SIGNAL APPAREL COMPANY INC
10-Q/A, 1999-12-02
KNIT OUTERWEAR MILLS
Previous: SIGNAL APPAREL COMPANY INC, 10-K/A, 1999-12-02
Next: SIGNAL APPAREL COMPANY INC, 10-Q/A, 1999-12-02





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q/A



                          AMENDMENT NO. 1 TO FORM 10-Q


                                   (Mark One)

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended October 2, 1999 or

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

              For the transition period from__________ to__________

                          Commission file number 1-2782

                          SIGNAL APPAREL COMPANY, INC.
             (Exact name of registrant as specified in its charter)

            Indiana                                             62-0641635
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)

      34 Engelhard Avenue, Avenel, New Jersey               07001
   (Address of principal executive offices)               (Zip Code)

        Registrant's telephone number, including area code (732) 382-2882

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes [X]      No [_]


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

             Class                       Outstanding at November 30, 1999
             -----                       --------------------------------

         Common Stock                              44,952,783   shares



<PAGE>


This  amendment  amends Part I of the Quarterly  Report on Form 10-Q as follows:
(a) the pro forma financial information presented in Footnote 7 to the financial
statements has been corrected to show pro forma results for both the three month
and nine month periods ended October 3, 1998 and (b) Management's Discussion and
Analysis has been  amended by adding  additional  information  concerning a $1.9
million  loss  on  closeout  goods  related  to the  Big  Ball  shutdown  to the
discussion of Results of Operations for the nine months ended October 2, 1999.


<PAGE>

PART I  -  FINANCIAL INFORMATION

Item 1. Financial Statements

                          SIGNAL APPAREL COMPANY, INC.
                           CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                              October 2,    Dec. 31,
                                                                 1999         1998
                                                              ---------    ---------
<S>                                                           <C>          <C>
              Assets
Current Assets:
Cash                                                          $     444    $     403
Receivables, less allowance for doubtful
accounts of $2,790 in 1999 and $1,916 in 1998, respectively         785        1,415
Note receivable                                                     864          283
Inventories                                                       8,069       12,641
Prepaid expenses and other                                        1,394          539
                                                              ---------    ---------
           Total current assets:                                 11,556       15,281

Property, plant and equipment, net                                3,175        3,001
Goodwill, less accumulated amortization
of $1,359 in 1999                                                26,718            0
Debt Issuance Costs, net                                          5,655            0
Other assets                                                        536          182
                                                              ---------    ---------
            Total assets                                      $  47,640    $  18,464
                                                              =========    =========

                    Liabilities and Shareholders' Deficit
Current Liabilities:
Accounts payable                                                  5,246        8,133
Accrued liabilities                                               6,669        9,760
Accrued interest                                                  5,872        3,810
Current portion of long-term debt and capital leases              3,803        6,435
Revolving advance account                                        30,624       44,049
Term Loan                                                        48,031            0
                                                              ---------    ---------
            Total Current Liabilities:                          100,245       72,187

Long-term Liabilities:
Convertible Debentures                                            3,186            0
Capital Leases                                                      200            0
Notes Payable Principally to Related Parties                     24,541       13,968
                                                              ---------    ---------
            Total Long-term Liabilities:                         27,927       13,968

Shareholders' Deficit:
Preferred Stock                                                  50,478       52,789
Common Stock                                                        534          326
Additional paid-in capital                                      189,748      165,242
Accumulated deficit                                            (320,175)    (284,931)
                                                              ---------    ---------

Subtotal                                                        (79,415)     (66,574)
Less: Cost of Treasury shares (140,220 shares)                   (1,117)      (1,117)
                                                              ---------    ---------

Total Shareholders' Deficit                                     (80,532)     (67,691)
                                                              ---------    ---------
            Total Liabilities and
                Shareholders' Deficit                         $  47,640    $  18,464
                                                              =========    =========
</TABLE>

See accompanying notes to financial statements.

                                                                          Page 3

<PAGE>

                          SIGNAL APPAREL COMPANY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In Thousands Except Per Share Data)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                 Three Months Ended                    Nine Months Ended
                                                            October 2,         October 3,         October 2,         October 3,
                                                               1999               1998               1999               1998
                                                             --------           --------           --------           --------
<S>                                                          <C>                <C>                <C>                <C>
Net Sales                                                    $ 10,698           $ 15,297           $ 79,319           $ 39,341
Cost of Sales                                                   7,758             14,184             71,232             32,163
                                                             --------           --------           --------           --------
     Gross Profit                                               2,940              1,113              8,807              7,178

Royalty Expense                                                   663              1,434              4,056              3,290
Selling, General &
     Administrative                                             6,390              4,728             25,691             13,831

Interest Expense                                                4,422              3,343             11,410              6,961
Other (Income) net                                              - 0 -                (18)             - 0 -               (555)
                                                             --------           --------           --------           --------
Loss Before Income Taxes                                       (8,535)            (8,374)           (33,070)           (16,349)

Income Taxes                                                    - 0 -              - 0 -              - 0 -              - 0 -
                                                             --------           --------           --------           --------
Net Loss                                                       (8,535)            (8,374)           (33,070)           (16,349)
                                                             --------           --------           --------           --------
Preferred Stock Dividends                                         724              - 0 -              2,174              - 0 -
Net Loss Applicable to Common                                $ (9,259)          $ (8,374)          $(35,244)          $(16,349)
Basic Diluted Net Loss Per Share                             $  (0.17)          $  (0.26)          $  (0.72)          $  (0.50)
                                                             ========           ========           ========           ========
Weighted average shares outstanding                            53,384             32,662             49,127             32,641
(including shares to be issued)
</TABLE>

See accompanying notes to financial statements.


                                                                          Page 4

<PAGE>

                          SIGNAL APPAREL COMPANY, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In Thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                              Nine Months Ended
                                                         October 2,       October 3,
                                                            1999             1998
                                                          --------         --------
<S>                                                       <C>              <C>
Operating Activities:
         Net loss                                         $(35,244)        $(16,349)
Adjustments to reconcile net loss to net cash
          used in operating activities, net of the
          effect of acquisitions and sales:
            Depreciation and amortization                    3,488            2,548
             Non-cash interest charges                       3,227                0
             (Gain) on disposal of equipment                   (52)            (402)
Changes in operating assets
          and liabilities:
            Receivables                                        104           (2,299)
            Inventories                                     12,837           (2,213)
            Prepaid expenses and other assets                 (761)             (21)
            Accounts payable and accrued
              liabilities                                  (10,158)           3,340
                                                          --------         --------

                  Net cash used in operating
                    activities                             (26,559)         (15,354)
                                                          --------         --------

Investing Activities:
Purchases of property, plant and
          equipment                                           (107)            (238)
Proceeds from notes receivable                                   0              176
Restricted Cash                                                476                0
Proceeds from the sale of Heritage Division                  2,000                0
Proceeds from the sale of  Grand Illusion Division             435                0
Proceeds from the sale of property,
          plant and equipment                                    0              877
                                                          --------         --------
                  Net cash provided by
                    investing activities                     2,804              815
                                                          --------         --------

Financing Activities:
Decrease in Cash in Bank or Bank Overdraft                       0              667
Net increase (decrease) in revolving
          advance account                                  (27,257)           1,891
Net increase in term loan borrowings                        47,672                0
Net increase in borrowings from
          related party                                          0            8,775
Principal payments on borrowings                             3,411           (1,784)
Repurchase of preferred stock                               (2,398)           4,624
Proceeds from sale of convertible debt                       2,350                0
New common stock issued                                         18                0
                  Net cash provided by
                    financing activities                    23,796           14,173
                                                          --------         --------

Increase in cash                                                41             (366)
Cash at beginning of period                                    403              384
                                                          --------         --------

Cash at end of period                                     $    444         $     18
                                                          ========         ========
</TABLE>
See accompanying notes to financial statements

                                                                          Page 5

<PAGE>

Part I Item 1. (continued)

                          SIGNAL APPAREL COMPANY, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Un-audited)

1.   The  accompanying  consolidated  condensed  financial  statements have been
     prepared  on a basis  consistent  with that of the  consolidated  financial
     statements for the year ended December 31, 1998. The accompanying financial
     statements  include all adjustments  (consisting  only of normal  recurring
     accruals)  which are, in the opinion of the  Company,  necessary to present
     fairly the financial  position of the Company as of October 2, 1999 and its
     results of operations  and cash flows for the three months ended October 2,
     1999. These consolidated  condensed financial  statements should be read in
     conjunction  with the  Company's  audited  financial  statements  and notes
     thereto  included in the Company's  annual report on Form 10-K for the year
     ended December 31, 1998.

2.   The results of  operations  for the three months ended  October 2, 1999 are
     not necessarily indicative of the results to be expected for the full year.

3.   Inventories consisted of the following:

                                            October 2 ,      December 31,
                                               1999              1998

                                                    (In thousands)

          Raw materials and supplies          $     0          $   788
          Work in process                           0            1,377
          Finished goods                        8,069           10,262
          Supplies                                  0              214
                                              -------          -------

                                              $ 8,069          $12,641
                                              =======          =======

4.   Pursuant  to the  terms of  various  license  agreements,  the  Company  is
     obligated to pay future minimum royalties of approximately  $1.6 million in
     1999.

5.   The  computation  of  basic  net loss  per  share is based on the  weighted
     average  number of common  shares  outstanding  during the period.  Diluted
     earnings per share would also include common stock equivalents  outstanding
     (including shares to be issued upon shareholder consent). See Notes 7 and 9
     below. Due to the Company's net loss for all periods presented,  all common
     stock equivalents would be anti-dilutive to diluted earnings per share.

6.   On August 10, 1998, the Company's Board of Directors  approved a new Credit
     Agreement  between the Company and WGI,  LLC, to be  effective as of May 8,
     1998  (the "WGI  Credit  Agreement"),  pursuant  to which WGI will lend the
     Company up to $25,000,000 on a revolving basis for a three-year term ending
     May 8, 2001.  Additional  material terms of the WGI Credit Agreement are as
     follows:  (i) maximum  funding of  $25,000,000,  available in increments of
     $100,000 in excess of the minimum  funding of  $100,000;  (ii)  interest on
     outstanding  balances payable  quarterly at a rate of 10% per annum;  (iii)
     secured by a security  interest in all of the Company's  assets (except for
     the assets of its  Heritage  division and certain  former  plant  locations
     which were being held for sale),  subordinate to the security  interests of
     the  Company's  senior  lender;  (iv)  funds  borrowed  may be used for any
     purpose  approved  by  the  Company's  directors  and  executive  officers,
     including repayment of any other existing  indebtedness of the Company; (v)
     WGI, LLC is entitled to have two  designees  nominated  for election to the
     Company's  Board of Directors  during the term of the  agreement;


                                                                          Page 6

<PAGE>

     and (vi) WGI, LLC will  receivewarrants  to purchase up to 5,000,000 shares
     of the Company's Common Stock at $1.75 per share.

     The warrants issued in connection  with the WGI Credit  Agreement will vest
     at the rate of 200,000 warrants for each $1,000,000 increase in the largest
     balance owed at any one time over the life of the credit  agreement  (as of
     October  2,  1999,  the  largest  outstanding  balance  to  date  has  been
     $20,510,000,  which  means that  warrants  to acquire  4,102,000  shares of
     Common Stock have vested as of such date).  These  warrants were subject to
     shareholder  approval which was obtained at the Company's  annual  meeting.
     The warrants have registration rights no more favorable than the equivalent
     provisions  in the  currently  outstanding  warrants  issued  to  principal
     shareholders  of the Company,  except that such rights include three demand
     registrations.  The warrants also contain  anti-dilution  provisions  which
     require  that the  number  of  shares  subject  to such  warrants  shall be
     adjusted in connection  with any future  issuance of the  Company's  Common
     Stock (or of other  securities  exercisable for or convertible  into Common
     Stock) such that the aggregate  number of shares issued or issuable subject
     to these  warrants  (assuming  eventual  vesting  as to the full  5,000,000
     shares)  will always  represent  ten percent  (10%) of the total  number of
     shares of the  Company's  Common Stock on a fully diluted  basis.  The fair
     market  value using the  Black-Scholes  option  pricing  model of the above
     mentioned warrants of approximately  $4,467,000 has been capitalized and is
     included in the accompanying consolidated balance sheet as a debt discount.
     These costs are being  amortized  over the term of the debt  agreement with
     WGI. As a result of the  anti-dilution  protection  in the warrants and the
     completion  of  the  Tahiti  acquisition  (including  the  issuance  of the
     additional 4.3 million common shares) (see Note 7), the Company anticipates
     issuing approximately 4.2 million additional warrants to WGI, LLC.


7.   On March 22, 1999, the Company  completed the acquisition of  substantially
     all  of the  assets  of  Tahiti  Apparel,  Inc.  ("Tahiti"),  a New  Jersey
     corporation engaged in the design and marketing of swimwear,  body wear and
     active  wear for ladies and girls.  The  financial  statements  reflect the
     ownership of Tahiti as of January 1, 1999. The Company  exercised  dominion
     and  control  over the  operations  of Tahiti  commencing  January 1, 1999.
     Pursuant to the terms of an Asset  Purchase  Agreement  dated  December 18,
     1998 between the Company,  Tahiti and the majority  stockholders of Tahiti,
     as  amended  by  agreement  dated  March 16,  1999 and as  further  amended
     post-closing   by  agreement   dated  April  15,  1999  (as  amended,   the
     "Acquisition Agreement"), the purchase price for the assets and business of
     Tahiti is  $15,872,500,  payable in shares of the  Company's  Common  Stock
     having an agreed value (for  purposes of such payment only) of $1.18750 per
     share. Additionally, the Company assumed, generally, the liabilities of the
     business set forth on Tahiti's  audited  balance  sheet as of June 30, 1998
     and all liabilities  incurred in the ordinary course of business during the
     period  commencing  July 1, 1998 and ending on the Closing Date  (including
     Tahiti's  liabilities  under a  separate  agreement  (as  described  below)
     between  Tahiti and Ming-Yiu Chan,  Tahiti's  minority  shareholder).  This
     acquisition gave rise to goodwill of $28.1 million which is being amortized
     over a period of 15 years.


     The  acquisition  will result in the issuance of  13,366,316  shares of the
     Company's Common Stock to Tahiti in payment of the purchase price under the
     Acquisition  Agreement.   The  Acquisition  Agreement  also  provides  that
     1,000,000  of such shares will be placed in escrow with  Tahiti's  counsel,
     Wachtel & Masyr,  LLP (acting as escrow agent under the terms of a separate
     escrow agreement) for a period commencing on the Closing Date and ending on
     the earlier of the second anniversary of the Closing Date or the completion
     of Signal's annual audit for its 1999 fiscal year. This escrow will be used
     exclusively  to  satisfy  the   obligations  of  Tahiti  and  its  majority
     stockholders to indemnify the Company against certain  potential  claims as
     specified in the Acquisition Agreement. Any shares not used to satisfy such
     indemnification obligations will be released to Tahiti at the conclusion of
     the escrow period.  As discussed  below,  the Company also issued 1,000,000
     additional  shares of Common  Stock under the terms of the Chan  Agreement.
     During  the  course  of  negotiations  leading  to  the  execution  of  the
     Acquisition  Agreement,  and in order to enable  Tahiti  to obtain  working
     capital  financing  needed to support its ongoing  operations,  the Company
     guaranteed  repayment by Tahiti of certain amounts owed by Tahiti under one
     of its loans from Bank of New York Financial Corporation  ("BNYFC"),  which
     also is the Company's senior lender.

     At a meeting held January 29, 1999, the Company's shareholders approved the
     issuance  of up to  10,070,000  shares  of the  Company's  Common  Stock in
     connection  with the Acquisition  Agreement and the Chan


                                                                          Page 7

<PAGE>

     Agreement,  which shares were issued in connection with the closing.  Under
     the rules of the New York Stock  Exchange,  on which the  Company's  Common
     Stock is traded,  issuance  of the  additional  4,296,316  shares of Common
     Stock  called for by the March 16 amendment  to the  Acquisition  Agreement
     will be subject to approval by the Company's  shareholders at the Company's
     1999 annual meeting.  The Company's  principal  shareholder,  WGI, LLC, has
     executed a proxy in favor of Zvi  Ben-Haim to vote in favor of the issuance
     of such additional  4,296,316  shares of the Company's  Common Stock at the
     Company's 1999 Annual Meeting.

     In  connection  with  the   acquisition,   Tahiti  and  Tahiti's   majority
     stockholders  reached an  agreement  with  Tahiti's  minority  shareholder,
     Ming-Yiu Chan (the "Chan  Agreement"),  pursuant to which Tahiti executed a
     promissory  note to Chan in the principal  amount of $6,770,000  (the "Chan
     Note"),  bearing  interest at the rate of 8% per annum.  Under the terms of
     the  Acquisition  Agreement,  the Company  assumed the Chan Note  following
     Closing.  Effective March 22, 1999, the Company  exercised its right to pay
     the  $3,270,000  portion of the Chan Note through the issuance of 1,000,000
     shares of Common Stock of the Company to Chan.

     The  results of  operations  of Tahiti  are  included  in the  accompanying
     consolidated  financial  statements  from  the  date of  acquisition  (i.e.
     January 1, 1999). The pro forma financial information below is based on the
     historical  financial  statements of Signal Apparel and Tahiti and adjusted
     as if the  acquisition  had  occurred  on  January 1,  1998,  with  certain
     assumptions   made  that  management   believes  to  be  reasonable.   This
     information  is for  comparative  purposes  only and does not purport to be
     indicative  of the results of  operations  that would have occurred had the
     transactions  been completed at the beginning of the respective  periods or
     indicative of the results that may occur in the future.

<TABLE>
<CAPTION>

                                                              3 Months Ended     9 Months Ended
                                                              October 3, 1998    October 3, 1998
                                                                (Un-audited        (Un-audited
                                                               In Thousands)      In Thousands)
                                                               -------------      -------------
<S>                                                              <C>                 <C>
          Operating Revenue                                      $ 25,210            $ 97,180
          Income from Operations                                 $ (6,771)           $ (9,805)
          Net Loss                                               $(10,792)           $(18,986)
          Basic/diluted net loss per share                       $  (0.23)           $  (0.41)
          Weighted average shares outstanding                      46,028              46,014

</TABLE>

8.   Effective March 22, 1999, the Company completed a new financing arrangement
     with its senior lender, GMAC Financial  Corporation  (successor in interest
     to BNY  Financial  Corporation)  (on its own  behalf and as agent for other
     participating  lenders),  which  provides the Company with funding of up to
     $98,000,000 (the "Maximum  Facility Amount") under a combined facility that
     includes  two Term  Loans  aggregating  $50,000,000  (supported  in part by
     $25,500,000  of  collateral  pledged  by an  affiliate  of  WGI,  LLC,  the
     Company's  principal  shareholder)  and a  Revolving  Credit  Line of up to
     $48,000,000  (the  "Maximum  Revolving  Advance  Amount").  Subject  to the
     lenders'  approval  and to  continued  compliance  with  the  terms  of the
     original facility,  the Company may elect to increase the Maximum Revolving
     Advance  Amount from  $48,000,000 up to  $65,000,000,  in increments of not
     less than $5,000,000.

     The Term Loan portion of the new facility is divided into two segments with
     differing payment schedules:  (i) $27,500,000 ("Term Loan A") payable, with
     respect to principal,  in a single  installment  on March 12, 2004 and (ii)
     $22,500,000  ("Term Loan B")  payable,  with  respect to  principal,  in 47
     consecutive  monthly  installments  on the first business day of each month
     commencing  April  1,  2000,  with  the  first  46  installments  to  equal
     $267,857.14 and the final installment to equal the remaining unpaid balance
     of Term Loan B. The Credit  Agreement  allows the Company to prepay  either
     term loan, in whole or in part,  without premium or penalty.  In connection
     with the Revolving Credit Line, the Credit Agreement also provides (subject
     to certain  conditions) that the senior lender will issue Letters of Credit
     ("L/Cs")  on behalf of the  Company,  subject  to a maximum  L/C  amount of
     $40,000,000  and  further  subject to the  requirement  that the sum of all
     advances under the revolving  credit line (including any outstanding  L/Cs)
     may not exceed the lesser of the  Maximum  Revolving  Advance  Amount or an
     amount  (the  "Formula  Amount")  equal  to the  sum  of:  (1) up to 85% of


                                                                          Page 8
<PAGE>

     Eligible  Receivables,  as  defined,  plus  (2) up to 50% of the  value  of
     Eligible  Inventory,  as defined  (excluding L/C inventory and subject to a
     cap of $30,000,000  availability),  plus (3) up to 60% of the first cost of
     Eligible  L/C  Inventory,  as  defined,  plus  (4)  100%  of the  value  of
     collateral  and  letters  of  credit  posted  by  the  Company's  principal
     shareholders, minus (5) the aggregate undrawn amount of outstanding Letters
     of Credit,  minus (6)  Reserves  (as  defined).  In addition to the secured
     revolving  advances  represented by the Formula Amount,  and subject to the
     overall  limitation of the Maximum Revolving Advance Amount,  the agreement
     provides the Company with an additional,  unsecured Overformula Facility of
     $17,000,000 (the  outstanding  balance of which must be reduced to not more
     than  $10,000,000  for at least one business day during a five business day
     cleanup period each month) through December 31, 2000. In consideration  for
     the unsecured portion of the credit facility,  the Company issued 1,791,667
     shares of Signal  Apparel  Common  Stock and  warrants to purchase  375,000
     shares of Common Stock priced at $1.50 per share.  The fair market value of
     the above mentioned  shares of common stock of  approximately  $2.1 million
     has been  capitalized  and is  included  in the  accompanying  consolidated
     balance  sheet as debt  issuance  cost.  The fair market  value,  using the
     Black-Scholes  option pricing  model,  of the above  mentioned  warrants of
     approximately  $0.2  million  has been  capitalized  and is included in the
     accompanying consolidated balance sheet as a debt discount. These costs are
     being amortized over the five year term of the debt agreement with GMAC.

9.   During the second  quarter of 1999, in order to further  assist the Company
     in meeting its ongoing  liquidity  needs,  WGI, LLC made direct payments of
     $2.1  million to a third  party  licensor on the  Company's  behalf and, in
     connection with the Company's  Revolving Credit and Term Loan facility with
     GMAC,  executed  certain  guaranties and pledged certain  collateral in the
     aggregate amount of $21.6 million.  In  consideration  for the aggregate of
     $23.7 million in payments and credit enhancements provided by WGI, LLC, the
     Company  agreed to issue to WGI,  LLC  4,217,956  shares  of the  Company's
     common  stock.  These shares were valued at the then market price of $1.125
     per share for a total value of $4,475,200.  Under the rules of the New York
     Stock Exchange, on which the Company's Common Stock is traded,  issuance of
     the  4,217,956  shares  of Common  Stock  called  for by the  Reimbursement
     Agreement will be subject to approval by the Company's  shareholders at the
     Company's 1999 annual meeting.  The Company's principal  shareholder,  WGI,
     LLC,  intends to vote in favor of the issuance of such 4,217,956  shares of
     the Company's Common Stock at the Company's 1999 Annual Meeting.

     During the third quarter of 1999, the Company  entered into a Reimbursement
     Agreement and related Promissory Note (to be effective as of June 30, 1999)
     as a mechanism for reimbursing  WGI, LLC for payments made on the Company's
     behalf outside of the WGI Credit Agreement, as well as for any loss that it
     might  suffer as a result of a  decision  by GMAC to  proceed  against  the
     guaranties  and/or  collateral  posted with respect to the Company's senior
     loan obligations.  The Reimbursement  Agreement will remain outstanding for
     as  long  as  WGI,  LLC is  obligated  under  any  guaranties,  or has  any
     collateral  posted,  with  respect  to  the  Company's   obligations  under
     agreements  with its  senior  lender  or until  all  obligations  under the
     Reimbursement Agreement are repaid, whichever is later.  Indebtedness under
     the Reimbursement Agreement and Promissory Note will be unsecured,  will be
     subordinate to the Company's obligations to its senior lender and will bear
     interest at the rate of eight percent  (8.0%) per annum,  payable in annual
     installments  either  in cash  or (at  the  Company's  option,  subject  to
     shareholder  approval at the 1999 Annual  Meeting) with shares Common Stock
     valued at the then-current  market price. The Company's  initial  principal
     indebtedness  of $2.1 million  under the note will  automatically  increase
     from time to time (up to a maximum of $53.226  million) in an amount  equal
     to any payments  made by WGI,  LLC pursuant to any of the GMAC  guaranties,
     plus the value of any WGI  collateral  which is offset by GMAC  against the
     Company's  obligations.  The principal amount of such  indebtedness will be
     payable at any time upon demand of WGI, LLC.

10.  On March 3, 1999, the Company completed the private placement of $5 million
     of 5%  Convertible  Debentures  due March 3,  2002  with two  institutional
     investors.  The Company  utilized the net proceeds  from  issuance of these
     Debentures  to  redeem  all  of the  remaining  outstanding  shares  of the
     Company's  5%  Series  G1  Convertible   Preferred  Stock   (following  the
     conversion of $347,685.42  stated value  (including  accrued  dividends) of
     such stock into 331,140  shares of the  Company's  Common  Stock  effective
     February 26, 1999, by two other institutional investors).  This transaction
     effectively replaced a security convertible into the

                                                                          Page 9

<PAGE>

     Company's  Common  Stock at a  floating  rate (the 5%  Series G1  Preferred
     Stock) with a security (the Debentures)  convertible into Common Stock at a
     fixed  conversion  price of $2.00 per share.  The transaction also reflects
     the Company's  decision to forego the private placement of an additional $5
     million  of 5% Series  G2  Preferred  Stock  under  the  original  purchase
     agreement with the Series G1 Preferred  investors.  In connection  with the
     sale of the $5 million of Debentures, the Company issued 2,500,000 warrants
     to purchase  the  Company's  Common Stock at $1.00 per share with a term of
     five years. The fair market value,  using the Black-Scholes  option pricing
     model, of the above mentioned  warrants of approximately  $2.25 million has
     been capitalized and included in the  consolidated  balance sheet as a debt
     discount.  These costs are being amortized over the term of the Debentures.
     Effective September 14, 1999, in connection with the Company's late payment
     of  interest  that was due  July 1,  1999 and the  holders'  waiver  of the
     associated Event of Default, the Company agreed with the two holders of the
     Debentures  that  (A) the  Debentures  would be  amended  to  eliminate  an
     election  that the  Company  previously  had to make  interest  payments in
     either stock or cash and (B) the conversion  price for the debentures would
     remain fixed at $2.00 per share of Common Stock until December 31, 1999, at
     which time the holders may adjust the  conversion  price to $1.00 per share
     unless  Signal  procures  the  posting of not less than $10  million of new
     collateral  in  support  of  additional  funding  under its GMAC loan on or
     before  such  date (in which  case the  Company  may  elect to  adjust  the
     conversion price to $1.25 per share of Common Stock).

11.  In January 1999, the Company completed the sale of its Heritage division, a
     woman's fashion knit business,  to Heritage Sportswear,  LLC, a new company
     formed by certain  former  members of management of the Heritage  division.
     Additional information regarding the terms of this sale is available in the
     Company's Form 10-K Annual Report for the year ended December 31, 1998.

12.  In the first quarter of 1999,  Signal closed its offices and  warehouses in
     Chattanooga, Tennessee and its production facilities in Tazewell, Tennessee
     and shut down  substantially  all of its operations  located there.  Signal
     relocated  its sales and  merchandising  offices to New York,  New York and
     relocated  the corporate  offices and all  accounting  and certain  related
     administrative functions to offices in Avenel, New Jersey.

13.  In the second  quarter of 1999,  Signal  closed its  warehouse and printing
     facility  in  Houston,  Texas  and  shut  down  substantially  all  of  its
     operations located there (except for certain artist functions). The Houston
     facility  was the  location  for the design,  manufacture,  and sale of the
     Company's Big Ball Sports line of products.  Signal relocated the sales and
     merchandising functions to New York, New York and has outsourced all of the
     manufacturing  functions for the Big Ball Sports line to third parties. The
     Company's  negative  Gross Profit for the second  quarter of 1999  includes
     $1.9 million of negative gross margin on closeout goods and $0.5 million of
     negative gross margin  resulting from customer  chargebacks  related to the
     Big Ball shutdown.

14.  In July,  1999, the Company  completed the sale of its GIDI Holdings,  Inc.
     subsidiary  (also known as Grand  Illusion)  to John  Prutch,  the previous
     president of the Company.  Under the terms of the sale dated July 31, 1999,
     the Company  sold all of the issued and  outstanding  common  stock of GIDI
     Holdings to John Prutch in  consideration of the assumption by the buyer of
     $0.9 million of short term  liabilities  of GIDI  Holdings  (including  the
     release  of any  guaranties  of the  Company  of  such  obligations).  This
     resulted in the Company  recognizing  a gain on sale of $0.4  million.  The
     Company  also  retained  35  shares  of  Series A  Preferred  Stock in GIDI
     Holdings.  The Preferred Stock has the following attributes:  (a) Par value
     of $10,000 per share,  (b) senior to all other  classes of capital stock in
     GIDI  Holdings,  (c)  cumulative 6% cash  dividends  accrue and are payable
     semi-annually on June 30 and December 31 each year, (d) if GIDI Holdings or
     its assets  are sold  within 18 months  after the last  share of  Preferred
     Stock has been redeemed,  the Preferred Holders are entitled to receive 35%
     of all proceeds of sale in excess of $1.0  million,  (e) veto rights on any
     organic change in GIDI Holdings,  (f)  convertible  (in the aggregate) into
     35% of the common stock of GIDI  Holdings,  and (g)  starting  December 31,
     1999, mandatory redemption of 6 shares each 6 months.

15.  In the first quarter of 1999,  WGI waived its right to receive $1.5 million
     in preferred dividends which would have accrued in relation to the Series H
     Preferred  Stock during the first  quarter of 1999.  WGI has not waived any
     other right to receive  preferred  dividends which accrued after the end of
     the first quarter of 1999.


                                                                         Page 10
<PAGE>

Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

RESULTS OF OPERATIONS:

Three Months Ended October 2, 1999

Net sales of $10.7 million for the quarter  ended  October 2, 1999  represents a
decrease  of $4.6  million  (or 30%)  from  $15.3  million  in net sales for the
corresponding  period of 1998.  This  decrease is mainly  attributed to the fact
that  third  quarter  1999  sales do not  reflect  any sales  from the  Heritage
division  (sold at  1/1/99)  which had  provided  $3.7  million  in sales in the
quarter  ended  October 3, 1998.  In  addition,  the sale of the Grand  Illusion
division  resulted in the third  quarter  1999  reflecting  only $0.3 million in
sales from Grand  Illusion  compared to $1.1 million in sales from such division
in the comparable 1998 quarter.  Moreover,  the closing of the Big Ball division
resulted in the third quarter of 1999  reflecting only $ 0.1 million in residual
sales from Big Ball  compared to $1.3 million in sales from such division in the
comparable 1998 quarter.  Conversely,  the 1999 third quarter does reflect $ 5.6
million of sales from the Tahiti and Umbro  divisions which did not exist in the
third quarter of 1998.

Total Gross Margin before royalties  increased $1.8 million in the third quarter
of 1999 compared to the  corresponding  period in 1998. Gross Margin  percentage
was 27.5% for the third  quarter of 1999  compared to 7.3% for the quarter ended
October 3, 1998. The $1.8 million increase in total gross margin is attributable
primarily to an improvement of 20% in the Company's margins on the $10.7 million
of sales in the third quarter of 1999.

Royalty  expense  related to  licensed  product  sales was 6.2% of sales for the
quarter ended October 2, 1999, compared to 9.4% for the corresponding  period of
1998. This decrease resulted  primarily from an increase by the Company in sales
of proprietary products.

Selling,  general and  administrative  (SG&A)  expenses as a percentage of total
sales were 60% of sales for the quarter ended October 2, 1999 compared to 31% of
sales for the  corresponding  period of 1998.  The total amount of SG&A expenses
increased a total of $1.7 million from $4.7 million in the quarter ended October
3, 1998 to $6.4 million for the  comparable  quarter of 1999.  The change in the
total  amount  of SG&A  between  1998  and  1999  is  primarily  related  to the
acquisition  of Tahiti and the  different  cost  structure  associated  with its
business.

During the third quarter of 1999, the Company continued to implement the revised
business strategy initiated in the last quarter of 1998, which has resulted in a
change from the Company being  primarily a manufacturer of products to primarily
a sales,  marketing,  merchandising and distribution  company for activewear and
other clothing.  As a result, the Company closed its last operating facility for
the Big Ball division in Houston, Texas during the second quarter.

Depreciation and  amortization  increased from $0.4 million in the quarter ended
October 3, 1998 to $0.5  million in the  comparable  1999 period.  However,  the
amortization of Goodwill was $0.45 million and depreciation was $0.05 million in
the quarter  ended  October 2, 1999,  whereas the $0.4 million  recorded in 1998
consisted  entirely of  depreciation  expense.  The  reduction  of  depreciation
expense for the 1999 quarter  compared to 1998 resulted  primarily from the sale
by the Company of a substantial  portion of its fixed assets in connection  with
the various plant closings that have occurred.

Interest expense for the quarter ended October 2, 1999 was $4.4 million compared
to $3.3 million in the comparable quarter of 1998. In the third quarter of 1999,
$2.0  million of the $4.4  million of  interest  expense  is  non-cash  interest
amortization  related  to the  reduction  of debt  discounts  for the  WGI,  LLC
warrants and the warrants and common stock issued to GMAC (See Notes 6 and 8).

Nine Months Ended October 2, 1999

Net sales of $79.3 million for the nine months ended October 2, 1999  represents
an increase of $40.0  million (or 102%) from $39.3  million in net sales for the
corresponding  period  of 1998.  This  increase  is mainly  attributed  to


                                                                         Page 11
<PAGE>

$58.3 million in combined new sales from the newly acquired  Tahiti division and
the Umbro  division.  Conversely,  the first  nine  months of 1999  sales do not
reflect any sales from the Heritage division (sold at 1/1/99) which had provided
$9.4 million in sales in the nine months ended October 3, 1998. In addition, the
sale of the Grand  Illusion  division  resulted in the first nine months of 1999
reflecting  only $2.0  million  in sales from Grand  Illusion  compared  to $2.5
million in sales from such division in the comparable 1998 period. Moreover, the
closing of the Big Ball division  during the second  quarter of 1999 resulted in
the first nine  months of 1999  reflecting  only $2.4  million in sales from Big
Ball compared to $7.2 million in sales from such division in the comparable 1998
period.


Total Gross Margin  before  royalties  increased  $1.6 million in the first nine
months  of 1999  compared  to the  corresponding  period in 1998.  Gross  Margin
percentage was 11.1% for the first nine months of 1999 compared to 18.2% for the
nine months  ended  October 3, 1998.  The $1.6  million  increase in total gross
margin is attributable to a smaller  percentage (11.1%) applied to a much larger
sales base ($79.3 million).  The reduced gross margin percentage is attributable
in part to $2.4  million of  excessive  costs to import goods by air freight and
then transport  those same goods by overnight  courier direct to customer retail
locations,  all as a  result  of  late  manufacture  of  such  goods.  The  late
manufacture  of goods  resulted  from  delays in  opening  letters  of credit to
foreign  manufacturers as a result of limited bank loan availability  during the
negotiation  of the  acquisition  of the assets of Tahiti  Apparel,  Inc. by the
Company.  In  addition,  the gross  margin for the first nine months of 1999 was
negatively  effected by (a) a $1.9  million net loss on closeout  goods and $0.5
million  in  customer  chargebacks  related  to the Big  Ball  shutdown  and (b)
recognition of an additional $1.5 million loss on the markdown and sale of other
obsolete and slow moving inventory.  The $1.9 million net loss on closeout goods
related to the Big Ball  shutdown  represents a 70% markdown from the total cost
basis of $2.7  million for such  inventory.  From  December 31, 1998 through the
month of May 1999, the Company  pursued a vigorous  effort to sell this Big Ball
related  inventory  through  normal  distribution  channels.  From  January 1999
through  April 1999,  the company sold a meaningful  portion of the inventory at
prices above cost, giving  management  confidence that the remaining units could
be sold within a reasonable  period of time, at prices that at least would allow
the  Company to recover its cost plus direct  costs of  disposition.  During the
second quarter of 1999,  however,  management realized that the unsold inventory
would not be liquidated at normal selling  prices.  The remaining  inventory was
not of a quality or quantity  that easily could be sold in the closeout  market,
particularly  taking into  consideration a rapid  deterioration  in the closeout
market for sports  apparel that occurred in the second  quarter of 1999 due to a
flood  of  goods  created  by the  bankruptcies  of  two  major  sports  apparel
manufacturers.  In order  to  minimize  costs,  management  determined  that the
Company should sell the remaining  inventory as fast as possible at an estimated
liquidation  value (after costs of loading and shipping) of  approximately  $0.8
million, and booked the net loss in June 1999 based on this estimate.



Royalty expense related to licensed product sales was 5.1% of sales for the nine
months ended October 2, 1999,  compared to 8.4% for the corresponding  period of
1998. This decrease resulted  primarily from an increase by the Company in sales
of proprietary products.

Selling,  general and  administrative  (SG&A)  expenses as a percentage of total
sales were 32.4% of sales for the nine months ended  October 2, 1999 compared to
35.2% of sales for the corresponding period of 1998, an 8% improvement. The SG&A
expenses  increased  a total of $11.9  million  from  $13.8  million in the nine
months ended October 3, 1998 to $25.7 million for the comparable period of 1999.
The  change  in the  total  amount of SG&A  between  1998 and 1999 is  primarily
related to (a)  additional  sales expenses  resulting from the additional  $40.0
million  of sales in the first  nine  months of 1999,  (b) over $0.7  million in
consulting  fees being paid to third parties for services  related to accounting
and systems  consulting (c) $1.0 million of professional  fees, (d) $1.5 million
of temporary and recruiting costs associated with the move to New Jersey,  which
were  partially  offset by $0.7 million in reduced SG&A  expenses at the Houston
facility,  compared  to the same period for 1998,  (e) $0.5  million of employee
termination  costs and other  administrative  exit costs related to the Big Ball
shutdown,  and (f) $0.8  million of  start-up  expenses  incurred  in the second
quarter of 1999 for the expansion of two divisions.

During the first nine months of 1999,  the Company  continued to  implement  the
revised  business  strategy  initiated  in the last  quarter of 1998,  which has
resulted in a change from the Company being primarily a manufacturer of products
to primarily a sales,  marketing,  merchandising  and  distribution  company for
activewear  and  other  clothing.  As a  result,  the  Company  closed  its last
operating facility for the Big Ball division in Houston, Texas during


                                                                         Page 12
<PAGE>

the second quarter.  The Company's  negative Gross Profit for the second quarter
of 1999  includes a $1.9 million net loss on closeout  goods and $0.5 million in
customer chargebacks related to this shutdown.

Depreciation  and  Amortization  increased  from $2.5 million in the nine months
ended October 3, 1998 to $2.7 million in the comparable  1999 period,  primarily
as a result of $1.4 million of amortization of goodwill  attributable to the new
Tahiti  acquisition,  amortization  of debt issuance costs of $0.7 million and a
$1.8 million reduction in depreciation expense.

Interest  expense for the nine months  ended  October 2, 1999 was $11.4  million
compared to $7.0 million in the comparable period of 1998. In 1999, $1.4 million
of the $11.4  million of  interest  expense is  non-cash  interest  amortization
related to the  reduction  of debt  discounts  for the WGI, LLC warrants and the
warrants issued to GMAC (See Notes 6 and 8).

FINANCIAL CONDITION

During  1998 and the first nine  months of 1999,  the  Company  has  undergone a
strategic  change  from a  manufacturing  orientation  to a sales and  marketing
focus.  Effective March 22, 1999,  Signal Apparel  Company,  Inc.  purchased the
business  and assets of Tahiti  Apparel  Company,  Inc.,  a leading  supplier of
ladies and girls activewear,  bodywear and swimwear primarily to the mass market
as well as to the mid-tier and upstairs retail channels.  Tahiti's  products are
marketed  pursuant  to  various  licensed  properties  and  brands  as  well  as
proprietary  brands of Tahiti.  During the fourth  quarter of 1998,  Signal also
acquired the license and certain  assets for the world  recognized  Umbro soccer
brand in the United States for the department,  sporting goods, sports specialty
store and mid-tier  retail  channels.  The acquisition of Tahiti Apparel and the
Umbro  license  initiative  both are part of the  Company's  ongoing  efforts to
improve its operating  results.  The Company has exited all of its manufacturing
activities to focus  exclusively on sales,  marketing and  merchandising  of its
product  lines.  Following  these  developments,  Signal  and its  wholly  owned
subsidiaries  market  activewear,  bodywear and swimwear in juvenile,  youth and
adult  size  ranges.  The  Company's  products  are sold  principally  to retail
accounts under the Company's  proprietary  brands,  licensed  character  brands,
licensed  sports brands,  and other  licensed  brands.  The Company's  principal
proprietary  brands include  G.I.R.L.,  Bermuda  Beachwear,  Big Ball and Signal
Sport.  Licensed brands include Hanes Sport,  BUM Equipment,  Jones New York and
Umbro.  Licensed  character  brands include Mickey  Unlimited,  Winnie the Pooh,
Looney Tunes,  Scooby-Doo and Sesame Street;  and licensed sports brands include
the  logos of  Major  League  Baseball,  and the  National  Hockey  League.  The
Company's license with the National Football League expired,  subject to certain
sell-off  rights,  on March 31,  1999 and will not be  renewed.  During the year
ended December 31, 1998,  licensed NFL product sales were  approximately  15% of
consolidated  revenue.  The loss of this license could also affect the Company's
ability to sell other professional sports apparel to its customers.

Additional working capital was required in the first nine months of 1999 to fund
the continued losses and payments of interest on the Company's long-term debt to
its secured  lenders.  The Company's  need was met through use of its new credit
facility with its senior lender. At October 2, 1999, the Company had overadvance
borrowings  (secured in part by the guarantee of two principal  shareholders) of
$53.2  million with its senior  lender  compared to $34.7  million at October 3,
1998.

The Company's working capital deficit at October 2, 1999 increased $31.7 million
or 56%  compared  to year end  1998.  Excluding  the  effect  of all  sales  and
acquisitions  of  divisions,  the  increase in the working  capital  deficit was
primarily  due to the new term loan  being  classified  as a  current  liability
($47.7 million),  which was partially offset by a decrease in inventories ($12.8
million),  a decrease  in  accounts  receivable  ($0.1  million),  a decrease in
accounts  payable and accrued  liabilities  ($10.2  million),  a decrease in the
revolving advance account ($27.3 million), and debt discount associated with the
term loan ($2.3 million). The Company has a "zero base balance" arrangement with
the bank where it  maintains  its  operating  account that allows the Company to
cover  checks  drawn on such  account on a daily basis with funds wired from its
senior lender based on the credit facility with the senior lender.

Excluding  the  effect of all  sales and  acquisitions  of  divisions,  accounts
receivable  decreased  $0.1 million or 7% over year-end  1998.


                                                                         Page 13
<PAGE>

Excluding the effect of all sales and  acquisitions  of  divisions,  inventories
decreased $12.8 million  compared to year-end 1998.  Inventories  decreased as a
result of management's  focus on selling all slow moving and obsolete  inventory
during  the first  nine  months of 1999,  the sale of  substantially  all of the
remaining  Big Ball  Sports  inventory  in  connection  with the  closure of the
Houston  facility,  and the general reduction of inventory related to the Tahiti
division as of the end of the swimwear  season at the end of the second quarter,
1999.

Excluding the effect of all sales and  acquisitions of divisions,  total current
liabilities  increased $6.0 million or 33% over year-end 1998,  primarily due to
the term loan being classified as a current liability ($47.7 million), which was
partially  offset by a decrease  in accounts  payable  and  accrued  liabilities
($10.2 million),  a decrease in the revolving  advance account ($27.3 million) ,
and debt discount associated with the term loan ($2.3 million).

Excluding the effect of all sales and  acquisitions  of divisions,  cash used in
operations  was $27.0  million  during the first nine months of 1999 compared to
$15.4 million used in operating  activities  during the same period in 1998. The
increased  use of cash during such period was  primarily  due to the net loss of
$35.2 million during the first nine months of 1999,  which was partially  offset
by  depreciation  and  amortization  ($3.5 million) and non-cash  interest ($3.3
million),  a decrease in  inventories  ($12.8  million),  a decrease in accounts
receivable  ($0.1  million),  and a decrease  in  accounts  payable  and accrued
liabilities ($10.2 million).

Commitments to purchase  equipment  totaled less than $0.2 million at October 2,
1999. During the remainder of 1999, the Company anticipates capital expenditures
not to exceed $0.2 million.

Cash provided by investing activities was $2.8 million for the nine months ended
October 2, 1999 compared to cash provided of $0.8 in the  comparable  period for
1998. This primarily resulted from $2.0 million provided through the sale of the
Heritage  division,  $0.4 million from the sale of the Grand Illusion  Division,
and $0.4 million of restricted cash being released.

Cash  provided  by  financing  activities  was $23.8  million for the first nine
months of 1999  compared  to $14.2  million in the  comparable  period for 1998.
Excluding the effect of all sales and acquisitions of divisions, the Company had
net  borrowings of  approximately  $20.4 million from its senior  lender,  after
taking  into  account  borrowings  under the new $50  million  term loan and the
borrowings under the new revolving credit facility and repayment of the existing
credit  facilities  maintained  by  the  Company  (including  those  assumed  in
connection with the Tahiti  acquisition).  In addition,  the Company sold new 5%
convertible debentures ($5.0 million),  which was partially offset by repurchase
of Series G1 Preferred  Stock ($2.4 million),  and other  principal  payments on
borrowings (including debt discounts) ($3.4 million).

Approximately $10.0 million was overadvanced under the revolving advance account
at October 2, 1999. The  overadvance is secured in part, by the guarantee of two
principal shareholders.

Interest  expense for the nine months  ended  October 2, 1999 was $11.4  million
compared to $7.0  million for the same period in 1998.  Excluding  the effect of
all sales and  acquisitions of divisions,  the $11.4 million of interest in this
period included  non-cash  interest charges of $3.2 million.  Total  outstanding
debt averaged  $92.1 million and $65.9 million for the first nine months of 1999
and  1998,  respectively,  with  average  interest  rates of 13.5%,  and  12.1%,
respectively.  The increased  interest  expense  during 1999  reflects  non-cash
interest  resulting from  amortization  of debt discount of $2.3 million for the
period.

The Company uses letters of credit to support foreign and some domestic sourcing
of inventory and certain other obligations.  Outstanding  letters of credit were
$7.9 million at October 2, 1999.

Total Shareholders' Deficit increased $12.8 million to $79.4 million compared to
year-end 1998.


                                                                         Page 14
<PAGE>

LIQUIDITY AND CAPITAL RESOURCES

As a result of continuing  losses,  the Company has been unable to fund its cash
needs through cash generated by operations.  The Company's liquidity  shortfalls
from   operations   during  these  periods  have  been  funded  through  several
transactions  with its  principal  shareholders  and with the  Company's  senior
lender.  These  transactions  are  detailed  above  in the  Financial  Condition
section.

As of October 2, 1999,  the  Company's  senior lender  waived  certain  covenant
violations  (pertaining  to  quarterly  profits and working  capital)  under the
Company's factoring  agreement.  Even though these covenant violations have been
waived,  the Company  has not yet  completed  the fourth  quarter of 1999 and no
determination can yet be made whether one or more covenant  violations exist for
the fourth quarter. Accordingly, GAAP requires that the $50 million term loan be
classified  as a current  liability  even  though the term of the loan is longer
than one year.

If the Company's  sales and profit margins do not  substantially  improve in the
near term, the Company will be required to seek  additional  capital in order to
continue its operations and to move forward with the Company's turnaround plans,
which  include  seeking  appropriate  additional  acquisitions.  To obtain  such
additional  capital  and such  financing,  the  Company may be required to issue
additional securities that may dilute the interests of its stockholders.

At the end of fiscal 1997, the Company  implemented a restructuring plan for its
preferred  equity and the majority of its subordinated  indebtedness  (following
approval  by  shareholders  of  the  issuance  of  Common  Stock  in  connection
therewith),  which resulted in a significant  increase in the Company's  overall
equity as well as a significant reduction in the Company's level of indebtedness
and ongoing  interest  expense.  In  addition,  as  discussed  in Note 10 to the
financial  statements,  during the first  quarter of 1999,  the Company  sold $5
million of Convertible Debentures to institutional  investors,  which funds were
used to repurchase the Company's  Series G1  Convertible  Preferred  Stock.  The
Company  anticipates  that funds  provided  by the WGI Credit  Agreement,  other
support  by WGI LLC and the Bank of New York  credit  facility  will  enable the
Company to meet its liquidity needs at least through December 31, 1999.

During the fourth quarter of 1998,  the Company  reached a decision to close its
printing facility in Chattanooga,  Tennessee and it anticipated  closing its Big
Ball subsidiary and selling its Grand Illusion subsidiary.  The Company recorded
restructuring  charges and  goodwill  write-offs  totaling of $7.3  million as a
result of these  matters.  The Company  took this action in an effort to further
improve its cost structure. The Company is considering the sale of certain other
non-essential  assets.  The Company also has an ongoing cost  reduction  program
intended to control its general and administrative expenses, and has implemented
an inventory  control  program to eliminate any obsolete,  slow moving or excess
inventory.

On May 12,  1999 the Company  issued a WARN notice that the Company  would close
its Houston printing facility.  The facility was, in fact, shut down on July 11,
1999.  The  Consolidated  Statements  of  Operations  for the nine months  ended
October 2, 1999  reflect  $1.9  million  in  negative  gross  margin on sales of
closeout goods,  $0.5 million in negative gross margin on customer  chargebacks,
and $0.5 million in employee  termination and other  administrative  exit costs,
all related to the Big Ball shutdown.

Although management believes that the effects of the restructuring,  the private
placement of preferred  stock and the cost reduction  measures  described  above
have enhanced the Company's  opportunities for obtaining the additional  funding
required  to meet its  liquidity  requirements  beyond  December  31,  1999,  no
assurance can be given that any such  additional  financing will be available to
the Company on commercially reasonable terms or otherwise. The Company will need
to  significantly  improve sales and profit margins or raise additional funds in
order to continue as a going concern.


                                                                         Page 15
<PAGE>

YEAR 2000

The Company is in the process of updating its current  software,  developed  for
the apparel industry,  which will make the information technology ("IT") systems
year 2000 compliant.  This software  modification,  purchased from a third party
vendor,  has been  installed,  tested and is functioning  properly.  The Company
continues  to test the  integrity of the system.  Although the Company  believes
that the  modification  to the software  which runs its core  operations is year
2000  compliant,  the Company  does  utilize  other third  party  equipment  and
software  that  may not be year  2000  compliant.  If any of  this  software  or
equipment does not operate properly in the year 2000 and thereafter, the Company
could be forced to make unanticipated expenditures to cure these problems, which
could  adversely  affect  the  Company's  business.  The  total  cost of the new
software and implementation necessary to upgrade the Company's current IT system
and address  the year 2000 issues is  estimated  to be  approximately  $100,000.
Planned  costs  have  been  budgeted  in the  Company's  operating  budget.  The
projected  costs are based on  management's  best  estimates and actual  results
could differ as the new system is  implemented.  Approximately  $40,000 has been
expended as of October 2, 1999. The Company has adopted and implemented a formal
year 2000 compliance  plan. This effort is being headed by the Company's new MIS
manager and includes members of various  operational and functional units of the
Company. To date,  letters/inquiries  have been sent to suppliers,  vendors, and
others to determine their compliance  status. A significant  number of responses
have been received.  The Company's  principal  customers,  Wal-Mart,  Target and
K-Mart,  have  indicated  that  they are Year 2000  compliant.  The  Company  is
cognizant  of the risk  associated  with the year 2000 and has begun a series of
activities  to reduce the inherent  risk  associated  with  non-compliance.  The
Company's  MIS  manager is  primarily  responsible  to insure  that all  Company
systems are Year 2000 compliant.  Among the activities which the Company has not
performed to date include:  software  (operating systems,  business  application
systems and EDI system) must be upgraded and tested  (although these systems are
integrated and are included in the Company's core accounting system); a few PC's
must be assessed and upgraded for  compliance.  In the event that the Company or
any of its significant  customers or suppliers does not  successfully and timely
achieve year 2000  compliance,  the Company's  business or  operations  could be
adversely  affected.  Thus,  the  Company  is  in  the  process  of  adopting  a
contingency plan. The Company is currently  developing a "Worst Case Contingency
Plan" which will include generally an environment of utilizing  spreadsheets and
other "workaround"  programming and procedures.  This contingency system will be
activated if the current plans are not  successfully  implemented  and tested by
December 1, 1999. The cost of these alternative measures is estimated to be less
than $25,000.  The Company believes that its current operating systems are fully
capable  (except  for year 2000 data  handling)  of  processing  all present and
future  transactions  of the business.  Accordingly,  no major efforts have been
delayed or avoided  which affect normal  business  operations as a result of the
incomplete  implementation  of the year 2000 IT systems.  These current  systems
will become the foundation of the Company's contingency system.

Part II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

       (a)    Exhibits


       (10.1) Stock  Purchase  Agreement  dated as of July 31, 1999 by and among
              the Company (as Seller) and John Prutch (as Buyer) concerning sale
              of all of the outstanding common stock of GIDI Holdings, Inc.*

       (10.2) Warrant  Certificate to purchase 1,536,515 shares of the Company's
              Common Stock issued to John Prutch as of August 1, 1999*

       (10.3) Separation  Agreement  dated as of July 31,  1999 by and among the
              Company and John W. Prutch.*

       (10.4) Letter  Agreement  dated  as of  August  1,  1999  concerning  the
              Revolving Credit, Term Loan and Security Agreement dated March 12,
              1999 between the Company and its senior  lender,  GMAC  Commercial
              Credit LLC (as successor to BNY Financial Corporation,  in its own
              behalf  and as agent for  other  participating  lenders),  waiving
              compliance with certain provisions thereof.*


                                                                         Page 16
<PAGE>

       (10.5) Stock Pledge and Security  Agreement and Collateral  Assignment of
              Stock Purchase  Agreement,  dated as of August 1, 1999 between the
              Company  and its senior  lender,  GMAC  Commercial  Credit LLC (as
              successor to BNY Financial  Corporation,  in its own behalf and as
              agent  for  other  participating  lenders),  concerning  Series  A
              Preferred Stock of GIDI Holdings, Inc.*

       (10.6) Letter  Agreement  dated November 15, 1999 amending the Revolving
              Credit,  Term Loan and  Security  Agreement  dated  March 12, 1999
              between  the  Company  and  its  senior   lender,   BNY  Financial
              Corporation   (in  its  own   behalf   and  as  agent   for  other
              participating   lenders),  and  waiving  compliance  with  certain
              provisions thereof.*

       (10.7) Letter  Agreement dated September 14, 1999 regarding the Company's
              5% Convertible Subordinated Debentures due March 3, 2002.*


       (27)   Financial Data Schedule (EDGAR version only)*


              *    Previously filed with original Quarterly Report on Form 10-Q
                   for the period ended October 2, 1999.

       (b)    Reports on Form 8-K:

     The  Company  filed the  following  Current  Reports on Form 8-K during the
quarter:

                                                                    FINANCIAL
DATE OF REPORT     ITEMS REPORTED                               STATEMENTS FILED
- --------------     --------------                               ----------------

July 21, 1999      Item 4 - Changes in Registrant's Certifying       None.
                   Accountant:  The resignation of Arthur
                   Andersen LLP as the Company's independent
                   public accountants and auditors.

                   Item 7 - Exhibits:  Letter from Arthur            None.
                   Andersen LLP to the Securities and
                   Exchange Commission concerning its
                   resignation as the Company's principal
                   accountant.

August 20, 1999    Item 4 - Changes in Registrant's Certifying       None.
                   Accountant:  The appointment of
                   Goldstein Golub Kessler LLP as the
                   Company's independent public accountants
                   and auditors, effective immediately.


                                                                         Page 17
<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  Amendment  No.1 to this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                          SIGNAL APPAREL COMPANY, INC.
                                  (Registrant)


Date: November 30, 1999                            /s/ Robert J. Powell
                                                   ----------------------

                                                   Robert J. Powell
                                                   Vice President and
                                                   Secretary



                                                                         Page 18



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission