SOUTHWEST ROYALTIES HOLDINGS INC
10-K, 1998-03-31
CRUDE PETROLEUM & NATURAL GAS
Previous: PACIFICAMERICA HOME EQUITY LOAN TRUST SERIES 1997-1, 10-K, 1998-03-31
Next: DA CONSULTING GROUP INC, S-1/A, 1998-03-31



1

               SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, DC  20549
                                
                            FORM 10-K

(Mark One)
x    Annual report pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934
     For the Fiscal year ended December 31, 1997

     or

o    Transition report pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934
     For the transition period from __________ to _______________

     Commission file number:  000-23701

     SOUTHWEST ROYALTIES, INC.                    SOUTHWEST
ROYALTIES
     (Exact Name of Registrant as                 HOLDINGS, INC.
     Specified in Its Charter)                         (Exact
Name of Registrant as
                                        Specified in Its Charter)
     
     Delaware                           Delaware
     (State or Other Jurisdiction of                   (State or
Other Jurisdiction of
     Incorporation or Organization)
     Incorporation or Organization)

     75-1917432                              75-2724264
     (I.R.S. Employer                             (I.R.S.
Employer
     Identification Number)             Identification Number)

     407 North Big Spring, Suite 300
     Midland, Texas                               79701
     (Address of Principal Executive Offices)               (Zip
Code)

Registrants' Telephone Number, Including Area Code:  (915) 686-9
927
                    
Securities to be registered pursuant to Section 12(b) of the Act:
None

Securities to be registered pursuant to Section 12(g) of the Act:

                  10.5% Senior Notes due 2004
                        (Title of Class)
                                
     Indicate by check whether the registrant:  (1) has filed all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes       No  X
     Indicate  by  check mark if disclosure of  delinquent  files
pursuant  to Item 405 of Regulation S-K is not contained  herein,
and will not be contained, to the best of registrant's knowledge,
in  definitive  proxy or information statements  incorporated  by
reference in Part III of this Form 10-K or any amendment to  this
Form 10-K.  X
     
     <PAGE>
   As  of  March  16, 1998, Southwest Royalties, Inc.  had  outst
anding  100 shares of common stock, $.10 par value, which is  its
only  class of stock.  As of March 16, 1998, Southwest  Royalties
Holdings, Inc. had outstanding 1,075,868 shares of common  stock,
$.10  par  value, which is its only class of stock.   The  common
stock of  Southwest Royalties Holdings, Inc. is not traded on any
exchange and, therefore, its aggregate market value and the value
of shares held by nonaffiliates cannot be determined.  All of the
outstanding  shares  of Southwest Royalties,  Inc.  are  held  by
Southwest Royalties Holdings, Inc.

Documents Incorporated by Reference:  None
                        TABLE OF CONTENTS
                                                       Page
Number

                            PART I
Item 1.   Business
3

Item 2.   Properties
18

Item 3.   Legal Proceedings
25

Item 4.   Submission of Matters to a Vote of Security Holders
25

                          PART II
Item 5.   Market for Registrant's Common Equity and Related
Stockholder Matters      26

Item 6.   Selected Financial and Operating Data
28

Item 7.   Management's Discussion and Analysis of Financial
Condition and
          Results of Operations
30

Item 8.   Financial Statements and Supplementary Data
39

Item 9.   Changes in and Disagreements with Accountants on
Accounting and
          Financial Disclosure
70

                            PART III
Item 10.  Directors and Executive Officers of the Registrant
71

Item 11.  Executive Compensation
73

Item 12.  Security Ownership of Certain Beneficial Owners and
Management               74

Item 13.  Certain Relationships and Related Transactions
74

                           PART IV
Item 14.  Exhibits, Financial Statement Schedules and Reports on
Form 8-K            75
                                
                                
<PAGE>
   Parts  I  and  II  of  this  Report contain  ''forward-looking
statements'' within the meaning of Section 27A of the  Securities
Act of 1933, as amended (the "Securities Act") and Section 21E of
the  Securities  Exchange Act of 1934, as amended (the  "Exchange
Act').  All statements other than statements of historical  facts
included   in   this   Report,  including,  without   limitation,
statements  in  this  "Item  1.  Business"  and  under  "Item  2.
Properties" and "Item 7. Management's Discussion and Analysis  of
Financial  Condition and Results of Operations" regarding  proved
preserves, estimated future net reserves, present values, planned
capital  expenditures (including the amount and nature  thereof),
increases  in  oil  and  gas  production,  the  number  of  wells
anticipated  to be drilled and the Company's financial  position,
business  strategy  and  other plans  and  objective  for  future
operations, are forward-looking statements.  Although the Company
believes  that the expectations reflected in such forward-looking
statements  are  reasonable, there can be no assurance  that  the
actual results or developments anticipated by the Company will be
realized or, even if substantially realized, that they will  have
the  expected  consequences  to or effects  on  its  business  or
operations.  There are numerous risks and uncertainties that  can
affect  the  outcome  and timing of such events,  including  many
factors beyond the control of the Company.

                             PART I
                                
   Certain oil and gas terms used in this report are defined
under "Item 1. Business - Glossary of Oil and Gas Terms."


ITEM 1.  BUSINESS.

The Company
  
     Southwest  Royalties  Holdings, Inc. ("SRH")  ,  a  Delaware
corporation, was formed in 1997 to serve as a holding company for
Southwest  Royalties,  Inc. ("Southwest"), Sierra  Well  Service,
Inc.  ("Sierra")  and Midland Red Oak Realty, Inc.  ("Red  Oak").
SRH  is  an  independent  oil  and gas  company  engaged  in  the
acquisition,   development  and  production  of   oil   and   gas
properties,  primarily in the Permian Basin  of  West  Texas  and
southeastern  New  Mexico,  through its wholly-owned  subsidiary,
Southwest.    Since  1983, Southwest has grown primarily  through
selective acquisitions of producing oil and gas properties,  both
directly and through the oil and gas partnerships it manages. SRH
also  participates  in  the well servicing industry  through  its
affiliate,  Sierra, and owns and manages real  estate  properties
through  its subsidiary, Red Oak.  References in this  report  to
the  "Company"  are  to  SRH  and its consolidated  subsidiaries,
including  Southwest and Red Oak, and Sierra,  an  unconsolidated
affiliate.
  
  The  principal  operating subsidiary of  SRH  is  Southwest,  a
Delaware  corporation  that was formed in  1983  to  acquire  and
develop oil and gas properties. Southwest initially financed  the
acquisition  of  oil  and gas reserves and  its  exploration  and
development   efforts   through  public   and   private   limited
partnership offerings.  Southwest is a general partner  of  these
limited  partnerships, owns interests in these  partnerships  and
receives  management fees and operating cost reimbursements  from
such partnerships.  As of December 31,  1997, Southwest had total
estimated net proved reserves of  29.7 MMBbls of oil and 64.8 Bcf
of  natural  gas, aggregating 40.5 MMBoe, with a PV-10  Value  of
$172  million. Southwest's primary operations are in the  Permian
Basin of West Texas and southeastern New Mexico.
  
  Red  Oak, a Delaware corporation, was formed in 1992 to own and
manage  commercial  real  estate properties,  including  shopping
centers and office buildings, in secondary real estate markets in
the southwestern United States.  As of December 31, 1997, Red Oak
owned  and  managed  17 commercial real estate  properties.   SRH
owns  approximately  81% of the common stock  of  Red  Oak  on  a
diluted basis.
  
  <PAGE>
  Sierra,  a Delaware corporation, was formed in 1992 to  provide
certain  well services for oil and gas companies. Sierra provides
a  broad  range  of  well  services to  oil  and  gas  companies,
including  workover  rig  services, liquids  handling  and  other
services.   SRH  directly owns approximately 29%  of  the  common
stock  of  Sierra and indirectly owns an additional 10%  interest
through  Southwest, which is the general partner and 15% interest
holder in each of two partnerships that own approximately 70%  of
the common stock of Sierra. This direct and indirect ownership by
SRH  and  the  position of Southwest as general  partner  of  the
partnerships  provides  SRH  with  effective  voting  control  of
Sierra.   As of July 1, 1997, Sierra was deconsolidated from  SRH
and is currently being accounted for as an equity investment.
  
  Southwest  has three subsidiaries, Midland Southwest  Software,
Inc.  (''Southwest Software''), Threading Products International,
LLC  (''TPI''), and Blue Heel Company (''Blue Heel'').  Southwest
Software creates and markets computer software to the oil and gas
industry.   TPI   produces  inserts  used  to  cut   threads   by
manufacturers  of threaded products. Blue Heel  holds  a  nominal
interest  in  certain oil and gas properties owned by  Southwest.
Red  Oak has two wholly-owned subsidiaries, MRO Properties,  Inc.
(''MROP'')  and  MRO Management, Inc. (''MRO Management'').  MROP
holds  titles  to  certain  real estate  properties  and  is  the
borrower  under  a  credit agreement related to such  properties.
This  credit agreement is non-recourse to Red Oak. MRO Management
performs real estate management services for MROP and Red Oak.
  
     Both  Sierra  and  Red  Oak  are  operated  separately  from
Southwest;  however,  Southwest provides  both  with  significant
administrative  and  accounting  support.  Under  the  terms   of
separate  service agreements, Southwest has agreed to provide  to
Sierra  and Red Oak administrative services including accounting,
bookkeeping,   tax  preparation  and  banking  and   disbursement
services. Both agreements have an initial term of five years  and
renew  from year to year if not terminated. Under each agreement,
Southwest  receives a fixed fee of $12,000 per month. These  fees
may  be  adjusted  at any time by agreement of the  parties.  The
service  agreements  may be terminated upon 30  days'  notice  by
either party to the agreements.
  
     The Company's principal executive offices are located at 407
North  Big Spring, Suite 300, Midland, Texas 79701. The Company's
telephone number is (915) 686-9927.
  
Operating Strategy
  
  The  Company's long-term objective is to increase its revenues,
cash flow, earnings and assets through a balanced growth strategy
of  acquisition,  development and exploitation  of  oil  and  gas
properties,  and  through its investments  in  real  estate.  The
strategies  are  designed to achieve the Company's  oil  and  gas
objectives, which consist of developing and increasing production
through  development  drilling and other activities.   Strategies
for  both  oil  and gas and real estate include concentration  on
defined  geographic  areas  to achieve  operating  and  technical
efficiencies and pursuing strategic acquisitions that  complement
the  Company's existing asset base in order to provide additional
growth opportunities.
  
  The  Company has acquired a diversified portfolio  of  oil  and
gas  properties  that  contain  numerous  identified  development
opportunities.  The Company's long-term plans are to increase its
capital spending to pursue these opportunities, which consist  of
step-out  drilling,  recompletions, enhanced recovery  operations
and workover opportunities.
  
  In  response to the recent and severe decline in oil price, the
Company  has initiated a short-term alternate business plan  that
delays  certain  development and exploratory projects  until  the
market  strengthens.  The Company is budgeting  $5.8  million  in
capital  expenditures  in  its oil and  gas  business  for  1998,
revised  from its previous $17.8 million budget. The $5.8 million
capital   expenditure  budget  consists  of   $5.1   million   in
development and $700,000 in exploratory
  
  <PAGE>
projects. Further revisions may be necessary during the  year  in
response  to market conditions.  No amount has been budgeted  for
acquisitions  although the Company will continue  to  search  for
strategic and complementary acquisitions and would make  such  an
acquisition under the right conditions and circumstances.
  
  The  Company  concentrates its oil and gas  activities  in  the
Permian  Basin  of West Texas and southeastern New  Mexico,  with
properties in this region representing over 90% of the  Company's
PV-10  Value at December 31, 1997. The Company believes that  its
long-life   oil  and  gas  properties  and  large  inventory   of
development  projects in the Permian Basin, coupled with  region-
specific   geological,  engineering  and  production  experience,
provide  it  with focused operations. Company-operated properties
comprised  approximately 65% of its PV-10 Value at  December  31,
1997, allowing substantial control over the incurrence and timing
of capital and operating expenditures.
  
  The  Company plans to continue the expansion of its real estate
business,  primarily  in  the  southwestern  United  States.  The
Company  expects that Red Oak's active management practices  will
lead  to  consolidation  benefits, cost savings,  more  efficient
utilization and improved cash flow, thereby enhancing the  return
on  capital  invested.   Red  Oak has budgeted  $7.2  million  in
capital  improvements  for 1998.  Although  no  amount  has  been
budgeted  for acquisitions, Red Oak will continue to  search  for
strategic and complementary acquisitions.

Southwest
  
   General.   Since  inception,  the  Company  has  focused   its
efforts   toward  increasing  its  reserves  and  average   daily
production  of  oil  and  gas through acquisitions  of  producing
properties  and  development drilling and production  enhancement
activities.
  
   Acquisition Activities. In October 1997, the Company  acquired
various  working interests in 431 producing oil  and  gas  wells,
located in seven oil and gas fields in the Permian Basin of  West
Texas  and  southeastern New Mexico (the "Oil and Gas  Properties
Acquisition").  The  Company operates 133  of  these  wells.  The
purchase  price  for the Oil and Gas Properties  Acquisition  was
$72.3   million.   These  properties  complement  the   Company's
existing  proved  reserve base with an average  reserve  life  of
approximately  15  years  and  over  130  identified  development
opportunities.  The  Company believes  that  it  has  significant
opportunities  to  improve production and cash  flow  from  these
properties  through  additional development,  reconfiguration  of
operations and reduction of operating and administrative costs.
  
   Drilling Activities.  The Company complements its increase  in
oil  and  gas reserves, production and cash flow by concentrating
on   drilling  low-risk  development  wells  and  by   conducting
additional development activities such as recompletions.   During
1997,  the  Company was involved in drilling 70 gross (34.4  net)
wells  of  which  63  gross  (30.6 net) wells  were  successfully
completed as productive.
  
   Exploratory  Activities.  The Company increased  its  spending
for  exploratory activities from $184,000 in 1996 to $2.8 million
in    1997.    Additionally,   the   Company   anticipates   that
approximately $700,000 of its revised 1998 capital budget will be
spent  on  exploratory projects.   Exploratory drilling  involves
greater  risks  of  dry  holes  or  failure  to  find  commercial
quantities of hydrocarbons than development drilling or  enhanced
recovery  activities.   See  "Item 1.  -  Operating  Hazards  and
Risks."

  Private Placement.  On October 14, 1997, Southwest completed  a
$200  million  private placement sale of 10.5% Senior  Notes  due
2004,  Series A ("Series A Notes") pursuant to Rule 144A  of  the
Securities Act (the "Private Placement").  Thereupon, the  Series
A  Notes  were  offered  and  sold by the  underwriters  only  to
qualified  institutional  buyers.   The  net  proceeds  from  the
Private Placement were approximately $190 million.
  
<PAGE>
   The  Series  A  Notes were issued pursuant  to  an  indenture,
dated October 14, 1997 (the "Indenture"), by and among Southwest,
as Issuer, SRH as the Parent Guarantor, and State Street Bank and
Trust  Company, N.A., as Trustee (the "Trustee").  The  Indenture
is   governed  by  certain  provisions  contained  in  the  Trust
Indenture  Act  of 1939, as amended (the "Trust Indenture  Act").
The  terms  of  the Series A Notes include those  stated  in  the
Indenture  and those made part of the Indenture by  reference  to
the Trust Indenture Act.
  
  Exchange  Offer.   On  March 11, 1997,  Southwest  concluded  a
registered  offering to exchange the Series  A  Notes  for  10.5%
Senior  Notes due 2004, Series B which had been registered  under
the Securities Act (the "Notes).  The form and terms of the Notes
are  identical in all material respects to the form and terms  of
the  Series  A Notes.  The Notes evidence the same  debt  as  the
Series  A  Notes  and were issued under and are entitled  to  the
benefits of the Indenture governing the Series A Notes.

Red Oak
  
   Red  Oak  was  formed by the Company in 1992  to  acquire  and
manage  neighborhood and community shopping centers, other retail
and  commercial properties and office buildings. These properties
are  primarily  leased,  on a long-term basis,  to  major  retail
companies,   local  specialty  retailers  and  professional   and
business  tenants  throughout  secondary  urban  markets  in  the
southwestern  United States. As of December  31,  1997,  Red  Oak
owned and managed 14 shopping centers, three office buildings and
raw land held for future development.
  
   Red  Oak's primary objective is to acquire, own and  manage  a
portfolio  of commercial properties that provides opportunity  to
increase net operating income and results in significant  capital
appreciation. Consistent with this strategy, Red Oak focuses  its
activities  primarily in secondary markets  in  the  southwestern
United  States,  including San Antonio, Midland and  San  Angelo,
Texas;  Tucson, Arizona;  and Tulsa and Oklahoma City,  Oklahoma.
Red  Oak  believes  that the potential for population  growth  in
these  markets  and a lower level of interest from  institutional
real  estate  buyers, as compared to primary markets,  result  in
attractive  acquisition  opportunities  of  multi-tenant,  income
producing properties ranging in purchase price from $1 million to
$20  million. Red Oak's capital budget for 1998 includes  capital
improvements  of  $7.2  million.  Although  no  amount  has  been
budgeted  for acquisitions, Red Oak will continue to  search  for
strategic and complementary acquisitions.
  
   From  December  1993  through  December  31,  1997,  Red   Oak
completed  the  acquisition of 14 regional shopping  centers  and
three  office  buildings for a total acquisition  cost  of  $82.8
million. Red Oak has financed and expects to continue to  finance
the acquisition of its real estate properties with senior secured
credit arrangements between Red Oak and private lenders, that are
generally non-recourse to the Company.
  
Employees
  
   As  of December 31, 1997, the Company employed 170 people.  Of
this total, 133 people were employed by Southwest, and 37 by  Red
Oak.  Additionally,  659  people  were  employed  by  Sierra,  an
unconsolidated  affiliate.   The Company's  future  success  will
depend  partially on its ability to attract, retain and  motivate
qualified personnel. The Company is not a party to any collective
bargaining agreements and has not experienced any strikes or work
stoppages. The Company considers its relations with its employees
to be satisfactory.
  
Competition
  
  The  oil  and  natural gas industry is highly competitive.  The
Company's  oil  and gas business competes for the acquisition  of
oil  and  natural gas properties, primarily on the basis  of  the
price  to  be  paid  for such properties, with numerous  entities
including major oil companies, other independent oil and  natural
gas concerns and individual
  
  <PAGE>
producers  and  operators. Many of these competitors  are  large,
well established companies and have financial and other resources
substantially  greater than those of the Company's  oil  and  gas
business. The Company's ability to acquire additional oil and gas
properties  and  to discover reserves in the future  will  depend
upon  its ability to evaluate and select suitable properties  and
to  consummate transactions in a highly competitive  environment.
The   Company's  real  estate  business  also  competes  for  the
acquisition  of  desirable  commercial  real  estate  properties,
primarily on the basis of price.

Operating Hazards and Risks
  
  The  oil  and  natural  gas  business  involves  a  variety  of
operating  risks,  including the risk of fire,  explosions,  blow
outs,   pipe   failure,  abnormally  pressured   formations   and
environmental hazards such as oil spills, gas leaks, ruptures  or
discharges of toxic gases. Any of these occurrences could  result
in  substantial losses to the Company due to injury  or  loss  of
life,  severe  damage  to  or destruction  of  property,  natural
resources   and   equipment,   environmental   damage,   clean-up
responsibilities,  regulatory  investigation  and  penalties  and
suspension of operations.
  
  Drilling  activities are subject to many risks,  including  the
risk   that  no  commercially  productive  reservoirs   will   be
encountered. There can be no assurance that new wells drilled  by
the  Company will be productive or that the Company will  recover
all  or  any portion of its investment. Drilling for oil and  gas
may  involve unprofitable efforts, not only from dry  wells,  but
from wells that are productive but do not produce sufficient  net
revenues  to return a profit after drilling, operating  or  other
costs.  The cost of drilling, completing and operating  wells  is
often  uncertain.  The  Company's  drilling  operations  may   be
curtailed,  delayed or canceled as a result of numerous  factors,
many  of which are beyond the Company's control, including  title
problems,  weather  conditions, mechanical  problems,  compliance
with  governmental requirements and shortages and delays  in  the
delivery of equipment and services. The Company's future drilling
activities  may  not  be  successful and, if  unsuccessful,  such
failure  may  have  a material adverse effect  on  the  Company's
future results of operations and financial condition.
  
  Although  the  Company maintains insurance coverage  considered
to  be customary in each industry in which it participates, it is
not fully insured against certain risks, either because insurance
is  not  available  or  because of the high  premium  costs.  The
Company's  real  estate  business carries  business  interruption
insurance.  The Company does maintain physical damage, employer's
liability,   comprehensive  commercial  general   liability   and
workers'  compensation insurance. There can be no assurance  that
any  insurance obtained by the Company will be adequate to  cover
any  losses or liabilities, or that such insurance will  continue
to be available or available on terms which are acceptable to the
Company.
  
Regulation
  
  General.  Various aspects of the Company's oil and natural  gas
operations  are  subject  to extensive and  continually  changing
regulation,  as  legislation affecting the oil  and  natural  gas
industry  is  under constant review for amendment  or  expansion.
Numerous  departments and agencies, both federal and  state,  are
authorized  by  statute  to issue, and  have  issued,  rules  and
regulations binding upon the oil and natural gas industry and its
individual  members.  The  Federal Energy  Regulatory  Commission
(''FERC'')  regulates the transportation and sale for  resale  of
natural  gas  in interstate commerce pursuant to the Natural  Gas
Act  of  1938  (''NGA'') and the Natural Gas Policy Act  of  1978
(''NGPA''). In the past, the Federal government has regulated the
prices at which oil and natural gas could be sold. While sales by
producers  of natural gas and all sales of crude oil,  condensate
and  natural  gas  liquids can currently be made at  uncontrolled
market  prices,  Congress could reenact  price  controls  in  the
future.  Deregulation  of  wellhead  sales  in  the  natural  gas
industry  began with the enactment of the NGPA in 1978. In  1989,
Congress  enacted  the Natural Gas Wellhead  Decontrol  Act  (the
''Decontrol  Act''). The Decontrol Act removed all remaining  NGA
and NGPA price and nonprice controls affecting wellhead sales  of
natural gas effective January 1, 1993.
  
<PAGE>
  Regulation  of  Sales and Transportation of  Natural  Gas.  The
Company's  sales of natural gas are affected by the availability,
terms  and cost of transportation. The price and terms for access
to  pipeline  transportation are subject to extensive regulation.
In  recent years, the FERC has undertaken various initiatives  to
increase competition within the natural gas industry. As a result
of initiatives like FERC Order No. 636, issued in April 1992, the
interstate  natural gas transportation and marketing  system  has
been  substantially restructured to remove various  barriers  and
practices  that  historically limited  non-pipeline  natural  gas
sellers,  including  producers, from effectively  competing  with
interstate  pipelines  for sales to local distribution  companies
and   large  industrial  and  commercial  customers.   The   most
significant  provisions of Order No. 636 require that  interstate
pipelines  provide firm and interruptible transportation  service
on  an  open  access  basis that is equal  for  all  natural  gas
supplies.  In many instances, the results of Order  No.  636  and
related   initiatives  have  been  to  substantially  reduce   or
eliminate   the   interstate  pipelines'  traditional   role   as
wholesalers of natural gas in favor of providing only storage and
transportation services. While the United States Court of Appeals
upheld  most  of  Order No. 636 last year, certain  related  FERC
orders,   including   the   individual   pipeline   restructuring
proceedings,  are  still subject to judicial review  and  may  be
reversed  or remanded in whole or in part. While the  outcome  of
these proceedings cannot be predicted with certainty, the Company
does  not believe that it will be affected materially differently
than its competitors.
  
  The  FERC  has also announced several important transportation-
related policy statements and proposed rule changes, including  a
statement  of  policy  and  a  request  for  comments  concerning
alternatives  to  its  traditional  cost-of-service  rate  making
methodology  to  establish  the rates  interstate  pipelines  may
charge  for  their services. A number of pipelines have  obtained
FERC  authorization  to  charge  negotiated  rates  as  one  such
alternative. In February 1997, the FERC announced a broad inquiry
into issues facing the natural gas industry to assist the FERC in
establishing  regulatory goals and priorities in  the  post-Order
No. 636 environment. Similarly, the Texas Railroad Commission has
been    reviewing   changes   to   its   regulations    governing
transportation  and  gathering services  provided  by  intrastate
pipelines  and  gatherers. While the changes being considered  by
these federal and state regulators would affect the Company  only
indirectly,  they are intended to further enhance competition  in
natural  gas  markets.  The Company cannot predict  what  further
action  the FERC or state regulators will take on these  matters,
however, the Company does not believe that it will be affected by
any  action  taken materially differently than other natural  gas
producers with which it competes.
  
  Additional  proposals  and proceedings that  might  affect  the
natural gas industry are pending before Congress, the FERC, state
commissions and the courts. The natural gas industry historically
has been very heavily regulated; therefore, there is no assurance
that  the less stringent regulatory approach recently pursued  by
the FERC and Congress will continue.
  
  Oil  Price  Controls and Transportation Rates. Sales  of  crude
oil,  condensate and gas liquids by the Company are not currently
regulated  and are made at market prices. The price  the  Company
receives from the sale of these products may be affected  by  the
cost of transporting the products to market.
  
  Environmental.   Extensive  federal,  state  and   local   laws
regulating  the  discharge of materials into the  environment  or
otherwise  relating  to the protection of the environment  affect
Southwest's   oil   and   natural   gas   operations.    Numerous
governmental departments issue rules and regulations to implement
and  enforce such laws, which are often difficult and  costly  to
comply  with and which carry substantial civil and even  criminal
penalties for failure to comply. Some laws, rules and regulations
relating  to  protection  of  the  environment  may,  in  certain
circumstances,   impose   strict  liability   for   environmental
contamination,  rendering  a  person  liable  for   environmental
damages  and cleanup costs without regard to negligence or  fault
on the part of such person. Other laws, rules and regulations may
restrict  the  rate of oil and natural gas production  below  the
rate that would otherwise exist or even prohibit exploration  and
production activities in sensitive areas. In addition, state laws
often  require  various  forms  of  remedial  action  to  prevent
pollution,  such  as  closure of inactive pits  and  plugging  of
abandoned wells. The regulatory burden on the oil and natural gas
industry  increases  the Company's cost  of  doing  business  and
consequently  affects  the Company's profitability.  The  Company
believes that
  
  <PAGE>
it   is   in   substantial  compliance  with  current  applicable
environmental laws and regulations and that continued  compliance
with  existing  requirements will not  have  a  material  adverse
impact  on the Company's operations. However, environmental  laws
and  regulations have been subject to frequent changes  over  the
years,  and  the imposition of more stringent requirements  could
have  a  material  adverse effect upon the capital  expenditures,
earnings or competitive position of the Company.
  
  In  addition,  Red Oak's real estate management activities  are
subject  to  federal, state and local laws, rules and regulations
pertaining to protection of the environment which may, in certain
circumstances,   impose   strict  liability   for   environmental
contamination,  thus rendering Red Oak liable  for  environmental
damages and clean up costs without regard to negligence or  fault
on  the  part  of Red Oak. Asbestos-containing materials  may  be
present  at  Red  Oak's real estate holdings  which  may  dictate
costly  remediation to abate asbestos or which may  increase  the
cost  of  renovations  to  property when they  become  necessary.
Further, activities on adjacent properties, such as dry cleaning,
gasoline  retailing, and automobile maintenance,  may  result  in
subsurface  soil and groundwater contamination that could  impair
Red Oak's use or sale of real estate holdings or cause Red Oak to
incur  costs to remediate any contamination caused by  activities
of lessors or adjacent properties.
  
  The  Comprehensive  Environmental  Response,  Compensation  and
Liability  Act (''CERCLA'') imposes liability, without regard  to
fault  on  certain classes of persons that are considered  to  be
responsible for the release of a ''hazardous substance'' into the
environment. These persons include the current or former owner or
operator of the disposal site or sites where the release occurred
and  companies  that  disposed or arranged for  the  disposal  of
hazardous substances. Under CERCLA such persons may be subject to
joint  and  several liability for the costs of investigating  and
cleaning up hazardous substances that have been released into the
environment, for damages to natural resources and for  the  costs
of  certain  health  studies. In addition, companies  that  incur
liability frequently also confront third party claims because  it
is  not  uncommon  for  neighboring landowners  and  other  third
parties  to  file claims for personal injury and property  damage
allegedly  caused  by  hazardous substances or  other  pollutants
released into the environment from a polluted site.
  
   The  Federal  Solid  Waste Disposal Act,  as  amended  by  the
Resource  Conservation  and  Recovery  Act  of  1976  (''RCRA''),
regulates the generation, transportation, storage, treatment  and
disposal of hazardous wastes and can require cleanup of hazardous
waste  disposal  sites. RCRA currently excludes drilling  fluids,
produced waters and other wastes associated with the exploration,
development or production of oil and natural gas from  regulation
as  ''hazardous waste.'' Disposal of such non-hazardous  oil  and
natural  gas  exploration,  development  and  production   wastes
usually  are  regulated  by state law. Other  wastes  handled  at
exploration  and  production sites  or  used  in  the  course  of
providing  well  services  may not fall  within  this  exclusion.
Moreover, stricter standards for waste handling and disposal  may
be  imposed  on the oil and natural gas industry in  the  future.
From  time to time legislation is proposed in Congress that would
revoke or alter the current exclusion of exploration, development
and  production  wastes from the RCRA definition  of  ''hazardous
wastes''  thereby  potentially subjecting  such  wastes  to  more
stringent  handling, disposal and cleanup requirements.  If  such
legislation  were enacted it could have a significant  impact  on
the  operating costs of Southwest and Sierra, as well as the  oil
and  natural gas industry and well servicing industry in general.
The   impact  of  future  revisions  to  environmental  laws  and
regulations cannot be predicted.
  
  The  Company's operations are also subject to the Clean Air Act
(''CAA'') and comparable state and local requirements. Amendments
to  the CAA were adopted in 1990 and contain provisions that  may
result  in  the  gradual imposition of certain pollution  control
requirements  with  respect to air emissions from  operations  of
Southwest.  Southwest  may be required to incur  certain  capital
expenditures in the next several years for air pollution  control
equipment  in connection with obtaining and maintaining operating
permits  and  approvals  for  air emissions.  However,  Southwest
believes its operations will not be materially adversely affected
by  any  such requirements, and the requirements are not expected
to  be  any  more burdensome to Southwest than to other similarly
situated  companies involved in oil and natural  gas  exploration
and production activities or well servicing activities.
  
<PAGE>
  Southwest    maintains   insurance   against    ''sudden    and
accidental'' occurrences which may cover some, but  not  all,  of
the  risks  described  above. Most significantly,  the  insurance
maintained by Southwest will not cover the risks described  above
which  occur over a sustained period of time. Further, there  can
be no assurance that such insurance will continue to be available
to  cover all such costs or that such insurance will be available
at premium levels that justify its purchase.  The occurrence of a
significant event not fully insured or indemnified against  could
have a material adverse effect on Southwest's financial condition
and operations.
  
  Regulation  of Oil and Natural Gas Exploration and  Production.
Exploration and production operations of the Company are  subject
to  various types of regulation at the federal, state  and  local
levels.  Such regulations include requiring permits and  drilling
bonds  for  the  drilling of wells, regulating  the  location  of
wells,  the method of drilling and casing wells, and the  surface
use  and  restoration of properties upon which wells are drilled.
Many   states  also  have  statutes  or  regulations   addressing
conservation matters, including provisions for the utilization or
pooling  of oil and natural gas properties, the establishment  of
maximum  rates of production from oil and natural gas  wells  and
the  regulation  of  spacing, plugging and  abandonment  of  such
wells.  Some  state  statutes limit the rate  at  which  oil  and
natural  gas  can  be produced from Southwest's  properties.  See
''Risk Factors-Compliance with Governmental Regulations.''
  
Risks Associated with Business Activities
  
  Substantial  Leverage.   As of December  31,  1997,  the  total
indebtedness of the Company, including current portion, was  $284
million.   The  Company's  level  of  indebtedness  has   several
important effects on its operations, including: (i) the covenants
may limit its ability to borrow additional funds or to dispose of
assets and may affect the Company's flexibility in planning  for,
and  reacting  to,  changes  in  business  conditions,  (ii)  the
Company's  ability to obtain additional financing in  the  future
for  working capital, capital expenditures, acquisitions, general
corporate purposes or other purposes may be impaired, and (iii) a
substantial  portion of the Company's cash flow may be  dedicated
to  the  payment  of  interest. Moreover, future  acquisition  or
development  activities  may require the  Company  to  alter  its
capitalization significantly. These changes in capitalization may
significantly  alter the leverage of the Company.  The  Company's
ability  to  meet its debt service obligations and to reduce  its
total  indebtedness will be dependent upon the  Company's  future
performance, which will be subject to general economic conditions
and  to  financial,  business  and other  factors  affecting  the
operations of the Company, many of which are beyond its  control.
There  can  be no assurance that the Company's future performance
will  not  be adversely affected by such economic conditions  and
financial, business and other factors. See "Item 7.  Management's
Discussion  and  Analysis of Financial Condition and  Results  of
Operations-Liquidity and Capital Resources.''
  
  Certain  holders,  who  collectively own approximately  12%  of
SRH's  common stock, have an option to cause SRH to  redeem  such
holders'  common stock at any time beginning December  31,  2001,
five  years  from  the  date of issuance of  such  common  stock,
subject to the terms of a subscription agreement under which  SRH
sold  the  common  stock  (the  ''Subscription  Agreement'')  and
subject  to  any  restrictions imposed by law.  The  Subscription
Agreement provides that this redemption right terminates  on  the
effective date of any registration statement under the Securities
Act  filed with the Commission relative to the offer and sale  of
any amount of SRH's common stock to the public. SRH is unable  to
predict  the amount of money it would be required to pay  if  the
redemption  right  is  exercised. In  addition,  the  Company  is
subject  to an Indenture pursuant to its 10.5% Senior  Notes  due
2004  (the "Indenture") which may also restrict SRH's ability  to
make  such payments. In addition, SRH can give no assurance  that
it  will  be  able  to cause a registration statement  to  become
effective  under  the Securities Act in order  to  terminate  the
redemption option.
  
  Payment  Upon  a Change of Control.  Upon the occurrence  of  a
change  of  control of the Company, each holder of the Notes  may
require  Southwest to purchase all or a portion of such  holder's
Notes at 101% of the principal amount of the Notes, together with
accrued and unpaid interest, if any, to the date of purchase.  If
a change of control were to
  
  <PAGE>
occur,  Southwest may not have the financial resources  to  repay
all  of  the  Notes and the other indebtedness that might  become
payable upon the occurrence of such change of control.
  
  Adequacy of Collateral; Risks of Foreclosure.  SRH has  pledged
to  the Trustee (under the Indenture), for the ratable benefit of
the  holders of the Notes, all of the Sierra common stock and Red
Oak common stock directly owned by SRH as security for the Parent
Guarantee (collectively, the "Collateral").
  
  In  the event of a default under the Indenture, there can be no
assurance  that  the  Trustee would be able to  foreclose  on  or
dispose  of any of the Collateral without substantial delays  and
other  risks  or  that the proceeds obtained therefrom  would  be
sufficient to pay all amounts owing to holders of the Notes.  SRH
would be required to file a shelf registration statement and  any
of SRH's other subsidiaries whose stock is pledged to the Trustee
would  be  required to grant registration rights with respect  to
such  stock, in each case to allow the Trustee to be able to sell
the pledged shares of their common stock publicly.  Circumstances
beyond  the  control  of  the Company,  however,  may  delay  the
availability  of  a current prospectus.  There  is  currently  no
public market for the shares of SRH common stock and there can be
no  assurance that there will be any public market for the common
stock of any subsidiary of SRH.
  
  In  addition, if Southwest becomes a debtor in a case under the
United  States  Bankruptcy  Code  ("The  Bankruptcy  Code"),  the
automatic  stay imposed by the Bankruptcy Code would prevent  the
Trustee  from  selling or otherwise disposing of  the  Collateral
without  bankruptcy  court  authorization.   In  that  case,  the
foreclosure   might  be  delayed  indefinitely.   Moreover,   the
bankruptcy of any entity related to the Southwest might result in
a  similar  delay if Southwest were "substantively  consolidated"
with the related entity.
  
  Possible    Limitations   on   Enforceability   of   Subsidiary
Guarantees.   Southwest's obligations under the Notes  may  under
certain  circumstances be guaranteed on a senior basis by certain
subsidiaries of Southwest as set forth in the Indenture.  Various
fraudulent  conveyance laws have been enacted for the  protection
of  creditors  and  may  be  utilized by  a  reviewing  court  to
subordinate  or void a subsidiary guaranty.  It is also  possible
that  under  certain circumstances a court could  hold  that  the
direct obligations of a subsidiary guarantor could be superior to
the obligations under a subsidiary guaranty.
  
  To  the  extent that a court were to find that at  the  time  a
subsidiary  guaranty was entered into either (1)  the  subsidiary
guaranty was incurred with the intent to hinder, delay or defraud
any  present of future creditor or that the subsidiary  guarantor
contemplated  insolvency  with a design  to  favor  one  or  more
creditors to the exclusion in whole or in part of others  or  (2)
the  subsidiary  guarantor did not receive fair consideration  or
reasonably  equivalent value for issuing the subsidiary  guaranty
and, at the time it issued the guaranty, the subsidiary guarantor
(i) was insolvent or rendered insolvent by reason of the issuance
of  the  subsidiary guaranty, (ii) was engaged or about to engage
in  a  business or transaction for which the remaining assets  of
the  subsidiary guarantor constituted unreasonably small capital,
or  (iii)  intended to incur, or believed that  it  would  incur,
debts  beyond its ability to pay such debts as they matured,  the
court  could void or subordinate the subsidiary in favor  of  the
subsidiary  guarantor's other creditors.  Among other  things,  a
legal  challenge  of a subsidiary guaranty issued  on  fraudulent
conveyance grounds may focus on the benefits, if any, realized by
the subsidiary guarantor as a result of the issuance by Southwest
of  the  Notes.   To  the extent that proceeds from  the  Private
Placement were used to refinance the indebtedness of the Company,
a  court  might find that a subsidiary guarantor did not  benefit
from incurrence of the indebtedness represented by the Notes.
  
  The  measure of insolvency for  purposes of determining whether
a  transfer is voidable as a fraudulent transfer varies depending
upon   the  law  of  the  jurisdiction  that  is  being  applied.
Generally, however, a debtor would be considered insolvent if the
sum  of  all  its  debts, including contingent  liabilities,  was
greater  than the value of all its assets at a fair valuation  or
if  the  present fair saleable value of the debtor's  assets  was
less than the amount required to repay its probable liability  on
its  debts,  including  contingent liabilities,  as  they  become
absolute and mature.
  
  <PAGE>
  To  the  extent  that  a subsidiary guaranty  is  voided  as  a
fraudulent conveyance or found unenforceable for any other
reason,  holders of the Notes would cease to have  any  claim  in
respect to the applicable subsidiary.  In such event, the  claims
of  the  holders  of the Notes against such subsidiary  would  be
subject  to  the prior payment of all liabilities  and  preferred
stock  claims  of  such subsidiary guarantor.  There  can  be  no
assurance that, after providing for all prior claims and referred
stock  interests,  if  any, there would be sufficient  assets  to
satisfy  the claims of the holders of the Notes relating  to  any
voided portion of such subsidiary guaranty.
  
  Lack  of  Public  Market; Restriction of Transferability.   The
Notes  were a new securities issue for which there was no  active
trading market. The Notes are generally permitted to be resold or
otherwise  transferred (subject to the certain  restrictions)  by
each  holder  of  the  Notes without the requirement  of  further
registration.  Accordingly, there can be no assurance as  to  the
development or liquidity of any market for the Notes.
  
  Voting  Control.  As of December 31, 1997, H. H. Wommack,  III,
Chairman  of the Board, President and Chief Executive Officer  of
SRH  and Southwest, owned 72.9% of the outstanding voting  shares
of  common stock of SRH, which owns 100% of the common  stock  of
Southwest.  Therefore, Mr. Wommack has the ability to  elect  all
of   the  directors  of  SRH  and  Southwest  and,  directly  and
indirectly, influence all decisions made by SRH and Southwest.
  
  Dependence  on Key Personnel.  The Company depends to  a  large
extent  on  the services of H. H. Wommack, III and certain  other
senior  management personnel.  The loss of the  services  of  Mr.
Wommack  and  other  senior management  personnel  could  have  a
material adverse effect on the Company's operations. The  Company
does  not  currently have an employment contract with any  senior
management  or  key  personnel. The  Company  believes  that  its
success is also dependent upon its ability to continue to  employ
and  retain  skilled technical personnel. The  inability  of  the
Company  to  employ or retain skilled technical  personnel  could
have  a  material  adverse  effect on the  Company's  operations.
Although the Company maintains key man life insurance on the life
of Mr. Wommack in the amount of $8 million, the existence of such
insurance  does  not  mean that the death or  disability  of  Mr.
Wommack  would  not  have a materially adverse  effect  upon  the
Company.
  
  Volatility  of Oil and Natural Gas Prices.  Revenues  generated
from  Southwest's operations are highly dependent upon the  price
of,  and  demand  for,  oil and natural  gas.  Historically,  the
markets for oil and natural gas have been volatile and are likely
to  continue  to be volatile in the future. Prices  for  oil  and
natural  gas  are  subject to wide fluctuations  in  response  to
relatively minor changes in the supply of and demand for oil  and
natural  gas,  market  uncertainty and a  variety  of  additional
factors  that are beyond the control of Southwest. These  factors
include the level of consumer product demand, weather conditions,
domestic  and  foreign governmental regulations,  the  price  and
availability  of alternative fuels, political conditions  in  the
Middle East, the foreign supply of oil and natural gas, the price
of  foreign  imports  and  overall  economic  conditions.  It  is
impossible to predict future oil and natural gas price  movements
with  any  certainty. Declines in oil and natural gas prices  may
materially  adversely  affect  Southwest's  financial  condition,
liquidity  and results of operations. Lower oil and  natural  gas
prices  also may reduce the amount of Southwest's oil and natural
gas  that  can be produced economically. In order to  reduce  its
exposure  to price risks in the sale of its oil and natural  gas,
Southwest may enter into hedging arrangements from time to  time;
however, Southwest's hedging arrangements are likely to apply  to
only  a portion of its production and provide only limited  price
protection  against  fluctuations in  the  oil  and  natural  gas
markets.  See ''Item 7. Management's Discussion and  Analysis  of
Financial  Condition  and  Results  of  Operations-General''  and
''Item 1. Business.''
  
  Southwest  uses  the  full cost method of  accounting  for  its
investment in oil and natural gas properties. Under the full cost
method  of accounting, all costs of acquisition, exploration  and
development of oil and natural gas reserves are capitalized  into
a  ''full cost pool'' as incurred, and properties in the pool are
depleted  and  charged  to  operations  using  the  future  gross
revenues  method based on the ratio of current gross  revenue  to
total  proved  future gross revenues, computed based  on  current
prices.  Significant downward revisions of quantity estimates  or
declines in oil and natural
  
  <PAGE>
gas prices that are not offset by other factors could result in a
write down for impairment of oil and natural gas properties. Once
incurred, a write down of oil and natural gas properties  is  not
reversible  at  a  later date even if oil or natural  gas  prices
increase.
  
  Risks  of  Acquisition Strategy.  The Company's growth strategy
includes the acquisition of oil and gas properties and commercial
real  estate properties. There can be no assurance, however, that
the  Company  will  be  able to continue to  identify  attractive
acquisition  opportunities, obtain financing for acquisitions  on
satisfactory terms or successfully acquire identified targets. In
addition,  no  assurance can be given that the  Company  will  be
successful  in integrating acquired businesses into its  existing
operations,  and  such  integration  may  result  in   unforeseen
operational difficulties or require a disproportionate amount  of
management's  attention.  Future  acquisitions  may  be  financed
through  the incurrence of additional indebtedness to the  extent
permitted under the Indenture or through the issuance of  capital
stock.  Furthermore, there can be no assurance  that  competition
for  acquisition  opportunities  in  these  industries  will  not
escalate,  thereby increasing the cost to the Company  of  making
further  acquisitions  or  causing the Company  to  refrain  from
making additional acquisitions.
  
  Replacement of Reserves.  In general, the volume of  production
from  oil  and  natural gas properties declines as  reserves  are
depleted.  Except  to  the extent Southwest  acquires  properties
containing proved reserves or conducts successful development and
exploration activities, or both, the proved reserves of Southwest
will decline as reserves are produced. Southwest's future oil and
natural  gas production is, therefore, highly dependent upon  its
level of success in finding or acquiring additional reserves. The
business  of  exploring for, developing or acquiring reserves  is
capital  intensive.  To the extent cash flow from  operations  is
reduced  and  external  sources  of  capital  become  limited  or
unavailable,  Southwest's ability to make the  necessary  capital
investment  to  maintain or expand its  asset  base  of  oil  and
natural gas reserves would be impaired. In addition, there can be
no assurance that Southwest's future development, acquisition and
exploration activities will result in additional proved  reserves
or  that  Southwest  will be able to drill  productive  wells  at
acceptable costs.
  
  Uncertainty  of  Reserve  Information and  Future  Net  Revenue
Estimates.    There  are  numerous  uncertainties   inherent   in
estimating  oil  and  natural gas reserves  and  their  estimated
values,  including many factors beyond the control of  Southwest.
The  reserve  data  set  forth herein represent  only  estimates.
Reservoir  engineering  is  a subjective  process  of  estimating
underground accumulations of oil and natural gas that  cannot  be
measured   in   an   exact  manner.  Estimates  of   economically
recoverable oil and natural gas reserves and of future  net  cash
flows  necessarily depend upon a number of variable  factors  and
assumptions, such as historical production from the area compared
with  production from other producing areas, the assumed  effects
of   regulations   by  governmental  agencies   and   assumptions
concerning  future oil and natural gas prices,  future  operating
costs, severance and excise taxes, development costs and workover
and  remedial  costs, all of which may in fact vary  considerably
from  actual  results.  For  these  reasons,  estimates  of   the
economically  recoverable  quantities  of  oil  and  natural  gas
attributable    to   any   particular   group   of    properties,
classifications  of  such reserves based  on  risk  recovery  and
estimates  of  the  future  net  cash  flows  expected  therefrom
prepared  by  different  engineers or by the  same  engineers  at
different times may vary substantially and such reserve estimates
may  be subject to downward or upward adjustment based upon  such
factors.  Actual  production,  revenues  and  expenditures   with
respect  to Southwest's reserves will likely vary from estimates,
and such variances may be material. See ''Item 2.  Properties-Oil
and Gas Reserves.''
  
  The  present values of estimated future net cash flows referred
to  herein should not be construed as the current market value of
the  estimated  oil  and  natural gas  reserves  attributable  to
Southwest's    properties.   In   accordance   with    applicable
requirements  of the Commission, the estimated discounted  future
net cash flows from proved reserves are generally based on prices
and  costs as of the date of the estimate, whereas actual  future
prices and costs may be materially higher or lower. Actual future
net  cash  flows  also will be affected by factors  such  as  the
amount and timing
  
  <PAGE>
of  actual production, supply and demand for oil and natural gas,
curtailments  or increases in consumption by gas  purchasers  and
changes  in governmental regulations or taxation. The  timing  of
actual  future  net  cash flows from proved reserves,  and  their
actual present value, will be affected by the timing of both  the
production  and  the  incurrence of expenses in  connection  with
development and production of oil and natural gas properties.  In
addition, the calculation of the present value of the future  net
revenues using a 10% discount, as required by the Commission,  is
not  necessarily  the most appropriate discount factor  based  on
interest  rates in effect from time to time and risks  associated
with Southwest's reserves or the oil and natural gas industry  in
general.
  
  Substantial  Capital Requirements.  Southwest makes,  and  will
continue  to  make,  substantial  capital  expenditures  for  the
exploration, development and acquisition of oil and  natural  gas
reserves.  Southwest  made capital expenditures  of  $32  million
during  1995  and  $17 million during 1996. For  1997,  Southwest
spent  $103 million in the aggregate for oil and gas acquisition,
development   and   exploration  activities  and   has   budgeted
additional  capital spending, of approximately $5.8  million  for
1998,  principally to complete planned development  drilling  and
recompletion   projects.   Although  management   believes   that
Southwest   will  have  sufficient  cash  provided  by  operating
activities, bank lines and the proceeds from the Offering to fund
planned capital expenditures in 1998, if revenues decrease  as  a
result   of  lower  oil  and  natural  gas  prices  or  operating
difficulties, Southwest may be limited in its ability  to  expend
the  capital  necessary  to undertake or  complete  its  drilling
program  in  future  years.  There  can  be  no  assurance   that
additional  debt  or  equity  financing  or  cash  generated   by
operations  will  be  available to meet these  requirements.  See
''Item  7.   Management's Discussion and  Analysis  of  Financial
Condition   and  Results  of  Operations-Liquidity  and   Capital
Resources.''
  
  Drilling  Risks.   Drilling involves numerous risks,  including
the  risk  that  no commercially productive oil  or  natural  gas
reservoirs  will be encountered. The cost of drilling, completing
and  operating wells is often uncertain, and drilling  operations
may be curtailed, delayed or canceled as a result of a variety of
factors,  including unexpected drilling conditions,  pressure  or
irregularities  in formations, equipment failures  or  accidents,
adverse  weather  conditions, title  problems  and  shortages  or
delays  in the delivery of equipment. Southwest's future drilling
activities  may  not  be  successful and, if  unsuccessful,  such
failure will have an adverse effect on Southwest's future results
of operations and financial condition.
  
  Marketability of Production.  The marketability of  Southwest's
oil  and natural gas production depends upon the availability and
capacity  of  oil  and  gas  gathering  systems,  pipelines   and
processing facilities, and the unavailability or lack of capacity
thereof  could result in the shut-in of producing  wells  or  the
delay  or discontinuance of development plans for properties.  In
addition,  federal and state regulation of oil  and  natural  gas
production  and  transportation, general economic conditions  and
changes  in  supply and demand could adversely affect Southwest's
ability  to  produce  and market its oil and  natural  gas  on  a
profitable basis.
  
  Operating  Risks  of Oil and Natural Gas Operations.   The  oil
and  natural gas business involves a variety of operating  risks,
including  the risk of fire, explosions, blowouts, pipe  failure,
casing collapse, abnormally pressured formations and hazards such
as oil spills, natural gas leaks, ruptures or discharges of toxic
gases.  The  occurrence  of any of these  operating  risks  could
result  in substantial losses to Southwest due to injury or  loss
of  life,  severe  damage  to  or  destruction  of  property  and
equipment,  pollution  or other environmental  damage,  including
damage to natural resources, clean-up responsibilities, penalties
and  suspension  of  operations.  In  accordance  with  customary
industry  practice, Southwest maintains insurance  against  some,
but  not  all,  of  the risks described above. There  can  be  no
assurance  that  any  insurance obtained  by  Southwest  will  be
adequate  to  cover any losses or liabilities.  Southwest  cannot
predict   the   continued  availability  of  insurance   or   the
availability  of  insurance at premium levels  that  justify  its
purchase.
  
  Compliance  with Governmental Regulations.  The  Company's  oil
and  natural  gas  and  well service operations  are  subject  to
various   federal,   state  and  local  governmental   laws   and
regulations that may be changed from time to time in response  to
economic  or political conditions. Matters subject to  regulation
include discharge permits for drilling oper-
  
  <PAGE>
- -ations,  drilling  and  abandonment  bonds  or  other  financial
responsibility  requirements, reports concerning operations,  the
spacing  of  wells,  utilization and pooling  of  properties  and
taxation.  From  time to time, regulatory agencies  have  imposed
price  controls and limitations on production by restricting  the
rate of flow of oil and natural gas wells below actual production
capacity  to  conserve  supplies  of  oil  and  natural  gas.  In
addition,  the production, handling, storage, transportation  and
disposal  of oil and natural gas, by-products thereof  and  other
substances and materials produced or used in connection with  oil
and  natural  gas  operations  are subject  to  regulation  under
federal,  state and local laws and regulations primarily relating
to protection of human health and the environment. These laws and
regulations may impose increasingly strict requirements for water
and  air  pollution  control and solid waste management  and  can
result in the imposition of civil and even criminal penalties.
  
  The Company's commercial real estate properties are subject  to
various federal, state and local regulatory requirements, such as
laws  with  respect to access by disabled persons and  state  and
local  fire and life safety requirements. Failure to comply  with
these  requirements could result in the imposition  of  fines  by
governmental  authorities  or  awards  of  damages   to   private
litigants. The Company believes that the properties are currently
in  compliance in all material respects with all such  regulatory
requirements.  However,  there can be  no  assurance  that  these
requirements  will  not be changed or that new requirements  will
not  be  imposed  which  would require significant  unanticipated
expenditures by the Company's real estate business and could have
an adverse effect on expected distributions by the Company's real
estate business.
  
  Substantial  Competition.   The  Company  experiences   intense
competition  in its markets. Such markets are highly  competitive
and  no one competitor is dominant. Southwest competes with major
and independent oil and natural gas companies for the acquisition
of  desirable oil and natural gas properties, as well as for  the
equipment  and  labor  required  to  develop  and  operate   such
properties.  Southwest also competes with major  and  independent
oil  and natural gas companies in the marketing and sale  of  oil
and  natural  gas to marketers and end-users.  Red  Oak  competes
with other companies for the acquisition of desirable real estate
properties  principally  on  the basis  of  price.  Although  the
Company  believes  that  it  has certain  advantages  over  these
competitors, some of these competitors have greater financial and
other    resources   than   the   Company.    See    ''Item    1.
Business-Competition.''
  
  Environmental Risks.  The Company is subject to  a  variety  of
federal, state and local governmental regulations related to  the
storage,  use,  discharge  and disposal  of  toxic,  volatile  or
otherwise  hazardous materials. The Company  does  not  currently
anticipate any material adverse effect on its business, financial
condition  or results of operations as a result of the  Company's
required  compliance with U.S. federal, state, provincial,  local
or  foreign  environmental  laws or  regulations  or  remediation
costs.  However, some risk of environmental liability  and  other
costs  is  inherent  in  the nature of  the  Company's  business.
Moreover,  the Company anticipates that such laws and regulations
will  become  increasingly stringent in the future,  which  could
lead   to   material  costs  for  environmental  compliance   and
remediation by the Company. See ''Item 1.  Business-Regulation.''
  
  Any  failure  by  the Company to obtain required  permits  for,
control  the  use  of, or adequately restrict the  discharge  of,
hazardous  substances under present or future  regulations  could
subject  the Company to substantial liability or could cause  its
operations  to  be  suspended. Such liability  or  suspension  of
operations could have a material adverse effect on the  Company's
business, financial condition and results of operations.
  
  Red  Oak  Operations-Economic Performance  and  Value  of  Real
Estate   Dependent  on  Many  Factors.   Real   estate   property
investments are subject to varying degrees of risk. The  economic
performance  and  values of real estate can be affected  by  many
factors,  including changes in the national, regional  and  local
economic  climates,  local conditions such as  an  oversupply  of
space  or a reduction in demand for real estate in the area,  the
attractiveness  of  the properties to tenants,  competition  from
other  available  space,  the ability of  the  owner  to  provide
adequate maintenance and insurance and increased operating costs.
In  recent years, there has been a proliferation of new retailers
and a growing
  
  <PAGE>
consumer preference for value-oriented shopping alternatives that
have,  among other factors, heightened competitive pressures.  In
certain areas of the country, there may also be an oversupply  of
retail space. As a consequence, many companies in all sectors  of
the  retailing  industry have encountered  significant  financial
difficulties.  A  substantial portion  of  Red  Oak's  income  is
derived  from rental revenues from retailers in neighborhood  and
community  shopping centers. Red Oak's income would be  adversely
affected if a significant number of Red Oak's tenants were unable
to meet their obligations to Red Oak or if Red Oak were unable to
lease  a  significant  amount  of  space  in  its  properties  on
economically favorable lease terms. Accordingly, no assurance can
be  given  that Red Oak's financial results will not be adversely
affected by these developments in the retail industry.
  
  All  subsequent  written  and oral forward  looking  statements
attributable to the Company or persons acting on its  behalf  are
expressly  qualified  in their entirety  by  such  factors.   The
Company  assumes no obligation to update any such forward-looking
statements.
  
Glossary of Oil and Gas Terms
  
  The   following  are  abbreviates  and  definitions  of   terms
commonly used in the oil and gas industry that are used  in  this
Report.  All volumes of natural gas referred to herein are stated
at  the  legal  pressure  base to the state  or  area  where  the
reserves  exit and at 60 degrees Fahrenheit and in most instances
are rounded to the nearest major multiple.
  
  Bbl. One stock tank barrel, or 42 U.S. gallons liquid volume.
  
  Bcf. Billion cubic feet.
  
  Boe.  Barrel of oil equivalent, determined using the  ratio  of
one  Bbl of crude oil, condensate or natural gas liquids  to  six
Mcf of natural gas.
  
  Bopd. Barrels of oil per day.
  
  Completion.  The  installation of permanent equipment  for  the
production of oil and natural gas, or in the case of a dry  hole,
the reporting of abandonment to the appropriate agency.
  
  Development well. A well drilled within the proved area  of  an
oil  or  natural  gas reservoir to the depth of  a  stratigraphic
horizon known to be productive.
  
  Dry  hole  or  well. A well found to be incapable of  producing
hydrocarbons in sufficient quantities such that proceeds from the
sale of such production exceed production expenses and taxes.
  
  Exploratory  well. A well drilled to find and  produce  oil  or
natural  gas  reserves not classified as proved, to  find  a  new
reservoir in a field previously found to be productive of oil  or
natural gas in another reservoir or to extend a known reservoir.
  
  Field.  An  area consisting of a single reservoir  or  multiple
reservoirs  all  grouped  on or related to  the  same  individual
geological structural feature and/or stratigraphic condition.
  
  <PAGE>
  Gross  acres or gross wells. The total acres or wells,  as  the
case may be, in which a working interest is owned.
  
  Horizontal  drilling.  A drilling technique  that  permits  the
operator  to  contact  and  intersect a  larger  portion  of  the
producing  horizon than conventional vertical drilling techniques
and  can  result in both increased production rates  and  greater
ultimate recoveries of hydrocarbons.
  
  MBbls. One thousand barrels.
  
  MBoe.  One thousand barrels of oil equivalent, determined using
the  ratio  of  one Bbl of crude oil, condensate or  natural  gas
liquids to six Mcf of natural gas.
  
  Mcf. One thousand cubic feet.
  
  Mcfd. One thousand cubic feet per day.
  
  Mcfe. One thousand cubic feet equivalent, determined using  the
ratio  of  six  Mcf  of  natural gas to one  Bbl  of  crude  oil,
condensate or natural gas liquids.
  
  MMBbls.  One  million  barrels of crude  oil  or  other  liquid
hydrocarbons.
  
  MMBoe. One million barrels of oil equivalent, determined  using
the  ratio  of  one Bbl of crude oil, condensate or  natural  gas
liquids to six Mcf of natural gas.
  
  MMcf. One million cubic feet.
  
  Net  acres  or  net  wells. The sum of the  fractional  working
interests  owned in gross acres or gross wells, as the  case  may
be.
  
  Oil. Crude oil, condensate and natural gas liquids.
  
  Present  value and PV-10 Value. When used with respect  to  oil
and natural gas reserves, the estimated future net revenue to  be
generated  from the production of proved reserves, determined  in
all   material  respects  in  accordance  with  the   rules   and
regulations of the Securities and Exchange Commission  (generally
using  prices  and  costs  in effect as of  the  date  indicated)
without  giving effect to non-property related expenses  such  as
general  and  administrative expenses, debt  service  and  future
income   tax   expenses   or  to  depreciation,   depletion   and
amortization, discounted using an annual discount rate of 10%.
  
  Productive  well.  A  well  that is  found  to  be  capable  of
producing   hydrocarbons  in  sufficient  quantities  such   that
proceeds  from  the  sale  of such production  exceed  production
expenses and taxes.
  
  Proved  developed producing reserves. Proved developed reserves
that  are  expected  to  be recovered from  completion  intervals
currently open in existing wells and capable of production.
  
  Proved  developed reserves. Proved reserves that  are  expected
to be recovered from existing wellbores, whether or not currently
producing, without drilling additional wells. Production of  such
reserves may require a recompletion.
  
  Proved  reserves.  The  estimated  quantities  of  crude   oil,
natural  gas,  and  natural  gas  liquids  that  geological   and
engineering  data  demonstrate with reasonable  certainty  to  be
recoverable in future years from known reservoirs under  existing
economic and operating conditions.
  
  <PAGE>
  Proved  undeveloped  location. A site on  which  a  development
well can be drilled consistent with spacing rules for purposes of
recovering proved undeveloped reserves.
  
  Proved  undeveloped reserves. Proved reserves that are expected
to be recovered from new wells on undrilled acreage.
  
  Recompletion.  The  completion for production  of  an  existing
wellbore  in  another formation from that in which the  well  has
been previously completed.
  
  Reserve  life.  A  ratio  determined by dividing  the  existing
reserves  by  production from such reserves for the prior  twelve
month period.
  
  Reservoir.   A  porous  and  permeable  underground   formation
containing  a  natural  accumulation  of  producible  oil  and/or
natural  gas  that  is  confined by  impermeable  rock  or  water
barriers and is individual and separate from other reserves.
  
  Royalty  interest.  An  interest in  an  oil  and  natural  gas
property  entitling the owner to a share of oil  or  natural  gas
production free of costs of production.
  
  Undeveloped  acreage.  Lease acreage on which  wells  have  not
been  drilled  or  completed to a point  that  would  permit  the
production  of  commercial quantities  of  oil  and  natural  gas
regardless of whether such acreage contains proved reserves.
  
  Wellbore. The hole drilled by the bit.
  
  Working  interest. The operating interest that gives the  owner
the  right to drill, produce and conduct operating activities  on
the property and a share of production.
  
  Workover.  Operations  on  a  producing  well  to  restore   or
increase production.
   
ITEM 2.  PROPERTIES.
  
Facilities
  
  The  principal  offices  of  SRH, Southwest  and  Red  Oak  are
located  in Midland, Texas.  SRH, Southwest, and Red Oak  believe
that   their   leased  and  owned  properties,  none   of   which
individually  is material to any of the companies,  are  adequate
for current needs.
  
Title to Properties
  
  The  Company believes it has satisfactory title to all  of  its
properties in accordance with standards generally accepted in the
oil  and  gas, well servicing and real estate industries.  As  is
customary  in  the oil and natural gas industry, Southwest  makes
only  a  cursory  review  of  title to  farmout  acreage  and  to
undeveloped  oil  and natural gas leases upon  execution  of  any
contracts.  Prior to the commencement of drilling  operations,  a
thorough  title  examination is conducted and  curative  work  is
performed  with  respect to significant defects.  To  the  extent
title  opinions  or other investigations reflect  title  defects,
Southwest, rather than the seller of the undeveloped property, is
typically  responsible  to cure any such  title  defects  at  its
expense.  If  Southwest were unable to remedy or cure  any  title
defect  of a nature such that it would not be prudent to commence
drilling  operations on the property, Southwest  could  suffer  a
loss of its entire investment
  
  <PAGE>
in  the  property.  Southwest  has  obtained  title  opinions  on
substantially  all of its producing properties and believes  that
it  has satisfactory title to such properties in accordance  with
standards generally accepted in the oil and natural gas industry.
Prior  to completing an acquisition of producing oil and  natural
gas  leases,  Southwest  obtains title opinions  on  all  leases.
Southwest's  oil  and  natural  gas  properties  are  subject  to
customary  royalty interests, liens for current taxes  and  other
burdens that Southwest believes do not materially interfere  with
the use of or affect the value of such properties.
  
Oil and Gas Properties

Southwest's Principal Oil and Gas Properties
  
  The  Company's oil and gas properties are primarily located  in
the Permian Basin of West Texas and southeastern New Mexico. Over
90%  of the Company's PV-10 Value is concentrated in this region.
The region is characterized by numerous known producing horizons,
providing   significant  opportunities  to   increase   reserves,
production    and   ultimate   recoveries   through    additional
development,   horizontal   drilling,   recompletions,   enhanced
recovery  methods,  and the use of 3-D seismic,  reprocessed  2-D
seismic data and other advanced technologies. As of December  31,
1997,  the  Company operated properties comprising  approximately
65%  of its PV-10 Value. The following table provides information
for  the Company's ten largest fields which contribute 61% of its
reserves and PV-10 Value as of December 31, 1997.
  
                                   As of December 31, 1997
    --------------------------------------------------------
                              Net Proved    PV-10 % of Total
                                 Reserves   Value     PV-10
  Field                           (Mboe)(in thousands)Value
  -------                      ----------------------------------
- ------
  
  Huntley                         3,567      $21,843   12.7%
  Ackerly                         3,178     15,551      9.0
  Foster                          2,260     13,472      7.8
  Huntley East                    2,157     11,231      6.5
  Halley                          1,916      8,934      5.2
  Jo-Mill                         2,337      8,846      5.1
  Flying M                        3,666      8,013      4.7
  Magnolia Sealy                  2,413      7,991      4.6
  Rhoda Walker                    1,767      5,666      3.3
  Vealmoor                          916        3,786    2.2
  
  Huntley  Field. The Huntley Field is located in  Garza  County,
Texas. The field was discovered in 1953 and produces from the San
Andres  and  Glorieta reservoirs.  Southwest owns a  74%  working
interest and operates 33 producing and 12 injection wells.
  
  Ackerly  (Dean) Field. The Ackerly (Dean) Field is  located  in
Dawson  County,  Texas  and  produces  from  the  Dean  Sand  oil
reservoir. The field was discovered in 1954 with the drilling and
completion of the Pan American Graves ''A'' No. 1 well. Southwest
owns  a  60% working interest in the East Ackerly Dean Unit-Phase
II,   along  with  interests  in  two  additional  leases.  Henry
Petroleum operates 70 producing and 30 injection wells.
  
  Foster  Field.  The Foster Field is located  in  Ector  County,
Texas.  The  field was discovered in 1936 and produces  from  the
Grayburg and Queen formations in the Gist Unit.  Southwest   owns
working interests ranging from 46% to
  
  <PAGE>
100% and operates 63 producing and 57 injection wells.
  
  Huntley East Field. The Huntley East Field is located in  Garza
County, Texas. The field was discovered in 1956 and produces from
a  low-relief anticline which covers approximately 1,400  surface
acres. Southwest has a 100% working interest in the Huntley  East
San  Andres Unit, which comprises substantially all of the field,
and  a  100% working interest in the Harold L. Davies lease,  and
operates 37 producing and 7 injection wells.
  
  Halley  Field.  The Halley Field is located in Winkler  County,
Texas  and consists of two leases totaling 7,608 gross acres,  of
which  3,190 gross acres have been developed. Southwest  acquired
working  interests ranging from 43% to 70% in this field in  1995
and  currently operates 123 active producing wells and  33  water
injection  wells. The field was discovered in 1937  and  produces
from multiple zones ranging from 2,400 to 3,000 feet in depth. To
date,  Southwest  has performed 30 workovers, increasing  average
daily  production from approximately 200 Bopd  and  280  Mcfd  of
natural gas in 1995 to 321 Bopd and 1,500 Mcfd of natural gas  in
1996.  Development  plans,  which  have  commenced,  include  the
drilling of 20 proved undeveloped locations.
  
  Jo-Mill  Field. The Jo-Mill Field is located in Borden  County,
Texas.  The field was discovered in 1954, unitized in  1969,  and
produces from the Upper Spraberry, Lower Spraberry and Dean  Sand
reservoirs. Southwest  owns a 6% working interest in the  Jo-Mill
Unit. Texaco, Inc. operates 172 producing and 73 injection wells.
  
  Flying  M Field. The Flying M Field is located in northern  Lea
County,  New  Mexico  and  produces  from  the  San  Andres   oil
reservoir.  The field was discovered in 1964 and was unitized  in
1967  when water injection commenced. In 1997, Southwest acquired
working  interests ranging from 83% to 100% in 6,160 gross  acres
of  the  field  area, of which 2,240 gross acres are undeveloped.
Southwest  operates all 46 producing wells and nine active  water
injection  wells,  including wells that are not contained  within
the  unitized  portion of the field. Development plans  for  this
field  include  the  drilling  of ten  undrilled  40-acre  proved
undeveloped  locations and the conversion of ten wells  to  water
injection.  Further  development  of  the  field,  including  the
reduction to 20-acre spacing from the current 40-acre spacing, is
presently under evaluation.
  
  Magnolia  Sealy Field. The Magnolia Sealy Field is  located  in
Ward  County,  Texas  and  produces  from  the  Upper  Yates  oil
reservoir. Southwest acquired its interest in this field in  1988
and  operates  21 producing wells and three water disposal  wells
with  a  working interest of 90%. There are currently  33  proved
undeveloped  locations  to be drilled on the  1,800  gross  acres
operated  by  Southwest.  Development  plans  also  include   the
initiation  of a water flood on a portion of the field  by  early
1998.
  
  Rhoda  Walker Field. The Rhoda Walker Field is located in  Ward
County,  Texas and produces from 18 different reservoirs  ranging
in depth from 4,700 to 7,000 feet. Southwest acquired its working
interests  in  this  field, ranging from  1%  to  34%,  in  1990.
Southwest  operates  37 producing wells and five  water  disposal
wells and also owns non-operated interests in 46 wells. The field
was  discovered in 1971 and contains significant proved developed
non-producing    reserves.   Development   plans    include    24
recompletions,  the  drilling of 47 proved undeveloped  locations
and infill drilling.
  
  Vealmoor  Field.  The  Vealmoor Field is located  in  northwest
Howard  County,  Texas. Southwest acquired its  35%  non-operated
working  interest in this field in 1995. The field was discovered
in 1948 and is currently producing from 20 wells in the Horseshoe
Atoll-Canyon  Reef trend. Development plans include the  drilling
of nine infill wells resulting in 20-acre spacing in a portion of
the  field. Additionally, seven development locations  have  been
identified to test proved undeveloped locations and Southwest  is
currently evaluating 3-D seismic data over the field.
  
  <PAGE>
  
  Oil  and  Gas  Reserves.  The following  table  summarizes  the
estimates of Southwest's historical net proved reserves  and  the
related  present values of such reserves at the dates shown.  The
reserve  and  present  value  data  for  the  Company's  existing
properties  as of December 31, 1997 were prepared by Ryder  Scott
Company Petroleum Engineers.  The reserve and present value  data
as  of  December 31, 1996 and 1995  were prepared by  independent
petroleum engineer, Donald R. Creamer.
                                        As of December 31,
                                     ---------------------------
- ---                                   ---------------------------
1997                                  1996       1995
                                   --------   --------    -------
  Proved Reserves:
  Oil and Condensate (MBbls)       29,666     18,806      16,580
  Natural Gas (MMcf)               64,725     76,776      70,590
    Total (MBoe)                   40,453     31,602      28,345
  Proved Developed Reserves:
  Oil and Condensate (MBbls)       18,472     10,302       7,349
  Natural Gas (MMcf)               46,585     58,961      51,926
    Total (MBoe)                   26,236     20,129      16,003
  
  PV-10 Value (in thousands)(1)    $172,304   $252,170   $117,902
  
  Discounted Future Cash Flows (2)
  Future cash inflows              $620,418   $735,100   $433,514
  Future production and development costs                            (303,406)
(283,894)                         (213,698)
                                    ---------- ----------  ----------
  Future net cash flows before income taxes              317,012     451,206
219,816
  Future income tax expense         (59,764)(142,017)   (64,064)
                                    -------------------------------
  Future net cash flows, net of tax          257,248     309,189     155,752
  10% annual discount for estimated timing
    of cash flows                   (117,427)(130,648)  (71,646)
                                    -------------------------------
  Standardized measure of discounted future
    net cash flows, net of tax     $139,821   $178,541   $84,106
                                     ======     ======    =======
  (1)     The  present value of future net revenues  attributable
to  Southwest's reserves was prepared using prices in  effect  at
the  end of the respective periods presented, discounted  at  10%
per annum on a pre-tax basis.
  
  (2)     Discounted future cash flows, including taxes, are  not
intended to represent estimates of the fair value of oil and  gas
properties.   Estimates  of  fair  value  should  also   consider
probable  reserves,  anticipated  future  oil  and  gas   prices,
interest  rate, changes in development and production  costs  and
production  costs  and risks associated with  future  production.
Because  of these considerations, any estimate of fair  value  is
necessarily subjective and imprecise.
  
  In   accordance  with  applicable  requirements,  estimates  of
Southwest's  proved  reserves and future net  revenues  are  made
using  oil and natural gas sales prices estimated to be in effect
as  of  the date of such reserve estimates and are held  constant
throughout  the life of the properties (except to  the  extent  a
contract  specifically  provides for  escalation.)   The  average
prices used in the reserve report were $16.30 per Bbl of oil  and
$2.11 per Mcf of natural gas, $23.89 per Bbl of oil and $3.67 per
Mcf of natural gas and $17.23 per Bbl of oil and $2.07 per Mcf of
natural gas as of December 31, 1997, 1996 and 1995, respectively.
  
  <PAGE>
  Estimated   quantities  of  proved  reserves  and  future   net
revenues  therefrom are affected by oil and natural  gas  prices,
which  have fluctuated widely in recent years. There are numerous
uncertainties inherent in estimating oil and natural
gas  reserves and their values, including many factors beyond the
control  of  the producer. Reservoir engineering is a  subjective
process  of  estimating  underground  accumulations  of  oil  and
natural  gas  that  cannot be measured in an  exact  manner.  The
accuracy of any reserve estimate is a function of the quality  of
available  data  and of engineering and geological interpretation
and  judgment.  As  a  result, estimates of different  engineers,
including  those  used  by  Southwest,  may  vary.  In  addition,
estimates  of reserves are subject to revision based upon  actual
production,   results  of  future  development  and   exploration
activities,  prevailing  oil and natural  gas  prices,  operating
costs  and  other  factors,  which  revisions  may  be  material.
Accordingly,  reserve  estimates are  often  different  from  the
quantities  of oil and natural gas that are ultimately  recovered
and  are  highly  dependent upon the accuracy of the  assumptions
upon which they are based.
  
  In  general, the volume of production from oil and natural  gas
properties  declines  as  reserves are depleted.  Except  to  the
extent  Southwest acquires properties containing proved  reserves
or conducts successful exploration and development activities, or
both,  the proved reserves of Southwest will decline as  reserves
are  produced. Southwest's future oil and natural gas  production
is,  therefore,  highly dependent upon its level  of  success  in
finding or acquiring additional reserves.
  
  Net  Production, Unit Prices and Costs.    The following  table
presents  certain  information  with  respect  to  oil  and   gas
production,  prices and costs attributable to  all  oil  and  gas
property  interests  owned  by  Southwest  for  the  years  ended
December 31, 1997, 1996 and 1995:
                                
                                      Year Ended December 31,
                                     ---------------------------
- -                                     --------------------------
                                      1997        1996      1995
                                  --------  -------- ---------
  Production Volumes:
  Oil and condensate (MBbls)         1,308     1,001        814
  Natural gas (MMcf)                 5,639     5,403      4,639
   Total (MBoe)                      2,248     1,901      1,587
  
  Average Daily Production:
  Oil and condensate (Bbls)          3,584     2,735      2,230
  Natural Gas (Mcf)                 15,449    14,762     12,709
   Total (Boe)                       6,159     5,194      4,348
  
  
  Average Realized Prices:
  Oil and condensate (per Bbl)      $19.12    $20.44     $16.40
  Natural gas (per Mcf)               2.24      2.22       1.51
   Per Boe                           16.75     17.07      12.83
  
  Expenses (per Boe):
  Lease operating (including production taxes)            $8.23
$7.81                              $7.25
  Oil and gas depletion               5.52      3.38       3.19
  General and administrative, net (a)           1.63       1.28
1.20
  
    (a)                                Certain   related    party
     management fees received from oil and gas partnerships  have
     been   reclassified   as   a  reduction   of   general   and
     administrative expenses for all periods presented.
  
  <PAGE>
  Producing Wells.  The following table sets forth the number  of
productive  wells  in which Southwest owned  an  interest  as  of
December 31, 1997:
  
                                         Gross       Net
                                         Wells      Wells
                                     --------    --------
  Oil                                   10,898      662.3
  Natural Gas                              876        85.9
                                          --------    -------
    Total                               11,774      748.2
  
  Productive  wells consist of producing wells and wells  capable
of  production, including gas wells awaiting pipeline connections
and oil wells awaiting connection to production facilities. Wells
that are completed in more than one producing horizon are counted
as  one  well.   A gross well is a well in which an  interest  is
owned.  A net well is the fractional working interest in a  gross
well.   The  number  of net wells is the sum  of  the  fractional
interest owned in gross wells.
  
  Acreage.   The following table sets forth Southwest's developed
and  undeveloped gross and net leasehold acreage as of   December
31, 1997:
                                         Gross        Net
                                   ------------  ----------
  Developed                            1,934,272    239,846
  Undeveloped                            618,338      74,931
                                         ------------ ----------
    Total                              2,552,610    314,777
  
  Undeveloped acreage includes leased acres on which  wells  have
not  been  drilled or completed to a point that would permit  the
production of commercial quantities of oil and gas, regardless of
whether  or  not such acreage contains proved reserves.  A  gross
acre is an acre in which an interest is owned. A net acre is  the
fractional  working interest in a gross acre. The number  of  net
acres  is  the  sum of the fractional interests  owned  in  gross
acres.
  
  <PAGE>
  Drilling  Activities.  The table below sets forth the  drilling
activity  of  Southwest on its properties for the periods  ending
December 31, 1997, 1996 and 1995.
                                    Year Ended December 31,
  --------------------------------------------------------------
- -----
                                   1997       1996       1995
                       -----------------------------------------
- ----------
                                GrossNet    GrossNet   GrossNet
                       -----------------------------------------
- ----------
  Development wells:
  Productive                     53 27.3     14  5.7     28 5.6
  Non-productive                  3  2.4      -    -      2 0.4
                                  ---        -----       ---
- ----                               -------
    Total                        56 29.7     14  5.7     30 6.0
  
  Exploratory wells:
  Productive                     10  3.3      1  0.1      -   -
  Non-productive                  4  1.4      6    -      5 1.0
                                  -------    --   ----   -------
    Total                        14  4.7      7  0.1      5 1.0
  
  Oil  and  Natural  Gas  Marketing and  Hedging.   The  revenues
generated by Southwest's operations are highly dependent upon the
prices  of and demand for oil and natural gas. The price received
by  Southwest for its oil and natural gas production  depends  on
numerous  factors  beyond Southwest's control.  Historically  the
markets for oil and natural gas have been volatile and are likely
to  continue  to be volatile in the future. Prices  for  oil  and
natural  gas  are  subject  to wide fluctuation  in  response  to
relatively  minor changes in the supply and demand  for  oil  and
natural  gas,  market  uncertainty and a  variety  of  additional
factors.  These  factors include the level  of  consumer  product
demand,  weather  conditions, domestic and  foreign  governmental
regulations,  the  price and availability of  alternative  fuels,
political conditions in the Middle East, the actions of OPEC, the
foreign  supply  of  oil  and natural gas  and  overall  economic
conditions.  It is impossible to predict future oil  and  natural
gas price movements with any certainty.
  
  During   1997,  the  Company  did  not  have  any   significant
customers.   The  Company  does  not  believe  the  loss  of  any
purchaser would have a material adverse effect on its operations,
revenues or cash flow.
  
  All  of Southwest's oil and natural gas production is currently
sold  at  spot  market  prices,  under  various  short-term   and
intermediate term contracts. Southwest currently does not utilize
commodity  swap agreements or fixed price arrangements to  reduce
its exposure to oil or natural gas price movements.

<PAGE>
Red Oak Properties
  
  As  of December 31, 1997, Red Oak owned and managed 14 shopping
centers,  three  office buildings and raw land  held  for  future
development.   Red  Oak's  holdings  are  located  primarily   in
secondary  markets in the southwestern United States.  Red  Oak's
existing property portfolio is  shown in the table below.
                                              Gross Leasable
                                                  Area
  Shopping Centers              Location             (Square
Feet)
- --------------------------------------     ---------------
  Plaza Oaks               Midland, TX           94,779
  Southwest Plaza          San Angelo, TX       198,983
  Town & Country           Odessa, TX           120,855
  State Bank Plaza         Tulsa, OK             34,867
  The Plaza                Tulsa, OK            116,605
  Madera Village           Tucson, AZ            96,702
  Bear Canyon              Tucson, AZ            70,941
  Bears Path               Tucson, AZ            40,728
  Plaza Palomino           Tucson, AZ            98,634
  River Oaks               Abilene, TX          140,899
  San Miguel Square        Midland, TX           77,582
  Colonnade at Polo Park   Midland, TX          105,018
  Crossroads               San Antonio, TX      676,705
  50 Penn Place            Oklahoma City, OK    129,183
  
  Office Building
  -----------------------
  Woodhill                 Midland, TX           45,920
  Independence Plaza       Midland, TX          148,397
  50 Penn Place            Oklahoma City, OK    182,146
  
     Land                                         Acres
  --------                                     --------
  Red Oak (residential)    Midland, TX            398.3
  Southwest Corner (commercial)             Midland, TX    3.9
  Lewisville (residential) Lewisville, TX          95.3
  
ITEM 3.  LEGAL PROCEEDINGS.
  
  From  time to time, the Company is party to litigation or other
legal proceedings that each company considers to be a part of the
ordinary  course of its business. The Company is not involved  in
any  legal  proceedings  nor  is  it  party  to  any  pending  or
threatened  claims that could reasonably be expected  to  have  a
material adverse effect on its financial condition, cash flow  or
results of operations.
  
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
  
  None.
  
  <PAGE>
                             PART II
  
  ITEM  5.   MARKET  FOR REGISTRANT'S COMMON EQUITY  AND  RELATED
STOCKHOLDER MATTERS.
  
Holders
  
  Southwest   has   one   class  of  common   equity   securities
outstanding, its Common Stock, par value $.10 per share.
  On  March  16, 1998,  all 100 outstanding shares of Southwest's
Common  Stock  were  held by SRH.  SRH has one  class  of  common
equity  securities, its Common Stock, par value $.10  per  share.
On  March  16, 1998, 1,075,868 shares of SRH's Common Stock  were
held  by  382  holders of record.  SRH's and  Southwest's  Common
Stock  are  collectively  referred to hereafter  as  the  "Common
Stock."
  
Market
  
  There  is  currently no public market for the Common Stock  and
the  Company  does  not  anticipate that  any  such  market  will
develop.   The  Common  Stock has not been registered  under  the
Securities  Act.   The  stockholders have no  rights  to  require
registration  of  the Common Stock under the  Securities  Act  or
other  applicable securities laws.  The Common Stock may  not  be
sold,   transferred  or  otherwise  disposed  of  except   in   a
transaction that is either registered or exempt from registration
under  the  Securities  Act and all applicable  state  securities
laws.   In  addition,  the Common Stock is  subject  to  transfer
restrictions  contained in SRH's and Southwest's  By-Laws.   Both
SRH's and Southwest's By-Laws prohibit the transfer of its Common
Stock  except  to  a  spouse, family member  or  affiliate  of  a
stockholder.   Any other transfer by a stockholder  requires  the
prior written consent of the Company.  In addition, SRH and  H.H.
Wommack, III have the option to purchase the shares in the  event
of a third party offer to purchase any of the Common Stock.
  
Dividends
  
  Southwest and SRH have never paid cash dividends on the  Common
Stock  and  do  not  anticipate  paying  cash  dividends  in  the
foreseeable  future.  The Company intends to  retain  any  future
earnings  to finance the expansion and continuing development  of
the Company's business.  The future payment of dividends, if any,
on  the  common  Stock is within the discretion of the  Company's
Board  of  Directors and will depend upon the Company's earnings,
capital  requirements,   and  financial  position,  future   loan
covenants,   general  economic  conditions  and  other   relevant
factors.  There  is no assurance that the Company  will  pay  any
dividends.
  
  There are several restrictions on the Company's ability to  pay
dividends,   including  (i)  the  provisions  of   the   Delaware
Corporation  Laws,  (ii) certain restrictive  provisions  in  the
Indenture  executed in connection with Southwest's  10.5%  Senior
Notes  due  2004  (the  "Indenture"),  and  (iii)  a  restrictive
covenant  in the Company's Restated Senior Secured Loan Agreement
dated  October  9,  1997 with Bank One, Texas,  N.A.  and  Banque
Paribas  (the "Southwest Credit Facility").  Under the Indenture,
the  Company must meet several financial tests before it can  pay
cash  dividends.  These requirements work together to effectively
prohibit  the  payment  of  cash  dividends.   In  addition,  the
Southwest Credit Facility expressly prohibits the payment of cash
dividends on Southwest's common stock.
  

<PAGE>
Recent Sales of Unregistered Securities

  On  October  14,  1997,  Southwest  completed  a  $200  million
private  placement sale of 10.5% Senior Notes due 2004, Series  A
(the  "Series  A Notes") to Jefferies & Company, Inc.,  Banc  One
Capital    Corporation,    and    Paribas    Corporation     (the
"Underwriters").    The Underwriters then offered  and  sold  the
Series A Notes to qualified institutional buyers.  The offer  and
sale of the Series A Notes was exempt from registration under the
Securities Act pursuant to Section 4(2) and Rule 144A.
  
  Southwest  concluded an offer to exchange the  Series  A  Notes
for  10.5% Senior Notes due 2004, Series B Notes which  had  been
registered  under  the Securities Act on  March  11,  1998.   The
Exchange   Offer   was  conducted  pursuant  to  Securities   Act
Registration  Statement  No. 333-41915,  which  became  effective
February  9, 1998.  All of the Series A Notes were exchanged  for
Notes  prior  to  the  termination of the  Exchange  Offer.   The
Company  did  not receive any cash proceeds from the issuance  of
the Notes.
  
  In  1996, Southwest issued 45,628 warrants, to purchase  common
stock  of  Southwest,  to  Joint Energy  Development  Investments
Limited  Partnership pursuant to an $8 million loan to  Southwest
which  was  repaid with the issuance of the Series A Notes.   The
issue  of  the warrants was exempt from registration pursuant  to
Section  4(2) of the Securities Act.  The warrants are  presently
exercisable  upon  payment of a prescribed  purchase  price.   In
connection  with the reorganization in 1997, these warrants  were
exchanged for warrants in SRH.
  
  In  1996, Southwest issued 129,046 shares of its Common  Stock,
par  value $.10, solely to accredited investors for $68 a  share.
The aggregate offering price of the shares was $8,624,000 and the
aggregate commissions for the offering were $333,000.  The  offer
and  sale  of  the stock was exempt from registration  under  the
Securities  Act pursuant to Regulation D thereunder.  Such  stock
was   exchanged   for   SRH  stock  in   conjunction   with   the
reorganization in July 1997.

<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA.
  
  The  following  tables set forth selected  historical  and  pro
forma financial information of the Company for the periods shown.
The  following  information should be read  in  conjunction  with
"Item  7.  Management's  Discussion  and  Analysis  of  Financial
Condition   and  Results  of  Operations,''  and  the   Company's
Financial  Statements  and Notes thereto  included  in  "Item  8.
Financial Statements and Supplementary Data."
  
                                Year Ended December 31,
                          1997  (a)        1996    1995      1994
1993
                     ---------  -------------- --------------
                        (in thousands, except per share data)
Consolidated Income Statement Data:
Operating Revenues:
  Oil and gas           $38,500 $33,787 $21,211     $  15,083
$ 18,314
  Well service           7,789   8,013  4,218   2,377  1,363
  Real estate            9,338   4,487  3,213     605      -
  Other                   1,227    614    344     318    271
                         ---------        --------       -------
- -                         --------       --------
  Total operating revenue         56,854  46,901 28,986  18,383
19,948
                         ---------        --------       -------
- -                      --------    --------
Operating expenses:
  Oil and gas           18,500  14,846 11,511   7,879  7,472
  Well service           5,600   6,145  3,315   2,136  1,349
  Real estate            4,138   1,887  1,414     195      -
  General and administrative     5,745  5,436   3,504  3,047
2,885
  Depreciation, depletion and
  amortization          15,034   8,430  6,719   4,437  6,072
  Other                   1,342    554    228     105      4
                         ---------        --------       -------
- -                      --------    --------
  Total operating expenses        50,359  37,298 26,691  17,799
17,782
                         ---------        --------       -------
- -                      --------    --------
Operating income          6,495   9,603  2,295     584  2,166
Other income (expense):
  Interest expense    (18,894)(10,016)(5,635) (1,975)(2,260)
  Interest income        1,002     441    269     229    287
  Other                    145     561    (78)   1,687    26
                         ---------        --------       -------
- --------                  -------
  Income (loss) before income taxes,
   minority interest, equity earnings
   and extraordinary item     (11,252)    589 (3,149)    525
219
  Income tax benefit (provision)        2,641   (365)  1,044
(171)                  (72)
  Minority interest in subsidiaries       430     181   (15)
(1)                    -
  Equity in loss of subsidiary   (203)      -       -      -
- -
  Extraordinary item, net of tax          (3,109)        -
- -                      -      -
                         ---------        -----  --------
- --------                  --------
  Net income (loss)     $(11,493) $     405 $    (2,120) $
353                    $  147
                         ======   =====   =====        =====
=====
  Earnings (loss) per common share
   before extraordinary item    $      (7.78)  $ 0.42  $
(2.19)                 $ 0.37 $  0.15
   
   <PAGE>
                                 Year Ended December 31,
   -------------------------------------------------------------
- -----------
                               1997(a)      1996    1995     1994
1993
                          ---------------------------------------
- ---------
                                      (in thousands)
Consolidated Balance Sheet Data:
  Cash and cash equivalents  $27,365 $8,284  $3,364 $3,095    $
2,461
  Net property and equipment 237,675   100,176      78,231
36,886                        28,257
  Total assets               305,443   130,284      95,434
49,709                        42,128
  Long-term debt, including current portion         283,642
93,805                        73,486    33,723       29,875
  
Consolidated Cash Flow Statement Data:
  Net cash provided by operating activities  8,134        10,280
5,634                          5,222    6,992
  Net cash used by investing
  activities                 (174,304) (33,225)     (44,532)
(9,641)                       (4,882)
  Net cash provided (used) by financing
  activities                 185,251   27,865       39,166
5,054                         (4,945)
  
  (a)  Sierra was deconsolidated on July 1, 1997.  Earnings for the
     six months ended June 30, 1997 are included in the Company's
     consolidated statement of operations.  Subsequent to June 30,
     1997, any earnings (loss) associated with Sierra are reflected in
     equity in loss of subsidiary.
    
Selected Operating Data
  
  The following table sets forth selected information with
respect to the Company's operating data for the periods shown.
Year Ended December 31,
  --------------------------------------------------------------
- -------
                                1997     1996       1995   1994
1993
                           -------- ----------------------------
- ---
  Production volumes:
    Oil and condensate (Mbbls)         1,308 1,001    814   629
647
    Natural gas (MMcf)         5,639   5,403 4,639  3,178  4,737
    Total (Mboe)               2,248   1,901 1,587  1,159  1,437
  Average daily production:
    Oil and condensate (Bbls)          3,584 2,735  2,230  1,723
1,772
    Natural gas (Mcf)          15,449  14,762       12,709 8,707
12,978
       Total (Boe)             6,159   5,194 4,348  3,174  3,935
  Average realized prices (a):
    Oil and gas condensate (per Bbl)      $  19.12  $20.44 $16.
40   $                       14.30 $    16.23
    Natural gas (per Mcf)      2.24    2.22   1.51   1.72  1.61
       Per Boe                 16.75   17.07 12.83  12.47  12.60
  Expenses (per Boe):
    Lease operating(including production
    taxes)                     $8.23   $7.81 $7.25  $6.80  $5.20
    Oil and gas depletion      5.52    3.38   3.19   3.03  3.61
    Oil and gas general and
    administrative, net (b)    1.63    1.28   1.20   1.73  1.58
  
  <PAGE>
  
  (a)  Reflects the actual realized prices received by the Company,
     including the results of the Company's hedging activities. See
     ''Item 7.  Management's Discussion and Analysis of Financial
     Condition and Results of Operations.''
  (b)  Certain related party management fees received from oil and
     gas partnerships have been reclassified as a reduction of general
     and administrative expenses for all periods presented.

ITEM  7.   MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL
CONDITION AND RESULTS OF OPERATIONS.
  
General
  
     Southwest  Royalties Holdings, Inc., a Delaware corporation,
was  formed  in 1997 to serve as a holding company for  Southwest
Royalties,  Inc., Sierra Well Service, Inc. and Midland  Red  Oak
Realty,  Inc.  SRH is an independent oil and gas company  engaged
in  the  acquisition, development and production of oil  and  gas
properties,  primarily in the Permian Basin  of  West  Texas  and
southeastern  New  Mexico,  through its wholly-owned  subsidiary,
Southwest.    Since  1983, Southwest has grown primarily  through
selective acquisitions of producing oil and gas properties,  both
directly and through the oil and gas partnerships it manages. SRH
also  participates  in  the well servicing industry  through  its
affiliate,  Sierra, and owns and manages real  estate  properties
through  its subsidiary, Red Oak.  References in this  report  to
the  "Company"  are  to  SRH  and its consolidated  subsidiaries,
including  Southwest and Red Oak, and Sierra,  an  unconsolidated
affiliate.
  
  Southwest  has  grown principally through  the  acquisition  of
producing   properties,  establishing  a  substantial   base   of
producing  and undeveloped properties in the Permian  Basin.   In
October  1997, the Company acquired various working interests  in
431  producing oil and gas wells, located in seven  oil  and  gas
fields  in  the Permian Basin of West Texas and southeastern  New
Mexico  (the  "Oil and Gas Properties Acquisition"). The  Company
operates 133 of these wells. The purchase price for the  Oil  and
Gas  Properties Acquisition was $72.3 million.  These  properties
complement  the Company's existing proved reserve  base  with  an
average  reserve  life of approximately 15  years  and  over  130
identified  development opportunities. The Company believes  that
it  has significant opportunities to improve production and  cash
flow   from  these  properties  through  additional  development,
reconfiguration  of  operations and reduction  of  operating  and
administrative  costs.  The Company complements its  increase  to
oil  and  gas reserves, production and cash flow by concentrating
on   drilling  low-risk  development  wells  and  by   conducting
additional development activities such as recompletions.   During
1997,  the  Company was involved in drilling 70 gross (34.4  net)
wells  of  which  63  gross  (30.6 net) wells  were  successfully
completed as productive.
  
  The  Company  will  continue to place  emphasis  on  profitable
acquisition  opportunities as long as such  opportunities  exist.
However, the Company understands the cyclical nature of  the  oil
and  gas  industry.   Therefore, the  Company  is  also  actively
seeking to develop its inventory of existing proved developed non-
producing  and proved undeveloped reserves.  The Company's  staff
and  operations  are  structured to be  able  to  shift  emphasis
between acquisitions and reserve development depending on  market
conditions.  A significant portion of the Company's reserves  are
proved undeveloped and are therefore available for development.
  
  Southwest's   revenue,  profitability   and   cash   flow   are
substantially dependent upon prevailing prices for crude oil  and
natural  gas  and  the volumes of crude oil and  natural  gas  it
produces.  In addition, Southwest's proved reserves and  oil  and
gas  production  will decline as crude oil and  natural  gas  are
produced  unless  Southwest is successful in acquiring  producing
properties  or  conducts successful exploration  and  development
activities.
  
  <PAGE>
  In  March 1998, the Company purchased put options on a total of
13,000  MMBTU of natural gas per day, establishing a floor  price
of  $1.90 for 6,500 MMBTU per day and a floor price of $1.70  for
the  remaining 6,500 MMBTU per day, for the period April 1,  1998
through October 31, 1998.
  
  Southwest  uses  the  full cost method of  accounting  for  its
investment in oil and gas properties. Under the full cost  method
of   accounting,  all  costs  of  acquisition,  exploration   and
development of oil and gas reserves are capitalized into a ''full
cost  pool'' as incurred, and properties in the pool are depleted
and  charged to operations using the future gross revenues method
based  on  the  ratio of current gross revenues to  total  proved
future   gross  revenues,  computed  based  on  current   prices.
Significant downward revisions of quantity estimates or  declines
in  oil and gas prices that are not offset by other factors could
result  in a write down for impairment of oil and gas properties.
Once  incurred,  a  write-down of oil and gas properties  is  not
reversible  at  a later date, even if oil or natural  gas  prices
increase.   During  most of 1996 and 1997, the Company  benefited
from  higher oil prices as compared to previous years.   However,
during  the  fourth quarter of 1997, oil prices began a  downward
trend that has continued into March 1998.  A continuation of  the
oil  price  environment  experienced during the first quarter  of
1998  will  have an adverse affect on the Company's revenues  and
operating  cash flow, and may result in a downward adjustment  to
the  Company's current 1998 capital budget.  Also,  a  continuing
decline  in oil prices could result in a decrease in the carrying
value of the Company's oil and gas properties.
  
   Red  Oak  was  formed by the Company in 1992  to  acquire  and
manage  neighborhood and community shopping centers, other retail
and  commercial properties and office buildings. These properties
are  primarily  leased,  on a long-term basis,  to  major  retail
companies,   local  specialty  retailers  and  professional   and
business  tenants  throughout  secondary  urban  markets  in  the
southwestern  United States. As of December  31,  1997,  Red  Oak
owned and managed 14 shopping centers, three office buildings and
raw land held for future development.
  
  From   December  1993  through  December  31,  1997,  Red   Oak
completed  the  acquisition of 14 regional shopping  centers  and
three  office  buildings for a total acquisition  cost  of  $82.8
million. Red Oak has financed and expects to continue to  finance
the acquisition of its real estate properties with senior secured
credit arrangements between Red Oak and private lenders, that are
generally non-recourse to the Company. Red Oak believes that as a
result   of   minor  capital  investment  and  limited  releasing
activities, the performance of these properties will improve in a
manner consistent with Red Oak's historical experience.
   
   Effective  July  1, 1997, Sierra was deconsolidated  from  the
financial  statements of SRH and is subsequently  reported  using
the equity method of accounting.  As such, comparisons of revenue
and expenses for the year ended 1997 to 1996 are not relevant and
therefore  no  discussion  of  such  results  of  operations  are
provided.
  
  <PAGE>
Results of Operations

Year Ended December 31, 1997 Compared to Year Ended December  31,
1996
  
  Revenues. Revenues for the Company increased $10.0 million,  or
21%,  for  the year ended December 31, 1997, reflecting increased
revenues in each of the Company's businesses.
  
  The  following  table  summarizes production  volumes,  average
sales  prices and period to period comparisons for the  Company's
oil and gas operations, including the effect on revenues, for the
periods indicated:
  
                           Year Ended         1997 Compared
                          December 31,          to 1996
              -------------------------     --------------------
- ----------------                                             %
Revenue
                                             Increase Increase
                           1997      1996            (Decrease)
(Decrease)
                        ------- -------  ----------- -----------
                                                   (in thousands)
  Production volumes:
   Oil and condensate (MBbls)     1,308      1,001    31  %    $     6,275
   Natural gas (MMcf)     5,639   5,403       4 %       524
  Average sales prices:
   Oil and condensate (per Bbl)       $      19.12    $20.44 (6)     %    $
(1,727)
   Natural gas (per Mcf)   2.24    2.22       1 %       113
  
  Oil  and gas revenues increased $4.7 million, or 14%, from 1996
to  1997, due primarily to increases in oil production.  Oil  and
gas   production   increased  31%  and  4%,   respectively,   due
principally to several acquisitions in the last quarter  of  1996
and  throughout  1997.   Changes in production  contributed  $6.8
million to increased oil and gas revenues. The average price  per
barrel of oil was $19.12, a decrease of 6%, and the average price
of  natural gas was $2.24 per Mcf, an increase of 1%, for 1997 as
compared  to  1996.    These  lower oil  prices,  offset  by  the
increased gas prices, offset the increase in oil and gas  revenue
due to production by approximately $1.6 million.
  
  Real  estate  revenues  increased $4.9 million,  or  108%,  for
1997, due primarily to acquisitions completed in the last half of
1996 and in 1997.  Other operating revenues increased $613,000.
  
  Operating  Expenses.  Operating expenses,  before  general  and
administrative   expense   and   depreciation,   depletion    and
amortization,  increased $6.1 million, or 26%, during  1997,  due
primarily   to   growth  in  the  Company's  businesses   through
acquisitions.
  
  Oil  and gas operating expense increased $3.7 million, or  25%,
in  1997, due primarily to an increase in the number of  oil  and
gas  properties  owned  by the Company  during  the  period.  The
average  operating expense was $8.23 per Boe in 1997, an increase
of  5%  from  $7.81  per Boe for the same period  in  1996.   The
increase  on  a  Boe  basis  is  due  primarily  to  non-operated
properties, which comprise approximately 35% of the Company's oil
and gas properties, for which the Company has minimal control.
  
  Real  estate operating expense increased $2.3 million, or 119%,
for 1997, due primarily to acquisitions. Other operating expenses
increased $788,000.
  
  <PAGE>
  General  and Administrative (''G&A'') Expense. G&A expense  for
the Company increased $309,000, or 5%, for 1997, due primarily to
an  increase  in the Company's activities resulting  from  recent
acquisitions.  Oil  and  gas G&A expense increased  approximately
$1.2  million,  or  50%,  for 1997, and was  $1.63  per  Boe,  an
increase of 27% from 1996, due primarily to additions to oil  and
gas  technical  and  administrative  staff  in  conjunction  with
planned  increases  in  oil and gas acquisition  and  development
activities.  Real estate G&A expense increased $161,000, or  25%,
for 1997.
  
  Depreciation,  Depletion and Amortization  (''DD&A'')  Expense.
DD&A expense for the Company increased $6.6 million, or 78%,  for
the  year  ended December 31, 1997 due to growth in each  of  the
Company's   businesses.  Oil  and  gas  DD&A  expense   increased
approximately  $6.0 million, or 90%.  Oil and gas  depletion  was
$5.52 per Boe, an increase of 63% from 1996. The increase in DD&A
expense on an overall basis and per Boe is due primarily  to  the
decrease  in  oil  and  gas price used in the  year  end  reserve
reports for 1997 compared to 1996 which led to a higher depletion
rate under the units of revenue method.  Real estate DD&A expense
increased  approximately $653,000, or 99%, in  1997  compared  to
1996, attributable primarily to the impact of acquisitions.
  
  Interest  Expense.  Interest expense for the Company  increased
$8.9  million,  or  89%,  for 1997,  primarily  as  a  result  of
increased  borrowings incurred to fund a portion of the Company's
acquisitions  and oil and gas development. Oil and  gas  interest
expense increased approximately $4.4 million, or 55%, as a result
of increased borrowings for development drilling and acquisitions
made  in  the  last  quarter of 1996 and in  1997.   The  average
interest  rate  paid  on  these  borrowings  also  increased   by
approximately  1.0%. Real estate interest expense increased  $4.4
million,  or  232%,  due  to  increased  debt  used  to   finance
acquisitions as compared to the prior year.
  
  Other    Income/Expense.    Other   income/expense    decreased
$416,000,  or  74%, due primarily to the receipt of an  insurance
settlement in 1996.
  
  Net  Income. Due to the factors described above, net income for
the  Company  decreased $11.9 million to a loss of $11.5  million
for  the  year  ended December 31, 1997.  Included in  the  $11.5
million  loss  for  the  year ended  December  31,  1997  was  an
extraordinary  loss of $3.1 million, net of tax,  for  the  early
extinguishment  of  debt.  See note 6 of  Notes  to  Consolidated
Financial  Statements  included in "Item 8. Financial  Statements
and Supplementary Data."
  
  Year  Ended  December 31, 1996 Compared to Year Ended  December
31, 1995
  
  Revenues. Revenues for the Company increased $17.9 million,  or
62%,  for  the year ended December 31, 1996, reflecting increased
revenues in each of the Company's businesses.
  
  The  following  table  summarizes production  volumes,  average
sales  prices and period to period comparisons for the  Company's
oil and gas operations, including the effect on revenues, for the
periods indicated:
                           Year Ended
                          December 31,       1996 Compared to
1995
           ----------------------------      -------------------
- -----------------                                             %
Revenue
                                             Increase  Increase
                           1996      1995             (Decrease)
(Decrease)
                       ---------------------------     ---------
- --
                                                    (in thousands)
  Production volumes:
    Oil and condensate (MBbls)    1,001                 81423%
$    3,067
    Natural gas (MMcf)    5,403   4,639        16%        1,156
  Average sales prices:
    Oil and condensate (per Bbl)      $      20.44      $16.40
25%  $                    4,043
    Natural gas (per Mcf)         2.22        1.51      47%
3,834
  <PAGE>
  Oil and gas revenues increased $12.6 million, or 59%, from
1995 to 1996, due primarily to increases in oil and gas
production and prices. Production of oil and gas increased 23%
and 16%, respectively, due to the inclusion of production
attributable to several acquisitions completed in late 1995, as
well as to acquisitions in 1996, resulting in an increase in
revenues of $4.2 million. The average realized oil price was
$20.44 per Bbl, an increase of 25%, and the average realized gas
price was $2.22 per Mcf, an increase of 47%, for 1996 as compared
to 1995. These price increases resulted in increased revenues of
$7.9 million.
  
  Well servicing revenues increased $3.8 million, or 90%,
attributable primarily to acquisitions completed in 1996, which
increased the number of well servicing rigs owned at year end
1996 to 22 from 10 at year end 1995, as well as to an increase in
rates for well servicing rigs resulting from increased demand for
these services. Real estate revenues increased $1.3 million, or
40%, for 1996, primarily due to the acquisition of three
properties in 1996.  Other operating revenues increased $270,000.
  
  Operating  Expenses.  Operating expenses,  before  general  and
administrative   expense   and   depreciation,   depletion    and
amortization, for the Company increased $7.0 million, or 42%, for
1996, due primarily to growth in the Company's businesses through
acquisitions.
  
  Oil  and gas operating expense increased $3.3 million, or  29%,
for  1996,  due principally to the overall increase in production
generated  from  properties acquired during 1996  and  the  prior
year. The average operating expense was $7.81 per Boe in 1996, an
increase  of  8% from the prior year, attributable  primarily  to
acquisitions  of  properties  with  generally  higher  per   unit
operating  expenses and to increased production  taxes  resulting
from higher oil and gas prices.
  
  Well  servicing  operating expense increased $2.8  million,  or
85%,  for  1996, attributable primarily to increases in  expenses
arising from acquisitions, but partially offset by a reduction in
expenses  due  to a shift from plugging and abandonment  to  well
servicing  activities.  Real estate operating  expense  increased
$473,000,  or 33%, for 1996, due principally to acquisitions  and
related  increases in direct operating costs. Both well servicing
and  real  estate operating expenses declined as a percentage  of
revenues  as the Company experienced efficiencies resulting  from
acquisitions  in  each  of  these  businesses.   Other  operating
expenses increased $326,000.
  
  G&A  Expense.  G&A  expense  for  the  Company  increased  $1.9
million,  or  55%, for 1996, due to an increase in the  Company's
activities resulting primarily from acquisitions. Oil and gas G&A
expense  increased approximately $530,000, or 28%, for 1996,  and
was  $1.28  per  Boe, an increase of 6% from  1995.  G&A  expense
increased  as  the  result  of  the  addition  of  technical  and
administrative personnel relating to growth in the Company's  oil
and  gas business. Well servicing G&A expense increased $905,000,
or  104%,  for 1996 compared to the prior year, due primarily  to
growth   through  acquisitions  and  the  related  additions   of
operating  and administrative personnel. Real estate G&A  expense
increased $232,000, or 55%, for 1996 compared to the prior  year,
primarily  as  the  result of a one time  incentive  compensation
payment  to  management. Both well servicing and real estate  G&A
expenses increased slightly as a percentage of revenues.
  
  DD&A  Expense.  DD&A  expense for the  Company  increased  $1.7
million, or 25%, for 1996 due primarily to acquisitions. Oil  and
gas  DD&A  expense increased $1.1 million, or 19%, for  1996  due
primarily  to increases in oil and gas production.  Oil  and  gas
depletion  was  $3.38 per Boe, an increase of 6% as  compared  to
1995 results. Well servicing DD&A expense increased $415,000,  or
93%, and real estate DD&A expense increased $214,000, or 48%,  in
1996  compared to the prior year, attributable primarily  to  the
impact of acquisitions.
  
  Interest  Expense.  Interest expense for the Company  increased
$4.4  million,  or  78%,  for 1996,  primarily  as  a  result  of
increased borrowings. Oil and gas interest expense increased $3.7
million,  or  85%  for  1996, as a result  of  a  higher  average
outstanding debt balance due primarily to development  activities
and acquisitions made in 1995 and 1996. Well
  
  <PAGE>
servicing   interest   expense  increased   $12,000   for   1996,
attributable to an increase in average debt balances. Real estate
interest  expense  increased $632,000,  or  50%,  for  1996,  due
principally to increased debt used to finance acquisitions.
  
  Other  Income/Expense.   Other  income  increased  $639,000  or
819%, due to the receipt of an insurance settlement in 1996.
  
  Net  Income. Due to the factors described above, net income for
the Company increased $2.5 million to $405,000 for 1996.

Liquidity and Capital Resources
  
  Funding  for the Company's business activities has historically
been  provided by operating cash flows, bank borrowings and  debt
issuance,  reserve-based  financing and  sales  of  equity.   Any
future acquisitions may require additional financing and will  be
dependent upon financing arrangements available at the time.
  
  As  discussed  previously,  as of July  1,  1997,  Sierra  Well
Service  was  deconsolidated  from SRH  and  is  currently  being
accounted  for  under  the equity method.  Therefore,  cash  flow
information for Sierra is reported through June 30, 1997, but for
periods  thereafter, no cash flow information for Sierra will  be
reported except for the equity earnings in subsidiary.
  
Net Cash Provided by Operating Activities

   Cash   flows  provided  by  operating  activities   from   the
Company's  operations  were  $8.1 million,  $10.3  million,  $5.6
million for 1997, 1996 and 1995, respectively. Increases  in  oil
and  gas  production  and  revenues  resulting  principally  from
acquisitions  in  all the Company's businesses,  and  development
activities cash flows in 1996.  In 1997 lower oil and gas prices,
higher operating costs and G&A expenses decreased cash flows.
  
Net Cash Used in Investing Activities

   Cash  flows  used in investing activities by the Company  were
$174.3  million, $33.2 million, $44.5 million for 1997, 1996  and
1995,  respectively.  Acquisitions and oil  and  gas  development
activities were the primary uses of funds.
  
  The  following table sets forth capital expenditures, including
acquisitions, made by the Company during the periods indicated.
                                    Year Ended December 31,
                                  ------------------------------
- -----------------------------
                                   1997       1996         1995
                           -------------------------------------
                                         (in thousands)
Oil and gas
  Development                     $19,639    $13,322   $6,683
  Exploration                      2,769       184      1,278
  Acquisitions                    80,797     3,234     24,116
  Well servicing                        -     3,826      1,598
  Real estate                      53,184     13,947      13,239
                                   ---------- ---------   -------
- -
  Total                           $156,389   $34,513   $ 46,914
                                  ======     =====       =====
  
  <PAGE>
  In  response  to the recent and severe decline in  oil  prices,
the Company has implemented an alternate short-term business plan
for   its  oil  and  gas  operations  that  delays  discretionary
development  and  exploratory  projects  until  the  oil   prices
strengthen.  The  Company is pursuing   a  $5.8  million  capital
expenditure  budget  for 1998, revised from  its  previous  $17.8
million budget for oil and gas activities.  Further revisions may
be  necessary  during the year in response to market  conditions.
No amount has been budgeted for oil and gas acquisitions although
the   Company   will  continue  to  search  for   strategic   and
complementary oil and gas acquisitions.  The Company  anticipates
capital  expenditures in 1998 for Red Oak of  approximately  $7.2
million  for  capital improvements, with unspecified amounts  for
acquisitions.
  
Net Cash Provided by Financing Activities.

   Cash  provided  by  the  Company's  financing  activities  was
$185.3  million  (including additional net borrowings  of  $183.3
million  and  $1  million  from  issuance  of  additional  equity
securities),  $27.9 million (including additional  borrowings  of
$17.9  million  and $9.9 million net proceeds  from  issuance  of
additional   equity  securities)  and  $39.2  million  (including
additional  net borrowings of $37.1 million) for 1997,  1996  and
1995, respectively.
  
  Private Placement.  On October 14, 1997, Southwest completed  a
$200  million  private placement sale of 10.5% Senior  Notes  due
2004,  Series A ("Series A Notes") pursuant to Rule 144A  of  the
Securities Act (the "Private Placement").  Thereupon, the  Series
A  Notes  were  offered  and  sold by the  underwriters  only  to
qualified  institutional  buyers.   The  net  proceeds  from  the
Private  Placement  were approximately $190  million.   Southwest
uses  the  net  proceeds primarily to (i) fund the  oil  and  gas
properties    acquisitions,   (ii)   repay   substantially    all
indebtedness  outstanding under Southwest's bank credit  facility
and  its  reserve-based loan facilities, (iii) fund a $10 million
equity  investment by SRH in Red Oak through a dividend  in  that
amount  from  the  Southwest to SRH, (iv) make a general  partner
capital  contribution to a limited partnership  of  approximately
$1.7  million,  which funds were immediately invested  in  Sierra
common  stock,  and (v) provided additional working  capital  for
general  corporate  purposes, including future  acquisitions  and
development of producing oil and gas properties.
  
      The  Series  A Notes were issued pursuant to an  indenture,
dated October 14, 1997 (the "Indenture"), by and among Southwest,
as Issuer, SRH as the Parent Guarantor, and State Street Bank and
Trust  Company, N.A., as Trustee (the "Trustee").  The  Indenture
is   governed  by  certain  provisions  contained  in  the  Trust
Indenture  Act  of 1939, as amended (the "Trust Indenture  Act").
The  terms  of  the Series A Notes include those  stated  in  the
Indenture  and those made part of the Indenture by  reference  to
the Trust Indenture Act.
  
  Exchange  Offer.   On  March 11, 1997,  Southwest  concluded  a
registered  offering to exchange the Series  A  Notes  for  10.5%
Senior  Notes due 2004, Series B which had been registered  under
the Securities Act (the "Notes).  The form
and terms of the Notes are identical in all material respects  to
the form and terms of the Series A Notes.  The Notes evidence the
same  debt  as the Series A Notes and were issued under  and  are
entitled to the benefits of the Indenture governing the Series  A
Notes.
  
  MROP  Facility.   In 1997, MROP, a wholly-owned  subsidiary  of
Red  Oak, entered into a $72 million credit facility maturing  in
April  2000 with an institutional lender (the ''MROP Facility'').
The  MROP  Facility  was  arranged in order  to  consolidate  six
mortgage  loans, originally incurred to complete the  acquisition
of  certain Red Oak properties, and to finance the acquisition of
an additional real estate property. Borrowings under the facility
bear interest at a rate of 13%, with 10% payable in cash and  the
remaining  3%  payable in cash or additional notes. The  facility
contains a number of covenants that, among other things, restrict
the  ability of MROP to incur additional indebtedness and dispose
of   assets.  The  facility  is  secured  by  a  first  lien   on
substantially all of MROP's properties. MROP's obligations  under
the  facility  are  nonrecourse to SRH, Southwest,  Red  Oak  and
Sierra. In order to partially fund Red Oak's recent acquisitions,
the  MROP  Facility was increased by an additional  $30  million,
which  aggregated  $72  million, and Red  Oak  entered  into  two
additional  mortgage facilities with separate lenders (the  ''Red
Oak Acquisition Facilities''). The Red Oak Acquisition Facilities
are  secured by a first lien on the properties acquired.  The two
additional mortgage
  
  <PAGE>
facilities  contain  a  number  of covenants  that,  among  other
things,  restrict  the  ability of Red Oak  to  incur  additional
indebtedness  and  dispose of assets, and  borrowings  thereunder
bear  interest at 9.25%. Red Oak's obligations under the Red  Oak
Acquisition Facilities are nonrecourse to SRH and Southwest.
  
  Southwest  Credit Facility. The Southwest Credit  Facility  was
amended  to  provide for a $75 million revolving line  of  credit
maturing  in  February  1999, resulting in  availability  of  $40
million,  subject  to semi-annual borrowing base redetermination.
The  initial borrowing base of $40 million is subject  to  a  $15
million  sub-limit on availability for oil and gas  acquisitions,
with  the  balance  of the borrowing base available  for  general
corporate  purposes. Borrowings accrue interest at LIBOR  plus  a
margin  ranging  from  1.75%  to  2.50%  and  incur  a  quarterly
commitment fee of three-eighths of one percent (3/8%)  per  annum
on  the  daily average of the unadvanced amount of the  borrowing
base.  The  Southwest Credit Facility is secured by substantially
all  of  Southwest's proved oil and gas properties. The  facility
contains  a  number of covenants that limit loans  and  advances,
investments, and dividends, as well as setting a minimum interest
coverage  ratio  for  SRH.    The Company  and  the  lenders  are
currently  reviewing the Southwest Credit Facility.   The  review
should  be  completed in April 1998. Based on current discussions
with  the  lenders, the Company believes its borrowing base  will
not   change   significantly  as  part  of  the  borrowing   base
redetermination.  On March 27, 1998, the covenants  were  amended
to  remove the tangible net worth requirement, increase allowable
sales of assets from $250,000 to at least $10 million and reverse
the  minimum  interest  coverage ratio  to  .7  to  1.0.   It  is
possible, in response to the downward trend in oil and gas prices
experienced  in  the last quarter of 1997 and continuing  through
the  first quarter of 1998, that the borrowing base may  decrease
significantly and therefore limit the Company's ability  to  fund
future  capital  expenditures, acquisitions  or  general  working
capital.
  
  To   partially  fund  its  1997  acquisitions,  Red  Oak   sold
additional  common stock to SRH for $10 million. SRH  funded  its
purchase  of  additional  common stock from  the  proceeds  of  a
dividend of $10 million from Southwest, paid out of a portion  of
the net proceeds from the Private Placement.
  
  In  1998,  Red Oak intends to acquire additional   real  estate
properties.    Funding  will  likely  be  obtained   through   an
additional increase in the MROP Facility or from other sources.
  
  The  Company  believes that availability  under  the  Southwest
Credit  Facility, the Red Oak Acquisition Facilities,  cash  flow
from operations and current cash balances, will be sufficient for
planned  operating and capital expenditure requirements in  1998.
However  if  the Company identifies acquisitions in  any  of  its
businesses,  additional financing will be needed and the  Company
expects  to  evaluate  all  available funding  sources  including
equity and debt financing alternatives.

Other Issues
  
  The  Company has reviewed and evaluated its information systems
to  determine if its systems accurately process data  referencing
the   year   2000.    Substantially  all  necessary   programming
modifications  to  correct  year  2000  referencing  in  internal
accounting   and  operating  systems  have  been  made   to-date.
However,  the  Company has not completed its  evaluation  of  its
vendors  and suppliers systems to determine the effect,  if  any,
the  non-compliance of such systems would have on the  operations
of  the  Company.   The Company expects to have  all  evaluations
completed by early 1999.

   Reporting  comprehensive  income.   In  June  1997,  the  FASB
issued  Statement  of  Financial  Accounting  Standards  No.  130
"Reporting  Comprehensive Income" ("SFAS 130") which  establishes
standards  for reporting and display of comprehensive income  and
its  components  in  a  full  set  of  general-purpose  financial
statements.   Specifically, SFAS 130 requires that an  enterprise
(i)  classify items of other comprehensive income by their nature
in a financial statement and (ii) display the accumulated balance
of  other  comprehensive income separately from retained earnings
and  additional  paid-in  capital in  the  equity  section  of  a
statement of financial position.  This statement is effective for
fiscal years beginning after December 15, 1997.
   
   <PAGE>
   Comprehensive  income consists of the change in  equity  of  a
business  enterprise during a period from transactions and  other
events  and  circumstances from nonowner sources.   Specifically,
this includes net income and other comprehensive income, which is
made up of certain changes in assets and liabilities that are not
reported  in  a statement of operations but are included  in  the
balances within a separate component of equity in a statement  of
financial position. Such changes include, but are not limited to,
unrealized  gains for marketable securities and future contracts,
foreign  currency  translation adjustments  and  minimum  pension
liability adjustments.
   
   Segment  Reporting.  In June 1997, the FASB  issued  Statement
of  Financial  Accounting Standards No.  131  "Disclosures  about
Segments of and Enterprise and Related Information" ("SFAS  131")
which  establishes standards for public business enterprises  for
reporting   information  about  operating  segments   in   annual
financial  statements and requires that such  enterprises  report
selected   information  about  operating  segments   in   interim
financial  reports issued to shareholders.  This  statement  also
establishes standards for related disclosures about products  and
services,  geographic areas, and major customers.   SFAS  131  is
effective  for  financial statements for periods beginning  after
December 15, 1997.
   
<PAGE>
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

           Index to Consolidated Financial Statements

                                                     Page

- ------------

Consolidated Financial Statements of Southwest Royalties
   Holdings, Inc. and Subsidiaries
Independent Auditors' Reports                         40
Consolidated  Balance Sheets as of December  31,  1997  and  1996
42
Consolidated Statements of Operations for the Years Ended
   December 31, 1997, 1996 and 1995                   44
Consolidated Statements of Stockholders' Equity for the Years
   Ended December 31, 1997, 1996 and 1995             46
Consolidated Statements of Cash Flows for the Years Ended
   December 31, 1997, 1996 and 1995                   47
Notes to Consolidated Financial Statements            49

                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
<PAGE>
                  INDEPENDENT AUDITORS' REPORT
                                
The Board of Directors and Stockholders
Southwest Royalties Holdings, Inc.:

   We  have audited the accompanying consolidated balance  sheets
of  Southwest  Royalties Holdings, Inc. and  subsidiaries  as  of
December   31,  1997  and  1996,  and  the  related  consolidated
statements of operations, stockholders' equity and cash flows for
the  years  then ended.  These consolidated financial  statements
are   the  responsibility  of  the  Company's  management.    Our
responsibility  is  to  express an  opinion  on  these  financial
statements based on our audits.
   
   We  conducted our audits in accordance with generally accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  financial  statements are free of material misstatement.  An
audit  includes  examining, on a test basis, evidence  supporting
the  amounts  and  disclosures in the financial  statements.   An
audit also includes assessing the accounting principles used  and
significant  estimates made by management, as well as  evaluating
the  overall  financial statement presentation.  We believe  that
our audits provide a reasonable basis for our opinion.
   
   In   our   opinion,  the  consolidated  financial   statements
referred  to above present fairly, in all material respects,  the
financial  position  of Southwest Royalties  Holdings,  Inc.  and
subsidiaries as of December 31, 1997 and 1996, and the results of
their  operations and their cash flows for the years then  ended,
in conformity with generally accepted accounting principles.
   
                                     KPMG PEAT MARWICK LLP
   
Midland, Texas
February 25, 1998, (except as to the sixth paragraph of Note 6,
           which is as of March 27, 1998)
                                

<PAGE>

                REPORT OF INDEPENDENT ACCOUNTANTS

Board of Directors and Stockholders
SOUTHWEST ROYALTIES, INC.
Midland, Texas


We  have  audited  the  accompanying consolidated  statements  of
operations,  stockholders' equity and  cash  flows  of  SOUTHWEST
ROYALTIES, INC. and subsidiaries for the year ended December  31,
1995.    These   consolidated  financial   statements   are   the
responsibility  of the company's management.  Our  responsibility
is   to  express  an  opinion  on  these  consolidated  financial
statements based on our audit.

We  conducted  our  audit in accordance with  generally  accepted
auditing  standards.  Those standards require that  we  plan  and
perform  the  audit to obtain reasonable assurance about  whether
the  consolidated  financial  statements  are  free  of  material
misstatement.   An  audit includes examining, on  a  test  basis,
evidence   supporting  the  amounts  and   disclosures   in   the
consolidated  financial  statements.   An  audit  also   includes
assessing   the   accounting  principles  used  and   significant
estimates  made by management, as well as evaluating the  overall
financial presentation.

In our opinion, the consolidated financial statements referred to
above  present fairly, in all material respects, the  results  of
operations  and  cash  flows  of SOUTHWEST  ROYALTIES,  INC.  and
subsidiaries for the year ended December 31, 1995, in  conformity
with generally accepted accounting principles.



                                   Joseph Decosimo and Company,
LLP




Chattanooga, Tennessee
March 27, 1996, except for
 note 14, as to which the date
 is August 11, 1997




<PAGE>


       SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                
                   CONSOLIDATED BALANCE SHEETS
                                
                         (in thousands)

                                               December 31,
                          -----------------------------------
                              ASSETS            1997      1996
- -----------------------------------------------------------------
- -------------       ---------------- ---------------
Current assets
 Cash and cash equivalents                   $27,365   $8,284
  Accounts  receivable,  net  of  allowance  of  $254  and  $173,
respectively                                   8,376    7,728
 Receivables from related parties              2,556      792
 Subscription receivable                           -    2,807
 Other current assets                          1,209    1,074
                                                       ----------
- ----------
      Total    current    assets                           39,506
20,685
                                                       ----------
- ----------

Oil and gas properties, using the full cost method of accounting
       Proved                                             188,432
89,453
 Unproved                                      4,554    1,866
                                                       ----------
- ----------
                                                          192,986
91,319
   Less  accumulated  depletion,  depreciation  and  amortization
42,240                                         29,821
                                                       ----------
- ----------
     Oil   and   gas  properties,   net                   150,746
61,498
                                                       ----------
- ----------
Well   servicing   property  and   equipment,   net             -
4,628
                                                       ----------
- ----------
Rental     property,     net                               81,373
29,177
                                                       ----------
- ----------
Other property and equipment, net              5,556    4,873
                                                       ----------
- ----------
Other assets
 Restricted cash                               8,064        -
 Equity investment in subsidiary               2,443        -
 Real estate investments                       4,203    4,510
 Deferred debt costs, net of accumulated amortization of
   $903 and $1,041, respectively               9,382    2,892
 Other, net                                    4,170    2,021
                                                       ----------
- ----------
      Total    other    assets                             28,262
9,423
                                                       ----------
- ----------
Total   assets                                   $   305,443    $
130,284
                                               =======  ======
The accompanying notes are an integral part of these consolidated
                      financial statements.
                                
<PAGE>
       SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                
                   CONSOLIDATED BALANCE SHEETS
                                
              (in thousands, except per share data)
LIABILITIES, MINORITY INTEREST, REDEEMABLE
                 COMMON STOCK AND STOCKHOLDERS' EQUITY
December 31,
- -----------------------------------------------------------------
- -------------------------------------------------------
                                                  1997      1996
                                                    -------------
                                         ------------
Current liabilities
  Current maturities of long-term debt        $ 1,878   $ 10,216
    Accounts  payable                                       7,119
6,893
    Accounts  payable  to  related  parties                    64
1,179
    Accrued  expenses                                       9,450
3,038
  Federal income taxes payable                         -       30
  Deferred income taxes                           254       425
                                                       ----------
- ----------
    Total current liabilities                   18,765     21,781
                                                       ----------
- ----------
Long-term debt                                  281,764         8
3,589
                                                       ----------
- ----------
Other long-term liabilities                     1,809      3,134
                                                      -----------
- ----------
Deferred income taxes                           2,094      5,830
                                                      -----------
- ----------
Minority interest                               1,861      4,931
                                                      -----------
- ----------
Redeemable common stock of subsidiary           2,666      2,520
                                                      -----------
- ----------
Redeemable common stock                         8,290      8,258
                                                       ----------
- ----------
Stockholders' equity
  Preferred stock - $1 par value; 5,000,000 shares authorized;
    none issued                                     -         -
  Common stock - $.10 par value; 5,000,000 shares authorized;
    1,161,037 issued at December 31, 1997 and
     1,160,537  issued  at  December  31,  1996               116
116
  Additional paid-in capital                    2,196      2,196
   Retained  earnings (accumulated deficit)               (9,321)
2,172
     Note    receivable   from   an   officer   and   stockholder
(1,707)                                         (1,735)
  Less:  treasury stock - at cost; 214,215
    shares at December 31, 1997
     and  204,575 at December 31, 1996            (3,090)    (2,5
08)
                                                      -----------
- -----------
     Total stockholders' equity (deficit)        (11,806)       2
41
                                                      -----------
- -----------
Total liabilities, minority interest, redeemable common stock
      and  stockholders'  equity                  $  305,443    $
130,284
                                               =======   =======
The accompanying notes are an integral part of these consolidated
                      financial statements.
<PAGE>
       SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                
              CONSOLIDATED STATEMENTS OF OPERATIONS
                                
              (in thousands, except per share data)
                                         For the years ended Dece
mber 31,
            ----------------------------------------------------
                                         1997       1996     1995
                                 --------------------------------
- ----
Operating revenues
  Oil and gas                          $38,500  $33,787   $21,211
  Well servicing, including related party revenues
      of $8, $112 and $166, respectively          7,789     8,013
4,218
  Real estate                           9,338     4,487    3,213
  Other                                 1,227       614      344
                                        ----------          -----
- -----                                   ---------           Total
operating revenues                      56,854    46,901     28,9
86
                                        ----------          -----
- -----                                   ---------
Operating expenses
   Oil and gas production                18,500    14,846    11,5
11
  Well servicing                        5,600     6,145     3,315
  Real estate                           4,138     1,887     1,414
  General and administrative, net of related party management
     and administrative fees of $3,538, $3,648 and
     $3,545,  respectively              5,745     5,436     3,504
  Depreciation, depletion and amortization        15,034    8,430
6,719
  Other                                 1,342       554      228
                                        ----------          -----
- ------                                  ---------
      Total operating expenses           50,359    37,298    26,6
91
                                        ----------          -----
- -----                                   ---------
Operating income                        6,495     9,603     2,295
                                        ----------          -----
- -----                                   ---------



<PAGE>
       SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                
       CONSOLIDATED STATEMENTS OF OPERATIONS - (continued)
                                
              (in thousands, except per share data)
                                         For the years ended Dece
mber 31,
            ----------------------------------------------------
                                         1997       1996     1995
                                 --------------------------------
- ----

Other income (expense)
  Interest and dividend income          1,002       441      269
   Interest expense                      (18,894)  (10,016)  (5,6
35)
  Other                                   145       561     (78)
                                        -----------         -----
- ------                                  ----------
                                         (17,747)  (9,014)   (5,4
44)
                                        ----------          -----
- ------                                  ---------
Income (loss) before income taxes, minority interest,
   equity earnings and extraordinary item          (11,252)   589
(3,149)
  Income tax benefit (provision)        2,641     (365)     1,044
                                        ----------          -----
- -----                                   ---------
Income (loss) before minority interest, equity earnings
   and extraordinary item                (8,611)     224     (2,1
05)
   Minority interest in subsidiaries, net of tax              430
181                                 (15)
   Equity loss in subsidiary, net of tax           (203)        -
- -
                                           ---------   ----------
- ---------

Income (loss) before extraordinary item           (8,384)     405
(2,120)
  Extraordinary loss from early extinguishment of debt,
      net of tax                        (3,109)       -        -
                                        ----------          -----
- -----                                   ----------
Net  income (loss)                      $        (11,493)  $  405
$    (2,120)
                                         ======    =======   ====
==
Income (loss) per common share
   Income (loss) per common share before extraordinary item     $
(7.78)                              $  .42  $   (2.19)
  Extraordinary loss from early extinguishment of debt,
       net of tax                                 (2.88)        -
- -
                                        -----------         -----
- ------                                  ---------
Income (loss) per common share         $        (10.66)   $   .42
$    (2.19)
                                        ========          =======
=====
Weighted average shares outstanding     1,077,808         964,009
965,962
                                         =======   =======   ====
==




The accompanying notes are an integral part of these consolidated
                      financial statements


<PAGE>
                                
       SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                
         CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                
      For the years ended December 31, 1997, 1996 and 1995
                                
                (in thousands, except share data)
                                
              Common Stock               Additional
Treasury Stock
- ------------------------------            Paid-InNote Receivable
- -------------------------------
                Shares     Amount      Capital           Earnings
from Stockholder     Shares       Amount
      -----------------------------------------------------------
- ----------------------------------------------

Balance -
  January 1, 19951,156,537  $115   $1,306 $3,887      $   (1,736)
194,575           $  (1,869)

Stock  option exercised4,000       1       (1)          -       -
- -                    -
Accrued interest on
 note receivable  -   -       -      -    (24)       -      -
Net  loss           -    -        -    (2,120)             -    -
- -
      -------------  ----- -------       -----------     --------
- --       ----------  ---------
Balance -
  December  31, 19951,160,537       116    1,305            1,767
(1,760)     194,575  (1,869)

Payments received on note
 receivable       -   -       -      -      25       -      -
Issuance of common stock
 warrants         -   -     857      -       -       -      -
Issuance of stock options
 as additional
 compensation     -   -      34      -       -       -      -
Purchase of treasury stock -       -       -            -       -
10,000               (639)
Net income        -   -       -    405       -       -      -
      -------------  ----  -------       -----------     --------
- --      -----------  ----------
Balance -
  December  31, 19961,160,537       116    2,196            2,172
(1,735)     204,575  (2,508)

Stock  option exercised500     -      -        -            -   -
- -
Payments received on
 notes receivable -   -       -      -      28       -      -
Purchase of treasury stock -       -       -            -       -
9,640                (582)
Net  loss           -    -        -    (11,493)            -    -
- -
       ------------  ----  -----------------  ---------- --------
- ---                  ----------
Balance -
  December 31, 19971,161,037   $   116$   2,196       $   (9,321)
$           (1,707)  214,215  $   (3,090)
            =======  ===   ====   =====  =====  ======   =====

                                
                                
                                
The accompanying notes are an integral part of these consolidated
                      financial statements.
                                
<PAGE>
       SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (in thousands)
                                         For the years ended Dece
mber 31,
          ------------------------------------------------------
                                           1997      1996    1995
                                  -------------------------------
- -------
Cash flows from operating activities
 Net income (loss)                       $(11,493)    $    405$
(2,120)
 Adjustments to reconcile net income (loss) to
   net cash provided by operating activities:
 Depreciation, depletion and amortization         15,034   8,430
6,719
 Noncash interest expense                1,311    1,902      47
 Extraordinary loss from early extinguishment of debt      3,109
- -                                       -
 Loss on sale of assets                     84      226      78
 Equity loss of subsidiary                 203        -       -
 Other noncash items                     (176)      257       -
 Bad debt expense                          241      168     315
 Deferred income taxes                   (2,606)    747    (869)
 Minority interest in (income) loss of subsidiary          (430)
(181)                                    15
 Changes in operating assets and liabilities-
   Accounts receivable                   (6,029)  (1,128)  (2,0
78)
   Income tax receivable                     -      270    (270)
   Other current assets                  (594)    (379)    (297)
   Accounts payable and accrued expenses          9,510    (467)
4,161
   Income taxes payable                   (30)       30    (67)
                                         ------------      ------
- ---                                      -----------
Net cash provided by operating activities          8,134   10,280     5,634
                                         -------------     ------
- ---                                      -----------
Cash flows from investing activities
 Proceeds from sale of oil and gas properties     1,538    1,081
2,082
 Purchase of oil and gas properties      (103,205)
(16,740)                                 (17,897)
 Purchase of Espero Energy Corporation       -        -    (13,
000)
 Purchase of other property and equipment and rental property
(61,645)                                 (14,443) (14,737)
 Purchase of other assets                (3,523)  (1,095)  (979)
 Proceeds from sale of other assets        219      196     320
 Proceeds from sale of other property and equipment         209
274                                      287
 Purchase of real estate investments      (91)    (2,569)  (608)
 Increase in restricted cash             (8,064)      -       -
 Other                                     258       71       -
                                         ------------      ------
- ---                                      -----------
Net cash used by investing activities     (174,304)
(33,225)                                 (44,532)
                                         ------------      ------
- ---                                      -----------
Cash flows from financing activities
 Proceeds from borrowings                309,870  29,094   46,514
 Payments on debt                        (113,381)
(9,379)                                  (7,486)
 Payments on other long-term liabilities          (2,166)  (512)
(105)
 Increase in other long-term liabilities          841      46
80
 Cash received on subscriptions receivable        2,807       -
- -
 Purchase of treasury stock             (582)    (250)       -
 Deferred debt costs                    (9,842) (1,333) (1,931)
 Issuance of stock warrants                  -      857       -
 Issuance of redeemable common stock, net of issue costs
32                                      5,451-
 Net proceeds from sale of subsidiaries common stock      1,007
4,158                                   2,094
 Prepayment penalty on early extinguishment of debt     (2,039)
- -                                       -

<PAGE>
SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                
       CONSOLIDATED STATEMENTS OF CASH FLOWS - (continued)

                                   For the years ended December 3
1,
  -------------------------------------------------------------
                                     1997      1996        1995
                             ------------------------------------
- ----
                                          (in thousands)

 Dividends paid to minority interest owners                (122)
(139)                                 -
 Purchase of treasury stock by subsidiary       (1,174)
(128)                                 -
                                     ------------          ------
- ---                                  ----------
Net cash provided by financing activities       185,251    27,865     39,166
                                     ------------          ------
- ---                                  ----------Net increase in
unrestricted cash and cash equivalents          19,081     4,920
268
   Unrestricted cash and cash equivalents -
   beginning of period               8,284     3,364      3,096
                                 ------------------------------
Unrestricted cash and cash equivalents - end of period        $
27,365                           $ 8,284 $   3,364
                                   =======     =====     ======

Supplemental disclosures of cash flow information
  Interest paid                    $14,802   $ 7,780    $ 4,964
  Income taxes paid (received)     $  (74)   $ (559)    $   141
Supplemental schedule of noncash investing and
  financing activities-
  Long-term debt and liabilities assumed in acquisition
     of real estate                $     -   $   150    $     -
  Increase in other long-term liabilities from general
     partner contribution to partnership     $     -    $   198
$ 188
  Debt issued for other property and equipment          $     -
$ 604                            $ 662
  Deferred taxes relating to acquisition of oil and gas
     properties                    $     -   $     -    $ 3,315
  Increase in other long-term liabilities from purchase
     of treasury stock             $     -   $   389    $     -
  Transfer oil and gas properties as debt issue costs         $
- - $  204                         $ -
  Increase in subscription receivable from sale of
     redeemable common stock       $     -   $ 2,087    $     -

                                
                                
                                
                                
                                
                                
                                
                                
      The accompanying notes are and integral part of these
               consolidated financial statements.
                                
<PAGE>
                                
                                
1.   Organization and Summary of Significant Accounting Policies

Business

   Southwest   Royalties  Holdings,  Inc.  ("SRH"),  a   Delaware
corporation was formed in June 1997 to serve as a holding company
for  Southwest Royalties Inc. ("Southwest"), Sierra Well  Service
Inc.  ("Sierra")  and Midland Red Oak Realty,  Inc.  ("Red  Oak")
(collectively, the "Company").  Each shareholder of Southwest was
issued  one share in SRH for each share of Southwest stock  held.
Prior  to  the  formation  of  SRH,  Red  Oak  and  Sierra   were
subsidiaries  of  Southwest.  Southwest paid a  dividend  of  the
shares  it  owned  in  Red  Oak and Sierra  to  SRH.   After  the
formation  of  SRH, Southwest and Red Oak became subsidiaries  of
SRH and, as of July 1, 1997, Sierra was deconsolidated.

  Southwest  is principally involved in the business of  oil  and
gas development and production, as well as organizing and serving
as  managing  general  partner for  various  public  and  private
limited   partnerships  engaged  in  oil  and  gas  acquisitions,
exploration, development and production.  Southwest is  also  the
general  partner  of  Southwest Partners II and  III,  which  own
common  stock  in  Sierra.   Southwest  sells  its  oil  and  gas
production  to  a  variety  of purchasers,  with  the  prices  it
receives  being dependent upon the oil and gas commodity  prices.
Red  Oak  is  principally involved in real estate investment  and
development.  Sierra is principally involved in the  business  of
oil and gas well services.

Principles of Consolidation

  The  consolidated financial statements include the accounts  of
SRH  and its subsidiaries, each of which are wholly owned, except
for  Red  Oak,  Sierra and Threading Products International,  LLC
("TPI"), a subsidiary of Southwest.  As of December 31, 1997  and
1996, the Company owned approximately 81% and 76% of Red Oak, 39%
and  54%  of  Sierra  and  98%  and  95%  of  TPI,  respectively.
Effective  July  1,  1997,  Sierra  was  deconsolidated  and   is
accounted  for  using  the  equity  method  (see  Note  3).   The
consolidated   financial   statements   include   the   Company's
proportionate  share  of  the  assets,  liabilities,  income  and
expenses of oil and gas limited partnerships for which it  serves
as  managing  general  partner.  The  Company  accounts  for  its
investments  in  Southwest Partners II and III using  the  equity
method,  as  the Company exercises significant influence  of  the
operations  of these partnerships.  All significant  intercompany
transactions have been eliminated.

Estimates and Uncertainties

  Preparation   of   the   accompanying  consolidated   financial
statements  in  conformity  with  generally  accepted  accounting
principles  requires management to make estimates and assumptions
that  affect  the reported amounts of assets and liabilities  and
disclosures of contingent assets and liabilities at the  date  of
the financial statements and the reported amounts of revenues and
expenses  during  the  reporting period.   Actual  results  could
differ from those estimates.

Cash and Cash Equivalents

  The  Company  considers  all  highly  liquid  debt  instruments
purchased  with  a maturity of three months or less  to  be  cash
equivalents.  In addition, the Company maintains its excess  cash
in   several  interest  bearing  accounts  in  various  financial
institutions.

<PAGE>

Restricted Cash

   Restricted cash represents amounts required to be reserved  in
separate  accounts  by  financial lenders.   These  reserves  are
principally held in the name of MRO Properties, Inc. ("MROP"),  a
wholly  owned  subsidiary of Red Oak, but withdrawals  from  such
accounts require the signature or authorization of the lender.
   
Restricted  cash  accounts,  principally  for  MROP,  have   been
established for the following purposes (in thousands):
     
   Property liens                                 $   54
   Tenant security deposits                          365
   Interest reserves                                 694
   Capital expenditures account                    5,112
   Tax and insurance reserve                         518
   Tenant bankruptcy reserve                         753
   Escrow fund                                       568
                                                     -------
                                                   $8,064
                                                     ====

Concentrations of Credit Risk

  The  Company  is  subject to credit risk through  oil  and  gas
trade receivables and real estate lease receivables.  Although  a
substantial portion of its customers' ability to pay is dependent
upon  conditions in the oil and gas industry as well  as  general
economic  conditions,  credit risk is  reduced  due  to  a  large
customer base.
  
Commodity Hedging and Derivative Financial Instruments

   The  financial  instruments that the Company accounts  for  as
hedging   contracts  must  meet  the  following  criteria:    the
underlying  asset must expose the Company to price risk  that  is
not  offset  in another asset or liability, the hedging  contract
must  reduce  that  price  risk,  and  the  instrument  must   be
designated  as  a  hedge at the inception  of  the  contract  and
throughout the contract period.  In order to qualify as a  hedge,
there must be clear correlation between changes in the fair value
of  the financial instrument and the fair value of the underlying
asset  such  that  changes in the market value of  the  financial
instrument will be offset by the effect of price changes  on  the
exposed items.
   
   Premiums paid for commodity option contracts which qualify  as
hedges  are amortized to oil and gas sales over the term  of  the
agreements.  Unamortized premiums are included in other assets in
the  consolidated  balance sheet.  Amounts receivable  under  the
commodity option contracts are accrued as an increase in oil  and
gas sales for the applicable periods.

Oil and Gas Properties

   All  of  the  Company's oil and gas properties are located  in
the  United States and are accounted for at cost under  the  full
cost method.  Under this method, all productive and nonproductive
costs  incurred  in connection with the acquisition,  exploration
and development of oil and gas reserves are capitalized.  No gain
or  loss  is  recognized on the sale of oil  and  gas  properties
unless  nonrecognition would significantly alter the relationship
between  capitalized costs and remaining proved reserves for  the
affected amortization base.  When gain or loss is not recognized,
the amortization base is reduced by the amount of sales proceeds.

<PAGE>

  Net  capitalized costs of oil and gas properties, including the
estimated  future costs to develop proved reserves, are amortized
using  the  units  of revenue method, whereby  the  provision  is
computed  on the basis of current gross revenues from  production
in  relation  to future gross revenues, based on current  prices,
from estimated production of proved oil and gas reserves.  Should
the  net  capitalized costs net of related deferred income  taxes
exceed  the  estimated  present value of  oil  and  gas  reserves
discounted  at  10% and adjusted for related income  taxes,  such
excess  costs  would  be charged to expense in  the  Consolidated
Statements of Operations.

   It  is  reasonably possible that the estimates of  anticipated
future  gross revenues, the remaining estimated economic life  of
the  product, or both could change significantly in the near term
due  to  the  potential  fluctuation of oil  and  gas  prices  or
production.  Depletion estimates would also be affected  by  such
changes.

Property and Equipment
     
   Oil  and  gas  well servicing equipment, rental  property  and
other  property  and  equipment is stated at  cost.  Repairs  and
maintenance  are charged to expense as incurred,  with  additions
and   improvements  being  capitalized.   Upon  sale   or   other
retirement  of  depreciable property, the  cost  and  accumulated
depreciation are removed from the related accounts and  any  gain
or   loss   is  reflected  in  the  Consolidated  Statements   of
Operations.
   
   Depreciation is provided on the straight-line method based  on
the estimated useful lives of the depreciable assets as follows:
   Building  and improvements                          20  to  30
years
   Rental property and improvements                   5 to  30  y
ears
   Leasehold improvements                             2 to  10  y
ears
   Machinery and equipment                            3 to  5  ye
ars
   Furniture and fixtures                             3 to  5  ye
ars
   Equipment under capital lease                      3 to  5  ye
ars

Impairment  of  Long-Lived Assets and  Long-Lived  Assets  to  Be
Disposed Of

   The   Company  adopted  the  provisions  of  SFAS   No.   121,
Accounting for the Impairment of Long-Lived Assets and for  Long-
Lived  Assets  to  Be  Disposed Of, on  January  1,  1996.   This
Statement   requires   that   long-lived   assets   and   certain
identifiable  intangibles  be reviewed  for  impairment  whenever
events  or  changes in circumstances indicate that  the  carrying
amount  of  an  asset may not be recoverable.  Adoption  of  this
Statement  did  not  have  an impact on the  Company's  financial
position, results of operations, or liquidity.

Deferred Debt Costs
  The  Company  capitalizes certain costs incurred in  connection
with  issuing debt.  These costs are being amortized to  interest
expense  on the straight-line method over the term of the related
debt.

<PAGE>

Gas Balancing

   The  Company utilizes the sales method of accounting for  over
or  under  deliveries  of natural gas.  Under  this  method,  the
Company recognizes sales revenue on all natural gas sold.  As  of
December  31,  1997, 1996 and 1995, the Company was underproduced
by approximately 697, 693 and 990 MMcf, respectively.

Income Taxes
  
  Deferred  tax  assets and liabilities are  recognized  for  the
estimated future tax effects attributable to differences  between
the  financial statement carrying amount of existing  assets  and
liabilities and their respective tax bases.  Deferred tax  assets
and liabilities are measured using enacted tax rates expected  to
apply  to  taxable income in the years in which  those  temporary
differences are expected to be recovered or settled.  The  effect
on deferred tax assets and liabilities of a change in tax rate is
recognized  in  income in the period that includes the  enactment
date.   Deferred  tax  assets are reduced,  if  necessary,  by  a
valuation allowance for the amount of tax benefits that  may  not
be realized.
       
  SRH  and  its  eligible subsidiaries file a  consolidated  U.S.
federal income tax return.  Sierra (through June 30, 1997)
and  Red  Oak are consolidated for financial reporting  purposes,
but  beginning January 1, 1996, were not eligible to be  included
in  the  consolidated U.S. federal income tax  return.   Separate
provisions  for  income  taxes have  been  determined  for  these
entities.
  
Reclassifications
  
  Certain  reclassifications have been made to the 1996 and  1995
amounts to conform to the 1997 presentation.
  
Income (loss) per share

     In  February, 1997 the Financial Accounting Standards  Board
issued  Statement  of  Financial Accounting  Standards  No.  128,
"Earnings  per Share" ("SFAS 128") which simplifies the  existing
standards for computing earnings per share ("EPS") and makes them
comparable  to international standards.  In accordance  with  the
provisions of SFAS 128, the Company adopted SFAS 128 in its  year
ended December 31, 1997 consolidated financial statements and all
prior  period EPS information (including interim EPS)  have  been
restated.  Under SFAS 128, primary EPS is replaced by "basic" EPS
excludes dilution and is computed by dividing income available to
common  stockholders  by the weighted average  number  of  common
shares  outstanding  for  the period.  "Diluted"  EPS,  which  is
computed  similarly to fully-diluted EPS, reflects the  potential
dilution  that  could occur if securities or other  contracts  to
issue  common stock were exercised or converted into common stock
or  resulted in the issuance of common stock that then shared  in
the  earnings  of  the entity.  The computation  of  diluted  net
income   (loss)  per  share  was  antidilutive  for  all  periods
presented; therefore, the amounts reported for basic and  diluted
net income (loss) per share were the same.
       
2. Subsidiaries, Acquisitions and Dispositions
  
  During  1994,  Red Oak sold 62,384 shares of redeemable  common
stock  for  approximately $1,560,000 million  through  a  private
placement  offering.   During 1995, Red Oak  sold  an  additional
39,616  shares  of  redeemable  common  stock  for  approximately
$990,000 and 34,611 shares of its Series A cumulative convertible
preferred  stock, for approximately $1,731,000.   The  redeemable
common stock is redeemable at the stockholder's option at a price
equal to the purchase price plus a 6% annual return computed on a
cumulative,  but not compounded, basis between December  1,  1996
and  December 1, 1999.  Redemptions are to be paid out of  future
earnings   of  Red  Oak.   If  there  are  no  future   earnings,
redemptions will be paid out of additional paid-in capital.
  
  <PAGE>
  
  On  August  2, 1995, SW Espero, Inc., a wholly owned subsidiary
of  Southwest,  acquired  all  of  the  stock  of  Espero  Energy
Corporation  for  approximately  $13,000,000,  which  was  funded
through a credit agreement with an asset management company.   SW
Espero,  Inc.  and  Espero  Energy Corporation  were  immediately
merged,  with  Espero  Energy  Corporation  being  the  surviving
corporation.  The acquisition was accounted for as a purchase and
the  total  purchase  price  was  allocated  to  the  assets  and
liabilities  acquired based upon their estimated respective  fair
market  values.   The  results  of operations  of  Espero  Energy
Corporation  are  included  in  the  Consolidated  Statements  of
Operations beginning August 2, 1995.

   On  September  26, 1996, Red Oak formed a subsidiary  with  an
unrelated  third  party.  On October  15,  1996,  the  subsidiary
acquired  three  shopping centers for a total purchase  price  of
$12.5 million.  The transaction was funded through a $2.3 million
contribution  from  Red Oak and a $1.2 million contribution  from
the  unrelated third party.  The subsidiary funded the  remaining
$9  million of the purchase price through a note payable due June
1,  1998  (see Note 6.)  The transaction was accounted for  using
the purchase method.  The results of operations of the properties
acquired   are   included  in  the  Consolidated  Statements   of
Operations beginning September 26, 1996.
  
  On  October  14,  1997,  the Company acquired  various  working
interests  in 431 producing oil and gas wells, located  in  seven
oil  and  gas  fields  in the Permian Basin  of  West  Texas  and
southeastern New Mexico.  The Company operates 133
of  these  wells.   The  purchase  price  for  the  Oil  and  Gas
Properties  Acquisition was $72.3 million.   The  Company  funded
this  acquisition through the issuance of 10.5% Senior Notes (see
Note  6).   The results of operations of the properties  acquired
are   included  in  the  Consolidated  Statement  of   Operations
beginning October 14, 1997.
  
  In  1997, Red Oak acquired five shopping centers and two office
buildings  in  Texas, Oklahoma and Arizona for a  total  cost  of
$50.9  million.  The transactions were accounted  for  using  the
purchase  method.   The results of operations of  the  properties
acquired   are   included  in  the  Consolidated  Statements   of
Operations as of the close of each acquisition.

Pro Forma Results of Operations - (unaudited)
       
  The   following  table  reflects  the  pro  forma  results   of
operations as though the acquisitions had occurred on January  1,
1996.   The  pro forma amounts are not necessarily indicative  of
the results that may be reported in the future.
                                              Years  Ended Decemb
er 31
                       ----------------------------------------
                                                  1997 1996
                                         ------------------------
- --
  Revenues                                   $71,066     $49,626
  Net loss                                  (11,706)       (29)
  Net loss per share                          (10.86)     (0.03)
       
3.  Equity Investment in Subsidiary
  
  The investment in subsidiary held by the Company consists of  a
29%  direct ownership interest in Sierra as well as an additional
10%  indirect  interest  the  Company  obtained  through  limited
partnerships.  The investment is accounted for using  the  equity
method.   Effective  July  1, 1997 an affiliate  of  the  Company
purchased  additional  shares of Sierra  stock,  thus  decreasing
Southwest's  total  direct  and  indirect  ownership  percentage.
Therefore,  with  the change of Southwest's ownership  percentage
from   a   majority   to   a   minority  interest,   Sierra   was
deconsolidated.   The  deconsolidation  of  Sierra  required   an
adjustment  to  the investment account to reflect the  change  in
accounting from the consolidation method to the equity method.
       
  
  <PAGE>
  
  Pertinent  financial information for Sierra Well Service,  Inc.
as of December 31, 1997 and for the six months ended December 31,
1997 is as follows (in thousands):
  
  Balance sheet as of December 31, 1997
      Assets                                     $87,119
                                                 ======
      Liabilities                                $63,759
      Equity                                        23,360
                                                   ----------
                                                 $ 87,119
                                                   ======
  
  Income statement for  the six months ended December 31, 1997
      Revenues                                   $18,370
      Expenses                                     19,163
                                                 ---------
                                                  (793)
                                                    x      39%
                                                 -------
Company's share of net loss for the six months ended December 31,
1997  $                                             (309)
                                                    ====
4.  Property and Equipment
  
  Property  and equipment, including oil and gas well  servicing,
rental  property  and  other,  consists  of  the  following   (in
thousands):
                                              December 31,
                                        -------------------------
- -----------------
                                            1997         1996
                                      ----------- ----------
  
         Land                              $ 2,157     $ 2,157
         Building and improvements           1,413       1,326
  
         Machinery and equipment             2,277       7,365
         Furniture and fixtures              1,743       1,714
         Equipment under capital lease        614        1,000
         Rental property                     83,696      30,287
                                              --------    -------
- -
                                             91,900      43,849
         Less accumulated depreciation       4,971       5,171
                                              --------    -------
- -
                                           $ 86,929    $38,678
                                             --------  --------

<PAGE>

5.  Future Lease Receivables
  
  Red  Oak  leases  office  and  retail  shopping  centers  under
noncancelable  operating  leases that  expire  at  various  dates
through  2035.   The  following is a summary  of  minimum  future
rentals  expected  to  be received under noncancelable  operating
leases as of December 31, 1997 (in thousands):
  
        1998                                     $12,339
         1999                                      10,131
         2000                                      7,448
         2001                                      5,428
         2002                                      4,014
         Thereafter                                12,342
                                                   ---------
                                                 $ 51,702
                                                 ======
  The  preceding future minimum rentals do not include percentage
rents or reimbursements.
  
<PAGE>

6.  Long-term Debt
  
  Long-term debt consists of the following (in thousands):
                                                  December 31,
                                -------------------------------
                                                  1997         19
96
                                           ----------------------
   10.5% Senior Notes, interest payable semi-annually due
      October 15, 2004, net of discount of $2,346   $    197,654            -
$   -
    13%  Notes  payable, due April 2000.  Cash  interest  of  10%
payable monthly
      with additional interest payable based on excess cash  flow
or through the
      issuance  of  additional  notes.   Collateralized  by  real
estate.                                           70,628        -
    Revolving  line  of credit with variable-rate  interest,  due
February 1999.
                                                Collateralized by
oil and gas properties                              100    28,125
    9%  Notes payable, with variable quarterly payments including
interest, due
                                                 December   2003.
- -     27,649
   10% Note payable, interest payable monthly, due June 1998.           -
9,000
    12% Note payable, interest payable semi-annually due November
2001.                                            -        7,143
   Capital lease obligations                      473       352
    Note  payable  at 3-year U.S. Treasury plus  3.875%,  monthly
payments of $41
     including interest, due February 2002          -     4,428
    Note  payable  at  3-year U.S. Treasury  plus  3.5%,  monthly
payments of $46
     including interest, due November 2002          -     4,954
    Note  payable,  at prime plus 1.5%, monthly payments  of  $68
including
     interest, due September 2003..                 -     7,106
   Other                                        14,787    5,048
                                                 ----------         --------
                                                283,642  93,805
   Less current maturities                       1,878   10,216
                                                 ----------         --------
                                                $ 281,764 $83,589
                                                ======     =====

10.5% Senior Notes
  
  In  October  1997,  the Company issued $200  million  aggregate
principal amount of 10.5% Senior Notes due October 15, 2004  (the
"Notes").   The  Notes were sold at a discount  and  interest  is
payable  April  15 and October 15 of each year, commencing  April
15, 1998.  The Notes are general unsecured senior obligations  of
the  Company and rank equally in right of payment with all  other
senior indebtedness of the Company and senior in right of payment
of  all  existing future subordinated indebtedness of the issuer.
Net  proceeds from the issuance of the Notes were used  primarily
to repay existing debt of approximately $84 million, purchase oil
and  gas  properties  for  approximately  $72  million,  purchase
additional stock in Red Oak for approximately $10 million, invest
$1.7  million in an affiliate, with the remaining balance  to  be
used for working capital.
  
  <PAGE>
  
  The  Indenture  imposes certain limitations on the  ability  of
the  Company  and  its restricted subsidiaries  to,  among  other
things,  incur  additional  indebtedness  or  issue  disqualified
capital  stock, make payments in respect to capital stock,  enter
into  transactions  with affiliates, incur  liens,  sell  assets,
change the nature of its business, merge or consolidate with  any
other  person and sell, lease, transfer or otherwise  dispose  of
substantially  all  of its properties or assets.   The  indenture
requires   the   issuer   to  repurchase  notes   under   certain
circumstances  with the excess cash of certain asset  sales.  The
limitations  are subject to a number of important  qualifications
and  exceptions.   The  issuer must  report  to  the  Trustee  on
compliance with such limitations on a quarterly basis.

13% Note Payable
       
  In  April  1997 MROP entered into a $42 million credit facility
maturing  in April 2000 with an institutional lender  (the  "MROP
Facility").   The  MROP  Facility  was  executed  in   order   to
consolidate  six mortgage loans, originally incurred to  complete
the  acquisition of certain Red Oak properties and to finance the
acquisition  of  an additional real estate property.   Borrowings
under  the  facility bear interest at a rate  of  13%,  with  10%
payable  in  cash  and  the  remaining  3%  payable  in  cash  or
additional  notes.  The facility contains a number  of  covenants
that,  among other things, restrict the ability of MROP to  incur
additional  indebtedness and dispose of assets.  The facility  is
secured   by  a  first  lien  on  substantially  all  of   MROP's
properties.   In  September  1997,  the  Company  negotiated   an
additional  $30.5  million in loan proceeds  which  was  used  to
acquire  a retail shopping center and office building in Oklahoma
City,  Oklahoma  and  a retail shopping center  in  San  Antonio,
Texas.   The  loan is collateralized by the properties purchased,
and  by  properties contributed by the Company.  At December  31,
1997  the  Company  was not in compliance with certain  reporting
requirements of the term  note.  The Company has obtained waivers
for those events of non-compliance.

Revolving Line of Credit
  
  The  revolving  credit  line allows  Southwest  to  borrow  the
lesser of $75 million or the borrowing base which is redetermined
periodically.   As of December 31, 1996, the borrowing  base  was
$28.1 million and as of December 31, 1997, the borrowing base was
$40 million.  The revolving line of credit agreement provides for
the  revolver  to  become due and payable on February  28,  1999.
Fees  on  the unused portion of the revolving line of credit  are
three-eighths  of  one  percent (3/8%) per  annum  on  the  daily
average of the unadvanced amount of the borrowing base.
       
  Southwest  has  the option to elect an interest rate  based  on
LIBOR plus the applicable Eurodollar Margin or Prime plus a  base
rate  margin.   Both margins are based on the percentage  of  the
revolving  commitment outstanding.  The Eurodollar Margin  ranges
from  a minimum of 1.75% to a maximum of 2.50% and the Prime base
rate margin ranges from a minimum of .25% to a maximum of 1.00%.
  
  Certain  covenants of the revolving line of  credit  require  a
tangible  net worth of not less than $2 million, a current  ratio
of  1.0  to  1,  a  minimum fixed coverage ratio  of  1.1  to  1,
restrictions  on  cash  dividends,  additional  indebtedness  and
purchases of investments. The covenants that the Company violated
as  of December 31, 1997 consisted of minimum tangible net worth,
sale of assets and minimum interest coverage ratio which were all
subsequently  waived.   On  March 27, 1998,  the  covenants  were
amended  to  remove the tangible net worth requirement,  increase
allowable  sales of assets from $250,000 to at least $10  million
and  revise  the minimum interest coverage ratio to  .7  to  1.0.
Substantially  all  of Southwest's assets are  collateralized  in
connection with this debt.
  
<PAGE>

9% Note Payable
       
  In  August 1995, a subsidiary of Southwest entered into a  note
agreement  which provided for $30.3 million to purchase  oil  and
gas properties.  In October 1997, this note was repaid with the a
portion of the proceeds from the aforementioned Note.

10% Note Payable
       
  In  October 1996, Red Oak, through a subsidiary, issued a  term
note  of $9 million to finance the purchase of real estate.  This
note  was  repaid  with  a  portion  of  the  proceeds  from  the
aforementioned 13% note payable.

12% Note Payable
  
  In  November 1996, Southwest entered into a senior subordinated
note  agreement  which provided for $8 million  to  be  used  for
developmental drilling.  This note was repaid with a  portion  of
the proceeds from the aforementioned 10.5% Senior Notes.
  
Extinguishment of Debt
  
  In   1997,  the  Company  repaid  the  aforementioned  9%  Note
Payable,  10%  Note Payable and 12% Note Payable.  The  remaining
unamortized  deferred  debt  costs associated  with  these  notes
resulted  in  an  extraordinary  charge  of  $4,350,000,  net  of
$1,241,000 of tax benefit, or $2.88 per share.
  
  Aggregate  maturities of all long-term debt as of December  31,
1997, including capital leases, are as follows (in thousands):
  
         1998                                 $1,878
         1999                                    407
         2000                                  71,202
         2001                                    247
         2002                                  1,969
         Thereafter                           207,939

7.  Income Taxes
  
  Income   tax   provision  (benefit)  and   amounts   separately
allocated were as follows (in thousands):
                                   1997      1996   1995
                              --------------------------
  Income (loss) before minority interest, equity loss
       and   extraordinary  item        $(2,641)     $    365   $
(1,044)
  Equity loss in subsidiary        (106)      -      -
  Extraordinary   loss   from  early  extinguishment      (1,241)
- -                               -
                                   -------- ----- --------
                                     $(3,988)    $       365    $
(1,044)
                                                =====         ===
=====
  
  
<PAGE>
  
  The  U.S.  Federal  tax  provision  (benefit)  attributable  to
income   (loss)  before  income  taxes,  minority  interest   and
extraordinary item consists of the following (in thousands):
  
                                              December 31,
            ---------------------------------------------------
                                        1997    1996      1995
                                       -------    ------    -----
- --
  Current                             $ (35)   $ (382)   $ (175)
  Benefit of net operating loss carryforward   (7,340)      (913)
(1,765)
  Deferred                             3,341     1,660     896
  Valuation allowance                   1,393      -         -
                                         --------         -------
- --------
                                       $  (2,641)  $       365  $
(1,044)
                                        =====    ====      =====
  
  Reconciliation's between the amount determined by applying  the
U.S. federal statutory rate to income (loss) before income taxes,
minority  interest  and extraordinary item with  the  income  tax
provision (benefit) is as follows (in thousands):
                                                December 31,
                  ---------------------------------------------
                                               1997          1996
1995
                                      ---------------------------
- -----
  Computed "expected" tax expense using the
    U.S.  federal statutory rate            $(3,826)    $  206  $
(1,071)
  Reduction in available net operating loss
   carryforwards resulting from certain
   subsidiaries which became ineligible for
   inclusion in the consolidated return       -     143      -
  Meals and entertainment                    16      32     16
  Valuation allowance                     1,156       -      -
  Other                                          13          (16)
11
                                                --------    -----
- -------
   Provision (benefit) for income taxes   $ (2,641)   $    365  $
(1,044)
                                            =====    ===  ====
  
  <PAGE>
  
  The  tax  effects of temporary differences that  give  rise  to
significant portions of the deferred tax assets and deferred  tax
liabilities were as follows (in thousands):
                                                December 31,
                                              -------------------
- -------
                                               1997     1996
                                                   ----------
- ---------
  Deferred tax assets:
          Net operating loss carry forwards       $    9,662  $2,485
             Alternative   minimum   tax   credit   carryforwards
170  170
          Receivables                             -      469
          Equity investment in subsidiary              250    -
          Other long term assets              1,561      247
          Other long term liabilities           480      397
          Other                                          38   55
                                                --------  -------
- -
   Total gross deferred tax assets           12,161      3,823
                                              --------    -------
- -
  
  
  Deferred tax liabilities:
    Oil and gas properties, principally due to differences in
    the tax and book basis and depletion methods and the
     deduction  of  intangible drilling costs  for  tax  purposes
(11,918)                                  (8,406)
    Other property and equipment              (763)    (600)
    Real estate investments                    (88)        -
    Accounts payable and accrued expenses              (250)
(1,026)
  Other                                        (97)     (46)
                                                        ---------
- ---------
  Total gross deferred tax liabilities     (13,116) (10,078)
                                                        ---------
- ---------
  Net   deferred   tax   liability  before  valuation   allowance
(955)                                     (6,255)
  
    Valuation Allowance                     (1,393)        -
                                                        ---------
- ----------
  Net deferred tax liability                 $(2,348)  $(6,255)
                                         `     ======   ======
  
  A  valuation allowance is provided when it is more likely  than
not  that  some portion of the deferred tax assets  will  not  be
realized.   Based  on  expectations  for  the  future   and   the
availability  of  certain  tax  planning  strategies  that  would
generate  taxable  income to realize the  net  tax  benefits,  if
implemented, management has determined that taxable income
of  Southwest  will more likely than not be sufficient  to  fully
utilize   available   carryforwards  prior  to   their   ultimate
expiration.   Red  Oak files an independent return  exclusive  of
Southwest  and has net operating loss carryforwards of $3,627,000
expiring  in  various  periods  from  2010  through  2012.    The
valuation allowance relates primarily to the uncertainty  of  the
realizability  of  Red Oak's carryforwards,  the  amount  of  the
valuation  allowance  could be reduced  if  estimates  of  future
taxable income during the carryforward period are increased.
  
<PAGE>

     As  of  December 31, 1997, Southwest had net operating  loss
carryforwards   for   U.S.  federal  income   tax   purposes   of
approximately  $24,795,000, which are available to offset  future
regular   taxable  income,  if  any.   The  net  operating   loss
carryforwards  expire in various periods from 2010 through  2012.
Southwest   has  alternative  minimum  tax  credit  carryforwards
totaling  $170,000 to offset regular income tax,  which  have  no
scheduled expiration date.

8.  Profit Sharing Plan
  
  On  January  1,  1991, the Company adopted an  employee  profit
sharing  plan that is intended to provide participating employees
with additional income upon retirement.  Employees may contribute
between 1% and 15% of their base salary up to a maximum of $9,500
for the years ended December 31, 1997 and 1996 and $9,240 for the
year  ended December 31, 1995.  For the years ended December  31,
1997,  1996  and 1995, the Company matched 20% of the  employees'
contributions.  For the year ended December 31, 1998, the Company
will  match  20% of the employees' contributions.  For subsequent
years,  the  Company will make contributions to  the  plan  on  a
discretionary basis.
  
  Employee   contributions  are  fully  vested  at   all   times.
Employer contributions are fully vested upon retirement or  after
five  years of service.  For the years ended December  31,  1997,
1996  and  1995,  the Company contributed approximately  $66,000,
$60,000 and $54,000, respectively, to the plan.

9.  Stockholders' Equity
  
  
  In   August   1996,  the  Company  issued  129,046  shares   of
redeemable common stock through a private placement offering  for
$68  per  share.   The stock is redeemable at  the  stockholder's
option at any time beginning five years from the issuance of  the
stock  (December  31,  2001) at a purchase  price  determined  as
follows:
            
   (i)   The Company shall review no less than five  and
   no   more  than  ten  publicly  traded  oil  and  gas
   companies  each with a market capitalization  between
   $50 million and $150 million ("Public Company").  The
   Company  shall  determine the ratio  of  each  Public
   Company's  market capitalization to  EBITDA  for  the
   most  recent  fiscal  year.  The Company  shall  then
   average   such  multiples  and  take  this   averaged
   multiple and apply it to the Company's EBITDA for the
   most recent fiscal year, to estimate a value for  the
   Company's common stock.
  
   (ii)  The Company will determine the multiple of  the
   market capitalization of each Public Company relating
   to the present value of such Public Company's oil and
   gas  reserves.   Present value will be determined  by
   discounting the expected net cash flow from  the  oil
   and  gas reserves by 10%.  The Company will then take
   the  average  multiple based on this methodology  and
   apply  it  to the present value of the Company's  oil
   and  gas  reserves discounted by 10% to  determine  a
   value  for  the  expected  net  cash  flow  from  the
   Company's common stock.
       
   The  Company will then take the average  of  (i)  and
   (ii)  to determine the value of the Company's  common
   stock.   The  redemption  right  terminates  on   the
   effective  date  of any registration statement  filed
   with  the Securities and Exchange Commission relative
   to  the offer and sale of the Company's common  stock
   to the public.
       
  During  1994,  the Company issued a 6% note to  a  stockholder.
The  note  requires  semi-monthly  payments  of  $5,500  and   is
collateralized  by  the  Company's  common  stock  held  by   the
stockholder.
  
<PAGE>

10.  Commitments and Contingencies
  
  The   partnership   agreements  relating  to  certain   limited
partnerships  for  which  Southwest serves  as  managing  general
partner provide for Southwest to offer to repurchase such limited
partner  units.   Under  the terms of three  of  the  partnership
agreements,  Southwest is obligated to repurchase  a  maximum  of
$100,000 annually of the units of limited partnerships' interests
originally   outstanding.   Under  the  terms   of   nine   other
partnership  agreements,  Southwest's  obligation  to  repurchase
units  in  any  one  year  is  limited  to  10%  of  the  capital
contributed  by  all  of  the respective limited  partners.   The
repurchase price is based on the discounted future revenues  from
oil  and gas reserves of the respective partnership and the value
of   other   partnership  assets.   Such  amounts  required   for
repurchase in connection with the acceptance by a portion of  the
limited  partners  is approximately $4,792,000  at  December  31,
1997.   The total amount of limited partner unit repurchases  for
the  years  ended  December 31, 1997 and 1996  was  approximately
$1,041,000 and $378,000, respectively.
       
  The  Company is subject to extensive federal, state  and  local
environmental  laws  and  regulations.   These  laws,  which  are
constantly changing, regulate the discharge of materials into the
environment and may require the Company to remove or mitigate the
environmental effects of the disposal or release of petroleum  or
chemical substances at various sites.  Environmental expenditures
are  expensed  or capitalized depending on their future  economic
benefit.   Expenditures  that relate  to  an  existing  condition
caused  by  past  operations and that  have  no  future  economic
benefits  are  expensed.   Liabilities  for  expenditures  of   a
noncapital  nature  are  expensed when  environmental  assessment
and/or  remediation is probable and the costs can  be  reasonably
estimated.
  
  Management  recognizes a financial exposure  that  may  require
future expenditures presently existing for oil and gas properties
and  other operations.  Current accrued expenses and other  long-
term  liabilities  at  December 31,  1997  include  $159,000  and
$504,000 for estimated future remedial actions and cleanup costs.
As of December 31, 1997, the Company has not been fined, cited or
notified  of  any  environmental violations which  would  have  a
material  adverse effect upon capital expenditures,  earnings  or
the  competitive position in the oil and gas industry.   However,
management  does  recognize  that  by  the  very  nature  of  its
business,  significant  costs could  be  incurred  to  bring  the
Company  into  total  compliance.   The  amount  of  such  future
expenditures is not readily determinable due to several  factors,
including  the unknown magnitude of possible contaminations,  the
unknown timing and extent of the corrective actions which may  be
required,  the  determination  of  the  Company's  liability   in
proportion to other responsible parties and the extent  to  which
such    expenditures   are   recoverable   from   insurance    or
indemnifications  from prior owners of the Company's  properties.
It  is  reasonably possible this estimate could change materially
in the near term.
  
  In  the  normal course of its business, the Company is  subject
to  pending  or  threatened  legal actions;  in  the  opinion  of
management,  any  such matters will be resolved without  material
effect  on  the  Company's operations,  cash  flow  or  financial
position.
  
11.  Related Party Transactions
  
  Southwest  is  the managing general partner for several  public
and private oil and gas limited partnerships, with an officer  of
Southwest  also serving as a general partner for certain  of  the
limited  partnerships.  As is usual in the oil and gas  industry,
the  operator  is  paid  an  amount for  administrative  overhead
attributable  to  operating such properties and  management  fees
attributable to serving as managing general partner.  As provided
for in the partnership agreements, such
  
<PAGE>


amounts  paid  by  the  partnerships  to  Southwest  approximated
$3,538,000,  $3,648,000,  and  $3,545,000  for  the  years  ended
December  31,  1997, 1996 and 1995, respectively.   In  addition,
Southwest and certain officers and employees may have an interest
in some of the partnership properties.
  
  An  affiliate of the company performs various oilfield services
for  limited  partnerships managed by Southwest.   Such  services
aggregated   $155,000, $112,000 and $166,000 for the years  ended
December 31, 1997, 1996 and 1995.
  
12.  Disclosures About Fair Value of Financial Instruments
  
  The  carrying  amount  of cash and cash  equivalents,  accounts
receivable, accounts payable and accrued expenses, other  current
assets  and  other  current liabilities approximates  fair  value
because of the short maturity of these instruments.
  
  Based  on  the  borrowing  rates  currently  estimated  to   be
available to the Company for loans with similar terms,  the  fair
value  of long-term debt approximates the carrying amount  as  of
December 31, 1997 and 1996.
  
  The  carrying  amount of investment in subsidiary  at  December
31,  1997  is  approximately  $2.4 million.   Based  on  Sierra's
issuance of common stock at December 31, 1997 the estimated  fair
value  of  SRH's  investment  in Sierra  is  approximately  $14.6
million.

13.  Lines of Business
  
  The  Company  operates  in three major segments:  Oil  and  Gas
Activities (oil and gas acquisition, development, exploration and
production, as well as organizing and serving as managing general
partner  for  various  public  and private  limited  partnerships
engaged  in oil and gas development and production), Oil and  Gas
Well  Servicing  (provides  well  completion,  recompletion   and
production equipment, transportation services, tank supply rental
services  and  other  support and well  maintenance  services  to
operating  oil and gas companies) and Real Estate Investment  and
Management  (owns and manages retail shopping centers and  office
buildings).   Other  items  include eliminations,  manufacturing,
computer  service  and  broker/dealer and  the  holding  Company.
Effective  July  1, 1997, Sierra, the oil and gas well  servicing
business, was deconsolidated, therefore only six months of income
statement  information is displayed in the tables and no  balance
sheet information is displayed as of December 31, 1997 (see  Note
3.)
                                        1997      1996    1995
                                    -----------------------------
- --
   Operating profit (loss)                   (in thousands)
    Oil and gas                        $3,654  $ 9,676   $2,151
    Well service                          184    (506)   (177)
    Real estate                         3,074    1,288     933
    Other and eliminations              (417)    (855)     (612)
                                         ----------         -----
- ----                                     --------
                                        $       6,495 $     9,603
$    2,295
                                        ======   ======    =====
   Interest Expense
     Oil  and gas                        $       12,329$    7,966
$  4,296
    Well Service                          184       82      70
    Real Estate                         6,320    1,904   1,272
      Other  and  eliminations                  61             64
(3)
                                         ----------        ------
- ----                                     --------
                                        $       18,894$    10,016
$    5,635
  <PAGE>                                     ======        ======
=====
  
                                        1997     1996     1995
                                    -----------------------------
- --
  
  Depreciation, depletion and amortization
     Oil  and gas                        $       12,803$    6,734
$  5,643
    Well Service                          747      863     448
    Real Estate                         1,313      660     446
       Other   and   eliminations                  171        173
182
                                         ----------        ------
- ----                                     ---------
                                        $        15,034$    8,430
$    6,719
                                        ======   ======          ======
  
  Identifiable assets
     Oil and gas                        $       205,054   $95,042
$    76,170
     Well service                            -    6,585   2,993
     Real estate                         98,890  35,365   21,666
      Other and eliminations              1,499    (6,708)   (5,3
95)
                                         ----------        ------
- ----                                     ---------
                                         $        305,443   $130,
284  $                                  95,434
                                         ======  ======   =====
   Capital expenditures
     Oil and gas                        $       103,205   $16,740
$    32,077
     Well service                            -    3,826   1,598
     Real estate                         53,184  13,947    13,239
                                         ----------       -------
- ---                                      --------
                                        $       156,389   $34,513
$    46,914
                                         ======  ======   =====

<PAGE>

14.  Restatement
       
  The  Company  has  restated  its  previously  issued  financial
statements  for the year ended December 31, 1995, to  adjust  for
the understatement of previously reported assets, liabilities and
net income, resulting in the following changes (in thousands):
       
                                 Oil and Gas
                                  ReceivablesLiabilitiesNet  Inco
    me (Loss)
                  -------------------  --------------   --------------------
    -
   As previously reported            $2,295       $   95,602   $    (2,374)
   Understatement of oil and gas accrual
    net of lease operating expense and production         527 179           348
   Understatement of redeemable common stock due
     to redemption feature              -        94      (94)
                                     -------          --------      -----
- ---
  As adjusted                        $2,822   $95,875   $(2,120)
                                          ====     =====               =====
15.  Condensed Issuer Financial Data
  
    Summarized  consolidated financial information for  Southwest
is as follows (in thousands):
                                              December 31,
                                         ------------------------
- ------------------
                                            1997     1996       1
995
                                         ------------------------
- -
   Consolidated Balance Sheet Data:
      Current  assets                    $   36,113 $      18,439
$     11,198
      Net  property and equipment           156,302        66,348
57,422
      Other   assets, net                          11,196   3,991
2,439
                                           ----------     -------
- -                                     ---------
                                        $   203,611 $      88,778
$     71,059
                                          ======  =====  ======
  
      Current  liabilities               $   14,614 $      19,127
$     14,548
      Long-term  debt                       198,938        55,234
53,641
     Other liabilities                     1,412  2,968  1,404
     Deferred income taxes                 2,522  6,025  5,620
     Minority interest                      177    158     140
     Redeemable common stock               8,290  8,258      -
      Stockholders equity                  (22,342)       (2,992)
(4,294)
                                           ----------     -------
- -                                     ----------
                                        $   203,611 $      88,778
$     71,059
                                          ======  =====  ======
  <PAGE>
  
   Consolidated Statement of Operations Data (in thousands):
                               SRHSouthwest   SierraRed Oak  Elim
Consolidated
                          ---------------------------------------
- ---                      ------------------------
  For the year ending December 31, 1997:
    Operating revenues          $  -   $ 39,727   $ 7,833  $9,338
$ (44)                        $56,854
     Depreciation,  depletion  and  amortization       -   12,974
747                           1,313      -    15,034
    Operating income               -     3,237       184    3,074
- -   6,495
    Interest  expense               -     12,372     184    6,320
18                            18,894
    Income  (loss)  before taxes     15,249      (8,097)      (5)
(3,125)                       (15,274)   (11,252)
    Net  income  (loss)              15,046      (7,733)      (4)
(3,987)                       (14,815)   (11,493)
  
  For the year ended December 31, 1996:
    Operating revenues          $  -   $ 34,488   $ 8,273  $4,487
$ (347)                       $46,901
    Depreciation, depletion and amortization      -  6,907    863
660                           -    8,430
    Operating  income (loss)        -     8,824      (506)  1,288
(3)                           9,603
    Interest expense               -     8,030       82     1,904
- -   10,016
    Income  (loss) before taxes         - 1,823      (608)  (607)
(19)                          589
    Net  income (loss)              -     1,152      (448)  (441)
142                           405
  
  For the year ended December 31, 1995:
    Operating revenues          $  -   $ 21,578   $ 4,437  $3,213
$ (242)                       $28,986
    Depreciation, depletion and amortization      -  5,825    448
446                           -    6,719
    Operating income (loss)        -     1,540       (177)    933
(1)                           2,295
    Interest expense               -     4,358       70     1,272
(65)                          5,635
    Loss  before taxes              -     (2,522)    (248)  (322)
(57)                          (3,149)
    Net  loss                       -     (1,656)    (168)  (221)
(75)                          (2,120)
  
16.  Subsequent Events
       
  In   January   and   February  of  1998,   Red   Oak   escrowed
approximately $600,000 to be used towards the purchase  price  of
approximately $24,050,000 for two commercial office centers and a
retail  shopping  center located in Tucson, AZ,  Tulsa,  OK,  and
Austin,  TX.  Management anticipates to complete the acquisitions
in April and May of 1998.
       
  On   February  3,  1998,  Red  Oak  purchased  a  real   estate
management  company  and brokerage firm for  $1.6  million.   The
acquisition  was  financed  by two  notes  payable  totaling  the
purchase price.
  
  In  March 1998, the Company purchased put options on a total of
13,000  MMBTU of natural gas per day, establishing a floor  price
of  $1.90 for 6,500 MMBTU per day and a floor price of $1.70  for
the  remaining 6,500 MMBTU per day, for the period April 1,  1998
through October 31, 1998.


<PAGE>

17.    Supplemental  Financial  Data  -  Oil  and  Gas  Producing
Activities (unaudited):
       
  The  following  information  is presented  in  accordance  with
Statement  of Financial Accounting Standards No. 69,  "Disclosure
about Oil and Gas Producing Activities," (SFAS No. 69), except as
noted.
  
Costs   incurred  in  connection  with  oil  and  gas   producing
activities are as follows (in thousands):
  
                                 Years ended December 31,
        -------------------------------------------------------
                                 1997        1996      1995
                           ---------- --------------------
    Acquisition of properties   $80,797  $3,234    $ 24,116
    Exploration costs           2,769        184    1,278
                                 Development  costs        19,639
13,322                             6,683
                                       ----------       ---------
- ---------
        Total  costs  incurred    $          103,205    $  16,740
$                              32,077
                                  ======     =====     =====

Results of operations for oil and gas producing activities are as
follows (in thousands):
                                 Years ended December 31,
        -------------------------------------------------------
                                  1997       1996      1995
                            --------- --------------------
  
    Revenues                    $38,500  $33,787   $21,211
    Production costs            18,500    14,846    11,511
      Depreciation,  depletion  and  amortization          12,419
6,434                              5,068
                                      ---------        ----------
- ---------
                                 7,581    12,507    4,632
    Income tax provision          2,578    4,253     1,575
                                --------  --------- ---------
    Results of operations from oil and gas producing
      activities  (excluding corporate  overhead)$      5,003   $
8,254 $                          3,057
                                          =====            ======
======
  
Reserve Quantity Information
       
  The  estimates  of the Company's proved oil and  gas  reserves,
which  are located in the United States, are based on evaluations
reviewed  by  independent  petroleum  engineers.   Reserves  were
estimated in accordance with guidelines established by the U.  S.
Securities  and Exchange Commission and the Financial  Accounting
Standards Board, which require
that  reserve  estimates be prepared under existing economic  and
operating  conditions  with  no  provision  for  price  and  cost
escalations  except  by  contractual arrangements.   The  reserve
estimates  at  December 31, 1997 assume an average oil  price  of
$16.30  per  Bbl  (reflecting adjustments  for  oil  quality  and
gathering and transportation costs) and an average gas  price  of
$2.11  per Mcf (reflecting adjustments for BTU content, gathering
and transportation costs and gas processing and shrinkage).
       
<PAGE>

  Oil  and gas reserve quantity estimates are subject to numerous
uncertainties inherent in the estimation of quantities of  proved
reserves and the projection of future rates of production and the
timing  of  development  expenditures.   The  accuracy  of   such
estimates  is  a  function  of  the quality  of  available  data,
engineering and geological interpretation and judgement.  Results
of  subsequent drilling, testing and production may cause  either
upward or downward revision of previous estimates.  Further,  the
volumes considered to be commercially recoverable fluctuate  with
the   changes  in  prices  and  operating  costs.   The   Company
emphasizes  that reserve estimates are inherently  imprecise  and
that  estimates of new discoveries are more imprecise than  those
of  currently  producing  oil and gas  properties.   Accordingly,
these estimates are expected to change, as additional information
becomes available in the future.
  
                                 Oil and            Barrels of
                           Condensate         Natural          Oil Equivalent
   Total Proved Reserves:        (MBbls) Gas (MMcf)    (MBOE)
                               ----------------------- ----------
- -
     Balance, January 1, 1995     10,008    37,990     16,340
     Purchase of minerals-in-place          4,760      25,156             8,953
     Sales of minerals-in-place   (1,013)   (5,978)    (2,009)
     Revisions of previous estimates        3,639      18,061             6,648
     Production                    (814)    (4,639)    (1,587)
                                   -------- ---------  ---------
    Balance, December 31, 1995    16,580    70,590     28,345
     Purchase of minerals-in-place          2,843      6,844              3,983
     Sales of minerals-in-place   (989)      (466)     (1,067)
     Revisions of previous estimates        1,373      5,211              2,242
     Production                   (1,001)   (5,403)    (1,901)
                                  --------  ---------  ---------
    Balance, December 31, 1996    18,806    76,776    31,602
     Extensions and discoveries     474     1,230       679
     Purchase of minerals-in-place         16,419     7,274          17,631
     Sales of minerals-in-place    (83)      (91)      (98)
     Revisions of previous estimates      (4,642)  (14,825)          (7,113)
     Production                   (1,308)   (5,639)   (2,248)
                                  --------- ----------               ----------
    Balance, December 31, 1997    29,666    64,725    40,453
                                  ======    ======    ======
    Total proved developed reserves
     January 1, 1995              4,760     27,587    9,358
     December 31, 1995            7,349     51,296    16,003
     December 31, 1996            10,302    58,961    20,129
     December 31, 1997            18,472    46,585    26,236
  
Standardized Measure of Discounted Future Net Cash Flows
  
  The  standardized measure of discounted future net  cash  flows
is  computed  by applying year-end prices of oil  and  gas  (with
consideration  of  price changes only to the extent  provided  by
contractual  arrangements) to the estimated future production  of
proved  oil  and gas reserves less estimated future  expenditures
(based  on  year-end  costs)  to be incurred  in  developing  and
producing the proved reserves, discounted using a rate of 10% per
year to reflect the estimated timing of
  
  <PAGE>
  
the  future  cash flows.  Future income taxes are  calculated  by
comparing  discounted future cash flows to the tax basis  of  oil
and  gas properties plus available carryforwards and credits  and
applying the current tax rates to the difference.
       
  Discounted  future cash flow estimates like those  shown  below
are  not intended to represent estimates of the fair value of oil
and gas properties.  Estimates of fair value should also consider
probable  reserves,  anticipated  future  oil  and  gas   prices,
interest  rates, changes in development and production costs  and
risks  associated with future production.  Because of  these  and
other  considerations, any estimate of fair value is  necessarily
subjective and imprecise.
  
   During  most  of  1996  and 1997, the Company  benefited  from
higher  oil  and  gas  prices  as  compared  to  previous  years.
However,  during the fourth quarter of 1997, oil prices  began  a
downward trend that has continued into March 1998. A continuation
of the oil price environment experienced during the first quarter
of 1998 will have an adverse affect on the Company's revenues and
operating  cash flow, and may result in a downward adjustment  to
the  Company's current 1998 capital budget.  Also,  a  continuing
decline  in oil prices could result in a decrease in the carrying
value of the Company's oil and gas properties.
  
                                         December 31,
     ------------------------------------------------------------
- ----
                                   1997      1996        1995
                         ----------------------------------------
- ---------
                                        (in thousands)
  Future cash inflows             $620,418  $735,100   $433,514
  Future       production       and       development       costs
(303,406)                           (283,894)  (213,698)
                                    -----------------------------
- ---
  Future net cash flows before income taxes              317,012     451,206
219,816
  Future  income  tax expense        (59,764)   (142,017)   (64,0
64)
                                    ----------          ---------
- -                                   ---------
  Future net cash flows          257,248    309,189    155,752
  10% annual discount for estimated timing
  of cash flows                (117,427)  (130,648)   (71,646)
                                    ---------- ---------- -------
- --
  Standardized measure of discounted
  future net cash flows           $139,821  $178,541     $84,106
                                   ======     ======     ======
       
<PAGE>

  The principal sources of change in the standardized measure  of
discounted future net cash flows are as follows:
  
                                                   December 31,
                                 --------------------------------
- ----------------------------------
                                     1997        1996       1995
                                          -----------------------
- ---------                  ---------------
                                                 (in thousands)
                               Sales of oil and gas produced,
                                    net of production costs     $
(20,000)                           $(18,941) $(9,700)
   Net change in sales prices net of production
    costs                          (119,553)  92,332        13,
106
   Extensions and discoveries, net of future
                                     production  and  development
costs                               3,540          -          -
   Revisions to estimated future development
                                    costs     (4,833)       1,854
(78)
   Purchases of minerals-in-place  80,690     38,480       42,733
   Revisions of previous quantity estimates  (37,403)    19,794
17,756
   Accretion of discount           25,217     11,790       5,802
     Net   change   in   income  taxes       46,887      (39,268)
(18,134)
      Sales    of   minerals-in-place         (384)       (2,439)
(7,979)
   Changes in production rates, timing
                                    and other            (12,881)
(9,167)                              (1,506)
                                    ---------            --------
     --------
                                     (38,720)              94,435
     42,000
Discounted future net cash flows -
                                   Beginning of period    178,541
84,106                                       42,106
                                             ----------   -------
- ---                                          ---------

                                    End  of period   $    139,821
$  178,541                         $84,106
                                               ======      ======
=====

ITEM  9.   CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON
ACCOUNTING AND FINANCIAL DISCLOSURE.
  
  The  Company previously disclosed its change of accountants  on
S-4  Registration Statement No. 333-41915, which became effective
February 9, 1998.
  
  <PAGE>
  
                            PART III
  
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
  
  The  directors and executive officers of SRH and Southwest  are
as follows:
  
  Name                   Age             Position
  
  H.  H.  Wommack, III     42          Chairman, President, Chief
Executive                                    Officer and Director
  
  H. Allen Corey         41          Secretary and Director
  
  Bill  E.  Coggin         43          Vice President  and  Chief
Financial Officer
  
  J. Steven Person       39          Vice President, Marketing
  
  Set  forth  below  is a description of the backgrounds  of  the
directors and executive officers of SRH and Southwest.
  
  H.  H.  Wommack,  III  has  served as Chairman  of  the  Board,
President, Chief Executive Officer and a director of SRH since it
was  formed  in July 1997 and of Southwest since its founding  in
1983. Mr. Wommack has served as a director of Red Oak since 1992.
Prior  to  the formation of Southwest, Mr. Wommack  was  a  self-
employed independent oil and gas producer engaged in the purchase
and  sale of royalty and working interests in oil and gas  leases
and the drilling of wells.
  
  H.  Allen Corey has served as Secretary and a director  of  SRH
since  it  was  formed  in July 1997 and of Southwest  since  its
founding  in  1983.  Mr.  Corey has  served  as  a  director  and
Assistant  Secretary of Red Oak since 1992. Since  January  1997,
Mr.  Corey  has been president of Trolley Barn Brewery,  Inc.,  a
brew pub restaurant chain based in the southeastern United States
and  of  counsel  to the law firm of Baker, Donelson,  Bearman  &
Caldwell, P.C. From 1986 to 1997, Mr. Corey was a partner at  the
law firm of Miller & Martin in Chattanooga, Tennessee.
  
  Bill   E.  Coggin  has  served  as  Vice  President  and  Chief
Financial  Officer of SRH since it was formed in July  1997.  Mr.
Coggin  has served as Vice President and Chief Financial  Officer
of Southwest since 1985.  Mr. Coggin has served as a director and
Vice  President,  Finance of Red Oak since 1995. Previously,  Mr.
Coggin was controller for an oil and gas drilling company and  an
independent oil and gas operator.
  
  J.  Steven  Person has served as Vice President,  Marketing  of
SRH  since  it was formed in July 1997. Mr. Person has served  as
Vice  President, Marketing for Southwest since 1989 and  as  Vice
President,  Marketing  of Red Oak since 1996.  Prior  to  joining
Southwest, Mr. Person was involved in the syndication of mortgage-
based securities.
  
  Other key employees of Southwest and Red Oak include:

Southwest.
  
  Jon  P.  Tate, age 40, has served as Vice President,  Land  and
Assistant Secretary of Southwest since 1989. From 1981  to  1989,
Mr.  Tate  was employed by C.F. Lawrence & Associates,  Inc.,  an
independent oil and gas company, as
  
  <PAGE>
  
land manager. Mr. Tate is a member of the Permian Basin Landman's
Association.
  
  R.  Douglas  Keathley, age 42, has served  as  Vice  President,
Operations of Southwest since 1992. Before joining Southwest, Mr.
Keathley  worked as a senior drilling engineer for ARCO  Oil  and
Gas  Company  and  in  similar capacities  for  Reading  &  Bates
Petroleum Co. and Tenneco Oil Co.
  
  Phillip   Hock,   age  55,  has  served  as   Vice   President,
Exploration  of  Southwest since October,  1997.   Mr.  Hock  has
worked  for Southwest as a geologist since November 1993.   Prior
to  joining Southwest, Mr. Hock was employed by Ramco Oil and Gas
as  Exploitation Manager from 1989 to 1993, and was active in the
oil and gas industry from 1971 to 1989.
  
  Rick  Morton, age 36, has served as Vice President,  Operations
of  Southwest since February, 1998.   Before joining Southwest in
June  1997, Mr. Morton worked for Merit Energy Company from  1990
to  1997 in various capacities, including District Manager.   Mr.
Morton  also  worked  as  a  reservoir  engineer  and  production
supervisor for Arco Oil and Gas Company from 1983 to 1990.
  
Red Oak.
  
  W.  Neil  McClung,  age  47,  has served  as  President  and  a
director of Red Oak since 1994. Prior to his involvement with Red
Oak, Mr. McClung was senior vice president of Heitman Properties,
Ltd.  from  1989  through  1993  where  he  was  responsible  for
marketing,  budget  development and  leasing  for  three  million
square  feet  of high-rise office building and industrial  center
space  in several metropolitan and secondary markets. Mr. McClung
has also served as a property and leasing manager for Heitman  in
Midland, Texas.
  
  J.  Wesley  Tune,  age  38, has served as  Vice  President  and
Secretary of Red Oak since 1994. Mr. Tune was employed by Heitman
Properties, Ltd. as property and leasing manager from 1992  until
1994  in  Midland, Texas. Prior to his involvement with  Heitman,
Mr.  Tune  was a property manager for Mike Lewis & Associates  in
Midland, Texas, from 1990 to 1992, and manager and controller for
Mission Country Club from 1988 to 1990.
  
  <PAGE>
  
Item 11.  Executive Compensation.
  
  The  following table sets forth certain information for  fiscal
years 1996 and 1997 with respect to the compensation paid to  Mr.
Wommack,  the  Chairman and President, and the  four  other  most
highly  compensated  executive officers of Southwest.   No  other
executive  officers  of  Southwest received  annual  compensation
(including salary and bonuses earned) that exceeded $100,000  for
the  years  ended  December  31,  1996  and  1997.   Mr.  Wommack
determines  the  compensation of Southwest's executive  officers.
No  compensation has been paid to the executive officers  of  SRH
for their services to SRH.
                                                   All Other
  Name and Principal Position   Year   SalaryBonus(2)Compensati
on(1)
  H. H. Wommack, III, President and Treasurer (3)       1997
$                               623,884 $113,600116,869
                                 1996586,320 100,677  148,031
  Bill E. Coggin, Vice President and Chief      1997183,7531
01,659              7,764
   Financial Officer             1996153,000  61,169   7,471
   J. Steven Person, Vice President, Marketing      1997112,078
73,153                            7,464
                                 1996 96,062  13,821   7,064
  R. Douglas Keathley, Vice President, Operations   1997101,567
17,556                            6,771
                                 1996      -       -       -
  Richard E. Masterson, Vice President, Exploration 1997112,707
- -                                 11,306
   & Acquisitions                1996 92,000   8,293  15,494
  
                                                     Carried
                                           Profit  Interest in
                                InsuranceSharing/401(k)Oil and
Gas
  Name                  Year     PremiumsContribution Properties
  H. H. Wommack, III    1997       $5,864   $1,900    $109,105,
                        1996       5,571    1,900    140,560
   Bill E. Coggin       1997       5,864    1,900          -
                        1996       5,571    1,900          -
  J. Steven Person      1997       5,864    1,600          -
                        1996       5,571    1,493          -
  R. Douglas Keathley   1997       5,864      907          -
                        1996           -        -          -
  Richard E. Masterson              1997    5,864        669
4,773
                        1996       4,362      690     10,442
  
  (1)     Reflects (i) Southwest's contributions to the Southwest
Royalties,  Inc.  Employee Profit Sharing  and  401(k)  Plan  and
premium  payments  made by Southwest for health,  disability  and
life  insurance policies for the referenced individuals and  (ii)
net   cash  received  from  carried  interests  in  Oil  and  Gas
Properties.
  (2)     Amount includes club dues and automobiles furnished  by
Southwest.
  (3)     Mr.  Wommack  has  acted as a general  partner  of  the
income  funds  and  certain of the drilling  funds  sponsored  by
Southwest   since   1983,  holding  a  1%   interest   in   these
partnerships.
  
  The  non-employee director of Southwest received  $  20,000  in
each of 1997 and 1996 for his services.
  

<PAGE>

Item  12.   Security Ownership of Certain Beneficial  Owners  and
Management.
  
  The  following table sets forth information with respect to the
beneficial  ownership  of  the common stock,  excluding  treasury
shares, of SRH by each person who is known by the Company to  own
beneficially  5%  or more of the common stock  of  SRH,  by  each
director,  and by all officers and directors of SRH as  a  group.
Southwest is a wholly-owned subsidiary of SRH.
                                  Number of
  Name and Address of               Shares       Percentage
  Beneficial Owner                     Owned           of Class
  ----------------------------------------------------------
  
  H. Allen Corey                    48,968             4.6%
  c/o Southwest Royalties Holdings, Inc.
  Southwest Royalties Building
  407 N. Big Spring
  Midland, TX 79701-4326
  
  
  George H. Jewell                  61,855             5.7%
  Baker & Botts, L.L.P.
  One Shell Plaza
  910 Louisiana
  Houston, Texas 77002
  
  
  H. H. Wommack, III               783,977            72.9%
  c/o Southwest Royalties Holdings, Inc.
  Southwest Royalties Building
  407 N. Big Spring
  Midland, TX 79701-4326
  
  
  
  Directors and officers as a group (five persons)  848,925
78.9%
  
Item 13.  Certain Relationships and Related Transactions.
  
  The  descriptions set forth below do not purport to be complete
and   are  qualified  in  their  entirety  by  reference  to  the
applicable agreements.
  
  On   December   15,   1994,   H.  H.  Wommack,   III   borrowed
approximately  $1.7 million on an unsecured basis from  Southwest
for the purpose of purchasing the Southwest common stock held  by
a  certain stockholder. The note held by Southwest was amended on
March 15, 1995 to include $35,225 of accrued but unpaid interest.
The  note carries a 6% interest rate and is being amortized  over
30 years with payments of $5,500 semi-monthly. As of December 31,
1997, the outstanding balance of this loan was $1.7 million.  Mr.
Wommack serves as a general partner of substantially all  of  the
oil  and  gas  limited partnerships sponsored by Southwest  since
1983,  and  he  holds  an  interest  in  these  partnerships   of
approximately 1%.
  
  <PAGE>
  
                                
                             PART IV
  
Item 14.  Exhibits, Financial Statement Schedules, and Reports on
Form 8-K.
  
Financial Statements

   The   following  financial  statements  of  the  Company   are
included  in  "Item  8.  Financial Statements  and  Supplementary
Data":

     Independent Auditors' Report
     Consolidated Balance Sheets as of December 31, 1997 and 1996
     Consolidated Statements of Operations from the  years  ended
     December 31, 1997, 1996 and 1995
     Consolidated  Statements  of Stockholders'  Equity  for  the
     years ended December 31, 1997, 1996 and 1995
     Consolidated  Statements of Cash Flows for the  years  ended
     December 31, 1997, 1996 and 1995
     Notes to Consolidated Financial Statements

   All  other  statements and schedules for  which  provision  is
made  in  the applicable accounting regulations of the Securities
and  Exchange Commission have been omitted because they  are  not
required under related instructions or are inapplicable,  or  the
information is shown in the financial statements.
  
Reports on Form 8-K
  
  The Company has not filed any reports on Form 8-K.
  
Exhibits
  
  The  following  instruments  and  documents  are  included   as
Exhibits to this Report.  Exhibits incorporated by reference  are
so indicated by parenthetical information.
  
  
  Exhibit Number                            Description
  --------------------       ----------------
  
   3.1                     Certificate   of   Incorporation   for
               Southwest  Royalties, Inc. dated as of August  18,
               1983,  as amended March 30, 1987 and November  20,
               1989, incorporated by reference to Exhibit 3.1  to
               S-4  Registration  Statement No.  333-41915  filed
               December 10, 1997.
  
   3.2                     Certificate   of   Incorporation   for
               Southwest  Royalties Holdings, Inc.  dated  as  of
               July 1, 1997, incorporated by reference to Exhibit
               3.2  to  S-4 Registration Statement No.  333-41915
               filed December 10, 1997.
   
   3.3                   By-Laws  of  Southwest  Royalties,  Inc.
               dated   as   of   August  12,  1996  as   amended,
               incorporated by reference to Exhibit  3.3  to  S-4
               Registration   Statement   No.   333-41915   filed
               December 10, 1997.
   <PAGE>
   
   3.4                   By-Laws of Southwest Royalties Holdings,
               Inc.  adopted as of July 1, 1997, incorporated  by
               reference  to  Exhibit  3.4  to  S-4  Registration
               Statement No. 333-41915 filed December 10, 1997.
   
   4.1                   Indenture dated as of October  14,  1997
               among   Southwest  Royalties,  Inc.,  as   Issuer,
               Southwest  Royalties Holdings, Inc., as Guarantor,
               and  State Street Bank and Trust Co., as  Trustee,
               incorporated by reference to Exhibit  4.1  to  S-4
               Registration   Statement   No.   333-41915   filed
               December 10, 1997.
   
   4.2                   Registration Rights Agreement  dated  as
               of  October  14,  1997  by and  between  Southwest
               Royalties,  Inc.,  Southwest  Royalties  Holdings,
               Inc.,  Jefferies & Company, Inc., Banc One Capital
               Corporation  and Paribas Corporation, incorporated
               by  reference  to Exhibit 4.2 to S-4  Registration
               Statement No. 333-41915 filed December 10, 1997.
   
   4.3                   Warrant  issued  by Southwest  Royalties
               Holdings,   Inc.   to  Joint  Energy   Development
               Investments  Limited  Partnership  dated   as   of
               October  14,  1997, incorporated by  reference  to
               Exhibit 4.3 to S-4 Registration Statement No. 333-
               41915 filed December 10, 1997.
   
   4.4                     Registration   Rights   Agreement   by
               Southwest  Royalties  Holdings,  Inc.  and   Joint
               Energy Development Investments Limited Partnership
               dated  as  of  October 14, 1997,  incorporated  by
               reference  to  Exhibit  4.4  to  S-4  Registration
               Statement No. 333-41915 filed December 10, 1997.
   
   10.1             Purchase  and  Sale  Agreement  dated  as  of
               September  10,  1997  between  Conoco,  Inc.   and
               Southwest   Royalties,   Inc.,   incorporated   by
               reference  to  Exhibit 10.1  to  S-4  Registration
               Statement No. 333-41915 filed December 10, 1997.
   
   10.2             Securities  Purchase Agreement dated  October
               14,  1997  between  Southwest Royalties  Holdings,
               Inc.  and  Joint  Energy  Development  Investments
               Limited Partnership, incorporated by reference  to
               Exhibit 10.2 to S-4 Registration Statement No. 333-
               41915 filed December 10, 1997.
   
   10.3              Restated   Senior   Loan   Agreement   among
               Southwest Royalties, Inc., as borrower and certain
               subsidiaries of borrower, as guarantors  and  Bank
               One, Texas, N.A. and Banque Paribus, as Banks, and
               Bank  One,  Texas as agent dated as of October  9,
               1997, incorporated by reference to Exhibit 10.3 to
               S-4  Registration  Statement No.  333-41915  filed
               December 10, 1997.
   
   21                    List  of  Subsidiaries, incorporated  by
               reference to Exhibit 21 to Amendment No. 1 to  S-4
               Registration Statement No. 333-41915 filed January
               30, 1997.
   
   27*             Financial Data Schedule.
   
   * Filed herewith.
   
   
   <PAGE>
  
                           SIGNATURES
                    SOUTHWEST ROYALTIES, INC.
  
  Pursuant  to  the requirements of Section 13 or  15(d)  of  the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereto duly authorized.
  
                            SOUTHWEST ROYALTIES, INC.

                      By:   /s/ H. H. Wommack, III
                            -------------------------------------
- --------------
                               H.H.   Wommack,   III,   Chairman,
President,
                            and Chief Executive Officer

                      Date: March 31, 1998
  
  Pursuant to the requirements of the Securities Exchange Act  of
1934,  this report has been signed below by the following persons
on  behalf  of the registrant and in the capacities  and  on  the
dates indicated.
  
  SIGNATURE                TITLE                 DATE
  -----------------        --------              --------
  
  /s/ H. H. Wommack, III
  -----------------------------
Chairman/President/         March 31, 1998
  H. H. Wommack, III       Chief Executive Officer
  
  /s/ Bill E. Coggin
  -----------------------------                              Vice
President/Chief             March 31, 1998
  Bill E. Coggin           Financial Officer
  
  /s/ H. Allen Corey
  -----------------------------
  H. Allen Corey           Director/Secretary    March 31, 1998
  
  <PAGE>
  
  
  
                           SIGNATURES
             SOUTHWEST ROYALTIES HOLDINGS, INC.
  
  Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereto duly authorized.
  
                            SOUTHWEST ROYALTIES HOLDINGS, INC.

                      By:   /s/ H. H. Wommack, III
                            -------------------------------------
- --------------
                               H.H.   Wommack,   III,   Chairman,
President,
                            and Chief Executive Officer

                      Date: March 31, 1998
  
  Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
  
  SIGNATURE                TITLE                 DATE
  -----------------        --------              --------
  
  /s/ H. H. Wommack, III
  -----------------------------
Chairman/President/         March 31, 1998
  H. H. Wommack, III       Chief Executive Officer
  
  /s/ Bill E. Coggin
  -----------------------------                              Vice
President/Chief             March 31, 1998
  Bill E. Coggin           Financial Officer
  
  /s/ H. Allen Corey
  -----------------------------
  H. Allen Corey           Director/Secretary    March 31, 1998
  
  <PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
Balance Sheet at December 31, 1997 and the Statement of Operations for
the Year Ended December 31, 1997 and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                      27,365,000
<SECURITIES>                                         0
<RECEIVABLES>                                8,630,000
<ALLOWANCES>                                 (254,000)
<INVENTORY>                                          0
<CURRENT-ASSETS>                            39,506,000
<PP&E>                                     284,886,000
<DEPRECIATION>                            (47,211,000)
<TOTAL-ASSETS>                             305,443,000
<CURRENT-LIABILITIES>                       18,765,000
<BONDS>                                    281,764,000
                       10,956,000
                                          0
<COMMON>                                       116,000
<OTHER-SE>                                (11,922,000)
<TOTAL-LIABILITY-AND-EQUITY>               305,443,000
<SALES>                                     38,500,000
<TOTAL-REVENUES>                            56,854,000
<CGS>                                       18,500,000
<TOTAL-COSTS>                               29,580,000
<OTHER-EXPENSES>                            15,034,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          18,894,000
<INCOME-PRETAX>                           (11,252,000)
<INCOME-TAX>                               (2,641,000)
<INCOME-CONTINUING>                        (8,384,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                            (3,109,000)
<CHANGES>                                            0
<NET-INCOME>                              (11,493,000)
<EPS-PRIMARY>                                  (10.66)
<EPS-DILUTED>                                  (10.66)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission