued to the Foundation, respectively.
                              See "Management of the Bank--Subscriptions by
                              Executive Officers and Directors," and
                              "Restrictions on Acquisition of the Company and
                              the Bank--Restrictions in the Company's
                              Certificate of Incorporation and Bylaws."
 
Goodwill Litigation.........  The Bank has filed a lawsuit (the "Goodwill
                              Litigation") in the United States Court of
                              Federal Claims against the United States
                              Government ("Government"), contending that the
                              Government breached its contracts with the Bank
                              in connection with three separate 1982
                              supervisory merger transactions and that the
                              Government deprived the Bank of its property
                              rights without due process. The complaint seeks
                              restitution of $22.5 million, plus interest on
                              that amount, plus additional amounts to be proved
                              by the Bank. The Goodwill Litigation was stayed
                              pending the resolution on
 
                                       9
<PAGE>
 
                              appeal of United States v. Winstar Corporation,
                              No. 95-865, and other consolidated cases (the
                              "Winstar Cases"). The United States Supreme Court
                              affirmed a decision granting summary judgment to
                              the plaintiffs in the Winstar Cases on the issue
                              of the Government's liability and remanded the
                              proceedings for a determination of the amount of
                              damages. The United States Court of Federal
                              Claims issued a case management order governing
                              the procedure for all cases similar to the
                              Winstar Cases, including the Bank's. Based on the
                              current status of proceedings, the Bank does not
                              expect to litigate its case for at least two
                              years. There can be no assurance as to the amount
                              of any damages that may be awarded, if any, with
                              respect to the Goodwill Litigation or when such
                              damages, if any, may be awarded or received by
                              the Bank. The independent appraisal by Keller,
                              upon which the number of shares to be issued in
                              the Conversion is based, assigned no value to any
                              possible recovery by the Bank with regard to the
                              Goodwill Litigation. See "Management's Discussion
                              and Analysis of Financial Condition and Results
                              of Operations--Impact of Goodwill Litigation."
 
Expiration Date for the
 Subscription Offering......  The Expiration Date for the Subscription Offering
                              is 12:00 noon, Central Time on April 8, 1998,
                              unless extended by the Bank and the Company, with
                              approval of the OTS, if necessary. See "The
                              Conversion--Subscription Offering and
                              Subscription Rights."
 
Market for Stock............
                              As a mutual institution, the Bank has never
                              issued capital stock and, consequently, there is
                              no existing market for the Common Stock. The
                              Company has applied to have its Common Stock
                              listed on the AMEX under the symbol "FLF" subject
                              to the completion of the Conversion and
                              compliance with certain conditions. See "Market
                              for the Common Stock."
 
No Board Recommendations....  The Bank's Board of Directors and the Company's
                              Board of Directors are not making any
                              recommendations to depositors or other potential
                              investors regarding whether such persons should
                              purchase the Common Stock. An investment in the
                              Common Stock must be made pursuant to each
                              investor's evaluation of his or her best
                              interests.
 
Conversion Center...........  If you have any questions regarding the
                              Conversion, call the Conversion Center at (888)
                              876-4871.
 
                                       10
<PAGE>
 
           SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA OF THE BANK
 
  The selected consolidated financial and other data of the Bank set forth
below are derived in part from, and should be read in conjunction with, the
Consolidated Financial Statements of the Bank and Notes thereto presented
elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                            AT SEPTEMBER 30,                       AT JUNE 30,
                          --------------------- --------------------------------------------------
                           1997(1)    1996(1)      1997       1996      1995     1994      1993
                          ---------- ---------- ---------- ---------- -------- -------- ----------
                                                       (IN THOUSANDS)
<S>                       <C>        <C>        <C>        <C>        <C>      <C>      <C>
SELECTED CONSOLIDATED
 FINANCIAL DATA:
Total assets............  $1,033,578 $1,024,812 $1,042,335 $1,037,855 $982,818 $984,620 $1,082,836
Loans receivable,
 net(2).................     818,460    748,655    814,881    713,512  646,223  625,182    603,456
Investment securities
 held-to-maturity(3)....      58,660    119,508     94,248    130,643  168,834  202,280     50,069
Investment securities
 available-for-sale(3)..         --         --         --         --       994      979    200,484
Federal funds sold......      33,700     17,200      3,600     52,500   30,600   45,200    154,000
FHLB stock..............       7,060      6,417      6,933      6,313    5,639    8,416      8,416
Mortgage-backed
 securities held-to-
 maturity...............      80,413     93,237     85,372     97,030   91,297   68,247        298
Mortgage-backed
 securities available-
 for-sale(3)............         747        821        750        843    1,955    2,090     11,266
Deposits................     923,669    912,229    920,120    929,314  864,064  896,761    935,880
FHLB advances...........      10,565     14,582     21,569     13,598   23,632    3,665     38,000
Retained earnings.......      80,562     72,856     78,912     74,560   69,172   65,147     85,395
Allowance for possible
 loan losses............       7,022      5,971      6,330      5,918    5,642    5,966      7,581
Non-performing loans....       1,112        729      1,814      2,796    3,852      865      3,805
Non-performing assets...       2,283      2,045      3,276      4,187    7,058    9,090      9,263
</TABLE>
 
<TABLE>
<CAPTION>
                           FOR THE THREE
                           MONTHS ENDED
                           SEPTEMBER 30,         FOR THE YEAR ENDED JUNE 30,
                          ---------------  -----------------------------------------
                          1997(1) 1996(1)   1997    1996    1995     1994     1993
                          ------- -------  ------- ------- ------- --------  -------
                                               (IN THOUSANDS)
<S>                       <C>     <C>      <C>     <C>     <C>     <C>       <C>
SELECTED OPERATING DATA:
Interest income.........  $20,113 $19,528  $78,346 $74,949 $69,364 $ 67,883  $82,678
Interest expense........   11,986  11,841   47,198  48,206  44,605   43,652   51,374
                          ------- -------  ------- ------- ------- --------  -------
 Net interest income....    8,127   7,687   31,148  26,743  24,759   24,231   31,304
Provision for loan
 losses.................      713      96      450     598     243     (480)     815
                          ------- -------  ------- ------- ------- --------  -------
 Net interest income
  after provision for
  loan losses...........    7,414   7,591   30,698  26,145  24,516   24,711   30,489
Total noninterest
 income.................      891     921    3,586   3,901   3,039      169    4,085
Total noninterest
 expense(12)............    5,707  11,123   27,249  22,136  20,852   47,262   25,196
                          ------- -------  ------- ------- ------- --------  -------
Income (loss) before
 provision for income
 taxes and cumulative
 effect of change in
 accounting principle
 and extraordinary
 item...................    2,598  (2,611)   7,035   7,910   6,703  (22,382)   9,378
Income tax expense
 (benefit)..............      955    (905)   2,695   2,535   2,644      180    1,571
                          ------- -------  ------- ------- ------- --------  -------
 Income (loss) before
  cumulative effect of
  change in accounting
  principle and
  extraordinary item....    1,643  (1,706)   4,340   5,375   4,059  (22,562)   7,807
Cumulative effect of
 change in accounting
 for income taxes.......      --      --       --      --      --     2,314      --
Extraordinary item,
 utilization of net
 operating loss
 carryforward...........      --      --       --      --      --       --     1,200
                          ------- -------  ------- ------- ------- --------  -------
Net income (loss).......  $ 1,643 $(1,706) $ 4,340 $ 5,375 $ 4,059 $(20,248) $ 9,007
                          ======= =======  ======= ======= ======= ========  =======
</TABLE>
                                                    (See footnotes on next page)
 
                                       11
<PAGE>
 
<TABLE>
<CAPTION>
                          AT OR FOR THE
                          THREE MONTHS
                              ENDED
                          SEPTEMBER 30,     AT OR FOR THE FISCAL YEAR ENDED AT JUNE 30,
                         ----------------   -------------------------------------------------
                         1997(1)  1996(1)     1997      1996      1995      1994       1993
                         -------  -------   --------  --------  --------  --------   --------
                                            (DOLLARS IN THOUSANDS)
<S>                      <C>      <C>       <C>       <C>       <C>       <C>        <C>
SELECTED FINANCIAL
 RATIOS AND OTHER
 DATA(4):
Performance Ratios:
 Return on average
  assets................   0.63%   (0.66)%      0.42%     0.53%     0.42%    (1.96)%     0.81%
 Return on average
  retained earnings.....   8.23    (9.15)       5.74      7.52      6.05    (23.70)     11.03
 Average retained
  earnings to average
  assets................   7.67     7.23        7.26      7.05      6.88      8.26       7.36
 Retained earnings to
  total assets at end of
  period................   7.79     7.11        7.57      7.18      7.04      6.62       7.89
 Net interest rate
  spread(5).............   2.86     2.74        2.74      2.36      2.33      2.25       2.78
 Net interest
  margin(6).............   3.24     3.09        3.10      2.73      2.63      2.48       3.00
 Average interest-
  earning assets to
  average interest-
  bearing liabilities... 107.96   107.45      107.77    107.56    106.46    105.23     104.57
 Total noninterest
  expense to average
  assets................   2.19     4.31        2.62      2.18      2.14      4.57       2.27
 Efficiency ratio(7)....  63.28   129.22       78.45     72.24     75.01    193.70      71.20
 Net interest income to
  operating expenses.... 142.40    69.11      114.31    120.81    118.74     51.27     124.24
Regulatory Capital
 Ratios(8):
 Leveraged capital......   7.77     7.09        7.55      7.16      7.04      6.58       6.52
 Total risk-based
  capital...............  14.32    14.52       14.17     15.20     15.52     14.77      14.81
Asset Quality Ratios:
 Total non-performing
  loans(9).............. $1,112   $  729    $  1,814  $  2,796  $  3,852  $    865   $  3,805
 Real estate owned,
  net...................  1,171    1,316       1,462     1,391     3,206     8,225      5,458
 Total non-performing
  assets(10)............  2,283    2,045       3,276     4,187     7,058     9,090      9,263
 Non-performing loans as
  a percent of
  loans(9)(11)..........   0.13%    0.10%       0.22%     0.39%     0.59%     0.14%      0.62%
 Non-performing assets
  as a percent of total
  assets(10)............   0.21     0.20        0.31      0.40      0.72      0.92       0.86
 Allowance for possible
  loan losses as a
  percent of
  loans(2)(11)..........   0.85     0.79        0.77      0.82      0.87      0.95       1.24
 Allowance for possible
  loan losses as a
  percent of total
  non-performing loans.. 631.47   819.07      348.95    211.66    146.47    689.71     199.24
Other Data:
 Number of full service
  customer facilities...     58       57          58        56        55        55         58
</TABLE>
- --------
 (1) The data presented for the three months ended September 30, 1997 and 1996
     were derived from unaudited consolidated financial statements and reflect,
     in the opinion of management, all adjustments (consisting only of normal
     recurring adjustments) which are necessary to present fairly the results
     for such interim periods. Interim results at and for the three months
     ended September 30, 1997, are not necessarily indicative of the results
     that may be expected for the fiscal year ending June 30, 1998.
 (2) The allowance for loan losses at September 30, 1997 and 1996, and June 30,
     1997, 1996, 1995, 1994 and 1993, was $7.02 million, $5.97 million, $6.33
     million, $5.92 million, $5.64 million, $5.97 million and $7.58 million,
     respectively.
 (3) The Bank adopted Statement of Financial Accounting Standards ("SFAS") No.
     115, "Accounting for Certain Investments in Debt and Equity Securities"
     ("SFAS No. 115") as of July 1, 1994. Prior to that date, investments in
     mortgage-backed securities available-for-sale were recorded at the lower
     of amortized cost or fair value.
 (4) Asset Quality Ratios and Regulatory Capital Ratios are end of period
     ratios. With the exception of end of period ratios, all ratios are based
     on average monthly balances during the indicated periods and are
     annualized where appropriate.
 (5) The net interest rate spread represents the difference between the
     weighted average yield on average interest-earning assets and the weighted
     average cost of average interest-bearing liabilities.
 (6) The net interest margin represents net interest income as a percent of
     average interest-earning assets.
 (7) The efficiency ratio represents the ratio of non-interest expense divided
     by the sum of net interest income and non-interest income. This ratio was
     affected by the write-off of goodwill during the year ended June 30, 1994,
     and the payment of the special SAIF assessment during the three months
     ended September 30, 1996.
 (8) For definitions and further information relating to the Bank's regulatory
     capital requirements, see "Regulation--Federal Savings Institution
     Regulation--Capital Requirements." See "Regulatory Capital Compliance" for
     the Bank's pro forma capital levels as a result of the Offerings.
 (9) Non-performing loans consist of all loans 90 days or more past due. It is
     the Bank's policy to cease accruing interest on all loans 90 days or more
     past due. See "Business of the Bank--Delinquent Loans, Classified Assets
     and Real Estate Owned."
(10) Non-performing assets consist of non-performing loans and real estate
     owned, net ("REO").
(11) Loans include loans held for investment, net, excluding the allowance for
     possible loan losses.
(12) In the year ended June 30, 1994, management determined that the intangible
     asset, goodwill, had no continuing value to the Bank and, therefore, wrote
     off the remaining amount of approximately $22.3 million.
 
                                       12
<PAGE>
 
                              RECENT DEVELOPMENTS
 
  The selected financial and other data presented below at December 31, 1997
and September 30, 1997, and for the six-month periods ended December 31, 1997
and 1996 are derived from unaudited financial data, but, in the opinion of
management, reflect all adjustments (consisting only of normal recurring
adjustments) which are necessary to present fairly the results for such interim
periods. The results of operations for the six months ended December 31, 1997
are not necessarily indicative of the results of operations that may be
expected for the fiscal year ending June 30, 1998.
 
<TABLE>
<CAPTION>
                                                          AT           AT
                                                     DECEMBER 31, SEPTEMBER 30,
                                                       1997(1)        1997
                                                     ------------ -------------
                                                           (IN THOUSANDS)
<S>                                                  <C>          <C>
SELECTED CONSOLIDATED FINANCIAL DATA:
Total assets........................................  $1,062,114   $1,033,578
Loans receivable, net(2)............................     826,110      818,460
Investment securities held-to-maturity(3)...........      51,687       58,660
Investment securities available-for-sale(3).........         --           --
Federal funds sold..................................      60,000       33,700
FHLB stock..........................................       7,205        7,060
Mortgage-backed securities held-to-maturity.........      77,647       80,413
Mortgage-backed securities available-for-sale(3)....         --           747
Deposits............................................     945,256      923,669
FHLB advances.......................................      10,549       10,565
Retained earnings...................................      82,844       80,562
Allowance for possible loan losses..................       7,159        7,022
Non-performing loans................................       1,084        1,112
Non-performing assets...............................       1,756        2,283
</TABLE>
 
<TABLE>
<CAPTION>
                                                             FOR THE SIX MONTHS
                                                             ENDED DECEMBER 31,
                                                             -------------------
                                                              1997(1)   1996(1)
                                                             --------- ---------
                                                               (IN THOUSANDS)
<S>                                                          <C>       <C>
SELECTED OPERATING DATA:
Interest income............................................   $ 40,144  $ 38,703
Interest expense...........................................     24,115    23,666
                                                             --------- ---------
 Net interest income.......................................     16,029    15,037
Provision for loan losses..................................        958       286
                                                             --------- ---------
 Net interest income after provision for loan losses.......     15,071    14,751
Total noninterest income...................................      2,364     2,261
Total noninterest expense..................................     11,148    16,699
                                                             --------- ---------
Income before provision for income taxes and cumulative
 effect of change in accounting principle and extraordinary
 item......................................................      6,287       313
Income tax expense.........................................      2,364       216
                                                             --------- ---------
 Net income................................................  $   3,923 $      97
                                                             ========= =========
</TABLE>
 
                                                    (see footnotes on next page)
 
                                       13
<PAGE>
 
<TABLE>
<CAPTION>
                                                    FOR THE SIX MONTHS ENDED
                                                          DECEMBER 31,
                                                    ---------------------------
                                                      1997(1)        1996(1)
                                                    ------------   ------------
                                                     (DOLLARS IN THOUSANDS)
<S>                                                 <C>            <C>
SELECTED FINANCIAL RATIOS AND OTHER DATA(4):
Performance Ratios:
 Return on average assets..........................         0.75%          0.02%
 Return on average retained earnings...............         9.71           0.26
 Average retained earnings to average assets.......         7.70           7.20
 Retained earnings to total assets at end of
  period...........................................         7.80           7.21
 Net interest rate spread(5).......................         2.78           2.65
 Net interest margin(6)............................         3.17           3.02
 Average interest-earning assets to average
  interest-bearing liabilities.....................       108.10         107.55
 Total noninterest expense to average assets.......         2.12           3.23
 Efficiency ratio(7)...............................        60.61          96.54
 Net interest income to operating expenses.........       143.78          90.05
Regulatory Capital Ratios(8):
 Tangible capital..................................         7.78           7.18
 Leveraged capital.................................         7.78           7.18
 Total risk-based capital..........................        13.96          14.26
Asset Quality Ratios:
 Total non-performing loans(9)..................... $      1,084   $      1,629
 Real estate owned, net............................          672          1,203
 Total non-performing assets(10)...................        1,756          2,832
 Non-performing loans as a percent of
  loans(9)(11).....................................         0.13%          0.21%
 Non-performing assets as a percent of total
  assets(10).......................................         0.17           0.27
 Allowance for possible loan losses as a percent of
  loans(2)(11).....................................         0.86           0.78
 Allowance for possible loan losses as a percent of
  total non-performing loans.......................       660.42         374.83
Other Data:
 Number of full service customer facilities........           58             58
</TABLE>
- --------
 (1) The data presented for the six months ended December 31, 1997 and 1996
     were derived from unaudited consolidated financial statements and reflect,
     in the opinion of management, all adjustments (consisting only of normal
     recurring adjustments) which are necessary to present fairly the results
     for such interim periods. Interim results at and for the six months ended
     December 31, 1997, are not necessarily indicative of the results that may
     be expected for the fiscal year ending June 30, 1998.
 (2) The allowance for loan losses at December 31, 1997 and 1996, and June 30,
     1997, 1996, 1995, 1994 and 1993, was $7.16 million, $6.11 million, $6.33
     million, $5.92 million, $5.64 million, $5.97 million and $7.58 million,
     respectively.
 (3) The Bank adopted SFAS No. 115, "Accounting for Certain Investments in Debt
     and Equity Securities," as of July 1, 1994. Prior to that date,
     investments in mortgage-backed securities available-for-sale were recorded
     at the lower of amortized cost or fair value.
 (4) Asset Quality Ratios and Regulatory Capital Ratios are end of period
     ratios. With the exception of end of period ratios, all ratios are based
     on average monthly balances during the indicated periods and are
     annualized where appropriate.
 (5) The net interest rate spread represents the difference between the
     weighted average yield on average interest-earning assets and the weighted
     average cost of average interest-bearing liabilities.
 (6) The net interest margin represents net interest income as a percent of
     average interest-earning assets.
 (7) The efficiency ratio represents the ratio of non-interest expense divided
     by the sum of net interest income and non-interest income. This ratio was
     affected by the payment of the special SAIF assessment during the six
     months ended December 31, 1996.
 (8) For definitions and further information relating to the Bank's regulatory
     capital requirements, see "Regulation--Federal Savings Institution
     Regulation--Capital Requirements." See "Regulatory Capital Compliance" for
     the Bank's pro forma capital levels as a result of the Offerings.
 (9) Non-performing loans consist of all loans 90 days or more past due. It is
     the Bank's policy to cease accruing interest on all loans 90 days or more
     past due. See "Business of the Bank--Delinquent Loans, Classified Assets
     and Real Estate Owned."
(10) Non-performing assets consist of non-performing loans and REO.
(11) Loans include loans held for investment, net, excluding the allowance for
     possible loan losses.
 
                                       14
<PAGE>
 
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RECENT DEVELOPMENTS
 
 COMPARISON OF FINANCIAL CONDITION AT DECEMBER 31, 1997 AND SEPTEMBER 30, 1997
 
  Total assets at December 31, 1997, were $1.06 billion, an increase of $28.5
million, or 2.8%, compared to $1.03 billion at September 30, 1997. During the
quarter the Bank's holdings of federal funds increased by $26.3 million to $60
million at December 31, 1997, compared to $33.7 million at September 30, 1997.
This increase was primarily the result of the $21.6 million increase in
deposits during the quarter. Deposits increased to $945.3 million at December
31, 1997, compared to a balance of $923.7 million at September 30, 1997. Loans
receivable, net, increased by $7.6 million to $826.1 million at December 31,
1997, compared to $818.5 million at September 30, 1997. This loan growth was
primarily due to the $12.7 million increase in consumer loans offset by
declines in mortgage loans. Investment securities and mortgage-backed
securities declined $10.5 million, or 7.5%, from $139.8 million at September
30, 1997, to $129.3 million at December 31, 1997. Proceeds from their
maturities and amortizations were used to fund the increases in federal funds
and loans receivable, net. Retained earnings at December 31, 1997, were $82.8
million, an increase of $2.3 million, compared to $80.6 million at September
30, 1997.
 
 COMPARISON OF OPERATING RESULTS FOR THE SIX MONTHS ENDED DECEMBER 31, 1997 AND
DECEMBER 31, 1996
 
  General. Net income increased $3.8 million to $3.9 million for the six months
ended December 31, 1997, from $0.1 million for the six months ended December
31, 1996. The $0.1 million income for the six months ended December 31, 1996,
was the result of a one-time special assessment charge of $5.7 million to fully
capitalize the SAIF. Excluding the net of tax impact of the one-time special
assessment, net income was $3.9 million for both six months ended December 31,
1997 and December 31, 1996. Net interest margin increased $1.0 million to $16.0
million for the six months ended December 31, 1997, from $15.0 million for the
six months ended December 31, 1996. This increase in net interest margin was
offset by a higher provision for loan losses and a small increase in
noninterest expenses after excluding the one-time special assessment.
 
  Interest Income. Interest income for the six months ended December 31, 1997,
was $40.1 million, compared to $38.7 million for the six months ended December
31, 1996, an increase of $1.4 million or 3.6%. The increase in interest income
was the result of a shift in the asset composition from lower-yielding
investment securities to higher-yielding loans.
 
  Interest Expense. Interest expense for the six months ended December 31,
1997, was $24.1 million, compared to $23.7 million for the six months ended
December 31, 1996, an increase of $449,000 or 1.9%. The increase in interest
expense was the result of an increase in the average balance of deposits
partially offset by the decrease in the average cost of Federal Home Loan Bank
("FHLB") advances.
 
  Provision for Loan Losses. During the six months ended December 31, 1997, the
Bank's provision for loan losses was $958,000 compared to $286,000 for the six
months ended December 31, 1996, an increase of $672,000. The increase in the
provision was due primarily as a result of an increase in consumer loans of
$42.4 million to $103.3 million at December 31, 1997, from $60.9 million at
December 31, 1996.
 
  Non-Interest Income. Non-interest income increased by $103,000 to $2.4
million for the six months ended December 31, 1997, from $2.3 million for the
six months ended December 31, 1996.
 
  Non-Interest Expense. Non-interest expense decreased by $5.6 million to $11.1
million for the six months ended December 31, 1997, from $16.7 million for the
six months ended December 31, 1996. The decrease was attributable to a
significant reduction of premium assessments on savings deposits by the FDIC
and the one-time special assessment charged in September 1996. Excluding
federal insurance premiums, aggregate non-interest expense items increased
$843,000 or 8.4%, to $10.8 million for the six months ended December 31, 1997,
from $10.0 million for the six months ended December 31, 1996. The increase was
attributable to higher compensation and employee benefits, due to annual salary
increases and increased employee staff, along with an increase in advertising
expenses, related to deposit generation and marketing of mortgage loans.
 
                                       15
<PAGE>
 
                                 RISK FACTORS
 
  The following risk factors, in addition to those discussed elsewhere in this
Prospectus, should be considered by investors in deciding whether to purchase
the Common Stock offered hereby.
 
SENSITIVITY TO INCREASES IN INTEREST RATES
 
  The Bank's profitability, like that of most financial institutions, is
dependent to a large extent upon its net interest income, which is the
difference between its interest income on interest-earning assets, such as
loans and investments, and its interest expense on interest-bearing
liabilities, such as deposits and borrowings. Accordingly, the Bank's results
of operations and financial condition are largely dependent on movements in
market interest rates and its ability to manage its assets in response to such
movements.
 
  At September 30, 1997, the Bank's total interest-bearing liabilities
maturing or repricing within one year exceeded its total interest-earning
assets maturing or repricing in the same time period by $7.0 million,
representing a cumulative one-year interest sensitivity gap as a percentage of
total assets of negative 0.68%. Accordingly, in a rapidly rising interest rate
environment, the cost of the Bank's interest-bearing liabilities will
generally increase at a rate faster than the yield on its interest-earning
assets thereby adversely affecting the Bank's net interest income. Increases
in interest rates also could adversely affect the type (fixed-rate or
adjustable-rate) and amount of loans originated by the Bank and the average
life of loans and securities which, in turn, could adversely impact the yields
earned on the Bank's loan and securities portfolios as well as the amount of
secondary market activity in which the Bank engages. The Bank attempts to
manage its interest rate risk by selling most longer-term, fixed-rate single-
family loans, emphasizing the origination of and retaining adjustable-rate and
shorter-term fixed-rate loans, purchasing adjustable-rate loans and investing
in securities with shorter stated or estimated maturities. One method of
analyzing an institution's exposure to interest rate risk is by measuring the
change in the institution's Net Portfolio Value ("NPV") under various interest
rate scenarios. NPV is the present value of expected cash flows from assets,
liabilities and off-balance sheet contracts. An NPV Ratio, in any interest
rate scenario, is defined as the NPV in that scenario divided by the market
value of assets in the same scenario. The sensitivity measure is the decline
in the NPV Ratio, in basis points, caused by a 2% increase or decrease in
rates, whichever produces the larger decline. The higher an institution's
sensitivity measure is, the greater its exposure to interest rate risk is
considered to be. As of September 30, 1997, the most recent date for which
information is available, the Bank's sensitivity measure, as measured by the
OTS, indicated that a 2% increase in interest rates would cause a 180 basis
point decline in the Bank's NPV Ratio. See "Management's Discussion and
Analysis of Financial Condition and Results of Operations--Management of
Market Risk."
 
  Increases in market interest rates would result in an increase in the
interest rates on the Bank's adjustable-rate loans, thereby causing higher
loan payment amounts by the borrowers which, in turn, may result in elevated
delinquencies on such loans. Increases in the level of interest rates may also
adversely affect the value of the Bank's investment and mortgage-backed
securities and other interest-earning assets and, in turn, its results of
operations or retained earnings. At September 30, 1997, the Bank's investment
securities, including mortgage-backed securities, held-to-maturity had an
estimated fair value of $139.4 million, which was $343,000 greater than their
amortized cost. See "Management's Discussion and Analysis of Financial
Condition and Results of Operations--Management of Market Risk," "Business of
Bank--Lending Activities--Single-Family Mortgage Lending" and "--Investment
Activities."
 
POTENTIAL LOW RETURN ON EQUITY FOLLOWING THE CONVERSION
 
  At September 30, 1997, the Bank's ratio of retained earnings to total assets
was 7.79%. The Company's equity position will be significantly increased as a
result of the Conversion. On a pro forma basis as of September 30, 1997,
assuming the sale of Common Stock at the midpoint of the Estimated Price
Range, the Company's ratio of equity to assets would be approximately 17.49%.
The Company's ability to deploy this new capital through investments in
interest-earning assets, such as loans and securities, which bear rates of
return comparable to its current investments, will be significantly affected
by industry competition for such investments. The Company currently
anticipates that it will take time to prudently deploy such capital. As a
result, the Company's
 
                                      16
<PAGE>
 
return on equity initially is expected to be below its historical return on
equity and may be below peer group institutions after the Conversion.
Additionally, due to the implementation of stock-based benefit plans such as
the ESOP and the Stock-Based Incentive Plan, the Company's future compensation
expense will be increased, thereby adversely affecting its net income and
return on equity.
 
INCREASED LENDING RISKS ASSOCIATED WITH MULTI-FAMILY, COMMERCIAL REAL ESTATE
AND COMMERCIAL LOANS
 
  At September 30, 1997, the Bank's multi-family, commercial real estate and
commercial loan portfolios totaled $182.0 million, or 21.5% of total loans
receivable. Of this amount, $39.2 million, or 21.5%, consisted of multi-family
loans, $140.8 million, or 77.4%, consisted of commercial real estate loans,
and $2.0 million, or 1.1%, consisted of commercial loans. Multi-family,
commercial real estate and commercial loans are generally viewed as exposing
the lender to greater credit risk than single-family residential loans and
typically involve higher loan principal amounts. Repayment of multi-family and
commercial real estate loans generally is dependent, in large part, on
sufficient income from the property to cover operating expenses and debt
service. The Bank attempts to offset the risks associated with multi-family
and commercial real estate lending primarily by originating such loans on a
selective basis, by lending to individuals who will be actively involved in
the management of the property and who have proven management experience, and
by making such loans with lower loan-to-value ratios than single-family loans.
Additionally, the Bank generally requires personal guarantees from the
borrowers of its multi-family and commercial real estate loans. Economic
events and government regulations, which are outside the control of the
borrower or lender, could impact the value of the property securing the loan
or the future cash flow of the affected properties. See "Business of the
Bank--Lending Activities."
 
INCREASED LENDING RISKS ASSOCIATED WITH CONSTRUCTION AND DEVELOPMENT LOANS
 
  At September 30, 1997, the Bank had total outstanding construction and
development loans of $50.5 million, or 6.0% of total loans receivable.
Construction and development financing is generally considered to involve a
higher degree of credit risk than long-term financing on improved, owner-
occupied real estate because the risk of loss on such loans is dependent
largely upon the accuracy of the initial estimate of the property's value at
completion of construction or development compared to the estimated cost
(including interest) of construction. If the estimate of value proves to be
inaccurate, the property securing the loan, when completed, may have a value
which is insufficient to assure full repayment of the loan. See "Business of
the Bank--Lending Activities."
 
ESTABLISHMENT OF THE CHARITABLE FOUNDATION
 
  Pursuant to the Plan, the Company intends to establish a charitable
foundation in connection with the Conversion. The Plan provides that the Bank
and the Company will establish the Foundation, which will be incorporated
under Delaware law as a non-stock corporation and will be funded with shares
of Common Stock contributed by the Company. Establishment of the Foundation is
subject to the approval of the Bank's members at the Special Meeting. If
approved by members, the establishment of the Foundation will be dilutive to
the voting and ownership interests of stockholders and will have an adverse
impact on the operating results of the Company in fiscal 1998, possibly
resulting in an operating loss in fiscal 1998, the fiscal year in which the
Foundation is established.
 
  Dilution of Stockholders' Interests. The Company proposes to establish the
Foundation with Common Stock in an amount equal to 6% of the Common Stock sold
in the Conversion. At the minimum, midpoint and maximum of the Estimated Price
Range, the contribution to the Foundation would be 355,725, 418,500, and
481,275 shares, with a value of $7.1 million, $8.4 million and $9.6 million,
respectively, based on the Purchase Price of $20.00 per share. Upon completion
of the Conversion and establishment of the Foundation, the Company will have
8,502,525 shares issued and outstanding at the maximum of the Estimated Price
Range, of which the Foundation will own 481,275 shares, or 5.7%. AS A RESULT,
PERSONS PURCHASING SHARES IN THE CONVERSION WILL HAVE THEIR OWNERSHIP AND
VOTING INTERESTS IN THE COMPANY DILUTED BY 5.7%. SEE "PRO FORMA DATA."
 
                                      17
<PAGE>
 
  Negative Impact on Earnings. Assuming receipt of approval of the Bank's
members, establishment of the Foundation will have an adverse impact on the
Company's and the Bank's earnings in the year in which the contribution is
made. The Company will recognize an expense in the amount of the contribution
to the Foundation in the quarter in which it occurs, which is expected to be
the fourth quarter of fiscal 1998. Such expense will reduce earnings and have
a material adverse impact on the Company's earnings for the year. The amount
of the contribution will range from $7.1 million to $9.6 million, depending on
the amount of Common Stock sold in the Conversion. The contribution expense
will be partially offset by the tax deductibility of the expense in an amount
equal to the fair market value of the stock at the time of the contribution
less the nominal par value that the Foundation is required to pay to the
Company for the stock. The Company and Bank have been advised by their
independent accountants that the contribution to the Foundation will be tax
deductible, subject to a limitation based on 10% of the Company's annual
taxable income. Assuming a contribution of $9.6 million in Common Stock, based
on the maximum of the Estimated Price Range, the Company estimates a net tax
effected expense of $6.2 million. If the Foundation had been established at
June 30, 1997, the Bank would have reported a net loss of $1.9 million for
fiscal 1997 rather than reporting net income of $4.3 million. In addition to
the contribution to the Foundation, the Bank expects in the future to continue
to make some charitable contributions within its community.
 
  Possible Nondeductibility of the Contribution. The Company and the Bank have
been advised by their independent accountants that the Foundation will qualify
as a Section 501(c)(3) exempt organization under the Internal Revenue Code of
1986, as amended (the "Code"), and will be classified as a private foundation.
In this regard, the Foundation will submit a request to the Internal Revenue
Service ("IRS") to be recognized as a tax-exempt organization. The independent
accountants' opinion, however, does not consider the impact of the regulatory
condition on the gift imposed by the OTS which requires the shares of Common
Stock held by the Foundation to be voted in the same ratio as all other shares
of the Common Stock on all proposals considered by stockholders of the
Company. See "The Conversion--Establishment of the Charitable Foundation--
Regulatory Conditions Imposed on the Foundation." In the event that the
Company or the Foundation receives an opinion of their tax counsel
satisfactory to the OTS that compliance with the voting restriction would have
the effect of causing the Foundation to lose its tax exempt status, otherwise
have material adverse tax consequences on the Foundation or subject the
Foundation to an excise tax under Section 4941 of the Code, the OTS will waive
such voting restriction upon submission of such opinion(s) by the Company or
the Foundation. The independent accountants' opinion further provides that the
Company's contribution of its own stock to the Foundation should not
constitute an act of self-dealing, and that the Company will be entitled to a
deduction in the amount of the fair market value of the stock at the time of
the contribution less the nominal par value that the Foundation is required to
pay to the Company for such stock, subject to an annual limitation based on
10% of the Company's annual taxable income. The Company, however, would be
able to carry forward any unused portion of the deduction for five years
following the contribution for federal tax purposes. Thus, while the Company
expects to receive a charitable contribution deduction of approximately $1.7
million in calendar year 1998, based on the maximum of the Estimated Price
Range, the Company is permitted under the Code to carry over the excess
contribution over a five-year period following the year in which the
contribution is initially made for federal tax purposes, subject to the 10%
annual limitation. For state income tax purposes, the Company does not
anticipate receiving a full tax benefit for the charitable contribution in
Nebraska, and will receive no tax benefit in Iowa and Kansas. Assuming the
sale of Common Stock at the midpoint of the Estimated Price Range, the Company
estimates that all of the deduction should be deductible for federal tax
purposes over the combined six-year period. However, no assurances can be made
that the Company will have sufficient pre-tax income over the five-year period
following the year in which the contribution is initially made to utilize
fully the carryover related to the excess contribution. Although the Company
and the Bank have received an opinion of their independent accountants that
the Company will be entitled to the deduction for the charitable contribution,
there can be no assurances that the IRS will recognize the Foundation as a
Section 501(c)(3) exempt organization or that the deduction will be permitted.
In such event, there would be no tax benefit related to the Foundation.
 
  Comparison of Valuation and Other Factors Assuming the Foundation is Not
Established as Part of the Conversion. The establishment of the Foundation was
taken into account by Keller in determining the estimated pro forma market
value of the Company. The aggregate price of the shares of Common Stock being
offered in the Subscription and Community Offerings is based upon the
independent appraisal conducted by Keller of the
 
                                      18
<PAGE>
 
estimated pro forma market value of the Company. The pro forma aggregate price
of the shares being offered for sale in the Conversion is currently estimated
to be between $118.6 million and $160.4 million, with a midpoint of $139.5
million. Based on the appraisal, the pro forma market capitalization of the
Bank at the midpoint, including shares contributed to the Foundation, is
$147.9 million. At September 30, 1997, the pro forma price to book ratio and
the pro forma price to earnings ratio are 73.20% and 14.80x, respectively, at
the midpoint of the Estimated Price Range. In the event that the Conversion
did not include the Foundation, Keller has estimated that the estimated pro
forma market capitalization of the Bank would be approximately $158.4 million
at the midpoint based on a pro forma price to book ratio and the pro forma
price to earnings ratio that are approximately the same as the independent
appraisal at 73.20% and 15.05x, respectively. If the Foundation was not part
of the Conversion, the pro forma market value of the shares being offered is
estimated to be between $134.6 million and $182.2 million. See "Comparison of
Valuation and Pro Forma Information with No Foundation." This estimate by
Keller was prepared at the request of the OTS and is solely for purposes of
providing depositors with sufficient information with which to make an
informed decision on the Foundation. There is no assurance that if the
Foundation is not approved the appraisal prepared at that time would conclude
that the pro forma market value of the Company would be the same as the amount
estimated herein. Any appraisal prepared at that time would be based on the
facts and circumstances existing at that time, including, among other things,
market and economic conditions.
 
  The Bank believes that the establishment of the Foundation is in the best
interests of the Bank, its depositors, its prospective stockholders and the
communities in which it operates. The Foundation is integrally tied to the
Bank's business of operating a community banking institution and the Bank
believes that the Foundation will have a positive impact on the Bank's long-
term franchise value. The amount of Common Stock being offered in the
Conversion at the midpoint of the Estimated Price Range is approximately $18.9
million less than the estimated amount of Common Stock that would be offered
in the Conversion without the Foundation based on the estimate provided by
Keller. Accordingly, certain depositors of the Bank who subscribe to purchase
Common Stock in the Subscription Offering may receive fewer shares depending
on the appraisal valuation at that time, the number of shares sold based on
that appraisal, the size of a depositor's stock order, the amount of his or
her qualifying deposits in the Bank and the overall level of subscriptions.
The decrease in the amount of Common Stock being offered will not have a
significant effect on the Company or the Bank's capital position. The Bank's
regulatory capital is significantly in excess of its regulatory capital
requirements and will further exceed such requirements following the
Conversion. The Bank's tangible, leverage and risk-based capital ratios at
September 30, 1997, were 7.77%, 7.77% and 14.32%, respectively. Assuming the
sale of shares at the midpoint of the Estimated Price Range, the Bank's pro
forma tangible, leverage and risk-based capital ratios at September 30, 1997
would be 12.06%, 12.06% and 21.73%, respectively. On a consolidated basis, the
Company's pro forma stockholders' equity would be $202.0 million or
approximately 17.49% of pro forma consolidated assets, assuming the sale of
shares at the midpoint of the Estimated Price Range. Pro forma stockholders'
equity per share and pro forma net earnings per share would be $27.32 and
$0.34, respectively. If the Foundation was not being established in the
Conversion, based on the Keller estimate, the Company's pro forma
stockholders' equity would be approximately $216.4 million or approximately
18.50% of pro forma consolidated assets at the midpoint of the estimate and
pro forma stockholders' equity per share and pro forma net earnings per share
would be approximately the same with the Foundation as without the
establishment of the Foundation. See "Comparison of Valuation and Pro Forma
Information with No Foundation."
 
  Potential Anti-Takeover Effect. If approved by the Bank's members, upon
completion of the Conversion, the Foundation will own 5.7% of the total shares
of the Common Stock outstanding. Such shares will be owned solely by the
Foundation; however, pursuant to the terms of the contribution as mandated by
the OTS, the shares of Common Stock held by the Foundation must be voted in
the same ratio as all other shares of the Common Stock on all proposals
considered by the stockholders of the Company. See "The Conversion--
Establishment of the Charitable Foundation--Regulatory Conditions Imposed on
the Foundation." The Company and the Foundation will take the necessary steps
to provide such requirement in the Foundation's corporate governance
documents. As such, the Company does not believe the Foundation will have an
anti-takeover effect on the Company. In the event that the OTS were to waive
this voting restriction, the Foundation's Board of Directors would exercise
sole voting power over such shares and would no longer be subject to the
restriction. However, the OTS could impose additional conditions at that time
on the composition of the Board of Directors of the
 
                                      19
<PAGE>
 
Foundation or which otherwise relate to control of the Common Stock held by
the Foundation. See "The Conversion--Establishment of the Charitable
Foundation--Regulatory Conditions Imposed on the Foundation." If a waiver of
the voting restriction were granted by the OTS and no further conditions were
imposed on the Foundation at that time, management of the Company and the Bank
may benefit to the extent that the Board of Directors of the Foundation
determines to vote the shares of Common Stock held by the Foundation in favor
of proposals supported by the Company and the Bank. Furthermore, in the event
of such a waiver, when the Foundation's shares are combined with shares
purchased directly by officers and directors of the Company, shares held by
proposed stock benefit plans, if approved by stockholders, and shares held in
the Bank's ESOP, the aggregate of such shares could exceed 20% of the
Company's outstanding Common Stock, which could enable management to defeat
stockholder proposals requiring 80% approval. Consequently, this potential
voting control might preclude takeover attempts that certain stockholders deem
to be in their best interest, and might tend to perpetuate management. Since
the ESOP shares are allocated to all eligible employees of the Bank, and any
unallocated shares will be voted by an independent trustee, and because awards
under the proposed stock benefit plans may be granted to employees other than
executive officers and directors, management of the Company does not expect to
have voting control of all shares held or allocated by the ESOP or other stock
benefit plans. See "--Certain Anti-Takeover Provisions Which May Discourage
Takeover Attempts--Voting Control of Officers and Directors."
 
  Further, there will be no agreements or understandings, written or tacit,
with respect to the exercise of either direct or indirect control over the
management or policies of the Company by the Foundation which may discourage
takeover attempts, including agreements related to voting, acquisition or
disposition of the Common Stock. Finally, as the Foundation sells its shares
of Common Stock over time, its ownership interest and voting power in the
Company are expected to decrease.
 
  Potential Challenges. The establishment and funding of a charitable
foundation as part of a conversion is innovative and has been done in a
limited number of instances in connection with a conversion. As such, the
Foundation may be subject to potential challenges notwithstanding that the
Boards of Directors of the Company and the Bank have carefully considered the
various factors involved in the establishment of the Foundation in reaching
its determination to establish the Foundation as part of the Conversion. See
"The Conversion--Establishment of the Charitable Foundation--Purpose of the
Foundation." In conjunction with its approval of the Conversion, the Bank
determined to submit the establishment of the Foundation for a vote of members
so that members have a right to vote on whether the Foundation should be
established as part of the Conversion. If certain parties were to institute an
action seeking to require the Bank to eliminate establishment of the
Foundation in connection with the Conversion, no assurances can be made that
the resolution of such action would not result in a delay in the consummation
of the Conversion or that any objecting persons would not be ultimately
successful in obtaining such removal or other equitable relief or monetary
damages against the Company or the Bank. Additionally, if the Company and the
Bank are forced to eliminate the Foundation, the Company may be required to
resolicit subscribers in the Offerings.
 
  Approval of Members. Establishment of the Foundation is subject to the
approval of a majority of the total outstanding votes of the Bank's members
eligible to be cast at the Special Meeting. The Foundation will be considered
as a separate matter from approval of the Plan of Conversion. If the Bank's
members approve the Plan of Conversion, but not the establishment of the
Foundation, the Bank intends to complete the Conversion without the
establishment of the Foundation. Failure to approve the Foundation may
materially increase the pro forma market value of the Common Stock being
offered for sale in the Offerings since the Valuation Range, as set forth
herein, takes into account the dilutive impact of the issuance of shares to
the Foundation. If the pro forma market value of the Common Stock without the
Foundation is either greater than $182.2 million or less than $134.6 million,
the Bank will establish a new Estimated Price Range and commence a
resolicitation of subscribers (i.e., subscribers will be permitted to continue
their orders, in which case they will need to reconfirm affirmatively their
subscriptions prior to the expiration of the resolicitation offering or their
subscriptions funds will be promptly refunded with interest at the Bank's
passbook rate of interest, or be permitted to increase, decrease, or cancel
their subscriptions). Any change in the Estimated Price Range must be approved
by the OTS. See "The Conversion--Stock Pricing." A resolicitation, if any,
following the conclusion of the Subscription
 
                                      20
<PAGE>
 
Offering would not exceed 45 days unless further extended by the OTS for
periods of up to 90 days not to extend beyond April 17, 2000.
 
HIGHLY COMPETITIVE INDUSTRY AND GEOGRAPHIC AREA
 
  The Bank faces significant competition in its market area both in attracting
deposits and in originating loans. The Bank's primary market area, Nebraska,
southwest Iowa and northern Kansas, is a highly competitive market. The
population of the market area is relatively small and population growth is
moderate. The Bank faces direct competition from a significant number of
financial service providers operating in its market area, many with a state-
wide or regional presence, and, in some cases, a national presence. This
competition arises from commercial banks, savings banks, mortgage brokers,
mortgage banking companies, credit unions, and other providers of financial
services, many of which are significantly larger than the Bank and, therefore,
have greater financial and marketing resources than those of the Bank. As a
result of its highly competitive market, the Bank generally has paid and
continues to pay a relatively high rate of interest on its deposit accounts.
Payment of a high rate of interest on deposit accounts may adversely affect
net interest income, which is the difference between interest income on
interest-earning assets and interest expense on interest-bearing liabilities.
Competition for loans, particularly for more interest sensitive loans, within
the Bank's market area, has caused the Bank to rely more heavily on purchased
loans both inside and outside of its market area. See "Business of the Bank--
Market Area and Competition" and "--Lending Activities."
 
PURCHASED LOANS OUTSIDE THE BANK'S MARKET AREA AND CONCENTRATION IN CERTAIN
GEOGRAPHIC AREAS
 
  The Bank's purchase of loans outside its market area may involve greater
risk because the Bank may not have the same depth of experience or knowledge
of the areas in which the property securing the loans is located. Some of the
properties may be located in states which are experiencing adverse economic
conditions, including a general softening in real estate markets and the local
economies, which may result in increased loan delinquencies and loan losses.
Additionally, regulations and practices regarding the liquidation of
properties (e.g., foreclosure) and the rights of mortgagors in default vary
greatly from state to state, and these restrictions may limit the Bank's
ability to foreclose on a property or seek other recovery. Because purchased
loans have been somewhat concentrated in the states of California, Arizona and
Colorado, the Bank may be subject to loan delinquencies and loan losses
resulting from adverse conditions affecting that region of the country. See
"Business of the Bank--Market Area and Competition" and "--Lending
Activities."
 
FINANCIAL INSTITUTION REGULATION AND POSSIBLE LEGISLATION
 
  The Bank is subject to extensive regulation and supervision as a federal
savings association. In addition, the Company, as a savings and loan holding
company, is subject to extensive regulation and supervision. Such regulations,
which affect the Bank on a daily basis, may be changed at any time, and the
interpretation of the relevant law and regulations is also subject to change
by the authorities who examine the Bank and interpret those laws and
regulations. Any change in the regulatory structure or the applicable statutes
or regulations, whether by the OTS, the FDIC or the Congress, could have a
material impact on the Company, the Bank, its operations or the Conversion.
See "Regulation."
 
  Recently enacted legislation provides that the BIF (the deposit insurance
fund that covers most commercial bank deposits) and the SAIF will merge on
January 1, 1999 if there are no more savings associations as of that date.
Several bills have been introduced in the current Congress that would
eliminate the federal thrift charter and the OTS. A bill recently reported by
the House Banking Committee would require federal thrifts to become national
banks or state banks or savings banks within two years after enactment or they
would, by operation of law, become national banks. Under the proposed
legislation, a national bank resulting from a converted federal thrift could
continue to engage in activities, including holding any assets, in which it
was lawfully engaged on the day before the date of enactment. Branches
operated on the day before enactment could be retained regardless of their
permissibility for national banks. Subject to a grandfathering provision, all
savings and loan holding companies would become subject to the same regulation
and activities restrictions as bank holding companies. The grandfathering
could be lost under certain circumstances, such as a change in control of the
holding company. The legislative proposal would also abolish the OTS and
transfer its functions to the federal bank
 
                                      21
<PAGE>
 
regulators with respect to the institutions and to the Board of Governors of
the Federal Reserve Board with respect to the regulation of holding companies.
The Bank is unable to predict whether the legislation will be enacted or,
given such uncertainty, determine the extent to which the legislation, if
enacted, would affect its business. The Bank is also unable to predict whether
the SAIF and BIF will eventually be merged.
 
  Legislation regarding bad debt recapture was signed into law in August 1996
effective for tax years beginning on or after January 1, 1996. The legislation
requires recapture of reserves accumulated after 1987. The recapture tax on
post-1987 reserves must be paid over a six-year period starting in 1996. The
payment of the tax can be deferred in each of 1996 and 1997 if an institution
originates at least the same average annual principal amount of mortgage loans
that it originated in the six years prior to 1996. See "Federal and State
Taxation--Federal Taxation--Bad Debt Reserve."
 
STOCK-BASED BENEFITS TO MANAGEMENT AND DIRECTORS, EMPLOYMENT CONTRACTS AND
CHANGE IN CONTROL PAYMENTS
 
  Stock-Based Incentive Plan. The Company intends to adopt the Stock-Based
Incentive Plan which would provide for the granting of options, restricted
stock and certain related rights to eligible officers, employees and directors
of the Company and Bank. The Stock-Based Incentive Plan may consist of one or
more separate plans. While the Company currently anticipates granting stock
options and restricted stock awards under a single plan, it may establish
separate plans for directors and employees (including officers). The Company
plans to seek stockholder approval of such plan(s) at a meeting of
stockholders following the Conversion which, under current OTS regulations,
may be held no earlier than six months after completion of the Conversion.
Assuming the receipt of stockholder approval, the Company expects to acquire
or issue an amount equal to 10% of the shares of Common Stock issued in the
Conversion, including shares issued to the Foundation, or 628,447 shares and
850,252 shares at the minimum and maximum of the Estimated Price Range,
respectively, for stock options. In addition, the Company expects to acquire
or issue an amount equal to 4% of the shares of Common Stock issued in the
Conversion, including shares issued to the Foundation, or 251,379 shares and
340,101 shares at the minimum and maximum of the Estimated Price Range,
respectively, for stock awards. These shares will be acquired either through
open market purchases or from authorized but unissued Common Stock. See "--
Possible Dilutive Effect of Stock-Based Incentive Plan."
 
  Under the Stock-Based Incentive Plan (or any separate plans for directors
and employees), stock awards would be granted in the form of non-transferable,
non-assignable shares of Common Stock. The Board of Directors intends to
appoint an independent trustee who will vote unallocated stock awards in the
same proportion as it receives instructions from recipients with respect to
allocated shares which have not been earned and distributed. The trustee will
not vote allocated shares which have not been distributed if it does not
receive instructions from the recipient.
 
  The Stock-Based Incentive Plan (or any separate plan for employees) also
intends to provide for the grant of options to purchase Common Stock. The
exercise price of options will be equal to the fair market value of the
underlying Common Stock on the date of grant. Such options will permit such
officers and directors to benefit from any increase in the market value of the
shares in excess of the exercise price at the time of exercise. Officers and
directors receiving such options will not be required to pay for the shares
until the date of exercise. The award of restricted stock and exercise of non-
statutory stock options (and disqualifying dispositions of stock acquired
through the exercise of Incentive Stock Options) will result in additional
compensation expense to the Company and, accordingly, may result in an
increase in the overall compensation expense in future periods. See
"Management of the Bank--Benefits--Stock-Based Incentive Plan."
 
  Although no specific award or option determinations have been made, the
Company anticipates that it will provide awards and/or options to the
directors, officers and employees to the extent permitted by applicable
regulations. Current OTS regulations provide that, with respect to any such
benefit plan which is implemented within one year after consummation of the
Conversion, no individual may receive more than 25% of the shares of any such
plan and non-employee directors may not receive more than 5% individually, or
30% in the aggregate, of the shares awarded under any such plan.
 
 
                                      22
<PAGE>
 
  The Board of Directors, in determining specific allocations and grants of
stock awards and stock options, will consider various factors, including but
not limited to, the financial condition of the Company, current and past
performance of plan participants and tax and securities law and regulation
requirements.
 
  Employee Stock Ownership Plan. In connection with the Conversion, certain
officers and employees of the Bank and the Company will obtain the benefit of
stock ownership through the establishment of the ESOP, which is a tax-
qualified plan for the benefit of all eligible employees, including executive
officers, of the Bank. The ESOP intends to purchase in the Subscription
Offering up to 8% of the Common Stock issued in the Conversion, including the
issuance of shares to the Foundation, or 502,758 shares and 680,202 shares at
the minimum and maximum of the Estimated Price Range. The ESOP will be funded
over time by the Bank, and the Bank will allocate shares of Common Stock to
employees of the Bank who are Participants in the ESOP at no cost to the ESOP
beneficiaries. See "Management of the Bank--Benefits--Employee Stock Ownership
Plan."
 
  Employment Contracts and Change in Control Provisions. Employment and change
in control agreements with certain officers and the employee severance
compensation plan provide for benefits and cash payments in the event of a
change in control of the Company or the Bank. The provisions in such
agreements and plan would provide the recipient with a change in control
payment in the event of the recipient's involuntary or, in certain
circumstances, voluntary termination of employment subsequent to a change in
control of the Company or the Bank. These provisions may have the effect of
increasing the cost of acquiring the Company, thereby discouraging future
attempts to take over the Company or the Bank. Based on current salaries, cash
payments to be paid in the event of a change in control pursuant to the terms
of the employment agreements, change in control agreements and an employee
severance compensation plan (assuming all eligible employees qualified for the
full benefit) would be approximately $10.6 million. However, the actual amount
to be paid in the event of a change in control of the Company or Bank cannot
be estimated at this time because the actual amount is based on the average
salary of the employee and other factors existing at the time of the change in
control. See "Management of the Bank--Employment Agreements," "--Change in
Control Agreements," "--Employee Severance Compensation Plan," "--Benefits--
Stock-Based Incentive Plan" and "Restrictions on Acquisition of the Company
and the Bank--Restrictions in the Company's Certificate of Incorporation and
Bylaws."
 
POSSIBLE DILUTIVE EFFECT OF STOCK-BASED INCENTIVE PLAN
 
  Following the Conversion, the Stock-Based Incentive Plan will acquire an
amount of shares equal to 4% of the shares of Common Stock issued in the
Conversion, including shares issued to the Foundation, either through open
market purchases or the issuance of authorized but unissued shares of Common
Stock from the Company. If the Stock-Based Incentive Plan is funded by the
issuance of authorized but unissued shares, the voting interests of existing
stockholders at that time will be diluted by 3.8%. Also following the
Conversion, directors, officers and employees will be granted options under
the Stock-Based Incentive Plan. Although no specific determinations have been
made, the Company expects that executive officers and directors will be
granted options to purchase authorized but unissued shares in an amount equal
to 10% of the Common Stock issued in the Conversion. Under certain
circumstances, such options may be exercised and sold on the same day, thereby
eliminating any risk to officers and directors in exercising options in the
event that the market price exceeds the exercise price. If all of the options
were to be exercised using authorized but unissued Common Stock and the Stock-
Based Incentive Plan were funded with authorized but unissued shares, the
voting interests of existing stockholders at that time would be diluted by
9.1%.
 
CERTAIN ANTI-TAKEOVER PROVISIONS WHICH MAY DISCOURAGE TAKEOVER ATTEMPTS
 
  Provisions in the Company's and the Bank's Governing Instruments. Certain
provisions of the Company's Certificate of Incorporation and Bylaws,
particularly a provision limiting voting rights, and the Bank's Stock Charter
and Bylaws, as well as certain federal regulations, assist the Company in
maintaining its status as an independent publicly owned corporation. These
provisions provide for, among other things, supermajority voting on certain
matters, staggered boards of directors, non-cumulative voting for directors,
limits on the calling of special meetings, limits on voting shares in excess
of 10% of outstanding shares, and certain uniform price
 
                                      23
<PAGE>
 
provisions for certain business combinations. The Bank's Stock Charter also
prohibits, for five years, the acquisition or offer to acquire, directly or
indirectly, the beneficial ownership of more than 10% of the Bank's equity
securities. Any person violating this restriction may not vote the Bank's
securities in excess of 10%. These provisions in the Bank's and the Company's
governing instruments may discourage potential proxy contests and other
potential takeover attempts, particularly those which have not been negotiated
with the Board of Directors, and thus, generally may serve to perpetuate
existing management. For a more detailed discussion of these provisions, see
"Restrictions on Acquisition of the Company and the Bank."
 
  Voting Control of Officers and Directors. Directors and executive officers
of the Bank and the Company expect to purchase approximately 2.7% or 2.0% of
the shares of Common Stock to be issued in the Conversion, based upon the
minimum and the maximum of the Estimated Price Range, respectively, exclusive
of shares that may be attributable to directors and officers through the
Stock-Based Incentive Plan and the ESOP, which plans may give directors,
executive officers and employees the potential to control the voting of an
additional 22.4% of the Common Stock based upon the minimum of the Estimated
Price Range, assuming all such plans were funded with authorized but unissued
shares. In addition, the Foundation will be funded with a contribution by the
Company equal to 6% of the Common Stock sold in the Conversion, which if a
waiver of the voting restriction imposed on such Common Stock is obtained from
the OTS, may be voted as determined by the directors of the Foundation who
also will be directors or officers of the Company and Bank. Management's
potential voting control could, together with additional stockholder support,
defeat stockholder proposals requiring 80% approval of stockholders. As a
result, this potential voting control may preclude takeover attempts that
certain stockholders deem to be in their best interest and may tend to
perpetuate existing management. See "Restrictions on Acquisition of the
Company and the Bank--Restrictions in the Company's Certificate of
Incorporation and Bylaws."
 
ABSENCE OF MARKET FOR COMMON STOCK
 
  The Company and the Bank have never issued capital stock. The Company has
received conditional approval to have its Common Stock quoted on the AMEX
under the symbol "FLF" upon completion of the Conversion. However, there can
be no assurance that an active and liquid trading market for the Common Stock
will develop or, once developed, will continue, nor can there be any
assurances that purchasers of the Common Stock will be able to sell their
shares at or above the Purchase Price. The absence or discontinuance of a
market for the Common Stock would have an adverse impact on both the price and
liquidity of the Common Stock. See "Market for the Common Stock."
 
POSSIBLE INCREASE IN ESTIMATED PRICE RANGE AND NUMBER OF SHARES ISSUED
 
  The number of shares to be issued in the Conversion, including shares issued
to the Foundation may be increased as a result of an increase in the Estimated
Price Range of up to 15% to reflect changes in market and financial conditions
following the commencement of the Subscription and Community Offerings. In the
event that the Estimated Price Range is so increased, it is expected that the
Company will issue up to 9,224,438 shares of Common Stock at the Purchase
Price for an aggregate purchase price of up to $184.5 million. An increase in
the number of shares issued will decrease a subscriber's pro forma net
earnings per share and stockholders' equity per share and will increase the
Company's pro forma consolidated stockholders' equity and net earnings. Such
an increase will also increase the Purchase Price as a percentage of pro forma
stockholders' equity per share and net earnings per share.
 
POSSIBLE ADVERSE INCOME TAX CONSEQUENCES OF THE DISTRIBUTION OF SUBSCRIPTION
RIGHTS
 
  The Bank has received an opinion of Keller that pursuant to Keller's
valuation, subscription rights granted to Eligible Account Holders,
Supplemental Eligible Account Holders and Other Members, have no value.
However, such valuation is not binding on the IRS. If the subscription rights
granted to Eligible Account Holders, Supplemental Eligible Account Holders and
Other Members are deemed to have an ascertainable value, receipt of such
rights could result in taxable gain to those Eligible Account Holders,
Supplemental Eligible Account Holders and Other Members who receive and/or
exercise the subscription rights in an amount equal to such value.
Additionally, the Bank could recognize a gain for tax purposes on such
distribution. Whether subscription rights are considered to have ascertainable
value is an inherently factual determination. See "The Conversion--Effects of
Conversion" and "--Tax Aspects."
 
                                      24
<PAGE>
 
YEAR 2000 COMPLIANCE
 
  As the year 2000 approaches, an important business issue has emerged
regarding how existing application software programs and operating systems can
accommodate this date value. Many existing application software products,
including the Bank's, were designed to accommodate a two-digit year. For
example, "96" is stored on the system and represents 1996. The Bank primarily
utilizes a third-party vendor for processing the primary banking applications.
In addition, the Bank also uses third-party vendor application software for
all ancillary computer applications. The third-party vendor for the Bank's
banking applications is in the process of modifying, upgrading or replacing
its computer applications to insure Year 2000 compliance. In addition, the
Bank has instituted a Year 2000 compliance program whereby the Bank is
reviewing the Year 2000 compliance issues that may be faced by its other
third-party vendors. Under such program, the Bank will examine the need for
modifications or replacement of all non-Year 2000 compliant pieces of
software. The Bank does not currently expect that the cost of its Year 2000
compliance program will be material to its financial condition and believes
that it will satisfy such compliance program by the end of 1998 without
material disruption of its operations. In the event that the Bank's
significant suppliers do not successfully and timely achieve Year 2000
compliance, the Bank's business or operations could be adversely affected.
 
                         FIRST LINCOLN BANCSHARES INC.
 
  The Company was organized in November 1997 at the direction of the Board of
Directors of the Bank for the purpose of acquiring all of the capital stock to
be issued by the Bank in the Conversion. The Company has received approval
from the OTS to become a savings and loan holding company and, as such, will
be subject to regulation by the OTS. See "The Conversion--General." Upon
consummation of the Conversion, the Company will conduct business initially as
a multiple savings and loan holding company controlling both the Bank and the
Iowa Bank. As a multiple savings and loan holding company, the Company will be
subject to certain restrictions on activities in which it may engage in
addition to controlling the Bank and the Iowa Bank. See "Regulation--Holding
Company Regulation." After completion of the Conversion, the Company's assets
will consist of all of the outstanding shares of the Bank's capital stock
issued to the Company in the Conversion, that portion of the net proceeds of
the Offerings retained by the Company and all of the outstanding shares of
capital stock of the Iowa Bank. The Company intends to use part of the net
proceeds it retains to loan funds to the ESOP to enable the ESOP to purchase
8% of the Common Stock issued in the Conversion, including shares issued to
the Foundation. The Company intends to initially deposit the remaining
proceeds with the Bank. See "Use of Proceeds." The Company and Bank may,
however, alternatively choose to fund the ESOP through a loan to the ESOP
trust by a third-party financial institution. Immediately after the
Conversion, the Company will have no significant liabilities. The management
of the Company is set forth under "Management of the Company." Initially, the
Company will neither own nor lease any property, but will instead use the
premises, equipment and furniture of the Bank. At the present time, the
Company does not intend to employ any persons other than officers of the
Company who are also officers of the Bank, but will utilize the support staff
of the Bank from time to time. Additional employees will be hired as
appropriate to the extent the Company expands its business in the future.
 
  Management believes that the holding company structure will provide the
Company with additional flexibility to diversify, should it decide to do so,
its business activities through existing or newly-formed subsidiaries, or
through acquisitions of other financial institutions and financial services
related companies. In addition, management believes that the Company will be
in a position after the Conversion, subject to regulatory limitations and the
Company's financial position, to take advantage of any acquisition and
expansion opportunities that may arise. There are no current arrangements,
understandings or agreements, written or oral, regarding any such
opportunities or transactions. The initial activities of the Company are
anticipated to be funded by the net proceeds retained by the Company and
earnings thereon or, alternatively, through dividends from the Bank.
 
  The Company's executive offices are located at 13th and "N" Streets,
Lincoln, Nebraska 68508, and its telephone number is (402) 475-0521.
 
 
                                      25
<PAGE>
 
                          FIRST FEDERAL LINCOLN BANK
 
  The Bank was organized as a savings and loan association in 1907 and
received its federal charter and insurance of its accounts in June 1935. The
Bank operates as a community bank and its corporate philosophy has
traditionally been focused on providing a competitive array of financial
products and services to consumers within its market area. The Bank's business
primarily consists of accepting deposits from customers and investing those
funds primarily in mortgage loans secured by single-family residences. At
September 30, 1997, the Bank had invested $521.7 million, or 50.5% of total
assets, in single-family mortgage loans. At that date, the Bank's investment
in non-residential mortgage loans totaled $180.0 million, or 17.4% of total
assets, its investment in cash deposits and investment securities, consisting
primarily of U.S. Government and agency obligations, totaled $104.5 million,
or 10.1% of total assets, and mortgage-backed securities, primarily consisting
of those guaranteed by government agencies such as Freddie Mac ("FHLMC") and
Ginnie Mae ("GNMA"), totaled $81.2 million, or 7.9% of total assets. Remaining
assets were primarily multi-family mortgages, commercial real estate loans,
consumer loans, construction loans, commercial loans and corporate office
buildings and land. At September 30, 1997, the Bank's deposit accounts totaled
$923.7 million, or 96.9% of total liabilities. The Bank also uses advances
from the FHLB of Topeka as a source of funds. At September 30, 1997, such
advances totaled $10.6 million, or 1.1% of total liabilities.
 
  The Bank operates its Iowa offices as the Iowa Bank, which is a separately
chartered federal savings bank. The Iowa Bank is wholly-owned by the Bank
through two wholly-owned subsidiary corporations and initially resulted from
the 1988 supervisory conversion and merger of two federal savings and loan
associations acquired by the Bank with financial assistance from the Federal
Savings and Loan Insurance Corporation ("FSLIC"). Following the Conversion,
the Bank plans to engage in a merger or other form of combination transaction
with the Iowa Bank. See "Regulation--Holding Company Regulation."
 
  The Bank is subject to extensive regulation, supervision and examination by
the OTS, its primary regulator, and the FDIC, which insures its deposits. As
of September 30, 1997, the Bank exceeded all regulatory capital requirements
with tangible, core and risk-based capital of $80.3 million, $80.3 million and
$86.8 million, respectively. Additionally, the Bank's regulatory capital was
in excess of the amount necessary for the Bank to be deemed "well capitalized"
under the Federal Deposit Insurance Corporation Improvement Act of 1991
("FDICIA"). See "Regulatory Capital Compliance" and "Regulation." The Bank is
a member of the FHLB which is one of the twelve regional banks which comprise
the FHLB system.
 
  The Bank's executive offices are located at 13th and "N" Streets, Lincoln,
Nebraska 68508, and its telephone number is (402) 475-0521.
 
                                      26
<PAGE>
 
                         REGULATORY CAPITAL COMPLIANCE
 
  At September 30, 1997, the Bank exceeded all regulatory capital
requirements. See "Regulation--Federal Savings Institution Regulation--Capital
Requirements." Set forth below is a summary of the Bank's compliance with the
regulatory capital standards as of September 30, 1997, on a historical and pro
forma basis assuming that the indicated number of shares were sold as of such
date and receipt by the Bank of 50% of the net proceeds. For purposes of the
table below, the amount expected to be borrowed by the ESOP and the cost of
the shares expected to be acquired by the Stock-Based Incentive Plan are
deducted from pro forma regulatory capital.
 
<TABLE>
<CAPTION>
                                                                  FIRST FEDERAL LINCOLN BANK
                                            PRO FORMA AT SEPTEMBER 30, 1997 BASED UPON THE SALE AT $20.00 PER SHARE
                                      --------------------------------------------------------------------------------------
                                                                                                          9,224,438 SHARES
                                       5,928,750 SHARES                               8,021,250 SHARES       (15% ABOVE
                                          (MINIMUM OF        6,975,000 SHARES            (MAXIMUM OF         MAXIMUM OF
                     HISTORICAL AT         ESTIMATED      (MIDPOINT OF ESTIMATED          ESTIMATED           ESTIMATED
                   SEPTEMBER 30, 1997    PRICE RANGE)          PRICE RANGE)             PRICE RANGE)       PRICE RANGE)(1)
                   ------------------ ------------------- -------------------------- ------------------- -------------------
                           PERCENT OF          PERCENT OF               PERCENT OF            PERCENT OF          PERCENT OF
                   AMOUNT  ASSETS(2)   AMOUNT  ASSETS(2)    AMOUNT      ASSETS(2)     AMOUNT  ASSETS(2)   AMOUNT  ASSETS(2)
                   ------- ---------- -------- ---------- ------------ ------------- -------- ---------- -------- ----------
                                                           (DOLLARS IN THOUSANDS)
<S>                <C>     <C>        <C>      <C>        <C>          <C>           <C>      <C>        <C>      <C>
GAAP Capital.....  $80,562    7.79%   $123,241   11.45%   $    130,911       12.08%  $138,580   12.70%   $147,399   13.39%
                   =======   =====    ========   =====    ============   =========   ========   =====    ========   =====
Tangible Capital:
 Capital Level...  $80,345    7.77%   $123,024   11.43%   $    130,694       12.06%  $138,363   12.68%   $147,182   13.38%
 Requirement.....   15,513    1.50      16,141    1.50          16,256        1.50     16,371    1.50      16,503    1.50
                   -------   -----    --------   -----    ------------   ---------   --------   -----    --------   -----
 Excess..........  $64,832    6.27%   $106,883    9.93%   $    114,438       10.56%  $121,992   11.18%   $130,679   11.88%
                   =======   =====    ========   =====    ============   =========   ========   =====    ========   =====
Core Capital:
 Capital Level...  $80,345    7.77%   $123,024   11.43%   $    130,694       12.06%  $138,363   12.68%   $147,182   13.38%
 Requirement(3)..   41,369    4.00      43,050    4.00          43,348        4.00     43,655    4.00      44,008    4.00
                   -------   -----    --------   -----    ------------   ---------   --------   -----    --------   -----
 Excess..........  $38,976    3.77%   $ 79,974    7.43%   $     87,346        8.06%  $ 94,708    8.68%   $103,174    9.38%
                   =======   =====    ========   =====    ============   =========   ========   =====    ========   =====
Risk-Based
Capital:
 Capital
 Level(4)(5).....  $86,765   14.32%   $129,444   20.64%   $    137,114       21.73%  $144,783   22.80%   $153,602   24.02%
 Requirement.....   48,475    8.00      50,182    8.00          50,489        8.00     50,795    8.00      51,148    8.00
                   -------   -----    --------   -----    ------------   ---------   --------   -----    --------   -----
 Excess..........  $38,290    6.32%   $ 79,262   12.64%   $     86,625       13.73%  $ 93,988   14.80%   $102,454   16.02%
                   =======   =====    ========   =====    ============   =========   ========   =====    ========   =====
</TABLE>
- ----
(1) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15%
    as a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    Subscription Offering.
(2) Tangible capital levels are shown as a percentage of tangible assets. Core
    capital levels are shown as a percentage of total adjusted assets. Risk-
    based capital levels are shown as a percentage of risk-weighed assets.
(3) The current OTS core capital requirement for savings associations is 3% of
    total adjusted assets. The OTS has proposed core capital requirements
    which would require a core capital ratio of 3% of total adjusted assets
    for thrifts that receive the highest supervisory rating for safety and
    soundness and a 4% to 5% core capital ratio requirement for all other
    thrifts. See "Regulation--Federal Savings Institution Regulation--Capital
    Requirements."
(4) Assumes net proceeds are invested in assets that carry a 50% risk-
    weighting.
(5) The difference between equity under generally accepted accounting
    principles ("GAAP") and regulatory risk-based capital is attributable to
    the addition of the general valuation allowance of $7,022,000 and other
    assets that are required to be deducted of $602,000 at September 30, 1997.
 
                                       27
<PAGE>
 
                                USE OF PROCEEDS
 
  Although the actual net proceeds from the sale of the Common Stock cannot be
determined until the Conversion is completed, it is presently anticipated that
the net proceeds from the sale of the Common Stock will be between $115.5
million and $156.8 million (or $180.6 million if the Estimated Price Range is
increased by 15%). See "Pro Forma Data" and "The Conversion--Stock Pricing" as
to the assumptions used to arrive at such amounts. The Company will be unable
to utilize any of the net proceeds of the Offerings until the consummation of
the Conversion.
 
  The Company will purchase all of the outstanding capital stock of the Bank
to be issued upon Conversion in exchange for 50% of the net proceeds, with the
remaining net proceeds to be retained by the Company. Based on net proceeds of
$156.8 million, the Company expects to utilize $78.4 million of net proceeds
to purchase the common stock of the Bank. Such portion of net proceeds will be
added to the Bank's general funds which the Bank currently intends to utilize
for general corporate purposes, including the origination and purchase of
adjustable-rate residential loans, as well as non-residential mortgage and
consumer loans, and to fund stock-based benefit plans. The Bank may also use
such funds for the expansion of its facilities, and to expand operations
through acquisitions of other financial institutions, branch offices or other
financial services companies. The Bank has not yet determined the approximate
amount of net proceeds to be used for any of the purposes mentioned above.
 
  The Company intends to use a portion of the net proceeds to make a loan
directly to the ESOP to enable the ESOP to purchase 8% of the Common Stock
issued in the Conversion, including shares issued to the Foundation. The
Company and the Bank may alternatively choose to fund the ESOP's stock
purchases through a loan by a third-party financial institution. The remaining
net proceeds retained by the Company will initially be invested in a deposit
account at the Bank. Based upon the sale of 5,928,750 shares or 8,021,250
shares at the minimum and maximum of the Estimated Price Range, and the
issuance of shares to the Foundation, the amount of the loan to the ESOP would
be $10.1 million or $13.6 million, respectively (or $15.6 million if the
Estimated Price Range is increased by 15%) to be repaid over a twelve-year
period at the prevailing prime rate of interest, which currently is 8.5%. See
"Management of the Bank--Benefits--Employee Stock Ownership Plan."
 
  The net proceeds retained by the Company may also be used to support the
future expansion of operations through branch acquisitions, the establishment
of branch offices and the acquisition of smaller financial institutions or
their assets, including those located within the Bank's market area or
diversification into other banking related businesses. The Company has no
current arrangements, understandings or agreements regarding any such
opportunities or transactions. The Company, upon the Conversion, will be a
multiple savings and loan holding company, which under existing laws would be
restricted as to the types of business activities in which it may engage. See
"Regulation--Holding Company Regulation" for a description of certain
regulations applicable to the Company.
 
  Upon completion of the Conversion, the Board of Directors of the Company
will have the authority to adopt stock repurchase plans, subject to statutory
and regulatory requirements. Unless approved by the OTS, the Company, pursuant
to OTS regulations, will be prohibited from repurchasing any shares of the
Common Stock for three years except (i) for an offer to all stockholders on a
pro rata basis, or (ii) for the repurchase of qualifying shares of a director.
Notwithstanding the foregoing and except as provided below, beginning one year
following completion of the Conversion, the OTS regulations permit the Company
to repurchase its Common Stock so long as: (i) the repurchases within the
following two years are part of an open-market program not involving greater
than 5% of its outstanding capital stock during a 12-month period; (ii) the
repurchases do not cause the Bank to become "undercapitalized" within the
meaning of the OTS prompt corrective action regulation; and (iii) the Company
provides to the Regional Director of the OTS no later than 10 days prior to
the commencement of a repurchase program written notice containing a full
description of the program to be undertaken and such program is not
disapproved by the Regional Director. See "Regulation--Prompt Corrective
Regulatory Action." In addition, under current OTS policies, repurchases may
be allowed in the first year following Conversion and in amounts greater than
5% in the second and third years following Conversion provided there are valid
and compelling business reasons for such repurchases and the OTS does not
object to such repurchases.
 
                                      28
<PAGE>
 
  Based upon facts and circumstances following Conversion and subject to
applicable regulatory requirements, the Board of Directors may determine to
repurchase stock in the future. Such facts and circumstances may include but
are not limited to: (i) market and economic factors such as the price at which
the stock is trading in the market, the volume of trading, the attractiveness
of other investment alternatives in terms of the rate of return and risk
involved in the investment, the ability to increase the book value and/or
earnings per share of the remaining outstanding shares, and the opportunity to
improve the Company's return on equity; (ii) the avoidance of dilution to
stockholders by not having to issue additional shares to cover the exercise of
stock options or to fund employee stock benefit plans; and (iii) any other
circumstances in which repurchases would be in the best interests of the
Company and its stockholders. In the event the Company determines to
repurchase stock, such repurchases may be made at market prices which may be
in excess of the Purchase Price in the Conversion.
 
  Any stock repurchases will be subject to the determination of the Board of
Directors that both the Company and the Bank will be capitalized in excess of
all applicable regulatory requirements after any such repurchases and that
such capital will be adequate, taking into account, among other things, the
level of non-performing and other risk assets, the Company's and the Bank's
current and projected results of operations and asset/liability structure, the
economic environment, tax and other considerations. See "The Conversion--
Certain Restrictions on Purchase or Transfer of Shares after Conversion."
 
  Both the Company and the Bank have committed to the OTS that during the one-
year period following the consummation of the Conversion, the Company will not
take any action to further the payment of a return of capital dividend without
prior approval by the OTS.
 
                                DIVIDEND POLICY
 
  Upon Conversion, the Board of Directors of the Company will have the
authority to declare dividends on the Common Stock, subject to statutory and
regulatory requirements. In the future, the Board of Directors intends to
consider a policy of paying cash or stock dividends on the Common Stock.
However, no decision has been made with respect to the payment of dividends.
Declarations of dividends by the Board of Directors, if any, will depend upon
a number of factors, including the amount of net proceeds retained by the
Company in the Conversion, investment opportunities available to the Company
or the Bank, capital requirements, regulatory limitations, the Company's and
the Bank's financial condition and results of operations, tax considerations
and general economic conditions. No assurances can be given, however, that any
dividends will be paid or, if commenced, will continue to be paid.
 
  The Bank will not be permitted to pay dividends to the Company on its
capital stock if its stockholders' equity would be reduced below the amount
required for the liquidation account. See "The Conversion--Liquidation
Rights." For information concerning federal regulations which apply to the
Bank in determining the amount of proceeds which may be retained by the
Company and regarding a savings institution's ability to make capital
distributions, including payment of dividends to its holding company, see
"Federal and State Taxation--Federal Taxation--Distributions" and
"Regulation--Federal Savings Institution Regulation--Limitation on Capital
Distributions."
 
  Unlike the Bank, the Company is not subject to OTS regulatory restrictions
on the payment of dividends to its stockholders, although the source of such
dividends will be dependent on the net proceeds retained by the Company and
earnings thereon and may be dependent, in part, upon dividends from the Bank.
The Company is subject, however, to the requirements of Delaware law, which
generally limit dividends to an amount equal to the excess of the net assets
of the Company (the amount by which total assets exceed total liabilities)
over its statutory capital (generally defined as the aggregate par value of
the outstanding shares of the Company's capital stock having a par value plus
the amount of the consideration paid for shares of the Company's capital stock
without par value) or, if there is no such excess, to its net profits for the
current and/or immediately preceding fiscal year.
 
  Additionally, in connection with the Conversion, the Company and the Bank
have committed to the OTS that during the one-year period following the
consummation of the Conversion, the Company will not take any action to
further the payment of a return of capital dividend without prior approval by
the OTS.
 
                                      29
<PAGE>
 
                          MARKET FOR THE COMMON STOCK
 
  The Company and Bank have not previously issued capital stock and,
consequently, there is no established market for the Common Stock. The Company
has received conditional approval to have its Common Stock listed on the AMEX
under the symbol "FLF" upon completion of the Conversion. Such approval is
subject to various conditions, including completion of the Conversion and the
satisfaction of applicable listing criteria. There can be no assurance that
the Common Stock will be able to meet the applicable listing criteria in order
to maintain its listing on the AMEX or that an active and liquid trading
market will develop or, if developed, will be maintained. A public market
having the desirable characteristics of depth, liquidity and orderliness,
however, depends upon the presence in the marketplace of both willing buyers
and sellers of Common Stock at any given time, which is not within the control
of the Company. No assurance can be given that an investor will be able to
resell the Common Stock at or above the Purchase Price of the Common Stock
after the Conversion.
 
                                      30
<PAGE>
 
                                CAPITALIZATION
 
  The following table presents the unaudited historical consolidated
capitalization of the Bank at September 30, 1997, and the pro forma
consolidated capitalization of the Company after giving effect to the
Conversion, including the issuance of shares to the Foundation, based upon the
sale of the number of shares indicated in the table and the other assumptions
set forth under "Pro Forma Data."
 
<TABLE>
<CAPTION>
                                    COMPANY PRO FORMA BASED UPON SALE AT $20.00 PER SHARE
                                    ----------------------------------------------------------------
                                                                                        9,224,438
                                                                                         SHARES
                                      5,928,750        6,975,000        8,021,250      (15% ABOVE
                                       SHARES           SHARES           SHARES        MAXIMUM OF
                                     (MINIMUM OF     (MIDPOINT OF       (MAXIMUM        ESTIMATED
                            BANK      ESTIMATED        ESTIMATED      OF ESTIMATED        PRICE
                         HISTORICAL PRICE RANGE)     PRICE RANGE)     PRICE RANGE)      RANGE)(1)
                         ---------- -------------    -------------    -------------    -------------
                                                  (IN THOUSANDS)
<S>                      <C>        <C>              <C>              <C>              <C>
Deposit accounts(2).....  $923,669    $     923,669    $     923,669    $     923,669   $     923,669
FHLB advances...........    10,565           10,565           10,565           10,565          10,565
                          --------    -------------    -------------    -------------   -------------
Total deposit accounts
 and FHLB advances......  $934,234    $     934,234    $     934,234    $     934,234   $     934,234
                          ========    =============    =============    =============   =============
Stockholders' equity:
 Preferred Stock, $.01
  par value, 10,000,000
  shares authorized;
  none to be issued.....  $    --     $         --     $         --     $         --    $         --
 Common Stock, $.01 par
  value, 60,000,000
  shares authorized;
  shares to be issued as
  reflected.............       --                63               74               85              98
 Additional paid-in
  capital(3)............       --           115,461          136,112          156,763         180,511
 Retained earnings(4)...    80,562           80,562           80,562           80,562          80,562
Expense of contribution
 to Foundation..........       --             7,115            8,370            9,626          11,069
Tax-effected
 contribution to the
 Foundation(5)..........       --            (4,554)          (5,357)          (6,161)         (7,084)
Less:
 Common Stock acquired
 by the ESOP(6).........       --           (10,055)         (11,829)         (13,604)        (15,645)
 Common Stock acquired
  by the Stock-Based
  Incentive Plan(7).....       --            (5,027)          (5,915)          (6,802)         (7,822)
                          --------    -------------    -------------    -------------   -------------
Total stockholders'
 equity.................  $ 80,562    $     183,565    $     202,017    $     220,469   $     241,689
                          ========    =============    =============    =============   =============
</TABLE>
- --------
(1) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15%
    as a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    Subscription Offering.
(2) Does not reflect withdrawals from deposit accounts for the purchase of
    Common Stock in the Conversion. Such withdrawals would reduce pro forma
    deposits by the amount of such withdrawals.
(3) No effect has been given to the issuance of additional shares of Common
    Stock to the Foundation at a value of $20.00 per share or to the issuance
    of additional shares pursuant to the Stock-Based Incentive Plan intended
    to be adopted by the Company and presented for approval of stockholders at
    a meeting of stockholders to take place no sooner than six months
    following the Conversion. If approved by the stockholders of the Company,
    an amount equal to 10% of the shares of Common Stock issued in the
    Conversion, including shares issued to the Foundation, will be reserved
    for issuance upon the exercise of options to be granted under the Stock-
    Based Incentive Plan. See "Risk Factors--Possible Dilutive Effect of
    Stock-Based Incentive Plan," Footnote 3 to the tables under "Pro Forma
    Data" and "Management of the Bank--Benefits--Stock-Based Incentive Plan."
(4) The retained earnings of the Bank will be substantially restricted after
    the Conversion. See "The Conversion--Liquidation Rights" and "Regulation--
    Federal Savings Institution Regulation--Limitation on Capital
    Distributions."
(5) Represents the value of the contribution of Common Stock to the Foundation
    at $20.00 per share reduced by the associated tax benefit of $2.6 million,
    $3.0 million, $3.5 million and $4.0 million at the minimum, midpoint,
    maximum and 15% above the maximum of the range, respectively. The
    realization of the federal tax benefit is limited annually to 10% of the
    Company's annual taxable income, subject to the ability of the Company to
    carry forward any unused portion of the deduction for five years following
    the year in which the contribution is made. For state income tax purposes,
    the Company does not anticipate receiving a full tax benefit for the
    charitable contribution in Nebraska, and will receive no tax benefit in
    Iowa and Kansas.
(6) Assumes that 8% of the shares issued in connection with the Conversion,
    including shares issued to the Foundation, will be purchased by the ESOP
    and that the funds used to acquire such shares will be borrowed from the
    Company. The Common Stock acquired by the ESOP is reflected as a reduction
    of stockholders' equity. See "Management of the Bank--Benefits--Employee
    Stock Ownership Plan."
(7) Assumes that no sooner than six months following the Conversion, an amount
    equal to 4% of the shares of Common Stock sold in the Conversion and
    issued to the Foundation, is purchased by the Stock-Based Incentive Plan
    through open market purchases at the offering price of $20.00 per share.
    The Common Stock purchased by the Stock-Based Incentive Plan is reflected
    as a reduction of stockholders' equity. Implementation of the Stock-Based
    Incentive Plan is subject to the approval of the Company's stockholders at
    a meeting following the Conversion. See "Risk Factors--Possible Dilutive
    Effect of Stock-Based Incentive Plan," Footnote 3 to the tables under "Pro
    Forma Data" and "Management of the Bank--Benefits--Stock-Based Incentive
    Plan."
 
                                      31
<PAGE>
 
                                PRO FORMA DATA
 
  The actual net proceeds from the sale of the Common Stock cannot be
determined until the Conversion is completed. However, net proceeds are
currently estimated to be between $115.5 million and $156.8 million (or $180.6
million in the event the Estimated Price Range is increased by 15%) based upon
the following assumptions: (i) 100% of the shares of Common Stock will be sold
in the Subscription Offering to Eligible Account Holders, the ESOP and
Supplemental Eligible Account Holders; (ii) directors, officers and employees
of the Bank and members of their immediate families (collectively, "Insiders")
will purchase an aggregate of $3.2 million of Common Stock and the ESOP will
purchase 8% of the Common Stock issued in connection with the Conversion,
including shares issued to the Foundation; (iii) Sandler O'Neill will receive
a fee equal to 1.375% of the aggregate Purchase Price of shares sold in the
Subscription and Community Offerings, excluding shares purchased by directors,
officers, employees and any immediate family member thereof and the ESOP for
which Sandler O'Neill will not receive a fee; and (iv) Conversion expenses,
excluding the marketing fees paid to Sandler O'Neill, will be approximately
$1.6 million. Actual Conversion expenses may vary from those estimated.
 
  Pro forma consolidated net income of the Company for the three months ended
September 30, 1997, and for the year ended June 30, 1997, have been calculated
as if the Common Stock had been sold at the beginning of the respective
periods and the net proceeds had been invested at 5.31% (the one year U.S.
Treasury bill rate as of June 30, 1997). The one-year U.S. Treasury bill rate,
rather than an arithmetic average of the average yield on interest-earning
assets and average rate paid on deposits, has been used to estimate income on
net proceeds because it is believed that the one-year U.S. Treasury bill rate
is a more accurate estimate of the rate that would be obtained on an
investment of net proceeds from the Offering. The tables below do not reflect
the effect of withdrawals from deposit accounts for the purchase of Common
Stock or the effect of any possible use of the net Conversion proceeds. The
pro forma after-tax yields for the Company and the Bank are assumed to be
3.40% for the three months ended September 30, 1997, based on an effective tax
rate of 36.0%, and 3.40% for the year ended June 30, 1997, based on an
effective tax rate of 36.0%. Historical and pro forma net earnings per share
amounts have been calculated by dividing historical and pro forma amounts by
the indicated number of shares of Common Stock issued, as adjusted to give
effect to the purchase of shares by the ESOP and the issuance of shares to the
Foundation. Historical and pro forma stockholders' equity per share amounts
have been calculated by dividing historical and pro forma amounts by the
indicated number of shares of Common Stock issued.
 
  The following pro forma information may not be representative of the
financial effects of the foregoing transactions at the dates on which such
transactions actually occur and should not be taken as indicative of future
results of operations. Pro forma consolidated stockholders' equity represents
the difference between the stated amount of assets and liabilities of the
Company. The pro forma stockholders' equity is not intended to represent the
fair market value of the Common Stock and may be stated in an amount greater
than amounts that would be available for distribution to stockholders in the
event of liquidation.
 
  The following tables summarize historical data of the Bank and pro forma
data of the Company on a consolidated basis at or for the three months ended
September 30, 1997, and at or for the year ended June 30, 1997, based on the
assumptions set forth above and in the table and should not be used as a basis
for projections of market value of the Common Stock following the Conversion.
The tables below give effect to the Stock-Based Incentive Plan, which is
expected to be adopted by the Company following the Conversion and presented
to stockholders for approval at a meeting of stockholders. See Footnote 3 to
the tables and "Management of the Bank--Benefits--Stock-Based Incentive Plan."
No effect has been given in the tables to the possible issuance of additional
shares reserved for future issuance of stock options pursuant to the Stock-
Based Incentive Plan to be adopted by the Board of Directors of the Company
and presented to stockholders for approval at a meeting of stockholders, nor
does book value give any effect to the liquidation account to be established
for the benefit of Eligible Account Holders and Supplemental Eligible Account
Holders or, in the event of liquidation of the Bank, to the tax effect of the
bad debt reserve and other factors. See Footnote 4 to the tables below, "The
Conversion--Liquidation Rights" and "Management of the Bank--Benefits--Stock-
Based Incentive Plan." THE FOLLOWING TABLE ASSUMES THAT THE FOUNDATION IS
APPROVED AS PART OF THE CONVERSION AND THEREFORE GIVES EFFECT TO THE ISSUANCE
OF AUTHORIZED BUT UNISSUED SHARES OF THE COMPANY'S COMMON STOCK TO THE
FOUNDATION CONCURRENTLY WITH THE COMPLETION OF THE CONVERSION. THE VALUATION
RANGE, AS SET FORTH HEREIN AND IN THE TABLE BELOW, TAKES INTO ACCOUNT THE
DILUTIVE IMPACT OF THE ISSUANCE OF SHARES TO THE FOUNDATION.
 
                                      32
<PAGE>
 
<TABLE>
<CAPTION>
                           AT OR FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997
                          ------------------------------------------------------
                                                                    9,224,438
                           5,928,750    6,975,000    8,021,250     SHARES SOLD
                          SHARES SOLD  SHARES SOLD  SHARES SOLD     AT $20.00
                           AT $20.00    AT $20.00     AT $20.00     PER SHARE
                           PER SHARE    PER SHARE    PER SHARE     (15% ABOVE
                            (MINIMUM    (MIDPOINT     (MAXIMUM       MAXIMUM
                          OF ESTIMATED OF ESTIMATED OF ESTIMATED  OF ESTIMATED
                          PRICE RANGE) PRICE RANGE) PRICE RANGE) PRICE RANGE)(6)
                          ------------ ------------ ------------ ---------------
                                 (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                       <C>          <C>          <C>          <C>
Gross proceeds..........    $118,575     $139,500     $160,425      $184,489
Plus: Shares acquired by
      the Foundation
      (equal to 6.00% of
      stock sold in
      conversion).......       7,115        8,370        9,626        11,069
                            --------     --------     --------      --------
Pro Forma Market
 Capitalization.........    $125,690     $147,870     $170,051      $195,558
                            ========     ========     ========      ========
Gross proceeds..........    $118,575     $139,500     $160,425      $184,489
Less: Offering expenses
      and commissions...      (3,051)      (3,314)      (3,577)       (3,880)
                            --------     --------     --------      --------
Estimated net proceeds
 from Conversion........     115,524      136,186      156,848       180,609
Less: Shares purchased
      by ESOP in open
      market at $20.00..     (10,055)     (11,829)     (13,604)      (15,645)
Less: Shares purchased
      by Stock-Based
      Incentive Plan....      (5,027)      (5,915)      (6,802)       (7,822)
                            --------     --------     --------      --------
 Total estimated net
  proceeds, as
  adjusted..............    $100,442     $118,442     $136,442      $157,142
                            ========     ========     ========      ========
Net income(1):
 Historical.............    $  1,643     $  1,643     $  1,643      $  1,643
 Pro forma income on net
  proceeds, as adjusted
  to eliminate proceeds
  from Foundation
  stock.................         853        1,006        1,159         1,335
 Pro forma ESOP
  adjustment(2).........        (134)        (158)        (181)         (209)
 Pro forma Stock-Based
  Incentive Plan
  adjustment(3).........        (161)        (189)        (218)         (250)
                            --------     --------     --------      --------
 Pro forma net income...    $  2,201     $  2,302     $  2,403      $  2,519
                            ========     ========     ========      ========
Per share net income(1):
 Historical.............    $   0.28     $   0.24     $   0.21      $   0.18
 Pro forma income on net
  proceeds, as adjusted
  to eliminate proceeds
  from Foundation
  stock.................    $   0.15     $   0.15     $   0.15      $   0.15
 Pro forma ESOP
  adjustment(2).........       (0.02)       (0.02)       (0.02)        (0.02)
 Pro forma Stock-Based
  Incentive Plan
  adjustment(3).........       (0.03)       (0.03)       (0.03)        (0.03)
                            --------     --------     --------      --------
 Pro forma net income
  per share.............    $   0.38     $   0.34     $   0.31      $   0.28
                            ========     ========     ========      ========
Stockholders' equity:
 Historical.............    $ 80,562     $ 80,562     $ 80,562      $ 80,562
 Estimated net proceeds
  from Conversion.......     115,524      136,186      156,848       180,609
 Plus:Tax Benefit of
  Foundation............       2,561        3,013        3,465         3,985
 Less: Common Stock
       acquired by
       ESOP(2)..........     (10,055)     (11,829)     (13,604)      (15,645)
 Less: Common Stock
       acquired by
       Stock-Based
       Incentive
       Plan(3)..........      (5,027)      (5,915)      (6,802)       (7,822)
                            --------     --------     --------      --------
 Pro forma stockholders'
  equity(3)(4)(5).......    $183,565     $202,017     $220,469      $241,689
                            ========     ========     ========      ========
Stockholders' equity per
 share:
 Historical.............    $  12.82     $  10.89     $   9.47      $   8.24
 Estimated net proceeds
  from Conversion.......       18.38        18.42        18.45         18.47
 Plus: Tax Benefit of
       Foundation.......        0.41         0.41         0.41          0.41
 Less: Common Stock
       acquired by
       ESOP(2)..........       (1.60)       (1.60)       (1.60)        (1.60)
 Less: Common Stock
       acquired by
       Stock-Based
       Incentive
       Plan(3)..........       (0.80)       (0.80)       (0.80)        (0.80)
                            --------     --------     --------      --------
 Pro forma stockholders'
  equity per
  share(3)(4)(5)........    $  29.21     $  27.32     $  25.93      $  24.72
                            ========     ========     ========      ========
Offering price as a
 percent of pro forma
 stockholders' equity
 per share..............       68.47%       73.20%       77.13%        80.91%
Offering price to pro
 forma net income per
 share..................       13.16        14.80        16.30         17.89
</TABLE>
                                                    (see footnotes on next page)
 
                                       33
<PAGE>
 
- --------
(1) Does not give effect to the non-recurring expense that will be recognized
    in the fourth quarter of fiscal 1998 if the establishment of the
    Foundation is approved. In that event, the Company will recognize an
    after-tax expense for the amount of the contribution to the Foundation
    which is expected to be $4.5 million, $5.4 million, $6.2 million, and $7.1
    million at the minimum, midpoint, maximum, and maximum as adjusted, of the
    Estimated Price Range, respectively.
(2) It is assumed that 8% of the shares of Common Stock issued in the
    Conversion, including shares issued to the Foundation, will be purchased
    by the ESOP. For purposes of this table, the funds used to acquire such
    shares are assumed to have been borrowed by the ESOP from the Company. The
    amount to be borrowed is reflected as a reduction of stockholders' equity.
    The Bank intends to make annual contributions to the ESOP in an amount at
    least equal to the principal and interest requirement of the debt. The
    Bank's total annual payment of the ESOP debt is based upon 12 equal annual
    installments of principal, with an assumed interest rate at 8.5%. The pro
    forma net earnings assume: (i) that the Bank's contribution to the ESOP is
    equivalent to the debt service requirement for the three months ended
    September 30, 1997, and was made at the end of the period; (ii) that
    41,897, 49,290, 56,684 and 65,186 shares at the minimum, midpoint, maximum
    and 15% above the maximum of the range, respectively, were committed to be
    released during the three months ended September 30, 1997, at an average
    fair value of $20.00 per share in accordance with Statement of Position
    ("SOP") 93-6; and (iii) only the ESOP shares committed to be released were
    considered outstanding for purposes of the net earnings per share
    calculations. See "Management of the Bank--Benefits--Employee Stock
    Ownership Plan."
(3) Gives effect to the Stock-Based Incentive Plan expected to be adopted by
    the Company following the Conversion and presented for approval at a
    meeting of stockholders. The Stock-Based Incentive Plan intends to acquire
    an amount of Common Stock equal to 4% of the shares of Common Stock sold
    in the Conversion and issued to the Foundation, or 251,379, 295,740,
    340,101 and 391,116 shares of Common Stock at the minimum, midpoint,
    maximum and 15% above the maximum of the Estimated Price Range,
    respectively, either through open market purchases, if permissible, or
    from authorized but unissued shares of Common Stock or treasury stock of
    the Company, if any. Funds used by the Stock-Based Incentive Plan to
    purchase the shares will be contributed to the Stock-Based Incentive Plan
    by the Bank. In calculating the pro forma effect of the Stock-Based
    Incentive Plan, it is assumed that the shares were acquired by the Stock-
    Based Incentive Plan at the beginning of the period presented in open
    market purchases at the Purchase Price and that 5% of the amount
    contributed was an amortized expense during such period. The issuance of
    authorized but unissued shares of the Common Stock to the Stock-Based
    Incentive Plan instead of open market purchases would dilute the voting
    interests of existing stockholders by approximately 3.8% and pro forma net
    earnings per share would be $0.37, $0.33, $0.30, and $0.28, at the
    minimum, midpoint, maximum and 15% above the maximum of the range,
    respectively, and pro forma shareholders' equity per share would be
    $28.86, $27.04, $25.70 and $24.54 at the minimum, midpoint, maximum, and
    15% above the maximum of the range, respectively. There can be no
    assurance that stockholder approval of the Stock-Based Incentive Plan will
    be obtained, or that the actual purchase price of the shares will be equal
    to the Purchase Price. See "Management of the Bank--Benefits--Stock-Based
    Incentive Plan."
(4) No effect has been given to the issuance of additional shares of Common
    Stock for stock option awards pursuant to the Stock-Based Incentive Plan
    expected to be adopted by the Company following the Conversion. The
    Company expects to present the Stock-Based Incentive Plan for approval at
    a meeting of stockholders. An amount equal to 10% of the Common Stock
    issued in the Conversion, including shares issued to the Foundation, or
    628,447, 739,350, 850,252 and 977,790 shares at the minimum, midpoint,
    maximum and 15% above the maximum of the Estimated Price Range,
    respectively, will be reserved for future issuance upon the exercise of
    options to be granted under the Stock-Based Incentive Plan. The issuance
    of Common Stock pursuant to the exercise of options under the Stock-Based
    Incentive Plan will result in the dilution of existing stockholders'
    interests. Assuming all options were exercised at the end of the period at
    an exercise price of $20.00 per share, the pro forma net earnings per
    share would be $0.36, $0.32, $0.30, and $0.27, respectively, and the pro
    forma stockholders' equity per share would be $28.37, $26.66, $25.39, and
    $24.29, respectively. See "Management of the Bank--Benefits--Stock-Based
    Incentive Plan."
(5) The retained earnings of the Bank will continue to be substantially
    restricted after the Conversion. See "Dividend Policy," "The Conversion--
    Liquidation Rights" and "Regulation--Federal Savings Institution
    Regulation--Limitation on Capital Distributions."
(6) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15%
    as a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    Subscription Offering.
 
                                      34
<PAGE>
 
<TABLE>
<CAPTION>
                           AT OR FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997
                          ------------------------------------------------------
                                                                    9,224,438
                           5,928,750    6,975,000    8,021,250     SHARES SOLD
                          SHARES SOLD  SHARES SOLD  SHARES SOLD     AT $20.00
                           AT $20.00    AT $20.00     AT $20.00     PER SHARE
                           PER SHARE    PER SHARE    PER SHARE     (15% ABOVE
                            (MINIMUM    (MIDPOINT     (MAXIMUM       MAXIMUM
                          OF ESTIMATED OF ESTIMATED OF ESTIMATED  OF ESTIMATED
                          PRICE RANGE) PRICE RANGE) PRICE RANGE) PRICE RANGE)(6)
                          ------------ ------------ ------------ ---------------
                                 (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                       <C>          <C>          <C>          <C>
Gross proceeds..........    $118,575     $139,500     $160,425      $184,489
Plus: Shares acquired by
      the Foundation
      (equal to 6.00% of
      stock sold in
      conversion).......       7,115        8,370        9,626        11,069
                            --------     --------     --------      --------
Pro Forma Market
 Capitalization.........    $125,690     $147,870     $170,051      $195,558
                            ========     ========     ========      ========
Gross proceeds..........    $118,575     $139,500     $160,425      $184,489
Less:Offering expenses
 and commissions........      (3,051)      (3,314)      (3,577)       (3,880)
                            --------     --------     --------      --------
Estimated net proceeds
 from Conversion........     115,524      136,186      156,848       180,609
Less: Shares purchased
      by ESOP in open
      market at $20.00..     (10,055)     (11,829)     (13,604)      (15,645)
Less: Shares purchased
      by Stock-Based
      Incentive Plan....      (5,027)      (5,915)      (6,802)       (7,822)
                            --------     --------     --------      --------
 Total estimated net
  proceeds, as
  adjusted..............    $100,442     $118,442     $136,442      $157,142
                            ========     ========     ========      ========
Net income(1):
 Historical.............    $  4,340     $  4,340     $  4,340      $  4,340
 Pro forma income on net
  proceeds, as adjusted
  to eliminate proceeds
  from Foundation
  stock.................       3,413        4,025        4,637         5,340
 Pro forma ESOP
  adjustment(2).........        (536)        (631)        (725)         (834)
 Pro forma Stock-Based
  Incentive Plan
  adjustment(3).........        (643)        (757)        (871)       (1,001)
                            --------     --------     --------      --------
  Pro forma net income..    $  6,574     $  6,977     $  7,381      $  7,845
                            ========     ========     ========      ========
Per share net income(1):
 Historical.............    $   0.74     $   0.63     $   0.55      $   0.48
 Pro forma income on net
  proceeds, as adjusted
  to eliminate proceeds
  from Foundation
  stock.................    $   0.59     $   0.59     $   0.59      $   0.59
 Pro forma ESOP
  adjustment(2).........       (0.09)       (0.09)       (0.09)        (0.09)
 Pro forma Stock-Based
  Incentive Plan
  adjustment(3).........       (0.11)       (0.11)       (0.11)        (0.11)
                            --------     --------     --------      --------
  Pro forma net income
   per share............    $   1.13     $   1.02     $   0.94      $   0.87
                            ========     ========     ========      ========
Stockholders' equity:
 Historical.............    $ 78,912     $ 78,912     $ 78,912      $ 78,912
 Estimated net proceeds
  from Conversion.......     115,524      136,186      156,848       180,609
 Plus:Tax Benefit of
  Foundation............       2,561        3,013        3,465         3,985
 Less:Common Stock
  acquired by ESOP(2)...     (10,055)     (11,829)     (13,604)      (15,645)
 Less: Common Stock
       acquired by
       Stock-Based
       Incentive
       Plan(3)..........      (5,027)      (5,915)      (6,802)       (7,822)
                            --------     --------     --------      --------
  Pro forma
   stockholders'
   equity(3)(4)(5)......    $181,915     $200,367     $218,819      $240,039
                            ========     ========     ========      ========
Stockholders' equity per
 share:
 Historical.............    $  12.56     $  10.67     $   9.28      $   8.07
 Estimated net proceeds
  from Conversion.......       18.38        18.42        18.45         18.47
 Plus:Tax Benefit of
  Foundation............        0.41         0.41         0.41          0.41
 Less: Common Stock
       acquired by
       ESOP(2)..........       (1.60)       (1.60)       (1.60)        (1.60)
 Less: Common Stock
       acquired by
       Stock-Based
       Incentive
       Plan(3)..........       (0.80)       (0.80)       (0.80)        (0.80)
                            --------     --------     --------      --------
  Pro forma
   stockholders' equity
   per share(3)(4)(5)...    $  28.95     $  27.10     $  25.74      $  24.55
                            ========     ========     ========      ========
Offering price as a
 percent of pro forma
 stockholders' equity
 per share..............       69.09%       73.80%       77.71%        81.47%
Offering price to pro
 forma net income per
 share..................       17.72        19.64        21.35         23.10
</TABLE>
                                                    (see footnotes on next page)
 
                                       35
<PAGE>
 
- --------
(1) Does not give effect to the non-recurring expense that will be recognized
    in the fourth quarter of fiscal 1998 if the establishment of the
    Foundation is approved. In that event, the Company will recognize an
    after-tax expense for the amount of the contribution to the Foundation
    which is expected to be $4.5 million, $5.4 million, $6.2 million, and $7.1
    million at the minimum, midpoint, maximum, and maximum as adjusted, of the
    Estimated Price Range, respectively.
(2) It is assumed that 8% of the shares of Common Stock issued in the
    Conversion, including shares issued to the Foundation, will be purchased
    by the ESOP. For purposes of this table, the funds used to acquire such
    shares are assumed to have been borrowed by the ESOP from the Company. The
    amount to be borrowed is reflected as a reduction of stockholders' equity.
    The Bank intends to make annual contributions to the ESOP in an amount at
    least equal to the principal and interest requirement of the debt. The
    Bank's total annual payment of the ESOP debt is based upon 12 equal annual
    installments of principal, with an assumed interest rate at 8.5%. The pro
    forma net earnings assume: (i) that the Bank's contribution to the ESOP is
    equivalent to the debt service requirement for the year ended June 30,
    1997, and was made at the end of the period; (ii) that 41,897, 49,290,
    56,684 and 65,186 shares at the minimum, midpoint, maximum and 15% above
    the maximum of the range, respectively, were committed to be released
    during the year ended June 30, 1997, at an average fair value of $20.00
    per share in accordance with SOP 93-6; and (iii) only the ESOP shares
    committed to be released were considered outstanding for purposes of the
    net earnings per share calculations. See "Management of the Bank--
    Benefits--Employee Stock Ownership Plan."
(3) Gives effect to the Stock-Based Incentive Plan expected to be adopted by
    the Company following the Conversion and presented for approval at a
    meeting of stockholders. The Stock-Based Incentive Plan intends to acquire
    an amount of Common Stock equal to 4% of the shares of Common Stock sold
    in the Conversion and issued to the Foundation, or 251,379, 295,740,
    340,101 and 391,116 shares of Common Stock at the minimum, midpoint,
    maximum and 15% above the maximum of the Estimated Price Range,
    respectively, either through open market purchases, if permissible, or
    from authorized but unissued shares of Common Stock or treasury stock of
    the Company, if any. Funds used by the Stock-Based Incentive Plan to
    purchase the shares will be contributed to the Stock-Based Incentive Plan
    by the Bank. In calculating the pro forma effect of the Stock-Based
    Incentive Plan, it is assumed that the shares were acquired by the Stock-
    Based Incentive Plan at the beginning of the period presented in open
    market purchases at the Purchase Price and that 5% of the amount
    contributed was an amortized expense during such period. The issuance of
    authorized but unissued shares of the Common Stock to the Stock-Based
    Incentive Plan instead of open market purchases would dilute the voting
    interests of existing stockholders by approximately 3.8% and pro forma net
    earnings per share would be $1.11, $1.00, $0.93, and $0.86 at the minimum,
    midpoint, maximum, and 15% above the maximum of the range, respectively,
    and pro forma stockholders' equity per share would be $28.60, $26.83,
    $25.52 and $24.37 at the minimum, midpoint, maximum, and 15% above the
    maximum of the range, respectively. There can be no assurance that
    stockholder approval of the Stock-Based Incentive Plan will be obtained,
    or that the actual purchase price of the shares will be equal to the
    Purchase Price. See "Management of the Bank--Benefits--Stock-Based
    Incentive Plan."
(4) No effect has been given to the issuance of additional shares of Common
    Stock for stock option awards pursuant to the Stock-Based Incentive Plan
    expected to be adopted by the Company following the Conversion. The
    Company expects to present the Stock-Based Incentive Plan for approval at
    a meeting of stockholders. An amount equal to 10% of the Common Stock
    issued in the Conversion, including shares issued to the Foundation, or
    628,447, 739,350, 850,252 and 977,790 shares at the minimum, midpoint,
    maximum and 15% above the maximum of the Estimated Price Range,
    respectively, will be reserved for future issuance upon the exercise of
    options to be granted under the Stock-Based Incentive Plan. The issuance
    of Common Stock pursuant to the exercise of options under the Stock-Based
    Incentive Plan will result in the dilution of existing stockholders'
    interests. Assuming all options were exercised at the end of the period at
    an exercise price of $20.00 per share, the pro forma net earnings per
    share would be $1.08, $0.99, $0.92, and $0.85, respectively, and the pro
    forma stockholders' equity per share would be $28.13, $26.46, $25.21, and
    $24.14, respectively. See "Management of the Bank--Benefits--Stock-Based
    Incentive Plan."
(5) The retained earnings of the Bank will continue to be substantially
    restricted after the Conversion. See "Dividend Policy," "The Conversion--
    Liquidation Rights" and "Regulation--Federal Savings Institution
    Regulation--Limitation on Capital Distributions."
(6) As adjusted to give effect to an increase in the number of shares which
    could occur due to an increase in the Estimated Price Range of up to 15%
    as a result of regulatory considerations or changes in market or general
    financial and economic conditions following the commencement of the
    Subscription Offering.
 
                                      36
<PAGE>
 
     COMPARISON OF VALUATION AND PRO FORMA INFORMATION WITH NO FOUNDATION
 
  In the event that the Foundation was not established as part of the
Conversion, Keller has estimated that the pro forma market capitalization of
the Bank would be approximately $158.4 million, at the midpoint, which is
approximately $10.5 million greater than the pro forma market capitalization
of the Bank if the Foundation is approved by members of the Bank and would
result in approximately an $18.9 million increase, or 13.5%, in the amount of
Common Stock offered for sale in the Conversion. The pro forma price to book
ratio and pro forma price to earnings ratio would be approximately the same
under both the current appraisal and the estimate of the value of the Company
without the Foundation. Further, assuming the midpoint of the Estimated Price
Range, pro forma stockholders' equity per share and pro forma earnings per
share would be substantially the same with the Foundation as without the
Foundation. In this regard, pro forma stockholders' equity per share and pro
forma net income per share would be $27.32 and $0.33, respectively, at the
midpoint of the estimate, assuming no Foundation, and $27.32 and $0.34,
respectively, with the Foundation. The pro forma price to book ratio and the
pro forma price to earnings ratio are 73.20% and 15.05x, respectively, at the
midpoint of the estimate, assuming no Foundation and are 73.20% and 14.80x,
respectively, with the Foundation. This estimate by Keller was prepared at the
request of the OTS and is solely for purposes of providing members with
sufficient information with which to make an informed decision on the
Foundation. There is no assurance that in the event the Foundation is not
approved at the Special Meeting the appraisal prepared at that time would
conclude that the pro forma market value of the Company would be the same as
that estimated herein. Any appraisal prepared at that time would be based on
the facts and circumstances existing at that time, including, among other
things, market and economic conditions.
 
  For comparative purposes only, set forth below are certain pricing ratios
and financial data and ratios, at the minimum, midpoint, maximum and maximum,
as adjusted, of the Estimated Price Range, assuming the Conversion was
completed at September 30, 1997.
 
<TABLE>
<CAPTION>
                                                                                                     AT THE MAXIMUM,
                             AT THE MINIMUM          AT THE MIDPOINT         AT THE MAXIMUM            AS ADJUSTED
                          ----------------------  ----------------------  ----------------------  ----------------------
                             WITH         NO         WITH         NO         WITH         NO         WITH         NO
                          FOUNDATION  FOUNDATION  FOUNDATION  FOUNDATION  FOUNDATION  FOUNDATION  FOUNDATION  FOUNDATION
                          ----------  ----------  ----------  ----------  ----------  ----------  ----------  ----------
                                             (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<S>                       <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
Estimated offering
amount..................  $  118,575  $  134,640  $  139,500  $  158,400  $  160,525  $  182,160  $  184,489  $  209,484
Pro forma market
capitalization..........     125,690     134,640     147,870     158,400     170,051     182,160     195,558     209,484
Total assets............   1,136,581   1,148,800   1,155,033   1,169,408   1,173,485   1,190,016   1,194,705   1,213,716
Total liabilities.......     953,016     953,016     953,016     953,016     953,016     953,016     953,016     953,016
Pro forma stockholders'
equity..................     183,565     195,784     202,017     216,392     220,469     237,000     241,689     260,700
Pro forma consolidated
net earnings............       2,201       2,306       2,302       2,425       2,403       2,545       2,519       2,682
Pro forma stockholders'
equity per share........       29.21       29.08       27.32       27.32       25.93       26.02       24.72       24.89
Pro forma consolidated
net earnings per share..        0.38        0.37        0.34        0.33        0.31        0.30        0.28        0.28
Pro Forma Pricing
Ratios:
  Offering Price as a
  percentage of pro
  forma stockholders'
  equity per share......       68.47%      68.77%      73.20%      73.20%      77.13%      76.86%      80.91%      80.35%
  Offering price to pro
  forma net earnings per
  share.................       13.16x      13.45x      14.80x      15.05x      16.30x      16.49x      17.89x      18.00x
  Offering price to
  assets................       11.06%      11.72%      12.80%      13.55%      14.49%      15.31%      16.37%      17.26%
Pro Forma Financial
Ratios:
  Return on Assets......        0.77%       0.80%       0.80%       0.83%       0.82%       0.86%       0.84%       0.88%
  Return on
  stockholders' equity..        4.80%       4.71%       4.56%       4.48%       4.36%       4.29%       4.17%       4.11%
  Stockholders' equity
  to assets.............       16.15%      17.04%      17.49%      18.50%      18.79%      19.92%      20.23%      21.48%
</TABLE>
 
                                       37
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF INCOME
 
  The following Consolidated Statements of Income of the Bank and subsidiaries
for each of the years in the three fiscal years ended June 30, 1997, have been
audited by KPMG Peat Marwick LLP, independent certified public accountants,
whose reports thereon are included elsewhere in this Prospectus. With respect
to the information for the three months ended September 30, 1997 and 1996,
which is unaudited, in the opinion of management, all adjustments necessary
for a fair presentation of such interim periods have been included and are of
a normal recurring nature. Results for the three months ended September 30,
1997, are not necessarily indicative of the results that may be expected for
the fiscal year ending June 30, 1998. These Consolidated Statements of Income
should be read in conjunction with the Consolidated Financial Statements and
notes thereto and Management's Discussion and Analysis of Financial Condition
and Results of Operations included elsewhere in this Prospectus.
 
<TABLE>
<CAPTION>
                                        FOR THE THREE
                                        MONTHS ENDED         FOR THE YEAR
                                        SEPTEMBER 30,       ENDED JUNE 30,
                                       ---------------  -----------------------
                                        1997    1996     1997    1996    1995
                                       ------- -------  ------- ------- -------
                                         (UNAUDITED)
                                                   (IN THOUSANDS)
<S>                                    <C>     <C>      <C>     <C>     <C>
Interest income:
  Loans............................... $17,159 $15,448  $63,942 $56,585 $51,964
  Investment securities...............   1,162   1,861    6,899   8,220  10,606
  Mortgage-backed securities..........   1,382   1,570    5,982   5,967   5,784
  Other interest-earning assets.......     410     649    1,523   4,177   1,010
                                       ------- -------  ------- ------- -------
    Total interest income.............  20,113  19,528   78,346  74,949  69,364
                                       ------- -------  ------- ------- -------
Interest expense:
  Deposit accounts....................  11,791  11,606   46,546  47,165  43,709
  FHLB advances.......................     195     235      652   1,041     896
                                       ------- -------  ------- ------- -------
    Total interest expense............  11,986  11,841   47,198  48,206  44,605
                                       ------- -------  ------- ------- -------
Net interest income before provision
 for loan losses......................   8,127   7,687   31,148  26,743  24,759
Provision for loan losses.............     713      96      450     598     243
                                       ------- -------  ------- ------- -------
Net interest income after provision
 for loan losses......................   7,414   7,591   30,698  26,145  24,516
                                       ------- -------  ------- ------- -------
Noninterest income:
  Fees and service charges............     405     525    1,690   1,535   1,181
  Income from real estate operations,
   net................................     121     136      547     612     706
  Other income........................     210     185      952     358     710
Net gain on sales of:
  Trading securities..................     --      --       --        5       2
  Investment and mortgage-backed
   securities, available for sale.....     --        1        1       5     --
  Loans receivable held for sale......     144      74      389     359      92
  Loans receivable held in portfolio..     --      --       --      101     --
  Real estate owned and held for
   investment.........................      11     --         7     926     348
                                       ------- -------  ------- ------- -------
    Total noninterest income..........     891     921    3,586   3,901   3,039
                                       ------- -------  ------- ------- -------
Noninterest expense:
  Salaries and employee benefits......   3,121   2,758   11,463  11,106   9,878
  Net occupancy expense...............   1,058     985    4,018   4,073   4,443
  Federal insurance premiums..........     149   6,269    6,989   2,187   2,174
  Data processing.....................     303     292    1,154   1,032   1,549
  Advertising.........................     151      98      700     732     561
  Other expense.......................     925     721    2,925   3,006   2,247
                                       ------- -------  ------- ------- -------
    Total noninterest expense.........   5,707  11,123   27,249  22,136  20,852
                                       ------- -------  ------- ------- -------
Income (loss) before income taxes.....   2,598  (2,611)   7,035   7,910   6,703
Income tax expense (benefit)..........     955    (905)   2,695   2,535   2,644
                                       ------- -------  ------- ------- -------
Net income (loss)..................... $ 1,643 $(1,706) $ 4,340 $ 5,375 $ 4,059
                                       ======= =======  ======= ======= =======
</TABLE>
 
         See accompanying notes to Consolidated Financial Statements.
 
                                      38
<PAGE>
 
                     MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
GENERAL
 
  The Company has only recently been formed and, accordingly, has no results
of operations. The Bank's results of operations are dependent primarily on net
interest income, which is the difference between the income earned on its loan
and investment portfolios and its cost of funds, consisting of the interest
paid on deposits and borrowings. Results of operation are also affected by the
Bank's provision for loan losses, loan sale activities and loan servicing. The
Bank's noninterest expense principally consists of compensation and employee
benefits, office occupancy and equipment expense, federal deposit insurance
premiums, data processing, advertising and business promotion and other
expenses. Results of operations are also significantly affected by general
economic and competitive conditions, particularly changes in interest rates,
government policies and actions of regulatory authorities. Future changes in
applicable law, regulations or government policies may materially impact the
Bank.
 
MANAGEMENT STRATEGY
 
  The Bank has historically operated as a traditional savings institution
providing single-family residential mortgage loans and a variety of retail
deposit products and services to consumers throughout the Bank's market area.
Since its organization in 1907, and particularly in recent decades, the Bank
has enjoyed a relatively steady pattern of asset growth. Through a series of
acquisitions of savings associations and the establishment of additional
branch offices between 1971 and 1995, the Bank expanded its operations from
the Lincoln and Omaha area to a large region encompassing Nebraska, southwest
Iowa and northern Kansas. Three of those acquisitions received financial
assistance from the FSLIC and three of the acquisitions resulted in the
creation of supervisory goodwill as an asset of the Bank. Supervisory goodwill
("Supervisory Goodwill") was an intangible asset that resulted from the
application of the purchase method of accounting to acquisitions of failing
thrift institutions that were acquired with the encouragement of the Federal
Home Loan Bank Board. Supervisory Goodwill is the subject of litigation by the
Bank against the United States government in the United States Court of
Federal Claims. See "--Impact of Goodwill Litigation." The Bank is one of the
most well-recognized financial institutions in its market area. Its extensive
retail office network throughout its region offers customers the convenience
of visiting an office near where they live or work. The Bank's strategy
includes continuing to develop its reputation for service, competitive
products, innovations and a small "hometown" perception that has earned the
loyalty of its customers throughout the region. The Bank will also seek to
enhance its leadership position and involvement in the communities it serves
through the establishment of a charitable foundation. See "The Conversion--
Establishment of the Charitable Foundation."
 
  As a result of the enactment of the Financial Institutions Reform, Recovery
and Enforcement Act of 1989 ("FIRREA"), new capital requirements were imposed
on the thrift industry that mandated certain levels of "tangible capital,"
"core capital," and "risk-based capital," and defined those terms so as to
exclude, following a five-year transition period, intangible assets, such as
goodwill, from the calculation of the various capital requirements. The Bank
continued to exceed all capital requirements following FIRREA but in response
to the more stringent capital requirements adopted by the OTS as a result of
FIRREA and the mandatory phase-out of Supervisory Goodwill as an asset for
purposes of calculating capital, the Bank adopted a strategic policy to reduce
deposits, consolidate offices, centralize operations, and reduce noninterest
expenses. As a result of these policies, the Bank's ratios of tangible capital
to tangible assets, core capital to tangible assets and risk-based capital to
risk-weighted assets increased from 2.9% to 7.18%, 4.4% to 7.18%, and 8.06% to
14.26%, respectively, from December 31, 1990 to December 31, 1996. On January
1, 1994, the Bank hired a new president and began the development of a new
long-term strategic plan, which was adopted in 1994 and began to be
implemented in 1995. Pursuant to that plan, the Bank began to rely more
heavily on investments in loans and particularly adjustable-rate mortgage
("ARM") loans, consumer loans and commercial real estate loans instead of
investment securities. The Bank also stabilized assets in 1995 and employed a
modest asset growth strategy in 1996 as a means to continue to build capital.
The Bank supported its growth with a greater emphasis on retail deposits in
place of borrowings. The Bank's objectives include originating and purchasing
ARMs on
 
                                      39
<PAGE>
 
single-family residential properties; selling longer-term fixed-rate mortgage
loans; aggressive marketing and retention of short-term consumer loans,
primarily home equity loans and home improvement loans; and generally
concentrating investment in shorter-term and variable-rate products. The Bank
has also established as goals increasing interest margins and improving
operational efficiency.
 
  Because of limited demand for ARM loans in the Bank's market area and the
competition among financial service providers for such loans, and in order to
support its growth in short-term consumer loans and other more interest-
sensitive products, the Bank has increasingly relied upon purchased loans from
brokers. See "Business of the Bank."
 
  Management believes the Bank's financial position provides the opportunity
to expand in existing markets or grow through strategic acquisitions.
Acquisitions may improve operational efficiencies through economies of scale
and strengthen the Bank's geographic diversification. The Company and the Bank
may use a portion of the Conversion proceeds to establish new branch offices
or acquire other financial institutions. However, neither the Company nor the
Bank have any pending agreements or understandings regarding acquisitions of
any specific financial institutions or branch offices. See "Use of Proceeds."
Management also believes profitable market share growth in selected product
areas can be achieved through a more aggressive marketing and pricing
approach.
 
MANAGEMENT OF MARKET RISK
 
  Market risk is the risk of loss from adverse changes in market prices and
rates. The Company's market risk arises primarily from interest rate risk
inherent in its lending and deposit taking activities. To that end, management
actively monitors and manages its interest rate risk exposure.
 
  The principal objective of the Bank's interest rate risk management function
is to evaluate the interest rate risk included in certain balance sheet
accounts, determine the level of risk appropriate given the Bank's business
strategy, operating environment, capital and liquidity requirements and
performance objectives, and manage the risk consistent with Board of
Directors' approved guidelines. Through such management, the Bank seeks to
reduce the vulnerability of its operations to changes in interest rates. The
Bank monitors its interest rate risk as such risk relates to its operating
strategies. The Bank's Board of Directors has established an Asset/Liability
Committee, responsible for reviewing its asset/liability policies and interest
rate risk position, which meets on a monthly basis and reports trends and
interest rate risk position to the Board of Directors on a quarterly basis.
The extent of the movement of interest rates is an uncertainty that could have
a negative impact on the earnings of the Bank. See "Risk Factors--Sensitivity
to Increases in Interest Rates."
 
  In recent years, the Bank has primarily utilized the following strategies to
manage interest rate risk: (1) emphasizing the origination and purchase for
portfolio retention of adjustable-rate and shorter-term fixed-rate, single-
family mortgage loans; (2) originating and selling in the secondary market
longer-term, fixed-rate mortgage loans; and (3) investing primarily in short-
term U.S. Government securities or mortgage-backed securities with adjustable
interest rates.
 
  Gap Analysis. The matching of assets and liabilities may be analyzed by
examining the extent to which such assets and liabilities are "interest rate
sensitive" and by monitoring a bank's interest rate sensitivity "gap." An
asset and liability is said to be interest rate sensitive within a specific
time period if it will mature or reprice within that time period. The interest
rate sensitivity gap is defined as the difference between the amount of
interest-earning assets maturing or repricing within a specific time period
and the amount of interest-bearing liabilities maturing or repricing within
that same time period. At September 30, 1997, the Bank's cumulative interest
rate gap (which is the difference between the amount of interest-earning
assets maturing or repricing within one year and interest-bearing liabilities
maturing or repricing within one year) as a percentage of total assets, was a
negative 0.7%. A gap is considered positive when the amount of interest rate
sensitive assets exceeds the amount of interest rate sensitive liabilities. A
gap is considered negative when the amount of interest rate sensitive
liabilities exceeds the amount of interest rate sensitive assets. During a
period of rising interest rates, a negative gap would tend to affect adversely
net interest income while a positive gap would tend to result in an increase
in net interest income. Conversely, during a period of falling interest rates,
a negative gap would
 
                                      40
<PAGE>
 
tend to result in an increase in net interest income while a positive gap
would tend to affect adversely net interest income.
 
  The following table sets forth the amounts of interest-earning assets and
interest-bearing liabilities outstanding at September 30, 1997, which are
anticipated by the Bank, based upon certain assumptions, to reprice or mature
in each of the future time periods shown (the "GAP Table"). Except as stated
below, the amount of assets and liabilities shown which reprice or mature
during a particular period were determined in accordance with the earlier of
term to repricing or the contractual maturity of the asset or liability. The
table sets forth an approximation of the projected repricing of assets and
liabilities at September 30, 1997, on the basis of contractual maturities,
anticipated prepayments, and scheduled rate adjustments within a three-month
period and subsequent selected time intervals. The loan amounts in the table
reflect principal balances expected to be redeployed and/or repriced as a
result of contractual amortization and anticipated prepayments of adjustable-
rate loans and fixed-rate loans, and as a result of contractual rate
adjustments on adjustable-rate loans. Annual prepayment rates for adjustable-
rate and fixed-rate single-family and multi-family mortgage loans are assumed
to range from 14.0% to 17.0% and 6.0% to 52.0%, respectively. The annual
prepayment rate for mortgage-backed securities is assumed to be 13.0%. Money
market deposit accounts, savings accounts and negotiable order of withdrawal
("NOW") accounts are assumed to have annual decay rates of 7.0%, 34.0% and
17.0%, respectively. See "Business of the Bank--Lending Activities," "--
Investment Activities" and "--Sources of Funds."
 
<TABLE>
<CAPTION>
                                                   AT SEPTEMBER 30, 1997
                          ----------------------------------------------------------------------------
                                     MORE THAN  MORE THAN   MORE THAN  MORE THAN    MORE
                          3 MONTHS   3 MONTHS   6 MONTHS      1 YEAR    3 YEARS     THAN      TOTAL
                          OR LESS   TO 6 MONTHS TO 1 YEAR   TO 3 YEARS TO 5 YEARS 5 YEARS     AMOUNT
                          --------  ----------- ---------   ---------- ---------- --------  ----------
                                                   (DOLLARS IN THOUSANDS)
<S>                       <C>       <C>         <C>         <C>        <C>        <C>       <C>
Interest-earning
 assets(1):
 Investment
  securities(2).........  $ 38,701   $  6,984   $ 29,502     $  8,017   $  7,986  $  1,170  $   92,360
 Loans receivable(3)....   129,773     73,055     95,797      232,734    186,215   127,826     845,400
 Mortgage-backed
  securities............    14,809      2,680     18,769       16,146     15,291    13,465      81,160
 FHLB stock.............     7,060        --         --           --         --        --        7,060
                          --------   --------   --------     --------   --------  --------  ----------
 Total interest-earning
  assets................   190,343     82,719    144,068      256,897    209,492   142,461   1,025,980
                          ========   ========   ========     ========   ========  ========  ==========
Interest-bearing
 liabilities:
 Money market accounts..     5,042      5,042     10,084       40,336     40,336   191,862     292,702
 Savings accounts.......     1,032      1,032      2,064        7,897        --        --       12,025
 NOW accounts...........     3,250      3,250      6,500       26,000     26,000     9,618      74,618
 Certificate accounts...    74,929    105,508    201,338      117,455     36,736     1,120     537,086
 FHLB advances..........     5,016         17         17           66      5,067       382      10,565
                          --------   --------   --------     --------   --------  --------  ----------
 Total interest-bearing
  liabilities...........    89,269    114,849    220,003      191,754    108,139   202,982     926,996
                          --------   --------   --------     --------   --------  --------  ----------
Interest-earning assets
 less interest-bearing
 liabilities............  $101,074   $(32,130)  $(75,935)    $ 65,143   $101,353  $(60,521) $   98,984
                          ========   ========   ========     ========   ========  ========  ==========
Cumulative interest-rate
 sensitivity gap(4).....  $101,074   $ 68,944   $ (6,991)    $ 58,152   $159,505  $ 98,984
                          ========   ========   ========     ========   ========  ========
Cumulative interest-rate
 gap as a percentage of
 total assets at
 September 30, 1997.....      9.78%      6.67%     (0.68)%       5.63%     15.43%     9.58%
Cumulative interest-
 earning assets as a
 percentage of
 cumulative interest-
 bearing liabilities at
 September 30, 1997.....    213.22%    133.78%     98.35%      109.44%    122.03%   110.68%
</TABLE>
- --------
(1) Interest earnings assets are included in the period in which the balances
    are expected to be redeployed and/or repriced as a result of anticipated
    prepayments, scheduled rate adjustments and contractual maturities.
(2) Includes Federal funds sold.
(3) For purposes of the gap analysis, loans receivable includes non-performing
    loans gross of the allowance for loan losses, undisbursed loan funds,
    unamortized discounts and deferred loan fees.
(4) Interest sensitivity gap represents the difference between net interest-
    bearing assets and interest-bearing liabilities.
 
                                      41
<PAGE>
 
  Certain shortcomings are inherent in the method of analysis presented in the
foregoing table. For example, although certain assets and liabilities may have
similar maturities or periods to repricing, they may react to different
degrees to changes in market interest rates. Also, the interest rates on
certain types of assets and liabilities may fluctuate in advance of changes in
market interest rates, while interest rates on other types may lag behind
changes in market rates. Additionally, certain assets, such as adjustable-rate
loans, have features which restrict changes in interest rates both on a short-
term basis and over the life of the asset. Further, in the event of change in
interest rates, prepayment and early withdrawal levels would likely deviate
significantly from those assumed in calculating the table. Finally, the
ability of many borrowers to service their adjustable-rate loans may decrease
in the event of an interest rate increase.
 
  Net Portfolio Value. The Bank's interest rate sensitivity is monitored by
management through the use of a model which internally generates estimates of
the change in the Bank's NPV over a range of interest rate scenarios. NPV is
the present value of expected cash flows from assets, liabilities, and off-
balance sheet contracts. The NPV ratio, under any interest rate scenario, is
defined as the NPV in that scenario divided by the market value of assets in
the same scenario. The OTS also produces a similar analysis using its own
model, based upon data submitted on the Bank's quarterly Thrift Financial
Reports, the results of which may vary from the Bank's internal model
primarily due to differences in assumptions utilized, including estimated loan
prepayment rates, reinvestment rates and deposit decay rates. See
"Regulation--Federal Savings Institution Regulation." The following table sets
forth the Bank's NPV as of September 30, 1997, as calculated by the OTS.
 
<TABLE>
<CAPTION>
     CHANGE IN                                        NPV AS % OF PORTFOLIO
  INTEREST RATES            NET PORTFOLIO VALUE          VALUE OF ASSETS
  IN BASIS POINTS        ---------------------------  -------------------------
   (RATE SHOCK)           AMOUNT  $ CHANGE  % CHANGE  NPV RATIO      CHANGE(1)
  ---------------        -------- --------  --------  -----------    ----------
                                      (DOLLARS IN THOUSANDS)
     <S>                 <C>      <C>       <C>       <C>            <C>
       400               $ 62,140 $(50,908)  (45.0)%           6.25%         (438)bp
       300                 76,765  (36,284)  (32.1)            7.57          (305)
       200                 91,104  (21,945)  (19.4)            8.82          (180)
       100                103,709   (9,340)   (8.3)            9.88           (75)
      Static              113,049      --      --             10.62           --
      (100)               118,803    5,754     5.1            11.05            43
      (200)               120,767    7,718     6.8            11.16            54
      (300)               124,233   11,184     9.9            11.39            76
      (400)               129,731   16,682    14.8            11.77           115
</TABLE>
- --------
(1) Expressed in basis points.
 
  The Bank's change in its NPV at September 30, 1997, based on a rise in
interest rates of 200 basis points was a 19.4% decrease, representing a dollar
decrease in equity value of $21.9 million. In contrast, based on a decline in
interest rates of 200 basis points, the Bank's NPV was estimated to increase
6.8% or $7.8 million at September 30, 1997. The Bank's exposure increases to a
45.0% decrease under a 400 basis point rise in rates, and the NPV is estimated
to increase 14.8% based on a 400 basis point decrease in rates.
 
  The Bank is aware of its interest rate risk exposure under rapidly rising
rates and more modest exposure under falling rates. Due to the Bank's
recognition of the need to control its interest rate exposure, the Bank has
focused on being active in the origination and purchase of ARMs, construction
loans and adjustable-rate multi-family and commercial real estate loans and
plans to continue this lending strategy with an increased emphasis on short-
term consumer loans.
 
  As is the case with the GAP Table, certain shortcomings are inherent in the
methodology used in the above interest rate risk measurements. Modeling
changes in NPV require the making of certain assumptions which may or may not
reflect the manner in which actual yields and costs respond to changes in
market interest rates. In this regard, the NPV model presented assumes that
the composition of the Bank's interest sensitive assets and liabilities
existing at the beginning of a period remains constant over the period being
measured and also assumes that a particular change in interest rates is
reflected uniformly across the yield curve regardless of the duration to
maturity or repricing of specific assets and liabilities. Accordingly,
although the NPV measurements and net
 
                                      42
<PAGE>
 
interest income models provide an indication of the Bank's interest rate risk
exposure at a particular point in time, such measurements are not intended to
and do not provide a precise forecast of the effect of changes in market
interest rates on the Bank's net interest income and will differ from actual
results.
 
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
  A derivative financial instrument includes futures, forwards, interest rate
swaps, option contracts, and other financial instruments with similar
characteristics. The Bank currently does not enter into futures, forwards,
swaps, or options. However, the Bank is party to financial instruments with
off-balance sheet risk in the normal course of business to meet the financing
needs of its customers. These financial instruments include commitments to
extend credit. These instruments involve, to varying degrees, elements of
credit and interest rate risk in excess of the amount recognized in the
consolidated statements of financial condition. Commitments to extend credit
are agreements to lend to a customer as long as there is no violation of any
condition established in the contract. Commitments generally have fixed
expiration dates and may require collateral from the borrower if deemed
necessary by the Bank. Commitments to extend credit are not recorded as an
asset or liability by the Bank until the instrument is exercised.
 
  Interest rate risk is the potential for economic losses due to future
interest rate changes. These economic losses can be reflected as a loss of
future net interest income and/or a loss of current fair market values. The
objective is to measure the effect on net interest income and to adjust the
balance sheet to minimize the inherent risk while at the same time maximize
income. Management realizes certain risks are inherent and that the goal is to
identify and minimize the risks. Tools used by management include the standard
GAP report and interest rate shock simulation reports. The Bank has no market
risk sensitive instruments held for trading purposes. Management believes that
the Bank's market risk is reasonable at this time.
 
                                      43
<PAGE>
 
  Table of Market Risk Sensitive Instruments. The following table shows the
Bank's financial instruments that are sensitive to changes in interest rates,
categorized by expected maturity, and the instruments' fair values at
September 30, 1997. Market risk sensitive instruments are generally defined as
on-and off-balance sheet derivatives and other financial instruments.
 
<TABLE>
<CAPTION>
                                               EXPECTED MATURITY/PRINCIPAL REPAYMENT SEPTEMBER 30,
                          AVERAGE  ----------------------------------------------------------------------------
                          INTEREST                                                                      FAIR
                            RATE     1998     1999     2000     2001    2002   THEREAFTER  TOTAL(1)   VALUE(1)
                          -------- -------- -------- -------- -------- ------- ---------- ---------- ----------
                                                         (DOLLARS IN THOUSANDS)
<S>                       <C>      <C>      <C>      <C>      <C>      <C>     <C>        <C>        <C>
Interest Sensitive
 Assets:
 Federal funds sold.....    5.57%  $ 33,700 $    --  $    --  $    --  $   --   $    --   $   33,700 $   33,700
 Investment securities..    5.96     41,487    3,007    5,010    7,986     --      1,170      58,660     58,613
 Loans receivable.......    8.26    298,625  111,006  121,728  116,099  70,116   127,826     845,400    833,419
 Mortgage-backed
  securities............    6.71     36,258    8,502    7,645    7,645   7,645    13,465      81,160     81,550
 FHLB stock.............    7.25      7,060      --       --       --      --        --        7,060      7,060
                                   -------- -------- -------- -------- -------  --------  ---------- ----------
 Total..................           $417,130 $122,515 $134,383 $131,730 $77,761  $142,461  $1,025,980 $1,014,342
                                   ======== ======== ======== ======== =======  ========  ========== ==========
Interest Sensitive
 Liabilities:
 Money market accounts..    4.68%  $ 20,168 $ 20,168 $ 20,168 $ 20,168 $20,168  $191,862  $  292,702 $  292,702
 Savings accounts.......    1.99      4,128    4,128    3,769      --      --        --       12,025     12,025
 NOW accounts...........    2.76     13,000   13,000   13,000   13,000  13,000     9,618      74,618     74,618
 Certificate accounts...    5.76    394,055   90,983   14,192   15,790  20,946     1,120     537,086    543,304
 FHLB advances..........    5.97      5,050       33       33    5,033      34       382      10,565     10,543
                                   -------- -------- -------- -------- -------  --------  ---------- ----------
 Total..................           $436,401 $128,312 $ 51,162 $ 53,991 $54,148  $202,982  $  926,996 $  933,192
                                   ======== ======== ======== ======== =======  ========  ========== ==========
Interest-Sensitive Off-
 Balance Sheet Items:(2)
 Loans serviced for
  others................    9.30%                                                             19,835     19,835
 Commitments to extend
  credit................    7.92                                                              23,009     23,009
 Unused consumer lines
  of credit.............    8.90                                                              15,978     15,978
 Commitments to purchase
  loans.................    6.36                                                              12,138     12,138
 Commitments to sell
  loans.................    7.47                                                              14,085     14,085
                                                                                          ========== ==========
</TABLE>
- --------
(1) Loans are reduced for nonaccrual loans but are not reduced for the
    allowance for loan losses.
(2) Total balance equals the notional amount of off-balance sheet items and
    interest rates are the weighted average interest rates of the underlying
    loans.
 
  Expected maturities are contractual maturities adjusted for prepayment of
principal. The Bank uses certain assumptions to estimate fair values and
expected maturities. For assets, expected maturities are based upon
contractual maturity, projected repayments and prepayments of principal. The
prepayment experience reflected herein is based on the Bank's historical
experience. The Bank's average prepayment rate on its total fixed-rate
portfolio of one- to four-family and multi-family mortgage loans ranges from
14.0% to 17.0% and 6.0% to 52.0% on its adjustable-rate portfolio for
interest-earning assets. For deposit liabilities, in accordance with standard
industry practice and the Bank's own historical experience, "decay factors,"
used to estimate deposit runoff were 7.0%, 34.0% and 7.0% for money market
deposit accounts, savings accounts and NOW accounts, respectively. The actual
maturities of these instruments could vary substantially if future prepayments
differ from the Bank's historical experience.
 
ANALYSIS OF NET INTEREST INCOME
 
  Net interest income represents the difference between income on interest-
earning assets and expense on interest-bearing liabilities. Net interest
income also depends upon the relative amounts of interest-earning assets and
interest-bearing liabilities and the interest rate earned or paid on them.
 
                                      44
<PAGE>
 
  Average Balance Sheet. The following table sets forth certain information
relating to the Bank at and for the three months ended September 30, 1997 and
1996, and for the years ended June 30, 1997, 1996 and 1995. The average yields
and costs are derived by dividing income or expense by the average balance of
interest-earning assets or interest-bearing liabilities, respectively, for the
periods shown except where noted otherwise and reflect annualized yields and
costs. Average balances are derived from average month-end balances.
Management does not believe that the use of average monthly balances instead
of average daily balances has caused any material differences in the
information presented. The yields and costs include fees which are considered
adjustments to yields.
 
<TABLE>
<CAPTION>
                                                     FOR THE THREE MONTHS ENDED SEPTEMBER 30,
                          AT SEPTEMBER 30,   --------------------------------------------------------
                                1997                     1997                        1996
                          -----------------  ---------------------------- ---------------------------
                                                                 AVERAGE                      AVERAGE
                                     YIELD/   AVERAGE             YIELD/   AVERAGE            YIELD/
                           BALANCE    COST    BALANCE   INTEREST   COST    BALANCE   INTEREST  COST
                          ---------- ------  ---------- -------- -------- ---------- -------- -------
                                                    (DOLLARS IN THOUSANDS)
<S>                       <C>        <C>     <C>        <C>      <C>      <C>        <C>      <C>
ASSETS:
Interest-earning assets:
 Federal funds sold.....  $   33,700   5.57% $   26,750 $   410     6.13% $   42,100 $   649    6.17%
 Investment
  securities(2).........      65,720   5.96      75,769   1,162     6.13     129,093   1,861    5.77
 Mortgage-backed
  securities(5).........      81,160   6.71      83,732   1,382     6.60      96,009   1,570    6.54
 Loans receivable,
  net(1)................     818,460   8.26     818,564  17,159     8.38     728,470  15,448    8.48
                          ----------         ---------- -------           ---------- -------
 Total interest-earning
  assets................     999,040   7.89   1,004,815  20,113     8.01     995,672  19,528    7.85
                                     ------             -------   ------             -------  ------
Noninterest-earning
 assets.................      34,538             36,150                       36,344
                          ----------         ----------                   ----------
 Total assets...........  $1,033,578         $1,040,965                   $1,032,016
                          ==========         ==========                   ==========
LIABILITIES AND RETAINED
 EARNINGS:
Interest-bearing
 liabilities:
 NOW accounts...........  $   74,618   2.76% $   75,729 $   525     2.77% $   78,665 $   528    2.68%
 Regular savings
  accounts..............      12,025   1.99      12,118      61     2.01      14,439      72    1.99
 Money market accounts..     292,702   4.68     292,138   3,448     4.72     255,681   2,953    4.62
 Certificate accounts...     537,086   5.76     537,404   7,757     5.77     563,992   8,053    5.71
                          ----------         ---------- -------           ---------- -------
 Total interest-bearing
  deposits..............     916,431   5.12     917,389  11,791     5.14     912,777  11,606    5.09
 FHLB advances..........      10,565   5.97      13,316     195     5.86      13,844     235    6.79
                          ----------         ---------- -------           ---------- -------
 Total interest-bearing
  liabilities...........     926,996   5.13     930,705  11,986     5.15     926,621  11,841    5.11
                                     ------             -------   ------             -------  ------
Non-interest-bearing
 accounts...............       7,238              6,841                        6,683
Other liabilities.......      18,782             23,568                       24,121
                          ----------         ----------                   ----------
 Total liabilities......     953,016            961,114                      957,425
Retained earnings.......      80,562             79,851                       74,591
                          ----------         ----------                   ----------
 Total liabilities and
  retained earnings.....  $1,033,578         $1,040,965                   $1,032,016
                          ==========         ==========                   ==========
Net interest income/Net
 interest rate
 spread(3)..............               2.76%            $ 8,127     2.86%            $ 7,687    2.74%
                                     ======             =======   ======             =======  ======
Net interest margin(4)..               3.13%                        3.24%                       3.09%
                                     ======                       ======                      ======
Ratio of interest-
 earning assets to
 interest- bearing
 liabilities............             107.77%                      107.96%                     107.45%
                                     ======                       ======                      ======
</TABLE>
- --------
(1) Amount is net of deferred loan origination costs, undisbursed proceeds of
    construction loans in process, allowance for loan losses and includes non-
    performing loans.
(2) Includes investment securities available-for-sale and held-to-maturity and
    stock in the FHLB.
(3) Net interest rate spread represents the difference between the weighted
    average yield on interest-earning assets and the weighted average cost of
    interest-bearing liabilities.
(4) Net interest margin represents net interest income as a percentage of
    average interest-earning assets.
(5) Includes mortgage-backed securities available-for-sale and held-to-
    maturity.
 
                                      45
<PAGE>
 
<TABLE>
<CAPTION>
                                                     FOR THE YEARS ENDED JUNE 30,
                          ------------------------------------------------------------------------------------
                                     1997                          1996                        1995
                          ---------------------------  ---------------------------- --------------------------
                                              AVERAGE                      AVERAGE                    AVERAGE
                           AVERAGE            YIELD/    AVERAGE             YIELD/  AVERAGE            YIELD/
                           BALANCE   INTEREST  COST     BALANCE   INTEREST   COST   BALANCE  INTEREST   COST
                          ---------- -------- -------  ---------- -------- -------- -------- -------- --------
                                                        (DOLLARS IN THOUSANDS)
<S>                       <C>        <C>      <C>      <C>        <C>      <C>      <C>      <C>      <C>
ASSETS:
Interest-earning assets:
 Federal funds sold.....  $   24,400 $ 1,523    6.24%  $   70,331 $ 4,177     5.94% $ 17,771 $ 1,010     5.68%
 Investment
  securities(2).........     120,170   6,899    5.74      145,685   8,220     5.64   201,928  10,606     5.25
 Mortgage-backed
  securities(5).........      91,794   5,982    6.52       91,739   5,967     6.50    90,876   5,784     6.36
 Loans receivable,
  net(1)................     767,973  63,942    8.33      672,321  56,585     8.42   629,488  51,964     8.25
                          ---------- -------           ---------- -------           -------- -------
 Total interest-earning
  assets................   1,004,337  78,346    7.80      980,076  74,949     7.65   940,063  69,364     7.38
                                     -------  ------              -------   ------           -------   ------
Noninterest-earning
 assets.................      36,370                       34,404                     35,612
                          ----------                   ----------                   --------
 Total assets...........  $1,040,707                   $1,014,480                   $975,675
                          ==========                   ==========                   ========
LIABILITIES AND
 RETAINED EARNINGS:
Interest-bearing
 liabilities:
 NOW accounts...........  $   77,400 $ 2,086    2.70%  $   64,032 $ 1,664     2.60% $ 57,469 $ 1,276     2.22%
 Regular savings
  accounts..............      13,593     270    1.99       15,466     307     1.98    18,498     395     2.14
 Money market accounts..     271,686  12,599    4.64      228,799  10,448     4.57   206,520   8,815     4.27
 Certificate accounts...     556,974  31,591    5.67      586,991  34,746     5.92   585,721  33,223     5.67
                          ---------- -------           ---------- -------           -------- -------
 Total interest-bearing
  deposits..............     919,653  46,546    5.06      895,288  47,165     5.27   868,208  43,709     5.03
 FHLB advances..........      12,265     652    5.32       15,921   1,041     6.54    14,801     896     6.05
                          ---------- -------           ---------- -------           -------- -------
 Total interest-bearing
  liabilities...........     931,918  47,198    5.06      911,209  48,206     5.29   883,009  44,605     5.05
                                     -------  ------              -------   ------           -------   ------
Non-interest-bearing
 accounts...............       6,747                        5,396                      3,134
Other liabilities.......      26,436                       26,400                     22,429
                          ----------                   ----------                   --------
 Total liabilities......     965,101                      943,005                    908,572
Retained earnings.......      75,606                       71,475                     67,103
                          ----------                   ----------                   --------
 Total liabilities and
  retained earnings.....  $1,040,707                   $1,014,480                   $975,675
                          ==========                   ==========                   ========
Net interest income/Net
 interest rate
 spread(3)..............             $31,148    2.74%             $26,743     2.36%          $24,759     2.33%
                                     =======  ======              =======   ======           =======   ======
Net interest margin(4)..                        3.10%                         2.73%                      2.63%
                                              ======                        ======                     ======
Ratio of interest-
 earning assets to
 interest-bearing
 liabilities............                      107.77%                       107.56%                    106.46%
                                              ======                        ======                     ======
</TABLE>
- --------
(1) Amount is net of deferred loan origination costs, undisbursed proceeds of
    construction loans in process, allowance for loan losses and includes non-
    performing loans.
(2) Includes investment securities available-for-sale and held-to-maturity and
    stock in the FHLB.
(3) Net interest rate spread represents the difference between the weighted
    average yield on interest-earning assets and the weighted average cost of
    interest-bearing liabilities.
(4) Net interest margin represents net interest income as a percentage of
    average interest-earning assets.
(5) Includes mortgage-backed securities available-for-sale and held-to-
    maturity.
 
                                      46
<PAGE>
 
  Rate/Volume Analysis. The following table presents the extent to which
changes in interest rates and changes in the volume of interest-earning assets
and interest-bearing liabilities have affected the Bank's interest income and
interest expense during the periods indicated. Information is provided in each
category with respect to: (i) changes attributable to changes in volume
(changes in volume multiplied by prior rate); (ii) changes attributable to
changes in rate (changes in rate multiplied by prior volume); and (iii) the
net change. The changes attributable to the combined impact of volume and rate
have been allocated on a proportional basis between changes in rate and
volume.
 
<TABLE>
<CAPTION>
                          THREE MONTHS ENDED           YEAR ENDED              YEAR ENDED
                          SEPTEMBER 30, 1997         JUNE 30, 1997            JUNE 30, 1996
                              COMPARED TO             COMPARED TO              COMPARED TO
                          THREE MONTHS ENDED           YEAR ENDED              YEAR ENDED
                          SEPTEMBER 30, 1996         JUNE 30, 1996            JUNE 30, 1995
                          ---------------------  ------------------------  ---------------------
                            INCREASE                INCREASE                 INCREASE
                           (DECREASE)              (DECREASE)               (DECREASE)
                             DUE TO                  DUE TO                   DUE TO
                          --------------         ---------------           -------------
                          VOLUME   RATE    NET   VOLUME    RATE     NET    VOLUME  RATE    NET
                          ------  ------  -----  -------  ------  -------  ------  -----  ------
                                                  (IN THOUSANDS)
<S>                       <C>     <C>     <C>    <C>      <C>     <C>      <C>     <C>    <C>
Interest-earning assets:
 Federal funds sold.....  $ (235) $   (4) $(239) $(2,855) $  201  $(2,654) $3,119  $  48  $3,167
 Investment securities..  (1,415)    716   (699)  (1,464)    143   (1,321) (3,127)   741  (2,386)
 Mortgage-backed
  securities............    (284)     96   (188)       3      12       15      55    128     183
 Loans receivable, net..   2,891  (1,180) 1,711    6,843     514    7,357   3,547  1,074   4,621
                          ------  ------  -----  -------  ------  -------  ------  -----  ------
 Total interest-earning
  assets................     957    (372)   585    2,527     870    3,397   3,594  1,991   5,585
                          ------  ------  -----  -------  ------  -------  ------  -----  ------
Interest-bearing
 liabilities:
 NOW accounts...........     (76)     73     (3)     356      66      422     156    232     388
 Savings accounts.......     (16)      5    (11)     (39)      2      (37)    (60)   (28)    (88)
 Money market accounts..     430      65    495    1,989     162    2,151     989    644   1,633
 Certificate accounts...    (795)    499   (296)  (1,728) (1,427)  (3,155)     71  1,452   1,523
                          ------  ------  -----  -------  ------  -------  ------  -----  ------
 Total deposits.........    (457)    642    185      578  (1,197)    (619)  1,156  2,300   3,456
 FHLB advances..........      (9)    (31)   (40)    (215)   (174)    (389)     70     75     145
                          ------  ------  -----  -------  ------  -------  ------  -----  ------
 Total interest-bearing
  liabilities...........    (466)    611    145      363  (1,371)  (1,008)  1,226  2,375   3,601
                          ------  ------  -----  -------  ------  -------  ------  -----  ------
Net change in net
 interest income........  $1,423  $ (983) $ 440  $ 2,164  $2,241  $ 4,405  $2,368  $(384) $1,984
                          ======  ======  =====  =======  ======  =======  ======  =====  ======
</TABLE>
 
COMPARISON OF FINANCIAL CONDITION AT SEPTEMBER 30, 1997, AND JUNE 30, 1997.
 
  Total assets at September 30, 1997, were $1.03 billion, a decrease of $8.8
million, or 0.8%, compared to $1.04 billion at June 30, 1997. The decrease was
primarily due to the Bank's use of maturity and prepayment proceeds from
investment securities, federal funds and mortgage-backed securities to paydown
FHLB advances. As a result, aggregate holdings in investment securities,
federal funds and mortgage-backed securities decreased by $10.5 million to
$173.5 million at September 30, 1997, compared to $184.0 million at June 30,
1997. FHLB advances decreased by $11.0 million to $10.6 million at September
30, 1997, compared to $21.6 million at June 30, 1997.
 
  Loans receivable, net, increased by $3.5 million to $818.4 million at
September 30, 1997, compared to $814.9 million at June 30, 1997. The growth in
loans receivable, net, was primarily due to a $11.2 million increase in
purchased consumer loans which was offset in part by a decline of $7.8 million
in mortgage loans.
 
  Total deposits at September 30, 1997, were $923.7 million, an increase of
$3.6 million, compared to $920.1 million at June 30, 1997. Retained earnings
at September 30, 1997, were $80.6 million, an increase of $1.7 million,
compared to $78.9 million at June 30, 1997
 
COMPARISON OF FINANCIAL CONDITION AT JUNE 30, 1997, AND JUNE 30, 1996.
 
  Total assets increased by $4.5 million, or 0.4% from $1.038 billion at June
30, 1996, to $1.042 billion at June 30, 1997.
 
  During that period, the Bank also experienced a shift in the composition of
its asset portfolio. Loans receivable, net, increased by $101.4 million, or
14.2%, from $713.5 million at June 30, 1996, to $814.9 million
 
                                      47
<PAGE>
 
at June 30, 1997. This growth was primarily due to increased purchases and
originations of ARM products and consumer loans. The growth in consumer loans
resulted from the addition of an equity line of credit product and expanded
home equity loan offerings. ARM loans increased by $76.3 million, or 22.0%,
from $346.9 million at June 30, 1996, to $423.2 million at June 30, 1997,
while consumer loans increased $44.8 million, or 127.1%, from $35.2 million at
June 30, 1996, to $80.0 million at June 30, 1997.
 
  The funding for the increased net loans receivable was realized from the
maturities and prepayments of investment securities and mortgage-backed
securities and a reduction in federal funds. Investment securities and
mortgage-backed securities declined $48.1 million, or 21.1%, from $228.5
million at June 30, 1996, to $180.4 million at June 30, 1997, while federal
funds declined $48.9 million, or 93.1%, from $52.5 million at June 30, 1996,
to $3.6 million at June 30, 1997. Total deposits at June 30, 1997, were $920.1
million, a decrease of $9.2 million, or 1.0%, compared to $929.3 million at
June 30, 1996. The decrease was primarily due to a decrease of $37.5 million,
or 6.5%, in certificate accounts to $536.2 million at June 30, 1997, from
$573.7 million at June 30, 1996, offset, by an increase of $29.3 million, or
8.4%, in net increases in money market, savings and NOW accounts.
 
  As a result of an increase in net income of $4.3 million for the year ended
June 30, 1997, retained earnings at June 30, 1997, were $78.9 million,
compared to $74.6 million at June 30, 1996.
 
COMPARISON OF OPERATING RESULTS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1997,
AND SEPTEMBER 30, 1996.
 
  General. Net income increased $3.3 million to $1.6 million for the three
months ended September 30, 1997, from a $1.7 million loss for the three months
ended September 30, 1996. The loss for the three months ending September 30,
1996, was the result of a one-time special assessment charge of $5.7 million
to fully capitalize the SAIF. Excluding the net of tax impact of the one-time
special assessment, net income decreased from $2.1 million for the three
months ended September 30, 1996, to $1.6 million for the three months ended
September 30, 1997. The decrease was due in part to higher non-interest
expenses and a higher provision for loan losses, partially offset by an
increase in interest income.
 
  Interest Income. Interest income for the three months ended September 30,
1997, was $20.1 million, compared to $19.5 million for the three months ended
September 30, 1996, an increase of $585,000, or 3.0%. The increase in interest
income was the result of a shift in the asset composition from lower-yielding
investment securities to higher-yielding loans.
 
  Interest Expense. Interest expense for the three months ended September 30,
1997, was $12.0 million, compared to $11.8 million for the three months ended
September 30, 1996, an increase of $145,000, or 1.2%. The increase in interest
expense was the result of an increase in the average cost of deposits
partially offset by the decrease in both the average balance and average cost
of FHLB advances.
 
  Provision for Loan Losses. During the three months ended September 30, 1997,
the Bank's provision for loan losses was $713,000 compared to $96,000 for the
three months ended September 30, 1996, an increase of $617,000. The increase
in the provision was due primarily to an increase in consumer loans of $11.3
million to $91.2 million at September 30, 1997, from $79.9 million at June 30,
1997, resulting in an increase of $524,000 in the allowance for loan losses
for consumer loans. In addition, 13 construction loans totaling approximately
$1 million were classified special mention by the Bank at September 30, 1997,
resulting in an increase of $100,000 in the allowance for loan losses for
these construction loans.
 
  To the extent the Bank increases its investment in commercial real estate,
commercial and construction loans which entail higher risk than single-family
loans, the Bank may deem it appropriate to increase its allowance for loan
losses through additional loan loss provisions which may adversely affect net
income.
 
  Management of the Bank is responsible for the determination of the level of
the allowance for loan losses. The allowance for loan losses is maintained at
a level sufficient to provide for estimated losses based on evaluating known
and inherent risks in the loan portfolio and upon management's continuing
analysis of the
 
                                      48
<PAGE>
 
factors underlying the qualify of the loan portfolio. These factors include
changes in the size and composition of the loan portfolio, actual loan loss
experience, current and anticipated economic conditions, detailed analysis of
individual loans for which full collectibility may not be assured, and
determination of the existence and realizable value of the collateral
guarantees securing the loan. Additions to this allowance are charged to
earnings. In addition, various regulatory agencies, as an integral part of
their examination process, periodically review the Bank's allowance for loan
losses. Such agencies may require the Bank to provide additions to the
allowance based upon judgments different from management. Although management
uses the best information available, future adjustments to the allowance may
be necessary due to economic, operating, regulatory and other conditions
beyond the Bank's control.
 
  Non-Interest Income. Non-interest income decreased by $30,000 to $891,000
for the three months ended September 30, 1997, from $921,000 for the three
months ended September 30, 1996. The decrease was primarily due to a decline
in loan commitment fees.
 
  Non-Interest Expense. Non-interest expense decreased by $5.4 million to $5.7
million for the three months ended September 30, 1997, from $11.1 million for
the three months ended September 30, 1996. The decrease was attributable to a
significant reduction of premium assessments on savings deposits by the FDIC
(from 23 basis points to 6.48 basis points) and the one-time special
assessment charged in September 1996. Excluding federal insurance premiums,
aggregate non-interest expense items increased $704,000 or 14.4%, to $5.6
million for the three months ended September 30, 1997, from $4.9 million for
the three months ended September 30, 1996. The increase was attributable to
higher compensation and employee benefits, due to annual salary increases and
increased employee staff, along with increased sales promotion and advertising
expenses. These increases were primarily the result of a greater focus on
deposit generation in addition to mortgage volume.
 
  Provision for Income Taxes. Income tax expense increased $1.9 million for
the three months ended September 30, 1997. The increase in the provision for
income taxes was the result of the $5.2 million increase in earnings before
income taxes for the three months ended September 30, 1997, as compared to the
three months ended September 30, 1996.
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED JUNE 30, 1997 AND JUNE 30,
1996.
 
  General. Net income decreased $1.1 million, or 23.8%, to $4.3 million for
the year ended June 30, 1997, from $5.4 million for the year ended June 30,
1996. The decrease was the result of a one-time special assessment charge of
$5.7 million in September 1996, to fully capitalize the SAIF. Excluding the
net of tax impact of the one-time special assessment, net income increased
from $5.4 million for the year ended June 30, 1996, to $8.0 million for the
year ended June 30, 1997. The increase was due primarily to an increase in net
interest income, which is the principal source of income for the Bank and
represents the difference between total interest and fees earned on loans,
mortgage-backed securities and other investments and total interest paid on
deposits and borrowings. The increase in net interest income resulted from an
increase in the interest spread to 2.74% for the year ended June 30, 1997,
from 2.36% for the year ended June 30, 1996. The increase in balances and
rates of interest-earning assets was greater than the increase in the balances
and a lowering of rates on interest-bearing liabilities as the Bank focused on
higher yielding assets and increasing loan volume. The loan-to-deposit ratio
increased to 88.6% at June 30, 1997, from 76.8% at June 30, 1996. Excluding
the $5.7 million special assessment, for the year ended June 30, 1997, non-
interest income decreased by $315,000 for the year ended June 30, 1997, which
was offset by a $587,000 decrease in non-interest expense.
 
  Interest Income. Interest income for the year ended June 30, 1997, was $78.3
million, compared to $74.9 million for the year ended June 30, 1996, an
increase of $3.4 million or 4.5%. Interest income from loans accounted for all
of the increase, with decreases in interest income on investment securities
and other interest-earning assets offsetting some of the increase. The
increase in interest income on loans of $7.3 million to $63.9 million for the
year ended June 30, 1997, from $56.6 million for the year ended June 30, 1996,
was a result of growth in the average balance of loans outstanding, partially
offset by a decline in the average yield. The average balance of loans
receivable increased $95.7 million, while the yield on these loans declined to
8.33% for 1997, from 8.42% for 1996. The growth in loans was attributable to
an increase in the origination and purchase of residential ARM loans and an
increase in originated and purchased construction and consumer loans. During
the
 
                                      49
<PAGE>
 
year ended June 30, 1997, the Bank increased the amount of equity line of
credit loans in the portfolio to $20.0 million, from $7.3 million for the year
ended June 30, 1996, an increase of $12.7 million or 174.0%.
 
  Interest income on investment securities, federal funds and other interest-
earning assets decreased $4.0 million to $8.4 million for the year ended June
30, 1997, compared to $12.4 million for the year ended June 30, 1996. The
average balance decreased $71.4 million to $144.6 million for the year ended
June 30, 1997, from $216.0 million for the year ended June 30, 1996. The
average yield on investment securities and other interest-earning assets
increased to 5.82% for the year ended June 30, 1997, from 5.74% for the year
ended June 30, 1996. The decreased balances of these maturing investments were
primarily used to fund the increase in loan balances.
 
  Interest Expense. Interest expense for the year ended June 30, 1997, was
$47.2 million, compared to $48.2 million for the year ended June 30, 1996, a
decrease of $1.0 million, or 2.1%. The decrease in interest expense was
primarily the result of a decrease in the average cost of interest-bearing
deposits to 5.06% for the year ended June 30, 1997, from 5.27% for the year
ended June 30, 1996, even though the average balance increased to $919.7
million for 1997, compared to $895.2 million for 1996, an increase of $24.5
million.
 
  Provisions for Loan Losses. The Bank's provision for loan losses was
$450,000 for the year ended June 30, 1997, compared to $598,000 for the year
ended June 30, 1996. The $450,000 provision was used to increase the Bank's
allowance for loan losses as the loan portfolio increased by $101.0 million to
$842.0 million at June 30, 1997, from $740.0 million at June 30, 1996. The
decrease in the provision was due to the decrease in the Bank's non-performing
loans. The Bank's non-performing loans as a percentage of total loans improved
from 0.39% at June 30, 1996, to 0.22% at June 30, 1997. At June 30, 1997, the
Bank's allowance for loan losses as a percentage of total non-performing loans
was 348.95%, compared to 211.66% at June 30, 1996. At June 30, 1997, the
Bank's allowance for loan losses as a percentage of loans receivable, net, was
0.77%, compared to 0.82% at June 30, 1996.
 
  Non-Interest Income. Other non-interest income decreased to $3.6 million for
the year ended June 30, 1997, from $3.9 million for the year ended June 30,
1996. This decrease was primarily due to the decrease in gains on the sale of
REO of $819,000 to $7,000 for the year ended June 30, 1997, from $826,000 for
the year ended June 30, 1996. This decrease was offset by fees and service
charges, which consist of deposit product fees, loan servicing fees and other
loan fees, which increased by $155,000 in 1997, as compared to 1996. Other
increases of $65,000 came from net commissions received on the sale of
annuities and mutual funds in 1997 as compared to 1996. Included in the year
ended June 30, 1996, were net losses on the disposal of computer software,
equipment and the lease termination fee paid on the mainframe computer (the
Bank outsourced its computer processing to a third party in June 1995) in the
amount of $271,000.
 
  Non-Interest Expense. Non-interest expense increased by $5.1 million or
23.1%, from $22.1 million for the year ended June 30, 1996, to $27.2 million
for the year ended June 30, 1997, primarily due to the one-time special SAIF
assessment of $5.7 million. Regular SAIF assessments decreased by $925,000 to
$1.3 million for the year ended June 30, 1997, from $2.2 million for the year
ended June 30, 1996 due to the decreased assessment rate from 23 basis points
to 6.48 basis points. Salaries and employee benefit costs increased by
$356,000 to $11.5 million for the year ended June 30, 1997, or 3.1%, from
$11.1 million for the year ended June 30, 1996. The increase was attributable
to annual salary increases. Excluding the one-time SAIF special assessment,
non-interest expense actually decreased by $587,000 for the year ended June
30, 1997.
 
  Provision for Income Taxes. Total income tax expense was $2.7 million for
the year ended June 30, 1997, compared to $2.6 million for the year ended June
30, 1996. The effective tax rate for 1997 was 38.3%, an increase of 6.2% over
the 32.1% effective tax rate for 1996. The lower effective tax rate for the
year ended June 30, 1996, was primarily the result of prior year state tax
refunds of $451,000 and the reversal of estimated deferred tax liability.
 
COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED JUNE 30, 1996, AND JUNE
30, 1995.
 
  General. Net income increased $1.3 million, or 32.4%, to $5.4 million for
the year ended June 30, 1996, from $4.1 million for the year ended June 30,
1995. The increase was due primarily to an increase in net interest
 
                                      50
<PAGE>
 
income. The increase in balances and rates of interest-earning assets was
greater than the increase in balances and rates of interest-bearing
liabilities as the Bank focused on higher yielding assets and increasing
lending volume. The Bank's loans-to-deposits ratio increased to 76.8% at June
30, 1996, from 74.8% at June 30, 1995. Additionally, the Bank sold its credit
card operation for $101,000 and recorded net gains on the sale of REO and real
estate held for investment of $926,000 for the year ended June 30, 1996. This
was offset by an increase in non-interest expense of $1.3 million. The
increase was due to increased compensation and benefit expenses of $1.2
million for overtime, vacation and severance payments incurred for the
conversion process of outsourcing the Bank's data processing system to a
third-party provider and increases in staff.
 
  Interest Income. Interest income for the year ended June 30, 1996, was $74.9
million, compared to $69.4 million for the year ended June 30, 1995, an
increase of $5.5 million, or 7.9%. Increased interest income on loans
accounted for substantially all of the increase. The increase in interest
income on loans was a result of growth in the average balance of loans
outstanding combined with an increase in the average yield. The average
balance of loans receivable increased $42.8 million, while the yield on such
loans increased to 8.42% for the year ended June 30, 1996, from 8.25% for the
year ended June 30, 1995.
 
  The growth in lending was attributable to increased origination and
purchases of residential ARM loans and a more focused attention to the
generation of residential construction and consumer loans. During 1996 the
Bank also entered the equity line of credit market and by year end had
generated $7.3 million of these loans for its loan portfolio. The increase in
average yield for 1996 over 1995 was a direct result of generating higher-
yielding construction and equity line of credit loans, and also, the upward
rate adjustments on the Bank's "teaser" ARM loans which were offered initially
at low rates to attract borrowers.
 
  Interest income on mortgage-backed securities increased $183,000 for the
year ended June 30, 1996, compared to the year ended June 30, 1995. The
average balance of mortgage-backed securities increased by $863,000 for the
year ended June 30, 1996, compared to the year ended June 30, 1995. The yield
on this portfolio increased to 6.50% from 6.36%, primarily due to the
repricing of adjustable-rate securities. Interest income on investment
securities decreased $2.4 million for the year ended June 30, 1996, compared
to the year ended June 30, 1995. The average balance of investment securities
declined by $56.2 million for the year ended June 30, 1996, compared to the
year ended June 30, 1995, primarily due to the funding of loans with proceeds
from maturing investment securities.
 
  Interest Expense. Interest expense for the year ended June 30, 1996, was
$48.2 million, compared to $44.6 million for the year ended June 30, 1995, an
increase of $3.6 million, or 8.1%. The increase in interest expense was the
result of a $27.1 million increase in the average balance of interest-bearing
deposits and an increase in the average cost of deposits to 5.27% for the year
ended June 30, 1996, from 5.03% for the year ended June 30, 1995. The increase
in average cost was due to a higher rate environment.
 
  Provision for Loan Losses. During the year ended June 30, 1996, the Bank's
provision for loan losses was $598,000 compared to $243,000 for the year ended
June 30, 1995, an increase of $355,000. The increase was mainly due to the
increase in loans which grew $75.0 million to $740.0 million at June 30, 1996,
from $665.0 million at June 30, 1995. With the provision for loan losses in
1996 of $598,000, the total allowance for loan losses increased by $276,000 to
$5.9 million at June 30, 1996, from $5.6 million at June 30, 1995.
 
  Non-Interest Income. Non-interest income increased by $863,000 to $3.9
million for the year ended June 30, 1996, from $3.0 million for the year ended
June 30, 1995. The increase was primarily due to increases of $478,000 in
gains on the sale of REO and $354,000 in fees and service charges collected
from loan and deposit customers. Additionally, the Bank also realized a gain
of $101,000 on the sale of its credit card portfolio and an increase of
$266,000 on the sale of loans held-for-sale. These increases during 1996 were
offset by a loss of $271,000 on the disposal of computer software and the
lease termination fees paid on the mainframe computer when the Bank outsourced
its data processing system to a third party.
 
  Non-Interest Expense. Non-interest expense increased to $22.1 million for
the year ended June 30, 1996, from $20.9 million for the year ended June 30,
1995, an increase of $1.3 million. Salary and benefit expenses increased $1.2
million to $11.1 million for the year ended June 30, 1996, from $9.9 million
for the year ended
 
                                      51
<PAGE>
 
June 30, 1995. Attributable to this increase were annual salary adjustments of
$433,000, or 4.5%; $500,000 for increased employee staff associated with the
Bank's expanded lending areas, and $295,000 for severance and overtime
payments made to staff personnel involved in the conversion process of
outsourcing the data processing system. Occupancy, data processing and other
expense items decreased by $127,000 to $8.1 million for the year ended June
30, 1996, from $8.2 million for the year ended June 30, 1995. This decrease
was primarily attributed to the data processing conversion. Advertising
expenses increased $171,000 to $732,000 for the year ended June 30, 1996, from
$561,000 for the year ended June 30, 1995. The increase was primarily the
result of a greater focus on deposit generation in addition to mortgage
volume.
 
  Provision for Income Taxes. Income tax expense was $2.5 million for the year
ended June 30, 1996, compared to $2.6 million for the year ended June 30,
1995. The effective tax rate for 1996 was 32.1%, a decrease of 7.3% over the
39.4% effective tax rate for 1995. The decrease in the effective tax rate for
June 30, 1996, was primarily the result of prior year state tax refunds of
$451,000, and the reversal of estimated deferred tax liability.
 
OTHER NONINTEREST EXPENSE
 
  Other noninterest expense consists primarily of telephone expenses, postage
expenses, external bank service charges, and ATM operating charges. None of
the expenses exceed 15% of the total other noninterest expense amount. The
changes in total other noninterest expense as well as the change in the
primary components of this other noninterest expense have remained consistent
over the period from June 30, 1995 to September 30, 1997.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  The Bank's primary sources of funds are deposits, principal and interest
payments on loans, mortgage-backed and investment securities and FHLB
advances. While maturities and scheduled amortization of loans are predictable
sources of funds, deposit flows and mortgage prepayments are greatly
influenced by general interest rates, economic conditions and competition. The
Bank has continued to maintain the required levels of liquid assets as defined
by OTS regulations. This requirement of the OTS, which may be varied at the
direction of the OTS depending upon economic conditions and deposit flows, is
based upon a percentage of deposits and short-term borrowings. The Bank's
currently required liquidity ratio is 5.0%. At September 30, 1997 and 1996,
the Bank's liquidity ratios were 11.9% and 14.9%, respectively, and at June
30, 1997, 1996, 1995, 1994, and 1993, the Bank's liquidity ratios were 12.4%,
19.1%, 23.0%, 27.8% and 22.8%, respectively.
 
  At September 30, 1997, the Bank exceeded all of its regulatory capital
requirements with a tangible capital level of $80.3 million, or 7.8%, of total
adjusted assets, which is above the required level of $15.5 million, or 1.5%;
core capital of $80.3 million, or 7.8%, of total adjusted assets, which is
above the required level of $41.4 million, or 4.0%; and risk-based capital of
$86.8 million, or 14.3%, of risk-weighted assets, which is above the required
level of $48.5 million, or 8.0%. See "Regulatory Capital Compliance."
 
  The Bank's most liquid assets are cash and cash equivalents and investment
securities. The levels of these assets are dependent on the Bank's operating,
financing, lending and investing activities during any given period.
Generally, the Bank's investment policy is more restrictive than the OTS
regulations allow and, accordingly, the Bank has invested primarily in U.S.
Government and agency securities, which qualify as liquid assets under the OTS
regulations. The Bank may also invest in commercial paper and investment-grade
corporate debt securities that return a higher rate. The Bank is cognizant of
the greater risks in these investments and only invests in commercial paper
rated in the two highest categories of the nationally recognized rating
services and invests in corporate debt securities rated only in one of the
four highest rating categories by a nationally recognized investment rating
service. At September 30, 1997, cash and cash equivalents and investment
securities totaled $104.3 million, or 10.1% of total assets.
 
  The Bank has other sources of liquidity if a need for additional funds
arises, including FHLB advances. At September 30, 1997, the Bank had $10.6
million in advances outstanding from the FHLB, and at September 30, 1997, had
an additional overall borrowing capacity from the FHLB of $403.0 million.
Depending on market conditions, the pricing of deposit products and FHLB
advances, the Bank may continue to rely on FHLB borrowing to fund asset
growth.
 
                                      52
<PAGE>
 
  At September 30, 1997, the Bank had commitments to originate and purchase
loans and unused outstanding lines of credit and undisbursed proceeds of
construction mortgages totaling $68.8 million. The Bank anticipates that it
will have sufficient funds available to meet its current loan origination
commitments. Certificate accounts, including individual retirement account
("IRA") and KEOGH accounts, which are scheduled to mature in less than one
year from September 30, 1997, totalled $394.1 million. The Bank expects that
substantially all of the maturing certificate accounts will be retained by the
Bank at maturity.
 
YEAR 2000 COMPLIANCE
 
  As the year 2000 approaches, an important business issue has emerged
regarding how existing application software programs and operating systems can
accommodate this date value. Many existing application software products,
including the Bank's, were designed to accommodate a two-digit year. For
example, "96" is stored on the system and represents 1996. The Bank primarily
utilizes a third-party vendor for processing the primary banking applications.
In addition, the Bank also uses third-party vendor application software for
all ancillary computer applications. The third-party vendor for the Bank's
banking applications is in the process of modifying, upgrading or replacing
its computer applications to insure Year 2000 compliance. In addition, the
Bank has instituted a Year 2000 compliance program whereby the Bank is
reviewing the Year 2000 compliance issues that may be faced by its other
third-party vendors. Under such program, the Bank will examine the need for
modifications or replacement of all non-Year 2000 compliant pieces of
software. The Bank does not currently expect that the cost of its Year 2000
compliance program will be material to its financial condition and believes
that it will satisfy such compliance program by the end of 1998 without
material disruption of its operations. In the event that the Bank's
significant suppliers do not successfully and timely achieve Year 2000
compliance, the Bank's business or operations could be adversely affected.
 
IMPACT OF INFLATION AND CHANGING PRICES
 
  The Consolidated Financial Statements and Notes thereto presented herein
have been prepared in accordance with GAAP, which require the measurement of
financial position and operating results generally in terms of historical
dollar amounts without considering the changes in the relative purchasing
power of money over time due to inflation. The impact of inflation is
reflected in the increased cost of the Bank's operations. Unlike industrial
companies, nearly all of the assets and liabilities of the Bank are monetary
in nature. As a result, interest rates have a greater impact on the Bank's
performance than do the effects of general levels of inflation. Interest rates
do not necessarily move in the same direction or to the same extent as the
prices of goods and services.
 
IMPACT OF NEW ACCOUNTING STANDARDS
 
  Accounting for Stock-Based Compensation. In November 1995, the Financial
Accounting Standards Board ("FASB") issued Statement of Financial Accounting
Standards No. 123, "Accounting for Stock Based Compensation" ("SFAS No. 123").
This statement establishes financial accounting standards for stock-based
employee compensation plans. SFAS No. 123 permits the Bank to choose either a
new fair value based method or the current Accounting Principles Board ("APB")
Opinion 25 intrinsic value based method of accounting for its stock-based
compensation arrangements. SFAS No. 123 requires pro forma disclosures of net
earnings and earnings per share computed as if the fair value based method had
been applied in financial statements of companies that continue to follow
current practice in accounting for such arrangements under APB Opinion 25.
SFAS No. 123 applies to all stock-based employee compensation plans in which
an employer grants shares of its stock or other equity instruments to
employees except for employee stock ownership plans. SFAS No. 123 also applies
to plans in which the employer incurs liabilities to employees in amounts
based on the price of the employer's stock, (e.g., Stock-Based Incentive Plan,
stock purchase plans, restricted stock plans, and stock appreciation rights).
The statement also specifies the accounting for transactions in which a
company issues stock options or other equity instruments for services provided
by nonemployees or to acquire goods or services from outside suppliers or
vendors. The recognition provisions of SFAS No. 123 for companies choosing to
adopt the new fair value based method of accounting for stock-based
compensation arrangements may be adopted immediately and will apply to all
transactions entered into in fiscal years that begin after December 15, 1995,
however, disclosure of the pro forma net earnings and earnings per share, as
if the fair value method of accounting for stock-based compensation had been
elected, is required for all awards granted in fiscal years
 
                                      53
<PAGE>
 
beginning after December 31, 1994. Any effect that this statement will have on
the Bank will be applicable upon the consummation of the Conversion. The Bank
has elected to continue to follow the APB Opinion 25 method upon adoption, but
will provide pro forma disclosure as if the fair value method had been
applied.
 
  Reporting Comprehensive Income. In June 1997, the FASB issued Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income"
("SFAS No. 130"). This statement establishes standards for the reporting and
displaying of comprehensive income and its components in a full set of
financial statements. Comprehensive income is the total of reported net income
and all other revenues, expenses, gains and losses that under generally
accepted accounting principles bypass reported net income. SFAS No. 130
requires that comprehensive income be reported in a financial statement that
is displayed with the same prominence as other financial statements with the
aggregate amount of comprehensive income reported in that same financial
statement. SFAS No. 130 permits the statement of changes in stockholders'
equity be used to meet this requirement. Companies are encouraged, but not
required, to display the components of other comprehensive income below the
total for net income in the statement of operations or in a separate statement
of comprehensive income. Companies are also required to display the cumulative
total of other comprehensive income for the period as a separate component of
equity in the statement of financial position. This statement is effective for
fiscal years beginning after December 15, 1997, or July 1, 1998 for the Bank.
 
  Disclosures About Segments of an Enterprise and Related Information. In June
1997, the FASB issued Statement of Financial Accounting Standards No. 131,
"Disclosures About Segments of an Enterprise and Related Information" ("SFAS
No. 131"). This statement requires disclosure for each segment that are
similar to those required under current standards with the addition of
quarterly disclosure requirements and a finer partitioning of geographic
disclosures. It requires limited segment data on a quarterly basis. It also
requires geographic data by county, as opposed to broader geographic regions
as permitted under current standards. SFAS No. 131 is effective for fiscal
years beginning after December 15, 1997, or July 1, 1998 for the Bank.
 
IMPACT OF GOODWILL LITIGATION
 
  On August 7, 1995, the Bank initiated the Goodwill Litigation against the
Government in the United States Court of Federal Claims. The suit contends
that the Government breached its contracts with the Bank in connection with
three separate 1982 supervisory merger transactions. The breach occurred
through the enactment of FIRREA in 1989, which mandated the imposition of new
capital requirements on the thrift industry, required certain levels of
"tangible capital," and "risk-based capital," and defined those terms to
exclude, following a five-year transition period, intangible assets such as
goodwill from the calculation of the various capital requirements. (First
Federal Lincoln Bank v. The United States, No. 95-518-C). The complaint also
raises claims against the Government for unconstitutional taking and
deprivation of property rights without due process. The contracts arose in
connection with the Bank's acquisition by merger of three federal savings and
loan associations in 1982, pursuant to which the Bank alleges the Government
agreed that the Bank would have the right to use the purchase method of
accounting in each of the three mergers and include the approximately $41
million in resulting Supervisory Goodwill as a capital asset amortizing over a
25-year period for purposes of meeting applicable regulatory net worth
requirements. The Bank's complaint seeks restitution in the amount of not less
than $22.5 million, which amount represents the unamortized portion of the
Supervisory Goodwill, plus interest thereon, plus additional damages in an
amount to be proved by the Bank. The Goodwill Litigation was stayed pending
the resolution on appeal of the Winstar Cases which present issues similar to
those presented by the Bank in the Goodwill Litigation.
 
  On July 1, 1996, the United States Supreme Court issued its opinion in
United States v. Winstar Corporation, No. 95-865, which affirmed the decisions
of the United States Court of Appeals for the Fourth Federal Circuit and the
United States Court of Federal Claims in various consolidated cases in
granting summary judgment to the plaintiff thrift institutions on the
liability portion of their breach of contract claims against the Government.
The Supreme Court held that the Government breached certain express contracts
when Congress enacted FIRREA, and the Supreme Court remanded the proceedings
for a determination of the appropriate measure and amount of damages which, as
of the date of this prospectus, have not been finally litigated.
 
                                      54
<PAGE>
 
  The United States Court of Federal Claims issued a Case Management Order
("CMO") in all of the cases similar to the Winstar Cases ("Winstar-related
Cases"), including the Bank's. The CMO sets forth procedures for all of the
plaintiffs and the Government to follow relating to the exchange of documents
and other discovery, filing of partial summary judgment motions with respect
to liability only, discovery on damages issues and the timing of all of the
Winstar-related Cases being set for liability and/or damage trials. Pursuant
to the CMO, the Bank filed a motion for partial summary judgment as to the
Government's liability to the Bank for breach of contract in each of the three
subject matter transactions. Pursuant to the CMO, the Government filed its
response to the Bank's motion and the Bank filed its reply to the Government's
response. Based upon the current status of the proceedings in the Winstar-
related Cases and the CMO and subsequent procedural orders, the Goodwill
Litigation is not expected to be set for trial for at least two years. The
amount of damages the Bank has suffered as a result of the Government's breach
of contract has not yet been determined. In addition, although the decision of
the Supreme Court in the Winstar Cases as to liability has been rendered,
there can be no assurance that the court will not reach a different conclusion
in the Goodwill Litigation or any other Winstar-related case. There can also
be no assurance as to the amount of any damages that may be awarded with
respect to the Goodwill Litigation or when such damages may be awarded or
received by the Bank.
 
                             BUSINESS OF THE BANK
 
GENERAL
 
  The Bank's principal business has been and continues to be attracting retail
deposits from the general public in the areas surrounding its 57 offices and
investing those deposits, together with funds generated from operations and
borrowings, primarily in adjustable-rate and shorter-term fixed-rate single-
family residential mortgage loans. The Bank originates loans for investment
and loans for sale in the secondary market, generally retaining adjustable
rate loans and selling longer-term fixed rate loans. To a lesser extent, the
Bank invests in multi-family, commercial real estate, construction and land,
consumer and commercial loans. In addition to loans it originates in areas
surrounding its branches, the Bank purchases loans from loan brokers secured
by properties located in other western states. Loan sales are made from loans
designated as being held for sale or originated for sale during the period.
The Bank's revenues are derived principally from interest on its mortgage
loans, and to a lesser extent, interest and dividends on its investment and
mortgage-backed securities and loan servicing income. The Bank's primary
sources of funds are deposits, principal and interest payments on loans and
mortgage-backed securities, FHLB advances and proceeds from the sale of loans.
 
MARKET AREA AND COMPETITION
 
  The Bank is a community-oriented savings institution offering a variety of
financial products and services to meet the needs of the communities it
serves. The Bank's deposit gathering is concentrated in the communities
surrounding its 57 offices located in Nebraska, Marshall and Rooks Counties in
northern Kansas and six counties in southwest Iowa. The Bank invests primarily
in loans secured by first or second mortgages on properties located in areas
surrounding its offices. It also invests to a lesser extent in loans on
properties outside of its Nebraska, Kansas, and Iowa market areas, primarily
in other Western and Midwestern states.
 
  The Bank's home office is located in Lincoln, Nebraska, which is the state
capital and home of the University of Nebraska at Lincoln. The region in which
the Bank's offices are located was once dominated by agriculture, but now
consists of a blend of industries, major urban centers, and significant
corporate investment. The region's population is nearly 1.8 million persons
and more than 90% of the individuals in the Bank's primary market area live in
Nebraska. The region continues to experience a migration from rural
communities to the Omaha and Lincoln metropolitan areas, as well as other mid-
sized regional growth centers scattered throughout the Bank's primary market
area. After a moderate decline between 1984 and 1986, median household income
in Nebraska has steadily increased. According to the 1990 census, the majority
of Nebraska households had incomes between $15,000 and $49,999 with nearly
16.3% of all households with incomes above $50,000.
 
  The Bank faces significant competition both in generating loans and in
attracting deposits. The Bank's primary market area is highly competitive and
the Bank faces direct competition from a significant number of financial
service providers, many with a state-wide or regional presence and, in some
cases, a national presence.
 
                                      55
<PAGE>
 
Many of these financial service providers are significantly larger and have
greater financial resources than the Bank. The Bank's competition for loans
comes principally from commercial banks, savings banks, credit unions,
mortgage brokers, mortgage banking companies and insurance companies. Due to
the Bank's increasing emphasis on the acquisition of ARM loans for retention
in its portfolio, and because the demand for such loans is limited in the
Bank's market area in the recent interest rate environment, competition for
such loans and for other shorter-term interest-sensitive loans has caused the
Bank to increase its reliance upon purchases of loans from selected brokers,
particularly in California, Arizona and Colorado. The Bank's most direct
competition for deposits has historically come from savings banks and
associations and commercial banks and credit unions. In addition, the Bank
faces increasing competition for deposits from non-bank institutions such as
brokerage firms and insurance companies in such instruments as short-term
money market funds, corporate and government securities funds, mutual funds
and annuities. Competition may also increase as a result of the lifting of
restrictions on the interstate operations of financial institutions. See "Risk
Factors--Highly Competitive Industry and Geographic Area."
 
LENDING ACTIVITIES
 
  Loan Portfolio Composition. A significant amount of the Bank's loan
portfolio consists of first mortgage loans secured by single-family
residences. At September 30, 1997, loans receivable, net totaled $818.5
million, of which $521.7 million were single-family, residential mortgage
loans, or 61.7% of the Bank's total loans receivable. At such date, the
remainder of the loan portfolio consisted of: $39.2 million of multi-family
residential loans, or 4.6% of total loans receivable; $140.8 million of
commercial real estate loans, or 16.7% of total loans receivable; $50.5
million of construction and land loans, or 6.0% of total loans receivable; and
$91.2 million of consumer loans, or 10.8% of total loans receivable,
consisting of $21.8 million of equity lines of credit, $25.6 million of home
equity loans, $27.3 million of home improvement loans, $10.3 million of auto
loans and $6.2 million of other consumer loans. The Bank had $1.5 million of
mortgage loans held for sale at September 30, 1997, consisting of single-
family, fixed-rate mortgage loans. At that same date, 49.5% of the Bank's
residential mortgage loans and construction and land loans, excluding mortgage
loans held for sale, had adjustable interest rates, most of which are indexed
to the one-year U.S. Treasury Constant Maturity Yield ("CMT Index").
 
  The types of loans that the Bank may purchase and originate are subject to
federal and state laws and regulations. Interest rates charged by the Bank on
loans are affected by the demand for such loans and the supply of money
available for lending purposes and the rates offered by competitors. These
factors are, in turn, affected by, among other things, economic conditions,
monetary policies of the federal government, including the Federal Reserve
Board, and legislative tax policies.
 
                                      56
<PAGE>
 
  The following table sets forth the composition of the Bank's loan portfolio
in dollar amounts and as a percentage of the portfolio at the dates indicated.
 
<TABLE>
<CAPTION>
                                                                              AT JUNE 30,
                    AT SEPTEMBER 30,   ---------------------------------------------------------------------------
                          1997               1997               1996               1995               1994
                    ------------------ ------------------ ------------------ ------------------ ------------------
                              PERCENT            PERCENT            PERCENT            PERCENT            PERCENT
                     AMOUNT   OF TOTAL  AMOUNT   OF TOTAL  AMOUNT   OF TOTAL  AMOUNT   OF TOTAL  AMOUNT   OF TOTAL
                    --------  -------- --------  -------- --------  -------- --------  -------- --------  --------
                                                              (DOLLARS IN THOUSANDS)
<S>                 <C>       <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>       <C>
Mortgage loans:
 Residential:
 Single-family....  $521,679    61.71% $531,110    63.08% $487,744    65.87% $455,715    68.49% $448,782    70.19%
 Multi-family.....    39,208     4.64    39,167     4.65    27,966     3.78    24,391     3.67    27,183     4.25
 Commercial real
 estate...........   140,825    16.65   144,139    17.12   146,207    19.74   132,070    19.85   132,373    20.71
 Construction and
 land.............    50,531     5.98    45,617     5.42    41,112     5.55    25,623     3.85     5,886     0.92
                    --------   ------  --------   ------  --------   ------  --------   ------  --------   ------
  Total mortgage
  loans...........   752,243    88.98   760,033    90.27   703,029    94.94   637,799    95.86   614,224    96.07
                    --------   ------  --------   ------  --------   ------  --------   ------  --------   ------
Commercial and
equipment.........     1,954     0.23     1,990     0.24     2,246     0.30     1,330     0.20        92     0.01
                    --------   ------  --------   ------  --------   ------  --------   ------  --------   ------
Consumer loans:
 Home equity......    25,661     3.04    22,407     2.66    12,486     1.69    11,383     1.71    11,408     1.78
 Equity line of
 credit...........    21,784     2.58    19,992     2.37     7,341     0.99       --       --        --       --
 Home
 improvement......    27,311     3.23    21,772     2.58     4,270     0.58     4,173     0.63     3,882     0.61
 Auto loans.......    10,263     1.21     9,224     1.10     4,817     0.65     2,921     0.44     2,991     0.47
 Other............     6,184     0.73     6,560     0.78     6,290     0.85     7,757     1.16     6,801     1.06
                    --------   ------  --------   ------  --------   ------  --------   ------  --------   ------
  Total consumer
  loans...........    91,203    10.79    79,955     9.49    35,204     4.76    26,234     3.94    25,082     3.92
                    --------   ------  --------   ------  --------   ------  --------   ------  --------   ------
Total loans
receivable........   845,400   100.00%  841,978   100.00%  740,479   100.00%  665,363   100.00%  639,398   100.00%
                               ======             ======             ======             ======             ======
 Allowance for
 loan losses......    (7,022)            (6,330)            (5,918)            (5,642)            (5,966)
Undisbursed
proceeds on
construction loans
in process........   (16,908)           (17,699)           (17,270)            (9,656)            (3,922)
Deferred loan
origination fees,
net...............    (3,010)            (3,068)            (3,779)            (3,842)            (4,328)
                    --------           --------           --------           --------           --------
  Loans
  receivable,
  net.............  $818,460           $814,881           $713,512           $646,223           $625,182
                    ========           ========           ========           ========           ========
<CAPTION>
                          1993
                    ------------------
                              PERCENT
                     AMOUNT   OF TOTAL
                    --------- --------
<S>                 <C>       <C>
Mortgage loans:
 Residential:
 Single-family....  $406,449    65.80%
 Multi-family.....    33,314     5.39
 Commercial real
 estate...........   145,112    23.49
 Construction and
 land.............     2,304     0.37
                    --------- --------
  Total mortgage
  loans...........   587,179    95.05
                    --------- --------
Commercial and
equipment.........       155     0.03
                    --------- --------
Consumer loans:
 Home equity......    14,964     2.42
 Equity line of
 credit...........       --       --
 Home
 improvement......     4,713     0.76
 Auto loans.......     5,771     0.94
 Other............     4,921     0.80
                    --------- --------
  Total consumer
  loans...........    30,369     4.92
                    --------- --------
Total loans
receivable........   617,703   100.00%
                              ========
 Allowance for
 loan losses......    (7,581)
Undisbursed
proceeds on
construction loans
in process........    (1,206)
Deferred loan
origination fees,
net...............    (5,460)
                    ---------
  Loans
  receivable,
  net.............  $603,456
                    =========
</TABLE>
 
                                       57
<PAGE>
 
  Loan Maturity. The following table shows the remaining contractual maturity
of the Bank's loans at September 30, 1997. The table does not include the
effect of future principal prepayments.
 
<TABLE>
<CAPTION>
                                                 AT SEPTEMBER 30, 1997
                         ----------------------------------------------------------------------
                         SINGLE-  MULTI-  COMMERCIAL  CONSTRUCTION                      TOTAL
                          FAMILY  FAMILY  REAL ESTATE   AND LAND   COMMERCIAL CONSUMER  LOANS
                         -------- ------- ----------- ------------ ---------- -------- --------
                                                     (IN THOUSANDS)
<S>                      <C>      <C>     <C>         <C>          <C>        <C>      <C>
Amounts due:
 One year or less....... $ 13,730 $     7  $  4,556     $45,101      $   37   $ 4,404  $ 67,835
                         -------- -------  --------     -------      ------   -------  --------
 After one year:
  More than one year to
   three years..........    2,468   3,807    16,663       5,146       1,159     9,892    39,135
  More than three years
   to five years........   10,500   2,817     3,046         152         758    62,547    79,820
  More than five years
   to 10 years..........   44,053  31,324   114,943         132         --     14,296   204,748
  More than 10 years to
   20 years.............  174,306   1,253     1,617         --          --         64   177,240
  More than 20 years....  276,622     --        --          --          --        --    276,622
                         -------- -------  --------     -------      ------   -------  --------
  Total due after
   September 30, 1998...  507,949  39,201   136,269       5,430       1,917    86,799   777,565
                         -------- -------  --------     -------      ------   -------  --------
  Total amount due...... $521,679 $39,208  $140,825     $50,531      $1,954   $91,203   845,400
                         ======== =======  ========     =======      ======   =======
</TABLE>
<TABLE>
<S>                                                                    <C>
Less:
  Allowance for loan losses...........................................   (7,022)
  Undisbursed loan funds..............................................  (16,908)
  Deferred loan fees..................................................   (2,155)
  Unamortized discounts, net..........................................     (855)
                                                                       --------
Loans receivable, net................................................. $818,460
                                                                       ========
</TABLE>
 
  The following table sets forth, at September 30, 1997, the dollar amount of
loans, excluding mortgage loans held for sale, contractually due after
September 30, 1998, and whether such loans have fixed interest rates or
adjustable interest rates.
 
<TABLE>
<CAPTION>
                                                    DUE AFTER SEPTEMBER 30, 1998
                                                    ----------------------------
                                                     FIXED   ADJUSTABLE  TOTAL
                                                    -------- ---------- --------
                                                           (IN THOUSANDS)
<S>                                                 <C>      <C>        <C>
Mortgage loans:
  Single-family.................................... $261,989  $245,960  $507,949
  Multi-family.....................................    5,930    33,271    39,201
  Commercial real estate...........................   15,737   120,532   136,269
  Construction and land............................      816     4,614     5,430
                                                    --------  --------  --------
    Total mortgage loans...........................  284,472   404,377   688,849
Commercial loans...................................    1,917       --      1,917
Consumer loans.....................................   72,452    14,347    86,799
                                                    --------  --------  --------
    Total loans receivable......................... $358,841  $418,724  $777,565
                                                    ========  ========  ========
</TABLE>
 
  Origination, Sale and Servicing of Loans. The Bank's mortgage lending
activities are conducted primarily through its branch offices and through a
network of approximately 5 active loan correspondents and wholesale loan
brokers approved by the Bank. All loans originated by the Bank, either through
internal sources or through loan correspondents, are underwritten pursuant to
the Bank's policies and procedures. For fiscal 1997, and the three months
ended September 30, 1997, the Bank's loan correspondents originated $71.7
million and $3.2 million in loans, respectively. The Bank originates both
adjustable-rate and fixed-rate loans. The Bank's ability to originate and
purchase fixed- or adjustable-rate loans is dependent upon the relative
customer demand for such loans, which is affected by the current and expected
future level of interest rates. The recent interest rate environment has
caused the Bank to increase its reliance on purchasing ARM loans for retention
in its portfolio.
 
  Generally, all adjustable-rate mortgage loans originated by the Bank are
originated for investment. While the Bank has in the past, from time to time,
retained fixed-rate single-family loans, it is currently the general policy of
the Bank to sell most of the 30-year single-family fixed-rate mortgage loans
and retain for portfolio adjustable-rate loans and shorter term fixed-rate
loans with maturities of 15 years or less.
 
                                      58
<PAGE>
 
  At September 30, 1997, the Bank was servicing its portfolio of $658.9
million of loans receivable, net and mortgage loans held for sale and $19.8
million of loans for others, primarily consisting of conforming fixed-rate
loans sold by the Bank. Loan servicing includes collecting and remitting loan
payments, accounting for principal and interest, contacting delinquent
mortgagors, supervising foreclosures and property dispositions in the event of
unremedied defaults, making certain insurance and tax payments on behalf of
the borrowers and generally administering the loans. In the past, the Bank has
recognized gains from excess servicing, which is the present value of any
difference between the interest rate charged to the borrower and the interest
rate paid to the purchaser after deducting a normal servicing fee, and is
recognizable as an adjustment to the cash gain or loss. The excess servicing
gain or loss is dependent on prepayment estimates and discount rate
assumptions. The gross servicing fee income from loans originated and
purchased is generally 0.25% to 0.50% of the total balance of the loan
serviced. In the past, the Bank recognized the present value of the income
attributable to excess servicing rights upon the sale of loans.
 
  During the fiscal years ended June 30, 1997, and June 30, 1996, the Bank
originated $97.7 million and $96.1 million of fixed-rate and adjustable-rate
single-family loans, respectively, of which $49.7 million and $45.5 million,
respectively, were retained by the Bank. The Bank's current policy is
generally to retain only those fixed-rate loans originated with a term of 15
years or less. The Bank recognizes, at the time of sale, the gain or loss on
the sale of the loans based on the difference between the net proceeds
received and the carrying value of the loans sold.
 
  The following table sets forth the Bank's loan originations, purchases,
sales and principal repayments for the periods indicated:
 
<TABLE>
<CAPTION>
                              FOR THE THREE MONTHS
                               ENDED SEPTEMBER 30,  FOR THE YEAR ENDED JUNE 30,
                              --------------------- ---------------------------
                                 1997       1996      1997      1996     1995
                              ---------- ---------- --------- -------- --------
                                               (IN THOUSANDS)
<S>                           <C>        <C>        <C>       <C>      <C>
TOTAL LOANS:
Beginning balance............ $  814,881 $  713,512 $ 713,512 $646,223 $625,182
                              ---------- ---------- --------- -------- --------
  Loans originated:
    Single-family............     38,395     23,638    97,688   96,065   40,869
    Multi-family.............      4,065      1,510    19,476    7,137    6,011
    Commercial real estate...      4,554      6,247    19,798   36,807   21,871
    Construction and land....     16,332     13,452    52,064   48,825   15,931
    Commercial...............        308        543     1,954    1,513    1,347
    Consumer:................     16,602     10,999    50,215   28,566   16,914
                              ---------- ---------- --------- -------- --------
      Total loans
       originated............     80,256     56,389   241,195  218,913  102,943
                              ---------- ---------- --------- -------- --------
LOANS PURCHASED:
    Single-family............      3,204     29,067    71,689   70,572   24,904
    Residential
     construction............        --         --        --       --    15,593
    Consumer loans...........      9,510      6,027    28,069       18      --
                              ---------- ---------- --------- -------- --------
      Total loans purchased..     12,714     35,094    99,758   70,590   40,497
                              ---------- ---------- --------- -------- --------
      Total..................    907,851    804,995 1,054,465  935,726  768,622
                              ---------- ---------- --------- -------- --------
LESS:
  Principal repayments.......     72,244     47,841   191,137  169,649   99,035
  Sales of loans.............     16,971      8,374    48,084   50,557   22,547
  Transfer to REO and loan
   charge-offs...............        176        125       363    2,008      817
                              ---------- ---------- --------- -------- --------
Loans receivable............. $  818,460 $  748,655 $ 814,881 $713,512 $646,223
                              ========== ========== ========= ======== ========
</TABLE>
 
  Single-Family Mortgage Lending. The Bank currently offers both fixed-rate
and ARM loans with maturities of up to 30 years secured by single-family
residences. Most of such loans are located in the Bank's primary market area.
Single-family mortgage loan originations are generally obtained from the
Bank's in-house loan representatives, from existing or past customers, from
mortgage brokers, and through referrals from members of the Bank's local
communities. At September 30, 1997, the Bank's single-family mortgage loans
totaled $521.7 million, or 61.7% of total loans. Of the single-family mortgage
loans outstanding at that date, 51.0% were fixed-rate mortgage loans and 49.0%
were ARM loans.
 
                                      59
<PAGE>
 
  The Bank currently offers fixed-rate mortgage loans with terms from 15 to 30
years. The Bank sells most of the 30-year fixed-rate residential loans that it
originates. The Bank generally retains for its portfolio shorter-term, fixed-
rate loans with maturities of 15 years or less and all adjustable-rate single-
family loans. From time to time, the Bank will purchase single-family mortgage
loans secured by real estate located primarily in the Midwest. Such loans are
purchased with servicing retained by the seller.
 
  The Bank currently offers a number of ARM loans with terms of up to 30 years
and interest rates which initially adjust one, two, three or five years from
the outset of the loan and thereafter annually or biannually for the duration
of the loan. The interest rates for the Bank's ARM loans are indexed to either
the one-year or two-year CMT Index or the U.S. Treasury Bill. The Bank
originates ARM loans initially with "teaser rates." The Bank's ARM loans
generally provide for periodic (not more than 2%) caps on the increase or
decrease in the interest rate at any adjustment date. Currently, the Bank has
a rate ceiling for the life of the loan of 11.875%.
 
  The origination of adjustable-rate residential mortgage loans, as opposed to
fixed-rate residential mortgage loans, helps reduce the Bank's exposure to
increases in interest rates. However, adjustable-rate loans generally pose
credit risks not inherent in fixed-rate loans, primarily because as interest
rates rise, the underlying payments of the borrower rise, thereby increasing
the potential for default. Periodic and lifetime caps on interest rate
increases help to reduce the risks associated with adjustable-rate loans but
also limit the interest rate sensitivity of such loans.
 
  Most single-family mortgage loans are underwritten according to Fannie Mae
("FNMA") and FHLMC guidelines. Generally, the Bank originates single-family
residential mortgage loans in amounts up to 80% of the lower of the appraised
value or the selling price of the property securing the loan and up to 95% of
the appraised value or selling price if private mortgage insurance ("PMI") is
obtained. Mortgage loans originated by the Bank generally include due-on-sale
clauses which provide the Bank with the contractual right to deem the loan
immediately due and payable in the event the borrower transfers ownership of
the property without the Bank's consent. Due-on-sale clauses are an important
means of adjusting the yields on the Bank's fixed-rate mortgage loan portfolio
and the Bank has generally exercised its rights under these clauses. The Bank
requires fire, casualty, title and, in certain cases, flood insurance on all
properties securing real estate loans made by the Bank.
 
  Commercial Real Estate and Multi-Family Lending. The Bank invests in
commercial real estate loans that are secured by properties generally used for
business purposes such as office buildings, retail facilities, and multi-
family housing structures. Those loans are made on properties located
primarily in Lincoln and Omaha, Nebraska and in selected areas of the western
states. Commercial real estate loans are typically generated through loan
brokers in communities outside of Lincoln and Omaha. The Bank's underwriting
procedures provide generally that commercial real estate loans may be made in
amounts up to 75% of the value of the security property and any loan exceeding
that value ratio must be supported by documentation of the relevant factors
justifying the deviation which is reviewed by the Bank's Board of Directors on
a quarterly basis. Commercial property loans exceeding established loan to
value limits may not exceed 30% of the Bank's capital. All commercial loans
are underwritten at the Bank's centralized Loan Underwriting Department at the
Bank's home office. In underwriting these loans, the Bank considers all
aspects of the ability and willingness of each borrower to repay the debt. The
Bank considers the borrower's income, probable continuation of income and
credit history. The Bank currently invests in commercial real estate loans
with a loan amount up to $10.0 million and for terms of up to 15 years. Loans
in excess of $3.0 million must be presented to and approved by the Bank's
Board of Directors. The Bank has generally required that the properties
securing these real estate loans have debt service coverage ratios (the ratio
of earnings before debt service to debt service) of at least 125%. In
addition, the Bank requires that security instruments contain affirmative
language concerning the prospective borrower's responsibility for compliance
with laws and regulations (including environmental, health and safety) and for
protecting the environmental conditions of the security property. A phase one
environmental assessment report, prepared in conformance with the Bank's
environmental risk policy, is obtained if the loan is in excess of $750,000,
or if there is any known indication of contamination at the security property.
The Bank's multi-family real estate loan portfolio at September 30, 1997 was
$39.2 million, or 4.6% of total loans, and the Bank's commercial real estate
loan portfolio at such date was $140.8 million, or 16.7% of total loans. The
largest multi-family or commercial real estate loan at September 30, 1997 was
a $7.4 million loan serviced by the Bank and secured by property located in
Nebraska.
 
                                      60
<PAGE>
 
  Loans secured by multi-family and commercial real estate properties
generally involve larger principal amounts and a greater degree of risk than
single-family residential mortgage loans. Payments on loans secured by multi-
family and commercial real estate properties are often dependent on successful
operation or management of the properties. Repayment of such loans may be
subject to adverse conditions in the real estate market or the economy and a
concentration of loans in a geographic region may be subject to greater risk
because of the potential for adverse economic conditions affecting that
region. The Bank seeks to minimize these risks through its underwriting
standards. See "Risk Factors--Increased Lending Risks Associated with Multi-
Family, Commercial Real Estate and Commercial Loans."
 
  Special Loan Program. The Bank makes loans to mortgage brokers to fund home
loans originated by the broker from the date of the closing of the home loan
until funding of the purchase of the home loan by an investor pursuant to a
previously executed agreement. The duration of such loans ordinarily does not
exceed 21 days and the loan is secured by a conditional assignment of the home
purchaser's loan. The amount of the loan is limited to the principal amount of
the note of the home purchaser. At September 30, 1997, the Bank's investment
in such loans totalled $11.7 million. In underwriting these loans, the Bank
considers the borrower's experience in the home loan lending market, asset
size, income level and credit history. To reduce risks associated with these
loans, a compensating depository account and maintenance of a minimal tangible
net worth are required.
 
  Construction Lending. The Bank offers residential construction loans for
either presold or speculative homes both as temporary and as permanent
financing. The Bank generates such residential construction loans primarily
through direct contact with home builders, and most such loans involve
properties located in the Omaha and Lincoln metropolitan areas. Such loans
require that the Bank review plans, specifications and cost estimates and that
the contractor be known to the Bank to be reputable. The amount of
construction advances to be made, together with the sum of previous
disbursements, may not exceed the percentage of completion of the
construction. Maximum loan-to-value limits applicable to such loans generally
are as follows: 95% for loans up to the maximum amount established by FNMA and
FHLMC from time to time (currently $214,600); 80% for loans up to $250,000;
and 75% for loans up to $350,000. At September 30, 1997, the Bank's largest
residential construction loans were performing loans each with an outstanding
principal balance of $500,000, secured by single-family residences located in
Gretna and Omaha, Nebraska. At that date, residential construction loans
totaled $37.3 million, or 4.4% of the Bank's total outstanding loans.
 
  Construction and development financing is generally considered to involve a
higher degree of credit risk than long-term financing on improved, owner-
occupied real estate. Risk of loss on a construction loan is dependent largely
upon the accuracy of the initial estimate of the property's value at
completion of construction or development compared to the estimated cost
(including interest) of construction and other assumptions, including the
estimated time to sell residential properties. If the estimate of value proves
to be inaccurate, the Bank may be confronted with a project, when completed,
having a value which is insufficient to assure full repayment. See "Risk
Factors--Increased Lending Risks Associated with Construction and Development
Loans."
 
  Consumer and Other Lending. Consumer loans, including primarily home equity
loans and home improvement loans as well as other loans for consumer purposes,
at September 30, 1997, amounted to $91.2 million or 10.8% of the Bank's total
loans. These loans include home improvement, automobile, equity lines of
credit, home equity, recreational vehicle, personal, and student loans. Most
of these loans have maturities of less than 60 months. The Bank generally
offers home equity loans in amounts up to $100,000 with a term of 60 months or
less and a loan-to-value ratio up to 100% of value or with terms from 61
months to 120 months and a loan-to-value ratio up to 90% of value. The Bank
offers home improvement loans in amounts up to $75,000 with a term of 60
months or less and a loan-to-value ratio up to 100% of value or with terms of
61 months to 120 months and loan-to-value ratios of 90% of value. The Bank
offers automobile loans in amounts up to $50,000 with 60 month terms and loan-
to-value ratios of 85% for new cars and 75% for used cars. The Bank offers
loans on recreational vehicles in amounts up to $50,000 with terms up to 184
months and loan-to-value ratios of 75% of the retail price. Boat loans and
motorcycle loans are offered in amounts up to $25,000 and $5,000 respectively
 
                                      61
<PAGE>
 
with loan-to-value ratios of 60% of the sales price. The Bank also offers 36
month personal, unsecured loans in amounts up to $10,000 and loans on deposit
accounts or stocks in amounts up to $50,000. Student loans are offered through
the Nebraska Higher Education Loan Program and insured by the Nebraska Student
Loan Program.
 
  Loans secured by rapidly depreciable assets such as automobiles or that are
unsecured entail greater risks than single-family residential mortgage loans.
In such cases, repossessed collateral for a defaulted loan may not provide an
adequate source of repayment of the outstanding loan balance, since there is a
greater likelihood of damage, loss or depreciation of the underlying
collateral. Further, consumer loan collections on these loans are dependent on
the borrower's continuing financial stability and, therefore, are more likely
to be adversely affected by job loss, divorce, illness or personal bankruptcy.
Finally, the application of various federal and state laws, including federal
and state bankruptcy and insolvency laws, may limit the amount which can be
recovered on such loans in the event of a default. At September 30, 1997, the
Bank's consumer loans 90 days or more delinquent totaled $44,000.
 
  Commercial Lending. At September 30, 1997, the Bank had $2.0 million in
commercial loans which amounted to 0.2% of total loans receivable. The Bank
does not currently anticipate that commercial lending activity will
significantly increase in the immediate future.
 
  Loan Approval Procedures and Authority. The Board of Directors of the Bank
establishes the lending policies and procedures of the Bank. All general
lending policies are set on an ongoing basis by the Asset/Liability Committee
("ALCO") composed of the following officers of the Bank: Chairman; President;
Executive Vice Presidents: Director of Lending, Director of Financial
Services, Director of Marketing and Employee Development, Director of Consumer
Services, Director of Finance; and a First Vice President-Controller. Pursuant
to established policies, the Chairman, President or Director of Lending may
approve consumer loans and residential loans up to the maximum amount
permitted for the Bank under applicable regulations.
 
  Loans on commercial real estate and construction loans may be approved up to
$500,000 by a designated First Vice President and the Director of Lending with
ratification by the ALCO; in excess of $500,000 by any three of a designated
First Vice President, Director of Lending, President, and Chairman, with
ratification by the ALCO.
 
  For loan amounts in excess of $3.0 million, approval of the Board of
Directors of the Bank is required.
 
DELINQUENT LOANS, CLASSIFIED ASSETS AND REAL ESTATE OWNED
 
  Delinquencies and Classified Assets. Reports listing all delinquent accounts
are generated and reviewed by management on a monthly basis and the Board of
Directors performs a monthly review of all loans or lending relationships
delinquent 30 days or more and all REO. The procedures taken by the Bank with
respect to delinquencies vary depending on the nature of the loan, period and
cause of delinquency and whether the borrower is habitually delinquent. When a
borrower fails to make a required payment on a loan, the Bank takes a number
of steps to have the borrower cure the delinquency and restore the loan to
current status. The Bank generally sends the borrower a written notice of non-
payment after the loan is first past due. The Bank's guidelines provide that
telephone, written correspondence and/or face-to-face contact will be
attempted to ascertain the reasons for delinquency and the prospects of
repayment. When contact is made with the borrower at any time prior to
foreclosure, the Bank will attempt to obtain full payment, work out a
repayment schedule with the borrower to avoid foreclosure or, in some
instances, accept a deed in lieu of foreclosure. In the event payment is not
then received or the loan not otherwise satisfied, additional letters and
telephone calls generally are made. If the loan is still not brought current
or satisfied and it becomes necessary for the Bank to take legal action, which
typically occurs after a loan is 90 days or more delinquent, the Bank will
commence foreclosure proceedings against any real property that secures the
loan. If a foreclosure action is instituted and the loan is not brought
current, paid in full, or refinanced before the foreclosure sale, the property
securing the loan generally is sold at foreclosure and, if purchased by the
Bank, becomes REO.
 
                                      62
<PAGE>
 
  Federal regulations and the Bank's Asset Classification Policy require that
the Bank utilize an internal asset classification system as a means of
reporting problem and potential problem assets. The Bank has incorporated the
OTS internal asset classifications as a part of its credit monitoring system.
The Bank currently classifies problem and potential problem assets as
"Substandard," "Doubtful" or "Loss" assets. An asset is considered
"Substandard" if it is inadequately protected by the current net worth and
paying capacity of the obligor or of the collateral pledged, if any.
"Substandard" assets include those characterized by the "distinct possibility"
that the insured institution will sustain "some loss" if the deficiencies are
not corrected. Assets classified as "Doubtful" have all of the weaknesses
inherent in those classified "Substandard" with the added characteristic that
the weaknesses present make "collection or liquidation in full," on the basis
of currently existing facts, conditions, and values, "highly questionable and
improbable." Assets classified as "Loss" are those considered "uncollectible"
and of such little value that their continuance as assets without the
establishment of a specific loss reserve is not warranted. Assets which do not
currently expose the insured institution to sufficient risk to warrant
classification in one of the aforementioned categories but possess weaknesses
are required to be designated "Special Mention."
 
  When an insured institution classifies one or more assets, or portions
thereof, as "Substandard" or "Doubtful", it is required to establish a general
valuation allowance for loan losses in an amount deemed prudent by management.
General valuation allowances represent loss allowances which have been
established to recognize the inherent risk associated with lending activities,
but which, unlike specific allowances, have not been allocated to particular
problem assets. When an insured institution classifies one or more assets, or
portions thereof, as "Loss," it is required either to establish a specific
allowance for losses equal to 100% of the amount of the asset so classified or
to charge off such amount.
 
  A savings institution's determination as to the classification of its assets
and the amount of its valuation allowances is subject to review by the OTS
which can order the establishment of additional general or specific loss
allowances. The OTS, in conjunction with the other federal banking agencies,
has adopted an interagency policy statement on the allowance for loan and
lease losses. The policy statement provides guidance for financial
institutions on both the responsibilities of management for the assessment and
establishment of adequate allowances and guidance for banking agency examiners
to use in determining the adequacy of general valuation guidelines. Generally,
the policy statement recommends that institutions have effective systems and
controls to identify, monitor and address asset quality problems; that
management has analyzed all significant factors that affect the collectibility
of the portfolio in a reasonable manner; and that management has established
acceptable allowance evaluation processes that meet the objectives set forth
in the policy statement. Although management believes that, based on
information currently available to it at this time, its allowance for loan
losses is adequate, actual losses are dependent upon future events and, as
such, further additions to the level of allowances for loan losses may become
necessary.
 
  The ALCO reviews and classifies assets on a monthly basis and the Board of
Directors reviews the results of the reports on a quarterly basis. The Bank
classifies assets in accordance with the management guidelines described
above. At September 30, 1997, the Bank had $2.3 million of assets designated
as "Substandard" which consisted of REO and mortgage and consumer loans. At
that same date the Bank had no loans designated as "Doubtful" or "Loss". As of
September 30, 1997, the Bank had a total of 13 single-family loans, totaling
$1.0 million, designated as Special Mention. At September 30, 1997, the
largest loan designated as Special Mention was a residential construction loan
with a carrying balance of $180,000.
 
  At September 30, 1997, the Bank had no loans with a balance of $500,000 or
more which had been adversely classified or identified as a problem loan.
 
                                      63
<PAGE>
 
  The following table sets forth the delinquencies in the Bank's loan portfolio
as of the dates indicated.
 
<TABLE>
<CAPTION>
                                 AT SEPTEMBER 30, 1997                   AT JUNE 30, 1997
                         ------------------------------------- -------------------------------------
                             30-89 DAYS      90 DAYS OR MORE       30-89 DAYS      90 DAYS OR MORE
                         ------------------ ------------------ ------------------ ------------------
                                  PRINCIPAL          PRINCIPAL          PRINCIPAL          PRINCIPAL
                          NUMBER   BALANCE   NUMBER   BALANCE   NUMBER   BALANCE   NUMBER   BALANCE
                         OF LOANS OF LOANS  OF LOANS OF LOANS  OF LOANS OF LOANS  OF LOANS OF LOANS
                         -------- --------- -------- --------- -------- --------- -------- ---------
                                                   (DOLLARS IN THOUSANDS)
<S>                      <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>
Mortgage loans:
  Single-family.........    59     $2,485      28     $1,068      44     $1,620      17     $  920
  Multi-family..........     2        751     --         --        1          8       1        762
  Commercial real
   estate...............   --         --      --         --      --         --        1        110
  Construction and
   land.................     1         14     --         --      --         --      --         --
                           ---     ------     ---     ------     ---     ------     ---     ------
    Total mortgage
     loans..............    62      3,250      28      1,068      45      1,628      19      1,792
Consumer loans..........    48        495      10         44      42        292       3         22
                           ---     ------     ---     ------     ---     ------     ---     ------
Total loans.............   110     $3,745      38     $1,112      87     $1,920      22     $1,814
                           ===     ======     ===     ======     ===     ======     ===     ======
Delinquent loans to
 total loans............             0.44%              0.13%              0.23%              0.22%
                                   ======             ======             ======             ======
<CAPTION>
                                   AT JUNE 30, 1996                      AT JUNE 30, 1995
                         ------------------------------------- -------------------------------------
                             30-89 DAYS      90 DAYS OR MORE       30-89 DAYS      90 DAYS OR MORE
                         ------------------ ------------------ ------------------ ------------------
                                  PRINCIPAL          PRINCIPAL          PRINCIPAL          PRINCIPAL
                          NUMBER   BALANCE   NUMBER   BALANCE   NUMBER   BALANCE   NUMBER   BALANCE
                         OF LOANS OF LOANS  OF LOANS OF LOANS  OF LOANS OF LOANS  OF LOANS OF LOANS
                         -------- --------- -------- --------- -------- --------- -------- ---------
                                                   (DOLLARS IN THOUSANDS)
<S>                      <C>      <C>       <C>      <C>       <C>      <C>       <C>      <C>
Mortgage loans:
  Single-family.........    12     $  250      13     $  714       6     $  270      10     $  255
  Multi-family..........   --         --        1      1,302     --         --        1      1,302
  Commercial real
   estate...............   --         --        1        759     --         --        3      2,273
  Construction and
   land.................   --         --      --         --        1        165     --         --
                           ---     ------     ---     ------     ---     ------     ---     ------
    Total mortgage
     loans..............    12        250      15      2,775       7        435      14      3,830
Consumer loans..........     9         42       4         21      33        122      25         87
                           ---     ------     ---     ------     ---     ------     ---     ------
Total loans.............    21     $  292      19     $2,796      40     $  557      39     $3,917
                           ===     ======     ===     ======     ===     ======     ===     ======
Delinquent loans to
 total loans............             0.04%              0.39%              0.08%              0.59%
                                   ======             ======             ======             ======
</TABLE>
 
                                       64
<PAGE>
 
  Non-Accrual Loans and REO. The following table sets forth information
regarding non-accrual loans and REO. At September 30, 1997, non-accrual loans
totaled $1.1 million, consisting of 38 loans, and REO totaled $1.2 million
consisting of one single-family property and two commercial real estate
properties. It is the policy of the Bank to cease accruing interest on loans
90 days or more past due and to charge off all accrued interest. For the three
months ended September 30, 1997, and the year ended June 30, 1997, the amount
of additional interest income that would have been recognized on non-accrual
loans if such loans had continued to perform in accordance with their
contractual terms was $48,000 and $115,000, respectively. On July 1, 1995, the
Bank adopted SFAS No. 114 "Accounting by Creditors for Impairment of a Loan,"
as amended by SFAS No. 118 "Accounting by Creditors for Impairment of a Loan--
Income Recognition and Disclosures." Total impaired loans, including non-
accrual and restructured loans, were $5.0 million and $4.3 million at June 30,
1997, and June 30, 1996, respectively. At September 30, 1997, such impaired
loans totalled $2.9 million.
 
<TABLE>
<CAPTION>
                          AT SEPTEMBER 30,                  AT JUNE 30,
                          ------------------  -------------------------------------------
                            1997      1996     1997     1996     1995     1994     1993
                          --------  --------  -------  -------  -------  -------  -------
                                           (DOLLARS IN THOUSANDS)
<S>                       <C>       <C>       <C>      <C>      <C>      <C>      <C>
Non-accrual loans:
  Mortgage loans:
  Single-family.........  $  1,068  $    699  $   920  $   714  $   255  $   820  $ 1,082
  Multi-family..........       --        --       762    1,302    1,302      --     2,706
  Commercial real es-
   tate.................       --        --       110      759    2,273      --       --
  Construction and
   land.................       --         26      --       --       --       --       --
                          --------  --------  -------  -------  -------  -------  -------
    Total mortgage
     loans..............     1,068       725    1,792    2,775    3,830      820    3,788
Consumer................        44         4       22       21       22       45       17
                          --------  --------  -------  -------  -------  -------  -------
Total nonaccrual loans..     1,112       729    1,814    2,796    3,852      865    3,805
Real estate owned,
 net(1).................     1,171     1,316    1,462    1,391    3,206    8,225    5,458
                          --------  --------  -------  -------  -------  -------  -------
    Total non-performing
     assets.............  $  2,283  $  2,045  $ 3,276  $ 4,187  $ 7,058  $ 9,090  $ 9,263
                          ========  ========  =======  =======  =======  =======  =======
Allowance for loan
 losses as a percent of
 total loans
 receivable(2)..........      0.85%     0.79%    0.77%    0.82%    0.87%    0.95%    1.24%
Allowance for loans
 losses as a percent of
 non-performing
 loans(3)...............    631.47%   819.07%  348.95%  211.66%  146.47%  689.71%  199.24%
Non-performing loans as
 a percent of total
 loans
 receivable(2)(3).......      0.13%     0.10%    0.22%    0.39%    0.59%    0.14%    0.62%
Non-performing assets as
 a percent of total
 assets(3)..............      0.21%     0.20%    0.31%    0.40%    0.72%    0.92%    0.86%
</TABLE>
- --------
(1)REO balances are shown net of related loss allowances.
(2)Total loans include loans receivable, less undisbursed loan funds, deferred
  loan fees and unamortized premiums and discounts.
(3)Non-performing assets consist of non-performing loans and REO. Non-
  performing loans consist of all loans 90 days or more past due.
 
                                      65
<PAGE>
 
  Allowance for Loan Losses. The allowance for loan losses is established
through a provision for loan losses based on management's evaluation of the
risks inherent in its loan portfolio and the general economy. The allowance
for loan losses is maintained at an amount management considers adequate to
cover estimated losses in loans receivable which are deemed probable and
estimable based on information currently known to management. The allowance is
based upon a number of factors, including current economic conditions, actual
loss experience and industry trends. In addition, various regulatory agencies,
as an integral part of their examination process, periodically review the
Bank's allowance for loan losses. Such agencies may require the Bank to make
additional provisions for estimated loan losses based upon judgments different
from those of management. As of September 30, 1997, the Bank's allowance for
loan losses was 0.85% of total loans receivable as compared to 0.77% as of
June 30, 1997. The Bank had non-accrual loans of $1.1 million and $1.8 million
at September 30, 1997, and June 30, 1997, respectively. The Bank will continue
to monitor and modify its allowances for loan losses as conditions dictate.
While management believes the Bank's allowance for loan losses is sufficient
to cover losses inherent in its loan portfolio at this time, no assurances can
be given that the Bank's level of allowance for loan losses will be sufficient
to cover future loan losses incurred by the Bank or that future adjustments to
the allowance for loan losses will not be necessary if economic and other
conditions differ substantially from the economic and other conditions used by
management to determine the current level of the allowance for loan losses.
 
  The following table sets forth activity in the Bank's allowance for loan
losses for the periods indicated.
 
<TABLE>
<CAPTION>
                          AT OR FOR THE THREE
                             MONTHS ENDED
                             SEPTEMBER 30,      AT OR FOR THE YEAR ENDED JUNE 30,
                          --------------------  --------------------------------------
                            1997       1996      1997    1996    1995    1994    1993
                          ---------  ---------  ------  ------  ------  ------  ------
                                          (DOLLARS IN THOUSANDS)
<S>                       <C>        <C>        <C>     <C>     <C>     <C>     <C>
Balance at beginning of
 period.................  $   6,330  $   5,918  $5,918  $5,642  $5,966  $7,581  $7,685
Provision for loan loss-
 es.....................        713         96     450     598     243    (902)    274
Charge-offs:
 Mortgage loans:
  Single-family.........          7         41      44      16      83      45      13
  Multi-family..........        --         --      --      --      --      --      --
  Commercial real es-
   tate.................        --         --      --       75     374     672     382
  Construction and
   land.................        --         --      --      --      --      --      --
  Commercial loans......        --         --      --      --      --      --      --
 Consumer loans:
  Home Equity...........        --         --      --      --        1       3       7
  Home improvement
   loans................        --         --      --      --      --      --      --
  Auto loans............          2        --      --      --      --      --      --
  Equity lines of cred-
   it...................        --         --      --      --      --      --      --
  Credit cards..........        --         --       10     250     113     --      --
  Other.................         16          7      10       9       8      10       6
                          ---------  ---------  ------  ------  ------  ------  ------
    Total charge-offs...         25         48      64     350     579     730     408
Recoveries..............          4          5      26      28      12      17      30
                          ---------  ---------  ------  ------  ------  ------  ------
Balance at end of peri-
 od.....................  $   7,022  $   5,971  $6,330  $5,918  $5,642  $5,966  $7,581
                          =========  =========  ======  ======  ======  ======  ======
Ratio of net charge-offs
 during the period
 to average loans
 outstanding during the
 period (1).............       0.01%      0.03%   0.01%   0.05%   0.09%   0.12%   0.06%
                          =========  =========  ======  ======  ======  ======  ======
</TABLE>
- --------
(1)Ratio is annualized for the three-month periods.
 
                                      66
<PAGE>
 
  The following tables set forth the Bank's percent of allowance for loan
losses to total allowance for loans losses and the percent of loans to total
loans in each of the categories listed at the dates indicated.
 
<TABLE>
<CAPTION>
                                           AT SEPTEMBER 30,
                         -----------------------------------------------------
                                    1997                       1996
                         -------------------------- --------------------------
                                           PERCENT                    PERCENT
                                           OF LOANS                   OF LOANS
                                PERCENT OF IN EACH         PERCENT OF IN EACH
                                ALLOWANCE  CATEGORY        ALLOWANCE  CATEGORY
                                 TO TOTAL  TO TOTAL         TO TOTAL  TO TOTAL
                         AMOUNT ALLOWANCE   LOANS   AMOUNT ALLOWANCE   LOANS
                         ------ ---------- -------- ------ ---------- --------
                                        (DOLLARS IN THOUSANDS)
<S>                      <C>    <C>        <C>      <C>    <C>        <C>
Single-family mortgage
 loans.................. $  964    13.73%    61.71% $  921    15.42%    66.08%
Commercial real estate
 and multi-family.......  1,902    27.09     21.29   1,975    33.08     22.11
Construction and land...    345     4.91      5.98     134     2.24      5.62
Commercial loans........     10     0.14      0.23      13     0.22      0.33
Consumer loans..........  1,268    18.06     10.79     415     6.95      5.86
Unallocated.............  2,533    36.07       --    2,513    42.09       --
                         ------   ------    ------  ------   ------    ------
  Total allowance for
   loan losses.......... $7,022   100.00%   100.00% $5,971   100.00%   100.00%
                         ======   ======    ======  ======   ======    ======
</TABLE>
 
<TABLE>
<CAPTION>
                                                           AT JUNE 30,
                         --------------------------------------------------------------------------------
                                    1997                       1996                       1995
                         -------------------------- -------------------------- --------------------------
                                           PERCENT                    PERCENT                    PERCENT
                                           OF LOANS                   OF LOANS                   OF LOANS
                                PERCENT OF IN EACH         PERCENT OF IN EACH         PERCENT OF IN EACH
                                ALLOWANCE  CATEGORY        ALLOWANCE  CATEGORY        ALLOWANCE  CATEGORY
                                 TO TOTAL  TO TOTAL         TO TOTAL  TO TOTAL         TO TOTAL  TO TOTAL
                         AMOUNT ALLOWANCE   LOANS   AMOUNT ALLOWANCE   LOANS   AMOUNT ALLOWANCE   LOANS
                         ------ ---------- -------- ------ ---------- -------- ------ ---------- --------
                                                      (DOLLARS IN THOUSANDS)
<S>                      <C>    <C>        <C>      <C>    <C>        <C>      <C>    <C>        <C>
Single-family mortgage
 loans.................. $  986    15.58%    63.08% $  918    15.52%    65.87% $  955    16.93%    68.49%
Commercial real estate
 and multi-family.......  1,945    30.73     21.77   2,101    35.50     23.52   2,074    36.76     23.52
Construction and land...    142     2.24      5.42     113     1.91      5.55      78     1.38      3.85
Commercial loans........     10     0.16      0.24      12     0.20      0.30       7     0.12      0.20
Consumer loans..........    744    11.75      9.49     315     5.32      4.76     219     3.88      3.94
Unallocated.............  2,503    39.54       --    2,459    41.55       --    2,309    40.93       --
                         ------   ------    ------  ------   ------    ------  ------   ------    ------
  Total allowance for
  loan losses........... $6,330   100.00%   100.00% $5,918   100.00%   100.00% $5,642   100.00%   100.00%
                         ======   ======    ======  ======   ======    ======  ======   ======    ======
</TABLE>
 
<TABLE>
<CAPTION>
                                              AT JUNE 30,
                         -----------------------------------------------------
                                    1994                       1993
                         -------------------------- --------------------------
                                           PERCENT                    PERCENT
                                           OF LOANS                   OF LOANS
                                PERCENT OF IN EACH         PERCENT OF IN EACH
                                ALLOWANCE  CATEGORY        ALLOWANCE  CATEGORY
                                 TO TOTAL  TO TOTAL         TO TOTAL  TO TOTAL
                         AMOUNT ALLOWANCE   LOANS   AMOUNT ALLOWANCE   LOANS
                         ------ ---------- -------- ------ ---------- --------
                                        (DOLLARS IN THOUSANDS)
<S>                      <C>    <C>        <C>      <C>    <C>        <C>
Single-family mortgage
 loans.................. $  979    16.41%    70.19% $  962    12.69%    65.80%
Commercial real estate
 and multi-family.......  2,201    36.89     24.96   3,691    48.69     28.88
Construction and land...     10     0.17      0.92       6     0.08      0.37
Commercial loans........    --       --       0.01       1     0.01      0.03
Consumer loans..........    201     3.37      3.92     170     2.24      4.92
Unallocated.............  2,575    43.16       --    2,751    36.29       --
                         ------   ------    ------  ------   ------    ------
  Total allowance for
   loan losses.......... $5,966   100.00%   100.00% $7,581   100.00%   100.00%
                         ======   ======    ======  ======   ======    ======
</TABLE>
 
                                      67
<PAGE>
 
  Real Estate Owned. At September 30, 1997, the Bank had $1.2 million of REO
consisting of one single-family property and two commercial properties. When
the Bank acquires property through foreclosure or deed in lieu of foreclosure,
it is initially recorded at the lower of the recorded investment in the
corresponding loan or the fair value of the related assets at the date of
foreclosure, less costs to sell. Thereafter, if there is a further
deterioration in value, the Bank provides for a specific valuation allowance
and charges operations for the diminution in value. It is the policy of the
Bank to have obtained an appraisal or broker's price opinion on all real
estate subject to foreclosure proceedings prior to the time of foreclosure. It
is the Bank's policy to require appraisals on a periodic basis on foreclosed
properties and conducts inspections on foreclosed properties.
 
INVESTMENT ACTIVITIES
 
  Federally chartered savings institutions have the authority to invest in
various types of liquid assets, including United States Treasury obligations,
securities of various federal agencies, certificates of deposit of insured
banks and savings institutions, bankers' acceptances, repurchase agreements
and federal funds. Subject to various restrictions, federally chartered
savings institutions may also invest their assets in commercial paper,
investment-grade corporate debt securities and mutual funds whose assets
conform to the investments that a federally chartered savings institution is
otherwise authorized to make directly. Additionally, the Bank must maintain
minimum levels of investments that qualify as liquid assets under OTS
regulations. See "Regulation--Federal Savings Institution Regulation--
Liquidity." Historically, the Bank has maintained liquid assets above the
minimum OTS requirements and at a level considered to be adequate to meet its
normal daily activities.
 
  The investment policy of the Bank, as approved by the Board of Directors,
requires management to maintain adequate liquidity, generate a favorable
return on investments without incurring undue interest rate and credit risk
and to complement the Bank's lending activities. The Bank primarily utilizes
investments in securities for liquidity management and as a method of
deploying excess funding not utilized for loan originations or sales.
Generally, the Bank's investment policy is more restrictive than the OTS
regulations allow and, accordingly, the Bank has invested primarily in U.S.
Government and agency securities, which qualify as liquid assets under the OTS
regulations, federal funds and U.S. Government sponsored agency issued
mortgage-backed securities. As required by SFAS No. 115, the Bank has
established an investment portfolio of securities that are categorized as held
to maturity, available for sale or held for trading. The Bank generally
invests in securities as a method of utilizing funds not utilized for loan
origination activity and as a method of maintaining liquidity at levels deemed
appropriate by management. The Bank does not currently maintain a portfolio of
securities categorized as held for trading. The substantial majority of the
Bank's investment and mortgage-backed securities are purchased for the held-
to-maturity portfolio which portfolio totaled $139.1 million, or 13.5% of
assets, at September 30, 1997. At September 30, 1997, the available-for-sale
securities portfolio totaled $747,000. As of September 30, 1997, $57.9
million, of the Bank's investment securities held-to-maturity consisted of
U.S. Government and agency obligations with a weighted average maturity of
nine months.
 
  At September 30, 1997, the Bank had invested $81.2 million in mortgage-
backed securities, or 7.9% of total assets, which were insured by GNMA, FNMA
or FHLMC, of which 99.1% were classified as held to maturity. Of the $81.2
million, $29.5 million were adjustable-rate with maximum interest rate
adjustments of 2.0% annually or 6.0% over the life of the security.
Investments in mortgage-backed securities involve a risk that actual
prepayments will be greater than estimated prepayments over the life of the
security, which may require adjustments to the amortization of any premium or
accretion of any discount relating to such instruments thereby changing the
net yield on such securities. There is also reinvestment risk associated with
the cash flows from such securities or in the event such securities are
redeemed by the issuer. In addition, the market value of such securities may
be adversely affected by changes in interest rates.
 
                                      68
<PAGE>
 
  The following table sets forth certain information regarding the amortized
cost and fair value of the Bank's investment securities at the dates
indicated.
 
<TABLE>
<CAPTION>
                                                                  AT JUNE 30,
                          AT SEPTEMBER 30,  -------------------------------------------------------
                                1997              1997               1996               1995
                          ----------------- ----------------- ------------------ ------------------
                          AMORTIZED  FAIR   AMORTIZED  FAIR   AMORTIZED   FAIR   AMORTIZED   FAIR
                            COST     VALUE    COST     VALUE    COST     VALUE     COST     VALUE
                          --------- ------- --------- ------- --------- -------- --------- --------
                                                   (DOLLARS IN THOUSANDS)
<S>                       <C>       <C>     <C>       <C>     <C>       <C>      <C>       <C>
Investment securities:
 Held-to-maturity:
 U.S. Government and
  agency operations.....   $57,944  $57,894  $92,930  $92,654 $123,351  $122,285 $159,150  $157,140
 Corporate obligations..       500      503    1,002    1,004    6,367     6,367    8,721     8,720
 Other..................       216      216      316      316      925       924      963       959
                           -------  -------  -------  ------- --------  -------- --------  --------
  Total held-to-maturi-
   ty...................    58,660   58,613   94,248   93,974  130,643   129,576  168,834   166,819
 Available-for-sale(1)..       --       --       --       --       --        --     1,000       994
                           -------  -------  -------  ------- --------  -------- --------  --------
  Total investment secu-
   rities...............   $58,660  $58,613  $94,248  $93,974 $130,643  $129,576 $169,834  $167,813
                           =======  =======  =======  ======= ========  ======== ========  ========
</TABLE>
- -------
(1)Consists of marketable equity securities.
 
  The following table sets forth certain information regarding the amortized
cost and fair values of the Bank's mortgage-backed securities at the dates
indicated.
 
<TABLE>
<CAPTION>
                                                                               AT JUNE 30,
                                             --------------------------------------------------------------------------------
                    AT SEPTEMBER 30, 1997               1997                       1996                       1995
                  -------------------------- -------------------------- -------------------------- --------------------------
                            PERCENT                    PERCENT                    PERCENT                    PERCENT
                  AMORTIZED    OF     FAIR   AMORTIZED    OF     FAIR   AMORTIZED    OF     FAIR   AMORTIZED    OF     FAIR
                    COST    TOTAL(1)  VALUE    COST    TOTAL(1)  VALUE    COST    TOTAL(1)  VALUE    COST    TOTAL(1)  VALUE
                  --------- -------- ------- --------- -------- ------- --------- -------- ------- --------- -------- -------
                                                            (DOLLARS IN THOUSANDS)
<S>               <C>       <C>      <C>     <C>       <C>      <C>     <C>       <C>      <C>     <C>       <C>      <C>
Mortgage-backed securi-
 ties:
Fixed rate:
FNMA............   $33,328    41.07% $32,986  $34,915    40.54% $34,233  $40,498    41.37% $39,057  $45,381    48.64% $44,140
FHLMC...........    12,223    15.06   12,334   12,835    14.90   12,827   14,689    15.00   14,380   15,828    16.97   15,579
CMOs............     3,217     3.96    3,243    3,337     3.87    3,371    3,400     3.47    3,422    1,157     1.24    1,179
REMIC...........     2,035     2.51    2,039    2,482     2.88    2,479    3,741     3.82    3,728      --       --       --
Other...........       141     0.17      148      154     0.18      160      206     0.21      214      257     0.28      268
                   -------   ------  -------  -------   ------  -------  -------   ------  -------  -------   ------  -------
Total fixed
 rate...........    50,944    62.77   50,750   53,723    62.37   53,070   62,534    63.87   60,801   62,623    67.13   61,166
                   -------   ------  -------  -------   ------  -------  -------   ------  -------  -------   ------  -------
Adjustable rate:
GNMA............    23,568    29.04   24,063   24,797    28.79   25,233   27,849    28.45   27,905   19,717    21.13   19,997
FNMA............     2,468     3.04    2,504    3,055     3.55    3,084    3,135     3.20    3,163    5,371     5.76    5,438
FHLMC...........     3,433     4.23    3,486    3,751     4.35    3,786    2,886     2.95    2,915    3,586     3.84    3,609
REMICs..........       --       --       --        46     0.05       46      626     0.64      626      --       --       --
                   -------   ------  -------  -------   ------  -------  -------   ------  -------  -------   ------  -------
Total adjustable
 rate...........    29,469    36.31   30,053   31,649    36.74   32,149   34,496    35.24   34,609   28,674    30.73   29,044
                   -------   ------  -------  -------   ------  -------  -------   ------  -------  -------   ------  -------
Total mortgage-
 backed
 securities
 held-to-
 maturity.......    80,413    99.08   80,803   85,372    99.11   85,219   97,030    99.11   95,410   91,297    97.86   90,210
                   -------   ------  -------  -------   ------  -------  -------   ------  -------  -------   ------  -------
Available-for-
 sale GNMA
 fixed-rate.....       749     0.92      747      763     0.89      750      874     0.89      843    2,000     2.14    1,955
                   -------   ------  -------  -------   ------  -------  -------   ------  -------  -------   ------  -------
Total mortgage-
 backed
 securities.....   $81,162   100.00% $81,550  $86,135   100.00% $85,969  $97,904   100.00% $96,253  $93,297   100.00% $92,165
                   =======   ======  =======  =======   ======  =======  =======   ======  =======  =======   ======  =======
</TABLE>
- -------
(1)Based on amortized cost.
 
                                      69
<PAGE>
 
  The following table sets forth the Bank's mortgage-backed securities
activities for the periods indicated.
 
<TABLE>
<CAPTION>
                         FOR THE THREE MONTHS
                          ENDED SEPTEMBER 30,    FOR THE YEAR ENDED JUNE 30,
                         ----------------------  -------------------------------
                            1997        1996       1997       1996       1995
                         ----------  ----------  ---------  ---------  ---------
                                       (DOLLARS IN THOUSANDS)
<S>                      <C>         <C>         <C>        <C>        <C>
Beginning balance....... $   86,122  $   97,873  $  97,873  $  93,252  $ 70,337
 Principal repayments...     (4,901)     (4,039)   (15,066)   (16,631)   (7,494)
 Purchases..............        --          857      4,172     22,606    30,985
 Sales..................        --         (565)      (565)    (1,014)      --
 Gains on sales.........        --            1          1          5       --
 (Premium Amortiza-
  tion).................        (61)        (69)      (293)      (345)     (576)
                         ----------  ----------  ---------  ---------  --------
Ending balance.......... $   81,160  $   94,058  $  86,122  $  97,873  $ 93,252
                         ==========  ==========  =========  =========  ========
</TABLE>
 
  The table below sets forth certain information regarding the carrying value,
weighted average yields and contractual maturities of the Bank's investment
securities and mortgage-backed securities as of September 30, 1997.
 
<TABLE>
<CAPTION>
                                                            AT SEPTEMBER 30, 1997
                          -----------------------------------------------------------------------------------------
                                              MORE THAN ONE      MORE THAN 5
                              ONE YEAR            YEAR              YEARS           MORE THAN
                               OR LESS        TO FIVE YEARS      TO 10 YEARS        10 YEARS            TOTAL
                          ----------------- ----------------- ----------------- ----------------- -----------------
                                   WEIGHTED          WEIGHTED          WEIGHTED          WEIGHTED          WEIGHTED
                          CARRYING AVERAGE  CARRYING AVERAGE  CARRYING AVERAGE  CARRYING AVERAGE  CARRYING AVERAGE
                           VALUE    YIELD    VALUE    YIELD    VALUE    YIELD    VALUE    YIELD    VALUE    YIELD
                          -------- -------- -------- -------- -------- -------- -------- -------- -------- --------
                                                           (DOLLARS IN THOUSANDS)
<S>                       <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>      <C>
Investment securities:
 Held to maturity:
 U.S. Government and
  agency obligations....  $40,977    5.55%  $15,967    6.39%   $1,000    8.00%      --       --%  $57,944    5.82%
 Corporate obligations..      500    6.82       --      --        --      --        --      --        500    6.82
 Other..................      --      --        --      --        216    8.25       --      --        216    8.25
                          -------           -------            ------           -------           -------
 Total investment
  securities held to
  maturity..............  $41,477    5.57%  $15,967    6.39%   $1,216    8.04%  $    --      --%  $58,660    5.84%
                          =======           =======            ======           =======           =======
Mortgage-backed securi-
 ties:
 Fixed-rate:
 FNMA...................  $   103    8.50%  $ 8,497    6.50%   $  710    8.00%  $24,018    6.08%  $33,328    6.24%
 FHLMC..................      --      --      1,650    7.09       --      --     10,573    7.08    12,223    7.08
 CMOs...................      --      --      1,161    7.68     2,056    7.03       --      --      3,217    7.26
 REMICs.................      --      --      1,540    6.75       495    6.50       --      --      2,035    6.69
 Other..................      --      --          1    8.00       140    9.52       --      --        141    9.51
                          -------           -------            ------           -------           -------
 Total fixed-rate
  mortgage-backed
  securities............      103    8.50%   12,849    6.71%    3,401    7.26%   34,591    6.39%   50,944    6.53%
                          -------           -------            ------           -------           -------
 Total adjustable-rate
  mortgage-backed
  securities............      --      --        --      --        --      --     29,469    7.05    29,469    7.05
 Available-for-sale GNMA
  mortgage-backed
  securities............      --      --        --      --        747    6.15%      --      --        747    6.15%
                          -------           -------            ------           -------           -------
Total mortgage-backed
 securities.............  $   103    8.50%  $12,849    6.71%   $4,148    7.06%  $64,060    6.69%  $81,160    6.71%
                          =======           =======            ======           =======           =======
</TABLE>
 
                                      70
<PAGE>
 
SOURCES OF FUNDS
 
  General. Deposits, loan repayments and prepayments, proceeds from sales of
loans, cash flows generated from operations and FHLB advances are the primary
sources of the Bank's funds for use in lending, investing and for other
general purposes.
 
  Deposits. The Bank offers a variety of deposit accounts with a range of
interest rates and terms. The Bank's deposits consist of checking, money
market, savings, NOW, and certificate accounts and Individual Retirement
Accounts. More than 58.1% of the funds deposited in the Bank are in time
certificates. For the three months ended September 30, 1997, core deposits
represented 41.1% of total average deposits. The flow of deposits is
influenced significantly by general economic conditions, changes in money
market rates, prevailing interest rates and competition. The Bank's deposits
are obtained predominantly from the areas in which its branch offices are
located. The Bank has historically relied primarily on customer service and
long-standing relationships with customers to attract and retain these
deposits; however, market interest rates and rates offered by competing
financial institutions significantly affect the Bank's ability to attract and
retain deposits. The Bank uses traditional means of advertising its deposit
products, including radio and print media and generally does not solicit
deposits from outside its market area. The Bank does not actively solicit
certificate accounts in excess of $100,000 or use brokers to obtain deposits.
At September 30, 1997, the weighted average remaining maturity of the Bank's
certificate of deposit accounts was 12 months. Further increases in short-term
certificate of deposit accounts, which tend to be more sensitive to movements
in market interest rates than core deposits, may result in the Bank's deposit
base being less stable than if it had a large amount of core deposits which,
in turn, may result in further increases in the Bank's cost of deposits.
 
  The following table presents the deposit activity of the Bank for the
periods indicated:
 
<TABLE>
<CAPTION>
                          FOR THE THREE MONTHS
                          ENDED SEPTEMBER 30,    FOR THE YEAR ENDED JUNE 30,
                          ---------------------  -----------------------------
                            1997        1996       1997       1996     1995
                          ---------- ----------  ---------  ------------------
                                       (DOLLARS IN THOUSANDS)
<S>                       <C>        <C>         <C>        <C>      <C>
Net deposits (withdraw-
 als)...................  $  (6,488) $  (25,942) $ (47,944) $ 30,846 $ (56,506)
Interest credited on de-
 posit accounts.........     10,037       8,857     38,750    34,404    23,809
                          ---------  ----------  ---------  -------- ---------
Total increase (de-
 crease) in deposit ac-
 counts.................  $   3,549  $  (17,085) $  (9,194) $ 65,250 $ (32,697)
                          =========  ==========  =========  ======== =========
</TABLE>
 
  At September 30, 1997, the Bank had $27.8 million in certificate accounts in
amounts of $100,000 or more maturing as follows:
 
<TABLE>
<CAPTION>
                                                                    WEIGHTED
                                                                     AVERAGE
   MATURITY PERIOD                                      AMOUNT        RATE
   ---------------                                    ------------ ------------
                                                      (DOLLARS IN THOUSANDS)
   <S>                                                <C>          <C>
   Three months or less.............................. $      4,356        5.57%
   Over 3 through 6 months...........................        5,109        5.66
   Over 6 through 12 months..........................       11,183        5.85
   Over 12 months....................................        7,131        5.92
                                                      ------------
     Total...........................................      $27,779        5.79%
                                                      ============
</TABLE>
 
                                      71
<PAGE>
 
  The following table sets forth the distribution of the Bank's average
deposit accounts for the periods indicated and the weighted average interest
rates on each category of deposits presented. Averages for the periods
presented utilize month-end balances.
 
<TABLE>
<CAPTION>
                                                                             FOR THE YEAR ENDED JUNE 30,
                                                -----------------------------------------------------------------------------
                       FOR THE THREE MONTHS
                     ENDED SEPTEMBER 30, 1997               1997                         1996                         1995
                   ---------------------------- ---------------------------- ---------------------------- -------------------
                            PERCENT OF                   PERCENT OF                   PERCENT OF                   PERCENT OF
                              TOTAL    WEIGHTED            TOTAL    WEIGHTED            TOTAL    WEIGHTED            TOTAL
                   AVERAGE   AVERAGE   AVERAGE  AVERAGE   AVERAGE   AVERAGE  AVERAGE   AVERAGE   AVERAGE  AVERAGE   AVERAGE
                   BALANCE   DEPOSITS    RATE   BALANCE   DEPOSITS    RATE   BALANCE   DEPOSITS    RATE   BALANCE   DEPOSITS
                   -------- ---------- -------- -------- ---------- -------- -------- ---------- -------- -------- ----------
                                                                 (DOLLARS IN THOUSANDS)
<S>                <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>        <C>      <C>      <C>
Non-interest-
 bearing
 accounts........  $  6,841     0.74%      --%  $  6,747     0.73%      --%  $  5,396     0.60%      --%  $  3,134     0.36%
Money market
 accounts........   292,138    31.61     4.68    271,686    29.33     4.62    228,799    25.40     4.53    206,520    23.70
Savings
 accounts........    12,118     1.31     2.00     13,593     1.47     2.00     15,466     1.72     2.00     18,498     2.12
NOW accounts.....    75,729     8.19     2.55     77,400     8.35     2.60     64,032     7.11     2.58     57,469     6.60
                   --------   ------     ----   --------   ------     ----   --------   ------     ----   --------   ------
 Total...........   386,826    41.85     4.10    369,426    39.88     4.02    313,693    34.83     3.93    285,621    32.78
                   --------   ------     ----   --------   ------     ----   --------   ------     ----   --------   ------
Certificate
 accounts(1):
 Less than six
  months.........   184,453    19.96     5.57    256,737    27.71     5.63    261,043    28.98     5.86    257,858    29.59
 Over 6 through
  12 months......   274,338    29.68     5.83    224,373    24.22     5.78    224,303    24.90     6.04    133,277    15.30
 Over 12 through
  36 months......    63,466     6.87     5.85     63,303     6.83     5.69     97,258    10.80     5.84    174,275    20.00
 Over 36 months..    15,147     1.64     6.04     12,561     1.36     5.88      4,387     0.49     5.87     20,311     2.33
                   --------   ------     ----   --------   ------     ----   --------   ------     ----   --------   ------
 Total
  certificate
  accounts.......   537,404    58.15     5.75    556,974    60.12     5.70    586,991    65.17     5.93    585,721    67.22
                   --------   ------     ----   --------   ------     ----   --------   ------     ----   --------   ------
 Total average
  deposits.......  $924,230   100.00%    5.06%  $926,400   100.00%    5.03%  $900,684   100.00%    5.19%  $871,342   100.00%
                   ========   ======     ====   ========   ======     ====   ========   ======     ====   ========   ======
<CAPTION>
                   WEIGHTED
                   AVERAGE
                     RATE
                   --------
<S>                <C>
Non-interest-
 bearing
 accounts........      --%
Money market
 accounts........    4.27
Savings
 accounts........    2.00
NOW accounts.....    2.24
                   --------
 Total...........    3.67
                   --------
Certificate
 accounts(1):
 Less than six
  months.........    5.81
 Over 6 through
  12 months......    6.22
 Over 12 through
  36 months......    6.32
 Over 36 months..    5.58
                   --------
 Total
  certificate
  accounts.......    6.05
                   --------
 Total average
  deposits.......    5.27%
                   ========
</TABLE>
<TABLE>
<CAPTION>
                                 PERIOD TO MATURITY FROM SEPTEMBER 30, 1997               AT JUNE 30,
                          -------------------------------------------------------- --------------------------
                            LESS     ONE     TWO    THREE   FOUR
                            THAN     TO      TO      TO      TO     OVER
                            ONE      TWO    THREE   FOUR    FIVE    FIVE
                            YEAR    YEARS   YEARS   YEARS   YEARS  YEARS   TOTAL     1997     1996     1995
                          -------- ------- ------- ------- ------- ------ -------- -------- -------- --------
                                                        (DOLLARS IN THOUSANDS)
<S>                       <C>      <C>     <C>     <C>     <C>     <C>    <C>      <C>      <C>      <C>
CERTIFICATE ACCOUNTS:
 0 to 3.99%.............  $     96 $    -- $    -- $    -- $    -- $   -- $     96 $    125 $    435 $  7,346
 4.00 to 4.99%..........     2,707     338      71      14      --     --    3,130    3,696   14,662   49,261
 5.00 to 5.99%..........   271,029  19,598   6,722  12,746   5,265    585  315,945  324,209  408,134  174,558
 6.00 to 6.99%..........   119,740  70,548   6,914   2,747  15,631    525  216,105  206,242   98,944  279,733
 7.00 to 7.99%..........       131     401      49     283      49    --       913      975   50,004   65,267
 8.00 to 8.99%..........       341     100     438     --      --       5      884      979    1,541    9,330
 Over 9.00%.............        13     --      --      --      --     --        13       13       12      --
                          -------- ------- ------- ------- ------- ------ -------- -------- -------- --------
 Total..................  $394,057 $90,985 $14,194 $15,790 $20,945 $1,115 $537,086 $536,239 $573,732 $585,495
                          ======== ======= ======= ======= ======= ====== ======== ======== ======== ========
- -------
(1)Based on remaining maturity of certificates.
 
  The following table presents by various rate categories, the amount of
certificate accounts outstanding at the dates indicated and the periods to
maturity of the certificate accounts outstanding at September 30, 1997.
 
</TABLE>
 
                                      72
<PAGE>
 
  Borrowings. The Bank utilizes advances from the FHLB as an alternative to
retail deposits to fund its operations as part of its operating strategy.
These FHLB advances are collateralized primarily by certain of the Bank's
mortgage loans and mortgage-backed securities and secondarily by the Bank's
investment in capital stock of the FHLB. FHLB advances are made pursuant to
several different credit programs, each of which has its own interest rate and
range of maturities. The maximum amount that the FHLB will advance to member
institutions, including the Bank, fluctuates from time to time in accordance
with the policies of the FHLB. See "Regulation--Federal Home Loan Bank
System." At September 30, 1997, the Bank had $10.6 million in outstanding FHLB
advances and had no other borrowings as compared to $21.6 million at June 30,
1997.
 
  The following table sets forth certain information regarding the Bank's
borrowed funds at or for the periods ended on the dates indicated:
 
<TABLE>
<CAPTION>
                            AT OR FOR THE THREE
                               MONTHS ENDED        AT OR FOR THE YEAR ENDED
                               SEPTEMBER 30,               JUNE 30,
                            --------------------  ----------------------------
                              1997       1996       1997      1996      1995
                            ---------  ---------  --------  --------  --------
                                        (DOLLARS IN THOUSANDS)
<S>                         <C>        <C>        <C>       <C>       <C>
FHLB advances:
  Average balance outstand-
   ing..................... $  13,316  $  13,844  $ 12,265  $ 15,921  $ 14,801
  Maximum amount
   outstanding at any
   month-end during the
   period..................    10,565     14,582    21,569    23,632    23,632
  Balance outstanding at
   end of period...........    10,565     14,582    21,569    13,598    23,632
  Weighted average interest
   rate during the period..      5.86%      6.79%     5.32%     6.54%     6.05%
  Weighted average interest
   rate at end of period...      5.97%      6.80%     5.78%     6.87%     6.34%
</TABLE>
 
SUBSIDIARY ACTIVITIES
 
  The Bank is the parent corporation of five wholly-owned subsidiary
corporations. First Federal Lincoln Holding Corporation-Nebraska holds 100% of
the stock of FFL Holding Corporation-Iowa, which holds 100% of the stock of
the Iowa Bank. The Iowa Bank was established in conjunction with the merger
and acquisition of two insolvent Iowa savings and loan associations on August
12, 1988, with the assistance of the Federal Savings and Loan Insurance
Corporation. The Iowa Bank offers virtually the identical products and service
as the Bank with regional pricing on related products. The Chairman of the
Board of the Bank is the Chief Executive Officer of the Iowa Bank. Other
executive officers of the Iowa Bank hold similar positions with the Bank. TMS
Corporation of the Americas is a direct subsidiary of the Bank and holds all
of the stock of First Financial Investment & Insurance Corporation ("FFIIC").
FFIIC provides a selection of investment products made available to consumers
via licensed representatives in the Bank's retail office network. Fees
generated through annuity, mutual fund and insurance sales contributed
$664,000 in noninterest income during the year ended June 30, 1997.
 
                                      73
<PAGE>
 
PROPERTIES
 
  The Bank currently conducts its business through 57 full service banking
offices located in Nebraska, Kansas and Iowa. The following table sets forth
the Bank's offices as of September 30, 1997.
 
<TABLE>
<CAPTION>
                                                                  NET BOOK VALUE OF
                                                                     PROPERTY OR
                                                                      LEASEHOLD
                                    ORIGINAL YEAR                    IMPROVEMENTS
                          LEASED OR   LEASED OR   DATE OF LEASE    AT SEPTEMBER 30,
LOCATION                    OWNED     ACQUIRED     EXPIRATION            1997
- --------                  --------- ------------- ------------- ----------------------
                                                                (DOLLARS IN THOUSANDS)
<S>                       <C>       <C>           <C>           <C>
ADMINISTRATIVE/HOME OF-
 FICE:
13 & "N" Street
Lincoln, Nebraska
 68508..................    Owned       1996           --               $1,824
BRANCH OFFICES:
8820 Arbor Street
Omaha, Nebraska 68124-
 2030...................    Owned       1995           --                  424
2101 So. 42nd Street
Suite 100
Omaha, Nebraska 68105-
 2900...................   Leased       1996          2001                  21
135 N. Cotner Street
Lincoln, Nebraska 68505-
 0204...................    Owned       1966           --                  453
3010 N. 90th Street
Omaha, Nebraska 68134-
 4759...................   Leased       1971          2001                  14
6891 "A" Street
Lincoln, Nebraska 68510-
 4199...................   Leased       1970          2001                  48
2120 1st Avenue
Kearney, Nebraska 68848-
 0816...................    Owned       1963           --                  147
513 "E" Street
Fairbury, Nebraska
 68352-0022.............   Leased       1973          1999                   2
1612 "K" Street
Ord, Nebraska 68862-
 1048...................    Owned       1989           --                  127
1301 Main Avenue
Crete, Nebraska 68333-
 0126...................    Owned       1979           --                  138
423 West 3rd Street
Alliance, Nebraska
 69301-3307.............    Owned       1991           --                   54
1811 W. 2nd Street #108
Grand Island, Nebraska
 68802-2320.............    Owned       1977           --                1,256
3939 Normal Boulevard
Lincoln, Nebraska 68506-
 5217...................   Leased       1989          1999                  12
840 N. 70th Street
Lincoln, Nebraska 68505-
 2189...................   Leased       1982          1999                  25
521 N. Dewey Street(1)
North Platte, Nebraska
 69101-3912.............   Leased       1997          1998                 499
5540 South Street,
 #100(2)
Lincoln, Nebraska 68506-
 2135...................   Leased       1990          2000                  14
211 West "C" Street
McCook, Nebraska 69001-
 0339...................   Leased       1976          1998                   1
</TABLE>
 
                                       74
<PAGE>
 
<TABLE>
<CAPTION>
                                                                  NET BOOK VALUE OF
                                                                     PROPERTY OR
                                                                      LEASEHOLD
                                    ORIGINAL YEAR                    IMPROVEMENTS
                          LEASED OR  LEASED OR    DATE OF LEASE    AT SEPTEMBER 30,
LOCATION                    OWNED     ACQUIRED     EXPIRATION            1997
- --------                  --------- ------------- ------------- ----------------------
                                                                (DOLLARS IN THOUSANDS)
<S>                       <C>       <C>           <C>           <C>
14100 "S" Street
Omaha, Nebraska 68137-
 2600...................    Owned       1982           --               $  349
1016 Central Avenue
Nebraska City, Nebraska
 68410-2337.............    Owned       1977           --                    6
9628 "M" Street
Omaha, Nebraska 68127-
 2054...................   Leased       1989          1998                  10
2625 S. 140th Street
Omaha, Nebraska 68144-
 2338...................    Owned       1996           --                1,586
5300 S. 56th Street
Lincoln, Nebraska 68516-
 1833...................    Owned       1989           --                  325
320 Lincoln Avenue
Hebron, Nebraska 68370-
 0003...................    Owned       1977           --                    8
647 W. 2nd Street
Hastings, Nebraska
 68901-5131.............   Leased       1978          1998                   7
830 S. "E" Street.
Broken Bow, Nebraska
 68822-0445.............    Owned       1978           --                    6
609 Howard Avenue
St. Paul, Nebraska
 68873-2022.............    Owned       1994           --                   32
6424 Havelock Avenue
Lincoln, Nebraska 68507-
 1331...................    Owned       1989           --                  182
1028 Toledo Street
Sidney, Nebraska 69162-
 0197...................   Leased       1978          1998                 --
2001 Broadway
Scottsbluff, Nebraska
 69361-1973.............    Owned       1980           --                  406
103 E. Main Street
Bloomfield, Nebraska
 68718-0547.............    Owned       1979           --                    1
3301 S. 13th Street
Lincoln, Nebraska 68502-
 4576...................    Owned       1988           --                  237
1000 E. Court Street
Beatrice, Nebraska
 68310-0664.............    Owned       1988           --                  167
114 W. 15th Street
Falls City, Nebraska
 68355-0009.............    Owned       1982           --                   95
1301 "J" Street
Auburn, Nebraska 68305-
 1964...................    Owned       1982           --                  198
173 S. 3rd Street
Tecumseh, Nebraska
 68450-0536.............    Owned       1982           --                   21
314 E. Square
Humboldt, Nebraska
 68376-0167.............    Owned       1978           --                    3
608 N. Linden
Wahoo, Nebraska 68066-
 0092...................    Owned       1982           --                  166
</TABLE>
 
                                       75
<PAGE>
 
<TABLE>
<CAPTION>
                                                                  NET BOOK VALUE OF
                                                                     PROPERTY OR
                                                                      LEASEHOLD
                                    ORIGINAL YEAR                    IMPROVEMENTS
                          LEASED OR   LEASED OR   DATE OF LEASE    AT SEPTEMBER 30,
LOCATION                    OWNED     ACQUIRED     EXPIRATION            1997
- --------                  --------- ------------- ------------- ----------------------
                                                                (DOLLARS IN THOUSANDS)
<S>                       <C>       <C>           <C>           <C>
400 Braasch Avenue
Norfolk, Nebraska 68701-
 4020...................    Owned       1982           --               $  270
1616 N. Bell
Fremont, Nebraska 68025-
 1357...................   Leased       1988          1998                   2
2457 33rd Avenue, Suite
 F
Columbus, Nebraska
 68601-1309.............   Leased       1993          1998                   5
127 S. 4th Street
Albion, Nebraska 68620-
 0269...................   Leased       1983          1998                   2
203 N. Lincoln
West Point, Nebraska
 68788-1409.............   Leased       1991          1998                   3
1850 10th Street
Gering, Nebraska 69341-
 2414...................    Owned       1988           --                   49
1004 Avenue D
Gothenburg, Nebraska
 69138-1940.............    Owned       1988           --                   65
29 S. Main
Council Bluffs, Iowa
 51503-9034.............   Leased       1990          2000                  32
201 S. Locust
Glenwood, Iowa 51534-
 1727...................    Owned       1988           --                  107
3201 W. Broadway
Council Bluffs, Iowa
 51501..................    Owned       1996          2025                 309
700 W. Thomas Avenue
Shenandoah, Iowa 51601-
 1746...................    Owned       1988           --                  111
5533 S. 27th, Suite 101
Lincoln, Nebraska 68512-
 1611...................   Leased       1996          2006                 160
509 Chestnut Street
Atlantic, Iowa 50022-
 0520...................   Leased       1988          1998                  18
200 S. Jefferson
Plainvile, Kansas 67663-
 0030...................    Owned       1988           --                   27
201 S. Cedar
Stockton, Kansas 67669-
 0274...................    Owned       1988           --                   22
519 3rd Street
Red Oak, Iowa 51566-
 0636...................   Leased       1989          1998                   6
301 E. Washington
Clarinda, Iowa 51632-
 0200...................    Owned       1988           --                   82
203 N. 18th Street
Marysville, Kansas
 66508-0229.............    Owned       1992           --                   79
411 N. 114th Street
Omaha, Nebraska 68154-
 2518...................   Leased       1989          1999                  55
</TABLE>
 
                                       76
<PAGE>
 
<TABLE>
<CAPTION>
                                                                 NET BOOK VALUE OF
                                                                    PROPERTY OR
                                                                     LEASEHOLD
                                   ORIGINAL YEAR                    IMPROVEMENTS
                         LEASED OR   LEASED OR   DATE OF LEASE    AT SEPTEMBER 30,
LOCATION                   OWNED     ACQUIRED     EXPIRATION            1997
- --------                 --------- ------------- ------------- ----------------------
                                                               (DOLLARS IN THOUSANDS)
<S>                      <C>       <C>           <C>           <C>
1722 Madison Avenue
Council Bluffs, Iowa
 51503-5277.............   Owned       1990           --               $ 271
205 East Erie
Missouri Valley, Iowa
 51555-1500.............   Owned       1995           --                  39
</TABLE>
- --------
(1) The Bank closed this branch office and relocated it as an owned facility
    to 222 N. Dewey Street, effective on or about December 31, 1997.
(2) The Bank closed this branch office, effective January 31, 1998.
 
LEGAL PROCEEDINGS
 
  Except for the Goodwill Litigation, the Bank is not involved in any pending
legal proceedings other than routine legal proceedings occurring in the
ordinary course of business. See "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Impact of Goodwill Litigation."
Such routine legal proceedings, in the aggregate, are believed by management
to be immaterial to the Company's financial condition or results of
operations.
 
PERSONNEL
 
  As of September 30, 1997, the Bank had 337 authorized full-time employee
positions and 29 authorized part-time employee positions. The employees are
not represented by a collective bargaining unit and the Bank considers its
relationship with its employees to be good. See "Management of the Bank--
Benefits" for a description of certain compensation and benefit programs
offered to the Bank's employees.
 
                                      77
<PAGE>
 
                          FEDERAL AND STATE TAXATION
 
FEDERAL TAXATION
 
  General. The Company and the Bank will report their income on a calendar
year basis using the accrual method of accounting and will be subject to
federal income taxation in the same manner as other corporations with some
exceptions, including particularly the Bank's reserve for bad debts discussed
below. The following discussion of tax matters is intended only as a summary
and does not purport to be a comprehensive description of the tax rules
applicable to the Bank or the Company. The Bank was last audited by the IRS in
1993 and in 1996 by the Nebraska State Department of Revenue.
 
  Bad Debt Reserve. Historically, savings institutions such as the Bank which
met certain definitional tests primarily related to their assets and the
nature of their business ("qualifying thrifts") were permitted to establish a
reserve for bad debts and to make annual additions thereto, which may have
been deducted in arriving at their taxable income. The Bank's deductions with
respect to "qualifying real property loans," which are generally loans secured
by certain interest in real property, were computed using an amount based on
the Bank's actual loss experience, or a percentage equal to 8% of the Bank's
taxable income, computed with certain modifications and reduced by the amount
of any permitted addition to the non-qualifying reserve. Due to the Bank's
loss experience, the Bank generally recognized a bad debt deduction equal to
8% of taxable income.
 
  In August 1996, the provisions repealing the current thrift bad debt rules
were passed by Congress as part of "The Small Business Job Protection Act of
1996." The new rules eliminate the 8% of taxable income method for deducting
additions to the tax bad debt reserves for all thrifts for tax years beginning
after December 31, 1995. These rules also require that all thrift institutions
recapture all or a portion of their bad debt reserves added since the base
year (last taxable year beginning before January 1, 1988). The Bank has
previously recorded a deferred tax liability equal to the bad debt recapture
and, as such, the new rules will have no effect on net income or federal
income tax expense. For taxable years beginning after December 31, 1995, the
Bank's bad debt deduction will be equal to net charge-offs. The new rules
allow an institution to suspend the bad debt reserve recapture for the 1996
and 1997 tax years if the institution's lending activity for those years is
equal to or greater than the institutions average mortgage lending activity
for the six taxable years preceding 1996. For this purpose, only home purchase
and home improvement loans are included and the institution can elect to have
the tax years with the highest and lowest lending activity removed from the
average calculation. If an institution is permitted to postpone the reserve
recapture, it must begin its six year recapture no later than the 1998 tax
year. The unrecaptured base year reserves will not be subject to recapture as
long as the institution continues to carry on the business of banking. In
addition, the balance of the pre-1988 bad debt reserves continue to be subject
to provision of present law referred to below that require recapture in the
case of certain excess distributions to shareholders.
 
  Distributions. To the extent that the Bank makes "non-dividend
distributions" to the Company that are considered as made (i) from the reserve
for losses on qualifying real property loans, or (ii) from the supplemental
reserve for losses on loans ("Excess Distributions"), then an amount based on
the amount distributed will be included in the Bank's taxable income. Non-
dividend distributions include distributions in excess of the Bank's current
and accumulated earnings and profits, distributions in redemption of stock,
and distributions in partial or complete liquidation. However, dividends paid
out of the Bank's current or accumulated earnings and profits, as calculated
for federal income tax purposes, will not be considered to result in a
distribution from the Bank's bad debt reserve. Thus, any dividends to the
Company that would reduce amounts appropriated to the Bank's bad debt reserve
and deducted for federal income tax purposes would create a tax liability for
the Bank. The amount of additional taxable income created from an Excess
Distribution is an amount that, when reduced by the tax attributable to the
income, is equal to the amount of the distribution. Thus, if, after the
Conversion, the Bank makes a "non-dividend distribution," then approximately
one and one-half times the amount so used would be includable in gross income
for federal income tax purposes, assuming a 34% corporate income tax rate
(exclusive of state and local taxes). See "Regulation" and "Dividend Policy"
for limits on the payment of dividends of the Bank. The Bank does not intend
to pay dividends that would result in a recapture of any portion of its bad
debt reserve.
 
 
                                      78
<PAGE>
 
  Corporate Alternative Minimum Tax. The Code imposes a tax on alternative
minimum taxable income ("AMTI") at a rate of 20%. Only 90% of AMTI can be
offset by net operating loss carryovers of which the Bank currently has none.
AMTI is increased by an amount equal to 75% of the amount by which the Bank's
adjusted current earnings exceeds its AMTI. The Bank does not expect to be
subject to the alternative minimum tax.
 
  Dividends Received Deduction and Other Matters. The Company may exclude from
its income 100% of dividends received from the Bank as a member of the same
affiliated group of corporations. The corporate dividends received deduction
is generally 70% in the case of dividends received from unaffiliated
corporations with which the Company and the Bank will not file a consolidated
tax return, except that if the Company or the Bank own more than 20% of the
stock of a corporation distributing a dividend then 80% of any dividends
received may be deducted.
 
STATE AND LOCAL TAXATION
 
  Nebraska Taxation. Under Nebraska law, the Bank presently pays a franchise
tax in lieu of a corporate income tax. The franchise tax is the lesser of two
amounts computed based on the Bank's average deposits and net financial
income, respectively. Presently, the tax is $.47 per $1,000 of average
deposits but not to exceed an amount determined by applying 3.81% to the
Bank's net financial income. Net financial income is the income of the Bank as
reported to the OTS, including its subsidiaries, after ordinary and necessary
expenses but before income taxes.
 
  In addition, the Company will be required to file a Nebraska income tax
return because it will be doing business in Nebraska. For Nebraska tax
purposes, regular corporations are presently taxed at a rate equal to 7.81% of
taxable income. For this purpose, "taxable income" generally means Federal
taxable income, subject to certain adjustments (including addition of interest
income on non-Nebraska municipal obligations and excluding interest income
from qualified U.S. governmental obligations).
 
  Iowa and Kansas Taxation. For both Iowa and Kansas income tax purposes, the
Bank is taxed at a rate equal to 5% and 6 3/4%, respectively, of taxable
income. For this purpose, "taxable income" generally means Federal taxable
income, subject to certain adjustments (including addition of interest income
on state and municipal obligations).
 
  Delaware Taxation. As a Delaware holding company not earning income in
Delaware, the Company is exempt from Delaware corporate income tax but is
required to file an annual report with and pay an annual franchise tax to the
State of Delaware.
 
                                      79
<PAGE>
 
                                  REGULATION
 
GENERAL
 
  The Bank is subject to extensive regulation, examination and supervision by
the OTS, as its chartering agency, and the FDIC, as the deposit insurer. The
Bank is a member of the FHLB System. The Bank's deposit accounts are insured
up to applicable limits by the SAIF managed by the FDIC. The Bank must file
reports with the OTS and the FDIC concerning its activities and financial
condition in addition to obtaining regulatory approvals prior to entering into
certain transactions such as mergers with, or acquisitions of, other financial
institutions. There are periodic examinations by the OTS and the FDIC to test
the Bank's compliance with various regulatory requirements. This regulation
and supervision establishes a comprehensive framework of activities in which
an institution can engage and is intended primarily for the protection of the
insurance fund and depositors. The regulatory structure also gives the
regulatory authorities extensive discretion in connection with their
supervisory and enforcement activities and examination policies, including
policies with respect to the classification of assets and the establishment of
adequate loan loss reserves for regulatory purposes. Any change in such
policies, whether by the OTS, the FDIC or the Congress, could have a material
adverse impact on the Company, the Bank and their operations. The Company, as
a savings and loan holding company, will also be required to file certain
reports with, and otherwise comply with the rules and regulations of the OTS
and of the Securities and Exchange Commission (the "SEC") under the federal
securities laws.
 
  Any change in the regulatory structure or the applicable statutes or
regulations, whether by the OTS, the FDIC or the Congress, could have a
material impact on the Company, the Bank, their operations or the Bank's
Conversion. Congress has been considering in 1997 the elimination of the
federal thrift charter and abolishment of the OTS. The results of such
consideration, including possible enactment of legislation, is uncertain.
Therefore, the Bank is unable to determine the extent to which the results of
consideration or possible legislation, if enacted, would affect its business.
See "Risk Factors--Financial Institution Regulation and Possible Legislation."
 
  Certain of the regulatory requirements applicable to the Bank and to the
Company are referred to below or elsewhere herein. The description of
statutory provisions and regulations applicable to savings associations set
forth in this Prospectus do not purport to be complete descriptions of such
statutes and regulations and their effects on the Bank and the Company and is
qualified in its entirety by reference to such statutes and regulations.
 
FEDERAL SAVINGS INSTITUTION REGULATION
 
  Business Activities. The activities of federal savings institutions are
governed by the Home Owners' Loan Act, as amended (the "HOLA") and, in certain
respects, the Federal Deposit Insurance Act (the "FDI Act") and the
regulations issued by the agencies to implement these statutes. These laws and
regulations delineate the nature and extent of the activities in which federal
associations may engage. In particular, many types of lending authority for
federal associations, e.g., commercial, non-residential real property loans
and consumer loans, are limited to a specified percentage of the institution's
capital or assets.
 
  Loans-to-One Borrower. Under the HOLA, savings institutions are generally
subject to the national bank limit on loans-to-one borrower. Generally, this
limit is 15% of the Bank's unimpaired capital and surplus, plus an additional
10% of unimpaired capital and surplus, if such loan is secured by readily-
marketable collateral, which is defined to include certain financial
instruments and bullion. At September 30, 1997, the Bank's combined limit on
loans-to-one borrower was $21.7 million. At September 30, 1997, the Bank's
largest aggregate amount of loans-to-one borrower consisted of a $7.4 million
commercial real estate loan located in Nebraska.
 
  QTL Test. The HOLA requires savings institutions to meet a Qualified Thrift
Lender Test ("QTL Test"). Under the QTL Test, a savings association is
required to maintain at least 65% of its "portfolio assets" (total assets
less: (i) specified liquid assets up to 20% of total assets; (ii) intangibles,
including goodwill; and (iii) the value of property used to conduct business)
in certain "qualified thrift investments" (primarily residential mortgages and
related investments, including certain mortgage-backed and related securities)
in at least 9 months out of each 12-month period. A savings association that
fails the QTL Test must either convert to a bank charter or operate under
certain restrictions. As of September 30, 1997, the Bank maintained 84.3% of
its portfolio assets
 
                                      80
<PAGE>
 
in qualified thrift investments and, therefore, met the QTL Test. Recent
legislation has expanded the extent to which education loans, credit card
loans and small business loans may be considered as "qualified thrift
investments."
 
  Limitation on Capital Distributions. OTS regulations impose limitations upon
all capital distributions by a savings institution, such as cash dividends,
payments to repurchase or otherwise acquire its shares, payments to
shareholders of another institution in a cash-out merger and other
distributions charged against capital. The rule establishes three tiers of
institutions, which are based primarily on an institution's capital level and
supervisory condition. An institution, such as the Bank, that exceeds all
fully phased-in regulatory capital requirements before and after a proposed
capital distribution ("Tier 1 Bank") and has not been advised by the OTS that
it is in need of more than normal supervision, could, after prior notice to,
but without the approval of the OTS, make capital distributions during a
calendar year equal to the greater of: (i) 100% of its net earnings to date
during the calendar year plus the amount that would reduce by one-half its
"surplus capital ratio" (the excess capital over its fully phased-in capital
requirements) at the beginning of the calendar year; or (ii) 75% of its net
earnings for the previous four quarters. Any additional capital distributions
would require prior OTS approval. In the event the Bank's capital fell below
its capital requirements or the OTS notified it that it was in need of more
than normal supervision, the Bank's ability to make capital distributions
could be restricted. In addition, the OTS could prohibit a proposed capital
distribution by any institution, which would otherwise be permitted by the
regulation, if the OTS determines that such distribution would constitute an
unsafe or unsound practice.
 
  Liquidity. The Bank is required to maintain an average daily balance of
specified liquid assets equal to a monthly average of not less than a
specified percentage (currently 4%) of its net withdrawable deposit accounts
plus short-term borrowings. Monetary penalties may be imposed for failure to
meet this liquidity requirement. The Bank's average liquidity ratio for the
three months ended September 30, 1997 was 12.0%, which exceeded the applicable
requirement. The Bank has never been subject to monetary penalties for failure
to meet its liquidity requirements. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations--Liquidity and Capital
Resources."
 
  Assessments. Savings institutions are required by regulation to pay
assessments to the OTS to fund the agency's operations. The general
assessment, paid on a semi-annual basis, is based upon the savings
institution's total assets, including consolidated subsidiaries, as reported
in the Bank's latest quarterly Thrift Financial Report. The assessments paid
by the Bank for the year ended June 30, 1997, totaled $210,000.
 
  Branching. OTS regulations permit federally-chartered savings associations
to branch nationwide under certain conditions. Generally, federal savings
associations may establish interstate networks and geographically diversify
their loan portfolios and lines of business. The OTS authority preempts any
state law purporting to regulate branching by federal savings associations.
The Bank currently operates branch offices in Nebraska and Kansas, and in Iowa
through the Iowa Bank. For a discussion of the impact of proposed legislation,
see "Risk Factors--Financial Institution Regulation and Possible Legislation."
 
  Transactions with Related Parties. The Bank's authority to engage in
transactions with related parties or "affiliates" (i.e., any company that
controls or is under common control with an institution, including the Company
and any non-savings institution subsidiaries that the Company may establish)
is limited by Sections 23A and 23B of the Federal Reserve Act (the "FRA").
Section 23A restricts the aggregate amount of covered transactions with any
individual affiliate to 10% of the capital and surplus of the savings
institution and also limits the aggregate amount of transactions with all
affiliates to 20% of the savings institution's capital and surplus. Certain
transactions with affiliates are required to be secured by collateral in an
amount and of a type described in Section 23A and the purchase of low quality
assets from affiliates is generally prohibited. Section 23B generally requires
that certain transactions with affiliates, including loans and asset
purchases, must be on terms and under circumstances, including credit
standards, that are substantially the same or at least as favorable to the
institution as those prevailing at the time for comparable transactions with
non-affiliated companies.
 
  The Bank's authority to extend credit to executive officers, directors and
10% shareholders, as well as entities such persons control, is governed by
Sections 22(g) and 22(h) of the FRA, and Regulation O thereunder.
 
                                      81
<PAGE>
 
Among other things, these regulations require such loans to be made on terms
and conditions substantially the same as those offered to unaffiliated
individuals and not involve more than the normal risk of repayment. Recent
legislation created an exception for loans to insiders made pursuant to a
benefit or compensation program that are widely available to all employees of
the institution and do not give preference to insiders over other employees.
Regulation O also places individual and aggregate limits on the amounts of
loans the Bank may make to insiders based, in part, on the Bank's capital
position, and requires certain board approval procedures to be followed.
 
  Enforcement. Under the FDI Act, the OTS has primary enforcement
responsibility over savings institutions and has the authority to bring action
against all "institution-affiliated parties," including stockholders, and any
attorneys, appraisers and accountants who knowingly or recklessly participate
in wrongful action likely to have an adverse effect on an insured institution.
Formal enforcement action may range from the issuance of a capital directive
or cease and desist order to removal of officers or directors, receivership,
conservatorship or termination of deposit insurance. Civil penalties cover a
wide range of violations and can amount to $25,000 per day, or $1 million per
day in especially egregious cases. Under the FDI Act, the FDIC has the
authority to recommend to the Director of the OTS that enforcement action be
taken with respect to a particular savings institution. If action is not taken
by the Director, the FDIC has authority to take such action under certain
circumstances. Federal and state law also establishes criminal penalties for
certain violations.
 
  Standards for Safety and Soundness. The FDI Act requires each federal
banking agency to prescribe for all insured depository institutions standards
relating to, among other things, internal controls, information systems and
audit systems, loan documentation, credit underwriting, interest rate risk
exposure, asset growth, and compensation, fees and benefits and such other
operational and managerial standards as the agency deems appropriate. The
federal banking agencies have adopted final regulations and Interagency
Guidelines Establishing Standards for Safety and Soundness (the "Guidelines")
to implement these safety and soundness standards. The Guidelines set forth
the safety and soundness standards that the federal banking agencies use to
identify and address problems at insured depository institutions before
capital becomes impaired. The Guidelines address internal controls and
information systems; internal audit system; credit underwriting; loan
documentation; interest rate risk exposure; asset growth; asset quality;
earnings; and compensation, fees and benefits. If the appropriate federal
banking agency determines that an institution fails to meet any standard
prescribed by the Guidelines, the agency may require the institution to submit
to the agency an acceptable plan to achieve compliance with the standard, as
required by the FDI Act. The final regulations establish deadlines for the
submission and review of such safety and soundness compliance plans.
 
  Capital Requirements. The OTS capital regulations require savings
institutions to meet three capital standards: a 1.5% tangible capital
standard, a 3% leverage (core capital) ratio and an 8% risk based capital
standard. Core capital is defined as common stockholder's equity (including
retained earnings), certain non-cumulative perpetual preferred stock and
related surplus, minority interests in equity accounts of consolidated
subsidiaries less intangibles other than certain mortgage servicing rights
("MSRs") and credit card relationships. The OTS regulations require that, in
meeting the leverage ratio, tangible and risk-based capital standards
institutions generally must deduct investments in and loans to subsidiaries
engaged in activities not permissible for a national bank. In addition, the
OTS prompt corrective action regulation provides that a savings institution
that has a leverage capital ratio of less than 4% (3% for institutions
receiving the highest CAMEL examination rating) will be deemed to be
"undercapitalized" and may be subject to certain restrictions. See "--Prompt
Corrective Regulatory Action."
 
  The risk-based capital standard for savings institutions requires the
maintenance of total capital (which is defined as core capital and
supplementary capital) to risk-weighted assets of 8%. In determining the
amount of risk-weighted assets, all assets, including certain off-balance
sheet assets, are multiplied by a risk-weight of 0% to 100%, as assigned by
the OTS capital regulation based on the risks OTS believes are inherent in the
type of asset. The components of core capital are equivalent to those
discussed earlier under the 3% leverage standard. The components of
supplementary capital currently include cumulative preferred stock, long-term
perpetual preferred stock, mandatory convertible securities, subordinated debt
and intermediate preferred stock and, within specified limits, the allowance
for loan and lease losses. Overall, the amount of supplementary capital
included as part of total capital cannot exceed 100% of core capital.
 
                                      82
<PAGE>
 
  The OTS has incorporated an interest rate risk component into its regulatory
capital rule. The final interest rate risk rule also adjusts the risk-
weighting for certain mortgage derivative securities. Under the rule, savings
associations with "above normal" interest rate risk exposure would be subject
to a deduction from total capital for purposes of calculating their risk-based
capital requirements. A savings association's interest rate risk is measured
by the decline in the net portfolio value of its assets (i.e., the difference
between incoming and outgoing discounted cash flows from assets, liabilities
and off-balance sheet contracts) that would result from a hypothetical 200-
basis point increase or decrease in market interest rates divided by the
estimated economic value of the association's assets, as calculated in
accordance with guidelines set forth by the OTS. A savings association whose
measured interest rate risk exposure exceeds 2% must deduct an interest rate
component in calculating its total capital under the risk-based capital rule.
The interest rate risk component is an amount equal to one-half of the
difference between the institution's measured interest rate risk and 2%,
multiplied by the estimated economic value of the association's assets. That
dollar amount is deducted from an association's total capital in calculating
compliance with its risk-based capital requirement. Under the rule, there is a
two quarter lag between the reporting date of an institution's financial data
and the effective date for the new capital requirement based on that data. A
savings association with assets of less than $300 million and risk-based
capital ratios in excess of 12% is not subject to the interest rate risk
component, unless the OTS determines otherwise. The rule also provides that
the Director of the OTS may waive or defer an association's interest rate risk
component on a case-by-case basis. The OTS has postponed indefinitely the date
that the component will first be deducted from an institution's total capital.
 
  At September 30, 1997, the Bank met each of its capital requirements, in
each case on a fully phased-in basis. See "Regulatory Capital Compliance" for
a table which sets forth in terms of dollars and percentages the OTS tangible,
leverage and risk-based capital requirements, the Bank's historical amounts
and percentages at September 30, 1997, and pro forma amounts and percentages
based upon the issuance of the shares within the Estimated Price Range and
assuming that a portion of the net proceeds are retained by the Company.
 
THRIFT RECHARTERING
 
  The Deposit Insurance Funds Act of 1996 (the "Funds Act"), which was enacted
in September 1996, provides that the BIF (the deposit insurance fund that
covers most commercial bank deposits) and the SAIF will merge on January 1,
1999, if there are no more savings associations as of that date. Several bills
have been introduced in the current Congress that would eliminate the federal
thrift charter and the OTS. A bill recently reported by the House Banking
Committee would require federal thrifts to become national banks or state
banks or savings banks within two years after enactment or they would, by
operation of law, become national banks. A national bank resulting from a
converted federal thrift could continue to engage in activities, including
holding any assets, in which it was lawfully engaged on the day before the
date of enactment. Branches operated on the day before enactment could be
retained regardless of their permissibility for national banks. Subject to a
grandfathering provision, all savings and loan holding companies would become
subject to the same regulation and activities restrictions as bank holding
companies. The grandfathering could be lost under certain circumstances, such
as a change in control of the holding company. The legislative proposal would
also abolish the OTS and transfer its functions to the federal bank regulators
with respect to the institutions and to the Board of Governors of the Federal
Reserve Board with respect to the regulation of holding companies. The Bank is
unable to predict whether the legislation will be enacted or, given such
uncertainty, determine the extent to which the legislation, if enacted, would
affect its business. The Bank is also unable to predict whether the SAIF and
BIF will eventually be merged and what effect, if any, such merger would have
on the Bank.
 
PROMPT CORRECTIVE REGULATORY ACTION
 
  Under the OTS prompt corrective action regulations, the OTS is required to
take certain supervisory actions against undercapitalized institutions, the
severity of which depends upon the institution's degree of capitalization.
Generally, a savings institution that has a total risk-based capital of less
than 8.0% or a leverage ratio or a Tier 1 capital ratio that is less than 4.0%
is considered to be undercapitalized. A savings institution that has a total
risk-based capital less than 6.0%, a Tier 1 risk-based capital ratio of less
than 3.0% or a leverage ratio that is less than 3.0% is considered to be
"significantly undercapitalized" and a savings institution that has a tangible
capital
 
                                      83
<PAGE>
 
to assets ratio equal to or less than 2.0% is deemed to be "critically
undercapitalized." Subject to a narrow exception, the banking regulator is
required to appoint a receiver or conservator for an institution that is
critically undercapitalized. The regulation also provides that a capital
restoration plan must be filed with the OTS within 45 days of the date an
association receives notice that it is "undercapitalized," "significantly
undercapitalized" or "critically undercapitalized." Compliance with the plan
must be guaranteed by any parent holding company. In addition, numerous
mandatory supervisory actions may become immediately applicable to the
institution depending upon its category, including, but not limited to,
increased monitoring by regulators, restrictions on growth, and capital
distributions and limitations on expansion. The OTS could also take any one of
a number of discretionary supervisory actions, including the issuance of a
capital directive and the replacement of senior executive officers and
directors.
 
INSURANCE OF DEPOSIT ACCOUNTS
 
  The FDIC has adopted a risk-based insurance assessment system. The FDIC
assigns an institution to one of three capital categories based on the
institution's financial information, as of the reporting period ending seven
months before the assessment period. The capital categories are (1) well
capitalized, (2) adequately capitalized or (3) undercapitalized. An
institution is also placed in one of three supervisory subcategories within
each capital group. The supervisory subgroup to which an institution is
assigned is based on a supervisory evaluation provided to the FDIC by the
institution's primary federal regulator and information that the FDIC
determines to be relevant to the institution's financial condition and the
risk posed to the deposit insurance funds. An institution's assessment rate
depends on the capital category and supervisory category to which it is
assigned with the most well capitalized, healthy institutions receiving the
lowest rates.
 
  Deposits of the Bank are presently insured by the SAIF. Both the SAIF and
the BIF are statutorily required to achieve and maintain a ratio of insurance
reserves to total insured deposits equal to 1.25%. Until recently, members of
the SAIF and BIF were paying average deposit insurance assessments of between
24 and 25 basis points. The BIF met the required reserve level in 1995,
whereas the SAIF was not expected to meet or exceed the required level until
2002 at the earliest. This situation was primarily due to the statutory
requirement that SAIF members make payments on bonds issued in the late 1980s
by the Financing Corporation ("FICO") to recapitalize the predecessor to the
SAIF.
 
  In view of the BIF's achieving the 1.25% ratio, the FDIC ultimately adopted
a new assessment rate schedule of from 0 to 27 basis points under which 92% of
BIF members paid an annual premium of only $2,000. With respect to SAIF member
institutions, the FDIC adopted a final rule retaining the previously existing
assessment rate schedule applicable to SAIF member institutions of 23 to 31
basis points. As long as the premium differential continued, it may have had
adverse consequences for SAIF members, including reduced earnings and an
impaired ability to raise funds in the capital markets. In addition, SAIF
members, such as the Bank, could have been placed at a substantial competitive
disadvantage to BIF members with respect to pricing of loans and deposits and
the ability to achieve lower operating costs.
 
  On September 30, 1996, the President of the United States signed into law
the Funds Act which, among other things, imposed a special one-time assessment
on SAIF member institutions, including the Bank, to recapitalize the SAIF. As
required by the Funds Act, the FDIC imposed a special assessment of 65.7 basis
points on SAIF assessable deposits held as of March 31, 1995, payable November
27, 1996 (the "SAIF Special Assessment"). The SAIF Special Assessment was
recognized by the Bank as an expense in the quarter ended September 30, 1996
and is generally tax deductible. The SAIF Special Assessment recorded by the
Bank amounted to $5.7 million on a pre-tax basis and $3.7 million on an after-
tax basis.
 
  The Funds Act also spread the obligations for payment of the FICO bonds
across all SAIF and BIF members. Beginning on January 1, 1997, BIF deposits
were assessed for a FICO payment of 1.3 basis points, while SAIF deposits pay
6.48 basis points. Full pro rata sharing of the FICO payments between BIF and
SAIF members will occur on the earlier of January 1, 2000, or the date the BIF
and SAIF are merged.
 
  As a result of the Funds Act, the FDIC voted to effectively lower SAIF
assessments to 0 to 27 basis points as of January 1, 1997, a range comparable
to that of BIF members. SAIF members will also continue to make
 
                                      84
<PAGE>
 
the FICO payments described above. The FDIC also lowered the SAIF assessment
schedule for the fourth quarter of 1996 to 18 to 27 basis points. Management
cannot predict the level of FDIC insurance assessments on an on-going basis,
whether the federal thrift charter will be eliminated or whether the BIF and
SAIF will eventually be merged.
 
  The Bank's assessment rate for fiscal 1997 ranged from 6.48 to 23 basis
points, excluding the SAIF Special Assessment rate of 65.7 basis points, and
the regular premium paid for this period was $1.3 million.
 
  The FDIC is authorized to raise the assessment rates in certain
circumstances. The FDIC has exercised this authority several times in the past
and may raise insurance premiums in the future. If such action is taken by the
FDIC, it could have an adverse effect on the earnings of the Bank.
 
  Under the FDI Act, insurance of deposits may be terminated by the FDIC upon
a finding that the institution has engaged in unsafe or unsound practices, is
in an unsafe or unsound condition to continue operations or has violated any
applicable law, regulation, rule, order or condition imposed by the FDIC or
the OTS. The management of the Bank does not know of any practice, condition
or violation that might lead to termination of deposit insurance.
 
FEDERAL HOME LOAN BANK SYSTEM
 
  The Bank is a member of the FHLB System, which consists of 12 regional
FHLBs. The FHLB provides a central credit facility primarily for member
institutions. The Bank, as a member of the FHLB, is required to acquire and
hold shares of capital stock in the FHLB in an amount at least equal to 1% of
the aggregate principal amount of its unpaid residential mortgage loans and
similar obligations at the beginning of each year, or 1/20 of its advances
(borrowings) from the FHLB, whichever is greater. The Bank was in compliance
with this requirement with an investment in FHLB stock at September 30, 1997
of $7.1 million. FHLB advances must be secured by specified types of
collateral and all long-term advances may only be obtained for the purpose of
providing funds for residential housing finance. At September 30, 1997, the
Bank had $10.6 million in FHLB advances.
 
  The FHLBs are required to provide funds for the resolution of insolvent
thrifts and to contribute funds for affordable housing programs. These
requirements could reduce the amount of dividends that the FHLBs pay to their
members and could also result in the FHLBs imposing a higher rate of interest
on advances to their members. For the years ended June 30, 1997, 1996 and
1995, dividends from the FHLB to the Bank amounted to approximately $433,000,
$370,000 and $331,000, respectively. If dividends were reduced, the Bank's net
interest income would likely also be reduced. Further, there can be no
assurance that the impact of recent or future legislation on the FHLBs will
not also cause a decrease in the value of the FHLB stock held by the Bank.
 
FEDERAL RESERVE SYSTEM
 
  The Federal Reserve Board regulations require savings institutions to
maintain non-interest-earning reserves against their transaction accounts. The
Federal Reserve Board regulations generally require that reserves be
maintained against aggregate transaction accounts as follows: for accounts
aggregating $47.8 million or less (subject to adjustment by the Federal
Reserve Board) the reserve requirement is 3%; and for accounts greater than
$47.8 million, the reserve requirement is $1.4 million plus 10% (subject to
adjustment by the Federal Reserve Board between 8% and 14%) against that
portion of total transaction accounts in excess of $47.8 million. The first
$4.7 million of otherwise reservable balances (subject to adjustment by the
Federal Reserve Board) are exempted from the reserve requirements. The Bank is
in compliance with the foregoing requirements. Because required reserves must
be maintained in the form of either vault cash, a non-interest-bearing account
at a Federal Reserve Bank or a pass-through account as defined by the Federal
Reserve Board, the effect of this reserve requirement is to reduce the Bank's
interest-earning assets. FHLB System members are also authorized to borrow
from the Federal Reserve "discount window," but Federal Reserve Board
regulations require institutions to exhaust all FHLB sources before borrowing
from a Federal Reserve Bank.
 
                                      85
<PAGE>
 
HOLDING COMPANY REGULATION
 
  The Company will be a non-diversified multiple savings and loan holding
company within the meaning of the HOLA. It will be a multiple, rather than
unitary, savings and loan holding company because it will control both the
Bank and the Iowa Bank. As a savings and loan holding company, the Company
will be required to register with the OTS and will be subject to OTS
regulations, examinations, supervision and reporting requirements. In
addition, the OTS has enforcement authority over the Company and its non-
savings institution subsidiaries. Among other things, this authority permits
the OTS to restrict or prohibit activities that are determined to be a serious
risk to the subsidiary savings institutions. The Bank must notify the OTS 30
days before declaring any dividend to the Company.
 
  As a multiple savings and loan holding company, the Company will be subject
to limitations on the types of business activities in which it may engage. The
HOLA limits the activities of a multiple savings and loan holding company and
its non-insured institution subsidiaries primarily to activities permissible
for bank holding companies under Section 4(c)(8) of the Bank Holding Company
Act, as amended (the "BHC Act"), subject to the prior approval of the OTS, and
to other activities authorized by OTS regulation. All of the Bank's current
activities are permissible for subsidiaries of a multiple savings and loan
holding company and the Bank has no current plans to engage in any activities
that would be subject to such limitations. Therefore, the limitations will
have no effect on the current or anticipated business operations of the
Company or the Bank. Following the Conversion, the Bank expects to acquire the
branches of the Iowa Bank, surrender or sell the charter of the Iowa Bank, and
operate under a single charter. As a result, the Company would become a
unitary savings and loan holding company. As a unitary savings and loan
holding company, the Company generally would not be restricted under existing
laws as to the types of business activities in which it may engage, provided
that the Bank after the combination continued to be a QTL. See "--Federal
Savings Institution Regulation--QTL Test" for a discussion of the QTL
requirements. Previously proposed legislation would have treated all savings
and loan holding companies as bank holding companies and limited the
activities of such companies to those permissible for bank holding companies.
See "Risk Factors--Financial Institution Regulation and Possible Legislation."
 
  The HOLA prohibits a savings and loan holding company, directly or
indirectly, or through one or more subsidiaries, from acquiring more than 5%
of the voting stock of another savings institution, or holding company
thereof, without prior written approval of the OTS; or from acquiring or
retaining, with certain exceptions, more than 5% of a non-subsidiary holding
company or savings association. The HOLA also prohibits a savings and loan
holding company from acquiring more than 5% of a company engaged in activities
other than those authorized for savings and loan holding companies by the
HOLA; or acquiring or retaining control of a depository institution that is
not insured by the FDIC. In evaluating applications by holding companies to
acquire savings institutions, the OTS must consider the financial and
managerial resources and future prospects of the company and institution
involved, the effect of the acquisition on the risk to the insurance funds,
the convenience and needs of the community and competitive factors.
 
  The OTS is prohibited from approving any acquisition that would result in a
multiple savings and loan holding company controlling savings institutions in
more than one state, except: (i) the approval of interstate supervisory
acquisitions by savings and loan holding companies, and (ii) the acquisition
of a savings institution in another state if the laws of the state of the
target savings institution specifically permit such acquisitions. The states
vary in the extent to which they permit interstate savings and loan holding
company acquisitions.
 
FEDERAL SECURITIES LAWS
 
  The Company has filed with the SEC a registration statement (the
"Registration Statement") under the Securities Act of 1933 (the "Securities
Act") for the registration of the Common Stock to be issued pursuant to the
Conversion. Upon completion of the Conversion, the Common Stock will be
registered with the SEC under the Exchange Act. The Company will be subject to
the information, proxy solicitation, insider trading restrictions and other
requirements under the Exchange Act.
 
                                      86
<PAGE>
 
  The registration under the Securities Act of shares of the Common Stock to
be issued in the Conversion does not cover the resale of such shares. Shares
of the Common Stock purchased by persons who are not affiliates of the Company
may be resold without registration. Shares purchased by an affiliate of the
Company will be subject to the resale restrictions of Rule 144 under the
Securities Act. If the Company meets the current public information
requirements of Rule 144 under the Securities Act, each affiliate of the
Company who complies with the other conditions of Rule 144 (including those
that require the affiliate's sale to be aggregated with those of certain other
persons) would be able to sell in the public market, without registration, a
number of shares not to exceed, in any three-month period, the greater of (i)
1% of the outstanding shares of the Company or (ii) the average weekly volume
of trading in such shares during the preceding four calendar weeks. Provision
may be made in the future by the Company to permit affiliates to have their
shares registered for sale under the Securities Act under certain
circumstances.
 
                           MANAGEMENT OF THE COMPANY
 
  The Board of Directors of the Company is divided into three classes, each of
which contains approximately one-third of the Board. The directors shall be
elected by the stockholders of the Company for staggered three-year terms, or
until their successors are elected and qualified. One class of directors,
consisting of Campbell McConnell, has a term of office expiring at the first
annual meeting of stockholders, a second class, consisting of Gilbert G.
Lundstrom and Joyce Person Pocras, has a term of office expiring at the second
annual meeting of stockholders, and a third class, consisting of LaVern F.
Roschewski and Ann Lindley Spence, has a term of office expiring at the third
annual meeting of stockholders. The names and biographical information of the
directors are set forth under "Management of the Bank--Biographical
Information."
 
  The following individuals are the executive officers of the Company and hold
the offices set forth below opposite their names.
 
<TABLE>
<CAPTION>
   NAME                                   POSITION(S) HELD WITH COMPANY
   ----                                   -----------------------------
<S>                      <C>
LaVern F. Roschewski.... Chairman of the Board
Gilbert G. Lundstrom.... President and Chief Executive Officer
Eugene B. Witkowicz..... Executive Vice President, Treasurer and Chief Financial Officer
Patricia A. Young....... Corporate Secretary
Judith A. Klinkman...... Assistant Corporate Secretary
</TABLE>
 
  The executive officers of the Company are elected annually and hold office
until their respective successors have been elected and qualified or until
death, resignation or removal at the discretion of the Board of Directors.
 
  Since the formation of the Company, none of the executive officers,
directors or other personnel has received remuneration from the Company.
Information concerning the principal occupations, employment and other
information concerning the directors and officers of the Company during the
past five years is set forth under "Management of the Bank--Biographical
Information."
 
 
                                      87
<PAGE>
 
                            MANAGEMENT OF THE BANK
 
DIRECTORS
 
  The following table sets forth certain information regarding the Board of
Directors of the Bank.
 
<TABLE>
<CAPTION>
NAME                     AGE(1)   POSITION(S) HELD WITH THE BANK   DIRECTOR SINCE TERM EXPIRES
- ----                     ------   ------------------------------   -------------- ------------
<S>                      <C>    <C>                                <C>            <C>
LaVern F. Roschewski....   66   Chairman of the Board of the            1982          2000
                                Bank, Chairman of the Board and
                                Chief Executive Officer of the
                                Iowa Bank
Gilbert G. Lundstrom....   56   Director, President and Chief           1994          1999
                                Executive Officer
Campbell McConnell......   69   Director                                1974          1998
Ann Lindley Spence......   63   Director                                1989          2000
Joyce Person Pocras.....   55   Director                                1994          1999
</TABLE>
- --------
(1) As of September 30, 1997
 
EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS
 
  The following table sets forth certain information regarding the executive
officers of the Bank who are not also directors.
 
<TABLE>
<CAPTION>
NAME                                     AGE(1)     POSITION(S) HELD WITH BANK
- ----                                     ------     --------------------------
<S>                                      <C>    <C>
Eugene B. Witkowicz.....................   49   Executive Vice President,
                                                Treasurer, Chief Financial
                                                Officer and Director of Finance
Roland P. Maaske........................   64   Executive Vice President and
                                                Director of Lending
Larry L. Pfeil..........................   54   Executive Vice President and
                                                Director of Financial Services
Patricia A. Young.......................   58   Executive Vice President,
                                                Corporate Secretary and Director
                                                of Marketing and Employment
                                                Development
Roger R. Ludemann.......................   48   Executive Vice President and
                                                Director of Consumer Services
</TABLE>
- --------
(1)  As of September 30, 1997
 
  Each of the executive officers of the Bank will retain his/her office in the
converted Bank until their re-election at the annual meeting of the Board of
Directors of the Bank, held immediately after the first annual meeting of
stockholders subsequent to the Conversion, and until their successors are
elected and qualified or until they resign, retire, or are removed or
replaced. Officers are subject to re-election by the Board of Directors
annually.
 
BIOGRAPHICAL INFORMATION
 
DIRECTORS
 
  LaVern F. Roschewski currently serves as Chairman of the Board. Mr.
Roschewski was elected Chairman of the Board and Chief Executive Officer of
the Bank on January 1, 1994, after serving as President and Chief Operating
Officer since January 1984. Effective January 1, 1996, he retired from the
position of Chief Executive Officer. Mr. Roschewski joined the Bank in 1956
and has served as Internal Auditor, Treasurer, Senior Vice President,
Executive Vice President, Chief Executive Officer and Chairman.
 
                                      88
<PAGE>
 
  Gilbert G. Lundstrom joined the Bank as President, Chief Operating Officer,
and Director on January 1, 1994. Mr. Lundstrom was an attorney and a managing
partner for the Lincoln, Nebraska law firm of Woods & Aitken, where he
practiced law for 25 years. The law firm served as the Bank's general counsel
for the previous seven years. He assumed the additional duties of Chief
Executive Officer on January 1, 1996, and currently serves as an elected
director of the FHLB. Mr. Lundstrom is also a founding director of the
National Council of Federal Home Loan Banks and serves on the Board of
Directors of several for-profit and not-for-profit corporations.
 
  Campbell McConnell is a Professor Emeritus of the Economics Department of
the University of Nebraska-Lincoln. He retired from the University of
Nebraska-Lincoln in 1990.
 
  Ann Lindley Spence is the retired President of Spence Title Services, Inc.,
a title insurance company located in Omaha, Nebraska.
 
  Joyce Person Pocras was the Bank's Internal Auditor until her retirement in
1993.
 
EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS
 
  Eugene B. Witkowicz currently serves as Executive Vice President, Treasurer,
Chief Financial Officer and Director of Finance of the Bank, and is
responsible for managing the corporation's financial administration,
investment portfolio, and budgeting. He began his career at the Bank in 1971
as an Internal Auditor. He has also served as Controller and Fiscal Department
Manager.
 
  Roland P. Maaske is responsible for the Bank's lending operations. Mr.
Maaske began his career at the Bank in 1961 as a loan trainee and advanced to
become Senior Vice President and Director of Lending in 1981. Mr. Maaske was
promoted to Executive Vice President in 1984.
 
  Larry L. Pfeil joined the Bank in 1971 as Branch Manager for the Fairbury
office and currently serves as Executive Vice President and Director of
Financial Services. Mr. Pfeil is responsible for the savings operation and
data processing support for the Bank. He has also served as the Director of
Lincoln Area Operations and Director of Central Area Operations.
 
  Patricia A. Young joined the Bank in 1958 as a secretary in the
Insurance/Personnel Department. As Executive Vice President, Corporate
Secretary and Director of Marketing and Employment Development, Ms. Young is
responsible for the Bank's marketing, advertising, public relations, market
research, and employee training. Ms. Young has also served as Corporate
Secretary to the Board of Directors since 1971.
 
  Roger R. Ludemann joined the Bank in 1995 as Senior Vice President, Director
of Consumer Services. He was promoted to Executive Vice President in September
1997. He is responsible for the overall development and coordination of retail
banking activities. Prior to joining the Bank, Mr. Ludemann served for two
years as President of Cross Financial Group, and has also served as Senior
Vice President of Retail Banking for American Charter.
 
COMMITTEES AND MEETINGS OF THE BOARD OF DIRECTORS OF THE BANK AND COMPANY
 
  The Bank's Board of Directors meets once per month and may have additional
special meetings called in the manner specified in the Bylaws. During fiscal
year 1997, no current Director attended less than 75% of the aggregate of the
total number of Board meetings and the total number of committee meetings of
the Board of Directors on which they served.
 
  The Board of Directors of the Bank has established the following committees:
 
  The Audit Committee consists of Mr. McConnell, Mrs. Pocras and Mrs. Spence.
The purpose of this committee is to review the audit function and management
actions regarding the implementation of audit findings. The committee meets
four times a year.
 
 
                                      89
<PAGE>
 
  The Proxy Committee consists of Messrs. Roschewski, Lundstrom and McConnell,
Mrs. Pocras and Mrs. Spence. The primary function of this committee is to vote
the proxies of the members of the Bank at any annual or special meeting.
 
  The Executive Committee consists of Messrs. Roschewski and McConnell, and
Mrs. Pocras. The purpose of this committee is to act in the absence of the
Board of Directors between meetings of the Board of Directors.
 
  Additionally, the Bank has a number of other management committees including
the Management Committee, Asset/Liability Committee, Charitable Contributions
Committee, Community Investment Committee, Employee Benefit/Ethics Committee
and Safety Committee.
 
  The Board of Directors of the Company has established the following
committees: the Compensation Committee, consisting of Messrs. Roschewski and
McConnell and Mrs. Pocras; the Pricing Committee, consisting of Messrs.
Lundstrom, Roschewski and McConnell; and the Audit and Compliance Committee
consisting of Mr. McConnell, Mrs. Pocras and Mrs. Spence.
 
DIRECTOR COMPENSATION
 
  All directors of the Bank currently receive a fee of $2,200 for each
regularly scheduled monthly and special Board meeting, regardless of
attendance. In addition, Mr. Roschewski receives an additional $2,200 for each
regularly scheduled monthly and special board meeting for the Chairman of the
Board fee. For fiscal 1997, there were two special meetings of the Board of
Directors and no meetings of the Executive Committee. Members of the Audit
Committee receive a fee of one-half the regular Board meeting fee. Directors
also currently receive life and health insurance benefits through the Bank.
Directors of the Company are not expected to receive additional fees for such
service.
 
DIRECTOR EMERITUS
 
  The Bank maintains a Board of Directors Emeritus which currently consists of
four former Directors of the Bank. Pursuant to the Bank's former bylaws,
Directors had to retire in the year they reached age 70. Any Director who
retired because of such age limitation and had either 10 years prior service
on the Board of Directors, or any Director of a merged institution who had
served on the Bank's Board, regardless of length of service, was named a
Director Emeritus upon retirement from the Board. Directors Emeritus are paid
a fee amounting to the full Board fee for the first year. Each year
thereafter, the fee is reduced by 20% of the then payable Board fee until five
years have passed. The four Directors Emeritus are in the last year of payment
under this policy.
 
  Effective January 1, 1998, the Board eliminated the position of Director
Emeritus for directors who retire after that date. Effective as of that date,
the Bank's bylaws also no longer provide for mandatory retirement. In
connection with these changes, the Bank is implementing a plan under which any
retiring director with 10 or more years of service, including service as an
employee of the Bank, who agrees to provide consulting or advisory services to
the Board will be entitled to an annual benefit equal to the then payable
Board fee reduced by twenty percent for each additional year in which the
director provides consulting or advisory services to the Board.
 
DIRECTORS' DEFERRAL PROGRAM
 
  The Bank maintains a deferred compensation program for directors. Under the
deferred compensation program, each director may defer, until retirement, any
portion of his or her annual remuneration for serving as a director. Each
director has the right, under the program, to direct the investment of his or
her deferred fees. A director may change his or her investment direction
quarterly. Payments commence under the program upon the earlier of death,
termination from service, disability, or a change in control of the Bank. Each
director may elect, at the time he or she makes the deferral election, to
receive benefits in the form of a single lump sum payment, a life annuity, a
joint and survivor annuity, or monthly installments (over a period from 2 to
240 months). The Bank intends to modify the program to allow funds in the
program to be invested in the Common Stock.
 
 
                                      90
<PAGE>
 
EXECUTIVE COMPENSATION
 
  Cash Compensation. The following table sets forth the cash compensation paid
by the Bank for services rendered in all capacities during the fiscal year
ended June 30, 1997, to the Chief Executive Officer and the four highest paid
executive officers of the Bank who received cash compensation in excess of
$100,000.
 
<TABLE>
<CAPTION>
                                                                  LONG-TERM COMPENSATION
                                                               -----------------------------
                                      ANNUAL COMPENSATION             AWARDS         PAYOUTS
                                 ----------------------------- --------------------- -------
                                                                          SECURITIES
                                                     OTHER     RESTRICTED UNDERLYING             ALL
                                                     ANNUAL      STOCK     OPTIONS/   LTIP      OTHER
   NAME AND PRINCIPAL     FISCAL  SALARY   BONUS  COMPENSATION   AWARDS      SARS    PAYOUTS COMPENSATION
       POSITIONS           YEAR   ($)(1)  ($)(2)     ($)(3)      ($)(4)     ($)(5)   ($)(6)     ($)(7)
   ------------------     ------ -------- ------- ------------ ---------- ---------- ------- ------------
<S>                       <C>    <C>      <C>     <C>          <C>        <C>        <C>     <C>
Gilbert G. Lundstrom
 President and Chief
 Executive Officer......   1997  $311,108 $86,231     --          --         --        --      $63,392
LaVern F. Roschewski
 Chairman of the Board..   1997  $155,816 $20,695     --          --         --        --      $ 4,169
Eugene B. Witkowicz
 Executive Vice
 President, Treasurer,
 Chief Financial Officer
 and Director of
 Finance................   1997  $104,607 $24,967     --          --         --        --      $ 4,424
Roland P. Maaske
 Executive Vice
 President and Director
 of Lending.............   1997  $115,189 $31,293     --          --         --        --      $ 4,848
Larry L. Pfeil
 Executive Vice
 President and Director
 of Financial Services
 .......................   1997  $114,911 $25,916     --          --         --        --      $ 4,837
</TABLE>
- --------
(1) Includes directors' fees for the named President and Chief Executive
    Officer and the Chairman of the Board.
(2) Represents payments under the Management Incentive Compensation Plan.
(3) For fiscal year 1997, there were no (a) perquisites over the lesser of
    $50,000 or 10% of the individual's total salary and bonus for the year;
    (b) payments of above-market preferential earnings on deferred
    compensation; (c) payments of earnings with respect to long-term incentive
    plans prior to settlement or maturation; (d) tax payment reimbursements;
    or (e) preferential discounts on stock. For fiscal year 1997, the Bank had
    no restricted stock or stock related plans in existence.
(4) Does not include awards pursuant to the Stock-Based Incentive Plan, which
    may be granted in conjunction with a meeting of stockholders of the
    Company, subject to OTS and stockholder approval, as such awards were not
    earned, vested or granted in fiscal year 1997. For a discussion of the
    terms of the Stock Program, see "--Benefits--Stock-Based Incentive Plan."
    For fiscal year 1997, the Bank had no restricted stock plans in existence.
(5) Does not include options, which may be granted in conjunction with a
    meeting of stockholders of the Company, subject to OTS and stockholder
    approval, because such options were not earned or granted in fiscal year
    1997. For a discussion of the terms of grants and vesting of options, see
    "--Benefits--Stock-Based Incentive Plan."
(6) For the fiscal year ended June 30, 1997, there were no payouts or awards
    under any long-term incentive plan.
(7) Includes contributions by the Bank of $7,487, $4,169, $4,424, $4,848 and
    $4,837 to the accounts of Messrs. Lundstrom, Roschewski, Witkowicz, Maaske
    and Pfeil, respectively, under the Bank's 401(k) Plan. Also includes life
    insurance premiums of $55,905 for Mr. Lundstrom. Such life insurance
    policies provide that Mr. Lundstrom may receive a benefit, if any, equal
    to the difference between the cash surrender value of the policy and the
    premiums paid by the Bank.
 
EMPLOYMENT AGREEMENTS
 
  The Bank entered into an employment agreement (the "Bank Employment
Agreement") with Mr. Lundstrom effective January 1, 1994, which was amended
and restated as of February 23, 1995. The employment agreement provides for a
three-year term which is extended on an annual basis, unless either the Board
or Mr. Lundstrom gives written notice of non-renewal. Mr. Lundstrom's Bank
Employment Agreement provides for an annual base salary review by the Board of
Directors. Mr. Lundstrom's current base salary is $350,000. In addition to the
base salary, Mr. Lundstrom's Bank Employment Agreement provides for, among
other things, participation in retirement and executive benefit plans, and
other fringe benefits applicable to executive personnel. The Bank's Board of
Directors may terminate Mr. Lundstrom's Bank Employment Agreement at any time,
but any termination, other than termination for "Cause" (as defined in the
agreement) will not prejudice Mr. Lundstrom's right to compensation or other
benefits under his agreement. In the event of termination for Cause, Mr.
Lundstrom has no right to receive compensation or other benefits, for any
period after termination for Cause with the exception of vested benefits under
the Bank's benefit plans or policies and
 
                                      91
<PAGE>
 
incentive plans for the benefit of the executive. In the event the Bank
chooses to terminate Mr. Lundstrom's employment for reasons other than Cause,
or in the event Mr. Lundstrom resigns for "Good Reason" (as defined in the
agreement), Mr. Lundstrom or, in the event of his death, his beneficiary,
would be entitled to receive (i) an amount equal to the remaining base salary
payments and bonus due under the agreement in addition to all life, health and
disability benefits provided under the agreement for the remaining term of
employment; (ii) a lump sum cash payment equal to Mr. Lundstrom's "base
amount" of compensation, as defined under Section 280G(b)(3) of the Code,
times the number of years or fractional portion thereof remaining in the term
of the agreement as of the termination date; and (iii) ownership of any split
dollar life insurance policy in Mr. Lundstrom's name.
 
  Upon consummation of the Conversion, the Bank also intends to enter into
employment agreements with Mr. Roschewski and Mr. Witkowicz. The Company also
intends to enter into employment agreements with Mr. Lundstrom, Mr. Roschewski
and Mr. Witkowicz. The proposed Bank and Company employment agreements (other
than Mr. Lundstrom's Bank Employment Agreement) are collectively referred to
herein as the "Employment Agreements." The Employment Agreements are subject
to the review and approval of the OTS and may be amended as a result of such
OTS review. Review of compensation arrangements by the OTS does not indicate,
and should not be construed to indicate, that the OTS has passed upon the
merits of such arrangements. The Employment Agreements are intended to ensure
that the Bank and the Company will be able to maintain a stable and competent
management base after the Conversion. The continued success of the Bank and
the Company depends to a significant degree on the skills and competence of
Mr. Lundstrom, Mr. Roschewski and Mr. Witkowicz.
 
  The Employment Agreements provide for a three-year term for Mr. Lundstrom
and Mr. Roschewski, and a two-year term for Mr. Witkowicz. The Bank Employment
Agreements provide that the Board of Directors may annually extend the
agreement for an additional year so that the remaining term shall be three
years in the case of Mr. Lundstrom and Mr. Roschewski, and two years in the
case of Mr. Witkowicz, unless written notice of non-renewal is given by the
Board of Directors after conducting a performance evaluation of the executive.
The terms of the Company Employment Agreements renew on a daily basis, unless
written notice of non-renewal is given by the Board of Directors of the
Company. The Bank and Company Employment Agreements provide that the
Executive's base salary will be reviewed annually. The base salaries which
will be effective for such Employment Agreements for Messrs. Roschewski and
Witkowicz will be $110,000 and $125,000, respectively. In addition to the base
salary, the Employment Agreements provide for, among other things,
participation in stock benefits plans and other fringe benefits applicable to
similarly situated executive personnel. The Employment Agreements provide for
termination by the Bank or the Company for cause as defined in the agreements
at any time. In the event the Bank or the Company chooses to terminate the
Executive's employment for reasons other than for cause, or in the event of
the Executive's resignation from the Bank or the Company upon certain
conditions, the Executive or, in the event of death, his beneficiary would be
entitled to receive an amount equal to the remaining base salary payments due
to the Executive and the contributions that would have been made on the
Executive's behalf to any employee benefit plans of the Bank or the Company
during the remaining term of the Employment Agreement. The Bank and the
Company would also continue and pay for the Executive's life, health and
disability coverage for the remaining term of the Employment Agreement.
 
  Under the Employment Agreements, if voluntary or involuntary termination
follows a change in control of the Bank or the Company, each of the
executives, or in the event of the executive's death, his beneficiary, would
be entitled to a severance payment equal to the greater of: (i) the payments
due for the remaining terms of the agreement; or (ii) three times the average
of the executive's five preceding taxable years' annual compensation. The Bank
and the Company would also continue the executive's life, health, and
disability coverage for thirty-six months. Notwithstanding that both
agreements provide for a severance payment in the event of a change in
control, the executive would only be entitled to receive a severance payment
under one agreement.
 
  Payments to executives under the Bank employment agreement will be
guaranteed by the Company in the event that payments or benefits are not paid
by the Bank. Payment under the Company Employment Agreements would be made by
the Company. Payments under either the Company Employment Agreement or the
Bank Employment Agreement would be offset against payment obligations due
simultaneously under the other Agreement. Therefore, the executive could not
receive duplicate payments. All reasonable costs and legal fees
 
                                      92
<PAGE>
 
paid or incurred by the Executive pursuant to any dispute or question of
interpretation relating to the Employment Agreements shall be paid by the Bank
or Company, respectively, if the Executive is successful on the merits
pursuant to a legal judgment, arbitration or settlement. The Employment
Agreements also provide that the Bank and Company shall indemnify the
Executive to the fullest extent allowable under federal and Delaware law,
respectively. In the event of a change in control of the Bank or Company, the
total amount of payments due under the Agreements, based solely on the base
salaries to be paid to Messrs. Lundstrom, Roschewski and Witkowicz effective
upon the consummation of the Conversion and excluding any benefits under any
employee benefit plan which may be payable, would be approximately $2.2
million.
 
CHANGE IN CONTROL AGREEMENTS
 
  Upon Conversion, the Company and the Bank intend to enter into proposed
three-year Change in Control Agreements (the "CIC Agreements") with Larry
Pfeil, Patricia Young, Roger Ludemann and Gale Furnas, none of whom will be
covered by an Employment Agreement. The terms of the Company CIC Agreements
shall be renewed on a daily basis unless written notice of non-renewal is
given by the Board of Directors of the Company. The Bank CIC Agreements may be
renewed by the Board of Directors of the Bank for an additional year. The
Company CIC Agreements will provide that in the event of a change in control
of the Bank or the Company, the officer would be entitled to receive a
severance payment equal to three times the average of the officer's five
preceding taxable years' annual compensation. Under the Bank's CIC Agreement,
in the event voluntary or involuntary termination follows a change in control
of the Bank or the Company, the officer would be entitled to the same
severance payment provided under the Company CIC Agreement. The Company and
Bank would also continue and pay for the officer's life, health and disability
coverage for 24 months following termination. Payments to the officer under
the Bank's CIC Agreements will be guaranteed by the Company in the event that
payments or benefits are not paid by the Bank. Payments under either CIC
Agreement would be offset against payment obligations due simultaneously under
the other. Therefore, the officer could not receive duplicate payments. In the
event of a change in control of the Bank or Company, the total payments that
would be due under the CIC Agreement, based solely on the current annual
compensation paid to the officers covered by the CIC Agreement and excluding
any benefits under any employee benefit plan which may be payable, would be
approximately $1.2 million.
 
  In the event payments and benefits under the CIC Agreements and Bank
employment agreements, which are contingent upon a change in control,
constitute an excess parachute payment under Section 280G of the Code, such
payments would be reduced to $1.00 less than the excess parachute payment
amount. Nevertheless, payments under the Company employment agreements and
payments and benefits under the CIC Agreements and Bank employment agreements
together with payments under other benefit plans may constitute an excess
parachute payment under Section 280G of the Code, resulting in the imposition
of an excise tax on the recipient and denial of the deduction for such excess
amounts to the Company and the Bank. If an excess parachute payment occurs as
a result of payments under the Company employment agreements, the Company will
reimburse the executive for the excise tax due with respect to such payment.
 
EMPLOYEE SEVERANCE COMPENSATION PLAN
 
  Upon consummation of the Conversion, the Bank's Board of Directors intends
to establish the First Federal Lincoln Bank Employee Severance Compensation
Plan ("Severance Plan") which will provide eligible employees with severance
pay benefits in the event of a change in control of the Bank or the Company.
Management personnel with employment agreements or CIC Agreements are not
eligible to participate in the Severance Plan. Generally, employees are
eligible to participate in the Severance Plan if they have completed at least
one year of service with the Bank. The Severance Plan vests in each
participant a contractual right to the benefits such participant is entitled
to thereunder. Under the Severance Plan, in the event of a change in control
of the Bank or the Company, eligible employees who are terminated from or
terminate their employment within one year (for reasons specified under the
Severance Plan), will be entitled to receive a severance payment. If the
participant, whose employment has terminated, has completed at least one year
of service, the participant will be entitled to a cash severance payment equal
to one-twelfth of annual compensation for each year of service up to a maximum
of 100% of annual compensation. Such payments may tend to discourage takeover
attempts by increasing costs to be incurred by the Bank in the event of a
takeover. In the event the provisions of the
 
                                      93
<PAGE>
 
Severance Plan were triggered, the total amount of payments that would be due
thereunder, based solely upon current salary levels, would be approximately
$7.8 million. However, it is management's belief that substantially all of the
Bank's employees would be retained in their current positions in the event of
a change in control, and that any amount payable under the Severance Plan
would be considerably less than the total amount that could possibly be paid
under the Severance Plan.
 
INSURANCE PLANS
 
  All full-time employees of the Bank, upon completion of the applicable
introductory period, are covered as a group for comprehensive hospitalization,
including major medical and long-term disability insurance. Life insurance is
also provided to employees.
 
BENEFITS
 
  Retirement Plan. The Bank maintains the First Federal Savings and Loan
Association of Lincoln Retirement Plan (the "Retirement Plan"), a defined
benefit plan intended to satisfy the tax-qualification requirements of Section
401(a) of the Code. Employees, other than employees paid solely on a retainer
or fee basis, become eligible to participate in the Retirement Plan upon the
attainment of age 21 and the completion of one year of eligibility service.
Following the Conversion, the Bank intends to freeze the future accrual of
benefits under the Retirement Plan in connection with the adoption or
amendment of other qualified employee benefit plans. For purposes of the
Retirement Plan, an employee earns one year of eligibility service when he
completes 1,000 hours of service within a one-year eligibility computation
period. An employee's first eligibility computation period is the one-year
period beginning on the employee's date of hire. Subsequent eligibility
computation periods begin on January 1 and end on December 31.
 
  The Retirement Plan provides for a monthly benefit upon a participant's
retirement at the age of 65, or if later, the fifth anniversary of the
participant's initial participation in the Retirement Plan (i.e., the
participant's "normal retirement date").
 
  The normal monthly retirement benefit for a participant under the Retirement
Plan equals (i) 2% of average monthly compensation multiplied by his number of
years and months of service before January 1, 1978, plus (ii) 1% of his
average monthly compensation multiplied by his number of years and months of
service after January 1, 1978, minus, (iii) the amount of monthly retirement
benefits on the participant's normal retirement date which could have been
provided by either (a) the value of his account as paid to him under the
Norfolk First Federal Savings and Loan Association Money Purchase Plan or (b)
that portion of the value of his account attributable to employer
contributions under the Tri-Federal Savings and Loan Association of Wahoo, NE
Profit Sharing Plan, whichever applies, multiplied by the participant's earned
benefit percentage. For purposes of the Retirement Plan, earned benefit
percentage generally equals the participant's months of service divided by the
number of months the participant will accrue at the later of age 65 or his
normal retirement date. A participant may also receive a benefit on his early
retirement date, which is the date on which he attains age 60 and completes
ten years of vesting service. Benefits received prior to a participant's
normal retirement date are reduced by certain factors set forth in the
Retirement Plan. Participants become fully vested in their benefits under the
Retirement Plan upon the completion of five years of vesting service.
Participants also become 100% vested in their benefits upon the attainment of
normal retirement age (age 65).
 
                                      94
<PAGE>
 
  The following table sets forth the estimated annual benefits payable upon
retirement at age 65 for the period ended September 30, 1997.
 
<TABLE>
<CAPTION>
                                     YEARS OF BENEFIT SERVICE
                        ---------------------------------------------------------------
FINAL AVERAGE
 EARNINGS                 15            20            25            30            35
- -------------           -------       -------       -------       -------       -------
 
<S>                     <C>           <C>           <C>           <C>           <C>
$ 50,000                $ 7,500       $10,125       $15,125       $20,125       $25,125
  75,000                 11,250        15,188        22,688        30,188        37,688
 100,000                 15,000        20,250        30,250        40,250        50,250
 125,000                 18,750        25,313        37,813        50,313        62,813
 150,000                 22,500        30,375        45,375        60,375        75,375
 175,000(1)              24,000        32,400        48,400        64,400        80,400
 200,000(1)              24,000        32,400        48,400        64,400        80,400
 250,000(1)              24,000        32,400        48,400        64,400        80,400
 300,000(1)              24,000        32,400        48,400        64,400        80,400
 350,000(1)              24,000        32,400        48,400        64,400        80,400
 400,000(1)              24,000        32,400        48,400        64,400        80,400
</TABLE>
- --------
(1)The maximum amount of annual compensation which the Retirement Plan can
   consider in computing benefits is $160,000 for plan years beginning on or
   after January 1, 1997 pursuant to Section 401(a)(17) of the Code.
 
  The approximate years of credited service, as of September 30, 1997, for the
named executive officers are as follows:
 
<TABLE>
<CAPTION>
                                                                        YEARS OF
                                                                        SERVICE
                                                                        --------
      <S>                                                               <C>
      Gilbert G. Lundstrom.............................................     2
      LaVern F. Roschewski.............................................    32
      Eugene B. Witkowicz..............................................    19
      Roland P. Maaske.................................................    32
      Larry L. Pfeil...................................................    23
</TABLE>
 
 
  Savings Plan. The Bank maintains the First Federal Savings and Loan
Association of Lincoln Savings Plan (the "401(k) Plan"), a tax-qualified plan
under Section 401(a) of the Code with a cash or deferred arrangement under
Section 401(k) of the Code. Employees, other than employees paid solely on a
retainer or fee basis, become eligible to participate in the 401(k) Plan upon
the completion of one year of entry service. For purposes of the 401(k) Plan,
an employee earns one year of entry service when he completes 1,000 hours of
service within a one-year service period. An employee's first service period
is the one-year period beginning on the employee's date of hire. Subsequent
service periods begin on January 1 and end on December 31.
 
  Under the 401(k) Plan, participants may elect to have the Bank contribute up
to 15% of their compensation to the 401(k) Plan, subject to certain
limitations imposed by the Code. The Bank currently makes matching
contributions to the 401(k) Plan equal to 75% of the first 6% of compensation
deferred by a participant. The Board periodically reviews the level of
matching contributions under the 401(k) Plan and has the discretion to change
the amount of the match from time to time.
 
  Currently, participants in the 401(k) Plan may direct the investment of
their accounts in several types of investment funds. In connection with the
Conversion, the Bank has amended the 401(k) Plan to permit plan participants
to invest their account balances in Common Stock through an Employer Stock
Fund. However, no participant may purchase more than $500,000 in aggregate
value of the Common Stock in the Conversion (subject to the overall purchase
limitations) through 401(k) Plan subscription rights. A participant's ability
to direct all or some of his vested account to purchase Common Stock in the
Offerings will be dependent upon such individual being an Eligible Account
Holder, Supplemental Eligible Account Holder or Other Member. A participant
may directly vote shares of Common Stock held in his or her 401(k) Plan
account.
 
                                      95
<PAGE>
 
  Participants are always 100% vested in their elective deferrals and related
earnings under the 401(k) Plan. Participants become fully vested in matching
contributions and related earnings upon the completion of five years of
vesting service. Participants also become 100% vested in matching
contributions and related earnings upon the earlier of attainment of normal
retirement age (age 65), death, disability, or the satisfaction of the
requirements for early retirement (separation from service on or after the
attainment of age 55).
 
  Participants may receive distributions from the 401(k) Plan in the form of a
lump sum payment or monthly installments, or annuity payments over a term not
less than 60 months but not in excess of the life expectancy of the
Participant and Beneficiary.
 
  Management Incentive Compensation Plan. The Bank maintains the First Federal
Lincoln Bank Management Incentive Compensation Plan ("Incentive Compensation
Plan"). The Incentive Compensation Plan is designed to give officers and key
employees an incentive for effectively operating the Bank and to further its
earning power by providing cash payments, equal to a certain percentage of
their base salaries, based on individual and organization performance.
Eligibility in the Incentive Compensation Plan is limited to individuals the
Board believe have a significant opportunity to improve the profits and growth
of the Bank.
 
  Supplemental Executive Retirement Plans. The Bank currently maintains a
supplemental executive retirement plan for Mr. Lundstrom. Under the plan, in
consideration for remaining in the employ of the Bank until his retirement
(upon or after attaining age 65), Mr. Lundstrom will receive a supplemental
benefit for a period of 15 years. Mr. Lundstrom's supplemental benefit equals
his average annual compensation (excluding bonuses and incentive compensation)
during the three years of employment affording the highest average
compensation, reduced by amounts paid under the Retirement Plan or any
disability benefits paid by the Bank, multiplied by 50%.
 
  In the event of disability, the Bank may pay an annual supplemental benefit
for up to ten years or until (i) the discontinuance of such disability and
employment is fully restored, (ii) Mr. Lundstrom becomes eligible for benefits
provided at retirement under the plan, which benefits shall be exclusive of
and in addition to any disability payments, or (iii) death.
 
  The supplemental executive retirement plan is an "unfunded" plan and
represents only a promise on the part of the Bank to pay the benefits provided
for in accordance with its terms.
 
  The Bank intends to implement an additional supplemental executive
retirement plan to provide for supplemental benefits to certain employees
whose benefits under the Retirement Plan, ESOP and/or 401(k) Plan are reduced
by limitations imposed by the Code. From time to time, the Board will
designate which employees may participate in this additional supplemental
executive retirement plan. The Bank may establish a grantor trust in
connection with the plan to satisfy the obligations of the Bank under the
plan. The assets of the grantor trust would be subject to the claims of the
Bank's general creditors in the event of the Bank's insolvency. The grantor
trust would be permitted to invest in a wide-variety of investments, including
Company Common Stock.
 
  Employee Stock Ownership Plan. The Bank intends to establish an ESOP in
connection with the Conversion. Employees, other than employees paid solely on
a retainer or fee basis, employed with the Bank at the time of the Conversion
and have completed 500 hours of service in the previous 12 months, and
employees of the Bank and its affiliates that adopt the ESOP, including the
Company, shall become participants in the ESOP immediately. Eligible employees
employed after the Conversion shall become participants in the ESOP upon the
attainment of age 21 and the completion of one year of service. For purposes
of the ESOP, an employee earns one year of service when he completes 1,000
hours of service within a one-year eligibility computation period. An
employee's first eligibility computation period will be the one-year period
beginning of the employee's date of hire. Subsequent eligibility computation
periods will begin on January 1 and end on December 31. Participants will
become fully vested in their benefits under the ESOP upon the completion of
five years of service (with credit for prior service). Participants will also
become 100% vested in their benefits upon the attainment of normal retirement
age (age 65), death, disability, or upon a change in control of the Bank or
Company. Benefits become payable in a lump sum upon death, retirement,
disability or separation from service.
 
                                      96
<PAGE>
 
  The ESOP intends to purchase 8% of the Common Stock issued in the
Conversion, including the issuance of shares to the Foundation. As part of the
Conversion and in order to fund the ESOP's purchase of the Common Stock issued
in the Conversion, the ESOP intends to borrow 100% of the aggregate purchase
price of the Common Stock either from the Company or a third party lender. In
either case, the loan will be repaid principally from the Bank's contributions
to the ESOP over a period of 12 years. Subject to receipt of any necessary
regulatory approvals or opinions, the Bank may make contributions to the ESOP
for repayment of the loan since the participants are all employees of the Bank
or reimburse the Company for contributions made by it. Contributions to the
ESOP will be discretionary; however, the Company or the Bank intend to make
annual contributions to the ESOP in an aggregate amount at least equal to the
principal and interest due on the debt. The interest rate for the loan is
expected to be the prime rate on or about the date of Conversion and may be
fixed or variable. The contributions to the ESOP are not fixed, so benefits
payable under the ESOP cannot be estimated.
 
  Shares purchased by the ESOP will initially be pledged as collateral for the
loan and will be held in a suspense account until released for allocation
among participants as the loan is repaid. The pledged shares will be released
annually from the suspense account in an amount proportional to the repayment
of the ESOP loan for each plan year. The released shares will be allocated
among the accounts of participants on the basis of the participant's
compensation for the year of allocation relative to all participant's
compensation for the year of allocation.
 
  A committee of the Board of Directors administers the ESOP (the "ESOP
Committee"). An unrelated corporate trustee for the ESOP will be appointed
prior to the Conversion. The ESOP Committee may instruct the trustee regarding
investment of funds contributed to the ESOP. The ESOP trustee, subject to its
fiduciary duty, must vote all allocated shares held in the ESOP in accordance
with the instructions of the participants. The trustee will vote the
unallocated shares (i.e., those held in the suspense account) and allocated
shares for which it receives no instructions in a manner calculated to most
accurately reflect the instructions it has received from participants
regarding the allocated stock; provided, however, that such vote is in
accordance with the provisions of the Employee Retirement Income Security Act
of 1974, as amended ("ERISA"). In the event no shares have been allocated at
the time such shares are to be voted, each participant shall be deemed to have
one share allocated to his account for voting purposes.
 
  Management Supplemental Executive Retirement Plan. The Bank intends to
implement a non-qualified Management Supplemental Executive Retirement Plan
("MSERP") to provide certain employees (designated by the Board) of the Bank
and its affiliates, including the Company, with additional retirement
benefits. The MSERP benefit is intended to make up benefits lost under the
ESOP allocation procedures to participants who retire prior to the complete
repayment of the ESOP loan. At the retirement of a participant, the benefits
under the MSERP are determined by first: (i) projecting the number of shares
that would have been allocated to the participant under the ESOP if the
participant had remained employed throughout the period of the ESOP loan
(measured from the participant's first date of ESOP participation); and (ii)
reducing that number by the number of shares actually allocated to the
participant's account under the ESOP; and second, by multiplying the number of
shares that represent the difference between such figures by the average fair
market value of the Common Stock over the preceding five years. Benefits under
the MSERP vest in 20% annual increments over a five-year period commencing as
of the date of an individual's participation in the MSERP. The vested portion
of the participant's benefits are payable upon the participant's retirement.
The Bank may establish a grantor trust in connection with the MSERP to satisfy
the obligations of the Bank with respect to the MSERP. The assets of the
grantor trust are subject to the claims of the Bank's general creditors in the
event of the Bank's insolvency.
 
  Deferred Compensation Programs. The Bank currently maintains deferred
compensation arrangements with approximately 25 individuals, including some
former employees who currently receive benefits pursuant to such arrangements.
The deferred compensation arrangements were established to reward employees
for their valuable services to the Bank. Among the individuals with whom the
Bank maintains deferred compensation arrangements are Messrs. Witkowicz,
Maaske, Pfeil, and Roschewski and Ms. Young.
 
  The arrangements generally provide that the employees will receive a monthly
benefit, beginning at their retirement, for a fixed number of years. If an
employee leaves the employ of the Bank prior to his retirement, he
 
                                      97
<PAGE>
 
forfeits any benefit he may have otherwise had under the terms of his
arrangement. The majority of arrangements provide a monthly benefit of
approximately of $100 to $600 for 120 months.
 
  The deferred compensation arrangements are unfunded and represent only
promises on the part of the Bank to pay amounts in the future. The approximate
present value of the benefits payable pursuant to the deferred compensation
arrangements is $779,000.
 
  Stock-Based Incentive Plan. Following the Conversion, the Board of Directors
of the Company intends to adopt one or more stock-based benefit plans to
provide stock options, awards of restricted stock and certain related rights
to eligible officers, employees, and directors of the Company and Bank. The
Company anticipates granting stock options and restricted stock awards under a
single plan. However, it is possible separate plans could be established for
directors and employees (including officers).
 
  At a meeting of stockholders of the Company following the Conversion, which
under applicable OTS regulations may be held no earlier than six months after
the completion of the Conversion, the Board of Directors intends to present
the Stock-Based Incentive Plan or any separate plan(s) to stockholders for
approval. The Company has reserved an amount equal to 10% of the shares of
Common Stock issued in the Conversion, including shares issued to the
Foundation, or 850,252 shares (based upon the issuance of 8,502,525 shares),
for stock options, and 4% of the shares of Common Stock issued in the
Conversion, including shares issued to the Foundation, or 340,101 shares
(based upon the issuance of 8,502,525 shares), for restricted stock awards.
OTS regulations provide that no individual officer or employee of the Bank may
receive more than 25% of the stock options available under the Stock-Based
Incentive Plan (or any separate plan for officers and employees) and non-
employee directors may not receive more than 5% individually, or 30% in the
aggregate, of the stock options available under the Stock-Based Incentive Plan
(or any separate plan for directors). OTS regulations also provide that no
individual officer or employee of the Bank may receive more than 25% of the
restricted stock awards available under the Stock-Based Incentive Plan (or any
separate plan for officers and employees) and non-employee directors may not
receive more than 5% individually, or 30% in the aggregate, of the restricted
stock awards available under the Stock-Based Incentive Plan (or any separate
plan for directors). The Bank expects to contribute funds to a trust
established in connection with the Stock-Based Incentive Plan (or any separate
plan(s)) to enable the plan to acquire, in the aggregate, an amount equal to
4% of the shares of Common Stock issued in the Conversion, including shares
issued to the Foundation, or 340,101 shares (based upon the issuance of
8,502,525 shares). These shares would be acquired through open market
purchases, if permitted, or from authorized but unissued shares. The Board
intends to appoint an independent fiduciary to serve as trustee of a trust to
be established in connection with the Stock-Based Incentive Plan. In the event
that additional authorized but unissued shares are acquired by the Stock-Based
Incentive Plan after the Conversion, the interests of existing shareholders
would be diluted. See "Pro Forma Data."
 
  The grants of stock options and restricted stock awards will be designed to
attract and retain qualified personnel in key positions, provide officers and
key employees with a propriety interest in the Company as an incentive to
contribute to the success of the Company and reward key employees for
outstanding performance. All employees of the Company and its subsidiaries,
including the Bank, will be eligible to participate in the Stock-Based
Incentive Plan (or any separate plan for employees). It is expected that the
committee administering the plan will determine which officers and employees
will be granted stock options, restricted stock awards and related rights,
including limited rights. The committee will also determine whether stock
options will be incentive or non-statutory stock options, the number of shares
subject to each stock option and restricted stock award, the exercise price of
each non-statutory stock option, whether stock options may be exercised by
delivering other shares of Common Stock, and when stock options become
exercisable or restricted stock awards vest. Only employees may receive grants
of Incentive Stock Options. Therefore, under the Stock-Based Incentive Plan
(or any separate plan for directors), directors may receive only grants of
Non-Statutory Stock Options (as defined below).
 
  The Stock-Based Incentive Plan (or any separate plan for employees) will
provide for the grant of: (i) options to purchase the Common Stock intended to
qualify as incentive stock options under Section 422 of the Code ("Incentive
Stock Options"); (ii) options that do not so qualify ("Non-Statutory Stock
Options"); and (iii) limited option rights ("Limited Option Rights"). Limited
Option Rights are exercisable only upon a change
 
                                      98
<PAGE>
 
in control of the Bank or the Company. Upon exercise of Limited Option Rights
in the event of a change in control, the employee or director will be entitled
to receive a lump sum cash payment equal to the difference between the
exercise price of any unexercised option, whether exercisable or unexercisable
at such time, and the fair market value of the shares of common stock subject
to the stock option on the date of exercise of the right in lieu of purchasing
the stock underlying the stock option. It is anticipated that all stock
options granted contemporaneously with stockholder approval of the Stock-Based
Incentive Plan will qualify as Incentive Stock Options to the extent permitted
under Section 422 of the Code. Unless sooner terminated, the Stock-Based
Incentive Plan will be in effect for a period of ten years from the earlier of
adoption by the Board of Directors or approval by the Company's Stockholders.
Subject to stockholder approval, the Company intends to grant stock options
with Limited Option Rights under the Plan at an exercise price equal to at
least the fair market value of the underlying Common Stock on the date of
grant.
 
  An individual will not be deemed to have received taxable income upon the
grant or exercise of any Incentive Stock Option, provided that such shares
received through the exercise of such option are not disposed of by the
employee for at least one year after the date the stock is received in
connection with the stock option exercise and two years after the date of
grant of the stock option (a "disqualifying disposition"). No compensation
deduction will be available to the Company as a result of the grant or
exercise of Incentive Stock Options unless there has been a disqualifying
disposition. In the case of a Non-Statutory Stock Option and in the case of a
disqualifying disposition of an Incentive Stock Option, an individual will
realize ordinary income upon exercise of the stock option (or upon the
disqualifying disposition) in an amount equal to the amount by which the
exercise price exceeds the fair market value of the Common Stock purchased by
exercising the stock option on the date of exercise. The amount of any
ordinary income realized by an optionee upon the exercise of a Non-Statutory
Stock Option or due to a disqualifying disposition of an Incentive Stock
Option will be a deductible expense to the Company for tax purposes. In the
case of Limited Rights, the option holder will have to include the amount paid
to him or her upon exercise in his gross income for federal income tax
purposes in the year in which the payment is made and the Company will be
entitled to a deduction for federal income tax purposes of the amount paid.
 
  Under the Stock-Based Incentive Plan (or any separate plans for directors
and employees), restricted stock awards and related Limited Stock Rights,
would be granted in the form of shares of Common Stock held by the plans.
Awards will be non-transferable and non-assignable. Allocations and grants of
restricted stock awards, and related Limited Stock Rights, to officers and
employees may be made in the form of base grants and/or performance grants
(the vesting of which would be contingent upon performance goals established
by the committee administering the plan). In establishing any performance
goals, the committee may utilize the annual financial results of the Bank,
actual performance of the Bank as compared to targeted goals such as the ratio
of the Bank's net worth to total assets, the Bank's return on average assets,
or such other performance standards as determined by the committee with the
approval of the Board of Directors.
 
  Limited Stock Rights would be exercisable by participants upon a change in
control of the Company or Bank as described in the plan. Subject to OTS
regulations, upon the exercise of a Limited Stock Right, the recipient will be
entitled to receive a cash payment equal to the fair market value of all
unvested stock awards in exchange for any rights to such unvested stock
awards.
 
  When a participant becomes vested with respect to restricted stock awards,
the participant will realize ordinary income equal to the fair market value of
the Common Stock at the time of vesting (unless the participant made an
election pursuant to Section 83(b) of the Code). The amount of income
recognized by the participants will be a deductible expense for tax purposes
for the Bank. When restricted stock awards become vested and shares of Common
Stock are actually distributed to participants, the participants would receive
amounts equal to any accrued dividends with respect thereto. Prior to vesting,
recipients of stock awards may direct the voting of the shares awarded to
them. Shares not subject to grants and shares allocated subject to the
achievement of performance goals will be voted by the trustee in proportion to
the directions provided with respect to shares subject to grants. Vested
shares will be distributed to recipients as soon as practicable following the
day on which they vest.
 
                                      99
<PAGE>
 
  If the Stock-Based Incentive Plan (or any separate plans for employees and
directors) is adopted in the form described above, stock awards would become
vested and stock options would become vested and exercisable in the manner
specified by the Company, subject to applicable OTS regulations, which require
that stock options and restricted stock awards begin vesting no earlier than
one year from the date of shareholder approval of the plan and thereafter vest
at a rate of no more than 20% per year. Stock options could be exercisable for
three months following the date on which the employee or director ceases to
perform services for the Bank or the Company, except that in the event of
death or disability, options accelerate and become fully vested and could be
exercisable for up to one year thereafter or such longer period as determined
by the Company. In the case of death or disability, stock options may be
exercised for a period of 12 months. However, any Incentive Stock Options
exercised more than three months following the date the employee ceases to
perform services as an employee would be treated as a Non-Statutory Stock
Option. In the event of retirement, if the optionee continues to perform
services as a director or consultant on behalf of the Bank, the Company or an
affiliate, unvested options would continue to vest in accordance with their
original vesting schedule until the optionee ceases to serve as a consultant
or director. In the event of death, disability or normal retirement, the
Company, if requested by the optionee, or the optionee's beneficiary, could
elect, in exchange for vested options, to pay the optionee, or the optionee's
beneficiary in the event of death, the amount by which the fair market value
of the Common Stock exceeds the exercise price of the options on the date of
the employee's termination of employment.
 
  Applicable OTS regulations currently do not permit accelerated vesting in
the event of a change in control of stock options or stock awards granted
under a plan adopted within one year after conversion. Subject to any
applicable regulatory requirements, the Stock-Based Incentive Plan (or any
separate plans for employees and directors) may be amended, subsequent to the
expiration of the one-year period, to provide for accelerated vesting of
previously granted options in the event of a change in control of the Company
or the Bank. A change in control would generally be considered to occur when a
person or group of persons acting in concert acquires beneficial ownership of
20% or more of any class of equity security of the Company or the Bank or in
the event of a tender or exchange offer, merger or other form of business
combination, sale of all or substantially all of the assets of the Company or
the Bank or contested election of directors which resulted in the replacement
of a majority of the Board of Directors by persons not nominated by the
directors in office prior to the contested election.
 
TRANSACTIONS WITH CERTAIN RELATED PERSONS
 
  Federal regulations require that all loans or extensions of credit to
executive officers and directors must be made on substantially the same terms,
including interest rates and collateral, as those prevailing at the time for
comparable transactions with the general public and must not involve more than
the normal risk of repayment or present other unfavorable features. In
addition, loans made to a director or executive officer in excess of the
greater of $25,000 or 5% of the Bank's capital and surplus (up to a maximum of
$500,000) must be approved in advance by a majority of the disinterested
members of the Board of Directors.
 
  The Bank currently makes certain consumer loans to its executive officers,
directors and employees on the same terms and conditions offered to the
general public. The Bank's policy provides that all loans made by the Bank to
its executive officers and directors be made in the ordinary course of
business, on substantially the same terms, including collateral, as those
prevailing at the time for comparable transactions with other persons and may
not involve more than the normal risk of collectibility or present other
unfavorable features. As of September 30, 1997, four of the Bank's executive
officers or directors had loans with outstanding balances totaling
approximately $427,000 in the aggregate. All such loans were made by the Bank
in the ordinary course of business, with no favorable terms and such loans do
not involve more than the normal risk of collectibility or present unfavorable
features.
 
  The Company intends that all transactions in the future between the Company
and its executive officers, directors, holders of 10% or more of the shares of
any class of its common stock and affiliates thereof, will contain terms no
less favorable to the Company than could have been obtained by it in arm's
length negotiations with unaffiliated persons and will be approved by a
majority of independent outside directors of the Company not having any
interest in the transaction.
 
                                      100
<PAGE>
 
SUBSCRIPTIONS BY EXECUTIVE OFFICERS AND DIRECTORS
 
  The following table sets forth the number of shares of Common Stock the
Bank's executive officers and directors propose to purchase, assuming shares
of Common Stock are issued at the minimum and maximum of the Estimated Price
Range, giving effect to the shares issued to the Foundation, and that
sufficient shares will be available to satisfy their subscriptions. The table
also sets forth the total expected beneficial ownership of Common Stock as to
all directors and executive officers as a group.
 
<TABLE>
<CAPTION>
                                          AT THE MINIMUM      AT THE MAXIMUM
                                         OF THE ESTIMATED    OF THE ESTIMATED
                                          PRICE RANGE(1)      PRICE RANGE(1)
                                        ------------------ --------------------
                                                   AS A                 AS A
                                        NUMBER  PERCENT OF           PERCENT OF
                                          OF      SHARES   NUMBER OF   SHARES
NAME                           AMOUNT   SHARES    ISSUED    SHARES     ISSUED
- ----                         ---------- ------- ---------- --------- ----------
<S>                          <C>        <C>     <C>        <C>       <C>
LaVern F. Roschewski.......  $  500,000  25,000    0.42%     25,000     0.31%
Gilbert G. Lundstrom.......     500,000  25,000    0.42      25,000     0.31
Campbell McConnell.........     400,000  20,000    0.34      20,000     0.25
Ann Lindley Spence.........     500,000  25,000    0.42      25,000     0.31
Joyce Person Pocras........     530,000  26,500    0.45      26,500     0.33
Eugene B. Witkowicz........     150,000   7,500    0.13       7,500     0.09
Roland P. Maaske...........     200,000  10,000    0.17      10,000     0.12
Larry L. Pfeil.............     200,000  10,000    0.17      10,000     0.12
Patricia A. Young..........     100,000   5,000    0.08       5,000     0.06
Roger R. Ludemann..........     100,000   5,000    0.08       5,000     0.06
All Directors and Executive
 Officers as a Group (10
 persons)..................  $3,180,000 159,000    2.68%    159,000     1.98%
                             ========== =======    ====     =======     ====
</TABLE>
- --------
(1) Includes proposed subscriptions, if any, by associates. Also includes
    funds from the Bank's 401(k) Plan which may be used to purchase shares of
    Common Stock under such plan's new employer stock fund investment option.
    See "--Benefits--Savings Plan." Does not include subscription orders by
    the ESOP. Intended purchases by the ESOP are expected to be 8% of the
    shares issued in the Conversion, including shares issued to the
    Foundation. Also does not include shares to be contributed to the
    Foundation equal to 6% of the Common Stock sold, Common Stock which may be
    awarded under the Stock-Based Incentive Plan to be adopted equal to 4% of
    the Common Stock issued in the Conversion, including shares issued to the
    Foundation, and Common Stock which may be purchased pursuant to options
    which may be granted under the Stock-Based Incentive Plan equal to 10% of
    the number of shares of Common Stock issued in the conversion, including
    shares issued to the Foundation.
 
                                      101
<PAGE>
 
                                THE CONVERSION
 
  THE BOARD OF DIRECTORS OF THE BANK AND THE OTS HAVE APPROVED THE PLAN OF
CONVERSION, SUBJECT TO APPROVAL BY THE MEMBERS OF THE BANK ENTITLED TO VOTE ON
THE MATTER AND THE SATISFACTION OF CERTAIN OTHER CONDITIONS. SUCH OTS
APPROVAL, HOWEVER, DOES NOT CONSTITUTE A RECOMMENDATION OR ENDORSEMENT OF THE
PLAN BY SUCH AGENCY. THE OTS NEITHER APPROVED NOR DISAPPROVED THE
ESTABLISHMENT OF THE FOUNDATION.
 
GENERAL
 
  On October 7, 1997, the Bank's Board of Directors unanimously adopted the
Plan pursuant to which the Bank will be converted from a federally chartered
mutual savings bank to a federally chartered capital stock savings bank. It is
currently intended that all of the outstanding capital stock of the Bank will
be held by the Company. The Plan was approved by the OTS, subject to, among
other things, approval of the Plan by the Bank's members. See "--Stock
Pricing." A special meeting of members has been called for this purpose to be
held on April 17, 1998.
 
  The Company has applied for the approval of the OTS to become a savings and
loan holding company and to acquire all of the capital stock of the Bank to be
issued in the Conversion. The Company plans to purchase the shares of issued
and outstanding capital stock of the Bank in exchange for 50% of the net
proceeds and retain the remaining net proceeds. The Conversion will be
effected only upon completion of the sale of all of the shares of Common Stock
to be issued pursuant to the Plan.
 
  The Plan provides that the Board of Directors of the Bank may, at any time
prior to the issuance of the Common Stock and for any reason, decide not to
use a holding company form. Such reasons may include possible delays resulting
from overlapping regulatory processing or policies which could adversely
affect the Bank's or the Company's ability to consummate the Conversion and
transact its business as contemplated herein and in accordance with the Bank's
operating policies. In the event such a decision is made, the Bank will
withdraw the Company's Registration Statement from the SEC and take steps
necessary to complete the Conversion without the Company, including filing any
necessary documents with the OTS. In such event, and provided there is no
regulatory action, directive or other consideration upon which basis the Bank
determines not to complete the Conversion, if permitted by the OTS, the Bank
will issue and sell the common stock of the Bank and subscribers will be
notified of the elimination of a holding company and resolicited (i.e., be
permitted to affirm their orders, in which case they will need to
affirmatively reconfirm their subscriptions prior to the expiration of the
resolicitation offering or their funds will be promptly refunded with interest
at the Bank's passbook rate of interest; or be permitted to modify or rescind
their subscriptions), and notified of the time period within which the
subscriber must affirmatively notify the Bank of his intention to affirm,
modify or rescind his subscription. The following description of the Plan
assumes that a holding company form of organization will be used in the
Conversion. In the event that a holding company form of organization is not
used, all other pertinent terms of the Plan as described below will apply to
the conversion of the Bank from the mutual to stock form of organization and
the sale of the Bank's common stock.
 
  The Plan provides generally that (i) the Bank will convert from a mutual
savings bank to a capital stock savings bank and (ii) the Company will offer
shares of Common Stock for sale in the Subscription Offering to the Bank's
Eligible Account Holders, the ESOP, Supplemental Eligible Account Holders, and
Other Members. See "--Subscription Offering and Subscription Rights." Upon
completion of the Subscription Offering, and subject to the prior rights of
holders of subscription rights, shares will be offered in a Community Offering
with preference given first to certain accountholders of the Iowa Bank and to
natural persons residing in the Bank's Local Community. It is anticipated that
all shares not subscribed for in the Subscription and Community Offerings will
be offered for sale by the Company to the general public in a Syndicated
Community Offering. The Bank has the right to accept or reject, in whole or in
part, any orders to purchase shares of the Common Stock received in the
Community Offering or in the Syndicated Community Offering. See "--Community
Offering" and "--Syndicated Community Offering."
 
                                      102
<PAGE>
 
  The aggregate price of the shares of Common Stock to be issued in the
Conversion within the Estimated Price Range, currently estimated to be between
$118.6 million and $160.4 million, will be determined based upon an
independent appraisal, prepared by Keller of the estimated pro forma market
value of the Common Stock. All shares of Common Stock to be issued and sold in
the Conversion will be sold at the same price. The independent appraisal will
be affirmed or, if necessary, updated at the completion of the Subscription
Offering, if all shares are subscribed for, or at the completion of the
Community or Syndicated Community Offering. The appraisal has been performed
by Keller, a consulting firm experienced in the valuation and appraisal of
savings institutions. See "--Stock Pricing" for additional information as to
the determination of the estimated pro forma market value of the Common Stock.
 
  The following is a brief summary of pertinent aspects of the Conversion. The
summary is qualified in its entirety by reference to the provisions of the
Plan. A copy of the Plan is available for inspection at each branch of the
Bank and at the Midwest Region and Washington, D.C. offices of the OTS.
 
ESTABLISHMENT OF THE CHARITABLE FOUNDATION
 
  General. In furtherance of the Bank's long-standing commitment to its local
community, the Plan of Conversion provides for the establishment of a
charitable foundation in connection with the Conversion. The Plan provides
that the Bank and the Company will establish the Foundation, which will be
incorporated under Delaware law as a non-stock corporation, and will fund the
Foundation with Common Stock, as further described below. The Company and the
Bank believe that the funding of the Foundation with Common Stock is a means
of establishing a common bond between the Bank and the communities in which
the Bank operates and thereby enables such communities to share in the
potential growth and success of the Company and the Bank over the long term.
By further enhancing the Bank's visibility and reputation in the communities
in which it operates, the Bank believes that the Foundation will enhance the
long-term value of the Bank's community banking franchise.
 
  The Foundation will be dedicated to the promotion of charitable purposes
within the communities in which the Bank operates, including, but not limited
to, providing grants or donations to support housing assistance, not-for-
profit medical facilities, community groups and other types of organizations
or projects. Establishment of the Foundation is subject to the approval of a
majority of the total outstanding votes of the Bank's members eligible to be
cast at the Special Meeting. The Foundation will be considered as a separate
matter from approval of the Plan of Conversion. If the Bank's members approve
the Plan of Conversion, but not the Foundation, the Bank intends to complete
the Conversion without the establishment of the Foundation. Failure to approve
the establishment of the Foundation may materially affect the pro forma market
value of the Common Stock. In such an event, the Bank may establish a new
Estimated Price Range and commence a resolicitation of subscribers. In the
event of a resolicitation, unless an affirmative response is received within a
specified period of time, all funds will be promptly returned to investors, as
described elsewhere herein. See "--Stock Pricing."
 
  Purpose of the Foundation. The purpose of the Foundation is to provide
funding to support charitable purposes within the communities in which the
Bank operates. The Bank has long emphasized community lending and community
development activities and currently has a "satisfactory" Community
Reinvestment Act ("CRA") rating. The Foundation is being formed as a
complement to the Bank's existing community activities, not as a replacement
for such activities. Indeed, the Bank intends to continue to emphasize
community lending and community development activities following the
Conversion. However, such activities are not the Bank's sole corporate
purpose. The Foundation, conversely, will be completely dedicated to community
activities and the promotion of charitable causes, and may be able to support
such activities in ways that are not presently available to the Bank. The Bank
believes that the Foundation will enable the Company and the Bank to assist
their local community in areas beyond community development and lending. In
this regard, the Board of Directors believes the establishment of a charitable
foundation is consistent with the Bank's commitment to community service. The
Boards of Directors of the Bank and the Company also believe that the funding
of the Foundation with Common Stock of the Company is a means of enabling the
communities in which the Bank operates to share in the potential growth and
success of the Company long after completion of the Conversion. The Foundation
accomplishes that goal by providing for continued ties between the Foundation
and Bank, thereby forming a partnership with the Bank's community. The
establishment of the Foundation would also enable the Company and the Bank to
develop a unified charitable donation strategy and would centralize the
 
                                      103
<PAGE>
 
responsibility for administration and allocation of corporate charitable
funds. The Bank, however, does not expect the contribution to the Foundation
to take the place of the Bank's traditional community lending and charitable
activities. The Bank expects in future periods to continue to make some
charitable contributions within its communities.
 
  Structure of the Foundation. The Foundation will be incorporated under
Delaware law as a non-stock corporation. Pursuant to the Foundation's bylaws,
the Foundation's board of directors will initially be comprised of five
members, all of whom will be individuals selected from officers or directors
of the Bank or the Company. In the future, the Board of Directors intends to
add one or more outside directors from the local community with knowledge and
experience regarding charitable foundation matters. Directors of the
Foundation who also serve as directors of the Bank represent less than a
majority of the Bank's directors. The initial board of directors of the
Foundation will be comprised of Messrs. Roschewski, Lundstrom, Pfeil and
Ludemann, and Ms. Young, who intend to purchase 25,000, 25,000, 10,000, 5,000
and 5,000 shares of Common Stock in the Conversion, respectively. At the
supermaximum of the Estimated Price Range, such purchases equal 0.26%, 0.26%,
0.10%, 0.05% and 0.05%, respectively, or 0.72% in the aggregate, of the total
number of shares to be issued in the Conversion, including shares issued to
the Foundation. On an on-going basis, a Nominating Committee of the board of
directors of the Foundation will nominate individuals eligible for election to
the board of directors of the Foundation. The members of the Foundation, who
are comprised of its board members, will elect the directors at the annual
meeting of the Foundation from those nominated by the Nominating Committee.
Only persons serving as directors of the Foundation qualify as members of the
Foundation with voting authority. Directors will be divided into three classes
with each class appointed for three-year terms. The certificate of
incorporation of the Foundation provides that the corporation is organized
exclusively for charitable purposes as set forth in Section 501(c)(3) of the
Code. The Foundation's certificate of incorporation further provides that no
part of the net earnings of the Foundation will inure to the benefit of, or be
distributable to its directors, officers or members. In addition, any person
who is a director, officer or employee of the Bank, or has the power to direct
its management or policies, or otherwise owes a fiduciary duty to the Bank,
and will also serve as a director, officer or employee of the Foundation, is
subject to the requirements of the OTS Conflicts of Interest Regulations.
 
  The authority for the affairs of the Foundation will be vested in the board
of directors of the Foundation. The directors of the Foundation will be
responsible for establishing the policies of the Foundation with respect to
grants or donations by the Foundation, consistent with the stated purposes for
which the Foundation was established. Although no formal policy governing
Foundation grants exists at this time, the Foundation's board of directors
will adopt such a policy upon establishment of the Foundation. The directors
will also be responsible for directing the assets of the Foundation. Pursuant
to the terms of the contribution as mandated by the OTS, all shares of Common
Stock held by the Foundation must be voted in the same ratio as all other
shares of the Common Stock on all proposals considered by stockholders of the
Company; provided, however, that the OTS will waive this voting restriction
under certain circumstances if compliance with the restriction would: (i)
cause a violation of the law of the State of Delaware and the OTS determines
that federal law would not preempt the application of the laws of the State of
Delaware to the Foundation; (ii) cause the Foundation to lose its tax-exempt
status or otherwise have a material and adverse tax consequence on the
Foundation; or (iii) cause the Foundation to be subject to an excise tax under
Section 4941 of the Code. In order for the OTS to waive such voting
restriction, the Company's or the Foundation's legal counsel must render an
opinion satisfactory to OTS that compliance with the voting restriction would
have the effect described in clauses (i), (ii) or (iii) above. Under those
circumstances, the OTS will grant a waiver of the voting restriction upon
submission of such legal opinion(s) by the Company or the Foundation. In the
event that the OTS waived the voting restriction, the directors would direct
the voting of the Common Stock held by the Foundation. However, a condition to
the OTS approval of the Conversion provides that in the event such voting
restriction is waived or becomes unenforceable, the Director of the OTS, or
his designees, at that time may impose conditions on the composition of the
board of directors of the Foundation or such other conditions or restrictions
relating to the control of the Common Stock held by the Foundation, any of
which could limit the ability of the board of directors of the Foundation to
control the voting of the Common Stock held by the Foundation. There will be
no agreements or understandings with directors of the Foundation regarding the
exercise of control, directly or indirectly, over the management or policies
of the Company or the Bank, including agreements related to voting,
acquisition or
 
                                      104
<PAGE>
 
disposition of the Common Stock. As directors of a nonprofit corporation,
directors of the Foundation will at all times be bound by their fiduciary duty
to advance the Foundation's charitable goals, to protect the assets of the
Foundation and to act in a manner consistent with the charitable purpose for
which the Foundation is established.
 
  The Company will provide office space and administrative support services to
the Foundation. Initially, the Foundation is expected to have no employees.
The board of directors of the Foundation will appoint such officers as may be
necessary to manage the operations of the Foundation. It is anticipated that
initially such officers will be selected from the board of directors of the
Foundation. Any transaction between the Bank and the Foundation will comply
with the affiliate transaction restrictions set forth in Sections 23A and 23B
of the FRA.
 
  The Company proposes to capitalize the Foundation with Common Stock in an
amount equal to 6% of the total amount of Common Stock to be sold in
connection with the Conversion. At the minimum, midpoint and maximum of the
Estimated Price Range, the contribution to the Foundation would equal 355,725,
418,500 and 481,275 shares, which would have a market value of $7.1 million,
$8.4 million and $9.6 million, respectively, based on the Purchase Price of
$20.00 per share. Such contribution, once made, will not be recoverable by the
Company or the Bank. The Company and the Bank determined to fund the
Foundation with Common Stock rather than cash because it desired to form a
bond with its community in a manner that would allow the community to share in
the potential growth and success of the Company and the Bank over the long
term. The funding of the Foundation with stock also provides the Foundation
with a potentially larger endowment than if the Company contributed cash to
the Foundation since, as a stockholder, the Foundation will share in the
potential growth and success of the Company. As such, the contribution of
stock to the Foundation has the potential to provide a self-sustaining funding
mechanism which reduces the amount of cash that the Company, if it were not
making the stock contribution, would have to contribute to the Foundation in
future years in order to maintain a level amount of charitable grants and
donations.
 
  The Foundation would receive working capital from any dividends that may be
paid on the Common Stock in the future, and subject to applicable federal and
state laws, loans collateralized by the Common Stock or from the proceeds of
the sale of any of the Common Stock in the open market from time to time as
may be permitted to provide the Foundation with additional liquidity. As a
private foundation under Section 501(c)(3) of the Code, the Foundation will be
required to distribute annually in grants or donations, a minimum of 5% of the
average fair market value of its net investment assets. One of the conditions
imposed on the gift of Common Stock by the Company is that the amount of
Common Stock that may be sold by the Foundation in any one year shall not
exceed 5% of the average market value of the assets held by the Foundation,
except where the board of directors of the Foundation, determines that the
failure to sell an amount of Common Stock greater than such amount would
result in a long-term reduction of the value of the Foundation's assets or
would otherwise jeopardize the Foundation's capacity to carry out its
charitable purposes. While there may be a greater risk associated with a one-
stock portfolio in comparison to a diversified portfolio, the Company believes
any such risk is mitigated by the ability of the Foundation's directors to
sell more than 5% of its stock in such circumstances. Upon completion of the
Conversion and the contribution of shares to the Foundation immediately
following the Conversion, the Company would have 6,284,475, 7,393,500 and
8,502,525 shares issued and outstanding at the minimum, midpoint and maximum
of the Estimated Price Range. Because the Company will have an increased
number of shares outstanding, the voting and ownership interests of
stockholders in the Company's common stock would be diluted by 5.7%, as
compared to their interests in the Company if the Foundation was not
established. For additional discussion of the dilutive effect, see "Comparison
of Valuation and Pro Forma Information With No Foundation" and "Pro Forma
Data."
 
  Comparison of Valuation and Other Factors Assuming the Foundation is Not
Established as Part of the Conversion. The Company proposes to capitalize the
Foundation with Common Stock in an amount equal to 6% of the total amount of
Common Stock sold in connection with the Conversion. At the minimum, midpoint,
maximum and 15% above the maximum of the Estimated Price Range, the
contribution to the Foundation would equal 355,725, 418,500, 481,275 and
553,466 shares, respectively, which would have a value of $7.1 million, $8.4
million, $9.6 million and $11.1 million, respectively, based on the Purchase
Price. Such contribution, once made, will not be recoverable by the Company or
the Bank. As a result of the establishment of the Foundation, the Estimated
Price Range, as estimated by Keller, has decreased and the amount of stock
available for sale in
 
                                      105
<PAGE>
 
the Offerings has also correspondingly decreased. The amount of the decrease
is 803,250, 945,000, 1,081,750 and 1,249,750 shares at the minimum, midpoint,
maximum and 15% above the maximum of the Estimated Price Range, respectively,
which would have a value of $16.1 million, $18.9 million, $21.6 million and
$25.0 million, respectively, based on the Purchase Price. See "Pro Forma Data"
and "Comparison of Valuation and Pro Forma Information with No Foundation."
 
  Tax Considerations. The Company and the Bank have been advised by their
independent accountants that an organization created for the above purposes
will qualify as a 501(c)(3) exempt organization under the Code, and will be
classified as a private foundation rather than a public charity. A private
foundation typically receives its support from one person or one corporation
whereas a public charity receives its support from the public. The Foundation
will submit a request to the IRS to be recognized as an exempt organization
after approval of the Foundation by the Bank's members at the Special Meeting
being held to consider the Conversion. As long as the Foundation files its
application for tax-exempt status within 15 months from the date of its
organization, and provided the IRS approves the application, the effective
date of the Foundation's status as a Section 501(c)(3) organization will be
the date of its organization. The Company's independent accountants, however,
have not rendered any advice on the condition of the gift which requires that
all shares of Common Stock held by the Foundation must be voted in the same
ratio as all other shares of the Common Stock, on all proposals considered by
stockholders of the Company. See "--Regulatory Conditions Imposed on the
Foundation."
 
  A legal opinion of the OTS which addresses the establishment of charitable
foundations by savings associations opines that as a general rule funds
contributed to a charitable foundation should not exceed the deductible
limitations set forth in the Code, and if an association's contributions
exceed the deductible limit, such action must be justified by the board of
directors. In addition, under Delaware law, the Company is authorized by
statute to make charitable contributions and case law has recognized the
benefits of such contributions to a Delaware corporation. In this regard,
Delaware case law provides that a charitable gift must merely be within
reasonable limits as to amount and purpose to be valid. Under the Code, the
Company may deduct up to 10% of its taxable income in any one year and any
contributions made by the Company in excess of the deductible amount will be
deductible for federal tax purposes over each of the five succeeding taxable
years. The Company and the Bank believe that the Conversion presents a unique
opportunity to establish and fund a charitable foundation given the
substantial amount of additional capital being raised in the Conversion. In
making such a determination, the Company and the Bank considered the dilutive
impact of the Foundation on the amount of Common Stock available to be offered
for sale in the Conversion. See "Comparison of Valuation and Pro Forma
Information with No Foundation." Based on such consideration, the Company and
Bank believe that the contribution to the Foundation in excess of the 10%
annual limitation is justified given the Bank's capital position and its
earnings, the substantial additional capital being raised in the Conversion
and the potential benefits of the Foundation to the Bank's community. In this
regard, assuming the sale of the Common Stock at the midpoint of the Estimated
Price Range, the Company would have pro forma consolidated capital of $202.0
million, or 17.49% of consolidated assets and the Bank's pro forma tangible,
core and risk-based capital ratios would be 12.06%, 12.06% and 21.73%,
respectively. See "Regulatory Capital Compliance," "Capitalization," and
"Comparison of Valuation and Pro Forma Information with No Foundation." Thus,
the amount of the contribution will not adversely impact the financial
condition of the Company and the Bank and the Company and the Bank therefore
believe that the amount of the charitable contribution is reasonable given the
Company and the Bank's pro forma capital positions. As such, the Company and
the Bank believe that the contribution does not raise safety and soundness
concerns.
 
  The Company and the Bank have received an opinion of their independent
accountants that the Company's contribution of its own stock to the Foundation
should not constitute an act of self-dealing, and that the Company will be
entitled to a deduction in the amount of the fair market value of the stock at
the time of the contribution less the nominal par value that the Foundation is
required to pay to the Company for such stock, subject to a limitation based
on 10% of the Company's annual taxable income. The Company, however, would be
able to carry forward any unused portion of the deduction for five years
following the year in which the contribution is made for federal tax purposes.
Thus, while the Company expects to receive a charitable contribution deduction
of approximately $1.7 million in calendar year 1998, based on the maximum of
the Estimated Price Range, the Company is permitted under the Code to
carryover the excess contribution over a five-year period for federal
 
                                      106
<PAGE>
 
income tax purposes, subject to the 10% annual limitation. For state income
tax purposes, the Company does not anticipate receiving a full tax benefit for
the charitable contribution in Nebraska, and will receive no tax benefit in
Iowa and Kansas. Assuming the close of the Offerings at the midpoint of the
Estimated Price Range, the Company estimates that all of the deduction should
be deductible over the six-year period. However, no assurances can be made
that the Company will have sufficient pre-tax income over the five-year period
following the year in which the contribution was made to fully utilized the
carryover related to the excess contribution. Neither the Company nor the Bank
expect to make any further contributions to the Foundation within the first
five years following the initial contribution. After that time, the Company
and the Bank may consider future contributions to the Foundation. Any such
decisions would be based on an assessment of, among other factors, the
financial condition of the Company and the Bank at that time, the interests of
stockholders of the Company and depositors of the Bank, and the financial
condition and operations of the Foundation.
 
  Although the Company and the Bank have received an opinion of their
independent accountants that the Company is entitled to a deduction for the
charitable contribution, there can be no assurances that the IRS will
recognize the Foundation as a Section 501(c)(3) exempt organization or that
the deduction will be permitted. In such event, the Company's contribution to
the Foundation would be expensed without tax benefit, resulting in a reduction
in earnings in the year in which the IRS makes such a determination. See "Risk
Factors--Establishment of the Charitable Foundation." In cases of willful,
flagrant or repeated acts or failures to act which result in violations of the
IRS rules governing private foundations, a private foundation's status as a
private foundation may be involuntarily terminated by the IRS. In such event,
the managers of a private foundation could be liable for excise taxes based on
such violations and the private foundation could be liable for a termination
tax under the Code. The Foundation's certificate of incorporation provides
that it shall have a perpetual existence. In the event, however, the
Foundation were subsequently dissolved as a result of a loss of its tax exempt
status, the Foundation would be required under the Code and its certificate of
incorporation to distribute any assets remaining in the Foundation at that
time for one or more exempt purposes within the meaning of Section 501(c)(3)
of the Code, or to distribute such assets to the federal government, or to a
state or local government, for a public purpose.
 
  As a private foundation, earnings and gains, if any, from the sale of Common
Stock or other assets are exempt from federal and state corporate taxation.
However, investment income, such as interest, dividends and capital gains,
will be subject to a federal excise tax of 2.0%. The Foundation will be
required to make an annual filing with the IRS within four and one-half months
after the close of the Foundation's fiscal year to maintain its tax-exempt
status. The Foundation will be required to publish a notice that the annual
information return will be available for public inspection for a period of 180
days after the date of such public notice. The information return for a
private foundation must include, among other things, an itemized list of all
grants made or approved, showing the amount of each grant, the recipient, any
relationship between a grant recipient and the Foundation's managers and a
concise statement of the purpose of each grant.
 
  Regulatory Conditions Imposed on the Foundation. Establishment of the
Foundation is subject to the following conditions imposed by the OTS: (i) the
Foundation will be subject to examination by the OTS, at the Foundation's own
expense; (ii) the Foundation must comply with supervisory directives imposed
by the OTS; (iii) the Foundation will provide annual reports to the OTS
describing grants made and grant recipients; (iv) the Foundation will operate
in accordance with written policies adopted by the board of directors,
including a conflict of interest policy; (v) the Foundation will not engage in
self-dealing and will comply with all laws necessary to maintain its tax-
exempt status; (vi) any purchases of Common Stock by the Foundation following
the Conversion will be subject to the OTS regulations on stock repurchases;
and (vii) any shares of Common Stock of the Company held by the Foundation
must be voted in the same ratio as all other shares of the Company's Common
Stock on all proposals considered by stockholders of the Company; provided,
however, that the OTS will waive this voting restriction under certain
circumstances if compliance with the voting restriction would: (a) cause a
violation of the law of the State of Delaware and the OTS determines the
federal law does not preempt the application of the laws of the State of
Delaware to the Foundation; (b) cause the Foundation to lose its tax-exempt
status or otherwise have a material and adverse tax consequence on the
Foundation; or (c) cause the Foundation to be subject to an excise tax under
Section 4941 of the Code. In order for the OTS to waive such voting
restriction, the Company's or the Foundation's legal counsel must render an
opinion satisfactory to OTS
 
                                      107
<PAGE>
 
that compliance with the voting restriction would have the effect described in
clauses (a), (b) or (c) above. Under those circumstances, the OTS will grant a
waiver of the voting restriction upon submission of such opinion(s) by the
Company or the Foundation. There can be no assurances that either a legal or
tax opinion addressing these issues will be rendered, or if rendered, that the
OTS will grant an unconditional waiver of the voting restriction. In this
regard, a condition to the OTS approval of the Conversion provides that in the
event such voting restriction is waived or becomes unenforceable, the Director
of the OTS, or his designees, at that time may impose conditions on the
composition of the board of directors of the Foundation or such other
conditions or restrictions relating to the control of the Common Stock held by
the Foundation, any of which could limit the ability of the board of directors
of the Foundation to control the voting of Common Stock held by the
Foundation. In no event will the voting restriction survive the sale of shares
of the Common Stock held by the Foundation.
 
  In addition, establishment of the Foundation is subject to the approval of a
majority of the total outstanding votes of the Bank's members eligible to be
cast at the special meeting being held to consider the Conversion. The
Foundation will be considered as a separate matter from approval of the Plan
of Conversion. If the Bank's members approve the Plan of Conversion, but not
the Foundation, the Bank intends to complete the Conversion without the
establishment of the Foundation. Failure to approve the Foundation may
materially increase the pro forma market value of the Common Stock being
offered for sale in the Offering since the Valuation Range, as set forth
herein, takes into account the dilutive impact of the issuance of shares to
the Foundation. See "Comparison of Valuation and Pro Forma Information With No
Foundation."
 
PURPOSES OF CONVERSION
 
  The Bank, as a federally chartered mutual savings bank, does not have
stockholders and has no authority to issue capital stock. By converting to the
capital stock form of organization, the Bank will be structured in the form
used by commercial banks, other business entities and a growing number of
savings institutions. The Conversion will enhance the Bank's ability to access
capital markets, expand its current operations, acquire other financial
institutions or branch offices, provide affordable home financing
opportunities to the communities it serves or diversify into other financial
services to the extent allowable by applicable law and regulation. The
Conversion would also position the Bank for a conversion to a commercial bank
charter if the Board of the Bank chooses to do so in the future. In
determining whether to convert to a commercial bank charter, the Bank may
consider, among other things, the differences in the regulatory and
supervisory structure applicable to the Bank as a commercial lending
institution as opposed to a thrift lending institution. In particular, a
conversion to a commercial bank charter would provide the Bank with added
lending flexibility in that the Bank would not be restricted in the types or
amounts of commercial loans in which it may not currently be able to invest
due to regulations applicable to federal savings institutions. However, the
Bank does not expect to convert to a commercial bank charter at this time.
 
  The holding company form of organization will provide additional flexibility
to diversify the Bank's business activities through existing or newly formed
subsidiaries, or through acquisitions of or mergers with both mutual and stock
institutions, as well as other companies. Although there are no current
arrangements, understandings or agreements regarding any such opportunities,
the Company will be in a position after the Conversion, subject to regulatory
limitations and the Company's financial position, to take advantage of any
such opportunities that may arise.
 
  The potential impact of the Conversion upon the Bank's capital base is
significant. Due to the Bank's capital position, it has sought to limit its
asset growth to a level sustainable by its capital position. The Conversion
will significantly increase the Bank's capital position to a level whereby the
Bank will be better positioned to take advantage of business opportunities and
engage in activities which, prior to Conversion, would have been more
difficult for the Bank to engage in and still continue to meet its status as a
"well capitalized" institution. At September 30, 1997, the Bank had retained
earnings, determined in accordance with GAAP, of $80.6 million, or 7.8% of
total assets. An institution with a ratio of tangible capital to total assets
of greater than or equal to 5.0% is considered to be "well-capitalized"
pursuant to OTS regulations. Assuming that the Company uses 50% of the net
proceeds at the maximum of the Estimated Price Range, the Bank's GAAP capital
will increase to $138.6 million or a ratio of GAAP capital to adjusted assets,
on a pro forma basis, of 12.70% after the Conversion. The investment of the
net proceeds from the sale of the Common Stock is expected to provide the Bank
with
 
                                      108
<PAGE>
 
additional income to increase further its capital position. The additional
capital may also assist the Bank in offering new programs and expanded
services to its customers. See "Use of Proceeds."
 
  After completion of the Conversion, the authorized but unissued common and
preferred stock authorized by the Company's Certificate of Incorporation will
permit the Company, subject to market conditions and regulatory approval of an
offering, to raise additional equity capital through further sales of
securities, and to issue securities in connection with possible acquisitions.
At the present time, the Company has no plans with respect to additional
offerings of securities, other than the issuance of additional shares upon
exercise of stock options under the Stock-Based Incentive Plan or the possible
issuance of authorized but unissued shares to the Stock-Based Incentive Plan
under the Stock-Based Incentive Plan. Following the Conversion, the Company
will also be able to use stock-related incentive programs to attract and
retain executive and other personnel for itself and its subsidiaries. See
"Management of the Bank--Benefits."
 
EFFECTS OF CONVERSION
 
  General. Each depositor in a mutual savings institution has both a deposit
account in the institution and a pro rata ownership interest in the net worth
of the institution based upon the balance in his or her account, which
interest may only be realized in the event of a liquidation of the institution
or in the event the institution declares a capital distribution to depositors,
subject to applicable regulations of the OTS. However, this ownership interest
is tied to the depositor's account and has no tangible market value separate
from such deposit account. Any depositor who opens a deposit account obtains a
pro rata ownership interest in the net worth of the institution without any
additional payment beyond the amount of the deposit. A depositor who reduces
or closes his account receives a portion or all of the balance in the account
but nothing for his ownership interest in the net worth of the institution,
which is lost to the extent that the balance in the account is reduced.
 
  Consequently, mutual savings institution depositors normally have no way to
realize the value of their ownership interest, which has realizable value only
in the unlikely event that the mutual savings institution is liquidated or in
the event the institution declares a capital distribution to depositors,
subject to applicable regulations of the OTS. In such event, the depositors of
record at that time, as owners, would share pro rata in any residual surplus
and reserves after other claims, including claims of depositors to the amounts
of their deposits, are paid.
 
  When a mutual savings institution converts to stock form, permanent
nonwithdrawable capital stock is created to represent the ownership of the
institution's net worth. THE COMMON STOCK IS SEPARATE AND APART FROM DEPOSIT
ACCOUNTS AND CANNOT BE AND IS NOT INSURED BY THE FDIC OR ANY OTHER
GOVERNMENTAL AGENCY. Certificates are issued to evidence ownership of the
capital stock. The stock certificates are transferable and, therefore, the
stock may be sold or traded if a purchaser is available with no effect on any
account the seller may hold in the institution.
 
  Continuity. While the Conversion is being accomplished, the normal business
of the Bank of accepting deposits and making loans will continue without
interruption. The Bank will continue to be subject to regulation by the OTS
and the FDIC. After the Conversion, the Bank will continue to provide services
for depositors and borrowers under current policies by its present management
and staff.
 
  The Directors serving the Bank at the time of Conversion will serve
initially as Directors of the Bank after the Conversion. The Directors of the
Company will consist initially of individuals currently serving on the Board
of Directors of the Bank. All officers of the Bank at the time of Conversion
will retain their positions immediately after Conversion.
 
  Effect on Deposit Accounts. Under the Plan, each depositor in the Bank at
the time of Conversion will automatically continue as a depositor after the
Conversion, and each such deposit account will remain the same with respect to
deposit balance, interest rate and other terms. Each such account will be
insured by the FDIC to the same extent as before the Conversion (i.e., up to
$100,000 per depositor). Depositors will continue to hold their existing
certificates, passbooks and other evidences of their accounts.
 
 
                                      109
<PAGE>
 
  Effect on Loans. No loan outstanding from the Bank will be affected by the
Conversion, and the amount, interest rate, maturity and security for each loan
will remain as they were contractually fixed prior to the Conversion.
 
  Effect on Voting Rights of Members. At present, all depositors and certain
borrowers of the Bank are members of, and have voting rights in, the Bank as
to all matters requiring membership action. Upon Conversion, depositors and
borrowers will cease to be members and will no longer be entitled to vote at
meetings of the Bank. Upon Conversion, all voting rights in the Bank will be
vested in the Company as the sole stockholder of the Bank. Exclusive voting
rights with respect to the Company will be vested in the holders of Common
Stock. Depositors and borrowers of the Bank will not have voting rights after
the Conversion except to the extent that they become stockholders of the
Company through the purchase of Common Stock.
 
  Tax Effects. The Bank has received an opinion of counsel with regard to
federal income taxation and an opinion from KPMG Peat Marwick LLP with regard
to Nebraska, Kansas and Iowa taxation which provide that the adoption and
implementation of the Plan of Conversion set forth herein will not be taxable
for federal, Nebraska, Kansas or Iowa tax purposes to the Bank, its Eligible
Account Holders, or its Supplemental Eligible Account Holders or the Company,
except as discussed below. See "--Tax Aspects."
 
  Effect on Liquidation Rights. If a mutual savings institution were to
liquidate, all claims of creditors (including those of depositors, to the
extent of deposit balances) would be paid first. Thereafter, if there were any
assets remaining, depositors would be entitled to such remaining assets, pro
rata, based upon the deposit balances in their deposit accounts immediately
prior to liquidation. In the unlikely event that the Bank were to liquidate
after Conversion, all claims of creditors (including those of depositors, to
the extent of their deposit balances) would also be paid first, followed by
distribution of the "liquidation account" to certain depositors (see "--
Liquidation Rights"), with any assets remaining thereafter distributed to the
Company as the holder of the Bank's capital stock. Pursuant to the rules and
regulations of the OTS, a post-Conversion merger, consolidation, sale of bulk
assets or similar combination or transaction with another insured savings
institution would not be considered a liquidation and, in such a transaction,
the liquidation account would be assumed by the surviving institution.
 
STOCK PRICING
 
  The Plan of Conversion requires that the aggregate purchase price of the
Common Stock must be based on the appraised pro forma market value of the
Common Stock, as determined on the basis of an independent valuation. The Bank
and the Company have retained Keller to make such valuation. For its services
in making such appraisal and assisting the Company in the development of its
business plan, Keller will receive a fee not to exceed $33,000, including
expenses. The Bank and the Company have agreed to indemnify Keller and its
employees and affiliates against certain losses (including any losses in
connection with claims under the federal securities laws) arising out of its
services as appraiser, except where Keller's liability results from its
negligence, willful misconduct or bad faith.
 
  An appraisal has been made by Keller in reliance upon the information
contained in this Prospectus, including the Consolidated Financial Statements.
Keller also considered the following factors, among others: the present and
projected operating results and financial condition of the Company and the
Bank and the economic and demographic conditions in the Bank's existing
marketing area; certain historical, financial and other information relating
to the Bank; a comparative evaluation of the operating and financial
statistics of the Bank with those of other similarly situated publicly-traded
savings banks and savings institutions located in the Bank's primary market
area and Midwestern United States; the aggregate size of the offering of the
Common Stock; the impact of Conversion on the Bank's net worth and earnings
potential; the proposed dividend policy of the Company and the Bank; and the
trading market for securities of comparable institutions and general
conditions in the market for such securities. In making the appraisal, Keller
did not assign a value to any possible recovery from the Government with
respect to the Goodwill Litigation. As a condition to its approval of the
Plan, the OTS required the submission of an analysis by an independent
appraiser that fully explains the effect, if any, of the Goodwill Litigation
on the appraised value of the Bank. See "Management's Discussion and Analysis
of Financial Condition and Results of Operations--Impact of Goodwill
Litigation."
 
                                      110
<PAGE>
 
  On the basis of the foregoing, Keller has advised the Company and the Bank
that, in its opinion, dated as of November 12, 1997 and updated as of January
23, 1998, the estimated pro forma market value of the Common Stock ranged from
a minimum of $118.6 million to a maximum of $160.4 million with a midpoint of
$139.5 million. Based upon the Valuation Range and the Purchase Price of
$20.00 per share for the Common Stock established by the Board of Directors,
the Board of Directors has established the Estimated Price Range of $118.6
million to $160.4 million, with a midpoint of $139.5 million, and the Company
expects to issue between 5,928,750 and 8,021,250 shares of Common Stock. The
Board of Directors of the Company and the Bank have reviewed the appraisal of
Keller and in determining the reasonableness and adequacy of such appraisal
consistent with OTS regulations and policies, have reviewed the methodology
and reasonableness of the assumptions utilized by Keller in the preparation of
such appraisal. The Estimated Price Range may be amended with the approval of
the OTS (if required), if necessitated by subsequent developments in the
financial condition of the Company or the Bank or market conditions generally.
 
  SUCH APPRAISAL, HOWEVER, IS NOT INTENDED, AND MUST NOT BE CONSTRUED, AS A
RECOMMENDATION OF ANY KIND AS TO THE ADVISABILITY OF PURCHASING COMMON STOCK
IN THE OFFERINGS. KELLER DID NOT INDEPENDENTLY VERIFY THE CONSOLIDATED
FINANCIAL STATEMENTS AND OTHER INFORMATION PROVIDED BY THE BANK, NOR DID
KELLER VALUE INDEPENDENTLY THE ASSETS OR LIABILITIES OF THE BANK. THE
APPRAISAL CONSIDERS THE BANK AS A GOING CONCERN AND SHOULD NOT BE CONSIDERED
AS AN INDICATION OF THE LIQUIDATION VALUE OF THE BANK. MOREOVER, BECAUSE SUCH
APPRAISAL IS NECESSARILY BASED UPON ESTIMATES AND PROJECTIONS OF A NUMBER OF
MATTERS, ALL OF WHICH ARE SUBJECT TO CHANGE FROM TIME TO TIME, NO ASSURANCE
CAN BE GIVEN THAT PERSONS PURCHASING COMMON STOCK IN THE CONVERSION WILL
THEREAFTER BE ABLE TO SELL COMMON STOCK AT PRICES AT OR ABOVE THE PURCHASE
PRICE OR IN THE RANGE OF THE FOREGOING VALUATION OF THE PRO FORMA MARKET VALUE
THEREOF. SEE "RISK FACTORS--ABSENCE OF MARKET FOR COMMON STOCK."
 
  Following commencement of the Subscription and Community Offerings, the
maximum of the Estimated Price Range may be increased up to 15% and the number
of shares of Common Stock to be issued in the Conversion may be increased to
9,224,438 shares due to regulatory considerations, changes in the market and
general financial and economic conditions, without the resolicitation of
subscribers. See "--Limitations on Common Stock Purchases" as to the method of
distribution and allocation of additional shares that may be issued in the
event of an increase in the Estimated Price Range to fill unfilled orders in
the Subscription and Community Offerings. As a condition to its approval of
the Plan, the OTS required that an updated appraisal satisfactory to the OTS
be submitted within five days (unless extended by the OTS) of the close of the
subscription offering period.
 
  If all shares of Common Stock are not sold through the Subscription and
Community Offerings, then the Bank and the Company expect to offer the
remaining shares in a Syndicated Community Offering which would occur as soon
as practicable following the close of the Community Offering but may commence
during the Community Offering subject to prior rights of subscribers. All
shares of Common Stock will be sold at the same price per share in the
Syndicated Community Offering as in the Subscription and Community Offerings.
See "--Syndicated Community Offering."
 
  No sale of shares of Common Stock may be consummated unless, prior to such
consummation, Keller confirms to the Bank, the Company and the OTS that, to
the best of its knowledge, nothing of a material nature has occurred which,
taking into account all relevant factors, including those which would be
involved in a cancellation of the Syndicated Community Offering, would cause
Keller to conclude that the aggregate value of the Common Stock at the
Purchase Price is incompatible with its estimate of the pro forma market value
of the Common Stock of the Company at the time of the Syndicated Community
Offering. Any change which would result in an aggregate purchase price which
is below or more than 15% above the Estimated Price Range would be subject to
OTS approval. If such confirmation is not received, the Bank may extend the
Conversion, extend, reopen or commence a new Subscription Offering, Community
Offering or Syndicated Community Offering, establish a new Estimated Price
Range and commence a resolicitation of all subscribers with the approval of
the OTS or take such other actions as permitted by the OTS in order to
complete the Conversion, or terminate the Plan and cancel the Subscription
Offering, Community Offering and/or the Syndicated Community Offering. In the
event market or financial conditions change so as to cause the aggregate
purchase price of the shares to be below the minimum of the Estimated Price
Range or more than 15% above the maximum of such range, and the
 
                                      111
<PAGE>
 
Company and the Bank determine to continue the Conversion, subscribers will be
resolicited (i.e., be permitted to continue their orders, in which case they
will need to affirmatively reconfirm their subscriptions prior to the
expiration of the resolicitation offering or their subscription funds will be
promptly refunded with interest at the Bank's passbook rate of interest, or be
permitted to decrease or cancel their subscriptions). Any change in the
Estimated Price Range must be approved by the OTS. As a condition to its
approval of the Plan, the OTS required that updated appraisals satisfactory to
the OTS be submitted to the OTS prior to any resolicitation and within five
days (unless extended by the OTS) of the close of the resolicitation period. A
resolicitation, if any, following the conclusion of the Subscription and
Community Offerings would not exceed 45 days, or if following the Syndicated
Community Offering, 90 days, unless further extended by the OTS for periods up
to 90 days not to extend beyond April 17, 2000. If such resolicitation is not
effected, the Bank will return all funds promptly with interest at the Bank's
passbook rate of interest on payments made by check, bank draft or money
order.
 
  Copies of the appraisal report of Keller, including any amendments thereto,
and the detailed memorandum of the appraiser setting forth the method and
assumptions for such appraisal are available for inspection at the main office
of the Bank and the other locations specified under "Additional Information."
 
NUMBER OF SHARES TO BE ISSUED
 
  Depending upon market or financial conditions following the commencement of
the Subscription and Community Offerings, the total number of shares to be
issued in the Conversion may be increased or decreased without a
resolicitation of subscribers, provided that the product of the total number
of shares times the price per share is not below the minimum of the Estimated
Price Range or more than 15% above the maximum of the Estimated Price Range.
Based on a fixed purchase price of $20.00 per share and Keller's estimate of
the pro forma market value of the Common Stock ranging from a minimum of
$118,575,000 to a maximum, as increased by 15%, of $184,488,800, the number of
shares of Common Stock expected to be sold in the Conversion is between a
minimum of 5,928,750 shares and a maximum, as adjusted by 15%, of 9,224,438
shares. The actual number of shares sold between this range will depend on a
number of factors and shall be determined by the Bank and Company subject to
OTS approval, if necessary.
 
  In the event market or financial conditions change so as to cause the
aggregate purchase price of the shares to be below the minimum of the
Estimated Price Range or more than 15% above the maximum of the Estimated
Price Range, if the Plan is not terminated by the Company and the Bank after
consultation with the OTS, purchasers will be resolicited (i.e., permitted to
continue their orders, in which case they will need to affirmatively reconfirm
their subscriptions prior to the expiration of the resolicitation offering or
their subscription funds will be promptly refunded, or be permitted to modify
or rescind their subscriptions). Any change in the Estimated Price Range must
be approved by the OTS. If the number of shares issued in the Conversion is
increased due to an increase of up to 15% in the Estimated Price Range to
reflect changes in market or financial condition, persons who subscribed for
the maximum number of shares will not be given the opportunity to subscribe
for an adjusted maximum number of shares, except for the ESOP which will be
able to subscribe for such adjusted amount. See "--Limitations on Common Stock
Purchases."
 
  In the event the members of the Bank approve the establishment of the
Foundation, the number of shares to be issued and outstanding following the
Conversion will be increased by a number of shares equal to 6% of the Common
Stock sold in the Conversion. Assuming the sale of shares in the Offerings at
the maximum of the Estimated Price Range, the Company will issue 481,275
shares of its Common Stock from authorized but unissued shares to the
Foundation immediately following the completion of the Conversion. In that
event, the Company will have total shares of Common Stock outstanding of
8,502,525 shares. Of that amount, the Foundation will own 5.7%. Funding the
Foundation with authorized but unissued shares will have the effect of
diluting the ownership and voting interests of persons purchasing shares in
the Conversion by 5.7% since a greater number of shares will be outstanding
upon completion of the Conversion than would be if the Foundation were not
established. See "Pro Forma Data."
 
  An increase in the number of shares to be issued in the Conversion as a
result of an increase in the estimated pro forma market value would decrease
both a subscriber's ownership interest and the Company's pro forma net
earnings and stockholders' equity on a per share basis while increasing pro
forma net earnings and stockholders'
 
                                      112
<PAGE>
 
equity on an aggregate basis. A decrease in the number of shares to be issued
in the Conversion would increase both a subscriber's ownership interest and
the Company's pro forma net earnings and stockholders' equity on a per share
basis while decreasing pro forma net earnings and stockholder's equity on an
aggregate basis. For a presentation of the effects of such changes, see "Pro
Forma Data."
 
SUBSCRIPTION OFFERING AND SUBSCRIPTION RIGHTS
 
  In accordance with the Plan of Conversion, rights to subscribe for the
purchase of Common Stock have been granted under the Plan of Conversion to the
following persons in the following order of descending priority: (1) holders
of deposit accounts with a balance of $50 or more as of June 30, 1996
("Eligible Account Holders"); (2) the ESOP; (3) holders of deposit accounts
with a balance of $50 or more as of December 31, 1997 ("Supplemental Eligible
Account Holders"); and (4) members of the Bank, consisting of depositors of
the Bank as of March 4, 1998, the Voting Record Date, and borrowers with loans
outstanding as of June 1, 1995, which continue to be outstanding as of the
Voting Record Date other than Eligible Account Holders and Supplemental
Eligible Account Holders ("Other Members"). All subscriptions received will be
subject to the availability of Common Stock after satisfaction of all
subscriptions of all persons having prior rights in the Subscription Offering
and to the maximum and minimum purchase limitations set forth in the Plan of
Conversion and as described below under "--Limitations on Common Stock
Purchases."
 
  Deposit accounts which will provide subscription rights to holders thereof
consist of any "savings accounts," as defined by the Plan consistent with OTS
regulations. Pursuant to the Plan, deposit accounts do not include demand
accounts maintained at the Bank.
 
  Priority 1: Eligible Account Holders. Each Eligible Account Holder will
receive, without payment therefor, first priority, nontransferable
subscription rights to subscribe for in the Subscription Offering up to the
greater of the amount permitted to be purchased in the Community Offering,
currently $500,000 of Common Stock, one-tenth of one percent (.10%) of the
total offering of shares of Common Stock or fifteen times the product (rounded
down to the next whole number) obtained by multiplying the total number of
shares of Common Stock to be issued by a fraction of which the numerator is
the amount of the Eligible Account Holder's Qualifying Deposit (defined by the
Plan as any deposit account in the Bank with a balance of $50 or more as of
June 30, 1996) and the denominator is the total amount of Qualifying Deposits
of all Eligible Account Holders, in each case on the Eligibility Record Date,
subject to the overall purchase limitation and exclusive of an increase in the
shares issued pursuant to an increase in the Estimated Price Range of up to
15%. See "--Limitations on Common Stock Purchases."
 
  In the event that Eligible Account Holders exercise subscription rights for
a number of shares of Common Stock in excess of the total number of such
shares eligible for subscription, the shares of Common Stock shall be
allocated among the subscribing Eligible Account Holders so as to permit each
subscribing Eligible Account Holder, to the extent possible, to purchase a
number of shares sufficient to make his or her total allocation of Common
Stock equal to the lesser of 100 shares or the number of shares subscribed for
by the Eligible Account Holder. Any shares remaining after that allocation
will be allocated among the subscribing Eligible Account Holders whose
subscriptions remain unsatisfied in the proportion that the amount of the
Qualifying Deposit of each Eligible Account Holder whose subscription remains
unsatisfied bears to the total amount of the Qualifying Deposits of all
Eligible Account Holders whose subscriptions remain unsatisfied. If the amount
so allocated exceeds the amount subscribed for by any one or more Eligible
Account Holders, the excess shall be reallocated (one or more times as
necessary) among those Eligible Account Holders whose subscriptions are still
not fully satisfied on the same principle until all available shares have been
allocated or all subscriptions satisfied.
 
  To ensure proper allocation of stock, each Eligible Account Holder must list
on his subscription order form all accounts in which he has an ownership
interest. Failure to list an account could result in less shares being
allocated than if all accounts had been disclosed. The subscription rights of
Eligible Account Holders who are also Directors or Officers of the Bank or
their associates will be subordinated to the subscription rights of other
Eligible Account Holders to the extent attributable to increased deposits in
the 12 months preceding June 30, 1996.
 
 
                                      113
<PAGE>
 
  Priority 2: Employee Stock Ownership Plan. To the extent that there are
sufficient shares remaining after satisfaction of the subscriptions by
Eligible Account Holders, the ESOP will receive, without payment therefor,
second priority, nontransferable subscription rights to purchase, in the
aggregate, up to 10% of Common Stock issued in the Conversion, including
shares issued to the Foundation, and any increase in the number of shares of
Common Stock to be issued in the Conversion after the date hereof as a result
of an increase of up to 15% in the maximum of the Estimated Price Range. The
ESOP intends to purchase 8% of the shares to be issued in the Conversion,
including shares issued to the Foundation, or 502,758 shares and 680,202
shares, based on the issuance of 5,928,750 shares and 8,021,250 shares,
respectively. Subscriptions by the ESOP will not be aggregated with shares of
Common Stock purchased directly by or which are otherwise attributable to any
other participants in the Subscription and Community Offerings, including
subscriptions of any of the Bank's directors, officers, employees or
associates thereof. See "Management of the Bank--Benefits--Employee Stock
Ownership Plan."
 
  Priority 3: Supplemental Eligible Account Holders. Each Supplemental
Eligible Account Holder will receive, without payment therefor, third
priority, nontransferable subscription rights to subscribe for in the
Subscription Offering up to the greater of the amount permitted to be
purchased in the Community Offering, currently $500,000 of Common Stock, one-
tenth of one percent (.10%) of the total offering of shares of Common Stock or
fifteen times the product (rounded down to the next whole number) obtained by
multiplying the total number of shares of Common Stock to be issued by a
fraction of which the numerator is the amount of the Supplemental Eligible
Account Holder's Qualifying Deposit and the denominator is the total amount of
Qualifying Deposits of all Supplemental Eligible Account Holders, in each case
on the Supplemental Eligibility Record Date, subject to the overall purchase
limitation and exclusive of an increase in the shares issued pursuant to an
increase in the Estimated Price Range of up to 15%. See "--Limitations on
Common Stock Purchases."
 
  In the event that Supplemental Eligible Account Holders exercise
subscription rights for a number of shares of Common Stock in excess of the
total number of such shares eligible for subscription, the shares of Common
Stock shall be allocated among the subscribing Supplemental Eligible Account
Holders so as to permit each subscribing Supplemental Eligible Account Holder,
to the extent possible, to purchase a number of shares sufficient to make his
or her total allocation of Common Stock equal to the lesser of 100 shares or
the number of shares subscribed for by the Supplemental Eligible Account
Holder. Any shares remaining after that allocation will be allocated among the
subscribing Supplemental Eligible Account Holders whose subscriptions remain
unsatisfied in the proportion that the amount of the Qualifying Deposit of
each Supplemental Eligible Account Holder whose subscription remains
unsatisfied bears to the total amount of the Qualifying Deposits of all
Supplemental Eligible Account Holders whose subscriptions remain unsatisfied.
If the amount so allocated exceeds the amount subscribed for by any one or
more Supplemental Eligible Account Holders, the excess shall be reallocated
(one or more times as necessary) among those Supplemental Eligible Account
Holders whose subscriptions are still not fully satisfied on the same
principle until all available shares have been allocated or all subscriptions
satisfied.
 
  To ensure proper allocation of stock, each Supplemental Eligible Account
Holder must list on his subscription order form all accounts in which he has
an ownership interest. Failure to list an account could result in less shares
being allocated than if all accounts had been disclosed. The subscription
rights received by Eligible Account Holders will be applied in partial
satisfaction to the subscription rights to be received as a Supplemental
Eligible Account Holder.
 
  Priority 4: Other Members. To the extent that there are sufficient shares
remaining after satisfaction of subscriptions by the Eligible Account Holders,
the ESOP and the Supplemental Eligible Account Holders, each Other Member will
receive, without payment therefor, fourth priority nontransferable
subscription rights to subscribe for Common Stock in the Subscription Offering
up to the greater of the amount permitted to be purchased in the Community
Offering, currently $500,000 of Common Stock, or one-tenth of one percent
(.10%) of the total offering of shares of Common Stock, subject to the overall
purchase limitation and exclusive of an increase in shares issued pursuant to
an increase in the Estimated Price Range of up to 15%.
 
  In the event that Other Members subscribe for a number of shares of Common
Stock which, when added to the shares of Common Stock subscribed for by the
Eligible Account Holders, the employee plans and the
 
                                      114
<PAGE>
 
Supplemental Eligible Account Holders is in excess of the total number of
shares of Common Stock being issued, the subscriptions of such Other Members
will be allocated among the subscribing Other Members so as to permit each
subscribing Other Member, to the extent possible, to purchase a number of
shares sufficient to make his or her total allocation of Conversion Stock
equal to the lesser of 100 shares or the number of shares subscribed for by
the Other Member. Any shares remaining after that allocation will be allocated
among the subscribing Other Members whose subscriptions remain unsatisfied pro
rata in the same proportion that the number of votes of a subscribing Other
Member on the Voting Record Date bears to the total votes on the Voting Record
Date of all subscribing Other Members whose subscriptions remain unsatisfied.
If the amount so allocated exceeds the amount subscribed for by any one or
more remaining Other Members, the excess shall be reallocated (one or more
times as necessary) among those remaining Other Members whose subscriptions
are still not fully satisfied on the same principle until all available shares
have been allocated or all subscriptions satisfied.
 
  Expiration Date for the Subscription Offering. The Subscription Offering
will expire on April 8, 1998, unless extended for up to 45 days by the Bank or
such additional periods with the approval of the OTS. Subscription rights
which have not been exercised prior to the Expiration Date will become void.
 
  The Bank will not execute orders until all shares of Common Stock have been
subscribed for or otherwise sold. If all shares have not been subscribed for
or sold within 45 days after the Expiration Date, unless such period is
extended with the consent of the OTS, all funds delivered to the Bank pursuant
to the Subscription Offering will be returned promptly to the subscribers with
interest and all withdrawal authorizations will be canceled. If an extension
beyond the 45-day period following the Expiration Date is granted, the Bank
will notify subscribers of the extension of time and of any rights of
subscribers to modify or rescind their subscriptions and have their funds
returned promptly with interest, and of the time period within which
subscribers must affirmatively notify the Bank of their intention to confirm,
modify, or rescind their subscription. If an affirmative response to any
resolicitation is not received by the Company from a subscriber, such order
will be rescinded and all subscription funds will be promptly returned with
interest. Such extensions may not go beyond April 17, 2000.
 
COMMUNITY OFFERING
 
  Upon completion of the Subscription Offering, to the extent that shares
remain available for purchase after satisfaction of all subscriptions of the
Eligible Account Holders, the ESOP, the Supplemental Eligible Account Holders
and Other Members, the Company and the Bank have determined to offer shares of
Common Stock pursuant to the Plan to certain members of the general public.
Any excess of shares available will be available for purchase by the general
public, with preference given to natural persons (such natural persons
referred to as "Preferred Subscribers") first who had deposits with a balance
of $50 or more in the Iowa Bank on the Eligibility Record Date, and second, to
natural persons residing in the counties of Adams, Boone, Box Butte, Buffalo,
Cheyenne, Cuming, Custer, Dawson, Dodge, Douglas, Gage, Hall, Howard,
Jefferson, Johnson, Knox, Lancaster, Lincoln, Madison, Nemaha, Otoe, Platte,
Red Willow, Richardson, Saline, Saunders, Scotts Bluff, Thayer and Valley,
Nebraska, the counties of Marshall and Rooks, Kansas and the counties of Cass,
Harrison, Mills, Montgomery, Page and Pottawattamie, Iowa. Such persons,
together with associates of and persons acting in concert with such persons,
may purchase up to $500,000 of Common Stock subject to the maximum purchase
limitation and exclusive of shares issued pursuant to an increase in the
Estimated Price Range by up to 15%. See "--Limitations on Common Stock
Purchases." This amount may be increased to up to a maximum of 5% or decreased
to less than $500,000 at the sole discretion of the Company and the Bank. THE
OPPORTUNITY TO SUBSCRIBE FOR SHARES OF COMMON STOCK IN THE COMMUNITY OFFERING
CATEGORY IS SUBJECT TO THE RIGHT OF THE BANK AND THE COMPANY, IN THEIR SOLE
DISCRETION, TO ACCEPT OR REJECT ANY SUCH ORDERS IN WHOLE OR IN PART EITHER AT
THE TIME OF RECEIPT OF AN ORDER OR AS SOON AS PRACTICABLE FOLLOWING THE
EXPIRATION DATE OF THE COMMUNITY OFFERING, PROVIDED THAT SUCH REJECTION IS NOT
IN CONTRAVENTION OF ANY LAW OR REGULATION.
 
  Subject to the foregoing, if the amount of stock remaining is insufficient
to fill the orders of Preferred Subscribers after completion of the
Subscription Offering and the Community Offering, such stock will be allocated
first to each Preferred Subscriber whose order is accepted by the Bank, in an
amount equal to the lesser of 100 shares or the number of shares subscribed
for by each such Preferred Subscriber, if possible. Thereafter, unallocated
shares will be allocated among the Preferred Subscribers whose order remains
unsatisfied on a 100
 
                                      115
<PAGE>
 
shares per order basis until all such orders have been filled or the remaining
shares have been allocated. If there are any shares remaining, shares will be
allocated to other persons of the general public who purchase in the Community
Offering applying the same allocation described above for Preferred
Subscribers.
 
PERSONS IN NONQUALIFIED STATES OR FOREIGN COUNTRIES
 
  The Company and the Bank will make reasonable efforts to comply with the
securities laws of all states in the United States in which persons entitled
to subscribe for stock pursuant to the Plan reside. However, the Plan provides
that the Bank and the Company are not required to offer stock in the
Subscription Offering to any person who resides in a foreign country or
resides in a state of the United States with respect to which both of the
following apply: (i) a small number of persons otherwise eligible to subscribe
for shares of Common Stock reside in such state; and (ii) the Company or the
Bank determines that compliance with the securities laws of such state would
be impracticable for reasons of cost or otherwise, including but not limited
to a request that the Company and the Bank or their officers, directors or
trustees register as a broker, dealer, salesman or selling agent, under the
securities laws of such state, or a request to register or otherwise qualify
the subscription rights or Common Stock for sale or submit any filing with
respect thereto in such state. Where the number of persons eligible to
subscribe for shares in one state is small, the Bank and the Company will base
their decision as to whether or not to offer the Common Stock in such state on
a number of factors, including the size of accounts held by account holders in
the state, the cost of registering or qualifying the shares or the need to
register the Company, its officers, directors or employees as brokers, dealers
or salesmen.
 
MARKETING AND UNDERWRITING ARRANGEMENTS
 
  The Bank and the Company have engaged Sandler O'Neill as a consultant and
financial advisor in connection with the offering of the Common Stock, and
Sandler O'Neill has agreed to use its best efforts to solicit subscriptions
and purchase orders for shares of Common Stock in the Offerings. Based upon
negotiations between the Bank and the Company concerning fee structure,
Sandler O'Neill will receive a fee equal to 1.375% of the aggregate Purchase
Price of the shares sold in the Subscription and Community Offerings,
excluding shares purchased by directors, officers, employees, and any
immediate family member thereof, and any employee benefit plan of the Company
or Bank, including the ESOP for which Sandler O'Neill will not receive a fee.
In the event that a selected dealers agreement is entered into in connection
with a Syndicated Community Offering, the Bank will pay a fee (to be
negotiated at such time under such agreement) to such selected dealers, any
sponsoring dealers fees, and a management fee to Sandler O'Neill of 1.375% for
shares sold by National Association of Securities Dealers, Inc. member firms
pursuant to a selected dealers agreement; provided, however, that any fees
payable to Sandler O'Neill for Common Stock sold by them pursuant to such a
selected dealers agreement shall not exceed 1.375% of the Purchase Price and
provided, further, however, that the aggregate fees payable to Sandler O'Neill
and the selected dealers will not exceed 7.0% of the aggregate purchase price
of the Common Stock sold by selected dealers. Fees to Sandler O'Neill and to
any other broker-dealer may be deemed to be underwriting fees, and Sandler
O'Neill and such broker-dealers may be deemed to be underwriters. The Company
and the Bank have agreed to indemnify Sandler O'Neill for reasonable costs and
expenses in connection with certain claims or liabilities, including certain
liabilities under the Securities Act. Sandler O'Neill has received advances
towards its fees totaling $25,000. Total marketing fees to Sandler O'Neill are
expected to be $1,450,504 and $1,977,177 at the minimum and the maximum of the
Estimated Price Range, respectively. See "Pro Forma Data" for the assumptions
used to arrive at these estimates.
 
  Sandler O'Neill will perform proxy solicitation services, conversion agent
services and records management services for the Bank in the Conversion and
will receive a fee for these services of $50,000.
 
  Directors and executive officers of the Company and Bank may participate in
the solicitation of offers to purchase Common Stock. Questions of prospective
purchasers will be directed to executive officers or registered
representatives. Other employees of the Bank may participate in the Offering
in ministerial capacities or providing clerical work in effecting a sales
transaction. Such other employees have been instructed not to solicit offers
to purchase Common Stock or provide advice regarding the purchase of Common
Stock. The Company
 
                                      116
<PAGE>
 
will rely on Rule 3a4-1 under the Exchange Act, and sales of Common Stock will
be conducted within the requirements of Rule 3a4-1, so as to permit officers,
directors and employees to participate in the sale of Common Stock. No
officer, director or employee of the Company or the Bank will be compensated
in connection with his participation by the payment of commissions or other
remuneration based either directly or indirectly on the transactions in the
Common Stock. For a discussion on how the Offering will be conducted, see "--
General," "--Subscription Offering and Subscription Rights," "--Community
Offering," and "--Syndicated Community Offering."
 
PROCEDURE FOR PURCHASING SHARES IN SUBSCRIPTION OFFERING
 
  To ensure that each purchaser receives a prospectus at least 48 hours before
the Expiration Date in accordance with Rule 15c2-8 of the Exchange Act, no
prospectus will be mailed any later than five days prior to such date or hand
delivered any later than two days prior to such date. Execution of the stock
order form and certification form will confirm receipt or delivery in
accordance with Rule 15c2-8. Stock order and certification forms will only be
distributed with a prospectus.
 
  To purchase shares in the Offering, an executed stock order form and
certification form with the required payment for each share subscribed for, or
with appropriate authorization for withdrawal from the subscriber's deposit
account at the Bank (which may be given by completing the appropriate blanks
in the stock order form), must be received by the Bank at any of its offices
by 12:00 noon, Central Time, on the Expiration Date with respect to the
Subscription Offering, or by the date set for the termination of the Community
Offering, which date shall be within 45 days after the close of the
Subscription Offering, or May 23, 1998, unless extended by the Bank and the
Company with the approval of the OTS, if necessary. Stock order forms which
are not received by such time or are executed defectively or are received
without full payment (or appropriate withdrawal instructions) are not required
to be accepted. In addition, the Bank and Company are not obligated to accept
orders submitted on photocopied or facsimilied stock order forms and will not
accept stock order forms unaccompanied by an executed certification form.
Notwithstanding the foregoing, the Company shall have the right, in its sole
discretion, to permit institutional investors to submit irrevocable orders
together with a legally binding commitment for payment and to thereafter pay
for the shares of Common Stock for which they subscribe in the Community
Offering at any time prior to 48 hours before the completion of the
Conversion. The Company and the Bank have the right to waive or permit the
correction of incomplete or improperly executed forms, but do not represent
that they will do so. Once received, an executed stock order form may not be
modified, amended or rescinded without the consent of the Bank unless the
Conversion has not been completed within 45 days after the end of the
Subscription Offering, unless such period has been extended.
 
  In order to ensure that Eligible Account Holders, Supplemental Eligible
Account Holders and Other Members are properly identified as to their stock
purchase priorities, depositors as of the Eligibility Record Date (June 30,
1996) and/or the Supplemental Eligibility Record Date (December 31, 1997)
and/or the Voting Record Date (March 4, 1998) must list all accounts on the
stock order form giving all names in each account and the account number.
 
  Payment for subscriptions may be made (i) in cash (if delivered in person)
at any branch office of the Bank, (ii) by check, bank draft or money order, or
(iii) by authorization of withdrawal from deposit accounts maintained with the
Bank. Orders for Common Stock submitted by subscribers in the Subscription
Offering which aggregate to $50,000 or more must be paid by official bank or
certified check, a check issued by a broker-dealer registered with the NASD or
by withdrawal authorization from a deposit account of the Bank. No wire
transfers will be accepted. Interest will be paid on payments made by cash,
check, bank draft or money order at the Bank's passbook rate of interest from
the date payment is received until the completion or termination of the
Conversion. If payment is made by authorization of withdrawal from deposit
accounts, the funds authorized to be withdrawn from a deposit account will
continue to accrue interest at the contractual rates until completion or
termination of the Conversion, but a hold will be placed on such funds,
thereby making them unavailable to the depositor until completion or
termination of the Conversion.
 
  If a subscriber authorizes the Bank to withdraw the amount of the purchase
price from his deposit account, the Bank will do so as of the effective date
of the Conversion. The Bank will waive any applicable penalties for
 
                                      117
<PAGE>
 
early withdrawal from certificate accounts. If the remaining balance in a
certificate account is reduced below the applicable minimum balance
requirement at the time that the funds actually are transferred under the
authorization, the certificate will be canceled at the time of the withdrawal,
without penalty, and the remaining balance will earn interest at the Bank's
passbook rate.
 
  If the ESOP subscribes for shares during the Subscription Offering, the ESOP
will not be required to pay for the shares subscribed for at the time it
subscribes, but rather, may pay for such shares of Common Stock subscribed for
at the Purchase Price upon consummation of the Subscription Offering, if all
shares are sold, or upon consummation of the Community Offering or the
Syndicated Community Offering if shares remain to be sold in such offering;
provided, that there is in force from the time of its subscription until such
time, a loan commitment from an unrelated financial institution or the Company
to lend to the ESOP, at such time, the aggregate Purchase Price of the shares
for which it subscribed.
 
  Owners of self-directed IRAs and Qualified Plans may use the assets of such
IRAs and Qualified Plans to purchase shares of Common Stock in the
Subscription and Community Offerings, provided that such IRAs are not
maintained at the Bank. Persons with self-directed IRAs and Qualified Plans
maintained at the Bank must have their accounts transferred to an unaffiliated
institution or broker to purchase shares of Common Stock in the Offerings. In
addition, the provisions of ERISA and IRS regulations require that officers,
directors and ten percent shareholders who use self-directed IRA funds and
Qualified Plans to purchase shares of Common Stock in the Subscription and
Community Offerings, make such purchases for the exclusive benefit of the IRAs
and Qualified Plans.
 
  Certificates representing shares of Common Stock purchased will be mailed to
purchasers at the address specified in properly completed stock order forms,
as soon as practicable following consummation of the sale of all shares of
Common Stock. Any certificates returned as undeliverable will be disposed of
in accordance with applicable law.
 
RESTRICTIONS ON TRANSFER OF SUBSCRIPTION RIGHTS AND SHARES
 
  Prior to the completion of the Conversion, the OTS conversion regulations
prohibit any person with subscription rights, including the Eligible Account
Holders, the ESOP, the Supplemental Eligible Account Holders and Other
Members, from transferring or entering into any agreement or understanding to
transfer the legal or beneficial ownership of the subscription rights issued
under the Plan or the shares of Common Stock to be issued upon their exercise.
Such rights may be exercised only by the person to whom they are granted and
only for his account. Each person exercising such subscription rights will be
required to certify that he is purchasing shares solely for his own account
and that he has no agreement or understanding regarding the sale or transfer
of such shares. The regulations also prohibit any person from offering or
making an announcement of an offer or intent to make an offer to purchase such
subscription rights or shares of Common Stock prior to the completion of the
Conversion.
 
  THE BANK AND THE COMPANY WILL PURSUE ANY AND ALL LEGAL AND EQUITABLE
REMEDIES (INCLUDING FORFEITURE) IN THE EVENT THEY BECOME AWARE OF THE TRANSFER
OF SUBSCRIPTION RIGHTS AND WILL NOT HONOR ORDERS KNOWN BY THEM TO INVOLVE THE
TRANSFER OF SUCH RIGHTS.
 
SYNDICATED COMMUNITY OFFERING
 
  As a final step in the Conversion, the Plan provides that, if feasible, all
shares of Common Stock not purchased in the Subscription and Community
Offerings, if any, will be offered for sale to the general public in a
Syndicated Community Offering through a syndicate of registered broker-dealers
to be formed and managed by Sandler O'Neill acting as agent of the Company to
assist the Company and the Bank in the sale of the Common Stock. The Company
and the Bank have the right to reject orders in whole or in part in their sole
discretion in the Syndicated Community Offering. Neither Sandler O'Neill nor
any registered broker-dealer shall have any obligation to take or purchase any
shares of the Common Stock in the Syndicated Community Offering,
 
                                      118
<PAGE>
 
however, Sandler O'Neill has agreed to use its best efforts in the sale of
shares in the Syndicated Community Offering.
 
  The price at which Common Stock is sold in the Syndicated Community Offering
will be determined as described above under "--Stock Pricing." Subject to
overall purchase limitations, no person, together with any associate or group
of persons acting in concert, will be permitted to subscribe in the Syndicated
Community Offering for more than $500,000 of the Common Stock, exclusive of an
increase in shares issued pursuant to an increase in the Estimated Price Range
of up to 15%; provided, however, that shares of Common Stock purchased in the
Community Offering by any persons, together with associates of or persons
acting in concert with such persons, will be aggregated with purchases in the
Syndicated Community Offering and be subject to an overall maximum purchase
limitation of 1.0% of the shares offered, exclusive of an increase in shares
issued pursuant to an increase in the Estimated Price Range by up to 15%.
 
  Payments made in the form of a check, bank draft, money order or in cash
will earn interest at the Bank's passbook rate of interest from the date such
payment is actually received by the Bank until completion or termination of
the Conversion.
 
  In addition to the foregoing, if a syndicate of broker-dealers ("selected
dealers") is formed to assist in the Syndicated Community Offering, a
purchaser may pay for his shares with funds held by or deposited with a
selected dealer. If an order form is executed and forwarded to the selected
dealer or if the selected dealer is authorized to execute the order form on
behalf of a purchaser, the selected dealer is required to forward the order
form and funds to the Bank for deposit in a segregated account on or before
noon of the business day following receipt of the order form or execution of
the order form by the selected dealer. Alternatively, selected dealers may
solicit indications of interest from their customers to place orders for
shares. Such selected dealers shall subsequently contact their customers who
indicated an interest and seek their confirmation as to their intent to
purchase. Those indicating an intent to purchase shall execute order forms and
forward them to their selected dealer or authorize the selected dealer to
execute such forms. The selected dealer will acknowledge receipt of the order
to its customer in writing on the following business day and will debit such
customer's account on the third business day after the customer has confirmed
his intent to purchase (the "debit date") and on or before noon of the next
business day following the debit date will send order forms and funds to the
Bank for deposit in a segregated account. Although purchasers' funds are not
required to be in their accounts with selected dealers until the debit date in
the event that such alternative procedure is employed, once a confirmation of
an intent to purchase has been received by the selected dealer, the purchaser
has no right to rescind his order.
 
  Certificates representing shares of Common Stock purchased, together with
any refund due, will be mailed to purchasers at the address specified in the
order form, as soon as practicable following consummation of the sale of the
Common Stock. Any certificates returned as undeliverable will be disposed of
in accordance with applicable law.
 
  The Syndicated Community Offering will terminate no more than 45 days
following the Expiration Date, unless extended by the Company with the
approval of the OTS. Such extensions may not be beyond April 17, 2000. See "--
Stock Pricing" above for a discussion of rights of subscribers, if any, in the
event an extension is granted.
 
LIMITATIONS ON COMMON STOCK PURCHASES
 
  The Plan includes the following limitations on the number of shares of
Common Stock which may be purchased during the Conversion:
 
  (1) No less than 25 shares;
 
  (2) Each Eligible Account Holder may subscribe for and purchase in the
      Subscription Offering up to the greater of the amount permitted to be
      purchased in the Community Offering, currently $500,000 of Common
      Stock, one-tenth of one percent (.10%) of the total offering of shares
      of Common Stock or fifteen times the product (rounded down to the next
      whole number) obtained by multiplying the total number of shares of
      Common Stock to be issued by a fraction of which the numerator is the
      amount of
 
                                      119
<PAGE>
 
     the Qualifying Deposit of the Eligible Account Holder and the
     denominator is the total amount of Qualifying Deposits of all Eligible
     Account Holders in each case on the Eligibility Record Date subject to
     the overall maximum purchase limitation in (8) below and exclusive of an
     increase in the total number of shares issued due to an increase in the
     Estimated Price Range of up to 15%;
 
  (3) The ESOP is permitted to purchase in the aggregate up to 10% of the
      shares of Common Stock issued in the Conversion, including shares
      issued to the Foundation, including shares issued in the event of an
      increase in the Estimated Price Range of 15% and intends to purchase 8%
      of the shares of Common Stock issued in the Conversion, including
      shares issued to the Foundation;
 
  (4) Each Supplemental Eligible Account Holder may subscribe for and
      purchase in the Subscription Offering up to the greater of the amount
      permitted to be purchased in the Community Offering, currently $500,000
      of Common Stock, one-tenth of one percent (.10%) of the total offering
      of shares of Common Stock or fifteen times the product (rounded down to
      the next whole number) obtained by multiplying the total number of
      shares of Common Stock to be issued by a fraction of which the
      numerator is the amount of the Qualifying Deposit of the Supplemental
      Eligible Account Holder and the denominator is the total amount of
      Qualifying Deposits of all Supplemental Eligible Account Holders in
      such case on the Supplemental Eligibility Record Date subject to the
      overall maximum purchase limitation in (8) below and exclusive of an
      increase in the total number of shares issued due to an increase in the
      Estimated Price Range of up to 15%;
 
  (5) Each Other Member may subscribe for and purchase in the Subscription
      Offering up to the greater of the amount permitted to be purchased in
      the Community Offering, currently $500,000 of Common Stock, or one-
      tenth of one percent (.10%) of the total offering of shares of Common
      Stock subject to the overall maximum purchase limitation in (8) below
      and exclusive of an increase in the total number of shares issued due
      to an increase in the Estimated Price Range of up to 15%;
 
  (6) Persons purchasing shares of Common Stock in the Community Offering,
      together with associates of and groups of persons acting in concert
      with such persons, may purchase in the Community Offering up to
      $500,000 of Common Stock subject to the overall maximum purchase
      limitation in (8) below and exclusive of an increase in the total
      number of shares issued due to an increase in the Estimated Price Range
      of up to 15%;
 
  (7) Persons purchasing shares of Common Stock in the Syndicated Community
      Offering, together with associates of and persons acting in concert
      with such persons, may purchase in the Syndicated Offering up to
      $500,000 of Common Stock subject to the overall maximum purchase
      limitation in (8) below and exclusive of an increase in the total
      number of shares issued due to an increase in the Estimated Price Range
      of up to 15% and, provided further that shares of Common Stock
      purchased in the Community Offering by any persons, together with
      associates of and persons acting in concert with such persons, will be
      aggregated with purchases in the Syndicated Community Offering in
      applying the $500,000 purchase limitation;
 
  (8) Eligible Account Holders, Supplemental Eligible Account Holders and
      Other Members may purchase stock in the Community Offering and
      Syndicated Community Offering subject to the purchase limitations
      described in (6) and (7) above, provided that, except for the ESOP, the
      overall maximum number of shares of Common Stock subscribed for or
      purchased in all categories of the Conversion by any person, together
      with associates of and groups of persons acting in concert with such
      persons, shall not exceed 1.0% of the shares of Common Stock offered in
      the Conversion and exclusive of an increase in the total number of
      shares issued due to an increase in the Estimated Price Range of up to
      15%; and
 
  (9) No more than 25% of the total number of shares offered for sale in the
      Conversion may be purchased by directors and officers of the Bank and
      their associates in the aggregate, excluding purchases by the ESOP.
 
  Subject to any required regulatory approval and the requirements of
applicable laws and regulations, but without further approval of the members
of the Bank, both the individual amount permitted to be subscribed for and the
overall maximum purchase limitation may be increased to up to a maximum of 5%
at the sole discretion of the Company and the Bank. If such amount is
increased, subscribers for the maximum amount will be, and certain other large
subscribers in the sole discretion of the Bank may be, given the opportunity
to increase their
 
                                      120
<PAGE>
 
subscriptions up to the then applicable limit. In addition, the Boards of
Directors of the Company and the Bank may, in their sole discretion, increase
the maximum purchase limitation referred to above up to 9.99%, provided that
orders for shares exceeding 5% of the shares being offered in the Subscription
and Community Offerings shall not exceed, in the aggregate, 10% of the shares
being offered in the Subscription and Community Offerings. Requests to
purchase additional shares of Common Stock under this provision will be
determined by the Boards of Directors and, if approved, allocated on a pro
rata basis giving priority in accordance with the priority rights set forth
herein.
 
  The overall maximum purchase limitation may not be reduced to less than 1%
but the individual amount permitted to be subscribed for may be reduced by the
Bank to less than $500,000, subject to paragraphs (2), (4) and (5) above
without the further approval of members or resolicitation of subscribers. An
individual Eligible Account Holder, Supplemental Eligible Account Holder or
Other Member may not purchase individually in the Subscription Offering the
overall maximum purchase limit of 1.0% of the shares offered, but may make
such purchase, together with associates of and persons acting in concert with
such person, by also purchasing in other available categories of the
Conversion, subject to availability of shares and the overall maximum purchase
limit for purchases in the Conversion.
 
  In the event of an increase in the total number of shares offered in the
Conversion due to an increase in the Estimated Price Range of up to 15% (the
"Adjusted Maximum"), the additional shares will be allocated in the following
order of priority in accordance with the Plan: (i) to fill the ESOP's
subscription of 8% of the amount of Common Stock issued in the Conversion,
including shares issued to the Foundation, at the Adjusted Maximum number of
shares; (ii) in the event that there is an oversubscription by Eligible
Account Holders, to fill unsatisfied subscriptions of Eligible Account
Holders, exclusive of the Adjusted Maximum; (iii) in the event that there is
an oversubscription by Supplemental Eligible Account Holders, to fill
unsatisfied subscriptions of Supplemental Eligible Account Holders, exclusive
of the Adjusted Maximum; (iv) in the event that there is an oversubscription
by Other Members, to fill unsatisfied subscriptions of Other Members exclusive
of the Adjusted Maximum; and (v) to fill unsatisfied subscriptions in the
Community Offering to the extent possible, exclusive of the Adjusted Maximum,
with preference to Preferred Subscribers.
 
  The term "associate" of a person is defined to mean: (i) any corporation
(other than the Bank or a majority-owned subsidiary of the Bank) of which such
person is an officer, partner or 10% stockholder; (ii) any trust or other
estate in which such person has a substantial beneficial interest or serves as
a trustee or in a similar fiduciary capacity; provided, however, such term
shall not include any employee stock benefit plan of the Bank in which such
person has a substantial beneficial interest or serves as a trustee or in a
similar fiduciary capacity; and (iii) any relative or spouse of such person,
or any relative of such spouse, who either has the same home as such person or
who is a director or officer of the Bank. Directors are not treated as
associates of each other solely because of their Board membership. For a
further discussion of limitations on purchases of a converting institution's
stock at the time of Conversion and subsequent to Conversion, see "Management
of the Bank--Subscriptions by Executive Officers and Directors," "--Certain
Restrictions on Purchase or Transfer of Shares After Conversion" and
"Restrictions on Acquisition of the Company and the Bank."
 
LIQUIDATION RIGHTS
 
  In the unlikely event of a complete liquidation of the Bank in its present
mutual form, each depositor would receive his pro rata share of any assets of
the Bank remaining after payment of claims of all creditors (including the
claims of all depositors to the withdrawal value of their accounts). Each
depositor's pro rata share of such remaining assets would be in the same
proportion as the value of his deposit account was to the total value of all
deposit accounts in the Bank at the time of liquidation. After the Conversion,
each depositor, in the event of a complete liquidation, would have a claim as
a creditor of the same general priority as the claims of all other general
creditors of the Bank. However, except as described below, his claim would be
solely in the amount of the balance in his deposit account plus accrued
interest. He would not have an interest in the value or assets of the Bank
above that amount.
 
  The Plan provides for the establishment, upon the completion of the
Conversion, of a special "liquidation account" for the benefit of Eligible
Account Holders and Supplemental Eligible Account Holders in an amount
 
                                      121
<PAGE>
 
equal to the surplus and reserves of the Bank as of the date of its latest
balance sheet contained in the final Prospectus used in connection with the
Conversion. Each Eligible Account Holder and Supplemental Eligible Account
Holder, if he were to continue to maintain his deposit account at the Bank,
would be entitled, on a complete liquidation of the Bank after the Conversion,
to an interest in the liquidation account prior to any payment to the
stockholders of the Bank. Each Eligible Account Holder and Supplemental
Eligible Account Holder would have an initial interest in such liquidation
account for each deposit account, including regular accounts, transaction
accounts such as NOW accounts, money market deposit accounts, and certificates
of deposit, with a balance of $50 or more held in the Bank on June 30, 1996
and December 31, 1997, respectively. Each Eligible Account Holder and
Supplemental Eligible Account Holder will have a pro rata interest in the
total liquidation account based on the proportion that the balance of his
Qualifying Deposits on the Eligibility Record Date or Supplemental Eligibility
Record Date, respectively, bore to the total amount of all Qualifying Deposits
of all Eligible Account Holders and Supplemental Eligible Account Holders in
the Bank. For deposit accounts in existence at both dates separate subaccounts
shall be determined on the basis of the Qualifying Deposits in such deposit
accounts on such respective record dates.
 
  If, however, on any annual closing date subsequent to the Eligibility Record
Date or Supplemental Eligibility Record Date, the amount of the Qualifying
Deposit of an Eligible Account Holder or Supplemental Eligible Account Holder
is less than the amount of the Qualifying Deposit of such Eligible Account
Holder or Supplemental Eligible Account Holder as of the Eligibility Record
Date or Supplemental Eligibility Record Date, respectively, or less than the
amount of the Qualifying Deposits as of the previous annual closing date, then
the interest in the liquidation account relating to such Qualifying Deposit
would be reduced from time to time by the proportion of any such reduction,
and such interest will cease to exist if such Qualifying Deposit accounts are
closed. In addition, no interest in the liquidation account would ever be
increased despite any subsequent increase in the related Qualifying Deposit.
Any assets remaining after the above liquidation rights of Eligible Account
Holders and Supplemental Eligible Account Holders are satisfied would be
distributed to the Company as the sole stockholder of the Bank.
 
TAX ASPECTS
 
  Consummation of the Conversion is expressly conditioned upon the receipt by
the Bank of either a favorable ruling from the IRS or an opinion of counsel
with respect to federal income taxation, and an opinion of an independent
accountant with respect to Nebraska, Kansas and Iowa law, to the effect that
the Conversion will not be a taxable transaction to the Company, the Bank,
Eligible Account Holders, or Supplemental Eligible Account Holders except as
noted below.
 
  No private ruling will be received from the IRS with respect to the proposed
Conversion. Instead, the Bank has received an opinion of its counsel, Muldoon,
Murphy & Faucette, to the effect that for federal income tax purposes, among
other matters: (i) the Bank's change in form from mutual to stock ownership
will constitute a reorganization under section 368(a)(1)(F) of the Code and
neither the Bank nor the Company will recognize any gain or loss as a result
of the Conversion; (ii) no gain or loss will be recognized to the Bank or the
Company upon the purchase of the Bank's capital stock by the Company or to the
Company upon the purchase of its Common Stock in the Conversion; (iii) no gain
or loss will be recognized by Eligible Account Holders or Supplemental
Eligible Account Holders upon the issuance to them of Deposit Accounts in the
Bank in its stock form plus their interests in the liquidation account in
exchange for their deposit accounts in the Bank; (iv) the tax basis of the
depositors' accounts in the Bank immediately after the Conversion will be the
same as the basis of their deposit accounts immediately prior to the
Conversion; (v) the tax basis of each Eligible Account Holder's and
Supplemental Eligible Account Holder's interest in the liquidation account
will be zero; (vi) no gain or loss will be recognized by Eligible Account
Holders or Supplemental Eligible Account Holders upon the distribution to them
of nontransferable subscription rights to purchase shares of the Common Stock,
provided that the amount to be paid for the Common Stock is equal to the fair
market value of such stock; and (vii) the tax basis to the holders of the
Common Stock purchased in the Conversion will be the amount paid therefor and
the holding period for the shares of Common Stock purchased by such persons
will begin on the date on which their subscription rights are exercised. KPMG
Peat Marwick LLP has opined that the Conversion will not be a taxable
transaction to the Company, the Bank, Eligible Account Holders or Supplemental
Eligible Account Holders for Nebraska, Kansas and Iowa income and/or franchise
tax purposes. Certain portions of both the federal and the
 
                                      122
<PAGE>
 
state and local tax opinions are based upon the assumption that the
subscription rights issued in connection with the Conversion will have no
value.
 
  Unlike private rulings, an opinion of counsel or an opinion of an
independent accountant is not binding on the IRS and the IRS could disagree
with conclusions reached therein. In the event of such disagreement, there can
be no assurance that the IRS would not prevail in a judicial or administrative
proceeding.
 
  Keller has issued an opinion stating that, pursuant to its valuation, Keller
is of the opinion that the subscription rights do not have any value, based on
the fact that such rights are acquired by the recipients without cost, are
nontransferable and of short duration, and afford the recipients the right
only to purchase the Common Stock at a price equal to its estimated fair
market value, which will be the same price as the Purchase Price for the
shares of Common Stock sold in the Community Offering. Such valuation is not
binding on the IRS. If the subscription rights granted to Eligible Account
Holders or Supplemental Eligible Account Holders are deemed to have an
ascertainable value, receipt of such rights could be taxable to those Eligible
Account Holders or Supplemental Eligible Account Holders who receive and/or
exercise the subscription rights in an amount equal to such value and the Bank
could recognize gain on such distribution. Eligible Account Holders and
Supplemental Eligible Account Holders are encouraged to consult with their own
tax advisor as to the tax consequences in the event that such subscription
rights are deemed to have an ascertainable value.
 
INTERPRETATION AND AMENDMENT OF THE PLAN OF CONVERSION
 
  To the extent permitted by law, all interpretations of the Plan by the Bank
will be final. The Plan provides that the Bank's Board of Directors shall have
the discretion to interpret and apply the provisions of the Plan to particular
circumstances and that such interpretation or application shall be final. This
includes any and all interpretations, applications and determinations made by
the Board of Directors on the basis of such information and assistance as was
then reasonably available for such purpose.
 
  The Plan provides that, if deemed necessary or desirable by the Board of
Directors, the Plan may be substantively amended at any time prior to
solicitation of proxies from members to vote on the Plan by a two-thirds vote
of the Bank's Board of Directors. After submission of the proxy materials to
the members, the Plan may be amended by a two-thirds vote of the Board of
Directors at any time prior to the Special Meeting with the concurrence of the
OTS. The Plan may be amended at any time after the approval of members with
the approval of the OTS and no further approval of the members will be
necessary unless otherwise required by the OTS. By adoption of the Plan, the
Bank's members will be deemed to have authorized amendment of the Plan under
the circumstances described above.
 
  The establishment of the Foundation will be considered as a separate matter
from approval of the Plan of Conversion. If the Bank's members approve the
Plan of Conversion, but not the creation of the Foundation, the Bank intends
to complete the Conversion without the Foundation. Failure to approve the
establishment of the Foundation may materially increase the pro forma market
value of the Common Stock since the Valuation Range, as set forth herein,
takes into account the dilutive impact of the issuance of shares to the
Foundation. In such an event, the Bank may establish a new Estimated Price
Range and commence a resolicitation of subscribers. In the event of a
resolicitation, unless an affirmative response is received within a specified
period of time, all funds will be promptly returned to investors, as described
elsewhere herein. See "--Stock Pricing."
 
  The Company will file, if necessary, during any period in which offers or
sales are being made, a post-effective amendment to the Registration
Statement: (i) to include any Prospectus required by Section 10(a)(3) of the
Securities Act of 1933; (ii) to reflect in the Prospectus any facts or events
arising after the effective date of the Registration Statement (or the most
recent post-effective amendment thereof) which, individually or in the
aggregate, represent a fundamental change in the information set forth in the
Registration Statement; or (iii) to include any material information with
respect to the plan of distribution not previously disclosed in the
Registration Statement or any material change to such information in the
Registration Statement.
 
 
                                      123
<PAGE>
 
CERTAIN RESTRICTIONS ON PURCHASE OR TRANSFER OF SHARES AFTER CONVERSION
 
  All shares of Common Stock purchased in connection with the Conversion by a
director or an executive officer of the Bank will be subject to a restriction
that the shares not be sold for a period of one year following the Conversion,
except in the event of the death of such director or executive officer. Each
certificate for restricted shares will bear a legend giving notice of this
restriction on transfer, and instructions will be issued to the effect that
any transfer within such time period of any certificate or record ownership of
such shares other than as provided above is a violation of the restriction.
Any shares of Common Stock issued at a later date as a stock dividend, stock
split, or otherwise, with respect to such restricted stock will be subject to
the same restrictions. The directors and executive officers of the Bank will
also be subject to the insider trading rules promulgated pursuant to the
Exchange Act and any other applicable requirements of the federal securities
laws.
 
  Purchases of outstanding shares of Common Stock of the Company by directors,
executive officers (or any person who was an executive officer or director of
the Bank after adoption of the Plan of Conversion) and their associates during
the three-year period following Conversion may be made only through a broker
or dealer registered with the SEC, except with the prior written approval of
the OTS. This restriction does not apply, however, to negotiated transactions
involving more than 1.0% of the outstanding Common Stock or to the purchase of
stock pursuant to any Stock-Based Incentive Plan to be established after the
Conversion.
 
  Unless approved by the OTS, the Company, pursuant to OTS regulations, will
be prohibited from repurchasing any shares of the Common Stock for three years
except: (i) for an offer to all stockholders on a pro rata basis; or (ii) for
the repurchase of qualifying shares of a director. Notwithstanding the
foregoing, beginning one year following completion of the Conversion the
Company may repurchase its Common Stock so long as: (i) the repurchases within
the following two years are part of an open-market program not involving
greater than 5% of its outstanding capital stock during a twelve-month period;
(ii) the repurchases do not cause the Company to become undercapitalized; and
(iii) the Company provides to the Regional Director of the OTS no later than
10 days prior to the commencement of a repurchase program written notice
containing a full description of the program to be undertaken and such program
is not disapproved by the Regional Director. In addition, under current OTS
policies, repurchases may be allowed in the first year following Conversion
and in amounts greater than 5% in the second and third years following
Conversion, provided there are valid and compelling business reasons for such
repurchases and the OTS does not object to such repurchases.
 
                                      124
<PAGE>
 
                  RESTRICTIONS ON ACQUISITION OF THE COMPANY
                                 AND THE BANK
 
GENERAL
 
  The Plan of Conversion provides for the Conversion of the Bank from the
mutual to the stock form of organization and, in connection therewith, a new
Federal Stock Charter and Bylaws to be adopted by members of the Bank. The
Plan also provides for the concurrent formation of a holding company, which
form of organization may or may not be utilized at the option of the Board of
Directors of the Bank. See "The Conversion--General." As described below,
certain provisions in the Company's Certificate of Incorporation and Bylaws
and in its management remuneration entered into in connection with the
Conversion, together with provisions of Delaware corporate law, may have anti-
takeover effects. In the event that the holding company form of organization
is not utilized, the Bank's Stock Charter and Bylaws and management
remuneration entered into in connection with the Conversion may have anti-
takeover effects as described below. In addition, regulatory restrictions may
make it difficult for persons or companies to acquire control of either the
Company or the Bank.
 
RESTRICTIONS IN THE COMPANY'S CERTIFICATE OF INCORPORATION AND BYLAWS
 
  A number of provisions of the Company's Certificate of Incorporation and
Bylaws deal with matters of corporate governance and certain rights of
stockholders. The following discussion is a general summary of certain
provisions of the Company's Certificate of Incorporation and Bylaws and
certain other statutory and regulatory provisions relating to stock ownership
and transfers, the Board of Directors and business combinations, which might
be deemed to have a potential "anti-takeover" effect. These provisions may
have the effect of discouraging a future takeover attempt which is not
approved by the Board of Directors but which individual Company stockholders
may deem to be in their best interests or in which stockholders may receive a
substantial premium for their shares over then current market prices. As a
result, stockholders who might desire to participate in such a transaction may
not have an opportunity to do so. Such provisions will also render the removal
of the current Board of Directors or management of the Company more difficult.
The following description of certain provisions of the Certificate of
Incorporation and Bylaws of the Company is necessarily general and reference
should be made in each case to such Certificate of Incorporation and Bylaws,
which are incorporated herein by reference. See "Additional Information" as to
how to obtain a copy of these documents.
 
  Limitation on Voting Rights. The Certificate of Incorporation of the Company
provides that in no event shall any record owner of any outstanding Common
Stock which is beneficially owned, directly or indirectly, by a person who
beneficially owns in excess of 10% of the then outstanding shares of Common
Stock (the "Limit") be entitled or permitted to any vote in respect of the
shares held in excess of the Limit. Beneficial ownership is determined
pursuant to Rule 13d-3 of the General Rules and Regulations promulgated
pursuant to the Exchange Act, and includes shares beneficially owned by such
person or any of his affiliates (as defined in the Certificate of
Incorporation), shares which such person or his affiliates have the right to
acquire upon the exercise of conversion rights or options and shares as to
which such person and his affiliates have or share investment or voting power,
but shall not include shares beneficially owned by the ESOP or directors,
officers and employees of the Bank or Company or shares that are subject to a
revocable proxy and that are not otherwise beneficially owned, or deemed by
the Company to be beneficially owned, by such person and his affiliates. The
Certificate of Incorporation of the Company further provides that this
provision limiting voting rights may only be amended upon the vote of 80% of
the outstanding shares of voting stock (after giving effect to the limitation
on voting rights).
 
  Board of Directors. The Board of Directors of the Company is divided into
three classes, each of which shall contain approximately one-third of the
whole number of members of the Board. Each class shall serve a staggered term,
with approximately one-third of the total number of directors being elected
each year. The Company's Certificate of Incorporation and Bylaws provide that
the size of the Board shall be determined by a majority of the directors. The
Certificate of Incorporation and the Bylaws provide that any vacancy occurring
in the Board, including a vacancy created by an increase in the number of
directors or resulting from death, resignation, retirement, disqualification,
removal from office or other cause, shall be filled for the remainder of the
unexpired term exclusively by a majority vote of the directors then in office.
The classified Board is intended
 
                                      125
<PAGE>
 
to provide for continuity of the Board of Directors and to make it more
difficult and time consuming for a stockholder group to fully use its voting
power to gain control of the Board of Directors without the consent of the
incumbent Board of Directors of the Company. The Certificate of Incorporation
of the Company provides that a director may be removed from the Board of
Directors prior to the expiration of his term only for cause, upon the vote of
80% of the outstanding shares of voting stock.
 
  In the absence of these provisions, the vote of the holders of a majority of
the shares could remove the entire Board, with or without cause, and replace
it with persons of such holders' choice.
 
  Cumulative Voting, Special Meetings and Action by Written Consent. The
Certificate of Incorporation does not provide for cumulative voting for any
purpose. Moreover, special meetings of stockholders of the Company may be
called only by the Board of Directors of the Company. The Certificate of
Incorporation also provides that any action required or permitted to be taken
by the stockholders of the Company may be taken only at an annual or special
meeting and prohibits stockholder action by written consent in lieu of a
meeting.
 
  Authorized Shares. The Certificate of Incorporation authorizes the issuance
of 60,000,000 shares of Common Stock and 10,000,000 shares of Preferred Stock.
The shares of Common Stock and Preferred Stock were authorized in an amount
greater than that to be issued in the Conversion to provide the Company's
Board of Directors with as much flexibility as possible to effect, among other
transactions, financings, acquisitions, stock dividends, stock splits and to
provide shares for employee benefit plans. However, these additional
authorized shares may also be used by the Board of Directors consistent with
its fiduciary duty to deter future attempts to gain control of the Company.
The Board of Directors also has sole authority to determine the terms of any
one or more series of Preferred Stock, including voting rights, conversion
rates, and liquidation preferences. As a result of the ability to fix voting
rights for a series of Preferred Stock, the Board has the power, to the extent
consistent with its fiduciary duty, to issue a series of Preferred Stock to
persons friendly to management in order to attempt to block a post-tender
offer merger or other transaction by which a third party seeks control, and
thereby assist management to retain its position. The Company's Board of
Directors currently has no plans for the issuance of additional shares, other
than the issuance of additional shares pursuant to the terms of the Stock-
Based Incentive Plan and upon exercise of stock options to be issued pursuant
to the terms of the Stock-Based Incentive Plan, all of which are to be
established and presented to stockholders at the first annual meeting after
the Conversion.
 
  Stockholder Vote Required to Approve Business Combinations with Principal
Stockholders. The Certificate of Incorporation requires the approval of the
holders of at least 80% of the Company's outstanding shares of voting stock to
approve certain "Business Combinations," as defined therein, and related
transactions. Under Delaware law, absent this provision, Business
Combinations, including mergers, consolidations and sales of all or
substantially all of the assets of a corporation must, subject to certain
exceptions, be approved by the vote of the holders of two-thirds of the
outstanding shares of Common Stock of the Company and any other affected class
of stock. Under the Certificate of Incorporation, at least 80% approval of
shareholders is required in connection with any transaction involving an
Interested Stockholder (as defined below) except (i) in cases where the
proposed transaction has been approved in advance by a majority of those
members of the Company's Board of Directors who are unaffiliated with the
Interested Stockholder and were directors prior to the time when the
Interested Stockholder became an Interested Stockholder or (ii) if the
proposed transaction meets certain conditions set forth therein which are
designed to afford the stockholders a fair price in consideration for their
shares in which case, if a stockholder vote is required, approval of only a
majority of the outstanding shares of voting stock would be sufficient. The
term "Interested Stockholder" is defined to include any individual,
corporation, partnership or other entity (other than the Company or a
subsidiary thereof) which owns beneficially or controls, directly or
indirectly, 10% or more of the outstanding shares of voting stock of the
Company. This provision of the Certificate of Incorporation applies to any
"Business Combination," which is defined to include (i) any merger or
consolidation of the Company or any of its subsidiaries with or into any
Interested Stockholder or Affiliate (as defined in the Certificate of
Incorporation) of an Interested Stockholder; (ii) any sale, lease, exchange,
mortgage, pledge, transfer, or other disposition to or with any Interested
Stockholder or Affiliate of 25% or more of the assets of the Company or
combined assets of the Company and its subsidiaries; (iii) the issuance or
transfer to any Interested Stockholder or its Affiliate by the Company (or any
subsidiary) of any securities of the Company in exchange for any assets, cash
or securities the value of which equals or exceeds
 
                                      126
<PAGE>
 
25% of the fair market value of the Common Stock of the Company; (iv) the
adoption of any plan for the liquidation or dissolution of the Company
proposed by or on behalf of any Interested Stockholder or Affiliate thereof;
and (v) any reclassification of securities, recapitalization, merger or
consolidation of the Company which has the effect of increasing the
proportionate share of Common Stock or any class of equity or convertible
securities of the Company owned directly or indirectly by an Interested
Stockholder or Affiliate thereof. The directors and executive officers of the
Bank are purchasing in the aggregate approximately 2.0% of the shares of the
Common Stock at the maximum of the Estimated Price Range. In addition, the
ESOP intends to purchase 8% of the Common Stock issued in connection with the
Conversion including shares issued to the Foundation. Additionally, if at a
meeting of stockholders following the Conversion stockholder approval of the
proposed Stock-Based Incentive Plan is received, the Company expects to
acquire 10% of the Common Stock issued in connection with the Conversion,
including shares issued to the Foundation, on behalf of the Stock-Based
Incentive Plan and expects to issue an amount equal to 10% of the Common Stock
issued in connection with the Conversion, including shares issued to the
Foundation, under the Stock-Based Incentive Plan to directors and executive
officers. As a result, assuming the Stock-Based Incentive Plan is approved by
Stockholders, directors, executive officers and employees have the potential
to control the voting of approximately 21.8% of the Common Stock, thereby
enabling them to prevent the approval of the transactions requiring the
approval of at least 80% of the Company's outstanding shares of voting stock
described hereinabove.
 
  Evaluation of Offers. The Certificate of Incorporation of the Company
further provides that the Board of Directors of the Company, when evaluating
any offer of another "Person" (as defined therein) to (i) make a tender or
exchange offer for any equity security of the Company, (ii) merge or
consolidate the Company with another corporation or entity, or (iii) purchase
or otherwise acquire all or substantially all of the properties and assets of
the Company, may, in connection with the exercise of its judgment in
determining what is in the best interest of the Company, the Bank and the
stockholders of the Company, give due consideration to all relevant factors,
including, without limitation, the social and economic effects of acceptance
of such offer on the Company's customers and the Bank's present and future
account holders, borrowers and employees; on the communities in which the
Company and the Bank operate or are located; and on the ability of the Company
to fulfill its corporate objectives as a savings and loan holding company and
on the ability of the Bank to fulfill the objectives of a federally chartered
stock savings bank under applicable statutes and regulations. By having these
standards in the Certificate of Incorporation of the Company, the Board of
Directors may be in a stronger position to oppose such a transaction if the
Board concludes that the transaction would not be in the best interest of the
Company, even if the price offered is significantly greater than the then
market price of any equity security of the Company.
 
  Amendment of Certificate of Incorporation and Bylaws. Amendments to the
Company's Certificate of Incorporation must be approved by a majority vote of
its Board of Directors and also by a majority of the outstanding shares of its
voting stock; provided, however, that an affirmative vote of at least 80% of
the outstanding voting stock entitled to vote (after giving effect to the
provision limiting voting rights) is required to amend or repeal certain
provisions of the Certificate of Incorporation, including the provision
limiting voting rights, the provisions relating to approval of certain
business combinations, calling special meetings, the number and classification
of directors, director and officer indemnification by the Company and
amendment of the Company's Bylaws and Certificate of Incorporation. The
Company's Bylaws may be amended by its Board of Directors, or by a vote of 80%
of the total votes eligible to be voted at a duly constituted meeting of
stockholders.
 
  Certain Bylaw Provisions. The Bylaws of the Company also require a
stockholder who intends to nominate a candidate for election to the Board of
Directors, or to raise new business at a stockholder meeting to give at least
90 days advance notice to the Secretary of the Company. The notice provision
requires a stockholder who desires to raise new business to provide certain
information to the Company concerning the nature of the new business, the
stockholder and the stockholder's interest in the business matter. Similarly,
a stockholder wishing to nominate any person for election as a director must
provide the Company with certain information concerning the nominee and the
proposing stockholder.
 
 
                                      127
<PAGE>
 
ANTI-TAKEOVER EFFECTS OF THE COMPANY'S CERTIFICATE OF INCORPORATION AND BYLAWS
AND MANAGEMENT REMUNERATION ADOPTED IN CONVERSION
 
  The provisions described above are intended to reduce the Company's
vulnerability to takeover attempts and certain other transactions which have
not been negotiated with and approved by members of its Board of Directors.
The provisions of the Employment Agreements, CIC Agreements, Severance Plan,
or the Stock-Based Incentive Plan to be established may also discourage
takeover attempts by increasing the costs to be incurred by the Bank and the
Company in the event of a takeover. See "Management of the Bank--Employment
Agreements" and "--Benefits--Stock-Based Incentive Plan."
 
  The Company's Board of Directors believes that the provisions of the
Certificate of Incorporation, Bylaws and management remuneration plans to be
established are in the best interest of the Company and its stockholders. An
unsolicited, non-negotiated proposal can seriously disrupt the business and
management of a corporation and cause it great expense. Accordingly, the Board
of Directors believes it is in the best interests of the Company and its
stockholders to encourage potential acquirors to negotiate directly with
management and that these provisions will encourage such negotiations and
discourage non-negotiated takeover attempts. It is also the Board of
Directors' view that these provisions should not discourage persons from
proposing a merger or other transaction at a price that reflects the true
value of the Company and that otherwise is in the best interest of all
stockholders.
 
DELAWARE CORPORATE LAW
 
  The state of Delaware has a statute designed to provide Delaware
corporations with additional protection against hostile takeovers. The
takeover statute, which is codified in Section 203 of the Delaware General
Corporate Law ("Section 203"), is intended to discourage certain takeover
practices by impeding the ability of a hostile acquiror to engage in certain
transactions with the target company.
 
  In general, Section 203 provides that a "Person" (as defined therein) who
owns 15% or more of the outstanding voting stock of a Delaware corporation (an
"Interested Stockholder") may not consummate a merger or other business
combination transaction with such corporation at any time during the three-
year period following the date such "Person" became an Interested Stockholder.
The term "business combination" is defined broadly to cover a wide range of
corporate transactions including mergers, sales of assets, issuances of stock,
transactions with subsidiaries and the receipt of disproportionate financial
benefits.
 
  The statute exempts the following transactions from the requirements of
Section 203: (i) any business combination if, prior to the date a person
became an Interested Stockholder, the Board of Directors approved either the
business combination or the transaction which resulted in the stockholder
becoming an Interested Stockholder; (ii) any business combination involving a
person who acquired at least 85% of the outstanding voting stock in the
transaction in which he became an Interested Stockholder, with the number of
shares outstanding calculated without regard to those shares owned by the
corporation's directors who are also officers and by certain employee stock
plans; (iii) any business combination with an Interested Stockholder that is
approved by the Board of Directors and by a two-thirds vote of the outstanding
voting stock not owned by the Interested Stockholder; and (iv) certain
business combinations that are proposed after the corporation had received
other acquisition proposals and which are approved or not opposed by a
majority of certain continuing members of the Board of Directors. A
corporation may exempt itself from the requirements of the statute by adopting
an amendment to its Certificate of Incorporation or Bylaws electing not to be
governed by Section 203. At the present time, the Board of Directors does not
intend to propose any such amendment.
 
RESTRICTIONS IN THE BANK'S NEW CHARTER AND BYLAWS
 
  Although the Board of Directors of the Bank is not aware of any effort that
might be made to obtain control of the Bank after the Conversion, the Board of
Directors believes that it is appropriate to adopt certain provisions
permitted by federal regulations to protect the interests of the converted
Bank and its stockholders from any hostile takeover. Such provisions may,
indirectly, inhibit a change in control of the Company, as the Bank's sole
stockholder. See "Risk Factors--Certain Anti-Takeover Provisions Which May
Discourage Takeover Attempts."
 
                                      128
<PAGE>
 
  The Bank's Federal Stock Charter will contain a provision whereby the
acquisition of or offer to acquire beneficial ownership of more than 10% of
the issued and outstanding shares of any class of equity securities of the
Bank by any person (i.e., any individual, corporation, group acting in
concert, trust, partnership, joint stock company or similar organization),
either directly or through an affiliate thereof, will be prohibited for a
period of five years following the date of completion of the Conversion. Any
stock in excess of 10% acquired in violation of the Federal Stock Charter
provision will not be counted as outstanding for voting purposes. This
limitation shall not apply to any transaction in which the Bank forms a
holding company without a change in the respective beneficial ownership
interests of its stockholders other than pursuant to the exercise of any
dissenter or appraisal rights. In the event that holders of revocable proxies
for more than 10% of the shares of the Common Stock of the Company seek, among
other things, to elect one-third or more of the Company's Board of Directors,
to cause the Company's stockholders to approve the acquisition or corporate
reorganization of the Company or to exert a continuing influence on a material
aspect of the business operations of the Company, which actions could
indirectly result in a change in control of the Bank, the Board of Directors
of the Bank will be able to assert this provision of the Bank's Federal Stock
Charter against such holders. Although the Board of Directors of the Bank is
not currently able to determine when and if it would assert this provision of
the Bank's Federal Stock Charter, the Board of Directors, in exercising its
fiduciary duty, may assert this provision if it were deemed to be in the best
interests of the Bank, the Company and its stockholders. It is unclear,
however, whether this provision, if asserted, would be successful against such
persons in a proxy contest which could result in a change in control of the
Bank indirectly through a change in control of the Company. Finally, for five
years after the Conversion, stockholders will not be permitted to call a
special meeting of stockholders relating to a change of control of the Bank or
a charter amendment or to cumulate their votes in the election of directors.
Furthermore, the staggered terms of the Board of Directors could have an anti-
takeover effect by making it more difficult for a majority of shares to force
an immediate change in the Board of Directors since only one-third of the
Board is elected each year. The purpose of these provisions is to assure
stability and continuity of management of the Bank in the years immediately
following the Conversion.
 
  Although the Bank has no arrangements, understandings or plans at the
present time, except as described in "Description of Capital Stock of the
Company--Preferred Stock," for the issuance or use of the shares of
undesignated Preferred Stock proposed to be authorized, the Board of Directors
believes that the availability of such shares will provide the Bank with
increased flexibility in structuring possible future financings and
acquisitions and in meeting other corporate needs which may arise. In the
event of a proposed merger, tender offer or other attempt to gain control of
the Bank of which management does not approve, it might be possible for the
Board of Directors to authorize the issuance of one or more series of
Preferred Stock with rights and preferences which could impede the completion
of such a transaction. An effect of the possible issuance of such Preferred
Stock, therefore, may be to deter a future takeover attempt. The Board of
Directors does not intend to issue any Preferred Stock except on terms which
the Board deems to be in the best interest of the Bank and its then existing
stockholders.
 
REGULATORY RESTRICTIONS
 
  The Plan of Conversion prohibits any person, prior to the completion of the
Conversion, from transferring, or from entering into any agreement or
understanding to transfer, to the account of another, legal or beneficial
ownership of the subscription rights issued under the Plan or the Common Stock
to be issued upon their exercise. The Plan also prohibits any person, prior to
the completion of the Conversion, from offering, or making an announcement of
an offer or intent to make an offer, to purchase such subscription rights or
Common Stock.
 
  For three years following the Conversion, OTS regulations prohibit any
person from acquiring or making an offer to acquire more than 10% of the stock
of any converted savings institution, except for: (i) offers that, if
consummated, would not result in the acquisition by such person during the
preceding 12-month period of more than 1% of such stock; (ii) offers for up to
25% in the aggregate by the ESOP or other tax qualified plans of the Bank or
the Company; or (iii) offers which are not opposed by the Board of Directors
of the Bank and which receive the prior approval of the OTS. Such prohibition
is also applicable to the acquisition of the stock of the Company. Such
acquisition may be disapproved by the OTS if it is found, among other things,
that the proposed acquisition (a) would frustrate the purposes of the
provisions of the regulations regarding conversions; (b) would be manipulative
or deceptive; (c) would subvert the fairness of the conversion; (d) would be
likely to result in
 
                                      129
<PAGE>
 
injury to the savings institution; (e) would not be consistent with economical
home financing; (f) would otherwise violate any law or regulation; or (g)
would not contribute to the prudent deployment of the savings institution's
conversion proceeds. In the event that any person, directly or indirectly,
violates this regulation, the securities beneficially owned by such person in
excess of 10% shall not be counted as shares entitled to vote and shall not be
voted by any person or counted as voting shares in connection with any matters
submitted to a vote of stockholders. The definition of beneficial ownership
for this regulation extends to persons holding revocable or irrevocable
proxies for the Company's stock under circumstances that give rise to a
conclusive or rebuttable determination of control under the OTS regulations.
 
  In addition, any proposal to acquire 10% of any class of equity security of
the Company generally would be subject to approval by the OTS under the Change
in Bank Control Act. The OTS requires all persons seeking control of a savings
institution and, therefore, indirectly its holding company, to obtain
regulatory approval prior to offering to obtain control. Federal law generally
provides that no "person," acting directly or indirectly or through or in
concert with one or more other persons, may acquire directly or indirectly
"control," as that term is defined in OTS regulations, of a federally-insured
savings institution without giving at least 60 days' written notice to the OTS
and providing the OTS an opportunity to disapprove the proposed acquisition.
Such acquisitions of control may be disapproved if it is determined, among
other things, that (i) the acquisition would substantially lessen competition;
(ii) the financial condition of the acquiring person might jeopardize the
financial stability of the savings institution or prejudice the interests of
its depositors; or (iii) the competency, experience or integrity of the
acquiring person or the proposed management personnel indicates that it would
not be in the interest of the depositors or the public to permit the
acquisition of control by such person. Such change in control restrictions on
the acquisition of holding company stock are not limited to three years after
conversion but will apply for as long as the regulations are in effect.
Persons holding revocable or irrevocable proxies may be deemed to be
beneficial owners of such securities under OTS regulations and therefore
prohibited from voting all or the portion of such proxies in excess of the 10%
aggregate beneficial ownership limit. Such regulatory restrictions may prevent
or inhibit proxy contests for control of the Company or the Bank which have
not received prior regulatory approval.
 
                  DESCRIPTION OF CAPITAL STOCK OF THE COMPANY
 
GENERAL
 
  The Company is authorized to issue 60,000,000 shares of Common Stock having
a par value of $.01 per share and 10,000,000 shares of preferred stock having
a par value of $.01 per share (the "Preferred Stock"). Based on the sale of
Common Stock in connection with the Conversion and issuance to the Foundation
of authorized but unissued Common Stock in an amount equal to 6% of the Common
Stock sold in the Conversion, the Company currently expects to issue up to
8,502,525 shares of Common Stock (or 9,777,904 in the event of an increase of
15% in the Estimated Price Range) and no shares of Preferred Stock in the
Conversion. Except as discussed above in "Restrictions on Acquisition of the
Company and the Bank," each share of the Common Stock will have the same
relative rights as, and will be identical in all respects with, each other
share of Common Stock. Upon payment of the Purchase Price for the Common
Stock, in accordance with the Plan, all such stock will be duly authorized,
fully paid and non-assessable.
 
  THE COMMON STOCK OF THE COMPANY WILL REPRESENT NON-WITHDRAWABLE CAPITAL,
WILL NOT BE AN ACCOUNT OF AN INSURABLE TYPE, AND WILL NOT BE INSURED BY THE
FDIC.
 
COMMON STOCK
 
  Dividends. The Company can pay dividends out of statutory surplus or from
certain net profits if, as and when declared by its Board of Directors. The
payment of dividends by the Company is subject to limitations which are
imposed by law and applicable regulation. See "Dividend Policy" and
"Regulation." The holders of Common Stock will be entitled to receive and
share equally in such dividends as may be declared by the Board of Directors
of the Company out of funds legally available therefor. If the Company issues
Preferred Stock, the holders thereof may have a priority over the holders of
the Common Stock with respect to dividends.
 
 
                                      130
<PAGE>
 
  Voting Rights. Upon Conversion, the holders of Common Stock of the Company
will possess exclusive voting rights in the Company. They will elect the
Company's Board of Directors and act on such other matters as are required to
be presented to them under Delaware law or the Company's Certificate of
Incorporation or as are otherwise presented to them by the Board of Directors.
Except as discussed in "Restrictions on Acquisition of the Company and the
Bank," each holder of Common Stock will be entitled to one vote per share, and
will not have any right to cumulate votes in the election of directors. If the
Company issues Preferred Stock, holders of the Preferred Stock may also
possess voting rights. Certain matters require an 80% shareholder vote. See
"Restrictions on Acquisition of the Company and the Bank."
 
  As a federal mutual savings bank, corporate powers and control of the Bank
are vested in its Board of Directors, who elect the officers of the Bank and
who fill any vacancies on the Board of Directors as it exists upon Conversion.
Subsequent to Conversion, voting rights will be vested exclusively in the
owners of the shares of capital stock of the Bank, which will be the Company,
and voted at the direction of the Company's Board of Directors. Consequently,
the holders of the Common Stock will not have direct control of the Bank.
 
  Liquidation. In the event of any liquidation, dissolution or winding up of
the Bank, the Company, as holder of the Bank's capital stock, would be
entitled to receive, after payment or provision for payment of all debts and
liabilities of the Bank (including all deposit accounts and accrued interest
thereon) and after distribution of the balance in the special liquidation
account to Eligible Account Holders and Supplemental Eligible Account Holders
(see "The Conversion--Liquidation Rights"), all assets of the Bank available
for distribution. In the event of liquidation, dissolution or winding up of
the Company, the holders of its Common Stock would be entitled to receive,
after payment or provision for payment of all its debts and liabilities, all
of the assets of the Company available for distribution. If Preferred Stock is
issued, the holders thereof may have a priority over the holders of the Common
Stock in the event of liquidation or dissolution.
 
  Preemptive Rights. Holders of the Common Stock of the Company will not be
entitled to preemptive rights with respect to any shares which may be issued.
The Common Stock is not subject to redemption.
 
PREFERRED STOCK
 
  None of the shares of the Company's authorized Preferred Stock will be
issued in the Conversion. Such stock may be issued with such preferences and
designations as the Board of Directors may from time to time determine. The
Board of Directors can, without stockholder approval, issue preferred stock
with voting, dividend, liquidation and conversion rights which could dilute
the voting strength of the holders of the Common Stock and may assist
management in impeding an unfriendly takeover or attempted change in control.
 
                                      131
<PAGE>
 
                   DESCRIPTION OF CAPITAL STOCK OF THE BANK
 
GENERAL
 
  The Federal Stock Charter of the Bank, to be effective upon the Conversion,
authorizes the issuance of capital stock consisting of 45,000,000 shares of
common stock, par value $1.00 per share, and 5,000,000 shares of preferred
stock, par value $1.00 per share, which preferred stock may be issued in
series and classes having such rights, preferences, privileges and
restrictions as the Board of Directors may determine. Each share of common
stock of the Bank will have the same relative rights as, and will be identical
in all respects with, each other share of common stock. After the Conversion,
the Board of Directors will be authorized to approve the issuance of common
stock up to the amount authorized by the Federal Stock Charter without the
approval of the Bank's stockholders. Assuming that the holding company form of
organization is utilized, all of the issued and outstanding common stock of
the Bank will be held by the Company as the Bank's sole stockholder. The
capital stock of the Bank will represent non-withdrawable capital, will not be
an account of an insurable type, and will not be insured by the FDIC.
 
COMMON STOCK
 
  Dividends. The holders of the Bank's common stock will be entitled to
receive and to share equally in such dividends as may be declared by the Board
of Directors of the Bank out of funds legally available therefor. See
"Dividend Policy" for certain restrictions on the payment of dividends and
"Federal and State Taxation--Federal Taxation" for a discussion of the
consequences of the payment of cash dividends from income appropriated to bad
debt reserves.
 
  Voting Rights. Immediately after the Conversion, the holders of the Bank's
common stock will possess exclusive voting rights in the Bank. Each holder of
shares of common stock will be entitled to one vote for each share held,
subject to the right of shareholders to cumulate their votes for the election
of directors. During the five-year period after the effective date of the
Conversion, cumulation of votes will not be permitted. See "Restrictions on
Acquisition of the Company and the Bank--Anti-Takeover Effects of the
Company's Certificate of Incorporation and Bylaws and Management Remuneration
Adopted in Conversion."
 
  Liquidation. In the event of any liquidation, dissolution, or winding up of
the Bank, the holders of common stock will be entitled to receive, after
payment of all debts and liabilities of the Bank (including all deposit
accounts and accrued interest thereon), and distribution of the balance in the
special liquidation account to Eligible Account Holders and Supplemental
Eligible Account Holders, all assets of the Bank available for distribution in
cash or in kind. If preferred stock is issued subsequent to the Conversion,
the holders thereof may also have priority over the holders of common stock in
the event of liquidation or dissolution.
 
  Preemptive Rights; Redemption. Holders of the common stock of the Bank will
not be entitled to preemptive rights with respect to any shares of the Bank
which may be issued. The common stock will not be subject to redemption. Upon
receipt by the Bank of the full specified purchase price therefor, the common
stock will be fully paid and non-assessable.
 
                         TRANSFER AGENT AND REGISTRAR
 
  The transfer agent and registrar for the Common Stock is American Securities
Transfer & Trust, Inc.
 
                                      132
<PAGE>
 
                                    EXPERTS
 
  The consolidated financial statements of the Bank and its subsidiaries as of
June 30, 1997 and 1996, and for each of the years in the three-year period
ended June 30, 1997, have been included in this Prospectus, in reliance upon
the report of KPMG Peat Marwick LLP, independent certified public accountants,
appearing elsewhere herein, and upon the authority of said firm as experts in
accounting and auditing.
 
  Keller has consented to the publication herein of the summary of its report
to the Bank and Company setting forth its opinion as to the estimated pro
forma market value of the Common Stock upon Conversion and its valuation with
respect to subscription rights.
 
                            LEGAL AND TAX OPINIONS
 
  The legality of the Common Stock and the federal income tax consequences of
the Conversion will be passed upon for the Bank and the Company by Muldoon,
Murphy & Faucette, Washington, D.C., special counsel to the Bank and the
Company. Muldoon, Murphy & Faucette will rely as to certain matters of
Delaware law on the opinion of Morris, Nichols, Arsht & Tunnell. The States of
Nebraska, Kansas and Iowa tax consequences of the Conversion and certain
matters related to the Foundation will be passed upon for the Bank and the
Company by KPMG Peat Marwick LLP. Certain legal matters will be passed upon
for Sandler O'Neill by Foley & Lardner.
 
                            ADDITIONAL INFORMATION
 
  The Company has filed with the SEC a registration statement under the
Securities Act with respect to the Common Stock offered hereby. As permitted
by the rules and regulations of the SEC, this Prospectus does not contain all
the information set forth in the Registration Statement. Such information can
be examined without charge at the public reference facilities of the SEC
located at 450 Fifth Street, N.W., Washington, D.C. 20549, and copies of such
material can be obtained from the SEC at prescribed rates. In addition, the
SEC maintains a web site (http://www.sec.gov) that contains reports, proxy and
information statements and other information regarding registrants that file
electronically with the SEC including the Company. This Prospectus contains a
description of the material terms and features of all material contracts,
reports or exhibits to the Registration Statement required to be described.
The statements contained in this Prospectus as to the contents of any contract
or other document filed as an exhibit to the Registration Statement are, of
necessity, brief descriptions thereof and are not necessarily complete; each
such statement is qualified by reference to such contract or document.
 
  The Bank has filed an application for conversion with the OTS with respect
to the Conversion. Pursuant to the rules and regulations of the OTS, this
Prospectus omits certain information contained in that application. The
application may be examined at the principal office of the OTS, 1700 G Street,
N.W., Washington, D.C. 20552, and at the Office of the Regional Director of
the OTS located at 122 John Carpenter Freeway, Suite 600, Irving, Texas 75039.
 
  In connection with the Conversion, the Company has registered its Common
Stock with the SEC under Section 12(b) of the Exchange Act and, upon such
registration, the Company and the holders of its stock will become subject to
the proxy solicitation rules, reporting requirements and restrictions on stock
purchases and sales by directors, officers and greater than 10% stockholders,
the annual and periodic reporting and certain other requirements of the
Exchange Act. Under the Plan, the Company has undertaken that it will not
terminate such registration for a period of at least three years following the
Conversion. In the event that the Bank amends the Plan to eliminate the
concurrent formation of the Company as part of the Conversion, the Bank will
register its stock with the OTS under Section 12(b) of the Exchange Act and,
upon such registration, the Bank and the holders of its stock will become
subject to the same obligations and restrictions.
 
  A copy of the Certificate of Incorporation and the Bylaws of the Company and
the Federal Stock Charter and Bylaws of the Bank are available without charge
from the Bank.
 
                                      133
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
  THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996 (UNAUDITED) AND YEARS
                      ENDED JUNE 30, 1997, 1996 AND 1995
 
<TABLE>
<CAPTION>
                                                                       PAGE
                                                                    -----------
<S>                                                                 <C>
Independent Auditors' Report......................................          F-2
Consolidated Statements of Financial Condition as of September 30,
 1997 (unaudited) and June 30, 1997 and 1996......................          F-3
Consolidated Statements of Income for the Three-Month Periods
 Ended September 30, 1997 and 1996 (unaudited) and Years Ended
 June 30, 1997, 1996 and 1995.....................................           38
Consolidated Statements of Retained Earnings for the Three-Month
 Period Ended September 30, 1997 (unaudited) and Years Ended June
 30, 1997, 1996 and 1995..........................................          F-4
Consolidated Statements of Cash Flows for the Three-Month Periods
 Ended September 30, 1997 and 1996 (unaudited) and Years Ended
 June 30, 1997, 1996 and 1995.....................................   F-5 to F-6
Notes to Consolidated Financial Statements........................  F-7 to F-27
</TABLE>
 
  All schedules are omitted because they are not required or applicable or the
required information is shown in the financial statement or the notes thereto.
 
  Financial statements of First Lincoln Bancshares Inc. have not been provided
because First Lincoln Bancshares Inc. has not conducted any operations to
date.
 
                                      F-1
<PAGE>
 
                          INDEPENDENT AUDITORS' REPORT
 
Board of Directors
First Federal Lincoln Bank:
 
  We have audited the accompanying consolidated statements of financial
condition of First Federal Lincoln Bank and subsidiaries as of June 30, 1997
and 1996, and the related consolidated statements of income, retained earnings
and cash flows for each of the years in the three-year period ended June 30,
1997. These financial statements are the responsibility of the Bank's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform our audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of First
Federal Lincoln Bank and subsidiaries at June 30, 1997 and 1996 and the results
of their operations and their cash flows for each of the years in the three-
year period ended June 30, 1997, in conformity with generally accepted
accounting principles.
 
  As described in Note 1 to the consolidated financial statements, the Bank
adopted the provisions of Statement of Financial Accounting Standards (FAS) No.
115, Accounting for Certain Investments in Debt and Equity Securities, on July
1, 1994.
 
                           LOGO
 
Lincoln, Nebraska
August 20, 1997
(October 7, 1997 as to note 21)
 
                                      F-2
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 
           SEPTEMBER 30, 1997 (UNAUDITED) AND JUNE 30, 1997 AND 1996
 
<TABLE>
<CAPTION>
                                                            JUNE 30,
                                   SEPTEMBER 30,   ----------------------------
                                        1997           1997           1996
                                   --------------  -------------  -------------
                                    (UNAUDITED)
<S>                                <C>             <C>            <C>
             ASSETS
Cash and due from banks..........  $   12,123,731     12,748,083     13,045,330
Federal funds sold...............      33,700,000      3,600,000     52,500,000
                                   --------------  -------------  -------------
    Total cash and cash
     equivalents.................      45,823,731     16,348,083     65,545,330
Investment securities, held to
 maturity, at amortized cost
 (estimated market value of
 $58,613,037 (unaudited),
 $93,974,136 and $129,576,038 at
 September 30, 1997 and June 30,
 1997 and 1996, respectively)....      58,659,904     94,248,200    130,643,090
Mortgage-backed securities:
  Held to maturity, at amortized
   cost (estimated market value
   of $80,803,782 (unaudited),
   $85,218,664 and $95,410,083 at
   September 30, 1997 and June
   30, 1997 and 1996,
   respectively).................      80,413,202     85,371,877     97,030,479
  Available for sale, at
   estimated market value........         746,466        749,960        843,076
Loans receivable, net............     818,460,094    814,881,349    713,511,565
Accrued interest receivable......       6,474,410      7,065,140      7,183,465
Investment in FHLB stock, at
 cost............................       7,059,900      6,933,300      6,313,300
Real estate held for investment,
 net.............................         601,724        606,316        624,688
Real estate owned, net...........       1,170,044      1,461,606      1,391,062
Premises and equipment, net......      13,044,536     12,823,082     12,904,464
Other assets.....................       1,124,445      1,846,363      1,864,286
                                   --------------  -------------  -------------
    Total assets.................  $1,033,578,456  1,042,335,276  1,037,854,805
                                   ==============  =============  =============
LIABILITIES AND RETAINED EARNINGS
Liabilities:
  Deposits.......................  $  923,669,334    920,119,585    929,314,129
  Overdrawn cash account in
   bank..........................       3,680,860      5,017,943      4,337,671
  Advances from FHLB.............      10,565,250     21,568,700     13,598,500
  Advances from borrowers for
   taxes and insurance...........         211,068      1,305,150        962,991
  Accrued interest payable.......       9,324,024      8,930,073      9,497,497
  Accrued expenses and other
   liabilities...................       5,565,861      6,481,972      5,583,711
                                   --------------  -------------  -------------
    Total liabilities............     953,016,397    963,423,423    963,294,499
                                   --------------  -------------  -------------
Retained earnings:
  Retained earnings, subject to
   certain restrictions..........      80,563,705     78,920,703     74,580,578
  Net unrealized losses on
   securities available for
   sale..........................          (1,646)        (8,850)       (20,272)
                                   --------------  -------------  -------------
    Total retained earnings......      80,562,059     78,911,853     74,560,306
Commitments and contingencies....
    Total liabilities and
     retained earnings...........  $1,033,578,456  1,042,335,276  1,037,854,805
                                   ==============  =============  =============
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      F-3
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
                  CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
 
            THREE-MONTH PERIOD ENDED SEPTEMBER 30, 1997 (UNAUDITED)
                  AND YEARS ENDED JUNE 30, 1997, 1996 AND 1995
 
<TABLE>
<CAPTION>
                                        NET UNREALIZED
                                          LOSSES ON
                                          SECURITIES     TOTAL
                             RETAINED     AVAILABLE     RETAINED
                             EARNINGS      FOR SALE     EARNINGS
                            ----------- -------------- ----------
<S>                         <C>         <C>            <C>
Balance at June 30, 1994..  $65,147,000         --     65,147,000
Net income................    4,058,979         --      4,058,979
Unrealized losses due to
 adoption of FAS No. 115,
 net of deferred income
 taxes of ($94,665)..........       --     (183,762)     (183,762)
Change in unrealized
 losses, net of income
 taxes of $77,167.........          --      149,795       149,795
                            -----------    --------    ----------
Balance at June 30, 1995..   69,205,979     (33,967)   69,172,012
Net income................    5,374,599         --      5,374,599
Change in unrealized
 losses, net of income
 taxes of $7,055..........          --       13,695        13,695
                            -----------    --------    ----------
Balance at June 30, 1996..   74,580,578     (20,272)   74,560,306
Net income................    4,340,125         --      4,340,125
Change in unrealized
 losses, net of income
 taxes of $5,884..........          --       11,422        11,422
                            -----------    --------    ----------
Balance at June 30, 1997..   78,920,703      (8,850)   78,911,853
Net income (unaudited)....    1,643,002         --      1,643,002
Change in unrealized
 losses, net of income
 taxes of $3,711
 (unaudited)..............          --        7,204         7,204
                            -----------    --------    ----------
Balance at September 30,
 1997 (unaudited).........  $80,563,705      (1,646)   80,562,059
                            ===========    ========    ==========
</TABLE>
 
 
          See accompanying notes to consolidated financial statements.
 
                                      F-4
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
   THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996 (UNAUDITED)AND YEARS
                       ENDED JUNE 30, 1997, 1996 AND 1995
 
<TABLE>
<CAPTION>
                               SEPTEMBER 30,                       JUNE 30,
                          -------------------------  ---------------------------------------
                              1997         1996          1997          1996         1995
                          ------------  -----------  ------------  ------------  -----------
                                (UNAUDITED)
<S>                       <C>           <C>          <C>           <C>           <C>
Net cash provided by
 operating activities...  $  2,083,577    1,950,255     6,668,048     6,509,984   11,544,675
                          ------------  -----------  ------------  ------------  -----------
Cash flows from
 investing activities:
 Purchase of investment
  securities:
 Held to maturity.......           --    (2,000,000)  (12,008,364) (155,092,171) (32,194,735)
 Available for sale.....           --           --            --       (947,851)         --
 Proceeds from maturity
  of investment
  securities:
  Held to maturity......    35,595,000   13,290,000    48,890,000   193,735,586   65,768,002
  Available for sale....           --           --            --      1,000,000          --
 Proceeds from sale of
  investment securities,
  available for sale....           --           --            --        948,125          --
 Purchase of mortgage-
  backed securities:
 Held to maturity.......           --      (290,932)   (3,608,460)  (22,606,115) (30,985,039)
 Available for sale.....           --      (563,841)     (563,841)          --           --
 Proceeds from sale of
  mortgage-backed
  securities, available
  for sale..............           --       565,251       565,251     1,014,135          --
 Proceeds from principal
  repayments of
  investment and
  mortgage-backed
  securities............     4,903,044    4,041,154    15,075,393    16,643,264    7,769,192
 Increase in loans
  receivable............    (4,138,020) (35,078,211) (101,689,876)  (69,121,251) (20,638,423)
 Proceeds from sale of
  real estate owned and
  held for investment...       217,621          --         73,260     5,268,054    5,316,059
 Additions to real
  estate held for
  investment............           --           --            --         (1,925)     (23,124)
 Additions to premises
  and equipment.........      (647,804)    (545,646)   (1,539,201)   (4,580,909)  (2,148,493)
 Proceeds from sale of
  premises and
  equipment.............        10,013        3,934        10,028       687,867       15,526
 Purchase of FHLB
  stock.................           --           --       (187,300)     (391,600)    (116,300)
 Proceeds from
  redemption of FHLB
  stock.................           --           --            --            --     2,893,100
 Premium paid for First
  Bank deposits.........           --           --            --       (652,257)         --
                          ------------  -----------  ------------  ------------  -----------
   Net cash provided by
    (used in) investing
    activities..........    35,939,854  (20,578,291)  (54,983,110)  (34,097,048)  (4,344,235)
                          ------------  -----------  ------------  ------------  -----------
Cash flows from
 financing activities:
 Net increase (decrease)
  in deposits...........     3,549,749  (17,085,246)   (9,194,544)   65,250,007  (32,697,003)
 Net increase (decrease)
  in advances from
  borrowers for taxes
  and insurance.........    (1,094,082)    (832,711)      342,159    (5,765,135)    (556,715)
 Proceeds from FHLB
  advances..............     5,000,000    1,000,000    37,000,000           --    25,000,000
 Repayment of FHLB
  advances..............   (16,003,450)     (16,625)  (29,029,800)  (10,033,250)  (5,033,250)
                          ------------  -----------  ------------  ------------  -----------
   Net cash provided by
    (used in) financing
    activities..........    (8,547,783) (16,934,582)     (882,185)   49,451,622  (13,286,968)
                          ------------  -----------  ------------  ------------  -----------
   Net increase
    (decrease) in cash
    and cash
    equivalents.........    29,475,648  (35,562,618)  (49,197,247)   21,864,558   (6,086,528)
Cash and cash
 equivalents at
 beginning of year......    16,348,083   65,545,330    65,545,330    43,680,772   49,767,300
                          ------------  -----------  ------------  ------------  -----------
Cash and cash
 equivalents at end of
 year...................  $ 45,823,731   29,982,712    16,348,083    65,545,330   43,680,772
                          ============  ===========  ============  ============  ===========
</TABLE>
 
                                                                     (Continued)
 
                                      F-5
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
               CONSOLIDATED STATEMENTS OF CASH FLOWS--(CONTINUED)
 
   THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996 (UNAUDITED)AND YEARS
                       ENDED JUNE 30, 1997, 1996 AND 1995
 
<TABLE>
<CAPTION>
                               SEPTEMBER 30,                     JUNE 30,
                          ------------------------  -------------------------------------
                              1997         1996        1997         1996         1995
                          ------------  ----------  -----------  -----------  -----------
                                (UNAUDITED)
<S>                       <C>           <C>         <C>          <C>          <C>
Reconciliation of net
 income to cash provided
 by
 operating activities:
 Net income (loss)......  $  1,643,002  (1,706,082)   4,340,125    5,374,599    4,058,979
                          ------------  ----------  -----------  -----------  -----------
 Adjustments to
  reconcile net income
  (loss) to net cash
  provided by operating
  activities:
 (Accretion)
  amortization of
  investment and
  mortgage-backed
  securities, net.......        63,337     (86,799)    (184,657)    (105,376)     106,360
 Depreciation and
  amortization..........       386,227     373,934    1,579,243    1,493,802    1,409,341
 Accretion on loans
  receivable, net.......       (68,635)    (85,510)    (249,820)    (345,441)    (523,885)
 Deferred income tax
  expense (benefit).....      (160,006)    428,604      700,588     (214,252)     163,681
 Provision for loan
  losses................       713,412      95,708      450,240      598,414      243,133
 Provision for fixed
  asset valuation.......        32,000         --           --           --           --
 Proceeds from sales of
  loans held for sale...    16,971,100   8,373,600   48,472,966   50,915,405   22,638,842
 Originations and
  purchases of loans
  held for sale.........   (16,826,937) (8,300,233) (48,101,288) (50,556,941) (22,547,129)
 Net (gain) loss on
  sales of:
  Trading securities....           --          --           --        (4,986)      (2,326)
  Investment and
   mortgage-backed
   securities available
   for sale.............           --       (1,410)      (1,410)      (5,165)         --
  Loans receivable held
   for sale.............      (144,163)    (73,367)    (389,070)    (358,464)     (91,713)
  Loans receivable held
   in portfolio.........           --          --           --      (100,969)         --
  Real estate owned and
   held for
   investment...........       (11,561)        --        (6,739)    (926,226)    (347,989)
  Premises and
   equipment............         2,702      46,486       49,684      103,749      121,498
 FHLB stock dividend....      (126,600)   (103,100)    (432,700)    (282,400)         --
 Purchase of trading
  securities............           --          --           --    (2,947,514)  (1,279,596)
 Proceeds from sale of
  trading securities....           --          --           --     2,952,500    1,281,922
 Changes in certain
  assets and
  liabilities:
  Accrued interest
   receivable...........       590,730     356,907      118,325      (61,643)    (633,413)
  Other assets..........       721,918    (505,396)      17,923      576,859     (785,772)
  Overdrawn cash
   account in bank......    (1,337,083)   (515,720)     680,272   (2,410,841)   6,748,512
  Accrued interest
   payable..............       393,951    (175,491)    (567,424)     466,091    1,320,583
  Accrued expenses and
   other liabilities....      (759,817)  3,828,124      191,790    2,348,783     (336,353)
                          ------------  ----------  -----------  -----------  -----------
   Total adjustments....       440,575   3,656,337    2,327,923    1,135,385    7,485,696
                          ------------  ----------  -----------  -----------  -----------
   Net cash provided by
    operating
    activities..........  $  2,083,577   1,950,255    6,668,048    6,509,984   11,544,675
                          ------------  ----------  -----------  -----------  -----------
Supplemental disclosures
 of cash flow
 information:
 Cash paid during the
  year for:
 Interest...............  $ 11,592,327  12,016,156   47,765,285   47,739,979   43,284,240
                          ============  ==========  ===========  ===========  ===========
 Income taxes, net of
  refunds...............  $  1,173,020   1,107,710    2,074,489    1,268,193    1,888,221
                          ============  ==========  ===========  ===========  ===========
Supplemental schedules
 of noncash investing
 activities:
 Transfers from loans to
  real estate owned
  through foreclosure...  $    151,509      76,471      299,175    1,657,789      238,043
                          ============  ==========  ===========  ===========  ===========
 Stock dividend from
  FHLB..................  $    126,600     103,100      432,700      282,400          --
                          ============  ==========  ===========  ===========  ===========
</TABLE>
 
  In July 1995, the Bank acquired certain assets and liabilities of Missouri
Valley and Clarinda, Iowa branches of First Bank for $871,469. In connection
with this acquisition, liabilities were assumed as follows:
 
<TABLE>
   <S>                                                              <C>
   Fair value of assets acquired................................... $22,144,692
   Cash paid for assets............................................    (871,469)
   Less cash and other assets assumed..............................     219,212
                                                                    -----------
   Liabilities assumed............................................. $21,492,435
                                                                    ===========
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      F-6
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
         SEPTEMBER 30, 1997 AND 1996 AND JUNE 30, 1997, 1996 AND 1995
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Basis of Consolidation
 
  The consolidated financial statements include the accounts of the First
Federal Lincoln Bank (the Bank), a mutual savings bank, and the following
wholly-owned subsidiaries:
 
  . TMS Corporation of the Americas--the holding company of First Financial
    Investments and Insurance, a company which administers the sale of
    insurance and securities products; and
 
  . First Federal Lincoln Holding Corporation--the holding company of FFL
    Holding Corporation, which is the holding company of First Federal
    Lincoln Bank-Iowa, a stock savings bank (formerly First Federal Savings
    and Loan Association of Lincoln-Iowa).
 
  All significant intercompany balances and transactions have been eliminated
in consolidation.
 
 Investment and Mortgage-Backed Securities
 
  Statement of Financial Accounting Standards (FAS) No. 115, Accounting for
Certain Investments in Debt and Equity Securities, was adopted by the Bank and
its subsidiaries on July 1, 1994. The objective of this standard is to
classify the investment and mortgage-backed securities portfolios between
those securities the Bank intends to hold to maturity, those securities
available for sale and those securities held for trading purposes.
 
  Securities classified as held to maturity are those securities which the
Bank has the ability and positive intent to hold to maturity regardless of
changes in market condition, liquidity needs or changes in general economic
conditions. These securities are stated at cost, adjusted for amortization of
premiums and accretion of discounts, over the period to maturity using the
interest method.
 
  Securities classified as available for sale are those securities that the
Bank intends to hold for an indefinite period of time, but not necessarily to
maturity. Any decision to sell a security classified as available for sale
would be based on various factors, including significant movements in interest
rates, changes in the maturity mix of the Bank's assets and liabilities,
liquidity needs, regulatory capital considerations and other similar factors.
These securities are carried at fair value with unrealized gains or losses
reported as increases or decreases in retained earnings, net of the related
deferred tax effect. Realized gains or losses, determined on the basis of the
cost of specific securities sold, are included in earnings.
 
  Trading securities are those securities which the Bank purchases and holds
principally for the purpose of selling them in the near term. These securities
are carried at fair value with unrealized gains or losses included in
earnings.
 
 Loans Receivable
 
  Loans receivable are stated at unpaid principal balances, less unearned
discounts and premiums and net deferred loan origination fees. Interest on
loans is credited to income as earned, except interest which is not accrued on
loans contractually delinquent three months or more. Premiums or discounts on
purchased loans, loans acquired through merger and property loans are
amortized into income over the period to maturity using the interest method.
 
  Loan origination fees received in excess of certain direct origination costs
are deferred and amortized into income over the life of the loan using the
interest method or recognized when the loan is sold.
 
  The Bank also originates mortgage loans for sale in the secondary market.
Mortgage loans held for sale are carried at the lower of cost or market value,
determined on an individual loan basis.
 
                                      F-7
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
 
 Provisions for Losses
 
  Provisions for losses on loans, accrued interest and real estate are charged
to earnings when it is determined by management to be required. Management's
periodic evaluation of the adequacy of allowance accounts is based on the
Bank's past loss experience, known and inherent risks related to the assets,
adverse situations that may affect a borrower's ability to repay, estimated
value of the underlying collateral and current and prospective economic
conditions.
 
  Management believes the allowances for losses on loans and real estate are
adequate. While management uses available information to recognize losses on
loans and real estate, future additions to the allowances may be necessary
based on changes in economic conditions. In addition, various regulatory
agencies, as an integral part of their examination process, periodically
review the Bank's allowances for losses on loans and real estate. Such
agencies may require the Bank to recognize additions to the allowances based
on their judgments of information available to them at the time of their
examination.
 
  Additionally, accrual of interest and amortization of deferred loan fees on
potential problem loans are excluded from income when, in the opinion of
management, such suspension is warranted. Income is subsequently recognized
only to the extent cash payments are received until, in management's judgment,
the borrower's ability to make periodic interest and principal payments is
back to normal, in which case the loan is returned to accrual status.
 
  Effective in 1996, the Bank adopted FAS No. 114, Accounting by Creditors for
Impairment of a Loan and FAS No. 118, Accounting by Creditors for Impairment
of a Loan--Income Recognition and Disclosures. Under the Bank's credit
policies and practices, all nonaccrual and restructured commercial,
agricultural, construction and commercial real estate loans meet the
definition of impaired loans under FAS No. 114 and No. 118. Impaired loans as
defined by FAS No. 114 and No. 118 exclude certain consumer loans and
residential real estate loans classified as nonaccrual. Loan impairment is
measured based on the present value of expected future cash flows discounted
at the loan's effective interest rate or, as a practical expedient, at the
observable market price of the loan or the fair value of the collateral if the
loan is collateral dependent. The adoption of FAS No. 114 and No. 118 did not
have a material effect on the Bank's financial position or results of
operations.
 
 Estimates
 
  The preparation of consolidated financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amount of assets and liabilities,
disclosure of contingent assets and liabilities at the date of the
consolidated financial statements and the reported amounts of revenues and
expenses during the reporting period. The allowance for loan losses and
related provision as described above, present the significant area requiring
management judgment and estimate. Actual results could differ from those
estimates.
 
 Real Estate Held for Investment
 
  Real estate properties held for investment are carried at cost, including
cost of improvements, holding costs and amenities incurred subsequent to
acquisition. The portion of interest costs related to development of real
estate is capitalized. Depreciation is computed using the straight-line method
over the estimated useful lives of the related assets. The valuation allowance
was established to reduce the carrying value of the asset for estimated
holding costs and selling expenses.
 
 Real Estate Owned
 
  Real estate acquired through foreclosure is considered to be held for sale,
thus is initially recorded at estimated fair value (carrying value).
Subsequent to foreclosure, these assets are carried at the lower of carrying
 
                                      F-8
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES--(CONTINUED)
 
value or fair value, less selling costs. Change in the valuation allowances
for unrealized gains and losses and income and operating expenses are included
in noninterest income of the current period.
 
 Premises and Equipment
 
  Premises and equipment are stated at cost, less accumulated depreciation and
amortization. Depreciation and amortization are computed using the straight-
line method over the estimated useful lives of the related assets. Estimated
lives are 10 to 50 years for buildings and improvements and 2 to 10 years for
furniture, fixtures and equipment.
 
 Income Taxes
 
  The Bank files a consolidated Federal income tax return on a calendar-year
basis. Deferred income taxes arise from the recognition of certain items of
revenue and expense for tax purposes in years different from those in which
they are recognized in the consolidated financial statements.
 
  Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be
recovered or settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date.
 
 Intangible Assets
 
  In July 1995, the Bank acquired certain assets of First Bank, N.A. in
consideration for the assumption of certain liabilities of approximately
$21,500,000 using the purchase method. Goodwill of $652,257 related to this
purchase, representing the cost of acquisition in excess of the fair value, is
being amortized on a straight-line basis over 5 years.
 
 Overdrawn Cash Account in Bank
 
  The Bank has an arrangement with a correspondent bank to write teller
checks, interest checks, and corporate checks on a corporate checking account.
The checks are funded by the Bank on a daily basis.
 
 Reclassifications
 
  Certain prior year amounts have been reclassified to conform with 1997
presentation.
 
(2) INVESTMENT SECURITIES
 
  Investment securities at September 30, 1997 and June 30, 1997 and 1996 are
summarized below.
 
<TABLE>
<CAPTION>
                                       SEPTEMBER 30, 1997
                              -------------------------------------
                                              GROSS
                                            UNREALIZED
                               AMORTIZED  --------------
                                 COST     GAINS  LOSSES  FAIR VALUE
                              ----------- ------ ------- ----------
   <S>                        <C>         <C>    <C>     <C>
   Held to maturity:
     U.S. Government
      obligations............ $24,980,944 25,880  79,480 24,927,344
     U.S. Government agency
      obligations............  32,963,267 49,233  45,312 32,967,188
     Corporate commercial
      paper..................     500,000  2,812     --     502,812
     Municipal obligations...     215,693    --      --     215,693
                              ----------- ------ ------- ----------
                              $58,659,904 77,925 124,792 58,613,037
                              =========== ====== ======= ==========
</TABLE>
 
                                      F-9
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(2) INVESTMENT SECURITIES--(CONTINUED)
 
<TABLE>
<CAPTION>
                                                 JUNE 30, 1997
                                 ----------------------------------------------
                                                GROSS UNREALIZED
                                  AMORTIZED   ---------------------
                                     COST       GAINS      LOSSES   FAIR VALUE
                                 ------------ ---------- ---------- -----------
   <S>                           <C>          <C>        <C>        <C>
   Held to maturity:
     U.S. Government
      obligations..............  $ 32,973,002     24,105    137,263  32,859,844
     U.S. Government agency
      obligations..............    59,957,111     23,984    186,471  59,794,624
     Corporate commercial
      paper....................     1,002,294      1,612        --    1,003,906
     Municipal obligations.....       220,793        --         --      220,793
     Other.....................        95,000        --          31      94,969
                                 ------------ ---------- ---------- -----------
                                 $ 94,248,200     49,701    323,765  93,974,136
                                 ============ ========== ========== ===========
<CAPTION>
                                                 JUNE 30, 1996
                                 ----------------------------------------------
                                                GROSS UNREALIZED
                                  AMORTIZED   ---------------------
                                     COST       GAINS      LOSSES   FAIR VALUE
                                 ------------ ---------- ---------- -----------
   <S>                           <C>          <C>        <C>        <C>
   Held to maturity:
     U.S. Government
      obligations..............  $ 46,462,031     12,351    411,922  46,062,460
     U.S. Government agency
      obligations..............    76,889,419     26,715    693,985  76,222,149
     Corporate commercial
      paper....................     6,366,654      2,335      1,520   6,367,469
     Municipal obligations.....       734,986        --         --      734,986
     Other.....................       190,000        --       1,026     188,974
                                 ------------ ---------- ---------- -----------
                                 $130,643,090     41,401  1,108,453 129,576,038
                                 ============ ========== ========== ===========
 
  The amortized cost and estimated fair value of debt securities held to
maturity at September 30, 1997 and June 30, 1997, by contractual maturity, are
shown below. Expected maturities will differ from the contractual maturities
because borrowers may have the right to call or prepay obligations with or
without call or prepayment penalties.
 
<CAPTION>
                                   SEPTEMBER 30, 1997        JUNE 30, 1997
                                 ----------------------- ----------------------
                                  AMORTIZED      FAIR    AMORTIZED     FAIR
                                     COST       VALUE       COST       VALUE
                                 ------------ ---------- ---------- -----------
   <S>                           <C>          <C>        <C>        <C>
   Held to maturity:
     Due in one year or less...  $ 52,478,342 52,434,531 64,558,538  64,522,469
     Due after one year through
      five years...............     5,965,869  5,962,813 29,468,869  29,230,874
     Due after five years
      through ten years........       215,693    215,693    220,793     220,793
                                 ------------ ---------- ---------- -----------
                                 $ 58,659,904 58,613,037 94,248,200  93,974,136
                                 ============ ========== ========== ===========
</TABLE>
 
  Proceeds from sales of investment securities available for sale were
$948,125 during the year ended June 30, 1996. Gross gains of $274 were
realized on those sales.
 
  There were no sales of investment securities held to maturity during the
three-month periods ended September 30, 1997 and 1996 and the years ended June
30, 1997, 1996 or 1995 or available for sale investment securities during the
three-month periods ended September 30, 1997 and 1996 and the years ended June
30, 1997 and 1995.
 
                                     F-10
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
 
(3) MORTGAGE-BACKED SECURITIES
 
  Mortgage-backed securities at September 30, 1997 and June 30, 1997 and 1996,
consisting of pass-through certificates, are summarized on the below:
 
<TABLE>
<CAPTION>
                                                   SEPTEMBER 30, 1997
                                         --------------------------------------
                                                          GROSS
                                                       UNREALIZED
                                          AMORTIZED  ---------------
                                            COST      GAINS  LOSSES  FAIR VALUE
                                         ----------- ------- ------- ----------
   <S>                                   <C>         <C>     <C>     <C>
   Held to maturity:
     FNMA............................... $33,328,334  65,281 406,996 32,986,619
     FHLMC..............................  12,223,471 110,568     --  12,334,039
     GNMA--ARMs.........................  23,567,731 495,889     --  24,063,620
     FNMA--ARMs.........................   2,467,961  36,327     --   2,504,288
     FHLMC--ARMs........................   3,432,575  53,513     --   3,486,088
     FHLMC--CMO.........................   3,216,649  26,339     252  3,242,736
     FNMA--REMIC........................   1,540,199   3,649     --   1,543,848
     FHLMC--REMIC.......................     494,837     --      --     494,837
     Other..............................     141,445   6,262     --     147,707
                                         ----------- ------- ------- ----------
                                         $80,413,202 797,828 407,248 80,803,782
                                         =========== ======= ======= ==========
   Available for sale, GNMA............. $   748,960     --    2,494    746,466
                                         =========== ======= ======= ==========
<CAPTION>
                                                     JUNE 30, 1997
                                         --------------------------------------
                                                          GROSS
                                                       UNREALIZED
                                          AMORTIZED  ---------------
                                            COST      GAINS  LOSSES  FAIR VALUE
                                         ----------- ------- ------- ----------
   <S>                                   <C>         <C>     <C>     <C>
   Held to maturity:
     FNMA............................... $34,914,849  47,946 730,112 34,232,683
     FHLMC..............................  12,835,382  31,486  40,145 12,826,723
     GNMA--ARMs.........................  24,797,265 436,079     --  25,233,344
     FNMA--ARMs.........................   3,055,210  28,848     --   3,084,058
     FHLMC--ARMs........................   3,751,291  34,752     --   3,786,043
     FHLMC--CMO.........................   3,337,217  34,159     --   3,371,376
     FNMA--REMIC........................   1,889,644     --    2,089  1,887,555
     FHLMC--REMIC.......................     636,984     --      --     636,984
     Other..............................     154,035   5,863     --     159,898
                                         ----------- ------- ------- ----------
                                         $85,371,877 619,133 772,346 85,218,664
                                         =========== ======= ======= ==========
   Available for sale, GNMA............. $   763,369     --   13,409    749,960
                                         =========== ======= ======= ==========
</TABLE>
 
                                     F-11
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(3) MORTGAGE-BACKED SECURITIES--(CONTINUED)
 
<TABLE>
<CAPTION>
                                                    JUNE 30, 1997
                                       ----------------------------------------
                                                   GROSS UNREALIZED
                                        AMORTIZED  -----------------
                                          COST      GAINS   LOSSES   FAIR VALUE
                                       ----------- ------- --------- ----------
   <S>                                 <C>         <C>     <C>       <C>
   Held to maturity:
     FNMA............................. $40,498,146  47,111 1,487,881 39,057,376
     FHLMC............................  14,688,739  28,879   337,171 14,380,447
     GNMA--ARMs.......................  27,849,250 177,924   121,919 27,905,255
     FNMA--ARMs.......................   3,135,396  27,389       --   3,162,785
     FHLMC--ARMs......................   2,885,716  28,846       --   2,914,562
     FNMA--CMO........................     589,906     --        369    589,537
     FHLMC--CMO.......................   2,810,315  21,618       282  2,831,651
     FNMA--REMIC......................   2,740,955     453    11,633  2,729,775
     FHLMC--REMIC.....................   1,626,003     --      1,563  1,624,440
     Other............................     206,053   8,202       --     214,255
                                       ----------- ------- --------- ----------
                                       $97,030,479 340,422 1,960,818 95,410,083
                                       =========== ======= ========= ==========
   Available for sale, GNMA........... $   873,791     --     30,715    843,076
                                       =========== ======= ========= ==========
</TABLE>
 
  As mortgage-backed securities are not due at a single maturity, a maturity
schedule has not been estimated and is not included.
 
  Proceeds from sales of mortgage-backed securities available for sale were
$565,251, $565,251 and $1,014,135 during the three-month period ended
September 30, 1996 and the years ended June 30, 1997 and 1996, respectively.
Gross gains of $1,410, $1,410 and $4,892 were realized on those sales during
the three-month period ended September 30, 1996 and the years ended June 30,
1997 and 1996, respectively.
 
  There were no sales of held to maturity or available for sale mortgage-
backed securities during the three-month period ended September 30, 1997 or
the year ended June 30, 1995.
 
(4) LOANS RECEIVABLE
 
  Loans receivable at September 30, 1997 and June 30, 1997 and 1996 are
summarized on the following page.
 
<TABLE>
<CAPTION>
                                                            JUNE 30,
                                      SEPTEMBER 30,  ------------------------
                                          1997          1997         1996
                                      -------------  -----------  -----------
   <S>                                <C>            <C>          <C>
   Real estate:
     One-to-four family.............. $521,678,914   531,110,247  487,742,820
     Commercial real estate, multi-
      family and land................  183,520,134   187,813,261  176,819,061
     Construction....................   47,043,999    41,109,571   38,465,703
     Consumer and property
      improvement loans..............   93,156,185    81,944,526   37,450,652
                                      ------------   -----------  -----------
                                       845,399,232   841,977,605  740,478,236
   Less:
     Allowance for loan losses.......   (7,022,510)   (6,329,897)  (5,917,846)
     Deferred loan fees..............   (2,154,010)   (2,151,012)  (2,457,435)
     Unearned premiums and
      discounts......................       90,181        96,611      (52,134)
     Discounts on loans acquired
      through merger.................     (944,892)   (1,013,300)  (1,269,333)
     Undisbursed portion of loans in
      process........................  (16,907,907)  (17,698,658) (17,269,923)
                                      ------------   -----------  -----------
                                      $818,460,094   814,881,349  713,511,565
                                      ============   ===========  ===========
</TABLE>
 
                                     F-12
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(4) LOANS RECEIVABLE--(CONTINUED)
 
  In May 1996, the Bank sold the VISA credit card loan portfolio for
approximately $1,483,000 recording a gain of $100,969.
 
  The one-to-four family real estate loans above include $1,502,000,
$1,271,150 and $828,200 of loans held for sale at September 30, 1997 and June
30, 1997 and 1996, respectively.
 
  The activity in the allowance for loan losses is summarized below:
 
<TABLE>
<CAPTION>
                                SEPTEMBER 30,                 JUNE 30,
                             ---------------------  -------------------------------
                                1997       1996       1997       1996       1995
                             ----------  ---------  ---------  ---------  ---------
   <S>                       <C>         <C>        <C>        <C>        <C>
   Balance at beginning of
    year...................  $6,329,897  5,917,846  5,917,846  5,642,122  5,965,646
   Provision for loan
    losses.................     713,412     95,708    450,240    598,414    243,133
   Losses charged off......     (24,872)   (48,078)   (63,881)  (350,081)  (578,740)
   Recoveries..............       4,073      5,323     25,692     27,391     12,083
                             ----------  ---------  ---------  ---------  ---------
   Balance at end of year..  $7,022,510  5,970,799  6,329,897  5,917,846  5,642,122
                             ==========  =========  =========  =========  =========
</TABLE>
 
  Certain executive officers and directors of the Bank have indebtedness, in
the form of loans, as customers. These loans were made on substantially the
same terms, including interest rates and collateral, as those prevailing at
the time for comparable transactions with other customers and did not involve
more than the normal risk of collectibility. These loans amounted to
approximately $427,000, $722,000 and $750,000 at September 30, 1997 and June
30, 1997 and 1996, respectively. The change in loans to certain executive
officer and directors include only repayments as the Bank adopted the policy
to cease making loans to officers, directors and employees.
 
  The Financial Accounting Standards Board has issued Statements No. 114 and
No. 118. The statements, which were effective for financial statements issued
for fiscal years beginning after December 15, 1994, require impaired loans be
measured at the present value of expected future cash flows by discounting
those cash flows generally at the loan's effective interest rate or, as a
practical expedient, at the loan's observable market price or the fair value
of the collateral if the loan is collateral dependent. The statements also
require troubled debt restructurings involving a modification of terms be
remeasured on a discounted basis. The Bank adopted these statements on July 1,
1995.
 
  Total impaired loans, including nonaccrual loans and restructured loans,
aggregated approximately $2,920,000, $5,047,000 and $4,313,000 at September
30, 1997 and June 30, 1997 and 1996, respectively. The average balances of
impaired loans for the three-month period ended September 30, 1997 and the
years ended June 30, 1997 and 1996 were approximately $4,559,000, $4,606,000,
and $5,522,000, respectively. Impaired loans were not subject to a related
specific allowance for loan losses at September 30, 1997 and June 30, 1997 and
1996, respectively, because of the net realizable value of loan collateral,
guarantees and other factors.
 
  The effect of non-accrual and restructured loans on interest income is
summarized below:
 
<TABLE>
<CAPTION>
                                          SEPTEMBER 30          JUNE 30
                                         -------------- -----------------------
                                          1997    1996   1997    1996    1995
                                         ------- ------ ------- ------- -------
   <S>                                   <C>     <C>    <C>     <C>     <C>
   Interest income:
     As originally contracted........... $48,000 34,000 115,000 301,000 396,000
     As recognized......................     --     --      --      --   23,000
                                         ------- ------ ------- ------- -------
   Reduction of interest income......... $48,000 34,000 115,000 301,000 373,000
                                         ======= ====== ======= ======= =======
</TABLE>
 
                                     F-13
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(4) LOANS RECEIVABLE--(CONTINUED)
 
  There were no material commitments to lend additional funds to customers
whose loans were classified as impaired at September 30, 1997 and June 30,
1997 and 1996.
 
  The Bank serviced loans for others amounting to approximately $19,835,000,
$21,828,000, $19,903,000, $23,066,000 and $29,091,000 at September 30, 1997
and 1996 and June 30, 1997, 1996 and 1995, respectively. Loans serviced for
others are not included in the accompanying consolidated statements of
financial condition. Servicing loans for others consists of collecting
mortgage payments, maintaining escrow accounts, disbursing payments to
investors and foreclosure processing. In connection with these loans serviced
for others, the Bank held borrowers' escrow balances of approximately
$380,000, $386,000, $380,000, $371,000 and $421,000 at September 30, 1997 and
1996 and June 30, 1997, 1996 and 1995, respectively.
 
(5) ACCRUED INTEREST RECEIVABLE
 
  Accrued interest receivable at September 30, 1997 and June 30, 1997 and 1996
is summarized below:
 
<TABLE>
<CAPTION>
                                                                  JUNE 30,
                                               SEPTEMBER 30, -------------------
                                                   1997        1997      1996
                                               ------------- --------- ---------
   <S>                                         <C>           <C>       <C>
   Investment securities......................  $  772,589   1,499,945 1,978,315
   Mortgage-backed securities.................     500,562     526,726   589,234
   Loans receivable...........................   5,201,259   5,038,469 4,615,916
                                                ----------   --------- ---------
                                                $6,474,410   7,065,140 7,183,465
                                                ==========   ========= =========
</TABLE>
 
(6) INVESTMENT IN FEDERAL HOME LOAN BANK STOCK
 
  The investment in Federal Home Loan Bank (FHLB) stock is carried at cost and
the Bank was required to hold approximately $6,693,000, $6,496,000 and
$6,036,850 at September 30, 1997 and June 30, 1997 and 1996, respectively.
 
(7) REAL ESTATE HELD FOR INVESTMENT
 
  Real estate held for investment at September 30, 1997 and June 30, 1997 and
1996 is summarized below:
 
<TABLE>
<CAPTION>
                                                                  JUNE 30,
                                                 SEPTEMBER 30, ----------------
                                                     1997       1997     1996
                                                 ------------- -------  -------
   <S>                                           <C>           <C>      <C>
   Land.........................................   $ 95,300     95,300   95,300
   Buildings....................................    643,015    643,015  643,015
                                                   --------    -------  -------
                                                    738,315    738,315  738,315
   Less accumulated depreciation................    (65,591)   (60,999) (42,627)
                                                   --------    -------  -------
                                                    672,724    677,316  695,688
   Less valuation allowance.....................    (71,000)   (71,000) (71,000)
                                                   --------    -------  -------
                                                   $601,724    606,316  624,688
                                                   ========    =======  =======
</TABLE>
 
                                     F-14
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
 
(8) REAL ESTATE OWNED
 
  Real estate owned at September 30, 1997 and June 30, 1997 and 1996 is
summarized below:
 
<TABLE>
<CAPTION>
                                                                JUNE 30,
                                             SEPTEMBER 30, --------------------
                                                 1997        1997       1996
                                             ------------- ---------  ---------
   <S>                                       <C>           <C>        <C>
   Real estate owned........................  $1,639,846   1,823,408  1,467,302
   Less valuation allowance.................    (469,802)   (361,802)   (76,240)
                                              ----------   ---------  ---------
                                              $1,170,044   1,461,606  1,391,062
                                              ==========   =========  =========
</TABLE>
 
  The activity in the valuation allowance is summarized below:
 
<TABLE>
<CAPTION>
                                 SEPTEMBER 30,            JUNE 30,
                                ---------------- ----------------------------
                                  1997    1996    1997     1996       1995
                                -------- ------- ------- --------  ----------
   <S>                          <C>      <C>     <C>     <C>       <C>
   Balance at beginning of
    year....................... $361,802  76,240  76,240  787,500   2,229,710
   Provision for real estate
    losses.....................  108,000  93,062 285,562   76,240    (102,409)
   Losses charged off..........      --      --      --  (787,500) (1,339,801)
                                -------- ------- ------- --------  ----------
   Balance at end of year...... $469,802 169,302 361,802   76,240     787,500
                                ======== ======= ======= ========  ==========
</TABLE>
 
(9) PREMISES AND EQUIPMENT
 
  Premises and equipment at September 30, 1997 and June 30, 1997 and 1996 are
summarized below:
 
<TABLE>
<CAPTION>
                                                             JUNE 30,
                                        SEPTEMBER 30, ------------------------
                                            1997         1997         1996
                                        ------------- -----------  -----------
   <S>                                  <C>           <C>          <C>
   Land...............................   $ 3,259,405    3,167,447    3,162,841
   Buildings..........................    13,445,801   12,996,929   12,220,806
   Leasehold improvements.............     1,906,217    1,905,581    1,859,519
   Furniture, fixtures and equipment..     5,972,929    5,978,677    5,767,568
   Computer equipment.................     3,425,950    3,393,816    3,190,449
   Vehicles...........................       236,436      236,436      207,916
                                         -----------  -----------  -----------
                                          28,246,738   27,678,886   26,409,099
   Less accumulated depreciation and
    amortization......................   (15,202,202) (14,855,804) (13,504,635)
                                         -----------  -----------  -----------
                                         $13,044,536   12,823,082   12,904,464
                                         ===========  ===========  ===========
</TABLE>
 
                                      F-15
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
 
(10) DEPOSITS
 
  Deposits at September 30, 1997 and June 30, 1997 and 1996 are summarized on
the following page.
 
<TABLE>
<CAPTION>
                             SEPTEMBER 30, 1997        JUNE 30, 1997          JUNE 30, 1996
                            ---------------------  ---------------------  ---------------------
                            WEIGHTED               WEIGHTED               WEIGHTED
                            AVERAGE                AVERAGE                AVERAGE
                             RATES      AMOUNT      RATES      AMOUNT      RATES      AMOUNT
                            -------- ------------  -------- ------------  -------- ------------
   <S>                      <C>      <C>           <C>      <C>           <C>      <C>
   Noninterest-bearing
    checking...............    -- %  $  7,238,903     -- %  $  5,643,281     -- %  $  6,650,577
   Passbook................   2.00     12,025,865    2.00     12,201,010    2.00     14,704,722
   Interest-bearing
    checking...............   2.55     74,617,483    2.78     75,968,157    3.38     85,640,176
                              4.68    292,701,663    4.76    290,068,711    4.45    248,586,736
                              ====   ------------    ====   ------------    ====   ------------
   Money market............           386,583,914            383,881,159            355,582,211
                                     ------------           ------------           ------------
                                            41.85%                 41.73%                 38.26%
                                     ============           ============           ============
   Certificate accounts:
    1.00% to 2.99%.........                95,681                124,828                430,721
    3.00 to 4.99...........             3,130,947              3,695,652             14,675,521
    5.00 to 6.99...........           532,051,306            530,454,331            507,041,497
    7.00 and over..........             1,807,486              1,963,615             51,584,179
                                     ------------           ------------           ------------
                              5.75%   537,085,420    5.73%   536,238,426    5.74%   573,731,918
                              ====   ------------    ====   ------------    ====   ------------
                                            58.15%                 58.27%                 61.74%
                                     ============           ============           ============
                              5.06%  $923,669,334    5.09%  $920,119,585    5.08%  $929,314,129
                              ====   ============    ====   ============    ====   ============
                                            100.0%                 100.0%                 100.0%
                                     ============           ============           ============
</TABLE>
 
  At September 30, 1997 and June 30, 1997, scheduled maturities of certificate
accounts are shown below:
 
<TABLE>
<CAPTION>
                                       SEPTEMBER 30, 1997      JUNE 30, 1997
                                      --------------------  --------------------
                                         AMOUNT    PERCENT     AMOUNT    PERCENT
                                      ------------ -------  ------------ -------
   <S>                                <C>          <C>      <C>          <C>
   1998.............................. $394,055,005  73.37%  $358,880,629  66.93%
   1999..............................   90,982,812  16.94    129,652,874  24.18
   2000..............................   14,192,400   2.64     12,077,139   2.25
   2001..............................   15,789,523   2.94     11,179,254   2.08
   2002..............................   20,945,653   3.90     22,902,146   4.27
   Thereafter........................    1,120,027    .21      1,546,384    .29
                                      ------------ ------   ------------ ------
                                      $537,085,420 100.00%  $536,238,426 100.00%
                                      ============ ======   ============ ======
</TABLE>
 
  At September 30, 1997 and June 30, 1997 and 1996, time deposits over $100,000
approximated $27,779,000, $11,975,000 and $13,851,000, respectively. The
deposits of the Bank are insured up to $100,000 by the Savings Association
Insurance Fund, which is administered by the FDIC and is backed by the full
faith and credit of the U.S. Government.
 
                                      F-16
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(10) DEPOSITS--(CONTINUED)
 
  Interest expense, by each category of deposits, for the three-month periods
ended September 30, 1997 and 1996 and for the years ended June 30, 1997, 1996
and 1995 is as follows:
 
<TABLE>
<CAPTION>
                                SEPTEMBER 30,                  JUNE 30,
                            ---------------------- --------------------------------
                               1997        1996       1997       1996       1995
                            ----------- ---------- ---------- ---------- ----------
   <S>                      <C>         <C>        <C>        <C>        <C>
   Passbook accounts....... $    60,734     72,200    269,862    306,632    395,354
   Interest-bearing
    checking accounts......     525,146    527,667  2,086,775  1,664,213  1,275,499
   Money market accounts...   3,448,067  2,952,557 12,598,640 10,447,769  8,815,389
   Certificate accounts....   7,757,185  8,053,330 31,590,787 34,746,431 33,222,713
                            ----------- ---------- ---------- ---------- ----------
                            $11,791,132 11,605,754 46,546,064 47,165,045 43,708,955
                            =========== ========== ========== ========== ==========
</TABLE>
 
(11) ADVANCES FROM FHLB
 
  At September 30, 1997 and June 30, 1997 and 1996, the Bank was indebted to
the FHLB of Topeka on notes maturing as shown below:
 
<TABLE>
<CAPTION>
                                                                JUNE 30,
                                 INTEREST   SEPTEMBER 30, ----------------------
                                RATE RANGE      1997         1997        1996
                                ----------  ------------- ----------  ----------
   <S>                          <C>         <C>           <C>         <C>
   1997........................ 6.71-7.14%   $       --          --   13,000,000
   1998........................      5.56            --   11,000,000         --
   1999........................      5.66      5,000,000   5,000,000         --
   2002........................      6.27      5,000,000   5,000,000         --
   2009........................      6.83        565,250     568,700     598,500
                                             -----------  ----------  ----------
                                             $10,565,250  21,568,700  13,598,500
                                             ===========  ==========  ==========
   Weighted-average interest rate.........          5.97%       5.78%       6.87%
                                             ===========  ==========  ==========
</TABLE>
 
  The Bank also has a line of credit of $125,000,000 with the FHLB at an
adjustable interest rate (6.65% and 6.40% at September 30, 1997 and June 30,
1997, respectively) which expires in 1998. There was no outstanding balance on
this line of credit at September 30, 1997 and June 30, 1997 and 1996.
 
  Pursuant to blanket collateral agreements with the FHLB, the advances are
secured by the Bank's FHLB stock, qualifying first mortgage loans and other
investment and mortgage-backed securities totaling approximately $131,325,000
and $146,746,000 at September 30, 1997 and June 30, 1997, respectively, which
exceeds the amount of outstanding advances using the collateral valuation
schedule method.
 
(12) ADVANCES FROM BORROWERS FOR TAXES AND INSURANCE
 
  The Bank has a custodial mortgage account with the FHLB of Topeka. At
September 30, 1997 and June 30, 1997 and 1996, the Bank maintained
approximately $6,800,000, $5,700,000 and $6,000,000, respectively, of its
advances from borrowers for taxes and insurance in this trust account. The
related asset and liability balances are not reported in the financial
statements. This account earns a rate equal to the federal funds sold rate
less 15 basis points (5.67% and 6.56% at September 30, 1997 and June 30, 1997,
respectively). The funds remain in this account until the Bank authorizes them
to be transferred for disbursement.
 
                                     F-17
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
 
(13) INCOME TAXES
 
  Income tax expense (benefit) for the three-month periods ended September 30,
1997 and 1996 and for the years ended June 30, 1997, 1996 and 1995 consists of
the following components:
 
<TABLE>
<CAPTION>
                             SEPTEMBER 30,                 JUNE 30,
                         ----------------------  ------------------------------
                            1997        1996       1997      1996       1995
                         ----------  ----------  --------- ---------  ---------
   <S>                   <C>         <C>         <C>       <C>        <C>
   Federal:
     Current............ $1,005,106  (1,248,604) 1,699,612 2,867,352  2,282,021
     Deferred...........   (160,006)    428,604    700,588  (214,252)   163,681
                         ----------  ----------  --------- ---------  ---------
                            845,100    (820,000) 2,400,200 2,653,100  2,445,702
   State................    109,717     (85,328)   294,436  (117,902)   198,204
                         ----------  ----------  --------- ---------  ---------
                         $  954,817    (905,328) 2,694,636 2,535,198  2,643,906
                         ==========  ==========  ========= =========  =========
</TABLE>
 
  The actual income tax expense (benefit) differs from the "expected" income
tax expense (computed by applying the statutory 34% Federal tax rate to income
before income tax expense (benefit)) as shown below:
 
<TABLE>
<CAPTION>
                               SEPTEMBER 30,                JUNE 30,
                             ------------------   -------------------------------
                               1997      1996       1997       1996       1995
                             --------  --------   ---------  ---------  ---------
   <S>                       <C>       <C>        <C>        <C>        <C>
   "Expected" income tax
    expense (benefit)......  $883,258  (887,879)  2,391,819  2,689,331  2,278,977
   Increase (decrease)
    resulting from:
     Net operating loss
      carryforward.........       --        --          --         --     (34,000)
     State income tax
      deduction............    72,413       --      194,327    224,505   (130,815)
     Bad debt deduction....       --        --          --     267,931    201,270
     Gain on sale of real
      estate owned.........       --        237       1,438   (194,502)    95,045
     Change in valuation
      allowance for
      deferred tax assets..       --        --          --     372,561     94,457
     Tax exempt interest
      income...............    (1,545)   (4,350)     (4,866)   (17,574)   (14,210)
     Refund of prior years
      state taxes, net.....       --        --          --    (302,320)       --
     Change in estimated
      deferred
      tax liabilities......       --        --          --    (539,164)   145,261
     Other.................       691   (13,336)    111,918     34,430      7,921
                             --------  --------   ---------  ---------  ---------
   Total income tax expense
    (benefit)..............  $954,817  (905,328)  2,694,636  2,535,198  2,643,906
                             ========  ========   =========  =========  =========
   Effective tax rate......      36.8%    (34.7%)      38.3%      32.1%      39.4%
                             ========  ========   =========  =========  =========
</TABLE>
 
                                     F-18
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(13) INCOME TAXES--(CONTINUED)
 
  The significant items comprising the Bank's net deferred income tax
liability as of September 30, 1997 and June 30, 1997 and 1996 are shown below:
 
<TABLE>
<CAPTION>
                                                              JUNE 30,
                                          SEPTEMBER 30, ----------------------
                                              1997         1997        1996
                                          ------------- ----------  ----------
   <S>                                    <C>           <C>         <C>
   Deferred tax liabilities:
     Deferred fees on loans.............   $   770,988     745,468     352,273
     Basis in FHLB stock................     1,709,529   1,666,485   1,519,367
     Fixed asset depreciation...........       432,258     424,844     235,224
     Other..............................       291,733     276,121     259,853
                                           -----------  ----------  ----------
       Deferred tax liabilities.........     3,204,508   3,112,918   2,366,717
                                           -----------  ----------  ----------
   Deferred tax assets:
     Net unrealized losses on
      securities........................           848       4,559      10,443
     Loan fees..........................       851,839     856,822     852,227
     Deferred compensation..............       966,012     921,067     758,835
     Amortization of goodwill...........       172,761     217,099     394,453
     Allowance for loan losses..........     1,424,507   1,114,457     936,100
     Discounts on purchased loans.......       296,783     318,941     399,068
     Other..............................       429,369     461,290     503,379
     Valuation allowance on deferred tax
      assets............................    (1,500,000) (1,500,000) (1,500,000)
                                           -----------  ----------  ----------
                                             2,642,119   2,394,235   2,354,505
                                           -----------  ----------  ----------
       Net deferred income tax
        liability.......................   $   562,389     718,683      12,212
                                           ===========  ==========  ==========
</TABLE>
 
  In assessing the realizability of deferred tax assets, management considers
whether it is more likely than not that some portion or all of the deferred
tax assets will be realized. Management considers the scheduled reversals of
deferred tax liabilities, taxable income and tax planning strategies in making
this assessment in determining the amount of the valuation allowance.
 
  Retained earnings at September 30, 1997 and June 30, 1997 includes
approximately $7,650,000, at each date, for which no Federal income tax
liability has been provided. Such amount represents the bad debt reserves for
tax purposes which were accumulated in tax years through the year ended
December 31, 1987 (the base year). These amounts represent allocations of
income to bad debt deductions for tax purposes only. The Small Business
Protection Act (Act) passed by Congress during 1996, requires that savings and
loan associations recapture into taxable income bad debt reserves, which were
accumulated in taxable years after December 31, 1987, and which exceeded
certain guidelines. The Bank's recorded deferred tax liability provides for
the approximately $1,100,000 of income tax expense associated with the
recapture of loan loss reserves. Reductions of the remaining allocated
retained earnings for purposes other than tax bad debt losses will create
taxable income, which will be subject to the then current corporate income tax
rate.
 
                                     F-19
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
 
(14) EMPLOYEE BENEFIT PLANS
 
 Retirement Plan
 
  The Bank has a qualified, noncontributory defined benefit pension plan
covering substantially all full-time employees who are at least 21 years of
age and have completed one year of service (at least 1,000 hours). Generally,
the plan provides for benefits at normal retirement age of 65, or five years
after Plan entry date, if later, but may elect reduced benefits with early
retirement after completion of 10 years of service and reaching age 60. The
table below sets forth the plan's funded status at April 1, 1997 and 1996:
 
<TABLE>
<CAPTION>
                                                         1997         1996
                                                      -----------  ----------
   <S>                                                <C>          <C>
   Plan assets, at fair value........................ $12,779,562  11,929,854
                                                      -----------  ----------
   Projected benefit obligation:
     Actuarial present value of accumulated
      benefits.......................................   9,178,819   9,044,785
     Effect of projected salary increases............   1,649,665   1,748,789
                                                      -----------  ----------
   Projected benefit obligation......................  10,828,484  10,793,574
                                                      -----------  ----------
   Excess of plan assets over projected benefit
    obligation.......................................  (1,951,078) (1,136,280)
   Unrecognized transitional obligation..............     (18,158)    (21,790)
   Unrecognized net gain from past experience
    different from assumptions.......................   2,863,513   1,936,061
                                                      -----------  ----------
       Accrued pension liability..................... $   894,277     777,991
                                                      ===========  ==========
</TABLE>
 
  Plan assets are primarily listed stocks, corporate bonds and U.S. Government
securities. At April 1, 1997 and 1996, the expected long-term rate of return
on assets is 8.0%.
 
  At April 1, 1997 and 1996, the projected benefit obligation was determined
using an assumed discount rate of 7.25% and 6.75%, respectively, and an annual
compensation increase of 5.73% at each date, over the remaining service lives
of employees covered under the plan.
 
  The projected benefit obligation includes vested benefits of $9,031,632 and
$8,895,547 at April 1, 1997 and 1996, respectively. Net pension cost included
the following components for 1997, 1996 and 1995:
 
<TABLE>
<CAPTION>
                                                 1997         1996       1995
                                              -----------  ----------  --------
   <S>                                        <C>          <C>         <C>
   Service cost.............................. $   359,433     343,422   588,255
   Interest cost.............................     716,191     683,092   777,350
   Actual return on plan assets..............  (1,239,085) (1,668,773) (481,262)
   Net amortization and deferral.............     279,747     832,298  (281,046)
                                              -----------  ----------  --------
   Net period pension cost................... $   116,286     190,039   603,297
                                              ===========  ==========  ========
</TABLE>
 
 Savings Plan
 
  In addition, the Bank has a defined contribution 401(k) profit sharing plan.
Under the plan, each employee may contribute from 1% to 15% of their salary.
In 1997, 1996 and 1995, respectively, the Bank contributed 66 2/3%, 50% and
50% of the employee's contribution to a maximum of 6% of the employee's salary
(including bonus, commission, overtime or other special compensation up to
$6,000). The 401(k) plan expense, net of forfeitures, for the three-month
periods ended September 30, 1997 and 1996 and for the years ended June 30,
1997, 1996 and 1995 was $72,875, $65,361, $284,848, $199,645 and $188,279,
respectively.
 
                                     F-20
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(14) EMPLOYEE BENEFIT PLANS--(CONTINUED)
 
 Deferred Compensation Plan
 
  The Bank has deferred compensation agreements with certain officers and
directors of the Bank. The agreements permit certain officers and directors to
defer a portion of their salary until future years. The deferred compensation
is not available to the officers and directors until retirement and a minimum
numbers of years of service, death or disability.
 
  The expense related to the agreements was approximately $116,000, $111,000,
$430,000, $244,000 and $268,000 in the three-month periods ended September 30,
1997 and 1996 and for the years ended June 30, 1997, 1996 and 1995,
respectively. The liability, included in accrued expenses and other
liabilities, was approximately $1,401,000, $1,312,000 and $1,052,000 at
September 30, 1997 and June 30, 1997 and 1996, respectively.
 
(15) REGULATORY CAPITAL REQUIREMENTS
 
  The Bank is subject to various regulatory capital requirements administered
by the Federal banking agencies. Failure to meet minimum capital requirements
can initiate certain mandatory and possibly additional discretionary actions
by regulators that, if undertaken, could have a direct material effect on the
Bank's financial statements. The regulations require the Bank to meet specific
capital adequacy guidelines that involve quantitative measures of the Bank's
assets, liabilities, and certain off-balance sheet items as calculated under
regulatory accounting practices. The Bank's capital classification is also
subject to qualitative judgments by the regulators about components, risk
weightings, and other factors.
 
  Under the Financial Institutions Reform, Recovery and Enforcement Act of
1989 (FIRREA), and in implementing Office of Thrift Supervision regulatory
capital regulations, the Bank must maintain minimum amounts and ratios of
tangible capital to total tangible assets, core (leverage) capital to adjusted
tangible assets, and total (risk-based) capital to risk-weighted assets.
Management believes, as of September 30, 1997, that the Bank meets all capital
adequacy requirements to which it is subject.
 
  The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA)
established additional capital regulations which require prompt correction
action against depository institutions in one of the under-capitalized
categories as defined in implementing regulations. In addition to the prompt
corrective actions requirements, FDICIA included significant changes to the
legal and regulatory environment for insured depository institutions.
 
                                     F-21
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(15) REGULATORY CAPITAL REQUIREMENTS--(CONTINUED)
 
  As of September 30, 1997, the most recent notification from the Office of
Thrift Supervision, categorized the Bank as well capitalized under the
regulatory framework for prompt corrective action. To be categorized as well
capitalized, the Bank must maintain tangible capital, core (leverage) capital
and total (risk-based) capital ratios as set forth in the table shown below
(dollars in thousands):
 
<TABLE>
<CAPTION>
                                                                  TO BE WELL
                                               FOR CAPITAL    CAPITALIZED UNDER
                                                 ADEQUACY     PROMPT CORRECTIVE
                                  ACTUAL         PURPOSES     ACTION PROVISIONS
                               -------------  --------------  -------------------
                               AMOUNT  RATIO   AMOUNT  RATIO    AMOUNT    RATIO
                               ------- -----  -------- -----  ---------- --------
<S>                            <C>     <C>    <C>      <C>    <C>        <C>
As of September 30, 1997:
  Total capital (to risk-
   weighted assets)........... $86,765 14.3%  *$48,475 *8.0%    *$60,593   *10.0%
  Core Capital (to adjusted
   tangible assets)........... $80,345  7.8%  *$41,369 *4.0%    *$51,711   * 5.0%
  Tangible Capital (to
   tangible assets)........... $80,345  7.8%  *$15,513 *1.5%         N/A
  Tier I Capital (to risk-
   weighted assets)........... $80,345 13.3%       N/A          *$36,365   * 6.0%
As of June 30, 1997:
  Total capital (to risk-
   weighted assets)........... $84,406 14.2%  *$47,640 *8.0%    *$59,550   *10.0%
  Core Capital (to adjusted
   tangible assets)........... $78,682  7.5%  *$41,691 *4.0%    *$52,113   * 5.0%
  Tangible Capital (to
   tangible assets)........... $78,682  7.5%  *$15,634 *1.5%         N/A
  Tier I Capital (to risk-
   weighted assets)........... $78,682 13.2%       N/A          *$35,730   * 6.0%
As of June 30, 1996:
  Total capital (to risk-
   weighted assets)........... $79,473 15.2%  *$41,823 *8.0%    *$52,279   *10.0%
  Core Capital (to adjusted
   tangible assets)........... $74,262  7.2%  *$41,511 *4.0%    *$51,889   * 5.0%
  Tangible Capital (to
   tangible assets)........... $74,262  7.2%  *$15,567 *1.5%         N/A
  Tier I Capital (to risk-
   weighted assets)........... $74,262 14.2%       N/A          *$31,367   * 6.0%
</TABLE>
- --------
* Greater than or equal to.
 
  The Bank's management believes that with respect to the current regulations,
the Bank will continue to meet its minimum capital requirements in the
foreseeable future. However, events beyond the control of the Bank, such as
increased interest rates or a downturn in the economy in areas where the Bank
has most of its loans, could adversely affect future earnings and,
consequently, the ability of the Bank to meets its future minimum capital
requirements.
 
  The following table shows a reconciliation between GAAP capital included in
these consolidated financial statements and consolidated regulatory capital
amounts as presented in the previous table (dollars in thousands):
 
<TABLE>
<CAPTION>
                                                         SEPTEMBER 30, 1997
                                                      ------------------------
                                                      TANGIBLE  CORE    TOTAL
                                                      CAPITAL  CAPITAL CAPITAL
                                                      -------- ------- -------
   <S>                                                <C>      <C>     <C>
   GAAP Capital...................................... $80,562  80,562  80,562
   Plus:
     Unrealized losses on securities available for
      sale, net......................................       2       2       2
     General loan valuation allowance for loan
      losses.........................................     --      --    7,022
   Less:
     Deposit premium, net of taxes...................     219     219     219
     Real estate held for investment.................     --      --      602
                                                      -------  ------  ------
   Regulatory Capital................................ $80,345  80,345  86,765
                                                      =======  ======  ======
</TABLE>
 
                                     F-22
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(15) REGULATORY CAPITAL REQUIREMENTS--(CONTINUED)
 
<TABLE>
<CAPTION>
                                                           JUNE 30, 1997
                                                      ------------------------
                                                      TANGIBLE  CORE    TOTAL
                                                      CAPITAL  CAPITAL CAPITAL
                                                      -------- ------- -------
   <S>                                                <C>      <C>     <C>
   GAAP Capital...................................... $78,912  78,912  78,912
   Plus:
     Unrealized losses on securities available for
      sale, net......................................       9       9       9
     General loan valuation allowance for loan
      losses.........................................     --      --    6,330
   Less:
     Deposit premium, net of taxes...................     239     239     239
     Real estate held for investment.................     --      --      606
                                                      -------  ------  ------
   Regulatory Capital................................ $78,682  78,682  84,406
                                                      =======  ======  ======
<CAPTION>
                                                           JUNE 30, 1996
                                                      ------------------------
                                                      TANGIBLE  CORE    TOTAL
                                                      CAPITAL  CAPITAL CAPITAL
                                                      -------- ------- -------
   <S>                                                <C>      <C>     <C>
   GAAP Capital...................................... $74,560  74,560  74,560
   Plus:
     Unrealized losses on securities available for
      sale, net......................................      20      20      20
     General loan valuation allowance for loan
      losses.........................................     --      --    5,836
   Less:
     Deposit premium, net of taxes...................     318     318     318
     Real estate held for investment.................     --      --      625
                                                      -------  ------  ------
   Regulatory Capital................................ $74,262  74,262  79,473
                                                      =======  ======  ======
</TABLE>
 
(16) LEASE COMMITMENTS
 
  At September 30, 1997 and 1996 and June 30, 1997, 1996 and 1995, the Bank
was obligated under noncancelable operating leases for office space and
equipment. Certain leases contain escalation clauses providing for increased
rentals based primarily on increases in real estate taxes or in the average
consumer price index. Net rent expense under operating leases, included in net
occupancy expense, was approximately $108,600, $106,600, $427,200, $710,100
and $1,141,300 for the three-month periods ended September 30, 1997 and 1996
and for the years ended June 30, 1997, 1996 and 1995, respectively.
 
  The approximate future minimum rental payments projected under the terms of
the leases are as follows:
 
<TABLE>
   <S>                                                                <C>
   Years Ending June 30
     1998............................................................ $  380,000
     1999............................................................    324,000
     2000............................................................    177,000
     2001............................................................    136,000
     2002............................................................     74,000
                                                                      ----------
                                                                      $1,091,000
                                                                      ==========
</TABLE>
 
                                     F-23
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
 
(17) FEDERAL INSURANCE PREMIUMS
 
  In order to fully capitalize the Savings Association Insurance Fund (SAIF),
a one-time assessment was charged to all institutions that had SAIF-insured
deposits. In November 1996, the Bank paid a one-time assessment of $5,726,833
to the SAIF.
 
(18) FAIR VALUE OF FINANCIAL INSTRUMENTS
 
  Fair value estimates, methods and assumptions are set forth below for the
Bank's financial instruments.
 
 General Assumptions
 
  The Bank assumes the book value of short-term financial instruments, defined
as any items that mature or reprice within six months or less, approximate
their fair value. Short-term financial instruments consist of cash and cash
equivalents, accrued interest receivable, overdrawn cash account in bank,
advances from borrowers for taxes and insurance and accrued interest payable.
 
 Investment and Mortgage-Backed Securities
 
  For investment and mortgage-backed securities, fair value equals quoted
market price, if available, or quotations received from securities dealers. If
a quoted market price is not available, fair value is estimated using quoted
market prices for similar securities, adjusted for differences between the
quoted securities and the securities being valued.
 
 Investment in FHLB Stock and Advances from FHLB
 
  The fair value of FHLB stock is equivalent to its carrying amount due to it
only being redeemable at par value with the FHLB. The fair value of advances
from FHLB is the estimated market value of similar advances with comparable
maturities at interest rates currently offered by the FHLB.
 
 Loans Receivable
 
  Fair values are estimated for portfolios of loans with similar financial
characteristics. Loans are segregated by type, such as commercial, mortgage
and real estate, consumer and other. Each loan category is further segmented
into fixed and adjustable rate interest terms and by performing and
nonperforming categories.
 
  The fair value of performing loans is estimated by discounting the future
contractual cash flows using the current rates at which similar loans would be
made to borrowers with similar credit ratings and for the same remaining
maturities. The allowance for loan losses, as recorded in these consolidated
financial statements, is considered by management to include a reasonable
estimation of the credit and market risk associated with nonperforming loans.
 
 Deposits
 
  The fair value of commercial, passbook, interest-bearing checking and money
market accounts is the amount payable on demand. The fair value of fixed-
maturity certificate accounts is based on the discounted value of contractual
cash flows. The discount rate is estimated using the rates currently offered
for deposits of similar remaining maturities.
 
 Commitments To Originate Loans
 
  The fair value of commitments to originate loans is estimated using the fees
currently charged to enter into similar agreements, taking into account the
remaining terms of the agreements and the present credit worthiness of the
counterparties. For fixed rate loan commitments, fair value also considers the
difference between current levels of interest rates and the committed rates.
 
                                     F-24
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(18) FAIR VALUE OF FINANCIAL INSTRUMENTS--(CONTINUED)
 
  The estimated fair values of the Bank's financial instruments as of
September 30, 1997 and June 30, 1997 and 1996 are presented in the following
table. Since the fair value of commitments to originate loans approximate book
value, these disclosures are not included in the table.
 
<TABLE>
<CAPTION>
                             SEPTEMBER 30, 1997  JUNE 30, 1997    JUNE 30, 1996
                             ------------------ ---------------- ----------------
                             CARRYING    FAIR   CARRYING  FAIR   CARRYING  FAIR
                               VALUE    VALUE    VALUE    VALUE   VALUE    VALUE
                             ------------------ -------- ------- -------- -------
                                            (DOLLARS IN THOUSANDS)
   <S>                       <C>       <C>      <C>      <C>     <C>      <C>
   Financial Assets:
     Cash and due from
      banks................  $  12,124   12,124  12,748   12,748  13,045   13,045
     Federal funds sold....     33,700   33,700   3,600    3,600  52,500   52,500
     Investment
      securities...........     58,660   58,613  94,248   93,974 130,643  129,576
     Mortgage-backed
      securities...........     81,160   81,550  86,122   85,969  97,874   96,253
     Loans receivable,
      net..................    818,460  833,419 814,881  826,821 713,512  718,039
     Accrued interest
      receivable...........      6,474    6,474   7,065    7,065   7,183    7,183
     Investment in FHLB
      stock................      7,060    7,060   6,933    6,933   6,313    6,313
                             ========= ======== =======  ======= =======  =======
   Financial Liabilities:
     Deposits..............  $ 923,669  922,649 920,120  918,622 929,314  927,819
     Overdrawn cash account
      in bank..............      3,681    3,681   5,018    5,018   4,338    4,338
     Advances from
      borrowers for taxes
      and insurance........        211      211   1,305    1,305     963      963
     Advances from FHLB....     10,565   10,543  21,569   21,468  13,599   13,635
     Accrued interest
      payable..............      9,324    9,324   8,930    8,930   9,497    9,497
                             ========= ======== =======  ======= =======  =======
</TABLE>
 
 Limitations
 
  Fair value estimates are made at a specific point in time, based on relevant
market information and information about the financial instrument. These
estimates are subjective in nature and involve uncertainties and matters of
significant judgment and, therefore, cannot be determined with precision.
Changes in assumptions could significantly affect the estimates. In addition,
the tax ramifications related to the realization of the unrealized gains and
losses can have a significant effect on fair value estimates and have not been
considered in these estimates.
 
(19) COMMITMENTS, CONTINGENCIES AND FINANCIAL INSTRUMENTS WITH OFF-BALANCE-
    SHEET RISK
 
  The consolidated financial statements do not reflect various commitments,
contingencies and financial instruments with off-balance-sheet risk which
arise in the normal course of business. These commitments, contingencies and
financial instruments, which represent credit risk, interest rate risk and
liquidity risk, consist of commitments to extend credit, unsecured lending and
litigation arising in the normal course of business.
 
  At September 30, 1997 and June 30, 1997 and 1996, the Bank had commitments
to originate fixed rate loans of approximately $18,878,000, $21,140,000 and
$23,035,000, respectively, and adjustable rate loans of approximately
$4,131,000, $13,738,000 and $7,153,000, respectively. Commitments, which are
disbursed subject to certain limitations, extend over periods of time with the
majority of executed commitments disbursed within a twelve-month period. Fixed
rate commitments carried interest rates ranging from 7.25% to 8.375%, 7.25% to
8.625% and 7.25% to 9.25% at September 30, 1997 and June 30, 1997 and 1996,
respectively.
 
                                     F-25
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(19) COMMITMENTS, CONTINGENCIES AND FINANCIAL INSTRUMENTS WITH OFF-BALANCE-
    SHEET RISK--(CONTINUED)
 
  Commitments to extend credit are agreements to lend to customers as long as
there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. The Bank evaluates each customer's credit
worthiness on a case-by-case basis. The same credit policies are used in
granting lines of credit as for on-balance-sheet instruments. At September 30,
1997 and June 30, 1997 and 1996, the Bank had commitments to lend to customers
unused consumer lines of credit of approximately $15,978,000, $14,714,000 and
$6,240,000, respectively.
 
  At September 30, 1997 and June 30, 1997 and 1996, outstanding commitments to
purchase mortgage loans aggregated approximately $12,138,000, $2,132,000 and
$19,027,000, respectively, and commitments to sell mortgage loans aggregated
approximately $14,085,000, $8,033,000 and $8,796,000, respectively. These
commitments extend over varying periods of time with the majority being
settled within a sixty-day period. All loan commitments at September 30, 1997
and June 30, 1997 and 1996 were at fixed prices.
 
  Included in cash and cash equivalents are Federal funds sold, which are
maintained with other financial institutions representing unsecured lending at
September 30, 1997 and June 30, 1997 and 1996.
 
  The Bank is party to litigation and claims arising in the normal course of
business. Management, after consultation with legal counsel, believes that the
liabilities, if any, arising from such litigation and claims will not be
material to the consolidated financial statements.
 
(20) CONCENTRATION OF CREDIT RISK
 
  The loan portfolio is diversified and approximately 75 percent of the Bank's
loan portfolio and current business activity is with customers located within
the states of Nebraska, Iowa, Kansas and Colorado. At September 30, 1997 and
June 30, 1997 and 1996, the Bank had commercial real estate loans, which are
considered by management to be of some greater risk of collectibility.
Commercial real estate loans approximated $140,825,000, $144,139,000 and
$146,207,000 at September 30, 1997 and June 30, 1997 and 1996, respectively.
Management believes any future losses related to these types of loans have
been adequately provided for in the allowance for loan losses.
 
(21) CONVERSION TO CAPITAL STOCK FORM OF OWNERSHIP
 
  On October 7, 1997, the Board of Directors of the Bank adopted a Plan of
Conversion (Plan), as amended, to convert from a federally chartered mutual
savings and loan association to a federally chartered capital stock
association. The Plan, which is subject to approval by the OTS, includes
formation of a holding company and the filing of a registration statement with
the Securities and Exchange Commission. The conversion requires the approval
of the Bank's voting members and involves the sale of the holding company's
common stock. A subscription offering of shares of the holding company's
common stock will be offered in order of the following priorities to: eligible
account holders; employee benefit plans of the Bank; supplemental eligible
account holders and other members. Any remaining shares not subscribed for by
the foregoing will be offered to the public in a direct community offering.
 
  Pursuant to the Plan, the holding company intends to establish a Charitable
Foundation in connection with the conversion. The Plan provides that the Bank
and the holding company will create the Foundation and donate an amount of the
holding company's common stock up to 8.0% of the common stock to be issued in
the conversion. The Foundation will be dedicated to charitable purposes within
Nebraska, Southwest Iowa and Northern Kansas communities where the Bank has
its offices and their neighboring communities and to complement the Bank's
existing community activities.
 
                                     F-26
<PAGE>
 
                  FIRST FEDERAL LINCOLN BANK AND SUBSIDIARIES
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
 (DATA AS OF AND FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 1997 AND 1996
                                 IS UNAUDITED)
 
(21) CONVERSION TO CAPITAL STOCK FORM OF OWNERSHIP--(CONTINUED)
 
  The Foundation will submit a request to the Internal Revenue Service to be
recognized as a tax-exempt organization and would likely be classified as a
private foundation. A contribution of common stock to the Foundation by the
holding company would be tax deductible, subject to a limitation based on 10%
of the holding company's annual taxable income. The holding company, however,
would be able to carry forward any unused portion of the deduction for five
years following the contribution. Upon funding the Foundation, the holding
company will recognize an expense in the full amount of the contribution,
offset in part by the corresponding tax deduction, during the quarter in which
the contribution is made.
 
  At the time of the conversion, the Bank will establish a liquidation account
in an amount equal to its equity as reflected in the latest statement of
financial condition used in the final conversion prospectus. The liquidation
account will be maintained for the benefit of eligible account holders and
supplemental eligible account holders who continue to maintain their accounts
at the Bank after the conversion. The liquidation account will be reduced
annually to the extent that eligible account holders and supplemental eligible
account holders have reduced their qualifying deposits as of each anniversary
date. Subsequent increases will not restore an eligible account holder's or
supplemental eligible account holder's interest in the liquidation account. In
the event of a complete liquidation of the Bank, each eligible account holder
and supplemental eligible account holder will be entitled to receive a
distribution from the liquidation account in an amount proportionate to the
current adjusted qualifying balances for accounts then held.
 
  Subsequent to the conversion, the Bank may not declare or pay cash dividends
on or repurchase any of its shares of common stock if the effect thereof would
cause equity to be reduced below applicable regulatory capital maintenance
requirements or if such declaration and payment would otherwise violate
regulatory requirements.
 
  Conversion costs will be deferred and reduce the proceeds from the shares
sold in the conversion. If the conversion is not completed, all costs will be
charged as an expense. There were no deferred costs related to the conversion
at September 30, 1997 and June 30, 1997.
 
                                     F-27
<PAGE>
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
  NO DEALER, SALESMAN OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY IN-
FORMATION OR TO MAKE ANY REPRESENTATION OTHER THAN AS CONTAINED IN THIS PRO-
SPECTUS IN CONNECTION WITH THE OFFERING MADE HEREBY, AND, IF GIVEN OR MADE,
SUCH OTHER INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY FIRST LINCOLN BANCSHARES INC., THE BANK OR SANDLER O'NEILL &
PARTNERS, L.P. THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL OR A SOLIC-
ITATION OF AN OFFER TO BUY ANY OF THE SECURITIES OFFERED HEREBY TO ANY PERSON
IN ANY JURISDICTION IN WHICH SUCH OFFER OR SOLICITATION IS NOT AUTHORIZED OR IN
WHICH THE PERSON MAKING SUCH OFFER OR SOLICITATION IS NOT QUALIFIED TO DO SO,
OR TO ANY PERSON TO WHOM IT IS UNLAWFUL TO MAKE SUCH OFFER OR SOLICITATION IN
SUCH JURISDICTION. NEITHER THE DELIVERY OF THIS PROSPECTUS NOR ANY SALE HEREUN-
DER SHALL UNDER ANY CIRCUMSTANCES CREATE ANY IMPLICATION THAT THERE HAS BEEN NO
CHANGE IN THE AFFAIRS OF FIRST LINCOLN BANCSHARES INC. OR THE BANK SINCE ANY OF
THE DATES AS OF WHICH INFORMATION IS FURNISHED HEREIN OR SINCE THE DATE HEREOF.
 
                                ---------------
 
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
                                                                          PAGE
                                                                          ----
<S>                                                                       <C>
Summary of the Conversion and the Offerings..............................   5
Selected Consolidated Financial and Other Data of the Bank...............  11
Recent Developments......................................................  13
Risk Factors.............................................................  16
First Lincoln Bancshares Inc.............................................  25
First Federal Lincoln Bank...............................................  26
Regulatory Capital Compliance............................................  27
Use of Proceeds..........................................................  28
Dividend Policy..........................................................  29
Market for the Common Stock..............................................  30
Capitalization...........................................................  31
Pro Forma Data...........................................................  32
Comparison of Valuation and Pro Forma Information With No Foundation.....  37
First Federal Lincoln Bank and Subsidiaries Consolidated Statements of
 Income..................................................................  38
Management's Discussion and Analysis of Financial Condition and Results
 of Operations...........................................................  39
Business of the Bank.....................................................  55
Federal and State Taxation...............................................  78
Regulation...............................................................  80
Management of the Company................................................  87
Management of the Bank...................................................  88
The Conversion........................................................... 102
Restrictions on Acquisition of the Company and the Bank.................. 125
Description of Capital Stock of the Company.............................. 130
Description of Capital Stock of the Bank................................. 132
Transfer Agent and Registrar............................................. 132
Experts.................................................................. 133
Legal and Tax Opinions................................................... 133
Additional Information................................................... 133
Index of Consolidated Financial Statements............................... F-1
</TABLE>
 
                                ---------------
 
  UNTIL APRIL 8, 1998, OR 25 DAYS AFTER COMMENCEMENT OF THE COMMUNITY OFFERING
AND THE SYNDICATED COMMUNITY OFFERING, IF ANY, WHICHEVER IS LATER, ALL DEALERS
EFFECTING TRANSACTIONS IN THE REGISTERED SECURITIES, WHETHER OR NOT PARTICIPAT-
ING IN THIS DISTRIBUTION, MAY BE REQUIRED TO DELIVER A PROSPECTUS. THIS IS IN
ADDITION TO THE OBLIGATION OF DEALERS TO DELIVER A PROSPECTUS WHEN ACTING AS
UNDERWRITERS AND WITH RESPECT TO THEIR UNSOLD ALLOTMENTS OR SUBSCRIPTIONS.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                8,021,250 SHARES
 
                   [LOGO OF FIRST LINCOLN BANCSHARES INC.]
 
                         (PROPOSED HOLDING COMPANY FOR
                          FIRST FEDERAL LINCOLN BANK)
 
                                  COMMON STOCK
 
                                ---------------
                                   PROSPECTUS
                                ---------------
 
                                 March 13, 1998
 
                        Sandler O'Neill & Partners, l.p.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission