|
|
|
|
|
|
|
|
|
|
|
|
|
|
Previous: W-H ENERGY SERVICES INC, S-1/A, EX-99.1, 2000-07-28 |
Next: IMX PHARMACEUTICALS INC, 8-K/A, 2000-07-28 |
<TABLE> <S> <C>
<ARTICLE> 5
<RESTATED>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS
<S> <C> <C>
<PERIOD-TYPE> YEAR 6-MOS
<FISCAL-YEAR-END> DEC-31-1999 DEC-31-2000
<PERIOD-START> JAN-01-1999 JAN-01-2000
<PERIOD-END> DEC-31-1999 JUN-30-2000
<EXCHANGE-RATE> 1 1
<CASH> 2,490 3,665
<SECURITIES> 0 0
<RECEIVABLES> 43,411 48,998
<ALLOWANCES> (2,897) (2,897)
<INVENTORY> 13,694 15,085
<CURRENT-ASSETS> 59,219 68,874
<PP&E> 120,009 132,634
<DEPRECIATION> (36,774) (44,821)
<TOTAL-ASSETS> 191,604 206,490
<CURRENT-LIABILITIES> 30,797 35,365
<BONDS> 193,922 205,302
0 0
0 0
<COMMON> 91 91
<OTHER-SE> (35,553) (37,646)
<TOTAL-LIABILITY-AND-EQUITY> 191,604 206,490
<SALES> 127,641 99,410
<TOTAL-REVENUES> 127,641 99,410
<CGS> 68,399 54,680
<TOTAL-COSTS> 120,038 86,789
<OTHER-EXPENSES> 595 177
<LOSS-PROVISION> 0 0
<INTEREST-EXPENSE> 21,989 13,500
<INCOME-PRETAX> (14,981) (1,056)
<INCOME-TAX> 239 374
<INCOME-CONTINUING> (15,220) (1,430)
<DISCONTINUED> 0 0
<EXTRAORDINARY> 0 0
<CHANGES> 0 0
<NET-INCOME> (15,220) (1,430)
<EPS-BASIC> (1.35) (0.12)
<EPS-DILUTED> (1.35) (0.12)
</TABLE>
|
|