SOUTHWEST ROYALTIES HOLDINGS INC
10-K, 1999-04-13
CRUDE PETROLEUM & NATURAL GAS
Previous: BELAIR CAPITAL FUND LLC, 10-12G, 1999-04-13
Next: SFX ENTERTAINMENT INC, S-3, 1999-04-13



84

                    SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, DC  20549
                                     
                                 FORM 10-K

(Mark One)
X    Annual report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934
     For the Fiscal year ended December 31, 1998

     or

?    Transition report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934
     For the transition period from __________ to _______________

     Commission file number:  000-23701

     SOUTHWEST ROYALTIES, INC.                  SOUTHWEST ROYALTIES
     (Exact Name of Registrant as               HOLDINGS, INC.
     Specified in Its Charter)                  (Exact Name of Registrant
as
                                                Specified in Its Charter)
     
     Delaware                                   Delaware
     (State or Other Jurisdiction of            (State or Other
Jurisdiction of
     Incorporation or Organization)             Incorporation or
     Organization)

     75-1917432                                 75-2724264
     (I.R.S. Employer Identification            (I.R.S. Employer
Identification
     Number)                                    Number)

     407 North Big Spring, Suite 300
     Midland, Texas                             79701
     (Address of Principal Executive            (Zip Code)
     Offices)

    Registrants' Telephone Number, Including Area Code:  (915) 686-9927
                    
Securities to be registered pursuant to Section 12(b) of the Act:  None

Securities to be registered pursuant to Section 12(g) of the Act:

                        10.5% Senior Notes due 2004
                             (Title of Class)
                                     
     Indicate  by check whether the registrant:  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.  Yes X  No
     Indicate  by check mark if disclosure of delinquent files pursuant  to
Item  405  of  Regulation  S-K is not contained herein,  and  will  not  be
contained,  to the best of registrant's knowledge, in definitive  proxy  or
information statements incorporated by reference in Part III of  this  Form
10-K or any amendment to this Form 10-K.  X
     
<PAGE>
     As  of  March 31, 1999, Southwest Royalties, Inc. had outstanding  100
shares  of common stock, $.10 par value, which is its only class of  stock.
As  of  March  31, 1999, Southwest Royalties Holdings, Inc. had outstanding
1,075,868  shares of common stock, $.10 par value, which is its only  class
of  stock.  The common stock of Southwest Royalties Holdings, Inc.  is  not
traded  on any exchange and, therefore, its aggregate market value and  the
value  of  shares held by nonaffiliates cannot be determined.  All  of  the
outstanding  shares  of  Southwest Royalties, Inc. are  held  by  Southwest
Royalties Holdings, Inc.

Documents Incorporated by Reference:  None
                             TABLE OF CONTENTS
                                                               Page Number

                                  PART I
Item 1.   Business                                                   3

Item 2.   Properties                                                21

Item 3.   Legal Proceedings                                         28

Item 4.   Submission of Matters to a Vote of Security Holders       28

                                  PART II
Item 5.   Market for Registrant's Common Equity and Related
          Stockholder Matters                                       29

Item 6.   Selected Financial and Operating Data                     31

Item 7.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations                                     33

Item 7A.  Quantitative and Qualitative Disclosures About Market Risk44

Item 8.   Financial Statements and Supplementary Data               46

Item 9.   Changes in and Disagreements with Accountants on Accounting and
          Financial Disclosure                                      79

                                 PART III
Item 10.  Directors and Executive Officers of the Registrant        80

Item 11.  Executive Compensation                                    82

Item 12.  Security Ownership of Certain Beneficial Owners and Management
83

Item 13.  Certain Relationships and Related Transactions            84

                                  PART IV
Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
84
                                     
                                     
<PAGE>
     Parts  I  and II of this Report contain ''forward-looking statements''
within the meaning of Section 27A of the Securities Act of 1933, as amended
(the  "Securities Act") and Section 21E of the Securities Exchange  Act  of
1934,  as  amended  (the  "Exchange  Act').   All  statements  other   than
statements of historical facts included in this Report, including,  without
limitation, statements in "Item 1. Business" and under "Item 2. Properties"
and  "Item  7. Management's Discussion and Analysis of Financial  Condition
and  Results of Operations" regarding proved reserves, estimated future net
reserves,  present  values,  planned capital  expenditures  (including  the
amount and nature thereof), increases in oil and gas production, the number
of  wells  anticipated to be drilled and the Company's financial  position,
business strategy and other plans and objective for future operations,  are
forward-looking  statements.  Although  the  Company  believes   that   the
expectations  reflected in such forward-looking statements are  reasonable,
there  can be no assurance that the results or developments anticipated  by
the  Company will be realized or, even if substantially realized, that they
will  have  the  expected consequences to or effects  on  its  business  or
operations.  There are numerous risks and uncertainties that can affect the
outcome  and  timing  of  such events, including many  factors  beyond  the
control of the Company.

     All   subsequent   written   and  oral  forward   looking   statements
attributable  to the Company or persons acting on its behalf are  expressly
qualified  in  their  entirety  by such factors.  The  Company  assumes  no
obligation to update any such forward-looking statements.

                                  PART I
                                     
     Certain oil and gas terms used in this report are defined under "Item
1. Business - Glossary of Oil and Gas Terms."

ITEM 1.  BUSINESS.

The Company
  
     Southwest  Royalties Holdings, Inc. ("SRH") , a Delaware  corporation,
was  formed  in 1997 to serve as a holding company for Southwest Royalties,
Inc.  ("Southwest"), Sierra Well Service, Inc. ("Sierra") and  Midland  Red
Oak  Realty,  Inc. ("Red Oak").  SRH is an independent oil and gas  company
engaged  in  the  acquisition, development and production of  oil  and  gas
properties,  primarily in the Permian Basin of West Texas and  southeastern
New  Mexico, through its wholly-owned subsidiary, Southwest.   Since  1983,
Southwest  has grown primarily through selective acquisitions of  producing
oil  and  gas  properties,  both directly  and  through  the  oil  and  gas
partnerships  it  manages.  SRH also participates  in  the  well  servicing
industry  through its affiliate, Sierra, and owns and manages  real  estate
properties through its subsidiary, Red Oak.  References in this  report  to
the  "Company"  are  to  SRH and its consolidated  subsidiaries,  including
Southwest and Red Oak, and Sierra, an unconsolidated affiliate.

     The  principal  operating subsidiary of SRH is Southwest,  a  Delaware
corporation  that  was formed in 1983 to acquire and develop  oil  and  gas
properties.  Southwest initially financed the acquisition of  oil  and  gas
reserves  and  its exploration and development efforts through  public  and
private  limited partnership offerings.  Southwest is a general partner  of
these  limited  partnerships,  owns interests  in  these  partnerships  and
receives  management  fees  and operating cost  reimbursements  from  these
partnerships.   As of December 31, 1998, Southwest had total estimated  net
proved  reserves  of  20.9  MMBbls of oil and  58.3  Bcf  of  natural  gas,
aggregating  30.7  MMBoe, with a PV-10 Value of $71.9 million.  Southwest's
primary  operations are in the Permian Basin of West Texas and southeastern
New Mexico.

     Red  Oak, a Delaware corporation, was formed in 1992 to own and manage
commercial  real estate properties, including shopping centers  and  office
buildings,  in  secondary  real estate markets in the  southwestern  United
States.   As  of December 31, 1998, Red Oak owned and managed 23 commercial
real estate properties.  SRH owns approximately 81% of the common stock  of
Red Oak on a diluted basis.
  
<PAGE>
     Sierra,  a Delaware corporation, was formed in 1992 to provide certain
well services for oil and gas companies.  Sierra provides a broad range  of
well  services  to oil and gas companies, including workover rig  services,
liquids  handling and other services.  As of December 31, 1998, the Company
directly  owns  approximately  29%  of  the  common  stock  of  Sierra  and
indirectly owns an additional 10% interest through Southwest, which is  the
general  partner  and 15% interest holder in each of two partnerships  that
own  approximately  70%  of  the common stock  of  Sierra.   The  Company's
interest in Sierra can be diluted as a result of common stock warrants held
by  Sierra's  lender, if the related debt is outstanding  at  December  31,
1999.  The conversion percentage increases over time as long as the related
debt  remains  outstanding.  As of July 1, 1997, Sierra was  deconsolidated
from SRH and is currently being accounted for as an equity investment.

     Southwest  has  three subsidiaries, Midland Southwest  Software,  Inc.
("Southwest Software"), Threading Products International, LLC ("TPI"),  and
Blue  Heel  Company ("Blue Heel").  Southwest Software creates and  markets
computer  software to the oil and gas industry and provides all information
system  services as well as hardware maintenance and technical support  for
Southwest and Sierra through contractual agreements.  TPI produces  inserts
used to cut threads by manufacturers of threaded products.  Blue Heel holds
a nominal interest in certain oil and gas properties owned by Southwest.
     
     Red  Oak  has  six  wholly-owned subsidiaries,  MRO  Properties,  Inc.
("MROP"),  MRO  Management, Inc. ("MRO Management"), MRO  Commercial,  Inc.
("MRO Commercial"), MRO N Cross, Inc. ("Northcross"), MRO La Placita,  Inc.
("La  Placita"),  and  MRO Madera, Inc. ("Madera"). MROP,  MRO  Commercial,
Northcross, La Placita, and Madera each hold titles to certain real  estate
properties  and  are the borrowers under the credit agreements  related  to
such properties.  These credit agreements are non-recourse to Red Oak.  MRO
Management performs real estate management services for Red Oak, MROP,  MRO
Commercial, Northcross, La Placita, Madera and for third party clients.

     Both  Sierra  and  Red  Oak  are operated separately  from  Southwest;
however,  Southwest  provides  both  with  significant  administrative  and
accounting  support.  Under  the  terms  of  separate  service  agreements,
Southwest  provides  Sierra  and  Red  Oak  with  administrative   services
including   accounting,  bookkeeping,  tax  preparation  and  banking   and
disbursement services. Both agreements have an initial term of  five  years
and  renew  from  year  to year if not terminated.  Under  each  agreement,
Southwest  receives a fixed fee of $12,000 per month.  These  fees  may  be
adjusted  at any time by agreement of the parties.  The service  agreements
may  be  terminated upon 30 days' notice by either party to the agreements.
Southwest  and  Red  Oak  are currently in discussion  to  renegotiate  the
management agreement due to the reduced need for Southwest's administrative
and accounting services by Red Oak.

     The Company's principal executive offices are located at 407 North Big
Spring, Suite 300, Midland, Texas 79701. The Company's telephone number  is
(915) 686-9927.

Operating Strategy
     
     Funding  for  the Company's business activities has historically  been
provided  by  operating  cash  flows, bank borrowings  and  debt  issuance,
reserve-based   financing  and  sales  of  equity.   Any   future   capital
expenditures  or acquisitions will require additional equity  or  financing
and  will  be dependent upon financing arrangements available at the  time.
The  significant  decrease in oil and gas prices over  the  last  year  has
severely  limited  cash  flow  from  operations  and  rendered  most  other
financing sources unavailable, or if available, on very unattractive  terms
to  the  Company.   Based  on  current commodity prices,  production,  rent
revenues  and its highly leveraged position, the Company probably will  not
be able to meet operating and debt obligations beyond 1999.
     
<PAGE>
     Management  is constantly monitoring the Company's cash  position  and
its  ability to meet its financial obligations as they become due,  and  in
this effort, is exploring various strategies for addressing its current and
future  liquidity  needs.  During 1998, for instance, Southwest  sold  $5.7
million  of  oil  and gas properties in an ongoing effort to  decrease  its
production costs and improve its cash position.  As of December  31,  1998,
SRH's  consolidated cash balance was $13.8 million, of which $12.4  million
was available to Southwest.
     
     In response to the recent and severe decline in oil price, the Company
has  initiated  a  short-term alternate business plan that  delays  certain
development  and  exploratory projects until the market  strengthens.   The
Company is tentatively budgeting $8 million in capital expenditures in  its
oil  and gas business for 1999.  The $8 million capital expenditure  budget
is  for  development projects.  The final budget will depend  on  financial
strategies that are currently being developed including hedging strategies,
divestitures and company structure. The budget will also be affected by the
volatility of the oil and gas commodity prices.  Further revisions  may  be
necessary  during  the  year  in  response to  market  conditions  and  any
restructuring which can be negotiated by the Company.
     
     The  Company  concentrates its oil and gas activities in  the  Permian
Basin  of West Texas and southeastern New Mexico, with properties  in  this
region  representing over 90% of the Company's PV-10 Value at December  31,
1998.  The  Company believes that its long-life oil and gas properties  and
large inventory of development projects in the Permian Basin, coupled  with
region-specific geological, engineering and production experience,  provide
it   with   focused   operations.  Company-operated  properties   comprised
approximately  66%  of  its  PV-10 Value at  December  31,  1998,  allowing
substantial control over the incurrence and timing of capital and operating
expenditures.

     The  Company  hopes  to  continue the expansion  of  its  real  estate
business,  primarily  in  the  southwestern United  States.   However,  the
expansion  will  depend,  to  a  large  extent  on  Red  Oak's  ability  to
restructure its current debt, or sell equity to reduce its highly leveraged
capital   structure.    Red   Oak  is  currently   experiencing   financial
difficulties and is having problems meeting its operating and debt  service
obligations  as  they  become due.  Red Oak's financial  difficulties  stem
largely  from lagging rents, non-cash producing leveraged assets,  and  its
highly  leveraged capital structure in general.  The Company  expects  that
Red  Oak's active management practices will lead to consolidation benefits,
cost  savings, more efficient utilization and improved cash flow,  thereby,
lessening its financial difficulties.

Southwest

     General.   Since inception, the Company has focused on increasing  its
reserves  and  average daily production of oil and gas through acquisitions
of producing properties and development drilling and production enhancement
activities.   However, due to the severe depression experienced  throughout
the  oil and gas industry which started in the last quarter of 1997 and  is
currently continuing, the Company is experiencing financial difficulties in
servicing  it's  highly  leveraged capital  structure,  and  therefore,  is
limited in its ability to make acquisitions or participate in developmental
drilling and production enhancement activities.

     Private  Placement.  On October 14, 1997, Southwest completed  a  $200
million private placement of 10.5% Senior Notes due 2004, Series A ("Series
A  Notes")  pursuant  to  Rule  144A of the Securities  Act  (the  "Private
Placement").  Thereupon, the Series A Notes were offered and  sold  by  the
underwriters only to qualified institutional buyers.  The net proceeds from
the  Private Placement were approximately $190 million.  Proceeds from  the
Offering were used to among other things, provide approximately $69 million
for  an  oil and gas acquisition and approximately $27 million for  working
capital.   The  Series A Notes were issued pursuant to an indenture,  dated
October 14, 1997 (the "Indenture"), by and among Southwest, as Issuer, SRH,
as  the Parent Guarantor, and State Street Bank and Trust Company, N.A., as
Trustee (the "Trustee").
     
     
<PAGE>
     Exchange  Offer.  On March 11, 1998, Southwest concluded a  registered
offering to exchange the Series A Notes for 10.5% Series B Senior Notes due
2004,  which  had been registered under the Securities Act ("Notes").   The
form  and terms of the Notes are identical in all material respects to  the
form and terms of the Series A Notes.  The Notes evidence the same debt  as
the  Series A Notes and were issued under and are entitled to the  benefits
of the Indenture governing the Series A Notes.

     An  integral part of Southwest's 1997 business strategy in conjunction
with the 10.5% Senior note issuance, involved the successful investment  of
the  approximately $27 million of additional working capital into both  the
development and exploitation of its existing oil and gas properties and the
possible  acquisition of additional producing oil and gas  properties.   It
was imperative to increase production volumes to meet the ongoing cash flow
needs  and  requirements of the Company.  Southwest  had  made  substantial
capital  expenditures of $16.7 million and $32.1 million for 1996 and  1995
respectively  and had budgeted additional capital spending of approximately
$45  million for the remainder of 1997 and 1998.  Management believed  that
the  successful  investment of the additional working  capital  would  have
increased production levels thereby supplying additional cash flow  to  the
Company  to  meet  requirements and continue  to  fund  additional  capital
expenditure projects.
     
     In  the  last  quarter of 1997, oil and gas prices  began  a  dramatic
decrease that continued throughout 1998 and currently.  In response,  early
in  1998,  Southwest implemented an alternate budget that  limited  capital
investment  into  the  planned developmental and acquisition  projects  and
eventually suspended almost all investment as prices continued to  decrease
and remained depressed.
     
     Throughout  1998, as oil and gas prices remained depressed,  Southwest
continually   reduced   expenditures  including   corporate   general   and
administrative  and  lease operating expenses. General  and  administrative
expenses  decreased 26% comparing the twelve month periods  ended  December
31, 1997 and 1998 and decreased 96% comparing the three month periods ended
December 31, 1997 and 1998.  The average oil and gas operating expense  was
$7.03  per Boe in 1998, a decrease of 15% from $8.23 per Boe for  the  same
period  in  1997.  Southwest also initiated and completed $5.7  million  in
sales  of non-strategic and relatively high cost oil and gas properties  in
1998 to effectively expand margins and increase efficiencies.
     
     The  harsh  decline in commodity pricing has had a  double  impact  on
Southwest's cash flow by severely reducing proceeds associated with current
production  levels  and  reducing Southwest's investment  into  undeveloped
reserves.   The inability to replace the existing, depleting  reserve  base
ultimately and systematically creates lower revenues and margins.
     
     As  net  revenues  fell  due  to declining price  and  production,  an
increasingly  larger portion of the Company's cash flow  was  necessary  to
meet  debt  interest expense.  As prices continue to remain depressed,  the
existing  cash balance is being depleted in an effort to meet current  debt
interest requirements.
     
     As   opposed  to  the  originally  budgeted  $45  million  of  capital
investment,  only  approximately $10 million was invested for  development,
exploration, and acquisitions in 1998.  Without the ability to  follow  the
original  investment strategy and thereby increase production,  Southwest's
cash flow will probably be inadequate to meet its needs and requirements in
1999 and beyond.
     

<PAGE>
     Drilling  Activities.  The Company has historically complemented  it's
oil and gas reserves, production and cash flow by concentrating on drilling
low-risk   development  wells  and  by  conducting  additional  development
activities such as recompletions.  During 1998, the Company was involved in
drilling  16 gross (6.2 net) wells of which 15 gross (5.7 net)  wells  were
successfully completed as productive.

     Exploratory  Activities.   The  Company  decreased  its  spending  for
exploratory  activities  from $2.8 million in 1997  to  $834,000  in  1998.
Exploratory drilling involves greater risks of dry holes or failure to find
commercial quantities of hydrocarbons than development drilling or enhanced
recovery activities.  See "Item 1. - Operating Hazards and Risks."

Red Oak
  
     Red  Oak  was  formed  by the Company in 1992 to  acquire  and  manage
neighborhood  and community shopping centers, other retail  and  commercial
properties and office buildings. These properties are primarily leased,  on
a long-term basis, to major retail companies, local specialty retailers and
professional and business tenants throughout secondary urban markets in the
southwestern  United States. As of December 31, 1998,  Red  Oak  owned  and
managed fifteen shopping centers, eight office buildings and raw land  held
for future development.
  
     Red  Oak's primary objective has historically been to acquire, own and
manage  a  portfolio of commercial properties that provides opportunity  to
increase   net   operating  income  and  results  in  significant   capital
appreciation. Consistent with this strategy, Red Oak focused its activities
primarily in secondary markets in the southwestern United States, including
San  Antonio,  Austin,  Abilene, Midland and  San  Angelo,  Texas;  Tucson,
Arizona; and Tulsa and Oklahoma City, Oklahoma.
     
     From  December  1993 through December 31, 1998, Red Oak completed  the
acquisition of fifteen regional shopping centers and eight office buildings
for a total acquisition cost of $129.1 million.
     
     Red Oak is currently experiencing financial difficulties.  Red Oak has
generated losses for the years ended December 31, 1998, 1997 and  1996  and
is  experiencing difficulties in meeting its obligations when  they  become
due.   The  capital  structure of Red Oak is highly  leveraged  with  $12.5
million  and  $12.3  million  of  principal  and  cash  interest  payments,
respectively,  due  in 1999.  Management is currently  in  the  process  of
renegotiating the terms of Red Oak's various obligations with  its  lenders
and/or  seeking new lenders or equity investors.  Additionally,  management
would   consider  disposing  of  certain  assets  in  order  to  meet   its
obligations.
     
Employees
  
     As  of  December 31, 1998, the Company employed 239 people.   Of  this
total,  102  people were employed by Southwest, and 137  by  Red  Oak.  The
Company's  future success will depend partially on its ability to  attract,
retain  and motivate qualified personnel in spite of its current  financial
difficulties.   The  Company  is not a party to any  collective  bargaining
agreements  and  has  not experienced any strikes or work  stoppages.   The
Company considers its relations with its employees to be satisfactory.

Competition
  
     The  oil and natural gas industry is highly competitive. The Company's
oil  and  gas business competes for the acquisition of oil and natural  gas
properties,  primarily  on  the basis of the price  to  be  paid  for  such
properties,  with  numerous entities including major oil  companies,  other
independent  oil  and  natural gas concerns and  individual  producers  and
operators. Many of these competitors are large, well established  companies
and have financial and other resources substantially greater than those  of
the Company.

<PAGE>
     The Company's ability to acquire additional oil and gas properties and
to  discover  reserves  in  the future will  depend  upon  its  ability  to
restructure debt facilities and/or procure non-recourse funding as well  as
its  ability  to evaluate and select suitable properties and to  consummate
transactions  in  a  highly competitive environment.   The  Company's  real
estate  business also competes for the acquisition of desirable  commercial
real estate properties, primarily on the basis of price.

Operating Hazards and Risks
  
     The  oil  and  natural  gas business involves a variety  of  operating
risks,  including  the risk of fire, explosions, blow outs,  pipe  failure,
abnormally  pressured  formations and environmental  hazards  such  as  oil
spills,  gas  leaks, ruptures or discharges of toxic gases.  Any  of  these
occurrences could result in substantial losses to the Company due to injury
or  loss  of  life,  severe damage to or destruction of  property,  natural
resources  and  equipment, environmental damage, clean-up responsibilities,
regulatory investigation and penalties and suspension of operations.
  
     Drilling activities are subject to many risks, including the risk that
no  commercially productive reservoirs will be encountered. There can be no
assurance that new wells drilled by the Company will be productive or  that
the Company will recover all or any portion of its investment. Drilling for
oil  and gas may involve unprofitable efforts, not only from dry wells, but
from  wells that are productive but do not produce sufficient net  revenues
to  return a profit after drilling, operating or other costs. The  cost  of
drilling,  completing and operating wells is often uncertain. The Company's
drilling  operations may be curtailed, delayed or canceled as a  result  of
numerous factors, many of which are beyond the Company's control, including
title  problems,  weather conditions, mechanical problems, compliance  with
governmental  requirements  and shortages and delays  in  the  delivery  of
equipment and services. The Company's future drilling activities may not be
successful  and, if unsuccessful, such failure may have a material  adverse
effect  on  the  Company's  future  results  of  operations  and  financial
condition.
  
     Although  the  Company maintains insurance coverage considered  to  be
customary  in  each  industry in which it participates,  it  is  not  fully
insured against certain risks, either because insurance is not available or
because  of  the  high  premium costs. The Company's real  estate  business
carries business interruption insurance. The Company does maintain physical
damage,  employer's liability, comprehensive commercial  general  liability
and  workers'  compensation insurance. There can be no assurance  that  any
insurance  obtained by the Company will be adequate to cover any losses  or
liabilities,  or  that  such insurance will continue  to  be  available  or
available on terms which are acceptable to the Company.

Regulation
  
     General.  Various  aspects  of  the  Company's  oil  and  natural  gas
operations are subject to extensive and continually changing regulation, as
legislation  affecting the oil and natural gas industry is  under  constant
review for amendment or expansion. Numerous departments and agencies,  both
federal  and  state, are authorized by statute to issue, and  have  issued,
rules and regulations binding upon the oil and natural gas industry and its
individual  members.  The  Federal Energy  Regulatory  Commission  ("FERC")
regulates  the  transportation  and sale  for  resale  of  natural  gas  in
interstate commerce pursuant to the Natural Gas Act of 1938 ("NGA") and the
Natural  Gas  Policy  Act  of  1978 ("NGPA").  In  the  past,  the  Federal
government has regulated the prices at which oil and natural gas  could  be
sold.  While sales by producers of natural gas and all sales of crude  oil,
condensate  and  natural gas liquids can currently be made at  uncontrolled
market  prices,  Congress  could  reenact price  controls  in  the  future.
Deregulation of wellhead sales in the natural gas industry began  with  the
enactment  of the NGPA in 1978. In 1989, Congress enacted the  Natural  Gas
Wellhead Decontrol Act (the "Decontrol Act"). The Decontrol Act removed all
remaining NGA and NGPA price and nonprice controls affecting wellhead sales
of natural gas effective January 1, 1993.
     
<PAGE>
     Regulation  of Sales and Transportation of Natural Gas. The  Company's
sales  of natural gas are affected by the availability, terms and  cost  of
transportation.  The price and terms for access to pipeline  transportation
are  subject  to  extensive  regulation. In  recent  years,  the  FERC  has
undertaken  various initiatives to increase competition within the  natural
gas industry. As a result of initiatives like FERC Order No. 636, issued in
April  1992, the interstate natural gas transportation and marketing system
has   been  substantially  restructured  to  remove  various  barriers  and
practices  that  historically  limited non-pipeline  natural  gas  sellers,
including  producers, from effectively competing with interstate  pipelines
for  sales  to  local  distribution  companies  and  large  industrial  and
commercial  customers. The most significant provisions  of  Order  No.  636
require   that   interstate  pipelines  provide  firm   and   interruptible
transportation  service  on an open access basis  that  is  equal  for  all
natural  gas supplies. In many instances, the results of Order No. 636  and
related  initiatives  have been to substantially reduce  or  eliminate  the
interstate  pipelines' traditional role as wholesalers of  natural  gas  in
favor  of  providing  only storage and transportation services.  While  the
United  States  Court of Appeals upheld most of Order No.  636  last  year,
certain   related   FERC   orders,  including   the   individual   pipeline
restructuring proceedings, are still subject to judicial review and may  be
reversed  or  remanded  in whole or in part. While  the  outcome  of  these
proceedings  cannot  be  predicted with certainty,  the  Company  does  not
believe   that  it  will  be  affected  materially  differently  than   its
competitors.
     
     The  FERC  has also announced several important transportation-related
policy  statements  and  proposed rule changes, including  a  statement  of
policy   and  a  request  for  comments  concerning  alternatives  to   its
traditional cost-of-service rate making methodology to establish the  rates
interstate  pipelines may charge for their services. A number of  pipelines
have  obtained FERC authorization to charge negotiated rates  as  one  such
alternative.  In  February 1997, the FERC announced a  broad  inquiry  into
issues  facing the natural gas industry to assist the FERC in  establishing
regulatory  goals  and  priorities in the post-Order No.  636  environment.
Similarly, the Texas Railroad Commission has been reviewing changes to  its
regulations  governing transportation and gathering  services  provided  by
intrastate  pipelines and gatherers. While the changes being considered  by
these   federal  and  state  regulators  would  affect  the  Company   only
indirectly, they are intended to further enhance competition in natural gas
markets.  The Company cannot predict what further action the FERC or  state
regulators  will  take  on these matters, however,  the  Company  does  not
believe that it will be affected by any action taken materially differently
than other natural gas producers with which it competes.

     Additional proposals and proceedings that might affect the natural gas
industry are pending before Congress, the FERC, state commissions  and  the
courts.  The  natural  gas  industry historically  has  been  very  heavily
regulated;  therefore,  there  is  no assurance  that  the  less  stringent
regulatory  approach  recently  pursued  by  the  FERC  and  Congress  will
continue.
     
     Oil  Price  Controls  and Transportation Rates. Sales  of  crude  oil,
condensate  and gas liquids by the Company are not currently regulated  and
are made at market prices. The price the Company receives from the sale  of
these products may be affected by the cost of transporting the products  to
market.
     
<PAGE>
     Environmental. Extensive federal, state and local laws regulating  the
discharge  of materials into the environment or otherwise relating  to  the
protection  of  the  environment affect Southwest's  oil  and  natural  gas
operations.   Numerous governmental departments issue rules and regulations
to implement and enforce such laws, which are often difficult and costly to
comply  with and which carry substantial civil and even criminal  penalties
for  failure  to  comply.  Some  laws, rules and  regulations  relating  to
protection of the environment may, in certain circumstances, impose  strict
liability  for environmental contamination, rendering a person  liable  for
environmental  damages and cleanup costs without regard  to  negligence  or
fault  on  the  part of such person. Other laws, rules and regulations  may
restrict  the  rate of oil and natural gas production below the  rate  that
would   otherwise  exist  or  even  prohibit  exploration  and   production
activities  in  sensitive  areas. In addition,  state  laws  often  require
various  forms of remedial action to prevent pollution, such as closure  of
inactive pits and plugging of abandoned wells. The regulatory burden on the
oil and natural gas industry increases the Company's cost of doing business
and consequently affects the Company's profitability.  The Company believes
that  it is in substantial compliance with current applicable environmental
laws   and   regulations  and  that  continued  compliance  with   existing
requirements  will  not  have a material adverse impact  on  the  Company's
operations.  However, environmental laws and regulations have been  subject
to  frequent  changes over the years, and the imposition of more  stringent
requirements  could  have  a  material  adverse  effect  upon  the  capital
expenditures, earnings or competitive position of the Company.
     
     In  addition, Red Oak's real estate management activities are  subject
to  federal,  state  and  local laws, rules and regulations  pertaining  to
protection  of the environment which may, in certain circumstances,  impose
strict  liability for environmental contamination, thus rendering  Red  Oak
liable  for  environmental damages and clean up  costs  without  regard  to
negligence  or fault on the part of Red Oak. Asbestos-containing  materials
may  be  present at Red Oak's real estate holdings which may dictate costly
remediation to abate asbestos or which may increase the cost of renovations
to  property  when they become necessary. Further, activities  on  adjacent
properties,  such  as  dry  cleaning, gasoline  retailing,  and  automobile
maintenance,  may  result in subsurface soil and groundwater  contamination
that  could impair Red Oak's use or sale of real estate holdings  or  cause
Red  Oak to incur costs to remediate any contamination caused by activities
of lessors or adjacent properties.
     
     The  Comprehensive Environmental Response, Compensation and  Liability
Act  ("CERCLA")  imposes  liability, without regard  to  fault  on  certain
classes of persons that are considered to be responsible for the release of
a  "hazardous  substance" into the environment. These persons  include  the
current or former owner or operator of the disposal site or sites where the
release  occurred and companies that disposed or arranged for the  disposal
of  hazardous substances. Under CERCLA such persons may be subject to joint
and  several  liability  for  the costs of investigating  and  cleaning  up
hazardous  substances  that have been released into  the  environment,  for
damages  to natural resources and for the costs of certain health  studies.
In  addition, companies that incur liability frequently also confront third
party  claims  because  it is not uncommon for neighboring  landowners  and
other  third parties to file claims for personal injury and property damage
allegedly caused by hazardous substances or other pollutants released  into
the environment from a polluted site.

<PAGE>

     The  Federal  Solid  Waste Disposal Act, as amended  by  the  Resource
Conservation  and Recovery Act of 1976 ("RCRA"), regulates the  generation,
transportation, storage, treatment and disposal of hazardous wastes and can
require  cleanup of hazardous waste disposal sites. RCRA currently excludes
drilling  fluids,  produced  waters and other wastes  associated  with  the
exploration,  development  or  production  of  oil  and  natural  gas  from
regulation  as  "hazardous waste." Disposal of such non-hazardous  oil  and
natural  gas  exploration, development and production  wastes  usually  are
regulated  by state law. Other wastes handled at exploration and production
sites  or used in the course of providing well services may not fall within
this  exclusion.  Moreover,  stricter  standards  for  waste  handling  and
disposal may be imposed on the oil and natural gas industry in the  future.
From time to time legislation is proposed in Congress that would revoke  or
alter  the  current  exclusion of exploration, development  and  production
wastes  from  the RCRA definition of "hazardous wastes" thereby potentially
subjecting  such  wastes to more stringent handling, disposal  and  cleanup
requirements. If such legislation were enacted it could have a  significant
impact  on the operating costs of Southwest and Sierra, as well as the  oil
and natural gas industry and well servicing industry in general. The impact
of  future  revisions  to  environmental laws  and  regulations  cannot  be
predicted.
     
     The Company's operations are also subject to the Clean Air Act ("CAA")
and  comparable state and local requirements. Amendments to  the  CAA  were
adopted  in  1990  and contain provisions that may result  in  the  gradual
imposition  of certain pollution control requirements with respect  to  air
emissions from operations of Southwest. Southwest may be required to  incur
certain  capital expenditures in the next several years for  air  pollution
control  equipment  in connection with obtaining and maintaining  operating
permits  and  approvals for air emissions. However, Southwest believes  its
operations  will  not  be  materially  adversely  affected  by   any   such
requirements,  and  the  requirements are  not  expected  to  be  any  more
burdensome to Southwest than to other similarly situated companies involved
in  oil  and  natural  gas exploration and production  activities  or  well
servicing activities.
     
     Southwest   maintains  insurance  against  "sudden   and   accidental"
occurrences  which  may  cover some, but not all, of  the  risks  described
above.  Most significantly, the insurance maintained by Southwest will  not
cover  the  risks  described above which occur over a sustained  period  of
time.  Further, there can be no assurance that such insurance will continue
to  be  available  to cover all such costs or that such insurance  will  be
available at premium levels that justify its purchase.  The occurrence of a
significant  event not fully insured or indemnified against  could  have  a
material adverse effect on Southwest's financial condition and operations.
     
     Regulation   of  Oil  and  Natural  Gas  Exploration  and  Production.
Exploration and production operations of the Company are subject to various
types  of  regulation  at  the  federal,  state  and  local  levels.   Such
regulations  include requiring permits and drilling bonds for the  drilling
of  wells,  regulating the location of wells, the method  of  drilling  and
casing wells, and the surface use and restoration of properties upon  which
wells are drilled. Many states also have statutes or regulations addressing
conservation matters, including provisions for the utilization  or  pooling
of  oil  and natural gas properties, the establishment of maximum rates  of
production  from oil and natural gas wells and the regulation  of  spacing,
plugging and abandonment of such wells. Some state statutes limit the  rate
at  which  oil and natural gas can be produced from Southwest's properties.
See "Risk Factors-Compliance with Governmental Regulations."

<PAGE>

Risks Associated with Business Activities
     
     Adverse Financial Condition.  The Company is currently experiencing  a
period of adverse financial conditions and due to cash flow shortfalls, the
Company's  auditors  have added an explanatory paragraph  to  their  report
which  states their concerns about the Company's ability to continue  as  a
going concern.  The Company incurred a net loss for the twelve months ended
December  31,  1998  of $96.1 million compared with a  net  loss  of  $11.5
million during the twelve months ended December 31, 1997. In addition,  due
to  significant decreases in oil and gas prices, the Company's PV-10  value
has  declined  from  approximately $172 million at  December  31,  1997  to
approximately $72 million at December 31, 1998.
     
     The  Company  had  a  stockholders' deficit of $107.8  million  as  of
December 31, 1998.  Such deficit will likely seriously impair the Company's
ability  to  raise  additional equity capital in the future.   For  further
information  about financial condition, please read "Item 7.   Management's
Discussion and Analysis of Financial Condition and Results of Operations."
     
     The  expected shortfalls in cash flow from operating activities  limit
the Company's financial flexibility, including its ability to pay interest,
to  access  capital  markets  and  to  acquire  and  develop  oil  and  gas
properties.   The  expected  cash  flow  shortfalls  may  also  impede  the
Company's  ability to refinance its debt obligations in the event  industry
conditions improve.  For additional information on our financial  condition
please  read  "Item 7.  Management's Discussion and Analysis  of  Financial
Condition and Results of Operations" and "Item 8.  Financial Statements and
Supplementary Data."
     
     Substantial Leverage.  Because of the Company's substantial  level  of
indebtedness, a significant portion of the Company's cash flow is dedicated
to the payment of interest.  The Company cannot ensure that it will be able
to  make the future payments required by it's indebtedness.  As of December
31, 1998, the Company's total indebtedness was $335.1 million.
     
     Certain  holders,  who  collectively own approximately  12%  of  SRH's
common  stock,  have an option to cause SRH to redeem such holders'  common
stock at any time beginning December 31, 2001, five years from the date  of
issuance  of  such  common stock, subject to the terms  of  a  subscription
agreement  under  which  SRH  sold  the  common  stock  (the  "Subscription
Agreement")   and  subject  to  any  restrictions  imposed  by   law.   The
Subscription  Agreement provides that this redemption right  terminates  on
the  effective date of any registration statement under the Securities  Act
filed  with the Commission relative to the offer and sale of any amount  of
SRH's  common stock to the public. SRH is unable to predict the  amount  of
money it would be required to pay if the redemption right is exercised.  In
addition,  the  Company is subject to an Indenture pursuant  to  its  10.5%
Senior  Notes  due  2004 (the "Indenture") which may  also  restrict  SRH's
ability to make such payments. In addition, SRH can give no assurance  that
it will be able to cause a registration statement to become effective under
the Securities Act in order to terminate the redemption option.
     
     During  1994  and  1995, Red Oak sold 102,000 shares of  common  stock
through  a  private  placement  offering for approximately  $2,550,000  and
subsequently  repurchased 4,000 shares at $32 per  share.   This  stock  is
redeemable  at  the stockholder's option at a price equal to  the  purchase
price  of  $25 per share, plus a 6% annual return computed on a cumulative,
but  not  compounded, basis between December 1, 1996 and December 1,  1999.
Redemptions are to be paid out of future earnings of Red Oak.  If there are
no  future  earnings, redemptions will be paid out of Red Oak's  additional
paid-in-capital.   The  6%  annual return is  accrued  as  an  increase  to
redeemable  common  stock.   At  December 31,  1998,  Red  Oak's  potential
redemption liability for the remaining 98,000 shares is $2,978,576.  In the
event of dissolution, liquidation or winding up of Red Oak, the holders  of
common stock are to share ratably in all assets remaining after payment  of
liabilities.
     
<PAGE>
     Payment Upon a Change of Control.  Upon the occurrence of a "change of
control", as defined in the Indenture, of the Company, each holder  of  the
Notes  may require Southwest to purchase all or a portion of such  holder's
Notes  at 101% of the principal amount of the Notes, together with  accrued
and  unpaid  interest, if any, to the date of purchase.   If  a  change  of
control  were  to occur, Southwest may not have the financial resources  to
repay all of the Notes and the other indebtedness that might become payable
upon the occurrence of such change of control.
  
     Adequacy of Collateral; Risks of Foreclosure.  SRH has pledged to  the
Trustee  (under the Indenture), for the ratable benefit of the  holders  of
the Notes, all of the Sierra common stock and Red Oak common stock directly
owned  by  SRH  as  security  for the Parent Guarantee  (collectively,  the
"Collateral").
  
     In  the  event  of  a default under the Indenture,  there  can  be  no
assurance that the Trustee would be able to foreclose on or dispose of  any
of  the  Collateral without substantial delays and other risks or that  the
proceeds obtained therefrom would be sufficient to pay all amounts owing to
holders  of  the Notes.  SRH would be required to file a shelf registration
statement and any of SRH's other subsidiaries whose stock is pledged to the
Trustee would be required to grant registration rights with respect to such
stock,  in  each case to allow the Trustee to be able to sell  the  pledged
shares of their common stock publicly.  Circumstances beyond the control of
the  Company, however, may delay the availability of a current  prospectus.
There is currently no public market for the shares of SRH common stock  and
there  can  be  no assurance that there will be any public market  for  the
common stock of any subsidiary of SRH.

     In  addition, if Southwest becomes a debtor in a case under the United
States  Bankruptcy Code ("The Bankruptcy Code"), the automatic stay imposed
by  the Bankruptcy Code would prevent the Trustee from selling or otherwise
disposing  of  the  Collateral without bankruptcy court authorization.   In
that  case,  the foreclosure might be delayed indefinitely.  Moreover,  the
bankruptcy of any entity related to the Southwest might result in a similar
delay  if  Southwest  were "substantively consolidated"  with  the  related
entity.
     
     Possible  Limitations  on  Enforceability  of  Subsidiary  Guarantees.
Southwest's obligations under the Notes may under certain circumstances  be
guaranteed  on a senior basis by certain subsidiaries of Southwest  as  set
forth  in  the  Indenture.  Various fraudulent conveyance  laws  have  been
enacted  for the protection of creditors and may be utilized by a reviewing
court  to  subordinate or void a subsidiary guaranty.  It is also  possible
that  under  certain  circumstances a court  could  hold  that  the  direct
obligations  of a subsidiary guarantor could be superior to the obligations
under a subsidiary guaranty.
     
     To  the extent that a court were to find that at the time a subsidiary
guaranty  was entered into either (1) the subsidiary guaranty was  incurred
with  the intent to hinder, delay or defraud any present or future creditor
or  that the subsidiary guarantor contemplated insolvency with a design  to
favor  one or more creditors to the exclusion in whole or in part of others
or  (2)  the  subsidiary  guarantor did not receive fair  consideration  or
reasonably equivalent value for issuing the subsidiary guaranty and, at the
time it issued the guaranty, the subsidiary guarantor (i) was insolvent  or
rendered  insolvent  by reason of the issuance of the subsidiary  guaranty,
(ii)  was engaged or about to engage in a business or transaction for which
the  remaining assets of the subsidiary guarantor constituted  unreasonably
small capital, or (iii) intended to incur, or believed that it would incur,
debts beyond its ability to pay such debts as they matured, the court could
void  or  subordinate the subsidiary in favor of the subsidiary guarantor's
other  creditors.  Among other things, a legal challenge  of  a  subsidiary
guaranty issued on fraudulent conveyance grounds may focus on the benefits,
if any, realized by the subsidiary guarantor as a result of the issuance by
Southwest  of  the  Notes.  To the extent that proceeds  from  the  Private
Placement were used to refinance the indebtedness of the Company,  a  court
might  find that a subsidiary guarantor did not benefit from incurrence  of
the indebtedness represented by the Notes.
     
     
<PAGE>
     The  measure  of  insolvency for purposes  of  determining  whether  a
transfer is voidable as a fraudulent transfer varies depending upon the law
of  the  jurisdiction that is being applied.  Generally, however, a  debtor
would  be  considered  insolvent if the sum of  all  its  debts,  including
contingent liabilities, was greater than the value of all its assets  at  a
fair valuation or if the present fair saleable value of the debtor's assets
was  less than the amount required to repay its probable liability  on  its
debts,  including  contingent  liabilities, as  they  become  absolute  and
mature.
     
     To  the  extent that a subsidiary guaranty is voided as  a  fraudulent
conveyance  or  found unenforceable for any other reason,  holders  of  the
Notes  would  cease  to  have  any  claim  in  respect  to  the  applicable
subsidiary.  In such event, the claims of the holders of the Notes  against
such  subsidiary  would be subject to the prior payment of all  liabilities
and  preferred stock claims of such subsidiary guarantor.  There can be  no
assurance  that,  after providing for all prior claims and  referred  stock
interests,  if any, there would be sufficient assets to satisfy the  claims
of  the  holders  of  the  Notes relating to any  voided  portion  of  such
subsidiary guaranty.
     
     Voting Control.  As of December 31, 1998, H. H. Wommack, III, Chairman
of  the  Board, President and Chief Executive Officer of SRH and Southwest,
owned  73.2% of the outstanding voting shares of common stock of SRH, which
owns 100% of the common stock of Southwest.  Therefore, Mr. Wommack has the
ability  to  elect all of the directors of SRH and Southwest and,  directly
and indirectly, influence all decisions made by SRH and Southwest.
     
     Dependence on Key Personnel.  The Company depends to a large extent on
the  services  of  H. H. Wommack, III and certain other  senior  management
personnel.   The  loss  of  the services of Mr. Wommack  and  other  senior
management personnel could have a material adverse effect on the  Company's
operations. The Company does not currently have an employment contract with
any  senior  management  or key personnel. The Company  believes  that  its
success is also dependent upon its ability to continue to employ and retain
skilled  technical  personnel. The inability of the Company  to  employ  or
retain skilled technical personnel could have a material adverse effect  on
the  Company's  operations. Although the Company  maintains  key  man  life
insurance  on  the  life of Mr. Wommack in the amount of $15  million,  the
existence  of such insurance does not mean that the death or disability  of
Mr. Wommack would not have a materially adverse effect upon the Company.
     
     Volatility  of  Oil  and  Gas  Prices.  Revenues  from  the  Company's
operations  are highly dependent on the price of oil and gas.  The  markets
for oil and gas are volatile and prices for oil and gas are subject to wide
fluctuations in response to relatively minor changes in the supply  of  and
demand  for oil and gas and a variety of additional factors that are beyond
the Company's control.  These factors include the level of consumer demand,
weather  conditions, domestic and foreign governmental regulations,  market
uncertainty,  the  price and availability of alternative  fuels,  political
conditions  in  the Middle East, foreign supply of oil and  gas,  price  of
foreign imports and overall economic conditions.  It is impossible for  the
Company to predict future oil and gas prices with any certainty.
     
     Throughout  1998 and into the first quarter of 1999, the oil  and  gas
industry has experienced severe declines in prices.  The Company's  average
realized price per barrel of oil produced in 1998 was $12.73, a decrease of
33%  from  1997.   The  Company's average realized price  per  Mcf  of  gas
produced  in  1998  was $1.85 per Mcf, a decrease of 17%  from  1997.   The
severe decrease in oil and gas prices has drastically reduced revenues  and
cash  flows and has reduced the amount of oil and gas that the Company  can
produce economically.

     In  order to reduce the Company's exposure to price risks in the  sale
of  its oil and gas, the Company enters into hedging arrangements from time
to  time.   The hedging arrangements, however, only generally  apply  to  a
portion  of  the  Company's  production  and  provide  only  limited  price
protection   against  fluctuations  in  the  oil  and  gas  markets.    See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations - Liquidity and Capital Resources" and "Hedging Activities"  and
"Business."

<PAGE>
     Southwest  uses the full cost method of accounting for its  investment
in  oil and gas properties.  Under the full cost method of accounting,  all
costs  of  acquisition, exploration and development of oil and gas reserves
are  capitalized into a "full cost pool" as incurred, and properties in the
pool are depleted and charged to operations using the gross revenues method
based  on the ratio of current gross revenues to total proved future  gross
revenues, computed based on current prices.  Significant downward revisions
of quantity estimates or declines in oil and gas prices that are not offset
by  other factors could result in a writedown for impairment of oil and gas
properties.   Once incurred, a writedown of oil and gas properties  is  not
reversible  at  a  later date, even if oil or natural gas prices  increase.
During  most of 1996 and 1997, the Company benefited from higher oil prices
as  compared  to  previous years. However, during  1998,  oil  prices  were
significantly  lower causing the Company to incur a $64.0  million  noncash
charge.   Also,  further declines in oil prices could result in  additional
decreases in the carrying value of the Company's oil and gas properties.

     Replacement  of Reserves.  The Company may not be able to replace  its
existing  reserves  as  they  are depleted.   In  general,  the  volume  of
production  from oil and gas properties declines as reserves are  depleted.
Unless   the  Company  acquires  additional  properties  containing  proved
reserves  or conducts successful development and exploration activities  on
existing properties, or both, proved reserves will decline as reserves  are
depleted  and,  as a result, cash flow will correspondingly  decline.   The
Company's  future  oil and gas production is, therefore,  highly  dependent
upon  its  success in finding or acquiring additional reserves.   Exploring
for,  developing or acquiring new reserves requires substantial amounts  of
capital.   Because cash flow from operations has been reduced and  external
sources  of  capital  have  become limited or  unavailable,  the  Company's
ability to make the capital investments necessary to maintain or expand its
reserves  has been impaired.  In addition, the Company cannot  ensure  that
future  development, acquisition and exploration activities will result  in
additional  proved  reserves or that the Company  will  be  able  to  drill
productive wells at acceptable costs.
     
     Uncertainty  of Reserve Information and Future Net Revenue  Estimates.
There are numerous uncertainties inherent in estimating oil and natural gas
reserves  and  their  estimated values, including many factors  beyond  the
control  of  Southwest.  The reserve data set forth herein  represent  only
estimates.  Reservoir  engineering is a subjective  process  of  estimating
underground accumulations of oil and natural gas that cannot be measured in
an  exact manner. Estimates of economically recoverable oil and natural gas
reserves  and of future net cash flows necessarily depend upon a number  of
variable  factors and assumptions, such as historical production  from  the
area  compared  with  production from other producing  areas,  the  assumed
effects  of regulations by governmental agencies and assumptions concerning
future  oil  and natural gas prices, future operating costs, severance  and
excise  taxes,  development costs and workover and remedial costs,  all  of
which may in fact vary considerably from actual results. For these reasons,
estimates of the economically recoverable quantities of oil and natural gas
attributable to any particular group of properties, classifications of such
reserves based on risk recovery and estimates of the future net cash  flows
expected therefrom prepared by different engineers or by the same engineers
at different times may vary substantially and such reserve estimates may be
subject  to  downward or upward adjustment based upon such factors.  Actual
production, revenues and expenditures with respect to Southwest's  reserves
will  likely  vary from estimates, and such variances may be material.  See
"Item 2.  Properties-Oil and Gas Reserves."

<PAGE>

     The  present  values of estimated future net cash  flows  referred  to
herein should not be construed as the current market value of the estimated
oil  and  natural gas reserves attributable to Southwest's  properties.  In
accordance  with applicable requirements of the Commission,  the  estimated
discounted  future net cash flows from proved reserves are generally  based
on  prices and costs as of the date of the estimate, whereas actual  future
prices and costs may be materially higher or lower. Actual future net  cash
flows  also  will be affected by factors such as the amount and  timing  of
actual  production, supply and demand for oil and natural gas, curtailments
or  increases  in consumption by gas purchasers and changes in governmental
regulations  or taxation. The timing of actual future net cash  flows  from
proved  reserves, and their actual present value, will be affected  by  the
timing  of both the production and the incurrence of expenses in connection
with  development  and  production of oil and natural  gas  properties.  In
addition,  the calculation of the present value of the future net  revenues
using a 10% discount, as required by the Commission, is not necessarily the
most  appropriate discount factor based on interest rates  in  effect  from
time to time and risks associated with Southwest's reserves or the oil  and
natural gas industry in general.
     
     Drilling Risks.  Drilling involves numerous risks, including the  risk
that  no  commercially  productive oil or natural gas  reservoirs  will  be
encountered. The cost of drilling, completing and operating wells is  often
uncertain, and drilling operations may be curtailed, delayed or canceled as
a result of a variety of factors, including unexpected drilling conditions,
pressure  or irregularities in formations, equipment failures or accidents,
adverse weather conditions, title problems and shortages or delays  in  the
delivery  of equipment. Southwest's future drilling activities may  not  be
successful  and, if unsuccessful, such failure will have an adverse  effect
on Southwest's future results of operations and financial condition.
     
     Marketability of Production.  The marketability of Southwest's oil and
natural  gas production depends upon the availability and capacity  of  oil
and  gas  gathering systems, pipelines and processing facilities,  and  the
unavailability or lack of capacity thereof could result in the  shut-in  of
producing  wells  or the delay or discontinuance of development  plans  for
properties.  In addition, federal and state regulation of oil  and  natural
gas  production and transportation, general economic conditions and changes
in  supply and demand could adversely affect Southwest's ability to produce
and market its oil and natural gas on a profitable basis.

     Operating  Risks  of  Oil  and Natural Gas Operations.   The  oil  and
natural  gas business involves a variety of operating risks, including  the
risk   of  fire,  explosions,  blowouts,  pipe  failure,  casing  collapse,
abnormally pressured formations and hazards such as oil spills, natural gas
leaks,  ruptures  or discharges of toxic gases. The occurrence  of  any  of
these  operating risks could result in substantial losses to Southwest  due
to  injury or loss of life, severe damage to or destruction of property and
equipment,  pollution or other environmental damage,  including  damage  to
natural  resources, clean-up responsibilities, penalties and suspension  of
operations.  In  accordance  with customary  industry  practice,  Southwest
maintains  insurance  against some, but not all,  of  the  risks  described
above.  There can be no assurance that any insurance obtained by  Southwest
will  be  adequate  to  cover any losses or liabilities.  Southwest  cannot
predict  the  continued availability of insurance or  the  availability  of
insurance at premium levels that justify its purchase.

<PAGE>
     
     Compliance  with  Governmental Regulations.   The  Company's  oil  and
natural  gas  and  well service operations are subject to various  federal,
state and local governmental laws and regulations that may be changed  from
time  to  time  in  response to economic or political  conditions.  Matters
subject  to  regulation include discharge permits for drilling  operations,
drilling   and   abandonment   bonds  or  other  financial   responsibility
requirements,  reports  concerning  operations,  the  spacing   of   wells,
utilization  and  pooling of properties and taxation. From  time  to  time,
regulatory  agencies  have  imposed  price  controls  and  limitations   on
production  by  restricting the rate of flow of oil and natural  gas  wells
below  actual production capacity to conserve supplies of oil  and  natural
gas.  In  addition,  the production, handling, storage, transportation  and
disposal  of oil and natural gas, by-products thereof and other  substances
and  materials  produced or used in connection with  oil  and  natural  gas
operations  are subject to regulation under federal, state and  local  laws
and  regulations primarily relating to protection of human health  and  the
environment.  These  laws  and regulations may impose  increasingly  strict
requirements for water and air pollution control and solid waste management
and can result in the imposition of civil and even criminal penalties.
     
     The Company's commercial real estate properties are subject to various
federal, state and local regulatory requirements, such as laws with respect
to  access  by  disabled persons and state and local fire and  life  safety
requirements. Failure to comply with these requirements could result in the
imposition  of  fines by governmental authorities or awards of  damages  to
private  litigants. The Company believes that the properties are  currently
in   compliance   in  all  material  respects  with  all  such   regulatory
requirements.  However, there can be no assurance that  these  requirements
will  not  be  changed or that new requirements will not be  imposed  which
would require significant unanticipated expenditures by the Company's  real
estate  business and could have an adverse effect on expected distributions
by the Company's real estate business.
     
     Substantial  Competition.  The Company experiences intense competition
in  its  markets. Such markets are highly competitive and no one competitor
is  dominant. Southwest competes with major and independent oil and natural
gas  companies  for  the  acquisition of  desirable  oil  and  natural  gas
properties, as well as for the equipment and labor required to develop  and
operate such properties. Southwest also competes with major and independent
oil  and natural gas companies in the marketing and sale of oil and natural
gas  to marketers and end-users. Red Oak competes with other companies  for
the  acquisition  of  desirable real estate properties principally  on  the
basis  of  price.  Although  the  Company  believes  that  it  has  certain
advantages  over these competitors, many of these competitors have  greater
financial   and   other   resources  than  the  Company.   See   "Item   1.
Business-Competition."
     
     Environmental Risks.  The Company is subject to a variety of  federal,
state  and  local  governmental regulations related to  the  storage,  use,
discharge and disposal of toxic, volatile or otherwise hazardous materials.
The  Company does not currently anticipate any material adverse  effect  on
its  business, financial condition or results of operations as a result  of
the  Company's  required compliance with U.S. federal,  state,  provincial,
local  or  foreign environmental laws or regulations or remediation  costs.
However,  some risk of environmental liability and other costs is  inherent
in  the nature of the Company's business. Moreover, the Company anticipates
that  such laws and regulations will become increasingly stringent  in  the
future, which could lead to material costs for environmental compliance and
remediation by the Company. See "Item 1.  Business-Regulation."
     
<PAGE>
     Any failure by the Company to obtain required permits for, control the
use of, or adequately restrict the discharge of, hazardous substances under
present  or  future  regulations could subject the Company  to  substantial
liability or could cause its operations to be suspended. Such liability  or
suspension  of  operations  could have a material  adverse  effect  on  the
Company's business, financial condition and results of operations.
     
     Red  Oak  Operations. Real estate property investments are subject  to
varying degrees of risk. The economic performance and values of real estate
can  be  affected  by  many  factors, including changes  in  the  national,
regional  and  local  economic  climates,  local  conditions  such  as   an
oversupply of space or a reduction in demand for real estate in  the  area,
the  attractiveness  of the properties to tenants, competition  from  other
available  space, the ability of the owner to provide adequate  maintenance
and  insurance  and increased operating costs. In recent years,  there  has
been a proliferation of new retailers and a growing consumer preference for
value-oriented  shopping  alternatives  that  have,  among  other  factors,
heightened  competitive pressures. In certain areas of the  country,  there
may also be an oversupply of retail space. As a consequence, many companies
in  all  sectors  of  the  retailing industry have encountered  significant
financial  difficulties.  A substantial portion  of  Red  Oak's  income  is
derived  from rental revenues from retailers in neighborhood and  community
shopping  centers.  Red  Oak's income would  be  adversely  affected  if  a
significant  number  of  Red  Oak's  tenants  were  unable  to  meet  their
obligations  to  Red Oak or if Red Oak were unable to lease  a  significant
amount  of  space in its properties on economically favorable lease  terms.
Accordingly,  no  assurance can be given that Red Oak's  financial  results
will  not  be  adversely  affected  by these  developments  in  the  retail
industry.
     
     Removal as General Partner.  The limited partners have the ability  to
remove  the  Company  as  the general partner of approximately  32  limited
partnerships  and such removal would decrease the Company's cash  flow  and
proved  reserves.   The  Company  is the  general  partner  of  32  limited
partnerships.   Most of the limited partnership agreements provide  that  a
majority in interest of the limited partners may remove the Company as  the
general  partner and elect a replacement general partner.   However,  under
three of the limited partnership agreements the Company may only be removed
with  the  Company's consent.  As the general partner, the Company receives
management  and  administrative  fees from the  partnerships,  totaling  an
aggregate  of approximately $3.8 million and has an ownership  interest  in
each   partnership.   The  Company's  portion  of  partnership   properties
contribute 9.8% of its proved non-producing reserves and 4% of PV-10 value.
Therefore, the Companys removal as the general partner of some  or  all  of
the  limited partnerships would decrease its cash flow and proved reserves.
However,  any  losses  in  cash flow would be  offset  to  some  degree  by
decreasing administrative and operating expense.
     
<PAGE>

Glossary of Oil and Gas Terms
     
     The  following are abbreviates and definitions of terms commonly  used
in  the oil and gas industry that are used in this Report.  All volumes  of
natural gas referred to herein are stated at the legal pressure base to the
state  or area where the reserves exit and at 60 degrees Fahrenheit and  in
most instances are rounded to the nearest major multiple.
     
     Bbl. One stock tank barrel, or 42 U.S. gallons liquid volume.
     
     Bcf. Billion cubic feet.
     
     Boe.  Barrel of oil equivalent, determined using the ratio of one  Bbl
of crude oil, condensate or natural gas liquids to six Mcf of natural gas.
     
     Bopd. Barrels of oil per day.
     
     Completion. The installation of permanent equipment for the production
of  oil  and  natural gas, or in the case of a dry hole, the  reporting  of
abandonment to the appropriate agency.
     
     Development well. A well drilled within the proved area of an  oil  or
natural gas reservoir to the depth of a stratigraphic horizon known  to  be
productive.
     
     Dry  hole  or  well.  A  well  found  to  be  incapable  of  producing
hydrocarbons in sufficient quantities such that proceeds from the  sale  of
such production exceed production expenses and taxes.
     
     Exploratory  well. A well drilled to find and produce oil  or  natural
gas  reserves not classified as proved, to find a new reservoir in a  field
previously  found  to  be  productive of oil  or  natural  gas  in  another
reservoir or to extend a known reservoir.
     
     Field. An area consisting of a single reservoir or multiple reservoirs
all  grouped  on  or  related to the same individual geological  structural
feature and/or stratigraphic condition.
     
     Gross acres or gross wells. The total acres or wells, as the case  may
be, in which a working interest is owned.
     
     Horizontal drilling. A drilling technique that permits the operator to
contact  and  intersect  a  larger portion of the  producing  horizon  than
conventional vertical drilling techniques and can result in both  increased
production rates and greater ultimate recoveries of hydrocarbons.
     
     MBbls. One thousand barrels.
     
     MBoe.  One  thousand barrels of oil equivalent, determined  using  the
ratio of one Bbl of crude oil, condensate or natural gas liquids to six Mcf
of natural gas.
     
     Mcf. One thousand cubic feet.
     
     Mcfd. One thousand cubic feet per day.
     
     Mcfe.  One thousand cubic feet equivalent, determined using the  ratio
of  six  Mcf of natural gas to one Bbl of crude oil, condensate or  natural
gas liquids.
     
     MMBbls. One million barrels of crude oil or other liquid hydrocarbons.

<PAGE>

     MMBoe.  One  million barrels of oil equivalent, determined  using  the
ratio of one Bbl of crude oil, condensate or natural gas liquids to six Mcf
of natural gas.
     
     MMcf. One million cubic feet.
     
     Net  acres  or net wells. The sum of the fractional working  interests
owned in gross acres or gross wells, as the case may be.
     
     Oil. Crude oil, condensate and natural gas liquids.
     
     Present  value  and  PV-10 Value. When used with respect  to  oil  and
natural gas reserves, the estimated future net revenue to be generated from
the  production of proved reserves, determined in all material respects  in
accordance  with the rules and regulations of the Securities  and  Exchange
Commission  (generally  using prices and costs in effect  as  of  the  date
indicated) without giving effect to non-property related expenses  such  as
general  and  administrative expenses, debt service and future  income  tax
expenses  or to depreciation, depletion and amortization, discounted  using
an annual discount rate of 10%.
     
     Productive  well.  A  well that is found to be  capable  of  producing
hydrocarbons in sufficient quantities such that proceeds from the  sale  of
such production exceed production expenses and taxes.
     
     Proved  developed producing reserves. Proved developed  reserves  that
are  expected to be recovered from completion intervals currently  open  in
existing wells and capable of production.
     
     Proved  developed reserves. Proved reserves that are  expected  to  be
recovered  from  existing  wellbores, whether or not  currently  producing,
without  drilling additional wells. Production of such reserves may require
a recompletion.
     
     Proved  reserves. The estimated quantities of crude oil, natural  gas,
and  natural  gas liquids that geological and engineering data  demonstrate
with  reasonable  certainty to be recoverable in future  years  from  known
reservoirs under existing economic and operating conditions.
     
     Proved undeveloped location. A site on which a development well can be
drilled  consistent  with spacing rules for purposes of  recovering  proved
undeveloped reserves.
     
     Proved undeveloped reserves. Proved reserves that are expected  to  be
recovered from new wells on undrilled acreage.
     
     Recompletion. The completion for production of an existing wellbore in
another  formation  from  that  in  which  the  well  has  been  previously
completed.
     
     Reserve life. A ratio determined by dividing the existing reserves  by
production from such reserves for the prior twelve month period.
     
     Reservoir.  A porous and permeable underground formation containing  a
natural  accumulation of producible oil and/or natural gas that is confined
by  impermeable rock or water barriers and is individual and separate  from
other reserves.
     
     Royalty  interest.  An  interest in an oil and  natural  gas  property
entitling  the  owner to a share of oil or natural gas production  free  of
costs of production.
     
     Undeveloped  acreage.  Lease acreage on  which  wells  have  not  been
drilled  or  completed  to  a point that would  permit  the  production  of
commercial  quantities of oil and natural gas regardless  of  whether  such
acreage contains proved reserves.
     
<PAGE>
     Wellbore. The hole drilled by the bit.
     
     Working  interest.  The operating interest that gives  the  owner  the
right  to  drill, produce and conduct operating activities on the  property
and a share of production.
     
     Workover.  Operations  on  a producing well  to  restore  or  increase
production.
   
ITEM 2.  PROPERTIES.
  
Facilities
  
     The  principal  offices of SRH, Southwest and Red Oak are  located  in
Midland, Texas.  SRH, Southwest, and Red Oak believe that their leased  and
owned  properties, none of which individually is material  to  any  of  the
companies, are adequate for current needs.
  
Title to Properties
  
     The  Company  believes  it  has  satisfactory  title  to  all  of  its
properties in accordance with standards generally accepted in the  oil  and
gas, well servicing and real estate industries. As is customary in the  oil
and natural gas industry, Southwest makes only a cursory review of title to
farmout  acreage  and  to  undeveloped oil  and  natural  gas  leases  upon
execution  of  any  contracts.  Prior  to  the  commencement  of   drilling
operations, a thorough title examination is conducted and curative work  is
performed with respect to significant defects. To the extent title opinions
or  other investigations reflect title defects, Southwest, rather than  the
seller  of the undeveloped property, is typically responsible to  cure  any
such  title defects at its expense. If Southwest were unable to  remedy  or
cure  any  title defect of a nature such that it would not  be  prudent  to
commence drilling operations on the property, Southwest could suffer a loss
of  its  entire  investment in the property. Southwest has  obtained  title
opinions on substantially all of its producing properties and believes that
it  has  satisfactory title to such properties in accordance with standards
generally accepted in the oil and natural gas industry. Prior to completing
an  acquisition of producing oil and natural gas leases, Southwest  obtains
title opinions on a majority of all leases. Southwest's oil and natural gas
properties  are subject to customary royalty interests, liens  for  current
taxes and other burdens that Southwest believes do not materially interfere
with the use of or affect the value of such properties.

<PAGE>

Oil and Gas Properties

Southwest's Principal Oil and Gas Properties
  
     The  Company's  oil and gas properties are primarily  located  in  the
Permian Basin of West Texas and southeastern New Mexico.  Over 90%  of  the
Company's  PV-10  Value  is  concentrated in this  region.  The  region  is
characterized  by numerous known producing horizons, providing  significant
opportunities  to  increase reserves, production  and  ultimate  recoveries
through   additional   development,  horizontal  drilling,   recompletions,
enhanced  recovery  methods, and the use of 3-D  seismic,  reprocessed  2-D
seismic data and other advanced technologies. As of December 31, 1998,  the
Company  operated  properties comprising approximately  66%  of  its  PV-10
Value.  The  following  table provides information for  the  Company's  ten
largest fields which contribute 62.5% of its reserves and PV-10 Value as of
December 31, 1998.
  
                                              As of December 31, 1998
                                       --------------------------------------
                                          Net Proved   PV-10    % of Total
                                           Reserves    Value      PV-10
  Field                                     (Mboe) (in thousands) Value
  -----                                   ---------------------- --------
  
  Foster                                    4,551     $10,962      15.2%
  Huntley                                   2,576       7,829      10.9%
  Halley                                    2,833       5,120       7.1%
  Ackerly                                   1,698       4,141       5.8%
  Jo-Mill                                   1,950       4,020       5.6%
  Huntley East                              1,683       3,723       5.2%
  Flying M                                  1,961       3,472       4.8%
  Amacker Tippett                             808       2,668       3.7%
  Rhoda Walker                                970       1,672       2.3%
  Crittendon                                  323       1,351       1.9%
                                           ------      ------     ----
    Total Top Ten Fields                   19,353     $44,958      62.5%
  
     Foster Field. The Foster Field is located in Ector County, Texas.  The
field  was  discovered  in 1936 and produces from the  Grayburg  and  Queen
formations in the Gist Unit.  Southwest owns working interests ranging from
59.5% to 100% and operates 64 producing and 33 injection wells.
     
     Huntley  Field.  The Huntley Field is located in Garza County,  Texas.
The  field  was  discovered in 1953 and produces from the  San  Andres  and
Glorieta  reservoirs.  Southwest owns an 87% working interest and  operates
33 producing and 12 injection wells.
     
     Halley Field. The Halley Field is located in Winkler County, Texas and
consists  of  two leases totaling 7,608 gross acres, of which  3,190  gross
acres  have  been developed.  Southwest acquired working interests  ranging
from  43%  to 70% in this field in 1995 and currently operates  109  active
producing wells and 32 water injection wells.  The field was discovered  in
1937  and produces from multiple zones ranging from 2,400 to 3,000 feet  in
depth.   To date, Southwest has performed 62 workovers, increasing  average
daily production from approximately 200 Bopd and 280 Mcfd of natural gas in
1995 to 321 Bopd and 3,500 Mcfd of natural gas in 1998.  Development plans,
which  have  commenced,  include  the drilling  of  48  proved  undeveloped
locations and 32 workovers.
     
     Ackerly  (Dean) Field. The Ackerly (Dean) Field is located  in  Dawson
County, Texas and produces from the Dean Sand oil reservoir.  The field was
discovered  in  1954 with the drilling and completion of the  Pan  American
Graves  "A" No. 1 well.  Southwest owns a 60% working interest in the  East
Ackerly  Dean Unit-Phase II, along with interests in two additional leases.
Henry Petroleum operates 70 producing and 30 injection wells.
  
<PAGE>
     Jo-Mill  Field. The Jo-Mill Field is located in Borden County,  Texas.
The  field was discovered in 1954, unitized in 1969, and produces from  the
Upper Spraberry, Lower Spraberry and Dean Sand reservoirs. Southwest owns a
6%  working  interest  in  the Jo-Mill Unit.   Texaco,  Inc.  operates  172
producing and 73 injection wells.
     
     Huntley East Field. The Huntley East Field is located in Garza County,
Texas.   The  field was discovered in 1956 and produces from  a  low-relief
anticline which covers approximately 1,400 surface acres. Southwest  has  a
100%  working interest in the Huntley East San Andres Unit, which comprises
substantially all of the field, and a 100% working interest in  the  Harold
L. Davies lease, and operates 37 producing and 7 injection wells.
     
     Flying  M Field. The Flying M Field is located in northern Lea County,
New  Mexico and produces from the San Andres oil reservoir. The  field  was
discovered in 1964 and was unitized in 1967 when water injection commenced.
In  1997, Southwest acquired working interests ranging from 83% to 100%  in
6,160  gross  acres  of  the field area, of which  2,240  gross  acres  are
undeveloped.  Southwest operates all 46 producing  wells  and  nine  active
water  injection wells, including wells that are not contained  within  the
unitized portion of the field. Development plans for this field include the
drilling  of  ten  undrilled 40-acre proved undeveloped locations  and  the
conversion  of  ten  wells to water injection. Further development  of  the
field,  including the reduction to 20-acre spacing from the current 40-acre
spacing, is presently under evaluation.
     
     The  Amacker  Tippett Field. The Amacker Tippett Field is  located  in
Upton  County,  Texas  and produces from the Devonian,  Fusselman,  Strawn,
Wolfcamp  and  Bend  formations.  The Amacker Tippett  Devonian  field  was
discovered in September of 1955.  The Amacker Tippett South Bend Field  was
discovered in December of 1961 and the Amacker Tippett Wolfcamp  field  was
discovered  in  October of 1954.  Southwest owns working interests  ranging
from  10%  to 64.7% and operates 11 of the 17 producing wells  and  a  salt
water disposal well.
     
     Rhoda  Walker Field. The Rhoda Walker Field is located in Ward County,
Texas and produces from 18 different reservoirs ranging in depth from 4,700
to  7,000  feet.  Southwest acquired its working interests in  this  field,
ranging from 1% to 34%, in 1990. Southwest operates 37 producing wells  and
five water disposal wells and also owns non-operated interests in 46 wells.
The  field was discovered in 1971 and contains significant proved developed
locations and infill drilling.
     
     Crittendon Field. The Crittendon Field is a multi-pay field located in
Winkler  County,  Texas.  Production from the field was first  reported  in
1968.  The field has produced 1.9 MMBO and 144 BCF from 1968 to 1998,  with
the latest reported production of 7 MBOPM, and 166 MMCFPM.  Currently there
are  three active oil wells and ten active gas wells, producing from  eight
different  reservoirs  within the Crittendon field group.   Southwest  owns
from 2% to 20% working interests in the wells.
  
<PAGE>
  
     Oil and Gas Reserves.  The following table summarizes the estimates of
Southwest's  historical net proved reserves and the related present  values
of such reserves at the dates shown. The reserve and present value data for
the  Company's  existing  properties as of  December  31,  1998  have  been
prepared  by  Ryder  Scott Petroleum Engineers for properties  representing
96.4%  of  the Company's PV-10 Value at such date, with the remaining  3.6%
being  prepared by independent petroleum engineer, Donald R. Creamer.   The
reserve and present value data for the Company's existing properties as  of
December  31,  1997 have been prepared by Ryder Scott Petroleum  Engineers.
The reserve and present value date for the Company's existing properties as
of  December 31, 1996 have been prepared by independent petroleum engineer,
Donald R. Creamer.
                                                As of December 31,
                                          -----------------------------
                                             1998      1997      1996
                                             ----      ----      ----
  Proved Reserves:
    Oil and Condensate (MBbls)             20,944    29,666    18,806
    Natural Gas (MMcf)                     58,273    64,725    76,776
       Total (MBoe)                         30,656    40,453    31,602
  Proved Developed Reserves:
    Oil and Condensate (MBbls)             12,006    18,472    10,302
    Natural Gas (MMcf)                     37,481    46,585    58,961
       Total (MBoe)                         18,253    26,236    20,129
     
  PV-10 Value (in thousands)(1)          $ 71,900  $172,304  $252,170
     
  Discounted Future Cash Flows (2)
    Future cash inflows                  $315,709  $620,418  $735,100
     Future  production  and development costs         (181,627)  (303,406)
(283,894)
                                           -------   -------   -------
     Future  net  cash  flows before income taxes        134,082    317,012
451,206
    Future income tax expense                   -  (59,764) (142,017)
                                           -------   -------   -------
    Future net cash flows, net of tax     134,082   257,248   309,189
       10% annual discount for estimated
       timing of cash flows               (62,182) (117,427) (130,648)
                                           -------   -------   -------
    Standardized measure of discounted future
       net cash flows, net of tax         $ 71,900  $139,821  $178,541
                                           =======   =======    ======
     
     (1)   The  present  value  of  future  net  revenues  attributable  to
Southwest's reserves was prepared using prices in effect at the end of  the
respective  periods  presented, discounted at 10% per annum  on  a  pre-tax
basis.
     
     (2)   Discounted future cash flows, including taxes, are not  intended
to  represent  estimates  of  the fair value of  oil  and  gas  properties.
Estimates of fair value should also consider probable reserves, anticipated
future  oil  and  gas  prices, interest rate, changes  in  development  and
production  costs  and  production costs and risks associated  with  future
production.  Because of these considerations, any estimate of fair value is
necessarily subjective and imprecise.
     
     In  accordance with applicable requirements, estimates of  Southwest's
proved reserves and future net revenues are made using oil and natural  gas
sales  prices  estimated to be in effect as of the  date  of  such  reserve
estimates  and  are  held constant throughout the life  of  the  properties
(except  to  the  extent a contract specifically provides for  escalation.)
The  average prices used in the reserve report were $10.25 per Bbl  of  oil
and  $1.73 per Mcf of natural gas, $16.30 per Bbl of oil and $2.11 per  Mcf
of  natural gas and $23.89 per Bbl of oil and $3.67 per Mcf of natural  gas
as of December 31, 1998, 1997 and 1996, respectively.
     
<PAGE>
     Estimated  quantities  of  proved reserves  and  future  net  revenues
therefrom are affected by oil and natural gas prices, which have fluctuated
widely  in  recent  years.  There are numerous  uncertainties  inherent  in
estimating  oil  and natural gas reserves and their values, including  many
factors  beyond  the control of the producer. Reservoir  engineering  is  a
subjective  process  of  estimating underground accumulations  of  oil  and
natural gas that cannot be measured in an exact manner. The accuracy of any
reserve  estimate  is a function of the quality of available  data  and  of
engineering  and  geological  interpretation and  judgment.  As  a  result,
estimates  of  different engineers, including those used by Southwest,  may
vary. In addition, estimates of reserves are subject to revision based upon
actual   production,   results  of  future  development   and   exploration
activities,  prevailing  oil and natural gas prices,  operating  costs  and
other  factors,  which  revisions  may be  material.  Accordingly,  reserve
estimates  are often different from the quantities of oil and  natural  gas
that are ultimately recovered and are highly dependent upon the accuracy of
the assumptions upon which they are based.
     
     In  general,  the  volume  of production  from  oil  and  natural  gas
properties  declines  as  reserves  are  depleted.  Except  to  the  extent
Southwest  acquires  properties  containing  proved  reserves  or  conducts
successful  exploration and development activities,  or  both,  the  proved
reserves  of  Southwest will decline as reserves are produced.  Southwest's
future oil and natural gas production is, therefore, highly dependent  upon
its   level  of  success  in  finding  or  acquiring  additional  reserves.
Exploring  for,  developing or acquiring new reserves requires  substantial
amounts of capital.  Because cash flow from operations has been reduced and
external  sources  of  capital  have become  limited  or  unavailable,  the
Company's ability to make the capital investments necessary to maintain  or
expand its reserves has been impaired.
     
     Net  Production, Unit Prices and Costs.  The following table  presents
certain  information  with respect to oil and gas  production,  prices  and
costs attributable to all oil and gas property interests owned by Southwest
for the years ended December 31, 1998, 1997 and 1996:
                                                As of December 31,
                                          -----------------------------
                                             1998      1997      1996
                                             ----      ----      ----
  Production Volumes:
     Oil and condensate (MBbls)              1,689     1,308     1,001
     Natural gas (MMcf)                      5,556     5,639     5,403
       Total (MBoe)                          2,615     2,248     1,901
     
  Average Daily Production:
     Oil and condensate (Bbls)               4,628     3,584     2,735
     Natural Gas (Mcf)                      15,222    15,449    14,762
       Total (Boe)                           7,165     6,159     5,194
     
  Average Realized Prices:
     Oil and condensate (per Bbl)         $  12.73 $   19.12 $   20.44
     Natural gas (per Mcf)                    1.85      2.24      2.22
       Per Boe                               12.16     16.75     17.07
     
  Expenses (per Boe):
     Lease  operating (including production taxes)$  7.03     $  8.23     $
7.81
     Oil and gas depletion                    5.97      5.52      3.38
     General and administrative, net          1.04      1.63      1.28
     
<PAGE>
     Producing  Wells.   The  following table  sets  forth  the  number  of
productive  wells in which Southwest owned an interest as of  December  31,
1998:
  
                                               Gross        Net
                                               Wells       Wells
                                               ------      ------
     Oil                                          6,951       540
     Natural Gas                                    542        60
                                                  -----       ---
       Total                                      7,493       600
  
     Productive  wells  consist of producing wells  and  wells  capable  of
production, including gas wells awaiting pipeline connections and oil wells
awaiting  connection to production facilities. Wells that are completed  in
more than one producing horizon are counted as one well.  A gross well is a
well  in  which an interest is owned.  A net well is the fractional working
interest  in  a  gross well.  The number of net wells is  the  sum  of  the
fractional interest owned in gross wells.
  
     Acreage.   The  following table sets forth Southwest's  developed  and
undeveloped gross and net leasehold acreage as of December 31, 1998:
                                               Gross      Net
                                               ------    ------
     Developed                                1,739,000   208,000
     Undeveloped                                551,000    63,000
                                              ---------   -------
       Total                                 2,290,000   271,000
  
     Undeveloped acreage includes leased acres on which wells have not been
drilled  or  completed  to  a point that would  permit  the  production  of
commercial  quantities of oil and gas, regardless of whether  or  not  such
acreage  contains  proved reserves. A gross acre is an  acre  in  which  an
interest is owned. A net acre is the fractional working interest in a gross
acre.  The number of net acres is the sum of the fractional interests owned
in gross acres.
  
<PAGE>
     Drilling Activities.  The table below sets forth the drilling activity
of  Southwest on its properties for the periods ending December  31,  1998,
1997 and 1996.
  
                                           Year Ended December 31,
                                    -----------------------------------
                                          1998      1997       1996
                                       -------------------- ----------
                                       Gross Net Gross Net   GrossNet
                                       -------------------- ----------
  Development wells:
    Productive                          15    5.7 53   27.3 14    5.7
    Non-productive                       1     .5  3    2.4  -      -
                                        --   ---- --    --- --    ---
       Total                            16    6.2 56   29.7 14    5.7
  
  Exploratory wells:
    Productive                           7    2.5 10    3.3  1    0.1
    Non-productive                       1    1.0  4    1.4  6      -
                                        --   ---- --    --- --    ---
      Total                              8    3.5 14    4.7  7    0.1
  
     Oil and Natural Gas Marketing and Hedging.  The revenues generated  by
Southwest's operations are highly dependent upon the prices of  and  demand
for  oil  and natural gas. The price received by Southwest for its oil  and
natural  gas  production  depends on numerous  factors  beyond  Southwest's
control.  Historically  the  markets for oil  and  natural  gas  have  been
volatile  and  are likely to continue to be volatile in the future.  Prices
for  oil  and  natural gas are subject to wide fluctuation in  response  to
relatively minor changes in the supply and demand for oil and natural  gas,
market  uncertainty  and  a variety of additional  factors.  These  factors
include  the level of consumer product demand, weather conditions, domestic
and  foreign  governmental  regulations,  the  price  and  availability  of
alternative fuels, political conditions in the Middle East, the actions  of
OPEC,  the  foreign  supply  of oil and natural gas  and  overall  economic
conditions.  It is impossible to predict future oil and natural  gas  price
movements with any certainty.
  
     During 1998, the Company did not have any significant customers.   The
Company  does not believe the loss of any purchaser would have  a  material
adverse effect on its operations, revenues or cash flow.
  
     The  Company, from time to time, uses option contracts to mitigate the
volatility of price changes on commodities the Company produces  and  sells
as  well  as to lock in prices to protect the economics related to  certain
capital projects.  In August 1998, the Company purchased an additional  put
option  on a total of 15,000 MMBtu of natural gas per day based on  the  El
Paso  Natural Gas Co. - Permian Basin Index.  The option is for the  period
from  November 1, 1998 through March 31, 1999 and has a strike price  $2.00
per MMBtu.  After this option expires, if the Company chooses not to pursue
additional  hedging agreements, all of Southwest's natural  gas  production
will  be  sold  at  spot  market  prices,  under  various  short-term   and
intermediate  term  contracts.  In March 1999,  Southwest  entered  into  a
hedging agreement whereby Southwest is contracted to sell 1,000 barrels  of
oil  per  day  with a strike price of $14.67 per Bbl, based on  West  Texas
Intermediate - NYMEX.  The contract is for the period Aril 1, 1999  through
June  30, 1999, but can be extended to September 30, 1999 at the option  of
the counter-party.

<PAGE>
Red Oak Properties
  
     As  of  December 31, 1998, Red Oak owned and managed fifteen  shopping
centers,  eight office buildings and raw land held for future  development.
Red  Oak's  holdings  are  located primarily in secondary  markets  in  the
southwestern United States.  Red Oak's existing property portfolio is shown
in the table below.
                                                       Gross Leasable
                                                            Area
   Shopping Centers                 Location           (Square Feet)
  -----------------             ---------------       ---------------
     Plaza Oaks                    Midland, TX             94,779
     Southwest Plaza               San Angelo, TX         198,983
     Town & Country                Odessa, TX             120,855
     State Bank Plaza              Tulsa, OK               35,748
     The Plaza                     Tulsa, OK              116,889
     Madera Village                Tucson, AZ              96,702
     Bear Canyon                   Tucson, AZ              70,941
     Bears Path                    Tucson, AZ              40,728
     Plaza Palomino                Tucson, AZ              98,634
     River Oaks                    Abilene, TX            140,899
     San Miguel Square             Midland, TX             77,582
     Colonnade at Polo Park        Midland, TX            105,749
     Crossroads                    San Antonio, TX        710,724
     Northcross Mall               Austin, TX             298,762
     Victoria Mall                 Victoria, TX           632,466
  
  Office Building
   ----------------
     Woodhill                      Midland, TX             45,920
     Independence Plaza            Midland, TX            148,417
     50 Penn Place                 Oklahoma City, OK      311,363
     La Placita Village            Tucson, AZ             216,446
     Reunion Center                Tulsa, OK               89,265
     Century Plaza                 Midland, TX             95,443
     Trinity Professional          Midland, TX             23,918
     405 N. Marienfeld             Midland, TX             20,750

        Land                                               Acres
        ------                                             --------
     Red Oak (residential)         Midland, TX              398.3
     Lewisville (residential)      Lewisville, TX            95.3
  
ITEM 3.  LEGAL PROCEEDINGS.
  
     From  time to time, the Company is party to litigation or other  legal
proceedings that each company considers to be a part of the ordinary course
of  its business. The Company is not involved in any legal proceedings  nor
is  it  party to any pending or threatened claims that could reasonably  be
expected  to  have a materially adverse effect on its financial  condition,
cash flow or results of operations.
  
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
  
     None.
  
<PAGE>
                                  PART II
  
ITEM  5.   MARKET  FOR  REGISTRANT'S COMMON EQUITY AND RELATED  STOCKHOLDER
MATTERS.
  
Holders
  
     Southwest  has one class of common equity securities outstanding,  its
Common Stock, par value $.10 per share.
  
     On  March  31, 1999, all 100 outstanding shares of Southwest's  Common
Stock were held by SRH.  SRH has one class of common equity securities, its
Common  Stock,  par  value $.10 per share.  On March  31,  1999,  1,075,868
shares of SRH's Common Stock were held by 382 holders of record.  SRH's and
Southwest's  Common  Stock are collectively referred to  hereafter  as  the
"Common Stock."
  
Market
  
     There  is  currently  no public market for the Common  Stock  and  the
Company does not anticipate that any such market will develop.  The  Common
Stock  has  not been registered under the Securities Act.  The stockholders
have  no  rights  to  require registration of the Common  Stock  under  the
Securities Act or other applicable securities laws.  The Common  Stock  may
not  be  sold, transferred or otherwise disposed of except in a transaction
that  is either registered or exempt from registration under the Securities
Act  and  all  applicable state securities laws.  In addition,  the  Common
Stock   is  subject  to  transfer  restrictions  contained  in  SRH's   and
Southwest's  By-Laws.   Both  SRH's and Southwest's  By-Laws  prohibit  the
transfer of its Common Stock except to a spouse, family member or affiliate
of  a  stockholder.  Any other transfer by a stockholder requires the prior
written  consent  of the Company.  In addition, SRH and H.H.  Wommack,  III
have  the option to purchase the shares in the event of a third party offer
to purchase any of the Common Stock.
  
Dividends
  
     Southwest  and SRH have never paid cash dividends on the Common  Stock
and do not anticipate paying cash dividends in the foreseeable future.  The
Company intends to retain any future earnings to finance the expansion  and
continuing  development of the Company's business.  The future  payment  of
dividends,  if  any, on the common Stock is within the  discretion  of  the
Company's  Board of Directors and will depend upon the Company's  earnings,
capital  requirements,  and  financial  position,  future  loan  covenants,
general  economic  conditions  and other  relevant  factors.  There  is  no
assurance that the Company will pay any dividends.
  
     There  are  several  restrictions on  the  Company's  ability  to  pay
dividends,  including (i) the provisions of the Delaware Corporation  Laws,
(ii) certain restrictive provisions in the Indenture executed in connection
with Southwest's 10.5% Senior Notes due 2004 (the "Indenture"), and (iii) a
restrictive  covenant  in  the  Company's  Restated  Senior  Secured   Loan
Agreement  dated October 9, 1997 with Bank One, Texas, N.A. (the "Southwest
Credit  Facility").   Under the Indenture, the Company  must  meet  several
financial tests before it can pay cash dividends.  These requirements  work
together  to  effectively  prohibit the  payment  of  cash  dividends.   In
addition, the Southwest Credit Facility expressly prohibits the payment  of
cash dividends on Southwest's common stock.
  

<PAGE>
Recent Sales of Unregistered Securities

     On  October  14,  1997,  Southwest completed a  $200  million  private
placement  sale  of 10.5% Senior Notes due 2004, Series A  (the  "Series  A
Notes")  to  Jefferies & Company, Inc., Banc One Capital  Corporation,  and
Paribas  Corporation (the "Underwriters").   The Underwriters then  offered
and  sold the Series A Notes to qualified institutional buyers.  The  offer
and  sale  of  the  Series A Notes was exempt from registration  under  the
Securities Act pursuant to Section 4(2) and Rule 144A.
  
     Southwest concluded an offer to exchange the Series A Notes for  10.5%
Series  B,  Senior  Notes  due 2004, which had been  registered  under  the
Securities  Act  on  March  11,  1998.  The Exchange  Offer  was  conducted
pursuant  to  Securities Act Registration Statement  No.  333-41915,  which
became  effective  February  9, 1998.  All  of  the  Series  A  Notes  were
exchanged  for Notes prior to the termination of the Exchange  Offer.   The
Company did not receive any cash proceeds from the issuance of the Notes.
  
     In 1996, Southwest issued 45,628 warrants, to purchase common stock of
Southwest,  to  Joint  Energy Development Investments  Limited  Partnership
pursuant  to  an  $8 million loan to Southwest which was  repaid  with  the
issuance of the Series A Notes.  The issue of the warrants was exempt  from
registration pursuant to Section 4(2) of the Securities Act.  The  warrants
are presently exercisable upon payment of a prescribed purchase price.   In
connection  with the reorganization in 1997, these warrants were  exchanged
for warrants in SRH.
  
     In  1996,  Southwest issued 129,046 shares of its  Common  Stock,  par
value  $.10, solely to accredited investors for $68 a share.  The aggregate
offering  price of the shares was $8,624,000 and the aggregate  commissions
for the offering were $333,000.  The offer and sale of the stock was exempt
from  registration  under  the  Securities Act  pursuant  to  Regulation  D
thereunder.  Such stock was exchanged for SRH stock in conjunction with the
reorganization in July 1997.
     
<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA.
  
     The  following  tables  set forth selected historical  and  pro  forma
financial  information of the Company for the periods shown. The  following
information  should  be  read  in conjunction with  "Item  7.  Management's
Discussion and Analysis of Financial Condition and Results of Operations,''
and  the Company's Financial Statements and Notes thereto included in "Item
8. Financial Statements and Supplementary Data."
  
                                        Year Ended December 31,
                             1998    1997 (a)    1996      1995      1994
                           -------  ---------  -------   -------   -------
                                 (in thousands, except per share data)
Consolidated Income Statement Data:
Operating revenues:
  Oil and gas             $  32,467 $  38,500 $  33,787 $  21,211 $  15,083
  Well service                    -     7,789     8,013     4,218     2,377
  Real estate                25,650     9,338     4,487     3,213       605
  Other                       1,392     1,227       614       344       318
                             ------    ------    ------    ------    ------
   Total operating revenue   59,509    56,854    46,901    28,986    18,383
                             ------    ------    ------    ------    ------
Operating expenses:
  Oil and gas                18,395    18,500    14,846    11,511     7,879
  Well service                    -     5,600     6,145     3,315     2,136
  Real estate                13,242     4,138     1,887     1,414       195
  General and administrative  4,450     5,745     5,436     3,504     3,047
  Depreciation, depletion and
   amortization              19,240    15,034     8,430     6,719     4,437
  Impairment of oil and gas
   properties                64,000         -         -         -         -
  Other                       1,235     1,342       554       228       105
                            -------    ------    ------    ------    ------
   Total operating expenses 120,562    50,359    37,298    26,691    17,799
                            -------    ------    ------    ------    ------
Operating income (loss)    (61,053)     6,495     9,603     2,295       584
                            -------    ------    ------    ------    ------
Other income (expense):
  Interest expense         (36,490)  (18,894)  (10,016)   (5,635)   (1,975)
  Interest income             1,478     1,002       441       269       229
  Other                         370       145       561      (78)     1,687
                            -------    ------    ------    ------    ------
                           (34,642)  (17,747)   (9,014)   (5,444)      (59)
                            -------    ------    ------    ------    ------
Income (loss) before income
 taxes, minority interest,
 equity loss and
 extraordinary item        (95,695)  (11,252)       589   (3,149)       525
Income tax benefit (provision) 2,348     2,641     (365)     1,044     (171)
Minority interest in
 subsidiaries, net of tax           913       430       181       (15)   (1)
Equity in loss of subsidiary and
  partnerships, net of tax     (3,620)     (203)         -         -      -
Extraordinary item, net of tax      -         (3,109)   -         -       -
                            -------    ------    ------    ------    ------
Net income (loss)         $(96,054) $(11,493) $     405 $ (2,120) $     353
                            =======    ======    ======    ======    ======
Income (loss) per common share
 before extraordinary item  $ (89.28) $  (7.78) $    0.42 $  (2.19) $    0.37

<PAGE>
                                        Year Ended December 31,
                             1998    1997 (a)    1996      1995      1994
                           -------  ---------  -------   -------   -------
                                 (in thousands, except per share data)
Consolidated Balance Sheet Data:
  Cash and cash equivalents  $  13,801 $  27,365 $   8,284 $   3,364 $ 3,095
  Net property and equipment   213,493   237,675   100,176    78,231  36,886
  Total assets              257,550   305,443   130,284    95,434    49,709
  Long-term debt, including
   current portion          335,084   283,642    93,805    73,486    33,723

Consolidated Cash Flow Statement
 Data:
  Net cash provided by (used in)
   operating activities     (5,976)     6,034    10,280     5,634     5,222
  Net cash used in investing
   activities              (56,283) (173,902)  (33,225)  (44,532)   (9,641)
  Net cash provided by
   financing activities      48,695   186,949    27,865    39,166     5,054
  
(a)  Sierra  was  deconsolidated on July 1, 1997.   Earnings  for  the  six
     months  ended June 30, 1997 are included in the Company's consolidated
     statement of operations.  Subsequent to June 30, 1997, any earnings (loss)
     associated with Sierra are reflected in equity in loss of subsidiary.
    
Selected Operating Data
  
     The following table sets forth selected information with respect to
the Company's operating data for the periods shown.
                                        Year Ended December 31,
                             1998      1997      1996      1995      1994
                           -------   --------  -------   -------   -------
Production volumes:
  Oil and condensate (Mbbls)  1,689     1,308     1,001       814       629
  Natural gas (MMcf)          5,556     5,639     5,403     4,639     3,178
   Total (Mboe)               2,615     2,248     1,901     1,587     1,159
Average daily production:
  Oil and condensate (Bbls)   4,628     3,584     2,735     2,230     1,723
  Natural gas (Mcf)          15,222    15,449    14,762    12,709     8,707
   Total (Boe)                7,165     6,159     5,194     4,348     3,174
Average realized prices (a):
  Oil and gas condensate
   (per Bbl)              $   12.73 $   19.12 $   20.44 $   16.40 $   14.30
  Natural gas (per Mcf)        1.85      2.24      2.22      1.51      1.72
   Per Boe                    12.16     16.75     17.07     12.83     12.47
Expenses (per Boe):
  Lease operating(including
   production taxes)      $    7.03 $    8.23 $    7.81 $    7.25 $    6.80
  Oil and gas depletion        5.97      5.52      3.38      3.19      3.03
  Oil and gas general and
   administrative, net (b)     1.04      1.63      1.28      1.20      1.73
  
(a)  Reflects the actual realized prices received by the Company, including
     the  results  of  the  Company's  hedging  activities.  See  "Item  7.
     Management's  Discussion  and  Analysis  of  Financial  Condition  and
     Results of Operations."
(b)  Certain  related  party  management fees received  from  oil  and  gas
     partnerships  have  been reclassified as a reduction  of  general  and
     administrative expenses for all periods presented.

<PAGE>
ITEM  7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION  AND
RESULTS OF OPERATIONS.
  
General
     
     Southwest Royalties Holdings, Inc., a Delaware corporation, was formed
in 1997 to serve as a holding company for Southwest Royalties, Inc., Sierra
Well  Service, Inc. and Midland Red Oak Realty, Inc.  SRH is an independent
oil  and gas company engaged in the acquisition, development and production
of oil and gas properties, primarily in the Permian Basin of West Texas and
southeastern  New  Mexico, through its wholly-owned subsidiary,  Southwest.
Since 1983, Southwest has grown primarily through selective acquisitions of
producing oil and gas properties, both directly and through the oil and gas
partnerships  it  manages.  SRH also participates  in  the  well  servicing
industry  through its affiliate, Sierra, and owns and manages  real  estate
properties  through its subsidiary, Red Oak.  SRH has grown over  the  last
several years primarily through acquisitions in each of its businesses.
     
     Southwest  has historically complemented its oil and gas reserves  and
production by concentrating on drilling low-risk development wells  and  by
conducting additional development activities such as recompletions.  During
1998,  Southwest was involved in drilling 16 gross (6.2 net)  developmental
wells  and  8  gross (3.5 net) exploratory wells, achieving an  approximate
success  rate of 94% and 88% on its development and exploration activities,
respectively.
     
     On  October  14,  1997,  Southwest completed a  $200  million  private
placement  of  10.5% Senior Notes due 2004, to among other things,  provide
approximately $69 million for acquisitions and approximately $27 million of
working  capital.  An integral part of the Southwest business  strategy  in
conjunction  with the 10.5% Senior Note issuance, involved  the  successful
investment of the additional working capital into both the development  and
exploitation of its existing oil and gas properties and the acquisition  of
additional producing oil and gas properties.  It was imperative to increase
production  volumes  to  meet the necessary ongoing  cash  flow  needs  and
requirements  of  Southwest.  The successful investment of  the  additional
working  capital  would  dramatically increase  production  levels  thereby
supplying  additional  cash  flow to Southwest  to  meet  requirements  and
continue to fund additional capital expenditure projects.

     In  the  last  quarter of 1997, oil and gas commodity prices  began  a
dramatic  decrease  that  continued  throughout  1998  and  currently.   In
response,  early in 1998, Southwest implemented its alternate  budget  that
limited  capital investment into the planned developmental and  acquisition
projects and eventually suspended almost all investment as prices continued
to  decrease and remained depressed.  As opposed to the originally budgeted
$45  million  of  capital  investment only approximately  $10  million  was
invested for development, exploration and acquisitions in 1998.
     
     Throughout  1998, as oil and gas prices remained depressed,  Southwest
continually   reduced   expenditures  including   corporate   general   and
administrative and lease operating expenses.  On a per unit  of  production
basis, Southwest has reduced lease operating expenses to $7.03/BOE in 1998,
from $8.23/BOE in 1997, due primarily to management efforts to cut expenses
through  more  efficient  operations and by  selectively  eliminating  high
operating  expense  properties from its oil and gas  portfolio.   Southwest
also reduced general and administrative expenses to $1.04/BOE in 1998, from
$1.63/BOE in 1997, primarily due to staff reductions initiated by Southwest
early  in  the oil price downturn.  Southwest also initiated and  completed
$5.7 million in sales of non-strategic and relatively high cost oil and gas
properties  in  1998 to effectively expand margins, increase  efficiencies,
and supply additional working capital.
     
     The  harsh  decline in commodity pricing has had a  double  impact  on
Southwest's cash flow by severely reducing proceeds associated with current
production  levels  and  reducing Southwest's investment  into  undeveloped
reserves.   The inability to replace the existing, depleting  reserve  base
ultimately and systematically creates lower revenues and margins.
     
<PAGE>
     As net revenues fell due to these circumstances of declining price and
production,  an increasingly larger portion of cash flow was  necessary  to
meet  debt  interest expense.  As prices continue to remain depressed,  the
existing  cash balance is being depleted in an effort to meet current  debt
interest requirements.
     
     Southwest  uses the full cost method of accounting for its  investment
in  oil and gas properties.  Under the full cost method of accounting,  all
costs  of  acquisition, exploration and development of oil and gas reserves
are  capitalized into a ''full cost pool'' as incurred, and  properties  in
the  pool  are  depleted and charged to operations using the  future  gross
revenues  method  based on the ration of current gross  revenues  to  total
proved   future   gross  revenues,  computed  based  on   current   prices.
Significant downward revisions of quantity estimates or declines in oil and
gas prices that are not offset by other factors could result in a writedown
for  impairment of oil and gas properties.  Once incurred, a  writedown  of
oil  and gas properties is not reversible at a later date, even if  oil  or
gas  prices  increase.  During most of 1996 and 1997,  Southwest  benefited
from  higher  oil  prices  as  compared to previous  years.   During  1998,
however, oil prices were significantly lower causing the Company to incur a
$64.0  million noncash charge.  Further declines in oil prices could result
in  additional decreases in the carrying value of Southwest's oil  and  gas
properties.
     
     The  severe decrease in the commodity prices has drastically  affected
revenue  and  cash  flows  from  operations  received  by  Southwest.   The
resulting  inability  to  successfully  employ  the  initial  business  and
investment  plan of Southwest, which was to be initiated immediately  after
the  $200 million 10.5% Senior Note issuance, and the necessary use of cash
balances  and  operating  cash  flows to  meet  debt  interest  obligations
therefrom,  makes  it  probable Southwest will not  be  able  to  meet  its
operating   and   debt  obligations  beyond  1999,  unless  Southwest   can
successfully restructure its debt obligations.
     
     Red  Oak.  Red  Oak  acquires and manages neighborhood  and  community
shopping  centers,  other  retail  and  commercial  properties  and  office
buildings.  These properties are primarily leased, on a long-term basis, to
major  retail  companies, local specialty retailers  and  professional  and
business  tenants throughout secondary urban markets.  As of  December  31,
1998,  Red  Oak  owned and managed fifteen shopping centers,  eight  office
buildings  and  raw land held for future development.  Red  Oak's  revenue,
profitability and cash flows are substantially dependent upon  the  ability
of Red Oak to lease its properties on economically favorable lease terms.
     
     Red Oak is currently experiencing financial difficulties.  Red Oak has
generated losses for the years ended December 31, 1998, 1997 and  1996  and
is  experiencing difficulties in meeting its obligations when  they  become
due.   The  capital  structure of Red Oak is highly  leveraged  with  $12.5
million  and  $12.3  million  of  principal  and  cash  interest  payments,
respectively,  due  in 1999.  Management is currently  in  the  process  of
renegotiating the terms of Red Oak's various obligations with  its  lenders
and  /or seeking new lenders or equity investors.  Additionally, management
would   consider  disposing  of  certain  assets  in  order  to  meet   its
obligations.
     
     Sierra.  Effective July 1, 1997 Sierra was deconsolidated  from  SRH's
financial  statements and SRH has subsequently accounted for its  ownership
in Sierra as an investment in an unconsolidated subsidiary, consistent with
the  equity  method  of  accounting under GAAP.  As  such,  comparisons  of
Sierra's  revenue and expenses for the years ended December  31,  1998  and
1997  are  not  relevant, and therefore, no discussion of such  results  of
operations are provided herein.

     Sierra has a highly leveraged capital structure with primarily all  of
its  outstanding  debt due on March 31, 1999.  Sierra  does  not  have  the
available  working  capital  to  meet this  obligation,  but  has  recently
executed  a  restructuring  of  its debt with  the  lender.   Although  the
restructuring has been executed, it will not become final until the  proper
Hart-Scott-Rodino  filings  have  been  successfully  completed.   If  such
efforts  are  unsuccessful, Sierra may be unable to meet  its  obligations,
making  it necessary to undertake actions as may be appropriate to preserve
asset values.
     
<PAGE>
Results of Operations

Year Ended December 31, 1998 Compared to Year Ended December 31, 1997
  
     Revenues.   Consolidated revenues for SRH increased $2.7  million,  or
5%,  for the year ended December 31, 1998.  An increase in revenues at  Red
Oak was partially offset by a decrease in revenues at Southwest and Sierra,
which was deconsolidated July 1, 1997.
     
     The  following  table summarizes production volumes and average  sales
prices  for SRH's oil and gas operations, including the effect on revenues,
for the periods indicated:
     
                                      Year Ended        1998 Compared
                                     December 31,          to 1997
                                  ----------------- ---------------------
                                                         %      Revenue
                                                      Increase  Increase
                                   1998      1997    (Decrease)(Decrease)
                                  ------    ------   --------- ---------
                                                            (in thousands)
Production volumes:
  Oil and condensate (MBbls)       1,689     1,308     29%     $ 7,285
  Natural gas (MMcf)               5,556     5,639    (1%)       (186)
Average sales prices:
  Oil and condensate (per Bbl)         $   12.73 $      19.12  (33%) $
(10,793)
  Natural gas (per Mcf)             1.85      2.24   (17%)     (2,167)
  
     Oil  and  gas  revenues decreased $6.0 million, or 16%, from  1997  to
1998,  due primarily to decreases in oil and gas sales prices during  1998.
Oil  production  increased 29% for the year while gas production  decreased
1%.   The  increase in oil production is due principally to  the  full-year
effect in 1998 of a large oil and gas acquisition in October 1997.  Changes
in  production  added  $7.1 million to Southwest's revenues.   The  average
sales  price  per barrel of oil was $12.73 and the average sales  price  of
natural gas was $1.85 per Mcf in 1998, representing a 33% and 17% decrease,
respectively,  compared to prior year sales price levels. These  lower  oil
and  gas  prices  resulted  in  a  $13.0 million  decrease  in  Southwest's
revenues, offsetting the revenue increase due to increased production.
  
     Real  estate  revenues  increased $16.3  million,  or  175%,  in  1998
compared to the prior year, due primarily to acquisitions completed in  the
last  half  of  1997  and  in  1998.  Other  operating  revenues  increased
$165,000.
     
     Operating   Expenses.   Operating   expenses,   before   general   and
administrative expense, impairment of oil and gas properties, depreciation,
depletion  and amortization increased $3.3 million, or 11%, in  1998.   The
increase  is  due  primarily to acquisition-related growth  in  SRH's  real
estate  business,  and is partially offset by lower  expenses  due  to  the
deconsolidation of Sierra from SRH on July 1, 1997.
     
     Oil  and gas operating expense decreased $105,000, or 1%, in 1998, due
primarily  to  management efforts to cut expenses  through  more  efficient
operations,   and   by  selectively  eliminating  high  operating   expense
properties  from its oil and gas portfolio.  The average operating  expense
was  $7.03  per Boe in 1998, a decrease of 15% from $8.23 per Boe  for  the
same period in 1997.
     
     Real  estate  operating expense increased $9.1 million, or  220%,  for
1998,  due  primarily to acquisitions. Other operating  expenses  decreased
$107,000.
     
<PAGE>
     General  and Administrative ("G&A") Expense.  Consolidated G&A expense
for  SRH  decreased $1.3 million, or 23%, for 1998.  The  decrease  is  due
primarily to the deconsolidation of Sierra from SRH, which contributed $1.3
million  of G&A expense in the first half of 1997. Oil and gas G&A  expense
decreased  approximately $942,000, or 26%, in 1998 compared  to  1997,  and
averaged  $1.04  per  Boe in 1998, a 36% decrease  compared  to  1997,  due
primarily  to reductions in oil and gas technical and administrative  staff
in  response to significant decreases in oil and gas prices experienced  in
the  last  quarter of 1997 and in 1998.  Real estate G&A expense  increased
$533,000,  or 41%, in 1998 due primarily to administrative staff  increases
necessitated by Red Oak's growth during the year.
  
     Depreciation,    Depletion   and   Amortization   ("DD&A")    Expense.
Consolidated DD&A expense for SRH increased $4.2 million, or 28%,  for  the
year  ended  December 31, 1998 due to growth in each of  SRH's  businesses.
Oil  and gas DD&A expense increased approximately $3.3 million, or 26%,  in
1998, compared to the prior year.  Oil and gas depletion was $5.97 per  Boe
in  1998, an increase of 8% compared to 1997. The increase in oil  and  gas
DD&A expense on an overall basis and per Boe is due primarily to a decrease
in oil and gas price used in the year-end reserve reports for 1998 compared
to  1997,  which  resulted in a higher depletion rate under  the  units  of
revenue  method.   Real  estate DD&A expense increased  approximately  $2.1
million, or 261%, in 1998 compared to 1997, attributable primarily  to  the
impact of acquisitions.
  
     Impairment  of Oil and Gas Properties.  As of December 31,  1998,  the
net  capitalized cost exceeded the estimated present value  of  Southwest's
oil  and gas reserves, thus SRH incurred a non-cash charge of $64.0 million
in 1998.
     
     Interest  Expense.   Consolidated interest expense for  SRH  increased
$17.6  million,  or  93%,  in 1998, primarily  as  a  result  of  increased
borrowings incurred to fund a portion of SRH's acquisitions and oil and gas
development.  Oil  and gas interest expense increased  approximately  $10.2
million,  or  83%,  as  a  result of increased borrowings  for  development
drilling  and acquisitions made in the fourth quarter of 1997 and in  1998.
Real  estate  interest  expense increased $7.6 million,  or  121%,  due  to
increased borrowing with proceeds used to finance acquisitions as  compared
to  the prior years.  As evidenced by the 93% increase in interest expense,
SRH  is  extremely leveraged with approximately 61% of its total  operating
revenues  being  used  to  service  interest  expense.   Based  on  current
commodity  prices,  production, rent revenues and  current  structure,  SRH
probably  will not be able to make interest payments and meet its operating
and capital needs as they become due beyond 1999.
     
     Other Income (Expense).  Other income (expense) increased $225,000, or
155%, due primarily to the sale of land held for investment by Red Oak.
     
     Equity  in  Loss of Subsidiary and Partnerships.  Equity  in  Loss  of
Subsidiary and Partnerships resulted in a net charge $3.6 million for 1998.
     
     Net  Income.  Due  to  the factors described above,  consolidated  net
income  for SRH decreased $84.6 million to a loss of $96.1 million for  the
year  ended December 31, 1998.  Included in the $96.1 million loss for  the
year ended December 31, 1998 was a non-cash charge of $64.0 million for the
writedown of oil and gas properties.

<PAGE>
Year Ended December 31, 1997 Compared to Year Ended December 31, 1996
  
     Revenues.   Consolidated revenues for SRH increased $10.0 million,  or
21%, for the year ended December 31, 1997, reflecting increased revenues in
each of SRH's businesses.
     
     The  following  table  summarizes production  volumes,  average  sales
prices  and  period to period comparisons for SRH's oil and gas operations,
including the effect on revenues, for the periods indicated:
                                      Year Ended        1997 Compared
                                     December 31,          to 1996
                                  ----------------- ---------------------
                                                         %      Revenue
                                                      Increase  Increase
                                   1997      1996    (Decrease)(Decrease)
                                  ------    ------   --------- ---------
                                                            (in thousands)
Production volumes:
  Oil and condensate (MBbls)       1,308     1,001     31%     $ 6,275
  Natural gas (MMcf)               5,639     5,403      4%         524
Average sales prices:
  Oil and condensate (per Bbl)         $   19.12 $      20.44  (6)%  $
(1,727)
  Natural gas (per Mcf)             2.24      2.22      1%         113
     
     Oil  and  gas  revenues increased $4.7 million, or 14%, from  1996  to
1997, due primarily to increases in oil production.  Oil and gas production
increased 31% and 4%, respectively, due principally to several acquisitions
completed in the fourth quarter of 1996 and throughout 1997.  Increases  in
production contributed $6.8 million to increased oil and gas revenues.  The
average sale price per barrel of oil was $19.12 in 1997, a decrease  of  6%
compared  to 1996, and the average sale price of natural gas was $2.24  per
Mcf  in 1997, an increase of 1% compared to 1996.  Increased gas prices and
increased oil and gas production for the year offset decreased revenues due
to lower oil prices during 1998.
     
     Real  estate revenues increased $4.9 million, or 108%, for  1997,  due
primarily to acquisitions completed in the last half of 1996 and  in  1997.
Other operating revenues increased $613,000.
     
     Operating   Expenses.   Operating   expenses,   before   general   and
administrative  expense  and  depreciation,  depletion  and   amortization,
increased  $6.1  million, or 26%, in 1997 compared to the prior  year,  due
primarily to growth in each SRH's businesses through acquisitions.
     
     Oil and gas operating expense increased $3.7 million, or 25%, in 1997,
due  primarily to an increase in the number of oil and gas properties owned
by  Southwest during the period as compared to the prior year. The  average
operating  expense per Boe was $8.23 in 1997, an increase of 5% from  $7.81
per  Boe in 1996.  The increase in operating expense on a Boe basis is  due
to   costs   incurred   from   non-operated  properties,   which   comprise
approximately 35% of SRH's oil and gas properties.
     
     Real  estate  operating expense increased $2.3 million,  or  119%,  in
1997,  due  primarily  to acquisitions completed during  the  year.   Other
operating expenses increased $788,000.
     
     General  and Administrative ("G&A") Expense.  Consolidated G&A expense
for SRH increased $309,000, or 5%, in 1997, due primarily to an increase in
SRH's  activities  resulting from recent acquisitions.   Oil  and  gas  G&A
expense  increased approximately $1.2 million, or 50%,  in  1997,  and  was
$1.63  per Boe, an increase of 27% compared to 1996.  The increase  in  G&A
expense  on a per Boe basis was due primarily to additions to oil  and  gas
technical and administrative staff in conjunction with planned increases in
oil  and  gas  acquisition  and development activities.   Real  estate  G&A
expense increased $161,000, or 25%, in 1997.
     
<PAGE>
     Depreciation,    Depletion   and   Amortization   ("DD&A")    Expense.
Consolidated DD&A expense for SRH increased $6.6 million, or 78%,  for  the
year  ended December 31, 1997 due to growth in the businesses at  Southwest
and  Red Oak. Oil and gas DD&A expense increased approximately $6.0 million
in 1997, or approximately 90%, compared to 1996.  Oil and gas depletion was
$5.52  per Boe in 1997, an increase of 63% from 1996. The increase in  DD&A
expense in 1997 is due primarily to decreases in oil and gas price used  in
the year-end reserve reports for 1997 compared to 1996, which resulted in a
higher depletion rate under the units of revenue method.  Real estate  DD&A
expense increased approximately $653,000, or 99%, in 1997 compared to 1996,
attributable primarily to the impact of acquisitions.
     
     Interest  Expense.   Consolidated interest expense for  SRH  increased
$8.9  million,  or  89%,  for 1997, primarily  as  a  result  of  increased
borrowings incurred to fund a portion of Southwest's acquisitions  and  oil
and  gas  development. Oil and gas interest expense increased approximately
$4.4  million, or 55%, as a result of increased borrowings for  development
drilling  and  acquisitions made in the last quarter of 1996 and  in  1997.
Real  estate  interest  expense increased $4.4 million,  or  232%,  due  to
increased  borrowing as compared to the prior year, with proceeds  used  to
finance acquisitions.
     
     Other Income (Expense).  Other income (expense) decreased $416,000, or
74%, due primarily to the receipt of an insurance settlement in 1996.
     
     Net  Income.  Due  to  the factors described above,  consolidated  net
income  for SRH decreased $11.9 million to a loss of $11.5 million for  the
year  ended December 31, 1997.  Included in the $11.5 million loss for  the
year ended December 31, 1997 was an extraordinary loss of $3.1 million, net
of  tax,  for  the early extinguishment of debt.  See note 7  of  Notes  to
Consolidated  Financial Statements for Southwest Royalties  Holdings,  Inc.
included in "Item 8. Financial Statements and Supplementary Data."
     
<PAGE>
Liquidity and Capital Resources
  
     Management is constantly monitoring its cash position and its  ability
to  meet  its financial obligations as they become due, and in this effort,
is  exploring  various  strategies for addressing its  current  and  future
liquidity needs.  During 1998, for instance, Southwest sold $5.7 million of
oil  and  gas  properties in an ongoing effort to decrease  its  production
costs  and  improve  its  cash position.  As of December  31,  1998,  SRH's
consolidated  cash  balance was $13.8 million, of which $12.4  million  was
available to Southwest.
     
     SRH  financial statements have been prepared on a going concern basis,
which  contemplates  the  realization of assets  and  the  satisfaction  of
liabilities  in the normal course of business.  The consolidated  financial
statements  do  not include any adjustments relating to the  recoverability
and  classification of liabilities that might be necessary  should  SRH  be
unable to continue as a going concern.
     
     SRH  has  a  highly leveraged capital structure with $21.0 million  of
interest  payments due in 1999 on its 10.5% Senior Notes and  approximately
$12.7 million of principal and approximately $12.3 million of cash interest
payments due in 1999 on its other obligations (principally related  to  Red
Oak).   Due  to  severely  depressed commodity prices  and  lagging  rental
property   utilization,  SRH  is  experiencing  difficulty  in   generating
sufficient  cash  flow to meet its obligations and sustain its  operations.
Management is currently in the process of renegotiating the terms of  SRH's
various  obligations with its note holders and/or attempting  to  seek  new
lenders  or  equity  investors.  Additionally,  management  would  consider
disposing of certain assets in order to meet its obligations.
     
     There  can be no assurance that SRH's debt restructuring efforts  will
be  successful  or that the note holders will agree to a course  of  action
consistent with SRH's requirements in restructuring the obligations.   Even
if  such  agreement is reached, it may require approval of additional  note
holders,  or possibly, agreements of other creditors of SRH, none of  which
is  assured.   Furthermore, there can be no assurance  that  the  sales  of
assets can be successfully accomplished on terms acceptable to SRH.   Under
current circumstances, SRH's ability to continue as a going concern depends
upon its ability to (1) successfully restructure its 10.5% Senior Notes and
other  obligations or obtain additional financing as may be  required,  (2)
maintain  compliance with all debt covenants, (3) generate sufficient  cash
flow   to  meet  its  obligations  on  a  timely  basis,  and  (4)  achieve
satisfactory  levels  of future earnings.  If SRH is  unsuccessful  in  its
efforts,  it  may  be unable to meet its obligations on  the  10.5%  Senior
Notes, as well as other obligations, making it necessary to undertake  such
other actions as may be appropriate to preserve asset values.
     
     Cash  flow  information for Sierra is reported through June 30,  1997,
the date prior to its deconsolidation from SRH, but for periods thereafter,
cash  flow  information  has  been reported  using  the  equity  method  of
accounting under GAAP.
     
     Net  Cash Provided By (Used By) Operating Activities.  In 1998,  SRH's
operating  activities used $6.0 million of cash flow.  In  1997  and  1996,
SRH's operating activities provided $6.0 million and $10.3 million of  cash
flow,  respectively.   SRH's ability to generate cash flow  from  operating
activities  was severely restricted in 1998, primarily due to  historically
low  oil  and  gas  prices during the year and a 93% increase  in  interest
expense  compared  to  1997.   Decreased cash flow  provided  by  operating
activities in 1997 compared to 1996 was due to lower oil and gas prices and
higher operating and G&A expenses in 1997 compared to 1996.
  
     Net  Cash  Used  in Investing Activities.  Cash flows  used  in  SRH's
investing  activities were $56.3 million, $173.9 million and $33.2  million
for  1998,  1997  and  1996,  respectively. Oil and  gas  acquisitions  and
development  activities and commercial real estate  acquisitions  were  the
primary uses of funds in each year.
     
<PAGE>
     The   following  table  sets  forth  capital  expenditures,  including
acquisitions, made by SRH during the periods indicated.
                                            Year Ended December 31,
                                      -----------------------------------
                                            1998      1997      1996
                                           -----     -----     -----
                                                 (in thousands)
Oil and gas
     Development                          $  7,897  $ 19,639  $ 13,322
     Exploration                               834     2,769       184
     Acquisitions                            1,315    80,797     3,234
     Well servicing                              -         -     3,826
     Real estate                            52,141    53,184    13,947
                                            ------   -------    ------
       Total                              $ 62,187  $156,389  $ 34,513
                                            ======   =======    ======
     In response to the substantial decrease in oil prices during 1998, SRH
has  initiated  a  short-term alternate business plan that  delays  certain
development and exploratory projects until oil and gas industry  conditions
improve.   Based on this plan, SRH has tentatively budgeted $8  million  in
capital  expenditures  at Southwest for oil and gas  development  projects.
This  budget  is subject to change based on financial strategies  currently
being  developed,  including  hedging  strategies,  divestitures  and  debt
restructuring, as well as the level of oil and gas prices in the future.

     Net  Cash  Provided by Financing Activities.  Cash provided  by  SRH's
financing activities, on a consolidated basis, was $48.7 million (including
additional  net  borrowings  of $49.1 million), $186.9  million  (including
additional net borrowings of $185.0 million and $1.0 million from  issuance
of  additional  equity securities) and $27.9 million (including  additional
net borrowings of $17.9 million and $9.9 million net proceeds from issuance
of  additional  equity securities) for 1998, 1997 and  1996,  respectively.
Net  cash provided by financing activities was primarily used to fund  real
estate activities in 1998.
  
     Senior  Notes due 2004.  In October 1997, Southwest completed  a  $200
million  Senior  Notes  due 2004.  Proceeds from  the  Offering  were  used
primarily for acquisitions, repayment of debt, an equity investment by  SRH
in  Red  Oak  and for working capital.  The Senior Notes bear  interest  at
10.5% per annum and mature on October 15, 2004.
  
     MROP and Red Oak Acquisition Facilities.  In April 1997 MRO Properties
Inc.  ("MROP"),  a  100% owned subsidiary of Red Oak  entered  into  a  $42
million credit facility maturing in April 2000 with an institutional lender
(the  "MROP  Facility").   The  MROP Facility  was  executed  in  order  to
consolidate  nine  mortgage  loans, originally  incurred  to  complete  the
acquisition of certain Red Oak properties and to finance the acquisition of
an  additional  real estate property.  Borrowings under the  facility  bear
interest  at  a rate of 13%, with 10% payable in cash and the remaining  3%
payable  in  cash or additional notes.  The facility contains a  number  of
covenants that, among other things, restrict the ability of MROP  to  incur
additional indebtedness and dispose of assets.  The facility is secured  by
a first lien on substantially all of MROP's properties.  In September 1997,
the  Company negotiated an additional $30.5 million in loan proceeds  which
was  used  to  acquire  a  retail shopping center and  office  building  in
Oklahoma City, Oklahoma and a retail shopping center in San Antonio, Texas.
The  loan  is collateralized by the properties purchased, and by properties
contributed by the Company.  MROP's obligations under the facility are non-
recourse  to  SRH,  Southwest,  Red  Oak  and  Sierra.   Simultaneous  with
increasing  the size of the MROP facility to $72 million, Red  Oak  entered
into two additional mortgage facilities with separate lenders (the "Red Oak
Acquisition Facilities") to partially fund acquisitions.  The MROP facility
and  Red  Oak  Acquisition Facilities are secured by a first  lien  on  the
properties acquired.  The Red Oak Acquisition Facilities contain  a  number
of  covenants that, among other things, restrict the ability of Red Oak  to
incur  additional  indebtedness  and  dispose  of  assets.   The  Red   Oak
Acquisition  Facilities  bear interest at 9.25% and obligations  thereunder
are non-recourse to SRH and Southwest.
<PAGE>
     Under  the  capital  reserve clause of the Credit Facility  Agreement,
MROP  was  required to deposit in escrow with the creditor  $1  million  by
September 30, 1998 and an additional $1 million by October 23, 1998, to  be
used  for future capital improvements to the properties. Subsequently,  the
lender  extended the deposit due dates until December 1, 1998.  At December
31, 1998, MROP had not made the $2 million deposits required which resulted
in  a  technical default with the credit facility therefore defaulting  the
interest rate to 18%, with 10% payable in cash and the remaining 8% payable
in  cash  or  additional notes, at year-end.  On February  15,  1999,  MROP
negotiated  a  deal  with  the lender borrowing an additional  $2  million,
therefore curing the default and increasing interest an additional .5% from
13% to 13.5%.
     
     As  of  December  31,  1998, Red Oak was in default  on  approximately
$1,900,000 of notes payable due certain of its shareholders, for failure to
pay principal and interest payments on the stated due dates.  Additionally,
as a result of these defaults, Red Oak violated a covenant requirement on a
term note payable with a balance outstanding of approximately $6,700,000 at
December  31,  1998.  These notes may be callable by the  lenders  and,  as
such, are classified as current in the Company's consolidated balance sheet
at December 31,1998.
     
     Southwest  Credit  Facility.   At December  31,  1998,  Southwest  had
$40,000  outstanding.  Southwest currently has no  availability  under  its
Credit Facility.  See "Item 8, Financial Statements and Supplementary  Data
- - Note 7."
     
     Hedging  Activities.   From time to time, Southwest  purchases  option
contracts to mitigate the volatility of oil and gas commodity prices.   SRH
also periodically sells production forward in order to lock in prices so as
to  protect the economics related to certain capital projects.   In  August
1998, Southwest purchased an option to sell 15,000 MMBtu of natural gas per
day based on the El Paso Natural Gas Co. - Permian Basin Index.  The option
is  for the period from November 1, 1998 through March 31, 1999 and  has  a
strike  price of $2.00 per MMBtu.  In March 1999, Southwest entered into  a
hedging  agreement whereby SRH is contracted to sell 1,000 barrels  of  oil
per  day  with  a  strike price of $14.67 per Bbl.,  based  on  West  Texas
Intermediate - NYMEX.  The contract is for the period April 1, 1999 through
June  30, 1999, but can be extended to September 30, 1999 at the option  of
the counter-party.

Other Issues
  
     Information  Systems  for the Year 2000.  SRH  is  continuing  in  its
effort  to  identify  and assess its exposure to the  potential  Year  2000
software and inbedded chip processing and date sensitivity issue.   Through
Red  Oak  and  its data processing subsidiary, Midland Southwest  Software,
Inc., SRH proactively initiated a plan to identify applicable hardware  and
software, assess impact and effect, estimate costs, construct and implement
corrective actions, and prepare contingency plans.

     Identification & Assessment.  SRH currently believes it has identified
the  internal  and  external  software and  hardware  that  may  have  date
sensitivity   problems.   Five  critical  systems  and/or  functions   were
identified:  (i) the proprietary software of Southwest (OGAS) that is  used
for  oil & gas property management and financial accounting functions, (ii)
the  proprietary software of Red Oak (Yardi) that is used for  real  estate
property  management and financial accounting functions (iii)  DEC  VAX/VMS
hardware   and  operating  system,  (iv)  various  third-party  application
software   including  lease  economic  analysis,  fixed  asset  management,
geological  applications, and payroll and human resource programs  and  (v)
External Agents.

<PAGE>
     The  proprietary software of Southwest is currently in the process  of
meeting  compliance requirements with an estimated completion date of  mid-
year 1999.  Since this is an internally generated software package, SRH has
estimated  the cost to be approximately $25,000 by estimating the necessary
man-hours.  These modifications are being made by internal staff and do not
represent additional costs to SRH.  SRH has not made contingency  plans  at
this  time  since the conversion is ahead of schedule and being handled  by
Company  controlled  internal programmers.  Given  the  complexity  of  the
systems being modified, it is anticipated that some problems may arise, but
with  an  expected early completion date, SRH feels that adequate  time  is
available to overcome unforeseen delays.

     DEC  has  released  a fully compliant version of its operating  system
that  is used by Southwest on the DEC VAX system.  It will be installed  in
August  1999, SRH believes that this will solve any potential  problems  on
the DEC VAX system.

     SRH  has  identified various third-party software that may  have  date
sensitivity problems and is working with the vendors to secure solutions as
well  as  prepare  contingency plans. After review and  evaluation  of  the
vendor  plans and status, SRH believes that the problems will  be  resolved
prior  to the year 2000 or the alternate contingency plan will sufficiently
and  adequately  remediate  the  problem  so  that  there  is  no  material
disruption to business functions.
     
     The  External  Agents  of  SRH include suppliers,  customers,  owners,
vendors, banks, product purchasers including pipelines, and other  oil  and
gas  property  operators.   SRH  is  in  the  process  of  identifying  and
communicating with each critical External Agent about its plan and progress
thereof in addressing the Year 2000 issue.  This process is on schedule and
SRH,  at  this time, believes that there should be no material interference
or  disruption  associated  with  any  of  the  critical  External  Agent's
functions  necessary to SRH's business.  SRH estimates completion  of  this
audit by mid-year 1999 and believes that alternate plans can be devised  to
circumvent  any  material  problems arising from  critical  External  Agent
noncompliance.

     Cost.   To date, SRH has incurred only minimal internal man-hour costs
for  identification,  planning, and maintenance.   SRH  believes  that  the
necessary  additional costs will also be minimal and most will  fall  under
normal  and  general maintenance procedures and updates.  An accurate  cost
cannot  be determined at this time, but it is expected that the total  cost
to remediate all systems to be less than $60,000.

     Risks  and  Contingency.  The failure to correct critical  systems  of
SRH,  or  the failure of a material business partner or External  Agent  to
resolve  critical Year 2000 issues could have a serious adverse  impact  on
the  ability of SRH to continue operations and meet obligations.  Based  on
SRH's  evaluation  and  assessment  to  date,  it  is  believed  that   any
interruption  in  operation  will be minor  and  short-lived  and  pose  no
material  monetary loss, safety, or environmental risk  to  SRH.   However,
until  all assessment is complete, it is impossible to accurately  identify
the  risks,  quantify  potential impacts or establish a  final  contingency
plan.   SRH believes that its assessment and contingency planning  will  be
complete no later than mid-year 1999.
     

<PAGE>
     Worst  Case Scenario.  The Securities and Exchange Commission requires
that  public companies must forecast the most reasonably likely worst  case
Year  2000  scenario, assuming that SRH's Year 2000 plan is not  effective.
Analysis  of the most reasonably likely worst case Year 2000 scenarios  SRH
may  face  leads  to  contemplation of the following  possibilities  which,
though considered highly unlikely, must be included in any consideration of
worst cases: widespread failure of electrical, gas, and similar supplies by
utilities   serving  SRH;  widespread  disruption  of   the   services   of
communications common carriers; similar disruption to means  and  modes  of
transportation  for  SRH  and  its employees, contractors,  suppliers,  and
customers; significant disruption to SRH's ability to gain access  to,  and
continue  working  in,  office  buildings and  other  facilities;  and  the
failure,  of  third-parties systems, the effects  of  which  would  have  a
cumulative  material adverse impact on SRH's critical  systems.  SRH  could
experience  an inability by customers, traders, and others  to  pay,  on  a
timely   basis   or  at  all,  obligations  owed  to  SRH.    Under   these
circumstances,  the  adverse effect on SRH, and the diminution  of  Company
revenues, could be material, although not quantifiable at this time.
     
     Derivative Instruments and Hedging Activities.  In June 1998, The FASB
issued Statement of Financial Accounting Standards No. 133 "Accounting  for
Derivative Instruments and Hedging Activities" which establishes accounting
and  reporting  standards  for  derivative instruments,  including  certain
derivative instruments embedded in other contracts, (collectively  referred
to  as derivatives) and for hedging activities.  It requires that an entity
recognize  all derivatives as either assets or liabilities in the statement
of  financial  position and measure those instruments at  fair  value.   If
certain conditions are met, a derivative may be specifically designated  as
(a)  a  hedge of the exposure to charges in the fair value of a  recognized
asset  or liability or an unrecognized firm commitment, (b) a hedge of  the
exposure to variable cash flows of a forecasted transaction, or (c) a hedge
of  the  foreign  currency  exposure of  a  net  investment  in  a  foreign
operation, an unrecognized firm commitment, an available-for-sale security,
or a foreign-currency-denominated forecasted transaction.
     
     Under  this Statement, an entity that elects to apply hedge accounting
is  required to establish at the inception of the hedge the method it  will
use  for  assessing  the effectiveness of the hedging  derivative  and  the
measurement approach for determining the ineffective aspect of  the  hedge.
Those  methods  must be consistent with the entity's approach  to  managing
risk.
     
     This Statement applies to all entities and is effective for all fiscal
quarters   of  fiscal  years  beginning  after  June  15,  1999.    Initial
application of this Statement should be as of the beginning of an  entity's
fiscal quarter; on that date, hedging relationships must be designated anew
and  documented  pursuant  to the provisions of  this  Statement.   Earlier
application  of all of the provisions of this Statement is encouraged,  but
it  is permitted only as of the beginning of any fiscal quarter that begins
after  issuance  of this Statement. This Statement should  not  be  applied
retroactively to financial statements of prior periods.
  
<PAGE>
ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
     
     The  following  quantitative and qualitative information  is  provided
about  financial instruments to which the Company is a party as of December
31,  1998,  and from which the Company may incur future earnings  gains  or
losses from changes in market interest rates or commodity prices.
     
Quantitative Disclosures
     
     Interest  rate sensitivity.  The following table provides  information
about  the  Company's debt obligations which are sensitive  to  changes  in
interest  rates.   The table presents cash maturities by expected  maturity
dates together with the weighted average interest rates expected to be paid
on  the  debt, given current contractual terms and market conditions.   For
fixed  rate  debt,  the  weighted  average  interest  rate  represents  the
contractual  fixed rates that the Company is obligated to periodically  pay
on  the  debt; for variable rate debt, the average interest rate represents
the average rates being paid on the debt at December 31, 1998.


                                      As of December 31, 1998
                         1999    2000   2001  2002  2003ThereafterTotalFair
Value
                        ----   ----  ----  ----  --------------------------
- ---
Total Debt
  maturities             $12,716   $ 73,186 $36,257  $  2,045 $  659   $210
,221                  $ 335,084   $ 216,354
Fixed  rate  debt         $10,938   $ 72,791 $ 59  $ 80  $  17 $198,789   $
282,674               $ 163,944
Weighted average
  interest rate          11.29%      10.49% 10.49%      10.49%       10.49%
10.50%
Variable rate debt      $1,778    $ 395 $  36,198   $  1,965 $ 642  $11,432
52,410                  52,410
Average interest rate   7.48% 7.48% 8.40%  8.34% 8.31%  9.13%

      Commodity  price  sensitivity.  See  Notes  1  and  13  of  Notes  to
Consolidated   Financial  Statements  included  in  "Item   8.    Financial
Statements  and  Supplementary Data" for a description  of  the  accounting
procedures   followed  by  SRH  relative  to  hedge  derivative   financial
instruments  and  for  specific information  regarding  the  terms  of  the
Company's derivative financial instrument which is sensitive to changes  in
natural gas and crude oil commodity prices.

     The  Company, from time to time, uses option contracts to mitigate the
volatility of price changes on commodities the Company produces  and  sells
as  well  as to lock in prices to protect the economics related to  certain
capital projects.  These contracts are sensitive to changes in natural  gas
crude  oil commodity prices.  In August 1998, the Company purchased  a  put
option  contract on a total notional amount of 15,000 MMBtu of natural  gas
per  day with a strike price of $2.00 per MMBtu for approximately $374,000.
The  option  is based on the El Paso Natural Gas Co. - Permian Basin  Index
and is for the period from November 1, 1998 through March 31, 1999.
     
     Subsequent  to  December  31,  the  company  entered  into  a  hedging
agreement  whereby the Company is contracted to sell 1,000 barrels  of  oil
per  day,  approximately 25% of its oil production, with a strike price  of
$14.67 per Bbl., based on West Texas Intermediate - NYMEX. The contract  is
for the period April 1, 1999 through June 30, 1999, but can be extended  to
September 30, 1999 at the option of the counter-party.

Qualitative Disclosures
     
     Non-derivative financial instruments.  The Company is a borrower under
fixed  rate  and variable rate debt instruments that give rise to  interest
rate  risk.   The Company's objective in borrowing under fixed or  variable
rate debt is to satisfy capital requirements while minimizing the Company's
costs  of  capital.  To realize its objectives, the Company  borrows  under
fixed  and  variable  rate debt instruments, based on the  availability  of
capital  and  market  conditions.  See Note  7  of  Notes  to  Consolidated
Financial  Statement  included  in  "Item  8.   Financial  Statements   and
Supplementary  Date"  for  a  discussion relative  to  the  Company's  debt
instruments.
     
<PAGE>
     Derivative   financial  instruments.   Revenues  from  the   Company's
operations  are highly dependent on the price of oil and gas.  The  markets
for oil and natural gas are volatile and prices for oil and gas are subject
to  wide fluctuations in response to relatively minor changes in the supply
of  and demand for oil and gas and a variety of additional factors that are
beyond  SRH's control.  These factors include the level of consumer demand,
weather  conditions, domestic and foreign governmental regulations,  market
uncertainty,  the  price and availability of alternative  fuels,  political
conditions  in  the  Middle  East, foreign  imports  and  overall  economic
conditions.  It is impossible for SRH to predict future oil and gas  prices
with  any certainty.  In order to reduce the Company's exposure to oil  and
gas  price risks, from time to time the Company enters into commodity price
derivative contracts to hedge commodity price risks.

     As  of  December  31,  1998, the Company has hedged  all  of  its  gas
production with an option contract that establishes a floor price  for  the
notional sales volumes of the contract.  If the price for natural  gas  (El
Paso  Natural  Gas  Co. - Permian Basin Index) is above  the  strike  price
indicated  in the contract, the Company receives payment from the  counter-
party  for  the  difference between the market price and the strike  price,
based on the notional amount of the contract.  If the price of natural  gas
falls  below the strike price, the Company has no liability to the counter-
party.   The  premium paid for the option contract is amortized to  natural
gas  revenue  over  the  term of the contract.   Additionally,  any  amount
received from the counter-party is recorded to natural gas revenues.

     Subsequent to December 31, 1998, the Company hedged a portion  of  its
oil  production with a swap contract that establishes a strike price  based
on NYMEX.  If the price of crude oil is above the strike price, the Company
receives  a  payment from the counter-party for the difference between  the
market  price  the  strike  price, based on  the  notional  amount  of  the
contract.   Conversely, if the strike price falls below the  market  price,
the Company pays the counter-party.  All amounts received or paid under the
contract will be recorded to crude oil revenues.

     As  of  December  31,  1998,  the  Company's  primary  risk  exposures
associated  with  financial instruments to which  it  is  a  party  include
natural  gas  and crude oil price volatility and interest rate  volatility.
The  Company's primary risk exposures associated with financial instruments
have not changed significantly since December 31, 1998.

<PAGE>
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

                Index to Consolidated Financial Statements

                                                              Page
                                                             -----

Consolidated Financial Statements of Southwest Royalties
  Holdings, Inc. and Subsidiaries
Independent Auditors' Reports                                  47
Consolidated Balance Sheets as of December 31, 1998 and 1997          48
Consolidated Statements of Operations for the Years Ended
  December 31, 1998, 1997 and 1996                             50
Consolidated Statements of Stockholders' Equity for the Years
  Ended December 31, 1998, 1997 and 1996                       52
Consolidated Statements of Cash Flows for the Years Ended
  December 31, 1998, 1997 and 1996                             53
Notes to Consolidated Financial Statements                     56

                                     
                                     
                                     
<PAGE>
                       INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
Southwest Royalties Holdings, Inc.:


     We  have  audited  the  accompanying consolidated  balance  sheets  of
Southwest Royalties Holdings, Inc. and subsidiaries as of December 31, 1998
and   1997,   and  the  related  consolidated  statements  of   operations,
stockholders' equity and cash flows for each of the years in the three-year
period  ended  December 31, 1998.  These consolidated financial  statements
are the responsibility of the Company's management.  Our responsibility  is
to express an opinion on these financial statements based on our audits.
     
     We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the  audit  to
obtain reasonable assurance about whether the financial statements are free
of  material  misstatement. An audit includes examining, on a  test  basis,
evidence   supporting  the  amounts  and  disclosures  in   the   financial
statements.   An  audit  also includes assessing the accounting  principles
used  and  significant estimates made by management, as well as  evaluating
the  overall financial statement presentation.  We believe that our  audits
provide a reasonable basis for our opinion.
     
     In  our  opinion,  the consolidated financial statements  referred  to
above  present fairly, in all material respects, the financial position  of
Southwest Royalties Holdings, Inc. and subsidiaries as of December 31, 1998
and 1997, and the results of their operations and their cash flows for each
of the years in the three-year period ended December 31, 1998 in conformity
with generally accepted accounting principles.
   
     The  accompanying consolidated financial statements have been prepared
assuming  that the Company will continue as a going concern.  As  discussed
in  Note  2  to  the  consolidated financial  statements,  the  Company  is
experiencing  difficulty in generating sufficient cash  flow  to  meet  its
obligations and sustain its operations which raises substantial doubt about
its  ability to continue as a going concern.  Management's plans in  regard
to  these matters are also described in Note 2.  The consolidated financial
statements  do  not  include any adjustments that  might  result  from  the
outcome of this uncertainty.
   
   
   
   
   
   
                                     KPMG LLP
   
Midland, Texas
March 1, 1999




<PAGE>

            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                     
                        CONSOLIDATED BALANCE SHEETS
                                     
                              (in thousands)

                                                        December 31,
                                                  ------------------------
ASSETS                                                 1998      1997
- ----------------------------------------------------------      ----- -----
Current assets
  Cash and cash equivalents                         $ 13,801  $ 27,365
  Accounts receivable, net of allowance of
   $342 and $254, respectively                         5,248     8,376
  Receivables from related parties                     1,594     2,556
  Other current assets                                 1,624     1,209
                                                     -------   -------
     Total current assets                             22,267    39,506
                                                     -------   -------

Oil and gas properties, using the full cost
 method of accounting
  Proved                                             194,096   188,432
  Unproved                                             3,230     4,554
                                                    --------   -------
                                                     197,326   192,986
  Less accumulated depletion, depreciation
   and amortization                                  121,841    42,240
                                                    --------   -------
     Oil and gas properties, net                      75,485   150,746
                                                    --------   -------
Rental property, net                                 132,120    81,373
                                                    --------   -------
Other property and equipment, net                      5,888     5,556
                                                    --------   -------
Other assets
  Restricted cash                                      5,050     8,064
    Equity   investment  in  subsidiary  and  partnerships              931
4,545
  Real estate investments                              4,019     4,203
  Deferred debt costs, net of accumulated
     amortization  of  $3,136  and  $903,  respectively               8,725
9,382
  Noncompete covenants, net of accumulated
   amortization of $269                                1,335         -
  Other, net                                           1,730     2,068
                                                        -------     -------
Total other assets                                    21,790    28,262
                                                     -------   -------
Total assets                                        $257,550  $305,443
                                                     =======   =======
                                                           (continued)
                                     
                                     
                                     
                                     
                                     
           The accompanying notes are an integral part of these
                    consolidated financial statements.

<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                     
                 CONSOLIDATED BALANCE SHEETS - (continued)
                                     
                   (in thousands, except per share data)
                                     
                                                        December 31,
LIABILITIES, MINORITY INTEREST, REDEEMABLE        ------------------------
 COMMON STOCK AND STOCKHOLDERS' EQUITY                 1998      1997
- ----------------------------------------------------------      ----- -----
Current liabilities
  Current maturities of long-term debt              $ 12,716  $  1,878
  Accounts payable                                     7,116     7,119
  Accounts payable to related parties                    173        64
  Accrued expenses                                     9,737     9,450
  Deferred income taxes                                    -       254
                                                     -------   -------
     Total current liabilities                        29,742    18,765
                                                     -------   -------
Long-term debt                                       322,368   281,764
                                                     -------   -------
Other long-term liabilities                            1,797     1,809
                                                     -------   -------
Deferred income taxes                                      -     2,094
                                                     -------   -------
Minority interest                                        206     1,861
                                                     -------   -------
Redeemable common stock of subsidiary                  2,979     2,666
                                                     -------   -------
Redeemable common stock                                8,290     8,290
                                                     -------   -------
Stockholders' equity
  Preferred stock - $1 par value; 5,000,000 shares
  authorized; none issued                                  -         -
  Common stock - $.10 par value; 5,000,000 shares
   authorized; 1,161,037 issued at December 31, 1998
   and December 31, 1997                                 116       116
  Additional paid-in capital                           2,196     2,196
  Accumulated deficit                               (105,375)  (9,321)
   Note  receivable  from  an officer and  stockholder              (1,679)
(1,707)
  Less:  treasury stock - at cost; 214,215 shares at
   December 31, 1998 and 1997                        (3,090)   (3,090)
                                                     -------   -------
     Total stockholders' deficit                    (107,832) (11,806)
                                                     -------   -------
Total liabilities, minority interest, redeemable
  common stock and stockholders' equity             $257,550  $305,443
                                                     =======   =======
                                     
                                     
                                     
                                     
                                     
                                     
                                     
           The accompanying notes are an integral part of these
                    consolidated financial statements.

<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                     
                   CONSOLIDATED STATEMENTS OF OPERATIONS
                                     
                   (in thousands, except per share data)
                                     
                                        For the years ended December 31,
                                       ----------------------------------
                                           1998       1997      1996
                                          -----      -----     -----
Operating revenues
  Oil and gas                           $ 32,467   $  38,500  $ 33,787
  Well servicing, including related party
     revenues of $0, $8 and $112,
     respectively                              -       7,789     8,013
  Real estate                             25,650       9,338     4,487
  Other                                    1,392       1,227       614
                                        ---------  ---------   -------
  Total operating revenues                59,509      56,854    46,901
                                        ---------  ---------   -------
Operating expenses
  Oil and gas production                  18,395      18,500    14,846
  Well servicing                               -       5,600     6,145
  Real estate                             13,242       4,138     1,887
  General and administrative, net of
     related party management and
     administrative fees of $3,789,
     $3,538 and $3,648, respectively       4,450       5,745     5,436
   Depreciation,  depletion  and amortization             19,240     15,034
8,430
    Impairment   of  oil  and  gas  properties               64,000       -
- -
  Other                                    1,235       1,342       554
                                        ---------  ---------   -------
  Total operating expenses               120,562      50,359    37,298
                                        ---------  ---------   -------
Operating income (loss)                 (61,053)       6,495     9,603
                                        ---------  ---------   -------
Other income (expense)
  Interest and dividend income             1,478       1,002       441
  Interest expense                      (36,490)    (18,894)  (10,016)
  Other                                      370         145       561
                                        ---------  ---------   -------
                                        (34,642)    (17,747)   (9,014)
                                        ---------  ---------   -------
                                                           (continued)

<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                     
            CONSOLIDATED STATEMENTS OF OPERATIONS - (continued)
                                     
                   (in thousands, except per share data)
                                     
                                        For the years ended December 31,
                                       ----------------------------------
                                           1998       1997       1996
                                          -----      -----      -----

Income (loss) before income taxes, minority
  interest, equity loss and extraordinary
  item                                  (95,695)    (11,252)       589
  Income tax benefit (provision)           2,348       2,641     (365)
                                        ---------  ---------   -------
Income (loss) before minority interest,
  equity loss and extraordinary item    (93,347)     (8,611)       224
  Minority interest in subsidiaries,
   net of tax                                913         430       181
  Equity loss in subsidiary and
   partnerships, net of tax              (3,620)       (203)         -
                                        ---------  ---------   -------
Income  (loss)  before  extraordinary  item             (96,054)    (8,384)
405
  Extraordinary loss from early
    extinguishment  of debt, net  of  tax               -           (3,109)
- -
                                        ---------  ---------   -------
Net income (loss)                       $(96,054)  $(11,493)  $    405
                                        =========  =========   =======
Income (loss) per common share
  Income (loss) per common share before
   extraordinary item                   $ (89.28)  $  (7.78)  $    .42
  Extraordinary loss from early
    extinguishment  of  debt, net  of  tax               -           (2.88)
- -
                                        ---------  ---------   -------
Income (loss) per common share          $ (89.28)  $ (10.66)  $    .42
                                        =========  =========   =======
Weighted average shares outstanding     1,075,868  1,077,808   964,009
                                        =========  =========   =======
















           The accompanying notes are an integral part of these
                     consolidated financial statements

<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                     
              CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                     
           For the years ended December 31, 1998, 1997 and 1996
                                     
                     (in thousands, except share data)
                                     
                                                     Note
                    Common StockAdditional        ReceivableTreasury Stock
                   --------------Paid-InAccumulated  from   ---------------
                    Shares AmountCapital  DeficitStockholderShares  Amount
                   ------- -------------  ---------------------------------
- -
Balance -
  January 1, 19961,160,537 $116   $1,305  $ 1,767  $(1,760)194,575 $(1,869)

Payments received on note
  receivable             -    -        -        -      25       -       -
Issuance of common stock
  warrants               -    -      857        -       -       -       -
Issuance of stock options
  as additional
  compensation           -    -       34        -       -       -       -
Purchase  of treasury stock -      -       -        -            -   10,000
(639)
Net income               -    -        -      405       -       -       -
                 --------- ----    -----  -------  ------ -------  ------
Balance -
   December 31, 19961,160,537      116     2,196    2,172  (1,735)  204,575
(2,508)

Stock option exercised 500    -        -        -       -       -       -
Payments received on
  note receivable        -    -        -        -      28       -       -
Purchase  of treasury stock -      -       -        -             -   9,640
(582)
Net loss                 -    -        -  (11,493)      -       -       -
                 --------- ----    -----  -------  ------ -------  ------
Balance -
   December 31, 19971,161,037      116     2,196    (9,321)         (1,707)
214,215                    (3,090)

Payments received on
  note receivable        -    -        -        -      28       -       -
Net loss                 -    -        -  (96,054)      -       -       -
                 --------- ----    -----  -------  ------ -------  ------
Balance -
   December 31, 19981,161,037  $   116  $  2,196 $  (105,375)    $  (1,679)
214,215                  $ (3,090)
                 ========= ====    =====  =======  ====== =======  ======



                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
                                     
           The accompanying notes are an integral part of these
                    consolidated financial statements.
                                     
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                     
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                     
                              (in thousands)
                                     
                                         For the years ended December 31,
                                        ----------------------------------
                                             1998      1997      1996
                                            -----     -----     -----
Cash flows from operating activities
  Net income (loss)                      $(96,054)  $(11,493)  $   405
  Adjustments to reconcile net income
   (loss) to net cash provided by (used in)
   operating activities:
   Depreciation,  depletion  and amortization              19,240    15,034
8,430
    Impairment  of  oil  and  gas  properties                64,000       -
- -
  Noncash interest expense                   2,963      1,311    1,902
  Extraordinary loss from early
   extinguishment of debt                        -      1,411        -
  Gain (Loss) on sale of assets              (275)         84      226
   Equity  loss  of subsidiary and partnerships             3,620       203
- -
  Other noncash items                          187      (176)      257
  Bad debt expense                             501        241      168
  Deferred income taxes                    (2,348)    (2,606)      747
  Minority interest in income
   of subsidiary                             (913)      (430)    (181)
  Changes in operating assets and liabilities-
   Accounts receivable                       3,709    (6,029)  (1,128)
   Income tax receivable                         -          -      270
   Other current assets                      (226)      (594)    (379)
   Deferred lease costs                      (773)      (402)        -
    Accounts  payable  and  accrued  expenses             166         6,612
(467)
   Accrued interest payable                    227      2,898        -
   Income taxes payable                          -       (30)       30
                                           -------    -------   ------
Net cash provided by (used in) operating
  activities                               (5,976)      6,034   10,280
                                           -------    -------   ------
Cash flows from investing activities
   Proceeds  from  sale  of  oil and gas properties       5,706       1,538
1,081
  Additions to oil and gas properties     (10,046)  (103,205)  (16,740)
  Purchase of other property and equipment
   and rental property                    (54,462)   (61,645)  (14,443)
  Purchase of other assets                   (712)    (3,121)  (1,095)
  Purchase of noncompete covenants         (1,604)          -        -
  Proceeds from sale of other assets         1,317        219      196
  Proceeds from sale of other property
   and equipment                                50        209      274
  Purchase of real estate investments        (333)       (91)  (2,569)
  Change in restricted cash                  3,014    (8,064)        -
    Proceeds  from  sale  of  real  estate  investment       765          -
- -
  Other                                         22        258       71
                                           -------    -------   ------
Net cash used in investing activities     (56,283)  (173,902)  (33,225)
                                           -------    -------   ------
                                                           (continued)

<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                     
            CONSOLIDATED STATEMENTS OF CASH FLOWS - (continued)
                                     
                              (in thousands)

                                         For the years ended December 31,
                                        ----------------------------------
                                             1998      1997      1996
                                            -----     -----     -----
Cash flows from financing activities
  Proceeds from borrowings                  54,589    309,870   29,094
  Payments on debt                         (3,877)  (113,381)  (9,379)
   Payments  on  other long-term liabilities                 (99)   (2,166)
(512)
   Increase  in  other long-term liabilities                   87       841
46
   Cash  received  on subscriptions receivable                  -     2,807
- -
  Purchase of treasury stock                     -      (582)    (250)
  Deferred debt costs                      (1,576)    (9,842)  (1,333)
  Issuance of stock warrants                     -          -      857
  Issuance of redeemable common stock, net
   of issue costs                                -         32    5,451
  Net proceeds from sale of subsidiaries
   common stock                                  -      1,007    4,158
  Prepayment penalty on early
   extinguishment of debt                        -      (341)        -
   Dividends  paid  to minority interest owners             (120)     (122)
(139)
   Purchase  of  minority interest in subsidiary            (309)         -
- -
   Purchase  of  treasury stock by subsidiary                   -   (1,174)
(128)
                                           -------    -------   ------
Net  cash  provided  by financing activities               48,695   186,949
27,865
                                           -------    -------   ------
Net increase (decrease) in unrestricted
  cash and cash equivalents               (13,564)     19,081    4,920
  Unrestricted cash and cash equivalents -
  beginning of period                       27,365      8,284    3,364
                                           -------    -------   ------
Unrestricted cash and cash equivalents -
  end of period                          $  13,801  $  27,365  $ 8,284
                                           =======    =======   ======


















<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                     
            CONSOLIDATED STATEMENTS OF CASH FLOWS - (continued)
                                     
                              (in thousands)

                                         For the years ended December 31,
                                        ----------------------------------
                                             1998      1997      1996
                                            -----     -----     -----
Supplemental disclosures of cash flow
 information
  Interest paid                          $  31,695  $  14,802  $ 7,780

Supplemental schedule of noncash investing
 and financing activities-
  Long-term debt and liabilities assumed
   in acquisition of real estate         $       -  $       -  $   150
  Increase in other long-term liabilities
   from general partner contribution to
   partnership                           $       -  $       -  $   198
   Debt  issued for other property and equipment   $  -        $   -      $
604
  Increase in other long-term liabilities
  from purchase of treasury stock        $       -  $       -  $   389
  Transfer oil and gas properties as debt
   issue costs                           $       -  $       -  $   204
  Increase in subscription receivable
    from  sale of redeemable common stock          $  -        $   -      $
2,807
























                                     
                                     
           The accompanying notes are and integral part of these
                    consolidated financial statements.

<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     
1.   Organization and Summary of Significant Accounting Policies

Business

     Southwest Royalties Holdings, Inc. ("SRH"), a Delaware corporation was
formed  in  June 1997 to serve as a holding company for Southwest Royalties
Inc. ("Southwest"), Sierra Well Service Inc. ("Sierra") and Midland Red Oak
Realty,  Inc. ("Red Oak") (collectively, the "Company").  Each  shareholder
of  Southwest was issued one share in SRH for each share of Southwest stock
held.   Prior to the formation of SRH, Red Oak and Sierra were subsidiaries
of  Southwest.  Southwest paid a dividend of the shares it owned in Red Oak
and Sierra to SRH. After the formation of SRH, Southwest and Red Oak became
subsidiaries of SRH and, as of July 1, 1997, Sierra was deconsolidated.
     
     Southwest  is  principally involved in the business  of  oil  and  gas
development  and production, as well as organizing and serving as  managing
general partner for various public and private limited partnerships engaged
in  oil  and  gas  acquisitions, exploration, development  and  production.
Southwest  is also the general partner of Southwest Partners  II  and  III,
which  own  common  stock  in Sierra.  Southwest  sells  its  oil  and  gas
production  to  a variety of purchasers, with the prices it receives  being
dependent  upon  the oil and gas commodity prices.  Red Oak is  principally
involved  in  real estate investment and development. Sierra is principally
involved in the business of oil and gas well services.
     
Principles of Consolidation
     
     The  consolidated financial statements include the accounts of SRH and
its  subsidiaries.  As  of December 31, 1998 and 1997,  the  Company  owned
approximately  81%  of  Red Oak, 39% of Sierra as  well  as  99%  and  98%,
respectively  of Midland Southwest Software ("MSS") and Threading  Products
International,  LLC ("TPI"), both of which are subsidiaries  of  Southwest.
Effective  July  1, 1997, Sierra was deconsolidated and  is  accounted  for
using   the  equity  method  (see  Note  3).   The  consolidated  financial
statements  include  the  Company's  proportionate  share  of  the  assets,
liabilities,  income and expenses of oil and gas limited  partnerships  for
which it serves as managing general partner.  The Company accounts for  its
investments  in Southwest Partners II and III using the equity  method,  as
the  Company exercises significant influence over the operations  of  these
partnerships.    All  significant  intercompany  transactions   have   been
eliminated.
     
Estimates and Uncertainties
     
     Preparation  of the accompanying consolidated financial statements  in
conformity   with   generally  accepted  accounting   principles   requires
management  to  make  estimates and assumptions that  affect  the  reported
amounts of assets and liabilities and disclosures of contingent assets  and
liabilities  at  the  date  of the financial statements  and  the  reported
amounts  of  revenues  and  expenses during the reporting  period.   Actual
results could differ from those estimates.
     
Cash and Cash Equivalents
     
     The  Company  considers  all highly liquid debt instruments  purchased
with  a  maturity  of  three months or less to  be  cash  equivalents.   In
addition, the Company maintains its excess cash in several interest bearing
accounts in various financial institutions.

<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

Restricted Cash

     Restricted cash represents amounts required to be reserved in separate
accounts  by  financial lenders.  These reserves are principally  for  real
estate  activity  and  are held in the names of Red  Oak  and  its  various
subsidiaries, but withdrawals from such accounts require the  signature  or
authorization of the lender.
     
     Restricted   cash   accounts,  principally  for  Red   Oak   and   its
subsidiaries,  have  been  established  for  the  following  purposes   (in
thousands):
                                                          1998     1997
                                                          ----     ----
     Property liens                                    $     -       54
     Certificate of Deposits                               105        -
     Tenant security deposits                              412      365
     Interest reserves                                     707      694
     Capital expenditures account                        1,229    5,112
     Tax and insurance reserve                           1,009      518
     Tenant bankruptcy reserve                             767      753
     Lockbox                                               217        -
     Customer service reserve                               10        -
     Escrow fund                                           594      568
                                                         -----    -----
                                                       $ 5,050    8,064
                                                         =====    =====
Concentrations of Credit Risk

     The  Company  is  subject to credit risk through  oil  and  gas  trade
receivables  and  real  estate lease receivables.  Although  a  substantial
portion  of  its customers' ability to pay is dependent upon conditions  in
the  oil  and  gas industry as well as general economic conditions,  credit
risk is reduced due to a large customer base.
  
Commodity Hedging and Derivative Financial Instruments

     The  Company  has  only limited involvement with derivative  financial
instruments and generally does not use them for trading purposes.  They are
used  to  manage commodity price risks.  The Company is exposed  to  credit
losses  in  the  event  of  nonperformance by the  counter-parties  to  its
commodity  hedges.   The Company anticipates, however, that  such  counter-
parties  will  be  able  to  fully  satisfy  their  obligations  under  the
contracts.   The  Company does not obtain collateral or other  security  to
support  financial  instruments subject to credit  risk  but  monitors  the
credit standing of the counter-parties.
     
     The derivative financial instruments that the Company accounts for  as
hedging  contracts must meet the following criteria:  the underlying  asset
must  expose the Company to price risk that is not offset in another  asset
or  liability,  the hedging contract must reduce that price risk,  and  the
instrument  must be designated as a hedge at the inception of the  contract
and  throughout the contract period.  In order to qualify as a hedge, there
must  be  clear  correlation between changes  in  the  fair  value  of  the
financial  instrument and the fair value of the underlying asset such  that
changes  in the market value of the financial instrument will be offset  by
the effect of price changes on the exposed items.
     
     Premiums  paid for commodity option contracts which qualify as  hedges
are  amortized  to  oil  and gas sales over the  term  of  the  agreements.
Unamortized  premiums  are  included in other assets  in  the  consolidated
balance sheet.  Amounts receivable under the commodity option contracts are
accrued as an increase in oil and gas sales for the applicable periods.

<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

Oil and Gas Properties

     All  of the Company's oil and gas properties are located in the United
States  and  are accounted for at cost under the full cost  method.   Under
this  method, all productive and nonproductive costs incurred in connection
with  the  acquisition, exploration and development of oil and gas reserves
are  capitalized.  No gain or loss is recognized on the sale of oil and gas
properties unless nonrecognition would significantly alter the relationship
between  capitalized costs and remaining proved reserves for  the  affected
amortization  base.  When gain or loss is not recognized, the  amortization
base is reduced by the amount of sales proceeds.

     Net  capitalized  costs  of  oil  and gas  properties,  including  the
estimated future costs to develop proved reserves, are amortized using  the
units of revenue method, whereby the provision is computed on the basis  of
current  gross  revenues  from  production  in  relation  to  future  gross
revenues, based on current prices, from estimated production of proved  oil
and gas reserves.  Should the net capitalized costs net of related deferred
income  taxes  exceed the estimated present value of oil and  gas  reserves
discounted at 10% and adjusted for related income taxes, such excess  costs
would  be  charged to expense in the Consolidated Statements of Operations.
Once incurred, a writedown of oil and gas properties is not reversible at a
later  date,  even if oil or natural gas prices increase.  As of  June  30,
1998  and  December  31, 1998, the net capitalized costs  of  oil  and  gas
properties  exceeded the estimated present value of oil and  gas  reserves,
resulting in a total noncash charge of $64.0 million.
     
     It  is  reasonably  possible that the estimates of anticipated  future
gross  revenues, the remaining estimated economic life of the  product,  or
both could change significantly in the near term due to the fluctuation  of
oil  and  gas  prices  or production.  Depletion estimates  would  also  be
affected by such changes.

Property and Equipment
     
     Rental  property and other property and equipment is stated  at  cost.
Repairs  and maintenance are charged to expense as incurred, with additions
and  improvements  being  capitalized.  Upon sale or  other  retirement  of
depreciable  property,  the cost and accumulated depreciation  are  removed
from  the  related  accounts  and any gain or  loss  is  reflected  in  the
Consolidated Statements of Operations.
   
     Depreciation  is  provided on the straight-line method  based  on  the
estimated useful lives of the depreciable assets as follows:
     
     Building and improvements                    20 to 30 years
     Rental property and improvements             5 to 30 years
     Leasehold improvements                       2 to 10 years
     Machinery and equipment                      3 to 5 years
     Furniture and fixtures                       3 to 5 years
     Equipment under capital lease                3 to 5 years

Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of

     The Company adopted the provisions of SFAS No. 121, Accounting for the
Impairment  of Long-Lived Assets and for Long-Lived Assets to  Be  Disposed
Of,  on  January 1, 1996.  This Statement requires that long-lived  assets,
excluding  oil and gas properties accounted for using the full cost  method
of  accounting and including rental property and well servicing  equipment,
and  certain  identifiable intangibles be reviewed for impairment  whenever
events or changes in circumstances indicate that the carrying amount of  an
asset  may not be recoverable. Adoption of this Statement did not  have  an
impact  on  the  Company's financial position, results  of  operations,  or
liquidity.
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

Deferred Debt Costs
     The  Company  capitalizes certain costs incurred  in  connection  with
issuing debt.  These costs are being amortized to interest expense  on  the
straight-line method over the term of the related debt.

Gas Balancing

     The  Company utilizes the sales method of accounting for over or under
deliveries of natural gas.  Under this method, the Company recognizes sales
revenue  on all natural gas sold. As of December 31, 1998, 1997  and  1996,
the  Company was underproduced by approximately 620 MMcf, 697 MMcf and  693
MMcf, respectively.

Income Taxes
  
     Deferred  tax assets and liabilities are recognized for the  estimated
future  tax  effects  attributable  to differences  between  the  financial
statement  carrying  amount of existing assets and  liabilities  and  their
respective  tax  bases.  Deferred tax assets and liabilities  are  measured
using enacted tax rates expected to apply to taxable income in the years in
which  those temporary differences are expected to be recovered or settled.
The  effect on deferred tax assets and liabilities of a change in tax  rate
is  recognized  in income in the period that includes the  enactment  date.
Deferred tax assets are reduced, if necessary, by a valuation allowance for
the amount of tax benefits that may not be realized.
          
     SRH  and  its  eligible subsidiaries file a consolidated U.S.  federal
income  tax  return.  Sierra  (through June  30,  1997)  and  Red  Oak  are
consolidated  for  financial reporting purposes, but beginning  January  1,
1996,  were  not eligible to be included in the consolidated  U.S.  federal
income  tax  return.   Separate  provisions  for  income  taxes  have  been
determined for these entities.
  
Reclassifications
  
     Certain  reclassifications have been made to the 1997 and 1996 amounts
to conform to the 1998 presentation.

<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
  
Income (loss) per share
     
     In  February,  1997  the Financial Accounting Standards  Board  issued
Statement  of Financial Accounting Standards No. 128, "Earnings per  Share"
("SFAS 128") which simplifies the existing standards for computing earnings
per share ("EPS") and makes them comparable to international standards.  In
accordance with the provisions of SFAS 128, the Company adopted SFAS 128 in
its  year ended December 31, 1997 consolidated financial statements and all
prior  period  EPS information (including interim EPS) have been  restated.
Under  SFAS  128, primary EPS is replaced by "basic" EPS excludes  dilution
and  is computed by dividing income available to common stockholders by the
weighted  average  number  of  common shares outstanding  for  the  period.
"Diluted"  EPS, which is computed similarly to fully-diluted EPS,  reflects
the potential dilution that could occur if securities or other contracts to
issue  common  stock  were  exercised or converted  into  common  stock  or
resulted  in the issuance of common stock that then shared in the  earnings
of  the entity.  The computation of diluted net income (loss) per share was
antidilutive for all periods presented; therefore, the amounts reported for
basic and diluted net income (loss) per share were the same.
  
Noncompete covenants
  
     Noncompete   covenants   are   carried  at   cost   less   accumulated
amortization.   The  covenants are being amortized over  their  contractual
lives, generally three to five years.
   
Reporting Comprehensive income
   
     In  June  1997,  the  FASB  issued Statement of  Financial  Accounting
Standards  No.  130  "Reporting Comprehensive Income"  ("SFAS  130")  which
establishes standards for reporting and display of comprehensive income and
its  components  in  a  full set of general-purpose  financial  statements.
Specifically,  SFAS 130 requires that an enterprise (i) classify  items  of
other  comprehensive  income by their nature in a financial  statement  and
(ii)   display  the  accumulated  balance  of  other  comprehensive  income
separately  from retained earnings and additional paid-in  capital  in  the
equity  section  of  a  statement of financial  position.   This  statement
currently has no effect on the Company.
     
Segment Reporting
     
     In  June  1997,  the  FASB  issued Statement of  Financial  Accounting
Standards No. 131 "Disclosures about Segments of an Enterprise and  Related
Information"  ("SFAS 131") which establishes standards for public  business
enterprises  for reporting information about operating segments  in  annual
financial  statements  and requires that such enterprises  report  selected
information about operating segments in interim financial reports issued to
shareholders.   This  statement  also  establishes  standards  for  related
disclosures  about  products  and services,  geographic  areas,  and  major
customers.  The Company implemented SFAS 131 during 1997.
     
     
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
  
2.   Liquidity
     
     The  accompanying consolidated financial statements have been prepared
on  a going concern basis, which contemplates the realization of assets and
the  satisfaction  of liabilities in the normal course  of  business.   The
consolidated  financial statements do not include any adjustments  relating
to  the  recoverability  and classification of liabilities  that  might  be
necessary should the Company be unable to continue as a going concern.
     
     The  Company  has  a  highly leveraged capital  structure  with  $21.0
million  of  interest payments due in 1999 on its 10.5%  Senior  Notes  and
approximately $12.7 million of principal and approximately $12.3 million of
cash  interest  payments due in 1999 on its other obligations  (principally
related  to  Red  Oak).   Due to severely depressed  commodity  prices  and
lagging rental property utilization, the Company is experiencing difficulty
in  generating sufficient cash flow to meet its obligations and sustain its
operations.   Management  is attempting to renegotiate  the  terms  of  the
Company's  various  obligations with its note holders  and  lenders  and/or
attempting   to  seek  new  lenders  or  equity  investors.   Additionally,
management would consider disposing of certain assets in order to meet  its
obligations.
     
     There  can  be  no  assurance  that the Company's  debt  restructuring
efforts  will be successful or that the note holders or lenders will  agree
to  a  course  of  action  consistent with the  Company's  requirements  in
restructuring the obligations.  Even if such agreement is reached,  it  may
require  approval  of additional note holders, or possibly,  agreements  of
other  creditors  of  the Company, none of which is assured.   Furthermore,
there  can  be  no  assurance that the sales of assets can be  successfully
accomplished   on   terms   acceptable  to  the  Company.   Under   current
circumstances, the Company's ability to continue as a going concern depends
upon its ability to (1) successfully restructure its 10.5% Senior Notes and
other  obligations or obtain additional financing as may be  required,  (2)
maintain  compliance with all debt covenants, (3) generate sufficient  cash
flow  to  meet  its  obligations  on  a  timely  basis,   and  (4)  achieve
satisfactory levels of future earnings.  If the Company is unsuccessful  in
its  efforts, it may be unable to meet its obligations on the 10.5%  Senior
Notes, as well as other obligations, making it necessary to undertake  such
other actions as may be appropriate to preserve asset values.
     
3. Subsidiaries, Acquisitions and Dispositions
  
     During 1994, Red Oak sold 62,384 shares of redeemable common stock for
approximately  $1,560,000  million through a  private  placement  offering.
During  1995, Red Oak sold an additional 39,616 shares of redeemable common
stock  for  approximately  $990,000 and  34,611  shares  of  its  Series  A
cumulative  convertible preferred stock, for approximately $1,731,000.  The
redeemable  common  stock is redeemable at the stockholder's  option  at  a
price  equal  to the purchase price plus a 6% annual return computed  on  a
cumulative, but not compounded, basis between December 1, 1996 and December
1, 1999.  Redemptions are to be paid out of future earnings of Red Oak.  If
there  are  no future earnings, redemptions will be paid out of  additional
paid-in capital.
  
     On  September 26, 1996, Red Oak formed a subsidiary with an  unrelated
third  party.  On October 15, 1996, the subsidiary acquired three  shopping
centers  for a total purchase price of $12.5 million.  The transaction  was
funded  through a $2.3 million contribution from Red Oak and a $1.2 million
contribution  from  the  unrelated third party.   In  April  1997  Red  Oak
purchased  the  interest  of  the unrelated  third  party  and  merged  the
subsidiary into Red Oak.
     
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
  
     On  October 14, 1997, the Southwest acquired various working interests
in  431 producing oil and gas wells, located in seven oil and gas fields in
the  Permian  Basin  of West Texas and southeastern New  Mexico  for  $72.3
million.   Southwest  operates 133 of these wells.  Southwest  funded  this
acquisition through the issuance of 10.5% Senior Notes (see Note  7).   The
results  of  operations  of the properties acquired  are  included  in  the
Consolidated Statement of Operations beginning October 14, 1997.
     
     In  1997,  Red  Oak  acquired five shopping  centers  and  two  office
buildings in Texas, Oklahoma and Arizona for a total cost of $50.9 million.
The transactions were accounted for using the purchase method.  The results
of  operations of the properties acquired are included in the  Consolidated
Statements of Operations as of the close of each acquisition.
     
     In  June 1998, Red Oak acquired a retail shopping center in Texas  for
$13.5  million.  The acquisition was financed by the variable note  payable
due  July  2001 described in Note 7.  The operations of the retail shopping
center  from  the date of acquisition through December 31, 1998  have  been
included  in  the Consolidated Statement of Operations for the  year  ended
December 31, 1998.
     
     In  December 1998, Red Oak acquired a retail shopping center in  Texas
for  $21.0  million.  The acquisition was financed  by  the  variable  note
payable  due  December  2001 described in Note 7.  The  operations  of  the
retail  shopping center from the date of acquisition through  December  31,
1998 have been included in the Consolidated Statement of Operations for the
year ended December 31, 1998.
     
Pro Forma Results of Operations - (unaudited)
       
     The  following  table reflects the pro forma results of operations  as
though  the  1997 acquisitions had occurred on January 1,  1997.   The  pro
forma  amounts are not necessarily indicative of the results  that  may  be
reported in the future.
                                                       Year Ended
                                                       December 31,
                                                           1997
                                                          -----
     Revenues                                             $ 71,066
     Net loss                                             (11,706)
     Net loss per share                                     (10.86)
       
4.  Equity Investment in Subsidiary and Partnerships
  
     As  of  December 31, 1998, the investment in subsidiary  held  by  the
Company consists of a 29% direct ownership interest in Sierra as well as an
additional  10%  indirect  interest the Company  obtained  through  limited
partnerships, Southwest Partners II and Southwest Partners III,  for  which
Southwest  serves as the general partner.  The investment is accounted  for
using  the  equity method.  Effective July 1, 1997, Southwest  Partner  III
purchased  additional shares of Sierra stock, decreasing Southwest's  total
direct  and indirect ownership percentage below 50%.  Therefore,  with  the
change  of  Southwest's ownership percentage from a majority to a  minority
interest,  Sierra  was  deconsolidated.   The  deconsolidation  of   Sierra
required  an adjustment to the investment account to reflect the change  in
accounting from the consolidation method to the equity method.
    
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
  
     The  Company's  investment  in Sierra is subject  to  possible  future
dilution  as  a  result of common stock warrants held by  Sierra's  lender.
Sierra  has a highly leveraged capital structure with primarily all of  its
outstanding debt due on March 31, 1999.  Sierra does not have the available
working  capital  to  meet  this obligation, but has  recently  executed  a
restructuring of its debt with the lender.  Although the restructuring  has
been  executed, it will not become final until the proper Hart-Scott-Rodino
filings   have   been  successfully  completed.   If   such   efforts   are
unsuccessful,  Sierra  may  be unable to meet its  obligations,  making  in
necessary  to  undertake actions as may be appropriate  to  preserve  asset
values.
     
     
     Pertinent  financial information for Sierra Well Service, Inc.  as  of
December 31, 1998 and 1997 and for the year ended December 31, 1998 and the
six months ended December 31, 1997 is as follows (in thousands):
  
                                               December 31,  December 31,
                                                    1998 1997
                                                   ----          ----
     Balance Sheets
       Assets                                  $  74,606    $   87,119
                                                  ======        ======
       Liabilities                             $  60,581    $   63,759
       Equity                                     14,025        23,360
                                                  ------        ------
       Total liabilities and equity            $  74,606    $   87,119
                                                  ======        ======
     
                                               For the year   Six months
                                                  ended         ended
                                               December 31,  December 31,
                                                    1998 1997
                                                   ----          ----
     Statements of Operations
       Revenues                                $  45,319    $   18,370
       Expenses                                   53,262        19,163
       Impairment of long lived assets             1,392             -
                                                  ------        ------
          Net Income/(Loss)                      (9,335)         (793)
                                                  ======        ======
     
     Company's share of net loss               $ (3,620)    $    (309)
                                                  ======        ======

<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
  
5.  Property and Equipment
  
  Property and equipment, including rental property and other, consists  of
the following (in thousands):
                                                 Years Ended December 31,
                                                 ------------------------
                                                       1998      1997
                                                      -----     -----
  
     Land                                           $  2,287  $  2,157
     Building and improvements                         1,419     1,413
     Machinery and equipment                           3,048     2,277
     Furniture and fixtures                            2,367     1,743
     Equipment under capital lease                        93       614
     Rental property                                 137,059    83,696
                                                     -------    ------
                                                     146,273    91,900
     Less accumulated depreciation                     8,265     4,971
                                                     -------    ------
                                                    $138,008  $ 86,929
                                                     =======    ======
6.  Future Lease Receivables
  
     Red  Oak leases office and retail shopping centers under noncancelable
operating  leases that expire at various dates through 2035.  The following
is  a  summary  of  minimum future rentals expected to  be  received  under
noncancelable operating leases as of December 31, 1998 (in thousands):
     
     1999                                           $ 18,473
     2000                                             15,349
     2001                                             11,792
     2002                                              8,979
     2003                                              6,381
     Thereafter                                       23,551
                                                      ------
                                                    $ 84,525
                                                      ======
     
     The  preceding future minimum rentals do not include percentage  rents
or reimbursements.
     
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

7.  Long-term Debt
  
     Long-term debt consists of the following (in thousands):
                                                       December 31,
                                                   -------------------
                                                       1998      1997
                                                      -----     -----
     10.5% Senior Notes, interest payable semi-annually due
      October 15, 2004, net of discount of $2,116 and
      $2,346, respectively                          $197,884  $197,654
     13.5% Notes payable, due April 2000.  Cash interest of
      10.5% payable monthly with additional interest payable
      based on excess cash flow or through the issuance of
       additional  notes.   Collateralized by real  estate.          72,273
70,628
     Revolving line of credit with variable-rate
      interest, due February 1999.  Collateralized by
      oil and gas properties                              40       100
     Capital lease obligations                           418       473
     Notes payable due July 2001.  Variable rate interest
      due and payable monthly with additional 1 % payable
      based on the lock box agreement.  Net of discount
      of $1,611                                       13,891         -
     Note payable due December 2001.  Variable rate interest
      due and payable monthly with additional 1% payable
       base  on  lock  box agreement.  Net of discount $3,889        21,806
- -
     Other                                            28,772    14,787
                                                     -------   -------
                                                     335,084   283,642
     Less current maturities                          12,716     1,878
                                                     -------   -------
                                                    $322,368  $281,764
                                                     =======   =======
10.5% Senior Notes
  
     In  October 1997, the Company issued $200 million aggregate  principal
amount of 10.5% Senior Notes due October 15, 2004 (the "Notes").  The Notes
were sold at a discount and interest is payable April 15 and October 15  of
each  year,  commencing  April 15, 1998.  The Notes are  general  unsecured
senior obligations of the Company and rank equally in right of payment with
all other senior indebtedness of the Company and senior in right of payment
of  all  existing  future subordinated indebtedness  of  the  issuer.   Net
proceeds  from  the  issuance of the Notes were  used  primarily  to  repay
existing debt of approximately $84 million, purchase oil and gas properties
for  approximately $72 million, purchase additional stock in  Red  Oak  for
approximately  $10 million, invest $1.7 million in an affiliate,  with  the
remaining balance used for working capital.
  
     The  Indenture  imposes  certain limitations on  the  ability  of  the
Company  and  its  restricted subsidiaries to, among  other  things,  incur
additional indebtedness or issue disqualified capital stock, make  payments
in respect to capital stock, enter into transactions with affiliates, incur
liens, sell assets, change the nature of its business, merge or consolidate
with  any  other person and sell, lease, transfer or otherwise  dispose  of
substantially all of its properties or assets.  The indenture requires  the
issuer to repurchase notes under certain circumstances with the excess cash
of  certain  asset  sales.  The limitations are  subject  to  a  number  of
important  qualifications and exceptions.  The issuer must  report  to  the
Trustee on compliance with such limitations on a quarterly basis.
     
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
  
13.5% Note Payable
       
     In April 1997 MRO Properties Inc. ("MROP"), a 100% owned subsidiary of
Red  Oak entered into a $42 million credit facility maturing in April  2000
with an institutional lender (the "MROP Facility").  The MROP Facility  was
executed  in order to consolidate nine mortgage loans, originally  incurred
to  complete the acquisition of certain Red Oak properties and  to  finance
the  acquisition  of an additional real estate property.  Borrowings  under
the  facility bear interest at a rate of 13%, with 10% payable in cash  and
the  remaining  3%  payable  in  cash or additional  notes.   The  facility
contains  a  number  of  covenants that, among other things,  restrict  the
ability  of  MROP to incur additional indebtedness and dispose  of  assets.
The  facility  is secured by a first lien on substantially  all  of  MROP's
properties.  In September 1997, the Company negotiated an additional  $30.5
million in loan proceeds which was used to acquire a retail shopping center
and office building in Oklahoma City, Oklahoma and a retail shopping center
in  San  Antonio,  Texas.   The loan is collateralized  by  the  properties
purchased, and by properties contributed by the Company.  Under the capital
reserve  clause  of the Agreement, MROP was required to deposit  in  escrow
with  the  creditor $1 million by September 30, 1998 and an  additional  $1
million by October 23, 1998, to be used for future capital improvements  to
the  properties.  Subsequently, the lender extended the deposit  due  dates
until December 1, 1998.  At December 31, 1998, MRO Properties had not  made
the $2 million deposits required which resulted in a technical default with
the credit facility therefore defaulting the interest rate to 18%, with 10%
payable  in cash and the remaining 8% payable in cash or additional  notes,
at  year-end.  On February 15, 1999, MROP negotiated a deal with the lender
borrowing an additional $2 million to fund the escrow, therefore curing the
default and increasing interest an additional .5% from 13% to 13.5%.
     
Revolving Line of Credit
  
     Southwest  Credit Facility. The Southwest Credit Facility was  amended
to  provide  for  a $75 million revolving line of credit due  upon  demand,
subject   to  semi-annual  borrowing  base  redetermination.  The   initial
borrowing  base  of $40 million is subject to a $15 million available  sub-
limit for oil and gas acquisitions, with the balance of the borrowing  base
available  for  general corporate purposes. Borrowings accrue  interest  at
LIBOR  plus a margin ranging from 1.75% to 2.50% and the facility incurs  a
quarterly  commitment fee of three-eighths of one percent (3/8%) per  annum
on  the daily average of the unadvanced amount of the borrowing base.   The
Southwest  Credit Facility is secured by substantially all  of  Southwest's
proved oil and gas properties.  The facility contains a number of covenants
that  limit  loans  and advances, investments, and dividends,  as  well  as
setting  a  minimum  interest coverage ratio for SRH.   During  the  second
quarter, in response to the sustained low oil price environment, the lender
issued  lower pricing parameters for the computation of the borrowing  base
for  all  of  its  oil and gas customers. Using the new  price  parameters,
Southwest has no current availability under its line of credit.  The lender
schedules  quarterly reviews of its pricing policy and  should  oil  prices
strengthen,  the Company can request a redetermination at  that  time.   At
December  31,  1998,  Southwest is in violation  of  the  minimum  interest
coverage ratio.  Southwest will not seek a waiver as the violation does not
create a cross default on any other debt and the $40,000 outstanding on the
credit  facility is already classified as current on the Company's  balance
sheet.
     
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
     
Variable Rate Notes Payable
  
     In  June 1998, MRO N Cross, Inc., a wholly owned subsidiary of Red Oak
negotiated two notes payable in the amount of $13.5 million, net  of  a  $2
million discount, and $2.5 million. The $13.5 million note was used for the
acquisition  of  rental property in the amount of $12.9  million  with  the
remaining  $600,000  to  be  used for capital improvements  to  the  rental
property  purchased.  The $2.5 million note is for capital improvements  to
the  rental property purchased and has not been utilized as of December 31,
1998.  The notes are collateralized by the property purchased.
     
     In  December 1998, MRO Commercial, Inc., a wholly owned subsidiary  of
Red Oak negotiated two notes payable in the amount of $21.7 million, net of
a  $4  million discount, and $9.7 million.  The $21.7 million note was used
for  the  acquisition  of rental property.  The $9.7 million  note  is  for
capital  improvements to the rental property purchased  and  has  not  been
utilized  as  of  December 31, 1998.  The notes are collateralized  by  the
property purchased.
     
     As  of  December  31,  1998, Red Oak was in default  on  approximately
$1,900,000 of notes payable due certain of its shareholders, for failure to
pay principal and interest payments on the stated due dates.  Additionally,
as a result of these defaults, Red Oak violated a covenant requirement on a
term note payable with a balance outstanding of approximately $6,700,000 at
December  31,  1998.  These notes may be callable by the  lenders  and,  as
such, are classified as current in the Company's consolidated balance sheet
at December 31,1998.

Extinguishment of Debt

     In 1997, the Company repaid certain notes payable with proceeds from
the 10.5% Senior Notes.  The remaining unamortized deferred debt costs
associated with these notes resulted in an extraordinary charge of
$3,109,000, net of $1,241,000 of tax benefit, or $2.88 per share.

     Aggregate  maturities of all long-term debt as of December  31,  1998,
including capital leases, are as follows (in thousands):
     
     1999                                           $ 12,716
     2000                                             73,186
     2001                                             36,257
     2002                                              2,045
     2003                                                659
     Thereafter                                      210,221
                                                     -------
                                                    $335,084
                                                     =======

<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
  
8.  Income Taxes
     
     Income  tax provision (benefit) and amounts separately allocated  were
as follows (in thousands):
                                                      December 31,
                                              ----------------------------
                                                 1998     1997     1996
                                                -----    -----    -----
     Income (loss) before minority interest, equity loss
       and  extraordinary item                    $(2,348)  $(2,641)      $
365
     Equity loss in subsidiary                        -   (106)        -
     Extraordinary loss from early extinguishment              -    (1,241)
- -
                                                 ------   -----    -----
                                                 $(2,348)   $(3,988)      $
365
                                                 ======   =====    =====
     
     The U.S. Federal tax provision (benefit) attributable to income (loss)
before  income taxes, minority interest and extraordinary item consists  of
the following (in thousands):
  
                                                      December 31,
                                              ----------------------------
                                                 1998     1997     1996
                                                -----    -----    -----
     Current                                    $     -   $(35)   $(382)
     Benefit   of   net  operating  loss  carryforward             (14,165)
(7,340)                                         (913)
     Deferred                                   (20,237)  3,341    1,660
     Valuation allowance                         32,054   1,393        -
                                                 ------   -----    -----
                                                 $(2,348)   $(2,641)      $
365
                                                 ======   =====    =====
  
     Reconciliation's  between the amount determined by applying  the  U.S.
federal  statutory  rate  to income (loss) before  income  taxes,  minority
interest and extraordinary item with the income tax provision (benefit)  is
as follows (in thousands):
                                                      December 31,
                                              ----------------------------
                                                 1998     1997     1996
                                                -----    -----    -----
     Computed "expected" tax expense using the
       U.S.  federal statutory rate               $(34,510) $(3,826)      $
206
     Reduction in available net operating loss
      carryforwards resulting from certain
      subsidiaries which became ineligible for
      inclusion in the consolidated return            -       -      143
     Meals and entertainment                         16      16       32
     Change in valuation allowance               32,054   1,156        -
     Other                                           92      13     (16)
                                                 ------   -----    -----
     Provision  (benefit) for income taxes       $(2,348)   $(2,641)      $
365
                                                 ======   =====    =====
  
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
  
     The tax effects of temporary differences that give rise to significant
portions  of the deferred tax assets and deferred tax liabilities  were  as
follows (in thousands):
                                                       December 31,
                                                   -------------------
                                                       1998      1997
   Deferred tax assets:                              -----     -----
     Net operating loss carry forwards              $ 21,862  $  9,662
     Alternative minimum tax credit carryforwards        170       170
     Receivables                                         152         -
     Oil and gas properties, principally due to differences in
      the tax and book basis and depletion methods and the
       deduction  of  intangible drilling costs for tax  purposes     7,833
- -
     Equity investment in subsidiary                   1,103       250
     Other long term assets                            1,817     1,561
     Other long term liabilities                         463       480
     Covenant not to complete                             57         -
     Other                                                29        38
                                                      ------   -------
     Total gross deferred tax assets                  33,486    12,161
                                                      ------   -------
  Deferred tax liabilities:
     Oil and gas properties, principally due to differences in
      the tax and book basis and depletion methods and the
       deduction  of  intangible drilling costs for tax  purposes         -
(11,918)
     Other property and equipment                      (663)     (763)
     Real estate investments                            (21)      (88)
     Accounts payable and accrued expenses               (7)     (250)
     Other                                             (109)      (97)
                                                      ------   -------
     Total gross deferred tax liabilities              (800)  (13,116)
                                                      ------   -------
     Net deferred tax asset (liability) before
      valuation allowance                             32,686     (955)
  
  Less valuation allowance:
     Income (loss) before minority interest, equity
      loss and extraordinary item                   (33,447)   (1,393)
     Equity loss in subsidiary                         1,231         -
     Minority interest in subsidiary                   (470)         -
                                                      ------   -------
     Net deferred tax liability                     $      -  $(2,348)
                                                      ======   =======
     
     A valuation allowance is provided when it is more likely than not that
some  portion  of the deferred tax assets will not be realized.   Based  on
expectations for the future, management has determined that taxable  income
of  Southwest  will  likely not be sufficient to  fully  utilize  available
carryforwards  prior to their ultimate expiration. As such,  Southwest  has
recorded  a valuation allowance of $29,325,000 to reflect the realizability
of  its  net  deferred  tax assets.  The amount of the valuation  allowance
could  be  reduced  if  estimates  of  future  taxable  income  during  the
carryforward period are increased.
     
     As   of   December   31,  1998,  Southwest  had  net  operating   loss
carryforwards  for  U.S.  federal  income  tax  purposes  of  approximately
$56,107,000,  which are available to offset future regular taxable  income,
if  any.   The  net operating loss carryforwards expire in various  periods
from  2010  through  2012.  Southwest has alternative  minimum  tax  credit
carryforwards totaling $170,000 to offset regular income tax, which have no
scheduled expiration date.
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

     Red Oak files an independent return exclusive of Southwest and has net
operating loss carryforwards of $8,198,000 expiring in various periods from
2010  through  2013. Based on expectations for the future,  management  has
determined  that taxable income of Southwest will likely not be  sufficient
to   fully   utilize  available  carryforwards  prior  to  their   ultimate
expiration.   Approximately $3,361,000 of the valuation  allowance  relates
primarily   to   the  uncertainty  of  the  realizability  of   Red   Oak's
carryforwards, the amount of the valuation allowance could  be  reduced  if
estimates  of  future  taxable income during the  carryforward  period  are
increased.
     
9.  Profit Sharing Plan
  
     On  January  1,  1991, the Company adopted an employee profit  sharing
plan  that  is intended to provide participating employees with  additional
income  upon retirement.  Employees may contribute between 1%  and  15%  of
their  base salary up to a maximum of $10,000 for the year 1998 and  $9,500
for  the  years  ended  December 31, 1997 and 1996.  For  the  years  ended
December 31, 1998, 1997 and 1996, the Company matched 20% of the employees'
contributions.   For  the year ended December 31, 1999,  the  Company  will
match  20%  of  the  employees' contributions.  For subsequent  years,  the
Company will make contributions to the plan on a discretionary basis.
     
     Employee  contributions  are  fully vested  at  all  times.   Employer
contributions  are  fully vested upon retirement or  after  five  years  of
service.  For the years ended December 31, 1998, 1997 and 1996, the Company
contributed  approximately $61,000, $66,000 and $60,000,  respectively,  to
the plan.
     
10.  Redeemable Common Stock
  
     In August 1996, the Company issued 129,046 shares of redeemable common
stock through a private placement offering for $68 per share.  The stock is
redeemable  at  the stockholder's option at any time beginning  five  years
from  the  issuance of the stock (December 31, 2001) at  a  purchase  price
determined as follows:
            
     (i)   The Company shall review no less than five and no more than
     ten  publicly  traded oil and gas companies each  with  a  market
     capitalization  between  $50 million and  $150  million  ("Public
     Company").  The Company shall determine the ratio of each  Public
     Company's  market capitalization to EBITDA for  the  most  recent
     fiscal  year.  The Company shall then average such multiples  and
     take  this averaged multiple and apply it to the Company's EBITDA
     for  the  most  recent fiscal year, to estimate a value  for  the
     Company's common stock.
  
     (ii)  The  Company  will  determine the multiple  of  the  market
     capitalization  of each Public Company relating  to  the  present
     value  of  such  Public Company's oil and gas reserves.   Present
     value  will  be determined by discounting the expected  net  cash
     flow from the oil and gas reserves by 10%.  The Company will then
     take the average multiple based on this methodology and apply  it
     to  the  present  value  of the Company's oil  and  gas  reserves
     discounted by 10% to determine a value for the expected net  cash
     flow from the Company's common stock.
     
     The  Company  will  then take the average  of  (i)  and  (ii)  to
     determine   the  value  of  the  Company's  common  stock.    The
     redemption  right  terminates  on  the  effective  date  of   any
     registration  statement  filed with the Securities  and  Exchange
     Commission relative to the offer and sale of the Company's common
     stock to the public.

<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

11.  Stockholders' Equity
     
     During 1994, the Company issued a 6% note to a stockholder.  The  note
requires  semi-monthly  payments of $5,500 and  is  collateralized  by  the
Company's common stock held by the stockholder.
  
12.  Commitments and Contingencies
  
     The  partnership  agreements relating to certain limited  partnerships
for  which  Southwest  serves  as  managing  general  partner  provide  for
Southwest  to  offer to repurchase such limited partner units.   Under  the
terms  of  three of the partnership agreements, Southwest is  obligated  to
repurchase  a  maximum  of  $100,000  annually  of  the  units  of  limited
partnerships'  interests originally outstanding.  Under the terms  of  nine
other partnership agreements, Southwest's obligation to repurchase units in
any  one  year is limited to 10% of the capital contributed by all  of  the
respective  limited  partners.   The  repurchase  price  is  based  on  the
discounted  future  revenues from oil and gas reserves  of  the  respective
partnership  and  the  value  of other partnership  assets.   Such  amounts
required  for repurchase in connection with the acceptance by a portion  of
the limited partners is approximately $4,468,000 at December 31, 1998.  The
total  amount  of  limited partner unit repurchases  for  the  years  ended
December  31,  1998  and  1997 was approximately $287,000  and  $1,041,000,
respectively.
       
     The   Company  is  subject  to  extensive  federal,  state  and  local
environmental  laws  and  regulations.  These laws,  which  are  constantly
changing, regulate the discharge of materials into the environment and  may
require the Company to remove or mitigate the environmental effects of  the
disposal  or release of petroleum or chemical substances at various  sites.
Environmental expenditures are expensed or capitalized depending  on  their
future economic benefit.  Expenditures that relate to an existing condition
caused  by  past operations and that have no future economic  benefits  are
expensed.  Liabilities for expenditures of a noncapital nature are expensed
when  environmental assessment and/or remediation is probable and the costs
can be reasonably estimated.
     
     Management  recognizes a financial exposure that  may  require  future
expenditures  presently  existing for oil  and  gas  properties  and  other
operations.   Current accrued expenses and other long-term  liabilities  at
December  31,  1998  include  $159,000  and  $504,000,  respectively,   for
estimated  future remedial actions and cleanup costs.  As of  December  31,
1998,   the  Company  has  not  been  fined,  cited  or  notified  of   any
environmental  violations which would have a material adverse  effect  upon
capital  expenditures, earnings or the competitive position in the oil  and
gas industry. However, management does recognize that by the very nature of
its business, significant costs could be incurred to bring the Company into
total  compliance.  The amount of such future expenditures is  not  readily
determinable  due  to several factors, including the unknown  magnitude  of
possible  contaminations, the unknown timing and extent of  the  corrective
actions which may be required, the determination of the Company's liability
in  proportion  to other responsible parties and the extent to  which  such
expenditures are recoverable from insurance or indemnifications from  prior
owners  of  the  Company's  properties.  It  is  reasonably  possible  this
estimate could change materially in the near term.
  
     In  the  normal  course  of its business, the Company  is  subject  to
pending or threatened legal actions; in the opinion of management, any such
matters   will  be  resolved  without  material  effect  on  the  Company's
operations, cash flow or financial position.
  
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
  
13.  Commodity Hedging and Derivative Financial Instruments
  
     The  Company, from time to time, uses option contracts to mitigate the
volatility of price changes on commodities the Company produces  and  sells
as  well  as to lock in prices to protect the economics related to  certain
capital projects.  In August 1998, the Company purchased a put option on  a
total  of 15,000 MMBtu of natural gas per day with a strike price of  $2.00
per  MMBtu.  The option is based on the El Paso Natural Gas Co.  -  Permian
Basin  Index and is for the period from November 1, 1998 through March  31,
1999.

      On  March 15, 1999, Southwest entered into a commodity swap agreement
to hedge a portion of its crude oil sales.  The agreement is for a notional
amount  of  1,000  BBls  of  oil  a day, approximately  25%  of  total  oil
production, with a strike price of $14.67, based on West Texas Intermediate
- -  NYMEX.   The contract is for the period April 1, 1999 through  June  30,
1999,  but  can  be extended to September 30, 1999, at the  option  of  the
counter-party.

14.  Related Party Transactions
  
     Southwest  is  the  managing general partner for  several  public  and
private oil and gas limited partnerships, with an officer of Southwest also
serving  as a general partner for certain of the limited partnerships.   As
is  usual  in the oil and gas industry, the operator is paid an amount  for
administrative  overhead  attributable to  operating  such  properties  and
management  fees attributable to serving as managing general  partner.   As
provided  for  in  the  partnership agreements, such amounts  paid  by  the
partnerships   to   Southwest  approximated  $3,789,000,   $3,538,000   and
$3,648,000  for  the  years  ended  December  31,  1998,  1997  and   1996,
respectively.   Included in these amounts, an affiliate of  Southwest  paid
management fees of approximately $147,000, for the year ended December  31,
1998 and approximately $54,000, for the six months ended December 31, 1997.
In  addition,  Southwest and certain officers and  employees  may  have  an
interest in some of the partnership properties.
     
     An  affiliate  of the company performs various oilfield  services  for
limited  partnerships  managed  by  Southwest.   Such  services  aggregated
$115,000, $155,000 and $112,000 for the years ended December 31, 1998, 1997
and  1996.   The  same  affiliate performed  services  for  Southwest  that
aggregated approximately $121,000, for the year ended December 31, 1998 and
approximately $47,000, for the six months ended December 31, 1997.
  
15.  Disclosures About Fair Value of Financial Instruments
  
     The carrying amount of cash and cash equivalents, accounts receivable,
accounts  payable  and  accrued expenses, other current  assets  and  other
current  liabilities approximates fair value because of the short  maturity
of these instruments.
     
     
     
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
  
     The  fair value of the Company's 10.5% Senior Notes is estimated based
on the quoted market price for the notes.
                                            1998               1997
                                           -----              -----
                                      Carrying  Fair    Carrying   Fair
                                       Amount  Value     Amount   Value
                                      -------  ------   -------   ------
     10.5% Senior notes, net discount of
      $2,116 and 2,346, respectively  $197,884  $79,154 $197,654  $197,654
     
     The  fair  value of all other long-term debt approximates the carrying
amount  as  of  December 31, 1998 and 1997, based on  the  borrowing  rates
currently  estimated to be available to the Company for loans with  similar
terms.
     
     The fair value of the natural gas put option at December 31, 1998,  is
approximately  $247,000,  based on a quote  from  the  counter-party.   The
carrying  value  of the natural gas put option, at December  31,  1998,  is
approximately $223,000.
     
     The  carrying amount of investment in subsidiary at December 31,  1998
is  recorded  at  zero because the investor's proportionate  share  of  the
investee's  net loss exceeded the original investment.  The fair  value  of
SRH's  investment  in  Sierra is undeterminable at December  31,  1998,  as
Sierra is highly leveraged and is not publicly traded.

16.  Lines of Business
  
     The  Company operates in three major segments: Oil and Gas  Activities
(oil  and gas acquisition, development, exploration and production, as well
as  organizing  and serving as managing general partner for various  public
and  private  limited partnerships engaged in oil and gas  development  and
production),  Oil  and  Gas  Well  Servicing  (provides  well   completion,
recompletion and production equipment, transportation services, tank supply
rental  services  and  other  support  and  well  maintenance  services  to
operating  oil and gas companies) and Real Estate Investment and Management
(owns  and  manages  retail shopping centers and office buildings).   Other
items   include   eliminations,   manufacturing,   computer   service   and
broker/dealer and the holding Company.  Effective July 1, 1997, Sierra, the
oil and gas well servicing business, was deconsolidated, therefore only six
months  of income statement information is displayed in the tables  and  no
balance  sheet information is displayed as of December 31, 1998  (see  Note
4.)
                                                 1998     1997     1996
                                                -----    -----    -----
                                                     (in thousands)
     Operating Revenue
      Oil and gas                               $32,599 $ 38,662  $33,956
      Well service                                    -    7,833    8,273
      Real estate                                25,650    9,338    4,487
      Other and eliminations                      1,260    1,021      185
                                                 ------   ------   ------
                                                $59,509 $ 56,854  $46,901
                                                 ======   ======   ======
     Operating profit (loss)
       Oil and gas                               $(68,633)      $  3,654  $
9,676
      Well service                                    -      184    (506)
      Real estate                                 7,605    3,074    1,288
      Other and eliminations                       (25)    (417)    (855)
                                                 ------   ------   ------
                                                 $(61,053)      $  6,495  $
9,603
                                                 ======   ======   ======
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
  
                                                 1998     1997     1996
                                                -----    -----    -----
                                                     (in thousands)
     Interest Expense
      Oil and gas                               $22,536 $ 12,329  $ 7,966
      Well Service                                    -      184       82
      Real Estate                                13,969    6,320    1,904
      Other and eliminations                       (15)       61       64
                                                 ------   ------    -----
                                                $36,490 $ 18,894  $10,016
                                                 ======   ======    =====
     Depreciation, depletion and amortization
      Oil and gas                               $16,118 $ 12,803  $ 6,734
      Well Service                                    -      747      863
      Real Estate                                 2,935    1,313      660
      Other and eliminations                        187      171      173
                                                -------   ------   ------
                                                $19,240 $ 15,034  $ 8,430
                                                =======   ======   ======
     Identifiable assets
       Oil  and gas                               $111,876       $  205,054
$     95,042
      Well service                                    -        -    6,585
      Real estate                               148,340   98,890   35,365
      Other and eliminations                    (2,666)    1,499  (6,708)
                                                -------   ------   ------
                                                 $257,550       $   305,443
$     130,284
                                                =======   ======   ======
     Capital expenditures
      Oil and gas                               $10,046 $103,205  $16,740
      Well service                                    -        -    3,826
      Real estate                                52,141   53,184   13,947
                                                -------   ------   ------
                                                $62,187 $156,389  $34,513
                                                =======   ======   ======
17.  Condensed Issuer Financial Data
  
     Summarized  consolidated financial information  for  Southwest  is  as
follows (in thousands):
                                                     December 31,
                                          ---------------------------------
                                                1998      1997      1996
                                               -----     -----     -----
     Consolidated Balance Sheet Data:
       Current assets                      $  20,486   $35,545   $18,439
       Net property and equipment             81,373   156,302    66,348
       Other assets, net                       8,417    11,789     4,021
                                             -------   -------    ------
                                           $ 110,276   $203,636  $88,808
                                             =======   =======    ======
       Current liabilities                 $  12,299   $14,614   $15,402
       Long-term debt                        199,058   198,938    58,534
       Other liabilities                       1,361     1,412     2,968
       Deferred income taxes                       -     2,522     6,450
       Minority interest                           7       202       183
       Stockholders equity                 (102,449)   (14,052)    5,271
                                             -------   -------    ------
                                           $ 110,276   $203,636  $88,808
                                             =======   =======    ======
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
  
                                                     December 31,
                                          ---------------------------------
                                                1998      1997      1996
                                               -----     -----     -----
     Consolidated Cash Flow Data:
       Net cash provided by (used in) operating
        activities                         $ (5,283)   $ 5,488   $ 8,139
        Net cash used in investing activities           (5,829)   (105,480)
(16,658)
       Net cash provided by (used in) financing
        activities                             (770)   116,680    12,956
                                             -------   -------    ------
       Net increase (decrease) in restricted
        cash and cash equivalents          $(11,882)   $16,688   $ 4,437
                                             =======   =======    ======
  
     Consolidated Statement of Operations Data (in thousands):
                               SRH  SouthwestSierraRed Oak ElimConsolidated
                               ---- ---------------------------------------
For the year ended December 31, 1998:
   Operating revenues           $   - $33,879 $    - $25,650     $  20    $
59,509
  Depreciation, depletion
   and amortization                - 16,305       - 2,935      - 19,240
  Impairment of properties         - 64,000       -     -      - 64,000
    Operating  income  (loss)        (44)  (68,614)        -      7,605   -
(61,053)
    Interest  expense                  -  22,544        -  13,969        23
36,490
  Loss before taxes, minority interest,
     equity  loss  and  extraordinary  item           (28)  (89,769)      -
(5,806)                        92    (95,695)
   Net  loss                     (2,645)       (88,425)     -       (5,858)
(874)                          (96,054)

For the year ending December 31, 1997:
   Operating revenues           $   - $39,727 $7,833 $9,338      $  (44)  $
56,854
  Depreciation, depletion
   and amortization                - 12,974     747 1,313      - 15,034
  Operating income                 -  3,237     184 3,074      -  6,495
  Interest expense                 - 12,372     184 6,320     18 18,894
  Income (loss) before taxes, minority
   interest, equity loss and
    extraordinary item          15,249        (8,097)       (5)     (3,125)
(15,274)                       (11,252)
   Net  income (loss)            15,046        (7,733)      (4)     (3,987)
(14,815)                       (11,493)
  
For the year ended December 31, 1996:
   Operating  revenues           $   - $34,488 $8,273 $4,487      $  (347)$
46,901
  Depreciation, depletion
  and amortization                 -  6,907     863   660      -  8,430
  Operating income (loss)          -  8,824   (506) 1,288    (3)  9,603
  Interest expense                 -  8,030      82 1,904      - 10,016
  Income (loss) before taxes, minority
   interest, equity loss and
   extraordinary item              -  1,823   (608) (607)   (19)    589
  Net income (loss)                -  1,152   (448) (441)    142    405
  
18.  Subsequent Events

     On  March  25,  1999, SRH entered into an agreement  to  sell  various
interest in certain oil and gas properties to an unrelated third party  for
approximately $4.2 million.  The sale closed on April 5, 1999.
     
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

19.   Supplemental  Financial  Data  - Oil  and  Gas  Producing  Activities
(unaudited):
       
     The following information is presented in accordance with Statement of
Financial  Accounting  Standards No. 69,  "Disclosure  about  Oil  and  Gas
Producing Activities," (SFAS No. 69), except as noted.
     
Costs  incurred in connection with oil and gas producing activities are  as
follows (in thousands):

                                      Years ended December 31,
                                  --------------------------------
                                       1998      1997      1996
                                      -----     -----     -----
     Acquisition of properties       $  1,315  $ 80,797  $  3,234
     Exploration costs                    834     2,769       184
     Development costs                  7,897    19,639    13,322
                                      -------    ------    ------
       Total costs incurred          $ 10,046  $103,205  $ 16,740
                                      =======    ======    ======

Results  of operations for oil and gas producing activities are as  follows
(in thousands):

                                      Years ended December 31,
                                  --------------------------------
                                       1998      1997      1996
                                      -----     -----     -----
  
     Revenues                        $ 32,467  $ 38,500  $ 33,787
                                      -------    ------    ------
     Production costs                  18,395    18,500    14,846
     Depletion                         15,601    12,419     6,434
     Impairment of oil and gas
      properties                       64,000         -         -
                                      -------    ------    ------
                                     (65,529)     7,581    12,507
     Income tax provision                   -     2,578     4,253
                                      -------    ------    ------
     Results of operations from oil and
      gas producing activities
      (excluding corporate overhead)        $  (65,529)  $  5,003     $
8,254
                                      =======    ======    ======
Reserve Quantity Information
       
     The  estimates of the Company's proved oil and gas reserves, which are
located  in  the  United  States,  are based  on  evaluations  reviewed  by
independent  petroleum  engineers.  Reserves were estimated  in  accordance
with guidelines established by the U. S. Securities and Exchange Commission
and  the  Financial Accounting Standards Board, which require that  reserve
estimates be prepared under existing economic and operating conditions with
no   provision  for  price  and  cost  escalations  except  by  contractual
arrangements.  The reserve estimates at December 31, 1998 assume an average
oil  price  of  10.25 per Bbl (reflecting adjustments for oil  quality  and
gathering  and transportation costs) and an average gas price of $1.73  per
Mcf  (reflecting adjustments for BTU content, gathering and  transportation
costs and gas processing and shrinkage).
       
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
     
     Oil  and  gas  reserve  quantity estimates  are  subject  to  numerous
uncertainties  inherent in the estimation of quantities of proved  reserves
and  the  projection  of  future  rates of production  and  the  timing  of
development expenditures.  The accuracy of such estimates is a function  of
the  quality  of  available data, engineering and geological interpretation
and  judgement.  Results of subsequent drilling, testing and production may
cause  either upward or downward revision of previous estimates.   Further,
the  volumes considered to be commercially recoverable fluctuate  with  the
changes in prices and operating costs.  The Company emphasizes that reserve
estimates  are  inherently imprecise and that estimates of new  discoveries
are   more  imprecise  than  those  of  currently  producing  oil  and  gas
properties.   Accordingly,  these estimates  are  expected  to  change,  as
additional information becomes available in the future.
     
                                      Oil and   Natural  Barrels of
                                     Condensate   Gas  Oil Equivalent
                                      (MBbls)    (MMcf)    (MBOE)
                                       ------    ------   -------
    Total Proved Reserves:
     Balance, January 1, 1996          16,580    70,590    28,345
       Purchase of minerals-in-place    2,843     6,844     3,983
       Sales of minerals-in-place       (989)     (466)   (1,067)
       Revisions of previous estimates            1,373     5,211     2,242
       Production                     (1,001)   (5,403)   (1,901)
                                       ------    ------    ------
     Balance, December 31, 1996        18,806    76,776    31,602
       Extensions and discoveries         474     1,230       679
       Purchase of minerals-in-place   16,419     7,274    17,631
       Sales of minerals-in-place        (83)      (91)      (98)
         Revisions   of   previous  estimates           (4,642)    (14,825)
(7,113)
       Production                     (1,308)   (5,639)   (2,248)
                                       ------    ------    ------
     Balance, December 31, 1997        29,666    64,725    40,453
       Extensions and discoveries          27     1,526       282
       Purchase of minerals-in-place      288       895       437
       Sales of minerals-in-place     (1,024)   (6,132)   (2,046)
         Revisions   of   previous  estimates           (6,324)       2,815
(5,855)
       Production                     (1,689)   (5,556)   (2,615)
                                       ------    ------    ------
     Balance, December 31, 1998        20,944    58,273    30,656
                                       ======    ======    ======
    Total proved developed reserves
       January 1, 1996                  7,349    51,296    16,003
       December 31, 1996               10,302    58,961    20,129
       December 31, 1997               18,472    46,585    26,236
       December 31, 1998               12,006    37,481    18,253

Standardized Measure of Discounted Future Net Cash Flows
  
     The  standardized  measure  of discounted future  net  cash  flows  is
computed by applying year-end prices of oil and gas (with consideration  of
price  changes only to the extent provided by contractual arrangements)  to
the  estimated  future  production of proved  oil  and  gas  reserves  less
estimated  future expenditures (based on year-end costs) to be incurred  in
developing and producing the proved reserves, discounted using  a  rate  of
10%  per  year  to reflect the estimated timing of the future  cash  flows.
Future  income  taxes  are calculated by comparing discounted  future  cash
flows   to  the  tax  basis  of  oil  and  gas  properties  plus  available
carryforwards  and  credits  and applying the  current  tax  rates  to  the
difference.
     
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)
  
     Discounted future cash flow estimates like those shown below  are  not
intended  to  represent  estimates  of  the  fair  value  of  oil  and  gas
properties.   Estimates  of  fair  value  should  also  consider   probable
reserves, anticipated future oil and gas prices, interest rates, changes in
development   and  production  costs  and  risks  associated  with   future
production.   Because of these and other considerations,  any  estimate  of
fair value is necessarily subjective and imprecise.
     
     During  most of 1996 and 1997, the Company benefited from  higher  oil
and  gas prices as compared to previous years.  However, during the  fourth
quarter  of 1997 and the year 1998, oil prices began a downward trend  that
has continued throughout 1998.  A continuation of the oil price environment
experienced  throughout 1998 will have an adverse affect on  the  Company's
revenues  and operating cash flow, and may result in a downward  adjustment
to  the  Company's current 1999 capital budget.  Also, a continuing decline
in  oil prices could result in an additional decrease in the carrying value
of the Company's oil and gas properties.
  
                                                  December 31,
                                    ---------------------------------------
                                           1998       1997       1996
                                          -----      -----      -----
                                                (in thousands)
     Future cash inflows              $ 315,709   $620,418   $ 735,100
     Future production and development
      costs                           (181,627)   (303,406)  (283,894)
                                       --------   --------    --------
     Future net cash flows before
      income taxes                      134,082    317,012     451,206
     Future income tax expense                -   (59,764)   (142,017)
                                       --------   --------    --------
     Future net cash flows              134,082    257,248     309,189
     10% annual discount for estimated
      timing of cash flows             (62,182)   (117,427)  (130,648)
                                       --------   --------    --------
     Standardized measure of discounted
      future net cash flows           $  71,900   $139,821   $ 178,541
                                       ========   ========    ========
       
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)

     The  principal  sources  of  change in  the  standardized  measure  of
discounted future net cash flows are as follows:
  
                                                  December 31,
                                    ---------------------------------------
                                           1998       1997       1996
                                          -----      -----      -----
                                                (in thousands)
Sales of oil and gas produced,
  net of production costs             $(14,072)   $(20,000)  $(18,941)
Net change in sales prices net of production
  costs                                (76,234)   (119,553)     92,332
Extensions and discoveries, net of future
  production and development costs        1,195      3,540           -
Revisions to estimated future development
  costs                                   3,103    (4,833)       1,854
Purchases of minerals-in-place            1,334     80,690      38,480
Revisions  of  previous  quantity estimates           (18,054)     (37,403)
19,794
Accretion of discount                    17,230     25,217      11,790
Net change in income taxes               32,483     46,887    (39,268)
Sales of minerals-in-place              (5,899)      (384)     (2,439)
Changes in production rates, timing
  and other                             (9,007)   (12,881)     (9,167)
                                        -------    -------      ------
                                       (67,921)   (38,720)      94,435
Discounted future net cash flows -
  Beginning of period                   139,821    178,541      84,106
                                        -------    -------      ------

  End of period                       $  71,900   $139,821   $ 178,541
                                        =======    =======      ======

ITEM  9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING  AND
FINANCIAL DISCLOSURE.
  
     The  Company  previously disclosed its change of  accountants  on  S-4
Registration  Statement No. 333-41915, which became effective  February  9,
1998.
  
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                     
                                     
                                 PART III
  
ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
  
     The  directors  and  executive officers of SRH and  Southwest  are  as
follows:
  
   Name                   Age              Position
  -----                   ----            ---------
H.  H. Wommack, III        43          Chairman, President, Chief Executive
Officer and Director

H. Allen Corey            42          Secretary and Director

Bill  E.  Coggin            44          Vice President and Chief  Financial
Officer

J. Steven Person          40          Vice President, Marketing

Paul L. Morris            57          Director
  
     Set  forth  below is a description of the backgrounds of the directors
and executive officers of SRH and Southwest.
  
     H.  H.  Wommack,  III has served as Chairman of the Board,  President,
Chief  Executive Officer and a director of SRH since it was formed in  July
1997  and of Southwest since its founding in 1983.  Mr. Wommack has  served
as  a  director of Red Oak since 1992. Prior to the formation of Southwest,
Mr. Wommack was a self-employed independent oil and gas producer engaged in
the  purchase  and sale of royalty and working interests  in  oil  and  gas
leases and the drilling of wells.
     
     H.  Allen Corey has served as Secretary and a director of SRH since it
was  formed in July 1997 and of Southwest since its founding in  1983.  Mr.
Corey  has  served as a director and Assistant Secretary of Red  Oak  since
1992.  Since  January 1997, Mr. Corey has been president  of  Trolley  Barn
Brewery, Inc., a brew pub restaurant chain based in the southeastern United
States  and  of  counsel  to  the law firm of Baker,  Donelson,  Bearman  &
Caldwell, P.C. From 1986 to 1997, Mr. Corey was a partner at the  law  firm
of Miller & Martin in Chattanooga, Tennessee.
     
     Bill  E.  Coggin  has  served as Vice President  and  Chief  Financial
Officer  of SRH since it was formed in July 1997. Mr. Coggin has served  as
Vice  President and Chief Financial Officer of Southwest since  1985.   Mr.
Coggin  has  served as a director and Vice President, Finance  of  Red  Oak
since  1995.  Previously, Mr. Coggin was controller  for  an  oil  and  gas
drilling company and an independent oil and gas operator.
     
     J.  Steven Person has served as Vice President, Marketing of SRH since
it  was  formed  in  July 1997. Mr. Person has served  as  Vice  President,
Marketing for Southwest since 1989 and as Vice President, Marketing of  Red
Oak  since 1996. Prior to joining Southwest, Mr. Person was involved in the
syndication of mortgage-based securities.
     
     Paul  L. Morris has served as a director of SRH since August 1998  and
Southwest since September 1998.  Mr. Morris is President and CEO of  Wagner
& Brown, Ltd., one of the largest independently owned oil and gas companies
in  the  United  States.  Prior to his position with Wagner  &  Brown,  Mr.
Morris  served  as  President of Banner Energy and  in  various  managerial
positions with Columbia Gas System, Inc.
  
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                     
  
Other key employees of Southwest and Red Oak include:

Southwest.
  
     Jon  P. Tate, age 41, has served as Vice President, Land and Assistant
Secretary of Southwest since 1989. From 1981 to 1989, Mr. Tate was employed
by C.F. Lawrence & Associates, Inc., an independent oil and gas company, as
land  manager.  Mr.  Tate  is  a  member of  the  Permian  Basin  Landman's
Association.
     
     R.  Douglas Keathley, age 43, has served as Vice President, Operations
of Southwest since 1992. Before joining Southwest, Mr. Keathley worked as a
senior  drilling  engineer  for ARCO Oil and Gas  Company  and  in  similar
capacities for Reading & Bates Petroleum Co. and Tenneco Oil Co.

Red Oak.
  
     W. Neil McClung, age 48, has served as President and a director of Red
Oak  since  1994.  Prior to his involvement with Red Oak, Mr.  McClung  was
senior  vice  president of Heitman Properties, Ltd. from 1989 through  1993
where he was responsible for marketing, budget development and leasing  for
three  million  square  feet of high-rise office  building  and  industrial
center space in several metropolitan and secondary markets. Mr. McClung has
also  served  as  a  property and leasing manager for Heitman  in  Midland,
Texas.
     
     J.  Wesley Tune, age 39, has served as Vice President and Secretary of
Red  Oak  since 1994. Mr. Tune was employed by Heitman Properties, Ltd.  as
property and leasing manager from 1992 until 1994 in Midland, Texas.  Prior
to  his involvement with Heitman, Mr. Tune was a property manager for  Mike
Lewis  &  Associates in Midland, Texas, from 1990 to 1992, and manager  and
controller for Mission Country Club from 1988 to 1990.
  
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
  
  
Item 11.  Executive Compensation.
  
     The  following table sets forth certain information for  fiscal  years
1997  and  1998 with respect to the compensation paid to Mr.  Wommack,  the
Chairman  and  President,  and  the  four  other  most  highly  compensated
executive  officers of Southwest.  No other executive officers of Southwest
received  annual  compensation (including salary and bonuses  earned)  that
exceeded  $100,000  for the years ended December 31, 1997  and  1998.   Mr.
Wommack determines the compensation of Southwest's executive officers.   No
compensation  has  been paid to the executive officers  of  SRH  for  their
services to SRH.
                                                               All Other
Name and Principal Position               Year  Salary Bonus(2)Compensati
on(1)
- --------------------------------------------------------------------  -----
- ---------------
H. H. Wommack, III, President and Treasurer (3)        1998   $ 667,026
$ 130,006                                $44,625
                                          1997         623,884  113,600
116,869
                                          ----         -------  -------
- -------
Bill E. Coggin, Vice President and Chief  1998         188,219   30,387
7,180
  Financial Officer                       1997         183,753  101,659
7,764
                                          ----         -------  -------
- -------
J. Steven Person, Vice President, Marketing   1998     163,589   14,540
8,036
                                          1997         112,078   73,153
7,464
                                          ----         -------  -------
- -------
R. Douglas Keathley, Vice President,      1998         106,800    2,764
7,316
  Operations                              1997         101,567   17,556
6,771
                                          ----         -------  -------
- -------
Jon Tate, Vice President, Land            1998         98,719     3,514
5,343
                                          1997         -              -
- -
                                          ----         -------  -------
- -------
                                                                Carried
                                                    Profit    Interest in
                                      Insurance Sharing/401(k)Oil and Gas
Name                         Year      Premiums  ContributionProperties(3)
- ------                       ----     -----------------------------------
H. H. Wommack, III            1998     $ 6,599     $2,000      $ 36,026
                              1997       5,864      1,900       109,105
                              ----       -----      -----       -------
Bill E. Coggin                1998       5,180      2,000             -
                              1997       5,864      1,900             -
                              ----       -----      -----       -------
J. Steven Person              1998       6,244      1,612             -
                              1997       5,864      1,600             -
                              ----       -----      -----       -------
R. Douglas Keathley           1998       6,355        961             -
                              1997       5,864        907             -
                              ----       -----      -----       -------
Jon Tate                      1998       4,109      1,234             -
                              1997           -          -             -
                              ----       -----      -----       -------

     
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
                                     
                                     
       (1)    Reflects  (i)  Southwest's  contributions  to  the  Southwest
Royalties,  Inc.  Employee  Profit Sharing  and  401(k)  Plan  and  premium
payments  made  by  Southwest  for health, disability  and  life  insurance
policies  for  the referenced individuals and (ii) net cash  received  from
carried interests in Oil and Gas Properties.
     (2)  Amount includes club dues and automobiles furnished by Southwest.
     (3)   Mr.  Wommack has acted as a general partner of the income  funds
and  certain  of  the  drilling funds sponsored by  Southwest  since  1983,
holding a 1% interest in these partnerships.
     
     In  1998  there  were two non-employee directors who received  $10,000
each  for their services as directors of Southwest.  In 1997 there was  one
non-employee director who received $20,000 as a director of Southwest.

Item 12.  Security Ownership of Certain Beneficial Owners and Management.
  
     The  following  table  sets  forth information  with  respect  to  the
beneficial ownership of the common stock, excluding treasury shares, of SRH
by  each person who is known by the Company to own beneficially 5% or  more
of  the  common  stock of SRH, by each director, and by  all  officers  and
directors of SRH as a group. Southwest is a wholly-owned subsidiary of SRH.
     
                                          Number of
Name and Address of                         Shares          Percentage
     Beneficial Owner                       Owned            of Class
- ---------------------                     ---------         ----------
  
H. Allen Corey                              48,968              4.6%
c/o Southwest Royalties Holdings, Inc.
Southwest Royalties Building
407 N. Big Spring
Midland, TX 79701-4326

George H. Jewell                            61,855              5.7%
Baker & Botts, L.L.P.
One Shell Plaza
910 Louisiana
Houston, Texas 77002

H. H. Wommack, III                         787,977             73.2%
c/o Southwest Royalties Holdings, Inc.
Southwest Royalties Building
407 N. Big Spring
Midland, TX 79701-4326


Directors and officers as a group (four persons)848,925        78.9%
  
<PAGE>
            SOUTHWEST ROYALTIES HOLDINGS, INC. AND SUBSIDIARIES
  

Item 13.  Certain Relationships and Related Transactions.
  
     The descriptions set forth below do not purport to be complete and are
qualified in their entirety by reference to the applicable agreements.
     
     On  December 15, 1994, H. H. Wommack, III borrowed approximately  $1.7
million  on an unsecured basis from Southwest for the purpose of purchasing
the Southwest common stock held by a certain stockholder. The note held  by
Southwest  was amended on March 15, 1995 to include $35,225 of accrued  but
unpaid interest. The note carries a 6% interest rate and is being amortized
over  30  years  with payments of $5,500 semi-monthly. As of  December  31,
1998,  the  outstanding balance of this loan was $1.7 million. Mr.  Wommack
serves as a general partner of substantially all of the oil and gas limited
partnerships sponsored by Southwest since 1983, and he holds an interest in
these partnerships of approximately 1%.
  
                                     
                                  PART IV
  
Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
  
Financial Statements

     The  following  financial statements of the Company  are  included  in
"Item 8.  Financial Statements and Supplementary Data":

     Independent Auditors' Report
     Consolidated Balance Sheets as of December 31, 1998 and 1997
     Consolidated  Statements of Operations from the years  ended  December
     31, 1998, 1997 and 1996
     Consolidated  Statements of Stockholders' Equity for the  years  ended
     December 31, 1998, 1997 and 1996
     Consolidated Statements of Cash Flows for the years ended December 31,
     1998, 1997 and 1996
     Notes to Consolidated Financial Statements

     All  other statements and schedules for which provision is made in the
applicable accounting regulations of the Securities and Exchange Commission
have  been omitted because they are not required under related instructions
or  are  inapplicable,  or  the  information  is  shown  in  the  financial
statements.
  
Reports on Form 8-K
  
     The Company has not filed any reports on Form 8-K.
  
<PAGE>
Exhibits
     
     The  following instruments and documents are included as  Exhibits  to
this  Report.   Exhibits  incorporated by reference  are  so  indicated  by
parenthetical information.
  
  
Exhibit Number                     Description
- --------------                     -------------

          3.1   Certificate of Incorporation for Southwest Royalties,  Inc.
          dated  as  of  August  18, 1983, as amended March  30,  1987  and
          November 20, 1989, incorporated by reference to Exhibit 3.1 to S-
          4 Registration Statement No. 333-41915 filed December 10, 1997.
  
          3.2    Certificate  of  Incorporation  for  Southwest   Royalties
          Holdings,  Inc.  dated  as  of  July  1,  1997,  incorporated  by
          reference to Exhibit 3.2 to S-4 Registration Statement  No.  333-
          41915 filed December 10, 1997.
   
          3.3   By-Laws of Southwest Royalties, Inc. dated as of August 12,
          1996 as amended, incorporated by reference to Exhibit 3.3 to  S-4
          Registration Statement No. 333-41915 filed December 10, 1997.

          3.4  By-Laws of Southwest Royalties Holdings, Inc. adopted as  of
          July  1,  1997, incorporated by reference to Exhibit 3.4  to  S-4
          Registration Statement No. 333-41915 filed December 10, 1997.

          4.1   Indenture  dated  as of October 14,  1997  among  Southwest
          Royalties,  Inc., as Issuer, Southwest Royalties Holdings,  Inc.,
          as  Guarantor, and State Street Bank and Trust Co.,  as  Trustee,
          incorporated  by  reference to Exhibit 4.1  to  S-4  Registration
          Statement No. 333-41915 filed December 10, 1997.

          4.2   Registration Rights Agreement dated as of October 14,  1997
          by  and  between  Southwest Royalties, Inc., Southwest  Royalties
          Holdings,  Inc.,  Jefferies & Company,  Inc.,  Banc  One  Capital
          Corporation and Paribas Corporation, incorporated by reference to
          Exhibit  4.2  to  S-4 Registration Statement No. 333-41915  filed
          December 10, 1997.

          4.3   Warrant  issued by Southwest Royalties  Holdings,  Inc.  to
          Joint Energy Development Investments Limited Partnership dated as
          of  October 14, 1997, incorporated by reference to Exhibit 4.3 to
          S-4 Registration Statement No. 333-41915 filed December 10, 1997.

          4.4    Registration  Rights  Agreement  by  Southwest   Royalties
          Holdings,  Inc. and Joint Energy Development Investments  Limited
          Partnership  dated  as  of  October  14,  1997,  incorporated  by
          reference to Exhibit 4.4 to S-4 Registration Statement  No.  333-
          41915 filed December 10, 1997.

          10.1  Purchase and Sale Agreement dated as of September 10,  1997
          between  Conoco, Inc. and Southwest Royalties, Inc., incorporated
          by  reference  to Exhibit 10.1 to S-4 Registration Statement  No.
          333-41915 filed December 10, 1997.

          10.2 Securities Purchase Agreement dated October 14, 1997 between
          Southwest  Royalties Holdings, Inc. and Joint Energy  Development
          Investments  Limited Partnership, incorporated  by  reference  to
          Exhibit  10.2  to S-4 Registration Statement No. 333-41915  filed
          December 10, 1997.

          10.3  Restated  Senior Loan Agreement among Southwest  Royalties,
          Inc.,  as  borrower  and  certain subsidiaries  of  borrower,  as
          guarantors  and  Bank  One, Texas, N.A. and  Banque  Paribus,  as
          Banks, and Bank One, Texas as agent dated as of October 9,  1997,
          incorporated  by  reference to Exhibit 10.3 to  S-4  Registration
          Statement No. 333-41915 filed December 10, 1997.

          21    List  of Subsidiaries, incorporated by reference to Exhibit
          21 to Amendment No. 1 to S-4 Registration Statement No. 333-41915
          filed January 30, 1997.

          27*  Financial Data Schedule.

* Filed herewith.


<PAGE>
  
  
                                SIGNATURES
                         SOUTHWEST ROYALTIES, INC.
  
     Pursuant  to the requirements of Section 13 or 15(d) of the Securities
Exchange  Act  of 1934, the registrant has duly caused this  report  to  be
signed on its behalf by the undersigned, thereto duly authorized.
  
                            SOUTHWEST ROYALTIES, INC.

                      By:   /s/ H. H. Wommack, III
                            ----------------------------------------
                            H.H. Wommack, III, Chairman, President,
                            and Chief Executive Officer

                      Date: April 13, 1999
  
     Pursuant  to the requirements of the Securities Exchange Act of  1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
  
  SIGNATURE                TITLE                 DATE
  ---------                -----                 -----
  
  /s/ H. H. Wommack, III
  ------------------------ Chairman/President/   April 13, 1999
  H. H. Wommack, III       Chief Executive Officer
  
  /s/ Bill E. Coggin
  -------------------------Vice President/Chief  April 13, 1999
  Bill E. Coggin           Financial Officer
  
  /s/ H. Allen Corey
  -------------------------
  H. Allen Corey           Director/Secretary    April 13, 1999
  
<PAGE>
  
  
  
                                SIGNATURES
                    SOUTHWEST ROYALTIES HOLDINGS, INC.
  
     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereto duly authorized.
  
                            SOUTHWEST ROYALTIES HOLDINGS, INC.

                      By:   /s/ H. H. Wommack, III
                            ----------------------------------------
                            H.H. Wommack, III, Chairman, President,
                            and Chief Executive Officer

                      Date: April 13, 1999
  
     Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
  
  SIGNATURE                TITLE                 DATE
  ---------                -----                 -----
  
  /s/ H. H. Wommack, III
  ------------------------ Chairman/President/   April 13, 1999
  H. H. Wommack, III       Chief Executive Officer
  
  /s/ Bill E. Coggin
  ------------------------ Vice President/Chief  April 13, 1999
  Bill E. Coggin           Financial Officer
  
  /s/ H. Allen Corey
  ------------------------
  H. Allen Corey           Director/Secretary    April 13, 1999
  
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extraced from the
Balance Sheet at December 31, 1998 and the Statement of Operations for
the Year Ended December 31, 1998 and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                      13,801,000
<SECURITIES>                                         0
<RECEIVABLES>                                5,248,000
<ALLOWANCES>                                 (342,000)
<INVENTORY>                                  1,041,000
<CURRENT-ASSETS>                            22,267,000
<PP&E>                                     343,600,000
<DEPRECIATION>                           (130,107,000)
<TOTAL-ASSETS>                             257,550,000
<CURRENT-LIABILITIES>                       29,742,000
<BONDS>                                    322,368,000
                       11,269,000
                                          0
<COMMON>                                       116,000
<OTHER-SE>                                 107,948,000
<TOTAL-LIABILITY-AND-EQUITY>               257,550,000
<SALES>                                     32,467,000
<TOTAL-REVENUES>                            59,509,000
<CGS>                                       18,395,000
<TOTAL-COSTS>                               32,872,000
<OTHER-EXPENSES>                            83,240,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                          36,490,000
<INCOME-PRETAX>                           (95,695,000)
<INCOME-TAX>                               (2,348,000)
<INCOME-CONTINUING>                       (96,054,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (96,054,000)
<EPS-PRIMARY>                                  (89.28)
<EPS-DILUTED>                                  (89.28)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission