BEAR ISLAND PAPER CO LLC
424B3, 1998-02-02
PAPER MILLS
Previous: FIRST LINCOLN BANCSHARES INC, 8-A12B, 1998-02-02
Next: SFX ENTERTAINMENT INC, S-1/A, 1998-02-02



<PAGE>

PROSPECTUS 

         OFFER FOR ALL OUTSTANDING 10% SENIOR SECURED NOTES DUE 2007 
         IN EXCHANGE FOR 10% SERIES B SENIOR SECURED NOTES DUE 2007, 
 WHICH HAVE BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OF 

                      BEAR ISLAND PAPER COMPANY, L.L.C. 

                              [GRAPHIC OMITTED] 

                                     AND 
                        BEAR ISLAND FINANCE COMPANY II 


   THE EXCHANGE OFFER WILL EXPIRE AT 5:00 P.M., NEW YORK CITY TIME, MARCH 4, 
                            1998, UNLESS EXTENDED. 


   Bear Island Paper Company, L.L.C. (the "Company") and Bear Island Finance 
Company II ("FinCo" and, together with the Company, the "Issuers") hereby 
offer, upon the terms and subject to the conditions set forth in this 
Prospectus and the accompanying Letter of Transmittal (which together 
constitute the "Exchange Offer"), to exchange an aggregate principal amount 
at maturity of up to $100,000,000 of 10% Series B Senior Secured Notes Due 
2007 (the "New Notes") of the Issuers, which have been registered under the 
Securities Act of 1933, as amended (the "Securities Act"), for a like 
principal amount at maturity of the issued and outstanding 10% Senior Secured 
Notes Due 2007 (the "Old Notes" and, together with the New Notes, the 
"Notes") of the Issuers from the holders (the "Holders") thereof. The terms 
of the New Notes are identical in all material respects to the Old Notes 
except (i) that the New Notes have been registered under the Securities Act, 
(ii) for certain transfer restrictions and registration rights relating to 
the Old Notes and (iii) that the New Notes will not contain certain 
provisions relating to additional interest to be paid to Holders of Old Notes 
under certain circumstances relating to the timing of the Exchange Offer. The 
Issuers issued $100,000,000 aggregate principal amount of Old Notes on 
December 1, 1997, pursuant to exemptions from, or transactions not subject 
to, the registration requirements of the Securities Act and applicable state 
securities laws. 


   Interest on the Notes will be payable semi-annually in arrears on June 1 
and December 1 of each year, commencing June 1, 1998. The Notes will mature 
on December 1, 2007. The Notes are redeemable at the option of the Issuers, 
in whole or in part, at any time on or after December 1, 2002 at the 
redemption prices set forth herein, together with accrued and unpaid interest 
to the date of redemption. In addition, prior to December 1, 2000, the 
Issuers may redeem up to 20% of the original aggregate principal amount of 
the Notes with the net proceeds of one or more public offerings of common 
stock of the Company at a redemption price equal to 110% of the principal 
amount thereof, plus accrued and unpaid interest, if any, to the date of 
redemption; provided that at least 80% of the original aggregate principal 
amount of the Notes remains outstanding thereafter. Upon a Change of Control 
(as defined in "Description of the Notes--Certain Definitions"), each holder 
of the Notes may require the Issuers to repurchase all or a portion of such 
holder's Notes at 101% of the principal amount thereof, plus accrued and 
unpaid interest, if any, to the date of such purchase. 

   The Notes are senior secured obligations of the Issuers, rank senior in 
right of payment to all subordinated indebtedness of the Issuers and rank 
pari passu in right of payment with all other existing and future senior 
indebtedness of the Issuers, including, in the case of the Company, 
indebtedness under the Bank Credit Facilities (as defined in "Prospectus 
Summary--The Acquisition"). The Notes are secured by (i) a second priority 
security interest in all real property and certain personal property of the 
Company (the "Company Collateral"), (ii) a third priority security interest 
in 100% of the membership interests in Bear Island Timberlands Company, 
L.L.C. ("Timberlands") (the "Timberlands Collateral") and (iii) a second 
priority security interest (behind a shared first priority security interest) 
in 65% of the issued and outstanding capital stock of F.F. Soucy, Inc. 
("Soucy Inc.") (the "Soucy Collateral" and, together with the Company 
Collateral and the Timberlands Collateral, the "Collateral"). The Soucy 
Collateral will be released and all of the covenants and other provisions of 
the Indenture with respect to Soucy Inc. will terminate under certain 
circumstances. The obligations of the Company under the Bank Credit 
Facilities are secured by a first priority security interest in the Company 
Collateral, a second priority security interest in the Timberlands Collateral 
and a shared first priority security interest in the Soucy Collateral. Each 
of the Company, Timberlands and Soucy Inc. are wholly owned by Brant-Allen 
Industries, Inc. ("Brant-Allen"). As a result, the Notes are subordinated to 
the First Priority Debt (as defined under "Risk Factors--Security for the 
Notes; Subordination of the Notes") and there may not be sufficient funds to 
repay Holders in full after payment of the First Priority Debt. As of 
September 30, 1997, after giving pro forma effect to the consummation of the 
Transactions (as defined in "Certain References"), the Company, Timberlands 
and Soucy Inc., taken together, would have had an aggregate of approximately 
$291.9 million of debt outstanding; including $103.9 million with a first 
priority security interest in the assets of the Company, $138.9 million with 
a first and second priority interest in the membership interests of 
Timberlands and $138.9 million with a shared first priority security interest 
in 65% of the common shares of Soucy Inc. In the event of an acceleration, 
there can be no assurance that there will be sufficient funds available to 
repay the Notes after payment in full of all First Priority Debt. 


   While the Company and FinCo are jointly and severally liable for the 
obligations under the Notes, FinCo, a wholly-owned subsidiary of the Company, 
has only nominal assets, does not conduct any operations and was formed 
solely in order to facilitate the raising of capital for the Company. 

                                                      (Continued on next page) 

                                   
<PAGE>

   THE NOTES OFFERED HEREBY INVOLVE A HIGH DEGREE OF RISK. SEE "RISK FACTORS" 
BEGINNING ON PAGE 14 FOR A DISCUSSION OF FACTORS THAT SHOULD BE CONSIDERED BY 
HOLDERS WHO TENDER THEIR OLD NOTES IN THE EXCHANGE OFFER. 


THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND 
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES 
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE 
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY 
IS A CRIMINAL OFFENSE. 

                The date of this Prospectus is January 30, 1998.

                                  
<PAGE>
(Continued from previous page) 

   For each Old Note accepted for exchange, the Holder of such Old Note will 
receive a New Note having a principal amount equal to that of the surrendered 
Old Note. The New Notes will bear interest from the most recent date to which 
interest has been paid on the Old Notes or, if no interest has been paid on 
the Old Notes, from December 1, 1997. Old Notes accepted for exchange will 
cease to accrue interest from and after the date of consummation of the 
Exchange Offer. Holders of Old Notes whose Old Notes are accepted for 
exchange will not receive any payment in respect of accrued interest on such 
Old Notes. 


   The New Notes are being offered hereunder in order to satisfy certain 
obligations of the Issuers contained in the Registration Rights Agreement (as 
defined in "The Exchange Offer"). Based on interpretations by the staff of 
the Securities and Exchange Commission (the "Commission"), as set forth in 
no-action letters issued to third parties, the Issuers believe that New Notes 
issued pursuant to the Exchange Offer in exchange for Old Notes may be 
offered for resale, resold and otherwise transferred by Holders thereof 
(other than any Holder which is an "affiliate" of the Issuers within the 
meaning of Rule 405 under the Securities Act), without compliance with the 
registration and prospectus delivery requirements of the Securities Act, 
provided that such New Notes are acquired in the ordinary course of such 
Holder's business and such Holder has no arrangement with any person to 
engage in a distribution of such New Notes. However, the Commission has not 
considered the Exchange Offer in the context of a no-action letter and there 
can be no assurance that the staff of the Commission would make a similar 
determination with respect to the Exchange Offer as in such other 
circumstances. Each Holder must acknowledge that it is not engaged in, and 
does not intend to engage in, a distribution of such New Notes and has no 
arrangement or understanding to participate in a distribution of New Notes. 
If any Holder is an affiliate of the Issuers, is engaged in or intends to 
engage in or has any arrangement with any person to participate in the 
distribution of the New Notes to be acquired pursuant to the Exchange Offer, 
that Holder (i) could not rely on the applicable interpretations of the staff 
of the Commission and (ii) must comply with the registration and prospectus 
delivery requirements of the Securities Act in connection with any resale 
transaction. The prospectus that must be delivered by that Holder must name 
each such Holder and include the other selling securityholder information 
required by Regulation S-K under the Securities Act. Each broker-dealer that 
receives New Notes for its own account pursuant to the Exchange Offer must 
acknowledge that it will deliver a prospectus in connection with any resale 
of such New Notes. The Letter of Transmittal states that by so acknowledging 
and by delivering a prospectus, a broker-dealer will not be deemed to admit 
that it is an "underwriter" within the meaning of the Securities Act. This 
Prospectus, as it may be amended or supplemented from time to time, may be 
used by a broker-dealer in connection with resales of New Notes received in 
exchange for Old Notes where such Old Notes were acquired by such 
broker-dealer as a result of market-making activities or other trading 
activities. The Issuers have agreed that, for a period of 90 days after the 
Expiration Date (as defined in "The Exchange Offer--Terms of the Exchange 
Offer; Period for Tendering Old Notes"), they will make this Prospectus 
available to any broker-dealer for use in connection with any such resale. 
See "Plan of Distribution." 


   The Issuers will not receive any proceeds from the Exchange Offer. The 
Company will pay all the expenses incident to the Exchange Offer. Tenders of 
Old Notes pursuant to the Exchange Offer may be withdrawn at any time prior 
to the Expiration Date. If the Issuers terminate the Exchange Offer and do 
not accept for exchange any Old Notes, the Issuers will promptly return the 
Old Notes to the Holders thereof. See "The Exchange Offer." 


   There is no existing trading market for the New Notes, and there can be no 
assurance regarding the future development of a market for the New Notes. The 
Initial Purchasers (as defined in "The Exchange Offer") have advised the 
Issuers that they currently intend to make a market in the New Notes. The 
Initial Purchasers are not obligated to do so, however, and any market-making 
with respect to the New Notes may be discontinued at any time without notice. 
The Issuers do not intend to apply for listing or quotation of the New Notes 
on any securities exchange or stock market or register or qualify the New 
Notes for offer and sale in any jurisdiction (other than the registration of 
the New Notes under the Securities Act). 


                                   
<PAGE>
                            AVAILABLE INFORMATION 


   The Issuers have filed with the Commission a registration statement on 
Form S-4 (herein, together with all amendments and exhibits, referred to as 
the "Registration Statement") under the Securities Act with respect to the 
New Notes offered hereby. This Prospectus, which forms a part of the 
Registration Statement, does not contain all of the information set forth in 
the Registration Statement and the exhibits thereto, certain parts of which 
are omitted in accordance with the rules and regulations of the Commission. 
For further information with respect to the Issuers and the New Notes offered 
hereby, reference is made to the Registration Statement. Any statements made 
in this Prospectus concerning the provisions of certain documents are 
summaries of such documents, and each such statement is qualified in its 
entirety by reference to the copy of such document filed as an exhibit to the 
Registration Statement or as otherwise filed with the Commission. 


   Upon the effectiveness of the Registration Statement, the Issuers will 
become subject to the informational requirements of the Securities Exchange 
Act of 1934, as amended (the "Exchange Act"), and in accordance therewith 
will file reports and other information with the Commission. The Registration 
Statement, the exhibits forming a part thereof and the reports and other 
information filed by the Issuers with the Commission in accordance with the 
Exchange Act may be inspected, without charge, at the Public Reference 
Section of the Commission located at 450 Fifth Street, N.W., Room 1024, 
Washington, D.C. 20549 and at the following Regional Offices of the 
Commission: 7 World Trade Center, 13th Floor, New York, New York 10048; and 
500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies of all 
or any portion of the material may be obtained from the Public Reference 
Section of the Commission upon payment of the prescribed fees. The Commission 
also maintains a site on the World Wide Web that contains reports, proxy and 
information statements and other information at http://www.sec.gov. 

   In the event that the Issuers are not required to be subject to the 
reporting requirements of the Exchange Act in the future, the Issuers will be 
required under the Indenture pursuant to which the Old Notes were, and the 
New Notes will be, issued, to continue to file with the Commission, and to 
furnish the Holders of the New Notes with, the information, documents and 
other reports specified in Sections 13 and 15(d) of the Exchange Act. 

                              CERTAIN REFERENCES 

   All references in this Prospectus to the "Company" mean Bear Island Paper 
Company, L.L.C., a limited liability company organized under Virginia law, 
and, for periods prior to December 1, 1997, its predecessor, Bear Island 
Paper Company, L.P., a limited partnership organized under Virginia law 
("BIPCO"). References to the "Acquisition" mean the acquisition by the 
Company on December 1, 1997, of all the interests in BIPCO that the Company 
did not then own and the related financings described in this Prospectus 
under "The Acquisition". 

   All references in this Prospectus to "Timberlands" mean Bear Island 
Timberlands Company, L.L.C., a limited liability company organized under 
Virginia law and, for periods prior to December 1, 1997, its predecessor, 
Bear Island Timberlands Company, L.P., a limited partnership organized under 
Virginia law ("BITCO"). References to the "Timberlands Acquisition" mean the 
acquisition by Brant-Allen on December 1, 1997, of all the interests in BITCO 
that Brant-Allen did not then own and the related financings described in 
this Prospectus under "The Timberlands Acquisition." References to the 
"Transactions" refer to the Acquisition and the Timberlands Acquisition, 
collectively. 


   Certain industry information and statistical data contained in this 
Prospectus has been derived from information published by the Canadian Pulp & 
Paper Association (the "CPPA"), Resource Information Systems, Inc. ("RISI") 
or Miller Freeman, Inc., each of which regularly publish statistical and 
other information relating to the newsprint industry. All references to 
"delivered cash cost" refer to the manufacturing costs of newsprint less 
depreciation plus transportation costs and, in the case of the Company's 
delivered cash costs prior to December 1, 1997, as further adjusted to 
reflect the market price of fiber. Delivered cash cost is generally accepted 
in the paper and forest products industry as providing useful information 
regarding a company's costs on a per ton basis. This measurement provides the 
ability to compare large and small mills as well as mills that operate in 
different geographical areas on a comparable cost per ton basis. Delivered 
cash cost should not be considered in isolation or as a substitute for net 
income, cash flow from operations or other income or cash flow data prepared 
in accordance with generally accepted accounting principles or as a measure 
of a company's profitability or liquidity. All references in this Prospectus 
to "tonnes" are to metric tons, which equal 2,204.6 pounds. References to $ 
are to United States dollars and references to Cdn$ are to Canadian dollars. 


                                2           
<PAGE>
                          EXCHANGE RATE INFORMATION 

   The following table sets forth certain exchange rates for Canadian dollars 
based on the noon buying rate in New York for cable transfers in Canadian 
dollars, as certified for customs purposes by the Federal Reserve Bank of New 
York (the "Noon Buying Rate"). Such rates are set forth as U.S. dollars per 
Cdn$1.00 and are the inverse of rates quoted by the Federal Reserve Bank of 
New York for Canadian dollars per U.S.$1.00. 

<TABLE>
<CAPTION>
                                                                       NINE MONTHS ENDED 
                                   YEAR ENDED DECEMBER 31,               SEPTEMBER 30, 
                       ----------------------------------------------- ------------------ 
                         1992      1993     1994      1995      1996     1996      1997 
                       -------- --------  -------- --------  --------  -------- -------- 
<S>                    <C>      <C>       <C>      <C>       <C>       <C>      <C>
High..................  0.8756    0.8046   0.7632    0.7527    0.7513   0.7391    0.7487 
Low...................  0.7761    0.7439   0.7103    0.7023    0.7235   0.7235    0.7145 
Average(1)............  0.8235    0.7729   0.7300    0.7305    0.7329   0.7342    0.7253 
Rate at period end....  0.7865    0.7544   0.7128    0.7323    0.7301   0.7310    0.7234 
</TABLE>

- ------------ 
(1)    The average of the exchange rate on the last day of each month during 
       the applicable period. 


   On January 21, 1998, the inverse of the Noon Buying Rate was Cdn$1.00 = 
U.S.$.69266. 


                                3           
<PAGE>
                              PROSPECTUS SUMMARY 


   The following summary is qualified in its entirety by, and should be read 
in conjunction with, the more detailed information and financial data, 
including the financial statements and the notes thereto, appearing elsewhere 
in this Prospectus. Certain defined terms are defined under "Glossary of 
Defined Terms and Abbreviations." 


                                 THE COMPANY 

GENERAL 

   The Company is a low cost producer of high quality newsprint, with a 
newsprint machine that is currently, and for the past ten years has been, 
ranked number one in North America by the CPPA for overall machine operating 
efficiency (the ratio of salable tonnes produced to theoretical production 
capacity at a machine's given speed). The Company's mill, located near 
Richmond, Virginia, has an annual capacity of 225,000 tonnes with an average 
delivered cash cost of $402 per tonne for the first nine months of 1997. The 
Company produces high quality newsprint suitable for four-color printing, 
which publishers are increasingly using for general circulation. In 1996, and 
for the first nine months of 1997, the mill produced approximately 219,000 
and 169,000 tonnes of newsprint, and had an estimated operating efficiency 
rate of 96.2% and 96.7%, respectively. Over the past four years, the Company 
has been able to increase its production by approximately 17,000 tonnes 
through productivity and capital improvements, representing an annual average 
increase of approximately 2.6%. 


   The Company's customers include leading newspaper publishers in the United 
States, such as Dow Jones & Company, Inc. ("Dow Jones") (publisher of The 
Wall Street Journal), The Washington Post Company ("The Washington Post"), 
Advance Publications (the "Newhouse Group"), Gannett Co., Inc. (publisher of 
USA Today) ("Gannett"), MediaNews Group Inc. ("MediaNews"), Knight-Ridder, 
Inc. ("Knight-Ridder"), Media General, Inc. ("Media General"), The Times 
Mirror Co. ("Times Mirror") and New York Times Co. ("New York Times"). 
Approximately 68% of the Company's newsprint production is sold on a contract 
basis with the length of most contracts ranging from two to five years. 
Approximately 90% of the Company's current newsprint production is purchased 
by its top ten customers, eight of whom have been customers of the Company 
for over 15 years. 

   Prior to the consummation of the Transactions, all the Company's wood 
requirements were supplied by its affiliate, Timberlands, with approximately 
30% coming from Timberlands' own land and the remainder being procured by 
Timberlands from local independent wood contractors and independent sawmills. 
Timberlands currently owns approximately 130,000 acres of prime timber in 
Virginia. 

   Executive management is provided by Brant-Allen, the owner of the Company, 
pursuant to a management contract (the "Management Services Agreement"). 
Brant-Allen also manages and owns all the capital stock of Soucy Inc., a 
Canadian corporation. Soucy Inc. is the general partner of, and owns a 50.1% 
interest in, F. F. Soucy, Inc. & Partners, Limited Partnership ("Soucy 
Partners" and, together with Soucy Inc., "Soucy"), a Canadian limited 
partnership. Soucy Inc. owns a newsprint machine that has an annual capacity 
of 67,000 tonnes and Soucy Partners owns a newsprint machine that has an 
annual capacity of 150,000 tonnes. Newsprint produced by the Company and 
Soucy is sold through Brant-Allen, which currently markets approximately 
442,000 tonnes of newsprint (225,000 tonnes for the Company and 217,000 
tonnes for Soucy). Brant-Allen intends to continue to manage the Company and 
Soucy to maximize any available synergies. The Company benefits from the 
centralization of marketing, financial, administrative and distribution 
functions at Brant-Allen. These services are provided pursuant to the 
Management Services Agreement for which a management fee of 3% of annual net 
sales is payable by the Company, of which, beginning December 1, 1997, one 
third is payable in cash. 

RISK FACTORS 

   See "Risk Factors" for a discussion of factors that should be considered 
by Holders of Old Notes before tendering their Old Notes in the Exchange 
Offer. Most of these factors apply to the Old Notes as well as the New Notes. 
Such factors include, among others, substantial leverage; ability to service 
debt; restrictive debt covenants; inability to 

                                1           

<PAGE>

repay the Notes; security for the Notes; subordination of the Notes; 
dependence on a single facility; reliance on a single product--newsprint; 
cyclical industry; dependence on principal customers; and control by Messrs. 
Brant and Allen; related party transactions; and potential conflicts of 
interest. 


COMPETITIVE STRENGTHS 

   The Company believes that its competitive strengths include: 


   LOW COST PRODUCTION CAPABILITIES. The Company estimates that over 90% of 
newsprint produced in North America is produced in four regions: Eastern 
Canada, Western Canada, U.S. Northwest and U.S. South. In 1996, the Company's 
average delivered cash cost of $416 per tonne was lower than the average for 
the U.S. Northwest, Eastern Canada and Western Canada regions. See "Business 
of the Company--Competitive Strengths." The principal reasons for the 
Company's low cost structure include: 

   Efficient Manufacturing Facilities. For the past ten years, the Company's 
paper machine has been ranked number one in North America by the CPPA for 
overall machine operating efficiency. 

   Strategic Location of Manufacturing Facilities. The Company's mill is 
located close to its major customers and fiber supplies. As a result, the 
Company was able to attain an average cash transportation cost for 1996 of 
approximately $27 per tonne, which the Company estimates, based on capacity 
and transportation statistics published by RISI and the CPPA, is 
approximately 50% lower than the estimated North American industry average of 
$54 per tonne. 

   Strategic Fiber Sourcing Capabilities. In actively managing its fiber 
costs, the Company has two competitive advantages: a flexible manufacturing 
process and easy access to timberlands owned and managed by Timberlands. 

   Low Energy Costs. The Company's electricity supply contract with a local 
utility and its efficient electrical usage patterns have allowed the Company 
to obtain electricity at a rate that it believes is approximately 40% below 
the national average for industrial users. 

   Highly Trained and Motivated Non-union Workforce. The Company has a stable 
non-union workforce that management believes is highly trained and motivated. 

   HIGH QUALITY PRODUCT AND STRONG CUSTOMER RELATIONSHIPS. The Company 
believes that its newsprint, which is produced primarily from 
thermomechanical pulp ("TMP") and recycled fiber, is a high quality product 
in terms of printability and runability, as demonstrated by its suitability 
for four-color printing, which publishers are increasingly using for general 
circulation. 

   EXPERIENCED AND COMMITTED MANAGEMENT TEAM.  Management believes that the 
commitment and experience of the Company's management team have enabled it to 
achieve its low cost position in the industry and to maintain high product 
quality and strong customer relationships. 


BUSINESS STRATEGY 

   The Company's objectives are to maximize revenues and cash flow. The key 
elements of the Company's strategy are: 


   COST REDUCTIONS. Management believes that incremental costs savings can be 
achieved with respect to its fiber sourcing, raw materials, labor costs per 
tonne and shipping and handling costs. In addition, the Company intends to 
focus on reducing woodyard handling costs. The Company also plans to reduce 
the proportion of more expensive kraft pulp, while increasing the amount of 
old newspapers ("ONP") and old magazines ("OMG") used. 

   IMPROVEMENTS IN PRODUCTION. Management intends to maintain the number one 
operating efficiency ranking of its newsprint machine by continuing to focus 
on minimizing machine downtime, exploiting departmental efficiencies to 
further reduce work hours per tonne and increasing production by increasing 
machine speed. 

   GROWTH OPPORTUNITIES. The Company plans to evaluate opportunities to 
expand production capacity through acquisitions of other newsprint businesses 
or assets. 


                                2           
<PAGE>

   FINANCIAL STRATEGY. Management intends to focus on improving the Company's 
financial flexibility going forward. Management expects to accomplish this 
goal by (i) using available excess cash to reduce indebtedness and (ii) 
pursuing other alternatives, which may include equity financing, to fund 
growth and reduce indebtedness. 


                                  BACKGROUND 

   The Company's predecessor, BIPCO, was formed in 1978 as a limited 
partnership, with Brant-Allen as its general partner. Prior to the 
Acquisition, Brant-Allen owned a 30% partnership interest in BIPCO, and 
subsidiaries of The Washington Post and Dow Jones each owned 35% partnership 
interests in BIPCO. See "The Acquisition" below. 

   Brant-Allen is a Sub Chapter S corporation jointly owned by Mr. Peter 
Brant and Mr. Joseph Allen. Brant-Allen's predecessor was formed in the early 
1940s when the fathers of Messrs. Brant and Allen founded a paper conversion 
and newsprint sales business. In the early 1970s, Brant-Allen entered into 
the newsprint manufacturing business. Messrs. Brant and Allen have been 
involved in the management of Brant-Allen for over 30 years: Mr. Brant serves 
as the Chairman of the Board, President and Chief Executive Officer of 
Brant-Allen and Mr. Allen serves as Co-Chairman of the Board and Chief 
Operating Officer of Brant-Allen. Mr. Brant also serves as the Chairman of 
the Board, President and Chief Executive Officer of the Company and Mr. Allen 
also serves as Vice Chairman of the Board, Executive Vice President and Chief 
Operating Officer of the Company. 

   Prior to the Timberlands Acquisition, Brant-Allen was also the general 
partner of, and owned a 30% partnership interest in, BITCO, which was 
converted to Timberlands immediately prior to the closing of the Timberlands 
Acquisition. See "The Timberlands Acquisition" below. BITCO was formed in 
1985 and currently owns and manages approximately 130,000 acres of timberland 
in Central Virginia, all within 200 miles of the Company's mill. See 
"Business of Timberlands." 

   In addition, Brant-Allen owns all the capital stock of Soucy Inc. Soucy 
Inc., a newsprint manufacturer located in Rivi|f4re-du-Loup in the Province of 
Quebec, Canada, owns a newsprint machine that currently has an annual 
capacity of 67,000 tonnes. Soucy Inc. is also the general partner and owns a 
50.1% interest in Soucy Partners, a limited partnership formed in 1974 with 
Dow Jones (39.9%) and Rexfor (a Quebec government-owned company) (10.0%). 
Soucy Partners owns and operates a mill, including a newsprint machine, with 
an annual production capacity of 150,000 tonnes. The two Soucy newsprint 
machines are located on Soucy Partners' plant site. See "Business of Soucy." 

   FinCo is a wholly owned subsidiary of the Company that was incorporated in 
Delaware for the purpose of serving as a co-issuer of the Notes. FinCo will 
not have any operations or assets and will not have any revenues. As a 
result, holders of the Notes should not expect FinCo to participate in 
servicing the interest and principal obligations on the Notes. 

                               THE ACQUISITION 


   On December 1, 1997, the Company purchased all the partnership interests 
in BIPCO owned by subsidiaries of Dow Jones and The Washington Post for an 
aggregate purchase price, which is subject to certain post-closing 
adjustments, of approximately $149.8 million in cash. The Company financed 
this purchase (including approximately $200,000 of transaction costs, as well 
as the repayment of approximately $47.1 million of existing debt) with: (i) 
borrowings of $103.9 million under the $120 million senior secured bank 
credit facilities (the "Bank Credit Facilities") (of which $2.9 million is 
anticipated to be drawn down for payment of deferred loan costs due at 
December 1, 1997, but not yet paid by the Company); (ii) the net proceeds 
from the issuance of the Old Notes; and (iii) $5.2 million existing cash on 
hand (of which approximately $1.2 million was distributed to Brant-Allen to 
reimburse certain deferred loan costs paid by Brant-Allen on behalf of the 
Company in connection with the Acquisition) . The Bank Credit Facilities 
consist of two separate facilities: (i) a $50 million 6-year senior secured 
reducing revolving credit facility (the "Revolving Credit Facility") and (ii) 
a $70 million 8-year senior secured term loan facility (the "Term Loan 
Facility"). See "Description of Certain Other Indebtedness -- Company 
Indebtedness -- The Bank Credit Facilities." 


                                3           
<PAGE>
   The following table summarizes the sources and uses of funds (dollars in 
millions) in connection with the Acquisition: 

<TABLE>
<CAPTION>
 SOURCES OF FUNDS               AMOUNT  USES OF FUNDS (A)                            AMOUNT 
- -----------------------------  -------- ------------------------------------------  -------- 
<S>                            <C>      <C>                                         <C>
Revolving Credit Facility       $ 33.9  Cash to purchase selling limited partners' 
 (a)..........................           interests (b).............................   149.6 
                                        Transaction costs..........................     0.2 
Term Loan Facility ...........    70.0  Prepayment of Existing Debt and 
                                         accrued interest .........................    47.1 
The Notes (c).................   100.0  Prepayment penalty.........................     4.0 
Existing cash on hand (a)  ...     5.2  Deferred loan costs........................     8.2 
                               --------                                             -------- 
  Total ......................  $209.1    Total ...................................  $209.1 
                               ========                                             ======== 
</TABLE>

(a)    Upon consummation of the Acquisition approximately $5 million of excess 
       cash on-hand was used to reduce the balance outstanding under the 
       Revolving Credit Facility. Additional borrowings under the Revolving 
       Credit Facility will be used for working capital and general business 
       purposes. 
(b)    The amount paid to the subsidiaries of Dow Jones and the Washington 
       Post is subject to certain post-closing adjustments. Any additional 
       amounts required to be paid to such subsidiaries in respect of any such 
       post-closing adjustments are intended to be funded by additional 
       amounts drawn under the Revolving Credit Facility or cash on hand. 
(c)    After deducting the Initial Purchasers' discount of $3 million, the net 
       proceeds from the issuance of the Old Notes was $97 million. This 
       discount is included in the $8.2 million deferred loan costs shown 
       under "Uses of Funds." 

                                4           
<PAGE>
                         THE TIMBERLANDS ACQUISITION 

   Concurrently with the closing of the Acquisition, Brant-Allen purchased 
the 70% interest in BITCO then owned by subsidiaries of Dow Jones and The 
Washington Post for an aggregate purchase price, which is subject to certain 
post-closing adjustments, of approximately $36 million in cash. Funding of 
this purchase, including an estimated $30,000 in transaction costs, was 
provided by (i) borrowings of $35 million under senior secured two-year loan 
facilities consisting of a $32 million term facility and a $3 million 
revolving facility (collectively, the "Timberlands Loan") borrowed by 
Brant-Allen, guaranteed by Timberlands and secured by a first lien on 
Brant-Allen's membership interests in Timberlands, and (ii) $1.0 million of 
Brant-Allen's existing cash on hand. Brant-Allen anticipates that any 
additional amounts required to be paid in respect of any post-closing 
adjustments would be funded from cash on hand or advances under its revolving 
credit line. Timberlands expects to distribute to Brant-Allen any cash 
on-hand that exceeds its own operating and debt requirements so that 
Brant-Allen can pay interest on, and reduce principal outstanding under, the 
Timberlands Loan. As of September 30, 1997 on a pro forma basis after giving 
effect to the Timberlands Acquisition, excess cash and short-term investments 
available for such distributions would have been approximately $4.1 million. 


   Concurrently with the closing of the Timberlands Acquisition, Timberlands 
substantially modified the terms of its $27 million loan from John Hancock 
Mutual Life Insurance Company (and paid a related modification fee) (as 
modified, the "Hancock Loan") and in connection with the modification, 
received a $3 million advance from John Hancock Mutual Life Insurance 
Company, bringing the total outstanding balance under the Hancock Loan to $30 
million. The Hancock Loan matures on November 24, 1999 and is secured by 
approximately 125,000 acres of Timberlands' land. Dow Jones' and The 
Washington Post's pro rata portion of the modification fee was deducted from 
the purchase price paid to them. 


   The principal executive offices of the Issuers are located at 10026 Old 
Ridge Road, Ashland, VA 23005 (Telephone: (804) 227-3394). 

                                5           
<PAGE>
   The following chart illustrates the current ownership of the Company, 
Timberlands, Soucy Inc., Soucy Partners and FinCo (and their respective 
principal assets and classes of indebtedness): 

                              [GRAPHIC OMITTED] 


- ------------ 
(1)   The Timberlands Loan is secured by: (i) a first priority security 
      interest in 100% of the membership interests in Timberlands; and (ii) a 
      first priority security interest (pro rata with the Company's $120 
      million Bank Credit Facilities) in 65% of the common stock of Soucy 
      Inc. The remaining 35% of Soucy Inc.'s common stock cannot be assumed, 
      pledged, hypothecated, transferred or otherwise disposed of by 
      Brant-Allen without the consent of the Required Lenders (as defined in 
      each of the Bank Credit Agreement and the Timberlands Credit 
      Agreement). The Timberlands Loan is also guaranteed by Timberlands. 
(2)   The Hancock Loan is secured by a first priority security interest in 
      approximately 125,000 acres of timberlands owned by Timberlands. 
(3)   tpy = tonnes per year. 
(4)   The Bank Credit Agreement is secured by: (i) a first priority security 
      interest in a substantial portion of the assets of the Company; (ii) a 
      first priority security interest (pro rata along with the $35 million 
      Timberlands Loan to Brant-Allen) in 65% of the common stock of Soucy 
      Inc.; and (iii) a second priority security interest in 100% of the 
      membership interests in Timberlands. The remaining 35% of common stock 
      of Soucy Inc. cannot be assumed, pledged, hypothecated, transferred or 
      otherwise disposed of by Brant-Allen without the consent of the 
      Required Lenders (as defined in each of the Bank Credit Agreement and 
      the Timberlands Credit Agreement). The Bank Credit Agreement is also 
      guaranteed by Brant-Allen. 
(5)   The Notes are secured by: (i) a second priority security interest in 
      substantially all of the assets of the Company; (ii) a second priority 
      security interest in 65% of the common stock of Soucy Inc., subject to 
      release in certain circumstances; and (iii) a third priority security 
      interest in 100% of the membership interests in Timberlands. 
(6)   FinCo is a joint obligor under the Notes. 
(7)   The Soucy credit facilities are secured by accounts receivable and 
      inventories. In addition, Brant-Allen has assigned its accounts 
      receivable and provided an unlimited guarantee and postponement of 
      claims against Soucy. 
(8)   The secured bonds are issued by Riviere du Loup Finance Ltd ("RDL"), a 
      wholly-owned subsidiary of Soucy Partners, in three series under a 
      trust indenture dated March 30, 1979 with Montreal Trust Company and 
      are guaranteed by Soucy Partners. This guarantee is secured by (i) a 
      first priority security interest in the shares of capital stock of RDL, 
      (ii) a first priority security interest in the immovable property of 
      Soucy Partners and (iii) an assignment of the rights of Soucy Partners 
      under certain immovable leases and newsprint sales and other contracts. 


                                6           
<PAGE>
                              THE EXCHANGE OFFER 

   On December 1, 1997 the Issuers issued $100 million principal amount of 
Old Notes. The Old Notes were sold pursuant to exemptions from, or in 
transactions not subject to, the registration requirements of the Securities 
Act and applicable state securities laws, in order to enable the Issuers to 
raise funds on a more expeditious basis than necessarily would have been 
possible had the initial sale been pursuant to an offering registered under 
the Securities Act. TD Securities (USA) Inc. and Salomon Brothers Inc (the 
"Initial Purchasers"), as a condition to their purchase of the Old Notes, 
requested that the Issuers agree to commence the Exchange Offer following the 
offering of the Old Notes. 

Securities Offered ............  Up to $100,000,000 principal amount of 10% 
                                 Series B Senior Secured Notes Due 2007, 
                                 which have been registered under the 
                                 Securities Act. The terms of the New Notes 
                                 and the Old Notes are identical in all 
                                 material respects, except (i) that the New 
                                 Notes have been registered under the 
                                 Securities Act, (ii) for certain transfer 
                                 restrictions and registration rights 
                                 relating to the Old Notes and (iii) that the 
                                 New Notes will not contain certain 
                                 provisions relating to additional interest 
                                 to be paid to the Holders of Old Notes under 
                                 certain circumstances relating to the timing 
                                 of the Exchange Offer described below under 
                                 "--Summary Description of the New Notes." 

The Exchange Offer ............  The New Notes are being offered in exchange 
                                 for a like principal amount of Old Notes. 
                                 The issuance of the New Notes is intended to 
                                 satisfy obligations of the Issuers contained 
                                 in the Registration Rights Agreement, dated 
                                 as of December 1, 1997, among the Issuers 
                                 and the Initial Purchasers (the 
                                 "Registration Rights Agreement"). For 
                                 procedures for tendering, see "The Exchange 
                                 Offer." 



Tenders, Expiration Date; 
Withdrawal ....................  The Exchange Offer will expire at 5:00 p.m., 
                                 New York City time, on March 4, 1998, or 
                                 such later date and time to which it is 
                                 extended. Each Holder tendering Old Notes 
                                 must acknowledge that he is not engaging in, 
                                 nor intends to engage in, a distribution of 
                                 the New Notes. The tender of Old Notes 
                                 pursuant to the Exchange Offer may be 
                                 withdrawn at any time prior to the 
                                 Expiration Date (as defined in "The Exchange 
                                 Offer--Terms of the Exchange Offer; Period 
                                 for Tendering Old Notes"). Any Old Note not 
                                 accepted for exchange for any reason will be 
                                 returned without expense to the tendering 
                                 Holder thereof as promptly as practicable 
                                 after the expiration or termination of the 
                                 Exchange Offer. 



Federal Income Tax 
Considerations ................  The exchange pursuant to the Exchange Offer 
                                 should not result in any income, gain or 
                                 loss to the Holders or the Issuers for 
                                 federal income tax purposes. See "Certain 
                                 Federal Income Tax Considerations." 

Use of Proceeds ...............  There will be no proceeds to the Issuers 
                                 from the exchange pursuant to the Exchange 
                                 Offer. See "Use of Proceeds." 

Exchange Agent ................  First Trust of New York, National 
                                 Association is serving as Exchange Agent in 
                                 connection with the Exchange Offer. 

                                7           
<PAGE>

Shelf Registration Statement ..  Under certain circumstances, certain holders 
                                 of Notes (including holders who are not 
                                 permitted to participate in the Exchange 
                                 Offer or who may not freely resell New Notes 
                                 received in the Exchange Offer) may, by 
                                 giving the Issuers written notice on or 
                                 before March 30, 1998, require the Issuers 
                                 to file, and cause to become effective, a 
                                 shelf registration statement under the 
                                 Securities Act, which would cover resales of 
                                 Notes by such holders. A Holder of Notes 
                                 that sells such Notes pursuant to such a 
                                 shelf registration statement generally will 
                                 be required to be named as a selling 
                                 securityholder in the related prospectus and 
                                 to deliver a prospectus to purchasers, will 
                                 be subject to certain of the civil liability 
                                 provisions under the Securities Act in 
                                 connection with such sales and will be bound 
                                 by the provisions of the Registration Rights 
                                 Agreement which are applicable to such a 
                                 Holder (including certain indemnification 
                                 obligations). See "Description of the 
                                 Notes--Exchange Offer; Registration Rights." 

                   CONSEQUENCES OF NOT EXCHANGING OLD NOTES 


   Holders of Old Notes who do not exchange their Old Notes for New Notes 
pursuant to the Exchange Offer will continue to be subject to the 
restrictions on transfer of such Old Notes as set forth in the legend thereon 
as a consequence of the issuance of the Old Notes pursuant to exemptions 
from, or in transactions not subject to, the registration requirements of the 
Securities Act and applicable state securities laws. In general, the Old 
Notes may not be offered or sold, unless registered under the Securities Act, 
except pursuant to an exemption from, or in a transaction not subject to, the 
Securities Act and applicable state securities laws. The Issuers do not 
currently anticipate that they will register the Old Notes under the 
Securities Act. See "Description of the Notes--Exchange Offer; Registration 
Rights." 


                     CONSEQUENCES OF EXCHANGING OLD NOTES 


   Based on interpretations by the staff of the Commission, as set forth in 
no-action letters issued to third parties, the Issuers believe that New Notes 
issued pursuant to the Exchange Offer in exchange for Old Notes may be 
offered for resale, resold or otherwise transferred by Holders thereof (other 
than any Holder which is an "affiliate" of the Issuers within the meaning of 
Rule 405 under the Securities Act) without compliance with the registration 
and prospectus delivery requirements of the Securities Act, provided that 
such New Notes are acquired in the ordinary course of such Holder's business 
and such Holder has no arrangement with any person to participate in the 
distribution of such New Notes. However, the Commission has not considered 
the Exchange Offer in the context of a no-action letter and there can be no 
assurance that the staff of the Commission would make a similar determination 
with respect to the Exchange Offer as in such other circumstances. Each 
Holder must acknowledge that it is not engaged in, and does not intend to 
engage in, a distribution of such New Notes and has no arrangement or 
understanding to participate in a distribution of New Notes. Each 
broker-dealer that receives New Notes for its own account in exchange for Old 
Notes must acknowledge that such Old Notes were acquired by such 
broker-dealer as a result of market-making activities or other trading 
activities and that it will deliver a prospectus (which may be this Prospectus)
in connection with any resale of such New Notes and must represent that they
were acquired as a result of market-making activities or other trading
activities. See "Plan of Distribution." In addition, to comply with the
securities laws of certain jurisdictions (including any jurisdiction in
Canada), it may be necessary to qualify for sale or register thereunder the New
Notes prior to offering or selling such New Notes. The Issuers have agreed,
pursuant to the Registration Rights Agreement, subject to certain limitations
specified therein, to register or qualify the New Notes for offer or sale under
the applicable state securities laws of such United States jurisdictions as the
Majority Holders of the Old Notes reasonably request before the time the
Registration Statement (of which this Prospectus forms a part) is declared
effective by the Commission. The Issuers do not intend to register or qualify
the sale of the New Notes in any such United States jurisdiction (unless the
Issuers receive such a request) or any other jurisdiction. See "The Exchange
Offer--Consequences of Exchanging Old Notes."



                                8           
<PAGE>
                     SUMMARY DESCRIPTION OF THE NEW NOTES 

   The terms of the New Notes and the Old Notes are identical in all material 
respect, except (i) that the New Notes have been registered under the 
Securities Act, (ii) for certain transfer restrictions and registration 
rights relating to the Old Notes and (iii) that the New Notes will not 
contain certain provisions relating to additional interest to be paid to 
Holders of Old Notes under certain circumstances relating to the timing of 
the Exchange Offer. The New Notes will bear interest from the most recent 
date to which interest has been paid on the Old Notes or, if no interest has 
been paid on the Old Notes, from December 1, 1997. Accordingly, registered 
Holders of New Notes on the relevant record date for the first interest 
payment date following the consummation of the Exchange Offer will receive 
interest accruing from the most recent date to which interest has been paid 
or, if no interest has been paid, from December 1, 1997. Old Notes accepted 
for exchange will cease to accrue interest from and after the date of 
consummation of the Exchange Offer. Holders whose Old Notes are accepted for 
exchange will not receive any payment in respect of interest on such Old 
Notes otherwise payable on any interest payment date the record date for 
which occurs on or after consummation of the Exchange Offer. 

Issuers .......................  Bear Island Paper Company, L.L.C. and Bear 
                                 Island Finance Company II, as co-obligors. 

Notes Offered .................  Up to $100,000,000 principal amount of 10% 
                                 Series B Senior Secured Notes due 2007, 
                                 which have been registered under the 
                                 Securities Act. 

Maturity Date .................  December 1, 2007. 

Interest Payment Dates ........  June 1 and December 1 of each year, 
                                 commencing June 1, 1998. 

Optional Redemption ...........  The Notes are redeemable at the option of 
                                 the Issuers, as a whole or from time to time 
                                 in part, at any time on or after December 1, 
                                 2002, on or not less than 30 nor more than 
                                 60 days' prior notice at the redemption 
                                 prices (expressed as percentages of 
                                 principal amount) set forth herein, together 
                                 with accrued interest, if any, to the 
                                 redemption date, if redeemed during the 
                                 12-month period beginning on December 1 of 
                                 the years indicated herein (subject to the 
                                 right of holders of record on relevant 
                                 record dates to receive interest due on an 
                                 interest payment date). In addition, prior 
                                 to December 1, 2000, the Company may redeem 
                                 up to 20% of the aggregate principal amount 
                                 of the Notes within 60 days of one or more 
                                 Public Equity Offerings with the net 
                                 proceeds of such offering at a redemption 
                                 price equal to 110% of the principal amount 
                                 thereof, together with accrued and unpaid 
                                 interest, if any, to the date of redemption 
                                 (subject to the right of holders of record 
                                 on relevant record dates to receive interest 
                                 due on relevant interest payment dates); 
                                 provided that immediately after giving 
                                 effect to any such redemption, at least $80 
                                 million aggregate principal amount of the 
                                 Notes remains outstanding. See "Description 
                                 of the Notes--Optional Redemption." 


Change of Control .............  Upon a Change of Control (as defined in 
                                 "Description of the Notes--Certain 
                                 Definitions"), each holder of the Notes will 
                                 have the right to require that the Issuers 
                                 purchase such holder's Notes, in whole or in 
                                 part, in integral multiples of $1,000, at a 
                                 purchase price in cash in an amount equal to 
                                 101% of the principal amount thereof, plus 
                                 accrued interest, if any, to the date of 
                                 purchase. See "Description of the 
                                 Notes--Certain Covenants of the 
                                 Company--Purchase of Notes Upon a Change of 
                                 Control." 


Ranking .......................  The Notes are senior secured obligations of 
                                 the Issuers and rank senior in right of 
                                 payment to all subordinated indebtedness of 
                                 the Issuers and pari passu in right of 
                                 payment with all other existing and future 
                                 senior 

                                9           
<PAGE>

                                 indebtedness of the Issuers, including, in 
                                 the case of the Company, indebtedness under 
                                 the Bank Credit Agreement (as defined in 
                                 "Description of the Notes--Certain 
                                 Definitions"). At September 30, 1997, on a 
                                 pro forma basis after giving effect to the 
                                 Acquisition, the Timberlands Acquisition and 
                                 the financing of those acquisitions, (i) the 
                                 Company would have had indebtedness (other 
                                 than the Notes) of approximately $106.7 
                                 million, $103.9 million of which would have 
                                 represented borrowings under the Bank Credit 
                                 Agreement and FinCo would have had no 
                                 indebtedness, (ii) Brant-Allen would have 
                                 had approximately $35.0 million of 
                                 indebtedness under the Timberlands Loan and 
                                 (iii) Timberlands would have had $30.5 
                                 million of indebtedness (excluding the 
                                 guarantee under the Timberlands Loan), of 
                                 which $30 million would have been under the 
                                 Hancock Loan. See "Unaudited Pro Forma 
                                 Financial Data." 

Security ......................  The Notes are secured by (i) the Company 
                                 Collateral, which consists of a second 
                                 priority security interest in (x) all real 
                                 property of the Company and (y) all personal 
                                 property of the Company, to the extent such 
                                 personal property is assignable and except 
                                 for certain other assets that are not 
                                 assignable, (ii) the Timberlands Collateral, 
                                 which consists of a third priority security 
                                 interest in 100% of the membership interests 
                                 in Timberlands, whose assets will continue 
                                 to secure the Hancock Loan and (iii) the 
                                 Soucy Collateral, which consists of a second 
                                 priority security interest in 65% of the 
                                 issued and outstanding capital stock of 
                                 Soucy Inc. The remaining 35% of the issued 
                                 and outstanding capital stock of Soucy Inc. 
                                 is subject to certain restrictions described 
                                 below. At any time when either (i) the 
                                 Company has reduced its Total Committed Debt 
                                 (as defined in "Description of the 
                                 Notes--Certain Defi-nitions'') to an amount 
                                 that is not greater than $145 million as of 
                                 the date of determination or (ii) the Notes 
                                 are rated Investment Grade (as defined in 
                                 "Description of the Notes--Certain 
                                 Definitions"), the Soucy Collateral will be 
                                 released and all of the covenants and other 
                                 provisions of the Indenture with respect to 
                                 Soucy Inc. will terminate. Upon repayment by 
                                 Brant-Allen of all the outstanding 
                                 indebtedness under the Timberlands Loan, the 
                                 foregoing security interest in membership 
                                 interests of Timberlands shall become a 
                                 second priority security interest. See 
                                 "Description of the Notes--Collateral and 
                                 Security." 

Certain Covenants .............  The Indenture contains, among others, the 
                                 following covenants with respect to the 
                                 Company and its Subsidiaries (as defined in 
                                 "Description of the Notes--Certain 
                                 Definitions") (including FinCo): (i) 
                                 limitation on indebtedness; (ii) limitation 
                                 on restricted payments; (iii) limitation on 
                                 liens; (iv) guarantees by Restricted 
                                 Subsidiaries of the Company; (v) purchase of 
                                 Notes upon a change of control; (vi) 
                                 limitation on issuances and sales of capital 
                                 stock of Subsidiaries; (vii) limitation on 
                                 transactions with affiliates; (viii) 
                                 limitation on sale of assets; (ix) 
                                 limitation on sale and leaseback 
                                 transactions; (x) limitation on dividends 
                                 and other payment restrictions affecting 
                                 Restricted Subsidiaries; (xi) limitation on 
                                 conduct of business; (xii) limitation on 
                                 Unrestricted Subsidiaries and (xiii) 
                                 reports. See "Description of the 
                                 Notes--Certain Covenants of the Company" and 
                                 "--Certain Covenants of All of the Credit 
                                 Parties." 


                               10           
<PAGE>
                                 The Indenture contains, among others, the 
                                 following covenants with respect to one of 
                                 or both of Timberlands and Soucy Inc. 
                                 (collectively, the "Security Parties"): (i) 
                                 limitation on indebtedness; (ii) limitation 
                                 on restricted payments by Timberlands; (iii) 
                                 limitation on certain restricted payments by 
                                 Soucy Inc. (iv) limitation on liens; (v) 
                                 limitation on guarantees of Company 
                                 indebtedness by the Security Parties and 
                                 their Restricted Subsidiaries; (vi) 
                                 limitation on issuances and sales of capital 
                                 stock of Subsidiaries; (vii) limitation on 
                                 transactions with affiliates; (viii) 
                                 limitation on sale of assets; (ix) 
                                 limitation on sale and leaseback 
                                 transactions; (x) limitation on dividends 
                                 and other payment restrictions affecting 
                                 Restricted Subsidiaries; (xi) limitation on 
                                 conduct of business; (xii) limitation on 
                                 Unrestricted Subsidiaries and (xiii) 
                                 reports. See "Description of the 
                                 Notes--Certain Covenants of the Security 
                                 Parties" and "--Certain Covenants of All of 
                                 the Credit Parties." 

                                 The Indenture contains, among others, the 
                                 following covenants with respect to 
                                 Brant-Allen: (i) limitation on sales of 
                                 collateral stock and certain other 
                                 transactions and (ii) limitation on proceeds 
                                 of asset sales by Subsidiaries. See 
                                 "Description of the Notes--Certain Covenants 
                                 of Brant-Allen." 

Use of Proceeds ...............  The Issuers will not receive any proceeds 
                                 from the Exchange Offer. The net proceeds 
                                 from the offering of the Old Notes were used 
                                 by the Company, which is wholly owned by 
                                 Brant-Allen, to acquire the 70% interests in 
                                 BIPCO not owned by the Company from certain 
                                 subsidiaries of Dow Jones and The Washington 
                                 Post. See "The Acquisition" and "Use of 
                                 Proceeds." 

                               11           
<PAGE>
                            SUMMARY FINANCIAL DATA 

   The following summary financial data (except pro forma information and 
saleable tonnes produced) are derived from the audited financial statements 
of BIPCO for each of the years in the three year period ended December 31, 
1996 and the unaudited financial statements of BIPCO as of September 30, 1997 
and for the nine months ended September 30, 1997 and 1996, which are included 
elsewhere herein. Pro forma information and saleable tonnes produced are 
derived from other information provided by the Company. The unaudited 
financial statements for the nine months ended September 30, 1997 and 1996, 
and the unaudited financial statements of BIPCO as of September 30, 1997, in 
the opinion of the Company, reflect all adjustments which are of a normal and 
recurring nature, necessary for a fair presentation of the results for the 
unaudited periods. The historical results of operations for the nine months 
ended September 30, 1997 are not necessarily indicative of the results of 
operations to be expected for the full year. The following summary financial 
data should be read in conjunction with "Management's Discussion and Analysis 
of Financial Condition and Results of Operations" and the financial 
statements and the notes thereto included elsewhere in this Prospectus. 


<TABLE>
<CAPTION>
                                                             ACTUAL 
                                    -------------------------------------------------------- 
                                                                            NINE MONTHS 
                                         YEARS ENDED DECEMBER 31,       ENDED SEPTEMBER 30, 
                                    ------------------------------------------------------- 
                                       1994        1995       1996        1996       1997 
                                    ---------- ----------  ---------- ----------  --------- 
                                                                            (UNAUDITED) 
                                                                      (DOLLARS IN THOUSANDS) 
<S>                                 <C>        <C>         <C>        <C>         <C>
INCOME STATEMENT DATA: 
Net sales 
 Non-affiliates ...................  $ 51,297    $ 70,960   $ 75,460    $ 59,353   $ 47,197 
 Affiliates (2) ...................    42,543      61,243     53,360      40,794     38,176 
                                    ---------- ----------  ---------- ----------  --------- 
  Total sales .....................    93,840     132,203    128,820     100,147     85,373 
Cost of sales .....................    91,610     100,399    100,591      73,748     77,225 
                                    ---------- ----------  ---------- ----------  --------- 
Gross profit ......................     2,230      31,804     28,229      26,399      8,148 
Selling, general & administrative: 
 Management fee to Brant-Allen  ...     2,820       3,961      3,865       3,004      2,561 
 Other direct .....................       208         224        153         569        669 
                                    ---------- ----------  ---------- ----------  --------- 
Income (loss) from operations .....      (798)     27,619     24,211      22,826      4,918 
                                    ---------- ----------  ---------- ----------  --------- 
Other Income (Expense): 
 Interest income ..................       309         603        666         487        485 
 Interest expense .................    (6,194)     (5,986)    (5,398)     (4,059)    (3,592) 
 Other income (expense) ...........     2,116          33        (56)         94         (7) 
                                    ---------- ----------  ---------- ----------  --------- 
 Total other expense ..............    (3,769)     (5,350)    (4,788)     (3,478)    (3,114) 
                                    ---------- ----------  ---------- ----------  --------- 
Net (loss) income .................  $ (4,567)   $ 22,269   $ 19,423    $ 19,348   $  1,804 
                                    ========== ==========  ========== ==========  ========= 
Ratio of earnings to fixed 
 charges (5)(6) ...................        --         4.7x       4.6x        5.7x       1.5x 

OTHER DATA: 
Operational EBITDA (3) ............  $  8,971    $ 37,357   $ 34,245    $ 30,485   $ 13,222 
Adjusted Operational 
 EBITDA (4)........................ 
Summary cash flow information: 
Net cash provided by operating 
 activities .......................     4,362      27,215     30,368      25,630     10,218 
Net cash used in investing 
 activities .......................    (3,999)     (6,502)    (7,413)     (5,171)    (5,590) 
Net cash provided by (used in) 
 financing activities .............     2,994     (15,695)   (21,801)    (18,244)    (4,948) 
Depreciation ......................     9,730       9,648      9,976       7,629      8,291 
Depletion .........................        39          90         58          30         13 
Capital expenditures ..............     9,469       6,645      7,483       5,227      5,724 
Saleable metric tonnes produced ...   203,159     208,870    218,642     162,274    168,975 
Ratio of Operational EBITDA to 
 total interest expense (8)........       1.4x        6.2x       6.3x        7.5x       3.7x 
Ratio of Adjusted Operational 
 EBITDA to interest 
 expense (9)....................... 
</TABLE>


                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

                               12           
<PAGE>


<TABLE>
<CAPTION>
                                             PRO FORMA (1) 
                                    ------------------------------- 
                                                      NINE MONTHS 
                                      YEAR ENDED         ENDED 
                                     DECEMBER 31,    SEPTEMBER 30, 
                                         1996            1997 
                                              (UNAUDITED) 

<S>                                 <C>            <C>
INCOME STATEMENT DATA: 
Net sales 
 Non-affiliates ...................    $128,820        $ 85,373 
 Affiliates (2) ...................          --              -- 
                                    -------------- --------------- 
  Total sales .....................     128,820          85,373 
Cost of sales .....................      93,129          70,839 
                                    -------------- --------------- 
Gross profit ......................      35,691          14,534 
Selling, general & administrative: 
 Management fee to Brant-Allen  ...       3,865           2,561 
 Other direct .....................         153             668 
                                    -------------- --------------- 
Income (loss) from operations .....      31,672          11,305 
                                    -------------- --------------- 
Other Income (Expense): 
 Interest income ..................         666             485 
 Interest expense .................     (20,024 )       (14,609) 
 Other income (expense) ...........         (56)             (7) 
                                    -------------- --------------- 
 Total other expense ..............     (19,414)        (14,131) 
                                    -------------- --------------- 
Net (loss) income .................    $ 12,258        $ (2,826) 
                                    ============== =============== 
Ratio of earnings to fixed 
 charges (5)(6) ...................         1.6x             -- 

OTHER DATA: 
Operational EBITDA (3) ............    $ 40,422        $ 17,837 
Adjusted Operational 
 EBITDA (4)........................      42,999          19,544 
Summary cash flow information: 
Net cash provided by operating 
 activities .......................          --              -- 
Net cash used in investing 
 activities .......................          --              -- 
Net cash provided by (used in) 
 financing activities .............          --              -- 
Depreciation ......................       8,692           6,519 
Depletion .........................          58              13 
Capital expenditures ..............       7,483           5,724 
Saleable metric tonnes produced ...     218,642         168,975 
Ratio of Operational EBITDA to 
 total interest expense (8)........         2.0x            1.2x 
Ratio of Adjusted Operational 
 EBITDA to interest 
 expense (9).......................         2.1x            1.3x 
</TABLE>


                               12           
<PAGE>

<TABLE>
<CAPTION>
                                                                                                     PRO 
                                                                                                    FORMA 
                                                                  ACTUAL                             (1) 
                                         -------------------------------------------------------- -------- 
                                              AS OF DECEMBER 31,                 AS OF              AS OF 
                                         ---------------------------         SEPTEMBER 30,      SEPTEMBER 30,
                                           1994      1995     1996               1997               1997 
                                         -------- --------  --------  ---------------------------  -------- 
                                                                              (UNAUDITED) 
                                                                              (DOLLARS IN 
                                                                              THOUSANDS) 
<S>                                      <C>      <C>       <C>       <C>      <C>                <C>
BALANCE SHEET DATA: 
Cash and short-term 
 investments...................          $  7,454  $ 12,472 $ 13,625           $ 13,306           $  7,658 
Working capital ...............            14,400    23,901   22,037             22,701             24,709 
Property, plant and equipment, 
 net ..........................           117,581   115,941  116,953            114,907            196,467 
Total indebtedness(7)..........            60,025    55,368   52,171             47,757            206,686 
Total assets ..................           150,269   160,523  160,460            156,235            240,143 
Total partners' 
 equity/membership interests  .            78,597    91,366   95,789             97,593             24,712 
</TABLE>



- ------------ 
(1)    Gives pro forma effect to the Acquisition and the financings therefor 
       as if such transactions occurred on January 1, 1996, with respect to 
       the income statement and other data, and as of September 30, 1997, with 
       respect to the balance sheet data. See "Unaudited Pro Forma Condensed 
       Consolidated Financial Statements." 
(2)    The sales are to the Dow Jones and The Washington Post. Upon the 
       closing of the Acquisition and the Timberlands Acquisition, sales to 
       Dow Jones and The Washington Post will become sales to non-affiliates. 
(3)    Operational EBITDA is defined as income (loss) from operations plus 
       depreciation, depletion and amortization, if any. Operational EBITDA is 
       generally accepted as providing useful information regarding a 
       company's ability to service and/or incur debt. Other companies, or 
       industry analysts, may calculate similarly titled measures through 
       methods which may prevent such measures from being comparable. 
       Operational EBITDA should not be considered in isolation or as a 
       substitute for operating earnings (loss), net income (loss), cash flows 
       from operations, or other income or cash flow data prepared in 
       accordance with generally accepted accounting principles or as a 
       measure of a company's profitability or liquidity. 
(4)    Adjusted Operational EBITDA is defined as Operational EBITDA (as shown 
       in note (3) above) plus the noncash portion, or two-thirds, of the 
       management fee paid to Brant-Allen on a pro forma basis for the nine 
       months ended September 30, 1997 and year ended December 31, 1996. 
       Pursuant to the limitation on restricted payments covenant of the 
       Notes, payments by the Company for management fees are limited to 
       Brant-Allen (or any of its Subsidiaries or Affiliates) to an amount per 
       annum not in excess of 3% of net sales of the Company, of which no more 
       than one third may be in cash. Management believes that Adjusted 
       Operational EBITDA provides useful information regarding the Company's 
       ability to service its debt and provide for capital investment because 
       the cash deferral of two-thirds of the management fee to Brant-Allen 
       provides a significant source of cash flow to the Company that can be 
       used to service debt. Adjusted Operational EBITDA should not be 
       compared to Operational EBITDA or be considered in isolation or as a 
       substitute for net income, cash flows from operations, or other income 
       or cash flow data prepared in accordance with generally accepted 
       accounting principles or as a measure of a company's profitability or 
       liquidity. Other companies, or industry analysts may calculate 
       similarly titled measures through methods which may prevent such 
       measures from being comparable. 
(5)    In the computation of the ratio of earnings to fixed charges, earnings 
       consist of income (loss) plus fixed charges. Fixed charges consist of 
       interest expense on indebtedness, amortization of deferred financing 
       costs and that portion of lease rental expense representative of the 
       interest factor. 
(6)    Earnings were insufficient to cover fixed charges by $5.0 million for 
       the year ended December 31, 1994. On a pro forma basis, earnings were 
       insufficient to cover fixed charges by $2.8 million for the nine months 
       ended September 30, 1997. 
(7)    Total indebtedness is defined as long-term debt and long-term purchase 
       obligations and current portions thereof. 
(8)    The ratio of Operational EBITDA to total interest expense is an 
       indication of a company's ability to service interest expense. Other 
       companies, or industry analysts, may calculate similarly titled 
       measures through methods which may prevent such measures from being 
       comparable. The ratio of Operational EBITDA to total interest expense 
       should not be considered in isolation or as a substitute for operating 
       earnings (loss), net income (loss), cash flows from operations, or 
       other income or cash flow data prepared in accordance with generally 
       accepted accounting principles or as a measure of a company's 
       profitability or liquidity. 
(9)    The ratio of Adjusted Operational EBITDA to total interest expense is 
       an indication of a company's ability to service interest expense, as 
       adjusted. Other companies, or industry analysts, may calculate 
       similarly titled measures through methods which may prevent such 
       measures from being comparable. The ratio of Adjusted Operational 
       EBITDA to total interest should not be considered in isolation or as a 
       substitute for net income (loss), operating earnings (loss), cash flows 
       from operations, or other income or cash flow data prepared in 
       accordance with generally accepted accounting principles or as a 
       measure of a company's profitablity or liquidity. 


                               13           
<PAGE>
                                 RISK FACTORS 

   Holders of Old Notes should carefully consider the following matters, as 
well as the other information contained in this Prospectus, before tendering 
their Old Notes in the Exchange Offer. The risk factors set forth below 
(other than "--Consequences of Failure to Exchange Old Notes") are applicable 
to the Old Notes as well as the New Notes. Information contained in this 
Prospectus contains "forward-looking statements" which can be identified by 
the use of forward-looking terminology such as "believes," "expects," "may," 
"will," "should," "projected," "contemplates" or "anticipates" or the 
negative thereof or other variations thereon or comparable terminology. No 
assurance can be given that the future results covered by the forward-looking 
statements will be achieved. The following matters constitute cautionary 
statements identifying important factors with respect to such forward-looking 
statements, including certain risks and uncertainties, that could cause 
actual results to vary materially from the future results covered in such 
forward-looking statements. Other factors, such as the general state of the 
economy, U.S. newspaper circulation, advertising lineage, the market prices 
for newsprint, fiber costs, electrical rates and environmental regulation 
could also cause actual results to vary materially from the future results 
covered in such forward-looking statements. 

SUBSTANTIAL LEVERAGE; ABILITY TO SERVICE DEBT 


   The Company has significant indebtedness and is highly leveraged. As of 
September 30, 1997, after giving pro forma effect to the Acquisition and the 
related financings, the Company would have had $206.7 million of debt 
outstanding, including $103.9 million under the Bank Credit Facilities, and 
equity of $24.7 million. In addition, for the nine months ended September 30, 
1997, earnings would be insufficient to cover fixed charges by a margin of 
$2.8 million. Subject to the restrictions in the Bank Credit Facilities and 
the Indenture, the Company may also incur additional Indebtedness from time 
to time to finance capital expenditures or for other purposes. See 
"Description of the Notes--Certain Covenants of the Company." Substantially 
all of the Company's assets have been or will be pledged to secure the Notes 
and the Bank Credit Facilities. 


   The significant indebtedness incurred as a result of the Acquisition will 
have several important consequences to the Holders of the Notes, including, 
without limitation: (i) a substantial portion of the Company's cash flow from 
operations must be dedicated to service such indebtedness, and the failure of 
the Company to generate sufficient cash flow to service such indebtedness 
could result in a default under such indebtedness, including under the Notes; 
(ii) the Company's ability to obtain additional financing in the future for 
working capital, capital expenditures, acquisitions or for other purposes may 
be impaired; (iii) the Company's level of indebtedness could limit its 
flexibility to expand, make capital expenditures and react to changes in the 
industry in which it competes and economic conditions generally; (iv) the 
Bank Credit Facilities, the Indenture and the Notes contain, and future 
agreements relating to the Company's indebtedness may also contain, numerous 
financial and other restrictive covenants and the failure to comply with such 
covenants may result in a default under such agreements, which, if not cured 
or waived, could have a material adverse effect on the Company; and (v) the 
ability of the Company to satisfy its obligations pursuant to such 
indebtedness, including pursuant to the Notes and the Indenture, will be 
dependent upon factors affecting the business and operations of the Company, 
some of which are not in the control of the Company. 

   The ability of the Company to service its indebtedness (including, without 
limitation, the Notes and the Bank Credit Facilities) will depend on the 
future operating performance and financial results of the Company and, in the 
case of the repayment of the principal amount of the Notes at maturity, 
obtaining additional financing, either of which will be subject in part to 
factors beyond the control of the Company, such as prevailing economic 
conditions and financial and other factors. There can be no assurance, 
however, that the Company's business will generate cash flow at the necessary 
levels that, together with available additional financing, if any, will allow 
the Company to meet its anticipated requirements for working capital, capital 
expenditures and debt service. If the Company is unable to generate 
sufficient cash flow from operations in the future or to refinance the Notes 
at maturity it may be forced to adopt an alternative strategy that may 
include reducing the scope of its operations, reducing or delaying capital 
expenditures (including expenditures related to acquisitions), selling assets 
(including all or a portion of the Collateral securing the Notes), 
restructuring or refinancing all or a portion of its existing indebtedness, 
seeking additional equity capital or obtaining other additional financing. 

   The Company currently anticipates that in order to pay the principal 
amount of the Notes at maturity, the Company will be required to refinance 
such Notes or adopt one or more of such alternatives. None of the affiliates 
of the Company will be required to make any capital contributions or other 
payments to the Company with respect to the Company's obligations on the 
Notes. Although the Company currently has no reason to believe that it will 
not be able to refinance the Notes at maturity, there can be no assurance 
that such refinancing or any alternative strategy 

                               14           
<PAGE>
could be effected upon satisfactory terms, if at all, or that any of the 
foregoing actions would enable the Company to make such principal payments on 
the Notes or that any of such actions would be permitted by the terms of any 
debt instruments of the Company or of any of the Company's affiliates then in 
effect. 


RESTRICTIVE DEBT COVENANTS; INABILITY TO REPAY NOTES 


   The Indenture restricts the ability of the Company and its Subsidiaries 
to, among other things, incur additional indebtedness, incur liens, pay 
dividends or make certain other restricted payments or investments, 
consummate certain asset sales, enter into certain transactions with 
affiliates, impose restrictions on the ability of a subsidiary to pay 
dividends or make certain payments to the Company, merge or consolidate with 
any other person or sell, assign, transfer, lease, convey or otherwise 
dispose of all or substantially all of the assets of the Company. In 
addition, the Bank Credit Facilities contain other and more restrictive 
covenants and prohibit the Company from prepaying the Notes, except in 
certain circumstances. The Bank Credit Facilities also require the Company to 
maintain specified financial ratios and satisfy certain financial tests. The 
Company's ability to comply with such covenants, including such financial 
ratios and tests, may be affected by events beyond its control. There can be 
no assurance that the Company will be able to comply with such requirements. 
A breach of any of the covenants contained in the Indenture or the Bank 
Credit Facilities could result in an event of default under such instruments 
which could result in the acceleration of the related debt and the 
acceleration of debt under other debt instruments that may contain 
cross-default or cross-acceleration provisions. If such an event of default 
occurs, then the lenders under the Bank Credit Facilities would also be able 
to terminate all commitments under the Bank Credit Facilities. If the Company 
were unable to repay all amounts declared due and payable, then the lenders 
under the Bank Credit Facilities could proceed against the collateral granted 
to them to satisfy such indebtedness and other obligations due and payable 
under the Bank Credit Facilities. If Indebtedness under the Bank Credit 
Facilities were to be accelerated, there can be no assurance that the assets 
of the Company would be sufficient to repay in full such indebtedness and the 
other Indebtedness of the Company, including the Notes. In addition, the 
Indenture also contains covenants that restrict certain activities of 
Timberlands, Soucy Inc. and their respective Subsidiaries, such as the 
incurrence of debt and asset sales. See "Description of the Notes--Certain 
Covenants of the Company," "--Certain Covenants of the Credit Parties" and 
"Description of Bank Credit Facilities." 


SECURITY FOR THE NOTES; SUBORDINATION OF THE NOTES 

   The Notes are secured on a second priority basis by a pledge of all of the 
Company's real property, on a second or lesser priority basis by a pledge of 
certain of the Company's personal property, on a third priority basis by a 
pledge of 100% of the membership interests in Timberlands (whose timberland 
and equipment assets secure the Hancock Loan, subject to existing equipment 
financings as of September 30, 1997), and, after a shared first priority 
security interest that secures the Timberlands Loan and the Bank Credit 
Facilities, on a second priority basis by a pledge by Brant-Allen of 65% of 
the capital stock of Soucy Inc. The pledge of the capital stock of Soucy Inc. 
may be released in certain circumstances. As of September 30, 1997, after 
giving pro forma effect to the consummation of the Transactions, the Company, 
Timberlands and Soucy Inc., taken together, would have had an aggregate of 
approximately $291.9 million of debt outstanding; including $103.9 million 
with a first priority security interest in the assets of the Company, $138.9 
million with a first and second priority interest in the membership interests 
of Timberlands and $138.9 million with a shared first priority security 
interest in 65% of the common shares of Soucy Inc. If an acceleration of the 
Bank Credit Facilities or any debt of Brant-Allen, Timberlands or Soucy Inc. 
that is senior to the Notes (collectively, the "First Priority Debt") occurs, 
then any payments made thereafter in respect of proceeds of enforcement of 
any security will be applied first, to repay pro rata any obligations that 
are First Priority Debt. Additional proceeds, if any, will be applied to 
repay the Notes. Subject to certain limitations, the Company, Timberlands and 
Soucy may also issue additional securities which would rank pari passu with 
the Notes. See "Description of the Notes--Certain Covenants of the Company." 
In the event of an acceleration, there can be no assurance that there will be 
sufficient funds available to repay the Notes after payment in full of all 
First Priority Debt. 


   By its nature, some or all of the Collateral will be illiquid and may have 
no readily ascertainable market value. Accordingly, there can be no assurance 
that the Collateral will be able to be sold in a short period of time, if at 
all. Even though the membership interests of Timberlands and the capital 
stock of Soucy Inc. are privately held and do not trade on any securities 
market, the value of the Timberlands Collateral and the Soucy Collateral is 
subject to fluctuation and depends on the fair market value of such 
collateral, which may be determined through negotiations 

                               15           
<PAGE>
between the buyers and the sellers of such collateral. There can be no 
assurance that the proceeds from the sale of such collateral would be 
sufficient to satisfy the amounts due on the First Priority Debt and the 
Notes. In addition, the ability of the Trustee or the Holders of Notes to 
realize the Timberlands Collateral or the Soucy Collateral may also be 
subject to certain bankruptcy law and other limitations and there can be no 
assurance that the Trustee or the Holders of the Notes would be able to sell 
the Timberlands Collateral or the Soucy Collateral. See "--Fraudulent 
Transfer Statutes." 

DEPENDENCE ON SINGLE FACILITY 

   All the Company's revenues are derived from the operations of its single 
paper mill located near Richmond, Virginia. In addition, all of that mill's 
production capacity is located on one production line. As a result, the 
Company's financial performance is completely dependent on the continued 
operation of its newsprint machine at the mill. Accordingly, destruction of, 
or damage to, the mill or its production line through acts of God or 
otherwise, as well as prolonged downtime for repairs or other reasons could 
materially and adversely affect the Company's business and results of 
operations. The Company maintains property insurance and production 
interruption insurance coverage which covers, for certain limited periods of 
time, certain potential losses due to business interruption directly 
resulting from certain types of casualty occurrences covered under the 
policy. Notwithstanding that the Company maintains such insurance, however, 
the destruction of, or damage to, the mill or its production line could have 
a material adverse effect on the Company's financial position and results of 
operations. 

RELIANCE UPON SINGLE PRODUCT -- NEWSPRINT 

   The Company's operations are completely dependent on the production and 
sale of a single product, newsprint. Demand for, and sale prices of, 
newsprint will depend, among other things, on global newsprint demand, the 
level of industry supply, purchases of advertising lineage and general 
economic conditions, all of which are factors over which the Company has no 
influence or control. In addition, trends in electronic data transmission and 
storage could adversely impact the traditional print media, including 
products of the Company's customers. 

FUTURE CAPITAL REQUIREMENTS; POSSIBLE INABILITY TO OBTAIN ADDITIONAL 
FINANCING 


   The Company made capital expenditures of $7.5 million, $6.6 million and 
$9.5 million in 1996, 1995 and 1994, respectively, in connection with 
upgrading and maintaining its manufacturing facility. For the nine months 
ended September 30, 1997, the Company made capital expenditures of $5.7 
million. Management anticipates that the Company's total capital expenditures 
for 1997 and 1998 will be relatively consistent with the 1996 capital 
expenditure level. The Company will continue, however, to require capital to 
fund its capital expenditure and other ongoing operating activities. To date, 
the Company has financed its capital requirements principally through cash 
flow from operations and bank and other borrowings, including loans and 
advances from its owners and affiliates. The Company's future expansion, if 
any, will be dependent upon the capital resources available to the Company. 
Excluding any additional working capital requirements that may result from 
acquisitions, management believes that internally generated funds, unused 
available financing under the Revolving Credit Facility will be sufficient to 
fund the Company's operations for the foreseeable future, although there is 
no assurance that such amounts will be sufficient. The Company's future 
growth and acquisitions of additional newsprint businesses or assets will be 
dependent on the Company's ability to obtain future equity or debt financing. 
There can be no assurance that the Company will be able, or be permitted by 
the Bank Credit Agreement and the Indenture, to obtain additional financing 
for such purposes or that any additional financing will be available in 
amounts required or on terms satisfactory to the Company. See 
"Capitalization" and "Management's Discussion and Analysis of Financial 
Condition and Results of Operations--Liquidity and Capital Resources." 


NO ASSURANCE OF FUTURE GROWTH OR ACQUISITIONS 

   The Company's strategy is to evaluate opportunities to expand production 
capacity through strategic acquisitions of other newsprint businesses or 
assets. Currently, the Company has no agreements or commitments for such 
acquisitions. There can be no assurance that the Company will be successful 
in identifying, negotiating and consummating such acquisitions or 
arrangements, or that such acquisitions or arrangements that may be 
available, if at all, will be on terms acceptable to the Company. The 
covenants contained in the Bank Credit Agreement and the Indenture may 
prevent certain expansion and other business activities. 

                               16           
<PAGE>
CYCLICAL INDUSTRY 


   The North American newsprint industry is highly cyclical in nature, with 
supply typically being added in large blocks and demand fluctuating with the 
economy, U.S. newspaper circulation and purchases of advertising lineage. The 
balance of supply and demand can significantly impact selling prices and, 
therefore, the Company's profitability. The Company believes that a 
substantial majority of the newsprint consumed in North America is used by 
U.S. newspapers and other publications. Newsprint demand is, therefore, 
particularly dependent on U.S. newspaper circulation and purchases of 
advertising lineage. Newsprint prices are typically dependent on general 
economic conditions, capacity additions and inventory levels. Given the 
commodity nature of newsprint, the Company, like other suppliers to this 
market, has little influence over the timing and extent of price changes. The 
demand for newsprint is particularly sensitive to economic cycles and, in the 
short term, deviations in the demand and supply of newsprint are not 
uncommon. This short-term volatility has a significant bearing on newsprint 
prices and on the financial performance of the Company which results in 
alternating periods of financial gain and loss. As a result of the industry's 
inherent supply, demand and inventory characteristics, newsprint prices have 
fluctuated dramatically and management believes they will continue to do so. 


VOLATILITY OF RAW MATERIAL COSTS 

   The Company has some flexibility to alter its mix of raw material input to 
take advantage of changing trends in raw material costs. However, the Company 
remains subject to sharp increases in the cost of wood, recycled fiber and 
kraft pulp. There can be no assurance that, if such sharp increases occur, 
the Company will either be able to alter its mix of raw material inputs or to 
pass through to its customers such raw material price increases. 

DEPENDENCE ON PRINCIPAL CUSTOMERS 

   In 1996, and for the nine months ended September 30, 1997, approximately 
90% and 93%, respectively, of the Company's total tonnage produced was sold 
to its ten largest customers. During those periods, Dow Jones represented 22% 
and 22% of the Company's total sales, and The Washington Post represented 19% 
and 23%, respectively, of total sales. Dow Jones and The Washington Post each 
have a sales contract with the Company, expiring on December 31, 2000, for 
the purchase of a minimum of approximately 45,000 tonnes of newsprint per 
year at prices based on prevailing market prices paid by those customers to 
their non-affiliated East Coast suppliers. Before the consummation of the 
Transactions, The Washington Post and Dow Jones each owned a 35% partnership 
interest in both the Company and Timberlands. See "Certain 
Transactions--Agreements with The Washington Post and Dow Jones." Loss of any 
of the Company's key customers, particularly Dow Jones and The Washington 
Post, could have a material adverse impact on the Company if it could not 
secure replacement buyers on a timely basis for this tonnage. Moreover, 
although the sales contracts with these customers together account for a 
substantial portion of the Company's production, the prices at which those 
purchases will be made are at market prices. In the past, these prices have 
been subject to significant fluctuations. Any future recurrence of those 
price fluctuations could have a material adverse effect on the Company's 
business and results of operations and, therefore, the Company's ability to 
meet its obligations under its indebtedness. 

   In addition, the Company's arrangements with certain of its other key 
customers do not contain minimum purchase requirements or are not subject to 
written contracts. Therefore, there can be no assurance that any of these 
customers will continue to purchase the Company's product in the same 
volumes, at the same prices or on the same terms as in the past. In addition, 
there can be no assurance that the Company will be able to attract any new 
customers. 

CONTROL BY MESSRS. BRANT AND ALLEN; RELATED PARTY TRANSACTIONS; POTENTIAL 
CONFLICTS OF INTEREST 

   The Company is wholly owned by Brant-Allen, which, in turn, is wholly 
owned by Peter Brant and Joseph Allen. As a result of their ownership of the 
Company, Messrs. Brant and Allen, the President and Executive Vice President 
of the Company, respectively, will be able to direct and control the policies 
of the Company and its subsidiaries, including mergers, sales of assets and 
similar transactions. In addition, a majority of the Company's Board of 
Directors and all of the Company's executive officers will be representatives 
of Brant-Allen. See "Management." 

   Brant-Allen owns all of the equity of the Company, Timberlands and Soucy 
Inc., and manages each of these companies. Brant-Allen sells and markets all 
or substantially all the newsprint produced by the Company and Soucy. 

                               17           
<PAGE>
Conflicts of interest between the Company and Soucy could arise from such 
combined sales and marketing arrangements and may include the allocation of 
sales to Soucy rather than the Company. For such sales, marketing and 
management activities, Brant-Allen charges the Company a management fee equal 
to 3% of net revenues pursuant to the Management Services Agreement. The 
Management Services Agreement has a term of five years and is automatically 
renewed for successive five years terms unless terminated by either party by 
giving two years' written notice. See "Certain Related Party 
Transactions--Relationship with Brant-Allen, Timberlands and 
Soucy--Management Services Agreement." Conflicts of interest between 
Brant-Allen and the Company could arise in connection with the performance of 
duties and the payment of the management fees under the Management Services 
Agreement and regarding the Company's enforcement of the provisions of the 
Management Services Agreement against Brant-Allen, or the amendment or 
possible termination of such agreement. 

   Brant-Allen also markets all of Soucy's newsprint and is compensated for 
these services in the form of monthly management service and royalty fees, 
payable in advance, calculated at a combined rate of 9.73% of Soucy Inc.'s 
consolidated net sales after transportation costs. Soucy Partners pays Soucy 
Inc. a management fee of 3% of Soucy Partners' cumulative annual net sales. 
See "Certain Related Party Transactions--Relationship with Brant-Allen, 
Timberlands and Soucy--Brant-Allen Fees from Soucy." 

   A substantial portion of the Company's wood requirements will be provided 
by Timberlands pursuant to the Wood Supply Agreement (as defined) between 
Timberlands and the Company. See "Certain Related Party 
Transactions--Relationship with Brant-Allen, Timberlands and Soucy--Wood 
Supply from Timberlands and ONP and OMG Procurement." Conflicts of interest 
between Timberlands and the Company could arise in connection with the 
performance of duties and payment of fees under this Wood Supply Agreement 
and regarding the enforcement of its terms. 

   The Company may also engage in a variety of other transactions with 
Brant-Allen, Timberlands and Soucy. Although the Indenture provides certain 
restrictions on affiliate transactions, there are conflicts of interest with 
respect to certain decisions which may arise in the ordinary course of the 
operation of the businesses of the Company, Timberlands and Soucy, the 
resolution of which may be to the detriment of the Company and could have a 
material adverse effect on the Company's business and results of operations. 
See "Certain Related Party Transactions--Relationship with Brant-Allen, 
Timberlands and Soucy," "The Acquisition" and "Management." 

DEPENDENCE ON KEY PERSONNEL 

   Messrs. Brant and Allen as well as the Company's other executive officers 
and key employees have substantial experience in the Company's business and 
have made significant contributions to its growth. The unexpected loss of 
service of one or more of these individuals could adversely affect the 
Company. The Company does not have any key-man or similar insurance on any of 
its executive officers or employees. 

COMPETITION 

   The Company competes directly with a number of newsprint manufacturers, 
many of which have longer histories, larger customer bases, and significantly 
greater financial and marketing resources than the Company. Increased 
competition could adversely affect the Company's revenues and profitability 
through pricing pressure, loss of market share and other factors. Newsprint 
price decreases by one or more of the major newsprint producers in North 
America may effect material changes in the average price for newsprint and 
have the potential adversely to affect the newsprint market in general. 
Moreover, existing and prospective competitors of the Company may have 
established, or may in the future establish, relationships with the Company's 
existing and potential customers, which could have a material adverse effect 
on the Company's ability to compete. See "Business--Competition." 

ENVIRONMENTAL MATTERS 

   The Company's operations are subject to extensive and changing 
environmental regulation by federal, state and local authorities in the 
United States, including those requirements that regulate discharges into the 
environment, waste management and remediation of environmental contamination. 
Environmental permits are required for the operation of the Company's 
businesses, and are subject to revocation, modification and renewal. 
Governmental authorities have the power to enforce compliance with 
environmental requirements and violators are subject to injunctions, civil 
penalties and criminal fines. Third parties may also have the right to sue to 
enforce compliance with such regulations. 

                               18           
<PAGE>
   The Company has in the past made significant capital expenditures to 
comply with current federal, state and local environmental laws and 
regulations. The Company believes that it is in substantial compliance with 
such laws and regulations, although no assurance can be given that it will 
not incur material liabilities and costs with respect to such laws and 
regulations in the future and no assurances can be given that future 
developments, such as the potential for more stringent environmental 
standards (such as the proposed "Cluster Rules") or stricter enforcement of 
environmental laws, will not cause the Company to incur such expenditures. 
See "Business--Environmental Matters." 

FRAUDULENT TRANSFER STATUTES 

   Under applicable provisions of the United States Bankruptcy Code or 
comparable provisions of state fraudulent transfer or conveyance law, if the 
Company or FinCo, at the time it issued the Notes, (a) incurred such 
indebtedness with the intent to hinder, delay or defraud creditors, or (b)(i) 
received less than reasonably equivalent value or fair consideration and 
(ii)(A) was insolvent at the time of such incurrence, (B) was rendered 
insolvent by reason of such incurrence (and the application of the proceeds 
thereof), (C) was engaged or was about to engage in a business or transaction 
for which the assets remaining with the Company or FinCo, respectively, 
constituted unreasonably small capital to carry on its business, or (D) 
intended to incur, or believed that it would incur, debts beyond its ability 
to pay such debts as they mature, then, in each such case, a court of 
competent jurisdiction could avoid, in whole or in part, the Company's or 
FinCo's obligations to make payments on the Notes and the security interest 
in the Collateral or, in the alternative, could subordinate the Notes to 
existing and future indebtedness of the Company or FinCo, respectively, 
notwithstanding the fact that the Notes are collateralized. All the net 
proceeds of the Old Notes were used by the Company to pay a portion of the 
purchase price of the interests of Dow Jones and The Washington Post 
subsidiaries in the limited liability company organized under Virginia law 
into which BIPCO was converted immediately prior to the closing of the 
Acquisition. There is no assurance that a court would find that the 
acquisition of those interests constitutes "reasonably equivalent value" or 
"fair consideration" to the Company or FinCo. The measure of insolvency for 
purposes of the foregoing would likely vary depending upon the law applied in 
such case. Generally, however, the Company or FinCo would be considered 
insolvent if the sum of its debts, including contingent liabilities, were 
greater than all of its assets at a fair valuation, or if the present fair 
salable value of its assets were less than the amount that would be required 
to pay the probable liabilities on its existing debts, including contingent 
liabilities, as such debts become absolute and matured. Additionally, under 
the law of certain states, an entity that is generally not paying its debts 
as they become due is presumed to be insolvent. 

   Management of the Company believes that the Old Notes were issued, and 
that the New Notes are being issued, without the intent to hinder, delay or 
defraud creditors, for proper purposes and in good faith, and that after the 
issuance of the New Notes, the Company will be solvent and will have 
sufficient capital for carrying on its business. The Company's ability to pay 
its debts as they mature will depend, however, on (a) future operating 
performance and financial results of the Company and the ability of the 
Company to obtain additional financing and (b) the adoption by the Company of 
one or more alternative strategies, all as described under "Substantial 
Leverage; Ability to Service Debt." Furthermore, there can be no assurance 
that a court passing on such issues would agree with the determination of the 
Company's management. FinCo is a wholly owned subsidiary of the Company that 
was incorporated in Delaware for the purpose of serving as a co-issuer of the 
Notes. FinCo will not have any operations or assets and will not have any 
revenues. As a result, holders of the Notes should not expect FinCo to 
participate in servicing the interest and principal obligations on the Notes. 

PURCHASE OF NOTES PURSUANT TO A CHANGE OF CONTROL OFFER OR EXCESS PROCEEDS 
OFFER 

   Upon a Change of Control (as defined in the Indenture), the Issuers are 
required to offer to purchase all outstanding Notes at 101% of the principal 
amount thereof plus accrued and unpaid interest to the date of purchase. The 
source of funds for any such purchase would be the Company's available cash 
or cash generated from other sources. However, there can be no assurance that 
sufficient funds would be available at the time of any Change of Control to 
make any required repurchases of Notes tendered. The Bank Credit Agreement 
provides that a Change of Control constitutes an Event of Default, and, upon 
a Change of Control, all amounts outstanding under the Bank Credit Agreement 
become due and payable. The Bank Credit Agreement also contains restrictions 
on any other purchase or redemption of the Notes by the Company, including 
pursuant to an Excess Proceeds Offer, prior to full repayment of indebtedness 
under the Bank Credit Agreement. There can be no assurance that, in the event 
of a Change of Control or an Excess Proceeds Offer, the Issuers will be able 
to obtain the necessary consents from the lenders under the Bank Credit 
Agreement to consummate a Change of Control Offer or an Excess Proceeds Offer 
or to repay or refinance all the Indebtedness of the Lenders under the Bank 
Credit Agreement. The failure of the Issuers to make or consummate the Change 
of Control Offer or an Excess Proceeds Offer or to pay the requisite 
repurchase 

                               19           
<PAGE>
price when due would result in an Event of Default and, subject to the 
provisions of the Intercreditor Agreement, would give the holders of the 
Notes the rights described under "Description of the Notes--Events of 
Default." See "Description of the Notes--Certain Covenants of the 
Company--Change of Control." 

CONSEQUENCES OF FAILURE TO EXCHANGE OLD NOTES 

   The Old Notes have not been registered under the Securities Act or any 
other securities laws of any jurisdiction and, therefore, may not be offered, 
sold or otherwise transferred except in compliance with the registration 
requirements of the Securities Act and any other applicable securities laws 
or pursuant to exemptions from, or in transactions not subject to, those 
requirements and, in each case, in compliance with certain other conditions 
and restrictions. Holders of Old Notes who do not exchange their Old Notes 
for New Notes pursuant to the Exchange Offer will continue to be subject to 
such restrictions on transfer of such Old Notes as set forth in the legend 
thereon. In addition, upon consummation of the Exchange Offer, holders of Old 
Notes which remain outstanding will not be entitled to any rights to have 
such Old Notes registered under the Securities Act or to any similar rights 
under the Registration Rights Agreement (subject to certain limited 
exceptions). The Issuers do not currently anticipate that they will register 
or qualify any Old Notes which remain outstanding after consummation of the 
Exchange Offer for offer or sale in any jurisdiction (subject to such limited 
exceptions, if applicable). To the extent that Old Notes are tendered and 
accepted in the Exchange Offer, a holder's ability to sell untendered Old 
Notes could be adversely affected. 

   The New Notes and any Old Notes which remain outstanding after 
consummation of the Exchange Offer will vote together as a single class for 
purposes of determining whether holders of the requisite percentage thereof 
have taken certain actions or exercised certain rights under the Indenture. 

   Upon consummation of the Exchange Offer, holders of Old Notes will not be 
entitled to any increase in the interest rate thereon or any further 
registration rights under the Registration Rights Agreement, except under 
limited circumstances. See "Description of Notes--Exchange Offer; 
Registration Rights." 

ABSENCE OF PUBLIC MARKET 

   The Old Notes were issued to, and the Issuers believe such securities are 
currently owned by, a relatively small number of beneficial owners. The Old 
Notes have not been registered under the Securities Act and will be subject 
to restrictions on transferability if they are not exchanged for the New 
Notes. Although the New Notes may be resold or otherwise transferred by the 
holders (who are not affiliates of the Issuers) without compliance with the 
registration requirements under the Securities Act, they will constitute a 
new issue of securities with no established trading market. There can be no 
assurance that such a market will develop. In addition, the New Notes will 
not be listed on any national securities exchange. The New Notes may trade at 
a discount from the initial offering price of the Old Notes, depending upon 
prevailing interest rates, the market for similar securities, the Company's 
operating results and other factors. The Issuers have been advised by the 
Initial Purchasers that they currently intend to make a market in the New 
Notes, as permitted by applicable laws and regulations; however, the Initial 
Purchasers are not obligated to do so, and any such market-making activities 
may be discontinued at any time without notice. In addition, such 
market-making activity may be limited during the Exchange Offer and the 
pendency of the Shelf Registration. Therefore, there can be no assurance that 
an active market for any of the New Notes will develop, either prior to or 
after the Issuers' performance of their obligations under the Registration 
Rights Agreement. If an active public market does not develop, the market 
price and liquidity of the New Notes may be adversely affected. 

   If a public trading market develops for the New Notes, future trading 
prices will depend on many factors, including, among other things, prevailing 
interest rates, the financial condition of the Issuers, and the market for 
similar securities. Depending on these and other factors, the New Notes may 
trade at a discount. 

   Historically, the market for non-investment grade debt has been subject to 
disruptions that have caused substantial volatility in the prices of such 
securities. There can be no assurance that the market for the New Notes will 
not be subject to similar disruptions. Any such disruptions may have an 
adverse effect on holders of the New Notes. 

   Notwithstanding the registration of the New Notes in the Exchange Offer, 
holders who are "affiliates" (as defined under Rule 405 of the Securities 
Act) of the Issuers may publicly offer for sale or resell the New Notes only 
in compliance with the provisions of Rule 144 under the Securities Act. 

                               20           
<PAGE>
   Each broker-dealer that receives New Notes for its own account in exchange 
for Old Notes, where such Old Notes were acquired by such broker-dealer as a 
result of market-making activities or other trading activities, must 
acknowledge that it will deliver a prospectus in connection with any resale 
of such New Notes. See "Plan of Distribution." 

EXCHANGE OFFER PROCEDURES 

   Subject to the conditions set forth under "The Exchange Offer--Conditions 
to the Exchange Offer," delivery of New Notes in exchange for Old Notes 
tendered and accepted for exchange pursuant to the Exchange Offer will be 
made only after timely receipt by the Exchange Agent of (i) certificates for 
Old Notes or a book-entry confirmation of a book-entry transfer of Old Notes 
into the Exchange Agent's account at DTC, including an Agent's Message (as 
defined under "The Exchange Offer--Acceptance for Exchange") if the tendering 
holder does not deliver a Letter of Transmittal, (ii) a completed and signed 
Letter of Transmittal (or facsimile thereof), with any required signature 
guarantees, or, in the case of a book-entry transfer, an Agent's Message in 
lieu of the Letter of Transmittal, and (iii) any other documents required by 
the Letter of Transmittal. Therefore, holders of Old Notes desiring to tender 
such Old Notes in exchange for New Notes should allow sufficient time to 
ensure timely delivery. Neither of the Issuers is under a duty to give 
notification of defects or irregularities with respect to the tenders of Old 
Notes for exchange. 

   Each broker-dealer that receives New Notes for its own account in exchange 
for Securities, where such Securities were acquired by such broker-dealer as 
a result of market-making activities or other trading activities, must 
acknowledge that it will deliver a prospectus in connection with any resale 
of such New Notes. See "Plan of Distribution." 


SERVICE AND ENFORCEMENT OF LEGAL PROCESS 

   Since substantially all of the assets of Soucy Inc. are outside the United 
States, any judgment obtained in the United States against Soucy Inc. may not 
be collectible within the United States. See "Description of the Notes-- 
Enforceability of Judgments." 


                               21           
<PAGE>
                               THE ACQUISITION 

   The Company's predecessor, BIPCO, was formed in 1978 as a limited 
partnership organized under Virginia law. Prior to the Acquisition 
Brant-Allen was the general partner of, and owned a 30% partnership interest 
in, BIPCO. Subsidiaries of The Washington Post and Dow Jones each owned a 35% 
partnership interest in BIPCO. 


   On December 1, 1997, the Company purchased all the partnership interests 
in BIPCO owned by subsidiaries of Dow Jones and The Washington Post for an 
aggregate purchase price, which is subject to post-closing adjustments, of 
approximately $149.8 million in cash. The Company financed this purchase 
(including approximately $200,000 of transaction costs, as well as the 
repayment of approximately $47.1 million of existing debt) with: (i) 
borrowings of $103.9 million under the $120 million Bank Credit Facilities 
(of which $2.9 million is anticipated to be drawn down for payment of 
deferred loan costs due at December 1, 1997, but not yet paid by the 
Company); (ii) the net proceeds from the issuance of the Old Notes; and (iii) 
$5.2 million existing cash on hand (of which approximately $1.2 million was 
distributed to Brant-Allen to reimburse certain deferred loan costs paid by 
Brant-Allen on behalf of the Company in connection with the Acquisition). The 
Bank Credit Facilities consist of two separate facilities: (i) a $50 million 
6-year senior secured reducing Revolving Credit Facility and (ii) a $70 
million 8-year senior secured Term Loan Facility. See "Description of Certain 
Other Indebtedness--Company Indebtedness--The Bank Credit Facilities." 


   The following table summarizes the sources and uses of funds (dollars in 
millions) in connection with the Acquisition: 

<TABLE>
<CAPTION>
 SOURCES OF FUNDS               AMOUNT  USES OF FUNDS (A)                            AMOUNT 
- -----------------------------  -------- ------------------------------------------  -------- 
<S>                            <C>      <C>                                         <C>
Revolving Credit Facility       $ 33.9  Cash to purchase selling limited partners' 
 (a)..........................           interests (b).............................  $149.6 
                                        Transaction costs..........................     0.2 
Term Loan Facility ...........    70.0  Prepayment of Existing Debt and 
                                         accrued interest .........................    47.1 
The Notes (c).................   100.0  Prepayment penalty.........................     4.0 
Existing cash on hand (a)  ...     5.2  Deferred loan costs........................     8.2 
                               --------                                             -------- 
  Total ......................  $209.1    Total ...................................  $209.1 
                               ========                                             ======== 
</TABLE>

(a)    Upon consummation of the Acquisition approximately $5 million of excess 
       cash on-hand was used to reduce the balance outstanding under the 
       Revolving Credit Facility. Additional borrowings under the Revolving 
       Credit Facility will be used for working capital and general business 
       purposes. 
(b)    The amount paid to the subsidiaries of Dow Jones and the Washington 
       Post is subject to certain post-closing adjustments . Any additional 
       amounts required to be paid to such subsidiaries in respect of any such 
       post-closing adjustments are intended to be funded by additional 
       amounts drawn under the Revolving Credit Facility or cash on hand. 
(c)    After deducting the Initial Purchasers' discount of $3 million, the net 
       proceeds from the issuance of the Old Notes was $97 million. This 
       discount is included in the $8.2 million deferred loan costs shown 
       under "Uses of Funds." 

                               22           
<PAGE>
                         THE TIMBERLANDS ACQUISITION 

   Concurrently with the closing of the Acquisition, Brant-Allen purchased 
the 70% interest in BITCO then owned by subsidiaries of Dow Jones and The 
Washington Post for an aggregate purchase price, which is subject to certain 
post-closing adjustments, of approximately $36 million in cash. Funding of 
this purchase, including an estimated $30,000 in transaction costs, was 
provided by (i) borrowings of $35 million under the Timberlands Loan borrowed 
by Brant-Allen, guaranteed by Timberlands and secured by a first lien on 
Brant-Allen's membership interests in Timberlands and (ii) $1.0 million of 
Brant-Allen's existing cash on hand. Brant-Allen anticipates that any 
additional amounts required to be paid in respect of any post-closing 
adjustments would be funded from cash on hand or advances under its revolving 
credit line. Timberlands expects to distribute to Brant-Allen any cash 
on-hand that exceeds its own operating and debt requirements so that 
Brant-Allen can pay interest on, and reduce principal outstanding under, the 
Timberlands Loan. As of September 30, 1997 on a pro forma basis after giving 
effect to the Timberlands Acquisition, excess cash and short-term investments 
available for such distributions would have been approximately $4.1 million. 

   Concurrently with the closing of the Timberlands Acquisition, Timberlands 
substantially modified the terms of its $27 million loan from John Hancock 
Mutual Life Insurance Company (and paid the related fee) and in connection 
with the modification received a $3 million advance from John Hancock Mutual 
Life Insurance Company, bringing the total outstanding balance under the 
Hancock Loan to $30 million. The Hancock Loan matures on November 24, 1999, 
and is secured by approximately 125,000 acres of Timberlands' land. Dow 
Jones' and The Washington Post's pro rata portion of the modification fee was 
deducted from the purchase price paid to them. 

                               USE OF PROCEEDS 

   The Issuers will not receive any proceeds from the Exchange Offer. The net 
proceeds received by the Company from the issuance of the Old Notes of 
approximately $97 million were used by the Company to fund a portion of the 
cash purchase price required for the Acquisition. See "Acquisition." 

                                CAPITALIZATION 

   The following table sets forth the capitalization of the Company as of 
September 30, 1997 and as adjusted to give effect to the issuance of the Old 
Notes, the Acquisition and the other financings of the Acquisition. This 
table should be read in conjunction with the other financial information, 
including "Unaudited Pro Forma Condensed Financial Statements," appearing 
elsewhere in this Prospectus. 

<TABLE>
<CAPTION>
                                                  AS OF SEPTEMBER 30, 
                                                         1997 
                                                 --------------------- 
                                                 (MILLIONS OF DOLLARS) 
                                                  ACTUAL    PRO FORMA 
                                                 -------- ----------- 
<S>                                              <C>      <C>
Cash and short-term investments.................  $ 13.3     $  7.6 
                                                 ======== =========== 
Revolving Credit Facility (a)...................      --     $ 33.9 
Term Loan Facility .............................      --       70.0 
The Notes ......................................      --      100.0 
Senior Secured Notes Due 2004...................  $ 45.0         -- 
Other Debt (b) .................................     1.6        1.6 
Long-term purchase obligations..................     1.2        1.2 
                                                 -------- ----------- 
  Total debt and long-term purchase 
 obligations....................................  $ 47.8     $206.7 
Total Partners' Equity/ Members' Interests  ....    97.6       24.7 
                                                 -------- ----------- 
  Total Capitalization..........................  $145.4     $231.4 
                                                 ======== =========== 
</TABLE>

- ------------ 
(a)     The Revolving Credit Facility is not assumed to be reduced by the pro 
        forma remaining cash balance on hand of approximately $7.6 million. 
        Upon consummation of the closing of the Acquisition approximately $5 
        million of excess cash on-hand was used to reduce the balance 
        outstanding under the Revolving Credit Facility. 
(b)     Amounts outstanding under the other debt agreements were repaid in 
        October and November of 1997. 

                               23           
<PAGE>
                      SELECTED HISTORICAL FINANCIAL DATA 

   The following selected historical financial data (except tonnes produced) 
are derived from the audited financial statements of BIPCO, for each of the 
years in the five year period ended December 31, 1996, and the unaudited 
financial statements of BIPCO as of September 30, 1997, and for the nine 
months ended September 30, 1997 and 1996, which in the opinion of the Company 
reflect all adjustments, which are of a normal and recurring nature, 
necessary for a fair presentation of the results for the unaudited periods. 
The results of operations for the nine months ended September 30, 1997, are 
not necessarily indicative of the results of operations to be expected for 
the full year. The following selected historical financial data should be 
read in conjunction with "Management's Discussion and Analysis of Financial 
Condition and Results of Operations" and the financial statements and the 
notes thereto included elsewhere in this Prospectus. 


<TABLE>
<CAPTION>
                                                    YEARS ENDED DECEMBER 31, 
                                         ---------------------------------------------- 
                                           1992     1993      1994     1995      1996 
                                         -------- -------- --------  -------- -------- 

                                                     (DOLLARS IN THOUSANDS) 
<S>                                      <C>      <C>      <C>       <C>      <C>
INCOME STATEMENT DATA: 
Net sales .............................. 
 Non-affiliates......................... $ 42,273 $ 41,137  $ 51,297 $ 70,960  $ 75,460 
 Affiliates (2).........................   44,130   43,450    42,543   61,243    53,360 
                                         -------- -------- --------  -------- -------- 
                                           86,403   84,587    93,840  132,203   128,820 
Cost of sales...........................   86,190   77,836    91,610  100,399   100,591 
                                         -------- -------- --------  -------- -------- 
Gross profit............................      213    6,751     2,230   31,804    28,229 
Selling, general & administrative: 
 Management fee to Brant-Allen..........    2,592    2,568     2,820    3,961     3,865 
 Other direct expenses..................      158      469       208      224       153 
                                         -------- -------- --------  -------- -------- 
Income (loss) from operations...........   (2,537)   3,714      (798)  27,619    24,211 
                                         -------- -------- --------  -------- -------- 
OTHER INCOME (EXPENSE): 
 Interest income........................      325      132       309      603       666 
 Interest expense.......................   (7,716)  (6,345)   (6,194)  (5,986)   (5,398) 
 Other income (expense).................      339       80     2,116       33       (56) 
                                         -------- -------- --------  -------- -------- 
Total other expense.....................   (7,052)  (6,133)   (3,769)  (5,350)   (4,788) 
                                         -------- -------- --------  -------- -------- 
Net (loss) income....................... $ (9,589)$ (2,419) $ (4,567)$ 22,269  $ 19,423 
                                         ======== ======== ========  ======== ======== 
Ratio of earnings to fixed charges 
 (3)(4).................................       --       --        --     4.7x      4.6x 
OTHER DATA: 
Operational EBITDA (1).................. $  6,229 $ 12,006  $  8,971 $ 37,357  $ 34,245 
Summary cash flow information: 
Net cash provided by operating 
 activities.............................    6,161    1,914     4,362   27,215    30,368 
Net cash used in investing activities ..     (702) (25,395)   (3,999)  (6,502)   (7,413) 
Net cash provided by (used in) 
 financing activities...................   (3,264)  22,885     2,994  (15,695)  (21,801) 
Depreciation............................    8,531    8,109     9,730    9,648     9,976 
Depletion...............................      235      183        39       90        58 
Capital expenditures....................    4,535   27,682     9,469    6,645     7,483 
Saleable tonnes produced................  197,703  202,102   203,159  208,870   218,642 
Ratio of Operational EBITDA to total 
 interest expense.......................      .8x     1.9x      1.4x     6.2x      6.3x 
                                                       AS OF DECEMBER 31, 
                                         ---------------------------------------------- 
                                           1992     1993      1994     1995      1996 
                                         -------- -------- --------  -------- -------- 
                                                     (DOLLARS IN THOUSANDS) 
BALANCE SHEET DATA: 
Cash and short term investments  ....... $  4,691 $  4,096  $  7,454 $ 12,472  $ 13,625 
Working capital.........................    8,752    9,541    14,400   23,901    22,037 
Property, plant and equipment, net .....  101,080  120,921   117,581  115,941   116,953 
Total indebtedness (5) .................   72,580   76,309    60,025   55,368    52,171 
Total assets............................  127,111  150,353   150,269  160,523   160,460 
Total partners' equity..................   44,383   61,164    78,597   91,366    95,789 
</TABLE>


                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 


<TABLE>
<CAPTION>
                                                   NINE MONTHS 
                                               ENDED SEPTEMBER 30, 
                                           --------------------------- 
                                              1996          1997 
                                           ---------- --------------- 
                                                   (UNAUDITED) 

<S>                                        <C>        <C>
INCOME STATEMENT DATA: 
Net sales ................................ 
 Non-affiliates...........................  $ 59,353       $47,197 
 Affiliates (2)...........................    40,794        38,176 
                                           ---------- --------------- 
                                             100,147        85,373 
Cost of sales.............................    73,748        77,225 
                                           ---------- --------------- 
Gross profit..............................    26,399         8,148 
Selling, general & administrative: 
 Management fee to Brant-Allen............     3,004         2,561 
 Other direct expenses....................       569           669 
                                           ---------- --------------- 
Income (loss) from operations.............    22,826         4,918 
                                           ---------- --------------- 
OTHER INCOME (EXPENSE): 
 Interest income..........................       487           485 
 Interest expense.........................    (4,059)       (3,592) 
 Other income (expense)...................        94            (7) 
                                           ---------- --------------- 
Total other expense.......................    (3,478)       (3,114) 
                                           ---------- --------------- 
Net (loss) income.........................  $ 19,348       $ 1,804 
                                           ========== =============== 
Ratio of earnings to fixed charges 
 (3)(4)...................................      5.7x          1.5x 
OTHER DATA: 
Operational EBITDA (1)....................  $ 30,485       $13,222 
Summary cash flow information: 
Net cash provided by operating 
 activities...............................    25,630        10,218 
Net cash used in investing activities ....    (5,171)       (5,590) 
Net cash provided by (used in) financing 
 activities...............................   (18,244)       (4,948) 
Depreciation..............................     7,629         8,291 

                               24           
<PAGE>
                                                   NINE MONTHS 
                                               ENDED SEPTEMBER 30, 
                                           --------------------------- 
                                              1996          1997 
                                           ---------- --------------- 
                                                   (UNAUDITED) 

Depletion.................................        30              13 
Capital expenditures......................     5,227           5,724 
Saleable tonnes produced..................   162,274         168,975 
Ratio of Operational EBITDA to total 
 interest expense.........................      7.5x            3.7x 
                                                            As of 
                                                        September 30, 
                                           ========== --------------- 
                                                             1997 
                                           ---------- --------------- 
                                                          (UNAUDITED) 
BALANCE SHEET DATA: 
Cash and short term investments ..........               $    13,306 
Working capital...........................                    22,701 
Property, plant and equipment, net .......                   114,907 
Total indebtedness (5) ...................                    47,757 
Total assets..............................                   156,235 
Total partners' equity....................                    97,593 
</TABLE>



- ------------ 
(1)    Operational EBITDA is defined as income (loss) from operations plus 
       depreciation and amortization, if any. Operational EBITDA is generally 
       accepted as providing useful information regarding a company's ability 
       to service and/or incur debt. Other companies, or industry analysts, 
       may calculate similarly titled measures through methods which may 
       prevent such measures from being comparable. Operational EBITDA should 
       not be considered in isolation or as a substitute for net income 
       (loss), operating earnings (loss), cash flows from operations, or other 
       income or cash flow data prepared in accordance with generally accepted 
       accounting principles or as a measure of a company's profitability or 
       liquidity. 
(2)    These sales are to Dow Jones and to The Washington Post. Upon the 
       closing of the Acquisition and the Timberland Acquisition sales to Dow 
       Jones and The Washington Post will become non-affiliated sales. 
(3)    In the computation of the ratio of earnings to fixed charges, earnings 
       consist of income (loss) plus fixed charges. Fixed charges consist of 
       interest expense on indebtedness, amortization or financing costs and 
       that portion of lease rental expense representative of the interest 
       factor. 
(4)    Earnings were insufficient to cover fixed charges by $9.6 million, $3.3 
       million and $5.0 million for the years ended December 31, 1992, 1993 
       and 1994, respectively. 
(5)    Total indebtedness is defined as long-term debt and long-term purchase 
       obligations and the current portions thereof. 


                               24           
<PAGE>
                      BEAR ISLAND PAPER COMPANY, L.L.C. 
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 

   The following unaudited pro forma condensed consolidated financial 
statements are based on the historical financial statements of BIPCO included 
elsewhere in this Offering Memorandum and the notes thereto and should be 
read in conjunction with these historical statements. 


   The unaudited pro forma condensed consolidated balance sheet has been 
prepared to give effect to the Acquisition and the relating financings as 
though such transactions occurred as of September 30, 1997. The unaudited pro 
forma condensed consolidated statements of operations for the twelve months 
ended December 31, 1996 and for the nine months ended September 30, 1997, 
give effect to the Acquisition and related financings as if such transactions 
occurred on January 1, 1996. Management has allocated the estimated purchase 
price based on a preliminary valuation of the fair value of assets and 
liabilities acquired. Final allocation of the purchase price to assets and 
liabilities is not anticipated to result in material changes to the pro forma 
balance sheet or the statements of operations. 


   The pro forma adjustments are based upon available information and certain 
estimates and assumptions which management of the Company believes are 
reasonable. The unaudited pro forma condensed consolidated statements of 
operations do not purport to represent what the Company's results of 
operations would have actually been had the transactions described in the 
respective notes occurred on January 1, 1996. In addition, the unaudited pro 
forma condensed consolidated financial statements do not purport to project 
the Company's financial position or results of operations for any future date 
or period. 

                               25           
<PAGE>
                      BEAR ISLAND PAPER COMPANY, L.L.C. 
           UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET 
                              September 30, 1997 


<TABLE>
<CAPTION>
                                                                         PRO FORMA 
                                                        HISTORICAL      ADJUSTMENTS      PRO FORMA 
                                                      -------------- ---------------  -------------- 
<S>                                                   <C>            <C>              <C>
                        ASSETS 
Current assets: 
 Cash and short-term investments.....................  $ 13,305,542    $(3,947,488)(b) 
                                                                        (1,700,000)(b) $  7,658,054 
 Accounts receivable: 
  Trade..............................................     8,045,540       4,644,964 (b)  12,690,504 
  Affiliates.........................................     4,718,688      (4,644,964)(b)      73,724 
  Other..............................................       436,936                         436,936 
 Inventories.........................................    13,853,125         215,100 (b)  14,068,225 
 Other...............................................       538,198                         538,198 
                                                      -------------- ---------------  -------------- 
   Total current assets..............................    40,898,029      (5,432,388)     35,465,641 
Net property, plant and equipment....................   114,906,758      81,560,135 (b) 196,466,893 
Deferred loan costs, net of accumulated 
 amortization........................................       429,804        (429,804)(b) 
                                                                          8,210,297 (b)   8,210,297 
                                                      -------------- ---------------  -------------- 
   Total assets......................................  $156,234,591    $ 83,908,240    $240,142,831 
                                                      ============== ===============  ============== 
                LIABILITIES AND EQUITY 
Current liabilities: 
 Current portion of long-term debt...................     6,591,936         700,000 (b) 
                                                                         (6,000,000)(b)   1,291,936 
 Current portion of long-term purchase obligations ..       720,064                         720,064 
 Due to affiliate....................................     1,672,705                       1,672,705 
 Accounts payable and accrued expenses...............     7,072,165                       7,072,165 
 Interest payable....................................     2,139,844      (2,139,844)(b) 
                                                      -------------- ---------------  -------------- 
   Total current liabilities.........................    18,196,714      (7,439,844)     10,756,870 
Long-term debt.......................................    40,007,958     203,229,046 (b) 
                                                                        (39,000,000)(b) 204,237,004 
Long-term purchase obligations.......................       437,381                         437,381 
Partners' equity.....................................    97,592,538     (97,592,538)(a) 
Members' interest....................................                    97,592,538 (a) 
                                                                        (68,003,670)(b) 
                                                                         (3,947,488)(b) 
                                                                         (1,700,000)(b) 
                                                                          1,200,000 (b) 
                                                                           (429,804)(b)  24,711,576 
                                                      -------------- ---------------  -------------- 
   Total liabilities and equity......................  $156,234,591    $ 83,908,240    $240,142,831 
                                                      ============== ===============  ============== 
</TABLE>


The accompanying notes are an integral part of the unaudited pro forma 
condensed consolidated financial statements. 

                               26           
<PAGE>
                      BEAR ISLAND PAPER COMPANY, L.L.C. 
      UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS 
                 for the nine months ended September 30, 1997 


<TABLE>
<CAPTION>
                                                                 PRO FORMA 
                                                 HISTORICAL     ADJUSTMENTS      PRO FORMA 
                                               ------------- ---------------  -------------- 
<S>                                            <C>           <C>              <C>
Net sales.....................................  $85,372,576                    $ 85,372,576 
Cost of sales.................................   77,224,807    $ (1,772,422)(c) 
                                                                 (3,159,115)(d) 
                                                                 (1,455,121)(e)  70,838,149 
                                               ------------- ---------------  -------------- 
   Gross profit...............................    8,147,769       6,386,658      14,534,427 
Selling, general and administrative expenses: 
 Management fee to Brant-Allen ...............    2,561,177                       2,561,177 
 Other........................................      668,182                         668,182 
                                               ------------- ---------------  -------------- 
   Income from operations.....................    4,918,410       6,386,658      11,305,068 

Other income (deductions): 
 Interest income..............................      485,242                         485,242 
 Interest expense.............................   (3,592,344)    (10,569,056)(g) 
                                                                   (447,526)(f) (14,608,926) 
 Other expense................................       (7,585)                         (7,585) 
                                               ------------- ---------------  -------------- 
                                                 (3,114,687)    (11,016,582)    (14,131,269) 
                                               ------------- ---------------  -------------- 
   Net income (loss)..........................  $ 1,803,723    $ (4,629,924)   $ (2,826,201) 
                                               ============= ===============  ============== 
</TABLE>


The accompanying notes are an integral part of the unaudited pro forma 
condensed consolidated financial statements. 

                               27           
<PAGE>
                      BEAR ISLAND PAPER COMPANY, L.L.C. 
      UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS 
                     for the year ended December 31, 1996 


<TABLE>
<CAPTION>
                                                                  PRO FORMA 
                                                 HISTORICAL      ADJUSTMENTS       PRO FORMA 
                                               -------------- ----------------  -------------- 
<S>                                            <C>            <C>               <C>
Net sales.....................................  $128,820,301                     $128,820,301 
Cost of sales.................................   100,590,600    $  (1,068,815) (c) 
                                                                   (4,544,709)(d) 
                                                                   (1,847,561)(e)  93,129,515 
                                               -------------- ----------------  -------------- 
   Gross profit...............................    28,229,701        7,461,085      35,690,786 
Selling, general and administrative expenses: 
 Management fee to Brant-Allen ...............     3,865,000                        3,865,000 
 Other........................................       153,370                          153,370 
                                               -------------- ----------------  -------------- 
   Income from operations.....................    24,211,331        7,461,085      31,672,416 
Other income (deductions): 
 Interest income..............................       665,709                          665,709 
 Interest expense.............................    (5,397,959)     (14,054,352))(g) 
                                                                     (571,646)(f) (20,023,957) 
 Other expense................................       (55,859)                         (55,859) 
                                               -------------- ----------------  -------------- 
                                                  (4,788,109)     (14,625,998)    (19,414,107) 
                                               -------------- ----------------  -------------- 
   Net income.................................  $ 19,423,222    $  (7,164,913)   $ 12,258,309 
                                               ============== ================  ============== 
</TABLE>


The accompanying notes are an integral part of the unaudited pro forma 
condensed consolidated financial statements. 

                               28           
<PAGE>
                      BEAR ISLAND PAPER COMPANY, L.L.C. 
             NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED 
                             FINANCIAL STATEMENTS 

   The accompanying unaudited pro forma condensed consolidated financial 
statements give effect to the acquisition by the Company of a 70% interest in 
BIPCO for approximately $149.8 million, including estimated transaction costs 
of $200,000. Subsequent to the transaction, Brant-Allen owns a 100% interest 
in BIPCO, which is presented as having been merged into the Company. Funding 
for the transaction was provided by proceeds from a $70 million Term Loan 
Facility, $50 million Revolving Credit Facility and $100 million aggregate 
principal amount of the Notes. Existing debt of $45 million at January 1, 
1996, and September 30, 1997, is assumed to be repaid by the Company with 
proceeds from the new debt. Additionally, at January 1, 1996, $9 million of 
existing debt is considered to remain outstanding and is paid off during the 
period from January 1, 1996 to September 30, 1997. In connection with the 
early repayment of existing debt, a prepayment penalty of $3.9 million at 
January 1, 1996, and September 30, 1997, is assumed to be paid by BIPCO using 
existing cash on hand. In addition, $1.7 million is expected to be 
distributed to Brant-Allen to reimburse approximately $1.2 million in 
deferred loan costs paid by Brant-Allen on behalf of the Company in 
connection with the Acquisition and approximately $500,000 to fund the income 
tax liability for Brant-Allen's proportionate share of BIPCO's estimated 
earnings for 1997 prior to closing. 

   The accompanying unaudited pro forma condensed consolidated financial 
statements of the Company have been prepared by management and the pro forma 
assumptions are described in the following notes. 

   The unaudited pro forma condensed consolidated financial statements have 
been prepared from the historical financial statements of BIPCO for 1996 and 
as of and for the nine months ended September 30, 1997. For purposes of the 
unaudited pro forma condensed consolidated statements of operations, the 
Acquisition, and the incurrence of debt, are assumed to have occurred at 
January 1, 1996. For purposes of the September 30, 1997, unaudited pro forma 
condensed consolidated balance sheet, the Acquisition and incurrence of new 
debt are assumed to have occurred at September 30, 1997. The pro forma 
condensed consolidated statements of operations for 1996 and for the nine 
months ended September 30, 1997, are not necessarily indicative of the 
results of operations that would have occurred in 1996 and for the nine 
months ended September 30, 1997, had the Acquisition and debt incurrence 
occurred at January 1, 1996. 


   In preparation of the pro forma financial statements, management has made 
certain estimates and assumptions that affect the amounts reported in the 
unaudited pro forma condensed consolidated financial statements. Based on the 
preliminary valuation of assets and liabilities acquired, management does not 
anticipate final allocation of the purchase price to result in material 
changes to the pro forma balance sheet or the statements of operations. 
Additionally though not reflected herein, had the Company operated as a 
public company management estimates the incremental general and 
administrative expenses would approximate $300,000 annually. 


   The unaudited pro forma condensed consolidated financial statements should 
be read in conjunction with the historical financial statements and related 
notes thereto of BIPCO which are included in this Prospectus. 

   (a) Adjustment to reflect the conversion of the capital structure of BIPCO 
from a limited partnership to a limited liability company. 


   (b) Adjustments to reflect the proceeds to the Company of $100 million 
from the Notes, $70 million from the Term Loan Facility and $33.9 million 
under the Revolving Credit Facility, and to reflect the payoff of existing 
debt of $45 million at September 30, 1997, the related prepayment penalty of 
$3.9 million (from existing cash on hand) and accrued interest of $2.1 
million with the proceeds from the new loans. In addition, an adjustment of 
$1.7 million is recorded to reflect a distribution, concurrent with the 
closing of the Offering, to provide $500,000 to fund the income tax liability 
for Brant-Allen's proportionate share of BIPCO's estimated earnings for 1997 
prior to closing and to reimburse Brant-Allen for $1.2 million of deferred 
loan costs paid by Brant-Allen on behalf of the Company. This $1.2 million is 
reflected as an increase to members' interest because the related deferred 
loan costs are pushed down in the accompanying September 30, 1997 unaudited 
condensed consolidated balance sheet. Also to reflect the capitalization of 
deferred loan costs of $8.2 million (which includes the $1.2 million pushed 
down) associated with the new debt, less the write-off of $429,804 in 
deferred loan costs associated with the previous long term debt of BIPCO. The 
Company's policy is to amortize these deferred loan costs using the effective 
interest method over the terms of the respective note. Additionally, to 
reflect the merger of Bear Island Mergerco, LLC (a Virginia limited 


                               29           
<PAGE>
                      BEAR ISLAND PAPER COMPANY, L.L.C. 
             NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED 
                      FINANCIAL STATEMENTS--(CONTINUED) 


liability company into which BIPCO was converted immediately prior to the 
Acquisition) with and into the Company and the allocation of the excess over 
book value of the estimated purchase price paid by the Company for a 70% 
interest in BIPCO acquired from subsidiaries of Dow Jones and The Washington 
Post of approximately $81.8 million to inventory and property, plant and 
equipment (including land, timberlands, buildings, machinery and equipment) 
based on their approximate fair values and to reflect the reclassification of 
Affiliate accounts receivable to trade accounts receivable resulting from the 
change in ownership. Final allocation of the purchase price to liabilities 
and tangible assets is not anticipated to result in material changes to the 
pro forma balance sheet or the statements of operations. Calculation of the 
premium paid over the underlying book value using amounts as of September 30, 
1997 was as follows: 


<TABLE>
<CAPTION>
                                                          SEPTEMBER 30, 
                                                               1997 
                                                         --------------- 
<S>                                                      <C>
Payment to purchase selling limited partners' interest     $149,603,905 
Transaction costs ......................................        200,000 
                                                         --------------- 
 Total purchase price ..................................    149,803,905 
Limited partners' equity ...............................    (68,003,670) 
                                                         --------------- 
 Premium paid over underlying book value ...............   $ 81,800,235 
                                                         =============== 
</TABLE>

   The amount of limited partners' equity set forth above of $68,003,670 is 
derived from the historical limited partners' equity of $71,067,774 at 
September 30, 1997 reduced by the limited partners' 70% proportionate 
interests in the (i) write-off of $429,804 of deferred loan costs and (ii) 
$3,947,488 prepayment penalty. 


   (c) Adjustments to reflect pro forma depreciation expense resulting from 
the purchase described in note (b) above computed based on plant assets with 
estimated remaining useful lives ranging from 14 to 36 years and machinery 
and equipment with estimated remaining useful lives with a weighted average of
approximately 21 years. Depreciation has been reduced from amounts set forth 
in the historical financial statements because the extension of remaining 
useful lives more than offset the increase in depreciation resulting from 
purchase price adjustments. In addition, to reflect the impact on cost of 
sales for the year ended December 31, 1996 of an assumed $215,100 write-up to
inventory at January 1, 1996 in connection with the allocation of the excess 
purchase price. 


   (d) Adjustments to reflect the effect on cost of goods sold from reducing 
to an open market price pulpwood sold by BITCO to BIPCO during 1996 and the 
nine months ended September 30, 1997 resulting from elimination of an 
arrangement for the upcharge currently paid by BIPCO to BITCO resulting from 
the amendment to BIPCO's and Timberlands' supply arrangement in connection 
with the Acquisition. The price per cord of timber was reduced from $95.50 
per cord to $65.79 and $68.52 per cord for the year ended December 31, 1996 
and nine months ended September 30, 1997, respectively, for 152,969 and 
117,091 cords consumed during 1996 and the nine months ended September 30, 
1997, respectively. 


   (e) Adjustments to reflect the effect on cost of sales resulting from 
termination of the recycled fiber procurement activities of BITCO on behalf 
of BIPCO. Following the Acquisition, this activity will be performed by the 
Company. Amounts eliminated are an upcharge for recycled fiber acquired from 
BITCO less employee costs previously billed to Timberlands which are added 
for procuring recycled fiber. This adjustment results from termination of the 
procurement arrangement between BIPCO and BITCO upon closing of the 
Acquisition. Management estimates that on an ongoing basis the cost of the 
recycled fiber procurement activities will approximate $225,000 on an annual 
basis. 

   (f) Adjustments to reflect the net effect of increased amortization for 
the $8.2 million in deferred financing costs incurred to fund the 
Acquisition, amortized (using the effective interest method) over the 
respective lives of the Term Loan Facility, the Revolving Credit Facility and 
the Notes. 

   (g) Adjustments to reflect the incremental interest expense for the year 
ended December 31, 1996 and nine months ended September 30, 1997 related to 
the balances assumed to be outstanding on $100 million principal 


                               30           
<PAGE>
                      BEAR ISLAND PAPER COMPANY, L.L.C. 
             NOTES TO UNAUDITED PRO FORMA CONDENSED CONSOLIDATED 
                      FINANCIAL STATEMENTS--(CONTINUED) 

amount of the Notes, $70 million Term Loan Facility and $50 million Revolving 
Credit Facility for which $33 million was assumed to be outstanding at 
January 1, 1996, upon consummation of the Acquisition. The total amount 
assumed to be outstanding at January 1, 1996 also includes $9 million of 
existing debt which is assumed not to be repaid at January 1, 1996. This 
amount represents the difference between the $45 million in debt repaid at 
September 30, 1997, and the same debt for which $54 million was outstanding 
at January 1, 1996. Interest is calculated at LIBOR plus 2.75% for borrowings 
under the Revolving Credit Facility and $70 million Term Loan Facility, and 
10% for the $100 million principal amount of the Notes and 10.375% on the $9 
million of existing debt. In addition, an annual commitment fee expense of 
0.5% of the unused portion of the $50 million Revolving Credit Facility has 
been recorded for the year ended December 31, 1996 and nine months ended 
September 30, 1997, as approximately $80,000 and $60,000, respectively. 

                               31           
<PAGE>
                   BEAR ISLAND TIMBERLANDS COMPANY, L.L.C. 
              UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS 

   The following unaudited pro forma condensed financial statements are based 
on the historical financial statements of BITCO included elsewhere in this 
Offering Memorandum and should be read in conjunction with these historical 
statements. 


   The unaudited pro forma condensed balance sheet has been prepared to give 
effect to the Timberlands Acquisition and the related financings as though 
such transactions occurred as of September 30, 1997. The unaudited pro forma 
condensed statements of operations for the twelve months ended December 31, 
1996, and for the nine months ended September 30, 1997, give effect to the 
Timberlands Acquisition and the related financings as if such transactions 
occurred on January 1, 1996. Management has allocated the estimated purchase 
price based on a preliminary valuation of the fair value of assets and 
liabilities acquired. Final allocation of the purchase price to assets and 
liabilities is not anticipated to result in material changes to the pro forma 
balance sheet or the statements of operations. 


   The pro forma adjustments are based upon available information and certain 
estimates and assumptions which management believes are reasonable. The 
unaudited pro forma condensed statements of operations do not purport to 
represent what Timberlands' results of operations would have actually been 
had the transactions described in the respective notes occurred on January 1, 
1996. In addition, the unaudited pro forma condensed financial statements do 
not purport to project Timberlands' financial position or results of 
operations for any future date or period. 

                               32           
<PAGE>
                   BEAR ISLAND TIMBERLANDS COMPANY, L.L.C. 
                 UNAUDITED PRO FORMA CONDENSED BALANCE SHEET 
                           as of September 30, 1997 

<TABLE>
<CAPTION>
                                                           PRO FORMA 
                                          HISTORICAL      ADJUSTMENTS        PRO FORMA 
                                        -------------- ---------------    ------------- 
<S>                                     <C>            <C>                <C>
                 ASSETS 
Current assets: 
 Cash and short-term investments  .....   $ 9,627,442    $   (347,994)(e)   $ 
                                                           (5,300,000)(g) 
                                                           (2,313,385)(f) 
                                                            3,000,000 (f)     4,666,063 
 Restricted cash and investments  .....       341,856        (341,856)(e) 
 Accounts receivable ..................       410,165                           410,165 
 Due from affiliate ...................     1,672,705                         1,672,705 
 Inventories ..........................     1,039,910                         1,039,910 
 Other current assets .................        63,388                            63,388 
                                        -------------- ---------------    ------------- 
    Total current assets ..............    13,155,466      (5,303,235)        7,852,231 

Net property and equipment ............       626,442                           626,442 
Timberlands (net) .....................    44,056,338      17,726,779 (d)    61,783,117 
Long-term notes receivable ............       175,315                           175,315 
Deferred loan costs ...................       194,945        (194,945)(b) 
                                                              807,500 (c)       807,500 
                                        -------------- ---------------    ------------- 
    Total assets ......................   $58,208,506    $ 13,036,099       $71,244,605 
                                        ============== ===============    ============= 

         LIABILITIES AND EQUITY 
Current liabilities: 
 Current portion of long-term debt  ...     4,835,241      (4,500,000)(f)       335,241 
 Accounts payable and accrued expenses        403,042                           403,042 
 Interest payable .....................       700,864        (689,850)(e)        11,014 
                                        -------------- ---------------    ------------- 
    Total current liabilities .........     5,939,147      (5,189,850)          749,297 

Long-term debt ........................    22,667,276       3,000,000 (f) 
                                                            4,500,000 (f) 
                                                           35,000,000 (c)    65,167,276 
Deferred profit .......................        15,472                            15,472 
Partners' equity ......................    29,586,611     (29,586,611)(a) 
Members' interest .....................                    29,586,611 (a) 
                                                             (194,945)(b) 
                                                           (2,313,385)(f) 
                                                           (5,300,000)(g) 
                                                          (36,007,432)(c) 
                                                              807,500 (c) 
                                                            1,007,432 (c) 
                                                           17,726,779 (d)     5,312,560 
                                        -------------- ---------------    ------------- 
    Total liabilities and equity  .....   $58,208,506    $ 13,036,099       $71,244,605 
                                        ============== ===============    ============= 
</TABLE>

    The accompanying notes are an integral part of the unaudited pro forma 
                       condensed financial statements. 

                               33           
<PAGE>
                   BEAR ISLAND TIMBERLANDS COMPANY, L.L.C. 
            UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS 
                 for the nine months ended September 30, 1997 


<TABLE>
<CAPTION>
                                                                   PRO FORMA 
                                                 HISTORICAL       ADJUSTMENTS        PRO FORMA 
                                               -------------- -----------------   ------------- 
<S>                                            <C>            <C>                 <C>
Net sales.....................................   $14,507,354     $  (2,846,927)(h)  $11,660,427 
Cost of sales ................................     8,372,198          182,790 (i) 
                                                                     (185,599)(j)     8,369,389 
                                               -------------- -----------------   ------------- 
    Gross profit .............................     6,135,156       (2,844,118)        3,291,038 

Fees for recycled fiber ......................     1,640,695       (1,640,695)(j) 
Selling, general and administrative expenses       2,086,800                          2,086,800 
                                               -------------- -----------------   ------------- 
    Income from operations ...................     5,689,051       (4,484,813)        1,204,238 

Other income (deductions): 
 Interest income .............................       380,333                            380,333 
 Interest expense ............................    (2,203,106)      (1,686,394) (k) 
                                                                     (304,688) (l)   (4,194,188) 
 Other income ................................       172,398                            172,398 
                                               -------------- -----------------   ------------- 
                                                  (1,650,375)      (1,991,082)       (3,641,457) 
                                               -------------- -----------------   ------------- 
    Net income (loss) ........................   $ 4,038,676     $ (6,475,895)      $(2,437,219) 
                                               ============== =================   ============= 
</TABLE>


    The accompanying notes are an integral part of the unaudited pro forma 
                       condensed financial statements. 

                               34           
<PAGE>
                   BEAR ISLAND TIMBERLANDS COMPANY, L.L.C. 
            UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS 
                     for the year ended December 31, 1996 


<TABLE>
<CAPTION>
                                                                   PRO FORMA 
                                                 HISTORICAL       ADJUSTMENTS        PRO FORMA 
                                               -------------- -----------------   ------------- 
<S>                                            <C>            <C>                 <C>
Net sales.....................................   $18,859,266     $  (4,593,017)(h)  $14,266,249 
Cost of sales ................................    10,528,161          321,944 (i) 
                                                                     (222,908)(j)    10,627,197 
                                               -------------- -----------------   ------------- 
    Gross profit .............................     8,331,105       (4,692,053)        3,639,052 

Fees for recycled fiber ......................     2,070,469       (2,070,469)(j) 
Selling, general and administrative expenses       2,695,956                          2,695,956 
                                               -------------- -----------------   ------------- 
    Income from operations ...................     7,705,618       (6,762,522)          943,096 

Other income (deductions): 
 Interest income .............................       533,286                            533,286 
 Interest expense ............................    (3,356,985)      (2,097,290) (k) 
                                                                     (406,250) (l)   (5,860,525) 
 Other income ................................       339,160                            339,160 
                                               -------------- -----------------   ------------- 
                                                  (2,484,539)      (2,503,540)       (4,988,079) 
                                               -------------- -----------------   ------------- 
    Net income (loss) ........................   $ 5,221,079     $ (9,266,062)      $(4,044,983) 
                                               ============== =================   ============= 
</TABLE>


    The accompanying notes are an integral part of the unaudited pro forma 
                       condensed financial statements. 

                               35           
<PAGE>

                   BEAR ISLAND TIMBERLANDS COMPANY, L.L.C. 
         NOTES TO UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS 


   The accompanying unaudited pro forma condensed financial statements give 
effect to the Timberlands Acquisition for an estimated $36 million, including 
estimated transaction costs. Following the transaction, Brant-Allen owns 100% 
of the membership interests in Timberlands. Funding to Brant-Allen for the 
transaction was provided by proceeds from the $35 million Timberlands Loan 
and existing Brant-Allen cash on hand. Existing debt of $27 million at 
September 30, 1997, is assumed to be increased by $3 million at September 30, 
1997, in connection with a substantial modification of the terms of the 
existing senior notes agreement. 

   The accompanying unaudited pro forma condensed financial statements of 
Timberlands have been prepared by management and the pro forma assumptions 
are described in the following notes. 

   The unaudited pro forma condensed financial statements have been prepared 
from the historical financial statements of BITCO, for 1996 and as of and for 
the nine months ended September 30, 1997. For purposes of the unaudited pro 
forma condensed statements of operations, the purchase by Brant-Allen is 
assumed to have occurred at January 1, 1996. For purposes of the September 
30, 1997, unaudited pro forma condensed balance sheet, the Timberlands 
Acquisition is assumed to have occurred at September 30, 1997. The unaudited 
pro forma condensed statements of operations for 1996 and for the nine months 
ended September 30, 1997, are not necessarily indicative of the results of 
operations that would have occurred in 1996 and for the nine months ended 
September 30, 1997, had the acquisition by Brant-Allen occurred at January 1, 
1996. 

   In preparation of the unaudited pro forma condensed financial statements, 
management has made certain estimates and assumptions that affect the amounts 
reported in the unaudited pro forma condensed financial statements. Actual 
amounts recorded after final adjustments for the transactions may differ from 
the estimates. 


   The unaudited pro forma condensed financial statements should be read in 
conjunction with the historical financial statements and notes thereto of 
BITCO, which are included in this Prospectus. Based on the preliminary 
valuation of assets and liabilities acquired, management does not anticipate 
final allocation of the purchase price to result in material changes to the 
pro forma balance sheet or the statements of operations. Additionally though 
not reflected herein, had Timberlands' financial statements been subject to 
public disclosure, management estimates that incremental general and 
administrative expenses would approximate $150,000 annually. 


   (a) Adjustment to reflect the conversion of BITCO from a limited 
partnership to a limited liability company. 

   (b) Adjustment to write-off existing deferred loan costs at September 30, 
1997, in connection with substantial modification of terms of the existing 
long-term debt agreement. 


   (c) Adjustment to reflect (i) the push down of the amount of the 
Brant-Allen $35 million Timberlands Loan, (ii) the push down of $807,500 from 
Brant-Allen resulting from the payment by Brant-Allen of associated deferred 
loan costs and (iii) the excess of the estimated purchase price of 
$36,007,432 over the $35 million Timberlands Loan. These amounts are pushed 
down into the accompanying September 30, 1997 balance sheet of Timberlands 
because of the pledge of the membership interests in Timberlands as 
collateral for the Timberlands Loan and the guarantee by Timberlands of the 
Timberlands Loan. Timberlands policy is to use the effective interest method 
to amortize these deferred loan costs over the term of the loan. 


   (d) Adjustment to reflect purchase accounting impacts in connection with 
the purchase by Brant-Allen of the membership interests of Timberlands not 
already owned by Brant-Allen. This adjustment is required since Brant-Allen 
owns 100% of the membership interests in Timberlands following the 
Timberlands Acquisition. Calculation of the premium paid over the underlying 
book value, assuming the purchase closed on September 30, 1997, was as 
follows: 

<TABLE>
<CAPTION>
                                                         SEPTEMBER 30, 
                                                              1997 
                                                        --------------- 
<S>                                                     <C>
Payment to purchase selling limited partners' interest    $ 35,977,432 
Transaction costs .....................................         30,000 
                                                        --------------- 
    Total purchase price ..............................     36,007,432 
Limited partners' equity ..............................    (18,280,653) 
                                                        --------------- 
    Premium paid over underlying book value  ..........   $ 17,726,779 
                                                        =============== 
</TABLE>

                               36           
<PAGE>
                   BEAR ISLAND TIMBERLANDS COMPANY, L.L.C. 
NOTES TO UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS--(CONTINUED) 


The amount of limited partners' equity set forth above of $18,280,652 is 
different from the historical limited partners' equity of $20,036,484 as of 
September 30, 1997 because it has been reduced by the limited partners' 70% 
proportionate interests in the (i) write-off of $194,945 of deferred loan 
costs and (ii) $2,313,385 in modification fee. The excess over book value of 
the estimated purchase price paid by Brant-Allen for a 70% interest in 
Timberlands acquired from subsidiaries of Dow Jones and the Washington Post 
of approximately $17.7 million has been primarily allocated to timber 
properties. 


   (e) Adjustment to reflect the required payment of accrued interest in 
connection with the substantial modification of the terms of the $27 million 
of senior notes. 

   (f) Adjustment to reflect the advance of $3,000,000 in connection with the 
substantial modification of the terms of the $27 million senior notes 
agreement, a related fee of $2,313,385, and the reclass of the current 
portion of the modified debt to long-term. 

   (g) Adjustment to record a distribution to Brant-Allen necessary to fund 
(i) the one year interest escrow requirement of the $35 million Timberlands 
Loan of approximately $2,954,000 recorded in the accounts of Brant-Allen, 
(ii) the income tax liability for Brant-Allen's proportionate share of 
BITCO's earnings for 1997 prior to closing, and (iii) certain other costs. 

   (h) Adjustments to reflect the effect on net sales from reducing to an 
open market price the price of timber sold by BITCO to BIPCO during 1996 and 
the nine months ended September 30, 1997, resulting from the amendment to 
BITCO's and BIPCO's supply arrangement resulting from the Timberlands 
Acquisition. The price per cord of timber was reduced from $95.50 per cord to 
$65.79 and $68.52 per cord for the year ended December 31, 1996, and nine 
months ended September 30, 1997, respectively, for 154,595 and 105,520 cords 
sold during 1996 and the nine months ended September 30, 1997, respectively. 

   (i) Adjustments to reflect the incremental depletion expense related to 
the allocation to Timberlands of the excess purchase price over book value of 
the prior interests of Dow Jones and The Washington Post in Timberlands. 


   (j) Adjustments to reflect the effect on cost of sales and fees from 
recycled fiber resulting from termination of the fiber procurement 
arrangement between BITCO and BIPCO during 1996 and the nine months ended 
September 30, 1997. This entry eliminates revenue from sales of recycled 
fiber and eliminates employee costs associated with procuring recycled fiber. 
This adjustment resulted from termination of the procurement arrangement 
between BIPCO and BITCO upon completion of the closing of the Timberlands 
Acquisition. 

   (k) Adjustments to reflect the incremental interest expense for the year 
ended December 31, 1996 and nine months ended September 30, 1997 related to 
the $35 million Timberlands Loan and $30 million outstanding under the 
Hancock Loan. Interest is calculated at September 30, 1997, at LIBOR plus 
2.75% for borrowings under the Timberlands Loan and at LIBOR plus 1.75% for 
the $30 million Hancock Loan. Additionally, at January 1, 1996, the 
additional $6 million outstanding, which is in excess of the balance of $30 
million assumed to be outstanding at September 30, 1997, is assumed to bear 
interest at the historical rate of 10.22% applied under the senior notes loan 
agreement prior to the substantial modification of terms. 

   (l) Adjustment to reflect the net effect of increased amortization for the 
$807,500 in deferred financing costs incurred to fund the purchase 
transaction, amortized (using the effective interest method) over the life of 
the $35 million Timberlands Loan. 


                               37           
<PAGE>
              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL 
                     CONDITION AND RESULTS OF OPERATIONS 

   The following discussion and analysis of financial condition and results 
of operations should be read in conjunction with the "Selected Historical 
Financial Data" and the financial statements of the Company and related notes 
thereto included elsewhere in this Prospectus. 

GENERAL 

   The Company manufactures and is dependent on one product, newsprint, which 
is used in general printing and the newspaper publishing industry and for 
advertising circulars. Accordingly, demand for newsprint fluctuates with the 
economy, newspaper circulation and purchases of advertising lineage and 
significantly impacts the Company's selling price of newsprint and, 
therefore, its revenues and profitability. In addition, variation in the 
balance between supply and demand as a result of global capacity additions 
have an increasing impact on both selling prices and inventory levels in the 
North American markets. Capacity is typically added in large blocks because 
of the scale of new newsprint machines. 

   As a result, the newsprint market is highly cyclical, depending on changes 
in global supply, demand and inventory levels. These factors significantly 
impact the Company's sales volume and newsprint prices and, therefore, the 
Company's revenues and profitability. Given the commodity nature of 
newsprint, the Company, like other suppliers to this market, has little 
influence over the timing and extent of price changes. Sales are recognized 
at the time of shipment from the Company's mill. However, significant 
fluctuations in revenue can and do occur as a result of the timing of 
shipments caused by increases and decreases in mill inventory levels. 


   Newsprint prices have been extremely volatile over the past three years. 
After hitting a low of $420 per tonne in the first quarter of 1994, newsprint 
prices increased to a high of $750 per tonne ($765 per tonne on the West 
Coast) in the fourth quarter of 1995 and held at those levels through the 
first quarter of 1996. Newsprint prices in 1997 recovered from a level of 
$510 per tonne in the first quarter of 1997 to $560 per tonne in the third 
quarter. Several major newsprint producers have announced price increases for 
the fourth quarter which would increase newsprint prices to $610 and $600 per 
tonne on the West Coast and East Coast, respectively. 

   The table below summarizes the annual volumes and net selling prices of 
the Company's newsprint during the periods indicated below: 


<TABLE>
<CAPTION>
                                                             NINE MONTHS ENDED
                               YEAR ENDED DECEMBER 31,        SEPTEMBER 30, 
                           ------------------------------  --------------------
                              1994      1995       1996      1996       1997 
                           --------- ---------  ---------  ---------  ---------
<S>                        <C>       <C>        <C>        <C>        <C>     
Tonnes sold ..............   215,900   206,800    217,230    159,000    169,300
Average net selling price   $    435  $    639   $    593   $    630   $    504
</TABLE>

   The Company's primary cost components consist of raw materials (wood, ONP, 
OMG, kraft pulp and chemicals), electrical energy, direct labor and certain 
fixed costs. Fixed costs consist of indirect labor and other plant related 
costs including maintenance expenses and mill overhead. 

   For the first nine months of 1997, raw materials, which are subject to 
significant price fluctuations based on supply and demand, represented 27.2% 
of the total cost of manufacturing. Electrical energy currently represents 
13.8% and direct and indirect labor currently represented 20.5% of total cost 
of manufacturing. Historically, the Company's cost of manufacturing has also 
included an upcharge (a margin in excess of the market price of the fiber) 
paid to Timberlands with respect to wood, and a procurement fee per tonne of 
ONP and OMG, supplied or provided by Timberlands to the Company. This 
upcharge and procurement fee was eliminated upon consummation of the 
Transactions. See "Certain Related Party Transactions." The Company currently 
uses a raw material mix of 65% TMP, 28% recycled fiber and 7% kraft pulp in 
its production process. As a result of eliminating the upcharge and the 
procurement fee and adjusting for the market price of fiber, certain costs 
included in the historical financial statements are expected to be 
eliminated. See "Unaudited Pro Forma Condensed Consolidated Statements of 
Operations." 

   The Company's product is marketed by Brant-Allen, which also provides 
senior management, treasury, financial and administrative services for the 
Company pursuant to the Management Services Agreement. Brant-Allen is 
compensated for these services in the form of a fee calculated at the rate of 
3% of the Company's sales 

                               38           
<PAGE>
less transportation costs. This fee amounted to $2,820,000, $3,961,000 and 
$3,865,000 for the years ended 1994, 1995 and 1996, and $3,004,410 and 
$2,561,177 for the nine months ended September 30, 1996 and 1997, 
respectively. 

   The Company's customers include prestigious newspaper publishers in the 
United States such as Dow Jones (publisher of The Wall Street Journal) and 
The Washington Post. Following the Acquisition, both Dow Jones and The 
Washington Post continue to have a contract to purchase a minimum 45,000 
tonnes of newsprint per year (approximately 40% of the Company's total 
output) at prices based on the average prices paid by those customers to East 
Coast suppliers not affiliated with those customers. These contracts expire 
in December 2000, unless extended by mutual agreement. See "Certain Related 
Party Transactions --Purchase Agreements with The Washington Post and Dow 
Jones." Approximately 90% of the Company's current newsprint production is 
purchased by its top ten customers, eight of whom have been customers of the 
Company for over 15 years. 

RESULTS OF OPERATIONS 

<TABLE>
<CAPTION>
 (DOLLARS IN THOUSANDS)                        YEAR ENDED DECEMBER 31, 
                          ----------------------------------------------------------------- 
                                  1994                  1995                   1996 
                          --------------------- --------------------- --------------------- 

                                       PERCENT               PERCENT               PERCENT 
                                       OF NET                OF NET                OF NET 
                            AMOUNT      SALES     AMOUNT      SALES     AMOUNT      SALES 
                          ---------- ---------  ---------- ---------  ---------- --------- 
<S>                       <C>        <C>        <C>        <C>        <C>        <C>
Net sales ...............   $93,840     100.0%   $132,203     100.0%   $128,820     100.0% 
Cost of sales ...........    91,610      97.6     100,399      75.9     100,591      78.1 
                          ---------- ---------  ---------- ---------  ---------- --------- 
Gross Profit ............     2,230       2.4      31,804      24.1      28,229      21.9 
Selling, general and 
 administrative expenses      3,028       3.3       4,185       3.2       4,018       3.1 
                          ---------- ---------  ---------- ---------  ---------- --------- 
Income from operations  .      (798)      (.9)     27,619      20.9      24,211      18.8 
Interest expense ........    (6,194)     (6.6)     (5,986)     (4.5)     (5,398)     (4.2) 
Other income ............     2,425       2.6         636        .4         610        .5 
                          ---------- ---------  ---------- ---------  ---------- --------- 
Net income (loss) .......   ($ 4,567)    (4.9)   $ 22,269      16.8    $ 19,423      15.1 
                          ========== =========  ========== =========  ========== ========= 
</TABLE>

                    (RESTUBBED TABLE CONTINUED FROM ABOVE) 

<TABLE>
<CAPTION>
 (DOLLARS IN THOUSANDS)        NINE MONTHS ENDED SEPTEMBER 30, 
                          ------------------------------------------ 
                                  1996                  1997 
                          --------------------- -------------------- 
                                         (UNAUDITED) 
                                       PERCENT              PERCENT 
                                       OF NET               OF NET 
                            AMOUNT      SALES     AMOUNT     SALES 
                          ---------- ---------  --------- --------- 
<S>                       <C>        <C>        <C>       <C>
Net sales ...............  $100,147     100.0%   $85,373     100.0% 
Cost of sales ...........    73,748      73.6     77,225      90.4 
                          ---------- ---------  --------- --------- 
Gross Profit ............    26,399      26.4      8,148       9.6 
Selling, general and 
 administrative expenses      3,573       3.6      3,230       3.8 
                          ---------- ---------  --------- --------- 
Income from operations  .    22,826      22.8      4,918       5.8 
Interest expense ........    (4,059)     (4.1)    (3,592)     (4.2) 
Other income ............       581        .6        478        .5 
                          ---------- ---------  --------- --------- 
Net income (loss) .......  $ 19,348      19.3    $ 1,804       2.1 
                          ========== =========  ========= ========= 
</TABLE>

NINE MONTHS ENDED SEPTEMBER 30, 1997 COMPARED WITH NINE MONTHS ENDED 
SEPTEMBER 30, 1996 

   Net sales decreased by $14.8 million, or 14.7%, to $85.4 million for the 
nine months ended September 30, 1997, from $100.1 million for the nine months 
ended September 30, 1996. This decrease was attributable to a 20% decrease in 
the average net selling price of the Company's products and was offset in 
part by an increase in sales volumes to approximately 169,000 tonnes in the 
nine months ended September 30, 1997, from approximately 159,000 tonnes in 
the nine months ended September 30, 1996. The Company's net selling price for 
newsprint decreased from an average of $630 per tonne in the nine months 
ended September 30, 1996 to an average of $504 per tonne in the nine months 
ended September 30, 1997. The Company's selling price for newsprint increased 
approximately 10% from January 1, 1997, to September 30, 1997. 

   Cost of sales increased by $3.5 million, or 4.7 %, to $77.2 million in 
1997 from $73.7 million in the nine months ended September 30, 1996. This 
increase was attributable primarily to a 6.5% increase in sales volume net of 
1.5% decrease in unit costs attributable to reduction in fiber costs. Cost of 
sales as a percentage of net sales increased to 90.4% in the nine months 
ended September 30, 1997, from 73.6% in the nine months ended September 30, 
1996, due to depressed newsprint selling prices. However, cost of sales on a 
per tonne basis decreased in the nine months ended September 30, 1997 from 
the nine months ended September 30, 1996, primarily due to lower fiber costs. 

   Selling, general and administrative expenses decreased by $0.3 million, or 
9.6%, to $3.2 million in the nine months ended September 30, 1997 from $3.6 
million in the nine months ended September 30, 1996. This decrease was 
primarily attributable to a decrease in the management fee paid by the 
Company to Brant-Allen that resulted from lower net sales. 

   As a result of the above factors, income from operations decreased by 
$17.9 million, or 78.5%, in the nine months ended September 30, 1997 from 
$22.8 million in the nine months ended September 30, 1996. 

                               39           
<PAGE>
   Interest expense decreased by $0.5 million, or 11.5%, to $3.6 million in 
the nine months ended September 30, 1997 from $4.1 million in the nine months 
ended September 30, 1996, due to scheduled amortization of the Company's 
indebtedness. 

   As a result of the above factors, the Company's net income decreased by 
$17.5 million, or 90.7% to $1.8 million in the nine months ended September 
30, 1997 from $19.3 million in the nine months ended September 30, 1996. 

1996 COMPARED WITH 1995 

   Net sales decreased by $3.4 million, or 2.6%, to $128.8 million in 1996 
from $132.2 million in 1995. This decrease was attributable to a 7.2% 
decrease in the average net selling price of the Company's products and was 
offset in part by a 5.0% increase in sales volumes to approximately 217,230 
tonnes in 1996 from approximately 206,800 tonnes in 1995. 

   Cost of sales was relatively flat at $100.6 million in 1996 versus $100.4 
million in 1995. The primary offsetting factors were a 5.0% increase in sales 
volume and a 4.5% decrease in unit costs attributable to reductions in fiber 
costs. Cost of sales as a percentage of net sales increased to 78.1% in 1996 
from 75.9% in 1995 primarily due to the net sales decrease resulting from 
pricing declines, despite higher sales volumes. 

   Selling, general and administrative expenses decreased by $0.2 million, or 
3.9%, to $4.0 million in 1996 from $4.2 million in 1995. This decrease was 
primarily attributable to lower management fees paid by the Company to 
Brant-Allen as a result of a decrease in net sales. 

   Income from operations decreased by $3.4 million, or 12.3%, to $24.2 
million in 1996 from $27.6 million in 1995, primarily as a result of decline 
in sales. 

   Interest expense decreased by $0.6 million, or 9.8%, to $5.4 million in 
1996 from $6.0 million in 1995, due to scheduled amortization of the 
Company's indebtedness outstanding, which reduced principal by $6 million 
during 1996. 

   As a result of the above factors, the Company's net income decreased by 
$2.9 million, or 12.8%, to $19.4 million in 1996 from $22.3 million in 1995. 

1995 COMPARED WITH 1994 

   Net sales increased by $38.4 million, or 40.9%, to $132.2 million in 1995 
from $93.8 million in 1994. The net sales increase was principally due to a 
47% increase in average net selling prices for the Company's product, from an 
average net selling price of $435 per tonne in 1994 to an average net selling 
price of $639 per tonne in 1995, offset in part as a result of a 4.2% 
decrease in sales volume to approximately 206,800 tonnes in 1995 from 
approximately 215,900 tonnes in 1994, as a result of larger than normal 1993 
inventories which were liquidated in 1994. 

   Cost of sales increased by $8.8 million, or 9.6%, to $100.4 million in 
1995 from $91.6 million in 1994. This increase was attributable primarily to 
the increase in both cost and usage of chemical pulp, which is purchased from 
outside vendors. Chemical pulp usage was increased in order to achieve 
quality improvements in the Company's newsprint. However, costs of sales as a 
percentage of net sales decreased from 97.6% in 1994 to 75.9% in 1995 as a 
result of an increase in average selling prices. 

   As a result of the above factors, income from operations increased by 
$28.4 million to $27.6 million in 1995 from a net loss of $.8 million in 
1994. 

   The Company's selling, general and administrative expenses increased by 
$1.2 million, or 38.2%, to $4.2 million in 1995 from $3.0 million in 1994 
primarily because of higher management fees paid by the Company to 
Brant-Allen, which resulted directly from increased net sales. 

   The Company's interest expense decreased by $0.2 million, or 3.4%, to $6.0 
million in 1995 from $6.2 million in 1994, due to scheduled amortization of 
the Company's indebtedness outstanding, which reduced principal by $6.0 
million during 1995, partially offset by the $0.4 million reduction in 
capitalized interest in 1995 resulting from the 1994 completion of the 
Company's recycling facility. 

   The Company's other income decreased by $1.8 million, or 73.8%, to $0.6 
million in 1995 from $2.4 million in 1994, due to a one-time land sale during 
1994. 

                               40           
<PAGE>
   As a result of the above factors, the Company's net income increased by 
$26.8 million to $22.3 million in 1995 from a net loss of $4.6 million in 
1994. 

LIQUIDITY AND CAPITAL RESOURCES 

   Historical 

   Historically, the Company's principal liquidity requirements have been for 
working capital, capital expenditures and debt service. These requirements 
have been met through cash flows from operations and/or loans and equity 
contributions from either Brant-Allen or the Company's limited partners, 
subsidiaries of Dow Jones and The Washington Post. Following the Acquisition, 
the Company's principal liquidity requirements are expected to be principally 
for working capital, debt service under the Bank Credit Facilities and the 
Notes and the funding of capital expenditures. These requirements are 
expected to be met through cash flows from operations and borrowings under 
the Revolving Credit Facility. 

   The Company's cash provided by operating activities increased to $30.4 
million in 1996 from $27.2 million in 1995 primarily due to the decrease in 
working capital requirements. The Company's cash provided by operating 
activities improved in 1995 to $27.2 million from $4.4 million in 1994 
primarily as a result of increased net income due primarily to higher selling 
prices for the Company's product. For the nine-month period ending September 
30, 1997, the Company's cash provided by operating activities decreased by 
60.2% to $10.2 million from $25.6 million during the nine-month period ending 
September 30, 1996, primarily due to lower selling prices resulting in lower 
net income. 

   Cash used in investing activities increased to $7.4 million in 1996 from 
$6.5 million in 1995 as a result of increased capital expenditures. Cash used 
in investing activities increased to $6.5 million in 1995 from $4.0 million 
in 1994 on a net basis, although capital expenditures in 1995 approximated 
$6.6 million compared to $9.5 million during 1994. Asset sales generated $5.5 
million of net proceeds in 1994 and reduced net cash used in investing 
activities to $4.0 million. Asset sales in 1995 only approximated $0.1 
million. Cash used in investing activities for the nine-month period ended 
September 30, 1997 increased by $0.4 million to $5.6 million from $5.2 
million for the nine-month period ended September 30, 1996 resulting from an 
increase in capital expenditures. 

   The Company made capital expenditures of $7.5 million, $6.6 million and 
$9.5 million in 1996, 1995 and 1994, respectively, in connection with 
upgrading and maintaining its manufacturing facility. For the nine months 
ended September 30, 1997, the Company made capital expenditures of $5.7 
million. Management anticipates that the Company's total capital expenditures 
for 1997 and 1998 will be relatively consistent with the 1996 capital 
expenditure level, and primarily will relate to maintenance of its newsprint 
facilities and cost reduction projects, allowing the Company to improve 
quality and increase capacity, and, therefore, enhance its competitive 
position. 

   Following the Acquisition and Related Financings 

   At the completion of the Acquisition and the related financings on 
December 1, 1997, the Company had approximately $201.1 million of 
indebtedness, consisting of borrowings of $31 million under the Revolving 
Credit Facility, $70.0 million under the Term Loan Facility, $100 million 
under the Notes and approximately $130,000 in long-term purchase obligations. 
The primary difference between the actual borrowings of $31 million on 
December 1, 1997, and the pro-forma borrowings of $33.9 million results from 
(i) differences in accrued interest paid at the closing of the Acquisition 
and (ii) transaction costs which were presented as advances under the 
Company's Revolving Credit Facility in the pro-forma statements, but treated 
as accounts payable by the Company on the closing date. In addition, $19 
million was available in unused borrowing capacity under the Revolving Credit 
Facility. Immediately following the closing of the Acquisition, the Company 
used $5 million of cash on hand to reduce the outstanding balance of the 
Revolving Credit Facility. The Company's interest expense and indebtedness 
following the consummation of the Acquisition and related financings are 
significantly greater than they have been historically. Pro forma interest 
expense for the year ended December 31, 1996 and nine months ended September 
30, 1997 were approximately $20.3 million and $14.8 million, respectively. 
See "Unaudited Pro Forma Condensed Consolidated Financial Statements." To the 
extent that the Company borrows additional funds under the Revolving Credit 
Facility, additional interest and principal payments will be required. 

   Although there can be no assurances, the Company believes that cash 
generated from operations together with cash on-hand and amounts available 
under the Revolving Credit Facilities will be sufficient to meet its debt 
service 

                               41           
<PAGE>
requirements, capital expenditures needs and working capital needs for the 
foreseeable future. The Company's future operating performance and ability to 
service the Bank Credit Facilities and the Notes and repay other indebtedness 
of the Company will be subject to future economic conditions and the 
financial success of the Company's business and other factors, many of which 
are not in the Company's control, including changes in market prices for 
newsprint, fiber costs, electrical rates and future government requirements 
as to environmental discharges and recycling content in newsprint. The 
Company currently anticipates that in order to pay the principal amount of 
the Notes at maturity, the Company will be required to refinance such Notes 
or adopt one or more alternatives, including reducing or delaying capital 
expenditures, selling assets or seeking additional equity capital or other 
additional financing. None of the affiliates of the Company will be required 
to make any capital contributions or other payments to the Company with 
respect to the Issuer's obligations on the Notes (except to the extent that 
Timberlands or Soucy are required under the Indenture to make an Excess 
Proceeds Offer to the Holders of the Notes and the consummation of any such 
Excess Proceeds Offer is deemed to be a payment to the Company). Although the 
Company currently has no reason to believe that it will not be able to 
refinance the Notes at maturity, there can be no assurance that such 
refinancing or any alternative strategy could be effected upon satisfactory 
terms, if at all, or that any of the foregoing actions would enable the 
Company to make such principal payments on the Notes or that any of such 
actions would be permitted by the terms of any debt instruments of the 
Company or of any of the Company's affiliates then in effect. See "Risk 
Factors -- Substantial Leverage; Ability to Service Debt." 

   Historically, the Company has had relatively few foreign sales, all of 
which have been denominated in U.S. dollars. To date, the Company has not 
used derivative financial instruments. 

   Environmental Expenditures 

   The operation of the Company's mill is subject to extensive and changing 
environmental regulation by federal, state and local authorities, including 
those requirements that regulate discharges into the environment, waste 
management, and remediation of environmental contamination. Environmental 
permits are required for the operation of the Company's businesses, and are 
subject to revocation, modification and renewal. Governmental authorities 
have the power to enforce compliance with environmental requirements and 
violators are subject to fines, injunctions, civil penalties and criminal 
fines. Third parties may also have the right to sue to enforce compliance 
with such regulations. 

   The Company has in the past made significant capital expenditures to 
comply with current federal, state and local environmental laws and 
regulations. The Company believes that it is in substantial compliance with 
such laws and regulations, although no assurance can be given that it will 
not incur material liabilities and costs with respect to such laws and 
regulations in the future. Although the Company does not currently believe 
that it will be required to make significant expenditures for pollution 
control in the near future, no assurances can be given that future 
developments, such as the potential for more stringent environmental 
standards or stricter enforcement of environmental laws, will not cause the 
Company to incur such expenditures. The Company anticipates incurring the 
following environmental expenditures (over and above routine operating 
expenditures) over the next two years, including (i) $125,000 (budgeted for 
fiscal year 1998) for the acquisition of new aerators, sludge trucks, and 
road paving; (ii) $550,000 (anticipated for fiscal year 1999) for the opening 
of a new landfill cell; and (iii) $200,000 and $250,000 for the closure of 
two landfills for 1998 and 1999, respectively. 


  Year 2000 Compliance 

   The Company is in the process of modifying, upgrading or replacing its 
computer software applications and systems which the Company expects will 
accommodate the "Year 2000" dating changes necessary to permit correct 
recording of year dates for 2000 and later years. The Company does not expect 
that the cost of its Year 2000 compliance program will be material to its 
financial condition or results of operations. The Company believes that it 
will be able to achieve compliance by the end of 1999, and does not currently 
anticipate any material disruption in its operations as the result of any 
failure by the Company to be in compliance. The Company does not currently 
have any information concerning the compliance status of its suppliers and 
customers. 


                               42           
<PAGE>
                              THE EXCHANGE OFFER 

TERMS OF THE EXCHANGE OFFER; PERIOD FOR TENDERING OLD NOTES 


   Upon the terms and conditions set forth in this Prospectus and in the 
accompanying Letter of Transmittal (which together constitute the Exchange 
Offer), the Issuers will accept for exchange Old Notes which are properly 
tendered on or prior to the Expiration Date and not withdrawn as permitted 
below. As used herein, the term "Expiration Date" means 5:00 p.m., New York 
City time, on March 4, 1998; provided, however, that if the Issuers, in their 
sole discretion, have extended the period of time for which the Exchange 
Offer is open, the term "Expiration Date" means the latest time and date to 
which the Exchange Offer is extended. 


   As of the date of this Prospectus, $100,000,000 aggregate principal amount 
of the Old Notes is outstanding. This Prospectus, together with the Letter of 
Transmittal, is first being sent on or about the date hereof, to all Holders 
of Old Notes known to the Issuers. The Issuers' obligation to accept Old 
Notes for exchange pursuant to the Exchange Offer is subject to certain 
conditions as set forth under "--Certain Conditions to the Exchange Offer" 
below. 

   The Issuers expressly reserve the right, at any time or from time to time, 
to extend the period of time during which the Exchange Offer is open, and 
thereby delay acceptance for exchange of any Old Notes, by giving oral or 
written notice of such extension to the Holders thereof as described below. 
During any such extension, all Old Notes previously tendered will remain 
subject to the Exchange Offer and may be accepted for exchange by the 
Issuers. Any Old Notes not accepted for exchange for any reason will be 
returned without expense to the tendering Holder thereof as promptly as 
practicable after the expiration or termination of the Exchange Offer. 

   Old Notes tendered in the Exchange Offer must be in denominations of 
principal amount of $1,000 and any integral multiple thereof. 

   The Issuers expressly reserve the right to amend or terminate the Exchange 
Offer, and not to accept for exchange any Old Notes not theretofore accepted 
for exchange, upon the occurrence of any of the conditions of the Exchange 
Offer specified below under "--Certain Conditions to the Exchange Offer." The 
Issuers will give oral or written notice of any extension, amendment, 
non-acceptance or termination to the Holders of the Notes as promptly as 
practicable, such notice in the case of any extension to be issued by means 
of a press release or other public announcement no later than 9:00 a.m., New 
York City time, on the next business day after the previously scheduled 
Expiration Date. 

PROCEDURES FOR TENDERING OLD NOTES 

   The tender to the Issuers of Old Notes by a Holder thereof as set forth 
below and the acceptance thereof by the Issuers will constitute a binding 
agreement between the tendering Holder and the Issuers upon the terms and 
subject to the conditions set forth in this Prospectus and in the 
accompanying Letter of Transmittal. Except as set forth below, a Holder who 
wishes to tender Old Notes for exchange pursuant to the Exchange Offer must 
transmit a properly completed and duly executed Letter of Transmittal, 
including all other documents required by such Letter of Transmittal or (in 
the case of a book-entry transfer) an Agent's Message in lieu of such Letter 
of Transmittal, to First Trust of New York, National Association (the 
"Exchange Agent") at the address set forth below under "Exchange Agent" on or 
prior to the Expiration Date. In addition, either (i) certificates for such 
Old Notes must be received by the Exchange Agent along with the Letter of 
Transmittal, or (ii) a timely confirmation of a book-entry transfer (a 
"Book-Entry Confirmation") of such Old Notes, if such procedure is available, 
into the Exchange Agent's account at The Depository Trust Company (the 
"Book-Entry Transfer Facility") pursuant to the procedure for book-entry 
transfer described below, must be received by the Exchange Agent prior to the 
Expiration Date with the Letter of Transmittal or an Agent's Message in lieu 
of such Letter of Transmittal, or (iii) the Holder must comply with the 
guaranteed delivery procedures described below. The term "Agent's Message" 
means a message, transmitted by the Book-Entry Transfer Facility to and 
received by the Exchange Agent and forming a part of a Book-Entry 
Confirmation, which states that the Book-Entry Transfer Facility has received 
an express acknowledgment from the tendering participant, which 
acknowledgment states that such participant has received and agrees to be 
bound by the Letter of Transmittal and that the Issuers may enforce such 
Letter of Transmittal against such participant. THE METHOD OF DELIVERY OF OLD 
NOTES, LETTERS OF TRANSMITTAL AND ALL OTHER REQUIRED DOCUMENTS IS AT THE 
ELECTION AND RISK OF THE HOLDERS. IF SUCH DELIVERY IS BY MAIL, IT 

                               43           
<PAGE>
IS RECOMMENDED THAT REGISTERED MAIL, PROPERLY INSURED, WITH RETURN RECEIPT 
REQUESTED, BE USED. IN ALL CASES, SUFFICIENT TIME SHOULD BE ALLOWED TO ASSURE 
TIMELY DELIVERY. NO LETTERS OF TRANSMITTAL OR OLD NOTES SHOULD BE SENT TO THE 
ISSUERS. 

   Signatures on a Letter of Transmittal or a notice of withdrawal, as the 
case may be, must be guaranteed unless the Old Notes surrendered for exchange 
pursuant thereto are tendered (i) by a Holder of the Old Notes who has not 
completed the box entitled "Special Issuance Instructions" or "Special 
Delivery Instructions" on the Letter of Transmittal or (ii) for the account 
of an Eligible Institution (as defined below). In the event that signatures 
on a Letter of Transmittal or a notice of withdrawal, as the case may be, are 
required to be guaranteed, such guarantees must be by a firm which is a 
member of a registered national securities exchange or a member of the 
National Association of Securities Dealers, Inc. or by a commercial bank or 
trust company having an office or correspondent in the United States 
(collectively, "Eligible Institutions"). If Old Notes are registered in the 
name of a person other than a signer of the Letter of Transmittal, the Old 
Notes surrendered for exchange must be endorsed by, or be accompanied by a 
written instrument or instruments of transfer or exchange, in satisfactory 
form as determined by the Issuers in their sole discretion, duly executed by 
the registered national securities exchange with the signature thereon 
guaranteed by an Eligible Institution. 

   All questions as to the validity, form, eligibility (including time of 
receipt) and acceptance of Old Notes tendered for exchange will be determined 
by the Issuers in their sole discretion, which determination shall be final 
and binding. The Issuers reserve the absolute right to reject any and all 
tenders of any particular Old Note not properly tendered or to not accept any 
particular Old Note which acceptance might, in the judgment of the Issuers or 
their counsel, be unlawful. The Issuers also reserve the absolute right to 
waive any defects or irregularities or conditions of the Exchange Offer as to 
any particular Old Note either before or after the Expiration Date (including 
the right to waive the ineligibility of any Holder who seeks to tender Old 
Notes in the Exchange Offer). The interpretation of the terms and conditions 
of the Exchange Offer as to any particular Old Note either before or after 
the Expiration Date (including the Letter of Transmittal and the instructions 
thereto) by the Issuers shall be final and binding on all parties. Unless 
waived, any defects or irregularities in connection with tenders of Old Notes 
for exchange must be cured within such reasonable period of time as the 
Issuers shall determine. Neither the Issuers, the Exchange Agent nor any 
other person shall be under any duty to give notification of any defect or 
irregularity with respect to any tender of Old Notes for exchange, nor shall 
any of them incur any liability for failure to give such notification. 

   If the Letter of Transmittal is signed by a person or persons other than 
the registered Holder or Holders of Old Notes, such Old Notes must be 
endorsed or accompanied by powers of attorney, in either case signed exactly 
as the name or names of the registered Holder or Holders that appear on the 
Old Notes. 

   If the Letter of Transmittal or any Old Notes or powers of attorneys are 
signed by trustees, executors, administrators, guardians, attorneys-in-fact, 
officers of corporations or others acting in a fiduciary or representative 
capacity, such persons should so indicate when signing, and, unless waived by 
the Issuers, proper evidence satisfactory to the Issuers of their authority 
to so act must be submitted with the Letter of Transmittal. 



   By tendering, each Holder will represent to the Issuers that, among other 
things, the New Notes acquired pursuant to the Exchange Offer are being 
obtained in the ordinary course of business of the person receiving such New 
Notes, whether or not such person is the Holder and that neither the Holder 
nor such other person has any arrangement or understanding with any person to 
participate in the distribution of the New Notes. If any Holder or any such 
other person is an "affiliate", as defined under Rule 405 of the Securities 
Act, of the Issuers, is engaged in or intends to engage in or has an 
arrangement or understanding with any person to participate in a distribution 
of such New Notes to be acquired pursuant to the Exchange Offer, such Holder 
or any such other person (i) could not rely on the applicable interpretations 
of the staff of the Commission and (ii) must comply with the registration and 
prospectus delivery requirements of the Securities Act in connection with any 
resale transaction. Each broker-dealer that receives New Notes for its own 
account in exchange for Old Notes, where such Old Notes were acquired by such 
broker-dealer as a result of market-making activities or other trading 
activities, must acknowledge that it will deliver a prospectus (which may be
this Prospectus) in connection with any resale of such New Notes and must
represent that they were acquired as a result of market-making activities or
other trading activities. See "Plan of Distribution." The Letter of Transmittal
states that by so acknowledging and by delivering a prospectus, a broker-dealer
will not be deemed to admit that it is an "underwriter" within the meaning of
the Securities Act.



                               44           
<PAGE>
ACCEPTANCE OF OLD NOTES FOR EXCHANGE; DELIVERY OF NEW NOTES 

   Upon satisfaction or waiver of all of the conditions to the Exchange 
Offer, the Issuers will accept, promptly after the Expiration Date, all Old 
Notes properly tendered and will issue the New Notes promptly after 
acceptance of the Old Notes. See "--Certain Conditions to the Exchange Offer" 
below. For purposes of the Exchange Offer, the Issuers shall be deemed to 
have accepted properly tendered Old Notes for exchange when, as and if the 
Issuers have given oral (promptly confirmed in writing) or written notice 
thereof to the Exchange Agent. 

   For each Old Note accepted for exchange, the Holder of such Old Note will 
receive a New Note having a principal amount equal to that of the surrendered 
Old Note. Accordingly, registered Holders of New Notes on the relevant record 
date for the first interest payment date following the consummation of the 
Exchange Offer will receive interest accruing from the most recent date to 
which interest has been paid or, if no interest has been paid, from December 
1, 1997. Old Notes accepted for exchange will cease to accrue interest from 
and after the date of consummation of the Exchange Offer. Pursuant to the 
Registration Rights Agreement, certain additional payments are required to be 
made to Holders of Old Notes under certain circumstances relating to the 
timing of the Exchange Offer. 

   In all cases, issuance of New Notes for Old Notes that are accepted for 
exchange pursuant to the Exchange Offer will be made only after timely 
receipt by the Exchange Agent of (i) certificates for such Old Notes or a 
timely Book-Entry Confirmation of such Old Notes into the Exchange Agent's 
account at the Book-Entry Transfer Facility, (ii) a properly completed and 
duly executed Letter of Transmittal or an Agent's Message in lieu thereof and 
(iii) all other required documents. If any tendered Old Notes are not 
accepted for any reason set forth in the terms and conditions of the Exchange 
Offer or if Old Notes are submitted for a greater principal amount than the 
Holder desires to exchange, such unaccepted or non-exchanged Old Notes will 
be returned without expense to the tendering Holder thereof (or, in the case 
of Old Notes tendered by book-entry transfer into the Exchange Agent's 
account at the Book-Entry Transfer Facility pursuant to the book-entry 
procedures described below, such non-exchanged Old Notes will be credited to 
an account maintained with such Book-Entry Transfer Facility) as promptly as 
practicable after the expiration or termination of the Exchange Offer. 

BOOK-ENTRY TRANSFERS 

   The Exchange Agent will make a request to establish an account with 
respect to the Old Notes at the Book-Entry Transfer Facility for purposes of 
the Exchange Offer within two business days after the date of this 
Prospectus. Any financial institution that is a participant in the Book-Entry 
Transfer Facility systems must make book-entry delivery of Old Notes by 
causing the Book-Entry Transfer Facility to transfer such Old Notes into the 
Exchange Agent's account at the Book-Entry Transfer Facility in accordance 
with such Book-Entry Transfer Facility's Automated Tender Offer Program 
("ATOP") procedures for transfer. Such participant using ATOP should transmit 
its acceptance to the Book-Entry Transfer Facility on or prior to the 
Expiration Date or comply with the guaranteed delivery procedures described 
below. The Book-Entry Transfer Facility will verify such acceptance, execute 
a book-entry transfer of the tendered Old Notes into the Exchange Agent's 
account at the Book-Entry Transfer Facility and then send to the Exchange 
Agent confirmation of such book-entry transfer, including an Agent's Message 
confirming that the Book Entry Transfer Facility has received an express 
acknowledgement from such participant that such participant has received and 
agrees to be bound by the Letter of Transmittal and that the Issuers may 
enforce the Letter of Transmittal against such participant. However, although 
delivery of Old Notes may be effected through book-entry transfer at the 
Book-Entry Transfer Facility, an Agent's Message and any other required 
documents, must, in any case, be transmitted to and received by the Exchange 
Agent at the address set forth below under "--Exchange Agent" on or prior to 
the Expiration Date or the guaranteed delivery procedures described below 
must be complied with. 

GUARANTEED DELIVERY PROCEDURES 

   If a Holder of the Old Notes desires to tender such Old Notes and the Old 
Notes are not immediately available, or time will not permit such Holder's 
Old Notes or other required documents to reach the Exchange Agent before the 
Expiration Date, or the procedure for book-entry transfer cannot be completed 
on a timely basis, a tender may be effected if (i) the tender is made through 
an Eligible Institution, (ii) prior to the Expiration Date, the Exchange 
Agent received from such Eligible Institution a Notice of Guaranteed 
Delivery, substantially in the form provided by the Issuers (by telegram, 
telex, facsimile transmission, mail or hand delivery), setting forth the name 
and address of the Holder of the Old Notes and the amount of Old Notes 
tendered, stating that the tender is being made thereby and guaranteeing that 
within five New York Stock Exchange ("NYSE") trading days after the date of 
execution of the Notice of Guaranteed Delivery, the certificates for all 
physically tendered Old Notes, in proper form for transfer, or 

                               45           
<PAGE>
a Book-Entry Confirmation, as the case may be, together with a properly 
completed and duly executed appropriate Letter of Transmittal (or facsimile 
thereof or Agent's Message in lieu thereof) with any required signature 
guarantees and any other documents required by the Letter of Transmittal will 
be deposited by the Eligible Institution with the Exchange Agent, and (iii) 
the certificates for all physically tendered Old Notes, in proper form for 
transfer, or a Book-Entry Confirmation, as the case may be, together with a 
properly completed and duly executed appropriate Letter of Transmittal (or 
facsimile thereof or Agent's Message in lieu thereof) with any required 
signature guarantees and all other documents required by the Letter of 
Transmittal, are received by the Exchange Agent within five NYSE trading days 
after the date of execution of the Notice of Guaranteed Delivery. 

WITHDRAWAL RIGHTS 

   Tenders of Old Notes may be withdrawn at any time prior to 5:00 p.m., New 
York City time, on the Expiration Date. For a withdrawal to be effective, a 
written notice of withdrawal must be received by the Exchange Agent at one of 
the addresses set forth below under "--Exchange Agent." Any such notice of 
withdrawal must (i) specify the name of the person having tendered the Old 
Notes to be withdrawn, (ii) identify the Old Notes to be withdrawn (including 
the principal amount of such Old Notes), and (iii) (where certificates for 
Old Notes have been transmitted) specify the name in which such Old Notes are 
registered, if different from that of the withdrawing Holder. If certificates 
for Old Notes have been delivered or otherwise identified to the Exchange 
Agent, then, prior to the release of such certificates the withdrawing Holder 
must also submit the serial numbers of the particular certificates to be 
withdrawn and a signed notice of withdrawal with signatures guaranteed by an 
Eligible Institution unless such Holder is an Eligible Institution. If Old 
Notes have been tendered pursuant to the procedure for book-entry transfer 
described above, any notice of withdrawal must specify the name and number of 
the account at the Book-Entry Transfer Facility to be credited with the 
withdrawn Old Notes and otherwise comply with the procedures of such 
facility. All questions as to the validity, form and eligibility (including 
time of receipt) of such notices will be determined by the Issuers, whose 
determination shall be final and binding on all parties. Any Old Notes so 
withdrawn will be deemed not to have been validly tendered for exchange for 
purposes of the Exchange Offer. Any Old Notes which have been tendered for 
exchange but which are not exchanged for any reason will be returned to the 
Holder thereof without cost to such Holder (or, in the case of Old Notes 
tendered by book-entry transfer into the Exchange Agent's account at the 
Book-Entry Transfer Facility pursuant to the book-entry transfer procedures 
described above, such Old Notes will be credited to an account maintained 
with such Book-Entry Transfer Facility for the Old Notes) as soon as 
practicable after withdrawal, rejection of tender or termination of the 
Exchange Offer. Properly withdrawn Old Notes may be retendered by following 
one of the procedures described under "--Procedures for Tendering Old Notes" 
above at any time on or prior to 5:00 p.m., New York City time, on the 
Expiration Date. 

CERTAIN CONDITIONS TO THE EXCHANGE OFFER 

   Notwithstanding any other provision of the Exchange Offer, the Issuers 
shall not be required to accept for exchange, or to issue New Notes in 
exchange for, any Old Notes and may terminate or amend the Exchange Offer, if 
at any time before the acceptance of such Old Notes, any of the following 
events shall occur: 

     (a) there shall be threatened, instituted or pending any action or 
    proceeding before, or any injunction, order or decree shall have been 
    issued by, any court or governmental agency or other governmental 
    regulatory or administrative agency or commission, (i) seeking to restrain 
    or prohibit the making or consummation of the Exchange Offer or any other 
    transaction contemplated by the Exchange Offer, or assessing or seeking 
    any damages as a result thereof, or (ii) resulting in a material delay in 
    the ability of the Issuers to accept for exchange or exchange some or all 
    of the Old Notes pursuant to the Exchange Offer; or any statute, rule, 
    regulation, order or injunction shall be sought, proposed, introduced, 
    enacted, promulgated or deemed applicable to the Exchange Offer or any of 
    the transactions contemplated by the Exchange Offer by any government or 
    governmental authority, domestic or foreign, or any action shall have been 
    taken, proposed or threatened, by any government, governmental authority, 
    agency or court, domestic or foreign, that in the sole judgment of the 
    Issuers might directly or indirectly result in any of the consequences 
    referred to in clauses (i) or (ii) above or, in the sole judgment of the 
    Issuers, might result in the holders of New Notes having obligations with 
    respect to resales and transfers of New Notes which are greater than those 
    described in the interpretation of the Commission referred to on the cover 
    page of this Prospectus, or would otherwise make it inadvisable to proceed 
    with the Exchange Offer; or 

     (b) there shall have occurred (i) any general suspension of or general 
    limitation on prices for, or trading in, securities on any national 
    securities exchange or in the over-the-counter market, (ii) any limitation 
    by a 

                               46           
<PAGE>
    governmental agency or authority which may adversely affect the ability of 
    the Issuers to complete the transactions contemplated by the Exchange 
    Offer, (iii) a declaration of a banking moratorium or any suspension of 
    payments in respect of banks in the United States or any limitation by any 
    governmental agency or authority which adversely affects the extension of 
    credit or (iv) a commencement of a war, armed hostilities or other similar 
    international calamity directly or indirectly involving the United States, 
    or, in the case of any of the foregoing existing at the time of the 
    commencement of the Exchange Offer, a material acceleration or worsening 
    thereof; or 

     (c) any change (or any development involving a prospective change) shall 
    have occurred or be threatened in the business, properties, assets, 
    liabilities, financial condition, operations, results of operations or 
    prospects of the Issuers that, in the sole judgment of the Issuers, is or 
    may be adverse to the Issuers, or the Issuers shall have become aware of 
    facts that, in the sole judgment of the Issuers, have or may have adverse 
    significance with respect to the value of the Old Notes or the New Notes; 

which in the sole judgment of the Issuers in any case, and regardless of the 
circumstances (including any action by the Issuers) giving rise to any such 
condition, makes it inadvisable to proceed with the Exchange Offer and/or 
with such acceptance for exchange or with such exchange. 

   The foregoing conditions are for the sole benefit of the Issuers and may 
be asserted by the Issuers regardless of the circumstances giving rise to any 
such condition or may be waived by the Issuers in whole or in part at any 
time and from time to time in its sole discretion. The failure by the Issuers 
at any time to exercise any of the foregoing rights shall not be deemed a 
waiver of any such right and each such right shall be deemed an ongoing right 
which may be asserted at any time and from time to time. 

   In addition, the Issuers will not accept for exchange any Old Notes 
tendered, and no New Notes will be issued in exchange for any such Old Notes, 
if at such time any stop order shall be threatened or in effect with respect 
to the Registration Statement of which this Prospectus constitutes a part or 
the qualification of the Indenture under the Trust Indenture Act of 1939, as 
amended. 

EXCHANGE AGENT 

   First Trust of New York, National Association ("First Trust of New York") 
has been appointed as the Exchange Agent for the Exchange Offer. All executed 
Letters of Transmittal should be directed to the Exchange Agent at the 
address set forth below. Questions and requests for assistance, requests for 
additional copies of this Prospectus or of the Letter of Transmittal and 
requests for Notices of Guaranteed Delivery should be directed to the 
Exchange Agent addressed as follows: 

                    Delivery to: First Trust of New York, 
                              As Exchange Agent 


<TABLE>
<CAPTION>
  <S>                                               <C>
                     By Hand:                                   By Mail: 
  First Trust of New York, National Association     First Trust National Association 
            Corporate Trust Operations                       P.O. Box 64485 
            100 Wall Street, Suite 2000              St. Paul, Minnesota 55164-9549 
             New York, New York 10005 

              By Overnight Courier:                          By Facsimile: 
         First Trust National Association                    (612) 244-1537 
             Attn: Specialized Finance                 Attn: Specialized Finance 
               180 East Fifth Street                   Telephone: (800) 934-6802 
             St. Paul, Minnesota 55101 
</TABLE>


   DELIVERY OF THE LETTER OF TRANSMITTAL TO AN ADDRESS OTHER THAN AS SET 
FORTH ABOVE OR TRANSMISSION OF SUCH LETTER OF TRANSMITTAL VIA FACSIMILE OTHER 
THAN AS SET FORTH ABOVE DOES NOT CONSTITUTE A VALID DELIVERY OF SUCH LETTER 
OF TRANSMITTAL. 

                               47           
<PAGE>
FEES AND EXPENSES 

   The Issuers will not make any payment to brokers, dealers, or others 
soliciting acceptances of the Exchange Offer except for reimbursement of 
mailing expenses. 


   The estimated cash expenses to be incurred in connection with the Exchange 
Offer will be paid by the Company and are estimated in the aggregate to be 
$300,000. 


TRANSFER TAXES 

   Holders who tender their Old Notes for exchange will be obligated to pay 
any transfer taxes in connection with that exchange, as well as any other 
sale or disposition of the Old Notes. Holders who instruct the Issuers to 
register New Notes in the name of, or request that Old Notes not tendered or 
not accepted in the Exchange Offer be returned to, a person other than the 
registered tendering Holder will be responsible for the payment of any 
applicable transfer tax thereon. 

CONSEQUENCES OF NOT EXCHANGING OLD NOTES 

   Holders of Old Notes who do not exchange their Old Notes for New Notes 
pursuant to the Exchange Offer will continue to be subject to the provisions 
in the Indenture regarding transfer and exchange of the Old Notes and the 
restrictions on transfer of such Old Notes as set forth in the legend thereon 
as a consequence of the issuance of the Old Notes pursuant to exemptions 
from, or in transactions not subject to, the registration requirements of the 
Securities Act and applicable state securities laws. In general, the Old 
Notes may not be offered or sold, unless registered under the Securities Act, 
except pursuant to an exemption from, or in a transaction not subject to, the 
Securities Act and applicable state securities laws. The Issuers do not 
currently anticipate that they will register under the Securities Act any Old 
Notes which remain outstanding after consummation of the Exchange Offer 
(subject to such limited exceptions, if applicable). To the extent that Old 
Notes are tendered and accepted in the Exchange Offer, a holder's ability to 
sell untendered Old Notes could be adversely affected. 

   Holders of the New Notes and any Old Notes which remain outstanding after 
consummation of the Exchange Offer will vote together as a single class for 
purposes of determining whether holders of the requisite percentage thereof 
have taken certain actions or exercised certain rights under the Indenture. 

   Upon consummation of the Exchange Offer, holders of Old Notes will not be 
entitled to any increase in the interest rate thereon or any further 
registration rights under the Registration Rights Agreement, except under 
limited circumstances. See "Description of Notes--Exchange Offer; 
Registration Rights." 

CONSEQUENCES OF EXCHANGING OLD NOTES 



   Based on interpretations by the staff of the Commission, as set forth in 
no-action letters issued to third parties, the Issuers believe that New Notes 
issued pursuant to the Exchange Offer in exchange for Old Notes may be 
offered for resale, resold or otherwise transferred by Holders thereof (other 
than any such Holder which is an "affiliate" of the Issuers within the 
meaning of Rule 405 under the Securities Act) without compliance with the 
registration and prospectus delivery requirements of the Securities Act, 
provided that such New Notes are acquired in the ordinary course of such 
Holder's business and such Holder has no arrangement or understanding with 
any person to participate in the distribution of such New Notes. However, the 
Commission has not considered the Exchange Offer in the context of a 
no-action letter and there can be no assurance that the staff of the 
Commission would make a similar determination with respect to the Exchange 
Offer as in such other circumstances. Each Holder must acknowledge that it is 
not engaged in, and does not intend to engage in, a distribution of such New 
Notes and has no arrangement or understanding to participate in a 
distribution of New Notes. If any Holder is an affiliate of the Issuers, is 
engaged in or intends to engage in or has any arrangement or understanding 
with respect to the distribution of the New Notes to be acquired pursuant to 
the Exchange Offer, such Holder (i) could not rely on the applicable 
interpretations of the staff of the Commission and (ii) must comply with the 
registration and prospectus delivery requirements of the Securities Act in 
connection with any resale transaction. Each broker-dealer that receives New 
Notes for its own account in exchange for Old Notes must acknowledge that 
such Old Notes were acquired by such broker-dealer as a result of 
market-making activities or other trading activities and that it will deliver 
a prospectus (which may be this Prospectus) in connection with any resale of
such New Notes. See "Plan of Distribution." In addition, to comply with the
securities laws of certain jurisdictions (including any jurisdiction in Canada
or any other jurisdiction outside the United States), the New Notes may not be
offered or sold unless they have been registered or qualified for sale in such
jurisdiction or an exemption from registration or qualification is available
and is complied with. The Issuers have agreed, pursuant to the Registration
Rights Agreement, subject to certain limitations specified therein, to register
<PAGE>
or qualify the New Notes for offer or sale under the applicable state
securities laws of such United States jurisdictions as the Majority Holders of
the Old Notes reasonably request by the time the Registration Statement (of
which this Prospectus forms a part) is declared effective by the Commission.
The Issuers do not intend to register or qualify the sale of the New Notes in
any such United States jurisdictions (unless they receive such a request) or
any other jurisdiction.



                               48           
<PAGE>
                           BUSINESS OF THE COMPANY 

GENERAL 

   The Company is a low cost producer of high quality newsprint, with a 
newsprint machine that is currently, and for the past ten years has been, 
ranked number one in North America by the CPPA for overall machine operating 
efficiency (the ratio of salable tonnes produced to theoretical production 
capacity at a machine's given speed). The Company's mill, located near 
Richmond, Virginia, has an annual capacity of 225,000 tonnes with an average 
delivered cash cost of $402 per tonne for the first nine months of 1997. The 
Company produces high quality newsprint suitable for four-color printing, 
which publishers are increasingly using for general circulation. In 1996, and 
for the first nine months of 1997, the mill produced approximately 219,000 
and 169,000 tonnes of newsprint, and had an estimated operating efficiency 
rate of 96.2% and 96.7%, respectively. Over the past four years, the Company 
has been able to increase its production by approximately 17,000 tonnes, 
through productivity and capital improvements, representing an annual average 
increase of approximately 2.6%. 

   The Company's customers include leading newspaper publishers in the United 
States, such as Dow Jones (publisher of The Wall Street Journal), The 
Washington Post, the Newhouse Group, Gannett (publisher of USA Today), 
MediaNews, Knight-Ridder, Media General, Times Mirror and New York Times. 
Approximately 68% of the Company's newsprint production is sold on a contract 
basis with the length of most contracts ranging from two to five years. 
Approximately 90% of the Company's current newsprint production is purchased 
by its top ten customers, eight of whom have been customers of the Company 
for over 15 years. 

   In its manufacturing process, the Company's mill currently uses 65% TMP, 
28% de-inked pulp and 7% kraft pulp. The use of TMP provides high wood fiber 
yields and higher quality newsprint than that produced by the traditional 
mechanical groundwood process. The mill was the first of its kind designed to 
produce newsprint from 100% TMP using Southern Pine. The de-inked pulp is 
produced at the Company's recycling facility, which is adjacent to the 
newsprint mill. The recycling facility commenced operations in 1994 and 
features state-of-the-art technology for de-inking, cleaning and screening of 
ONP and OMG. The Company believes that the addition of the recycling facility 
increased the mill's capacity and improved the Company's manufacturing cost 
structure. 

   Prior to the consummation of the Transactions, all the Company's wood 
requirements were supplied by its affiliate, Timberlands, with approximately 
30% coming from Timberlands' own land and the remainder being procured by 
Timberlands from local independent wood contractors and independent sawmills. 
Timberlands currently owns approximately 130,000 acres of prime timber in 
Virginia. Brant-Allen may monetize all or a substantial portion of that 
acreage to reduce debt incurred in connection with the Timberlands 
Acquisition. However, Timberlands will retain long-term fiber supply 
arrangements which management believes would allow the Company to maintain 
fiber sourcing flexibility. The ONP and OMG used for the Company's recycling 
facility are provided by a combination of individual processors, municipal 
recovery facilities and brokers. All fiber is currently supplied from sources 
within a 200 mile radius of the mill. 


   Executive management is provided by Brant-Allen, the owner of the Company, 
pursuant to a management contract (the "Management Services Agreement"). 
Brant-Allen's executive management has an average of over 28 years of 
experience in the newsprint industry and includes Peter Brant and Joseph 
Allen, who together own 100% of the Company indirectly through Brant-Allen. 
Brant-Allen's predecessor was engaged in the newsprint industry since its 
formation in 1941. 


   Brant-Allen also manages and owns all the capital stock of Soucy Inc., a 
Canadian corporation. Soucy Inc. is the general partner of, and owns a 50.1% 
interest in, Soucy Partners, a Canadian limited partnership. Soucy Inc. owns 
a newsprint machine that has an annual capacity of 67,000 tonnes and Soucy 
Partners owns a newsprint machine that has an annual capacity of 150,000 
tonnes. Newsprint produced by the Company and Soucy is sold through 
Brant-Allen, which currently markets approximately 442,000 tonnes of 
newsprint (225,000 tonnes for the Company and 217,000 tonnes for Soucy). 
Brant-Allen intends to continue to manage the Company and Soucy to maximize 
any available synergies. The Company benefits from the centralization of 
marketing, financial, administrative and distribution functions at 
Brant-Allen. These services are provided pursuant to the Management Services 
Agreement for which a management fee of 3% of annual net sales is payable by 
the Company, of which, beginning December 1, 1997, one third is payable in 
cash. 

                               49           
<PAGE>
   COMPETITIVE STRENGTHS 

   The Company believes that its competitive strengths include: 


   LOW COST PRODUCTION CAPABILITIES. The Company estimates that over 90% of 
newsprint produced in North America is produced in four regions: Eastern 
Canada, Western Canada, U.S. Northwest and U.S. South. In 1996, the Company's 
average delivered cash cost of $416 per tonne was lower than the average for 
the U.S. Northwest, Eastern Canada and Western Canada regions. 


   The following are the average delivered cash costs, by region, for the 
periods indicated, and the estimated 1995 percentage of North American 
capacity in each region (calculated by the Company from RISI and CPPA 
statistics): 

<TABLE>
<CAPTION>
                 1996 DELIVERED  1995 ESTIMATED % 
                    CASH COST    OF NORTH AMERICAN 
   REGION (A)      $/TONNE (B)     CAPACITY (D) 
- ---------------  -------------- ----------------- 
<S>              <C>            <C>
U.S. South             404              24% 
U.S. Northwest         437              13% 
Eastern Canada         427              46% 
Western Canada         451              14% 
The Company (c)        416               1% 
</TABLE>

- ------------ 
(a)    A minimal amount of North American capacity, approximately 3% in 1995, 
       is located in the U.S. Northeast and U.S. Midwest regions. 
(b)    Based on RISI statistics for delivered cash costs for 1996, except for 
       the Company. All references in this Prospectus to delivered cash cost 
       of newsprint include manufacturing cost excluding depreciation plus 
       transportation costs. 
(c)    All references in this Prospectus to the Company's delivered cash cost 
       of newsprint prior to December 1, 1997, are adjusted to reflect the 
       market price of fiber. See "Certain Related Party Transactions." 
(d)    Based on latest available CPPA statistics for estimated North American 
       capacity. 

   The principal reasons for the Company's low cost structure include its 
leadership in operating efficiency, the strategic location of its 
manufacturing facility, its strategic fiber sourcing capabilities, its low 
energy costs and its highly trained and motivated non-union workforce. 

   Efficient Manufacturing Facilities. For the past ten years, the Company's 
paper machine has been ranked number one in North America by the CPPA for 
overall machine operating efficiency. With its automated newsprint facility, 
the Company has maintained its leadership in machine operating efficiency by 
focusing on maximizing machine speeds, minimizing unscheduled downtime and 
reducing work hours per tonne. With an average machine operating efficiency 
of 96.7% for the first nine months of 1997, the Company's mill is capable of 
producing an average of 620 tonnes of newsprint per day. The Company's 
newsprint machine currently runs at 3,900 feet per minute. 

   Strategic Location of Manufacturing Facilities. The Company's mill is 
located close to its major customers and fiber supplies. Currently, 
approximately 75% of its total customer shipments, 100% of its wood sources 
and 100% of its ONP and OMG sources are located within a 200-mile radius of 
the mill. In addition, the mill's location facilitates ready access to many 
major metropolitan areas, including Atlanta, Baltimore, Charlotte, New York, 
Philadelphia, Richmond and Washington, D.C. via rail and major highways. As a 
result, the Company was able to attain an average cash transportation cost 
for 1996 of approximately $27 per tonne, which the Company estimates, based 
on capacity and transportation statistics published by RISI and the CPPA, is 
approximately 50% lower than the estimated North American industry average of 
$54 per tonne. 

   Strategic Fiber Sourcing Capabilities. In actively managing its fiber 
costs, the Company has two competitive advantages: a flexible manufacturing 
process and easy access to timberlands owned and managed by Timberlands. The 
Company's manufacturing process allows it to vary the relative percentage of 
TMP, de-inked pulp and kraft pulp, within certain limits. This allows the 
Company to optimize input costs in times of high costs for wood, ONP or OMG. 
Furthermore, Brant-Allen currently has the ability to direct wood 
requirements from Timberlands' land to the Company depending on third-party 
prices for wood, which can mitigate significant fluctuations in the Company's 
raw material costs. See "Business of Timberlands." 

   Low Energy Costs. The Company's ability to achieve low electricity costs 
has had a favorable impact on its cost structure. Its electricity supply 
contract with a local utility and its efficient electrical usage patterns 
have allowed the 

                               50           
<PAGE>
Company to obtain electricity at a rate that it believes is approximately 40% 
below the national average for industrial users. The Company has been able to 
achieve these results due to its ability to reduce its energy demand at peak 
times. 

   Highly Trained and Motivated Non-union Workforce. The Company has a stable 
non-union work force that management believes is highly trained and 
motivated. With the majority of employees having over 15 years of experience 
at the mill, the Company has avoided the inefficiencies and re-training costs 
typically associated with high workforce turnover. Management has implemented 
an incentive program that rewards employees with monthly bonuses of up to 10% 
of their salaries for attaining certain production and quality targets. 

   HIGH QUALITY PRODUCT AND STRONG CUSTOMER RELATIONSHIPS. The Company 
believes that its newsprint, which is produced primarily from TMP pulp and 
recycled fiber, is recognized by publishers as a high quality product in 
terms of printability and runability. The high quality of the newsprint 
produced by the Company is demonstrated by its suitability for four-color 
printing, which publishers are increasingly using for general circulation. 
The average breaks per hundred rolls for the Company's newsprint in its 
customers' pressrooms was 1.9 in 1996, and 1.8 for the first nine months of 
1997, which management believes is below the average for that of its 
competitors. In 1996, the Company was ranked by Gannett, the largest 
newspaper company in the U.S. and owner of USA Today, as the number three 
certified supplier for the USA Today newspaper. In 1996, the Company was 
ranked by Knight-Ridder as its number two supplier on the East Coast. Other 
major customers of the Company include Dow Jones (publisher of The Wall 
Street Journal), The Washington Post, The Newhouse Group, MediaNews, Media 
General, Times Mirror and New York Times. The Company believes that the 
quality of its product and level of its customer service have enabled it to 
maintain these strong customer relationships. 

   EXPERIENCED AND COMMITTED MANAGEMENT TEAM. The executive officers of the 
Company include Peter Brant and Joseph Allen, who together indirectly hold a 
100% ownership interest in the Company through Brant-Allen. The current 
executive officers of the Company formed the Company, supervised the 
construction of the mill and the commencement of the mill's operations and 
have managed the Company's business since that time. These executive 
officers, together with the other members of the management team of the 
Company, have an average of over 15 years of experience with the Company and 
30 years of experience in the newsprint industry. Management believes that 
the commitment and experience of the Company's management team have enabled 
it to achieve its low cost position in the industry and to maintain high 
product quality and strong customer relationships. 

   BUSINESS STRATEGY 

   The Company's objectives are to maximize revenues and cash flow. The key 
elements of the Company's strategy are: 


   COST REDUCTIONS. Management believes that incremental costs savings can be 
achieved with respect to its fiber sourcing, raw materials, labor costs per 
tonne and shipping and handling costs. In addition, the Company intends to 
focus on reducing woodyard handling costs. Cost reductions with respect to 
fiber sourcing and raw materials will be achieved through the increased use 
of recycled fiber, which is cheaper than virgin fiber and, the Company 
believes, will also lead to lower labor costs in the woodyard. This increase 
in the amount of recycled fiber will also lead to a reduction in the 
Company's use of kraft pulp, a high-cost fiber. Further cost reductions will 
be achieved through increased substitution of wood chips from saw mills in 
place of the roundwood previously supplied through Timberlands. Lower costs 
in finishing and shipping and handling will be achieved through the reduction 
of the labor force in those areas due to the implementation of a new, 
computerized roll-handling system which will track orders through the 
manufacturing process and shipment. The computer system, installed in 1997, 
became fully operational during the second half of the year. 


   IMPROVEMENTS IN PRODUCTION. Management intends to maintain the number one 
operating efficiency ranking of its newsprint machine by continuing to focus 
on minimizing machine downtime, exploiting departmental efficiencies to 
further reduce work hours per tonne and increasing production by increasing 
machine speed. The Company believes that these improvements should favorably 
impact its cost structure. 

   GROWTH OPPORTUNITIES. The Company plans to evaluate opportunities to 
expand production capacity through acquisitions of other newsprint businesses 
or assets. Management believes that strategic expansion would provide 
opportunities for further efficiencies and cost benefits due to economies of 
scale, while maintaining its strong customer relationships. 

                               51           
<PAGE>

   FINANCIAL STRATEGY. Management intends to focus on improving the Company's 
financial flexibility going forward. Management expects to accomplish this 
goal by (i) using available excess cash to reduce indebtedness and (ii) 
pursuing other alternatives, which may include equity financing, to fund 
growth and reduce indebtedness. By improving financial flexibility, 
management believes that the Company's ability to react to general economic 
and industry changes would be enhanced. 


   BACKGROUND 

   The Company's predecessor, BIPCO, was formed in 1978 as a limited 
partnership, with Brant-Allen as its general partner. Prior to the 
Acquisition, Brant-Allen owned a 30% partnership interest in BIPCO, and 
subsidiaries of The Washington Post and Dow Jones each owned 35% partnership 
interests in BIPCO. 

   Brant-Allen is a Sub Chapter S corporation jointly owned by Mr. Peter 
Brant and Mr. Joseph Allen. Brant-Allen's predecessor was formed in the early 
1940s when the fathers of Messrs. Brant and Allen founded a paper conversion 
and newsprint sales business. In the early 1970s, Brant-Allen entered into 
the newsprint manufacturing business. Messrs. Brant and Allen have been 
involved in the management of Brant-Allen for over 30 years: Mr. Brant serves 
as the Chairman of the Board, President and Chief Executive Officer of 
Brant-Allen and Mr. Allen serves as Co-Chairman of the Board and Chief 
Operating Officer of Brant-Allen. Mr. Brant also serves as the Chairman of 
the Board, President and Chief Executive Officer of the Company and Mr. Allen 
also serves as Vice Chairman of the Board, Executive Vice President and Chief 
Operating Officer of the Company. 

   Prior to the Timberlands Acquisition Brant-Allen was also the general 
partner of, and owned a 30% partnership interest in, BITCO, which was 
converted to Timberlands immediately prior to the closing of the Timberlands 
Acquisition. BITCO was formed in 1985 and currently owns and manages 
approximately 130,000 acres of timberland in Central Virginia, all within 200 
miles of the Company's mill. See "Business of Timberlands." 

   In addition, Brant-Allen owns all the capital stock of Soucy Inc. Soucy 
Inc., a newsprint manufacturer located in Rivi|f4re-du-Loup in the Province of 
Quebec, Canada, owns a newsprint machine that currently has an annual 
capacity of 67,000 tonnes. Soucy Inc. is also the general partner and owns a 
50.1% interest in Soucy Partners, a limited partnership formed in 1974 with 
Dow Jones (39.9%) and Rexfor (a Quebec government-owned company) (10.0%). 
Soucy Partners owns and operates a mill, including a newsprint machine, with 
an annual production capacity of 150,000 tonnes. The two Soucy newsprint 
machines are located on Soucy Partners' plant site. See "Business of Soucy." 

   FinCo is a wholly owned subsidiary of the Company that was incorporated in 
Delaware for the purpose of serving as a co-issuer of the Notes. FinCo will 
not have any operations or assets and will not have any revenues. As a 
result, holders of the Notes should not expect FinCo to participate in 
servicing the interest and principal obligations on the Notes. 

THE NEWSPRINT INDUSTRY 

   The industry information presented below was compiled from published data 
provided by the Canadian Pulp and Paper Association, Resource Information 
Systems, Inc. and Miller Freeman, Inc. 

   OVERVIEW 

   Newsprint represents 15% of all paper and paperboard produced in North 
America and is used primarily by newspaper publishers and commercial 
printers. Newsprint is produced from a combination of mechanical, 
thermomechanical and/or chemical-thermomechanical pulp, and, increasingly, 
recycled paper (i.e., ONP and OMG). Although North American consumption of 
newsprint has generally declined over the past 5 years, the 1997 demand to 
date has increased over 1996 levels, primarily due to factors such as 
increased Sunday newspaper circulation, modest publisher inventories and a 
more robust advertising environment. International newsprint consumption over 
the last several years has been growing more rapidly than in North America 
due to the economic growth and demographic trends in selected emerging 
markets. Due to the decline in North American newsprint consumption and 
substantial increase in foreign consumption, North American newsprint 
producers have dramatically increased exports over the last five years. 

   The newsprint industry is cyclical, with consumption highly dependent on 
the economy, purchases of advertising lineage, newspaper circulation and the 
price of newsprint. Newsprint prices are in turn dependent on general 
economic conditions, capacity additions, inventory levels, foreign currency 
fluctuations and to a lesser extent, raw material and energy costs. After 
prices escalated rapidly in 1995, they dropped in 1996 despite a period 

                               52           
<PAGE>
of strong economic growth, primarily due to a build up in consumer and 
producer inventories and reductions in consumption by publishers. In order to 
strengthen pricing, newsprint producers rationalized production capacity, 
actively managed existing capacity and focused on cost reduction strategies. 
Due to the consolidation of the North American newsprint industry during the 
past three years, the top 5 newsprint producers now account for over 50% of 
North American newsprint capacity. As a result of the changes implemented by 
newsprint producers and increasing consumption by newspaper companies, 
inventory levels have declined and pricing has increased during 1997. 

   The following table sets forth North American newsprint shipments, 
capacity, capacity utilization, inventories and average Eastern U.S. 
transaction prices per tonne in U.S. dollars for North America: 

<TABLE>
<CAPTION>
 (.000 TONNES)                             1996      1995     1994      1993     1992 
                                         -------- --------  -------- --------  -------- 
<S>                                      <C>      <C>       <C>      <C>       <C>
Newsprint Shipments ....................   15,069   15,590    15,784   15,506    15,424 
Production Capacity ....................   16,294   16,035    16,290   16,221    16,295 
Shipments/Capacity Ratio ...............     92.5%    97.2%     96.9%    95.6%     94.7% 
Average Eastern U.S. transaction price       $632     $658      $466     $453   $   440 
U.S. Consumer Inventories ..............    1,289    1,548     1,216    1,355     1,324 
</TABLE>

   NEWSPRINT CONSUMPTION AND DEMAND 

   The North American consumption of newsprint is principally driven by the 
performance of U.S. daily newspapers, which is closely linked to circulation 
and advertising trends. Although the aggregate circulation of U.S. daily 
newspapers has been on the decline over the past several years, the aggregate 
consumption for newsprint has declined only marginally as a result of growth 
in consumption from other sources. U.S. daily newspapers are the largest 
consumers of newsprint in the world. Of the 12.0 million tonnes of newsprint 
consumed in North America during 1996, U.S. daily newspapers accounted for 
8.8 million tonnes or 73%. Other major uses for newsprint in North America 
are weekly newspapers, commercial printers for directories, inserts, flyers 
and newspaper supplements, and other publications. Competition from 
alternative media has been a factor that the Company believes has for many 
years contributed to the changing patterns of newspaper consumption and which 
has retarded the overall growth of newspaper consumption in North America and 
will continue to do so in the future. 

   North America, the largest consumer of newsprint in the world, consumed 
12.0 million tonnes of newsprint in 1996, which represents 34% of the world's 
consumption. The U.S. accounted for 10.9 million tonnes or 91% of the total 
North American consumption in 1996. North American newsprint consumption over 
the past five years declined by approximately 1.2% on a compound annual 
growth rate (CAGR) basis with a 3.9% decline from 1995 to 1996 alone. This 
decline in North American newsprint consumption is attributable to the 
proliferation of alternative media, declines in newspaper circulation, 
capacity additions overseas (which negatively impact exports) and the 
consolidation of the retail industry. The decline in 1996 North American 
consumption coincided with an even larger drop in newsprint demand. The 
decline in 1996 North American demand was caused by an increase in the 
inventory of U.S. daily newspapers from approximately 32 days in November 
1994 to 53 days in February 1996. The increase in days supply was caused by 
U.S. daily newspapers accumulating large inventories in 1995 to avoid 
purchasing newsprint at higher prices, as well as U.S. daily newspapers 
reducing page widths, high cost circulation and editorial content. However, 
the industry has recovered thus far in 1997 with the consumption of newsprint 
in the U.S. increasing by approximately 4.4% through August 1997 over 1996 
levels. Notwithstanding the decline in newsprint consumption over the past 
five years, North American newsprint demand in 1997 and 1998 is expected to 
increase over the 1996 level. 

   NEWSPRINT PRICES 

   Newsprint prices are highly dependent on general economic conditions, 
inventory levels and capacity additions. General economic conditions can 
cause increases or decreases in advertising spending, which in turn would 
impact newsprint consumption levels. Customer and producer inventory levels 
also drive newsprint demand and prices by causing lower prices when 
inventories are high and higher prices when inventories are low. Newsprint 
capacity levels are also critical in the assessment of demand/supply 
imbalances, with excess capacity having downward pressure on transaction 
prices. 

   Newsprint prices have been extremely volatile over the past three years. 
After hitting a low of $420 per tonne in the first quarter of 1994, newsprint 
prices increased to a high of $750 per tonne ($765 per tonne on the West 
Coast) 

                               53           
<PAGE>
in the fourth quarter of 1995 and held at those levels through the first 
quarter of 1996. However, the sharp rise in prices and the expectation of 
further price increases caused newspaper publishers and newsprint companies 
to build inventories. This inventory buildup had significant negative 
consequences for newsprint demand, with resulting downward pressure on 
pricing. Newsprint producers moved quickly to resolve the supply/demand 
imbalance. Actions taken included taking market related downtime, abandoning 
plans to add capacity, converting old machines to higher-value added grades, 
expanding business internationally, and seeking less expensive ways to 
produce newsprint. The increase in North American newsprint consumption 
during 1997, along with the counteractive measures taken by newsprint 
producers, helped reduce the average days of supply to 37 days earlier this 
year. Newsprint prices in 1997 recovered from a level of $510 per tonne in 
the first quarter of 1997 to $560 per tonne in the third quarter. Several 
major newsprint producers have announced price increases for the fourth 
quarter which would increase newsprint prices to $610 and $600 per tonne on 
the West Coast and East Coast, respectively. 

   NORTH AMERICAN PRODUCTION AND CAPACITY 

   Approximately 15.3 million of the 34.9 million tonnes of newsprint 
produced worldwide in 1996 were produced in North America at 58 mills. North 
America's share of worldwide newsprint production has declined from 46% to 
44% since 1991. Canada, the largest producer of newsprint in the world, 
shipped approximately 60% (5.2 million tonnes) of its production to the U.S. 
in 1996, while 12% (1.1 million tonnes) was consumed in Canada and 28% (2.5 
million tonnes) was exported to international markets. 

   The North American newsprint industry's last round of significant capacity 
expansion was in the late 1980s, with approximately 3.0 million tonnes of 
annual capacity coming online between 1988 and 1993. This capacity expansion 
led to an oversupply of newsprint in the North American market, which forced 
producers to manage available capacity/production by taking downtime, 
converting newsprint machines to other grades of paper or shutting down 
newsprint machines. This oversupply was principally responsible for the low 
transaction prices that prevailed for newsprint during this period. However 
since that time, there have been no major capacity additions that have come 
on-line in North America. In fact, the removal of newsprint capacity has 
effectively offset the annual capacity creep of existing newsprint machines, 
resulting in no significant change in North American newsprint capacity 
during the past 5 years. Management believes North American newsprint 
capacity expansion will be negligible over the next few years. The only 
significant capacity additions are expected to be made overseas as other 
countries try to meet the growing demand for the product. 

   The Company believes that the consolidation in the newsprint industry over 
the past three years has contributed to more prudent management of 
capacity/production levels through the scheduling of downtime when required 
and keeping capacity additions to a minimum. For example, on a pro forma 
basis, Abitibi-Consolidated, the largest newsprint producer in the world, 
took approximately 345,000 tonnes of downtime in 1996, which represents over 
10% of its capacity. Management believes that the effective management of 
capacity by the large industry players should reduce the volatility of the 
cycles in the future. 

   FOREIGN MARKETS 


   The growth in consumption for newsprint in foreign markets has exceeded 
that in the North American market in recent years. Consumption in the North 
American market declined at a CAGR of approximately 1.2% over the 5 year 
period ended in 1996 in comparison to an average increase of approximately 
3.7% per year for foreign markets over the same time period. North American 
exports over the five year period ended 1996 grew at a CAGR of approximately 
3.5%, with a growth rate of 18.6% for the period 1995 to 1996. Asia is the 
fastest growing newsprint market in the world with consumption increasing by 
11.5% (on a CAGR basis) from 1992 to 1996. The impact of this international 
consumption growth on demand from North American companies has been somewhat 
mitigated by capacity additions in local markets. At the present time, the 
Company is not selling, and has no intention of selling, to foreign markets. 


   RECYCLED FIBER CONTENT 

   Recycled fiber content newsprint has increased during the 1990's. Driving 
demand is existing and anticipated state and federal legislation that would 
require the use of newsprint with minimum levels of recycled fiber content. 
In addition, the public at large increasingly prefers to purchase products 
that are perceived to be environmentally friendly. 

                               54           
<PAGE>
   Approximately 28 states have either enacted legislation requiring a 
specified percentage of total newsprint consumed to contain specified minimum 
levels of recycled fiber (typically not more than 40%, although some states 
require levels as high as 50%) or had adopted voluntary guidelines 
recommending the use of newsprint with a certain percentage of recycled fiber 
content. Pending Federal legislation would establish minimum requirements for 
recycled fiber content newsprint. This proposed legislation, if adopted in 
its current form, would initially require all participants in the U.S. 
printing and publishing industry to purchase newsprint with an aggregate 20% 
recycled fiber content. For the first nine months of 1997, the average 
recycled fiber content of the Company's newsprint was approximately 28%. 

THE MILL AND THE PRODUCTION PROCESS 

   The Company's mill, which began operations in 1979, is located on an 
approximately 700 acre site near Richmond, Virginia, which is approximately 
100 miles south of Washington, D.C., and 30 miles north of Richmond, 
Virginia. The mill's operations consist of a woodyard, a pulping system, a 
paper machine and related utility, recycling, storage and transportation 
facilities. The Company's mill can produce 225,000 tonnes of newsprint per 
year. The mill site is large enough to accommodate a second newsprint machine 
and the Company presently has the necessary permits, subject to periodical 
renewal, that would allow it to construct a new machine should it decide to 
do so. 

   A combination of pulp material is used to feed the Company's newsprint 
machine. Currently, approximately 65% of the Company's pulp requirements are 
derived from the Company's TMP process using wood and woodchips, 
approximately 28% of the Company's fiber requirements are de-inked pulp from 
the mill's recycling facility and approximately 7% is purchased kraft pulp. 
The process of creating these pulps from virgin timber and ONP and OMG and 
transforming them into newsprint is outlined below. 

   The Company's mill has a wood requirement of approximately 150,000 cords 
per year. All wood is currently supplied from sources within a 200 mile 
radius of the Company's mill. See "Supply Requirements" and "Certain Related 
Party Transactions." Currently, the Company's wood needs are supplied 50% 
from wood harvested by local independent wood contractors, 30% from acreage 
owned by Timberlands and 20% from non-Timberlands owned acreage, in chip 
form, by independent sawmills. 

   The Company's mill was the first newsprint mill to use pulp derived from 
100% TMP using Southern Pine. In the TMP process, woodchips are first washed 
to remove foreign particles, then transported over a dewatering screen to 
remove surface water, and eventually softened by exposure to pressurized 
steam. The next step is to refine the chips using refiners that reduce the 
chips in size and "fiberize" them. The advantage of this process is that it 
develops a strong, clean fiber, with minimal chemical additions. Additional 
advantages include higher quality pulp than that produced by the traditional 
groundwood pulping process, low water use, lack of an unpleasant odor, major 
reduction of environmental pollutants and the relative ease of treatment for 
the resulting wastewater. The TMP process permits the production of a 
superior quality wood fiber pulp produced in a cleaner, more environmentally 
friendly manner than the traditional pulping process. 

   Before pulp or stock, as produced by the TMP refiners, can be used on the 
paper machine, it must be screened and thickened to be completely uniform. 
Once this treatment is complete, it is blended with de-inked pulp and 
purchased kraft pulp. The blended stock is then further diluted and pumped to 
the newsprint machine. 

   The Company's woodroom is where the wood is reduced from log form into a 
uniform woodchip that can be used by the TMP process. The bark is removed by 
the tumbling action of the logs inside a debarking drum. The bark is 
pulverized in a bark shredder and is pneumatically conveyed to the powerhouse 
to be used as fuel. The debarked wood is fed into a chipper containing 
rotating razor-sharp blades that reduce the logs to chips within seconds. The 
chips are then transported to the chip pile where they are cured. When cured 
they are then transported pneumatically to a silo in the TMP plant where they 
await processing. 

   The mill's newsprint machine produces newsprint at an average speed of 
approximately 3,900 feet per minute. The paper is formed as the pulp travels 
vertically upward between two continuous fine mesh fabrics, with water 
drainage occurring by means of gravity and vacuum. The paper is then 
calendared to its final thickness by heavy iron rollers and wound into reels. 
Each reel is then cut to the width and wound to the diameter required by the 
customer. The finished rolls are given one final quality inspection before 
being sent to a finishing line, where an average of 900 rolls per day are 
weighed, coded, and wrapped with a kraft liner to protect them in transit. 
They are then either stored or shipped directly to customers. 

                               55           
<PAGE>
   Given the high capital cost associated with operating a newsprint mill, it 
is essential for newsprint manufacturers to manage their facilities with a 
high rate of utilization in order to provide an adequate return. Since the 
Company's mill was built, the Company has been able to operate the mill with 
a high rate of utilization. In North America in each of the past ten years, 
the CPPA has ranked the Company's newsprint machine number one in North 
America for overall machine operating efficiency (defined as the ratio of 
salable tonnes produced to theoretical production capacity at a machine's 
given speed). Downtime at the mill for maintenance (the replacement of wires, 
felts, etc.) and inspection, is scheduled every 21 to 23 days for about four 
hours. Additional downtime of between eight and sixteen hours per occasion 
for more complex maintenance and repairs is scheduled four times a year to 
coincide with the ordinary maintenance schedule. While unscheduled downtime 
of between 24 and 36 hours typically occurs once or twice per year, the mill 
has rarely experienced an extended period of unscheduled downtime. For the 
past four years, the mill has operated for an average of 361 days per year. 

   The Company's recycling plant, located adjacent to the newsprint mill, 
began operation in March 1994. The recycling plant features advanced 
technologies for the re-pulping, de-inking, cleaning and screening of ONP and 
OMG. The recycling facility turns ONP and OMG into high-grade de-inked pulp. 

   ONP and OMG is currently procured from a combination of individual 
processors, municipal recovery facilities and brokers. After delivery to the 
plant, the ONP and OMG are mixed by operators into a blend with a ratio of 
ONP to OMG of 85:15, which is then fed into a pulper which mixes in additives 
and prepares the stock for ink separation. At full capacity, the recycling 
facility processes approximately 80,000 tonnes per year of ONP and OMG. The 
stock is diluted and contaminants are removed using screens and coarse 
cleaning agents. Ink is removed by creating foam to which the ink attaches. 
After being thickened, the stock is again diluted and washed to remove 
microscopic particles. Finally, recycled water from the paper machine is 
added to the pulp to lower the pH to the proper level and to create the right 
consistency to combine with the virgin fiber. 

   The recycling facility has the capacity to produce a minimum of 180 tonnes 
of recycled fiber per day. The recycling mill enables the Company to produce 
approximately 620 tonnes per day of newsprint containing a minimum of 20% 
recycled fiber and a maximum of 40%. The recycling facility also includes a 
50,000 square foot warehouse that holds a thirteen day supply of ONP and OMG. 

PRODUCT 

   While newsprint is essentially a commodity, product characteristics such 
as brightness and consistency can differentiate the product in the eyes of 
newspaper publishers. The newsprint sheet produced by the Company is suitable 
for four-color printing that requires newsprint to be bright and consistent 
enough to ensure colors are reproduced clearly and accurately. Publishers are 
increasingly using four-color printing for general circulation editions. The 
trend towards higher-quality, four-color printing has accelerated since the 
debut of USA Today in 1982. In 1996, the Company was ranked the number three 
supplier of only ten newsprint producers certified as suppliers to Gannett 
for use in USA Today. 

   Another newsprint sheet quality measure, extremely important to 
publishers, is the number of breaks per hundred rolls that occurs in the 
publishers' pressroom while running the presses. Breaks per hundred rolls for 
the Company's product have declined from an average of 3.2 in 1992 to 1.8 for 
the first nine months of 1997, which management believes is below the average 
for that of its competitors in their customers' pressrooms. 

MARKETS AND CUSTOMERS 

   The Company's marketing objective is to become a preferred supplier to 
each of its newsprint customers. To achieve this goal, the Company focuses on 
service, product quality and long term relationships. Eight of the Company's 
top ten customers have been customers for over 15 years. In 1996, 
approximately 41% of the production of the Company's mill was sold to Dow 
Jones and The Washington Post under purchase agreements (the "Purchase 
Agreements") that obligate each of those customers to purchase a minimum of 
approximately 45,000 tonnes of newsprint per year at prices based on 
prevailing market prices paid by those customers to their non-affiliated East 
Coast suppliers. The Purchase Agreements are currently scheduled to expire on 
December 31, 2000, but are extendable to December 31, 2004, subject to 
agreement on a pricing formula. See "Certain Related Party Transactions -- 
Purchase Agreements with Dow Jones and The Washington Post." The Company has 
sold newsprint to Dow Jones since 1980 and The Washington Post since 1979. 
The Company, through Brant-Allen, also has a 

                               56           
<PAGE>
contract with Media General requiring Media General to purchase a minimum of 
10,000 tonnes per year at market prices, which is scheduled to expire on 
December 31, 1997, and a contract with Times Mirror requiring Times Mirror to 
purchase a minimum of 24,000 tonnes per year at market prices, which is 
scheduled to expire on December 31, 1999. Each of these agreements has 
automatic one year renewal options. In addition, the Company, through 
Brant-Allen, has recently entered into a contract with Gannett requiring 
Gannett to purchase 36,000 tonnes of its newsprint requirements from the 
Company at market prices with an option for Gannett to purchase up to an 
additional 5,400 tonnes from the Company. This contract is scheduled to 
expire on December 31, 1999, and thereafter is renewable at either party's 
option for two terms of two years each. In 1996, and for the nine months 
ended September 30, 1997, the Company's ten largest customers represented an 
aggregate of 90% and 93%, respectively, of the Company's total sales. Other 
than the agreements with Dow Jones, The Washington Post, Media General, Times 
Mirror and Gannett, the balance of the Company's production is sold on the 
basis of written or oral understandings whereby customers purchase a minimum 
volume amount for short periods up to one year based on market prices at the 
time of purchase. For 1996, the Company's top ten customers, ranked by volume 
of newsprint purchased, were: 

<TABLE>
<CAPTION>
                                                               PERCENT OF 
                                            TONNES       TOTAL TONNES PURCHASED 
       CUSTOMER        CUSTOMER SINCE  PURCHASED IN 1996         IN 1996 
- ---------------------  -------------- -----------------  ---------------------- 
<S>                    <C>            <C>                <C>
Dow Jones ............      1980             45,600                21% 
The Washington Post  .      1979             40,200                19% 
Newhouse Group (a) ...      1980             24,900                11% 
Gannett (a) ..........      1980             21,500                10% 
MediaNews (a) ........      1980             17,200                 8% 
Knight-Ridder ........      1992             10,700                 5% 
Media General ........      1980             10,000                 5% 
Times Mirror (a)  ....      1980              9,500                 4% 
New Jersey Press 
 Inc..................      1980              8,500                 4% 
New York Times........      1994              7,500                 3% 
                                      -----------------  ---------------------- 
  Total...............                      195,600                90% 
                                      =================  ====================== 
</TABLE>

- ------------ 
(a)  Includes their respective predecessors. 

   Brant-Allen markets all of the Company's production and is able to offer 
its customers newsprint from either the Company's mill or from Soucy's mills 
in order to satisfy customer demand, which enables Brant-Allen to optimize 
shipping costs from each of these mills. Brant-Allen employs three full-time 
salesmen and three customer service representatives at the mills, and Messrs. 
Brant and Allen are actively involved in its sales and marketing efforts. 
Brant-Allen also performs all sales, invoicing, account receivable 
maintenance, cash management and treasury functions for the Company pursuant 
to the Management Services Agreement. Other than the management fee paid by 
the Company to Brant-Allen under the Management Services Agreement, the 
Company does not pay Brant-Allen any additional fees for its marketing 
services. See "Certain Transactions--Relationship with Brant-Allen, 
Timberlands and Soucy." 

   The Company has developed the BearTracker software package, a newsprint 
roll tracking system that tracks newsprint from the origin of shipment 
through the pressroom. This software package enables the Company's customers 
to control newsprint inventory by monitoring inventory value, weight and size 
and identifying its location, and by reporting purchasing, consumption, 
newsprint runnability and waste management. The BearTracker software package 
is used by many of the Company's customers, including Gannett, Charleston 
Newspapers and Chesapeake Publishing Corporation. 

DISTRIBUTION 

   The Company sells approximately 90% of its production to customers in the 
ten states surrounding its mill in Virginia, with the balance being sold 
elsewhere in the U.S. The Company's mill is situated in a geographically 
strategic location to serve its customers, being close to major metropolitan 
areas, including Atlanta, Baltimore, Charlotte, New York, Philadelphia, 
Richmond and Washington, D.C. The Company has the flexibility to ship its 

                               57           
<PAGE>
products to these areas via rail or major highways, as specified by customers 
(such as by way of the nearby I-95 and I-64 inter-state highways). For the 
first nine months of 1997, the Company shipped its newsprint for an average 
transportation cost of $27 per tonne, which the Company estimates, based on 
statistics of RISI and the CPPA, is approximately 50% lower than the 
estimated North American industry average of $54 per tonne. Timely and 
economical delivery of finished products to customers are important factors 
in the Company's ability to compete effectively. 

SUPPLY REQUIREMENTS 

   The Company's mill has a wood requirement of approximately 150,000 cords 
per year of Southern Pine. Although the Company currently owns approximately 
4,900 acres of pine timberlands, historically, the Company's wood 
requirements have been supplied principally by Timberlands. Timberlands had 
supplied all wood to the Company at market prices plus an upcharge which 
include both the value of the wood and the costs of harvesting, hauling and 
profit. Concurrently with the consummation of the Transactions, the Company 
and Timberlands terminated these arrangements and entered into a 10 year wood 
supply agreement (the "Wood Supply Agreement") that provides for Timberlands 
to sell to the Company 40,000 cords of wood fiber annually at market prices 
determined by reference to the prices paid by the Company for wood fiber 
purchased from non-affiliated wood suppliers. Currently, approximately 100% 
of the Company's wood needs are satisfied by timber harvested within a 200 
mile radius of the mill by local independent wood contractors. Approximately 
30% of the Company's wood requirements are provided from Timberlands' land. 
The Company procures all its wood fiber requirements in excess of that 
supplied by Timberlands under the Wood Supply Agreement. The Company's 
recycled fiber requirements are provided by its own state-of-the-art 
recycling facility. Prior to the consummation of the Transactions, the 
Company relied on Timberlands to procure the Company's ONP and OMG 
requirements for its recycling facility from a combination of individual 
processors, municipal recovery facilities and brokers and paid Timberlands a 
fee per tonne of ONP and OMG procured. These procurement arrangements were 
terminated with effect from the consummation of the Transactions. The Company 
now purchases its ONP and OMG requirements directly. 

   In actively managing its fiber costs, the Company has two competitive 
strengths: a flexible manufacturing process and easy access to timberlands 
owned and managed by Timberlands. The Company's manufacturing process allows 
it to vary the relative percentages of TMP, de-inked pulp and kraft pulp, 
within certain limits. This allows the Company to optimize input costs in 
times of high costs for wood or ONP and OMG. Furthermore, Brant-Allen has the 
ability to direct less or more wood from Timberlands' land to the Company 
depending on prices of third-party timber and ONP and OMG, which tends to 
mitigate the Company's raw materials costs. See "Business of Timberlands." 

ENERGY AND WATER REQUIREMENTS 

   The Company's mill utilizes two forms of energy: steam, which is primarily 
used within the paper machine's dryer section to dry the newsprint sheet as 
it is being produced, and electricity, which is used to power the remaining 
processes, particularly the refining of the woodchips. 

   All of the mill's process steam (on average, 165,000 pounds per hour) is 
generated by an on-site boiler rated at 243.0 million Btu per hour heat 
input. The boiler is fired using pulverized coal, as a primary fuel, and bark 
and wood wastes as secondary fuels. In addition, a natural gas fired package 
boiler, with a capacity of 190,000 pounds per hour, is used as a backup if 
the main boiler malfunctions or is down for maintenance. 

   Through Rapahannock Electrical Cooperative, which is the Company's local 
utility, the Company purchases 100% of its electrical power indirectly from 
Virginia Electric and Power Company ("VEPCO") and Old Dominion Electric 
Cooperative. The Company is, indirectly, VEPCO's third largest customer, 
accounting for approximately 1% of VEPCO's normal system load. 

   Because the Company's electricity usage has an impact on both electricity 
generation requirements and costs of VEPCO and Old Dominion Electric, 
especially in periods of high demand (i.e., periods of high air conditioning 
or heating loads), the Company has been able to negotiate favorable 
electricity rates by demonstrating an ability to reduce demand during peak 
times by adjustments to its production process. The Company believes that it 
is able to obtain its electricity at a rate that is 40% below the national 
average for industrial users. The Company's relatively low electricity 
expense has been achieved through a combination of the Company's successful 
electricity demand management efforts and a lower contractual rate for 
electricity. 

                               58           
<PAGE>

   The mill's water is supplied by the Hanover County public utility system 
and by the mill's own river intake structure and pumping system on the North 
Anna River. The mill operates a wastewater treatment facility which connects 
to the Hanover County wastewater treatment plant. The mill has its own 
on-site industrial landfill for solid waste. The Company's ownership and 
operation of the industrial landfill is subject to the requirements of the 
Virginia Waste Management Act and the Virginia Solid Waste Management 
regulations, which govern the design, construction, operation and closure of 
the landfill. The regulations also require the Company to monitor groundwater 
conditions during the operation of the landfill and following closure of the 
landfill to ensure that the landfill is not causing an adverse impact on 
health or the environment. 


ENVIRONMENTAL MATTERS 

   The Company's operations are subject to extensive and changing 
environmental regulation by federal, state, and local authorities in the 
United States, including those requirements that regulate discharges into the 
environment, waste management, and remediation of environmental 
contamination. Environmental permits are required for the operation of the 
Company's businesses, and are subject to revocation, modification and 
renewal. Governmental authorities have the power to enforce compliance with 
environmental requirements and violators are subject to injunctions, civil 
penalties and criminal fines. Third parties may also have the right to sue to 
enforce compliance with such regulations. 

   The Company has in the past made significant capital expenditures to 
comply with current federal, state and local environmental laws and 
regulations. The Company believes that it is in substantial compliance with 
such laws and regulations, although no assurance can be given that it will 
not incur material liabilities and costs with respect to such laws and 
regulations in the future. Although the Company does not currently believe 
that it will be required to make significant expenditures for pollution 
control in the near future, no assurances can be given that future 
developments, such as the potential for more stringent environmental 
standards or stricter enforcement of environmental laws, will not cause the 
Company to incur such expenditures. The Company anticipates incurring the 
following environmental expenditures (over and above routine operating 
expenditures) over the next two years: (i) $125,000 (budgeted for fiscal year 
1998) for the acquisition of new aerators, sludge trucks, and road paving; 
(ii) $550,000 (anticipated for fiscal year 1999) for the opening of a new 
landfill cell; and (iii) $200,000 and $250,000 for the estimated cost of 
closing two landfills for 1998 and 1999, respectively. 

   The Company's mill was designed and is operated with one of the most 
stringent water use and wastewater flow requirements of any paper mill in the 
U.S. At full production of 620 tonnes of newsprint per day, water usage is 
approximately 3.5 million gallons per day. Mill effluent is approximately 
3.25 million gallons per day. Extensive recycling and reuse of machine 
whitewater, thickener and Saveall filtrates and other processed waters enable 
the mill to maintain a low fresh water make-up requirement. 


   The wastewater treatment facility for the mill discharges effluent through 
the outfall line of the Hanover County wastewater treatment plant to the 
North Anna River. The effluent limits that must be maintained in accordance 
with the discharge permit require continuous monitoring and extensive 
reporting of numerous tests. The treatment facility consists of primary and 
secondary clarification, aerated equalization and activated sludge treatment 
including an oxygen-enriched activated sludge treatment system (the UNOX 
System). With this degree of sophisticated equipment, the mill is able to 
continually produce effluent that meets its permit requirements. 


                               59           
<PAGE>
   The Company maintains valid and current air and water permits and believes 
it is currently in substantial compliance with respect to all such permits. 
The Company believes that it has good relations with the federal, state and 
local regulatory authorities, and management is not aware of any material 
problems or costs that might jeopardize the Company's scheduled permit 
renewals. A summary of the Company's key environmental permits is shown 
below: 

<TABLE>
<CAPTION>
 PERMIT TYPE       EXPIRATION DATE 
- ----------------   ---------------------------------------------- 
<S>                <C>
Air .............  No expiration date. 
Wastewater ......  5 year permit; renews in 2000. 
Solid Waste .....  No expiration date (30 year life minimum). 
Water ...........  No expiration date for river withdrawal. 
Storm Water .....  5 year permit; renews in 1999. 
- ----------------   ---------------------------------------------- 
</TABLE>

   The U.S. Environmental Protection Agency (the "EPA") has proposed that 
pulp and paper mills be required to meet currently proposed new air emissions 
and revised wastewater discharge standards for toxic and hazardous pollutants 
by early 2000. These proposed standards are commonly known as the "Cluster 
Rules" since the EPA has proposed standards for a "cluster" of related air 
emission and wastewater sources. The exact requirements of the EPA's proposed 
new air and wastewater standards will not be known until the final 
regulations are adopted and it is anticipated that compliance will not be 
required earlier than 2000. While management does not expect the Cluster 
Rules to have an impact on its TMP and recycling operations, the impact on 
other aspects of the manufacturing process is still uncertain. In any event, 
management does not anticipate that a material amount of capital expenditures 
will be required in order to comply with such regulations. 

   On July 12, 1996, the Company entered into a Reasonably Available Control 
Technology ("RACT") Agreement with the Virginia Department of Environmental 
Quality ("VDEQ"). Under the RACT Agreement, the Company is not required to 
incur any significant capital expenditures for the purchase and installation 
of pollution control equipment. 

   On September 30, 1994, the EPA issued a Notice of Violation (the "Notice") 
to the Company alleging that the Company had violated two conditions of its 
federally enforceable state air permit. First, the EPA alleged that since at 
least October 1, 1993, the Company had been burning coal with a sulfur 
content in excess of limits specified in its permit. The Company had 
previously notified the EPA and the VDEQ that in April 1994, it had 
discovered, through on-site testing of its coal supplies, that coal with 
excessive sulfur content had been delivered to the Company, notwithstanding 
that the Company had received test results from its supplier that indicated 
that the coal met required specifications (including the sulfur content 
specification). The Company instituted corrective actions to ensure that this 
situation was not repeated. The EPA also alleged that the Company had removed 
a sulfur dioxide continuous emissions monitor required by the Company's state 
air permit. The Company had received verbal authorization from the VDEQ to 
remove this monitor in 1988. This monitoring requirement was deleted from the 
Company's air permit when the permit was reissued in October 1992. Although 
the EPA has not assessed any penalties since the issuance of the Notice for 
either alleged violation, there can be no assurance that the EPA will not 
seek administrative or civil penalties with respect to the above-referenced 
matters. However, management believes that these matters will not materially 
affect the financial position and results of operations of the Company. 

COMPETITION 

   The newsprint industry is highly competitive and is comprised of many 
participants. The Company competes directly with a number of newsprint 
manufacturers, many of which have longer histories, larger customer bases, 
closer geographical proximity to customers and significantly greater 
financial and marketing resources than the Company. The Company faces 
significant competition from both large, vertically integrated companies and 
numerous smaller companies. The Company competes with several other newsprint 
manufacturers in Canada, as well as regional manufacturers in the Southern 
United States. Competition in the newsprint market is generally based on 
price, quality and customer service. Newsprint price decreases announced by 
one or more of the major newsprint producers in North America have effected 
and may continue to effect material changes in the average price for 
newsprint and have the potential to adversely effect the newsprint market in 
general. 

                               60           
<PAGE>
PROPERTIES 

   The Company owns approximately 700 acres of land near Richmond, Virginia 
on which the mill is located and approximately 4,900 acres of timberland. As 
security for the Bank Credit Facilities, the Company has granted the lenders 
under the Bank Credit Facilities a first priority security interest mortgage 
on all of its real property and, subject to existing security interests, the 
improvements thereon, and as security for the Notes, the Company has granted 
the Trustee under the Indenture a second priority security interest mortgage 
on all of its real property and, subject to existing security interests, the 
improvements thereon. See "Description of the Notes -- Collateral and 
Security." 

EMPLOYEES 

   As of September 30, 1997, the Company had approximately 260 employees, 
approximately 68% of which have been employed by the Company since its 
inception in 1979. The Company has a very low employee turnover and believes 
it enjoys excellent labor relations with its employees. The workforce is 
non-unionized and has been very receptive to flexible working conditions and 
requirements. 

LEGAL PROCEEDINGS 


   From time to time the Company is involved in legal proceedings relating to 
claims arising out of its operations in the normal course of business. The 
Company believes that there are no material legal proceedings pending or 
threatened against the Company or any of its properties. 


                              BUSINESS OF SOUCY 

   Soucy is a low cost newsprint manufacturer located in Rivi|f4re-du-Loup in 
the Province of Quebec, Canada. Soucy Inc. owns a newsprint machine that has 
an annual production capacity of 67,000 tonnes and is the general partner of, 
and owns a 50.1% interest in, Soucy Partners, a limited partnership formed in 
1974 with Dow Jones and Rexfor (a Quebec government-owned company), which own 
partnership interests of 39.9% and 10%, respectively. Soucy Partners owns and 
operates a mill, including a newsprint machine with an annual production 
capacity of 150,000 tonnes. The two Soucy newsprint machines are located on 
Soucy Partners' plant site. The marketing of Soucy's products is managed by 
Brant-Allen, which also markets the Company's newsprint production. 

   Soucy, in conjunction with an equipment manufacturer, developed the first 
commercially successful TMP refining system used in the production of 
newsprint. This process is the preferred technology used industry-wide to 
provide mechanical furnish to newsprint mills. In addition, Soucy was the 
first Canadian mill to successfully run 100% TMP as a furnish. These 
modernizations not only improved the quality of Soucy's finished product, but 
increased the mills' production rate and efficiency. Furthermore, Soucy was 
the first mill in North America to receive an ISO 9001 certification. 

   For the year ended December 31, 1996, and the nine months ended September 
30, 1997, Soucy had total sales of approximately Cdn$168.7 million and 
Cdn$106.4 million, respectively, and net earnings of approximately Cdn$12.4 
million and Cdn$1.6 million, respectively. See accompanying "Consolidated 
Financial Statements of F.F. Soucy, Inc." and the notes thereto. 

                           BUSINESS OF TIMBERLANDS 


   Timberlands currently owns and manages approximately 130,000 acres of 
timberland in Central Virginia, within 200 miles of the Company's mill. The 
land is intensively managed to produce a superior pine fiber. Timberlands' 
timber forest is a renewable source which is being replanted and grown as a 
crop at rates that exceed usage. Currently, Timberlands' forest is 
approximately 85% pine, and maintains an approximate 27-year growth cycle. 
Prior to the consummation of the Transactions, Timberlands supplied all the 
Company's wood requirements. Under the Wood Supply Agreement there will be no 
upcharge and Timberlands will supply to the Company 40,000 cords of wood 
fiber annually at market prices determined by reference to the prices paid by 
the Company for wood fiber purchased from non-affiliated wood suppliers. 
Almost all of Timberlands' sales are currently made to the Company. See 
"Certain Related Party Transactions -- Relationship with Brant-Allen, 
Timberlands and Soucy." 


                               61           
<PAGE>
   The majority of the timberlands in the State of Virginia are located in 
privately held tracts. The wood supply in Virginia is primarily Virginiana 
and Loblolly pine with a high percentage in plantation stands. Plantation 
stands are timberlands that have been planted and managed to enhance the 
future volume and yield per acre. Plantations in much of Virginia have been 
actively managed since the mid-1950's on a sustained-yield basis, and through 
continual reforestation efforts, the Company believes, these lands should 
maintain the current supply levels. 

   Brant-Allen may monetize all or a substantial portion of Timberlands' land 
to repay the Hancock Loan and the Timberlands Loan, while retaining long-term 
fiber supply arrangements that would allow the Company to maintain fiber 
sourcing flexibility. 

                               62           
<PAGE>
                                  MANAGEMENT 

   The following table sets forth certain information about the Company's 
directors and executive officers: 

<TABLE>
<CAPTION>
 NAME                 AGE                          POSITION 
- -------------------  ----- ------------------------------------------------------ 
<S>                  <C>   <C>
Peter M. Brant......   50  President, Chairman of the Board of Directors and 
                           Chief Executive Officer of the Company and 
                           Timberlands; Chairman, President and Chief Executive 
                           Officer of Brant-Allen; and Chief Executive Officer of 
                           Soucy Inc. 

Joseph Allen........   56  Executive Vice President, Co-Chairman of the Board of 
                           Directors, Chief Operating Officer and Secretary of 
                           the Company and Timberlands; Co-Chairman and Chief 
                           Operating Officer of Brant-Allen; and Chief Operating 
                           Officer of Soucy Inc. 

Edward D. Sherrick .   52  Vice President of Finance and Director of the Company 
                           and Timberlands; Senior Vice President and Chief 
                           Financial Officer of Brant-Allen; and Vice President 
                           of Soucy Inc. 
Thomas E.
Armstrong...........  .60  Vice President of Sales and Manufacturing and Director 
                           of the Company and Timberlands; Executive Vice 
                           President of Brant-Allen; and Vice President of Soucy 
                           Inc. 
Michael Conroy......   58  Director 
Robert Flug.........   50  Director 
</TABLE>

   The following table sets forth certain information about the Company's key 
employees: 

<TABLE>
<CAPTION>
 NAME              AGE                      POSITION 
- --------------    ----- ----------------------------------------------- 
<S>               <C>   <C>
Robert Snyder ..    49  Vice President and General Manager 
Wilton Godwin ..    53  Production Manager 
Robert Jackson..    58  Human Resources Manager  
David Jones.....    57  Financial Manager 
Donald August ..    51  Woodlands Manager and Recycle Fiber Procurement 
                        Manager 
Robert Ellis ...    46  Manager, Engineering Services and Government 
                        Affairs of the Company 
</TABLE>

   PETER M. BRANT. Mr. Brant is the President, Chairman of the Board of 
Directors and Chief Executive Officer of the Company and Timberlands, the 
Chairman, President and Chief Executive Officer of Brant-Allen and Chief 
Executive Officer of Soucy Inc. Mr. Brant jointly owns Brant-Allen with Mr. 
Allen. Mr. Brant has served as executive officer of the Company since its 
inception and has served as executive officer of Brant-Allen for over 30 
years. 

   JOSEPH ALLEN. Mr. Allen is Executive Vice President, Co-Chairman of the 
Board of Directors, Chief Operating Officer and Secretary of the Company and 
Timberlands, Co-Chairman and Chief Operating Officer of Brant-Allen and Chief 
Operating Officer of Soucy Inc. Mr. Allen jointly owns Brant-Allen with Mr. 
Brant. Mr. Allen has served as an executive officer of the Company since its 
inception and has served as executive officer of Brant-Allen for over 30 
years. 

   EDWARD D. SHERRICK. Mr. Sherrick is Vice President of Finance and Director 
of the Company and Timberlands, Senior Vice President and Chief Financial 
Officer of Brant-Allen and Vice President of Soucy Inc. He has been with the 
Company and Brant-Allen for over 20 years. 

                               63           
<PAGE>
   THOMAS E. ARMSTRONG. Mr. Armstrong is Vice President of Sales and 
Manufacturing and Director of the Company and Timberlands, Executive Vice 
President of Brant-Allen and Vice President of Soucy Inc. He has been an 
executive officer of the Company and Brant-Allen for 27 years and has been 
involved in the sale and marketing of the Company's newsprint as well as 
overseeing mill operations. 

   MICHAEL CONROY. Mr. Conroy was appointed as a Director of the Company in 
November 1997. Mr. Conroy is the President of the International Herald 
Tribune Company US, Inc. He has been with that company for 12 years. Before 
joining the International Herald Tribune, he was publisher at Newsweek 
Atlantic. 


   ROBERT FLUG. Mr. Flug was appointed a Director of the Company in November 
1997. Mr. Flug has been the President and Chief Executive Officer of S.I. 
Danielle, Inc., a junior apparel manufacturer, since 1987. 


   ROBERT SNYDER. Mr. Snyder has been the Vice President and General Manager 
of the Company since 1992. Prior to joining the Company in 1985, Mr. Snyder 
was the General Superintendent of the Coated North Mill with Boise Cascade 
Corporation from 1983 to 1985, and General Coating Superintendent with Mead 
Corporation from 1977 to 1983. 

   WILTON GODWIN. Mr. Godwin has been Production Manager of the Company since 
1992 and has been with the Company since 1979. 

   ROBERT JACKSON. Mr. Jackson has been the Human Resources Manager of the 
Company since 1979. 

   DAVID JONES. Mr. Jones has been the Financial Manager of the Company since 
1979. 

   DONALD AUGUST. Mr. August has been the Woodlands Manager and Recycle Fiber 
Procurement Manager of the Company since 1984. 

   ROBERT ELLIS. Mr. Ellis has been the Manager of Engineering Services and 
Governmental Affairs of the Company since 1992 and has been with the Company 
since 1980. 

   In 1990, Messrs. Brant and Allen pleaded guilty to charges relating to the 
improper deduction as business expenses of certain personal expenses with 
respect to activities between 1980 and 1984. Messrs. Brant and Allen each 
pleaded guilty to a misdemeanor charge of willful failure to maintain tax 
records and conspiracy. Mr. Brant paid the government taxes owed, penalties 
and a fine, and received a sentence involving community service, 84 days in a 
federal facility and probation. Mr. Allen received a fine, probation and 
performed community service. Each of them has satisfactorily completed the 
term of his probation. Brant-Allen's predecessor company pleaded guilty to 
the felony charge of willfully filing false tax returns and was fined. Since 
the events leading to the charges, Brant-Allen has improved its system of 
internal accounting controls. In 1989, Brant-Allen changed its accounting 
firm. 

EXECUTIVE COMPENSATION 

   No executive officer of Brant-Allen was paid any compensation by the 
Company between 1994 and 1997. All officers of the Company who also serve as 
officers of Brant-Allen have received and will continue to receive 
compensation from and participate in employee benefit plans and arrangements 
sponsored by Brant-Allen, including, but not limited to, Brant-Allen's 
defined contribution retirement plan, employee insurance, long term 
disabilities, medical and other plans which are maintained by Brant-Allen or 
which may be established by Brant-Allen in the future. These officers are not 
entitled to participate in the Company's employee benefit plans and 
arrangements. 

                               64           
<PAGE>
                              SECURITY OWNERSHIP 

   Brant-Allen beneficially owns all the equity of each of the Company, 
Timberlands and Soucy Inc. Brant-Allen, in turn, is jointly owned by Peter 
Brant and Joseph Allen. 

                      CERTAIN RELATED PARTY TRANSACTIONS 

RELATIONSHIP WITH BRANT-ALLEN, TIMBERLANDS AND SOUCY 

   Brant-Allen owns all of the equity in the Company, Timberlands and Soucy 
Inc. See "Risk Factors -- Control by Messrs. Brant and Allen; Related Party 
Transactions; Potential Conflict of Interest." Brant-Allen is a Sub Chapter S 
corporation jointly owned by Mr. Peter Brant and Mr. Joseph Allen. Mr. Brant 
serves as Brant-Allen's Chairman of the Board, President and Chief Executive 
Officer and also as President, Chairman of the Board of Directors and Chief 
Executive Officer of the Company and Timberlands and Chief Executive Officer 
of Soucy Inc. Mr. Allen serves as Brant-Allen's Co-Chairman of the Board and 
Chief Operating Officer and also as Executive Vice President, Vice Chairman 
of the Board of Directors and Chief Operating Officer of the Company and 
Timberlands and Chief Operating Officer of Soucy Inc. The other officers of 
Brant-Allen, Mr. Edward Sherrick and Mr. Tom Armstrong, are also directors of 
the Company and Timberlands. 

   Brant-Allen may engage in a variety of transactions with the Company, 
Timberlands and/or Soucy. These transactions are expected to include the sale 
and marketing of the newsprint produced by the Company and Soucy and the 
provision of management and other services described below to the Company and 
Soucy. 

   Management Services Agreement 

   Concurrently with the closing of the Acquisition, the Company entered into 
the Management Services Agreement with Brant-Allen. Pursuant to the 
Management Services Agreement, Brant-Allen will continue to provide the 
Company with senior management treasury, financial and administrative 
(including marketing and sales) services. For these services, Brant-Allen 
will continue to be entitled to a monthly fee, payable in advance, calculated 
at the rate of 3% of the Company's net sales less transportation costs. This 
fee amounted to $2,820,000, $3,961,000 and $3,865,000 for the years ended 
1994, 1995 and 1996, and $3,004,410 and $2,561,177 for the nine months ended 
September 30, 1996 and 1997, respectively. See the accompanying financial 
statements of the Company. The Management Services Agreement has a term of 
five years and is automatically renewable for successive five year terms 
unless earlier terminated by either party giving two years written notice. 
The Management Services Agreement contains customary indemnification 
provisions. 

   Brant-Allen Fees from Soucy 

   Brant-Allen also markets all of Soucy's newsprint and is, and will 
continue to be, compensated for these services in the form of monthly 
management service and royalty fees, payable in advance, calculated at a 
combined rate of 9.73% of Soucy Inc.'s consolidated net sales after 
transportation costs. Soucy Partners pays Soucy Inc. approximately 3% of 
Soucy Partners' cumulative annual net sales. More specifically, for 
cumulative annual net sales under Cdn$100 million, the fee is comprised of a 
sales and management fee at 6% of net sales, plus a royalty fee at 3.73% of 
net sales. For cumulative annual net sales over Cdn$100 million, the fee is 
comprised of a sales and management fee at 3.5% of net sales, plus a royalty 
fee at 6.23%. For the nine months ended September 30, 1997 and 1996, and for 
the years ended December 31, 1996, 1995 and 1994, Soucy Inc. paid Brant-Allen 
approximately Cdn$9,255,000 and Cdn$12,048,000, Cdn$14,951,000, 
Cdn$19,935,000 and Cdn$10,577,000, respectively, for management and selling 
services. See Note 3 to the accompanying consolidated financial statements of 
Soucy Inc. 

   During the period from October 1 to December 1, 1997, Soucy Partners 
distributed Cdn$8,505,000 to its partners. In addition, on December 1, 1997 
Soucy Inc. distributed Cdn$6.0 million to Brant-Allen. 

   Wood Supply from Timberlands and ONP and OMG Procurement 

   Prior to the consummation of the Transactions, Timberlands supplied all 
the Company's wood requirements at prices, including an upcharge (a margin in 
excess of the market price of wood) that were negotiated annually. 
Concurrently with the consummation of the Transactions, the Company and 
Timberlands terminated these arrangements and entered into the Wood Supply 
Agreement. Under the Wood Supply Agreement there will be no upcharge and 
Timberlands will supply to the Company 40,000 cords of wood fiber annually at 
market prices determined by reference to the prices paid by the Company for 
wood fiber purchased from non-affiliated wood suppliers. Almost all of 
Timberlands' sales are currently made to the Company. Timberlands' wood sales 
to the Company were $10,982,000, $10,702,000, $14,744,000, $13,003,000 and 
$11,896,000 during the nine-month periods ended September 30, 1997 and 1996, 
and the years ended December 31, 1996, 1995 and 1994, respectively. See Note 
3 to the accompanying financial statements of the Company. 

                               65           
<PAGE>
   Prior to the consummation of the Transactions, Timberlands procured 
recycled paper for the Company in exchange for a procurement fee based on the 
ONP and OMG tonnage procured. The Company recognized costs of $1,640,695, 
$1,554,854, $2,070,469, $147,340 and $122,307 for such fees during the 
nine-month periods ended September 30, 1997 and 1996, and the years ended 
December 31, 1996, 1995 and 1994, respectively. For the year ended December 
31, 1994, the Company processed 50,671 tonnes. See Note 7 to the accompanying 
financial statements of BITCO. The Company terminated this procurement 
arrangement concurrently with consummation of the Transactions and now 
procures ONP and OMG itself. 

   The amount of the upcharge paid by the Company in 1996 and 1995 was $33.44 
per tonne of newsprint and $17.15 per tonne of newsprint, respectively. 

   Other Arrangements with Timberlands 

   The Company shares employees, facilities and recordkeeping systems with 
Timberlands, and the Company charges Timberlands monthly for its share of 
these costs. Accordingly, these shared employees receive benefits under the 
Company's defined contribution retirement plan and are eligible to 
participate in the Company's thrift plan. Costs associated with these plans 
are reimbursed monthly by Timberlands. Amounts paid to the Company for shared 
costs, which are included in selling, general and administrative expenses, 
approximated $1,068,000, $1,039,000, $1,370,000, $1,276,000 and $1,128,000 
during the nine-month periods ended September 30, 1997 and 1996, and the 
years ended December 31, 1996, 1995 and 1994, respectively. Timberlands also 
manages the Company's timberlands for which the Company paid Timberlands fees 
of approximately $44,500, $43,000, $57,750, $56,000 and $133,000 during the 
nine-month periods ended September 30, 1997 and 1996, and the years ended 
December 31, 1996, 1995 and 1994, respectively. See Note 3 to the 
accompanying financial statements of the Company. 

   In 1988 the Company and Timberlands entered into an agreement for certain 
marketing and consulting services with The Elebash Company ("Elebash"), a 
real estate broker, whereby Timberlands, in the case of sales of 
Timberlands-owned land, or the Company, in the case of sales of Company-owned 
land, has agreed to pay Elebash two percent of the gross sales price of any 
land purchased or sold pursuant to the terms of the agreement. In this 
connection, Timberlands paid Elebash approximately $19,000, $71,000, $34,000, 
$71,000 and $229,000 for the nine month periods ended September 30, 1997 and 
1996, and the years ended December 31, 1996, 1995 and 1994, respectively. 
Amounts paid to Elebash are included in selling, general and administrative 
expenses in the accompanying statements of income. This agreement is 
cancelable by any party by providing 60 days' written notice. Notice of 
cancelation of this agreement was given by the Company and Timberlands on 
November 6, 1997, and will take effect on January 6, 1998. 

PURCHASE AGREEMENTS WITH DOW JONES AND THE WASHINGTON POST 

   The Company has contracted to sell newsprint to Dow Jones and The 
Washington Post pursuant to the Purchase Agreements. The Purchase Agreements 
will terminate on December 31, 2000; however, they will be extended for four 
years if, prior to January 1, 2000, the parties agree to pricing formulas for 
that four-year period. Each of Dow Jones and The Washington Post is obligated 
to purchase a minimum of approximately 45,000 tonnes of newsprint per year 
under the Purchase Agreements. The price payable under the Purchase 
Agreements is defined in the Purchase Agreements, as amended, and during 1996 
and 1995 represented the average price paid by Dow Jones and The Washington 
Post to East Coast suppliers of those customers that are not affiliates of 
those customers. In addition, the parties to the Purchase Agreements have the 
option to purchase additional quantities of newsprint as available. 

   The Company's sales to Dow Jones represented approximately 22%, 23%, 22%, 
24% and 23% of total sales of the Company during the nine-month periods ended 
September 30, 1997 and 1996, and the years ended December 31, 1996, 1995 and 
1994, respectively. The Company's sales to The Washington Post represented 
approximately 23%, 18%, 19%, 22% and 22% of total sales of the Company during 
the nine-month periods ended September 30, 1997 and 1996, and the years ended 
December 31, 1996, 1995 and 1994, respectively. 

   Soucy also sells newsprint to Dow Jones and its subsidiaries. During the 
nine-month periods ended September 30, 1997 and 1996, and the years ended 
December 31, 1996, 1995 and 1994, these sales amounted to Cdn$20,804,000, 
Cdn$28,668,000, Cdn$35,004,000, Cdn$35,646,000 and Cdn$26,825,000, net of 
discounts, respectively. 

                               66           
<PAGE>
                LIMITED LIABILITY COMPANY OPERATING AGREEMENT 

   The Company is a limited liability company organized under the Virginia 
Limited Liability Company Act (the "LLC Act") and governed by an Operating 
Agreement (the "Operating Agreement") between the Company and Brant-Allen. 
Brant-Allen is the Company's sole member and as such controls the policies 
and operations of the Company. The Company was formed on November 3, 1997, 
and is the surviving limited liability company of the merger of BIPCO with 
and into the Company. See "The Acquisition." 

   The Company is managed by its Board of Directors, which consists of not 
less than one and not more than eight directors. The initial directors and 
executive officers of the Company are Messrs. Peter Brant, Joseph Allen, 
Edward Sherrick, Thomas Armstrong, Michael Conroy and Robert Flug. See 
"Management." 

   Under the Operating Agreement, the Board of Directors has exclusive 
authority and full discretion with respect to the management of the Company, 
subject to certain approval rights reserved to Brant-Allen as sole member. 
The approval rights reserved to Brant-Allen include the right to designate 
and to remove the directors. In addition, the consent of Brant-Allen is 
required for the adoption of a plan of merger or consolidation, the sale, 
lease, exchange or other disposition of all, or substantially all, of the 
property of the Company, otherwise than in the usual and ordinary course of 
business of the Company, dissolution of the Company or amendment of the 
Operating Agreement. 

   The Board of Directors is authorized to delegate general or specific 
authority to the officers of the Company, but must retain authority with 
respect to appointing or removing any officer, determining the compensation 
to be paid to any officer or entering into any agreement with respect to the 
employment of an officer, borrowing or incurring indebtedness on behalf of 
the Company, assigning, transferring, pledging or compromising any debts due 
to the Company, except on full payment, acquiring or starting up any business 
activity or venture or interest therein, pledging, assigning, or otherwise 
encumbering any property or assets of the Company, selling or otherwise 
disposing of, or contracting to sell or otherwise dispose of, any of the 
Company's assets in any one transaction or in any series of transactions out 
of the ordinary course of the business of the Company, entering into any 
contract or commitment obligating the Company to make aggregate capital or 
other expenditures of more than $100,000 other than in the ordinary course of 
business, reorganizing or restructuring the Company, voluntarily taking any 
action that would cause bankruptcy of the Company, and acquiring any equity 
or debt securities of any member or any of its affiliates, or otherwise 
making loans to any member or any of its affiliates. 

   Brant-Allen, as the sole member of the Company, and the directors and 
officers of the Company, are indemnified by the Company for actions taken in 
such capacity pursuant to the Operating Agreement to the fullest extent 
permitted under the LLC Act. In addition, the liability of Brant-Allen, as 
sole member of the Company, and of the directors and officers of the Company, 
is limited to their willful wrongdoing or intentional disregard of the terms 
of the Operating Agreement. The liability of Brant-Allen, as sole member, for 
obligations of the Company is limited to the amount of its capital 
contribution (i.e., $5,000), plus its share of undistributed profits of the 
Company. 

   The interest of Brant-Allen in the Company is transferable upon notice to 
the Board of Directors and execution of an amendment to the Operating 
Agreement (and execution of such other documents as the Board may reasonably 
require). Any transferee shall have the right to participate only in the tax 
allocations and distributions to which the transferring member was entitled, 
unless it is admitted to the Company as a "Substitute Member" under the 
Operating Agreement. 


   The Company will be dissolved upon the earliest to occur of: (i) December 
31, 2028; (ii) the election of Brant-Allen to dissolve the Company; or (iii) 
the expiration of 30 days following the sale or transfer of all the assets of 
the Company, or as otherwise required by the LLC Act. 


   Both the Bank Credit Agreement and the Indenture limit the ability of the 
Company to pay cash distributions to Brant-Allen other than distributions in 
amounts approximately equal to the federal, state, local and foreign tax 
liability of its direct and indirect owners arising as a result of their 
direct or indirect ownership of interests in the Company. 

                               67           
<PAGE>
                           DESCRIPTION OF THE NOTES 


   The New Notes offered hereby will be issued under an indenture dated as of 
December 1, 1997 (the "Indenture") among the Issuers, as joint and several 
obligors, the Security Parties, Brant-Allen and Crestar Bank, as trustee (the 
"Trustee"), a copy of the form of which is filed as an exhibit to the 
Registration Statement of which this Prospectus forms a part. The following 
summary of the material provisions of the Indenture is subject to, and
qualified in its entirety by reference to, the Trust Indenture Act of 1939, as
amended (the "Trust Indenture Act"), and to all of the provisions of the
Indenture and the Notes, including the definitions of certain terms contained
therein and those terms made part of the Indenture by reference to the Trust
Indenture Act. For definitions of certain capitalized terms used in the
following summary, see "--Certain Definitions."


   FinCo is a wholly owned subsidiary of the Company that was incorporated in 
Delaware for the purpose of serving as a co-issuer of the Notes. FinCo will 
not have any substantial operations or assets and will not have any revenues. 
As a result, holders of the Notes should not expect FinCo to participate in 
servicing the interest and principal obligations on the Notes. 

GENERAL 

   The Notes will mature on December 1, 2007 and will be limited to $100 
million aggregate principal amount. Each Note bears interest at 10% per annum 
from December 1, 1997 or from the most recent interest payment date to which 
interest has been paid or duly provided for, payable on June 1, 1998 and 
semiannually thereafter on June 1 and December 1 in each year until the 
principal thereof is paid or duly provided for to the Person in whose name 
the Note (or any predecessor Note) is registered at the close of business on 
the May 15 or November 15 next preceding such interest payment date. Interest 
will be computed on the basis of a 360-day year comprised of twelve 30-day 
months. Accordingly, registered holders of New Notes on the relevant record 
date for the first interest payment date following the consummation of the 
Exchange Offer will receive interest accruing from the most recent date to 
which interest has been paid or, if no interest has been paid, from December 
1, 1997. Old Notes accepted for exchange will cease to accrue interest from 
and after the date of consummation of the Exchange Offer. Holders whose Old 
Notes are accepted for exchange will not receive any payment in respect of 
interest on such Old Notes otherwise payable on any interest payment date the 
record date for which occurs on or after the consummation of the Exchange 
Offer. 

   For each Old Note accepted for exchange, the Holder of such Old Note will 
receive a New Note having a principal amount equal to that of the surrendered 
Old Note. 

   The interest rate on the Old Notes is subject to increase in certain 
circumstances if the Registration Statement is not declared effective on a 
timely basis or if certain other conditions are not satisfied, all as further 
described under "--Registered Exchange Offer; Registration Rights". 

   Principal of, premium, if any, and interest on the Notes will be payable, 
and the Notes will be exchangeable and transferable, at the office or agency 
of the Issuers in The City of New York maintained for such purposes (which 
initially will be the Trustee); provided, however, that, at the option of the 
Issuers, interest may be paid by check mailed to the address of the Person 
entitled thereto as such address shall appear on the security register or by 
wire transfer to an account located in the United States maintained by the 
payee. The Notes will be issued only in registered form without coupons and 
only in denominations of $1,000 and any integral multiple thereof. No service 
charge will be made for any registration of transfer or exchange or 
redemption of Notes, but the Issuers may require payment in certain 
circumstances of a sum sufficient to cover any tax or other governmental 
charge that may be imposed in connection therewith. 

SINKING FUND 

   The Notes will not be entitled to the benefit of any sinking fund. 

OPTIONAL REDEMPTION 

   The Notes will be redeemable at the option of the Issuers, as a whole or 
from time to time in part, at any time on or after December 1, 2002, on not 
less than 30 nor more than 60 days' prior notice at the redemption prices 
(expressed as percentages of principal amount) set forth below, together with 
accrued interest, if any, to the 

                               68           
<PAGE>
redemption date, if redeemed during the 12-month period beginning on December 
1 of the years indicated below (subject to the right of holders of record on 
relevant record dates to receive interest due on an interest payment date): 

<TABLE>
<CAPTION>
                      REDEMPTION 
        YEAR             PRICE 
- -------------------  ------------ 
<S>                  <C>
2002................    105.000% 
2003................    103.333% 
2004................    101.667% 
2005 and 
 thereafter.........    100.000% 
</TABLE>

   In addition, notwithstanding the foregoing, at any time prior to December 
1, 2000, the Company may redeem up to 20% of the aggregate principal amount 
of the Notes within 60 days of one or more Public Equity Offerings with the 
net proceeds of such offering at a redemption price equal to 110% of the 
principal amount thereof, together with accrued and unpaid interest, if any, 
to the date of redemption (subject to the right of holders of record on 
relevant record dates to receive interest due on relevant interest payment 
dates); provided that immediately after giving effect to any such redemption, 
at least $80 million aggregate principal amount of the Notes originally 
issued remains outstanding. 

   If less than all the Notes are to be redeemed, the particular Notes to be 
redeemed will be selected prior to the redemption date by the Trustee, if the 
Notes are listed on a national securities exchange, in accordance with the 
rules of that exchange or, if the Notes are not so listed, either on a pro 
rata basis, by lot or by such other method as the Trustee will deem fair and 
appropriate; provided, however, that no such partial redemption will reduce 
the principal amount of a Note not redeemed to be held by a holder to less 
than $1,000. Notice of redemption will be mailed, first-class postage 
prepaid, at least 30 but not more than 60 days before the redemption date to 
each holder of Notes to be redeemed at its registered address. On and after 
the redemption date, interest will cease to accrue on Notes or portions 
thereof called for redemption and accepted for payment. 

COLLATERAL AND SECURITY 

   The Notes are secured by (i) the Company Collateral, which consists of a 
second priority security interest in (x) all of the real property of the 
Company and (y) all of the personal property of the Company, to the extent 
such personal property is assignable, and except for any personal property 
that is not assignable; (ii) the Timberlands Collateral, which consists of a 
third priority security interest in 100% of the membership interests in 
Timberlands; and (iii) the Soucy Collateral, which consists of a second 
priority security interest in 65% of the issued and outstanding capital stock 
of Soucy Inc. The remaining 35% of the issued and outstanding capital stock 
of Soucy Inc. will be subject to certain restrictions described below. See 
"--Certain Covenants of Brant-Allen." At any time when either (i) the Company 
has reduced its Total Committed Debt to an amount that is not greater than 
$145 million, or (ii) the Notes are rated Investment Grade, the foregoing 
security interest in the capital stock of Soucy Inc. will be released and all 
of the covenants and other provisions of the Indenture with respect to Soucy 
Inc. shall terminate. Upon repayment of all the outstanding indebtedness 
under the Timberlands Loan, the foregoing security interest in the membership 
interest in Timberlands shall become a second priority security interest. 

   The Notes are senior secured obligations of the Issuers, rank senior in 
right of payment to all subordinated indebtedness of the Issuers and rank 
pari passu in right of payment with all other existing and future senior 
indebtedness of the Issuers, including, in the case of the Company, 
indebtedness under the Bank Credit Agreement. However, the obligations of the 
Company under the Bank Credit Agreement are secured by a first priority 
security interest in the Company Collateral, a second priority security 
interest in the Timberlands Collateral and a first priority security interest 
in the Soucy Collateral. The obligations of Brant-Allen under the Timberlands 
Loan are secured by a first priority security interest in the Timberlands 
Collateral, a first priority security interest in the Soucy Collateral (pari 
passu with the obligations of the Company under the Bank Credit Agreement) 
and a first priority security interest in cash in an amount on any date equal 
to the amount of interest payable during the next succeeding 12 months under 
term loans made under the Bank Credit Agreement. In addition, the obligations 
of Timberlands under the Hancock Loan are secured by a first priority 
security interest in approximately 125,000 acres of land owned by 
Timberlands. At September 30, 1997, on a pro forma basis after giving effect 
to the Transactions: (i) the Company would have had indebtedness (other than 
the Notes) of approximately $106.7 million, including borrowings under the 
Bank Credit Agreement (and FinCo would have had no indebtedness other than 
the Notes), 

                               69           
<PAGE>
(ii) Brant-Allen would have had approximately $35 million of indebtedness 
under the Timberlands Loan, (iii) Timberlands would have had $30 million of 
indebtedness under the Hancock Loan and (iv) Soucy Inc. had Cdn$27.3 million 
of indebtedness. Subject to certain restrictions that are described below, 
each of the Issuers and the Security Parties may issue certain additional 
Indebtedness pursuant to the terms of the Indenture. 


   The Collateral securing the obligations of Issuers in respect of the Notes 
may be sold or disposed of free and clear of the security interests referred 
to above in connection with (i) sales of inventory and collection of accounts 
receivable in the ordinary course of business, (ii) sales and other 
dispositions of assets permitted under "--Certain Covenants of All of the 
Credit Parties--Limitation on Sales of Assets" or under "--Certain Covenants 
of Brant-Allen--Sales of Collateral Stock and Certain Other Transactions" 
where the Net Cash Proceeds (as defined in "--Certain Definitions") are 
applied in accordance with the relevant covenant and (iii) the release of 
Collateral with the consent of 66 2/3% of the holders of the outstanding 
Notes. Upon the payment of all principal, premium, if any, and interest under 
the Indenture and the Notes, the Collateral Documents shall terminate and the 
Collateral shall be released from the security interests created by the 
Collateral Documents. 


   Company Collateral consisting of real property (the "Real Property 
Collateral") was pledged to the Trustee for the benefit of the Holders 
pursuant to a deed of trust. The deed of trust encumbers the Company's fee 
interests in the real property and fixtures constituting the Real Property 
Collateral, and all proceeds thereof and additions, improvements, 
alterations, replacements and repairs thereto, whether now owned or hereafter 
acquired by the Company. Company Collateral constituting personal property 
(including all equipment and machinery owned by the Company and the Company's 
leasehold interest in certain equipment and machinery leased by the Company) 
and the Timberlands Collateral and the Soucy Collateral were pledged by the 
Company and Brant-Allen, as the case may be, pursuant to the other Collateral 
Documents. 

   If the Notes become due and payable prior to the final Stated Maturity 
thereof for any reason or are not paid in full at the final Stated Maturity 
thereof, the Trustee has (after the repayment of the creditors under the Bank 
Credit Agreement, the Timberlands Loan or the Hancock Loan, as the case may 
be) the right to foreclose or otherwise realize upon the Collateral in 
accordance with instructions from the Holders of a majority in aggregate 
principal amount of the Notes or, in the absence of such instructions, in 
such manner as the Trustee deems appropriate in its absolute discretion. The 
proceeds received by the Trustee will be applied by the Trustee first to pay 
the expenses of such foreclosure or realization and fees and other amounts 
then payable to the Trustee under the Indenture and the Collateral Documents, 
and, thereafter, to pay all amounts owing to the Holders under the Indenture, 
the Notes and the Collateral Documents (with any remaining proceeds to be 
payable to the Company or as may otherwise be required in the Intercreditor 
Agreement, the Collateral Documents or by law). See "--Intercreditor 
Agreement." 

   By its nature, some or all of the Collateral will be illiquid and may have 
no readily ascertainable market value. Accordingly, there can be no assurance 
that the Collateral will be able to be sold in a short period of time, if at 
all. To the extent that third parties lease real or personal property to the 
Company, defaults by the Company under such leases may adversely affect the 
value of the respective leasehold interests and may result in the loss of 
such leasehold interests. In addition, the ability of the Holders to realize 
upon the Collateral may be subject to certain bankruptcy law limitations in 
the event of a bankruptcy. See "Risk Factors--Security for the Notes." 

INTERCREDITOR AGREEMENT 

   On the Closing Date, the Trustee, on behalf of the Holders, entered into 
an intercreditor agreement (the "Intercreditor Agreement") with the Company, 
Brant-Allen and Toronto Dominion (Texas), Inc., as administrative agent under 
the Bank Credit Agreement (in such capacity, the "Bank Agent"), and as 
administrative agent under the Timberlands Loan (in such capacity, the 
"Timberlands Agent"). The Intercreditor Agreement provides, among other 
things, for the allocation of rights between the Bank Agent, the Timberlands 
Agent and the Trustee with respect to Collateral and for enforcement 
provisions with respect thereto. 

   The Intercreditor Agreement includes provisions in which the Trustee 
acknowledges that (i) the relevant lenders under the Bank Credit Agreement 
and the Timberlands Loan have been granted senior priority security interests 
in the relevant parts of the Collateral, (ii) the Trustee will not have any 
claims to the Collateral on a parity with or prior to these of such lenders, 
and (iii) so long as the obligations of the Company or Brant-Allen under the 

                               70           
<PAGE>
Bank Credit Agreement and/or the Timberlands Loan have not been satisfied, 
the Trustee will not have any right or claims in respect of the rights and 
remedies of such lenders, nor will any such lenders have any obligation 
regarding the exercise of such rights, or any other obligation or duty in 
respect of the Trustee. 

   The Intercreditor Agreement provides that as long as the obligations or 
commitments under the Bank Credit Agreement or the Timberlands Loan have not 
been paid in full or terminated, as the case may be, the Trustee will not (i) 
exercise any remedies with respect to the relevant Collateral, (ii) institute 
any action or proceeding with respect to such rights or remedies, including 
without limitation, any action of foreclosure, (iii) contest, protest or 
object to any foreclosure proceeding or action brought by the Bank Agent, the 
Timberlands Agent or any lender, or any other exercise by any such party, of 
any rights and remedies relating to the relevant Collateral under the 
Collateral Documents or otherwise, or (iv) object to the forbearance by such 
lenders from bringing or pursuing any foreclosure proceeding or action or any 
other exercise of any rights or remedies relating to the relevant Collateral. 

   The Bank Agent or the Timberlands Agent, as the case may be, will be 
required, pursuant to the terms of the Intercreditor Agreement, to apply all 
proceeds from the sale of the Collateral first to satisfy in full the claims 
of the lenders under the Bank Credit Agreement and/or the Timberlands Loan, 
as the case may be, and, after all commitments of such lenders to make loans 
under the relevant agreements have been terminated, to deliver any remaining 
proceeds to the Trustee to be applied to the claims of the Holders of the 
Notes. The Uniform Commercial Code (which may not be applicable in a 
bankruptcy context) imposes for the benefit of the Trustee and the Holders a 
requirement that any foreclosure sale of the Collateral be conducted in a 
commercially reasonable manner, which requirement may be modified, but not 
waived, by contract. Pursuant to the terms of the Intercreditor Agreement, 
the Bank Agent and the Timberlands Agent disclaim any obligation to consider 
the interest of the Holders of the Notes in any such foreclosure sale. These 
agents are required to act in the interest of the lenders pursuant to the 
relevant financing agreement. Neither the Trustee nor the Holders of the 
Notes may hold the Collateral or initiate or participate in negotiations 
regarding any remedial actions in respect of the Collateral or to contest any 
senior lien granted by the Company to the lenders under the relevant 
financing agreements. 

CERTAIN COVENANTS OF THE COMPANY 

   The Indenture contains, among others, the following covenants with respect 
to the Company and its Restricted Subsidiaries (including FinCo): 

   Limitation on Indebtedness. The Company will not, and will not permit any 
Restricted Subsidiary of the Company to, create, issue, assume, guarantee or 
in any manner become directly or indirectly liable for the payment of, or 
otherwise incur (collectively, "incur"), any Indebtedness (including any 
Acquired Indebtedness), other than Permitted Indebtedness, except for 
Indebtedness (including Acquired Indebtedness) of the Company so long as at 
the time of such incurrence or issuance the Consolidated Fixed Charge 
Coverage Ratio for the Company for the four full fiscal quarters immediately 
preceding the incurrence of such Indebtedness, taken as one period (and after 
giving pro forma effect to (i) the incurrence of such Indebtedness and (if 
applicable) the application of the net proceeds therefrom, including to 
refinance other Indebtedness, as if such Indebtedness were incurred, and the 
application of such proceeds had occurred, on the first day of such 
four-quarter period, (ii) the incurrence, repayment or retirement of any 
other Indebtedness by the Company and its Restricted Subsidiaries since the 
first day of such four-quarter period as if such Indebtedness were incurred, 
repaid or retired on the first day of such four-quarter period (except that, 
in making such computation, the amount of Indebtedness under any revolving 
credit facility shall be computed based upon the average daily balance of 
such Indebtedness during such four-quarter period) and (iii) the acquisition 
(whether by purchase, merger or otherwise) or disposition (whether by sale, 
merger or otherwise) of any company, entity or business acquired or disposed 
of by the Company or its Restricted Subsidiaries, as the case may be, since 
the first day of such four-quarter period, as if such acquisition or 
disposition had occurred on the first day of such four-quarter period), would 
have been at least equal to 2.0 to 1.0. 

   Limitation on Restricted Payments. (a) The Company will not, and will not 
permit any Restricted Subsidiary of the Company to, directly or indirectly, 
make any Restricted Payment unless at the time of, and immediately after 
giving effect to, the proposed Restricted Payment (the amount of any such 
Restricted Payment, if other than cash, as determined by the Board of 
Directors of the Company, whose determination shall be conclusive and 
evidenced by a Board Resolution), (1) no Default or Event of Default shall 
have occurred and be continuing, (2) the Company could 

                               71           
<PAGE>
incur at least $1.00 of additional Indebtedness (other than Permitted 
Indebtedness) pursuant to the "Limitation on Indebtedness" covenant in the 
preceding paragraph and (3) the aggregate amount of all Restricted Payments 
declared or made after the date of the Indenture shall not exceed the sum of: 

     (A) 50% of the Consolidated Adjusted Net Income of the Company accrued on 
    a cumulative basis during the period beginning on the first day of the 
    Company's first fiscal quarter after the date of the Indenture and ending 
    on the last day of the Company's last fiscal quarter ending prior to the 
    date of such proposed Restricted Payment (or, if such aggregate cumulative 
    Consolidated Adjusted Net Income shall be a loss, minus 100% of such 
    loss); plus 

     (B) 75% of the aggregate net cash proceeds received after the date of the 
    Indenture by the Company as capital contributions or from the issuance or 
    sale (other than to any Subsidiary) of shares of Qualified Capital Stock 
    of the Company (including upon the exercise of options, warrants or 
    rights) or warrants, options or rights to purchase shares of Qualified 
    Capital Stock of the Company; provided that, after the date upon which the 
    Company shall have reduced its Total Committed Debt to an amount that is 
    not greater than $105 million, such calculation shall be adjusted to 100% 
    of the aggregate net cash proceeds of such transactions occurring after 
    such date; plus 

     (C) 75% of the aggregate net cash proceeds received after the date of the 
    Indenture by the Company from the issuance or sale (other than to any 
    Subsidiary) of debt securities or shares of Redeemable Capital Stock that 
    have been converted into or exchanged for shares of Qualified Capital 
    Stock of the Company, to the extent such securities were originally sold 
    for cash, together with the aggregate net cash proceeds received by the 
    Company at the time of such conversion or exchange; provided that, after 
    the date upon which the Company shall have reduced its Total Committed 
    Debt to an amount that is not greater than $105 million, such calculation 
    shall be adjusted to 100% of the aggregate net proceeds of such 
    transactions occurring after such date; plus 

     (D) to the extent not otherwise included in the Consolidated Adjusted Net 
    Income of the Company, an amount equal to the net reduction in Investments 
    (other than reductions in Permitted Investments) in Unrestricted 
    Subsidiaries resulting from the payments in cash of interest on 
    Indebtedness, dividends, repayments of loans or advances, or other 
    transfers of assets, in each case to the Company or a Restricted 
    Subsidiary after the date of the Indenture from any Unrestricted 
    Subsidiary or from the redesignation of an Unrestricted Subsidiary as a 
    Restricted Subsidiary (valued in each case as provided in the definition 
    of Investment), not to exceed the total amount of Investments (other than 
    Permitted Investments) made in such Unrestricted Subsidiary by the Company 
    and its Restricted Subsidiaries. 

   (b) Notwithstanding paragraph (a) above, the Company may take the 
following actions so long as no Default or Event of Default shall have 
occurred and be continuing: 

     (i) the payment of any dividend or the making of any distribution within 
    60 days after the date of declaration thereof, if at such date of 
    declaration the payment of such dividend or distribution would have 
    complied with the provisions of paragraph (a) above and such payment will 
    be deemed to have been paid on such date of declaration for purposes of 
    the calculation required by paragraph (a) above; 

     (ii) the purchase, redemption or other acquisition or retirement for 
    value of any shares of Capital Stock of the Company by conversion into, or 
    by or in exchange for, or out of the net cash proceeds of a substantially 
    concurrent issuance and sale (other than to a Subsidiary) of, shares of 
    Qualified Capital Stock of the Company; 

     (iii) the purchase, redemption, defeasance or other acquisition or 
    retirement for value of any Subordinated Indebtedness of the Company by 
    conversion into, or by or in exchange for, or out of the net cash proceeds 
    of a substantially concurrent issuance and sale (other than to a 
    Subsidiary) of, shares of Qualified Capital Stock of the Company; 

     (iv) the purchase of any Subordinated Indebtedness of the Company at a 
    purchase price not greater than 101% of the principal amount thereof in 
    the event of a "change of control" in accordance with provisions 
    substantially similar to the "Purchase of Notes upon Change of Control" 
    covenant; provided that prior to such purchase the Change of Control Offer 
    as provided in such covenant has been made with respect to the Notes and 
    all Notes validly tendered for payment in connection with such Change of 
    Control Offer have been purchased; 

                               72           
<PAGE>
     (v) the purchase, redemption, defeasance or other acquisition or 
    retirement for value of Subordinated Indebtedness of the Company in 
    exchange for, or out of the net cash proceeds of a substantially 
    concurrent incurrence (other than to a Subsidiary) of, new Subordinated 
    Indebtedness of the Company so long as (A) the principal amount of such 
    new Subordinated Indebtedness does not exceed the principal amount (or, if 
    such Subordinated Indebtedness being refinanced provides for an amount 
    less than the principal amount thereof to be due and payable upon a 
    declaration of acceleration thereof, such lesser amount as of the date of 
    determination) of the Subordinated Indebtedness being so purchased, 
    redeemed, defeased, acquired or retired, plus the lesser of the amount of 
    any premium required to be paid in connection with such refinancing 
    pursuant to the terms of the Subordinated Indebtedness being refinanced or 
    the amount of any premium reasonably determined by the Company as 
    necessary to accomplish such refinancing, plus, in either case, the amount 
    of expenses of the Company incurred in connection with such refinancing, 
    (B) such new Subordinated Indebtedness is subordinated to the Notes to the 
    same extent as such Subordinated Indebtedness so purchased, redeemed, 
    defeased, acquired or retired and (C) such new Subordinated Indebtedness 
    has (x) an Average Life either (I) longer than the Average Life of the 
    Notes or (II) equal to or greater than the Average Life of the 
    Subordinated Indebtedness that is being purchased, redeemed, defeased, 
    acquired or retired and (y) a final Stated Maturity of principal either 
    (I) later than the final Stated Maturity of the principal of the Notes or 
    (II) no earlier than the Subordinated Indebtedness being purchased, 
    redeemed, defeased, acquired or retired; 

     (vi) the payment by the Company of certain amounts on account of that 
    portion of the federal, state, local and foreign income tax liability of 
    the direct and indirect equityholders that is attributable to their 
    interests in the Company; 

     (vii) the payment of a distribution by the Company on the Closing Date 
    for Brant-Allen to recover expenses incurred on behalf of the Credit 
    Parties in connection with the Acquisition, the Timberlands Acquisition 
    and the related financings; provided that such dividend shall not exceed 
    an aggregate of $2.0 million; 

     (viii) the payment by the Company of management fees to Brant-Allen (or 
    any of its Subsidiaries or Affiliates) in an amount per annum not in 
    excess of 3% of the revenues (less tranportation costs) of the Company in 
    the applicable fiscal year, of which no more than one third may be in 
    cash; and 

     (ix) the payment of a distribution by the Company on the Closing Date to 
    Brant-Allen in an amount equal to the total federal, state, local and 
    foreign tax liabilities of Peter Brant and Joseph Allen arising as a 
    result of their indirect ownership of equity interests in the Company's 
    predecessor during 1997 through the Closing Date, as calculated by the 
    Company's Vice President of Finance and recalculated by the Company's 
    independent accountants; provided, however, that the amount of the payment 
    pursuant to this clause (ix) shall not exceed the product of the taxable 
    income of the Company multiplied by the highest combined marginal federal, 
    state and local tax rates applicable in the United States during 1997. 

The actions described in clauses (i), (ii), (iii), (iv) and (viii) (to the 
extent that the fees paid in cash referred to in clause (viii) exceed 1% of 
the revenues (less transportation costs) of the Company) of this paragraph 
(b) shall be Restricted Payments that shall be permitted to be taken in 
accordance with this paragraph (b) but shall reduce the amount that would 
otherwise be available for Restricted Payments under clause (3) of paragraph 
(a) above and the actions described in clauses (v), (vi), (vii), (viii) (to 
the extent that the fees paid in cash referred to in clause (viii) do not 
exceed 1% of the revenues (less transportation costs) of the Company) and 
(ix) of this paragraph (b) shall be Restricted Payments that shall be 
permitted to be taken in accordance with this paragraph (b) and shall not 
reduce the amount that would otherwise be available for Restricted Payments 
under clause (3) of paragraph (a). 

   (c) In computing Consolidated Adjusted Net Income of the Company under 
paragraph (a) above, (1) the Company shall use audited financial statements 
for the portions of the relevant period for which audited financial 
statements are available on the date of determination and unaudited financial 
statements and other current financial data based on the books and records of 
the Company for the remaining portion of such period and (2) the Company 
shall be permitted to rely in good faith on the financial statements and 
other financial data derived from the books and records of the Company that 
are available on the date of determination. In addition, in computing the 
amounts under clauses (B) and (C) under paragraph (a) above, to the extent 
that the Company issues shares of Qualified Capital Stock to Brant-Allen in 
exchange for management fees under the Management Services Agreement, the 
value of such shares shall be excluded. 

                               73           
<PAGE>
   Limitation on Liens. The Company will not, and will not permit any 
Restricted Subsidiary of the Company to, directly or indirectly, create, 
incur, assume or suffer to exist any Lien of any kind (other than Permitted 
Liens) on or with respect to any of its property or assets, including any 
shares of stock or indebtedness of any Restricted Subsidiary of the Company, 
whether owned at the date of the Indenture or thereafter acquired, or any 
income, profits or proceeds therefrom, or assign or otherwise convey any 
right to receive income thereon, unless (x) in the case of any Lien securing 
Subordinated Indebtedness, the Notes are secured by a Lien on such property, 
assets or proceeds that is senior in priority to such Lien and (y) in the 
case of any other Lien, the Notes are equally and ratably secured with the 
obligation or liability so secured by such Lien, in each case, for so long as 
such obligation is secured by such Lien. 

   Guarantees by Restricted Subsidiaries of the Company. (a) If, after the 
Closing Date, the Company or any of its Subsidiaries acquires or forms a 
Restricted Subsidiary, the Company will cause any such Restricted Subsidiary 
to (i) execute and deliver to the Trustee a supplemental indenture in form 
and substance reasonably satisfactory to such Trustee pursuant to which such 
Restricted Subsidiary shall guarantee all of the obligations of the Company 
with respect to the Notes issued under such Indenture on a senior basis and 
(ii) deliver to such Trustee an opinion of counsel reasonably satisfactory to 
such Trustee to the effect that such supplemental indenture has been duly 
executed and delivered by such Restricted Subsidiary and is in compliance 
with the terms of the Indenture. As of the Closing Date, the Company will 
have no Subsidiaries other than FinCo, and FinCo will have no Subsidiaries. 

   (b) Notwithstanding the foregoing, any Guarantee of the Notes created 
pursuant to the provisions described in the foregoing paragraph (a) shall 
provide by its terms that it shall be automatically and unconditionally 
released and discharged upon any sale, exchange or transfer, to any Person 
not a Restricted Subsidiary of the Company, of all of the Capital Stock in, 
or all or substantially all the assets of, such Restricted Subsidiary (which 
sale, exchange or transfer is not prohibited by the Indenture). 

   Purchase of Notes upon a Change of Control. If a Change of Control shall 
occur at any time, then each holder of Notes will have the right to require 
that the Issuers purchase such holder's Notes, in whole or in part in 
integral multiples of $1,000, at a purchase price (the "Change of Control 
Purchase Price") in cash in an amount equal to 101% of the principal amount 
thereof, plus accrued interest, if any, to the date of purchase (the "Change 
of Control Purchase Date"), pursuant to the offer described below (the 
"Change of Control Offer") and the other procedures set forth in the 
Indenture. 

   Within 20 days following any Change of Control, the Issuers shall notify 
the Trustee thereof and give written notice of such Change of Control to each 
holder of Notes by first-class mail, postage prepaid, at the address of such 
holder appearing in the security register, stating, among other things, (i) 
the purchase price and the purchase date, which shall be a Business Day no 
earlier than 30 days nor later than 60 days from the date such notice is 
mailed, or such later date as is necessary to comply with requirements under 
the Exchange Act or any applicable securities laws or regulations; (ii) that 
any Note not tendered will continue to accrue interest; (iii) that, unless 
the Issuers default in the payment of the purchase price, any Notes accepted 
for payment pursuant to the Change of Control Offer shall cease to accrue 
interest after the Change of Control Purchase Date; and (iv) certain other 
procedures that a holder of Notes must follow to accept a Change of Control 
Offer or to withdraw such acceptance. 

   If a Change of Control Offer is made, there can be no assurance that the 
Issuers will have available funds sufficient to pay the Change of Control 
Purchase Price for all of the Notes that might be delivered by holders of the 
Notes seeking to accept the Change of Control Offer. The Bank Credit 
Agreement prohibits the purchase of the Notes by the Company prior to full 
repayment of indebtedness under the Bank Credit Agreement, and, upon a Change 
of Control, an event of default arises and the lenders may demand that all 
amounts outstanding under the Bank Credit Agreement become due and payable. 
There can be no assurance that in the event of a Change of Control the 
Issuers will be able to obtain the necessary consents from the lenders under 
the Bank Credit Agreement to consummate a Change of Control Offer or to repay 
or refinance all the Indebtedness of the lenders under the Bank Credit 
Agreement. The failure of the Issuers to make or consummate the Change of 
Control Offer or pay the Change of Control Purchase Price when due would 
result in an Event of Default and would give the Trustee and the holders of 
the Notes the rights described under "--Events of Default." 

   Except as described above with respect to a Change of Control, the 
Indenture does not contain provisions that permit the holders of the Notes to 
require that the Issuers repurchase or redeem the Notes in the event of a 
takeover, recapitalization or similar transaction. 

                               74           
<PAGE>
   The Issuers will not be required to make a Change of Control Offer if a 
third party makes the Change of Control Offer in the manner, at the times and 
otherwise in compliance with the requirements set forth in the Indenture 
applicable to a Change of Control Offer made by the Issuers and purchases all 
Notes validly tendered and not withdrawn under such Change of Control Offer. 

   One of the events which constitutes a Change of Control under the 
Indenture is the disposition of "all or substantially all" of the Company's 
assets. This term has not been interpreted under New York law (which is the 
governing law of the Indenture) to represent a specific quantitative test. As 
a consequence, in the event holders of the Notes elect to require the Issuers 
to purchase the Notes and the Issuers elect to contest such election, there 
can be no assurance as to how a court interpreting New York law would 
interpret the phrase. 

   The Issuers will comply with the applicable tender offer rules, including 
Rule l4e-l under the Exchange Act, and any other applicable securities laws 
and regulations in connection with a Change of Control Offer. 

CERTAIN COVENANTS OF THE SECURITY PARTIES 

   The Indenture contains, among others, the following covenants with respect 
to the Security Parties: 

   Limitation on Indebtedness. Each of the Security Parties will not, and 
will not permit any of its Restricted Subsidiaries to, incur Indebtedness 
(including any Acquired Indebtedness), other than Permitted Security Party 
Indebtedness. 

   Limitation on Restricted Payments by Timberlands. (a) Timberlands will 
not, and will not permit any of its Restricted Subsidiaries to, directly or 
indirectly, make any Restricted Payment, unless at the time of, and 
immediately after giving effect to, the proposed Restricted Payment (the 
amount of any such Restricted Payment, if other than cash, as determined by 
the Board of Directors of Timberlands, whose determination shall be 
conclusive and evidenced by a Board Resolution), (1) no Default or Event of 
Default shall have occurred and be continuing, (2) the Company could incur at 
least $1.00 of additional Indebtedness (other than Permitted Indebtedness) 
pursuant to the "Limitation on Indebtedness" covenant relevant to the Company 
and (3) the aggregate amount of all Restricted Payments by Timberlands 
declared or made after the date of the Indenture shall not exceed the sum of: 

     (A) 50% of the Consolidated Adjusted Net Income of Timberlands accrued on 
    a cumulative basis during the period beginning on the first day of 
    Timberlands' first fiscal quarter after the date of the Indenture and 
    ending on the last day of Timberlands' last fiscal quarter ending prior to 
    the date of such proposed Restricted Payment (or, if such aggregate 
    cumulative Consolidated Adjusted Net Income shall be a loss, minus 100% of 
    such loss); plus 

     (B) 75% of the aggregate net cash proceeds received after the date of the 
    Indenture by Timberlands as capital contributions or from the issuance or 
    sale (other than to any Subsidiary) of shares of Qualified Capital Stock 
    of Timberlands (including upon the exercise of options, warrants or 
    rights) or warrants, options or rights to purchase shares of Qualified 
    Capital Stock of Timberlands; provided that, after the date upon which the 
    Company shall have reduced its Total Committed Debt to an amount that is 
    not greater than $105 million, such calculation shall be adjusted to 100% 
    of the aggregate net cash proceeds of such transactions occurring after 
    such date; plus 

     (C) 75% of the aggregate net cash proceeds received after the date of the 
    Indenture by Timberlands from the issuance or sale (other than to any 
    Subsidiary) of debt securities or shares of  Redeemable Capital Stock that 
    have been converted into or exchanged for shares of  Qualified Capital 
    Stock of Timberlands, to the extent such securities were originally sold 
    for cash, together with the aggregate net cash proceeds received by 
    Timberlands at the time of such conversion or exchange; provided that, 
    after the date upon which the Company shall have reduced its Total 
    Committed Debt to an amount that is not greater than $105 million, such 
    calculation shall be adjusted to 100% of the aggregate net proceeds of 
    such transactions occurring after such date; plus 

     (D) to the extent not otherwise included in the Consolidated Adjusted Net 
    Income of Timberlands, an amount equal to the net reduction in Investments 
    (other than reductions in Permitted Investments) in Unrestricted 
    Subsidiaries resulting from the payments in cash of interest on 
    Indebtedness, dividends, repayments of loans or advances, or other 
    transfers of assets, in each case to Timberlands or a Restricted 
    Subsidiary 

                               75           
<PAGE>
    after the date of the Indenture from any Unrestricted Subsidiary or from 
    the redesignation of an Unrestricted Subsidiary as a Restricted Subsidiary 
    (valued in each case as provided in the definition of Investment), not to 
    exceed the total amount of Investments (other than Permitted Investments) 
    in such Unrestricted Subsidiary by Timberlands and its Restricted 
    Subsidiaries. 

   (b) Notwithstanding paragraph (a) above, Timberlands may take the 
following actions so long as no Default or Event of Default shall have 
occurred and be continuing: 

     (i) the payment of any dividend or the making of any distribution within 
    60 days after the date of declaration thereof, if at such date of 
    declaration the payment of such dividend or such distribution would have 
    complied with the provisions of paragraph (a) above and such payment will 
    be deemed to have been paid on such date of declaration for purposes of 
    the calculation required by paragraph (a) above; 

     (ii) the purchase, redemption or other acquisition or retirement for 
    value of any shares of Capital Stock of Timberlands in exchange for, or 
    out of the net cash proceeds of a substantially concurrent issuance and 
    sale (other than to any Subsidiary) of, shares of Qualified Capital Stock 
    of Timberlands; 

     (iii) the purchase, redemption, defeasance or other acquisition or 
    retirement for value of any Subordinated Indebtedness of Timberlands in 
    exchange for, or out of the net cash proceeds of a substantially 
    concurrent issuance and sale (other than to any Subsidiary) of, shares of 
    Qualified Capital Stock of Timberlands; 

     (iv) the purchase, redemption, defeasance or other acquisition or 
    retirement for value of Subordinated Indebtedness of Timberlands in 
    exchange for, or out of the net cash proceeds of a substantially 
    concurrent incurrence (other than to a Subsidiary) of, new Subordinated 
    Indebtedness of Timberlands so long as (A) the principal amount of such 
    new Indebtedness does not exceed the principal amount (or, if such 
    Subordinated Indebtedness being refinanced provides for an amount less 
    than the principal amount thereof to be due and payable upon a declaration 
    of acceleration thereof, such lesser amount as of the date of 
    determination) of the Subordinated Indebtedness being so purchased, 
    redeemed, defeased, acquired or retired, plus the lesser of the amount of 
    any premium required to be paid in connection with such refinancing 
    pursuant to the terms of the Subordinated Indebtedness being refinanced or 
    the amount of any premium reasonably determined by Timberlands as 
    necessary to accomplish such refinancing, plus, in either case, the amount 
    of expenses of Timberlands incurred in connection with such refinancing, 
    (B) such new Subordinated Indebtedness is subordinated to the Notes to the 
    same extent as such Subordinated Indebtedness so purchased, redeemed, 
    defeased, acquired or retired and (C) such new Subordinated Indebtedness 
    has (x) an Average Life either (I) longer than the Average Life of the 
    Notes or (II) equal to or greater than the Average Life of the 
    Subordinated Indebtedness that is being purchased, redeemed, defeased, 
    acquired or retired and (y) a final Stated Maturity of principal either 
    (I) later than the final Stated Maturity of principal of the Notes or (II) 
    no earlier than the Subordinated Indebtedness being purchased, redeemed, 
    defeased, acquired or retired; 

     (v)  the payment by Timberlands of certain amounts on account of that 
    portion of the federal, state, local and foreign income tax liability of 
    the direct and indirect equityholders that is attributable to their 
    interests in Timberlands; 

     (vi) the payment by Timberlands of any dividend or distribution to 
    Brant-Allen (A) to enable Brant-Allen to repay or prepay all or a portion 
    of principal, premium or interest on the Indebtedness under the 
    Timberlands Loan or (B) from the proceeds of any Asset Sale by Timberlands 
    to enable Brant-Allen to repay or prepay all or a portion of the 
    principal, premium or interest on Indebtedness under the Timberlands Loan 
    or Indebtedness of the Company in accordance with paragraph (b) under the 
    "Limitation on Sale of Assets" covenant; and 

     (vii) the payment of a distribution by Timberlands on the Closing Date to 
    Brant-Allen (A) to cover or recover expenses incurred on behalf of the 
    Credit Parties and the escrow deposit by Brant-Allen in connection with 
    the Acquisition, the Timberlands Acquisition and the related financings 
    and (B) in an amount equal to the total federal, state, local and foreign 
    tax liabilities of Peter Brant and Joseph Allen arising as a result of 
    their indirect ownership of equity interests in Timberlands' predecessor 
    during 1997 through the Closing Date, as calculated by Timberlands' Vice 
    President of Finance and recalculated by Timberlands' independent 
    accountants; provided that such distribution shall not exceed an aggregate 
    of $5.3 million. 

The actions described in clauses (i), (ii) and (iii) of this paragraph (b) 
shall be Restricted Payments that shall be permitted to be taken in 
accordance with this paragraph (b) but shall reduce the amount that would 
otherwise be 

                               76           
<PAGE>
available for Restricted Payments under clause (3) of paragraph (a) above and 
the actions described in clauses (iv), (v), (vi) and (vii) of this paragraph 
(b) shall be Restricted Payments that shall be permitted to be taken in 
accordance with this paragraph (b) and shall not reduce the amount that would 
otherwise be available for Restricted Payments under clause (3) of paragraph 
(a). 

   (c) In computing Consolidated Adjusted Net Income of Timberlands under 
paragraph (a) above, (1) Timberlands shall use audited financial statements 
for the portions of the relevant period for which audited financial 
statements are available on the date of determination and unaudited financial 
statements and other current financial data based on the books and records of 
Timberlands for the remaining portion of such period and (2) Timberlands 
shall be permitted to rely in good faith on the financial statements and 
other financial data derived from the books and records of Timberlands that 
are available on the date of determination. 

   Limitation on Certain Restricted Payments by Soucy Inc. Soucy Inc. will 
not make any Soucy Restricted Payment unless, immediately after giving effect 
to such Soucy Restricted Payment, the Consolidated Tangible Net Worth of 
Soucy Inc. will be equal to or greater than Cdn$32.0 million; provided that 
this covenant shall not apply to (i) any dividends or distributions by Soucy 
Inc. to Brant-Allen in order to repay Indebtedness of Brant-Allen in 
accordance with the "Limitation on Sales of Collateral Stock and Certain 
Other Transactions" covenant or the "Limitation on Sale of Assets" covenant 
or (ii) the payment by Soucy Inc. of management, transportation, sales and 
royalty fees to Brant-Allen in accordance with clause (b)(v) under the 
"Limitation on Transactions with Affiliates" covenant. 

   Limitation on Liens. Each of the Security Parties will not, and will not 
permit any of its Restricted Subsidiaries to, directly or indirectly, create, 
incur, assume or suffer to exist any Lien of any kind (other than Permitted 
Liens) on or with respect to any of its property or assets, including any 
shares of stock or indebtedness of any Restricted Subsidiary, whether owned 
at the date of the Indenture or thereafter acquired, or any income, profits 
or proceeds therefrom, or assign or otherwise convey any right to receive 
income thereon. 

   Limitation on Guarantees of Company Indebtedness by the Security Parties 
and Their Restricted Subsidiaries. (a) Each of the Security Parties will not, 
and will not permit any of its Restricted Subsidiaries, directly or 
indirectly, to guarantee, assume or in any other manner become liable for the 
payment of any Indebtedness of the Company; provided that such Security Party 
or such Restricted Subsidiary may do so if (i) (A) in any case when such 
entity is not then already a Guarantor, such entity simultaneously executes 
and delivers a supplemental indenture to the Indenture providing for a 
Guarantee of payment of the Notes by such entity and (B) with respect to any 
guarantee of Subordinated Indebtedness of the Company by any such entity, any 
such guarantee shall be subordinated to such entity's Guarantee with respect 
to the Notes at least to the same extent as such Subordinated Indebtedness of 
the Company is subordinated to the Notes and (ii) such Restricted Subsidiary 
waives and will not in any manner whatsoever claim or take the benefit or 
advantage of, any rights of reimbursement, indemnity or subrogation or any 
other rights against the Company or any other Restricted Subsidiary of the 
Company as a result of any payment by such Restricted Subsidiary under its 
Guarantee. 

   (b) Notwithstanding the foregoing, any Guarantee of the Notes created 
pursuant to the provisions described in the foregoing paragraph (a) shall 
provide by its terms that it shall be automatically and unconditionally 
released and discharged upon the release by the holders of the Indebtedness 
of the Company described in the preceding paragraph of their guarantee by 
such Restricted Subsidiary (including any deemed release upon payment in full 
of all obligations under such Indebtedness), at a time when (A) no other 
Indebtedness of the Company has been guaranteed by such Restricted Subsidiary 
or (B) the holders of all such other Indebtedness which is guaranteed by such 
Restricted Subsidiary also release their guarantee by such Restricted 
Subsidiary (including any deemed release upon payment in full of all 
obligations under such Indebtedness). 

CERTAIN COVENANTS OF BRANT-ALLEN 

   The Indenture contains, among others, the following covenants with respect 
to Brant-Allen: 

   Limitation on Sales of Collateral Stock and Certain Other 
Transactions. (a) Brant-Allen will not, and will not permit any of its 
Subsidiaries or other Affiliates to, directly or indirectly, (i) sell, or 
agree to sell, any of the shares of Capital Stock of Timberlands or Soucy 
Inc., (ii) create, incur, assume, or suffer to exist any Lien of any kind 
(other than Liens incurred in connection with the Bank Credit Agreement, the 
Timberlands Loan or the Notes) on or with 

                               77           
<PAGE>
respect to the shares of Capital Stock of Timberlands or Soucy Inc. or (iii) 
permit Timberlands or Soucy Inc., in a single transaction or through a series 
of related transactions, to consolidate with or merge with or into any other 
Person or sell, assign, convey, transfer, lease or otherwise dispose of all 
or substantially all of its properties and assets to any other Person or 
Persons. 

   (b) Notwithstanding the foregoing, Brant-Allen may allow the following: 

     (i) Brant-Allen may, directly or indirectly, sell, convey, transfer or 
    otherwise dispose of all of (but not less than all of) the shares of 
    Capital Stock of either of the Security Parties for cash; 

     (ii)  Brant-Allen may, directly or indirectly, sell, convey, transfer or 
    otherwise dispose of all or any portion of its shares of Capital Stock in 
    Timberlands (and Brant-Allen may permit Timberlands to sell, convey, 
    transfer or otherwise dispose of all or substantially all of its assets) 
    in exchange for consideration consisting of the shares of Capital Stock of 
    another entity or of a combination of cash and the shares of Capital Stock 
    of another entity, but only if (A) such entity is required to file (and is 
    filing) reports pursuant to Section 12 or Section 15 of the Securities 
    Exchange Act of 1934, (B) such shares of Capital Stock are freely 
    tradeable on a national securities exchange (as such term is defined in 
    Section 6 of the Exchange Act) or automated quotation system, or can 
    become freely tradeable on such exchange or quotation system within 90 
    days of receipt by Brant-Allen of such Capital Stock, (C) such entity has 
    a Total Market Value of Equity of not less than $250 million and (D) the 
    Indebtedness, if any, of such entity is rated Investment Grade; and 

     (iii) Any transaction or transactions (other than those specified in (i) 
    and (ii) above) complying with the provisions of "Consolidation, Merger 
    and Sale of Assets" below; provided that the consideration to Brant-Allen 
    for such transaction is cash and/or shares of Capital Stock of the 
    Surviving Entity; 

provided that (x) the Net Cash Proceeds, if any, of any such transaction 
shall be utilized to repay Indebtedness of the Credit Parties in the same 
order of priority as provided for the Net Cash Proceeds of the Asset Sales of 
Timberlands or Soucy Inc., as the case may be, under paragraph (b) of the 
"Limitations on Sale of Assets" covenant (and that any such Net Cash Proceeds 
that are not so utilized shall be treated as Excess Proceeds of an Asset Sale 
by the relevant Security Party under such covenant); (y) if the Surviving 
Entity of such transaction is not one of the Security Parties, Brant-Allen 
causes the shares of Capital Stock of the Surviving Entity that are 
beneficially owned, directly or indirectly, by Brant-Allen or the Permitted 
Holders to become subject to a Lien in favor of the Trustee on behalf of the 
Noteholders that is at least of the same ranking as the Lien securing the 
shares of Capital Stock of the applicable Security Party prior to such 
transaction or series of transactions; provided that Brant-Allen may 
subsequently sell, convey, transfer or otherwise dispose of all or a portion 
of such shares of Capital Stock (and the Trustee shall release the Lien 
secured by such shares of Capital Stock immediately prior to such sale, 
conveyance, transfer or other disposal) if the Net Cash Proceeds of such 
transactions are utilized in accordance with clause (x) of this proviso; and 
(z) no transaction may be concluded in accordance with the foregoing if any 
such transaction shall involve the two Security Parties and the Surviving 
Entity shall be Soucy Inc. 

   Limitation on Proceeds of Asset Sales by Subsidiaries. Brant-Allen shall 
utilize all dividends or distributions made to it from the Credit Parties 
from the Net Cash Proceeds of Asset Sales by such Credit Parties, after 
deducting the amount of any federal, state, local and foreign taxes owed by 
Brant-Allen or its owners as a result of such Asset Sales, dividends or 
distributions, to repay Indebtedness of the Credit Parties as provided in 
clause (b) or (c) under the "Limitations on Sale of Assets" covenant. 

CERTAIN COVENANTS OF ALL OF THE CREDIT PARTIES 

   Limitation on Issuances and Sales of Capital Stock of Subsidiaries. Each 
of the Credit Parties (i) will not permit any of its Subsidiaries to issue 
any Capital Stock (other than to such Credit Party or a wholly owned 
Subsidiary) and (ii) will not permit any Person (other than such Credit Party 
or a wholly owned Subsidiary) to own any Capital Stock of any of its 
Subsidiaries; provided that this covenant shall not apply to the ownership by 
the partners of Soucy Inc. of their partnership interests in Soucy Partners 
or any joint venture established by Timberlands pursuant to paragraph (d) of 
the "Limitation on Sale of Assets" covenant. 

   Limitation on Transactions with Affiliates. (a) Each of the Credit Parties 
will not, and will not permit any of its Restricted Subsidiaries to, directly 
or indirectly, enter into or suffer to exist any transaction or series of 
related transactions (including, without limitation, the sale, purchase, 
exchange or lease of assets, property or services) with, 

                               78           
<PAGE>
or for the benefit of, any Affiliate of such Credit Party or any of its 
Restricted Subsidiaries (other than such Credit Party or a wholly owned 
Restricted Subsidiary of such Credit Party) unless (i) such transaction or 
series of transactions is on terms that are no less favorable to such Credit 
Party or such Restricted Subsidiary, as the case may be, than those that 
could have been obtained in an arm's-length transaction with third parties 
that are not Affiliates, (ii) with respect to any transaction or series of 
related transactions involving aggregate consideration equal to or greater 
than $1.0 million, such Credit Party delivers an officers certificate to the 
Trustee certifying that such transaction or series of transactions complies 
with clause (i) above and such transaction or series of related transactions 
has been approved by a majority of the Disinterested Directors of such Credit 
Party or, in the event no members of the Board of Directors of such Credit 
Party are Disinterested Directors with respect to any transaction or series 
of transactions included in this clause (ii), such Credit Party will obtain a 
written opinion from a nationally recognized investment banking firm 
certifying that such transaction or series of related transactions is fair to 
such Credit Party or its Restricted Subsidiary, as the case may be, from a 
financial point of view and (iii) with respect to any transaction or series 
of related transactions including aggregate consideration in excess of $5.0 
million, such Credit Party will obtain a written opinion from a nationally 
recognized investment banking firm to the effect set forth in the preceding 
clause (ii). 

   (b) The foregoing provisions in paragraph (a) will not restrict (i) any 
Credit Party from paying reasonable and customary regular compensation and 
fees, expense reimbursement and customary indemnification to directors of 
such Credit Party or any of its Restricted Subsidiaries who are not employees 
of such Credit Party or any such Restricted Subsidiary; (ii) transactions 
pursuant to the Wood Supply Agreement and the Elebash Agreement, in each 
case, as in effect on the date of the Indenture which (A) comply with clause 
(i) of the foregoing paragraph (a) and (B) are in the ordinary course of 
business; (iii) transactions pursuant to the Management Services Agreement 
for aggregate payments by the Company to Brant-Allen (or any of its 
Subsidiaries or Affiliates) in an amount per annum not in excess of 3% of the 
revenues (net of transportation costs) of the Company in the applicable 
fiscal year; provided that (A) at all times, up to 33 1/3% of such fees may 
be paid by the Company to Brant-Allen in cash and (B) the remainder of such 
fees may be paid by the Company to Brant-Allen in cash only at such times as 
such payment is permitted under the "Limitation on Restricted Payments" 
covenant relevant to the Company and, at all other times, only in the form of 
Capital Stock of the Company or Indebtedness of the Company if such 
Indebtedness shall (w) be subordinated in right of payment to the Notes, (x) 
bear no interest, (y) not require principal payments of any kind on such 
Indebtedness to be repaid prior to the Stated Maturity of the Notes, and (z) 
contain no provisions for remedies (including, without limitation, any 
defaults or any other provisions that would result in the acceleration of the 
maturity of such Indebtedness); (iv) the payment by Soucy Inc. of management, 
transportation, sales and royalty fees to Brant-Allen (or any of its 
Subsidiaries or Affiliates) in an amount per annum not in excess of 9.73% of 
the consolidated sales (net of transportation costs) of Soucy Inc. in the 
applicable year; (v) the payment by Soucy Partners of management, 
transportation, sales and royalty fees to Soucy Inc. in an amount per annum 
not in excess of 3% of the cumulative annual sales (net of transportation 
costs) of Soucy Partners; (vi) the sales and marketing of newsprint by 
Brant-Allen for, or on behalf of, Soucy Inc. and its Subsidiaries consistent 
with past practice or in the ordinary course of business; and (vii) 
Restricted Payments that are permitted by the provisions of the Indenture 
described above under the "Limitation on Restricted Payments" covenant 
applicable to the Company or Timberlands, as the case may be. 

   Limitation on Sale of Assets. (a) Each of the Credit Parties will not, and 
will not permit any of its Restricted Subsidiaries to, consummate any Asset 
Sale unless (i) the consideration received by such Credit Party or such 
Restricted Subsidiary for such Asset Sale is not less than the Fair Market 
Value of the assets sold (as determined by the Board of Directors of such 
Credit Party, whose determination shall be conclusive and evidenced by a 
Board Resolution) and (ii) the consideration received by such Credit Party or 
the relevant Restricted Subsidiary in respect of such Asset Sale consists of 
at least 75% cash or Cash Equivalents; provided that the amount of (x) any 
liabilities (as shown on the most recent balance sheet of such Credit Party) 
of such Credit Party or any of its Restricted Subsidiaries (other than 
contingent liabilities and liabilities that are by their terms subordinated 
to the Notes or any guarantee thereof) that are assumed by the transferee of 
any such assets pursuant to a customary novation agreement that releases such 
Credit Party or such Restricted Subsidiary from further liability and (y) any 
securities, notes or other obligations received by such Credit Party or any 
such Restricted Subsidiary from such transferee that are promptly converted 
by such Credit Party or such Restricted Subsidiary into cash or Cash 
Equivalents (to the extent of the cash or Cash Equivalents received), shall 
be deemed to be cash or Cash Equivalents, as the case may be, for purposes of 
this provision; and provided further that (A) as Asset Sales reduce 
Timberlands' timberlands below 40,000 acres, the 

                               79           
<PAGE>
Company shall obtain contract rights to purchase amounts of wood sufficient 
to replace the wood supply which the Company anticipated receiving from the 
timberlands subject to such further sales and (B) Timberlands may consummate 
Asset Sales of timberlands in exchange for securities, notes or other 
obligations of the transferee in such Asset Sales, so long as it does not 
hold, at any one time, in excess of $1.0 million of such securities, notes or 
obligations. 

   (b) If any Credit Party or any Restricted Subsidiary consummates an Asset 
Sale, such Credit Party or such Restricted Subsidiary may use the Net Cash 
Proceeds thereof, within 12 months after such Asset Sale, (i) to invest (or 
enter into a legally binding agreement to invest) in properties and assets to 
replace the properties and assets that were the subject of the Asset Sale or 
in properties and assets (including Capital Stock or other securities 
purchased in connection with the acquisition of Capital Stock or property of 
another Person) that will be used in businesses of such Credit Party or such 
Restricted Subsidiary and any of their respective Restricted Subsidiaries, as 
the case may be, existing on the Closing Date, and that will be reflected as 
non-current assets on the balance sheet of the relevant Credit Party or 
Restricted Subsidiary, as the case may be, in accordance with GAAP; provided 
that, in the case of the Company, such properties and assets shall become 
subject to a Lien in favor of the Trustee on behalf of the Noteholders that 
is of at least the same ranking as the Lien securing the assets that were 
subject to such Asset Sale; or (ii) to repay certain Indebtedness, as 
follows: 

     (A) in the case of the Company or its Restricted Subsidiaries, to 
    permanently repay or prepay any then outstanding unsubordinated 
    Indebtedness of the Company or any Indebtedness of its Restricted 
    Subsidiaries; 

     (B)  in the case of Timberlands or its Restricted Subsidiaries, to make 
    payments in the following order of priority: (i) to repay or prepay all or 
    part of the principal, premium, if any, and interest on the Hancock Loan 
    or to make a dividend payment or a distribution to enable Brant-Allen to 
    repay or prepay all or part of the principal, premium, if any, and 
    interest on the Timberlands Loan; and (ii) if the Hancock Loan and the 
    Timberlands Loan shall have been repaid, to the extent permitted by 
    applicable law, to make a dividend payment or distribution to enable 
    Brant-Allen to make a capital contribution to the Company to enable the 
    Company to permanently reduce Total Committed Debt of the Company under 
    the Bank Credit Agreement; and 

     (C) in the case of Soucy Inc. or its Restricted Subsidiaries, to make 
    payments in the following order of priority: (i) to permanently reduce the 
    Total Committed Debt of Soucy Inc. or its Restricted Subsidiaries or (ii) 
    to the extent permitted by applicable law, to make a dividend payment or 
    distribution, directly or indirectly, to enable Brant-Allen (x) to make a 
    capital contribution to the Company to enable the Company to permanently 
    reduce the Total Committed Debt of the Company under the Bank Credit 
    Agreement, (y) to repay or prepay all or part of the Timberlands Loan, or 
    (z) to make a capital contribution to Timberlands to enable Timberlands to 
    repay or prepay all or part of the Hancock Loan. 

With respect to clause (i) of this paragraph (b), if any such legally binding 
agreement to invest such Net Cash Proceeds is terminated, then such Credit 
Party or its Restricted Subsidiary, as the case may be, may, within 90 days 
of such termination or within 12 months of such Asset Sale, whichever is 
later, invest such Net Cash Proceeds as provided in clause (i) (without 
regard to the parenthetical contained in such clause (i) above). The amount 
of such Net Cash Proceeds or, in the case of any Asset Sale by Soucy Partners 
or its Subsidiaries, Soucy Inc.'s pro rata share of such Net Cash Proceeds 
not so used as set forth above in this paragraph (b) constitutes "Excess 
Proceeds." 

   (c) When the aggregate amount of Excess Proceeds with respect to any of 
the Credit Parties and its Restricted Subsidiaries exceeds $15.0 million, the 
relevant Credit Party shall, within 15 business days, make an offer to 
purchase (an "Excess Proceeds Offer") from all holders of Notes, on a pro 
rata basis, in accordance with the procedures set forth below, but only if 
the consummation of such offer is permitted by applicable law, the maximum 
principal amount (expressed as a multiple of $1,000) of Notes that may be 
purchased with the Excess Proceeds. The offer price as to each Note shall be 
payable in cash in an amount equal to 101% of the principal amount of such 
Note plus accrued interest, if any, to the date such Excess Proceeds Offer is 
consummated. To the extent that the aggregate principal amount of Notes 
tendered pursuant to an Excess Proceeds Offer is less than the Excess 
Proceeds, the relevant Credit Party may use such deficiency for general 
corporate purposes. If the aggregate principal amount of Notes validly 
tendered and not withdrawn by holders thereof exceeds the Excess Proceeds, 
Notes to be purchased will be selected on a pro rata basis. Upon completion 
of such Exceeds Proceeds Offer, the amount of Excess Proceeds shall be reset 
to zero. 

                               80           
<PAGE>
   (d) Notwithstanding the foregoing provisions of this covenant, Timberlands 
may contribute, sell, convey, transfer, lease or otherwise dispose of all or 
a portion of its properties or assets into a joint venture with another 
entity in exchange for Capital Stock of such joint venture, but only if (i) 
the Indebtedness of the entity that is the joint venture partner of 
Timberlands is rated Investment Grade; (ii) an Independent Valuation Agent 
shall provide a valuation that, on a pro forma basis, the total amount of the 
Indebtedness of such joint venture following the contributions by the joint 
venture partners shall not exceed 50% of an amount equal to the sum of its 
Equity Value and such total Indebtedness; (iii) dividends or distributions on 
the Capital Stock of the joint venture held, directly or indirectly, by 
Brant-Allen shall be utilized, after deducting the amount of any federal, 
state and local taxes owed by Brant-Allen or its owners as a result of such 
dividends or distributions, to repay Indebtedness of Timberlands and the 
Company in the same order of priority as provided for the proceeds of Asset 
Sales of Timberlands under clause (B) under paragraph (b) of this "Limitation 
on Sale of Assets" covenant; (iv) if, following the establishment of the 
joint venture it will not be a "Subsidiary" for purposes of the Indenture, 
then the joint venture shall nonetheless be required to adhere to the 
limitation on the incurrence of Indebtedness by joint ventures provided for 
in clause (vii) of paragraph (b) under the definition of Permitted Security 
Party Indebtedness; and (v) the Capital Stock in such joint venture owned by 
Timberlands become subject to the security interest of the Timberlands 
Collateral. 

   Limitation on Sale and Leaseback Transactions. Each of the Credit Parties 
will not, and will not permit any of its Restricted Subsidiaries to, directly 
or indirectly, enter into any Sale and Leaseback Transaction with respect to 
any property or assets (whether now owned or hereafter acquired), unless (i) 
the sale or transfer of such property or assets to be leased is treated as an 
Asset Sale and all of the relevant parties comply with the "Limitation on 
Sale of Assets" covenant, (ii) such Credit Party or such Restricted 
Subsidiary would be permitted to incur Indebtedness under the "Limitation on 
Indebtedness" covenant relevant to the applicable Credit Party in the amount 
of the Attributable Value of the Indebtedness incurred in respect of such 
Sale and Leaseback Transaction and (iii) such Credit Party or such Restricted 
Subsidiary would be permitted to grant a Lien under the "Limitation on Liens" 
covenant relevant to the applicable Credit Party to secure the amount of the 
Attributable Debt in respect of such Sale and Leaseback Transaction. 

   Limitation on Dividends and Other Payment Restrictions Affecting 
Restricted Subsidiaries. Each of the Credit Parties other than Soucy Inc. 
will not, and will not permit any of its Restricted Subsidiaries to, directly 
or indirectly, create or otherwise cause or suffer to exist or become 
effective any encumbrance or restriction of any kind on the ability of any 
Restricted Subsidiary to (a) pay dividends, in cash or otherwise, or make any 
other distributions on or in respect of its Capital Stock, (b) pay any 
Indebtedness owed to such Credit Party or any other Restricted Subsidiary of 
such Credit Party, (c) make loans or advances to such Credit Party or any 
other Restricted Subsidiary of such Credit Party, (d) transfer any of its 
properties or assets to such Credit Party or any other Restricted Subsidiary 
of such Credit Party (other than customary restrictions on transfers of 
property subject to a Lien permitted under the Indenture that would not 
materially adversely affect such Credit Party's ability to satisfy its 
obligations under the Notes and the Indenture) or (e) guarantee any 
Indebtedness of such Credit Party or any other Restricted Subsidiary of such 
Credit Party, except for such encumbrances or restrictions existing under or 
by reason of (i) the Indenture, the Bank Credit Agreement, as originally 
executed, the Timberlands Loan, the Hancock Loan and any documents or 
agreements entered into pursuant thereto or securing obligations thereunder 
and any other agreement in effect on the date of the Indenture and listed on 
a schedule attached to the Indenture, (ii) applicable law, (iii) customary 
provisions restricting subletting or assignment of any lease or assignment of 
any other contract to which such Credit Party or any Restricted Subsidiary of 
such Credit Party is a party or to which any of their respective properties 
or assets are subject, (iv) any agreement or other instrument of a Person 
acquired by such Credit Party or any Restricted Subsidiary of such Credit 
Party in existence at the time of such acquisition (but not created in 
contemplation thereof), which encumbrance or restriction is not applicable to 
any Person, or the properties or assets of any Person, other than the Person, 
or the property or assets of the Person, so acquired, (v) any encumbrance or 
restriction contained in contracts for sales of assets permitted by the 
"Limitation on Sale of Assets" covenant with respect to the assets to be sold 
pursuant to such contract and (vi) any encumbrance or restriction existing 
under any agreement that extends, renews, refinances or replaces the 
agreements containing the encumbrances or restrictions in the foregoing 
clauses (i) and (iv); provided that the terms and conditions of any such 
encumbrances or restrictions are not materially less favorable to the holders 
of the Notes than those under or pursuant to the agreement so extended, 
renewed, refinanced or replaced. 

   Limitation on Conduct of Business. Each of the Credit Parties will not, 
and will not permit any of its Subsidiaries to, conduct any business other 
than the business such Credit Party and its Subsidiaries was conducting on 
the Closing Date or businesses reasonably similar or related thereto. 

                               81           
<PAGE>
   Limitation on Unrestricted Subsidiaries. Each of the Credit Parties will 
not make, and will not permit any of its Restricted Subsidiaries to make, any 
Investments in any of its Unrestricted Subsidiaries if, at the time thereof, 
the aggregate amount of such Investments would exceed the amount of 
Restricted Payments then permitted to be made pursuant to the "Limitation on 
Restricted Payments" covenant relevant to such Credit Party. Any Investments 
in Unrestricted Subsidiaries permitted to be made pursuant to this covenant 
(i) will be treated as the making of a Restricted Payment in calculating the 
amount of Restricted Payments made by such Credit Party and (ii) may be made 
in cash or property. 

   Reports. The Company will file on a timely basis with the Commission, to 
the extent such filings are accepted by the Commission, and whether or not 
the Company has a class of securities registered under the Exchange Act, the 
annual reports, quarterly reports and other documents that the Company would 
be required to file if it were subject to Section 13 or 15 of the Exchange 
Act. The Company will also be required (a) to provide to the Trustee, and to 
make available to each holder of Notes promptly upon request, without cost to 
such holder, copies of such reports and documents within 15 days after the 
date on which the Company files such reports and documents with the 
Commission or the date on which the Company would be required to file such 
reports and documents if the Company were so required, and (b) if filing such 
reports and documents with the Commission is not accepted by the Commission 
or is prohibited under the Exchange Act, to make available, at the Company's 
cost, copies of such reports and documents to any prospective holder of Notes 
promptly upon request. 

   In addition, the Company will be required to provide to the Trustee, and 
to make available to each holder of the Notes promptly upon request, without 
cost to such holder, as soon as possible, but in any event within 90 days 
after the end of the relevant fiscal year, a copy of the audited financial 
statements of each of the Security Parties. 

CONSOLIDATION, MERGER AND SALE OF ASSETS 

   Each of the Credit Parties will not, in a single transaction or through a 
series of related transactions, consolidate with or merge with or into any 
other Person or sell, assign, convey, transfer, lease or otherwise dispose of 
all or substantially all of its properties and assets to any other Person or 
Persons or permit any of its Restricted Subsidiaries to enter into any such 
transaction or series of related transactions if such transaction or series 
of related transactions, in the aggregate, would result in the sale, 
assignment, conveyance, transfer, lease or other disposition of all or 
substantially all of the properties and assets of such Credit Party and its 
Restricted Subsidiaries on a consolidated basis to any other Person or 
Persons, unless at the time and immediately after giving effect thereto (i) 
either (A) such Credit Party will be the continuing corporation (or limited 
liability company) or (B) the Person (if other than such Credit Party) formed 
by such consolidation or into which such Credit Party or such Restricted 
Subsidiary is merged or the Person that acquires by sale, assignment, 
conveyance, transfer, lease or disposition all or substantially all the 
properties and assets of such Credit Party and its Restricted Subsidiaries on 
a consolidated basis (the "Surviving Entity") (1) will be a corporation, 
partnership, limited liability company or trust duly organized and validly 
existing under the laws of the United States of America, any state thereof or 
the District of Columbia, and (2) will expressly assume, by a supplemental 
indenture in form satisfactory to the Trustee, the performance and observance 
of every covenant and other obligation of the Indenture on the part of such 
Credit Party to be performed or observed; (ii) immediately after giving 
effect to such transaction or series of transactions on a pro forma basis 
(and treating any obligation of such Credit Party or any Subsidiary incurred 
in connection with or as a result of such transaction or series of 
transactions as having been incurred at the time of such transaction), no 
Default or Event of Default will have occurred and be continuing; (iii) 
immediately after giving effect to such transaction or series of transactions 
on a pro forma basis (and treating any obligation of such Credit Party or any 
Subsidiary incurred in connection with or as a result of such transaction or 
series of transactions as having been incurred at the time of such 
transaction), the Consolidated Net Worth of such Credit Party (or of the 
Surviving Entity if such Credit Party is not the continuing obligor under the 
Indenture) is equal to or greater than the Consolidated Net Worth of such 
Credit Party immediately prior to such transaction or series of transactions; 
(iv) with respect to the Company and Soucy Inc., immediately after giving 
effect to such transaction or series of transactions on a pro forma basis (on 
the assumption that the transaction or series of transactions occurred on the 
first day of the four-quarter period immediately prior to the consummation of 
such transaction or series of transactions with the appropriate adjustments 
with respect to the transaction or series of transactions being included in 
such pro forma calculation), (I) in the case of the Company, the Company (or 
the Surviving Entity, if as a result of such transaction or transactions, the 
Company does not continue as an obligor under the Indenture) could incur at 
least $1.00 of additional Indebtedness (other than Permitted Indebtedness) 
under the provisions of the "Limitation on Indebtedness" covenant relevant to 
the Company and (II) in the case of Soucy Inc., 

                               82           
<PAGE>
Soucy Inc. (or the Surviving Entity, if as a result of such transaction or 
transactions, Soucy Inc. does not continue as a party under the Indenture) 
could incur $1.00 of additional Indebtedness under clause (c)(v) of the 
definition of "Permitted Security Party Indebtedness"; (v) each Guarantor, if 
any, unless it is the other party to the transactions described above, shall 
have by supplemental indenture confirmed that its Guarantee will apply to 
such Person's obligations under the Indenture and the Notes; and (vi) if any 
of the property or assets of such Credit Party or any of its Subsidiaries 
would thereupon become subject to any Lien, the provisions of the "Limitation 
on Liens" covenant relevant to the applicable Credit Party are complied with; 
provided that the provisions of this "Consolidation, Merger and Sale of 
Assets" covenant will not apply to any transaction consummated under (x) 
clause (i) or (ii) of paragraph (b) under the "Limitation on Sales of 
Collateral Stock and Certain Other Transactions" covenant and (y) paragraph 
(d) under the "Limitation on Sale of Assets" covenant. 

   In connection with any such consolidation, merger, sale, assignment, 
conveyance, transfer, lease or other disposition, the relevant Credit Party 
or the Surviving Entity shall have delivered to the Trustee, in form and 
substance reasonably satisfactory to the Trustee, an officers' certificate 
(attaching the authentic computations to demonstrate compliance with clauses 
(iii) and (iv) above) and an opinion of counsel, each stating that such 
consolidation, merger, sale, assignment, conveyance, transfer, lease or other 
disposition, and if a supplemental indenture is required in connection with 
such transaction, such supplemental indenture, complies with the requirements 
of the Indenture and that all conditions precedent therein provided for 
relating to such transaction have been complied with. 

EVENTS OF DEFAULT 

   The following are "Events of Default" under the Indenture: 

     (i) default in the payment of any interest on any Note when it becomes 
    due and payable and continuance of such default for a period of 30 days; 

     (ii) default in the payment of the principal of or premium, if any, on 
    any Note at its Maturity (upon acceleration, optional redemption, required 
    purchase or otherwise); 

     (iii) default in the performance, or breach, of the provisions described 
    in "Consolidation, Merger and Sale of Assets," the failure to make or 
    consummate a Change of Control Offer in accordance with the provisions of 
    the "Purchase of Notes upon a Change of Control" covenant or the failure 
    to make or consummate an Excess Proceeds Offer in accordance with the 
    provisions of the "Limitation on Disposition of Proceeds of Asset Sales" 
    covenant; 

     (iv) default in the performance, or breach, of any covenant or warranty 
    of the Company, any Security Party, Brant-Allen or any Guarantor contained 
    in the Indenture or any Guarantee (other than a default in the 
    performance, or breach, of a covenant or warranty which is specifically 
    dealt with in clauses (i), (ii) or (iii) above) and continuance of such 
    default or breach for a period of 30 days after written notice shall have 
    been given to the Company by the Trustee or to the Company and the Trustee 
    by the holders of at least 25% in aggregate principal amount of the Notes 
    then outstanding; 

     (v) (A) one or more defaults in the payment of principal of or premium, 
    if any, on Indebtedness of the Company, any Security Party, any Guarantor 
    or any of their respective Restricted Subsidiaries aggregating $5.0 
    million or more, when the same becomes due and payable at the stated 
    maturity thereof, and such default or defaults shall have continued after 
    any applicable grace period and shall not have been cured or waived or (B) 
    Indebtedness of the Company, any Security Party, any Guarantor or any of 
    their respective Restricted Subsidiaries aggregating $5.0 million or more 
    shall have been accelerated or otherwise declared due and payable, or 
    required to be prepaid or repurchased (other than by regularly scheduled 
    required prepayment prior to the stated maturity thereof); 

     (vi) any holder of any Indebtedness in excess of $5.0 million in the 
    aggregate of the Company, any Security Party, any Guarantor or any of 
    their respective Restricted Subsidiaries shall notify the Trustee of the 
    intended sale or disposition of any assets of any such party that have 
    been pledged to or for the benefit of such Person to secure such 
    Indebtedness or shall commence proceedings, or take action (including by 
    way of set-off) to retain in satisfaction of any such Indebtedness, or to 
    collect on, seize, dispose of or apply, any such assets of the Company, 
    any Security Party, any Guarantor or any of their respective Restricted 
    Subsidiaries pursuant to the terms of any agreement or instrument 
    evidencing any such Indebtedness or in accordance with applicable law; 

                               83           
<PAGE>
     (vii) one or more final judgments or orders shall be rendered against the 
    Company, any Security Party, any Guarantor or any of their respective 
    Restricted Subsidiaries for the payment of money, either individually or 
    in an aggregate amount, in excess of $5.0 million and shall not be 
    discharged and either (A) an enforcement proceeding shall have been 
    commenced by any creditor upon such judgment or order or (B) there shall 
    have been a period of 30 consecutive days during which a stay of 
    enforcement of such judgment or order, by reason of a pending appeal or 
    otherwise, was not in effect; 

     (viii) any Guarantee ceases in any material respect to be in full force 
    and effect or is declared null and void or any Guarantor denies that it 
    has any further liability under any Guarantee, or gives notice to such 
    effect (other than by reason of the termination of the Indenture or the 
    release of any such Guarantee in accordance with the Indenture); 

     (ix) the occurrence of certain events of bankruptcy, insolvency or 
    reorganization with respect to the Company, any Security Party, any 
    Guarantor or any of their respective Restricted Subsidiaries; 

     (x) any of the Collateral Documents shall cease in any material respect 
    to be in full force and effect or shall cease in any material respect to 
    give the Collateral Trustee the Liens, rights, powers and privileges 
    purported to be created thereby; or 

     (xi) default in the performance, or breach, of any covenant or warranty 
    of the Issuers, the Security Parties or Brant-Allen under the Collateral 
    Documents and continuance of such default for a period of 30 days after 
    written notice thereof shall have been given as provided in clause (iv) 
    above. 


   If an Event of Default (other than as specified in clause (ix) above) 
shall occur and be continuing, the Trustee, by written notice to the Company, 
or the holders of not less than 25% in aggregate principal amount of the 
Notes then outstanding may, and the Trustee, upon the written request of such 
holders, shall declare the principal of, premium, if any, and accrued 
interest on all of the outstanding Notes immediately due and payable, and 
upon any such declaration all such amounts payable in respect of the Notes 
shall become immediately due and payable. Notwithstanding the foregoing, any 
Holder shall have the right to institute suit to enforcement of any overdue 
payment owing to such Holder pursuant to the Notes. If an Event of Default 
specified in clause (ix) above occurs and is continuing, then the principal 
of, premium, if any, and accrued interest on all of the outstanding Notes 
shall ipso facto become and be immediately due and payable without any 
declaration or other act on the part of the Trustee or any holder of Notes. 


   At any time after a declaration of acceleration under the Indenture, but 
before a judgment or decree for payment of the money due has been obtained by 
the Trustee, the holders of a majority in aggregate principal amount of the 
outstanding Notes, by written notice to the Company and the Trustee, may 
rescind such declaration and its consequences if (a) the Issuers have paid or 
deposited with the Trustee a sum sufficient to pay (i) all overdue interest 
on all Notes, (ii) all unpaid principal of and premium, if any, on any 
outstanding Notes that has become due otherwise than by such declaration of 
acceleration and interest thereon at the rate borne by the Notes, (iii) to 
the extent that payment of such interest is lawful, interest upon overdue 
interest and overdue principal at the rate borne by the Notes and (iv) all 
sums paid or advanced by the Trustee under the Indenture and the reasonable 
compensation, expenses, disbursements and advances of the Trustee, its agents 
and counsel; and (b) all Events of Default, other than the non-payment of 
amounts of principal of, premium, if any, or interest on the Notes that has 
become due solely by such declaration of acceleration, have been cured or 
waived. No such rescission shall affect any subsequent default or impair any 
right consequent thereon. 

   The holders of not less than a majority in aggregate principal amount of 
the outstanding Notes may, on behalf of the holders of all the Notes, waive 
any past or existing defaults under the Indenture, except a continuing 
default in the payment of the principal of, premium, if any, or interest on 
any Note, or in respect of a covenant or provision which under the Indenture 
cannot be modified or amended without the consent of the holder of each Note 
outstanding. 

   If a Default or an Event of Default occurs and is continuing and is known 
to the Trustee, the Trustee will mail to each holder of the Notes notice of 
the Default or Event of Default within five days after the occurrence 
thereof. Except in the case of a Default or an Event of Default in payment of 
principal of, premium, if any, or interest on any Notes, the Trustee may 
withhold the notice to the holders of such Notes if a committee of its trust 
officers in good faith determines that withholding the notice is in the 
interests of the holders of the Notes. 

                               84           
<PAGE>
   The Company is required to furnish to the Trustee annual statements as to 
the performance by each of the Credit Parties of its obligations under the 
Indenture and as to any default in such performance. The Company is also 
required to notify the Trustee within five days of the occurrence of any 
Default. 

DEFEASANCE OR COVENANT DEFEASANCE OF INDENTURE 

   The Issuers may, at their option and at any time, elect to have the 
obligations of the Issuers, the Security Parties and any Guarantor upon the 
Notes discharged with respect to the outstanding Notes ("defeasance"). Such 
defeasance means that the Issuers and any such Guarantor will be deemed to 
have paid and discharged the entire Indebtedness represented by the 
outstanding Notes and that the Issuers, the Security Parties and any 
Guarantor will be deemed to have satisfied all their other obligations under 
such Notes and the Indenture insofar as such Notes are concerned except for 
(i) the rights of holders of outstanding Notes to receive payments in respect 
of the principal of, premium, if any, and interest on such Notes when such 
payments are due from the trust referred to below, (ii) the Company's 
obligations to issue temporary Notes, register the transfer or exchange of 
any Notes, replace mutilated, destroyed, lost or stolen Notes, maintain an 
office or agency for payments in respect of the Notes and segregate and hold 
such payments in trust, (iii) the rights, powers, trusts, duties and 
immunities of the Trustee and (iv) the defeasance provisions of the 
Indenture. In addition, the Issuers may, at their option and at any time, 
elect to have the obligations of the Issuers, the Security Parties and any 
Guarantor released with respect to certain covenants set forth in the 
Indenture, and any omission to comply with such obligations will not 
constitute a Default or an Event of Default with respect to the Notes 
("covenant defeasance"). If covenant defeasance occurs, then certain events 
described under "--Events of Default" will no longer constitute an Event of 
Default with respect to the Notes. 

   In order to exercise either defeasance or covenant defeasance, (i) the 
Issuers must irrevocably deposit or cause to be deposited with the Trustee, 
as trust funds in trust, specifically pledged as security for, and dedicated 
solely to, the benefit of the holders of the Notes, cash in United States 
dollars, or U.S. Government Obligations (as defined in the Indenture), or a 
combination thereof, in such amounts as will be sufficient, in the opinion of 
a nationally recognized firm of independent public accountants, to pay and 
discharge the principal of, premium, if any, and interest on the outstanding 
Notes on the Stated Maturity (or upon redemption, if applicable) of such 
principal, premium, if any, or installment of interest; (ii) no Default or 
Event of Default with respect to the Notes will have occurred and be 
continuing on the date of such deposit or, insofar as an event of bankruptcy 
under clause (ix) of "--Events of Default" above is concerned, at any time 
during the period ending on the 91st day after the date of such deposit; 
(iii) such defeasance or covenant defeasance will not result in a breach or 
violation of, or constitute a default under, the Indenture or any material 
agreement or instrument to which the Issuers, the Security Parties or any 
Guarantor is a party or by which it is bound; (iv) in the case of defeasance, 
the Company shall have delivered to the Trustee an opinion of counsel or a 
copy of a private letter ruling to the Company from the Internal Revenue 
Service, substantially to the effect that the holders of the outstanding 
Notes will not recognize income, gain or loss for federal income tax purposes 
as a result of such defeasance and will be subject to federal income tax on 
the same amounts, in the same manner and at the same times as would have been 
the case if such defeasance had not occurred; (v) in the case of covenant 
defeasance, the Company shall have delivered to the Trustee an opinion of 
counsel or a copy of a private letter ruling to the Company from the Internal 
Revenue Service substantially to the effect that the holders of the Notes 
outstanding will not recognize income, gain or loss for federal income tax 
purposes as a result of such covenant defeasance and will be subject to 
federal income tax on the same amounts, in the same manner and at the same 
times as would have been the case if such covenant defeasance had not 
occurred; and (vi) the Company shall have delivered to the Trustee an 
officers certificate and an opinion of counsel, each stating that all 
conditions precedent provided for relating to either the defeasance or the 
covenant defeasance, as the case may be, have been complied with. 

SATISFACTION AND DISCHARGE 

   The Indenture will cease to be of further effect (except as to surviving 
rights of registration of transfer or exchange of the Notes as expressly 
provided for in the Indenture) and the Trustee, at the expense of the 
Company, will execute proper instruments acknowledging satisfaction and 
discharge of the Indenture when (a) either (i) all the Notes theretofore 
authenticated and delivered (other than destroyed, lost or stolen Notes which 
have been replaced or paid) and (ii) Notes for whose payment money has been 
deposited in trust with the Trustee or any Paying Agent or segregated and 
held in trust by the Company and thereafter repaid to the Company or 
discharged from such trust 

                               85           
<PAGE>
as provided for in the Indenture have been delivered to the Trustee for 
cancellation or (b) all Notes not theretofore delivered to the Trustee for 
cancellation (x) have become due and payable, (y) will become due and payable 
at Stated Maturity within one year or (z) are to be called for redemption 
within one year under arrangements satisfactory to the Trustee for the giving 
of notice of redemption by the Trustee in the name of the Issuers, at the 
expense of the Company, and the Company, FinCo or any Guarantor has 
irrevocably deposited or caused to be deposited with the Trustee as trust 
funds in trust for such purpose an amount sufficient to pay and discharge the 
entire Indebtedness on such Notes not theretofore delivered to the Trustee 
for cancellation, for principal of, premium, if any, and interest on the 
Notes to the date of such deposit (in the case of Notes which have become due 
and payable) or to the Stated Maturity or Redemption Date, as the case may 
be; (ii) the Company, FinCo or any Guarantor has paid or caused to be paid 
all sums payable under the Indenture by the Issuers; and (iii) the Company 
has delivered to the Trustee an Officers Certificate and an Opinion of 
Counsel, each stating that all conditions precedent provided in the Indenture 
relating to the satisfaction and discharge of the Indenture have been 
complied with. 

AMENDMENTS AND WAIVERS 

   Modifications and amendments of the Indenture may be made by a 
supplemental indenture entered into by the Issuers, the Security Parties, 
each Guarantor, if any, and the Trustee with the consent of the holders of a 
majority in aggregate outstanding principal amount of the Notes then 
outstanding; provided, however, that no such modification or amendment may, 
without the consent of the holder of each outstanding Note affected thereby: 
(i) change the Stated Maturity of the principal of, or any installment of 
interest on, any Note, or reduce the principal amount thereof (or premium, if 
any) or the rate of interest thereon or change the coin or currency in which 
the principal of any Note or any premium or the interest thereon is payable, 
or impair the right to institute suit for the enforcement of any such payment 
after the Stated Maturity thereof (or, in the case of redemption, on or after 
the Redemption Date); (ii) amend, change or modify the obligation of the 
Issuers to make and consummate an Excess Proceeds Offer with respect to any 
Asset Sale in accordance with the "Limitation on Sale of Assets" covenant or 
the obligation of the Issuers to make and consummate a Change of Control 
Offer in the event of a Change of Control in accordance with the "Purchase of 
Notes upon a Change of Control" covenant, including, in each case, amending, 
changing or modifying any definition relating thereto; (iii) reduce the 
percentage in principal amount of outstanding Notes, the consent of whose 
holders is required for any such supplemental indenture or the consent of 
whose holders is required for any waiver of compliance with certain 
provisions of the Indenture; (iv) modify any of the provisions relating to 
supplemental indentures requiring the consent of holders or relating to the 
waiver of past defaults or relating to the waiver of certain covenants, 
except to increase the percentage of outstanding Notes required for such 
actions or to provide that certain other provisions of the Indenture cannot 
be modified or waived without the consent of the holder of each Note affected 
thereby; (v) except as otherwise permitted under "Consolidation, Merger and 
Sale of Assets", consent to the assignment or transfer by the Issuers, the 
Security Parties or any Guarantor of any of their rights or obligations under 
the Indenture; or (vi) amend or modify any of the provisions of the Indenture 
or the Notes or any Guarantee of the Notes or any of the Collateral Documents 
relating to the Collateral in any manner adverse to the holders of the Notes. 

   Notwithstanding the foregoing, without the consent of any holder of the 
Notes, the Issuers, the Security Parties, Brant-Allen, any Guarantor and the 
Trustee may modify or amend the Indenture: (a) to evidence the succession of 
another Person to the Issuers, the Security Parties, a Guarantor or any other 
obligor on the Notes, and the assumption by any such successor of the 
covenants of the Issuers, the Security Parties, Brant-Allen or a Guarantor in 
the Indenture and in the Notes and in any Guarantee in accordance with 
"--Consolidation, Merger and Sale of Assets"; (b) to add to the covenants of 
the Issuers, the Security Parties, Brant-Allen, any Guarantor or any other 
obligor upon the Notes for the benefit of the holders of the Notes or to 
surrender any right or power conferred upon the Issuers, the Securities 
Parties, or any Guarantor or any other obligor upon the Notes, as applicable, 
in the Indenture, in the Notes or in any Guarantee; (c) to cure any 
ambiguity, or to correct or supplement any provision in the Indenture, the 
Notes or any Guarantee which may be defective or inconsistent with any other 
provision in the Indenture, the Notes or any Guarantee or make any other 
provisions with respect to matters or questions arising under the Indenture, 
the Notes or any Guarantee; provided that, in each case, such provisions 
shall not adversely affect the interest of the holders of the Notes; (d) to 
comply with the requirements of the Commission in order to effect or maintain 
the qualification of the Indenture under the Trust Indenture Act; (e) to add 
a Guarantor under the Indenture; (f) to evidence and provide the acceptance 
of the appointment of a successor Trustee under the Indenture; or (g) to 
mortgage, pledge, hypothecate or grant a security interest in favor of the 
Trustee for the benefit of the holders of the Notes as additional 

                               86           
<PAGE>
security for the payment and performance of obligations of the Issuers, the 
Security Parties and any Guarantor under the Indenture, in any property, or 
assets, including any of which are required to be mortgaged, pledged or 
hypothecated, or in which a security interest is required to be granted to 
the Trustee pursuant to the Indenture or otherwise. 

   The holders of a majority in aggregate principal amount of the Notes 
outstanding may waive compliance with certain restrictive covenants and 
provisions of the Indenture. 

THE TRUSTEE 

   The Indenture provides that, except during the continuance of an Event of 
Default, the Trustee will perform only such duties as are specifically set 
forth in the Indenture. If an Event of Default has occurred and is 
continuing, the Trustee will exercise such rights and powers vested in it 
under the Indenture and use the same degree of care and skill in its exercise 
as a prudent Person would exercise under the circumstances in the conduct of 
such Person's own affairs. 

   The Indenture and provisions of the Trust Indenture Act incorporated by 
reference therein contain limitations on the rights of the Trustee 
thereunder, should it become a creditor of the Company, to obtain payment of 
claims in certain cases or to realize on certain property received by it in 
respect of any such claims, as security or otherwise. The Trustee is 
permitted to engage in other transactions; provided, however, that if it 
acquires any conflicting interest (as defined) it must eliminate such 
conflict or resign. 

GOVERNING LAW 

   The Indenture, the Notes, the Collateral Documents (other than the Deed of 
Trust and the Hypothec Agreement) are governed by, and will be construed in 
accordance with, the laws of the State of New York. The Deed of Trust and the 
Hypothec Agreement are governed by, and will be construed in accordance with, 
the laws of the Commonwealth of Virginia and the Province of Quebec, 
respectively. 

ENFORCEABILITY OF JUDGMENTS 

   Since substantially all of the assets of Soucy Inc. are outside the United 
States, any judgment obtained in the United States against Soucy Inc. may not 
be collectible within the United States. 

   The Issuers have been advised by their Canadian counsel, McCarthy 
Tetrault, that the laws of the Province of Quebec would permit an action to 
be brought in the appropriate courts of the Province of Quebec on a final and 
conclusive judgment in personam of any federal or state court located in the 
Borough of Manhattan in the City of New York ("New York Court") which is not 
impeachable as void or voidable under the internal laws of the State of New 
York, for a definite sum of money provided that (i) the New York Court 
rendering such judgment had jurisdiction according to Quebec conflicts of 
laws rules over the judgment debtor, (ii) such judgment was not obtained by 
fraud, was not rendered in contravention of the "fundamental principles of 
procedure" and the outcome thereof would not be manifestly inconsistent with 
"public order," as such terms are applied by the courts in Quebec or contrary 
to any order made by the Attorney General of Canada under the Foreign 
Extraterritorial Measures Act (Canada) or any order made by the Competition 
Tribunal under the Competition Act (Canada) in respect of certain judgments 
(as defined therein); (iii) the procedural rules of commencement and 
maintenance of the enforcement proceedings in the Province of Quebec are 
observed; (iv) the enforcement of such a judgment does not constitute, 
directly or indirectly, the enforcement of foreign revenue, penal or public 
laws; (v) there has been compliance with Article 2924 of the Civil Code of 
Quebec which provides that a right arising from a judgment must be exercised 
within ten years of the date of such judgment; (vi) the enforceability of 
such judgment may be limited by applicable bankruptcy, insolvency, 
reorganization, arrangement, winding-up, moratorium, or other laws generally 
affecting the enforceability of creditors' rights; (vii) pursuant to the 
provisions of the Currency Act (Canada), no court in Canada may make an order 
expressed in any currency other than lawful money of Canada and a Quebec 
court will convert a sum expressed in a foreign currency in a foreign 
judgment into Canadian currency at the rate of exchange prevailing on the 
date the judgment became enforceable at the place where it was rendered; and 
(viii) a Quebec court would retain some residual equitable jurisdiction which 
might limit the enforcement of remedies which may have been granted by the 
New York Court. 

                               87           
<PAGE>
NO PERSONAL LIABILITY OF DIRECTORS, OFFICERS, EMPLOYEES AND MEMBERS 

   No director, officer, employee, incorporator or member of the Issuers, as 
such, shall have any liability for any obligations of the Issuers under the 
Notes or the Indenture or for any claim based on, in respect of, or by reason 
of, such obligations or their creation. Each holder of the Notes by accepting 
a Note waives and releases all such liability. The waiver and release are 
part of the consideration for issuance of the Notes. Such waiver may not be 
effective to waive liabilities under the federal securities laws and it is 
the view of the Commission that such a waiver is against public policy. 

LIMITED RECOURSE 

   Each of the Soucy Pledge Agreement, the Hypothec Agreement and the 
Timberlands Pledge Agreement provide that, anything therein to the contrary 
notwithstanding, the Trustee shall have recourse in respect of the Secured 
Obligations solely to, in the case of the Soucy Pledge Agreement and the 
Hypothec Agreement, the Soucy Collateral (for the purposes of this paragraph 
only, as defined in the Soucy Pledge Agreement) and, in the case of the 
Timberlands Pledge Agreement, the Timberlands Collateral (for the purposes of 
this paragraph only, as defined in the Timberlands Pledge Agreement) and, in 
each case, not to Brant-Allen personally or to assets of Brant-Allen other 
than the Soucy Collateral or the Timberlands Collateral, as the case may be. 
"Secured Obligations" are defined in each such Pledge Agreement (and for the 
purposes of this paragraph only) to mean (a) the obligations of the Issuers 
under the Indenture and (b) all obligations and liabilities of Brant-Allen 
that may arise under or in connection with any Collateral Document to which 
Brant-Allen is a party, whether on account of fees, indemnities, cost, 
expenses or otherwise that are required to be paid by Brant-Allen pursuant to 
the terms thereof. 

   The Company Pledge and Security Agreement provides that, anything therein 
to the contrary notwithstanding, the Trustee shall have recourse in respect 
of the Secured Obligations (as defined in the Company Pledge and Security 
Agreement) solely to the Collateral (for the purposes of this paragraph only, 
as defined in the Company Pledge and Security Agreement) and not to the 
Company and each Restricted Subsidiary that becomes a Guarantor 
(collectively, the "Grantors" and, each, a "Grantor") personally or to assets 
of the Grantors other than the Collateral. "Secured Obligations" are defined 
in the Company Pledge and Security Agreement (and for the purposes of this 
paragraph only) to mean (a) the obligations of the Issuers under the 
Indenture and (b) all obligations and liabilities of the Grantors that may 
arise under or in connection with any Collateral Document to which the 
Grantors are a party, whether on account of fees, indemnities, cost, expenses 
or otherwise that are required to be paid by the Grantor pursuant to the 
terms thereof. 

CERTAIN DEFINITIONS 

   "Acquired Indebtedness" means Indebtedness of a Person (a) existing at the 
time such Person becomes a Subsidiary or (b) assumed in connection with the 
acquisition of assets from such Person. Acquired Indebtedness shall be deemed 
to be incurred on the date of the related acquisition of assets from any 
Person or the date the acquired Person becomes a Restricted Subsidiary. 

   "Affiliate" means, with respect to any specified Person, (a) any other 
Person directly or indirectly controlling or controlled by or under direct or 
indirect common control with such specified Person or (b) any other Person 
that owns, directly or indirectly, 5% or more of such specified Person's 
Capital Stock or any executive officer or director of any such specified 
Person or other Person or, with respect to any natural Person, any Person 
having a relationship with such Person by blood, marriage or adoption not 
more remote than first cousin. For the purposes of this definition, 
"control," when used with respect to any specified Person, means the power to 
direct the management and policies of such Person, directly or indirectly, 
whether through the ownership of voting securities, by contract or otherwise; 
and the terms "controlling" and "controlled" have meanings correlative to the 
foregoing. 

   "Asset Sale" means, with respect to any Credit Party, any sale, issuance, 
conveyance, transfer, lease or other disposition (including, without 
limitation, by way of merger or consolidation) (collectively, a "transfer"), 
directly or indirectly, in one or a series of related transactions, of (a) 
any Capital Stock of any Restricted Subsidiary of such Credit Party; (b) all 
or substantially all of the properties and assets of such Credit Party or its 
Restricted Subsidiaries; or (c) any other properties or assets of any 
division or line of business of such Credit Party or any Restricted 
Subsidiary of such Credit Party, other than in the ordinary course of 
business (including, without limitation, transfers of newsprint or other 
inventory in the ordinary course of business). For the purposes of this 
definition, the term "Asset 

                               88           
<PAGE>
Sale" shall not include any transfer of properties or assets or Capital Stock 
of Restricted Subsidiaries (i) that is governed by the provisions of the 
Indenture described under "Consolidation, Merger, Conveyance, Transfer or 
Lease" and under "Limitation on Sales of Collateral Stock and Certain Other 
Transactions," (ii) between or among any Credit Party and any of its 
Restricted Subsidiaries in accordance with the terms of the Indenture or 
(iii) to an Unrestricted Subsidiary, if permitted under the relevant 
"Limitation on Restricted Payments" covenant. 

   "Attributable Value" means, with respect to any lease of any Person, at 
the time of determination, the present value (discounted at the interest rate 
implicit in the lease or, if not known, at the incremental borrowing rate of 
such Person) of the obligations of the lessee of the property subject to such 
lease for rental payments during the remaining term of the lease included in 
such transaction, including any period for which such lease has been extended 
or may, at the option of the lessor, be extended, or until the earliest date 
on which the lessee may terminate such lease without penalty or upon payment 
of penalty (in which case the rental payments shall include such penalty), 
after excluding from such rental payments all amounts required to be paid on 
account of maintenance and repairs, insurance, taxes, assessments, water, 
utilities and similar charges. 

   "Average Life" means, as of the date of determination with respect to any 
Indebtedness, the quotient obtained by dividing (a) the sum of the products 
of (i) the number of years from the date of determination to the date or 
dates of each successive scheduled principal payment (including, without 
limitation, any sinking fund requirements) of such Indebtedness multiplied by 
(ii) the amount of each such principal payment by (b) the sum of all such 
principal payments. 

   "Bank Credit Agreement" means the credit agreement dated as of the Closing 
Date among the Company, the Banks and Toronto Dominion (Texas), Inc., as 
agent, as such agreement may be amended, renewed, extended, substituted, 
restated, refinanced, restructured, supplemented or otherwise modified from 
time to time (including, without limitation, any successive amendments, 
renewals, extensions, substitutions, restatements, refinancings, 
restructurings, supplements or other modifications of the foregoing); 
provided that with respect to any agreement providing for the refinancing of 
Indebtedness under the Bank Credit Agreement, such agreement shall be the 
Bank Credit Agreement for the purposes of this definition only if a notice to 
that effect is delivered by the Company to the Trustee and there shall be at 
any time only one instrument that is the Bank Credit Agreement under the 
Indenture. 

   "Bankruptcy Law" means Title 11, United States Bankruptcy Code of 1978, as 
amended, or any similar United States federal or state law relating to 
bankruptcy, insolvency, receivership, winding-up, liquidation, reorganization 
or relief of debtors or any amendment to, succession to or change in any such 
law. 

   "Banks" means the banks and other financial institutions from time to time 
that are lenders under the Bank Credit Agreement. 

   "Brant-Allen" means Brant-Allen Industries, Inc. 

   "Capital Stock" means, with respect to any Person, any and all shares, 
interests, partnership interests, membership interests, participations, 
rights in or other equivalents (however designated) of such Person's capital 
stock, and any rights (other than debt securities convertible into capital 
stock), warrants or options exchangeable for or convertible into such capital 
stock, whether now outstanding or issued after the date of the Indenture. 

   "Capitalized Lease Obligation" means, with respect to any Person, any 
obligation of such Person or a Subsidiary of such Person, under a lease of 
(or other agreement conveying the right to use) any property (whether real, 
personal or mixed) that is required to be classified and accounted for as a 
capital lease obligation under GAAP, and, for the purpose of the Indenture, 
the amount of such obligation at any date shall be the capitalized amount 
thereof at such date, determined in accordance with GAAP. 

   "Cash Equivalents" means (a) any evidence of Indebtedness with a maturity 
of 180 days or less issued or directly and fully guaranteed or insured by the 
United States of America or any agency or instrumentality thereof (provided 
that the full faith and credit of the United States of America is pledged in 
support thereof); (b) certificates of deposit or acceptances or Eurodollar 
time deposits with a maturity of 180 days or less of, and overnight bank 
deposits with, any financial institution that is a member of the Federal 
Reserve System having combined capital and surplus and undivided profits of 
not less than $500 million; (c) commercial paper with a maturity of 180 days 
or less issued by a corporation that is not an Affiliate of the Company and 
is organized under the laws of any state of the United States or the District 
of Columbia and rated at least A-1 by S&P or at least P-l by Moody's; and (d) 
funds which invest in any of the foregoing. 

                               89           
<PAGE>
   "Change of Control" means the occurrence of any of the following events: 
(a) prior to the initial Public Equity Offering of the Company the gross 
proceeds of which shall exceed $100 million, the Permitted Holders are or 
become the "beneficial owners" (as defined in Rules 13d-3 and l3d-5 under the 
Exchange Act, except that a Person shall be deemed to have "beneficial 
ownership" of all securities that such Person has the right to acquire, 
whether such right is exercisable immediately or only after the passage of 
time), directly or indirectly, of less than 51% of the total outstanding 
Voting Stock of the Company; or (b) after the initial Public Equity Offering 
of the Company referred to in clause (a) above, (i) a "person" or a "group" 
(as such terms are defined in Sections 13(d) and 14(c) of the Exchange Act) 
other than the Permitted Holders are or become the "beneficial owners" (as 
defined in Rules 13d-3 and 13d-5 under the Exchange Act, except that a Person 
shall be deemed to have "beneficial ownership" of all securities that such 
Person has the right to acquire, whether such right is exercisable 
immediately or only after the passage of time), directly or indirectly, of 
35% or more of the total outstanding Voting Stock of the Company; or (ii) 
during any consecutive two-year period, individuals who at the beginning of 
such period constituted the Board of Directors of the Company (together with 
any new directors whose election to such Board of Directors, or whose 
nomination for election by the stockholders of the Company, was approved by a 
vote of more than 50% of the directors then still in office who were either 
directors at the beginning of such period or whose election or nomination for 
election was previously so approved) cease for any reason to constitute a 
majority of the Board of Directors of the Company then in office; or (c) the 
Company is liquidated or dissolved or adopts a plan of liquidation or 
dissolution other than in a transaction which complies with the provisions 
described under "Consolidation, Merger, and Sale of Assets." 

   "Closing Date" means December 1, 1997. 

   "Collateral" means the Company Collateral, the Timberlands Collateral and 
the Soucy Collateral. 

   "Collateral Documents" means (i) the deed of trust dated as of December 1, 
1997 among the Company, the Trustee and the collateral trustee thereunder 
(the "Deed of Trust"), (ii) the pledge and security agreement dated as of 
December 1, 1997 between the Company and the Trustee (the "Company Pledge and 
Security Agreement"), (iii) the pledge agreement concerning the Capital Stock 
of Soucy Inc. dated as of December 1, 1997 between Brant-Allen and the 
Trustee governed by the law of the State of New York (the "Soucy Pledge 
Agreement"), (iv) the hypothec agreement concerning the Capital Stock of 
Soucy Inc. dated as of December 1, 1997 between Brant-Allen and the Trustee 
governed by Quebec law (the "Hypothec Agreement") and (v) the pledge 
agreement concerning the membership interests of Timberlands dated as of 
December 1, 1997 between Brant-Allen and the Trustee (the "Timberlands Pledge 
Agreement"). 

   "Commodity Hedge Agreements" means any commodity futures contract, 
commodity option or other similar agreement or arrangement entered into by 
any Credit Party or any of its Subsidiaries designed to protect such Credit 
Party or any of its Subsidiaries against fluctuations in the price of 
commodities actually at that time used in the ordinary course of business of 
such Credit Party or its Subsidiaries. 

   "Company Collateral" means (x) all of the real property of the Company and 
(y) all of the personal property of the Company assigned to the Trustee, now 
or in the future, under the Company Pledge and Security Agreement. 

   "Consolidated Adjusted Net Income" means, with respect to any Credit 
Party, for any period, the consolidated net income (or loss) of such Credit 
Party and all Restricted Subsidiaries of such Credit Party for such period as 
determined in accordance with GAAP, adjusted by excluding, without 
duplication, (a) any net after-tax extraordinary gains or losses (less all 
fees and expenses relating thereto), (b) any net after-tax gains or losses 
(less all fees and expenses relating thereto) attributable to asset 
dispositions other than in the ordinary course of business, (c) the portion 
of net income (or loss) of any Person (other than such Credit Party or a 
Restricted Subsidiary of such Credit Party), including Unrestricted 
Subsidiaries, in which such Credit Party or any Restricted Subsidiary of such 
Credit Party has an ownership interest, except to the extent of the amount of 
dividends or other distributions actually paid to such Credit Party or any 
Restricted Subsidiary of such Credit Party in cash dividends or distributions 
during such period, (d) the net income (or loss) of any Person combined with 
such Credit Party or any Restricted Subsidiary of such Credit Party on a 
"pooling of interests" basis attributable to any period prior to the date of 
combination, (e) the net income of any Restricted Subsidiary of such Credit 
Party and to the extent that the declaration or payment of dividends or 
similar distributions by such Restricted Subsidiary is not at the date of 
determination permitted, directly or indirectly, by operation of the terms of 
its charter or any agreement, instrument, judgment, decree, order, statute, 
rule or governmental regulation applicable to such Restricted Subsidiary or 
its stockholders, and (f) for purposes of calculating Consolidated Adjusted 
Net Income under the relevant "Limitation on Restricted Payments" covenant, 
any 

                               90           
<PAGE>
net income (or loss) from any Restricted Subsidiary that was an Unrestricted 
Subsidiary at any time during such period other than any amounts actually 
received from such Restricted Subsidiary. The calculation of Consolidated 
Adjusted Net Income for the Company or any other entity shall be adjusted by 
imputing to the Company or such other entity as an expense all of the amounts 
paid by the Company or such other entity to holders of direct or indirect 
equity interests in the Company or such other entity in respect of their tax 
liabilities and as income any amounts recontributed to the Company or such 
other entity by direct or indirect holders of equity interests in the Company 
or such other entity pursuant to clause (vi) of paragraph (b) under "Certain 
Covenants of the Company--Limitation on Restricted Payments" and clause (vii) 
of paragraph (b) under "Certain Covenants of the Security Parties--Limitation 
on Restricted Payments by Timberlands." 

   "Consolidated Fixed Charge Coverage Ratio" means, with respect to any 
Person, for any period, the ratio of (a) the sum of Consolidated Adjusted Net 
Income, Consolidated Interest Expense, Consolidated Tax Expense and 
Consolidated Non-cash Charges deducted in computing Consolidated Adjusted Net 
Income, in each case, for such period to (b) the sum of (i) Consolidated 
Interest Expense and (ii) cash and non-cash dividends for such Person due 
(whether or not declared) on Preferred Stock by such Person and any 
Restricted Subsidiary of such Person (to any Person other than the Person for 
which such ratio is being determined and any wholly owned Restricted 
Subsidiary of such Person), in each case for such period. 

   "Consolidated Income Tax Expense" means, with respect to any Person, for 
any period, the provision for federal, state, local and foreign income taxes 
of such Person and all Restricted Subsidiaries of such Person for such period 
as determined on a consolidated basis in accordance with GAAP. 

   "Consolidated Interest Expense" means, with respect to any Person, for any 
period, without duplication, the sum of (a) the interest expense of such 
Person and the Restricted Subsidiaries of such Person for such period, 
including, without limitation, (i) amortization of debt discount, (ii) the 
net cost of Interest Rate Agreements (including amortization of discounts), 
(iii) the interest portion of any deferred payment obligation and (iv) 
amortization of debt issuance costs, plus (b) the interest component of 
Capitalized Lease Obligations of such Person and its Restricted Subsidiaries 
during such period, plus (c) cash and non-cash dividends due (whether or not 
declared) on Redeemable Capital Stock by such Person and any Restricted 
Subsidiary of such Person (to any Person other than the Person for which such 
calculation is being determined and any wholly owned Restricted Subsidiary of 
such Person), in each case as determined on a consolidated basis in 
accordance with GAAP; provided that (x) the Consolidated Interest Expense 
attributable to interest on any Indebtedness computed on a pro forma basis 
and (A) bearing a floating interest rate shall be computed as if the rate in 
effect on the date of computation had been the applicable rate for the entire 
period and (B) which was not outstanding during the period for which the 
computation is being made but which bears, at the option of the Person for 
which such calculation is being determined, a fixed or floating rate of 
interest, shall be computed by applying at the option of the Person for which 
such calculation is being determined, either the fixed or floating rate, and 
(y) in making such computation, the Consolidated Interest Expense 
attributable to interest on any Indebtedness under a revolving credit 
facility computed on a pro forma basis shall be computed based upon the 
average daily balance of such Indebtedness during the applicable period; 
provided further that, notwithstanding the foregoing, the interest rate with 
respect to any Indebtedness covered by any Interest Rate Agreements shall be 
deemed to be the effective interest rate with respect to such Indebtedness 
after taking into account such Interest Rate Agreements. 

   "Consolidated Net Worth" means, with respect to any Person, at any date, 
the stockholders' equity of such Person less the amount of such stockholders' 
equity attributable to Redeemable Capital Stock or treasury stock of such 
Person and any Restricted Subsidiary of such Person, as determined on a 
consolidated basis in accordance with GAAP. 

   "Consolidated Tangible Net Worth" means, with respect to any Person, as of 
any date, Consolidated Net Worth less the sum of the net book amount of all 
assets, after deducting any reserves applicable thereto, which would be 
treated as intangible under GAAP, as presented on the consolidated financial 
statements of such Person as of such date. 

   "Consolidated Non-cash Charges" means, with respect to any Person, for any 
period, the aggregate depreciation, amortization and other non-cash expenses 
of such Person and any Restricted Subsidiary of such Person reducing 
Consolidated Adjusted Net Income for such period, determined on a 
consolidated basis in accordance with GAAP (excluding any such non-cash 
charge that requires an accrual of or reserve for cash charges for any future 
period). 

                               91           
<PAGE>
   "Credit Parties" means the Company and the Security Parties. 

   "Currency Agreements" means, with respect to any Person, any spot or 
forward foreign exchange agreements and currency swap, currency option or 
other similar financial agreements or arrangements entered into by such 
Person or any of its Restricted Subsidiaries in the ordinary course of 
business and designed to protect against or manage exposure to fluctuations 
in foreign currency exchange rates. 

   "Default" means any event that is, or after notice or passage of time or 
both would be, an Event of Default. 

   "Disinterested Director" means, with respect to any transaction or series 
of transactions in respect of which the Board of Directors of any of the 
Credit Parties is required to deliver a resolution of the Board of Directors 
under the Indenture, a member of the Board of Directors of such Credit Party 
who does not have any material direct or indirect financial interest in or 
with respect to such transaction or series of transactions. 

   "Elebash Agreement" means the agreement for certain marketing and 
consulting services dated as of October 11, 1988 and effective as of July 12, 
1988 between the Company and Timberlands, as successors in interest, and The 
Elebash Company. 

   "Equity Value" means, with respect to any Person, an amount which is equal 
to (x) the market value of the assets of such Person, less (y) the 
liabilities of such Person (including, without limitation, contingent 
Indebtedness of such Person). 

   "Exchange Act" means the Securities Exchange Act of 1934, as amended. 

   "Fair Market Value" means, with respect to any asset or property, the sale 
value that would be obtained in an arm's-length transaction between an 
informed and willing seller under no compulsion to sell and an informed and 
willing buyer under no compulsion to buy. 

   "FinCo" means Bear Island Finance Company II. 

   "Funded Debt" means, as to any Person, all Indebtedness of such Person 
that matures more than one year from the date of its creation or matures 
within one year from such date but is renewable or extendible, at the option 
of such Person, to a date more than one year from such date or arises under a 
revolving credit or similar agreement that obligates the lender or lenders to 
extend credit during a period of more than one year from such date, 
including, without limitation, all current maturities and current sinking 
fund payments in respect of such Indebtedness whether or not required to be 
paid within one year from the date of its creation and, in the case of the 
Company, Indebtedness in respect of the Bank Credit Agreement. 

   "Generally Accepted Accounting Principles" or "GAAP" means generally 
accepted accounting principles in the United States, consistently applied, 
that are in effect on the date of the Indenture. 

   "guarantee" means, as applied to any obligation, (a) a guarantee (other 
than by endorsement of negotiable instruments for collection in the ordinary 
course of business), direct or indirect, in any manner, of any part or all of 
such obligation and (b) an agreement, direct or indirect, contingent or 
otherwise, the practical effect of which is to assure in any way the payment 
or performance (or payment of damages in the event of non-performance) of all 
or any part of such obligation, including, without limiting the foregoing, 
the payment of amounts drawn down by letters of credit. 

   "Guarantee" means any guarantee of the obligations of the Issuers under 
the Indenture and the Notes by any Restricted Subsidiary of the Company in 
accordance with the provisions of the Indenture. When used as a verb, 
"Guarantee" shall have a corresponding meaning. 

   "Guarantor" means any Restricted Subsidiary of the Company that incurs a 
Guarantee. 

   "Hancock Loan" means the Timberlands Loan and Maintenance Agreement, dated 
as of July 12, 1988, as amended on July 6, 1993, and as further amended as of 
December 1, 1997, between Timberlands, as successor in interest, and John 
Hancock Mutual Life Insurance Company. 

   "Indebtedness" means, with respect to any Person, without duplication, (a) 
all liabilities of such Person for borrowed money (including overdrafts), 
including, without limitation, all obligations, contingent or otherwise, of 
such Person in connection with any letters of credit and acceptances issued 
under letter of credit facilities, 

                               92           
<PAGE>
acceptance facilities or other similar facilities, (b) all obligations of 
such Person evidenced by bonds, notes, debentures or other similar 
instruments, (c) all indebtedness of such Person created or arising under any 
conditional sale or other title retention agreement with respect to property 
acquired by such Person (even if the rights and remedies of the seller or 
lender under such agreement in the event of default are limited to 
repossession or sale of such property), but excluding trade payables arising 
in the ordinary course of business, (d) all Capitalized Lease Obligations of 
such Person, (e) all obligations of such Person under or in respect of 
Interest Rate Agreements, Currency Agreements or Commodity Hedge Agreements, 
(f) all Indebtedness referred to in (but not excluded from) the preceding 
clauses of other Persons and all dividends of other Persons, the payment of 
which is secured by (or for which the holder of such Indebtedness has an 
existing right, contingent or otherwise, to be secured by) any Lien upon or 
with respect to property (including, without limitation, accounts and 
contract rights) owned by such Person, even though such Person has not 
assumed or become liable for the payment of such Indebtedness (the amount of 
such obligation being deemed to be the lesser of the value of such property 
or asset or the amount of the obligation so secured), (g) all guarantees by 
such Person of Indebtedness referred to in this definition of any other 
Person and (h) all Redeemable Capital Stock of such Person valued at the 
greater of its voluntary or involuntary maximum fixed repurchase price plus 
accrued and unpaid dividends. For purposes hereof, the "maximum fixed 
repurchase price" of any Redeemable Capital Stock which does not have a fixed 
repurchase price shall be calculated in accordance with the terms of such 
Redeemable Capital Stock as if such Redeemable Capital Stock were purchased 
on any date on which Indebtedness shall be required to be determined pursuant 
to the Indenture, and if such price is based upon, or measured by, the fair 
market value of such Redeemable Capital Stock, such fair market value shall 
be determined in good faith by the board of directors of the issuer of such 
Redeemable Capital Stock. 

   "Independent Valuation Agent" means any nationally recognized investment 
banking firm, auditing or accounting firm and, with respect to valuation of 
timberlands, any entity nationally recognized for providing appraisals or 
valuations of timberlands. 

   "Interest Rate Agreements" means any interest rate protection agreements 
and other types of interest rate hedging agreements (including, without 
limitation, interest rate swaps, caps, floors, collars and similar 
agreements) and other related agreements entered into in the ordinary course 
of business and designed to protect against or manage exposure to 
fluctuations in interest rates. 

   "Investment" means, with respect to any Person, any direct or indirect 
advance, loan or other extension of credit or capital contribution to (by 
means of any transfer of cash or other property to others or any payment for 
property or services for the account or use of others), or any purchase, 
acquisition or ownership by such Person of any Capital Stock, bonds, notes, 
debentures or other securities or evidences of Indebtedness issued or owned 
by, any other Person and all other items that would be classified as 
investments on a balance sheet prepared in accordance with GAAP. In addition, 
the fair market value of the net assets of any Restricted Subsidiary at the 
time that such Restricted Subsidiary is designated an Unrestricted Subsidiary 
shall be deemed to be an "Investment" made by such Person in such 
Unrestricted Subsidiary at such time. "Investments" shall exclude of trade 
credit on commercially reasonable terms in accordance with normal trade 
practices. 

   "Investment Grade" means a rating of the Notes by either S&P or Moody's, 
each such rating being in one of such agency's four highest generic rating 
categories that signifies investment grade (i.e., BBB-(or the equivalent) or 
higher by S&P and Baa3 (or the equivalent) or higher by Moody's); provided, 
in each case, such ratings are publicly available; provided further that in 
the event Moody's or S&P is no longer in existence, for purposes of 
determining whether the Notes are rated "Investment Grade", such organization 
may be replaced by a nationally recognized statistical rating organization 
(as defined in Rule 436 under the Securities Act) designated by the Company, 
notice of which designation shall be given to the Trustee. 

   "Issuers" means the Company and FinCo. 

   "Lien" means any mortgage, deed of trust, charge, pledge, lien (statutory 
or otherwise), privilege, security interest, hypothecation, assignment for 
security, claim, or preference or priority or other encumbrance upon or with 
respect to any property of any kind, real or personal, movable or immovable, 
now owned or hereafter acquired. A Person shall be deemed to own subject to a 
Lien any property which such Person has acquired or holds subject to the 
interest of a vendor or lessor under any conditional sale agreement, capital 
lease or other title retention agreement. 

   "Maturity" means, with respect to any Note, the date on which any 
principal of such Note becomes due and payable as therein or herein provided, 
whether at the Stated Maturity with respect to such principal or by 
declaration of acceleration, call for redemption or purchase or otherwise. 

                               93           
<PAGE>
   "Moody's" means Moody's Investors Service, Inc. and its successors. 

   "Net Cash Proceeds" means, with respect to any Asset Sale made by any 
Credit Party or any of its Restricted Subsidiaries, the proceeds thereof in 
the form of cash or Cash Equivalents including payments in respect of 
deferred payment obligations when received in the form of, or stock or other 
assets when disposed for, cash or Cash Equivalents (except to the extent that 
such obligations are financed or sold with recourse to such Credit Party or 
any of its Restricted Subsidiaries), net of (i) brokerage commissions and 
other fees and expenses (including fees and expenses of legal counsel and 
investment banks) related to such Asset Sale, (ii) provisions for all taxes 
payable by such Credit Party, any Subsidiary of such Credit Party, or any 
direct or indirect owner of such Credit Party or such Subsidiary as a result 
of such Asset Sale, (iii) payments made to retire Indebtedness where payment 
of such Indebtedness is secured by the assets or properties the subject of 
such Asset Sale, (iv) amounts required to be paid to any Person (other than 
such Credit Party or any of its Restricted Subsidiaries) owning a beneficial 
interest in the assets subject to the Asset Sale and (v) appropriate amounts 
to be provided by such Credit Party or any of its Restricted Subsidiaries, as 
the case may be, as a reserve required in accordance with GAAP against any 
liabilities associated with such Asset Sale and retained by such Credit Party 
or any of its Restricted Subsidiaries, as the case may be, after such Asset 
Sale, including, without limitation, pension and other post-employment 
benefit liabilities, liabilities related to environmental matters and 
liabilities under any indemnification obligations associated with such Asset 
Sale, all as reflected in an Officers' Certificate delivered to the Trustee. 

   "Permitted Designee" means (i) a spouse or a lineal descendant by blood or 
adoption of a Permitted Holder, (ii) trusts for the benefit of a Permitted 
Holder or of any of the persons referred to in clause (i), (iii) in the event 
of the death or incompetence of a Permitted Holder, his estate, heirs, 
executor, administrator, committee or other personal representative or (iv) 
any Person so long as a Permitted Holder owns at least 50% of the voting 
power of all classes of the Voting Stock of such Person. 

   "Permitted Holders" means Peter M. Brant, Joseph Allen and their Permitted 
Designees. 

   "Permitted Indebtedness" means any of the following: 

     (a) Indebtedness of the Company under the Bank Credit Agreement in an 
    aggregate principal amount at any one time outstanding not to exceed 
    $120.0 million less (x) the amount of any permanent reductions made by the 
    Company in respect of any term loans under the Bank Credit Agreement and 
    (y) the amount by which the aggregate commitment under any revolving 
    credit facility under the Bank Credit Agreement at any time has been 
    permanently reduced. 

     (b) Indebtedness of the Issuers pursuant to the Notes or of any Guarantor 
    pursuant to a Guarantee of the Notes; 

     (c) Indebtedness of the Company or any Restricted Subsidiary of the 
    Company outstanding on the date of the Indenture and listed on a schedule 
    thereto; 

     (d) Indebtedness of the Company owing to any wholly owned Restricted 
    Subsidiary; provided that any disposition, pledge or transfer of any such 
    Indebtedness to a Person (other than a disposition, pledge or transfer to 
    the Company or another wholly owned Restricted Subsidiary) shall be deemed 
    to be an incurrence of such Indebtedness by the Company not permitted by 
    this clause (d); 

     (e) Indebtedness of a Restricted Subsidiary owing to the Company or to a 
    wholly owned Restricted Subsidiary; provided that (a) any disposition, 
    pledge or transfer of any such Indebtedness to a Person (other than a 
    disposition, pledge or transfer to (i) the Company or a wholly owned 
    Restricted Subsidiary, or (ii) the Banks as security for obligations under 
    the Bank Credit Agreement by the Company or a wholly owned Restricted 
    Subsidiary that is a Guarantor) shall be deemed to be an incurrence of 
    such Indebtedness by such Restricted Subsidiary not permitted by this 
    clause (e); 

     (f) guarantees of any Restricted Subsidiary of the Company of 
    Indebtedness of the Company entered into in accordance with the provisions 
    of (i) the Bank Credit Agreement or (ii) the "Guarantees by Restricted 
    Subsidiaries of the Company" covenant; 

     (g) Indebtedness of the Company under Currency Agreements, Interest Rate 
    Agreements and Commodity Hedge Agreements entered into in the ordinary 
    course of business; 

                               94           
<PAGE>
     (h) Indebtedness of the Company and its Restricted Subsidiaries 
    consisting of guarantees, indemnities or obligations in respect of 
    purchase price adjustments and the balance deferred and unpaid of any 
    purchase price in connection with the acquisition or disposition of 
    assets, including, without limitation, shares of Capital Stock; 

     (i) any renewals, extensions, substitutions, refinancings or replacements 
    (each, for purposes of this clause, a "refinancing") of any Indebtedness 
    incurred pursuant to clauses (b) and (c) of this definition, including any 
    successive refinancings, so long as (i) any such new Indebtedness shall be 
    in a principal amount that does not exceed the principal amount (or, if 
    such Indebtedness being refinanced provides for an amount less than the 
    principal amount thereof to be due and payable upon a declaration of 
    acceleration thereof, such lesser amount as of the date of determination) 
    so refinanced, plus the lesser of the amount of any premium required to be 
    paid in connection with such refinancing pursuant to the terms of the 
    Indebtedness refinanced or the amount of any premium reasonably determined 
    as necessary to accomplish such refinancing, plus, in either case, the 
    amount of expenses incurred in connection with such refinancing, (ii) in 
    the case of any refinancing of Subordinated Indebtedness, such new 
    Indebtedness is made subordinate to the Notes at least to the same extent 
    as the Indebtedness being refinanced and (iii) such new Indebtedness (x) 
    has an Average Life either (A) longer than the Average Life of the Notes 
    or (B) equal to or greater than the Average Life of its Indebtedness being 
    refinanced and (y) a final Stated Maturity either (I) later than the final 
    Stated Maturity of the Notes or (II) no earlier than the final Stated 
    Maturity of its Indebtedness being refinanced; 

     (j) Indebtedness of the Company or its Restricted Subsidiaries (i) 
    incurred for the purpose of financing (A) all or any part of the purchase 
    price or cost of construction or improvement of property, plant, machines, 
    or equipment used in the business of the Company or such Restricted 
    Subsidiary or (B) construction of environmental-related capital projects 
    of the Company and its Restricted Subsidiaries, and (ii) representing 
    purchase money Indebtedness and Capitalized Lease Obligations; provided 
    that the aggregate amount of Indebtedness incurred or outstanding at any 
    given time pursuant to this clause (j) shall not exceed $7.0 million at 
    any one time outstanding; 

     (k) Indebtedness of the Company owed to Brant-Allen for cash borrowed 
    from Brant-Allen; provided that such Indebtedness shall (i) be 
    subordinated in right of payment to the Notes, (ii) bear no interest, 
    (iii) not require principal payments of any kind on such Indebtedness to 
    be repaid prior to the Stated Maturity of the Notes, and (iv) contain no 
    provisions for remedies (including, without limitation, any defaults or 
    any other provisions that would result in the acceleration of the maturity 
    of such Indebtedness); provided, however, that such Indebtedness may 
    contain provisions for an acceleration of the maturity of such 
    Indebtedness upon the acceleration of the Notes; 

     (l) Indebtedness of the Company owed to Brant-Allen in connection with 
    services provided by Brant-Allen to the Company under the Management 
    Services Agreement to the extent such Indebtedness represents fees in 
    excess of 1% of the revenues (net of transportation costs) of the Company; 
    provided that such Indebtedness shall (a) be subordinated in right of 
    payment to the Notes, (b) bear no interest, (c) not require principal 
    payments of any kind on such Indebtedness to be repaid prior to the Stated 
    Maturity of the Notes, and (d) shall contain no provisions for remedies 
    (including, without limitation, any defaults or any other provisions that 
    would result in the acceleration of the maturity of such Indebtedness); 

     (m) Indebtedness of the Company and any Restricted Subsidiary in respect 
    of (i) performance bonds of the Company or any Restricted Subsidiary or 
    surety bonds provided by the Company or any Restricted Subsidiary in the 
    ordinary course of business in connection with the operation of its 
    business (which Indebtedness shall be measured as the exposure of the 
    Company or such Restricted Subsidiary under such bonds) and (ii) letters 
    of credit; provided that the aggregate amount of Indebtedness pursuant to 
    this clause (m) shall not exceed $1.0 million at any one time outstanding; 
    and 

     (n) Indebtedness of the Company in an aggregate principal amount not in 
    excess of $7.0 million at any one time outstanding. 

   "Permitted Investments" means, with respect to any Credit Party, any of 
the following: 

     (a) Investments in Cash Equivalents; 

     (b) Investments in such Credit Party or any wholly owned Restricted 
    Subsidiary of such Credit Party; provided that, in the case of Soucy Inc., 
    Investments in Soucy Partners, Riviere du Loup Finance Ltd. and Arrimage 
    de Gros Cacouna Inc. shall also be Permitted Investments; 

                               95           
<PAGE>
     (c) with respect to the Company, intercompany Indebtedness to the extent 
    permitted under clause (c) of the definition of "Permitted Indebtedness"; 

     (d) Investments made by a Credit Party or a Restricted Subsidiary thereof 
    in the form of any stock, bonds, notes, debentures, partnership or joint 
    venture interests or other securities that are issued by a third party to 
    such Credit Party or Restricted Subsidiary solely as partial consideration 
    for the consummation of an Asset Sale that is otherwise permitted under 
    the covenant described under "Limitation on Sale of Assets"; 

     (e) Investments consisting of loans and advances to officers and 
    employees of the Company for reasonable travel, relocation and business 
    expenses in the ordinary course of business; 

     (f) without duplication, Investments consisting of (i) with respect to 
    the Company, Indebtedness permitted pursuant to paragraphs (d), (e), (f), 
    (g), (k), (l) and (m) of the definition of Permitted Indebtedness and (ii) 
    with respect to the Security Parties, Indebtedness permitted pursuant to 
    paragraphs (a), (b)(v) and (c)(i), (ii) and (iii) of the definition of 
    "Permitted Security Party Indebtedness"; 

     (g) Investments existing on the date of this Indenture; 

     (h) Investments by such Credit Party or any Restricted Subsidiary of such 
    Credit Party in another Person, if as a result of such Investment (i) such 
    other Person becomes a wholly owned Restricted Subsidiary of such Credit 
    Party; or (ii) such other Person is merged or consolidated with or into, 
    transfers or conveys all or substantially all of its assets to, or is 
    liquidated into, such Credit Party or a Restricted Subsidiary of such 
    Credit Party; 

     (i) Investments by Timberlands in (x) shares of Capital Stock of another 
    Person pursuant to clause (ii) of paragraph (b) under the "Limitation on 
    Sales of Collateral Stock and Certain Other Transactions" covenant and (y) 
    a joint venture pursuant to paragraph (d) under the "Limitation on Sale of 
    Assets" covenant; 

     (j) any Investment involved in, or resulting from, the receipt or 
    collection by Brant-Allen of payment for newsprint or other inventory for, 
    or on behalf of, any Credit Party for remittance to the beneficiary on the 
    Business Day following availability of funds for that payment; and 

     (k) Without duplication of any of the foregoing, Investments in an amount 
    not to exceed $1.0 million at any one time outstanding. 

   "Permitted Liens" means, with respect to any Credit Party, the following 
types of Liens: 
     (a) Liens (other than Liens securing Indebtedness under the Bank Credit 
    Agreement) existing as of the date of the issuance of the Notes; 

     (b) Liens on property or assets of such Credit Party or any of its 
    Restricted Subsidiaries securing (i) Indebtedness and other obligations 
    under the Bank Credit Agreement in a principal amount not to exceed the 
    principal amount of the outstanding Indebtedness permitted by clause (i) 
    of the definition of "Permitted Indebtedness" and (ii) Indebtedness and 
    other obligations under the Timberlands Loan and the Hancock Loan; 

     (c) Liens on any property or assets of a Restricted Subsidiary of such 
    Credit Party granted in favor of such Credit Party or any wholly owned 
    Restricted Subsidiary of such Credit Party; 

     (d) Liens on any property or assets of such Credit Party or any 
    Restricted Subsidiary of such Credit Party securing the Notes; 

     (e) any interest or title of a lessor under any Capitalized Lease 
    Obligation or Sale and Leaseback Transaction that is permitted to be 
    incurred pursuant to the terms of the Indenture; 

     (f) statutory Liens of landlords and carriers, warehousemen, mechanics, 
    suppliers, materialmen, repairmen or other like Liens arising in the 
    ordinary course of business of such Credit Party or any Restricted 
    Subsidiary of such Credit Party and with respect to amounts not yet 
    delinquent for more than 30 days or being contested in good faith by 
    appropriate proceeding, if a reserve or other appropriate provision, if 
    any, as shall be required in conformity with GAAP, shall have been made 
    therefor; 

     (g) Liens for taxes, assessments, government charges or claims that are 
    being contested in good faith by appropriate proceedings promptly 
    instituted and diligently conducted and if a reserve or other appropriate 
    provision, if any, as shall be required in conformity with GAAP shall have 
    been made therefor; 

                               96           
<PAGE>
     (h) Liens incurred or deposits made to secure the performance of tenders, 
    bids, leases, statutory obligations, surety and appeal bonds, government 
    contracts, performance bonds and other obligations of a like nature 
    incurred in the ordinary course of business (other than contracts for the 
    payment of money); 

     (i) easements, rights-of-way, restrictions and other similar charges or 
    encumbrances not interfering in any material respect with the business of 
    such Credit Party or any Restricted Subsidiary of such Credit Party 
    incurred in the ordinary course of business; 

     (j) Liens arising by reason of any judgment, decree or order of any court 
    so long as such Lien is adequately bonded and any appropriate legal 
    proceedings that may have been duly initiated for the review of such 
    judgment, decree or order shall not have been finally terminated or the 
    period within which such proceedings may be initiated shall not have 
    expired; 

     (k) Liens securing Acquired Indebtedness created prior to (and not in 
    connection with or in contemplation of) the incurrence of such 
    Indebtedness by such Credit Party or any Restricted Subsidiary of such 
    Credit Party); provided that such Lien does not extend to any property or 
    assets of such Credit Party or any Restricted Subsidiary of such Credit 
    Party other than the assets acquired in connection with the incurrence of 
    such Acquired Indebtedness; 

     (l) Liens securing obligations of such Credit Party under Interest Rate 
    Agreements, Commodity Hedge Agreements or Currency Agreements that are 
    permitted to be incurred pursuant to the terms of the Indenture, or any 
    collateral for the Indebtedness to which such Interest Rate Agreements, 
    Commodity Hedge Agreements or Currency Agreements relate; 

     (m) Liens incurred or deposits made in the ordinary course of business in 
    connection with workers' compensation, unemployment insurance and other 
    types of social security and government insurance; 

     (n) Liens securing reimbursement obligations of such Credit Party with 
    respect to letters of credit that encumber documents and other property 
    relating to such letters of credit and the products and proceeds thereof; 

     (o) Liens arising from purchase money mortgages and purchase money 
    security interests (including, where applicable, Liens securing 
    Indebtedness incurred in connection with purchases of timber deeds under 
    clause (b)(v) under "Permitted Security Party Indebtedness") incurred by 
    such Credit Party in the normal and ordinary course of the business of 
    such Credit Party; provided that (i) the related Indebtedness shall not be 
    secured by any property or assets of such Credit Party or any Restricted 
    Subsidiary of such Credit Party other than the property and assets so 
    acquired and (ii) the Lien securing such Indebtedness shall be created 
    within 60 days of such acquisition; 

     (p) Liens securing refinancing Indebtedness incurred under clause (i) of 
    the definition of "Permitted Indebtedness"; provided that such Liens only 
    extend to the property or assets securing the Indebtedness being 
    refinanced, such refinanced Indebtedness was previously secured by similar 
    Liens on such property or assets and the Indebtedness (or other 
    obligations) secured by such Liens is not increased; 

     (q) Liens securing Indebtedness incurred under paragraph (c) (v) of the 
    definition "Permitted Security Party Indebtedness"; and 

     (r) any extension, renewal or replacement, in whole or in part, of any 
    Lien described in the foregoing clauses (a) through (q); provided that any 
    such extension, renewal or replacement shall be no more restrictive in any 
    material respect than the Lien so extended, renewed or replaced and shall 
    not extend to any additional property or assets. 

   "Permitted Security Party Indebtedness" means, with respect to each of the 
Security Parties, any of the following: 

     (a) Indebtedness of such Security Party; provided that the proceeds of 
    such Indebtedness are utilized by such Security Party, directly or 
    indirectly, to pay down Indebtedness of the Company; 

     (b) in addition, with respect to Timberlands, the incurrence of the 
    following: 

                               97           
<PAGE>
        (i) Indebtedness or obligations of Timberlands under the Bank Credit 
       Agreement, the Hancock Loan, the Timberlands Loan, any agreements or 
       documents entered pursuant thereto or securing obligations thereunder 
       and other Indebtedness outstanding on the date of the Indenture and 
       listed on a schedule thereto; 

        (ii) Indebtedness of Timberlands and its Restricted Subsidiaries 
       under Currency Agreements or Commodity Agreements entered into in the 
       ordinary course of business; 

        (iii) Capitalized Lease Obligations of Timberlands and its Restricted 
       Subsidiaries and purchase money obligations of Timberlands and its 
       Restricted Subsidiaries; provided that the aggregate amount of such 
       Indebtedness does not exceed $750,000 at any one time outstanding; 

        (iv) any renewals, extensions, substitutions, refinancings or 
       replacements (each, for purposes of this clause, a "refinancing") of 
       any Indebtedness incurred pursuant to clause (i) of paragraph (b) of 
       this definition, including any successive refinancings, so long as (A) 
       any such new Indebtedness shall be in a principal amount that does not 
       exceed the principal amount (or, if such Indebtedness being refinanced 
       provides for an amount less than the principal amount thereof to be 
       due and payable upon a declaration of acceleration thereof, such 
       lesser amount as of the date of determination) so refinanced, plus the 
       lesser of the amount of any premium required to be paid in connection 
       with such refinancing pursuant to the terms of the Indebtedness 
       refinanced or the amount of any premium reasonably determined as 
       necessary to accomplish such refinancing, plus, in either case, the 
       amount of expenses of incurred in connection with such refinancing, 
       (B) in the case of any refinancing of Subordinated Indebtedness, such 
       new Indebtedness is made subordinate to the Notes at least to the same 
       extent as the Indebtedness being refinanced and (C) such new 
       Indebtedness (x) has an Average Life either (I) longer than the 
       Average Life of the Notes or (II) equal to or greater than the Average 
       Life of its Indebtedness being refinanced and (y) a final Stated 
       Maturity either (I) later than the final Stated Maturity of the Notes 
       or (II) no earlier than the final Stated Maturity of the Indebtedness 
       being refinanced; 

        (v) Indebtedness of Timberlands and its Restricted Subsidiaries (i) 
       for the purpose of financing all or any part of the purchase price of 
       timber deeds or (ii) in respect of performance bonds of Timberlands 
       and its Restricted Subsidiaries or surety bonds provided by 
       Timberlands and its Restricted Subsidiaries received in the ordinary 
       course of business in connection with the operation of its business 
       (which Indebtedness shall be measured as the exposure of Timberlands 
       and such Restricted Subsidiaries under such bonds); provided that the 
       aggregate amount of Indebtedness incurred pursuant to this sub-clause 
       (v) shall not exceed $1.5 million outstanding at any given time; 

        (vi) the incurrence of Indebtedness by Timberlands for the purchase 
       by it of timberlands acreage; provided that prior to each such 
       incurrence that individually, or together with other incurrences of 
       such Indebtedness since the Closing Date or the date of the most 
       recent valuation required by this clause (vi), as the case may be, 
       exceeds $3.0 million, Timberlands shall obtain a valuation of a 
       recognized Independent Valuation Agent certifying that, after the 
       consummation of such transaction, (x) Timberlands would have an Equity 
       Value equal to or greater than $28 million (less the aggregate amount 
       of all income taxes paid by Timberlands since the Closing Date in 
       connection with the sales of timberlands acreage) and (y) the total 
       amount of Timberlands' consolidated Indebtedness shall not exceed 70% 
       of an amount equal to the sum of its Equity Value and such total 
       Indebtedness; and provided further that all Indebtedness incurred 
       pursuant to this sub-clause (vi) shall not exceed $10.0 million 
       outstanding at any given time; 

        (vii) the incurrence of Indebtedness by a joint venture of 
       Timberlands created in accordance with paragraph (d) under the 
       "Limitation on Sales of Assets" covenant; provided that prior to each 
       such incurrence that, individually, or together with other incurrences 
       of such Indebtedness since the Closing Date or since the date of the 
       most recent valuation required by this clause (vii), as the case may 
       be, exceeds $3.0 million, Timberlands shall obtain a valuation of a 
       recognized Independent Valuation Agent certifying that, after the 
       consummation of such transaction, the total amount of such joint 
       venture's Indebtedness shall not exceed 50% of an amount equal to the 
       sum of its Equity Value and such total Indebtedness; 

        (viii) Indebtedness of Timberlands owing to any wholly owned 
       Restricted Subsidiary; provided that any disposition, pledge or 
       transfer of any such Indebtedness to a Person (other than a 
       disposition, pledge or transfer to Timberlands or another wholly owned 
       Restricted Subsidiary) shall be deemed to be an incurrence of such 
       Indebtedness by Timberlands not permitted by this clause (viii); and 

                               98           
<PAGE>
        (ix) Indebtedness of a wholly owned Restricted Subsidiary owing to 
       Timberlands or to a wholly owned Restricted Subsidiary; provided that 
       any disposition, pledge or transfer of any such Indebtedness to a 
       Person (other than a disposition, pledge or transfer to Timberlands or 
       a wholly owned Restricted Subsidiary) shall be deemed to be an 
       incurrence of such Indebtedness by such Restricted Subsidiary not 
       permitted by this clause (ix). 

     (c) in addition, with respect to Soucy Inc., the incurrence of the 
    following: 

        (i) the incurrence of Indebtedness by Soucy Partners owed to Soucy 
       Inc. and to the other partners of Soucy Partners for cash borrowed 
       from such entities; provided that such Indebtedness (A) shall bear no 
       interest, (B) shall not require principal payments of any kind on such 
       Indebtedness to be repaid prior to the Stated Maturity of the Notes, 
       and (C) shall contain no provisions for remedies (including, without 
       limitation, any defaults or any other provisions that would result in 
       the acceleration of the maturity of such Indebtedness); provided, that 
       such Indebtedness may contain provisions for an acceleration of the 
       maturity of such Indebtedness upon the acceleration of the Notes; 

        (ii) Indebtedness of Soucy Inc. owing to any Restricted Subsidiary; 
       provided that any disposition, pledge or transfer of any such 
       Indebtedness to a Person (other than a disposition, pledge or transfer 
       to Soucy Inc. or another Restricted Subsidiary) shall be deemed to be 
       an incurrence of such Indebtedness by Soucy Inc. not permitted by this 
       clause (ii); 

        (iii) Indebtedness of a Restricted Subsidiary owing to Soucy Inc. or 
       to a wholly owned Restricted Subsidiary; provided that any 
       disposition, pledge or transfer of any such Indebtedness to a Person 
       (other than a disposition, pledge or transfer to Soucy Inc. or a 
       wholly owned Restricted Subsidiary) shall be deemed to be an 
       incurrence of such Indebtedness by such Restricted Subsidiary not 
       permitted by this clause (iii); 

        (iv) Indebtedness of Soucy Inc. and its Restricted Subsidiaries under 
       Currency Agreements, Interest Agreements and Commodity Hedge 
       Agreements entered into in the ordinary course of business; and 

        (v) other Indebtedness of Soucy Inc. and its Restricted Subsidiaries 
       in an aggregate principal amount not in excess of $72.0 million at any 
       one time outstanding (including Indebtedness outstanding on the 
       Closing Date); provided that Soucy Inc. will not, and will not permit 
       any of its Restricted Subsidiaries to, incur any Indebtedness under 
       this clause (c)(v) for the purposes of financing any dividend or 
       distribution to its equityholders or to make any Investment in any 
       Person (other than its Restricted Subsidiaries and in the other Credit 
       Parties and their Restricted Subsidiaries). 

   "Person" means any individual, corporation, limited liability company, 
partnership, joint venture, association, joint-stock company, trust, 
unincorporated organization or government or any agency or political 
subdivision thereof. 

   "Preferred Stock" means, with respect to any Person, any and all shares, 
interests, participations or other equivalents (however designated) of such 
Person's preferred or preference stock whether now outstanding, or issued 
after the Closing Date, and including, without limitation, all classes and 
series of preferred or preference stock of such Person. 

   "Public Equity Offering" means an offer and sale of common stock (which is 
Qualified Capital Stock) of the Company pursuant to a registration statement 
that has been declared effective by the Commission pursuant to the Securities 
Act (other than a registration statement on Form S-8 or otherwise relating to 
equity securities issuable under any employee benefit plan of the Company). 

   "Qualified Capital Stock" of any person means any and all Capital Stock of 
such person other than Redeemable Capital Stock. 

   "Redeemable Capital Stock" means any class or series of Capital Stock 
that, either by its terms, by the terms of any security into which it is 
convertible or exchangeable or by contract or otherwise, is, or upon the 
happening of an event or passage of time would be, required to be redeemed 
prior to the final Stated Maturity of the Notes or is redeemable at the 
option of the holder thereof at any time prior to such final Stated Maturity, 
or is convertible into or exchangeable for debt securities at any time prior 
to such final Stated Maturity. 

                               99           
<PAGE>
   "Restricted Payment" means, with respect to any Credit Party other than 
Soucy Inc., any of the following: 

     (i) the declaration or payment of any dividend on, or the making of any 
    distribution to holders of, any shares of the Capital Stock of such Credit 
    Party (other than dividends or distributions payable solely in shares of 
    its Qualified Capital Stock or in options, warrants or other rights to 
    acquire such shares of Qualified Capital Stock); 

     (ii) the purchase, redemption or other acquisition or retirement for 
    value, directly or indirectly, of any shares of Capital Stock of such 
    Credit Party or any Capital Stock of any Affiliate of such Credit Party 
    (other than Capital Stock of any wholly owned Subsidiary) or any options, 
    warrants or other rights to acquire such shares of Capital Stock; 

     (iii) the making of any principal payment on, or the repurchase, 
    redemption, defeaseance or other acquisition or retirement for value of, 
    prior to any scheduled principal payment, sinking fund payment or 
    maturity, any Subordinated Indebtedness; 

     (iv) the making of any Investment (other than any Permitted Investment) 
    in any Person; or 

     (v) the making of any payments to any Affiliate of the Company (other 
    than the Company and its Subsidiaries) as compensation for management 
    services, except through the issuance of Qualified Capital Stock of the 
    Company. 

   "Restricted Subsidiary" means, with respect to any Credit Party, any 
Subsidiary of such Credit Party other than an Unrestricted Subsidiary of such 
Credit Party. 

   "Sale and Leaseback Transaction" means any transaction or series of 
related transactions pursuant to which any Credit Party or a Subsidiary of 
such Credit Party sells or transfers any property or asset in connection with 
the leasing, or the resale against installment payments, of such property or 
asset to the seller or transferor. 

   "S&P" means Standard and Poor's Ratings Group, a division of McGraw-Hill, 
Inc. and its successors. 

   "Security Parties" means Timberlands and Soucy Inc. 

   "Soucy Inc." means F.F. Soucy, Inc. 

   "Soucy Collateral" means 65% of the issued and outstanding Capital Stock 
of Soucy Inc. 

   "Soucy Partners" means F.F. Soucy, Inc. & Partners, Limited Partnership. 

   "Soucy Restricted Payment" means, with respect to Soucy Inc., any of the 
following: 

     (i) the declaration or payment of any dividend on, or the making of any 
    distribution to holders of, any shares of the Capital Stock of Soucy Inc. 
    (other than dividends or distributions payable solely in shares of its 
    Qualified Capital Stock or in options, warrants or other rights to acquire 
    such shares of Qualified Capital Stock); 

     (ii) the purchase, redemption or other acquisition or retirement for 
    value, directly or indirectly, of any shares of Capital Stock of Soucy 
    Inc. or any Capital Stock of any Affiliate of Soucy Inc. (other than 
    Capital Stock of any wholly owned Subsidiary) or any options, warrants or 
    other rights to acquire such shares of Capital Stock; or 

     (iii) the making of any Investment in Brant-Allen, the Permitted Holders 
    or any of their Affiliates (other than the other Credit Parties and their 
    respective Subsidiaries); provided that any Investment involved in, or 
    resulting from, the receipt or collection by Brant-Allen of payment for 
    newsprint or other inventory for, or on behalf of, Soucy Inc. for 
    remittance to the beneficiary on the Business Day following availability 
    of funds for that payment shall not be an Investment prohibited by this 
    clause (iii). 

   "Stated Maturity" means, when used with respect to any Note or any 
installment of interest thereon, the date specified in such Note as the fixed 
date on which the principal of such Note or such installment of interest is 
due and payable, and, when used with respect to any other Indebtedness, means 
the date specified in the instrument governing such Indebtedness as the fixed 
date on which the principal of such Indebtedness, or any installment of 
interest thereon, is due and payable. 

   "Subordinated Indebtedness" means, with respect to Indebtedness of (i) the 
Company, Indebtedness that is expressly subordinated in right of payment to 
the Notes, (ii) Timberlands, Indebtedness that is expressly subordi- 

                               100           
<PAGE>
nated to the Hancock Loan (or other Indebtedness of Timberlands of the same 
ranking) and (iii) Soucy Inc., Indebtedness that is expressly subordinated to 
the Indebtedness of Soucy Inc. under a bank credit agreement with National 
Bank of Canada, in effect as of the Closing Date (or other Indebtedness of 
Soucy Inc. with the same ranking). 

   "Subsidiary" means, with respect to any Credit Party, any Person a 
majority of the equity ownership or Voting Stock of which is at the time 
owned, directly or indirectly, by such Credit Party or by one or more other 
Subsidiaries of such Credit Party or by such Credit Party and one or more 
other Subsidiaries of such Credit Party. 

   "Timberlands" means Bear Island Timberlands Company, L.L.C. 

   "Timberlands Collateral" means all of the issued and outstanding Capital 
Stock of Timberlands owned by Brant-Allen. 

   "Timberlands Loan" means the $35 million senior secured two-year term loan 
pursuant to the agreement dated as of the Closing Date among Brant-Allen, the 
lenders from time to time parties thereto and Toronto Dominion (Texas), Inc., 
as administrative agent. 

   "Total Committed Debt" means, with respect to any Credit Party, at any 
date, the total Funded Debt of such Credit Party (and its Restricted 
Subsidiaries), including, with respect to the Company, without limitation, 
the Notes and unused commitments under the Bank Credit Agreement. 

   "Total Market Value of Equity" of any Person means, as of any date of 
determination, the sum of (1) the product of (i) the aggregate number of 
outstanding primary shares of common stock of such Person (which shall not 
include any options or warrants on, or securities convertible or exchangeable 
into, shares of such common stock) and (ii) the average closing price of such 
common stock over the 20 consecutive trading days immediately preceding such 
date of determination, plus (2) the stated liquidation preference of any 
outstanding shares of preferred stock of such Person outstanding as of such 
date of determination. 

   "Trust Indenture Act" means the Trust Indenture Act of 1939, as amended. 

   "Unrestricted Subsidiary" means, with respect to any Credit Party other 
than Soucy Inc., (a) any Subsidiary of such Credit Party that at the time of 
determination shall be an Unrestricted Subsidiary (as designated by the Board 
of Directors of any such Credit Party, as provided below) and (b) any 
Subsidiary of any such Unrestricted Subsidiary. The Board of Directors of any 
Credit Party other than Soucy Inc. may designate any Subsidiary (including 
any newly acquired or newly formed Subsidiary) to be an Unrestricted 
Subsidiary so long as (i) neither such Credit Party nor any Restricted 
Subsidiary is directly or indirectly liable for any Indebtedness of such 
Subsidiary, (ii) no default with respect to any Indebtedness of such 
Subsidiary would permit (upon notice, lapse of time or otherwise) any holder 
of any other Indebtedness of such Credit Party or any Restricted Subsidiary 
to declare a default on such other Indebtedness or cause the payment thereof 
to be accelerated or payable prior to its stated maturity, (iii) any 
Investment in such Subsidiary made as a result of designating such Subsidiary 
an Unrestricted Subsidiary will not violate the provisions of the "Limitation 
on Unrestricted Subsidiaries" covenant, (iv) neither such Credit Party nor 
any Restricted Subsidiary has a contract, agreement or obligation of any 
kind, whether written or oral, with such Subsidiary other than those that 
might be obtained at the time from persons who are not Affiliates of such 
Credit Party, and (v) neither such Credit Party nor any Restricted Subsidiary 
has any obligation (1) to subscribe for additional shares of Capital Stock or 
other equity interest in such Subsidiary, or (2) to maintain or preserve such 
Subsidiary's financial condition or to cause such Subsidiary to achieve 
certain levels of operating results. Soucy Inc. will not designate any of its 
Subsidiaries to be an Unrestricted Subsidiary. Any such designation by the 
Board of Directors of such Credit Party shall be evidenced to the Trustee by 
filing a board resolution with the Trustee giving effect to such designation. 
The Board of Directors of such Credit Party may designate any Unrestricted 
Subsidiary as a Restricted Subsidiary if immediately after giving effect to 
such designation, there would be no Default or Event of Default under the 
Indenture and the Company could incur $1.00 of additional Indebtedness (other 
than Permitted Indebtedness) pursuant to the "Limitation on Indebtedness" 
covenant relevant to the Company. 

   "Voting Stock" means any class or classes of Capital Stock pursuant to 
which the holders thereof have the general voting power under ordinary 
circumstances to elect at least a majority of the board of directors, 
managers or trustees of any Person (irrespective of whether or not, at the 
time, stock of any other class or classes shall have, or might have, voting 
power by reason of the happening of any contingency). 

   "Wood Supply Agreement" means the agreement for the supply of wood dated 
as of the Closing Date between Timberlands and the Company. 

                               101           
<PAGE>
BOOK-ENTRY; DELIVERY AND FORM 

   The certificates representing the New Notes will be issued in fully 
registered form. Except as described in the next paragraph, the New Notes 
will initially be represented by a single, permanent global Note, in 
definitive, fully registered form without interest coupons (the "Global 
Note"). The Global Note will be registered in the name of a nominee of The 
Depository Trust Company, New York, New York ("DTC") and deposited on behalf 
of the purchasers of the Notes represented thereby with a custodian for DTC 
for credit to the respective accounts of the purchasers (or to such other 
accounts as they may direct). 

   Notes held by Holders who elect to take physical delivery of their 
certificates instead of holding their interest through the Global Note (and 
which are then unable to trade through DTC) (each, a "Non-Global Holder"), 
will be in registered form without interest coupons ("Certificated Notes"). 
Upon the transfer of Certificated Notes initially issued to a Non-Global 
Holder, such Certificated Notes will, unless the transferee requests 
otherwise or the Global Notes have previously been exchanged in whole for 
Certificated Notes, be exchanged for an interest in the Global Note. 

   DTC has advised the Issuers as follows: DTC is a limited purpose trust 
company organized under the laws of the State of New York, a "banking 
organization" within the meaning of the New York Banking law, a member of the 
Federal Reserve System, a "clearing corporation" within the meaning of the 
Uniform Commercial Code and a "Clearing Agency" registered pursuant to the 
provision of Section 17A of the Exchange Act. DTC was created to hold 
securities for its participants and facilitate the clearance and settlement 
of securities transactions between participants through electronic book-entry 
charges in accounts of its participants, thereby eliminating the need for 
physical movement of certificates. Participants include securities brokers 
and dealers, banks, trust companies and clearing corporations and certain 
other organizations. Indirect access to the DTC system is available to others 
such as banks, brokers, dealers and trust companies that clear through or 
maintain a custodial relationship with a participant, either directly or 
indirectly ("indirect participants"). 

   Upon the issuance of the Global Note, DTC or its custodian will credit, on 
its internal system, the respective principal amounts of the individual 
beneficial interests in the New Notes represented by the Global Note to the 
accounts of persons who have accounts with such depositary. Ownership of 
beneficial interests in the Global Note will be limited to persons who have 
accounts with DTC ("participants") or persons who hold interests through 
participants. Ownership of beneficial interests in the Global Note will be 
shown on, and the transfer of that ownership will be effected only through, 
records maintained by DTC or its nominee (with respect to interests of 
participants) and the records of participants (with respect to interests of 
persons other than participants). 

   So long as DTC or its nominee is the registered owner or holder of the 
Global Note, DTC or such nominee, as the case may be, will be considered the 
sole record owner or holder of the Notes represented by such Global Note for 
all purposes under the Indenture and the Notes. No beneficial owners of an 
interest in the Global Note will be able to transfer that interest except in 
accordance with the applicable procedures of DTC, in addition to those 
provided for under the Indenture. 

   Payments of the principal of, premium, if any, and interest on the Global 
Note will be made to DTC or its nominee, as the case may be, as the 
registered owner thereof. Neither the Issuers, the Trustee, nor any paying 
agent will have any responsibility or liability for any aspect of the records 
relating to or payments made on account of beneficial ownership interests in 
the Global Note or for maintaining, supervising or reviewing any records 
relating to such beneficial ownership interests. 

   The Issuers expect that DTC or its nominee, upon receipt of any payment of 
principal, premium, if any, or interest in respect of the Global Note, will 
credit participants' accounts with payments in amounts proportionate to their 
respective beneficial ownership interests in the principal amount of such 
Global Notes, as shown on the records of DTC or its nominee. The Issuers also 
expect that payments by participants to owners of beneficial interests in 
such Global Note held through such participants will be governed by standing 
instructions and customary practices, as is now the case with securities held 
for the accounts of customers registered in the names of nominees for such 
customers. Such payments will be the responsibility of such participants. 

   Transfers between participants in DTC will be effected in the ordinary way 
in accordance with DTC rules and will be settled in immediately available 
funds. If a holder requires physical delivery of Certificated Notes for any 
reason, including to sell Notes to persons in states which require such 
delivery of such Notes or to pledge such Notes, such holder must transfer its 
interest in the Global Note in accordance with the normal procedures of DTC 
and the procedures set forth in the applicable Indenture. 

                               102           
<PAGE>
   Neither the Issuers nor the Trustee will have any responsibility for the 
performance by DTC or its participants or indirect participants of their 
respective obligations under the rules and procedures governing their 
operations. 

   Subject to certain conditions, any person having a beneficial interest in 
the Global Note may, upon request to the Trustee, exchange such beneficial 
interest for Notes in the form of Certificated Notes. Upon any such issuance, 
the Trustee is required to register such Certificated Notes in the name of, 
and cause the same to be delivered to, such person or persons (or the nominee 
of any thereof). In addition, if DTC is at any time unwilling or unable to 
continue as a depositary for the Global Note and a successor depositary is 
not appointed by the Company within 90 days, the Issuers will issue 
Certificated Notes in exchange for the Global Note. 

   Although the Depository has agreed to the foregoing procedures in order to 
facilitate transfers of interests in the Global Note among participants of 
the Depository, it is under no obligation to perform or continue to perform 
such procedures, and such procedures may be discontinued at any time. Neither 
the Trustee nor the Issuers will have any responsibility for the performance 
by the Depository or its participants or indirect participants of their 
respective obligations under the rules and procedures governing their 
operations. 

EXCHANGE OFFER; REGISTRATION RIGHTS 


   The following description of certain provisions of the Registration Rights 
Agreement is a summary and is subject to, and is qualified in its entirety by 
reference to, all the provisions of the Registration Rights Agreement, a copy 
of which is filed as an exhibit to the Registration Statement of which this 
Prospectus forms a part. 


   Pursuant to the Registration Rights Agreement, the Issuers agreed, for the 
benefit of the holders of the Old Notes, at the Issuers' cost, (i) to use 
their best efforts to file the Exchange Offer Registration Statement on or 
prior to March 1, 1998 with the Commission with respect to the Exchange 
Offer, (ii) to use their best efforts to cause the Exchange Offer 
Registration Statement to be declared effective under the Securities Act on 
or prior to May 30, 1998 and (iii) to use their best efforts to consummate 
the Exchange Offer on or prior to June 29, 1998. 

   Under existing interpretations of the staff of the Commission contained in 
several no-action letters to third parties, the New Notes would in general be 
freely tradeable after the Exchange Offer without further registration under 
the Securities Act. However, any purchaser of Old Notes who is an "affiliate" 
of the Issuers or who intends to participate in the Exchange Offer for the 
purpose of distributing the New Notes (i) will not be able to rely on the 
interpretation of the staff of the Commission, (ii) will not be able to 
tender its Old Notes in the Exchange Offer and (iii) must comply with the 
registration and prospectus delivery requirements of the Securities Act in 
connection with any sale or transfer of the Old Notes unless such sale or 
transfer is made pursuant to an exemption from such requirements. 

   If, after the date of this Prospectus, any changes in law or the 
applicable interpretations of the staff of the Commission do not permit the 
Issuers to effect the Exchange Offer, or if for any reason the Exchange Offer 
is not consummated by June 29, 1998, or if any holder of the Old Notes (other 
than the Initial Purchasers) notifies the Issuers by March 31, 1998 that it 
is not eligible to participate in the Exchange Offer, or upon the request of 
any Initial Purchaser under certain circumstances, then the Issuers will, at 
their cost, (a) as promptly as practicable, file the Shelf Registration 
Statement covering resales of the Old Notes, (b) use their best efforts to 
cause the Shelf Registration Statement to be declared effective under the 
Securities Act by June 29, 1998 and (c) use their best efforts to keep 
effective the Shelf Registration Statement until two years after its 
effective date (or until one year after such effective date if such Shelf 
Registration Statement is filed at the request of any Initial Purchaser). The 
Issuers will, if a Shelf Registration Statement is filed, use their 
reasonable efforts to provide to each registered holder of the Old Notes 
copies of the prospectus which is a part of the Shelf Registration Statement, 
notify each such holder when the Shelf Registration Statement for the Notes 
has become effective and take certain other actions as are required generally 
to permit unrestricted resales of the Notes. A holder of Old Notes that sells 
such Old Notes pursuant to the Shelf Registration Statement generally will be 
required to be named as a selling securityholder in the related prospectus 
and to deliver a prospectus to purchasers, will be subject to certain of the 
civil liability provisions under the Securities Act in connection with such 
sales and will be bound by the provisions of the Registration Rights 
Agreement which are applicable to such a holder (including certain 
indemnification obligations). In addition, each holder of the Old Notes will 
be required to deliver information to be used in connection with the Shelf 
Registration Statement and to provide comments on the Shelf Registration 
Statement within the time periods set forth in the Registration Rights 
Agreement in order to have its Old Notes included in the Shelf Registration 
Statement and to benefit from the provisions regarding additional interest 
set forth in the following paragraph. 

                               103           
<PAGE>
   If either (i) the Exchange Offer is not consummated or, if required, a 
Shelf Registration Statement with respect to the Notes is not declared 
effective on or prior to June 29, 1998 or (ii) the Exchange Offer 
Registration Statement is declared effective but thereafter ceases to be 
effective or usable (each such event, a "Registration Default"), then the per 
annum interest rate borne by the Old Notes shall be increased by 0.5% with 
respect to the first 90-day period following such Registration Default. The 
amount of such additional interest will increase by an additional 0.5% to a 
maximum of 1.5% per annum for each subsequent 90-day period until such 
Registration Default has been cured. Upon (x) the consummation of the 
Exchange Offer or the effectiveness of a Shelf Registration Statement, as the 
case may be, after June 29, 1998 or (y) the cure of any Registration Default 
described in clause (ii) above, the interest rate borne by the Old Notes from 
the date of such consummation or cure, as the case may be, will be reduced to 
the original interest rate if the Issuers are otherwise in compliance with 
such requirements; provided, however, that if, after any such reduction in 
interest rate, a different event specified in clause (i) or (ii) above 
occurs, the interest rate will again be increased pursuant to the foregoing 
provisions. 

                               104           
<PAGE>
                  DESCRIPTION OF CERTAIN OTHER INDEBTEDNESS 


   The following description is a summary and will be qualified in its 
entirety by reference to the final form of the particular agreement 
summarized, copies of which have either been filed as an exhibit to the 
Registration Statement of which this Prospectus forms a part or, if not so 
filed, will be available upon request from the Company. Capitalized terms 
used in the following summary but not otherwise defined in the Prospectus, 
will have the meanings given to them in the final form of the agreement. 


COMPANY INDEBTEDNESS 

   THE BANK CREDIT FACILITIES 

   Concurrently with the issuance of the Old Notes, the Company entered into 
a Bank Credit Agreement, which provides for maximum borrowings by the Company 
of an aggregate original principal amount of up to $120 million under the 
Bank Credit Facilities to be provided by a group of lenders thereunder. The 
Bank Credit Facilities consist of: (i) the Revolving Credit Facility, 
providing for borrowings by the Company of revolving loans of up to an 
aggregate principal amount of $50 million (the "Revolving Loans") and (ii) 
the Term Loan Facility, providing for one borrowing by the Company of a term 
loan in an original aggregate principal amount of up to $70 million (the 
"Term Loan"). The Revolving Loans and the Term Loan are hereinafter 
collectively referred to as the "Bank Loans." 

   Commitment Fees. A commitment fee of up to 0.50% per annum is payable on 
the committed but unused portions of the Revolving Credit Facility. This 
percentage is expected to be subject to adjustment, based upon the ratio of 
the Company's Consolidated Total Debt to Consolidated EBITDA. 

   Interest. The interest rate for the Bank Loans is based upon, at the 
election of the Company, the Eurodollar Rate or the Base Rate, in each case 
plus the Applicable Margin. The Applicable Margin is subject to adjustment, 
based upon the ratio of the Company's Consolidated Total Debt to Consolidated 
EBITDA. The Applicable Margin for that portion of the Term Loan which bears 
interest at the Eurodollar Rate is equal to a percentage of up to 3.0% per 
annum. The Applicable Margin for Revolving Loans which bear interest at the 
Eurodollar Rate is equal to a percentage of up to 2.75% per annum. The 
Applicable Margin for that portion of the Term Loan which bears interest (i) 
at the Eurodollar Rate is initially set at 3.0% until December 31, 1998 and 
(ii) at the Base Rate is initially set at 2.0% until December 31, 1998. The 
Applicable Margin for Revolving Loans which bear interest at the Base Rate is 
equal to a percentage of up to 1.75% per annum and the Applicable Margin for 
that portion of the Term Loan which bears interest at the Base Rate is equal 
to a percentage of up to 2.0% per annum. 

   Repayment. Beginning March 31, 1998, the Revolving Credit Facility is 
required to be reduced in 20 equal quarterly installments of $1.25 million 
per quarter until the Revolving Credit Facility reaches $25 million. 
Beginning March 31, 1998, the Term Loan is required to be repaid in 31 equal 
quarterly installments of $175,000 per quarter with the balance due on 
December 31, 2005. The Revolving Credit Facility terminates on December 31, 
2003. 

   Prepayments. The Company may permanently terminate the unused portion of 
the Revolving Credit Facility in accordance with the terms of the Bank Credit 
Facilities. The Company may prepay the Bank Loans in accordance with the 
terms of the Bank Credit Facilities. Subject to the provisions of the Bank 
Credit Facilities, the Company will be able to, from time to time, borrow, 
repay and reborrow under the Revolving Credit Facility. 

   The Bank Credit Agreement requires all net proceeds from asset sales of 
the Company (with certain exceptions) to be applied to repay the Bank Loans 
and 75% of Excess Cash Flow (as defined in the Bank Credit Facilities) to be 
applied to repay the Bank Loans; provided that, at the end of any fiscal year 
commencing with the fiscal year ending December 31, 1998 if the Total 
Committed Debt of the Company outstanding is less than $145,000,000, the 
percentage of Excess Cash Flow to be applied to repay the Bank Loans will be 
reduced to 50%. In addition, the Bank Credit Agreement requires that, subject 
to certain exceptions, all net proceeds from (i) the sale or issuance of debt 
and the sale or issuance of equity by the Company, and any dividends or 
distributions from Timberlands to Brant-Allen (other than permitted tax 
distributions and only to the extent there are no amounts outstanding under 
the Timberlands Loan), (ii) the sale of equity interests in Timberlands or 
the sale of certain assets of Timberlands (less, in each case, certain 
amounts required to repay debt of Timberlands and only to the extent there 
are no amounts outstanding under the Timberlands Loan) and (iii) the sale or 
issuance of equity interests in Soucy, Inc. and the sale of certain of Soucy 
Inc. or any of its subsidiaries assets (but only prior to the time the 
lenders release their security interest in the shares of Soucy Inc. and 
provided such proceeds must be shared pro rata with the lenders 

                               105           
<PAGE>
under the Timberlands Loan) to be applied to prepay the Bank Loans. Any such 
mandatory prepayments of the Bank Credit Facilities must be applied, subject 
to certain rights of the Term Loan lenders, pro rata to prepay installments 
of the Term Loan and prepay installments of the Revolving Loans and 
permanently reduce the Revolving Credit Facility until such time as the 
Revolving Credit Facility has been reduced to $25 million in accordance with 
the terms of the Bank Credit Facilities. At such time as the Revolving Credit 
Facility has been reduced to $25 million, any such mandatory prepayment shall 
be applied to prepay installments of the Term Loan. Such prepayments and 
reductions are to be applied in the forward order of remaining maturities. 

   Security; Guarantee. The obligations under the Bank Credit Facilities are 
guaranteed by: (i) Brant-Allen until Total Committed Debt of the Company is 
reduced to $145 million and the Timberlands Loan has been repaid and (ii) 
each domestic subsidiary of the Company (other than FinCo). The obligations 
under the Bank Credit Facilities are secured by (i) a first priority security 
interest in all of the assets, tangible and intangible, of the Company and 
its domestic subsidiaries (other than FinCo) (to the extent such assets are 
assignable and subject to permitted liens); (ii) a second priority security 
interest in 100% of the membership interests in Timberlands; (iii) a first 
priority security interest in 65% of the issued and outstanding capital stock 
of Soucy Inc. (such lien to be shared pro rata with the lenders under the 
Timberlands Financing and to be released when the Timberlands Loan has been 
repaid and Total Committed Debt of the Company is reduced to $145 million); 
and (iv) a first priority security interest in all of the membership 
interests in the Company. 

   Covenants. The Bank Credit Agreement contains affirmative and negative 
covenants typical in facilities of this type, including, among others, the 
following: (i) delivery of financial statements and other reports, 
projections and compliance certificates; (ii) maintenance of existence and 
continuation of business; (iii) compliance with laws; (iv) maintenance of 
insurance; (v) notices of default, material litigation, material ERISA events 
and other material events; (vi) environmental management; (vii) limitations 
on indebtedness; (viii) limitation on liens; (ix) limitation on dividends and 
distributions from the Company and its subsidiaries; (x) limitations on 
mergers, consolidations and sales of assets; (xi) limitations on investments; 
(xii) limitations on payment of the Notes; (xiii) limitations on capital 
expenditures and leases; (xiv) limitations on changes in line of business; 
and (xv) limitations on amendments to the Company's management contracts. 


   In addition to the covenants described above, the Bank Credit Agreement 
contains financial covenants with respect to (i) Consolidated Total Debt to 
Consolidated Total Capitalization; (ii) Current Ratio; (iii) Interest 
Coverage and (iv) Fixed Charge Coverage. The Company is currently in material 
compliance with all of the financial covenants contained in the Bank Credit 
Agreement. 


   Events of Default. The Bank Credit Agreement provides for events of 
default typical in facilities of its type, including, among others, the 
following: (i) nonpayment of principal, interest, fees or other amounts; (ii) 
violation of covenants; (iii) inaccuracy of representations and warranties; 
(iv) cross-default of other indebtedness; (v) bankruptcy and other similar 
events; (vi) material unsatisfied judgments; (vii) certain ERISA events; 
(vii) invalidity of any loan documents or security interests; and (ix) change 
in control. 

TIMBERLANDS RELATED INDEBTEDNESS 

   THE TIMBERLANDS LOAN 

   Concurrent with the Timberlands Acquisition, Brant-Allen entered into a 
credit agreement (the "Timberlands Credit Agreement"), which provides for 
maximum borrowings by Brant-Allen from a group of lenders thereunder of an 
aggregate principal amount of up to $35 million under two facilities: (i) a 
term loan facility providing for one borrowing by Brant-Allen of up to $32 
million and (ii) a revolving credit facility providing for revolving 
borrowings by Brant-Allen of up to $3 million. The borrowings under these two 
facilities are collectively referred to herein as the "Timberlands Loan." 

   Interest. The interest rate for the Timberlands Loan is based upon, at the 
election of Brant-Allen, either the Eurodollar Rate or the Base Rate, in each 
case, plus a margin. The margin for that portion of the Timberlands Loan 
which bears interest at the Eurodollar Rate is 2.75% per annum. The margin 
for that portion of the Timberlands Loan that bears interest at the Base Rate 
is 1.75% per annum. 

   Repayment. The entire outstanding principal amount of the Timberlands Loan 
will be due and payable on November 24, 1999. 

                               106           
<PAGE>
   Prepayments. Brant-Allen may prepay the Timberlands Loan at any time in 
accordance with the terms of the Timberlands Credit Agreement. All of the net 
proceeds from the sale or issuance of debt by Timberlands or any of its 
subsidiaries (subject to certain exceptions) will be required to be applied 
to repay the term loan portion of the Timberlands Loan. In addition, all of 
the net proceeds from (i) any dividends or distributions from Timberlands to 
Brant-Allen (other than permitted tax distributions); (iii) the sale of 
equity interests in Timberlands (subject to certain exceptions) and the sale 
of certain assets of Timberlands (less certain amounts required to repay 
other debt of Timberlands); and (iv) the sale of equity interests in Soucy 
Inc. (subject to certain exceptions) and the sale (subject to certain 
exceptions) of certain of the assets of Soucy Inc. and its subsidiaries (but 
only prior to the date the lenders release their security interest in the 
shares of Soucy Inc. and provided such proceeds in clause (iv) must be shared 
pro rata with the lenders under the Bank Credit Facilities) must be applied 
to repay the term loan portion of the Timberlands Loan. After the term loan 
portion of the Timberlands Loan has been repaid in full, all required 
prepayment amounts shall be applied towards the reduction of the revolving 
portion of the Timberlands Loan. 

   Security; Guarantee. Brant-Allen's obligations under the Timberlands 
Credit Agreement are guaranteed by Timberlands. The obligations under the 
Timberlands Credit Agreement are secured by (i) a first priority security 
interest in 100% of the issued and outstanding equity interests of 
Timberlands; (ii) a first priority security interest in 65% of the issued and 
outstanding capital stock of Soucy Inc. (such lien to be shared pro rata with 
the lenders under the Bank Credit Facilities); and (iii) a security interest 
in cash in an amount at all times equal to the amount of interest to be 
payable on the Timberlands Loan for the next twelve months or through 
maturity if less. 


   Covenants. The Timberlands Credit Agreement contains affirmative and 
negative covenants typical in facilities of this type, including, among 
others, the following: (i) delivery of financial statements and other 
reports, projections and compliance certificates; (ii) maintenance of 
existence and continuation of business; (iii) compliance with laws; (iv) 
maintenance of insurance; (v) notices of default, material litigation, 
material ERISA events and other material events; (vi) environmental 
management; (vii) limitations or indebtedness; (viii) limitation on liens; 
(ix) limitation on dividends and distributions from Timberlands, Brant-Allen 
and Soucy Inc.; (x) limitations on mergers, consolidations and sales of 
assets; (xi) limitations on investments; (xii) limitations on payment of 
other indebtedness (other than certain permitted indebtedness); (xiii) 
limitations on changes in line of business; and (xiv) limitations on 
amendments to the Company's and Soucy Inc.'s management contracts. In 
addition to the covenants described above, the Timberlands Credit Agreement 
contains a financial covenant with respect to the ratio of the Administrative 
Value (which is a calculation based upon value of land, pre-merchantable 
timber and merchantable timber) to the sum of the outstanding principal 
balance of the term loan and the outstanding principal balance of the Hancock 
Loan. The Company believes that Brant-Allen is currently in material 
compliance with all of the financial covenants contained in the Timberlands 
Credit Agreement. 


   Events of Default. The Timberlands Credit Agreement contains events of 
default typical in facilities of its type, including, among others, the 
following: (i) nonpayment of principal, interest, fees or other amounts; (ii) 
violation of covenants; (iii) inaccuracy of representations and warranties; 
(iv) cross-default of other indebtedness; (v) bankruptcy and other similar 
events; (vi) material unsatisfied judgments; (vii) certain ERISA events; 
(viii) invalidity of any loan documents or security interests; and (ix) 
change in control. 

   THE HANCOCK LOAN 

   Concurrent with the closing of the Timberlands Acquisition, Timberlands 
renegotiated the terms of its existing $27 million secured term loan with 
John Hancock Mutual Life Insurance Company (and paid a related modification 
fee) and in connection with the modification received a $3 million advance 
from John Hancock Mutual Life Insurance Company bringing the total 
outstanding balance to $30 million. The term of the Hancock Loan is now two 
years. 

   Interest. The interest rate for the Hancock Loan is 90 day LIBOR plus 
1.75% fixed every 90 days. Interest will be paid quarterly in arrears on the 
balance of the unpaid principal amount of the Hancock Loan. 

   Repayment. The entire principal amount of the Hancock Loan will be due and 
payable on December 31, 1999. 

   Prepayments. Timberlands may prepay the Hancock Loan at any time in 
accordance with the terms of the Hancock Credit Agreement, but may be 
required to pay a prepayment penalty. 

   Security. Timberlands' obligations under the Hancock Credit Agreement 
continue to be secured by a first priority security interest in 124,662 acres 
of Timberlands' land. 

                               107           
<PAGE>
   Administrative Requirements. The Hancock Loan requires payment into escrow 
for (i) any of the timberland property acquired with the proceeds of the loan 
is sold or (ii) the volume of timber cut from the timberland property exceeds 
the volume permitted by the lender. The principal balance of the escrow 
account may be invested in only certain investments and may be used only to 
make principal payments on long-term debt. 


   Covenants. The Hancock Credit Agreement contains several affirmative and 
negative covenants, including, among others, the following: (i) delivery of 
financial statements and other reports, projections and compliance 
certificates; (ii) maintenance of existence and continuation of business; 
(iii) compliance with laws; (iv) maintenance of insurance; (v) notices of 
default, material litigation and other material events; (vi) environmental 
management; (vii) limitations on indebtedness and contingent obligations; 
(viii) limitation on liens; (ix) limitation on dividends and distributions 
from Timberlands; (x) limitations on mergers, consolidations and sales of 
assets; (xi) limitations on investments; (xii) limitation on transactions 
with affiliates and officers; (xiii) limitations on payment and prepayment of 
other indebtedness; (xiv) limitations on sale and leaseback arrangements; 
(xv) limitations on holding partnership or limited liability interests and 
entering into joint ventures; (xvi) requirements to maintain the ratio of the 
administrative value of the timberlands to the net principal balance of the 
Hancock Loan of at least 1.33 to 1.00; and (xvii) limitations on the cutting 
or removal of timber. Timberlands is currently in material compliance with 
all of the financial covenants contained in the Hancock Credit Agreement. 


   Events of Default. The Hancock Credit Agreement provides for events of 
default typical in facilities of its type, including, among others, the 
following: (i) nonpayment of principal, interest, fees or other amounts; (ii) 
violation of covenants; (iii) inaccuracy of representations and warranties; 
(iv) cross-default of other indebtedness; (v) bankruptcy and other similar 
events; and (vi) material unsatisfied judgments. 

   TIMBERLANDS LAND FINANCING 

   BITCO is the maker of two purchase money notes, each secured by the 
timberland acquired in connection with its issuance. One note is for 
$178,400.00 due in three annual installments on January 31, 1998, 1999 and 
2000, with interest at 7% per annum, and the other note will be fully paid by 
an installment of $189,250.00, with 6% interest thereon, due on January 1, 
1998. 

SOUCY INDEBTEDNESS 

   THE SOUCY INC. BANK CREDIT FACILITIES 

   Soucy Inc. has entered into a bank credit agreement (the "Soucy Inc. Bank 
Credit Agreement") with National Bank of Canada ("NBC"), to provide for 
maximum borrowings by Soucy Inc. of revolving loans of up to an aggregate 
principal amount of Cdn$3 million (the "Soucy Inc. Revolving Loans"). The 
available operating commitment cannot exceed the lesser of Cdn$3 million and 
an aggregate amount based on 75% of the net book value of Soucy Inc.'s 
receivables plus 50% of the net book value of Soucy Inc.'s finished goods and 
raw materials inventory. 

   Interest. The interest rate for the Soucy Inc. Revolving Loan is based on 
(i) the lender's U.S. Prime Rate Basis or Canadian Prime Rate Basis plus 1/4% 
or (ii) at LIBOR plus 1 1/4%, at the election of Soucy Inc., payable monthly 
in arrears. 

   Conversion. Soucy Inc. may require that the Soucy Inc. Revolving Loan be 
advanced, converted into or continued as banker's acceptances in whole or in 
part. Such banker's acceptances will be liable for a stamping fee based on 
the product of the face value of the banker's acceptance multiplied by a 
fraction, the numerator of which is the product of the number of days of the 
selected maturity period for the banker's acceptance times 0.0125 and the 
denominator of which is 365. 

   Soucy Inc. may request the conversion of the whole or part of the Soucy 
Inc. Revolving Loan into advances denominated in Canadian dollars or U.S. 
dollars or that the applicable rate of interest be Canadian Prime Rate Basis 
or U.S. Prime Rate Basis or LIBOR Basis. 

   Repayment. The Soucy Inc. Revolving Loan is repayable on demand. Where the 
lender determines that the available operating commitment would be negative, 
Soucy Inc. is required to repay the portion of the operating loan required to 
bring such commitment to nil. 

   Prepayments. Soucy Inc. may prepay the Soucy Inc. Revolving Loan in 
accordance with the terms of the Soucy Inc. Bank Credit Facilities without 
penalty or premium, but on payment of losses, expenses and costs incurred by 
the 

                               108           
<PAGE>
lender in connection with repayment of any advance by way of banker's 
acceptances or any LIBOR based advance. Subject to the provisions of the 
Soucy Inc. Bank Credit Facilities, the Company will be able to, from time to 
time, borrow, repay and reborrow under the Soucy Inc. Bank Credit Facility. 

   Security; Guarantee. The obligations under the Soucy Inc. Bank Credit 
Facilities are guaranteed by Brant-Allen and are intended to be secured by 
(i) a first priority security interest in Soucy Inc.'s claims, book debts, 
accounts receivable, inventory and insurance proceeds, and (ii) a first 
priority security interest in Brant-Allen's claims, book debts, accounts 
receivable, inventory, equipment and personal property. 


   Covenants. The Soucy Inc. Bank Credit Agreement contains affirmative and 
negative covenants typical in facilities of this type, including, among 
others, the following: (i) delivery of financial statements and other 
reports, projections and compliance certificates; (ii) maintenance of 
existence and continuation of business; (iii) compliance with laws; (iv) 
maintenance of insurance; (v) notices of default, material litigation and 
other material events; (vi) limitations on indebtedness; (vii) limitations on 
mergers, consolidations and sales of assets; and (viii) limitations on 
amendments to the Company's management contracts. The Company believes that 
Soucy Inc. is currently in material compliance with all of the financial 
covenants contained in the Soucy Inc. Bank Credit Agreement. 


   Events of Default. The Soucy Inc. Bank Credit Agreement provides for 
events of default typical in facilities of its type, including, among others, 
the following: (i) nonpayment of principal, interest, fees or other amounts; 
(ii) violation of covenants; (iii) inaccuracy of representations and 
warranties; (iv) cross-default of other indebtedness and material contracts; 
(v) bankruptcy and other similar events; (vi) unsatisfied judgments; (vii) 
cross-default under the security documents; and (viii) invalidity of any loan 
documents or security interests. 

  THE SOUCY PARTNERS BANK CREDIT FACILITIES 

   Soucy Partners has entered into a bank credit agreement (the "Soucy 
Partners Bank Credit Agreement") with NBC, to provide for maximum borrowings 
by Soucy Partners of revolving loans of up to an aggregate principal amount 
of Cdn$5 million (the "Soucy Partners Revolving Loans"). 

   Stand-by Fees. A stand-by fee of 0.25% per annum is payable on the excess 
of unused portions of the Soucy Partners Revolving Credit Facility over 
Cdn$2,500,000. 

   Interest. The interest rate for the Soucy Partners Revolving Loan is, for 
advances requested in Canadian Dollars, the greater of NBC's reference rate 
for commercial loans made in Canada in Canadian Dollars plus 0.50% and the 
average rate for 30 day banker's acceptances denominated in Canadian Dollars 
which appears on Reuter's Screen's CDOR Page at 10:00 A.M. on the day that 
the rate is determined, plus 0.50%. For advances in U.S. Dollars, at the 
option of Soucy Partners, the rate is either NBC's reference rate for 
commercial loans made in Canada in U.S. Dollars plus 0.50% or at LIBOR of NBC 
plus 2.0%. 

   Repayment. The Soucy Partners Revolving Loans are repayable on demand. The 
Soucy Partners Revolving Credit Facility is renewable annually upon payment 
of a renewal fee of Cdn$15,625. 

   Prepayments. Soucy Partners may prepay the Soucy Partners Revolving Loan 
without penalty. Subject to the provisions of the Soucy Partners Bank Credit 
Facilities, Soucy Partners may from time to time, borrow, repay and reborrow 
under the Soucy Partners Bank Credit Facility. 

   Soucy Partners must make a mandatory prepayment in the event the amount 
advanced under the Soucy Partners Bank Credit Facilities, including the risk 
associated with any Foreign Exchange Contracts entered into thereunder, 
exceeds an amount calculated in accordance with the terms of the Soucy 
Partners Bank Credit Facilities. 

   Security Guarantee. The obligations under the Soucy Partners Credit 
Facilities are intended to be secured by a first priority security interest 
in Soucy Partners' claims, book debts, accounts receivable, inventory and 
insurance proceeds, as well as an assignment of the security interest in 
favor of Soucy Partners granted by Brant-Allen as security for amounts owed 
to Soucy Partners by Brant-Allen and a first ranking priority security 
interest in the inventories of Soucy Partners sold by Brant-Allen and the 
receivables from such sales. 

   Covenants. The Soucy Partners Bank Credit Agreement and the related 
security documents contain affirmative and negative covenants typical in 
facilities of this type, including, among others, the following: (i) delivery 
of financial statements and other reports, projections and compliance 
certificates with respect to Soucy Inc., Soucy Partners, Brant-Allen and 
BIPCO; (ii) maintenance of existence and continuation of business; (iii) 
maintenance of 

                               109           
<PAGE>

insurance; (iv) notices of default, material litigation and other material 
events; (v) limitation on liens; and (vi) limitations on mergers, 
consolidations and sales of assets. The Company believes that Soucy Partners 
is currently in material compliance with all of the financial covenants 
contained in the Soucy Partners Bank Credit Agreement. 


   Events of Default. The Soucy Partners Bank Credit Agreement provides for 
events of default typical in facilities of its type, including, among others, 
the following: (i) nonpayment of principal, interest, fees or other amounts; 
(ii) violation of covenants; (iii) inaccuracy of representations and 
warranties; (iv) cross-default of other indebtedness and material contracts; 
(v) bankruptcy and other similar events. 

  THE SOUCY BOND CREDIT FACILITIES 

   Soucy Partners has unconditionally guaranteed the obligations of Riviere 
du Loup Finance Ltd ("RDL"), a wholly owned subsidiary of Soucy Partners, 
under a Trust Indenture with Montreal Trust Company ("Montreal Trust") 
bearing formal date of March 30, 1979, as amended (the "RDL Trust 
Indenture"). Under the RDL Trust Indenture there were Series A bonds (the 
"RDL Series A Bonds") issued in an original amount of $20,000,000, Series B 
bonds (the "RDL Series B Bonds") issued in an original amount of 
Cdn$5,000,000 and Series C bonds (the "RDL Series C Bonds") issued in an 
original amount of $27,500,000 (the RDL Series A Bonds, the RDL Series B 
Bonds and the RDL Series C Bonds are collectively referred to as the "RDL 
Bonds"). 

   Interest. The RDL Series A Bonds bear interest at the rate of 10 3/4% per 
annum, the RDL Series B Bonds at the rate of 10 7/8% and the RDL Series C 
Bonds at the rate of 9.65% per annum. 

   Repayment. The RDL Series A Bonds and the RDL Series B Bonds are due April 
1, 1999. The RDL Series C Bonds are due on July 1, 2004. The RDL Trust 
Indenture provides for sinking fund payments on each series of RDL Bonds. The 
next sinking fund payment for the RDL Series A Bonds is in the amount of 
$1,150,000 due on April 1, 1998 and for the RDL Series B Bonds is in the 
amount of Cdn$287,000 due also on April 1, 1998. Sinking fund payments on the 
RDL Series C Bonds have been due annually on July 1 since 1992 in the fixed 
yearly amount of $2,115,385. 

   Redemption. The RDL Bonds are redeemable at the option of RDL on the terms 
and conditions set forth in the RDL Trust Indenture. 

   Security; Guarantee. The obligations of RDL under the RDL Bonds and the 
RDL Trust Indenture are guaranteed by Soucy Partners and such guarantee is 
secured by (i) the pledge of the RDL shares held by Soucy Partners, (ii) a 
first priority security interest (hypothec) in the immovable property of 
Soucy Partners, and (iii) the assignment of the rights of Soucy Partners 
under certain immovable leases and newsprint sales contracts and under the 
Conflicts of Interests Agreement between Soucy Partners and Soucy Inc. dated 
May 31, 1974, as amended, and the Wood Supply Contract with Rexfor. The 
guarantee by Soucy Partners is also secured by the issuance of a debenture in 
the amount of Cdn$100,000,000 issued by Soucy Partners in favor of Montreal 
Trust which debenture is itself guaranteed by a second trust indenture with 
The Canada Trust Company charging the immovable property of Soucy Partners. 


   Covenants. The RDL Trust Indenture contains affirmative and negative 
covenants of RDL and Soucy Partners typical in facilities of this type, 
including, among others, the following: (i) delivery of financial statements 
and other reports, projections and compliance certificates; (ii) maintenance 
of existence and continuation of business; (iii) compliance with laws; (iv) 
maintenance of insurance; (v) notices of default, material litigation and 
other material events; (vi) limitations on indebtedness; (vii) limitation on 
liens; (viii) limitation on dividends and distributions from RDL and Soucy 
Partners; (ix) limitations on mergers, consolidations and sales of assets; 
(x) limitations on investments; (xi) limitations on payment of other 
indebtedness; (xii) limitations on capital expenditures and leases; (xiii) 
limitations on changes in line of business; and (xiv) limitations on 
amendments to Soucy Partners' material contracts. The Company believes that 
Soucy Partners is currently in material compliance with all of the financial 
covenants contained in the RDL Trust Indenture. 


   Events of Default. The RDL Trust Indenture provides for events of default 
typical in facilities of its type, including, among others, the following: 
(i) nonpayment of principal, interest, fees or other amounts; (ii) violation 
of covenants; (iii) inaccuracy of representations and warranties; (iv) 
cross-default of other indebtedness and material contracts; (v) bankruptcy 
and other similar events; (vi) unsatisfied judgments; (vii) cross-defaults 
with the security documents; and (viii) invalidity of any loan documents or 
security interests. 

                               110           
<PAGE>
                  CERTAIN FEDERAL INCOME TAX CONSIDERATIONS 

   The following is a general discussion of the material United States 
federal income tax consequences for original holders of the Old Notes who 
exchange their Old Notes for New Notes in the Exchange Offer and who hold New 
Notes subsequent to the Exchange Offer. This discussion is based on 
provisions of the Internal Revenue Code of 1986, as amended (the "Code"), 
Treasury regulations promulgated thereunder, and administrative and judicial 
interpretations thereof, all as in effect on the date hereof and all of which 
are subject to change, possibly with retroactive effect. This discussion does 
not address the tax consequences to subsequent purchasers of New Notes and is 
limited to investors who hold the New Notes as capital assets. Furthermore, 
this discussion does not address all aspects of United States federal income 
taxation that may be applicable to investors in light of their particular 
circumstances, or to investors subject to special treatment under United 
States federal income tax law (including, without limitation, certain 
financial institutions, insurance companies, tax-exempt entities, dealers in 
securities, certain U.S. expatriates, persons who have acquired Notes as part 
of a straddle, hedge, conversion transaction or other integrated investment 
or U.S. persons whose functional currency is not the United States dollar). 

   EACH PROSPECTIVE INVESTOR SHOULD CONSULT ITS TAX ADVISOR AS TO THE 
PARTICULAR TAX CONSEQUENCES TO SUCH PURCHASER OF THE PURCHASE, OWNERSHIP AND 
DISPOSITION OF THE NOTES, INCLUDING THE APPLICABILITY OF ANY FEDERAL ESTATE 
OR GIFT TAX LAWS OR ANY STATE, LOCAL OR FOREIGN TAX LAWS, ANY CHANGES IN 
APPLICABLE TAX LAWS AND ANY PENDING OR PROPOSED LEGISLATION OR REGULATIONS. 

UNITED STATES FEDERAL INCOME TAXATION OF UNITED STATES HOLDERS 

   As used herein, (A) the term "United States Holder" means a beneficial 
owner of a New Note that is, for United States federal income tax purposes, 
(i) a citizen or individual resident of the United States, (ii) a 
corporation, partnership or other entity created or organized in or under the 
laws of the United States or of any political subdivision thereof, (iii) an 
estate the income of which is subject to United States federal income 
taxation regardless of its source, or (iv) a trust if a United States court 
is able to exercise primary supervision over the administration of such trust 
and one or more United States persons have the authority to control all 
substantial decisions of such trust and (B) the term "Non-U.S. Holder" means 
a beneficial owner of a New Note that is not a United States Holder. 

   Payments of Interest 

   Interest payable on the New Notes generally will be included in the gross 
income of a United States Holder as ordinary interest income at the time 
accrued or received, in accordance with such United States Holder's method of 
tax accounting for United States federal income tax purposes. 

   Disposition of the Notes 

   Upon the sale, exchange, retirement at maturity, redemption or other 
disposition of a Note (collectively, a "disposition"), a United States Holder 
generally will recognize capital gain or loss equal to the difference between 
the amount realized by such holder (except to the extent such amount is 
attributable to accrued interest, which will be treated as ordinary interest 
income) and such holder's adjusted tax basis in the Note. Such capital gain 
or loss will be long-term capital gain or loss if the holding period for the 
Note exceeds one year at the time of the disposition. In the case of 
individuals, recently enacted United States tax legislation reduced the 
maximum federal income tax rate applicable to long-term capital gains in 
certain instances. Prospective investors should consult their tax advisors 
regarding the possible effect on such investors of such legislation. 

   A United States Holder will not recognize any gain or loss on the exchange 
of Old Notes for New Notes pursuant to the Exchange Offer. A United States 
Holder's tax basis in the New Notes will equal its tax basis in the Old Notes 
exchanged therefor, and a United States Holder's holding period in the New 
Notes will include the holder's holding period for the Old Notes. 

UNITED STATES TAXATION OF NON-U.S. HOLDERS 

   Payments of Interest 

   In general, payments of interest received by a Non-U.S. Holder will not be 
subject to a United States federal income tax, provided that the interest 
received on the Note is not effectively connected with a United States trade 
or business conducted by the Non-U.S. Holder and: 

                               111           
<PAGE>
     (i)(a) the Non-U.S. Holder does not actually or constructively own 10% or 
    more of the total combined voting power of all classes of stock of the 
    Company entitled to vote, (b) the Non-U.S. Holder is not a controlled 
    foreign corporation that is related to the Company actually or 
    constructively through stock ownership, and (c) the beneficial owner of 
    the Note, under penalties of perjury, either directly or through a 
    financial institution which holds the Note on behalf of the Non-U.S. 
    Holder and holds customers' securities in the ordinary course of its trade 
    or business, provides the Company or its agent with the beneficial owner's 
    name and address and certifies, under penalties of perjury, that it is not 
    a United States Holder; or 

     (ii) the Non-U.S. Holder is entitled to the benefits of an income tax 
    treaty under which the interest is exempt from United States withholding 
    tax and the Non-U.S. Holder complies with certain reporting requirements. 

   Payments of interest not exempt from United States federal income tax as 
described above will (i) in the case of interest that is effectively 
connected with the conduct of a United States trade or business, be subject 
to United States federal income tax in the same manner as a United States 
Holder and, in the case of a corporate holder, may be subject to a branch 
profits tax, or (ii) in any other case, will be subject to U.S. withholding 
tax at the rate of 30% (subject to reduction under an applicable income tax 
treaty). 

   Disposition of the New Notes 

   A Non-U.S. Holder generally will not be subject to United States federal 
income tax (and generally no such tax will be withheld) with respect to gain 
realized on the disposition of a New Note, unless (i) the gain is effectively 
connected with a United States trade or business conducted by the Non-U.S. 
Holder or (ii) the Non-U.S. Holder is an individual who is present in the 
United States for 183 or more days during the taxable year of the disposition 
(and certain other conditions are satisfied). In addition, an exchange of an 
Old Note for a New Note pursuant to the Exchange Offer will not constitute a 
taxable exchange of the Old Note for Non-U.S. Holders. See "United States 
Federal Income Taxation of United States Holders--Disposition of the Notes." 

INFORMATION REPORTING AND BACKUP WITHHOLDING 

   Payments of principal of, and interest on, a New Note to United States 
Holders will generally be subject to information reporting to the Internal 
Revenue Service. In addition, certain non-corporate United States Holders may 
be subject to backup withholding at a rate of 31% on payments of principal 
of, premium and interest on, and the proceeds of the disposition of, the 
Notes. In general, backup withholding will be imposed only if the United 
States Holder (i) fails to furnish its taxpayer identification number 
("TIN"), which, for an individual, would be his or her Social Security 
number, (ii) furnishes an incorrect TIN, (iii) is notified by the IRS that it 
has underreported payments of interest or dividends or (iv) under certain 
circumstances, fails to certify, under penalty of perjury, that it has 
furnished a correct TIN and has not been notified by the IRS that it is 
subject to backup withholding. United States Holders should consult their tax 
advisors regarding their qualification for exemption from backup withholding 
and the procedure for obtaining such an exemption, if applicable. 

   Information reporting and backup withholding generally will not apply to 
payments made to a Non-U.S. Holder of a Note who provides the certification 
described under "United States Taxation of Non-U.S. Holders--Payments of 
Interest" or otherwise establishes an exemption from information reporting 
and backup withholding. 

   The amount of any backup withholding imposed on a payment to a holder of a 
Note will be allowed as a credit against such holder's United States federal 
income tax liability and may entitle such holder to a refund, provided that 
certain required information is furnished to the IRS. 

RECENTLY ISSUED TREASURY REGULATIONS 

   On October 7, 1997, the Department of Treasury issued new Treasury 
regulations governing the certification procedures regarding withholding, 
backup withholding and information reporting on certain amounts paid to 
Non-U.S. Holders, which are effective for payments made after December 31, 
1998. In general, the new Treasury regulations do not alter the treatment of 
Non-U.S. Holders who satisfy current reporting requirements. The new Treasury 
regulations alter the procedures for claiming the benefits of an income tax 
treaty and may change certain procedures relating to intermediaries receiving 
payments on behalf of a beneficial owner of a Note. Prospective investors 
should consult their tax advisors concerning the effect, if any, of such new 
Treasury regulations on an investment in the Notes. 

                               112           
<PAGE>
                             PLAN OF DISTRIBUTION 


   Each broker-dealer that receives New Notes for its own account pursuant to 
the Exchange Offer must acknowledge that it will deliver a prospectus (which
may be this Prospectus) in connection with any resale of such New Notes. This
Prospectus, as it may be amended or supplemented from time to time, may be used
by a broker-dealer in connection with resales of New Notes received in exchange
for Old Notes where such Old Notes were acquired as a result of market-making
activities or other trading activities. The Issuers have agreed that, for a
period of 90 days after the Expiration Date, they will make this Prospectus, as
amended or supplemented, available to any broker-dealer for use in connection
with any such resale. In addition, until April 30, 1998, all dealers effecting
transactions in the New Notes may be required to deliver a prospectus.


   The Issuers will not receive any proceeds from any sale of New Notes by 
broker-dealers. New Notes received by broker-dealers for their own account 
pursuant to the Exchange Offer may be sold from time to time in one or more 
transactions in the over-the-counter market, in negotiated transactions, 
through the writing of options on the New Notes or a combination of such 
methods of resale, at market prices prevailing at the time of resale, at 
prices related to such prevailing market prices or negotiated prices. Any 
such resale may be made directly to purchasers or to or through brokers or 
dealers who may receive compensation in the form of commissions or 
concessions from any such broker-dealer or the purchasers of any such New 
Notes. Any broker-dealer that resells New Notes that were received by it for 
its own account pursuant to the Exchange Offer and any broker or dealer that 
participates in a distribution of such New Notes may be deemed to be an 
"underwriter" within the meaning of the Securities Act and any profit on any 
such resale of New Notes and any commission or concessions received by any 
such persons may be deemed to be underwriting compensation under the 
Securities Act. The Letter of Transmittal states that, by acknowledging that 
it will deliver and by delivering a prospectus, a broker-dealer will not be 
deemed to admit that it is an "underwriter" within the meaning of the 
Securities Act. 

   For a period of 90 days after the Expiration Date, the Issuers will 
promptly send additional copies of this Prospectus and any amendment or 
supplement to this Prospectus to any broker-dealer that requests such 
documents in the Letter of Transmittal. The Issuers have agreed to pay all 
expenses in connection with the Exchange Offer and reimburse the Initial 
Purchasers for the reasonable fees and expenses of up to $20,000 of one 
counsel for the Holders of the Notes. Each holder will pay all expenses of 
its counsel other than as described in the preceding sentence, transfer 
taxes, if any, and any commissions or concessions of any brokers or dealers. 
The Issuers have agreed in the Registration Statement to indemnify the 
Holders of the Notes (including any broker-dealer) against certain 
liabilities, including liabilities under the Securities Act. 

   In addition, to comply with the securities laws of certain jurisdictions 
(including any jurisdiction in Canada), the New Notes may not be offered or 
sold unless they have been registered or qualified for offer and sale in such 
jurisdiction or an exemption from registration or qualification is available 
and is complied with. The Issuers have agreed, pursuant to the Registration 
Rights Agreement, subject to certain limitations specified therein, to 
register or qualify the New Notes for offer or sale under the applicable 
state securities laws of such United States jurisdictions as the Majority 
Holders of the Old Notes reasonably request by the time the Registration 
Statement (of which this Prospectus forms a part) is declared effective by 
the Commission. The Issuers do not intend to register or qualify the offer or 
sale of the New Notes in any United States jurisdiction (unless they receive 
such a request) or any other jurisdiction. 

                                   EXPERTS 

   The financial statements of Bear Island Paper Company, L.P. as of December 
31, 1996 and 1995 and for the three years in the period ended December 31, 
1996, included in this Prospectus, have been included herein in reliance on 
the report, which includes an explanatory paragraph regarding significant 
related-party transactions, of Coopers & Lybrand L.L.P., independent 
accountants, given on the authority of that firm as experts in accounting and 
auditing. 

   The financial statements of Bear Island Timberlands Company, L.P. as of 
December 31, 1996 and 1995 and for the three years in the period ended 
December 31, 1996, included in this Prospectus, have been included herein in 
reliance on the report, which includes an explanatory paragraph regarding 
significant related-party transactions, of Coopers & Lybrand L.L.P., 
independent accountants, given on the authority of that firm as experts in 
accounting and auditing. 

                               113           
<PAGE>
   The consolidated financial statements of Soucy Inc., expressed in Canadian 
dollars, as of December 31, 1996 and 1995 and for the three years in the 
period ended December 31, 1996, included in this Prospectus, have been 
included herein in reliance on the report of Coopers & Lybrand, Chartered 
Accountants, General Partnership, given on the authority of that firm as 
experts in accounting and auditing. 

                                LEGAL MATTERS 


   The validity of the New Notes being offered hereby will be passed upon for 
the Issuers by Skadden, Arps, Slate, Meagher & Flom LLP, New York, New York 
and Mays & Valentine, L.L.P., Richmond, Virginia. 


                               114           
<PAGE>


                        INDEX TO FINANCIAL STATEMENTS 


<TABLE>
<CAPTION>
<S>                                                                                            <C>
BEAR ISLAND PAPER COMPANY, L.P. 
Report of Independent Accountants............................................................. F-2 
Balance Sheets as of September 30, 1997 (unaudited) and December 31, 1996 and 1995 ........... F-3 
Statements of Operations for the nine months ended September 30, 1997 (unaudited) and 1996 
 (unaudited) and for the years ended December 31, 1996, 1995 and 1994......................... F-4 
Statements of Changes in Partners' Equity for the nine months ended September 30, 1997 
 (unaudited) and for the years ended December 31, 1996, 1995 and 1994......................... F-5 
Statements of Cash Flows for the nine months ended September 30, 1997 (unaudited) and 1996 
 (unaudited) and for the years ended December 31, 1996, 1995, and 1994........................ F-6-F-7 
Notes to Financial Statements................................................................. F-8-F-16 

BEAR ISLAND TIMBERLANDS COMPANY, L.P. 
Report of Independent Accountants............................................................. F-17 
Balance Sheets as of September 30, 1997 (unaudited) and December 31, 1996 and 1995 ........... F-18 
Statements of Income for the nine months ended September 30, 1997 (unaudited) and 1996 
 (unaudited) and for the years ended December 31, 1996, 1995 and 1994......................... F-19 
Statements of Changes in Partners' Equity for the nine months ended September 30, 1997 
 (unaudited) and for the years ended December 31, 1996, 1995 and 1994......................... F-20 
Statements of Cash Flows for the nine months ended September 30, 1997 (unaudited) and 1996 
 (unaudited) and for the years ended December 31, 1996, 1995, and 1994........................ F-21 
Notes to Financial Statements................................................................. F-22-F-28 

F.F. SOUCY INC. 
Auditors' Report ............................................................................. F-29 
Consolidated Balance Sheets as of September 30, 1997 (unaudited) and December 31, 1996 
 and 1995..................................................................................... F-30 
Consolidated Statements of Retained Earnings for the nine months ended September 30, 1997 
 (unaudited) and 1996 (unaudited) and for the years ended December 31, 1996, 1995 
 and 1994..................................................................................... F-31 
Consolidated Statements of Earnings for the nine months ended September 30, 1997 (unaudited) 
 and 1996 (unaudited) and for the years ended December 31, 1996, 1995 
 and 1994..................................................................................... F-32 
Consolidated Statements of Changes in Financial Position for the nine months ended September 
 30, 1997 (unaudited) and 1996 (unaudited) and for the years ended December 31, 1996, 1995, 
 and 1994..................................................................................... F-33 
Notes to Consolidated Financial Statements.................................................... F-34-F-44 
</TABLE>


                               F-1           
<PAGE>
                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Partners of 
Bear Island Paper Company, L.P.: 

   We have audited the accompanying balance sheets of Bear Island Paper 
Company, L.P. (a Virginia limited partnership) (the "Company") as of December 
31, 1996 and 1995, and the related statements of operations, changes in 
partners' equity and cash flows for each of the three years in the period 
ended December 31, 1996. These financial statements are the responsibility of 
the Company's management. Our responsibility is to express an opinion on 
these financial statements based on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   As discussed in Note 3 to the financial statements, the Company had 
numerous significant related-party transactions with an affiliate, Bear 
Island Timberlands Company, L.P., for each of the three years in the period 
ended December 31, 1996, which significantly impacted the financial position 
at December 31, 1996 and 1995 and the results of operations and cash flows of 
the Company for each of the three years in the period ended December 31, 
1996. 

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of Bear Island Paper 
Company, L.P. as of December 31, 1996 and 1995, and the results of its 
operations and its cash flows for each of the three years in the period ended 
December 31, 1996, in conformity with generally accepted accounting 
principles. 

                                          Coopers & Lybrand L.L.P. 

Richmond, Virginia 
January 17, 1997 

                               F-2           
<PAGE>
                        BEAR ISLAND PAPER COMPANY, L.P. 
                       (A Virginia Limited Partnership) 
                                BALANCE SHEETS 

<TABLE>
<CAPTION>
                                                                                      DECEMBER 31, 
                                                              SEPTEMBER 30,  ------------------------------ 
                                                                   1997            1996           1995 
                                                             --------------- --------------   -------------- 
                                                                UNAUDITED 
<S>                                                          <C>             <C>             <C>
                           ASSETS 
Cash and short-term investments ............................   $ 13,305,542    $ 13,625,322   $ 12,471,916 
Accounts receivable: 
 Trade, less allowance for doubtful accounts of $73,100 
  (unaudited), $73,100 and $73,100, respectively  ..........      8,045,540       7,881,685     10,035,702 
 Affiliates ................................................      4,718,688       6,370,771      8,079,694 
 Other .....................................................        436,936         943,260        347,243 
Inventories ................................................     13,853,125      13,936,443     12,815,584 
Other current assets .......................................        538,198         261,700        284,503 
                                                             --------------- --------------  -------------- 
  Total current assets .....................................     40,898,029      43,019,181     44,034,642 
                                                             --------------- --------------  -------------- 
Property, plant and equipment, at cost .....................    241,415,773     235,616,026    224,602,558 
 Less accumulated depreciation .............................    126,509,015     118,663,056    108,661,129 
                                                             --------------- --------------  -------------- 
  Net property, plant and equipment ........................    114,906,758     116,952,970    115,941,429 
                                                             --------------- --------------  -------------- 
Other assets: 
 Long-term notes receivable ................................                         13,548         13,548 
 Deferred financing costs, net of accumulated amortization 
  of $631,095 (unaudited), $586,662 and $527,418, 
  respectively .............................................        429,804         474,237        533,481 
                                                             --------------- --------------  -------------- 
                                                                    429,804         487,785        547,029 
                                                             --------------- --------------  -------------- 
                                                               $156,234,591    $160,459,936   $160,523,100 
                                                             =============== ==============  ============== 
                         LIABILITIES 
Current portion of long-term debt ..........................      6,591,936       6,449,498      6,344,358 
Current portion of long-term purchase obligations  .........        720,064       2,032,548 
Accounts payable and accrued expenses ......................      7,072,165      10,074,275     11,463,114 
Due to Bear Island Timberlands Company, L.P. ...............      1,672,705       1,388,085      1,159,056 
Interest payable ...........................................      2,139,844       1,037,500      1,167,187 
                                                             --------------- --------------  -------------- 
  Total current liabilities ................................     18,196,714      20,981,906     20,133,715 
                                                             --------------- --------------  -------------- 
Long-term debt .............................................     40,007,958      43,042,410     49,023,792 
Long-term purchase obligations .............................        437,381         646,805 
                                                             --------------- --------------  -------------- 
                                                                 40,445,339      43,689,215     49,023,792 
                                                             --------------- --------------  -------------- 
                      PARTNERS' EQUITY 
Contributed capital ........................................     88,421,681      88,421,681     88,421,681 
Retained earnings ..........................................      9,170,857       7,367,134      2,943,912 
                                                             --------------- --------------  -------------- 
                                                               $156,234,591    $160,459,936   $160,523,100 
                                                             =============== ==============  ============== 
</TABLE>

   The accompanying notes are an integral part of the financial statements. 

                               F-3           
<PAGE>
                        BEAR ISLAND PAPER COMPANY, L.P. 
                       (A Virginia Limited Partnership) 
                           STATEMENTS OF OPERATIONS 

<TABLE>
<CAPTION>
                                    NINE-MONTHS 
                                ENDED SEPTEMBER 30,           FOR THE YEARS ENDED DECEMBER 31, 
                            ---------------------------- ------------------------------------------- 
                                 1997          1996           1996          1995           1994 
                            ------------- -------------  ------------- -------------  ------------- 
                                    (UNAUDITED) 
<S>                         <C>           <C>            <C>           <C>            <C>
Net sales .................  $47,196,754   $ 59,353,279   $ 75,460,102  $ 70,960,222   $51,297,003 
Net sales to affiliates  ..   38,175,822     40,793,736     53,360,199    61,243,026    42,543,147 
                            ------------- -------------  ------------- -------------  ------------- 
  Total net sales .........   85,372,576    100,147,015    128,820,301   132,203,248    93,840,150 
Cost of sales .............   77,224,807     73,747,855    100,590,600   100,399,666    91,610,238 
                            ------------- -------------  ------------- -------------  ------------- 
  Gross profit ............    8,147,769     26,399,160     28,229,701    31,803,582     2,229,912 
Selling, general and 
 administrative expenses: 
 Management fees paid to 
  affiliate ...............    2,561,177      3,004,410      3,865,000     3,961,000     2,820,000 
 Other direct .............      668,182        568,594        153,370       223,644       207,565 
                            ------------- -------------  ------------- -------------  ------------- 
  Income (loss) from 
   operations .............    4,918,410     22,826,156     24,211,331    27,618,938      (797,653) 
                            ------------- -------------  ------------- -------------  ------------- 
Other income (deductions): 
 Interest income ..........      485,242        486,706        665,709       602,839       309,360 
 Interest expense .........   (3,592,344)    (4,059,219)    (5,397,959)   (5,985,687)   (6,193,838) 
 Other income (expense)  ..       (7,585)        93,969        (55,859)       32,642     2,114,881 
                            ------------- -------------  ------------- -------------  ------------- 
                              (3,114,687)    (3,478,544)    (4,788,109)   (5,350,206)   (3,769,597) 
                            ------------- -------------  ------------- -------------  ------------- 
  Net income (loss) .......  $ 1,803,723   $ 19,347,612   $ 19,423,222  $ 22,268,732   $(4,567,250) 
                            ============= =============  ============= =============  ============= 
</TABLE>

   The accompanying notes are an integral part of the financial statements. 

                               F-4           
<PAGE>
                        BEAR ISLAND PAPER COMPANY, L.P. 
                       (A Virginia Limited Partnership) 
                  STATEMENTS OF CHANGES IN PARTNERS' EQUITY 

<TABLE>
<CAPTION>
                                                            DOW JONES 
                                            BRANT-ALLEN     VIRGINIA 
                                            INDUSTRIES,     COMPANY,      NEWSPRINT, 
                                                INC.          INC.           INC.          TOTAL 
                                           ------------- -------------  ------------- -------------- 
<S>                                        <C>           <C>            <C>           <C>
Contributed capital: 
 Balances, December 31, 1993 .............  $24,848,959    $21,557,500   $21,557,500    $ 67,963,959 
 Partner contributions ...................    1,350,000     10,325,000    10,325,000      22,000,000 
                                           ------------- -------------  ------------- -------------- 
 Balances, December 31, 1994 .............   26,198,959     31,882,500    31,882,500      89,963,959 
 Partner distributions ...................   (1,542,278)                                  (1,542,278) 
                                           ------------- -------------  ------------- -------------- 
 Balances, December 31, 1995, 1996 and 
  September 30, 1997 (unaudited) .........  $24,656,681    $31,882,500   $31,882,500    $ 88,421,681 
                                           ============= =============  ============= ============== 
Retained earnings (accumulated deficit): 
 Balances, December 31, 1993 .............   (4,002,724)    (1,398,562)   (1,398,562)     (6,799,848) 
 Net loss -1994 ..........................   (1,370,174)    (1,598,538)   (1,598,538)     (4,567,250) 
                                           ------------- -------------  ------------- -------------- 
 Balances, December 31, 1994 .............   (5,372,898)    (2,997,100)   (2,997,100)    (11,367,098) 
 Net income -1995 ........................    6,680,620      7,794,056     7,794,056      22,268,732 
 Partner distributions ...................   (1,307,722)    (3,325,000)   (3,325,000)     (7,957,722) 
                                           ------------- -------------  ------------- -------------- 
 Balances, December 31, 1995 .............       -           1,471,956     1,471,956       2,943,912 
 Net income -1996.........................    5,826,966      6,798,128     6,798,128      19,423,222 
 Partner distributions ...................   (4,500,000)    (5,250,000)   (5,250,000)    (15,000,000) 
                                           ------------- -------------  ------------- -------------- 
 Balances, December 31, 1996 .............    1,326,966      3,020,084     3,020,084       7,367,134 
 Net income -nine months ended September 
  30, 1997 (unaudited) ...................      541,117        631,303       631,303       1,803,723 
                                           ------------- -------------  ------------- -------------- 
 Balances, September 30, 1997 (unaudited)   $ 1,868,083    $ 3,651,387   $ 3,651,387    $  9,170,857 
                                           ============= =============  ============= ============== 
</TABLE>

   The accompanying notes are an integral part of the financial statements. 

                               F-5           
<PAGE>
                        BEAR ISLAND PAPER COMPANY, L.P. 
                       (A Virginia Limited Partnership) 
                           STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                          NINE-MONTHS 
                                      ENDED SEPTEMBER 30,            FOR THE YEARS ENDED DECEMBER 31, 
                                  ---------------------------- -------------------------------------------- 
                                       1997          1996           1996          1995           1994 
                                  ------------- -------------  ------------- -------------  -------------- 
                                          (UNAUDITED) 
<S>                               <C>           <C>            <C>           <C>            <C>
Operating activities: 
 Net income (loss) ..............  $ 1,803,723    $19,347,612   $19,423,222    $22,268,732    $(4,567,250) 
 Adjustments to reconcile net 
  income (loss) to net cash 
  provided by operating 
  activities: 
  Depreciation ..................    8,291,428      7,629,336     9,975,923      9,648,325      9,730,346 
  Depletion .....................       12,501         29,696        58,494         89,831         38,621 
  Amortization of deferred 
   financing costs ..............       44,433         44,433        59,244         59,244         81,055 
  Noncurrent portion of notes 
   received on sales of land, 
   net ..........................                                                                 (41,889) 
  (Gain) on sale of property, 
   plant and equipment ..........     (134,300)       (15,350)      (28,391)       (57,546)    (2,430,129) 
  (Increase) decrease in: 
   Accounts receivable ..........    1,994,552      1,074,316     3,266,923     (4,989,370)    (3,221,988) 
   Notes receivable .............       13,548                                      35,566         55,646 
   Inventories ..................       83,318       (727,814)   (1,120,859)    (1,965,023)     3,246,851 
   Other current assets .........     (276,498)      (488,200)       22,803        (16,758)       (17,793) 
  Increase (decrease) in: 
   Accounts payable and accrued 
    expenses for operating 
    activities ..................   (3,002,110)    (2,625,251)   (1,388,839)     2,276,089        624,929 
   Due to affiliate .............      284,620        103,102       229,029         22,796        982,446 
   Interest payable .............    1,102,344      1,257,969      (129,687)      (129,688)      (145,312) 
   Deferred profit on land 
    sales........................                                                  (26,788)        26,788 
                                  ------------- -------------  ------------- -------------  -------------- 
    Net cash provided by 
     operating activities .......   10,217,559     25,629,849    30,367,862     27,215,410      4,362,321 
                                  ------------- -------------  ------------- -------------  -------------- 
Investing activities: 
 Purchases of property, plant 
  and equipment .................   (5,724,037)    (5,226,890)   (7,482,573)    (6,644,939)    (9,469,106) 
 Proceeds from disposition of 
  property, plant and equipment .      134,300         56,006        69,244        142,632      5,469,873 
                                  ------------- -------------  ------------- -------------  -------------- 
    Net cash used in investing 
     activities .................   (5,589,737)    (5,170,884)   (7,413,329)    (6,502,307)    (3,999,233) 
                                  ------------- -------------  ------------- -------------  -------------- 
</TABLE>

                               F-6           
<PAGE>
                        BEAR ISLAND PAPER COMPANY, L.P. 
                       (A Virginia Limited Partnership) 
                     STATEMENTS OF CASH FLOWS, CONTINUED 

<TABLE>
<CAPTION>
                                             NINE-MONTHS 
                                         ENDED SEPTEMBER 30,              FOR THE YEARS ENDED DECEMBER 31, 
                                   ------------------------------- ----------------------------------------------- 
                                        1997            1996             1996            1995           1994 
                                   -------------- ---------------  --------------- --------------  -------------- 
                                             (UNAUDITED) 
<S>                                <C>            <C>              <C>             <C>             <C>
Financing activities: 
 Distributions to partners  ......                  $(15,000,000)    $(15,000,000)   $ (9,500,000) 
 Contributions from partners  ....                                                                  $ 22,000,000 
 Principal payments on long-term 
  debt ...........................   $(3,000,000)     (3,000,000)      (6,000,000)     (6,170,256)   (16,024,764) 
 Principal payments on promissory 
  notes ..........................    (1,521,908)       (243,558)        (401,941)        (24,764)      (259,644) 
 Principal payments on long-term 
  purchase obligations ...........      (425,694)                        (399,186) 
Payments of construction payable                                                                      (2,721,151) 
                                   -------------- ---------------  --------------- --------------  -------------- 
   Net cash provided (used) in 
    financing activities .........    (4,947,602)    (18,243,558)     (21,801,127)    (15,695,020)     2,994,441 
                                   -------------- ---------------  --------------- --------------  -------------- 
   Net increase (decrease) in 
    cash and short-term 
    investments ..................      (319,780)      2,215,407        1,153,406       5,018,083      3,357,529 
Cash and short-term investments, 
 beginning of year ...............    13,625,322      12,471,916       12,471,916       7,453,833      4,096,304 
                                   -------------- ---------------  --------------- --------------  -------------- 
   Cash and short-term 
    investments, end of year  ....   $13,305,542    $ 14,687,323     $ 13,625,322    $ 12,471,916   $  7,453,833 
                                   ============== ===============  =============== ==============  ============== 
Supplemental disclosures of cash 
 flow information: 
 Cash paid for interest ..........   $ 2,490,000    $  2,801,250     $  5,527,646    $  6,115,375   $  6,339,150 
                                   ============== ===============  =============== ==============  ============== 
Noncash investing and financing 
 activities: 
 Increase in long-term purchase 
  obligations ....................                                   $  3,078,538 
                                                                   =============== 
 Increase in promissory notes for 
  equipment acquisition ..........   $   533,680    $    525,700     $    525,700    $  1,538,406 
                                   ============== ===============  =============== ============== 
</TABLE>

   The accompanying notes are an integral part of the financial statements. 

                               F-7           
<PAGE>
                        NOTES TO FINANCIAL STATEMENTS 

1. ORGANIZATION: 

   Bear Island Paper Company, L.P. (the "Company" or "BIPCO") was constituted 
as a limited partnership on May 18, 1978, under the Virginia Uniform Limited 
Partnership Act, pursuant to a Limited Partnership Agreement, as amended (the 
"Partnership Agreement"), among: 

   o  Brant-Allen Industries, Inc. ("Brant-Allen"), a Delaware corporation; 

   o  Dow Jones Virginia Company, Inc. ("D J Virginia"), a Delaware 
corporation and a wholly owned subsidiary of Dow Jones & Company, Inc. ("Dow 
Jones"); and 

   o  Newsprint, Inc. ("Newsprint"), a Virginia corporation and a wholly 
owned subsidiary of The Washington Post Company ("The Washington Post"). 

   Brant-Allen is the general partner and D J Virginia and Newsprint are 
limited partners. The Partnership Agreement, as amended, contains the 
following provisions: 

   o  The Company is established for an initial term of 50 years, renewable 
for additional terms of 20 years, and is subject to dissolution with the 
consent of the partners and in certain other circumstances. 

   o  The purpose of the Company is to engage in the business of producing, 
selling and distributing newsprint by constructing, owning and operating a 
paper mill (the "Mill") in Hanover County, Virginia. 

   o  Brant-Allen, as general partner, has full and exclusive control of the 
business of the Company, has active control of its management and provides 
marketing and certain administrative services for which it receives a monthly 
management fee of three percent of  BIPCO's newsprint sales less related 
distribution costs. Brant-Allen is authorized to incur on behalf of the 
Company, without the approval or consent of the partners, debt of up to 
$97,900,000. 

   o  The limited partners are not liable for any net losses or other debt or 
liability of the Company to any extent, except for their respective 
contributions to capital. 

   o  Subject to the aforementioned provisions, the partners share the net 
profits and losses, computed in accordance with generally accepted accounting 
principles consistently applied, based on their interests, as defined by the 
Partnership Agreement, as amended. 

   o  No partner may sell, assign or otherwise dispose of its interest, or 
any part thereof, in the Company, unless it first offers such interest to the 
other partners as prescribed in the Partnership Agreement. 

   o  Under the terms of the Partnership Agreement, D J Virginia's and 
Newsprint's equity interests are 35% each and Brant-Allen's equity interest 
is 30% for all periods shown. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: 

   CASH AND SHORT-TERM INVESTMENTS: Cash and short-term investments include 
all cash balances and highly liquid investments. Short-term investments of 
$6,062,528 at December 31, 1995, consisted of U.S. government securities and 
are included in cash and short-term investments. Short-term investments are 
stated at cost plus accrued interest, which approximates market value. For 
purposes of the statements of cash flows, the Company considers all highly 
liquid short-term investments purchased with an original maturity of three 
months or less to be cash equivalents. 

   INVENTORIES: Finished goods and raw materials inventories are valued at 
the lower of cost or market, with cost determined on the first-in, first-out 
("FIFO") basis. Stores inventories are valued at the lower of average cost or 
market and are shown net of an allowance for obsolescence at September 30, 
1997, December 31, 1996, and December 31, 1995 of approximately $245,827 
(unaudited), $227,800 and $203,500, respectively. 

   PROPERTY, PLANT AND EQUIPMENT: The costs of major renewals and betterments 
are capitalized while the costs of maintenance and repairs are charged to 
income as incurred. When properties are sold or retired, their cost and the 
related accumulated depreciation or depletion are eliminated from the 
accounts and the gain or loss is reflected in income. The Company capitalizes 
interest costs as part of the cost of constructing significant assets. There 
were no capitalized interest costs in the years ended December 31, 1996 and 
1995. 

                               F-8           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:  (Continued) 
    The carrying value of property, plant and equipment is evaluated whenever 
significant events or changes occur that might indicate an impairment through 
comparison of the carrying value to fair market value or total undiscounted 
cash flows. 


   DEPRECIATION AND DEPLETION: Depreciation of plant and equipment is 
computed principally on the straight-line basis over the estimated useful 
lives of the assets. Lives range from 10 to 50 years for buildings and 
improvements, 40 years for recycling facilities, 35 years for tanks, 30 years 
for specialized building improvements, 25 years for newsprint manufacturing 
equipment, and from three to 50 years for machinery and equipment. The 
portion of the cost of timberlands attributed to standing timber is charged 
against income as timber is cut, at rates determined annually, based on the 
relationship of unamortized timber costs to the estimated volume of 
recoverable timber. 


   DEFERRED FINANCING COSTS: Costs directly associated with the issuance of 
certain debt have been deferred and are being amortized on a straight-line 
basis over the life of the related debt which approximates the interest 
method. 

   INCOME TAXES: No provision for income taxes is required in the financial 
statements since each partner is individually liable for any income tax that 
may be payable on its share of  BIPCO's taxable income. 


   REVENUE RECOGNITION: Net sales to affiliates and non-affiliates are 
recognized by the Company at the time title transfers to the customer, which 
occurs at the point of shipment of the newsprint to the customer. 


   EARNINGS PER SHARE: No earnings per share calculations have been provided 
in the financial statements since such calculations are not meaningful under 
the partnership structure. 

   ESTIMATES: The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the dates 
of the financial statements and the reported amounts of revenues and expenses 
during the reporting period. Actual results could differ from those 
estimates. 

   FAIR VALUE OF FINANCIAL INSTRUMENTS: The fair value of the Company's 
long-term debt is estimated using discounted cash flow analyses based on the 
incremental borrowing rates currently available to the Company with loans of 
similar terms and maturity. The fair value of trade receivables and payables 
approximate the carrying amount because of the short maturity of these 
instruments. 

   RISKS AND UNCERTAINTIES: Financial instruments which potentially subject 
the Company to concentrations of credit risk consist principally of cash, 
cash equivalents and receivables. The Company's cash balance is maintained at 
a major financial institution. Cash equivalents, which consist of U.S. 
government securities, are with a high-credit-quality financial institution. 
Receivables consist principally of trade accounts receivable resulting 
primarily from sales to newspaper publishers. Credit is extended to customers 
after an evaluation of creditworthiness. Generally, the Company does not 
require collateral or other security from customers for trade accounts 
receivable. Substantially all of the Company's debtors' ability to honor 
their obligations are dependent upon the printing and publishing sectors. 

   The Company operates solely to produce newsprint which is subject to 
fluctuations in paper prices. The paper industry has experienced highly 
volatile price changes over the past few years. 

   BIPCO derived 36% (unaudited), 41% (unaudited), 37%, 46% and 45% of net 
sales from Dow Jones and The Washington Post in the nine-month periods ended 
September 30, 1997 and 1996, and for the years ended December 31, 1996, 1995, 
and 1994, respectively. Dow Jones and The Washington Post purchased newsprint 
under prearranged pricing formula and volume contracts. 

   UNAUDITED INTERIM FINANCIAL STATEMENTS: The unaudited balance sheet as of 
September 30, 1997 and the unaudited statements of income and cash flows for 
the nine-month periods ended September 30, 1997 and 1996 have been prepared 
in accordance with generally accepted accounting principles for interim 
financial information. Accordingly, they do not include all of the 
information and footnotes required by generally accepted accounting 
principles for complete financial statements. In the opinion of management, 
all adjustments (consisting of only normal recurring accruals) considered 
necessary for a fair presentation have been included. Operating results for 
the nine months ended September 30, 1997 are not necessarily indicative of 
the results that may be expected for the year ending December 31, 1997. 

                               F-9           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:  (Continued) 
    RECLASSIFICATIONS: Certain prior period amounts have been reclassified to 
conform to the current presentation. 

3. RELATED-PARTY TRANSACTIONS: 

   BIPCO has contracted to sell newsprint to Dow Jones and The Washington 
Post (the "Sales Contracts"). The Sales Contracts will terminate on December 
31, 2000; however, they will be extended for four years if prior to January 
1, 2000 the parties agree to pricing provisions for the four-year period. 
Both Dow Jones and The Washington Post are subject to minimum purchase 
quantities under the Sales Contracts. The price payable under the Sales 
Contracts is defined in the Sales Contracts, as amended, and during the 
periods presented represented the average price paid by Dow Jones and The 
Washington Post to third-party suppliers geographically located in the 
eastern United States. Additionally, the parties to the Sales Contracts have 
the option to purchase additional quantities of newsprint as available. 

   All sales and related collections are made through Newsprint Sales, a 
division of Brant-Allen. 


   The Company received payments of approximately $174,433 (unaudited), 
$149,608 (unaudited), $180,300, $266,000 and $272,000 from Brant-Allen as 
reimbursement for expenses incurred on behalf of Brant-Allen during the 
nine-month periods ended September 30, 1997 and 1996, and the years ended 
December 31, 1996, 1995 and 1994, respectively. A component of selling, 
general and administrative expenses as shown on the statements of operations 
is management fees paid to an affiliate. The management fee includes senior 
management, treasury, financial, marketing and sales services. These fees 
cannot be practicably determinable as if the Company operated on a stand alone 
basis. 

   The Company is a party to a wood supply contract with Bear Island 
Timberlands Company, L.P. ("BITCO"), which is owned proportionately by the 
same partners of BIPCO, whereby BITCO has guaranteed to supply all of the 
Company's log and pulp chip requirements at a price to be negotiated 
annually. Purchases under the wood supply contract approximated $10,982,000 
(unaudited), $10,702,000 (unaudited), $14,744,000, $13,003,000 and 
$11,896,000 during the nine-month periods ended September 30, 1997 and 1996, 
and the years ended December 31, 1996, 1995 and 1994, respectively. The 
actual purchase price per cord and the approximate range of market prices per 
cord was as follows: 



<TABLE>
<CAPTION>
                 FOR THE NINE MONTHS 
                 ENDED SEPTEMBER 30, 
                     (UNAUDITED)                      FOR THE YEARS ENDED DECEMBER 31, 
          ---------------------------------- --------------------------------------------------- 
                1997              1996             1996              1995             1994 
          ---------------- ----------------  ---------------- ----------------  --------------- 
<S>       <C>              <C>               <C>              <C>               <C>
Actual         $95.50            $95.50           $95.50            $82.17           $75.00 
                                                                                   $58.00 to 
Market    $60.00 to $66.00  $59.00 to $61.00 $60.00 to $61.00  $57.00 to $60.00      $61.00 
</TABLE>



   The Company has also contracted to pay BITCO a fee on a per ton basis for 
procuring recycled paper. The procurement fee on a per ton basis was as 
follows: 



<TABLE>
<CAPTION>
   FOR THE NINE 
      MONTHS 
  ENDED SEPTEMBER 
        30,           FOR THE YEARS ENDED 
    (UNAUDITED)           DECEMBER 31, 
- ------------------ ------------------------- 
   1997     1996      1996     1995    1994 
   ----     ----      ----     ----    ---- 
<S>        <C>       <C>      <C>     <C>   
 $24.31    $24.15    $24.15   $2.30   $2.20 
</TABLE>



The Company recognized costs of $1,640,695 (unaudited), $1,554,854 
(unaudited), $2,070,469, $147,340 and $122,307 for such procurement fees 
during the nine-month periods ended September 30, 1997 and 1996, and the 
years ended December 31, 1996, 1995 and 1994, respectively, which is included 
in cost of sales in the accompanying 


                              F-10           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 


3. RELATED-PARTY TRANSACTIONS:  (Continued) 
 financial statements. The actual costs of the procurement services provided 
to the Company by BITCO were approximately as follows: 



<TABLE>
<CAPTION>
  FOR THE NINE MONTHS 
  ENDED SEPTEMBER 30, 
      (UNAUDITED)       FOR THE YEARS ENDED DECEMBER 31, 
- ---------------------- --------------------------------- 
    1997       1996        1996       1995       1994 
- ----------  ---------- ----------  ---------- --------- 
<S>          <C>         <C>        <C>        <C>      
 $177,000    $186,000    $238,000   $249,000   $157,000 
</TABLE>



   The Company charges BITCO for certain administrative and other expenses. 
These charges approximated $1,068,000 (unaudited), $1,039,000 (unaudited), 
$1,370,000, $1,276,000 and $1,128,000 during the nine-month periods ended 
September 30, 1997 and 1996, and the years ended December 31, 1996, 1995 and 
1994, respectively. The Company also paid BITCO approximately $44,500 
(unaudited), $43,000 (unaudited), $57,750, $56,000 and $133,000 during the 
nine-month periods ended September 30, 1997 and 1996, and the years ended 
December 31, 1996, 1995 and 1994, respectively, for managing its timberlands. 


   Company receivables, payables and sales to partners and their affiliates 
were as follows: 

<TABLE>
<CAPTION>
                                                        DECEMBER 31, 
                            SEPTEMBER 30,  ------------------------------------- 
                                 1997          1996         1995        1994 
                           --------------- -----------  -----------  ----------- 
        (UNAUDITED) 
<S>                        <C>             <C>          <C>          <C>
Due from Brant-Allen  ....    $   37,012    $   54,529   $  175,271  $   36,932 
Due from Newsprint sales          36,712     1,551,775      430,968     118,547 
Due from Dow Jones .......     2,235,493     2,477,581    3,324,282   2,265,530 
Due from The Post ........     2,409,471     2,286,886    4,149,173   2,860,298 
Due to BITCO .............     1,672,705     1,388,085    1,159,056   1,136,260 
</TABLE>

<TABLE>
<CAPTION>
                                SEPTEMBER 30,                        DECEMBER 31, 
                         ---------------------------- ------------------------------------------- 
                              1997          1996           1996          1995           1994 
                         ------------- -------------  ------------- -------------  ------------- 
                                 (UNAUDITED) 
<S>                      <C>           <C>            <C>           <C>            <C>
Net sales to Dow Jones    $18,632,950    $22,686,548   $28,920,518    $31,580,720   $21,851,761 
Net sales to The Post  .   19,542,872     18,107,188    24,439,681     29,662,306    20,691,386 
</TABLE>

   Sales to Dow Jones represented approximately 22% (unaudited), 23% 
(unaudited), 22%, 24% and 23% of total sales during the nine-month periods 
ended September 30, 1997 and 1996, and the years ended December 31, 1996, 
1995 and 1994, respectively. Sales to The Washington Post represented 
approximately 23% (unaudited), 18% (unaudited), 19%, 22% and 22% of total 
sales during the nine-month periods ended September 30, 1997 and 1996, and 
the years ended December 31, 1996, 1995 and 1994, respectively. The remaining 
sales were to other unaffiliated printing and publishing enterprises located 
primarily in the eastern United States. 

4. INVENTORIES: 

   Inventories consisted of: 

<TABLE>
<CAPTION>
                  SEPTEMBER 30,          DECEMBER 31, 
                 --------------- --------------------------- 
                       1997           1996          1995 
                 --------------- -------------  ------------ 
                   (UNAUDITED) 
<S>              <C>             <C>            <C>
Raw materials  .   $ 3,195,969     $ 3,076,391   $ 2,976,570 
Stores .........     8,889,490       8,908,263     8,440,210 
Finished goods       1,767,666       1,951,789     1,398,804 
                 --------------- -------------  ------------ 
                   $13,853,125     $13,936,443   $12,815,584 
                 =============== =============  ============ 
</TABLE>

                              F-11           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

 5. PROPERTY, PLANT AND EQUIPMENT: 

   Property, plant and equipment is stated at cost and consists of the 
following: 

<TABLE>
<CAPTION>
                                               SEPTEMBER 30,           DECEMBER 31, 
                                              --------------- ----------------------------- 
                                                    1997            1996           1995 
                                              --------------- --------------  ------------- 
                                                (UNAUDITED) 
<S>                                           <C>             <C>             <C>
Land ........................................   $  1,889,591    $    447,045   $    447,045 
Timberlands .................................      4,159,823       4,158,991      4,196,408 
Building ....................................     17,572,268      17,360,771     16,943,645 
Machinery and equipment .....................    209,977,152     207,168,997    200,024,595 
Construction in progress ....................      7,816,939       6,480,222      2,990,865 
                                              --------------- --------------  ------------- 
                                                 241,415,773     235,616,026    224,602,558 
Less accumulated depreciation and depletion      126,509,015     118,663,056    108,661,129 
                                              --------------- --------------  ------------- 
  Total .....................................   $114,906,758    $116,952,970   $115,941,429 
                                              =============== ==============  ============= 
</TABLE>

                              F-12           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

6. LONG-TERM DEBT: 

   Long-term debt consisted of: 

<TABLE>
<CAPTION>
                                                       SEPTEMBER 30,          DECEMBER 31, 
                                                      --------------- ---------------------------- 
                                                            1997           1996           1995 
                                                      --------------- -------------  ------------- 
                                                        (UNAUDITED) 
<S>                                                   <C>             <C>            <C>
Senior Secured Notes bearing interest at 10.375% 
 (interest payable semiannually); principal of 
 $3,000,000 due semiannually which commenced in 
 October 1992 and will continue until maturity in 
 2004 ...............................................   $45,000,000     $48,000,000   $54,000,000 
Promissory note bearing interest at LIBOR plus 2%, 
 (7.66% at September 30, 1997); principal of 
 approximately $21,056 and interest due in 60 
 monthly installments which commenced in June 1995 
 and will continue through May 2000; collateralized 
 by certain fixed assets with an approximate net 
 book value of $2,445,200 at September 30, 1997  ....       694,833         884,389     1,116,000 
Promissory note bearing interest at LIBOR plus 2% 
 (7.66% at September 30, 1997); principal of 
 approximately $7,641 and interest due in 36 monthly 
 installments which commenced in October 1995 and 
 continuing through September 1998; collateralized 
 by certain fixed assets with an approximate net 
 book value of $227,000 at September 30, 1997  ......        91,689         160,458       252,150 
Promissory note bearing interest at LIBOR plus 2% 
 (7.66% at September 30, 1997); principal of 
 approximately $8,762 and interest due in 60 monthly 
 installments which commenced in April 1996 and 
 continuing through March 2001; collateralized by 
 certain fixed assets with an approximate net book 
 value of $606,500 at September 30, 1997 ............       367,990         447,061 
Promissory note bearing interest at LIBOR plus 2% 
 (7.66% at September 30, 1997); with 36 monthly 
 installments of principal of approximately $9,652 
 and interest followed by 24 monthly installments of 
 principal of approximately $2,217 and interest 
 which commenced in March 1997 and continuing 
 through February 2002; collateralized by certain 
 fixed assets with an approximate net book value of 
 $465,000 at September 30, 1997 .....................       323,444 
Promissory note bearing interest at LIBOR plus 2% 
 (7.66% at September 30, 1997); principal of 
 approximately $2,217 and interest due in 60 monthly 
 installments which commenced in June 1997 and 
 continuing through May 2002 collateralized by 
 certain fixed assets with an approximate net book 
 value of $187,000 at September 30, 1997 ............       121,938 
                                                      --------------- -------------  ------------- 
                                                         46,599,894      49,491,908    55,368,150 
Less current portion ................................     6,591,936       6,449,498     6,344,358 
                                                      --------------- -------------  ------------- 
                                                        $40,007,958     $43,042,410   $49,023,792 
                                                      =============== =============  ============= 
</TABLE>

                              F-13           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

6. LONG-TERM DEBT:  (Continued) 
    In October 1987, the Company, through an intermediary, entered into an 
Indenture of Mortgage and Deed of Trust with a consortium of institutional 
investors which provided for the issuance of $75,000,000, 10.375% Senior 
Secured Notes ("the 10.375% Notes"). The proceeds from the 10.375% Notes were 
used to prepay previous debt and to repay partner capital loans. In 
connection with the 10.375% Notes, the Company granted a first deed of trust 
interest on the land and related facilities at the Mill and assigned its 
interests in the Sales Contracts to a trustee. The Company is permitted to 
prepay outstanding balances on the 10.375% Notes; however, in the event of 
any prepayments, the Company may be required to pay a prepayment penalty, as 
defined in the indenture agreement. The terms of the indenture agreement 
provide that the Company may issue additional notes for permanent financing 
for the cost of construction of certain major improvements to the Mill. In 
the event such notes are issued, the noteholders have the option to redeem 
their notes. 

   The indenture contains certain restrictive covenants. Two of the more 
financially significant covenants limit the Company's ability to make 
distributions to partners and incur additional debt. 

   During the periods presented, the Company entered into certain promissory 
note agreements (the "Agreements") with a financial institution to finance 
the purchase of certain equipment. These Agreements may be prepaid at the 
option of the Company without incurring any prepayment penalties. 

   The fair value of the Company's senior secured notes was estimated by 
discounting the future cash flows using a rate currently available for debt 
with similar terms and maturities. The fair value of the Company's long-term 
debt at December 31, 1996, and 1995 was estimated to be $51,060,285 and 
$57,542,800, respectively. 

   Maturities on long-term debt for the four years after 1997 are 
approximately as follows: 1998 -$6,427,000; 1999 -$6,358,000; 2000 
- -$6,210,420; and 2001 -$6,026,000. 

7. LONG-TERM PURCHASE OBLIGATIONS: 

   Capitalized purchase obligations for purchases of machinery and equipment 
at December 31, 1996, which approximate fair value, consisted of: 

<TABLE>
<CAPTION>
<S>                                                                           <C>
 Long-term purchase obligations bearing interest at various rates ranging 
 from approximately 7% to 8%; with principal payments ending in 1998  .......  $2,679,353 
Less current portion ........................................................   2,032,548 
                                                                              ------------ 
                                                                               $  646,805 
                                                                              ============ 
</TABLE>

8. EMPLOYEE BENEFIT PLANS: 

   The Company provides a defined contribution retirement plan for 
substantially all employees. The annual cost of the plan, which is currently 
funded, is based on the compensation of participants. The Company increased 
its contribution from 5% to 6% of employees' base compensation effective July 
1, 1996. 

   The Company provides a thrift plan for substantially all employees which 
incorporates the provisions of Internal Revenue Code Subsection 401(k), 
whereby employees can make voluntary, tax-deductible contributions within 
specified limits. The Company matched employee contributions at 60% during 
the nine months ended September 30, 1997 and during 1996 and at 50% during 
1995 and 1994, up to a maximum of 6% of an employee's base pay. 

   The Company's expense for both plans approximated $928,606 (unaudited), 
$806,405 (unaudited), $1,103,000, $935,000 and $883,000 for the nine-month 
periods ended September 30, 1997 and 1996, and the years ended December 31, 
1996, 1995 and 1994, respectively. 

   The Company is self-insured for medical, dental and disability claims up 
to $35,000 per claim per year. The Company has provided an accrual of 
approximately $313,000 for claims incurred but not reported at September 30, 
1997 and December 31, 1996 and 1995. 

                              F-14           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

 9. COMMITMENTS AND CONTINGENCIES: 

   Future minimum payments under noncancelable leases at December 31, 1996 
were not material. 

   On September 30, 1994, the United States Environmental Protection Agency 
("EPA") issued a Notice of Violation to the Company claiming violation of two 
federally enforceable state air pollution requirements. Although the EPA has 
not assessed any penalties for either alleged violation, the EPA may issue an 
order requiring compliance with the requirements and administrative and civil 
penalties. After consulting with counsel, the Company's management has 
determined that it is not possible to estimate the amount of loss, if any, 
that may ultimately be incurred related to the EPA matter. 

   On July 12, 1996, the Company entered into a Reasonably Available Control 
Technology ("RACT") Agreement with the Virginia Department of Environmental 
Quality (the "DEQ"). Under the RACT Agreement, the Company is not required to 
incur any significant capital expenditures for the purchase and installation 
of pollution control equipment. 

   No provision has been made in the financial statements with respect to 
these contingencies and management believes that the probable resolution of 
these matters will not materially affect the financial position and results 
of operations of the Company. 

10. SUBSEQUENT EVENT (UNAUDITED) 


   On December 1, 1997, Bear Island Paper Company, L.L.C., a newly formed 
Virginia limited liability company ("Paper Company"), completed the purchase 
of the 70% partnership interest in the Company previously owned by 
subsidiaries of Dow Jones and The Washington Post for an aggregate purchase 
price (subject to certain post-completion adjustments) of approximately 
$149.8 million in cash. Immediately before the acquisition and certain 
related financings facilitated to fund the acquisition, the Company was 
converted into Bear Island Mergerco, L.L.C. ("Mergerco"), and Mergerco was 
then merged into Paper Company, with Paper Company being the surviving 
entity. Funding for the acquisition, including approximately $200,000 in 
transaction costs, was provided from (i) borrowings under a $120 million 
senior secured bank credit facility (the "Credit Facility"); (ii) the net 
proceeds from an offering of $100 million aggregate principal amount 10% 
senior secured notes due 2007 (the "Notes"); and (iii) $5.2 million of 
existing cash on hand (of which $1.2 million was distributed to Brant-Allen 
to reimburse certain deferred loan costs paid by Brant-Allen on behalf of 
Paper Company in connection with the aforementioned borrowings.) The Credit 
Facility consists of: (i) a $50 million 6-year senior secured reducing 
revolving credit facility and (ii) a $70 million 8-year senior secured term 
loan. The effects of the acquisition and related financings are not reflected 
in the accompanying historical financial statements of the Company as of and 
for the years ended December 31, 1996, 1995 and 1994 or in the interim 
financial statements of the Company as of September 30, 1997 and for the nine 
months ended September 30, 1997 and 1996. The Company will account for this 
transaction as a purchase under Accounting Principles Board Opinion No.16 
"Business Combinations" whereby the purchase price paid is allocated to the 
assets and liabilities acquired. Purchase adjustments are applied to 70% of 
the basis of the assets and liabilities acquired. 


   Upon completion of the acquisition and related financings the Paper 
Company is highly leveraged with total indebtedness at December 1, 1997 of 
approximately $201.1 million, consisting of borrowings of $31 million under 
the revolving portion of the Credit Facility, $70 million under the term loan 
portion of the Credit Facility, $100 million under the Notes and 
approximately $130,000 in long-term purchase obligations. In addition, 
following the completion of the acquisition, $19 million was available in 
unused borrowing capacity under the revolving portion of the Credit Facility. 
The Notes are collateralized by (i) a second priority interest in all real 
property of Paper Company and all personal property to the extent such 
personal property is assignable and except for certain other assets that are 
not assignable, (ii) a third priority security interest in 100% of the 
membership interests in Bear Island Timberlands Company, L.L.C. (a newly 
formed wholly owned subsidiary of Brant-Allen and the successor to BITCO), 
and (iii) a second priority security interest in 65% of the issued and 
outstanding capital stock of F.F. Soucy, Inc. (a wholly owned subsidiary of 
Brant-Allen). The Credit Facility is collateralized by: (i) a first priority 
security interest in substantially all of the assets of Paper Company; (ii) a 
shared first priority security interest (shared pro rata with a security 
interest held on a $35 million loan to Brant-Allen) in the 65% of the common 
stock of F.F. Soucy, Inc.; and (iii) a second priority security interest in 
100% of the membership interests in Bear Island Timberlands Company, L.L.C. 

                              F-15           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

10. SUBSEQUENT EVENT (UNAUDITED)  (Continued) 
    In connection with the acquisition, certain purchase accounting 
adjustments (which are preliminary until post-completion adjustments are 
finalized and the purchase price allocation process is completed) were 
required to record the impacts to Paper Company's financial statements from 
the acquisition. These adjustments: (i) capitalized approximately $8.2 
million of deferred loan costs (including the aforementioned $1.2 million of 
deferred loan costs paid by Brant-Allen), (ii) write-off approximately 
$425,000 in deferred loan costs associated with the previous long-term debt 
of the Company, for which the then outstanding balance of $42 million was 
repaid at the closing of the acquisition (along with a prepayment penalty of 
approximately $4 million), and (iii) record the allocation of approximately 
$82 million of excess purchase price over the book value of the interests 
acquired to inventory and property, plant and equipment. 

                              F-16           
<PAGE>
                      REPORT OF INDEPENDENT ACCOUNTANTS 

To the Partners of Bear Island Timberlands Company, L. P.: 

   We have audited the accompanying balance sheets of Bear Island Timberlands 
Company, L. P. (a Virginia limited partnership) ("BITCO") as of December 31, 
1996 and 1995, and the related statements of income, changes in partners' 
equity and cash flows for each of the three years in the period ended 
December 31, 1996. These financial statements are the responsibility of 
BITCO's management. Our responsibility is to express an opinion on these 
financial statements based on our audits. 

   We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion. 

   As discussed in Note 7 to the financial statements, BITCO had numerous 
significant related-party transactions with an affiliate, Bear Island Paper 
Company, L.P., for each of the three years in the period ended December 31, 
1996 which significantly impacted the financial position at December 31, 1996 
and 1995 and the results of operations and cash flows of BITCO for each of 
the three years in the period ended December 31, 1996. 

   In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of  BITCO as of December 31, 
1996 and 1995, and the results of its operations and its cash flows for each 
of the three years in the period ended December 31, 1996, in conformity with 
generally accepted accounting principles. 

                                          Coopers & Lybrand L.L.P. 

Richmond, Virginia 
January 17, 1997 

                              F-17           
<PAGE>
                    BEAR ISLAND TIMBERLANDS COMPANY, L.P. 
                       (A Virginia Limited Partnership) 
                                BALANCE SHEETS 

<TABLE>
<CAPTION>
                                                                        DECEMBER 31, 
                                                 SEPTEMBER 30,  ---------------------------- 
                                                      1997           1996           1995 
                                                --------------- -------------   ------------- 
                                                  (UNAUDITED) 
<S>                                             <C>             <C>            <C>
                     ASSETS 
Cash and short-term investments ...............   $ 9,627,442     $ 7,535,254   $ 2,924,645 
Restricted cash and investments ...............       341,856       3,165,442     4,797,791 
Accounts and notes receivable .................       410,165         592,163       541,101 
Due from Bear Island Paper Company, L.P.  .....     1,672,705       1,388,085     1,159,056 
Inventory .....................................     1,039,910       1,560,991     1,536,823 
Other current assets ..........................        63,388          16,434        18,729 
                                                --------------- -------------  ------------- 
  Total current assets ........................    13,155,466      14,258,369    10,978,145 
                                                --------------- -------------  ------------- 
Property and equipment ........................     1,353,657       1,183,083     1,040,594 
Less accumulated depreciation .................      (727,215)       (734,661)     (691,292) 
                                                --------------- -------------  ------------- 
  Net property and equipment ..................       626,442         448,422       349,302 
Timberlands, net ..............................    44,056,338      44,017,608    44,336,737 
                                                --------------- -------------  ------------- 
                                                   44,682,780      44,466,030    44,686,039 
                                                --------------- -------------  ------------- 
Other assets: 
 Restricted cash and investments ..............                                   2,571,922 
 Long-term notes receivable ...................       175,315         229,197       556,497 
 Deferred financing costs, net of accumulated 
  amortization of $313,607 (unaudited), 
  $288,180 and $254,275, respectively  ........       194,945         220,373       254,277 
                                                --------------- -------------  ------------- 
                                                      370,260         449,570     3,382,696 
                                                --------------- -------------  ------------- 
                                                  $58,208,506     $59,173,969   $59,046,880 
                                                =============== =============  ============= 
                  LIABILITIES 
Current portion of long-term debt .............     4,835,241       4,689,250     4,689,250 
Accounts payable and accrued expenses  ........       403,042          65,214       137,626 
Interest payable ..............................       700,864       1,632,360     1,841,373 
                                                --------------- -------------  ------------- 
  Total current liabilities ...................     5,939,147       6,386,824     6,668,249 
                                                --------------- -------------  ------------- 
Deferred profit on land sales .................        15,472          49,960       173,275 
                                                --------------- -------------  ------------- 
Long-term debt ................................    22,667,276      27,189,250    31,878,500 
                                                --------------- -------------  ------------- 
                PARTNERS' EQUITY 
Contributed capital ...........................    18,860,496      18,860,496    18,860,496 
Retained earnings .............................    10,726,115       6,687,439     1,466,360 
                                                --------------- -------------  ------------- 
  Total partners' equity ......................    29,586,611      25,547,935    20,326,856 
                                                --------------- -------------  ------------- 
                                                  $58,208,506     $59,173,969   $59,046,880 
                                                =============== =============  ============= 
</TABLE>

The accompanying notes are an integral part of the financial statements. 

                              F-18           
<PAGE>
                     BEAR ISLAND TIMBERLANDS COMPANY, L.P. 
                       (A Virginia Limited Partnership) 
                             STATEMENTS OF INCOME 

<TABLE>
<CAPTION>
                                             NINE-MONTHS 
                                         ENDED SEPTEMBER 30,           FOR THE YEARS ENDED DECEMBER 31, 
                                     ---------------------------- ------------------------------------------- 
                                          1997          1996           1996          1995           1994 
                                     ------------- -------------  ------------- -------------  ------------- 
                                             (UNAUDITED) 
<S>                                  <C>           <C>            <C>           <C>            <C>
Sales: 
 Timber -affiliated ................  $10,982,178    $10,702,189   $14,744,000    $13,003,000   $11,896,000 
 Timber -unaffiliated                   2,713,919      1,451,043     2,407,122      1,120,558     1,357,595 
 Land ..............................      811,257      1,235,103     1,708,144      3,301,155    11,218,763 
                                     ------------- -------------  ------------- -------------  ------------- 

  Total sales ......................   14,507,354     13,388,335    18,859,266     17,424,713    24,472,358 
                                     ------------- -------------  ------------- -------------  ------------- 

Cost of sales: ..................... 
 Timber                                 8,269,368      7,305,842    10,220,154      9,496,291     9,916,054 
 Land ..............................      102,830        231,764       308,007      1,217,975     5,719,044 
                                     ------------- -------------  ------------- -------------  ------------- 

  Total cost of sales ..............    8,372,198      7,537,606    10,528,161     10,714,266    15,635,098 
                                     ------------- -------------  ------------- -------------  ------------- 

  Gross profit .....................    6,135,156      5,850,729     8,331,105      6,710,447     8,837,260 
Fees for recycled fiber ............    1,640,695      1,554,854     2,070,469        147,340 
Selling, general and administrative 
 expenses ..........................   (2,086,800)    (2,010,398)   (2,695,956)    (2,596,236)   (2,482,010) 
                                     ------------- -------------  ------------- -------------  ------------- 

  Income from operations ...........    5,689,051      5,395,185     7,705,618      4,261,551     6,355,250 
                                     ------------- -------------  ------------- -------------  ------------- 

Other income (deductions): 
 Interest income ...................      380,333        393,526       533,286        633,809       502,145 
 Interest expense ..................   (2,203,106)    (2,546,483)   (3,356,985)    (3,795,948)   (4,254,075) 
 Other income ......................      172,398        215,000       339,160        366,948       532,904 
                                     ------------- -------------  ------------- -------------  ------------- 

                                       (1,650,375)    (1,937,957)   (2,484,539)    (2,795,191)   (3,219,026) 
                                     ------------- -------------  ------------- -------------  ------------- 

  Net income .......................  $ 4,038,676    $ 3,457,228   $ 5,221,079    $ 1,466,360   $ 3,136,224 
                                     ============= =============  ============= =============  ============= 
</TABLE>

The accompanying notes are an integral part of the financial statements. 

                              F-19           
<PAGE>
                     BEAR ISLAND TIMBERLANDS COMPANY, L.P. 
                       (A Virginia Limited Partnership) 
                  STATEMENTS OF CHANGES IN PARTNERS' EQUITY 

<TABLE>
<CAPTION>
                                                            DOW JONES 
                                            BRANT-ALLEN     VIRGINIA 
                                             INDUSTRIES     COMPANY, 
                                                INC.          INC.      NEWSPRINT, INC.      TOTAL 
                                           ------------- -------------  --------------- ------------- 
<S>                                        <C>           <C>            <C>             <C>
Contributed capital: 
 Balances, December 31, 1993, 1994, 1995, 
  1996 and September 30, 1997 
  (unaudited).............................   $6,332,292    $ 6,264,102    $ 6,264,102     $18,860,496 
                                           ============= =============  =============== ============= 

Retained earnings: ....................... 
 Balances, December 31, 1993 .............        -             -              -               - 

 Net income -1994 ........................      940,868      1,097,678      1,097,678       3,136,224 
                                           ------------- -------------  --------------- ------------- 

 Distributions to partners ...............     (940,868)    (1,097,678)    (1,097,678)     (3,136,224) 

 Balances, December 31, 1994 .............        -             -              -               - 

 Net income -1995 ........................      439,908        513,226        513,226       1,466,360 
                                           ------------- -------------  --------------- ------------- 

 Balances, December 31, 1995 .............      439,908        513,226        513,226       1,466,360 

 Net income -1996 ........................    1,566,323      1,827,378      1,827,378       5,221,079 
                                           ------------- -------------  --------------- ------------- 

 Balances, December 31, 1996 .............    2,006,231      2,340,604      2,340,604       6,687,439 
 Net income -nine-months ended September 
  30, 1997 (unaudited) ...................    1,211,604      1,413,536      1,413,536       4,038,676 
                                           ------------- -------------  --------------- ------------- 
 Balances, September 30, 1997 (unaudited)    $3,217,835    $ 3,754,140    $ 3,754,140     $10,726,115 
                                           ============= =============  =============== ============= 
</TABLE>

The accompanying notes are an integral part of the financial statements. 

                              F-20           
<PAGE>
                     BEAR ISLAND TIMBERLANDS COMPANY, L.P. 
                       (A Virginia Limited Partnership) 
                           STATEMENTS OF CASH FLOWS 

<TABLE>
<CAPTION>
                                                            NINE MONTHS 
                                                        ENDED SEPTEMBER 30,           FOR THE YEARS ENDED DECEMBER 31, 
                                                    ---------------------------- ------------------------------------------- 
                                                         1997          1996           1996          1995           1994 
                                                    ------------- -------------  ------------- -------------  ------------- 
                                                            (UNAUDITED) 
<S>                                                 <C>           <C>            <C>           <C>            <C>
Operating activities: 
 Net income .......................................  $ 4,038,676    $ 3,457,228   $ 5,221,079    $ 1,466,360   $ 3,136,224 
 Adjustments to reconcile net income to net cash 
  provided by operating activities: 
  Depreciation ....................................       87,435         72,749        98,587         82,581        88,864 
  Depletion .......................................      588,701        507,415     1,099,762        689,733       770,324 
  Amortization of deferred financing costs  .......       25,428         25,428        33,904         33,903        33,903 
  Net book value of land sold .....................      133,873        302,728       308,007      1,340,027     5,775,067 
  Gain on disposal of machinery and equipment  ....      (32,537)        (9,393)      (10,995)        (5,183) 
 (Increase) decrease in: 
  Accounts and notes receivable ...................      235,880        364,462       276,238       (235,830)      456,953 
  Due from Bear Island Paper Company, L.P.  .......     (284,620)      (103,102)     (229,029)       (22,796)     (982,446) 
  Inventory .......................................      521,081        263,845       (24,168)      (177,408)      (77,132) 
  Other current assets ............................      (46,954)        (1,899)        2,295         (2,191)        1,082 
 Increase (decrease) in: 
  Accounts payable and accrued expenses  ..........      337,828        162,814       (72,412)        (7,036)      (36,773) 
  Interest payable ................................     (931,496)    (1,030,870)     (209,013)      (228,177)     (229,950) 
  Deferred profit on land sales ...................      (34,488)       (97,925)     (123,315)         8,617      (195,516) 
                                                    ------------- -------------  ------------- -------------  ------------- 
   Net cash provided by operating activities  .....    4,638,807      3,913,480     6,370,940      2,942,600     8,740,600 
                                                    ------------- -------------  ------------- -------------  ------------- 
Investing activities: 
 Purchases of machinery and equipment .............     (120,198)      (301,870)     (204,114)      (144,066)      (23,919) 
 Purchases of timberlands .........................     (582,904)      (804,765)   (1,088,640)    (1,883,133)     (558,952) 
 Proceeds from disposal of machinery and equipment        37,711         17,402        17,402         14,757 
 Decrease (increase) in restricted cash and 
  investments .....................................    2,823,586      4,434,572     4,204,271      3,473,614    (1,313,594) 
                                                    ------------- -------------  ------------- -------------  ------------- 
   Net cash provided by (used in) investing 
    activities ....................................    2,158,195      3,345,339     2,928,919      1,461,172    (1,896,465) 
                                                    ------------- -------------  ------------- -------------  ------------- 
Financing activities: 
 Distributions to partners.........................                                                             (4,500,000) 
 Principal payments on long-term debt .............   (4,704,814)    (4,689,250)   (4,689,250)    (4,500,000)   (4,500,000) 
                                                    ------------- -------------  ------------- -------------  ------------- 
   Net cash used in financing activities  .........   (4,704,814)    (4,689,250)   (4,689,250)    (4,500,000)   (9,000,000) 
                                                    ------------- -------------  ------------- -------------  ------------- 
   Net increase (decrease) in cash and short-term 
    investments ...................................    2,092,188      2,569,569     4,610,609        (96,228)   (2,155,865) 
Cash and short-term investments, beginning 
 of year ..........................................    7,535,254      2,924,645     2,924,645      3,020,873     5,176,738 
                                                    ------------- -------------  ------------- -------------  ------------- 
   Cash and short-term investments, end of period    $ 9,627,442    $ 5,494,214   $ 7,535,254    $ 2,924,645   $ 3,020,873 
                                                    ============= =============  ============= =============  ============= 
Supplemental disclosures of cash flow information: 
Cash paid for interest ............................  $ 3,134,604    $ 3,565,998   $ 3,565,998    $ 4,025,898   $ 4,484,025 
                                                    ============= =============  ============= =============  ============= 
Noncash investing and financing activity: 
 Increase in long-term debt for purchase of 
  timberlands .....................................  $   178,400                                 $   567,750 
                                                    =============                              ============= 
 Increase in promissory notes for equipment 
  acquisition .....................................  $   150,431 
                                                    ============= 
</TABLE>

The accompanying notes are an integral part of the financial statements. 

                              F-21           
<PAGE>
                        NOTES TO FINANCIAL STATEMENTS 

1. ORGANIZATION: 

   Bear Island Timberlands Company, L.P. ("BITCO") was constituted as a 
limited partnership on August 14, 1985, under the Virginia Uniform Limited 
Partnership Act, pursuant to a Limited Partnership Agreement, as amended (the 
"Partnership Agreement"), among: 

   o  Brant-Allen Timberlands Company, Inc., which was merged into 
Brant-Allen Industries, Inc. ("Brant-Allen"), a Delaware corporation, on 
October 31, 1988; 

   o  Dow Jones Virginia Company, Inc. ("D J Virginia"), a Delaware 
corporation and a wholly owned subsidiary of Dow Jones & Company, Inc. ("Dow 
Jones"); and 

   o  Newsprint, Inc. ("Newsprint"), a Virginia corporation and a wholly 
owned subsidiary of The Washington Post Company ("The Washington Post"). 

   Brant-Allen is both the general partner and a limited partner and D J 
Virginia and Newsprint are limited partners. The Partnership Agreement was 
most recently amended on September 1, 1992. The Partnership Agreement 
includes the following provisions: 

   o  BITCO is established for an initial term of 43 years and is renewable 
for additional terms of 20 years. BITCO may be dissolved with the consent of 
the partners and in certain other circumstances. 

   o  The purpose of BITCO is to engage in the business of acquiring, or 
otherwise investing in, holding, managing, maintaining, operating, harvesting 
and disposing of (i) real property containing timberlands or to be planted 
for production of timber, (ii) timber rights, (iii) logs, and (iv) pulp 
chips, and to engage in other activities desirable or incidental to timber 
management, production and sales. 

   o  Brant-Allen, as general partner, has full and exclusive control of the 
business of BITCO and has active control of its management. Brant-Allen 
receives no fees or other compensation for managing BITCO. 

   o  The limited partners are not liable for any net losses or other debt or 
liability of BITCO to any extent, except for (i) their respective 
contributions to capital and (ii) their guarantee of BITCO's long-term debt 
(see Note 6) up to $7,933,333 each. 

   o  Subject to the aforementioned provisions, the partners share the net 
profits and losses based on their interests, as defined by the Partnership 
Agreement, computed in accordance with generally accepted accounting 
principles consistently applied. 

   o  No partner may sell, assign or otherwise dispose of its interest, or 
any part thereof, in BITCO, unless it first offers such interest to the other 
partners as prescribed in the Partnership Agreement. 

   o  No partner may mortgage, pledge, hypothecate or otherwise encumber its 
interest in BITCO without the prior written consent of the other partners. 

   o   BITCO may not borrow in excess of $5,000,000 for short-term working 
capital needs without the prior consent of the partners. 

   Under the terms of the Partnership Agreement, D J Virginia's and 
Newsprint's equity interests in BITCO are 35% each and Brant-Allen's equity 
interest is 30% for all periods shown. 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: 

   CASH AND SHORT-TERM INVESTMENTS: Short-term investments with a bank 
balance of $6,056,045 (unaudited), $7,559,715 and $2,816,815 included in cash 
and short-term investments at September 30, 1997, December 31, 1996 and 1995, 
consist of repurchase agreements and are stated at cost plus accrued interest 
which approximates market value. For purposes of the statements of cash 
flows, BITCO considers all highly liquid short-term investments purchased 
with an original maturity of three months or less to be cash equivalents. 

                              F-22           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

    ACCOUNTS AND NOTES RECEIVABLE: As certain timberlands are sold, BITCO may 
accept a note as part of the sales transaction. The current portion of notes 
receivable approximated $105,222 (unaudited), $154,000 and $100,000 at 
September 30, 1997, December 31, 1996 and 1995, respectively. There is no 
allowance for doubtful accounts receivable at September 30, 1997, December 
31, 1996 and 1995. 

   INVENTORY: Inventory consists primarily of wood stored at the mill site of 
Bear Island Paper Company, L.P. ("BIPCO") and off-site wood yards and is 
valued at the lower of actual cost or market, with cost determined on the 
first-in, first-out ("FIFO") basis. 

   PROPERTY, EQUIPMENT AND TIMBERLANDS: Land, machinery and equipment are 
stated at cost. Timberlands are stated at cost net of accumulated depletion. 
The cost of reforestation is capitalized. The costs of major renewals and 
betterments to equipment are capitalized while the costs of maintenance and 
repairs are charged to income as incurred. When properties are sold or 
retired, their cost and the related accumulated depreciation or depletion are 
eliminated from the accounts and the gain or loss is reflected in income. 


   Carrying value of property, plant and equipment, including Timberlands, is 
evaluated whenever significant events or changes occur that might indicate an 
impairment through comparison of the carrying value to fair market value or 
total undiscounted cash flows. Timber property is evaluated for potential 
impairment by considering expected future cash flows to be derived from the 
timber property. To derive the data necessary to determine expected future 
cash flows, management conducts annual cruises (a detailed forestry 
evaluation of the tracts) of 20% of the timberlands, such that in five years 
the entire timber holdings have been completely cruised. Using the results of 
the cruises, the quantity of standing timber is determined. From this 
information, management ascertains the cash value of the timber property. 


   DEPRECIATION: Depreciation of machinery and equipment is computed 
principally on the straight-line basis over the estimated useful lives of the 
assets which range from three to five years. 

   DEPLETION: The portion of the cost of timberlands attributed to standing 
timber is charged against income as timber is cut, at rates determined 
annually, based on the relationship of unamortized timber costs to the 
estimated volume of recoverable timber. 

   DEFERRED FINANCING COSTS: Costs directly associated with the issuance of 
certain long-term debt have been deferred and are being amortized on a 
straight-line basis over 15 years, the life of the related debt, which 
approximates the interest method. 

   DEFERRED PROFIT ON LAND SALES: Profit on land sales for which the buyer 
has not invested a sufficient amount of equity is recognized on the 
installment method when cash is received from the buyer. 

   REVENUE RECOGNITION: Sales to BIPCO are recognized when wood is placed 
into production by BIPCO rather than when wood is delivered to the BIPCO 
plant site. All other sales are recorded based on delivery of product. 

   INCOME TAXES: No provision for income taxes is required in the 
accompanying financial statements since each partner is individually liable 
for any income tax that may be payable on its share of BITCO's taxable 
income. 

   EARNINGS PER SHARE: No earnings per share calculations have been provided 
in the financial statements since such calculations are not meaningful under 
the partnership structure. 

   ESTIMATES: The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the dates 
of the financial statements and the reported amounts of revenues and expenses 
during the reporting period. Actual results could differ from those 
estimates. 

   FAIR VALUE OF FINANCIAL INSTRUMENTS: The fair value of the long-term debt 
is estimated using discounted cash flow analysis based on the incremental 
borrowing rates currently available to BITCO for loans with similar terms and 
maturity. The fair value of trade receivables and payables approximates the 
carrying amounts because of the short maturity of these instruments. 

                              F-23           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

    RISK AND UNCERTAINTIES: Financial instruments which potentially subject 
BITCO to concentrations of credit risk consist principally of cash, short 
term investments, U.S. Government securities and receivables. BITCO's cash 
and restricted cash balances are maintained at a major financial institution. 
Cash equivalents at December 31, 1996, 1995 and 1994 consisted of repurchase 
agreements with a high-credit-quality financial institution. The repurchase 
agreements were collateralized by United States Government agency 
obligations. The credit rating of the issuing institution for the repurchase 
agreements indicates the issuing entity has a strong capacity to repay 
short-term obligations. 

   Receivables consist principally of trade accounts receivable resulting 
primarily from sales to BIPCO and notes receivable resulting from land sales. 
Notes receivable credit is extended after an evaluation of creditworthiness 
and are collateralized by a first deed of trust on the land sold. 

   The Company's sales of timber are made almost entirely to BIPCO. Sales to 
BIPCO represented approximately 76% (unaudited), 80% (unaudited), 78%, 75% 
and 49% of total sales during the nine-month periods ended September 30, 1997 
and 1996 and for the years ended December 31, 1996, 1995 and 1994, 
respectively. 

   UNAUDITED INTERIM FINANCIAL STATEMENTS: The unaudited balance sheet as of 
September 30, 1997 and the unaudited statements of income and cash flows for 
the nine-months ended September 30, 1997 and 1996 have been prepared in 
accordance with generally accepted accounting principles for interim 
financial information. Accordingly, they do not include all of the 
information and footnotes required by generally accepted accounting 
principles for complete financial statements. In the opinion of management, 
all adjustments (consisting of only normal recurring accruals) considered 
necessary for a fair presentation have been included. Operating results for 
the nine months ended September 30, 1997 are not necessarily indicative of 
the results that may be expected for the year ending December 31, 1997. 

   RECLASSIFICATIONS: Certain prior period amounts have been reclassified to 
conform to the 1996 presentation. 

3. RESTRICTED CASH AND INVESTMENTS: 

   Investments of $101,250 and $4,602,745 are included in restricted cash and 
investments at December 31, 1996 and 1995, and consist of U.S. Government 
securities which are stated at amortized cost which approximates market 
value. Cash and investments are restricted for the payment of principal under 
the terms of an escrow agreement entered into in connection with BITCO's 
long-term debt agreement as described in Note 6. 

   During the nine months ended September 30, 1997 and years ended December 
31, 1996 and 1995, BITCO sold certain timberlands whereby proceeds of 
$332,109 (unaudited), $274,682 and $297,791, respectively, were placed into 
an escrow account as part of tax deferred land exchanges. Of the amounts 
placed in escrow, approximately $32,600 and $21,500, for the years ended 
December 31, 1996 and 1995, are subject to taxation since these amounts were 
not used to purchase additional timberlands within the prescribed periods. 
There were no amounts (unaudited) placed in escrow for the nine months ended 
September 30, 1997 that were subject to taxation, as previously described. 
This escrow account is not part of the escrow agreement entered into in 
connection with BITCO's long-term debt agreement as described in Note 6. The 
amount escrowed is included in current restricted cash and investments in the 
accompanying balance sheets. 

4. TIMBERLANDS: 


   At September 30, 1997, December 31, 1996 and 1995, BITCO's timberlands 
consisted of the cost of land and standing timber owned by BITCO ("Fee 
Lands"), approximately 130,000 acres, and the cost of the right to cut timber 
from land owned by third parties within a specified period of time ("Timber 
Deeds"). 


                              F-24           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

 Timberlands consisted of: 

<TABLE>
<CAPTION>
                                                     DECEMBER 31, 
                              SEPTEMBER 30,  ---------------------------- 
                                   1997           1996           1995 
                             --------------- -------------   ------------- 
                               (UNAUDITED) 
<S>                          <C>             <C>            <C>
Fee Lands ..................   $57,200,634     $56,604,247   $55,891,945 
Timber Deeds ...............       107,933          76,889        83,583 
                             --------------- -------------  ------------- 
                                57,308,567      56,681,136    55,975,528 
Less accumulated depletion      13,252,229      12,663,528    11,638,791 
                             --------------- -------------  ------------- 
  Timberlands, net  ........   $44,056,338     $44,017,608   $44,336,737 
                             =============== =============  ============= 
</TABLE>

5. PROPERTY, PLANT AND EQUIPMENT: 

   Property, plant and equipment is stated at cost and consists of the 
following: 

<TABLE>
<CAPTION>
                                                      DECEMBER 31, 
                                 SEPTEMBER 30,  ------------------------ 
                                      1997          1996         1995 
                                 --------------------------  ----------- 
                                  (UNAUDITED) 
<S>                             <C>             <C>          <C>
Land ..........................    $   33,492    $   33,492   $   33,492 
Machinery and equipment  ......     1,320,165     1,149,591    1,007,102 
                                --------------- -----------  ----------- 
                                    1,353,657     1,183,083    1,040,594 
Less accumulated depreciation         727,215       734,661      691,292 
                                --------------- -----------  ----------- 
  Total .......................    $  626,442    $  448,422   $  349,302 
                                =============== ===========  =========== 
</TABLE>

6. LONG-TERM DEBT: 

   Long-term debt consisted of: 

<TABLE>
<CAPTION>
                                                                            DECEMBER 31, 
                                                     SEPTEMBER 30,  ---------------------------- 
                                                          1997           1996           1995 
                                                     ----------------------------  ------------- 
                                                      (UNAUDITED) 
<S>                                                 <C>
Senior notes bearing interest at 10.22% (interest 
 payable semi-annually); principal of $2,250,000 
 due semiannually which commenced in July 1993 and 
 will continue until maturity in July 2003  .......   $27,000,000     $31,500,000   $36,000,000 
Promissory note bearing interest at 6%; principal 
 and interest due in three annual installments of 
 $189,250, which commenced on January 1, 1996 and 
 will continue through January 1, 1998; 
 collateralized by a deed of trust on certain 
 timberland with a book value of approximately 
 $765,000 .........................................       189,250         378,500       567,750 
Promissory note bearing interest at 7%; principal 
 and interest due in three annual installments; 
 first and second installments of $67,980 are due 
 on January 31, 1998 and 1999, with the balance 
 due in the third installment on January 31, 2000; 
 collateralized by a deed of trust on certain 
 timberland with a book value of approximately 
 $229,500 .........................................       178,400 

                              F-25           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

                                                                            DECEMBER 31, 
                                                     SEPTEMBER 30,   --------------------------- 
                                                          1997           1996           1995 
                                                     --------------  ------------  ------------- 
                                                      (UNAUDITED) 
Promissory note bearing interest at LIBOR plus 2% 
 (7.66% at September 30, 1997); principal of 
 approximately $2,594 and interest due in 60 
 monthly installments which commenced March 1, 
 1997 and will continue through February 2002; 
 collateralized by certain fixed assets with an 
 approximate net book value of $148,000 at 
 September 30, 1997 ...............................       134,867 
                                                    --------------- -------------  ------------- 
                                                       27,502,517      31,878,500    36,567,750 
Less current portion ..............................     4,835,241       4,689,250     4,689,250 
                                                    --------------- -------------  ------------- 
                                                      $22,667,276     $27,189,250   $31,878,500 
                                                    =============== =============  ============= 
</TABLE>

   The senior notes were issued under a Timberlands Loan and Maintenance 
Agreement (the "Agreement") with an insurance company which was used to 
finance the purchase of approximately 157,000 acres of timberland at an 
aggregate price of $46,877,000. 

   BITCO is permitted to prepay outstanding principal balances on the senior 
notes; however, in the event of any prepayments, BITCO may be required to pay 
a prepayment penalty, as defined in the Agreement. Borrowings under the 
Agreement are collateralized by substantially all of BITCO's assets. 

   Under the more financially significant covenants of the Agreement, BITCO 
has agreed to (i) limit distributions, (ii) restrict investments, (iii) limit 
the incurrence of additional indebtedness, (iv) not pay remuneration of any 
nature to the partners, (v) limit timberland sales, (vi) restrict the cutting 
of timber, and (vii) maintain a ratio of Administrative Value of timberland 
to Net Principal Balance (as defined in the Agreement) of at least 1.33 to 1. 

   The Agreement also requires that BITCO make certain payments to an escrow 
account (see Note 3) in the event (i) any of the timberland property acquired 
with the proceeds of the loan is sold or (ii) the volume of timber cut from 
the timberland property exceeds the volume permitted by the lender. The 
principal balance of the escrow account may be invested in only certain 
investments and may be used only to make principal payments on long-term 
debt. The balance in the escrow account was approximately $2,891,000 and 
$7,072,000 at December 31, 1996 and 1995, and is classified as restricted 
cash and investments in the accompanying balance sheets. 

   The Agreement allows BITCO to withdraw funds from the escrow account if 
additional timberlands are added as collateral for the loan or D J Virginia 
and Newsprint provide guarantees for the amount of funds withdrawn. 

   The promissory note bearing interest at 6% was issued in December 1995 in 
connection with the purchase of timberland at an aggregate price of 
approximately $757,000. BITCO is permitted to prepay outstanding principal 
and interest balances with lender approval. The promissory note is 
collateralized by a deed of trust on timberland which is not part of the 
collateralized assets under the Agreement. 

   The fair value of BITCO's long-term debt was calculated by discounting the 
future cash flows using an estimated rate currently available for debt with 
similar terms and maturities. The fair values of BITCO's long-term debt at 
December 31, 1996 and 1995 were estimated to be $34,457,350 and $38,021,400. 

   Maturities on long-term debt for the four years after 1997 are 
approximately as follows: 1998 -$4,775,858; 1999 -$4,590,492; 2000 
- -$4,594,648; and 2001 -$4,531,116. 

7. RELATED-PARTY TRANSACTIONS: 

   BITCO has entered into a wood supply contract with BIPCO whereby BITCO has 
guaranteed to supply BIPCO's wood requirements at a price to be negotiated 
annually (see Note 2). 

                              F-26           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

    Wood sales to BIPCO approximated $10,982,178 (unaudited), $10,702,189 
(unaudited), $14,744,000, $13,003,000 and $11,896,000 during the nine-month 
periods ended September 30, 1997 and 1996 and the years ended December 31, 
1996, 1995 and 1994, respectively. At September 30, 1997, December 31, 1996, 
and 1995, BIPCO owed BITCO approximately $1,672,705 (unaudited), $1,388,000, 
and $1,159,000, respectively. All other sales of wood were made to 
unaffiliated companies primarily located in Virginia. The approximate range 
of market prices per cord paid for wood acquired on the open market, and the 
prices charged to BIPCO per cord for wood sold by BITCO to BIPCO is as 
follows: 
<TABLE>
<CAPTION>
              FOR THE NINE MONTHS ENDED 
                    SEPTEMBER 30, 
                     (UNAUDITED)                      FOR THE YEARS ENDED DECEMBER 31, 
          ---------------------------------- --------------------------------------------------- 
                1997              1996             1996              1995             1994 
          ---------------- ----------------  ---------------- ----------------  --------------- 
<S>       <C>              <C>               <C>              <C>               <C>
Actual...      $95.50            $95.50           $95.50            $82.17           $75.00 
Market... $60.00 to $66.00  $59.00 to $61.00 $60.00 to $61.00  $57.00 to $60.00 $58.00 to $61.00 
</TABLE>

   BITCO has agreed to procure recycled paper for BIPCO on a fee per tonnes 
basis. The procurement fee on a per ton basis was as follows: 

<TABLE>
<CAPTION>
   FOR THE NINE 
   MONTHS ENDED 
   SEPTEMBER 30,      FOR THE YEARS ENDED 
    (UNAUDITED)           DECEMBER 31, 
- ------------------ ------------------------- 
   1997     1996      1996     1995    1994 
- --------  -------- --------  ------- ------ 
<S>        <C>       <C>      <C>     <C>   
 $24.31    $24.15    $24.15   $2.30   $2.20 
</TABLE>

BITCO recognized revenue of $1,640,695 (unaudited), $1,554,854 (unaudited), 
$2,070,469, $147,340 and $122,307 for the nine-month periods ended September 
30, 1997 and 1996, and the years ended December 31, 1996, 1995 and 1994, 
respectively. The actual costs of the procurement services provided to BIPCO 
by BITCO were approximately as follows: 

<TABLE>
<CAPTION>
  FOR THE NINE MONTHS 
         ENDED 
     SEPTEMBER 30, 
      (UNAUDITED)       FOR THE YEARS ENDED DECEMBER 31, 
- ---------------------- --------------------------------- 
    1997       1996        1996       1995       1994 
- ----------  ---------- ----------  ---------- --------- 
<S>          <C>         <C>        <C>        <C>      
 $177,000    $186,000    $238,000   $249,000   $157,000 
</TABLE>

   BITCO shares employees, facilities and recordkeeping systems with BIPCO 
and reimburses BIPCO monthly for its share of these costs. Accordingly, these 
shared employees receive benefits under BIPCO's defined contribution 
retirement plan and are eligible to participate in BIPCO's thrift plan. Costs 
associated with these plans are reimbursed monthly by the Partnership. 
Amounts paid to BIPCO for shared costs, which are included in general and 
administrative expenses, approximated $1,068,138 (unaudited), $1,039,076 
(unaudited), $1,370,000, $1,276,000 and $1,128,000 for the nine-month periods 
ended September 30, 1997 and 1996, and the years ended December 31, 1996, 
1995 and 1994, respectively. BITCO received approximately $44,448 
(unaudited), $42,919 (unaudited), $57,750, $56,000 and $133,000 from BIPCO 
for the nine-month periods ended September 30, 1997 and 1996, and the years 
ended December 31, 1996, 1995 and 1994, respectively, for managing certain of 
its timberlands. Such amounts are included in other income in the 
accompanying statements of income. 


8. COMMITMENTS 

   BITCO and BIPCO have entered into an agreement for certain marketing and 
consulting services with The Elebash Company ("Elebash") whereby BITCO, in 
the case of sales of its land, or BIPCO, in the case of BIPCO-owned land, has 
agreed to pay Elebash two percent of the gross sales price of any land 
purchased or sold pursuant to the terms of the agreement. In this connection, 
BITCO paid Elebash approximately $34,000, $71,000 and $229,000 for the years 
ended December 31, 1996, 1995 and 1994. Amounts paid to Elebash are included 
in selling, general and administrative expenses in the accompanying 
statements of income. This agreement is cancelable by any party by providing 
60 days written notice. 

                              F-27           
<PAGE>
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED) 

9. SUBSEQUENT EVENT--(UNAUDITED) 

   On December 1, 1997, Brant-Allen completed the purchase of the 70% 
partnership interest in BITCO previously owned by subsidiaries of Dow Jones 
and The Washington Post for an aggregate purchase price (subject to certain 
post-completion adjustments) of approximately $36 million in cash. 
Immediately prior to the acquisition, BITCO was converted into Bear Island 
Timerlands Company, L.L.C., a Virginia limited liability company 
("Timberlands"). Funding for the acquisition, including approximately $30,000 
in transaction costs, was provided from (i) borrowings by Brant-Allen of $35 
million under a senior secured two-year loan facility consisting of a $32 
million term facility and a $3 million revolving facility borrowed by 
Brant-Allen (collectively the "Timberlands Loan") and guaranteed by 
Timberlands; and (ii) $1 million of Brant-Allen's cash on hand. The 
Timberlands Loan is secured by (i) a first priority interest in 100% of the 
membership interests in Timberlands; and (ii) a shared first priority 
security interest in 65% of the common stock of F. F. Soucy, Inc. (a wholly 
owned subsidiary of Brant-Allen). This security interest is shared pro rata 
with a security interest held on the $120 million credit facility of Bear 
Island Paper Company, L.L.C. (a wholly owned subsidiary of Brant-Allen and 
the successor to BIPCO). The effects of the acquisition and related 
financings are not reflected in the accompanying historical financial 
statements as of and for the years ended December 31, 1996, 1995 and 1994 or 
in the interim financial statements as of September 30, 1997 and for the nine 
months ended September 30, 1997 and 1996. 

   Concurrent with the closing of the acquisition on December 1, 1997, 
Timberlands substantially modified the terms of the existing $27 million loan 
from John Hancock Mutual Life Insurance Company (and paid a related 
modification fee of approximately $2.3 million). In connection with the 
modification, an additional $3 million was drawn down from John Hancock 
Mutual Life Insurance Company, bringing the total outstanding balance under 
the loan to $30 million. As modified, this loan matures on December 31, 1999, 
and is collateralized by approximately 125,000 acres of Timberlands' land. 

   In addition, in connection with the acquisition, Timberlands made an 
approximate $5.3 million distribution to Brant-Allen to fund: (i) a one year 
interest escrow requirement of the Timberlands Loan; (ii) the income tax 
liability for Brant-Allen's proportionate share of BITCO's earnings for 1997 
prior to closing; and (iii) certain other costs. 

   In connection with the acquisition, purchase accounting adjustments (which 
are preliminary until post-completion adjustments are finalized and the 
purchase price allocation process is completed) were required to record the 
impact in the Timberlands financial statements of the acquisition. These 
adjustments: (i) write-off approximately $195,000 of existing deferred loan 
costs, (ii) push down the amount of the $35 million Timberlands Loan, (iii) 
push down approximately $800,000 resulting from the payment by Brant-Allen of 
associated deferred loan costs, and (iv) push down the excess of the 
estimated purchase price of approximately $36 million over the $35 million 
Timberland Loan. Under generally accepted accounting principles these amounts 
were required to be pushed down into the financial statements of Timberlands 
following the acquisition because the Timberlands Loan is collateralized by a 
first priority security interest in 100% of the membership interests in 
Timberlands and because of the guarantee by Timberlands of the Timberlands 
Loan. 

                              F-28           
<PAGE>
                               AUDITORS' REPORT 

To the Board of Directors of 
F.F. Soucy, Inc. 

   We have audited the consolidated balance sheets of F.F. Soucy, Inc. as at 
December 31, 1996 and 1995 and the consolidated statements of earnings, 
retained earnings and changes in financial position for each of the three 
years in the period ended December 31, 1996. These financial statements are 
the responsibility of F.F. Soucy, Inc.'s management. Our responsibility is to 
express an opinion on these financial statements based on our audits. 

   We conducted our audits in accordance with Canadian generally accepted 
auditing standards. Those standards require that we plan and perform an audit 
to obtain reasonable assurance whether the financial statements are free of 
material misstatement. An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation. 

   In our opinion, these consolidated financial statements present fairly, in 
all material respects, the financial position of F.F. Soucy, Inc. as at 
December 31, 1996 and 1995, and the consolidated results of its operations 
and the changes in its financial position for each of the three years in the 
period ended December 31, 1996, in accordance with generally accepted 
accounting principles in Canada. 

Coopers & Lybrand 
Chartered Accountants 
General Partnership 

Montreal, Canada 
January 14, 1997 

                              F-29           
<PAGE>
                               F.F. SOUCY, INC. 
                         CONSOLIDATED BALANCE SHEETS 
                       (expressed in Canadian dollars) 

<TABLE>
<CAPTION>
                                                          SEPTEMBER 30,    DECEMBER 31,   DECEMBER 31, 
                                                               1997            1996           1995 
                                                                $               $               $ 
                                                         --------------- --------------  -------------- 
                                                           (UNAUDITED) 
<S>                                                      <C>             <C>             <C>
                         ASSETS 
CURRENT ASSETS 
Cash....................................................     5,388,855      18,318,068      21,560,317 
Accounts receivable - 
 Affiliate..............................................       361,916         268,407       1,543,979 
 Other..................................................    22,072,763      16,350,278      25,267,657 
Advances to an affiliate................................     2,523,008       2,041,272       1,953,591 
Inventories.............................................    14,234,964      17,303,111      13,465,784 
Prepaid expenses........................................       443,236         552,276         562,774 
                                                         --------------- --------------  -------------- 
                                                            45,024,742      54,833,412      64,354,102 
PROPERTY, PLANT AND EQUIPMENT ..........................    93,395,198      94,333,876      85,537,961 
DEFERRED PENSION COSTS..................................     1,245,451       1,245,451       1,344,614 
UNAMORTIZED FOREIGN EXCHANGE LOSS ON LONG-TERM DEBT  ...     1,160,775       1,275,003       1,628,136 
                                                         --------------- --------------  -------------- 
                                                           140,826,166     151,687,742     152,864,813 
                                                         =============== ==============  ============== 
                       LIABILITIES 
CURRENT LIABILITIES 
Bank indebtedness.......................................     1,800,000       2,200,000              -- 
Accounts payable and accrued liabilities................    13,010,073      15,592,690      14,603,886 
Income taxes............................................     1,472,825       2,597,638      15,202,719 
Current portion of long-term debt.......................     4,819,739       5,020,611       5,400,310 
                                                         --------------- --------------  -------------- 
                                                            21,102,637      25,410,939      35,206,915 
LONG-TERM DEBT..........................................    20,686,224      25,318,865      30,212,085 
DEFERRED INCOME TAXES...................................    13,450,826      10,965,826       9,665,826 
NON-CONTROLLING INTEREST IN F.F. SOUCY, INC. & 
 PARTNERS, LIMITED PARTNERSHIP .........................    47,175,143      43,777,808      44,004,988 
                                                         --------------- --------------  -------------- 
                                                           102,414,830     105,473,438     119,089,814 
                                                         --------------- --------------  -------------- 
                  SHAREHOLDERS' EQUITY 
CAPITAL STOCK ..........................................     1,621,851       1,941,592       1,941,592 
CONTRIBUTED SURPLUS.....................................     1,133,850       1,133,850       1,133,850 
RETAINED EARNINGS.......................................    35,655,635      43,138,862      30,699,557 
                                                         --------------- --------------  -------------- 
                                                            38,411,336      46,214,304      33,774,999 
                                                         --------------- --------------  -------------- 
                                                           140,826,166     151,687,742     152,864,813 
                                                         =============== ==============  ============== 
</TABLE>

The accompanying notes are an integral part of the consolidated financial 
statements. 

                              F-30           
<PAGE>
                               F.F. SOUCY, INC. 
                 CONSOLIDATED STATEMENTS OF RETAINED EARNINGS 
                       (expressed in Canadian dollars) 

<TABLE>
<CAPTION>
                                          NINE MONTHS ENDED 
                                            SEPTEMBER 30,                 YEAR ENDED DECEMBER 31, 
                                      -------------------------- ------------------------------------------ 
                                          1997          1996         1996          1995           1994 
                                            $            $             $             $             $ 
                                      ------------ ------------  ------------ -------------  ------------- 
                                       (UNAUDITED)  (UNAUDITED) 
<S>                                   <C>          <C>           <C>          <C>            <C>
RETAINED EARNINGS (DEFICIT) 
 -BEGINNING OF PERIOD ...............  43,138,862    30,699,557   30,699,557    (2,971,370)    (7,188,100) 
Net earnings for the period..........   1,597,032    13,089,062   12,439,305    38,661,572      4,216,730 
                                      ------------ ------------  ------------ -------------  ------------- 
                                       44,735,894    43,788,619   43,138,862    35,690,202     (2,971,370) 
Dividends............................          --            --           --     4,990,645             -- 
Premium on redemption of common 
 shares .............................   9,080,259            --           --            --             -- 
                                      ------------ ------------  ------------ -------------  ------------- 
RETAINED EARNINGS (DEFICIT) -END OF 
 PERIOD .............................  35,655,635    43,788,619   43,138,862    30,699,557     (2,971,370) 
                                      ============ ============  ============ =============  ============= 
Dividends per share..................          --            --           --          9.98             -- 
                                      ============ ============  ============ =============  ============= 
</TABLE>

The accompanying notes are an integral part of the consolidated financial 
statements. 

                              F-31           
<PAGE>
                                F.F. SOUCY INC. 
                     CONSOLIDATED STATEMENTS OF EARNINGS 
                       (expressed in Canadian dollars) 

<TABLE>
<CAPTION>
                                             NINE MONTHS ENDED 
                                               SEPTEMBER 30,                    YEAR ENDED DECEMBER 31, 
                                       ----------------------------- --------------------------------------------- 
                                            1997           1996           1996            1995           1994 
                                             $              $               $              $              $ 
                                       ------------- --------------  -------------- --------------  ------------- 
                                        (UNAUDITED)    (UNAUDITED) 
<S>                                    <C>           <C>             <C>            <C>             <C>
SALES.................................  106,407,146    136,468,881     168,676,664    216,987,549    122,379,524 
FREIGHT...............................   11,287,740     12,644,097      15,017,213     11,475,943     13,339,149 
                                       ------------- --------------  -------------- --------------  ------------- 
NET SALES.............................   95,119,406    123,824,784     153,659,451    205,511,606    109,040,375 
COST OF SALES.........................   77,895,080     76,097,180     102,188,319     95,690,600     83,065,828 
                                       ------------- --------------  -------------- --------------  ------------- 
                                         17,224,326     47,727,604      51,471,132    109,821,006     25,974,547 
                                       ------------- --------------  -------------- --------------  ------------- 
EXPENSES 
Selling, general and administrative - 
 To an affiliate .....................    9,255,202     12,048,152      14,951,065     19,934,626     10,576,916 
 To other.............................      850,939        752,311         905,185        877,556        829,162 
Interest on long-term debt............    2,090,975      2,481,595       3,219,064      4,435,895      4,687,498 
Interest on demand loans..............           --             --              --             --        671,075 
Other interest........................       43,962         31,095         153,655         26,601        124,737 
                                       ------------- --------------  -------------- --------------  ------------- 
                                         12,241,078     15,313,153      19,228,969     25,274,678     16,889,388 
                                       ------------- --------------  -------------- --------------  ------------- 
                                          4,983,248     32,414,451      32,242,163     84,546,328      9,085,159 
                                       ------------- --------------  -------------- --------------  ------------- 
OTHER INCOME 
Compensation for power interruption ..    1,837,028      1,909,880       2,420,875      2,501,212      2,443,534 
Interest income.......................      180,488        495,210         609,272        382,261          8,940 
Loss on foreign exchange and 
 translation -net ....................   (1,101,397)      (567,247)       (348,534)      (622,727)      (654,758) 
                                       ------------- --------------  -------------- --------------  ------------- 
                                            916,119      1,837,843       2,681,613      2,260,746      1,797,716 
                                       ------------- --------------  -------------- --------------  ------------- 
NON-CONTROLLING INTEREST IN EARNINGS 
 OF F.F. SOUCY, INC. & PARTNERS, 
 LIMITED PARTNERSHIP .................   (3,397,335)   (13,763,232)    (14,784,471)   (30,567,502)    (4,542,745) 
                                       ------------- --------------  -------------- --------------  ------------- 
EARNINGS BEFORE INCOME TAXES..........    2,502,032     20,489,062      20,139,305     56,239,572      6,340,130 
PROVISION FOR INCOME TAXES............      905,000      7,400,000       7,700,000     17,578,000      2,123,400 
                                       ------------- --------------  -------------- --------------  ------------- 
NET EARNINGS FOR THE PERIOD...........    1,597,032     13,089,062      12,439,305     38,661,572      4,216,730 
                                       ============= ==============  ============== ==============  ============= 
Net earning per share.................         3.80          26.18           24.88          77.32           8.43 
                                       ============= ==============  ============== ==============  ============= 
</TABLE>

The accompanying notes are an integral part of the consolidated financial 
statements. 

                              F-32           
<PAGE>
                               F.F. SOUCY, INC. 
           CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION 
                       (expressed in Canadian dollars) 

<TABLE>
<CAPTION>
                                                        NINE MONTHS ENDED 
                                                          SEPTEMBER 30,                     YEAR ENDED DECEMBER 31, 
                                                  ------------------------------ --------------------------------------------- 
                                                       1997            1996           1996            1995           1994 
                                                         $              $               $              $              $ 
                                                  -------------- --------------  -------------- --------------  ------------- 
                                                    (UNAUDITED)    (UNAUDITED) 
<S>                                               <C>            <C>             <C>            <C>             <C>
CASH PROVIDED BY (USED FOR) 
OPERATIONS 
Net earnings for the period......................     1,597,032     13,089,062      12,439,305     38,661,572      4,216,730 
 Items not affecting cash - 
  Depreciation of property, plant and equipment .     6,524,844      6,393,583       9,301,317      8,162,565      7,840,341 
  Non-controlling interest of a limited 
   partnership...................................     3,397,335     13,763,232      14,784,471     30,567,502      4,542,745 
  Deferred income taxes..........................     2,485,000      1,200,000       1,300,000     (1,050,000)      (483,000) 
  Foreign exchange loss on long-term debt .......       319,778        356,235         497,374        339,003        892,351 
  Loss on disposal of capital assets.............            --             --              --        180,793        (19,097) 
                                                  -------------- --------------  -------------- --------------  ------------- 

Provided by operations...........................    14,323,989     34,802,112      38,322,467     76,861,435     16,990,070 
Cash provided by (used for) non-cash working 
 capital.........................................    (6,346,237)   (11,000,092)     (5,250,155)    (5,372,127)     3,094,160 
                                                  -------------- --------------  -------------- --------------  ------------- 
                                                      7,977,752     23,802,020      33,072,312     71,489,308     20,084,230 
                                                  -------------- --------------  -------------- --------------  ------------- 

FINANCING 
Increase in long-term debt.......................            --             --              --             --      8,975,000 
Decrease in long-term debt.......................    (5,039,063)    (5,339,476)     (5,417,160)   (14,668,961)    (5,572,946) 
Repayment of demand loans........................            --             --              --             --     (9,800,000) 
Redemption of common shares......................    (9,400,000)            --              --             --             -- 
Dividends paid...................................            --             --              --     (4,990,645)            -- 
Distribution to minority interest in F.F. Soucy, 
 Inc. & Partners, Limited Partnership............            --    (10,939,289)    (15,011,651)   (13,893,126)            -- 
                                                  -------------- --------------  -------------- --------------  ------------- 
                                                    (14,439,063)   (16,278,765)    (20,428,811)   (33,552,732)    (6,397,946) 
                                                  -------------- --------------  -------------- --------------  ------------- 
INVESTMENT 
Additions to property, plant and equipment ......    (6,374,025)   (10,249,173)    (18,690,559)   (17,895,673)    (8,930,271) 
Investment tax credits resulting from the 
 purchase of capital assets......................       787,859        588,000         593,327      1,217,361        655,714 
Proceeds from disposal of capital assets ........            --             --              --        117,500         22,000 
Decrease in deferred pension costs...............            --             --          99,163        102,447         95,907 
Advances to an affiliate.........................      (481,736)    (8,118,931)        (87,681)    (1,953,591)            -- 
                                                  -------------- --------------  -------------- --------------  ------------- 
                                                     (6,067,902)   (17,780,104)    (18,085,750)   (18,411,956)    (8,156,650) 
                                                  -------------- --------------  -------------- --------------  ------------- 

INCREASE (DECREASE) IN NET CASH DURING THE 
 PERIOD..........................................   (12,529,213)   (10,256,849)     (5,442,249)    19,524,620      5,529,634 
NET CASH -BEGINNING OF PERIOD ...................    16,118,068     21,560,317      21,560,317      2,035,697     (3,493,937) 
                                                  -------------- --------------  -------------- --------------  ------------- 
NET CASH -END OF PERIOD .........................     3,588,855     11,303,468      16,118,068     21,560,317      2,035,697 
                                                  ============== ==============  ============== ==============  ============= 
                                        Net cash includes cash less bank indebtedness. 

</TABLE>

The accompanying notes are an integral part of the consolidated financial 
statements. 

                              F-33           
<PAGE>
                               F.F. SOUCY, INC. 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
              For the three-year period ended December 31, 1996 
                       (expressed in Canadian dollars) 
(All information as at, and for the nine months ended, September 30, 1997 and 
                              1996 is unaudited) 

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

BASIS OF CONSOLIDATION 

   These consolidated financial statements have been prepared in conformity 
with accounting principles generally accepted in Canada and include the 
accounts of the wholly-owned subsidiary, Arrimage de Gros Cacouna Inc., and 
F.F. Soucy, Inc. & Partners, Limited Partnership ("Soucy Partners"), a Quebec 
limited partnership in which F.F. Soucy, Inc. ("Soucy Inc." and, together 
with Soucy Partners, "Soucy") is general partner and shares in 50.1% of the 
profits and losses. 

USE OF ESTIMATES 

   The preparation of consolidated financial statements in conformity with 
generally accepted accounting principles requires management to make 
estimates and assumptions that affect the reported amounts of assets and 
liabilities and disclosure of contingent assets and liabilities at the dates 
of the financial statements and the reported amounts of revenue and expenses 
during the reporting periods. Actual results could differ from those 
estimates. 

FAIR VALUE OF FINANCIAL INSTRUMENTS 

   The fair market values of the financial instruments included in the 
consolidated financial statements approximate the carrying values of those 
instruments except for long-term debt as disclosed in note 7. 

CASH 

   Cash includes all cash balances, and all highly liquid short-term 
investments, exclusive of bank indebtedness, where applicable. As of December 
31, 1996 and 1995, and September 30, 1997, Soucy held no short-term 
investments. For purposes of the statement of changes in financial position, 
Soucy considers all highly liquid short-term investments with an original 
maturity of three months or less to be cash equivalents. 

CREDIT RISK 

   Financial instruments which potentially subject Soucy to concentrations of 
credit risk consist principally of cash and accounts receivable. Soucy's cash 
balance is maintained at a major financial institution. Receivables consist 
principally of trade accounts receivable resulting primarily from sales to 
newspaper publishers. Credit is extended to customers after an evaluation of 
creditworthiness. Generally, Soucy does not require collateral or other 
security from customers for trade accounts receivable. Substantially all of 
Soucy's debtors' ability to honor their obligations are dependent upon the 
printing and publishing sectors. 

   Soucy operates solely to produce newsprint which is subject to 
fluctuations in paper prices. The paper industry has experienced highly 
volatile price changes over the past few years. 

INVENTORIES 

   Inventories are valued at the lower of cost (first in, first out) or 
market. Cost as applied to finished goods includes cost of materials, direct 
labour and overhead. 

PROPERTY, PLANT AND EQUIPMENT 


   Cost of property, plant and equipment is recorded net of applicable 
government grants, including investment tax credits, on capital expenditures. 
Depreciation of property, plant and equipment is computed using the declining 
balance method by Soucy Inc. and the straight-line method by Soucy Partners 
as follows: 


                              F-34           
<PAGE>
                               F.F. SOUCY, INC. 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) 
(All information as at, and for the nine months ended, September 30, 1997 and 
                              1996 is unaudited) 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (Continued) 


<TABLE>
<CAPTION>
<S>                                <C>
 Buildings...................      2% -10% 
Machinery and equipment ....       4% -20% 
Furniture and fixtures .....           20% 
</TABLE>


   Soucy Inc. and Soucy Partners commence depreciating property, plant and 
equipment at the time the assets are put into use. As at December 31, 1996, 
there were capitalized costs of $9,025,751 (1995 -$1,656,000) with respect to 
property, plant and equipment not yet in use. 

   For income tax purposes, depreciation is computed principally on an 
accelerated basis. 

   Soucy Partners capitalizes interest costs, where material, as part of the 
cost of constructing major facilities and equipment. No such interest costs 
have been capitalized in years 1996, 1995 and 1994. 


   The carrying value of property, plant and equipment is evaluated whenever 
significant events or changes occur that might indicate an impairment through 
comparison of the carrying value to fair market value or total undiscounted 
cash flows. 


REVENUE RECOGNITION 

   Sales and related costs of goods sold are included in earnings when goods 
are delivered to the customer in accordance with the delivery terms. 

PENSION COSTS 

   The pension costs include the cost of pension benefits related to 
employees' services in the current year and the amortization of the 
difference between pension fund assets and the actuarial present value of 
accrued pension benefits for services rendered to date. This difference is 
being amortized over the expected average remaining service life of the 
employee groups which extends for periods of up to 18 years. Soucy Inc. makes 
appropriate provision against deferred pension costs where there is 
uncertainty regarding its ability to benefit from the underlying pension 
surplus. 

COMPENSATION FOR POWER INTERRUPTION 


   The compensation for power interruption (note 10) is comprised of a fixed 
portion, which is recognized as earned by Soucy in equal amounts over a 
period of four months from December to March, and a variable portion which is 
recognized as earned when the power interruptions occur. At such time as the 
maximum amount of power consumption has been interrupted, any remaining 
balance of the fixed portion is recognized as income. 


INCOME TAXES 

   Soucy Inc. provides deferred income taxes for timing differences which 
relate principally to differences between financial and tax reporting in the 
recognition of depreciation charges. For income tax reporting purposes, Soucy 
Inc. includes its proportionate share of earnings and losses of Soucy 
Partners. In accordance with the Partnership Agreement, maximum capital cost 
allowances are being claimed by Soucy Partners including accelerated 
depreciation of production machinery and equipment. 

FOREIGN CURRENCY TRANSLATION 


   Transactions denominated in foreign currencies are recorded at the rate of 
exchange prevailing on the transaction date. Monetary assets and liabilities 
in foreign currencies are translated at year-end rates, and non-monetary 
assets and liabilities at rates prevailing at the transaction dates. Gains or 
losses arising on translation are included in earnings for the current year 
except those relating to long-term debt (note 7) which are deferred and 
amortized over the remaining life of the debt. 


                              F-35           
<PAGE>
                               F.F. SOUCY, INC. 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) 
(All information as at, and for the nine months ended, September 30, 1997 and 
                              1996 is unaudited) 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  (Continued) 
 FORWARD EXCHANGE CONTRACTS 

   Forward exchange contracts are entered into to hedge contracted revenue 
streams from foreign currency exchange rate fluctuations. As such, these 
non-speculative forward exchange contracts are not recorded on Soucy's 
balance sheets. Also, unrealized gains and losses on these forward exchange 
contracts are deferred and recognized upon settlement of the related 
transactions. Accordingly, cash flows resulting from forward exchange 
contract settlements are classified as cash provided by operations as are the 
corresponding cash flows from the revenue streams being hedged (note 13). 

DIVIDENDS 

   Dividends on common shares, when declared, are paid to shareholders in 
United States dollars. 

UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENT PRESENTATION 

   The unaudited interim consolidated balance sheet as of September 30, 1997 
and the unaudited interim consolidated statements of income and changes in 
financial position for the nine-month periods ended September 30, 1997 and 
1996 have been prepared in accordance with generally accepted accounting 
principles for interim financial information. Accordingly, they do not 
include all of the information and notes required by generally accepted 
accounting principles for complete financial statements. In the opinion of 
management, all adjustments (consisting of only normal recurring adjustments) 
considered necessary for a fair presentation have been included. The 
consolidated results for the nine months ended September 30, 1997 are not 
necessarily indicative of the results that may be expected for the year 
ending December 31, 1997. 

2. F.F. SOUCY, INC. & PARTNERS, LIMITED PARTNERSHIP 

   Soucy Partners was constituted as a limited partnership on May 31, 1974 
under the Civil Code of the Province of Quebec, Canada, pursuant to a limited 
partnership agreement (the "Partnership Agreement") between Soucy Inc., Dow 
Jones Newsprint Company, Inc. ("DJ Newsprint"), a Delaware corporation and a 
wholly-owned subsidiary of Dow Jones and Company, Inc. ("Dow Jones"), and 
Rexfor, a Crown corporation of the Quebec Provincial Government. The 
Partnership Agreement, as amended, includes the following provisions: 

   o  The partnership is for an initial term expiring December 31, 2004, 
      renewable for further terms of ten years and is subject to dissolution 
      with the consent of two or more partners and in certain other 
      circumstances. 

   o  The purpose of the partnership is to engage in the business of 
      producing, selling and distributing newsprint by constructing, owning 
      and operating a paper mill (the "Partnership Mill") at Rivi|f4re du Loup, 
      Quebec. 

   o  Soucy Inc., as general partner, has full and exclusive control of the 
      business of Soucy Partners and has active control of its management. DJ 
      Newsprint and Rexfor, as limited partners, are not liable for any net 
      losses or other debt or liability of Soucy Partners to any extent, 
      except for their respective contributions to capital. 

   o  Subject to the above, the partners shall share the net profits or 
      losses of Soucy Partners in the following proportions: 

<TABLE>
<CAPTION>
       <S>              <C>
       Soucy, Inc.....   50.1% 
       DJ Newsprint...   39.9% 
       Rexfor.........   10.0% 
                        ------ 
                        100.0% 
                        ====== 
</TABLE>

   o  No partner may sell, assign or otherwise dispose of its interest, or 
      any part thereof, in Soucy Partners, unless it first offers such 
      interest to the other partners as prescribed in the Partnership 
      Agreement. 

                              F-36           
<PAGE>
                               F.F. SOUCY, INC. 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) 
(All information as at, and for the nine months ended, September 30, 1997 and 
                              1996 is unaudited) 
 3. ACCOUNTS RECEIVABLE AND RELATED PARTY TRANSACTIONS 

   (a)    All sales are made through Newsprint Sales, a division of 
          Brant-Allen Industries, Inc. ("Brant-Allen"), an affiliated 
          company. At December 31, 1996, accounts receivable include an 
          amount of $268,407 (September 30, 1997 -$361,916; December 31, 1995 
          -$1,543,979) receivable from Newsprint Sales representing amounts 
          received by Newsprint Sales on collection of receivable balances 
          yet to be transferred to Soucy. 

   (b)    During the years ended December 31, 1996, 1995 and 1994 and the 
          nine months ended September 30, 1997 and 1996, Brant-Allen charged 
          Soucy Inc. approximately $14,951,000, $19,935,000, $10,577,000, 
          $9,255,000 and $12,048,000, respectively, for management and 
          selling services. At December 31, 1996, the balance owing to Soucy 
          Inc. by Brant-Allen amounted to $2,041,272 (September 30, 1997 
          -$2,523,008; December 31, 1995 -$1,953,591). 

4. INVENTORIES 

   Inventories comprise: 

<TABLE>
<CAPTION>
                 SEPTEMBER 30,         DECEMBER 31, 
                --------------- ------------------------- 
                      1997           1996         1995 
                       $              $            $ 
                --------------- ------------  ----------- 
                  (UNAUDITED) 
<S>             <C>             <C>           <C>
Raw materials .     6,572,733      9,565,714    7,098,936 
Finished 
 goods.........     2,955,686      3,329,981    2,020,857 
Stores.........     4,706,545      4,407,416    4,345,991 
                --------------- ------------  ----------- 
                   14,234,964     17,303,111   13,465,784 
                =============== ============  =========== 
</TABLE>

5. PROPERTY, PLANT AND EQUIPMENT 


<TABLE>
<CAPTION>
                           SEPTEMBER 30,          DECEMBER 31, 
                          --------------- ---------------------------- 
                                1997           1996           1995 
                                 $               $             $ 
                          --------------- -------------  ------------- 
                            (UNAUDITED) 
<S>                       <C>             <C>            <C>
Land and buildings.......    30,954,331      30,954,331    30,954,331 
Machinery and equipment .   180,333,116     174,746,950   155,211,420 
Furniture and fixtures ..       343,351         343,351       343,351 
                          --------------- -------------  ------------- 
                            211,630,798     206,044,632   186,509,102 
Less: 
 Accumulated depreciation   118,235,600     111,710,756   100,971,141 
                          --------------- -------------  ------------- 
                             93,395,198      94,333,876    85,537,961 
                          =============== =============  ============= 
</TABLE>


   Machinery and equipment include assets under capital leases with a cost of 
$4,299,000 and accumulated depreciation of $1,927,000 as at December 31, 1996 
(1995 -$4,299,000 and $1,520,000 respectively). 

6. BANK INDEBTEDNESS 

   Soucy Inc. and Soucy Partners have available lines of credit from a bank 
amounting to Cdn. $3,000,000 and Cdn. $5,000,000 respectively. As at December 
31, 1996, an advance of $2,200,000 was drawn down under Soucy Inc.'s line of 
credit (December 31, 1995 -nil) and, as at December 31, 1996 and 1995, there 
were no advances drawn down under Soucy Partners' line of credit. Outstanding 
balances under the lines of credit are payable on demand and interest is 
payable at 1/4% and 1/2% above the bank's prime rate respectively which was 
at 4.75% as at December 31, 

                              F-37           
<PAGE>
                               F.F. SOUCY, INC. 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) 
(All information as at, and for the nine months ended, September 30, 1997 and 
                              1996 is unaudited) 
6. BANK INDEBTEDNESS  (Continued) 
 1996. Soucy Inc. and Soucy Partners have assigned their accounts receivable 
and pledged their inventories to the bank as security for any advances under 
the lines of credit. Also, Newsprint Sales has assigned its accounts 
receivable and provided an unlimited guarantee and postponement of claim 
against Soucy Inc. and Soucy Partners. 


7. LONG-TERM DEBT 


   Long-term debt comprises: 

<TABLE>
<CAPTION>
                                               SEPTEMBER 30,         DECEMBER 31, 
                                              --------------- -------------------------- 
                                                    1997           1996         1995 
                                                     $              $             $ 
                                              --------------- ------------  ------------ 
                                                (UNAUDITED) 
<S>                                           <C>             <C>           <C>
Sinking fund bonds maturing 2004 (note 
 7(a)).......................................    20,449,786     23,191,825   25,976,886 
Sinking fund bonds maturing 1999 (note 
 7(a)).......................................     5,056,177      6,887,312    8,717,990 
Obligation under capital leases (note 7(e)) .            --        260,339      917,519 
                                              --------------- ------------  ------------ 
                                                 25,505,963     30,339,476   35,612,395 
Less: Current portion........................     4,819,739      5,020,611    5,400,310 
                                              --------------- ------------  ------------ 
                                                 20,686,224     25,318,865   30,212,085 
                                              =============== ============  ============ 
</TABLE>

   (a)    In 1979, Soucy Partners, through Rivi|f4re du Loup Finance Ltd., its 
          wholly-owned subsidiary, issued U.S. $20,000,000, 10 3/4% and Cdn. 
          $5,000,000, 10 7/8% bonds to several insurance companies maturing 
          on April 1, 1999. In 1987, Soucy Partners, through Rivi|f4re du Loup 
          Finance Ltd., issued U.S. $27,500,000, 9.65% bonds to an insurance 
          company maturing on July 1, 2004. 
          The trust indenture contains certain restrictive covenants 
          including equity and working capital requirements. Soucy Partners 
          has assigned the sale agreement (note 11(a)) and collateralized 
          substantially all of its property, plant and equipment having a net 
          book value of $79,123,000 as at December 31, 1996 for the bonds. 

   (b)    The aggregate fair market value of Soucy's long-term debt, 
          including the obligation under capital leases, was $33,463,000 as 
          at December 31, 1996 (1995 -$39,352,000) based on discounted future 
          cash flows using interest rates available to Soucy for issues with 
          similar terms and average conditions. 

   (c)    Interest incurred on long-term debt in 1996 amounted to $3,214,000 
          (1995 -$4,415,000; 1994 -$5,115,000). 

   (d)    Long-term debt maturities are as follows as at December 31, 1996 
          excluding the obligation under capital leases detailed in note 
          7(e): 

<TABLE>
<CAPTION>
                                                      U.S. $     CDN. $ 
                                                   ----------- --------- 
       <S>                                          <C>         <C>
       Year ending December 31, 1997...............  3,265,385    288,000 
       1998 .......................................  3,265,385    287,000 
       1999 .......................................  4,065,385    488,000 
       2000 .......................................  2,115,385         -- 
       2001 .......................................  2,115,385         -- 
</TABLE>

   (e)    Future minimum lease payments under capital leases are as follows 
          as at December 31, 1996: 

<TABLE>
<CAPTION>
       <S>                                                 <C>
       Year ending December 31, 1997 ...................   271,871 
        Less: Interest (9.6%)...........................    11,532 
                                                          -------- 
                                                          $260,339 
                                                          ======== 
</TABLE>

                              F-38           
<PAGE>
                               F.F. SOUCY, INC. 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) 
(All information as at, and for the nine months ended, September 30, 1997 and 
                              1996 is unaudited) 
8. CAPITAL STOCK 

   The authorized capital stock of Soucy Inc. is comprised of 500,000 common 
shares without par value. As at December 31, 1996 and 1995, the number of 
issued and paid shares was 500,000. On January 10, 1997, Soucy Inc. redeemed 
82,340 of its common shares, with a book value of $319,741, for a cash 
consideration of $9,400,000. The excess of $9,080,259 of the redemption price 
over book value has been charged to retained earnings. As at September 30, 
1997, the number of issued and paid shares was 417,660. 

9. WOOD CHIPS AND ROUND WOOD SUPPLY AGREEMENTS 

   Soucy has entered into a number of agreements for the supply of its wood 
chips and round wood requirements. The duration of these agreements varies 
between one and five years. The estimated future purchase commitments, based 
on current prices which are renewable annually, for the next five years are 
as follows: 

<TABLE>
<CAPTION>
<S>                             <C>
1997 ...............           $14,341,500 
1998 ...............            10,969,800 
1999 ...............             9,289,000 
2000 ...............             4,512,100 
2001 ...............             3,310,600 
</TABLE>

10. POWER INTERRUPTION AGREEMENT 


   Under an agreement with Hydro-Quebec, expiring on September 30, 2000, 
Soucy will be compensated by a fixed annual amount, plus a variable annual 
amount based on the actual power usage and power interruptions requested by 
Hydro-Quebec. The agreement establishes a maximum amount of power consumption 
which may be interrupted at the request of Hydro-Quebec during the months of 
December to March, inclusively. 


11. SALES 

   (a)    Soucy Partners has contracted to sell Dow Jones the basis weight 
          equivalent of a minimum of 45,000 short tons of 32 lb. basis weight 
          newsprint per annum, through December 31, 2004. Dow Jones has the 
          option to purchase additional quantities of newsprint, as 
          available. The price payable has been agreed to annually based upon 
          market conditions. This sale agreement has been assigned as partial 
          collateral for the sinking fund bonds (note 7(a)). 


   (b)    Soucy Inc. and Soucy Partners sold newsprint to Dow Jones and its 
          subsidiaries during the years ended December 31, 1996, 1995 and 
          1994 and the nine months ended September 30, 1997 and 1996 
          amounting to $35,004,000, $35,646,000, $26,825,000, $20,804,000 and 
          $28,668,000, respectively. At December 31, 1996, the balances owing 
          to Soucy Inc. and Soucy Partners by Dow Jones and its subsidiaries 
          amounted to $3,080,974 (September 30, 1997 -$2,780,651; December 
          31, 1995 -$5,132,583). 


   (c)    With the exclusion of Dow Jones and its subsidiaries, which is 
          disclosed above, two unrelated corporations represented 
          approximately 12% each of Soucy's sales in 1996 (1995 -16% and 12%; 
          1994 -less than 10%). 

   (d)    Soucy operates two newsprint paper mills in Quebec, Canada, and 
          sells most of its production to the following regions as a 
          percentage of sales: 

<TABLE>
<CAPTION>
                            1996      1995     1994 
                              %        %         % 
                          -------- --------  -------- 
       <S>                <C>      <C>       <C>
       United States.....    49        46       77 
       South  America....     4         5       13 
       Europe............    13         5        8 
       Asia..............    26        41       -- 
</TABLE>

                              F-39           
<PAGE>
                               F.F. SOUCY, INC. 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) 
(All information as at, and for the nine months ended, September 30, 1997 and 
                              1996 is unaudited) 
12. PENSION COSTS AND OBLIGATIONS 

   Soucy Inc. has defined benefit plans for its employees and charges Soucy 
Partners its share of the related pension costs. Soucy Inc. maintains 
separate defined benefit plans for its unionized plant employees, its 
unionized office employees and its non-unionized employees. The benefits are 
based on career average earnings of the employee. Soucy Inc.'s funding policy 
is to contribute amounts not exceeding those that may be deducted for income 
tax purposes. Contributions are intended to provide not only for benefits 
attributed to service to date but also for those expected to be earned in the 
future. 

   Soucy's net pension cost comprises: 

<TABLE>
<CAPTION>
                                                         YEAR ENDED DECEMBER 31, 
                                               ------------------------------------------- 
                                                    1996          1995           1994 
                                                     $              $             $ 
                                               ------------- -------------  ------------- 
<S>                                            <C>           <C>            <C>
Current service costs.........................      461,000       437,000        346,000 
Interest cost on projected benefit 
 obligation...................................    1,922,000     1,736,000      1,500,000 
Return on plans' assets.......................   (2,171,000)   (1,923,000)    (1,783,000) 
Amortization of unrecorded pension asset .....      (80,000)      (80,000)       (80,000) 
Amortization of experience gains..............     (171,000)     (139,000)      (157,000) 
Amortization of cost of amendments............      169,000       169,000        100,000 
Amortization of change in assumptions ........      (33,000)      (33,000)       (33,000) 
Provision against deferred pension costs .....      812,000       212,000        273,000 
                                               ------------- -------------  ------------- 
Net pension cost..............................      909,000       379,000        166,000 
                                               ============= =============  ============= 
</TABLE>

   In order to measure the projected benefit obligation, the weighted-average 
discount rate used was 7.5% (1995 and 1994 -8%); the rate of increase in 
future compensation levels used for the non-unionized plan was 5% (1995 and 
1994 -5.5%) and the rate used for the unionized office plan and the unionized 
plant plan was 5.5% (1995 and 1994 -5.5%). The expected long-term rate of 
return on assets of the plans was 8%. 


   The funded status of the plans was: 



<TABLE>
<CAPTION>
                                                                                                 DECEMBER 31, 
                                                                                         ---------------------------- 
                                                                                              1996           1995 
                                                                                         -------------  ------------- 
<S>                                                                                      <C>            <C>
Actuarial present value of accumulated benefit obligations including 
 vested benefits of $21,901,000 (1995 -$19,521,000) ......................                 $23,735,999   $20,424,000 
                                                                                         ------------- 
Projected benefit obligation for services rendered to date................                  27,734,940    23,134,094 
Plans' assets at fair value, primarily listed Canadian stocks and 
 Canadian bonds ..........................................................                  34,816,547    28,270,763 
                                                                                         -------------  ------------- 
Plans' assets in excess of projected benefit obligation...................                   7,081,607     5,136,669 
Unrecognized gains........................................................                   5,001,196     2,162,976 
Provision against pension assets..........................................                     834,960     1,629,079 
                                                                                         -------------  ------------- 
Pension asset recognized as deferred pension costs........................                 $ 1,245,451   $ 1,344,614 
                                                                                         =============  ============= 
</TABLE>


   The excess of the plans' assets is being amortized over the expected 
average remaining service life of the employees which extends for periods of 
up to 18 years. Soucy Inc. makes appropriate provision against deferred 
pension costs where there is uncertainty regarding its ability to benefit 
from the underlying pension surplus. Soucy Inc.'s contributions for the year 
ended December 31, 1996 were $807,000 (1995 -$277,000; 1994 -$70,000). 

                              F-40           
<PAGE>
                               F.F. SOUCY, INC. 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) 
(All information as at, and for the nine months ended, September 30, 1997 and 
                              1996 is unaudited) 
 13. FORWARD EXCHANGE CONTRACTS 

   Soucy Partners entered into contracts which mature in less than twelve 
months to sell forward U.S. dollars in exchange for Canadian dollars. As at 
December 31, 1996, Soucy Partners held forward exchange contracts of U.S. 
$13,000,000 (1995 -U.S. $11,000,000) with a contracted value of $17,403,100 
(1995 -$15,214,200) against a fair value of $17,804,800 (1995 -$15,008,500), 
representing a deferred loss of $401,700 (1995 -deferred gain $205,700). As 
at September 30, 1997 Soucy Partners held no such contracts. 

14. UNITED STATES ACCOUNTING PRINCIPLES 

   The consolidated financial statements have been prepared in accordance 
with accounting principles generally accepted in Canada ("Canadian GAAP"). In 
certain respects, Canadian GAAP differs from accounting principles generally 
accepted in the United States ("U.S. GAAP"). 

NET EARNINGS AND SHAREHOLDERS' EQUITY 


   (a)    The following summary sets out the material adjustments to Soucy 
          Inc.'s reported net earnings and shareholders' equity which would 
          be made in order to conform to U.S. GAAP: 


<TABLE>
<CAPTION>
                                   NINE MONTHS ENDED 
                                     SEPTEMBER 30,                YEAR ENDED DECEMBER 31, 
                               ------------------------- ----------------------------------------- 
                                   1997         1996         1996          1995          1994 
                                    $            $             $            $             $ 
                               ----------- ------------  ------------ ------------  ------------- 
                               (UNAUDITED)  (UNAUDITED) 
       <S>                     <C>         <C>           <C>          <C>           <C>
       Net earnings for the 
         period under Canadian 
         GAAP ................  1,597,032    13,489,062   12,439,305    38,661,572     4,216,730 
       U.S. GAAP adjustments - 
        Translation gains and 
         losses  (note 14(b))     114,228       407,359      353,133     1,498,799    (1,243,305) 
       Income taxes (note 
         14(c))...............   (233,000)        8,000        8,000      (100,000)       44,000 
                               ----------- ------------  ------------ ------------  ------------- 
       Net earnings for the 
         period under U.S. 
         GAAP ................  1,478,260    13,904,421   12,800,438    40,060,371     3,017,425 
                               =========== ============  ============ ============  ============= 
</TABLE>

<TABLE>
<CAPTION>
                                               SEPTEMBER 30,                  DECEMBER 31, 
                                              --------------- ------------------------------------------- 
                                                    1997           1996           1995          1994 
                                                     $               $             $              $ 
                                              --------------- -------------  ------------- ------------- 
                                                (UNAUDITED) 
       <S>                                    <C>             <C>            <C>           <C>
       Shareholders' equity under Canadian 
         GAAP................................    38,411,336     46,214,304     33,774,999       104,072 
       U.S. GAAP adjustments - 
        Translation gains and losses (note 
         14(b))..............................    (1,160,775)    (1,275,003)    (1,628,136)   (3,126,935) 
        Income taxes (note 14(c))............       788,000      1,021,000      1,013,000     1,113,000 
                                              --------------- -------------  ------------- ------------- 
       Shareholders' equity (deficiency) 
         under U.S. GAAP.....................    38,038,561     45,960,301     33,159,863    (1,909,863) 
                                              =============== =============  ============= ============= 
</TABLE>

   (b)    Under Canadian GAAP, translation gains and losses arising on the 
          translation, at exchange rates prevailing at the balance sheet 
          date, of long-term debt denominated in foreign currency are 
          deferred and amortized over the remaining life of the related debt. 
          Under U.S. GAAP, such gains and losses are considered transaction 
          gains  and losses and are included in the statement of earnings in 
          the period in which the exchange rate changes. 

   (c)    Under Canadian GAAP, Soucy Inc. follows the tax allocation method 
          in providing for income taxes while under U.S. GAAP, the liability 
          method would be used. Under this method, deferred income taxes are 
          calculated on the difference between accounting and tax values of 
          the assets and liabilities. The current tax rate is used to 
          calculate deferred income taxes at the balance sheet date. Deferred 
          tax assets arising from losses and temporary differences are 
          subject to a valuation allowance whenever it is more likely that 
          the assets will not be realized. 

                              F-41           
<PAGE>

                               F.F. SOUCY, INC. 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) 
(All information as at, and for the nine months ended, September 30, 1997 and 
                              1996 is unaudited) 
14. UNITED STATES ACCOUNTING PRINCIPLES  (Continued) 
    (d)   Under Canadian GAAP, costs of providing life insurance and health 
          care benefits to employees after retirement are recognized as 
          incurred while under U.S. GAAP, these costs are accrued during the 
          employees' years of active service. This difference in GAAP would 
          not result in a material change to Soucy Inc.'s consolidated 
          financial statements. 


CASH FLOWS 

   (e)    Under U.S. GAAP, the following amounts would be reported: 

<TABLE>
<CAPTION>
                                        NINE MONTHS ENDED 
                                          SEPTEMBER 30,                     YEAR ENDED DECEMBER 31, 
                                  ------------------------------ --------------------------------------------- 
                                       1997            1996           1996            1995           1994 
                                         $              $               $              $              $ 
                                  -------------- --------------  -------------- --------------  ------------- 
                                    (UNAUDITED)    (UNAUDITED) 
    <S>                           <C>            <C>             <C>            <C>             <C>
    Net cash provided by (used 
     in): 
    Operating activities.........     7,977,752     23,802,020      33,072,312     71,489,308     20,084,230 
    Financing activities.........   (14,839,063)   (16,278,765)    (18,228,811)   (35,052,732)    (8,391,883) 
    Investment activities........    (6,067,902)   (17,780,104)    (18,085,750)   (18,411,956)    (8,156,650) 
                                  -------------- --------------  -------------- --------------  ------------- 
    Net increase (decrease) in 
     cash .......................   (12,929,213)   (10,256,849)     (3,242,249)    18,024,620      3,535,697 
                                  ============== ==============  ============== ==============  ============= 
    Cash -End of period..........     5,388,855     11,303,468      18,318,068     21,560,317      3,535,697 
                                  ============== ==============  ============== ==============  ============= 
</TABLE>

   (f)    Under U.S. GAAP, the definition of cash in the statement of cash 
          flows would exclude bank indebtedness which amounted to $2,200,000 
          as at December 31, 1996 (September 30, 1997 -$1,800,000; September 
          30, 1996 -nil; December 31, 1995 -nil; December 31, 1994 
          -$1,500,000). Under U.S. GAAP, changes in bank indebtedness would 
          be disclosed as a financing activity. 

   (g)    Canadian GAAP allows the disclosure of a subtotal of the amount of 
          cash provided by operating activities before cash provided by 
          non-cash operating working capital items. U.S. GAAP requires a 
          statement of cash flows without subtotal. 

   (h)    Net change in non-cash operating working capital balances details 
          as follows: 

<TABLE>
<CAPTION>
                                    NINE MONTHS ENDED 
                                      SEPTEMBER 30,                   YEAR ENDED DECEMBER 31, 
                              ----------------------------- ------------------------------------------- 
                                   1997           1996           1996            1995          1994 
                                    $              $               $              $             $ 
                              ------------- --------------  -------------- --------------  ----------- 
                               (UNAUDITED)    (UNAUDITED) 
    <S>                       <C>           <C>             <C>            <C>             <C>
    Decrease (increase) in: 
    Accounts receivable .....   (5,815,994)     8,304,557      10,192,951    (10,865,391)   3,541,335 
    Inventories..............    3,068,147     (2,104,522)     (3,837,327)    (6,113,293)     676,978 
    Prepaid expenses.........      109,040       (225,562)         10,498         62,401      104,919 
    Increase (decrease) in: 
    Accounts payable and 
     accrued liabilities ....   (2,582,617)    (5,027,793)        988,804     (1,842,133)    (267,174) 
    Income taxes.............   (1,124,813)   (11,946,772)    (12,605,081)    13,386,289     (961,898) 
                              ------------- --------------  -------------- --------------  ----------- 
                                (6,346,237)   (11,000,092)     (5,250,155)    (5,372,127)   3,094,160 
                              ============= ==============  ============== ==============  =========== 
</TABLE>

                              F-42           
<PAGE>
                               F.F. SOUCY, INC. 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) 
(All information as at, and for the nine months ended, September 30, 1997 and 
                              1996 is unaudited) 
14. UNITED STATES ACCOUNTING PRINCIPLES  (Continued) 
 OTHER DISCLOSURE 

   (i)    The disclosure of the following amounts is required under U.S. 
          GAAP: 

<TABLE>
<CAPTION>
                                   NINE MONTHS ENDED 
                                     SEPTEMBER 30,              YEAR ENDED DECEMBER 31, 
                               ------------------------- -------------------------------------- 
                                   1997         1996         1996         1995         1994 
                                    $            $             $            $           $ 
                               ----------- ------------  ------------ -----------  ----------- 
                               (UNAUDITED)  (UNAUDITED) 
    <S>                        <C>         <C>           <C>          <C>          <C>
    Payments under capital 
     leases...................    272,000       517,000      689,000    1,253,000   1,248,000 
    Interest paid.............  2,674,000     2,709,000    3,509,000    4,763,000   5,476,000 
    Income taxes paid.........   (909,000)   18,020,000   19,203,000    4,279,000   3,505,000 
    Foreign exchange loss 
     (gain): 
    Realized..................    781,000       211,000     (149,000)     284,000    (238,000) 
    Unrealized................    320,000       356,000      497,000      339,000     892,000 
</TABLE>

<TABLE>
<CAPTION>
                                  SEPTEMBER 30,         DECEMBER 31, 
                                 --------------- -------------------------- 
                                       1997           1996         1995 
                                        $              $             $ 
                                 --------------- ------------  ------------ 
                                   (UNAUDITED) 
    <S>                          <C>             <C>           <C>
    Trade accounts receivable ..    20,503,000     13,666,000   21,101,000 
    Other accounts receivable ..     1,570,000      2,684,000    4,166,000 
    Allowance for doubtful 
     accounts...................       216,000        216,000      216,000 
    Trade accounts payable .....     9,419,000     11,269,000    9,906,000 
    Accrued employees costs ....     2,819,000      2,583,000    2,219,000 
    Interest payable............       772,000      1,311,000    1,507,000 
</TABLE>

   (j)    The provision for income taxes and effective tax rates are detailed 
          as follows: 

<TABLE>
<CAPTION>
                                                 Nine Months edned
                                                   September 30,               Year ended December 31,
                                             -------------------------  --------------------------------------
                                                 1997         1996           1996          1995          1994 
                                                  $             $             $              $            $ 
                                             ----------- -------------  ------------- -------------  ----------- 
                                              (UNAUDITED)  (UNAUDITED) 
<S>                                          <C>         <C>            <C>           <C>            <C>
    Provision for income taxes based on 
     combined basic Canadian and Quebec 
     income tax rate of 44.25%..............   1,107,000    9,066,000      8,912,000    24,886,000    2,805,500 
                                             ----------- -------------  ------------- -------------  ----------- 
    Increase (decrease) in income taxes 
     arising from the following: 
    Active business income deduction .......    (184,000)  (1,506,000)    (1,480,000)   (4,134,000)    (466,000) 
                                             ----------- -------------  ------------- -------------  ----------- 
    Deduction for manufacturing and 
     processing.............................    (169,000)  (1,399,000)    (1,375,000)   (3,841,000)    (433,000) 
    Surtax .................................      28,000      172,000        169,000       472,000       53,000 
    Non-deductible expenses.................      33,000      101,000        135,000       144,000      171,000 
                                             ----------- -------------  ------------- -------------  ----------- 
    Other...................................      90,000      966,000      1,339,000        51,000        (7100) 
                                             ----------- -------------  ------------- -------------  ----------- 
                                                 905,000    7,400,000      7,700,000    17,578,000    2,123,400 
                                             =========== =============  ============= =============  =========== 
</TABLE>

                              F-43           
<PAGE>
                               F.F. SOUCY, INC. 
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued) 
(All information as at, and for the nine months ended, September 30, 1997 and 
                              1996 is unaudited) 
14. UNITED STATES ACCOUNTING PRINCIPLES  (Continued) 
    (k)   Deferred tax assets and liabilities of Soucy Inc. were as follows: 

<TABLE>
<CAPTION>
                                            SEPTEMBER 30,          DECEMBER 31, 
                                           --------------- ---------------------------- 
                                                 1997           1996           1995 
                                                  $               $             $ 
                                           --------------- -------------  ------------- 
                                             (UNAUDITED) 
<S>                                        <C>             <C>            <C>
Deferred tax assets: 
 Net capital loss carryforwards...........       131,000        131,000         93,000 
 Unrealized foreign exchange gain ........            --             --         13,343 
                                           --------------- -------------  ------------- 
                                                 131,000        131,000        106,343 
Valuation allowance.......................      (131,000)      (131,000)       (93,000) 
                                           --------------- -------------  ------------- 
                                                      --             --         13,343 
Deferred tax liabilities: 
 Depreciation.............................   (12,296,164)    (9,585,931)    (8,220,237) 
 Pension costs............................      (250,857)      (239,963)      (258,543) 
 Other....................................      (115,805)      (118,932)      (187,389) 
                                           --------------- -------------  ------------- 
                                             (12,662,826)    (9,944,826)    (8,666,169) 
                                           --------------- -------------  ------------- 
Net deferred income taxes under U.S. 
 GAAP.....................................   (12,662,826)    (9,944,826)    (8,652,826) 
                                           =============== =============  ============= 
</TABLE>

                              F-44           
<PAGE>
                 GLOSSARY OF DEFINED TERMS AND ABBREVIATIONS 

   "Acquisition" means the acquisition by the Company on December 1, 1997, of 
all the interests in BIPCO that the Company did not then own and the related 
financings described in this Prospectus under "The Acquisition." 

   "Agent's Message" means a message, transmitted by the Book-Entry Transfer 
Facility to and received by the Exchange Agent and forming a part of a 
Book-Entry Confirmation, which states that the Book-Entry Transfer Facility 
has received an express acknowledgement from the tendering participant, which 
acknowledgement states that such participant has received and agrees to be 
bound by the Letter of Transmittal and that the Issuers may enforce such 
Letter of Transmittal against such participant. 

   "ATOP" means Automated Tender Offer Program, the Book-Entry Transfer 
Facility's procedure for book-entry transfer. 

   "Bank Credit Facilities" means the $120 million senior secured bank credit 
facilities of the Company, which consist of (i) the Revolving Credit 
Facility, providing for borrowings by the Company of revolving loans of up to 
an aggregate principal amount of $50 million and (ii) the Term Loan Facility, 
providing for one borrowing by the Company of a term loan in an original 
aggregate amount of up to $70 million. 

   "BIPCO" means Bear Island Paper Company, L.P., a limited partnership 
organized under Virginia law. 

   "BITCO" means Bear Island Timberlands Company, L.P., a limited partnership 
organized under Virginia law. 

   "Book-Entry Confirmation" means a timely confirmation of a book-entry 
transfer of the Old Notes into the Exchange Agent's account at the Book-Entry 
Transfer Facility. 

   "Book-Entry Transfer Facility" means The Depository Trust Company. 

   "Brant-Allen" means Brant-Allen Industries, Inc. 

   "CAGR" means compound annual growth rate. 

   "Cdn$" means Canadian dollars. 

   "Code" means the Internal Revenue Code of 1986, as amended. 

   "Collateral" means the Company Collateral, the Timberlands Collateral and 
the Soucy Collateral. 

   "Commission" means the Securities and Exchange Commission. 

   "Company" means the Bear Island Paper Company, L.L.C. 

   "Company Collateral" means all real property of the Company and all of the 
personal property of the Company assigned to the Trustee, now or in the 
future, under the Company Pledge and Security Agreement. 

   "CPPA" means the Canadian Pulp & Paper Association. 

   "Delaware Corporation Law" means the General Corporation Law of the State 
of Delaware. 

   "delivered cash cost" means the manufacturing costs of newsprint less 
depreciation, plus transportation costs and, in the case of the Company's 
delivered cash costs prior to December 1, 1997, as further adjusted to 
reflect the market price of fiber. 

   "disposition" means, collectively, the sale, exchange, retirement at 
maturity, redemption or other disposition of a Note. 

   "Dow Jones" means Dow Jones & Company, Inc. 

   "DTC" means The Depository Trust Company. 

   "Elebash" means The Elebash Company. 

   "Eligible Institution" means a firm which is a member of a registered 
national securities exchange or a member of the National Association of 
Securities Dealers, Inc. or a commercial bank or trust company having an 
office or correspondent in the United States. 

                               G-1           
<PAGE>

   "EPA" means the U.S. Environmental Protection Agency. 

   "Exchange Act" means the Securities Exchange Act of 1934, as amended. 

   "Exchange Agent" means First Trust of New York, National Association. 

   "Exchange Offer" means the offer to exchange the New Notes for a like 
principal amount of the Old Notes, pursuant to the terms and conditions set 
forth in the Registration Rights Agreement. 

   "Expiration Date" means 5:00 p.m., New York City time, on March 4, 1998, 
provided, however, that if the Issuers, in their sole discretion, have 
extended the period of time for which the Exchange Offer is open, the term 
"Expiration Date" means the latest time and date to which the Exchange Offer 
is extended. 

   "FinCo" means Bear Island Finance Company II. 

   "First Priority Debt" means the Bank Credit Facilities or any debt of 
Brant-Allen, Timberlands or Soucy Inc. that is senior to the Notes. 

   "First Trust of New York" means First Trust of New York, National 
Association, the Exchange Agent for the Exchange Offer. 

   "Gannett" means Gannett Co., Inc. 

   "Hancock Loan" means the $27 million Timberlands Loan and Maintenance 
Agreement, dated as of July 12, 1988, as amended on July 6, 1993, and as 
further amended as of December 1, 1997, between Timberlands, as successor in 
interest, and John Hancock Mutual Life Insurance Company. 

   "Holders" means holders of the Old Notes together with the New Notes. 

   "Indenture" means the indenture, dated as of December 1, 1997, among the 
Issuers, as joint and several obligors, the Security Parties, Brant-Allen and 
Crestar Bank, as trustee. 

   "Initial Purchasers" means TD Securities (USA) Inc. and Salomon Brothers 
Inc. 

   "Issuers" means the Company and FinCo. 

   "Letter of Transmittal" means the letter of transmittal which Holders must 
complete and execute in order to participate in the Exchange Offer. 

   "Knight-Ridder" means Knight-Ridder, Inc. 

   "LLC Act" means the Virginia Limited Liability Company Act. 

   "Management Services Agreement" means a management contract pursuant to 
which executive management is provided by Brant-Allen to the Company. 

   "Media General" means Media General, Inc. 

   "MediaNews" means MediaNews Group Inc. 

   "Montreal Trust" means Montreal Trust Company. 

   "NBC" means National Bank of Canada. 

   "New Notes" means the $100,000,000 of 10% Series B Senior Secured Notes 
Due 2007. 

   "Newhouse Group" means Advance Publications. 

   "New York Times" means New York Times Co. 

   "Non-U.S. Holder" means a beneficial owner of a New Note that is not a 
United States Holder. 

   "Noon Buying Rate" means the noon buying rate in New York for cable 
transfers in Canadian dollars, as certified for customs purposes by the 
Federal Reserve Bank of New York. 

   "Notes" means the Old Notes together with the New Notes. 

   "Notice" means the Notice of Violation, issued by the EPA on September 30, 
1994, to the Company alleging that the Company had violated two conditions of 
its federally enforceable state air permit. 


                               G-2           
<PAGE>

    "Old Notes" means the issued and outstanding 10% Senior Secured Notes due 
2007. 

   "OMG" means old magazines. 

   "ONP" means old newspapers. 

   "Operating Agreement" means the operating agreement between the Company 
and Brant-Allen. 

   "Purchase Agreements" means the agreements under which approximately 41% 
of the production of the Company's mill was sold to Dow Jones and The 
Washington Post. 

   "RACT" means Reasonably Available Control Technology. 

   "RDL" means Riviere du Loup Finance Ltd, a wholly owned subsidiary of 
Soucy Partners. 

   "RDL Bonds" means, collectively, the RDL Series A Bonds, the RDL Series B 
Bonds and the RDL Series C Bonds. 

   "RDL Series A Bonds" means the Series A bonds issued in an original amount 
of $20 million under the RDL Trust Indenture. 

   "RDL Series B Bonds" means the Series B bonds issued in an original amount 
of Cdn$5 million under the RDL Trust Indenture. 

   "RDL Series C Bonds" means the RDL Series C bonds issued in an original 
amount of $27.5 million under the RDL Trust Indenture. 

   "RDL Trust Indenture" means the Trust Indenture among Soucy Partners and 
Montreal Trust, dated as of March 30, 1979. 

   "Registration Rights Agreement" means the Registration Rights Agreement, 
dated as of December 1, 1997, among the Issuers and the Initial Purchasers. 

   "Revolving Credit Facility" means the $50 million 6-year senior secured 
reducing revolving credit facility of the Company. 

   "Revolving Loans" means the revolving loans of up to an aggregate 
principal amount of $50 million under the Revolving Credit Facility. 

   "RISI" means Resource Information Systems, Inc. 

   "Securities Act" means the Securities Act of 1933, as amended. 

   "Soucy" means Soucy Partners and Soucy Inc. 

   "Soucy Collateral" means 65% of the issued and outstanding Capital Stock 
of Soucy Inc. 

   "Soucy Inc." means F.F. Soucy, Inc. 

   "Soucy Inc. Bank Credit Agreement" means a bank credit agreement between 
Soucy Inc. and NBC, providing for maximum borrowings by Soucy Inc. of 
revolving loans of up to an aggregate principal amount of Cdn$3 million. 

   "Soucy Inc. Revolving Loans" means the maximum borrowings by Soucy Inc. of 
revolving loans of up to an aggregate principal amount of Cdn$3 million under 
the Soucy Inc. Bank Credit Agreement 

   "Soucy Partners" means F.F. Soucy, Inc. & Partners, Limited Partnership. 

   "Soucy Partners Bank Credit Agreement" means the bank credit agreement 
between Soucy Partners and NBC, providing for maximum borrowings by Soucy 
Partners of revolving loans of up to an aggregate principal amount of Cdn$5 
million. 

   "Soucy Partners Revolving Loans" means the maximum borrowings by Soucy 
Partners, provided under the Soucy Partners Bank Credit Agreement, of 
revolving loans of up to an aggregate principal amount of Cdn$5 million. 

   "Term Loan" means a Company term loan in an original aggregate principal 
amount of up to $70 million under the Term Loan Facility. 


                               G-3           
<PAGE>

    "Term Loan Facility" means the $70 million 8-year senior secured term 
loan facility of the Company. 

   "The Washington Post" means The Washington Post Company. 

   "Timberlands" means the Bear Island Timberlands Company, L.L.C. 

   "Timberlands Acquisition" means the acquisition by Brant-Allen on December 
1, 1997, of all the interests in BITCO that Brant-Allen did not then own and 
the related financings described in the Prospectus under "The Timberlands 
Acquisition." 

   "Timberlands Collateral" means all of the issued and outstanding Capital 
Stock of Timberlands owned by Brant-Allen. 

   "Timberlands Credit Agreement" means the $35 million credit agreement 
among Brant-Allen, TD Securities (USA) Inc., and Toronto-Dominion (Texas), 
Inc., dated as of December 1, 1997. 

   "Timberlands Loan" means the $35 million senior secured two-year term loan 
facilities consisting of a $32 million term facility and a $3 million 
revolving facility pursuant to the agreement dated as of December 1, 1997. 

   "Times Mirror" means The Times Mirror Co. 

   "TIN" means taxpayer identification number. 

   "tonnes" means metric tons, which equal 2,204.6 pounds. 

   "TMP" means thermomechanical pulp. 

   "Transactions" means the Acquisition and the Timberlands Acquisition, 
collectively. 

   "Trustee" means Crestar Bank. 

   "United States Holder" means a beneficial owner of a New Note that is, for 
United States federal income tax purposes, (i) a citizen or individual 
resident of the United States, (ii) a corporation, partnership or other 
entity created or organized in or under the laws of the United States or of 
any political subdivision thereof, (iii) an estate the income of which is 
subject to United States federal income taxation regardless of its source, or 
(iv) a trust if a United States court is able to exercise primary supervision 
over the administration of such trust and one or more United States persons 
have the authority to control all substantial decisions of such trust. 

   "VDEQ" means Virginia Department of Environmental Quality. 

   "VEPCO" means Virginia Electric and Power Company. 

   "Virginia L.L.C. Law" means the Limited Liability Company Act of the 
Commonwealth of Virginia. 

   "Wood Supply Agreement" means the 10 year wood supply agreement between 
the Company and Timberlands that provides for Timberlands to sell to the 
Company 40,000 cords of wood fiber annually. 


                               G-4           

<PAGE>
   No dealer, salesperson, or any other person has been authorized to give 
any information or to make any representations not contained in this 
Prospectus and, if given or made, such information or representations must 
not be relied upon as having been authorized by the Issuers or any agent or 
the Initial Purchasers. This Prospectus does not constitute an offer of any 
securities other than those to which it relates or an offer to sell, or a 
solicitation of an offer to buy, to any person in any jurisdiction where an 
offer or solicitation would be unlawful. Neither the delivery of this 
Prospectus nor any sale made hereunder shall, under any circumstances, create 
any implication that the information herein is correct as of any time 
subsequent to the date hereof. 

                              TABLE OF CONTENTS 


<TABLE>
<CAPTION>
                                                  PAGE 
<S>                                                <C>
Available Information..........................     ii 
Certain References ............................     ii 
Prospectus Summary ............................      1 
Risk Factors ..................................     14 
The Acquisition ...............................     22 
The Timberlands Acquisition ...................     23 
Use of Proceeds ...............................     23 
Capitalization ................................     23 
Selected Historical Financial Data ............     24 
Unaudited Pro Forma Condensed Consolidated 
 Financial Statements .........................     25 
Management's Discussion and Analysis of 
 Financial Condition and Results of Operations      38 
The Exchange Offer ............................     43 
Business of the Company........................     49 
Business of Soucy .............................     61 
Business of Timberlands .......................     61 
Management ....................................     63 
Security Ownership ............................     65 
Certain Related Party Transactions ............     65 
Limited Liability Company Operating Agreement       67 
Description of the Notes ......................     68 
Description of Certain Other Indebtedness  ....    105 
Certain Federal Income Tax Considerations  ....    111 
Plan of Distribution ..........................    113 
Experts .......................................    113 
Legal Matters .................................    114 
Index to Financial Statements .................    F-1 
Glossary ......................................    G-1 
</TABLE>



UNTIL APRIL 30, 1998, (90 DAYS FOLLOWING THE DATE OF THIS PROSPECTUS), ALL 
DEALERS EFFECTING TRANSACTIONS IN THE NEW NOTES WHETHER OR NOT PARTICIPATING 
IN THE EXCHANGE OFFER MAY BE REQUIRED TO DELIVER A PROSPECTUS. 


                                 $100,000,000 

                                 BEAR ISLAND 
                            PAPER COMPANY, L.L.C. 
                        BEAR ISLAND FINANCE COMPANY II 

                      10% SERIES B SENIOR SECURED NOTES 
                                   DUE 2007 

                              [GRAPHIC OMITTED] 

                                  PROSPECTUS 

                               JANUARY 30, 1998 

                                        


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission