DA CONSULTING GROUP INC
10-Q, 2000-08-14
BUSINESS SERVICES, NEC
Previous: RAM ENERGY INC/OK, 10-Q, EX-27, 2000-08-14
Next: DA CONSULTING GROUP INC, 10-Q, EX-10.1, 2000-08-14



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(Mark  One)

[X]     QUARTERLY  REPORT  PURSUANT  TO  SECTION  13  OR  15  (D)  OF  THE
        SECURITIES  EXCHANGE  ACT  OF  1934

FOR  THE  QUARTERLY  PERIOD  ENDED  JUNE  30,  2000.

                                       OR

[  ]     TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(D)  OF  THE
         SECURITIES  EXCHANGE  ACT  OF  1934

FOR  THE  TRANSITION  PERIOD  FROM               TO


                        COMMISSION FILE NUMBER: 00-24055


                            DA CONSULTING GROUP, INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)


                    TEXAS                         76-0418488
     (STATE  OR  OTHER  JURISDICTION  OF      (I.R.S.  EMPLOYER
     INCORPORATION  OR  ORGANIZATION)         IDENTIFICATION  NO.)


                        5847 SAN FELIPE ROAD, SUITE 3700
                              HOUSTON, TEXAS 77057
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (713)  361-3000



     Indicate  by  check  mark  whether the registrant (1) has filed all reports
required  to  be  filed by Section 13 or 15(d) of the Securities Exchange Act of
1934  during  the  preceding  12  months  (or  for  such shorter period that the
registrant  was required to file such reports), and (2) has been subject to such
filing  requirements  for  the  past  90  days.


                              YES  [X]     NO  [ ]

 NUMBER OF SHARES OUTSTANDING OF COMMON STOCK AS OF July 31, 2000 - - 6,418,604


<PAGE>
<TABLE>
<CAPTION>
                                      DA CONSULTING GROUP, INC.

                                                INDEX

                                               PART I

                                        FINANCIAL INFORMATION


                                                                                         PAGE NO.
                                                                                         --------
<S>         <C>                                                                          <C>
Item 1.     Financial Statements
            Condensed Consolidated Balance Sheets as of December 31, 1999
            and June 30, 2000 (unaudited)                                                       3
            Condensed Consolidated Statements of Operations for the Three Months ended
            June 30, 1999 and 2000 (unaudited)                                                  4
            Condensed Consolidated Statements of Operations for the Six Months ended
            June 30, 1999 and 2000 (unaudited)                                                  4
            Condensed Consolidated Statements of Cash Flows for the Six Months ended
            June 30, 1999 and 2000 (unaudited)                                                  5
            Notes to Condensed Consolidated Financial Statements (unaudited)                    6

Item 2.     Management's Discussion and Analysis of Financial Condition
            and Results of Operations                                                           8

Item 3.     Quantitative and Qualitative Disclosures About Market Risk                         12


                                               PART I

                                          OTHER INFORMATION

Item 4.     Submission of Matters to a Vote of Security Holders                                12

Item 6.     Exhibits and Reports on Form 8-K                                                   13

Signatures                                                                                     13
</TABLE>


                                        2
<PAGE>
                          PART I-FINANCIAL INFORMATION

ITEM  1.  FINANCIAL  STATEMENTS


<TABLE>
<CAPTION>


                                      DA CONSULTING GROUP, INC.
                                CONDENSED CONSOLIDATED BALANCE SHEETS
                                (In thousands, except share amounts)



                                                                           DECEMBER 31,    JUNE 30,
                                                                               1999          2000
                                   ASSETS                                  (Unaudited)
                                                                          --------------  ----------
<S>                                                                       <C>             <C>
Current Assets:
  Cash and cash equivalents                                               $       3,406   $   1,087
  Short-term investments                                                          2,389          --
  Accounts receivable - trade, net                                                8,578       3,818
  Unbilled revenue                                                                  434         285
  Income taxes receivable                                                         2,979         720
  Deferred tax asset                                                                445         514
  Prepaid expenses and other current assets                                         456         540
                                                                          --------------  ----------
      Total current assets                                                       18,687       6,964
                                                                          --------------  ----------
  Property and equipment, net                                                    12,368       9,606
  Other assets                                                                       --         153
  Deferred tax asset                                                              1,464       6,648
  Intangible assets, net                                                            399         389
                                                                          --------------  ----------
        Total assets                                                      $      32,918   $  23,760
                                                                          ==============  ==========

                    LIABILITIES AND SHAREHOLDERS' EQUITY
------------------------------------------------------------------------
Current Liabilities:
  Accounts payable                                                        $       1,955   $   2,209
  Accrued expenses                                                                5,613       6,724
  Revolving line of credit                                                           --         340
  Deferred income                                                                   112          45
                                                                          --------------  ----------
      Total current liabilities                                                   7,680       9,318
                                                                          --------------  ----------
Commitments and contingencies

Shareholders' equity:
  Preferred stock, $0.01 par value: 10,000,000 shares authorized                     --          --
  Common stock, $0.01 par value: 40,000,000 shares authorized; 6,571,777
    shares issued; 6,418,604 shares outstanding at December 31, 1999 and
    June 30, 2000
                                                                                     65          65
  Additional paid-in capital                                                     29,355      29,355
  Accumulated deficit                                                            (1,865)    (12,407)
  Accumulated other comprehensive losses                                           (795)     (1,049)
  Treasury stock, at cost: 153,173 shares at December 31, 1999 and
     June 30, 2000                                                               (1,522)     (1,522)
                                                                          --------------  ----------
      Total shareholders' equity                                                 25,238      14,442
                                                                          --------------  ----------
        Total liabilities and shareholders' equity                        $      32,918   $  23,760
                                                                          ==============  ==========
</TABLE>


The  accompanying  notes  are  an  integral  part  of the condensed consolidated
financial  statements.


                                        3
<PAGE>
<TABLE>
<CAPTION>
                            DA CONSULTING GROUP, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)
                                   (Unaudited)

                       THREE MONTHS ENDED          SIX MONTHS ENDED
                                 JUNE 30,          JUNE 30,
                                =========          ========


                                         1999      2000      1999      2000
                                       --------  --------  --------  ---------
<S>                                    <C>       <C>       <C>       <C>
Revenue                                $22,047   $ 8,020   $46,176   $ 14,389
Cost of revenue                         11,305     5,262    22,890     11,190
                                       --------  --------  --------  ---------
  Gross profit                          10,742     2,758    23,286      3,199

Selling and marketing expense            2,263     1,305     4,127      2,723
Development expense                        614     1,732     1,254      2,201
General and administrative expense       7,615     4,405    15,437     10,523
Restructuring charge                        --        --        --      3,354
                                       --------  --------  --------  ---------
  Operating income (loss)                  250    (4,684)    2,468    (15,602)
Interest income, net                        77         9       217         35
Other expense, net                         (52)      (39)      (88)       (39)
                                       --------  --------  --------  ---------
  Total other income (expense), net         25       (30)      129         (4)
                                       --------  --------  --------  ---------
  Income (loss) before taxes               275    (4,714)    2,597    (15,606)
Provision (benefit) for income taxes       138    (1,641)      992     (5,064)
                                       --------  --------  --------  ---------
      Net income (loss)                $   137   $(3,073)  $ 1,605   $(10,542)
                                       ========  ========  ========  =========

Basic earnings (loss) per share        $  0.02   $ (0.48)  $  0.25   $  (1.64)
Weighted average shares outstanding      6,388     6,419     6,466      6,419
Diluted earnings (loss) per share      $  0.02   $ (0.48)  $  0.24   $  (1.64)
Weighted average shares outstanding      6,489     6,419     6,628      6,419
</TABLE>


     The accompanying notes are an integral part of the condensed consolidated
                              financial statements.


                                        4
<PAGE>
<TABLE>
<CAPTION>
                                       DA CONSULTING GROUP, INC.
                            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                            (In thousands)
                                              (Unaudited)


                                                                                   SIX MONTHS ENDED
                                                                                        JUNE 30,
                                                                                     1999      2000
                                                                                   --------  ---------
<S>                                                                                <C>       <C>
Cash flows from operating activities:
  Net income (loss)                                                                $ 1,605   $(10,542)
  Adjustments to reconcile net income(loss) to net cash used in
    operating activities:
    Depreciation and amortization                                                      901      1,610
    Deferred income taxes                                                              207     (5,253)
Loss on sale of fixed assets                                                            35         --
Writedown of fixed assets and reserve for leasehold abandonment                         --      1,935
    Changes in operating assets and liabilities:
      Accounts receivable and unbilled revenue                                      (3,118)     4,909
      Income taxes receivable                                                        1,310      2,259
      Prepaid expenses and other current assets                                       (979)       (84)
      Other assets.                                                                    120       (153)
      Accounts payable and accrued liabilities                                      (2,380)       430
      Deferred income                                                                 (580)       (67)
      Income taxes payable                                                            (198)        --
                                                                                   --------  ---------
        Total adjustments                                                           (4,682)     5,586
                                                                                   --------  ---------
        Net cash used in operating activities                                       (3,077)    (4,956)
                                                                                   --------  ---------
Cash flows from investing activities:
  Proceeds from sale of property and equipment                                          15        227
  Sales of short-term investments                                                    7,723      2,389
  Purchases of property and equipment                                               (5,388)       (65)
                                                                                   --------  ---------
        Net cash provided by investing activities                                    2,350      2,551
                                                                                   --------  ---------
Cash flows from financing activities:
  Stock repurchases                                                                 (1,943)        --
  Proceeds from exercise of stock options                                              532         --
  Proceeds from revolving line of credit                                                --        340
                                                                                   --------  ---------
        Net cash provided by (used in)  financing activities                        (1,411)       340
                                                                                   --------  ---------
Effect of changes in foreign currency exchange rates on cash and cash equivalents      (25)      (254)
                                                                                   --------  ---------
        Decrease in cash and cash equivalents                                       (2,163)    (2,319)
Cash and cash equivalents at beginning of period                                     9,971      3,406
                                                                                   --------  ---------
Cash and cash equivalents at end of period                                         $ 7,808   $  1,087
                                                                                   ========  =========
</TABLE>


     The accompanying notes are an integral part of the condensed consolidated
                              financial statements.


                                        5
<PAGE>
                            DA CONSULTING GROUP, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

(1)     ORGANIZATION  AND  BUSINESS

     DA  Consulting  Group,  Inc.  and  its subsidiaries (the ''Company'') is an
international  provider  of  education  for  employees  of  companies, which are
implementing  business  information  technology. The Company provides customized
change  communications,  education  and performance support services designed to
maximize  its  clients'  returns  on  their  substantial investments in business
information  technology.

     Recognizing  the global nature of its existing and prospective client base,
the  Company  has  built  a  substantial international presence.  The Company is
currently  organized into three divisions: the Americas Division, which includes
its  United  States and Canada operations; the EMEA Division, which includes its
Europe  operations;  and the Asia Pacific Division, which includes its Australia
and  Asia  operations.

(2)     BASIS  OF  PRESENTATION

     The  unaudited  condensed consolidated financial statements included herein
have  been  prepared  by  the Company without an audit pursuant to the rules and
regulations  of  the Securities and Exchange Commission. Certain information and
footnote  disclosures  normally  included  in  financial  statements prepared in
accordance  with accounting principles, generally accepted in the United States,
have  been  condensed  or  omitted, pursuant to such rules and regulations.  The
unaudited  condensed  consolidated  financial  statements  should  be  read  in
conjunction  with  the Company's consolidated financial statements and the notes
thereto  as  of  and  for  the  year  ended  December  31, 1999, included in the
Company's  Annual  Report  on  Form  10-K.

     The  unaudited condensed consolidated financial information included herein
reflects all adjustments, consisting only of normal recurring adjustments, which
are  necessary,  in  the  opinion  of  management for a fair presentation of the
Company's  financial  position,  results  of  operations  and cash flows for the
interim  periods  presented.  Certain  reclassifications have been made to prior
year  amounts  to  conform  to  the  current  year presentation.  The results of
operations  for  the  interim  periods  presented  herein  are  not  necessarily
indicative  of  the  results  to  be  expected  for  the  full  year.

(3)     LIQUIDITY

     The  Company  believes  its  current  cash  balances,  the  proceeds of the
investor  loan  received on August 3, 2000, the future proceeds from the sale of
common  stock  to  investors,  receivable-based  financings and cash provided by
future  operations  will be sufficient to meet the Company's working capital and
cash  needs  through the foreseeable future.  However, there can be no assurance
that  such sources of funds will be sufficient to meet these future expenses and
our  future  needs.   The  Company's  need  for  additional  financing  will  be
principally  dependent  on shareholder approval of the proposed equity placement
announced  August  3,  2000  and  the  degree  of  future  market demand for the
Company's  services.  There can be no assurance that the Company will be able to
obtain  shareholder  approval  for  the  proposed  equity placement or any other
additional  financing.

(4)     INCOME  TAXES

     At  June  30,  2000,  the  Company  had $7.2 million of deferred tax assets
primarily  consisting  of unused net operating losses.  The Company continues to
believe  it will generate sufficient taxable income to ensure realization of the
benefit,  accordingly,  no  valuation  allowance  has  been  provided.

     The  benefit from the utilization of net operating loss carryforwards could
be subject to limitations if significant ownership changes occur in the Company.


                                        6
<PAGE>
(5)     RESTRUCTURING  CHARGE

     During the first quarter of 2000, the Company implemented a plan to address
the  recent  dramatic  decline  in  training  and  documentation  activity  for
enterprise  resource  planning  implementations.  The plan consisted of regional
base  consolidations  and  downsizing  of  billable  and non-billable personnel.
Charges  included  the  costs  of  involuntary  employee  termination  benefits,
write-down  of certain fixed assets and reserves for leasehold abandonment.  The
reduction  in workforce consisted of 60 billable consultants and 44 non-billable
administrative  personnel.  Substantially  all of the employee terminations were
completed  during  the first quarter.  The Company recognized approximately $1.5
million expense attributable to involuntary employee termination benefits during
the  first  quarter, of which approximately $1.1 million was paid during the six
months  ended June 30, 2000.  In addition the Company has reserved approximately
$0.9 million related to the abandonment of leases and approximately $1.0 million
related to the writedown of leasehold improvements, furniture and equipment held
by  its  Americas  division.  Of  the  $0.9  million  reserved  for  leases,
approximately  $0.4  has been paid against the reserve as of June 30, 2000.  The
Company  believes  that  the remaining provision is adequate to cover the future
costs  attributable  to  this  plan.

(6)     COMPREHENSIVE  INCOME

      Comprehensive income is comprised of two components: net income (loss) and
other  comprehensive  income  (loss).  Other  comprehensive  income  refers  to
revenues,  expenses,  gains  and  losses  that  are  recorded  as  an element of
stockholders'  equity  and  are  excluded  from net income.  Other comprehensive
income  is  comprised  of  foreign  currency  translation  adjustments  from
international  subsidiaries.  The  components of comprehensive income are listed
below:

<TABLE>
<CAPTION>
                                 THREE MONTHS ENDED  SIX MONTHS ENDED
                                     JUNE 30, 2000    JUNE 30, 2000
                                   ---------------  ------------------
(in thousands)                     1999     2000     1999      2000
                                   -----  --------  -------  ---------
<S>                                <C>    <C>       <C>      <C>
Net income (loss) . . . . . . . .  $ 137  $(3,073)  $1,605   $(10,542)
Other comprehensive income (loss)     74      (90)     (25)      (254)
                                   -----  --------  -------  ---------
Comprehensive income (loss) . . .  $ 211  $(3,163)  $1,580   $(10,796)
                                   =====  ========  =======  =========
</TABLE>


(7)     EARNINGS  PER  SHARE

     Basic  earnings  per  share has been computed based on the weighted average
number  of  common  shares  outstanding  during  the  applicable period. Diluted
earnings per share includes the number of shares issuable upon exercise of stock
options,  less  the  number  of shares that could have been repurchased with the
exercise  proceeds,  using  the  treasury  stock  method.

     The  following  table  summarizes the Company's computation of earnings per
share  for  the  three  months  and  six months ended June 30, 1999 and 2000 (in
thousands,  except  per  share  amounts):

<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED   SIX MONTHS ENDED
                                                                JUNE 30,          JUNE 30,
                                                           -----------------  ------------------
                                                            1999      2000     1999      2000
                                                           -------  --------  -------  ---------
<S>                                                        <C>      <C>       <C>      <C>
Basic earnings (loss) per share                            $ 0.02   $ (0.48)  $ 0.25   $  (1.64)
                                                           =======  ========  =======  =========
Net income (loss)                                          $  137   $(3,073)  $1,605   $(10,542)
                                                           =======  ========  =======  =========
Weighted average shares outstanding                         6,388     6,419    6,466      6,419
Computation of diluted earnings per share:
  Common shares issuable under outstanding stock options.     856         -      856          -
  Less shares assumed repurchased with proceeds from
       exercise of stock options  ions                       (755)        -     (694)         -
                                                           -------  --------  -------  ---------
  Adjusted weighted average shares outstanding              6,489     6,419    6,628      6,419
                                                           =======  ========  =======  =========
Diluted earnings (loss) per share                          $ 0.02   $ (0.48)  $ 0.24   $  (1.64)
                                                           =======  ========  =======  =========
</TABLE>


                                        7
<PAGE>
     Approximately  1.3 million stock options were excluded from the calculation
of diluted earnings per share for the three months and six months ended June 30,
2000  as  their  effect  is  antidilutive.
 .
(8)     GEOGRAPHIC  FINANCIAL  DATA

     Revenue,  operating  income  (loss) from the Company's operations and total
assets  are  presented below by operating division.  Operating losses during the
three  and  six  months  ended  June  30,  2000  included restructuring charges.

<TABLE>
<CAPTION>
                                                  EUROPE,
                                                MIDDLE EAST
(In thousands)                      AMERICAS     & AFRICA      ASIA PACIFIC     TOTAL
<S>                                <C>         <C>            <C>             <C>
                                   ----------  -------------  --------------  ---------
THREE MONTHS ENDED JUNE 30, 1999
  Revenue                          $  14,238   $      5,750   $       2,059   $ 22,047
  Operating income (loss)                648            126            (524)       250
THREE MONTHS ENDED JUNE 30, 2000
  Revenue                          $   2,599   $      2,934   $       2,487   $  8,020
  Operating income (loss)             (4,012)          (852)            180     (4,684)
SIX MONTHS ENDED JUNE 30, 1999
  Revenue                          $  29,441   $     12,907   $       3,828   $ 46,176
  Operating income (loss)              2,329            910            (771)     2,468
  Total assets                        36,305          7,517           2,299     46,121
SIX MONTHS ENDED JUNE 30, 2000
  Revenue                          $   4,593   $      6,163   $       3,633   $ 14,389
  Operating income (loss)            (12,186)        (2,452)           (964)   (15,602)
  Total assets                        10,137          4,848           8,775     23,760
</TABLE>

(9)  SUBSEQUENT  EVENT

     On  August 3, 2000, the Company signed an agreement with a private investor
for  the  purchase  of two million shares of the Company's common stock for $4.8
million  and  warrants  to  purchase up to three million shares of the Company's
common  stock  in  future periods as specified in the agreement.  The closing of
the  transaction  is  subject  to  shareholder approval.  In connection with the
agreement,  the  investor  has  loaned  the  Company $2.0 million.  This loan is
unsecured  and  will  be credited towards the purchase price of shares of common
stock  to  be  purchased  by  the  investor at closing.  If the Company does not
receive  shareholder  approval  within 90 days, the loan is to be repaid in full
not  later  than  90 days following the date of the shareholder meeting at which
the  approval  is  not  obtained.



                            DA CONSULTING GROUP, INC.
ITEM 2.     MANAGEMENT'S DISCUSSI     ON AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS  OF  OPERATIONS

OVERVIEW
     The  Company  is  an  international  provider of education for employees of
companies,  which  are implementing business information technology. The Company
provides  customized  change  communications,  education and performance support
services  designed  to  maximize  its  clients'  returns  on  their  substantial
investments  in  business  information  technology.

     Recognizing  the global nature of its existing and prospective client base,
the  Company  has  built  a  substantial international presence.  The Company is
currently  organized into three divisions: the Americas Division, which includes
its  United  States and Canada operations; the EMEA Division, which includes its
Europe  operations;  and the Asia Pacific Division, which includes its Australia
and  Asia  operations.


                                        8
<PAGE>
RESULTS  OF  OPERATIONS.

THREE  MONTHS  ENDED JUNE 30, 1999 COMPARED TO THREE MONTHS ENDED JUNE 30, 2000

     Revenue.   Revenue decreased by $14.0 million, or 63.6%, from $22.0 million
in  the  second  quarter  of 1999 to $8.0 million in the second quarter of 2000,
reflecting  decreases  in  volume  of  services  and  a  decrease in bill rates.
Revenue from the Americas Division decreased by 81.7% from $14.2 million to $2.6
million;  revenue from the EMEA Division decreased by 49.0% from $5.8 million to
$2.9 million; and revenue from the Asia Pacific Division increased by 20.8% from
$2.1  million  to  $2.5  million.  The Company ended the second quarter with 337
total  employees,  down  from 804 employees at the end of the same period of the
prior  year.  Revenue for the second quarter of 2000 increased by 25.9% compared
to  revenue of $6.4 million in the first quarter of 2000 due to strong growth in
the  AsiaPacific  division  and  moderate  gains  in  the  Americas  division.

     Gross profit.  Gross profit decreased by $8.0 million, or 74.3%, from $10.7
million  in  the second quarter of 1999 to $2.8 million in the second quarter of
2000  and  decreased as a percent of revenue from 48.7% in the second quarter of
1999  to  34.4%  in the second quarter of 2000. The decrease in the gross profit
margin  percentage  is primarily attributable to decreased staff utilization and
lower  hourly  bill rates. Gross profit for the second quarter of 2000 increased
by  $2.3  million or 525% compared to the first quarter of 2000 due to increased
staff  utilization  and  a  higher  average  bill  rate.

     Selling  and  marketing  expense.  Selling  and marketing expense decreased
$1.0  million  or 42.3%, from $2.3 million in the second quarter of 1999 to $1.3
million  in  the  second  quarter  of  2000.  The decrease is the result of cost
reduction  measures  taken  during  the  first  quarter  of  2000  and  reduced
commissions  expense related to the reduced level of sales in the second quarter
of  2000  as  compared  to  the  same  period  of  1999.

     Development expense.  Development expense increased $1.1 million or 182.1%,
from  $0.6  million  in the second quarter of 1999 to $1.7 million in the second
quarter of 2000.  The increase in costs during the second quarter of 2000 is due
to  fees  incurred  for  the  development  of the Company's web-enabled learning
management  product.  The  Company  expects  development  costs  related  to the
web-enabled  learning  management system to be lower during the remainder of the
year.

     General  and  administrative  expense.  General  and administrative expense
decreased  by $3.2 million, or 42.2%, from $7.6 million in the second quarter of
1999  to  $4.4 million in the second quarter of 2000. The decrease in expense is
due  primarily  to  a  reduction  in  headcount  in  the  areas  of  finance,
administration  and  human  resources  as a result of the cost containment plans
implemented  during  the  latter  half  of  1999  and the first quarter of 2000.

     Operating  income  (loss).  Operating income decreased from $0.2 million in
the  second  quarter  of 1999 to an operating loss of $4.7 million in the second
quarter  of  2000.  This  decrease  resulted  from  rapid  decreases in revenues
beginning  in  the  third  quarter  of 1999, resulting in lower expense coverage
during  the  second  quarter  of  2000 as compared to the revenues in the second
quarter  of  1999.

     Other  income  (expense)  net.  Other  income  (expense),  net changed from
income  of  $25,000  in  the second quarter of 1999 to expense of $30,000 in the
second  quarter  of 2000.  Interest income, net decreased from income of $77,000
in the second quarter of 1999 to income of $9,000 in the second quarter of 2000.
The  decrease  in  interest  income  is due to lower cash balances available for
investment  during  the  second  quarter  of  2000.

     Provision (benefit) for income taxes.  The Company's effective tax rate was
50.2%  in  the second quarter of 1999 compared to a tax benefit rate of 34.8% in
the  second quarter of 2000.  The effective rate for both periods is affected by
nondeductible  operating  losses  in  various  countries.

     Net  income  (loss).  The  Company's  net  income  (loss) decreased by $3.2
million  from  $0.1  million in the second quarter of 1999 to a net loss of $3.1
million  in  the  second  quarter  of  2000 for reasons discussed above. Diluted
earnings  per share decreased from $0.02 in the second quarter of 1999 to a loss
per  share  of  $0.48  in  the  second  quarter  of  2000.


                                        9
<PAGE>
SIX  MONTHS  ENDED  JUNE  30,  1999  COMPARED  TO SIX MONTHS ENDED JUNE 30, 2000

     Revenue.   Revenue decreased by $31.8 million, or 68.8%, from $46.2 million
for the six months ended June 30, 1999 to $14.4 million for the six months ended
June 30, 2000, reflecting decreases in volume of services and a decrease in bill
rates.   Revenue  from  the  Americas  Division  decreased  by  84.4% from $29.4
million  to $4.6 million; revenue from the EMEA Division decreased by 52.2% from
$12.9  million  to  $6.2  million;  and  revenue  from the Asia Pacific Division
decreased  by  5.1%  from  $3.8  million  to  $3.6 million. While the market for
enterprise  resource planning software began recovering in the fourth quarter of
1999, the Company did not begin to see evidence of recovery until the end of the
second quarter of 2000, as the Company's revenue generally lag the software sale
from  three  to  six  months.

     Gross  profit.  Gross  profit  decreased  by  $20.1 million, or 86.3%, from
$23.3  million for the six months ended June 30,1999 to $3.2 million for the six
months  ended  June 30, 2000 and decreased as a percent of revenue from 50.4% in
1999  to  22.2%  in  2000. The decrease in the gross profit margin percentage is
primarily  attributable  to  decreased  staff  utilization and lower hourly bill
rates.

     Selling  and  marketing  expense.  Selling  and marketing expense decreased
$1.4  million or 34.0%, from $4.1 million for the six months ended June 30, 1999
to  $2.7 million for the same period of 2000. The decrease is the result of cost
reduction  measures  taken  during  the  first  quarter  of  2000  and  reduced
commissions  expense  related  to  the reduced level of sales for the six months
ended  June  30,  2000  as  compared  to  the  same  period  of  1999.

     Development expense.   Development expense increased $0.9 million or 75.5%,
from $1.2 million for the six months ended June 30, 1999 to $2.2 million for the
six  months  ended  June  30,  2000. The increase in costs during the six months
ended June 30, 2000 is due to fees incurred for the development of the Company's
web-enabled learning  management product.  The Company expects development costs
related  to  the  web-enabled learning management  system to be lower during the
remainder  of the year.  These costs were offset in part by reduced headcount as
a  result  of  cost containment plans implemented during the latter half of 1999
and  the  first  quarter  of  2000.

     General  and  administrative  expense.  General  and administrative expense
decreased by $4.9 million, or 31.8%, from $15.4 million for the six months ended
June  30,  1999  to  $10.5  million  for the six months ended June 30, 2000. The
decrease in expense is due primarily to a reduction in headcount in the areas of
finance,  administration and human resources as a result of the cost containment
plans  implemented during the latter half of 1999 and the first quarter of 2000.
In  addition  facilities  costs  were  reduced  by approximately $0.6 million by
consolidating  locations  during  the  six  months  ended  June  30,  2000.

     Restructuring  Charge.  During  the  first  quarter  of  2000,  the Company
implemented  a  plan  to  address  the  recent  dramatic decline in training and
documentation  activity  for  enterprise resource planning implementations.  The
plan  consisted  of  regional base consolidations and downsizing of billable and
non-billable  personnel.  Charges  included  the  costs  of involuntary employee
termination  benefits,  write-down  of  certain  fixed  assets  and reserves for
leasehold  abandonment.  The  reduction  in  workforce  consisted of 60 billable
consultants  and 44 non-billable administrative personnel.  Substantially all of
the  employee terminations were completed during the first quarter.  The Company
recognized  approximately  $1.5  million  expense  attributable  to  involuntary
employee  termination  benefits during the first quarter, of which approximately
$1.1  million  was  paid during the six months ended June 30, 2000.  In addition
the  Company  has reserved approximately $0.9 million related to the abandonment
of  leases  and approximately $1.0 million related to the writedown of leasehold
improvements,  furniture  and  equipment  held by its Americas division.  Of the
$0.9  million  reserved for leases, approximately $0.4 has been paid against the
reserve  as of June 30, 2000.  The Company believes that the remaining provision
is  adequate  to  cover  the  future  costs  attributable  to  this  plan.

     Operating  income(loss).  Operating  income decreased from $2.6 million six
months  ended  June  30, 1999 to an operating loss of $15.6 million for the same
period  of  2000.  The  decrease  resulted  from  rapid  decreases  in  revenues
beginning  in  the  third  quarter  of 1999, resulting in lower expense coverage
during  six  months  ended June 30, 2000 as compared to the revenues in the same
period  of  1999.

     Other  income  (expense)  net.  Other  income  (expense),  net changed from
income  of  $129,000 for the six months ended June 30, 1999 to expense of $4,000
for  the  same  period  of  2000.  Interest income, net decreased from income of
$217,000  for  the  six  months ended June 30, 1999 to income of $35,000 for the
same  period  of  2000.  The  decrease  in  interest income is due to lower cash
balances  available  for  investment  during  2000.


                                       10
<PAGE>
     Provision (benefit) for income taxes.  The Company's effective tax rate was
38.2%  for  the six months ended June 30, 1999 compared to a tax benefit rate of
32.4%  for  the  six months ended June 30, 2000.  The effective rate for the six
months  ended  June  30, 2000 is affected by  nondeductible operating losses  in
various  countries.

     Net  income  (loss).  The  Company's  net  income (loss) decreased by $12.1
million  from  $1.6 million for the six months ended June 30, 1999 to a net loss
of  $10.5  million  for the six months ended June 30, 2000 for reasons discussed
above.  Diluted earnings per share decreased from $0.24 for the six months ended
June  30,  1999  to  a  loss  per  share  of  $1.64 for the same period of 2000.

LIQUIDITY  AND  CAPITAL  RESOURCES

     Since  its  inception, the Company has historically financed its operations
and  growth  with  cash  flow  from  operations, supplemented by the issuance of
Common  Stock  in  connection  with the Company's initial public offering and by
short-term  borrowings  under  revolving  line  of  credit  arrangements.

     The Company's cash and cash equivalents were $1.1 million at June 30, 2000,
compared  to  $3.4  million at December 31, 1999.  The Company's working capital
was  $(2.4)  million  at  June  30, 2000 and $11.0 million at December 31, 1999.

     The  Company's  operating  activities required cash of $4.7 million for the
six  months ended June 30, 2000, compared to $3.1 million used in operations for
the  same  period  in  1999.  The  increase  in cash used in operations resulted
primarily  from  operating losses incurred in the six months ended June 30, 2000
offset  by  a  reduction  in  trade accounts receivable and collection of income
taxes  receivables.

     Investing  activities provided cash of $2.3 million in the six months ended
June  30, 2000, compared to cash provided of $2.4 million for the same period in
1999.  During  the  six months ended June 30, 2000, $2.4 million was provided by
the  sale  of short-term investments. During the same period of 1999 the Company
had  net  sales  of  short-term investments of $7.7 million, which was offset in
part  by  $5.4  million  of  purchases  of  property  and  equipment.

     Financing  activities  provided  cash  of $340,000 for the six months ended
June  30,  2000  as a result of a drawdown on a short-term line of credit during
the  period.  During  the same period of 1999, financing activities used cash of
$1.4  million  as  a result of the Company repurchasing 200,000 shares of common
stock for $1.9 million offset in part by $0.5 million proceeds from stock option
exercises.

     The  Company  has an agreement with a bank, which provides for financing of
eligible  U.S.  accounts  receivable  under  a purchase and sale agreement.  The
maximum  funds  available  under  this  agreement is $5 million.  As of June 30,
2000,  the  Company had sold $349,000 of receivables pursuant to this agreement.
During  March  2000,  the  Company obtained a credit facility from a bank with a
maximum  line  of  credit of approximately $750,000, secured by eligible foreign
accounts  receivable.  At  June  30, 2000, the Company had drawndown $340,000 of
this  line.

     On  August 3, 2000, the Company signed an agreement with a private investor
for  the  purchase  of two million shares of the Company's common stock for $4.8
million  and  warrants  to  purchase up to three million shares of the Company's
common  stock  in  future periods as specified in the agreement.  The closing of
the  transaction  is  subject  to  shareholder approval.  In connection with the
agreement,  the  investor  has  loaned  the  Company $2.0 million.  This loan is
unsecured  and  will  be credited towards the purchase price of shares of common
stock  to  be  purchased  by  the  investor at closing.  If the Company does not
receive  shareholder  approval  within 90 days, the loan is to be repaid in full
not  later  than  90 days following the date of the shareholder meeting at which
the  approval  is  not  obtained.

     Capital  expenditures  for the 2000 have been scaled back significantly due
to  a  temporary  decline  in  the  market  for  the  Company's  services.


                                       11
<PAGE>
     The  Company  believes  its  current  cash  balances,  the  proceeds of the
investor  loan  received  on August 3, 2000, as previously discussed, the future
proceeds  from  the  sale of common stock to investors, as previously discussed,
receivable-based  financings  and  cash  provided  by  future operations will be
sufficient  to  meet  the  Company's  working capital and cash needs through the
foreseeable  future.  However,  there  can  be no assurance that such sources of
funds will be sufficient to meet these future expenses or needs.   The Company's
need  for  additional  financing  will  be  principally dependent on shareholder
approval  of  the  proposed  equity  placement  announced August 3, 2000 and the
degree  of  future  market  demand  for the Company's services.  There can be no
assurance  that  the Company will be able to obtain shareholder approval for the
proposed  equity  placement  or  any  other  additional  financing.

FORWARD-LOOKING  STATEMENTS

     This Quarterly Report on Form 10-Q contains certain statements that are not
historical  facts which constitute forward-looking statements within the meaning
of  the  Private Securities Legislation Reform Act of 1995 which provides a safe
harbor  for  forward-looking  statements.  These  forward-looking statements are
subject  to  substantial  risks and uncertainties that could cause the Company's
actual  results,  performance  or  achievements  to differ materially from those
expressed  or  implied  by  these forward-looking statements.  When used in this
Report,  the  words "anticipate," "believe," "expect" and similar expressions as
they  relate  to  the  Company  or  its management are intended to identify such
forward-looking  statements.  Actual  future  results  and  trends  may  differ
materially from historical results as a result of certain factors, including but
not  limited  to:  dependence  on  SAP  AG  and  the  ERP software market, risks
associated  with  management  of  a  geographically  dispersed  organization,
fluctuating  quarterly  results,  the  need  to  attract and retain professional
employees,  substantial  competition,  dependence  on  key  personnel,  risks
associated  with  management  of  growth,  rapid  technological  change, limited
protection  of proprietary expertise, methodologies and software, the ability of
the Company to obtain shareholder approval for its proposed equity financing, as
well as those set forth in the Risk Factors section  and Management's Discussion
and  Analysis  section  in  the  Company's  Annual Report on Form 10-K and other
filings  with  the  Securities  and  Exchange  Commission.

ITEM  3.  QUANTITATIVE  AND  QUALITATIVE  DISCLOSURES  ABOUT  MARKET  RISK

     The  Company from time to time, holds short-term investments, which consist
of  variable  rate  municipal  debt  instruments. The Company uses a sensitivity
analysis  technique  to  evaluate the hypothetical effect that changes in market
interest rates may have on the fair value of the Company's investments.  At June
30,  2000,  the  Company  did  not  hold  any  short  term  investments.


                            DA CONSULTING GROUP, INC.

                            PART II-OTHER INFORMATION


ITEM  4.   SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITY  HOLDERS
     At  the  Company's Annual Meeting of Shareholders held on June 6, 2000, the
shareholders of the Company elected three directors - two Class II directors and
one  Class III director - and the shareholders ratified the appointment of their
independent  accountants  for  the  year  ending  December  31,  2000.

     The  matters voted upon at the Annual Meeting and the results of the voting
are  set  forth  below:

<TABLE>
<CAPTION>
ELECTION OF DIRECTORS:                               VOTES     VOTES     BROKER
CLASS II DIRECTORS:                      VOTES FOR  AGAINST  ABSTAINED  NON-VOTES
                                         ---------  -------  ---------  ---------
<S>                                      <C>        <C>      <C>        <C>
    Virginia L. Pierpont                 4,338,128   18,325          -          -
    Richard W. Thatcher                  4,338,128   18,325          -          -
  CLASS III DIRECTOR:
    John E. Mitchell                     4,338,128   18,325          -          -
RATIFICATION OF INDEPENDENT ACCOUNTANTS  4,349,478    4,175      2,800          -
</TABLE>


                                       12
<PAGE>
ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K

     (a)  Exhibits

          Exhibit  10.1     Employment  agreement by and between DA Consulting
          Group, Inc. and  John  E.  Mitchell  dated  April  4,  2000

          Exhibit  27  -     Financial  Data  Schedule

     (b)  Reports  on  Form  8-K

          No  reports  on  Form 8-K were filed during the reporting period ended
          June  30,  2000.


SIGNATURES
     Pursuant  to  the  requirements of the Securities Exchange Act of 1934, the
Registrant  has  duly  caused  this  Report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                             DA CONSULTING GROUP, INC.
                                   (Registrant)

Dated: August 14, 2000     By:  /s/ John E. Mitchell
                              ----------------------------------------
                                John E. Mitchell
                                President and Chief Executive Officer

                           By:  /s/ Dennis C. Fairchild
                              ----------------------------------------
                                Dennis C. Fairchild
                                Chief Financial Officer, Secretary and Treasurer
                                (Principal Financial and Accounting Officer)


                                       13
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission